{"text_format":"1","workbook":"xlsx","n_sheets":58,"sheets":["Contents","Menu Sheet","Equity Trend Analysis","EBITDA Trend Analysis","Single Company Graph","Historic for Model","EBITDA Analysis","Equity Analysis","Value Driver Equity","Value Driver ROI","MB and ROE","EV to Inv Cap and ROI","Dividend Discount","CAPM Summary","Data Current","Data Extract Stocks","Data Extract Income Stmt","Data Extract Balance Sheet","General Instructions","Notes","BREAK","AMZN Income St","AMZN Balance Sheet","AMZN Cash Flow","AMZN Summary","AMZN Mktw Sum","AMZN Mkwt Basic","AMZN Yahoo Gr","AMZN Mktwth Gr","AMZN Income Qtr","AMZN Balance Qtr","AMZN Cash Qtr","FSLR Income St","FSLR Balance Sheet","FSLR Cash Flow","FSLR Summary","FSLR Mktw Sum","FSLR Mkwt Basic","FSLR Yahoo Gr","FSLR Mktwth Gr","FSLR Income Qtr","FSLR Balance Qtr","FSLR Cash Qtr","GE Income St","GE Balance Sheet","GE Cash Flow","GE Summary","GE Mktw Sum","GE Mkwt Basic","GE Yahoo Gr","GE Mktwth Gr","GE Income Qtr","GE Balance Qtr","GE Cash Qtr","AMZN Stock Price","FSLR Stock Price","GE Stock Price","10 year Treasury"],"not_rendered":{"charts":4,"images":1,"macros":1,"external_links":0,"defined_names":54,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Contents","index":0,"n_rows":289,"n_cols":5,"rows_kept":289,"cut":false,"hidden":false,"merged":[]}
[null,null,"Go to Charts by Pressing Shift and Enter on Menu Item "]
[]
[null,null,"Sheet Tab","Description","Author"]
[null,1,"Contents"]
[null,2,"Menu Sheet"]
[null,3,"Equity Trend Analysis"]
[null,4,"EBITDA Trend Analysis"]
[null,5,"Single Company Graph"]
[null,6,"Historic for Model"]
[null,7,"Value Driver Equity"]
[null,8,"Value Driver ROI"]
[null,9,"MB and ROE"]
[null,10,"EV to Inv Cap and ROI"]
[null,11,"Dividend Discount"]
[null,12,"CAPM Summary"]
[null,13,"EV to EBITDA Analysis"]
[null,14,"PE Analysis"]
[null,15,"Data Cost of Capital"]
[null,16,"Data Extract Stocks"]
[null,17,"Data Extract Income Stmt"]
[null,18,"Data Extract Balance Sheet"]
[null,19,"General Instructions"]
[null,20,"Notes"]
[null,21,"BREAK"]
[null,22,"IBDRY Income St"]
[null,23,"IBDRY Balance Sheet"]
[null,24,"IBDRY Cash Flow"]
[null,25,"IBDRY Summary"]
[null,26,"IBDRY Mktw Sum"]
[null,27,"IBDRY Mkwt Basic"]
[null,28,"IBDRY Yahoo Gr"]
[null,29,"IBDRY Mktwth Gr"]
[null,30,"IBDRY Income Qtr"]
[null,31,"IBDRY Balance Qtr"]
[null,32,"IBDRY Cash Qtr"]
[null,33,"TNABY Income St"]
[null,34,"TNABY Balance Sheet"]
[null,35,"TNABY Cash Flow"]
[null,36,"TNABY Summary"]
[null,37,"TNABY Mktw Sum"]
[null,38,"TNABY Mkwt Basic"]
[null,39,"TNABY Yahoo Gr"]
[null,40,"TNABY Mktwth Gr"]
[null,41,"TNABY Income Qtr"]
[null,42,"TNABY Balance Qtr"]
[null,43,"TNABY Cash Qtr"]
[null,44,"MAEOY Income St"]
[null,45,"MAEOY Balance Sheet"]
[null,46,"MAEOY Cash Flow"]
[null,47,"MAEOY Summary"]
[null,48,"MAEOY Mktw Sum"]
[null,49,"MAEOY Mkwt Basic"]
[null,50,"MAEOY Yahoo Gr"]
[null,51,"MAEOY Mktwth Gr"]
[null,52,"MAEOY Income Qtr"]
[null,53,"MAEOY Balance Qtr"]
[null,54,"MAEOY Cash Qtr"]
[null,55,"ED Income St"]
[null,56,"ED Balance Sheet"]
[null,57,"ED Cash Flow"]
[null,58,"ED Summary"]
[null,59,"ED Mktw Sum"]
[null,60,"ED Mkwt Basic"]
[null,61,"ED Yahoo Gr"]
[null,62,"ED Mktwth Gr"]
[null,63,"ED Income Qtr"]
[null,64,"ED Balance Qtr"]
[null,65,"ED Cash Qtr"]
[null,66,"KEP Income St"]
[null,67,"KEP Balance Sheet"]
[null,68,"KEP Cash Flow"]
[null,69,"KEP Summary"]
[null,70,"KEP Mktw Sum"]
[null,71,"KEP Mkwt Basic"]
[null,72,"KEP Yahoo Gr"]
[null,73,"KEP Mktwth Gr"]
[null,74,"KEP Income Qtr"]
[null,75,"KEP Balance Qtr"]
[null,76,"KEP Cash Qtr"]
[null,77,"TKECY  Income St"]
[null,78,"TKECY  Balance Sheet"]
[null,79,"TKECY  Cash Flow"]
[null,80,"TKECY  Summary"]
[null,81,"TKECY  Mktw Sum"]
[null,82,"TKECY  Mkwt Basic"]
[null,83,"TKECY  Yahoo Gr"]
[null,84,"TKECY  Mktwth Gr"]
[null,85,"TKECY  Income Qtr"]
[null,86,"TKECY  Balance Qtr"]
[null,87,"TKECY  Cash Qtr"]
[null,88,"SO Income St"]
[null,89,"SO Balance Sheet"]
[null,90,"SO Cash Flow"]
[null,91,"SO Summary"]
[null,92,"SO Mktw Sum"]
[null,93,"SO Mkwt Basic"]
[null,94,"SO Yahoo Gr"]
[null,95,"SO Mktwth Gr"]
[null,96,"SO Income Qtr"]
[null,97,"SO Balance Qtr"]
[null,98,"SO Cash Qtr"]
[null,99,"ECIFY Income St"]
[null,100,"ECIFY Balance Sheet"]
[null,101,"ECIFY Cash Flow"]
[null,102,"ECIFY Summary"]
[null,103,"ECIFY Mktw Sum"]
[null,104,"ECIFY Mkwt Basic"]
[null,105,"ECIFY Yahoo Gr"]
[null,106,"ECIFY Mktwth Gr"]
[null,107,"ECIFY Income Qtr"]
[null,108,"ECIFY Balance Qtr"]
[null,109,"ECIFY Cash Qtr"]
[null,110,"ENGIY Income St"]
[null,111,"ENGIY Balance Sheet"]
[null,112,"ENGIY Cash Flow"]
[null,113,"ENGIY Summary"]
[null,114,"ENGIY Mktw Sum"]
[null,115,"ENGIY Mkwt Basic"]
[null,116,"ENGIY Yahoo Gr"]
[null,117,"ENGIY Mktwth Gr"]
[null,118,"ENGIY Income Qtr"]
[null,119,"ENGIY Balance Qtr"]
[null,120,"ENGIY Cash Qtr"]
[null,121,"NGG Income St"]
[null,122,"NGG Balance Sheet"]
[null,123,"NGG Cash Flow"]
[null,124,"NGG Summary"]
[null,125,"NGG Mktw Sum"]
[null,126,"NGG Mkwt Basic"]
[null,127,"NGG Yahoo Gr"]
[null,128,"NGG Mktwth Gr"]
[null,129,"NGG Income Qtr"]
[null,130,"NGG Balance Qtr"]
[null,131,"NGG Cash Qtr"]
[null,132,"ENLAY Income St"]
[null,133,"ENLAY Balance Sheet"]
[null,134,"ENLAY Cash Flow"]
[null,135,"ENLAY Summary"]
[null,136,"ENLAY Mktw Sum"]
[null,137,"ENLAY Mkwt Basic"]
[null,138,"ENLAY Yahoo Gr"]
[null,139,"ENLAY Mktwth Gr"]
[null,140,"ENLAY Income Qtr"]
[null,141,"ENLAY Balance Qtr"]
[null,142,"ENLAY Cash Qtr"]
[null,143,"EONGY Income St"]
[null,144,"EONGY Balance Sheet"]
[null,145,"EONGY Cash Flow"]
[null,146,"EONGY Summary"]
[null,147,"EONGY Mktw Sum"]
[null,148,"EONGY Mkwt Basic"]
[null,149,"EONGY Yahoo Gr"]
[null,150,"EONGY Mktwth Gr"]
[null,151,"EONGY Income Qtr"]
[null,152,"EONGY Balance Qtr"]
[null,153,"EONGY Cash Qtr"]
[null,154,"EXC Income St"]
[null,155,"EXC Balance Sheet"]
[null,156,"EXC Cash Flow"]
[null,157,"EXC Summary"]
[null,158,"EXC Mktw Sum"]
[null,159,"EXC Mkwt Basic"]
[null,160,"EXC Yahoo Gr"]
[null,161,"EXC Mktwth Gr"]
[null,162,"EXC Income Qtr"]
[null,163,"EXC Balance Qtr"]
[null,164,"EXC Cash Qtr"]
[null,165,"DTE Income St"]
[null,166,"DTE Balance Sheet"]
[null,167,"DTE Cash Flow"]
[null,168,"DTE Summary"]
[null,169,"DTE Mktw Sum"]
[null,170,"DTE Mkwt Basic"]
[null,171,"DTE Yahoo Gr"]
[null,172,"DTE Mktwth Gr"]
[null,173,"DTE Income Qtr"]
[null,174,"DTE Balance Qtr"]
[null,175,"DTE Cash Qtr"]
[null,176,"AES Income St"]
[null,177,"AES Balance Sheet"]
[null,178,"AES Cash Flow"]
[null,179,"AES Summary"]
[null,180,"AES Mktw Sum"]
[null,181,"AES Mkwt Basic"]
[null,182,"AES Yahoo Gr"]
[null,183,"AES Mktwth Gr"]
[null,184,"AES Income Qtr"]
[null,185,"AES Balance Qtr"]
[null,186,"AES Cash Qtr"]
[null,187,"NRG Income St"]
[null,188,"NRG Balance Sheet"]
[null,189,"NRG Cash Flow"]
[null,190,"NRG Summary"]
[null,191,"NRG Mktw Sum"]
[null,192,"NRG Mkwt Basic"]
[null,193,"NRG Yahoo Gr"]
[null,194,"NRG Mktwth Gr"]
[null,195,"NRG Income Qtr"]
[null,196,"NRG Balance Qtr"]
[null,197,"NRG Cash Qtr"]
[null,198,"PCG Income St"]
[null,199,"PCG Balance Sheet"]
[null,200,"PCG Cash Flow"]
[null,201,"PCG Summary"]
[null,202,"PCG Mktw Sum"]
[null,203,"PCG Mkwt Basic"]
[null,204,"PCG Yahoo Gr"]
[null,205,"PCG Mktwth Gr"]
[null,206,"PCG Income Qtr"]
[null,207,"PCG Balance Qtr"]
[null,208,"PCG Cash Qtr"]
[null,209,"RWEOY Income St"]
[null,210,"RWEOY Balance Sheet"]
[null,211,"RWEOY Cash Flow"]
[null,212,"RWEOY Summary"]
[null,213,"RWEOY Mktw Sum"]
[null,214,"RWEOY Mkwt Basic"]
[null,215,"RWEOY Yahoo Gr"]
[null,216,"RWEOY Mktwth Gr"]
[null,217,"RWEOY Income Qtr"]
[null,218,"RWEOY Balance Qtr"]
[null,219,"RWEOY Cash Qtr"]
[null,220,"MGEE Income St"]
[null,221,"MGEE Balance Sheet"]
[null,222,"MGEE Cash Flow"]
[null,223,"MGEE Summary"]
[null,224,"MGEE Mktw Sum"]
[null,225,"MGEE Mkwt Basic"]
[null,226,"MGEE Yahoo Gr"]
[null,227,"MGEE Mktwth Gr"]
[null,228,"MGEE Income Qtr"]
[null,229,"MGEE Balance Qtr"]
[null,230,"MGEE Cash Qtr"]
[null,231,"WEC Income St"]
[null,232,"WEC Balance Sheet"]
[null,233,"WEC Cash Flow"]
[null,234,"WEC Summary"]
[null,235,"WEC Mktw Sum"]
[null,236,"WEC Mkwt Basic"]
[null,237,"WEC Yahoo Gr"]
[null,238,"WEC Mktwth Gr"]
[null,239,"WEC Income Qtr"]
[null,240,"WEC Balance Qtr"]
[null,241,"WEC Cash Qtr"]
[null,242,"AEE Income St"]
[null,243,"AEE Balance Sheet"]
[null,244,"AEE Cash Flow"]
[null,245,"AEE Summary"]
[null,246,"AEE Mktw Sum"]
[null,247,"AEE Mkwt Basic"]
[null,248,"AEE Yahoo Gr"]
[null,249,"AEE Mktwth Gr"]
[null,250,"AEE Income Qtr"]
[null,251,"AEE Balance Qtr"]
[null,252,"AEE Cash Qtr"]
[null,253,"CMS Income St"]
[null,254,"10 year Treasury"]
[null,255,"30 year Treasury"]
[null,256,"10 year Infl Index"]
[null,257,"30 year Infl Index"]
[null,258,"IBE.MC Stock Price"]
[null,259,"5347.KL Stock Price"]
[null,260,"MAEOY Stock Price"]
[null,261,"ED Stock Price"]
[null,262,"015760.KS Stock Price"]
[null,263,"TKECF Stock Price"]
[null,264,"SO Stock Price"]
[null,265,"EDF.PA Stock Price"]
[null,266,"ENGI.PA Stock Price"]
[null,267,"NG.L Stock Price"]
[null,268,"ENEL.MI Stock Price"]
[null,269,"EOAN.DE Stock Price"]
[null,270,"EXC Stock Price"]
[null,271,"DTE Stock Price"]
[null,272,"AES Stock Price"]
[null,273,"NRG Stock Price"]
[null,274,"PCG Stock Price"]
[null,275,"RWE.DE Stock Price"]
[null,276,"MGEE Stock Price"]
[null,277,"WEC Stock Price"]
[null,278,"AEE Stock Price"]
[null,279,"CMS Stock Price"]
[]
[null," File Name: ",null,{"$f":"File_name()","v":{"$error":"#NAME?"}}]
[]
[null," Last Save Date ",null,{"$f":"lastsaved1()","v":{"$error":"#NAME?"}}]
[null," Last Save By",null,{"$f":"lastsaveby1()","v":{"$error":"#NAME?"}}]
[]
[null," Colour Codes "]

{"sheet":"Menu Sheet","index":1,"n_rows":155,"n_cols":79,"rows_kept":155,"cut":false,"hidden":false,"merged":[]}
[null,"Menu Sheet to Read Stocks",null,null,null,"Max to Read",100,null,null,"Stock Price","End Year",2018,"End Month",1]
[null,null,null,null,null,null,null,null,null,null,"End FY",2017,"1st Hist Data",2011]
[null,null,null,null,null,"Ticker Number",3,null,null,null,"End Analysis",2017,"Start Analysis"]
[null,null,null,"Yahoo","Mkt Watch","URL Code",1,null,{"$f":"INDEX(I44:I57,G4)","v":"https://query1.finance.yahoo.com/v7/finance/download/0?period1=-631152000&period2=1535760000&interval=1wk&events=history&crumb=/31yW32ZzH5"},null,null,null,null,null,null,null,"http://finance.yahoo.com/q/ks?s=RNW.TO+Key+Statistics"]
[null,null,null,null,"Symbol to Implement",{"$f":"INDEX(D13:D2160,G3)","v":0},{"$f":"INDEX(E13:E2160,G3)","v":0}]
[null,null,null,null,null,"Total Number of Companies to Read",{"$f":"MIN(COUNTA(D13:D34),G1)","v":1}]
[null,null,null,null,null,"Sheet Name to Create  ",{"$f":"INDEX(P13:AA34,ticker_code,url_code)","v":" Stock Price"}]
[null,null,null,null,null,null,null,null,"Start Time","21:07:35",null,null,null,null,null,"Total Time",{"$f":"End_Time-Start_Time","v":3.2754629629627718E-3}]
[null,null,null,null,null,null,null,null,"End Time","21:12:18"]
[null,null,null,null,null,null,"Ticker","Select",null,null,"Simple",null,null,null,null,"Sheet Names ---------------------------------------------------------------------------------------------------------->"]
[null,null,"Currency","Yahoo","Mktwatch","Yahoo Sum","Name","Ticker","True Counter",null,"Count","Match",null,"Adjusted Ticker",null,"Stock Price","Income Stmt","Balance Sheet","Cash Flow","Summary","Mkt W Summary","MktW Basic","Yahoo Projected Growth","Mkt W Projected Growth","Qtly Income","Qtly Balance","Qtly Cash"]
[null,null,null,null,null,null,null,null,0]
[null,{"$f":"H107","v":"Blackberry"},1,"BB",{"$f":"K107","v":"BBRY"},{"$f":"E13","v":"BBRY"},{"$f":"'Menu Sheet'!E13","v":"BBRY"},true,{"$f":"I12+H13","v":1},null,1,{"$f":"MATCH(K13,$I$13:$I$33,0)","v":1},null,{"$f":"INDEX($G$13:$G$33,L13)","v":"BBRY"},null,{"$f":"D13&\" \"&$E$44","v":"BB Stock Price"},{"$f":"N13&\" \"&$E$45","v":"BBRY Income St"},{"$f":"N13&\" \"&$E$46","v":"BBRY Balance Sheet"},{"$f":"N13&\" \"&$E$47","v":"BBRY Cash Flow"},{"$f":"F13&\" \"&$E$48","v":"BBRY Summary"},{"$f":"N13&\" \"&$E$49","v":"BBRY Mktw Sum"},{"$f":"$N13&\" \"&$E$50","v":"BBRY Mkwt Basic"},{"$f":"F13&\" \"&$E$51","v":"BBRY Yahoo Gr"},{"$f":"$N13&\" \"&$E$52","v":"BBRY Mktwth Gr"},{"$f":"$N13&\" \"&$E$53","v":"BBRY Income Qtr"},{"$f":"$N13&\" \"&$E$54","v":"BBRY Balance Qtr"},{"$f":"$N13&\" \"&$E$55","v":"BBRY Cash Qtr"}]
[null,null,1,null,null,{"$f":"E14","v":0},{"$f":"'Menu Sheet'!E14","v":0},true,{"$f":"I13+H14","v":2},null,{"$f":"K13+1","v":2},2,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow",{"$f":"F14&\" \"&$E$48","v":"0 Summary"},"0 Mktw Sum",{"$f":"N14&\" \"&$E$50","v":"0 Mkwt Basic"},{"$f":"F14&\" \"&$E$51","v":"0 Yahoo Gr"},"0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E15","v":0},true,3,null,{"$f":"K14+1","v":3},3,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E16","v":0},true,4,null,4,4,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E17","v":0},true,5,null,5,5,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E18","v":0},true,6,null,6,6,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E19","v":0},true,{"$f":"I18+H19","v":7},null,7,{"$f":"MATCH(K19,$I$13:$I$33,0)","v":7},null,{"$f":"INDEX($G$13:$G$33,L19)","v":0},null,{"$f":"D19&\" \"&$E$44","v":" Stock Price"},"0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E20","v":0},true,8,null,8,8,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E21","v":0},true,9,null,9,9,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow",{"$f":"F21&\" \"&$E$48","v":"0 Summary"},"0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E22","v":0},true,10,null,10,10,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E23","v":0},true,11,null,11,11,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E24","v":0},true,12,null,12,12,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E25","v":0},true,13,null,13,13,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E26","v":0},true,14,null,14,14,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E27","v":0},true,15,null,15,15,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E28","v":0},true,16,null,16,16,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E29","v":0},true,17,null,17,17,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E30","v":0},true,18,null,18,18,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E31","v":0},true,19,null,19,19,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E32","v":0},true,20,null,20,20,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E33","v":0},true,21,null,21,21,null,0,null," Stock Price","0 Income St","0 Balance Sheet","0 Cash Flow","0 Summary","0 Mktw Sum","0 Mkwt Basic","0 Yahoo Gr","0 Mktwth Gr","0 Income Qtr","0 Balance Qtr","0 Cash Qtr"]
[null,null,1,null,null,0,{"$f":"'Menu Sheet'!E34","v":0},false,{"$f":"I33+H34","v":21},null,22,{"$f":"MATCH(K34,$I$13:$I$34,0)","v":{"$error":"#N/A"}},null,{"$f":"INDEX($G$13:$G$34,L34)","v":{"$error":"#N/A"}},null,{"$f":"D34&\" \"&$E$44","v":" Stock Price"},{"$f":"N34&\" \"&$E$45","v":{"$error":"#N/A"}},{"$f":"N34&\" \"&$E$46","v":{"$error":"#N/A"}},{"$f":"N34&\" \"&$E$47","v":{"$error":"#N/A"}},{"$f":"F34&\" \"&$E$48","v":"0 Summary"},{"$f":"N34&\" \"&$E$49","v":{"$error":"#N/A"}},{"$f":"N34&\" \"&$E$50","v":{"$error":"#N/A"}},{"$f":"F34&\" \"&$E$51","v":"0 Yahoo Gr"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[]
[]
[]
[null,null,null,null,"Total Check",{"$f":"IFERROR(SUM(I13:I33),\" Make Sure that the Totals are Copied\")","v":231}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construction of URL's"]
["URL's for Companies"]
[null,null,null,null,null,null,null,null,"Re-Combined Ticker",null,null,null,null,null,null,"Part 1",null,null,null,"Part 2",null,null,null,"Example"]
[null,null,1,null,"Stock Price","Stock Prices from Yahoo",null,null,{"$f":"yahoo_url","v":"https://query1.finance.yahoo.com/v7/finance/download/0?period1=-631152000&period2=1535760000&interval=1wk&events=history&crumb=/31yW32ZzH5"},null,null,null,null,null,null,"http://real-chart.finance.yahoo.com/table.csv?s=",null,null,null,"&a=11&b=28&c=1950&d=01&e=17&f=2020&g=m&ignore=.csv",null,null,null,"https://query1.finance.yahoo.com/v7/finance/download/GE?period1=-631152000&period2=1510444800&interval=1wk&events=history&crumb=z9oVYd3qdiN"]
[null,null,2,null,"Income St","Income St from Mkt Watch",null,null,{"$f":"P45&mw_tick&T45","v":"http://www.marketwatch.com/investing/stock/0/financials"},null,null,null,null,null,null,"http://www.marketwatch.com/investing/stock/",null,null,null,"/financials",null,null,null,"http://www.marketwatch.com/investing/stock/AJSB/financials"]
[null,null,3,null,"Balance Sheet","B/S from Mkt Watch",null,null,{"$f":"P46&mw_tick&T46","v":"http://www.marketwatch.com/investing/stock/0/financials/balance-sheet"},null,null,null,null,null,null,"http://www.marketwatch.com/investing/stock/",null,null,null,"/financials/balance-sheet",null,null,null,"http://www.marketwatch.com/investing/stock/AJSB/financials/balance-sheet"]
[null,null,4,null,"Cash Flow","CF from Mkt Watch",null,null,{"$f":"P47&mw_tick&T47","v":"http://www.marketwatch.com/investing/stock/0/financials/cash-flow"},null,null,null,null,null,null,"http://www.marketwatch.com/investing/stock/",null,null,null,"/financials/cash-flow",null,null,null,"http://www.marketwatch.com/investing/stock/AJSB/financials/cash-flow"]
[null,null,5,null,"Summary","Summary from Yahoo",null,null,{"$f":"P48&ticker&T48&ticker","v":"https://finance.yahoo.com/quote/0/key-statistics?p=0"},null,null,null,null,null,null,"https://finance.yahoo.com/quote/",null,null,null,"/key-statistics?p=",null,null,null,"http://finance.yahoo.com/q/ks?s=UAL+Key+Statistics"]
[null,null,6,null,"Mktw Sum","Summary from Mkt Watch",null,null,{"$f":"P49&mw_tick&T49","v":"http://www.marketwatch.com/investing/stock/0/profile"},null,null,null,null,null,null,"http://www.marketwatch.com/investing/stock/",null,null,null,"/profile",null,null,null,"http://www.marketwatch.com/investing/stock/exc/profile"]
[null,null,7,null,"Mkwt Basic","Basic from Mkt Watch",null,null,{"$f":"P50&mw_tick&T50","v":"http://www.marketwatch.com/investing/stock/0"},null,null,null,null,null,null,"http://www.marketwatch.com/investing/stock/",null,null,null,null,null,null,null,"http://www.marketwatch.com/investing/stock/exc"]
[null,null,8,null,"Yahoo Gr","Analyst Est from Yahoo",null,null,{"$f":"P51&ticker&T51&ticker","v":"https://finance.yahoo.com/quote/0/analysts?p=0"},null,null,null,null,null,null,"https://finance.yahoo.com/quote/",null,null,null,"/analysts?p=",null,null,null,"http://finance.yahoo.com/q/ae?s=EXC+Analyst+Estimates"]
[null,null,9,null,"Mktwth Gr","Analyst from Mkt Watch",null,null,{"$f":"P52&mw_tick&T52","v":"https://www.marketwatch.com/investing/stock/0/analystestimates"},null,null,null,null,null,null,"https://www.marketwatch.com/investing/stock/",null,null,null,"/analystestimates",null,null,null,"https://www.marketwatch.com/investing/stock/MMM/analystestimates"]
[null,null,10,null,"Income Qtr","Qtly Income Mkt Watch",null,null,{"$f":"P53&mw_tick&T53","v":"https://www.marketwatch.com/investing/stock/0/financials/income/quarter"},null,null,null,null,null,null,"https://www.marketwatch.com/investing/stock/",null,null,null,"/financials/income/quarter"]
[null,null,11,null,"Balance Qtr","Qtly Balance Mkt Watch",null,null,{"$f":"P54&mw_tick&T54","v":"https://www.marketwatch.com/investing/stock/0/financials/balance-sheet/quarter"},null,null,null,null,null,null,"https://www.marketwatch.com/investing/stock/",null,null,null,"/financials/balance-sheet/quarter"]
[null,null,12,null,"Cash Qtr","Qtly Cash Mkt Watch",null,null,{"$f":"P55&mw_tick&T55","v":"https://www.marketwatch.com/investing/stock/0/financials/cash-flow/quarter"},null,null,null,null,null,null,"https://www.marketwatch.com/investing/stock/",null,null,null,"/financials/cash-flow/quarter"]
[]
[]
[]
["URL's for Economic Data"]
[null,null,null,null,null,"Code for Economic Data",1]
[]
[null,null,null,null,"10 year Treasury","10-year U.S. Treasury FRED",null,null,"https://research.stlouisfed.org/fred2/data/DGS10.txt"]
[null,null,null,null,"30 year Treasury","30-year U.S. Treasury FRED",null,null,"https://research.stlouisfed.org/fred2/data/DGS30.txt"]
[null,null,null,null,"10 year Infl Index","10-year Inflation Index FRED",null,null,"https://research.stlouisfed.org/fred2/data/DFII10.txt"]
[null,null,null,null,"30 year Infl Index","30-year Inflation Index FRED",null,null,"https://research.stlouisfed.org/fred2/data/DFII30.txt"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXDNUS"]
[]
[null,"Applied in Index",null,null,{"$f":"INDEX(E62:E66,$G$60)","v":"10 year Treasury"},{"$f":"INDEX(F62:F66,$G$60)","v":"10-year U.S. Treasury FRED"},null,null,{"$f":"INDEX(I62:I66,$G$60)","v":"https://research.stlouisfed.org/fred2/data/DGS10.txt"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EV"]
["Enter Ticker Definitions for finance.yahoo.com and for marketwatch (DO NOT INSERT OR DELETE ROWS) -- JUST CLEAR THE DATA OR ENTER NEW TICKERS"]
[]
[]
[]
[]
[null,"URL to read Yahoo stock with WEBREQUEST"]
[]
[null,null,"yahoo url",{"$f":"Part_1&D81&Part_2&Part_3&Part4&Crumb_String","v":"https://query1.finance.yahoo.com/v7/finance/download/0?period1=-631152000&period2=1535760000&interval=1wk&events=history&crumb=/31yW32ZzH5"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"z3DhW7hRCwX",null,"B=dbvosklcocrl7&b=3&s=fq"]
[null,"Parts to URL for WEBREQUEST",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"0DogTmPS.ad"]
[null,null,"Part 1","https://query1.finance.yahoo.com/v7/finance/download/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"YR4DTj5nWxK"]
[null,null,"Part 2",{"$f":"ticker","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,".lxRRFrSiBH"]
[null,null,"Part 2","?period1=-631152000&period2=",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"ayso2ZErQOf"]
[null,null,"Part 3",{"$f":"TEXT(D91,0)","v":"1535760000"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"aTX22e7zn34"]
[null,null,"Part4","&interval=1wk&events=history&crumb=",null,null,null,null,null,null,"Can read week of month",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"VI5Xh7BcvmY"]
[null,null,"Crumb String","/31yW32ZzH5"]
[null,null,"Cookie String","B=dsgd64pdoh90i&b=3&s=94",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Apevnkl89Do"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"UEsp04Vhq1V"]
[null,null,"response wait",3]
[]
[null,null,null,"=(A1-DATE(1970,1,1))*86400"]
[null,{"$f":"TODAY()","v":43344},null,{"$f":"(B91-DATE(1970,1,1))*86400","v":1535760000}]
[]
[null,null,"Cookie num",1]
[null,null,"Cookie in VBA","B=bt97nr5d0h3e6&b=3&s=t2"]
[]
[]
[]
[]
[]
["List to Copy",null,null,"Beer"]
[]
[null,null,null,"Yahoo","Market Watch",null,null,null,"Selected","Yahoo","Market Watch",null,null,null,null,"Utilities",null,null,null,null,"Dow Stocks",null,null,null,null,"Yield Co and Other",null,null,null,null,"Energy Companies",null,null,null,null,null,null,"Telecom Companies",null,null,null,"Yahoo","Marketwatch",null,null,"Insurance Companies",null,null,null,null,null,null,"Food Companies",null,null,null,null,null,"Oil Companies",null,null,null,null,null,"Renewble",null,null,null,"Yahoo"]
[]
[null,"Carlesberg",1,"CARL-B.CO","CABGY",null,1,"Google",null,"GOOG","GOOG",null,null,null,1,"ITC Holdings",null,"ITC","ITC",1,"3M ","MMM","MMM",null,1,"Ibdrola",null,"IBDRY","IBDRY",null,1,"IBE.MC","IBDRY",null,null,null,null,"Deutsche Telekom AG (ADR)",null,null,null,"DTE.DE",null,null,null,"L&G",null,null,"LGEN.L",null,null,null,"Nestle",null,"NSRGY",null,null,null,"Cheasapeak Energy",null,null," CHK ",null,null,"General Electric",null,null,null,"GE",null,null,null,null,"Company Name",null,null,"TICKER","TICKER","MARKET"]
[null,"Diageo",0.01,"DGE.L","DEO",null,1,"Amazon",null,"AMZN","AMZN",null,null,null,1,"Allete Inc",null,"ALE","ALE",1,"Apple ","AAPL","AAPL",null,1,"NextEra ",null,"NEE","NEE",null,1,"5347.KL","TNABY",null,null,null,null,"France Telecom SA (ADR)",null,null,null,"FTE",null,null,null,"L&G ADR",null,null,"LGGNY",null,null,null,"Kraft",null,"KRFT",null,null,null,"Range Resources",null,null,"RRC",null,null,"Vestas (Denmark)",null,null,null,"VWS.CO",null,null,null,null,null,null,null,"YAHOO","MARKET W."]
[null,"Ambev SA (USD,BRL) ",1,"ABEV3.SA","ABEV",null,1,"Facebook",null,"FB","FB",null,null,null,1,"Con Edison",null,"ED","ED",1,"Boeing ","BA","BA",null,1,"Abgona",null,"ABGOF","ABGOF",null,50,"MAEOY","MAEOY",null,null,null,null,"BT Group plc (ADR) (BT)",null,null,null,"BT",null,null,null,"Met Life",null,null,"MET",null,null,null,"Hershey",null,"HSY",null,null,null,"Contential Resources",null,null,"CLR",null,null,"Gamesa Wind (Spain)",null,null,null,"GAM.MC",null,null,null,null,"ABM Industries Incorporated",null,null,"ABM","ABM","NYSE"]
[null,"Molson Coors Brewing Company ",1,"TAP","TAP",null,1,"Blackberry",null,"BBRY","BBRY",null,null,null,1,"WEC Energy Group",null,"WEC","WEC",1,"Caterpillar ","CAT","CAT",null,1,"Enbridge",null,"ENB","ENB",null,1,"ED","ED",null,null,null,null,"Vodafone Group plc",null,null,null,"VOD",null,null,null,"AIG",null,null,"AIG",null,null,null,"Dannone",null,"BN.PA",null,null,null,"Sandy Ridge",null,null,"SD",null,null,"Nordex Wind SE: German On-Shore Wind",null,null,null,"NDX1.DE",null,null,null,null,"Aramark",null,null,"ARMK","ARMK","NYSE"]
[null,"Boston Beer",1,"SAM","SAM",null,1,"HP",null,"HPQ","HPQ",null,null,null,1,"PG&E",null,"PGC","PGC",1,"Chevron ","CVX","CVX",null,1,"Transalta",null,"TAC","TAC",null,1,"015760.KS","KEP",null,null,null,null,"Verizon Communications...",null,null,null,"VZ",null,null,null,"Prudential",null,null,"PRU",null,null,null,"Pepsi Co",null,"PEP",null,null,null,"Midstates Petroleum",null,null,"MPO",null,null,"Sinovel Wind: Chinese Wind Manufactrer",null,null,null,"601558.SS",null,null,null,null,"Cintas Corporation",null,null,"CTAS","CTAS","NASDAQ"]
[null,"Constellation Brands",1,"STZ","STZ",null,1,"Apple",null,"AAPL","AAPL",null,null,null,1,"AGL Resources",null,"GAS","GAS",1,"Cisco ","CSCO","CSCO",null,1,"Sempra",null,"SRE","SRE",null,107.4,"TKECF","TKECY ",null,null,null,null,"Sprint",null,null,null,"S",null,null,null,"Genworth",null,null,"GWO.TO",null,null,null,"Coca Cola",null,"CCE",null,null,null,"Shell Oil",null,null,"RDS-B",null,null,"Suzlon: Indian Wind Manufacturer",null,null,null,"SUZLON.NS",null,null,null,null,"Comfort Systems USA, Inc.",null,null,"FIX","FIX","NYSE"]
[null,"Craft Brew Alliance",1,"BREW","BREW",null,1,"Home Depot",null,"HD","HD",null,null,null,1,"MGE Energy Inc.",null,"MGEE","MGEE",1,"Coca-Cola ","KO","KO",null,1,"Enrl",null,"ENEL.MI","IT:ENEL",null,1,"SO","SO",null,null,null,null,"Philippine Long Distance (PHI)",null,null,null,"PHI",null,null,null,"Genworth ADR",null,null,"GNW",null,null,null,"Kellog",null,"K",null,null,null,"Exxon Mobil",null,null,"XOM",null,null,"Goldwind: Chinese Wind Manufacturer",null,null,null,"002202.SZ",null,null,null,null,"Compass Group plc",null,null,"CPG","CPG","LON"]
[null,"Willamett Valley",1,"WVVI","WVVI",null,1,"US Cellular",null,"USM","USM",null,null,null,1,"Ameren",null,"AEE","AEE",1,"Disney ","DIS","DIS",null,1,"Renewable Energy",null,"REGI","REGI",null,1,"EDF.PA","ECIFY",null,null,null,null,"Turkcell Iletisim Hizm...",null,null,null,"TKC",null,null,null,"China Insurance Company",null,null,"LFC",null,null,null,"General Mills",null,"GIS",null,null,null,"Chevron",null,null,"CVX",null,null,"RE Power: Wind Manufacturer owned by Suzlon",null,null,null,"RTJ.F",null,null,null,null,"EMCOR Group, Inc.",null,null,"EME","EME","NYSE"]
[null,"Heineken",1,"HEIA.AS","HINKF",null,0.01,"Vodaphone",null,"VOD","VOD",null,null,null,1,"Entergy",null,"ETR","ETR",1,"E I du Pont de Nemours and Co ","DWDP","DWDP",null,1,"Edison International",null,"EIX","EIX",null,1,"ENGI.PA","ENGIY",null,null,null,null,"China Unicom Limited (ADR (CHU)",null,null,null,"CHU",null,null,null,"AIA Group",null,null,"AAGIY",null,null,null,"ConAgra",null,"CAG",null,null,null,"Breitling Energy Corp.",null,null,"BECC",null,null,"Ming Yang: Chinese Wind Manufacturer",null,null,null,"MY",null,null,null,null,"FirstService Corporation",null,null,"FSV","FSV","TSE"]
[null,"Cott",1,"COT","COT",null,1,"Sprint",null,"S","S",null,null,null,1,"Southern Company",null,"SO","SO",1,"Exxon Mobil ","XOM","XOM",null,1,"Hannanon Armstrong",null,"HASI","HASI",null,0.01,"NG.L","NGG",null,null,null,null,"China Netcom Group Corp ( (CN)",null,null,null,"CN",null,null,null,"China Pacific Insrance",null,null,"2601.HK",null,null,null,"Heinz",null,"HNZ",null,null,null,"Total",null,null,"TOT",null,null,"First Solar (U.S.)",null,null,null,"FSLR",null,null,null,null,"G4S plc",null,null,"GFS","GFS","LON"]
[null,"Fomento Economico Mexicano SAB de CV (USD,MXN) ",1,"FCC.MC","FMOCY",null,1,"JP Morgan",null,"JPM","JPM",null,null,null,1,"Great Plains Energy",null,"GXP","GXP",1,"General Electric ","GE","GE",null,1,"NRG Yield",null,"NYLD","NYLD",null,1,"ENEL.MI","ENLAY",null,null,null,null,"CenturyTel, Inc. (CTL)",null,null,null,"CTL",null,null,null,"Aflac",null,null,"AFL",null,null,null,"Sara Lee",null,"SLE",null,null,null,"BP",null,null,"BP",null,null,"REC: Solar Manufacturer Norway",null,null,null,"RECSOL.OL",null,null,null,null,"Interserve plc",null,null,"IRV","IRV","LON"]
[null,"Tsingtao Brewery Company Limited",1,"0168.HK","TSGTF",null,1,"Wall Mart",null,"WMT","WMT",null,null,null,1,"Xcel Energy",null,"XEL","XEL",1,"Home Depot ","HD","HD",null,1,"TransAlta Renewables",null,"RNW.TO","CA:RNW",null,1,"EOAN.DE","EONGY",null,null,null,null,"NTT DoCoMo, Inc. (ADR)",null,null,null,"DCM",null,null,null,"Dai-ichi Life Holdings Inc",null,null,"DSNKY",null,null,null,"Seneca Foods Corp",null,"SENEB",null,null,null,"Goodrich Petroleum Corp.",null,null,"GDP",null,null,"SunPower Corporation (U.S.)",null,null,null,"SPWR",null,null,null,null,"Johnson Controls International plc",null,null,"JCI","JCI","NYSE"]
[null,"Monster Beverage",1,"MNST","MNST",null,1,"Exelon",null,"EXC","EXC",null,null,null,1,"Centerpoint Energy",null,"CNP","CNP",1,"IBM ","IBM","IBM",null,1,"Pattern Energy Group",null,"PEGI","PEGI",null,1,"EXC","EXC",null,null,null,null,"NII Holdings, Inc. (NIHD)",null,null,null,"NIHD",null,null,null,"Old Mutual",null,null,"ODMTY",null,null,null,"Cosan LTD",null,"CZZ",null,null,null,"Sanchez Energy Corp.",null,null,"SN",null,null,"Trina Solar Limited (China)",null,null,null,"TSL",null,null,null,null,"Matrix Service Company",null,null,"MTRX","MTRX","NASDAQ"]
[null,"Castle Brands Inc (USD)",1,"ROX","ROX",null,1,"Consolidated Edison",null,"ED","ED",null,null,null,1,"Alliant Energy",null,"LNT","LNT",1,"Intel ","INTC","INTC",null,1,"Brookfield Renewable ",null,"BEP","BEP",null,1,"DTE","DTE",null,null,null,null,"Nippon Telegraph & Teleph (NTT)",null,null,null,"NTT",null,null,null,"Power Financial Corp",null,null,"PWF.TO",null,null,null,"John B Snfillippo",null,"JBSS",null,null,null,"Clayton Williams Energy Inc.",null,null,"CWEI",null,null,"Solar City",null,null,null,"SCTY",null,null,null,null,"MITIE Group plc",null,null,"MTO","MTO","LON"]
[null,"Pernod Ricard SA (USD,EUR)",1,"RI.PA","PDRDY",null,1,"AES",null,"AES","AES",null,null,null,null,null,null,null,null,1,"Johnson & Johnson ","JNJ","JNJ",null,1,"Abengoa Yield",null,"ABY","ABY",null,1,"AES","AES",null,null,null,null,"General Communication, In (GNCMA)",null,null,null,"GNCMA",null,null,null,"Lincoln National Corp",null,null,"LNC",null,null,null,"China Marine",null,"CMFP",null,null,null,"Callon Petroleum Co.",null,null,"CPE",null,null,"SolarWorld (German Roof-top)",null,null,null,"SRWRY",null,null,null,null,"Prosegur Compañía de Seguridad, S.A.",null,null,"PSG","PSG","BME"]
[null,"Thai Beverage PLC (USD,THB)",1,"Y92.SI","TBVPY",null,1,"NRG Energy",null,"NRG","NRG",null,null,null,null,null,null,null,null,1,"McDonald's ","MCD","MCD",null,1,"NextEra Partners",null,"NEP","NEP",null,1,"NRG","NRG",null,null,null,null,"P.T. Indosat Tbk (ADR) (IIT)",null,null,null,"IIT",null,null,null,"Principal Financial Group",null,null,"PFG",null,null,null,"Dean Foods",null,"DF",null,null,null,"Laredo Petroleum Co.",null,null,"LPI",null,null,"Ascent Solar Tech., Inc.",null,null,null,"ASTI",null,null,null,null,"Rentokil Initial plc",null,null,"RTO","RTO","LON"]
[null,"Brown-Forman Corp (USD)",1,"BF-A","BF.A",null,1,"First Solar",null,"FSLR","FSLR",null,null,null,null,null,null,null,null,1,"Merck ","MRK","MRK",null,1,"TerraForm Power",null,"TERP","TERP",null,1,"PCG","PCG",null,null,null,null,"j2 Global Communications (JCOM)",null,null,null,"JCOM",null,null,null,"Allianz",null,null,"ALIZF",null,null,null,"Delmonte",null,"DLM",null,null,null,"Oasis Petroleum Inc.",null,null,"OAS",null,null,"Canadian Solar",null,null,null,"CSIQ",null,null,null,null,"Rollins, Inc.",null,null,"ROL","ROL","NYSE"]
[null,"Treasury Wine Estates Ltd.",1,"TWE.AX","TSRYY",null,1,"Cheasapeak Energy",null,"CHK","CHK",null,null,null,null,null,null,null,null,1,"Microsoft ","MSFT","MSFT",null,1,"8point3",null,"CAFD","CAFD",null,1,"RWE.DE","RWEOY",null,null,null,null,"Leap Wireless Internation (LEAP.OB)",null,null,null,"LEAP.OB",null,null,null,"Zurich Insurance Group",null,null,"ZFSVF",null,null,null,"Lancaster Colony",null,"LANC",null,null,null,"Stone Energy Corp.",null,null,"SGY",null,null,"Bard (Germany)",null,null,null,"BR6.F",null,null,null,null,"Securitas AB",null,null,"SECU-B","SECU-B","CPH"]
[null,"Pepsi Co",1,"PEP","PEP",null,1,"Range Resources",null,"RRC","RRC",null,null,null,null,null,null,null,null,1,"Nike ","NKE","NKE",null,null,null,null,null,null,null,1,"MGEE","MGEE",null,null,null,null,"Mobile TeleSystems OJS...",null,null,null,"MBT",null,null,null,"Swiss Life ",null,null,"SWSDF",null,null,null,"The JM Smucker Company",null,"SJM",null,null,null,"Triangle Petroleum Corp.",null,null,"TPLM",null,null,"Q-Cells: German Solar Company",null,null,null,"HQCL",null,null,null,null,"ServiceMaster Global Holdings, Inc.",null,null,"SERV","SERV","NYSE"]
[null,"Coca Cola Botteling",1,"COKE","COKE",null,1,"Paypal",null,"PYPL","PYPL",null,null,null,null,null,null,null,null,1,"Pfizer ","PFE","PFE",null,null,null,null,null,null,null,1,"WEC","WEC",null,null,null,null,"Telecom Corp of New Zeala (NZT)",null,null,null,"NZT",null,null,null,"Sun Life",null,null,"SLF",null,null,null,"Inventure Foods",null,"SNAK",null,null,null,"EP Energy Corp. Class A",null,null,"EPE",null,null,"Solon: German Solar Manufacturer",null,null,null,"SGFRF",null,null,null,null,"Sodexo S.A.",null,null,"SW","SW","EPA"]
[null,"Dr Pepper",1,"DPS","DPS",null,1,"Priceline",null,"PCLN","PCLN",null,null,null,null,null,null,null,null,1,"Procter & Gamble ","PG","PG",null,null,null,null,null,null,null,1,"AEE","AEE",null,null,null,null,"Premiere Global Services (PGI)",null,null,null,"PGI",null,null,null,"AXA SA",null,null,"AXAHY",null,null,null,"Flowers Foods",null,"FLO",null,null,null,"Noble Energy",null,null,"NBL",null,null,"Yingili: Chinese Solar Manufacturer",null,null,null,"YGE",null,null,null,null,"Team, Inc.",null,null,"TISI","TISI","NYSE"]
[null,null,null,null,null,null,1,"Ebay",null,"EBAY","EBAY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"CMS","CMS",null,null,null,null,"Portugal Telecom, SGPS (A (PT)",null,null,null,"PT",null,null,null,"Sumpo Holdings",null,null,"SMPNY",null,null,null,"Yamazaki Baking Co. Ltd. (YMZBY)",null,"YMZBY",null,null,null,"Southwestern",null,null,"SWN",null,null,"Jinko Solar: Chinese Solar Manufacturer",null,null,null,"JKS",null,null,null,null,"UniFirst Corporation",null,null,"UNF","UNF","NYSE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Partner Communications Co (PTNR)",null,null,null,"PTNR",null,null,null,"Aegon NV",null,null,"AEG",null,null,null,"George Weston Limited (WN.TO)",null,"WN.TO",null,null,null,"Concho",null,null,"CXO",null,null,"Neo Solar: Tawinese Solar Manufacturer",null,null,null,"3576.TW"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cincinnati Bell Inc. (CBB)",null,null,null,"CBB",null,null,null,"NN Group NV",null,null,"NNGRY",null,null,null,"Tootsie Roll Industries Inc. (TR",null,"TR",null,null,null," CNX ",null,null," CNX ",null,null,"LDK Solar Co., Ltd (China)",null,null,null,"LDKYQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"China Telecom Corporation (CHA)",null,null,null,"CHA",null,null,null,null,null,null,null,null,null,null,"Diamond Foods Inc",null,"DMND",null,null,null," COG ",null,null," COG ",null,null,"SMA Solar: Solar Inverter",null,null,null,"S92.DE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"China Mobile (Hong Kong) (CHL)",null,null,null,"CHL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," CPE ",null,null," CPE ",null,null,"Power-one",null,null,null,"PWER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chung Hwa Telecom Co., Lt (CHT)",null,null,null,"CHT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," CRZO",null,null," CRZO",null,null,"GCL-Poly: Polysilicon in China",null,null,null,"3800.HK"]
[null,null,null,null,null,null,null,null,"https://finance.yahoo.com/quote/ge/analysts?p=ge",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SK Telecom Co., Ltd. (ADR (SKM)",null,null,null,"SKM",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Devon Energy",null,null," DVN ",null,null,"Wacker (Germany Polysilicon",null,null,null,"WKCMF.PK"]
[null,null,null,null,null,null,null,null,"https://www.marketwatch.com/investing/stock/mmm/analystestimates",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Singapore Telecommunicati (SNGNF.PK)",null,null,null,"SNGNF.PK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ERF ",null,null," ERF ",null,null,"MEMC Electronic Materi...",null,null,null,"WFR"]
[null,null,null,null,null,null,null,null,"https://www.marketwatch.com/investing/stock/mmm/financials",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SpectraSite Inc. (SSI)",null,null,null,"SSI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Goodrich Energy",null,null," GDP ",null,null,"DayStar Technologies Inc.",null,null,null,"DSTI"]
[null,null,null,null,null,null,null,null,"https://www.marketwatch.com/investing/stock/ge/financials/income/quarter",null,null,null,null,null,null,"https://www.marketwatch.com/investing/stock/",null,null,"/financials/income/quarter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone & Data Systems (TDS)",null,null,null,"TDS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," IDT ",null,null," IDT ",null,null,"Windflow Technology Limited",null,null,null,"WTL.NZ"]
[null,null,null,null,null,null,null,null,"https://finance.yahoo.com/quote/MMM/key-statistics?p=MMM",null,null,null,null,null,null,"https://finance.yahoo.com/quote/",null,null,"/key-statistics?p=",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telefonica S.A. (ADR)",null,null,null,"TEF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lucas Energy Company",null,null," LEI ",null,null,"Iberdrola SA",null,null,null,"IBE.MC"]
[null,null,null,null,null,null,null,null,"https://www.marketwatch.com/investing/stock/ge/financials/cash-flow/quarter",null,null,null,null,null,null,"https://www.marketwatch.com/investing/stock/",null,null,"/financials/cash-flow/quarter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telenor ASA (ADR)",null,null,null,"TELNY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"National Fuel Gas",null,null," NFG ",null,null,"Fersa Energias Renovables, S.A. ",null,null,null,"FRS.MC"]
[null,null,null,null,null,null,null,null,"https://www.marketwatch.com/investing/stock/ge/financials/balance-sheet/quarter",null,null,null,null,null,null,"https://www.marketwatch.com/investing/stock/",null,null,"/financials/balance-sheet/quarter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telecom Italia S.p.A. (AD (TI)",null,null,null,"TI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natonal Gas Services",null,null," NGS ",null,null,"Acciona,S.A.",null,null,null,"ANA.MC"]
[null,null,null,null,null,null,null,null,"https://finance.yahoo.com/quote/GE/analysts?p=GE",null,null,null,null,null,null,"https://finance.yahoo.com/quote/",null,null,"/analysts?p=",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT Telekomunikasi Indones (TLK)",null,null,null,"TLK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Petroquest Energy",null,null," PQ ",null,null,"Abengoa S",null,null,null,"AYO.DE"]
[null,null,null,null,null,null,null,null,"https://www.marketwatch.com/investing/stock/MMM/analystestimates",null,null,null,null,null,null,"https://www.marketwatch.com/investing/stock/",null,null,"/analystestimates",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tele Norte Leste Particip (TNE)",null,null,null,"TNE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pioneer Energy",null,null," PXD ",null,null,"Americas Wind Energy Corporation",null,null,null,"AWNE.PK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"United States Cellular Co (USM)",null,null,null,"USM",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rex Energy Company",null,null," REXX",null,null,"Shanghai Taisheng Wind Power",null,null,null,"300129.SZ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"USA Mobility, Inc. (USMO)",null,null,null,"USMO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," UNT ",null,null," UNT ",null,null,"Sun Edison (Bankrupt Developer)",null,null,null,"SUNE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UTStarcom, Inc. (UTSI)",null,null,null,"UTSI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Triangle Petroleum Corporation",null,null,"TPLM",null,null,"Hannanon Armstrong (Yieldco)",null,null,null,"HASI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vimpel-Communications (AD (VIP)",null,null,null,"VIP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Antero",null,null,"AR",null,null,"NRG Yield (Yieldco)",null,null,null,"NYLD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AT&T",null,null,null,"T",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheniere Energy",null,null,"LNG",null,null,"TransAlta Renewables (Yieldco)",null,null,null,"RNW.TO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alltel Corporation (AT)",null,null,null,"AT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kodiak Oil and Gas",null,null,"4K2.F",null,null,"Pattern Energy Group (Yieldco)",null,null,null,"PEGI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BCE Inc. (USA) (BCE)",null,null,null,"BCE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rosetta Resources",null,null,"ROSE",null,null,"BEP (Yieldco)",null,null,null,"BEP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Magmum Hunter",null,null," MHR ",null,null,"Abengoa Yield (Yieldco)",null,null,null,"ABY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NextEra Partners (Yieldco)",null,null,null,"NEP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TerraForm Power (Yieldco)",null,null,null,"TERP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8point3 (Yieldco)",null,null,null,"CAFD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"China Windpower Group Limited",null,null,null,"CMW.V"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A Power - Chinese Wind ",null,null,null,"APWR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alero Solar (Germany)",null,null,null,"AS1.DU"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy Conversion",null,null,null,"ENER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suntech Power Hldgs. China",null,null,null,"STPFQ"]

{"sheet":"Equity Trend Analysis","index":2,"n_rows":64,"n_cols":31,"rows_kept":64,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,{"$f":"I46","v":5}]
[]
["P/E Summary"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Note: Years after \"&'Menu Sheet'!L3&\" From Analyst Estimates\"","v":"Note: Years after 2017 From Analyst Estimates"}]
[null,null,null,null,{"$f":"C64","v":"Forward P/E - Ending Stock Price"},null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Counter",null,null,null,{"$f":"C64","v":"Forward P/E - Ending Stock Price"}]
[null,"Raw Data Before Adjustments",null,null,{"$f":"'EBITDA Analysis'!C6","v":2011},{"$f":"'EBITDA Analysis'!D6","v":2012},{"$f":"'EBITDA Analysis'!E6","v":2013},{"$f":"'EBITDA Analysis'!F6","v":2014},{"$f":"'EBITDA Analysis'!G6","v":2015},{"$f":"'EBITDA Analysis'!H6","v":2016},{"$f":"'EBITDA Analysis'!I6","v":2017},{"$f":"'EBITDA Analysis'!J6","v":2018},{"$f":"'EBITDA Analysis'!K6","v":2019},{"$f":"'EBITDA Analysis'!L6","v":"Current"},"Include",0,null,null,null,null,null,{"$f":"E7","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Current"]
[null,null,{"$f":"'Data Current'!D11","v":"Blackberry"},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C151,'Equity Analysis'!C204,'Equity Analysis'!C231,\n'Equity Analysis'!P5,\n'Equity Analysis'!C34,\n'Equity Analysis'!P34,\n'Equity Analysis'!C62,\n'Equity Analysis'!P62,\n'Equity Analysis'!C177,\n'Data Extract Balance Sheet'!K260,\n'Data Extract Balance Sheet'!K290),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D151,'Equity Analysis'!D204,'Equity Analysis'!D231,\n'Equity Analysis'!Q5,\n'Equity Analysis'!D34,\n'Equity Analysis'!Q34,\n'Equity Analysis'!D62,\n'Equity Analysis'!Q62,\n'Equity Analysis'!D177,\n'Data Extract Balance Sheet'!L260,\n'Data Extract Balance Sheet'!L290),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E151,'Equity Analysis'!E204,'Equity Analysis'!E231,\n'Equity Analysis'!R5,\n'Equity Analysis'!E34,\n'Equity Analysis'!R34,\n'Equity Analysis'!E62,\n'Equity Analysis'!R62,\n'Equity Analysis'!E177,\n'Data Extract Balance Sheet'!M260,\n'Data Extract Balance Sheet'!M290),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F151,'Equity Analysis'!F204,'Equity Analysis'!F231,\n'Equity Analysis'!S5,\n'Equity Analysis'!F34,\n'Equity Analysis'!S34,\n'Equity Analysis'!F62,\n'Equity Analysis'!S62,\n'Equity Analysis'!F177,\n'Data Extract Balance Sheet'!N260,\n'Data Extract Balance Sheet'!N290),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G151,'Equity Analysis'!G204,'Equity Analysis'!G231,\n'Equity Analysis'!T5,\n'Equity Analysis'!G34,\n'Equity Analysis'!T34,\n'Equity Analysis'!G62,\n'Equity Analysis'!T62,\n'Equity Analysis'!G177,\n'Data Extract Balance Sheet'!O260,\n'Data Extract Balance Sheet'!O290),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H151,'Equity Analysis'!H204,'Equity Analysis'!H231,\n'Equity Analysis'!U5,\n'Equity Analysis'!H34,\n'Equity Analysis'!U34,\n'Equity Analysis'!H62,\n'Equity Analysis'!U62,\n'Equity Analysis'!H177,\n'Data Extract Balance Sheet'!P260,\n'Data Extract Balance Sheet'!P290),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I151,'Equity Analysis'!I204,'Equity Analysis'!I231,\n'Equity Analysis'!V5,\n'Equity Analysis'!I34,\n'Equity Analysis'!V34,\n'Equity Analysis'!I62,\n'Equity Analysis'!V62,\n'Equity Analysis'!I177,\n'Data Extract Balance Sheet'!Q260,\n'Data Extract Balance Sheet'!Q290),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J151,'Equity Analysis'!J204,'Equity Analysis'!J231,\n'Equity Analysis'!W5,\n'Equity Analysis'!J34,\n'Equity Analysis'!W34,\n'Equity Analysis'!J62,\n'Equity Analysis'!W62,\n'Equity Analysis'!J177,\n'Data Extract Balance Sheet'!R260,\n'Data Extract Balance Sheet'!R290),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K151,'Equity Analysis'!K204,'Equity Analysis'!K231,\n'Equity Analysis'!X5,\n'Equity Analysis'!K34,\n'Equity Analysis'!X34,\n'Equity Analysis'!K62,\n'Equity Analysis'!X62,\n'Equity Analysis'!K177,\n'Data Extract Balance Sheet'!S260,\n'Data Extract Balance Sheet'!S290),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L151,'Equity Analysis'!L204,'Equity Analysis'!L231,\n'Equity Analysis'!Y5,\n'Equity Analysis'!L34,\n'Equity Analysis'!Y34,\n'Equity Analysis'!L62,\n'Equity Analysis'!Y62,\n'Equity Analysis'!L177,\n'Data Extract Balance Sheet'!T260,\n'Data Extract Balance Sheet'!T290),\nFALSE)","v":false},true,{"$f":"O8+P7","v":1}]
[null,null,{"$f":"'Data Current'!D12","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C152,'Equity Analysis'!C205,'Equity Analysis'!C232,\n'Equity Analysis'!P6,\n'Equity Analysis'!C35,\n'Equity Analysis'!P35,\n'Equity Analysis'!C63,\n'Equity Analysis'!P63,\n'Equity Analysis'!C178,\n'Data Extract Balance Sheet'!K261,\n'Data Extract Balance Sheet'!K291),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D152,'Equity Analysis'!D205,'Equity Analysis'!D232,\n'Equity Analysis'!Q6,\n'Equity Analysis'!D35,\n'Equity Analysis'!Q35,\n'Equity Analysis'!D63,\n'Equity Analysis'!Q63,\n'Equity Analysis'!D178,\n'Data Extract Balance Sheet'!L261,\n'Data Extract Balance Sheet'!L291),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E152,'Equity Analysis'!E205,'Equity Analysis'!E232,\n'Equity Analysis'!R6,\n'Equity Analysis'!E35,\n'Equity Analysis'!R35,\n'Equity Analysis'!E63,\n'Equity Analysis'!R63,\n'Equity Analysis'!E178,\n'Data Extract Balance Sheet'!M261,\n'Data Extract Balance Sheet'!M291),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F152,'Equity Analysis'!F205,'Equity Analysis'!F232,\n'Equity Analysis'!S6,\n'Equity Analysis'!F35,\n'Equity Analysis'!S35,\n'Equity Analysis'!F63,\n'Equity Analysis'!S63,\n'Equity Analysis'!F178,\n'Data Extract Balance Sheet'!N261,\n'Data Extract Balance Sheet'!N291),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G152,'Equity Analysis'!G205,'Equity Analysis'!G232,\n'Equity Analysis'!T6,\n'Equity Analysis'!G35,\n'Equity Analysis'!T35,\n'Equity Analysis'!G63,\n'Equity Analysis'!T63,\n'Equity Analysis'!G178,\n'Data Extract Balance Sheet'!O261,\n'Data Extract Balance Sheet'!O291),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H152,'Equity Analysis'!H205,'Equity Analysis'!H232,\n'Equity Analysis'!U6,\n'Equity Analysis'!H35,\n'Equity Analysis'!U35,\n'Equity Analysis'!H63,\n'Equity Analysis'!U63,\n'Equity Analysis'!H178,\n'Data Extract Balance Sheet'!P261,\n'Data Extract Balance Sheet'!P291),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I152,'Equity Analysis'!I205,'Equity Analysis'!I232,\n'Equity Analysis'!V6,\n'Equity Analysis'!I35,\n'Equity Analysis'!V35,\n'Equity Analysis'!I63,\n'Equity Analysis'!V63,\n'Equity Analysis'!I178,\n'Data Extract Balance Sheet'!Q261,\n'Data Extract Balance Sheet'!Q291),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J152,'Equity Analysis'!J205,'Equity Analysis'!J232,\n'Equity Analysis'!W6,\n'Equity Analysis'!J35,\n'Equity Analysis'!W35,\n'Equity Analysis'!J63,\n'Equity Analysis'!W63,\n'Equity Analysis'!J178,\n'Data Extract Balance Sheet'!R261,\n'Data Extract Balance Sheet'!R291),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K152,'Equity Analysis'!K205,'Equity Analysis'!K232,\n'Equity Analysis'!X6,\n'Equity Analysis'!K35,\n'Equity Analysis'!X35,\n'Equity Analysis'!K63,\n'Equity Analysis'!X63,\n'Equity Analysis'!K178,\n'Data Extract Balance Sheet'!S261,\n'Data Extract Balance Sheet'!S291),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L152,'Equity Analysis'!L205,'Equity Analysis'!L232,\n'Equity Analysis'!Y6,\n'Equity Analysis'!L35,\n'Equity Analysis'!Y35,\n'Equity Analysis'!L63,\n'Equity Analysis'!Y63,\n'Equity Analysis'!L178,\n'Data Extract Balance Sheet'!T261,\n'Data Extract Balance Sheet'!T291),\nFALSE)","v":false},true,2,null,null,null,"Average",null,{"$f":"IFERROR(AVERAGE(V14:V46),\"\")","v":""},{"$f":"IFERROR(AVERAGE(W14:W46),\"\")","v":""},"","","","","",{"$f":"IFERROR(AVERAGE(AC14:AC46),\"\")","v":""},{"$f":"IFERROR(AVERAGE(AD14:AD46),\"\")","v":""},{"$f":"IFERROR(AVERAGE(AE14:AE46),\"\")","v":""}]
[null,null,{"$f":"'Data Current'!D13","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C153,'Equity Analysis'!C206,'Equity Analysis'!C233,\n'Equity Analysis'!P7,\n'Equity Analysis'!C36,\n'Equity Analysis'!P36,\n'Equity Analysis'!C64,\n'Equity Analysis'!P64,\n'Equity Analysis'!C179,\n'Data Extract Balance Sheet'!K262,\n'Data Extract Balance Sheet'!K292),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D153,'Equity Analysis'!D206,'Equity Analysis'!D233,\n'Equity Analysis'!Q7,\n'Equity Analysis'!D36,\n'Equity Analysis'!Q36,\n'Equity Analysis'!D64,\n'Equity Analysis'!Q64,\n'Equity Analysis'!D179,\n'Data Extract Balance Sheet'!L262,\n'Data Extract Balance Sheet'!L292),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E153,'Equity Analysis'!E206,'Equity Analysis'!E233,\n'Equity Analysis'!R7,\n'Equity Analysis'!E36,\n'Equity Analysis'!R36,\n'Equity Analysis'!E64,\n'Equity Analysis'!R64,\n'Equity Analysis'!E179,\n'Data Extract Balance Sheet'!M262,\n'Data Extract Balance Sheet'!M292),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F153,'Equity Analysis'!F206,'Equity Analysis'!F233,\n'Equity Analysis'!S7,\n'Equity Analysis'!F36,\n'Equity Analysis'!S36,\n'Equity Analysis'!F64,\n'Equity Analysis'!S64,\n'Equity Analysis'!F179,\n'Data Extract Balance Sheet'!N262,\n'Data Extract Balance Sheet'!N292),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G153,'Equity Analysis'!G206,'Equity Analysis'!G233,\n'Equity Analysis'!T7,\n'Equity Analysis'!G36,\n'Equity Analysis'!T36,\n'Equity Analysis'!G64,\n'Equity Analysis'!T64,\n'Equity Analysis'!G179,\n'Data Extract Balance Sheet'!O262,\n'Data Extract Balance Sheet'!O292),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H153,'Equity Analysis'!H206,'Equity Analysis'!H233,\n'Equity Analysis'!U7,\n'Equity Analysis'!H36,\n'Equity Analysis'!U36,\n'Equity Analysis'!H64,\n'Equity Analysis'!U64,\n'Equity Analysis'!H179,\n'Data Extract Balance Sheet'!P262,\n'Data Extract Balance Sheet'!P292),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I153,'Equity Analysis'!I206,'Equity Analysis'!I233,\n'Equity Analysis'!V7,\n'Equity Analysis'!I36,\n'Equity Analysis'!V36,\n'Equity Analysis'!I64,\n'Equity Analysis'!V64,\n'Equity Analysis'!I179,\n'Data Extract Balance Sheet'!Q262,\n'Data Extract Balance Sheet'!Q292),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J153,'Equity Analysis'!J206,'Equity Analysis'!J233,\n'Equity Analysis'!W7,\n'Equity Analysis'!J36,\n'Equity Analysis'!W36,\n'Equity Analysis'!J64,\n'Equity Analysis'!W64,\n'Equity Analysis'!J179,\n'Data Extract Balance Sheet'!R262,\n'Data Extract Balance Sheet'!R292),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K153,'Equity Analysis'!K206,'Equity Analysis'!K233,\n'Equity Analysis'!X7,\n'Equity Analysis'!K36,\n'Equity Analysis'!X36,\n'Equity Analysis'!K64,\n'Equity Analysis'!X64,\n'Equity Analysis'!K179,\n'Data Extract Balance Sheet'!S262,\n'Data Extract Balance Sheet'!S292),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L153,'Equity Analysis'!L206,'Equity Analysis'!L233,\n'Equity Analysis'!Y7,\n'Equity Analysis'!L36,\n'Equity Analysis'!Y36,\n'Equity Analysis'!L64,\n'Equity Analysis'!Y64,\n'Equity Analysis'!L179,\n'Data Extract Balance Sheet'!T262,\n'Data Extract Balance Sheet'!T292),\nFALSE)","v":false},true,3,null,null,null,"Median",null,{"$f":"IFERROR(MEDIAN(V14:V46),\"\")","v":""},{"$f":"IFERROR(MEDIAN(W14:W46),\"\")","v":""},"","","","","",{"$f":"IFERROR(MEDIAN(AC14:AC46),\"\")","v":""},{"$f":"IFERROR(MEDIAN(AD14:AD46),\"\")","v":""},{"$f":"IFERROR(MEDIAN(AE14:AE46),\"\")","v":""}]
[null,null,{"$f":"'Data Current'!D14","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C154,'Equity Analysis'!C207,'Equity Analysis'!C234,\n'Equity Analysis'!P8,\n'Equity Analysis'!C37,\n'Equity Analysis'!P37,\n'Equity Analysis'!C65,\n'Equity Analysis'!P65,\n'Equity Analysis'!C180,\n'Data Extract Balance Sheet'!K263,\n'Data Extract Balance Sheet'!K293),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D154,'Equity Analysis'!D207,'Equity Analysis'!D234,\n'Equity Analysis'!Q8,\n'Equity Analysis'!D37,\n'Equity Analysis'!Q37,\n'Equity Analysis'!D65,\n'Equity Analysis'!Q65,\n'Equity Analysis'!D180,\n'Data Extract Balance Sheet'!L263,\n'Data Extract Balance Sheet'!L293),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E154,'Equity Analysis'!E207,'Equity Analysis'!E234,\n'Equity Analysis'!R8,\n'Equity Analysis'!E37,\n'Equity Analysis'!R37,\n'Equity Analysis'!E65,\n'Equity Analysis'!R65,\n'Equity Analysis'!E180,\n'Data Extract Balance Sheet'!M263,\n'Data Extract Balance Sheet'!M293),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F154,'Equity Analysis'!F207,'Equity Analysis'!F234,\n'Equity Analysis'!S8,\n'Equity Analysis'!F37,\n'Equity Analysis'!S37,\n'Equity Analysis'!F65,\n'Equity Analysis'!S65,\n'Equity Analysis'!F180,\n'Data Extract Balance Sheet'!N263,\n'Data Extract Balance Sheet'!N293),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G154,'Equity Analysis'!G207,'Equity Analysis'!G234,\n'Equity Analysis'!T8,\n'Equity Analysis'!G37,\n'Equity Analysis'!T37,\n'Equity Analysis'!G65,\n'Equity Analysis'!T65,\n'Equity Analysis'!G180,\n'Data Extract Balance Sheet'!O263,\n'Data Extract Balance Sheet'!O293),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H154,'Equity Analysis'!H207,'Equity Analysis'!H234,\n'Equity Analysis'!U8,\n'Equity Analysis'!H37,\n'Equity Analysis'!U37,\n'Equity Analysis'!H65,\n'Equity Analysis'!U65,\n'Equity Analysis'!H180,\n'Data Extract Balance Sheet'!P263,\n'Data Extract Balance Sheet'!P293),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I154,'Equity Analysis'!I207,'Equity Analysis'!I234,\n'Equity Analysis'!V8,\n'Equity Analysis'!I37,\n'Equity Analysis'!V37,\n'Equity Analysis'!I65,\n'Equity Analysis'!V65,\n'Equity Analysis'!I180,\n'Data Extract Balance Sheet'!Q263,\n'Data Extract Balance Sheet'!Q293),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J154,'Equity Analysis'!J207,'Equity Analysis'!J234,\n'Equity Analysis'!W8,\n'Equity Analysis'!J37,\n'Equity Analysis'!W37,\n'Equity Analysis'!J65,\n'Equity Analysis'!W65,\n'Equity Analysis'!J180,\n'Data Extract Balance Sheet'!R263,\n'Data Extract Balance Sheet'!R293),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K154,'Equity Analysis'!K207,'Equity Analysis'!K234,\n'Equity Analysis'!X8,\n'Equity Analysis'!K37,\n'Equity Analysis'!X37,\n'Equity Analysis'!K65,\n'Equity Analysis'!X65,\n'Equity Analysis'!K180,\n'Data Extract Balance Sheet'!S263,\n'Data Extract Balance Sheet'!S293),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L154,'Equity Analysis'!L207,'Equity Analysis'!L234,\n'Equity Analysis'!Y8,\n'Equity Analysis'!L37,\n'Equity Analysis'!Y37,\n'Equity Analysis'!L65,\n'Equity Analysis'!Y65,\n'Equity Analysis'!L180,\n'Data Extract Balance Sheet'!T263,\n'Data Extract Balance Sheet'!T293),\nFALSE)","v":false},false,3]
[null,null,{"$f":"'Data Current'!D15","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C155,'Equity Analysis'!C208,'Equity Analysis'!C235,\n'Equity Analysis'!P9,\n'Equity Analysis'!C38,\n'Equity Analysis'!P38,\n'Equity Analysis'!C66,\n'Equity Analysis'!P66,\n'Equity Analysis'!C181,\n'Data Extract Balance Sheet'!K264,\n'Data Extract Balance Sheet'!K294),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D155,'Equity Analysis'!D208,'Equity Analysis'!D235,\n'Equity Analysis'!Q9,\n'Equity Analysis'!D38,\n'Equity Analysis'!Q38,\n'Equity Analysis'!D66,\n'Equity Analysis'!Q66,\n'Equity Analysis'!D181,\n'Data Extract Balance Sheet'!L264,\n'Data Extract Balance Sheet'!L294),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E155,'Equity Analysis'!E208,'Equity Analysis'!E235,\n'Equity Analysis'!R9,\n'Equity Analysis'!E38,\n'Equity Analysis'!R38,\n'Equity Analysis'!E66,\n'Equity Analysis'!R66,\n'Equity Analysis'!E181,\n'Data Extract Balance Sheet'!M264,\n'Data Extract Balance Sheet'!M294),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F155,'Equity Analysis'!F208,'Equity Analysis'!F235,\n'Equity Analysis'!S9,\n'Equity Analysis'!F38,\n'Equity Analysis'!S38,\n'Equity Analysis'!F66,\n'Equity Analysis'!S66,\n'Equity Analysis'!F181,\n'Data Extract Balance Sheet'!N264,\n'Data Extract Balance Sheet'!N294),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G155,'Equity Analysis'!G208,'Equity Analysis'!G235,\n'Equity Analysis'!T9,\n'Equity Analysis'!G38,\n'Equity Analysis'!T38,\n'Equity Analysis'!G66,\n'Equity Analysis'!T66,\n'Equity Analysis'!G181,\n'Data Extract Balance Sheet'!O264,\n'Data Extract Balance Sheet'!O294),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H155,'Equity Analysis'!H208,'Equity Analysis'!H235,\n'Equity Analysis'!U9,\n'Equity Analysis'!H38,\n'Equity Analysis'!U38,\n'Equity Analysis'!H66,\n'Equity Analysis'!U66,\n'Equity Analysis'!H181,\n'Data Extract Balance Sheet'!P264,\n'Data Extract Balance Sheet'!P294),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I155,'Equity Analysis'!I208,'Equity Analysis'!I235,\n'Equity Analysis'!V9,\n'Equity Analysis'!I38,\n'Equity Analysis'!V38,\n'Equity Analysis'!I66,\n'Equity Analysis'!V66,\n'Equity Analysis'!I181,\n'Data Extract Balance Sheet'!Q264,\n'Data Extract Balance Sheet'!Q294),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J155,'Equity Analysis'!J208,'Equity Analysis'!J235,\n'Equity Analysis'!W9,\n'Equity Analysis'!J38,\n'Equity Analysis'!W38,\n'Equity Analysis'!J66,\n'Equity Analysis'!W66,\n'Equity Analysis'!J181,\n'Data Extract Balance Sheet'!R264,\n'Data Extract Balance Sheet'!R294),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K155,'Equity Analysis'!K208,'Equity Analysis'!K235,\n'Equity Analysis'!X9,\n'Equity Analysis'!K38,\n'Equity Analysis'!X38,\n'Equity Analysis'!K66,\n'Equity Analysis'!X66,\n'Equity Analysis'!K181,\n'Data Extract Balance Sheet'!S264,\n'Data Extract Balance Sheet'!S294),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L155,'Equity Analysis'!L208,'Equity Analysis'!L235,\n'Equity Analysis'!Y9,\n'Equity Analysis'!L38,\n'Equity Analysis'!Y38,\n'Equity Analysis'!L66,\n'Equity Analysis'!Y66,\n'Equity Analysis'!L181,\n'Data Extract Balance Sheet'!T264,\n'Data Extract Balance Sheet'!T294),\nFALSE)","v":false},false,3,null,"No in","Source"]
[null,null,{"$f":"'Data Current'!D16","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C156,'Equity Analysis'!C209,'Equity Analysis'!C236,\n'Equity Analysis'!P10,\n'Equity Analysis'!C39,\n'Equity Analysis'!P39,\n'Equity Analysis'!C67,\n'Equity Analysis'!P67,\n'Equity Analysis'!C182,\n'Data Extract Balance Sheet'!K265,\n'Data Extract Balance Sheet'!K295),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D156,'Equity Analysis'!D209,'Equity Analysis'!D236,\n'Equity Analysis'!Q10,\n'Equity Analysis'!D39,\n'Equity Analysis'!Q39,\n'Equity Analysis'!D67,\n'Equity Analysis'!Q67,\n'Equity Analysis'!D182,\n'Data Extract Balance Sheet'!L265,\n'Data Extract Balance Sheet'!L295),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E156,'Equity Analysis'!E209,'Equity Analysis'!E236,\n'Equity Analysis'!R10,\n'Equity Analysis'!E39,\n'Equity Analysis'!R39,\n'Equity Analysis'!E67,\n'Equity Analysis'!R67,\n'Equity Analysis'!E182,\n'Data Extract Balance Sheet'!M265,\n'Data Extract Balance Sheet'!M295),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F156,'Equity Analysis'!F209,'Equity Analysis'!F236,\n'Equity Analysis'!S10,\n'Equity Analysis'!F39,\n'Equity Analysis'!S39,\n'Equity Analysis'!F67,\n'Equity Analysis'!S67,\n'Equity Analysis'!F182,\n'Data Extract Balance Sheet'!N265,\n'Data Extract Balance Sheet'!N295),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G156,'Equity Analysis'!G209,'Equity Analysis'!G236,\n'Equity Analysis'!T10,\n'Equity Analysis'!G39,\n'Equity Analysis'!T39,\n'Equity Analysis'!G67,\n'Equity Analysis'!T67,\n'Equity Analysis'!G182,\n'Data Extract Balance Sheet'!O265,\n'Data Extract Balance Sheet'!O295),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H156,'Equity Analysis'!H209,'Equity Analysis'!H236,\n'Equity Analysis'!U10,\n'Equity Analysis'!H39,\n'Equity Analysis'!U39,\n'Equity Analysis'!H67,\n'Equity Analysis'!U67,\n'Equity Analysis'!H182,\n'Data Extract Balance Sheet'!P265,\n'Data Extract Balance Sheet'!P295),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I156,'Equity Analysis'!I209,'Equity Analysis'!I236,\n'Equity Analysis'!V10,\n'Equity Analysis'!I39,\n'Equity Analysis'!V39,\n'Equity Analysis'!I67,\n'Equity Analysis'!V67,\n'Equity Analysis'!I182,\n'Data Extract Balance Sheet'!Q265,\n'Data Extract Balance Sheet'!Q295),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J156,'Equity Analysis'!J209,'Equity Analysis'!J236,\n'Equity Analysis'!W10,\n'Equity Analysis'!J39,\n'Equity Analysis'!W39,\n'Equity Analysis'!J67,\n'Equity Analysis'!W67,\n'Equity Analysis'!J182,\n'Data Extract Balance Sheet'!R265,\n'Data Extract Balance Sheet'!R295),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K156,'Equity Analysis'!K209,'Equity Analysis'!K236,\n'Equity Analysis'!X10,\n'Equity Analysis'!K39,\n'Equity Analysis'!X39,\n'Equity Analysis'!K67,\n'Equity Analysis'!X67,\n'Equity Analysis'!K182,\n'Data Extract Balance Sheet'!S265,\n'Data Extract Balance Sheet'!S295),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L156,'Equity Analysis'!L209,'Equity Analysis'!L236,\n'Equity Analysis'!Y10,\n'Equity Analysis'!L39,\n'Equity Analysis'!Y39,\n'Equity Analysis'!L67,\n'Equity Analysis'!Y67,\n'Equity Analysis'!L182,\n'Data Extract Balance Sheet'!T265,\n'Data Extract Balance Sheet'!T295),\nFALSE)","v":false},false,3,null,"Table","Row #"]
[null,null,{"$f":"'Data Current'!D17","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C157,'Equity Analysis'!C210,'Equity Analysis'!C237,\n'Equity Analysis'!P11,\n'Equity Analysis'!C40,\n'Equity Analysis'!P40,\n'Equity Analysis'!C68,\n'Equity Analysis'!P68,\n'Equity Analysis'!C183,\n'Data Extract Balance Sheet'!K266,\n'Data Extract Balance Sheet'!K296),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D157,'Equity Analysis'!D210,'Equity Analysis'!D237,\n'Equity Analysis'!Q11,\n'Equity Analysis'!D40,\n'Equity Analysis'!Q40,\n'Equity Analysis'!D68,\n'Equity Analysis'!Q68,\n'Equity Analysis'!D183,\n'Data Extract Balance Sheet'!L266,\n'Data Extract Balance Sheet'!L296),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E157,'Equity Analysis'!E210,'Equity Analysis'!E237,\n'Equity Analysis'!R11,\n'Equity Analysis'!E40,\n'Equity Analysis'!R40,\n'Equity Analysis'!E68,\n'Equity Analysis'!R68,\n'Equity Analysis'!E183,\n'Data Extract Balance Sheet'!M266,\n'Data Extract Balance Sheet'!M296),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F157,'Equity Analysis'!F210,'Equity Analysis'!F237,\n'Equity Analysis'!S11,\n'Equity Analysis'!F40,\n'Equity Analysis'!S40,\n'Equity Analysis'!F68,\n'Equity Analysis'!S68,\n'Equity Analysis'!F183,\n'Data Extract Balance Sheet'!N266,\n'Data Extract Balance Sheet'!N296),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G157,'Equity Analysis'!G210,'Equity Analysis'!G237,\n'Equity Analysis'!T11,\n'Equity Analysis'!G40,\n'Equity Analysis'!T40,\n'Equity Analysis'!G68,\n'Equity Analysis'!T68,\n'Equity Analysis'!G183,\n'Data Extract Balance Sheet'!O266,\n'Data Extract Balance Sheet'!O296),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H157,'Equity Analysis'!H210,'Equity Analysis'!H237,\n'Equity Analysis'!U11,\n'Equity Analysis'!H40,\n'Equity Analysis'!U40,\n'Equity Analysis'!H68,\n'Equity Analysis'!U68,\n'Equity Analysis'!H183,\n'Data Extract Balance Sheet'!P266,\n'Data Extract Balance Sheet'!P296),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I157,'Equity Analysis'!I210,'Equity Analysis'!I237,\n'Equity Analysis'!V11,\n'Equity Analysis'!I40,\n'Equity Analysis'!V40,\n'Equity Analysis'!I68,\n'Equity Analysis'!V68,\n'Equity Analysis'!I183,\n'Data Extract Balance Sheet'!Q266,\n'Data Extract Balance Sheet'!Q296),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J157,'Equity Analysis'!J210,'Equity Analysis'!J237,\n'Equity Analysis'!W11,\n'Equity Analysis'!J40,\n'Equity Analysis'!W40,\n'Equity Analysis'!J68,\n'Equity Analysis'!W68,\n'Equity Analysis'!J183,\n'Data Extract Balance Sheet'!R266,\n'Data Extract Balance Sheet'!R296),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K157,'Equity Analysis'!K210,'Equity Analysis'!K237,\n'Equity Analysis'!X11,\n'Equity Analysis'!K40,\n'Equity Analysis'!X40,\n'Equity Analysis'!K68,\n'Equity Analysis'!X68,\n'Equity Analysis'!K183,\n'Data Extract Balance Sheet'!S266,\n'Data Extract Balance Sheet'!S296),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L157,'Equity Analysis'!L210,'Equity Analysis'!L237,\n'Equity Analysis'!Y11,\n'Equity Analysis'!L40,\n'Equity Analysis'!Y40,\n'Equity Analysis'!L68,\n'Equity Analysis'!Y68,\n'Equity Analysis'!L183,\n'Data Extract Balance Sheet'!T266,\n'Data Extract Balance Sheet'!T296),\nFALSE)","v":false},false,{"$f":"O14+P13","v":3},null,1,{"$f":"IFERROR(MATCH(R14,P:P,0),\"\")","v":8},{"$f":"IFERROR(INDEX(C:C,S14),\"\")","v":"Blackberry"},null,{"$f":"IFERROR(INDEX(E:E,$S14),\"\")","v":false},{"$f":"IFERROR(INDEX(F:F,$S14),\"\")","v":false},{"$f":"IFERROR(INDEX(G:G,$S14),\"\")","v":false},{"$f":"IFERROR(INDEX(H:H,$S14),\"\")","v":false},{"$f":"IFERROR(INDEX(I:I,$S14),\"\")","v":false},{"$f":"IFERROR(INDEX(J:J,$S14),\"\")","v":false},{"$f":"IFERROR(INDEX(K:K,$S14),\"\")","v":false},{"$f":"IFERROR(INDEX(L:L,$S14),\"\")","v":false},{"$f":"IFERROR(INDEX(M:M,$S14),\"\")","v":false},{"$f":"IFERROR(INDEX(N:N,$S14),\"\")","v":false}]
[null,null,{"$f":"'Data Current'!D18","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C158,'Equity Analysis'!C211,'Equity Analysis'!C238,\n'Equity Analysis'!P12,\n'Equity Analysis'!C41,\n'Equity Analysis'!P41,\n'Equity Analysis'!C69,\n'Equity Analysis'!P69,\n'Equity Analysis'!C184,\n'Data Extract Balance Sheet'!K267,\n'Data Extract Balance Sheet'!K297),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D158,'Equity Analysis'!D211,'Equity Analysis'!D238,\n'Equity Analysis'!Q12,\n'Equity Analysis'!D41,\n'Equity Analysis'!Q41,\n'Equity Analysis'!D69,\n'Equity Analysis'!Q69,\n'Equity Analysis'!D184,\n'Data Extract Balance Sheet'!L267,\n'Data Extract Balance Sheet'!L297),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E158,'Equity Analysis'!E211,'Equity Analysis'!E238,\n'Equity Analysis'!R12,\n'Equity Analysis'!E41,\n'Equity Analysis'!R41,\n'Equity Analysis'!E69,\n'Equity Analysis'!R69,\n'Equity Analysis'!E184,\n'Data Extract Balance Sheet'!M267,\n'Data Extract Balance Sheet'!M297),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F158,'Equity Analysis'!F211,'Equity Analysis'!F238,\n'Equity Analysis'!S12,\n'Equity Analysis'!F41,\n'Equity Analysis'!S41,\n'Equity Analysis'!F69,\n'Equity Analysis'!S69,\n'Equity Analysis'!F184,\n'Data Extract Balance Sheet'!N267,\n'Data Extract Balance Sheet'!N297),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G158,'Equity Analysis'!G211,'Equity Analysis'!G238,\n'Equity Analysis'!T12,\n'Equity Analysis'!G41,\n'Equity Analysis'!T41,\n'Equity Analysis'!G69,\n'Equity Analysis'!T69,\n'Equity Analysis'!G184,\n'Data Extract Balance Sheet'!O267,\n'Data Extract Balance Sheet'!O297),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H158,'Equity Analysis'!H211,'Equity Analysis'!H238,\n'Equity Analysis'!U12,\n'Equity Analysis'!H41,\n'Equity Analysis'!U41,\n'Equity Analysis'!H69,\n'Equity Analysis'!U69,\n'Equity Analysis'!H184,\n'Data Extract Balance Sheet'!P267,\n'Data Extract Balance Sheet'!P297),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I158,'Equity Analysis'!I211,'Equity Analysis'!I238,\n'Equity Analysis'!V12,\n'Equity Analysis'!I41,\n'Equity Analysis'!V41,\n'Equity Analysis'!I69,\n'Equity Analysis'!V69,\n'Equity Analysis'!I184,\n'Data Extract Balance Sheet'!Q267,\n'Data Extract Balance Sheet'!Q297),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J158,'Equity Analysis'!J211,'Equity Analysis'!J238,\n'Equity Analysis'!W12,\n'Equity Analysis'!J41,\n'Equity Analysis'!W41,\n'Equity Analysis'!J69,\n'Equity Analysis'!W69,\n'Equity Analysis'!J184,\n'Data Extract Balance Sheet'!R267,\n'Data Extract Balance Sheet'!R297),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K158,'Equity Analysis'!K211,'Equity Analysis'!K238,\n'Equity Analysis'!X12,\n'Equity Analysis'!K41,\n'Equity Analysis'!X41,\n'Equity Analysis'!K69,\n'Equity Analysis'!X69,\n'Equity Analysis'!K184,\n'Data Extract Balance Sheet'!S267,\n'Data Extract Balance Sheet'!S297),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L158,'Equity Analysis'!L211,'Equity Analysis'!L238,\n'Equity Analysis'!Y12,\n'Equity Analysis'!L41,\n'Equity Analysis'!Y41,\n'Equity Analysis'!L69,\n'Equity Analysis'!Y69,\n'Equity Analysis'!L184,\n'Data Extract Balance Sheet'!T267,\n'Data Extract Balance Sheet'!T297),\nFALSE)","v":false},false,3,null,{"$f":"R14+1","v":2},{"$f":"IFERROR(MATCH(R15,P:P,0),\"\")","v":9},0,null,false,false,false,false,false,false,false,false,false,false]
[null,null,{"$f":"'Data Current'!D19","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C159,'Equity Analysis'!C212,'Equity Analysis'!C239,\n'Equity Analysis'!P13,\n'Equity Analysis'!C42,\n'Equity Analysis'!P42,\n'Equity Analysis'!C70,\n'Equity Analysis'!P70,\n'Equity Analysis'!C185,\n'Data Extract Balance Sheet'!K268,\n'Data Extract Balance Sheet'!K298),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D159,'Equity Analysis'!D212,'Equity Analysis'!D239,\n'Equity Analysis'!Q13,\n'Equity Analysis'!D42,\n'Equity Analysis'!Q42,\n'Equity Analysis'!D70,\n'Equity Analysis'!Q70,\n'Equity Analysis'!D185,\n'Data Extract Balance Sheet'!L268,\n'Data Extract Balance Sheet'!L298),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E159,'Equity Analysis'!E212,'Equity Analysis'!E239,\n'Equity Analysis'!R13,\n'Equity Analysis'!E42,\n'Equity Analysis'!R42,\n'Equity Analysis'!E70,\n'Equity Analysis'!R70,\n'Equity Analysis'!E185,\n'Data Extract Balance Sheet'!M268,\n'Data Extract Balance Sheet'!M298),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F159,'Equity Analysis'!F212,'Equity Analysis'!F239,\n'Equity Analysis'!S13,\n'Equity Analysis'!F42,\n'Equity Analysis'!S42,\n'Equity Analysis'!F70,\n'Equity Analysis'!S70,\n'Equity Analysis'!F185,\n'Data Extract Balance Sheet'!N268,\n'Data Extract Balance Sheet'!N298),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G159,'Equity Analysis'!G212,'Equity Analysis'!G239,\n'Equity Analysis'!T13,\n'Equity Analysis'!G42,\n'Equity Analysis'!T42,\n'Equity Analysis'!G70,\n'Equity Analysis'!T70,\n'Equity Analysis'!G185,\n'Data Extract Balance Sheet'!O268,\n'Data Extract Balance Sheet'!O298),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H159,'Equity Analysis'!H212,'Equity Analysis'!H239,\n'Equity Analysis'!U13,\n'Equity Analysis'!H42,\n'Equity Analysis'!U42,\n'Equity Analysis'!H70,\n'Equity Analysis'!U70,\n'Equity Analysis'!H185,\n'Data Extract Balance Sheet'!P268,\n'Data Extract Balance Sheet'!P298),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I159,'Equity Analysis'!I212,'Equity Analysis'!I239,\n'Equity Analysis'!V13,\n'Equity Analysis'!I42,\n'Equity Analysis'!V42,\n'Equity Analysis'!I70,\n'Equity Analysis'!V70,\n'Equity Analysis'!I185,\n'Data Extract Balance Sheet'!Q268,\n'Data Extract Balance Sheet'!Q298),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J159,'Equity Analysis'!J212,'Equity Analysis'!J239,\n'Equity Analysis'!W13,\n'Equity Analysis'!J42,\n'Equity Analysis'!W42,\n'Equity Analysis'!J70,\n'Equity Analysis'!W70,\n'Equity Analysis'!J185,\n'Data Extract Balance Sheet'!R268,\n'Data Extract Balance Sheet'!R298),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K159,'Equity Analysis'!K212,'Equity Analysis'!K239,\n'Equity Analysis'!X13,\n'Equity Analysis'!K42,\n'Equity Analysis'!X42,\n'Equity Analysis'!K70,\n'Equity Analysis'!X70,\n'Equity Analysis'!K185,\n'Data Extract Balance Sheet'!S268,\n'Data Extract Balance Sheet'!S298),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L159,'Equity Analysis'!L212,'Equity Analysis'!L239,\n'Equity Analysis'!Y13,\n'Equity Analysis'!L42,\n'Equity Analysis'!Y42,\n'Equity Analysis'!L70,\n'Equity Analysis'!Y70,\n'Equity Analysis'!L185,\n'Data Extract Balance Sheet'!T268,\n'Data Extract Balance Sheet'!T298),\nFALSE)","v":false},false,3,null,{"$f":"R15+1","v":3},{"$f":"IFERROR(MATCH(R16,P:P,0),\"\")","v":10},0,null,{"$f":"IFERROR(INDEX(E:E,$S16),\"\")","v":false},false,false,false,false,false,false,false,false,false]
[null,null,{"$f":"'Data Current'!D20","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C160,'Equity Analysis'!C213,'Equity Analysis'!C240,\n'Equity Analysis'!P14,\n'Equity Analysis'!C43,\n'Equity Analysis'!P43,\n'Equity Analysis'!C71,\n'Equity Analysis'!P71,\n'Equity Analysis'!C186,\n'Data Extract Balance Sheet'!K269,\n'Data Extract Balance Sheet'!K299),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D160,'Equity Analysis'!D213,'Equity Analysis'!D240,\n'Equity Analysis'!Q14,\n'Equity Analysis'!D43,\n'Equity Analysis'!Q43,\n'Equity Analysis'!D71,\n'Equity Analysis'!Q71,\n'Equity Analysis'!D186,\n'Data Extract Balance Sheet'!L269,\n'Data Extract Balance Sheet'!L299),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E160,'Equity Analysis'!E213,'Equity Analysis'!E240,\n'Equity Analysis'!R14,\n'Equity Analysis'!E43,\n'Equity Analysis'!R43,\n'Equity Analysis'!E71,\n'Equity Analysis'!R71,\n'Equity Analysis'!E186,\n'Data Extract Balance Sheet'!M269,\n'Data Extract Balance Sheet'!M299),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F160,'Equity Analysis'!F213,'Equity Analysis'!F240,\n'Equity Analysis'!S14,\n'Equity Analysis'!F43,\n'Equity Analysis'!S43,\n'Equity Analysis'!F71,\n'Equity Analysis'!S71,\n'Equity Analysis'!F186,\n'Data Extract Balance Sheet'!N269,\n'Data Extract Balance Sheet'!N299),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G160,'Equity Analysis'!G213,'Equity Analysis'!G240,\n'Equity Analysis'!T14,\n'Equity Analysis'!G43,\n'Equity Analysis'!T43,\n'Equity Analysis'!G71,\n'Equity Analysis'!T71,\n'Equity Analysis'!G186,\n'Data Extract Balance Sheet'!O269,\n'Data Extract Balance Sheet'!O299),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H160,'Equity Analysis'!H213,'Equity Analysis'!H240,\n'Equity Analysis'!U14,\n'Equity Analysis'!H43,\n'Equity Analysis'!U43,\n'Equity Analysis'!H71,\n'Equity Analysis'!U71,\n'Equity Analysis'!H186,\n'Data Extract Balance Sheet'!P269,\n'Data Extract Balance Sheet'!P299),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I160,'Equity Analysis'!I213,'Equity Analysis'!I240,\n'Equity Analysis'!V14,\n'Equity Analysis'!I43,\n'Equity Analysis'!V43,\n'Equity Analysis'!I71,\n'Equity Analysis'!V71,\n'Equity Analysis'!I186,\n'Data Extract Balance Sheet'!Q269,\n'Data Extract Balance Sheet'!Q299),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J160,'Equity Analysis'!J213,'Equity Analysis'!J240,\n'Equity Analysis'!W14,\n'Equity Analysis'!J43,\n'Equity Analysis'!W43,\n'Equity Analysis'!J71,\n'Equity Analysis'!W71,\n'Equity Analysis'!J186,\n'Data Extract Balance Sheet'!R269,\n'Data Extract Balance Sheet'!R299),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K160,'Equity Analysis'!K213,'Equity Analysis'!K240,\n'Equity Analysis'!X14,\n'Equity Analysis'!K43,\n'Equity Analysis'!X43,\n'Equity Analysis'!K71,\n'Equity Analysis'!X71,\n'Equity Analysis'!K186,\n'Data Extract Balance Sheet'!S269,\n'Data Extract Balance Sheet'!S299),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L160,'Equity Analysis'!L213,'Equity Analysis'!L240,\n'Equity Analysis'!Y14,\n'Equity Analysis'!L43,\n'Equity Analysis'!Y43,\n'Equity Analysis'!L71,\n'Equity Analysis'!Y71,\n'Equity Analysis'!L186,\n'Data Extract Balance Sheet'!T269,\n'Data Extract Balance Sheet'!T299),\nFALSE)","v":false},false,3,null,4,"","",null,"","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D21","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C161,'Equity Analysis'!C214,'Equity Analysis'!C241,\n'Equity Analysis'!P15,\n'Equity Analysis'!C44,\n'Equity Analysis'!P44,\n'Equity Analysis'!C72,\n'Equity Analysis'!P72,\n'Equity Analysis'!C187,\n'Data Extract Balance Sheet'!K270,\n'Data Extract Balance Sheet'!K300),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D161,'Equity Analysis'!D214,'Equity Analysis'!D241,\n'Equity Analysis'!Q15,\n'Equity Analysis'!D44,\n'Equity Analysis'!Q44,\n'Equity Analysis'!D72,\n'Equity Analysis'!Q72,\n'Equity Analysis'!D187,\n'Data Extract Balance Sheet'!L270,\n'Data Extract Balance Sheet'!L300),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E161,'Equity Analysis'!E214,'Equity Analysis'!E241,\n'Equity Analysis'!R15,\n'Equity Analysis'!E44,\n'Equity Analysis'!R44,\n'Equity Analysis'!E72,\n'Equity Analysis'!R72,\n'Equity Analysis'!E187,\n'Data Extract Balance Sheet'!M270,\n'Data Extract Balance Sheet'!M300),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F161,'Equity Analysis'!F214,'Equity Analysis'!F241,\n'Equity Analysis'!S15,\n'Equity Analysis'!F44,\n'Equity Analysis'!S44,\n'Equity Analysis'!F72,\n'Equity Analysis'!S72,\n'Equity Analysis'!F187,\n'Data Extract Balance Sheet'!N270,\n'Data Extract Balance Sheet'!N300),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G161,'Equity Analysis'!G214,'Equity Analysis'!G241,\n'Equity Analysis'!T15,\n'Equity Analysis'!G44,\n'Equity Analysis'!T44,\n'Equity Analysis'!G72,\n'Equity Analysis'!T72,\n'Equity Analysis'!G187,\n'Data Extract Balance Sheet'!O270,\n'Data Extract Balance Sheet'!O300),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H161,'Equity Analysis'!H214,'Equity Analysis'!H241,\n'Equity Analysis'!U15,\n'Equity Analysis'!H44,\n'Equity Analysis'!U44,\n'Equity Analysis'!H72,\n'Equity Analysis'!U72,\n'Equity Analysis'!H187,\n'Data Extract Balance Sheet'!P270,\n'Data Extract Balance Sheet'!P300),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I161,'Equity Analysis'!I214,'Equity Analysis'!I241,\n'Equity Analysis'!V15,\n'Equity Analysis'!I44,\n'Equity Analysis'!V44,\n'Equity Analysis'!I72,\n'Equity Analysis'!V72,\n'Equity Analysis'!I187,\n'Data Extract Balance Sheet'!Q270,\n'Data Extract Balance Sheet'!Q300),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J161,'Equity Analysis'!J214,'Equity Analysis'!J241,\n'Equity Analysis'!W15,\n'Equity Analysis'!J44,\n'Equity Analysis'!W44,\n'Equity Analysis'!J72,\n'Equity Analysis'!W72,\n'Equity Analysis'!J187,\n'Data Extract Balance Sheet'!R270,\n'Data Extract Balance Sheet'!R300),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K161,'Equity Analysis'!K214,'Equity Analysis'!K241,\n'Equity Analysis'!X15,\n'Equity Analysis'!K44,\n'Equity Analysis'!X44,\n'Equity Analysis'!K72,\n'Equity Analysis'!X72,\n'Equity Analysis'!K187,\n'Data Extract Balance Sheet'!S270,\n'Data Extract Balance Sheet'!S300),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L161,'Equity Analysis'!L214,'Equity Analysis'!L241,\n'Equity Analysis'!Y15,\n'Equity Analysis'!L44,\n'Equity Analysis'!Y44,\n'Equity Analysis'!L72,\n'Equity Analysis'!Y72,\n'Equity Analysis'!L187,\n'Data Extract Balance Sheet'!T270,\n'Data Extract Balance Sheet'!T300),\nFALSE)","v":false},false,3,null,5,{"$f":"IFERROR(MATCH(R18,P:P,0),\"\")","v":""},"",null,"","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D22","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C162,'Equity Analysis'!C215,'Equity Analysis'!C242,\n'Equity Analysis'!P16,\n'Equity Analysis'!C45,\n'Equity Analysis'!P45,\n'Equity Analysis'!C73,\n'Equity Analysis'!P73,\n'Equity Analysis'!C188,\n'Data Extract Balance Sheet'!K271,\n'Data Extract Balance Sheet'!K301),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D162,'Equity Analysis'!D215,'Equity Analysis'!D242,\n'Equity Analysis'!Q16,\n'Equity Analysis'!D45,\n'Equity Analysis'!Q45,\n'Equity Analysis'!D73,\n'Equity Analysis'!Q73,\n'Equity Analysis'!D188,\n'Data Extract Balance Sheet'!L271,\n'Data Extract Balance Sheet'!L301),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E162,'Equity Analysis'!E215,'Equity Analysis'!E242,\n'Equity Analysis'!R16,\n'Equity Analysis'!E45,\n'Equity Analysis'!R45,\n'Equity Analysis'!E73,\n'Equity Analysis'!R73,\n'Equity Analysis'!E188,\n'Data Extract Balance Sheet'!M271,\n'Data Extract Balance Sheet'!M301),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F162,'Equity Analysis'!F215,'Equity Analysis'!F242,\n'Equity Analysis'!S16,\n'Equity Analysis'!F45,\n'Equity Analysis'!S45,\n'Equity Analysis'!F73,\n'Equity Analysis'!S73,\n'Equity Analysis'!F188,\n'Data Extract Balance Sheet'!N271,\n'Data Extract Balance Sheet'!N301),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G162,'Equity Analysis'!G215,'Equity Analysis'!G242,\n'Equity Analysis'!T16,\n'Equity Analysis'!G45,\n'Equity Analysis'!T45,\n'Equity Analysis'!G73,\n'Equity Analysis'!T73,\n'Equity Analysis'!G188,\n'Data Extract Balance Sheet'!O271,\n'Data Extract Balance Sheet'!O301),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H162,'Equity Analysis'!H215,'Equity Analysis'!H242,\n'Equity Analysis'!U16,\n'Equity Analysis'!H45,\n'Equity Analysis'!U45,\n'Equity Analysis'!H73,\n'Equity Analysis'!U73,\n'Equity Analysis'!H188,\n'Data Extract Balance Sheet'!P271,\n'Data Extract Balance Sheet'!P301),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I162,'Equity Analysis'!I215,'Equity Analysis'!I242,\n'Equity Analysis'!V16,\n'Equity Analysis'!I45,\n'Equity Analysis'!V45,\n'Equity Analysis'!I73,\n'Equity Analysis'!V73,\n'Equity Analysis'!I188,\n'Data Extract Balance Sheet'!Q271,\n'Data Extract Balance Sheet'!Q301),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J162,'Equity Analysis'!J215,'Equity Analysis'!J242,\n'Equity Analysis'!W16,\n'Equity Analysis'!J45,\n'Equity Analysis'!W45,\n'Equity Analysis'!J73,\n'Equity Analysis'!W73,\n'Equity Analysis'!J188,\n'Data Extract Balance Sheet'!R271,\n'Data Extract Balance Sheet'!R301),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K162,'Equity Analysis'!K215,'Equity Analysis'!K242,\n'Equity Analysis'!X16,\n'Equity Analysis'!K45,\n'Equity Analysis'!X45,\n'Equity Analysis'!K73,\n'Equity Analysis'!X73,\n'Equity Analysis'!K188,\n'Data Extract Balance Sheet'!S271,\n'Data Extract Balance Sheet'!S301),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L162,'Equity Analysis'!L215,'Equity Analysis'!L242,\n'Equity Analysis'!Y16,\n'Equity Analysis'!L45,\n'Equity Analysis'!Y45,\n'Equity Analysis'!L73,\n'Equity Analysis'!Y73,\n'Equity Analysis'!L188,\n'Data Extract Balance Sheet'!T271,\n'Data Extract Balance Sheet'!T301),\nFALSE)","v":false},false,3,null,6,"","",null,"","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D23","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C163,'Equity Analysis'!C216,'Equity Analysis'!C243,\n'Equity Analysis'!P17,\n'Equity Analysis'!C46,\n'Equity Analysis'!P46,\n'Equity Analysis'!C74,\n'Equity Analysis'!P74,\n'Equity Analysis'!C189,\n'Data Extract Balance Sheet'!K272,\n'Data Extract Balance Sheet'!K302),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D163,'Equity Analysis'!D216,'Equity Analysis'!D243,\n'Equity Analysis'!Q17,\n'Equity Analysis'!D46,\n'Equity Analysis'!Q46,\n'Equity Analysis'!D74,\n'Equity Analysis'!Q74,\n'Equity Analysis'!D189,\n'Data Extract Balance Sheet'!L272,\n'Data Extract Balance Sheet'!L302),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E163,'Equity Analysis'!E216,'Equity Analysis'!E243,\n'Equity Analysis'!R17,\n'Equity Analysis'!E46,\n'Equity Analysis'!R46,\n'Equity Analysis'!E74,\n'Equity Analysis'!R74,\n'Equity Analysis'!E189,\n'Data Extract Balance Sheet'!M272,\n'Data Extract Balance Sheet'!M302),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F163,'Equity Analysis'!F216,'Equity Analysis'!F243,\n'Equity Analysis'!S17,\n'Equity Analysis'!F46,\n'Equity Analysis'!S46,\n'Equity Analysis'!F74,\n'Equity Analysis'!S74,\n'Equity Analysis'!F189,\n'Data Extract Balance Sheet'!N272,\n'Data Extract Balance Sheet'!N302),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G163,'Equity Analysis'!G216,'Equity Analysis'!G243,\n'Equity Analysis'!T17,\n'Equity Analysis'!G46,\n'Equity Analysis'!T46,\n'Equity Analysis'!G74,\n'Equity Analysis'!T74,\n'Equity Analysis'!G189,\n'Data Extract Balance Sheet'!O272,\n'Data Extract Balance Sheet'!O302),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H163,'Equity Analysis'!H216,'Equity Analysis'!H243,\n'Equity Analysis'!U17,\n'Equity Analysis'!H46,\n'Equity Analysis'!U46,\n'Equity Analysis'!H74,\n'Equity Analysis'!U74,\n'Equity Analysis'!H189,\n'Data Extract Balance Sheet'!P272,\n'Data Extract Balance Sheet'!P302),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I163,'Equity Analysis'!I216,'Equity Analysis'!I243,\n'Equity Analysis'!V17,\n'Equity Analysis'!I46,\n'Equity Analysis'!V46,\n'Equity Analysis'!I74,\n'Equity Analysis'!V74,\n'Equity Analysis'!I189,\n'Data Extract Balance Sheet'!Q272,\n'Data Extract Balance Sheet'!Q302),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J163,'Equity Analysis'!J216,'Equity Analysis'!J243,\n'Equity Analysis'!W17,\n'Equity Analysis'!J46,\n'Equity Analysis'!W46,\n'Equity Analysis'!J74,\n'Equity Analysis'!W74,\n'Equity Analysis'!J189,\n'Data Extract Balance Sheet'!R272,\n'Data Extract Balance Sheet'!R302),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K163,'Equity Analysis'!K216,'Equity Analysis'!K243,\n'Equity Analysis'!X17,\n'Equity Analysis'!K46,\n'Equity Analysis'!X46,\n'Equity Analysis'!K74,\n'Equity Analysis'!X74,\n'Equity Analysis'!K189,\n'Data Extract Balance Sheet'!S272,\n'Data Extract Balance Sheet'!S302),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L163,'Equity Analysis'!L216,'Equity Analysis'!L243,\n'Equity Analysis'!Y17,\n'Equity Analysis'!L46,\n'Equity Analysis'!Y46,\n'Equity Analysis'!L74,\n'Equity Analysis'!Y74,\n'Equity Analysis'!L189,\n'Data Extract Balance Sheet'!T272,\n'Data Extract Balance Sheet'!T302),\nFALSE)","v":false},false,3,null,7,"","",null,"","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D24","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C164,'Equity Analysis'!C217,'Equity Analysis'!C244,\n'Equity Analysis'!P18,\n'Equity Analysis'!C47,\n'Equity Analysis'!P47,\n'Equity Analysis'!C75,\n'Equity Analysis'!P75,\n'Equity Analysis'!C190,\n'Data Extract Balance Sheet'!K273,\n'Data Extract Balance Sheet'!K303),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D164,'Equity Analysis'!D217,'Equity Analysis'!D244,\n'Equity Analysis'!Q18,\n'Equity Analysis'!D47,\n'Equity Analysis'!Q47,\n'Equity Analysis'!D75,\n'Equity Analysis'!Q75,\n'Equity Analysis'!D190,\n'Data Extract Balance Sheet'!L273,\n'Data Extract Balance Sheet'!L303),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E164,'Equity Analysis'!E217,'Equity Analysis'!E244,\n'Equity Analysis'!R18,\n'Equity Analysis'!E47,\n'Equity Analysis'!R47,\n'Equity Analysis'!E75,\n'Equity Analysis'!R75,\n'Equity Analysis'!E190,\n'Data Extract Balance Sheet'!M273,\n'Data Extract Balance Sheet'!M303),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F164,'Equity Analysis'!F217,'Equity Analysis'!F244,\n'Equity Analysis'!S18,\n'Equity Analysis'!F47,\n'Equity Analysis'!S47,\n'Equity Analysis'!F75,\n'Equity Analysis'!S75,\n'Equity Analysis'!F190,\n'Data Extract Balance Sheet'!N273,\n'Data Extract Balance Sheet'!N303),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G164,'Equity Analysis'!G217,'Equity Analysis'!G244,\n'Equity Analysis'!T18,\n'Equity Analysis'!G47,\n'Equity Analysis'!T47,\n'Equity Analysis'!G75,\n'Equity Analysis'!T75,\n'Equity Analysis'!G190,\n'Data Extract Balance Sheet'!O273,\n'Data Extract Balance Sheet'!O303),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H164,'Equity Analysis'!H217,'Equity Analysis'!H244,\n'Equity Analysis'!U18,\n'Equity Analysis'!H47,\n'Equity Analysis'!U47,\n'Equity Analysis'!H75,\n'Equity Analysis'!U75,\n'Equity Analysis'!H190,\n'Data Extract Balance Sheet'!P273,\n'Data Extract Balance Sheet'!P303),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I164,'Equity Analysis'!I217,'Equity Analysis'!I244,\n'Equity Analysis'!V18,\n'Equity Analysis'!I47,\n'Equity Analysis'!V47,\n'Equity Analysis'!I75,\n'Equity Analysis'!V75,\n'Equity Analysis'!I190,\n'Data Extract Balance Sheet'!Q273,\n'Data Extract Balance Sheet'!Q303),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J164,'Equity Analysis'!J217,'Equity Analysis'!J244,\n'Equity Analysis'!W18,\n'Equity Analysis'!J47,\n'Equity Analysis'!W47,\n'Equity Analysis'!J75,\n'Equity Analysis'!W75,\n'Equity Analysis'!J190,\n'Data Extract Balance Sheet'!R273,\n'Data Extract Balance Sheet'!R303),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K164,'Equity Analysis'!K217,'Equity Analysis'!K244,\n'Equity Analysis'!X18,\n'Equity Analysis'!K47,\n'Equity Analysis'!X47,\n'Equity Analysis'!K75,\n'Equity Analysis'!X75,\n'Equity Analysis'!K190,\n'Data Extract Balance Sheet'!S273,\n'Data Extract Balance Sheet'!S303),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L164,'Equity Analysis'!L217,'Equity Analysis'!L244,\n'Equity Analysis'!Y18,\n'Equity Analysis'!L47,\n'Equity Analysis'!Y47,\n'Equity Analysis'!L75,\n'Equity Analysis'!Y75,\n'Equity Analysis'!L190,\n'Data Extract Balance Sheet'!T273,\n'Data Extract Balance Sheet'!T303),\nFALSE)","v":false},false,3,null,8,"","",null,"","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D25","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C165,'Equity Analysis'!C218,'Equity Analysis'!C245,\n'Equity Analysis'!P19,\n'Equity Analysis'!C48,\n'Equity Analysis'!P48,\n'Equity Analysis'!C76,\n'Equity Analysis'!P76,\n'Equity Analysis'!C191,\n'Data Extract Balance Sheet'!K274,\n'Data Extract Balance Sheet'!K304),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D165,'Equity Analysis'!D218,'Equity Analysis'!D245,\n'Equity Analysis'!Q19,\n'Equity Analysis'!D48,\n'Equity Analysis'!Q48,\n'Equity Analysis'!D76,\n'Equity Analysis'!Q76,\n'Equity Analysis'!D191,\n'Data Extract Balance Sheet'!L274,\n'Data Extract Balance Sheet'!L304),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E165,'Equity Analysis'!E218,'Equity Analysis'!E245,\n'Equity Analysis'!R19,\n'Equity Analysis'!E48,\n'Equity Analysis'!R48,\n'Equity Analysis'!E76,\n'Equity Analysis'!R76,\n'Equity Analysis'!E191,\n'Data Extract Balance Sheet'!M274,\n'Data Extract Balance Sheet'!M304),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F165,'Equity Analysis'!F218,'Equity Analysis'!F245,\n'Equity Analysis'!S19,\n'Equity Analysis'!F48,\n'Equity Analysis'!S48,\n'Equity Analysis'!F76,\n'Equity Analysis'!S76,\n'Equity Analysis'!F191,\n'Data Extract Balance Sheet'!N274,\n'Data Extract Balance Sheet'!N304),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G165,'Equity Analysis'!G218,'Equity Analysis'!G245,\n'Equity Analysis'!T19,\n'Equity Analysis'!G48,\n'Equity Analysis'!T48,\n'Equity Analysis'!G76,\n'Equity Analysis'!T76,\n'Equity Analysis'!G191,\n'Data Extract Balance Sheet'!O274,\n'Data Extract Balance Sheet'!O304),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H165,'Equity Analysis'!H218,'Equity Analysis'!H245,\n'Equity Analysis'!U19,\n'Equity Analysis'!H48,\n'Equity Analysis'!U48,\n'Equity Analysis'!H76,\n'Equity Analysis'!U76,\n'Equity Analysis'!H191,\n'Data Extract Balance Sheet'!P274,\n'Data Extract Balance Sheet'!P304),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I165,'Equity Analysis'!I218,'Equity Analysis'!I245,\n'Equity Analysis'!V19,\n'Equity Analysis'!I48,\n'Equity Analysis'!V48,\n'Equity Analysis'!I76,\n'Equity Analysis'!V76,\n'Equity Analysis'!I191,\n'Data Extract Balance Sheet'!Q274,\n'Data Extract Balance Sheet'!Q304),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J165,'Equity Analysis'!J218,'Equity Analysis'!J245,\n'Equity Analysis'!W19,\n'Equity Analysis'!J48,\n'Equity Analysis'!W48,\n'Equity Analysis'!J76,\n'Equity Analysis'!W76,\n'Equity Analysis'!J191,\n'Data Extract Balance Sheet'!R274,\n'Data Extract Balance Sheet'!R304),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K165,'Equity Analysis'!K218,'Equity Analysis'!K245,\n'Equity Analysis'!X19,\n'Equity Analysis'!K48,\n'Equity Analysis'!X48,\n'Equity Analysis'!K76,\n'Equity Analysis'!X76,\n'Equity Analysis'!K191,\n'Data Extract Balance Sheet'!S274,\n'Data Extract Balance Sheet'!S304),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L165,'Equity Analysis'!L218,'Equity Analysis'!L245,\n'Equity Analysis'!Y19,\n'Equity Analysis'!L48,\n'Equity Analysis'!Y48,\n'Equity Analysis'!L76,\n'Equity Analysis'!Y76,\n'Equity Analysis'!L191,\n'Data Extract Balance Sheet'!T274,\n'Data Extract Balance Sheet'!T304),\nFALSE)","v":false},false,3,null,9,"","",null,"","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D26","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C166,'Equity Analysis'!C219,'Equity Analysis'!C246,\n'Equity Analysis'!P20,\n'Equity Analysis'!C49,\n'Equity Analysis'!P49,\n'Equity Analysis'!C77,\n'Equity Analysis'!P77,\n'Equity Analysis'!C192,\n'Data Extract Balance Sheet'!K275,\n'Data Extract Balance Sheet'!K305),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D166,'Equity Analysis'!D219,'Equity Analysis'!D246,\n'Equity Analysis'!Q20,\n'Equity Analysis'!D49,\n'Equity Analysis'!Q49,\n'Equity Analysis'!D77,\n'Equity Analysis'!Q77,\n'Equity Analysis'!D192,\n'Data Extract Balance Sheet'!L275,\n'Data Extract Balance Sheet'!L305),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E166,'Equity Analysis'!E219,'Equity Analysis'!E246,\n'Equity Analysis'!R20,\n'Equity Analysis'!E49,\n'Equity Analysis'!R49,\n'Equity Analysis'!E77,\n'Equity Analysis'!R77,\n'Equity Analysis'!E192,\n'Data Extract Balance Sheet'!M275,\n'Data Extract Balance Sheet'!M305),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F166,'Equity Analysis'!F219,'Equity Analysis'!F246,\n'Equity Analysis'!S20,\n'Equity Analysis'!F49,\n'Equity Analysis'!S49,\n'Equity Analysis'!F77,\n'Equity Analysis'!S77,\n'Equity Analysis'!F192,\n'Data Extract Balance Sheet'!N275,\n'Data Extract Balance Sheet'!N305),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G166,'Equity Analysis'!G219,'Equity Analysis'!G246,\n'Equity Analysis'!T20,\n'Equity Analysis'!G49,\n'Equity Analysis'!T49,\n'Equity Analysis'!G77,\n'Equity Analysis'!T77,\n'Equity Analysis'!G192,\n'Data Extract Balance Sheet'!O275,\n'Data Extract Balance Sheet'!O305),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H166,'Equity Analysis'!H219,'Equity Analysis'!H246,\n'Equity Analysis'!U20,\n'Equity Analysis'!H49,\n'Equity Analysis'!U49,\n'Equity Analysis'!H77,\n'Equity Analysis'!U77,\n'Equity Analysis'!H192,\n'Data Extract Balance Sheet'!P275,\n'Data Extract Balance Sheet'!P305),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I166,'Equity Analysis'!I219,'Equity Analysis'!I246,\n'Equity Analysis'!V20,\n'Equity Analysis'!I49,\n'Equity Analysis'!V49,\n'Equity Analysis'!I77,\n'Equity Analysis'!V77,\n'Equity Analysis'!I192,\n'Data Extract Balance Sheet'!Q275,\n'Data Extract Balance Sheet'!Q305),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J166,'Equity Analysis'!J219,'Equity Analysis'!J246,\n'Equity Analysis'!W20,\n'Equity Analysis'!J49,\n'Equity Analysis'!W49,\n'Equity Analysis'!J77,\n'Equity Analysis'!W77,\n'Equity Analysis'!J192,\n'Data Extract Balance Sheet'!R275,\n'Data Extract Balance Sheet'!R305),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K166,'Equity Analysis'!K219,'Equity Analysis'!K246,\n'Equity Analysis'!X20,\n'Equity Analysis'!K49,\n'Equity Analysis'!X49,\n'Equity Analysis'!K77,\n'Equity Analysis'!X77,\n'Equity Analysis'!K192,\n'Data Extract Balance Sheet'!S275,\n'Data Extract Balance Sheet'!S305),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L166,'Equity Analysis'!L219,'Equity Analysis'!L246,\n'Equity Analysis'!Y20,\n'Equity Analysis'!L49,\n'Equity Analysis'!Y49,\n'Equity Analysis'!L77,\n'Equity Analysis'!Y77,\n'Equity Analysis'!L192,\n'Data Extract Balance Sheet'!T275,\n'Data Extract Balance Sheet'!T305),\nFALSE)","v":false},false,3,null,10,"","",null,"","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D27","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C167,'Equity Analysis'!C220,'Equity Analysis'!C247,\n'Equity Analysis'!P21,\n'Equity Analysis'!C50,\n'Equity Analysis'!P50,\n'Equity Analysis'!C78,\n'Equity Analysis'!P78,\n'Equity Analysis'!C193,\n'Data Extract Balance Sheet'!K276,\n'Data Extract Balance Sheet'!K306),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D167,'Equity Analysis'!D220,'Equity Analysis'!D247,\n'Equity Analysis'!Q21,\n'Equity Analysis'!D50,\n'Equity Analysis'!Q50,\n'Equity Analysis'!D78,\n'Equity Analysis'!Q78,\n'Equity Analysis'!D193,\n'Data Extract Balance Sheet'!L276,\n'Data Extract Balance Sheet'!L306),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E167,'Equity Analysis'!E220,'Equity Analysis'!E247,\n'Equity Analysis'!R21,\n'Equity Analysis'!E50,\n'Equity Analysis'!R50,\n'Equity Analysis'!E78,\n'Equity Analysis'!R78,\n'Equity Analysis'!E193,\n'Data Extract Balance Sheet'!M276,\n'Data Extract Balance Sheet'!M306),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F167,'Equity Analysis'!F220,'Equity Analysis'!F247,\n'Equity Analysis'!S21,\n'Equity Analysis'!F50,\n'Equity Analysis'!S50,\n'Equity Analysis'!F78,\n'Equity Analysis'!S78,\n'Equity Analysis'!F193,\n'Data Extract Balance Sheet'!N276,\n'Data Extract Balance Sheet'!N306),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G167,'Equity Analysis'!G220,'Equity Analysis'!G247,\n'Equity Analysis'!T21,\n'Equity Analysis'!G50,\n'Equity Analysis'!T50,\n'Equity Analysis'!G78,\n'Equity Analysis'!T78,\n'Equity Analysis'!G193,\n'Data Extract Balance Sheet'!O276,\n'Data Extract Balance Sheet'!O306),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H167,'Equity Analysis'!H220,'Equity Analysis'!H247,\n'Equity Analysis'!U21,\n'Equity Analysis'!H50,\n'Equity Analysis'!U50,\n'Equity Analysis'!H78,\n'Equity Analysis'!U78,\n'Equity Analysis'!H193,\n'Data Extract Balance Sheet'!P276,\n'Data Extract Balance Sheet'!P306),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I167,'Equity Analysis'!I220,'Equity Analysis'!I247,\n'Equity Analysis'!V21,\n'Equity Analysis'!I50,\n'Equity Analysis'!V50,\n'Equity Analysis'!I78,\n'Equity Analysis'!V78,\n'Equity Analysis'!I193,\n'Data Extract Balance Sheet'!Q276,\n'Data Extract Balance Sheet'!Q306),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J167,'Equity Analysis'!J220,'Equity Analysis'!J247,\n'Equity Analysis'!W21,\n'Equity Analysis'!J50,\n'Equity Analysis'!W50,\n'Equity Analysis'!J78,\n'Equity Analysis'!W78,\n'Equity Analysis'!J193,\n'Data Extract Balance Sheet'!R276,\n'Data Extract Balance Sheet'!R306),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K167,'Equity Analysis'!K220,'Equity Analysis'!K247,\n'Equity Analysis'!X21,\n'Equity Analysis'!K50,\n'Equity Analysis'!X50,\n'Equity Analysis'!K78,\n'Equity Analysis'!X78,\n'Equity Analysis'!K193,\n'Data Extract Balance Sheet'!S276,\n'Data Extract Balance Sheet'!S306),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L167,'Equity Analysis'!L220,'Equity Analysis'!L247,\n'Equity Analysis'!Y21,\n'Equity Analysis'!L50,\n'Equity Analysis'!Y50,\n'Equity Analysis'!L78,\n'Equity Analysis'!Y78,\n'Equity Analysis'!L193,\n'Data Extract Balance Sheet'!T276,\n'Data Extract Balance Sheet'!T306),\nFALSE)","v":false},false,3,null,11,"","",null,"","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D28","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C168,'Equity Analysis'!C221,'Equity Analysis'!C248,\n'Equity Analysis'!P22,\n'Equity Analysis'!C51,\n'Equity Analysis'!P51,\n'Equity Analysis'!C79,\n'Equity Analysis'!P79,\n'Equity Analysis'!C194,\n'Data Extract Balance Sheet'!K277,\n'Data Extract Balance Sheet'!K307),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D168,'Equity Analysis'!D221,'Equity Analysis'!D248,\n'Equity Analysis'!Q22,\n'Equity Analysis'!D51,\n'Equity Analysis'!Q51,\n'Equity Analysis'!D79,\n'Equity Analysis'!Q79,\n'Equity Analysis'!D194,\n'Data Extract Balance Sheet'!L277,\n'Data Extract Balance Sheet'!L307),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E168,'Equity Analysis'!E221,'Equity Analysis'!E248,\n'Equity Analysis'!R22,\n'Equity Analysis'!E51,\n'Equity Analysis'!R51,\n'Equity Analysis'!E79,\n'Equity Analysis'!R79,\n'Equity Analysis'!E194,\n'Data Extract Balance Sheet'!M277,\n'Data Extract Balance Sheet'!M307),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F168,'Equity Analysis'!F221,'Equity Analysis'!F248,\n'Equity Analysis'!S22,\n'Equity Analysis'!F51,\n'Equity Analysis'!S51,\n'Equity Analysis'!F79,\n'Equity Analysis'!S79,\n'Equity Analysis'!F194,\n'Data Extract Balance Sheet'!N277,\n'Data Extract Balance Sheet'!N307),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G168,'Equity Analysis'!G221,'Equity Analysis'!G248,\n'Equity Analysis'!T22,\n'Equity Analysis'!G51,\n'Equity Analysis'!T51,\n'Equity Analysis'!G79,\n'Equity Analysis'!T79,\n'Equity Analysis'!G194,\n'Data Extract Balance Sheet'!O277,\n'Data Extract Balance Sheet'!O307),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H168,'Equity Analysis'!H221,'Equity Analysis'!H248,\n'Equity Analysis'!U22,\n'Equity Analysis'!H51,\n'Equity Analysis'!U51,\n'Equity Analysis'!H79,\n'Equity Analysis'!U79,\n'Equity Analysis'!H194,\n'Data Extract Balance Sheet'!P277,\n'Data Extract Balance Sheet'!P307),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I168,'Equity Analysis'!I221,'Equity Analysis'!I248,\n'Equity Analysis'!V22,\n'Equity Analysis'!I51,\n'Equity Analysis'!V51,\n'Equity Analysis'!I79,\n'Equity Analysis'!V79,\n'Equity Analysis'!I194,\n'Data Extract Balance Sheet'!Q277,\n'Data Extract Balance Sheet'!Q307),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J168,'Equity Analysis'!J221,'Equity Analysis'!J248,\n'Equity Analysis'!W22,\n'Equity Analysis'!J51,\n'Equity Analysis'!W51,\n'Equity Analysis'!J79,\n'Equity Analysis'!W79,\n'Equity Analysis'!J194,\n'Data Extract Balance Sheet'!R277,\n'Data Extract Balance Sheet'!R307),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K168,'Equity Analysis'!K221,'Equity Analysis'!K248,\n'Equity Analysis'!X22,\n'Equity Analysis'!K51,\n'Equity Analysis'!X51,\n'Equity Analysis'!K79,\n'Equity Analysis'!X79,\n'Equity Analysis'!K194,\n'Data Extract Balance Sheet'!S277,\n'Data Extract Balance Sheet'!S307),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L168,'Equity Analysis'!L221,'Equity Analysis'!L248,\n'Equity Analysis'!Y22,\n'Equity Analysis'!L51,\n'Equity Analysis'!Y51,\n'Equity Analysis'!L79,\n'Equity Analysis'!Y79,\n'Equity Analysis'!L194,\n'Data Extract Balance Sheet'!T277,\n'Data Extract Balance Sheet'!T307),\nFALSE)","v":false},false,3,null,12,"","",null,"","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D29","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C169,'Equity Analysis'!C222,'Equity Analysis'!C249,\n'Equity Analysis'!P23,\n'Equity Analysis'!C52,\n'Equity Analysis'!P52,\n'Equity Analysis'!C80,\n'Equity Analysis'!P80,\n'Equity Analysis'!C195,\n'Data Extract Balance Sheet'!K278,\n'Data Extract Balance Sheet'!K308),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D169,'Equity Analysis'!D222,'Equity Analysis'!D249,\n'Equity Analysis'!Q23,\n'Equity Analysis'!D52,\n'Equity Analysis'!Q52,\n'Equity Analysis'!D80,\n'Equity Analysis'!Q80,\n'Equity Analysis'!D195,\n'Data Extract Balance Sheet'!L278,\n'Data Extract Balance Sheet'!L308),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E169,'Equity Analysis'!E222,'Equity Analysis'!E249,\n'Equity Analysis'!R23,\n'Equity Analysis'!E52,\n'Equity Analysis'!R52,\n'Equity Analysis'!E80,\n'Equity Analysis'!R80,\n'Equity Analysis'!E195,\n'Data Extract Balance Sheet'!M278,\n'Data Extract Balance Sheet'!M308),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F169,'Equity Analysis'!F222,'Equity Analysis'!F249,\n'Equity Analysis'!S23,\n'Equity Analysis'!F52,\n'Equity Analysis'!S52,\n'Equity Analysis'!F80,\n'Equity Analysis'!S80,\n'Equity Analysis'!F195,\n'Data Extract Balance Sheet'!N278,\n'Data Extract Balance Sheet'!N308),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G169,'Equity Analysis'!G222,'Equity Analysis'!G249,\n'Equity Analysis'!T23,\n'Equity Analysis'!G52,\n'Equity Analysis'!T52,\n'Equity Analysis'!G80,\n'Equity Analysis'!T80,\n'Equity Analysis'!G195,\n'Data Extract Balance Sheet'!O278,\n'Data Extract Balance Sheet'!O308),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H169,'Equity Analysis'!H222,'Equity Analysis'!H249,\n'Equity Analysis'!U23,\n'Equity Analysis'!H52,\n'Equity Analysis'!U52,\n'Equity Analysis'!H80,\n'Equity Analysis'!U80,\n'Equity Analysis'!H195,\n'Data Extract Balance Sheet'!P278,\n'Data Extract Balance Sheet'!P308),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I169,'Equity Analysis'!I222,'Equity Analysis'!I249,\n'Equity Analysis'!V23,\n'Equity Analysis'!I52,\n'Equity Analysis'!V52,\n'Equity Analysis'!I80,\n'Equity Analysis'!V80,\n'Equity Analysis'!I195,\n'Data Extract Balance Sheet'!Q278,\n'Data Extract Balance Sheet'!Q308),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J169,'Equity Analysis'!J222,'Equity Analysis'!J249,\n'Equity Analysis'!W23,\n'Equity Analysis'!J52,\n'Equity Analysis'!W52,\n'Equity Analysis'!J80,\n'Equity Analysis'!W80,\n'Equity Analysis'!J195,\n'Data Extract Balance Sheet'!R278,\n'Data Extract Balance Sheet'!R308),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K169,'Equity Analysis'!K222,'Equity Analysis'!K249,\n'Equity Analysis'!X23,\n'Equity Analysis'!K52,\n'Equity Analysis'!X52,\n'Equity Analysis'!K80,\n'Equity Analysis'!X80,\n'Equity Analysis'!K195,\n'Data Extract Balance Sheet'!S278,\n'Data Extract Balance Sheet'!S308),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L169,'Equity Analysis'!L222,'Equity Analysis'!L249,\n'Equity Analysis'!Y23,\n'Equity Analysis'!L52,\n'Equity Analysis'!Y52,\n'Equity Analysis'!L80,\n'Equity Analysis'!Y80,\n'Equity Analysis'!L195,\n'Data Extract Balance Sheet'!T278,\n'Data Extract Balance Sheet'!T308),\nFALSE)","v":false},false,3,null,13,"","",null,"","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D30","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C170,'Equity Analysis'!C223,'Equity Analysis'!C250,\n'Equity Analysis'!P24,\n'Equity Analysis'!C53,\n'Equity Analysis'!P53,\n'Equity Analysis'!C81,\n'Equity Analysis'!P81,\n'Equity Analysis'!C196,\n'Data Extract Balance Sheet'!K279,\n'Data Extract Balance Sheet'!K309),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D170,'Equity Analysis'!D223,'Equity Analysis'!D250,\n'Equity Analysis'!Q24,\n'Equity Analysis'!D53,\n'Equity Analysis'!Q53,\n'Equity Analysis'!D81,\n'Equity Analysis'!Q81,\n'Equity Analysis'!D196,\n'Data Extract Balance Sheet'!L279,\n'Data Extract Balance Sheet'!L309),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E170,'Equity Analysis'!E223,'Equity Analysis'!E250,\n'Equity Analysis'!R24,\n'Equity Analysis'!E53,\n'Equity Analysis'!R53,\n'Equity Analysis'!E81,\n'Equity Analysis'!R81,\n'Equity Analysis'!E196,\n'Data Extract Balance Sheet'!M279,\n'Data Extract Balance Sheet'!M309),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F170,'Equity Analysis'!F223,'Equity Analysis'!F250,\n'Equity Analysis'!S24,\n'Equity Analysis'!F53,\n'Equity Analysis'!S53,\n'Equity Analysis'!F81,\n'Equity Analysis'!S81,\n'Equity Analysis'!F196,\n'Data Extract Balance Sheet'!N279,\n'Data Extract Balance Sheet'!N309),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G170,'Equity Analysis'!G223,'Equity Analysis'!G250,\n'Equity Analysis'!T24,\n'Equity Analysis'!G53,\n'Equity Analysis'!T53,\n'Equity Analysis'!G81,\n'Equity Analysis'!T81,\n'Equity Analysis'!G196,\n'Data Extract Balance Sheet'!O279,\n'Data Extract Balance Sheet'!O309),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H170,'Equity Analysis'!H223,'Equity Analysis'!H250,\n'Equity Analysis'!U24,\n'Equity Analysis'!H53,\n'Equity Analysis'!U53,\n'Equity Analysis'!H81,\n'Equity Analysis'!U81,\n'Equity Analysis'!H196,\n'Data Extract Balance Sheet'!P279,\n'Data Extract Balance Sheet'!P309),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I170,'Equity Analysis'!I223,'Equity Analysis'!I250,\n'Equity Analysis'!V24,\n'Equity Analysis'!I53,\n'Equity Analysis'!V53,\n'Equity Analysis'!I81,\n'Equity Analysis'!V81,\n'Equity Analysis'!I196,\n'Data Extract Balance Sheet'!Q279,\n'Data Extract Balance Sheet'!Q309),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J170,'Equity Analysis'!J223,'Equity Analysis'!J250,\n'Equity Analysis'!W24,\n'Equity Analysis'!J53,\n'Equity Analysis'!W53,\n'Equity Analysis'!J81,\n'Equity Analysis'!W81,\n'Equity Analysis'!J196,\n'Data Extract Balance Sheet'!R279,\n'Data Extract Balance Sheet'!R309),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K170,'Equity Analysis'!K223,'Equity Analysis'!K250,\n'Equity Analysis'!X24,\n'Equity Analysis'!K53,\n'Equity Analysis'!X53,\n'Equity Analysis'!K81,\n'Equity Analysis'!X81,\n'Equity Analysis'!K196,\n'Data Extract Balance Sheet'!S279,\n'Data Extract Balance Sheet'!S309),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L170,'Equity Analysis'!L223,'Equity Analysis'!L250,\n'Equity Analysis'!Y24,\n'Equity Analysis'!L53,\n'Equity Analysis'!Y53,\n'Equity Analysis'!L81,\n'Equity Analysis'!Y81,\n'Equity Analysis'!L196,\n'Data Extract Balance Sheet'!T279,\n'Data Extract Balance Sheet'!T309),\nFALSE)","v":false},false,3,null,14,"","",null,"","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D31","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C171,'Equity Analysis'!C224,'Equity Analysis'!C251,\n'Equity Analysis'!P25,\n'Equity Analysis'!C54,\n'Equity Analysis'!P54,\n'Equity Analysis'!C82,\n'Equity Analysis'!P82,\n'Equity Analysis'!C197,\n'Data Extract Balance Sheet'!K280,\n'Data Extract Balance Sheet'!K310),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D171,'Equity Analysis'!D224,'Equity Analysis'!D251,\n'Equity Analysis'!Q25,\n'Equity Analysis'!D54,\n'Equity Analysis'!Q54,\n'Equity Analysis'!D82,\n'Equity Analysis'!Q82,\n'Equity Analysis'!D197,\n'Data Extract Balance Sheet'!L280,\n'Data Extract Balance Sheet'!L310),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E171,'Equity Analysis'!E224,'Equity Analysis'!E251,\n'Equity Analysis'!R25,\n'Equity Analysis'!E54,\n'Equity Analysis'!R54,\n'Equity Analysis'!E82,\n'Equity Analysis'!R82,\n'Equity Analysis'!E197,\n'Data Extract Balance Sheet'!M280,\n'Data Extract Balance Sheet'!M310),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F171,'Equity Analysis'!F224,'Equity Analysis'!F251,\n'Equity Analysis'!S25,\n'Equity Analysis'!F54,\n'Equity Analysis'!S54,\n'Equity Analysis'!F82,\n'Equity Analysis'!S82,\n'Equity Analysis'!F197,\n'Data Extract Balance Sheet'!N280,\n'Data Extract Balance Sheet'!N310),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G171,'Equity Analysis'!G224,'Equity Analysis'!G251,\n'Equity Analysis'!T25,\n'Equity Analysis'!G54,\n'Equity Analysis'!T54,\n'Equity Analysis'!G82,\n'Equity Analysis'!T82,\n'Equity Analysis'!G197,\n'Data Extract Balance Sheet'!O280,\n'Data Extract Balance Sheet'!O310),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H171,'Equity Analysis'!H224,'Equity Analysis'!H251,\n'Equity Analysis'!U25,\n'Equity Analysis'!H54,\n'Equity Analysis'!U54,\n'Equity Analysis'!H82,\n'Equity Analysis'!U82,\n'Equity Analysis'!H197,\n'Data Extract Balance Sheet'!P280,\n'Data Extract Balance Sheet'!P310),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I171,'Equity Analysis'!I224,'Equity Analysis'!I251,\n'Equity Analysis'!V25,\n'Equity Analysis'!I54,\n'Equity Analysis'!V54,\n'Equity Analysis'!I82,\n'Equity Analysis'!V82,\n'Equity Analysis'!I197,\n'Data Extract Balance Sheet'!Q280,\n'Data Extract Balance Sheet'!Q310),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J171,'Equity Analysis'!J224,'Equity Analysis'!J251,\n'Equity Analysis'!W25,\n'Equity Analysis'!J54,\n'Equity Analysis'!W54,\n'Equity Analysis'!J82,\n'Equity Analysis'!W82,\n'Equity Analysis'!J197,\n'Data Extract Balance Sheet'!R280,\n'Data Extract Balance Sheet'!R310),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K171,'Equity Analysis'!K224,'Equity Analysis'!K251,\n'Equity Analysis'!X25,\n'Equity Analysis'!K54,\n'Equity Analysis'!X54,\n'Equity Analysis'!K82,\n'Equity Analysis'!X82,\n'Equity Analysis'!K197,\n'Data Extract Balance Sheet'!S280,\n'Data Extract Balance Sheet'!S310),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L171,'Equity Analysis'!L224,'Equity Analysis'!L251,\n'Equity Analysis'!Y25,\n'Equity Analysis'!L54,\n'Equity Analysis'!Y54,\n'Equity Analysis'!L82,\n'Equity Analysis'!Y82,\n'Equity Analysis'!L197,\n'Data Extract Balance Sheet'!T280,\n'Data Extract Balance Sheet'!T310),\nFALSE)","v":false},false,3,null,15,"","",null,"","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D32","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C172,'Equity Analysis'!C225,'Equity Analysis'!C252,\n'Equity Analysis'!P26,\n'Equity Analysis'!C55,\n'Equity Analysis'!P55,\n'Equity Analysis'!C83,\n'Equity Analysis'!P83,\n'Equity Analysis'!C198,\n'Data Extract Balance Sheet'!K281,\n'Data Extract Balance Sheet'!K311),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D172,'Equity Analysis'!D225,'Equity Analysis'!D252,\n'Equity Analysis'!Q26,\n'Equity Analysis'!D55,\n'Equity Analysis'!Q55,\n'Equity Analysis'!D83,\n'Equity Analysis'!Q83,\n'Equity Analysis'!D198,\n'Data Extract Balance Sheet'!L281,\n'Data Extract Balance Sheet'!L311),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E172,'Equity Analysis'!E225,'Equity Analysis'!E252,\n'Equity Analysis'!R26,\n'Equity Analysis'!E55,\n'Equity Analysis'!R55,\n'Equity Analysis'!E83,\n'Equity Analysis'!R83,\n'Equity Analysis'!E198,\n'Data Extract Balance Sheet'!M281,\n'Data Extract Balance Sheet'!M311),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F172,'Equity Analysis'!F225,'Equity Analysis'!F252,\n'Equity Analysis'!S26,\n'Equity Analysis'!F55,\n'Equity Analysis'!S55,\n'Equity Analysis'!F83,\n'Equity Analysis'!S83,\n'Equity Analysis'!F198,\n'Data Extract Balance Sheet'!N281,\n'Data Extract Balance Sheet'!N311),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G172,'Equity Analysis'!G225,'Equity Analysis'!G252,\n'Equity Analysis'!T26,\n'Equity Analysis'!G55,\n'Equity Analysis'!T55,\n'Equity Analysis'!G83,\n'Equity Analysis'!T83,\n'Equity Analysis'!G198,\n'Data Extract Balance Sheet'!O281,\n'Data Extract Balance Sheet'!O311),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H172,'Equity Analysis'!H225,'Equity Analysis'!H252,\n'Equity Analysis'!U26,\n'Equity Analysis'!H55,\n'Equity Analysis'!U55,\n'Equity Analysis'!H83,\n'Equity Analysis'!U83,\n'Equity Analysis'!H198,\n'Data Extract Balance Sheet'!P281,\n'Data Extract Balance Sheet'!P311),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I172,'Equity Analysis'!I225,'Equity Analysis'!I252,\n'Equity Analysis'!V26,\n'Equity Analysis'!I55,\n'Equity Analysis'!V55,\n'Equity Analysis'!I83,\n'Equity Analysis'!V83,\n'Equity Analysis'!I198,\n'Data Extract Balance Sheet'!Q281,\n'Data Extract Balance Sheet'!Q311),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J172,'Equity Analysis'!J225,'Equity Analysis'!J252,\n'Equity Analysis'!W26,\n'Equity Analysis'!J55,\n'Equity Analysis'!W55,\n'Equity Analysis'!J83,\n'Equity Analysis'!W83,\n'Equity Analysis'!J198,\n'Data Extract Balance Sheet'!R281,\n'Data Extract Balance Sheet'!R311),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K172,'Equity Analysis'!K225,'Equity Analysis'!K252,\n'Equity Analysis'!X26,\n'Equity Analysis'!K55,\n'Equity Analysis'!X55,\n'Equity Analysis'!K83,\n'Equity Analysis'!X83,\n'Equity Analysis'!K198,\n'Data Extract Balance Sheet'!S281,\n'Data Extract Balance Sheet'!S311),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L172,'Equity Analysis'!L225,'Equity Analysis'!L252,\n'Equity Analysis'!Y26,\n'Equity Analysis'!L55,\n'Equity Analysis'!Y55,\n'Equity Analysis'!L83,\n'Equity Analysis'!Y83,\n'Equity Analysis'!L198,\n'Data Extract Balance Sheet'!T281,\n'Data Extract Balance Sheet'!T311),\nFALSE)","v":false},false,3,null,16,"","",null,"","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D33","v":0},null,{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!C173,'Equity Analysis'!C226,'Equity Analysis'!C253,\n'Equity Analysis'!P27,\n'Equity Analysis'!C56,\n'Equity Analysis'!P56,\n'Equity Analysis'!C84,\n'Equity Analysis'!P84,\n'Equity Analysis'!C199,\n'Data Extract Balance Sheet'!K282,\n'Data Extract Balance Sheet'!K312),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!D173,'Equity Analysis'!D226,'Equity Analysis'!D253,\n'Equity Analysis'!Q27,\n'Equity Analysis'!D56,\n'Equity Analysis'!Q56,\n'Equity Analysis'!D84,\n'Equity Analysis'!Q84,\n'Equity Analysis'!D199,\n'Data Extract Balance Sheet'!L282,\n'Data Extract Balance Sheet'!L312),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!E173,'Equity Analysis'!E226,'Equity Analysis'!E253,\n'Equity Analysis'!R27,\n'Equity Analysis'!E56,\n'Equity Analysis'!R56,\n'Equity Analysis'!E84,\n'Equity Analysis'!R84,\n'Equity Analysis'!E199,\n'Data Extract Balance Sheet'!M282,\n'Data Extract Balance Sheet'!M312),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!F173,'Equity Analysis'!F226,'Equity Analysis'!F253,\n'Equity Analysis'!S27,\n'Equity Analysis'!F56,\n'Equity Analysis'!S56,\n'Equity Analysis'!F84,\n'Equity Analysis'!S84,\n'Equity Analysis'!F199,\n'Data Extract Balance Sheet'!N282,\n'Data Extract Balance Sheet'!N312),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!G173,'Equity Analysis'!G226,'Equity Analysis'!G253,\n'Equity Analysis'!T27,\n'Equity Analysis'!G56,\n'Equity Analysis'!T56,\n'Equity Analysis'!G84,\n'Equity Analysis'!T84,\n'Equity Analysis'!G199,\n'Data Extract Balance Sheet'!O282,\n'Data Extract Balance Sheet'!O312),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!H173,'Equity Analysis'!H226,'Equity Analysis'!H253,\n'Equity Analysis'!U27,\n'Equity Analysis'!H56,\n'Equity Analysis'!U56,\n'Equity Analysis'!H84,\n'Equity Analysis'!U84,\n'Equity Analysis'!H199,\n'Data Extract Balance Sheet'!P282,\n'Data Extract Balance Sheet'!P312),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!I173,'Equity Analysis'!I226,'Equity Analysis'!I253,\n'Equity Analysis'!V27,\n'Equity Analysis'!I56,\n'Equity Analysis'!V56,\n'Equity Analysis'!I84,\n'Equity Analysis'!V84,\n'Equity Analysis'!I199,\n'Data Extract Balance Sheet'!Q282,\n'Data Extract Balance Sheet'!Q312),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!J173,'Equity Analysis'!J226,'Equity Analysis'!J253,\n'Equity Analysis'!W27,\n'Equity Analysis'!J56,\n'Equity Analysis'!W56,\n'Equity Analysis'!J84,\n'Equity Analysis'!W84,\n'Equity Analysis'!J199,\n'Data Extract Balance Sheet'!R282,\n'Data Extract Balance Sheet'!R312),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!K173,'Equity Analysis'!K226,'Equity Analysis'!K253,\n'Equity Analysis'!X27,\n'Equity Analysis'!K56,\n'Equity Analysis'!X56,\n'Equity Analysis'!K84,\n'Equity Analysis'!X84,\n'Equity Analysis'!K199,\n'Data Extract Balance Sheet'!S282,\n'Data Extract Balance Sheet'!S312),\nFALSE)","v":false},{"$f":"IFERROR(CHOOSE($I$46,\n'Equity Analysis'!L173,'Equity Analysis'!L226,'Equity Analysis'!L253,\n'Equity Analysis'!Y27,\n'Equity Analysis'!L56,\n'Equity Analysis'!Y56,\n'Equity Analysis'!L84,\n'Equity Analysis'!Y84,\n'Equity Analysis'!L199,\n'Data Extract Balance Sheet'!T282,\n'Data Extract Balance Sheet'!T312),\nFALSE)","v":false},false,3,null,17,"","",null,"","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,18,"","",null,"","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"","",null,"","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"","",null,"","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"","",null,"","","","","","","","","",""]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,22,"","",null,"","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"","",null,"","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"","",null,"","","","","","","","","",""]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,5]
[]
[]
[]
[null,null,null,null,"Single Value to Find Data"]
[null,null,"EPS - Basic",null,{"$f":"'Equity Analysis'!G151","v":false},1]
[null,null,"Earnings Growth",null,{"$f":"'Equity Analysis'!C204","v":0},2,"Earnings Growth"]
[null,null,"Book Value Growth",null,{"$f":"'Equity Analysis'!C231","v":0},3,"Book Value Growth"]
[null,null,"Trailing P/E - Average Stock Price",null,null,4]
[null,null,"Forward P/E - Ending Stock Price",null,{"$f":"'Equity Analysis'!G34","v":false},5]
[null,null,"Forward P/E - Average Price",null,{"$f":"'Equity Analysis'!T34","v":0},6]
[null,null,"Average Stock Price",null,null,7]
[null,null,"Ending Stock Price",null,null,8]
[null,null,"Book Value per Share",null,{"$f":"'Data Extract Balance Sheet'!P232","v":false},9]
[null,null,"Price to Book Ratio",null,null,10]
[null,null,"Return on Ending Equity",null,null,11]
[]
[]
[null,null,{"$f":"INDEX(C51:C61,I46)","v":"Forward P/E - Ending Stock Price"}]

{"sheet":"EBITDA Trend Analysis","index":3,"n_rows":59,"n_cols":32,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,{"$f":"E35","v":20}]
[]
["EV/EBITDA Analysis"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B59","v":"EBITDA"}]
[null,null,null,null,{"$f":"B59","v":"EBITDA"},null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Counter",null,null,null,null,null,{"$f":"E7","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Current"]
[null,"Raw Data Before Adjustments",null,null,{"$f":"'EBITDA Analysis'!C6","v":2011},{"$f":"'EBITDA Analysis'!D6","v":2012},{"$f":"'EBITDA Analysis'!E6","v":2013},{"$f":"'EBITDA Analysis'!F6","v":2014},{"$f":"'EBITDA Analysis'!G6","v":2015},{"$f":"'EBITDA Analysis'!H6","v":2016},{"$f":"'EBITDA Analysis'!I6","v":2017},{"$f":"'EBITDA Analysis'!J6","v":2018},{"$f":"'EBITDA Analysis'!K6","v":2019},{"$f":"'EBITDA Analysis'!L6","v":"Current"},"Include",0]
[null,null,{"$f":"'Data Current'!D11","v":"Blackberry"},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C462,'EBITDA Analysis'!P200,'EBITDA Analysis'!C7,'EBITDA Analysis'!C36,'EBITDA Analysis'!P333,'EBITDA Analysis'!P252,'EBITDA Analysis'!P306,'EBITDA Analysis'!P359,'EBITDA Analysis'!C146,'EBITDA Analysis'!P36,'EBITDA Analysis'!P7,'EBITDA Analysis'!P280,'EBITDA Analysis'!C280,'EBITDA Analysis'!C409,'EBITDA Analysis'!P462,'EBITDA Analysis'!P384,'EBITDA Analysis'!P434,'EBITDA Analysis'!P409,'EBITDA Analysis'!C434,'EBITDA Analysis'!C226)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D462,'EBITDA Analysis'!Q200,'EBITDA Analysis'!D7,'EBITDA Analysis'!D36,'EBITDA Analysis'!Q333,'EBITDA Analysis'!Q252,'EBITDA Analysis'!Q306,'EBITDA Analysis'!Q359,'EBITDA Analysis'!D146,'EBITDA Analysis'!Q36,'EBITDA Analysis'!Q7,'EBITDA Analysis'!Q280,'EBITDA Analysis'!D280,'EBITDA Analysis'!D409,'EBITDA Analysis'!Q462,'EBITDA Analysis'!Q384,'EBITDA Analysis'!Q434,'EBITDA Analysis'!Q409,'EBITDA Analysis'!D434,'EBITDA Analysis'!D226)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E462,'EBITDA Analysis'!R200,'EBITDA Analysis'!E7,'EBITDA Analysis'!E36,'EBITDA Analysis'!R333,'EBITDA Analysis'!R252,'EBITDA Analysis'!R306,'EBITDA Analysis'!R359,'EBITDA Analysis'!E146,'EBITDA Analysis'!R36,'EBITDA Analysis'!R7,'EBITDA Analysis'!R280,'EBITDA Analysis'!E280,'EBITDA Analysis'!E409,'EBITDA Analysis'!R462,'EBITDA Analysis'!R384,'EBITDA Analysis'!R434,'EBITDA Analysis'!R409,'EBITDA Analysis'!E434,'EBITDA Analysis'!E226)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F462,'EBITDA Analysis'!S200,'EBITDA Analysis'!F7,'EBITDA Analysis'!F36,'EBITDA Analysis'!S333,'EBITDA Analysis'!S252,'EBITDA Analysis'!S306,'EBITDA Analysis'!S359,'EBITDA Analysis'!F146,'EBITDA Analysis'!S36,'EBITDA Analysis'!S7,'EBITDA Analysis'!S280,'EBITDA Analysis'!F280,'EBITDA Analysis'!F409,'EBITDA Analysis'!S462,'EBITDA Analysis'!S384,'EBITDA Analysis'!S434,'EBITDA Analysis'!S409,'EBITDA Analysis'!F434,'EBITDA Analysis'!F226)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G462,'EBITDA Analysis'!T200,'EBITDA Analysis'!G7,'EBITDA Analysis'!G36,'EBITDA Analysis'!T333,'EBITDA Analysis'!T252,'EBITDA Analysis'!T306,'EBITDA Analysis'!T359,'EBITDA Analysis'!G146,'EBITDA Analysis'!T36,'EBITDA Analysis'!T7,'EBITDA Analysis'!T280,'EBITDA Analysis'!G280,'EBITDA Analysis'!G409,'EBITDA Analysis'!T462,'EBITDA Analysis'!T384,'EBITDA Analysis'!T434,'EBITDA Analysis'!T409,'EBITDA Analysis'!G434,'EBITDA Analysis'!G226)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H462,'EBITDA Analysis'!U200,'EBITDA Analysis'!H7,'EBITDA Analysis'!H36,'EBITDA Analysis'!U333,'EBITDA Analysis'!U252,'EBITDA Analysis'!U306,'EBITDA Analysis'!U359,'EBITDA Analysis'!H146,'EBITDA Analysis'!U36,'EBITDA Analysis'!U7,'EBITDA Analysis'!U280,'EBITDA Analysis'!H280,'EBITDA Analysis'!H409,'EBITDA Analysis'!U462,'EBITDA Analysis'!U384,'EBITDA Analysis'!U434,'EBITDA Analysis'!U409,'EBITDA Analysis'!H434,'EBITDA Analysis'!H226)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I462,'EBITDA Analysis'!V200,'EBITDA Analysis'!I7,'EBITDA Analysis'!I36,'EBITDA Analysis'!V333,'EBITDA Analysis'!V252,'EBITDA Analysis'!V306,'EBITDA Analysis'!V359,'EBITDA Analysis'!I146,'EBITDA Analysis'!V36,'EBITDA Analysis'!V7,'EBITDA Analysis'!V280,'EBITDA Analysis'!I280,'EBITDA Analysis'!I409,'EBITDA Analysis'!V462,'EBITDA Analysis'!V384,'EBITDA Analysis'!V434,'EBITDA Analysis'!V409,'EBITDA Analysis'!I434,'EBITDA Analysis'!I226)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J462,'EBITDA Analysis'!W200,'EBITDA Analysis'!J7,'EBITDA Analysis'!J36,'EBITDA Analysis'!W333,'EBITDA Analysis'!W252,'EBITDA Analysis'!W306,'EBITDA Analysis'!W359,'EBITDA Analysis'!J146,'EBITDA Analysis'!W36,'EBITDA Analysis'!W7,'EBITDA Analysis'!W280,'EBITDA Analysis'!J280,'EBITDA Analysis'!J409,'EBITDA Analysis'!W462,'EBITDA Analysis'!W384,'EBITDA Analysis'!W434,'EBITDA Analysis'!W409,'EBITDA Analysis'!J434,'EBITDA Analysis'!J226)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K462,'EBITDA Analysis'!X200,'EBITDA Analysis'!K7,'EBITDA Analysis'!K36,'EBITDA Analysis'!X333,'EBITDA Analysis'!X252,'EBITDA Analysis'!X306,'EBITDA Analysis'!X359,'EBITDA Analysis'!K146,'EBITDA Analysis'!X36,'EBITDA Analysis'!X7,'EBITDA Analysis'!X280,'EBITDA Analysis'!K280,'EBITDA Analysis'!K409,'EBITDA Analysis'!X462,'EBITDA Analysis'!X384,'EBITDA Analysis'!X434,'EBITDA Analysis'!X409,'EBITDA Analysis'!K434,'EBITDA Analysis'!K226)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L462,'EBITDA Analysis'!Y200,'EBITDA Analysis'!L7,'EBITDA Analysis'!L36,'EBITDA Analysis'!Y333,'EBITDA Analysis'!Y252,'EBITDA Analysis'!Y306,'EBITDA Analysis'!Y359,'EBITDA Analysis'!L146,'EBITDA Analysis'!Y36,'EBITDA Analysis'!Y7,'EBITDA Analysis'!Y280,'EBITDA Analysis'!L280,'EBITDA Analysis'!L409,'EBITDA Analysis'!Y462,'EBITDA Analysis'!Y384,'EBITDA Analysis'!Y434,'EBITDA Analysis'!Y409,'EBITDA Analysis'!L434,'EBITDA Analysis'!L226)","v":false},true,{"$f":"O8+P7","v":1},null,null,null,"Average",null,{"$f":"IFERROR(AVERAGE(V12:V34),\"\")","v":0},{"$f":"IFERROR(AVERAGE(W12:W34),\"\")","v":""},"","","","","","","",{"$f":"IFERROR(AVERAGE(AE12:AE34),\"\")","v":""}]
[null,null,{"$f":"'Data Current'!D12","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C463,'EBITDA Analysis'!P201,'EBITDA Analysis'!C8,'EBITDA Analysis'!C37,'EBITDA Analysis'!P334,'EBITDA Analysis'!P253,'EBITDA Analysis'!P307,'EBITDA Analysis'!P360,'EBITDA Analysis'!C147,'EBITDA Analysis'!P37,'EBITDA Analysis'!P8,'EBITDA Analysis'!P281,'EBITDA Analysis'!C281,'EBITDA Analysis'!C410,'EBITDA Analysis'!P463,'EBITDA Analysis'!P385,'EBITDA Analysis'!P435,'EBITDA Analysis'!P410,'EBITDA Analysis'!C435,'EBITDA Analysis'!C227)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D463,'EBITDA Analysis'!Q201,'EBITDA Analysis'!D8,'EBITDA Analysis'!D37,'EBITDA Analysis'!Q334,'EBITDA Analysis'!Q253,'EBITDA Analysis'!Q307,'EBITDA Analysis'!Q360,'EBITDA Analysis'!D147,'EBITDA Analysis'!Q37,'EBITDA Analysis'!Q8,'EBITDA Analysis'!Q281,'EBITDA Analysis'!D281,'EBITDA Analysis'!D410,'EBITDA Analysis'!Q463,'EBITDA Analysis'!Q385,'EBITDA Analysis'!Q435,'EBITDA Analysis'!Q410,'EBITDA Analysis'!D435,'EBITDA Analysis'!D227)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E463,'EBITDA Analysis'!R201,'EBITDA Analysis'!E8,'EBITDA Analysis'!E37,'EBITDA Analysis'!R334,'EBITDA Analysis'!R253,'EBITDA Analysis'!R307,'EBITDA Analysis'!R360,'EBITDA Analysis'!E147,'EBITDA Analysis'!R37,'EBITDA Analysis'!R8,'EBITDA Analysis'!R281,'EBITDA Analysis'!E281,'EBITDA Analysis'!E410,'EBITDA Analysis'!R463,'EBITDA Analysis'!R385,'EBITDA Analysis'!R435,'EBITDA Analysis'!R410,'EBITDA Analysis'!E435,'EBITDA Analysis'!E227)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F463,'EBITDA Analysis'!S201,'EBITDA Analysis'!F8,'EBITDA Analysis'!F37,'EBITDA Analysis'!S334,'EBITDA Analysis'!S253,'EBITDA Analysis'!S307,'EBITDA Analysis'!S360,'EBITDA Analysis'!F147,'EBITDA Analysis'!S37,'EBITDA Analysis'!S8,'EBITDA Analysis'!S281,'EBITDA Analysis'!F281,'EBITDA Analysis'!F410,'EBITDA Analysis'!S463,'EBITDA Analysis'!S385,'EBITDA Analysis'!S435,'EBITDA Analysis'!S410,'EBITDA Analysis'!F435,'EBITDA Analysis'!F227)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G463,'EBITDA Analysis'!T201,'EBITDA Analysis'!G8,'EBITDA Analysis'!G37,'EBITDA Analysis'!T334,'EBITDA Analysis'!T253,'EBITDA Analysis'!T307,'EBITDA Analysis'!T360,'EBITDA Analysis'!G147,'EBITDA Analysis'!T37,'EBITDA Analysis'!T8,'EBITDA Analysis'!T281,'EBITDA Analysis'!G281,'EBITDA Analysis'!G410,'EBITDA Analysis'!T463,'EBITDA Analysis'!T385,'EBITDA Analysis'!T435,'EBITDA Analysis'!T410,'EBITDA Analysis'!G435,'EBITDA Analysis'!G227)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H463,'EBITDA Analysis'!U201,'EBITDA Analysis'!H8,'EBITDA Analysis'!H37,'EBITDA Analysis'!U334,'EBITDA Analysis'!U253,'EBITDA Analysis'!U307,'EBITDA Analysis'!U360,'EBITDA Analysis'!H147,'EBITDA Analysis'!U37,'EBITDA Analysis'!U8,'EBITDA Analysis'!U281,'EBITDA Analysis'!H281,'EBITDA Analysis'!H410,'EBITDA Analysis'!U463,'EBITDA Analysis'!U385,'EBITDA Analysis'!U435,'EBITDA Analysis'!U410,'EBITDA Analysis'!H435,'EBITDA Analysis'!H227)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I463,'EBITDA Analysis'!V201,'EBITDA Analysis'!I8,'EBITDA Analysis'!I37,'EBITDA Analysis'!V334,'EBITDA Analysis'!V253,'EBITDA Analysis'!V307,'EBITDA Analysis'!V360,'EBITDA Analysis'!I147,'EBITDA Analysis'!V37,'EBITDA Analysis'!V8,'EBITDA Analysis'!V281,'EBITDA Analysis'!I281,'EBITDA Analysis'!I410,'EBITDA Analysis'!V463,'EBITDA Analysis'!V385,'EBITDA Analysis'!V435,'EBITDA Analysis'!V410,'EBITDA Analysis'!I435,'EBITDA Analysis'!I227)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J463,'EBITDA Analysis'!W201,'EBITDA Analysis'!J8,'EBITDA Analysis'!J37,'EBITDA Analysis'!W334,'EBITDA Analysis'!W253,'EBITDA Analysis'!W307,'EBITDA Analysis'!W360,'EBITDA Analysis'!J147,'EBITDA Analysis'!W37,'EBITDA Analysis'!W8,'EBITDA Analysis'!W281,'EBITDA Analysis'!J281,'EBITDA Analysis'!J410,'EBITDA Analysis'!W463,'EBITDA Analysis'!W385,'EBITDA Analysis'!W435,'EBITDA Analysis'!W410,'EBITDA Analysis'!J435,'EBITDA Analysis'!J227)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K463,'EBITDA Analysis'!X201,'EBITDA Analysis'!K8,'EBITDA Analysis'!K37,'EBITDA Analysis'!X334,'EBITDA Analysis'!X253,'EBITDA Analysis'!X307,'EBITDA Analysis'!X360,'EBITDA Analysis'!K147,'EBITDA Analysis'!X37,'EBITDA Analysis'!X8,'EBITDA Analysis'!X281,'EBITDA Analysis'!K281,'EBITDA Analysis'!K410,'EBITDA Analysis'!X463,'EBITDA Analysis'!X385,'EBITDA Analysis'!X435,'EBITDA Analysis'!X410,'EBITDA Analysis'!K435,'EBITDA Analysis'!K227)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L463,'EBITDA Analysis'!Y201,'EBITDA Analysis'!L8,'EBITDA Analysis'!L37,'EBITDA Analysis'!Y334,'EBITDA Analysis'!Y253,'EBITDA Analysis'!Y307,'EBITDA Analysis'!Y360,'EBITDA Analysis'!L147,'EBITDA Analysis'!Y37,'EBITDA Analysis'!Y8,'EBITDA Analysis'!Y281,'EBITDA Analysis'!L281,'EBITDA Analysis'!L410,'EBITDA Analysis'!Y463,'EBITDA Analysis'!Y385,'EBITDA Analysis'!Y435,'EBITDA Analysis'!Y410,'EBITDA Analysis'!L435,'EBITDA Analysis'!L227)","v":false},true,{"$f":"O9+P8","v":2},null,null,null,"Median",null,{"$f":"IFERROR(MEDIAN(V12:V34),\"\")","v":0},{"$f":"IFERROR(MEDIAN(W12:W34),\"\")","v":""},"","","","","","","",{"$f":"IFERROR(MEDIAN(AE12:AE33),\"\")","v":""}]
[null,null,{"$f":"'Data Current'!D13","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C464,'EBITDA Analysis'!P202,'EBITDA Analysis'!C9,'EBITDA Analysis'!C38,'EBITDA Analysis'!P335,'EBITDA Analysis'!P254,'EBITDA Analysis'!P308,'EBITDA Analysis'!P361,'EBITDA Analysis'!C148,'EBITDA Analysis'!P38,'EBITDA Analysis'!P9,'EBITDA Analysis'!P282,'EBITDA Analysis'!C282,'EBITDA Analysis'!C411,'EBITDA Analysis'!P464,'EBITDA Analysis'!P386,'EBITDA Analysis'!P436,'EBITDA Analysis'!P411,'EBITDA Analysis'!C436,'EBITDA Analysis'!C228)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D464,'EBITDA Analysis'!Q202,'EBITDA Analysis'!D9,'EBITDA Analysis'!D38,'EBITDA Analysis'!Q335,'EBITDA Analysis'!Q254,'EBITDA Analysis'!Q308,'EBITDA Analysis'!Q361,'EBITDA Analysis'!D148,'EBITDA Analysis'!Q38,'EBITDA Analysis'!Q9,'EBITDA Analysis'!Q282,'EBITDA Analysis'!D282,'EBITDA Analysis'!D411,'EBITDA Analysis'!Q464,'EBITDA Analysis'!Q386,'EBITDA Analysis'!Q436,'EBITDA Analysis'!Q411,'EBITDA Analysis'!D436,'EBITDA Analysis'!D228)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E464,'EBITDA Analysis'!R202,'EBITDA Analysis'!E9,'EBITDA Analysis'!E38,'EBITDA Analysis'!R335,'EBITDA Analysis'!R254,'EBITDA Analysis'!R308,'EBITDA Analysis'!R361,'EBITDA Analysis'!E148,'EBITDA Analysis'!R38,'EBITDA Analysis'!R9,'EBITDA Analysis'!R282,'EBITDA Analysis'!E282,'EBITDA Analysis'!E411,'EBITDA Analysis'!R464,'EBITDA Analysis'!R386,'EBITDA Analysis'!R436,'EBITDA Analysis'!R411,'EBITDA Analysis'!E436,'EBITDA Analysis'!E228)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F464,'EBITDA Analysis'!S202,'EBITDA Analysis'!F9,'EBITDA Analysis'!F38,'EBITDA Analysis'!S335,'EBITDA Analysis'!S254,'EBITDA Analysis'!S308,'EBITDA Analysis'!S361,'EBITDA Analysis'!F148,'EBITDA Analysis'!S38,'EBITDA Analysis'!S9,'EBITDA Analysis'!S282,'EBITDA Analysis'!F282,'EBITDA Analysis'!F411,'EBITDA Analysis'!S464,'EBITDA Analysis'!S386,'EBITDA Analysis'!S436,'EBITDA Analysis'!S411,'EBITDA Analysis'!F436,'EBITDA Analysis'!F228)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G464,'EBITDA Analysis'!T202,'EBITDA Analysis'!G9,'EBITDA Analysis'!G38,'EBITDA Analysis'!T335,'EBITDA Analysis'!T254,'EBITDA Analysis'!T308,'EBITDA Analysis'!T361,'EBITDA Analysis'!G148,'EBITDA Analysis'!T38,'EBITDA Analysis'!T9,'EBITDA Analysis'!T282,'EBITDA Analysis'!G282,'EBITDA Analysis'!G411,'EBITDA Analysis'!T464,'EBITDA Analysis'!T386,'EBITDA Analysis'!T436,'EBITDA Analysis'!T411,'EBITDA Analysis'!G436,'EBITDA Analysis'!G228)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H464,'EBITDA Analysis'!U202,'EBITDA Analysis'!H9,'EBITDA Analysis'!H38,'EBITDA Analysis'!U335,'EBITDA Analysis'!U254,'EBITDA Analysis'!U308,'EBITDA Analysis'!U361,'EBITDA Analysis'!H148,'EBITDA Analysis'!U38,'EBITDA Analysis'!U9,'EBITDA Analysis'!U282,'EBITDA Analysis'!H282,'EBITDA Analysis'!H411,'EBITDA Analysis'!U464,'EBITDA Analysis'!U386,'EBITDA Analysis'!U436,'EBITDA Analysis'!U411,'EBITDA Analysis'!H436,'EBITDA Analysis'!H228)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I464,'EBITDA Analysis'!V202,'EBITDA Analysis'!I9,'EBITDA Analysis'!I38,'EBITDA Analysis'!V335,'EBITDA Analysis'!V254,'EBITDA Analysis'!V308,'EBITDA Analysis'!V361,'EBITDA Analysis'!I148,'EBITDA Analysis'!V38,'EBITDA Analysis'!V9,'EBITDA Analysis'!V282,'EBITDA Analysis'!I282,'EBITDA Analysis'!I411,'EBITDA Analysis'!V464,'EBITDA Analysis'!V386,'EBITDA Analysis'!V436,'EBITDA Analysis'!V411,'EBITDA Analysis'!I436,'EBITDA Analysis'!I228)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J464,'EBITDA Analysis'!W202,'EBITDA Analysis'!J9,'EBITDA Analysis'!J38,'EBITDA Analysis'!W335,'EBITDA Analysis'!W254,'EBITDA Analysis'!W308,'EBITDA Analysis'!W361,'EBITDA Analysis'!J148,'EBITDA Analysis'!W38,'EBITDA Analysis'!W9,'EBITDA Analysis'!W282,'EBITDA Analysis'!J282,'EBITDA Analysis'!J411,'EBITDA Analysis'!W464,'EBITDA Analysis'!W386,'EBITDA Analysis'!W436,'EBITDA Analysis'!W411,'EBITDA Analysis'!J436,'EBITDA Analysis'!J228)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K464,'EBITDA Analysis'!X202,'EBITDA Analysis'!K9,'EBITDA Analysis'!K38,'EBITDA Analysis'!X335,'EBITDA Analysis'!X254,'EBITDA Analysis'!X308,'EBITDA Analysis'!X361,'EBITDA Analysis'!K148,'EBITDA Analysis'!X38,'EBITDA Analysis'!X9,'EBITDA Analysis'!X282,'EBITDA Analysis'!K282,'EBITDA Analysis'!K411,'EBITDA Analysis'!X464,'EBITDA Analysis'!X386,'EBITDA Analysis'!X436,'EBITDA Analysis'!X411,'EBITDA Analysis'!K436,'EBITDA Analysis'!K228)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L464,'EBITDA Analysis'!Y202,'EBITDA Analysis'!L9,'EBITDA Analysis'!L38,'EBITDA Analysis'!Y335,'EBITDA Analysis'!Y254,'EBITDA Analysis'!Y308,'EBITDA Analysis'!Y361,'EBITDA Analysis'!L148,'EBITDA Analysis'!Y38,'EBITDA Analysis'!Y9,'EBITDA Analysis'!Y282,'EBITDA Analysis'!L282,'EBITDA Analysis'!L411,'EBITDA Analysis'!Y464,'EBITDA Analysis'!Y386,'EBITDA Analysis'!Y436,'EBITDA Analysis'!Y411,'EBITDA Analysis'!L436,'EBITDA Analysis'!L228)","v":false},true,3]
[null,null,{"$f":"'Data Current'!D14","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C465,'EBITDA Analysis'!P203,'EBITDA Analysis'!C10,'EBITDA Analysis'!C39,'EBITDA Analysis'!P336,'EBITDA Analysis'!P255,'EBITDA Analysis'!P309,'EBITDA Analysis'!P362,'EBITDA Analysis'!C149,'EBITDA Analysis'!P39,'EBITDA Analysis'!P10,'EBITDA Analysis'!P283,'EBITDA Analysis'!C283,'EBITDA Analysis'!C412,'EBITDA Analysis'!P465,'EBITDA Analysis'!P387,'EBITDA Analysis'!P437,'EBITDA Analysis'!P412,'EBITDA Analysis'!C437,'EBITDA Analysis'!C229)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D465,'EBITDA Analysis'!Q203,'EBITDA Analysis'!D10,'EBITDA Analysis'!D39,'EBITDA Analysis'!Q336,'EBITDA Analysis'!Q255,'EBITDA Analysis'!Q309,'EBITDA Analysis'!Q362,'EBITDA Analysis'!D149,'EBITDA Analysis'!Q39,'EBITDA Analysis'!Q10,'EBITDA Analysis'!Q283,'EBITDA Analysis'!D283,'EBITDA Analysis'!D412,'EBITDA Analysis'!Q465,'EBITDA Analysis'!Q387,'EBITDA Analysis'!Q437,'EBITDA Analysis'!Q412,'EBITDA Analysis'!D437,'EBITDA Analysis'!D229)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E465,'EBITDA Analysis'!R203,'EBITDA Analysis'!E10,'EBITDA Analysis'!E39,'EBITDA Analysis'!R336,'EBITDA Analysis'!R255,'EBITDA Analysis'!R309,'EBITDA Analysis'!R362,'EBITDA Analysis'!E149,'EBITDA Analysis'!R39,'EBITDA Analysis'!R10,'EBITDA Analysis'!R283,'EBITDA Analysis'!E283,'EBITDA Analysis'!E412,'EBITDA Analysis'!R465,'EBITDA Analysis'!R387,'EBITDA Analysis'!R437,'EBITDA Analysis'!R412,'EBITDA Analysis'!E437,'EBITDA Analysis'!E229)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F465,'EBITDA Analysis'!S203,'EBITDA Analysis'!F10,'EBITDA Analysis'!F39,'EBITDA Analysis'!S336,'EBITDA Analysis'!S255,'EBITDA Analysis'!S309,'EBITDA Analysis'!S362,'EBITDA Analysis'!F149,'EBITDA Analysis'!S39,'EBITDA Analysis'!S10,'EBITDA Analysis'!S283,'EBITDA Analysis'!F283,'EBITDA Analysis'!F412,'EBITDA Analysis'!S465,'EBITDA Analysis'!S387,'EBITDA Analysis'!S437,'EBITDA Analysis'!S412,'EBITDA Analysis'!F437,'EBITDA Analysis'!F229)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G465,'EBITDA Analysis'!T203,'EBITDA Analysis'!G10,'EBITDA Analysis'!G39,'EBITDA Analysis'!T336,'EBITDA Analysis'!T255,'EBITDA Analysis'!T309,'EBITDA Analysis'!T362,'EBITDA Analysis'!G149,'EBITDA Analysis'!T39,'EBITDA Analysis'!T10,'EBITDA Analysis'!T283,'EBITDA Analysis'!G283,'EBITDA Analysis'!G412,'EBITDA Analysis'!T465,'EBITDA Analysis'!T387,'EBITDA Analysis'!T437,'EBITDA Analysis'!T412,'EBITDA Analysis'!G437,'EBITDA Analysis'!G229)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H465,'EBITDA Analysis'!U203,'EBITDA Analysis'!H10,'EBITDA Analysis'!H39,'EBITDA Analysis'!U336,'EBITDA Analysis'!U255,'EBITDA Analysis'!U309,'EBITDA Analysis'!U362,'EBITDA Analysis'!H149,'EBITDA Analysis'!U39,'EBITDA Analysis'!U10,'EBITDA Analysis'!U283,'EBITDA Analysis'!H283,'EBITDA Analysis'!H412,'EBITDA Analysis'!U465,'EBITDA Analysis'!U387,'EBITDA Analysis'!U437,'EBITDA Analysis'!U412,'EBITDA Analysis'!H437,'EBITDA Analysis'!H229)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I465,'EBITDA Analysis'!V203,'EBITDA Analysis'!I10,'EBITDA Analysis'!I39,'EBITDA Analysis'!V336,'EBITDA Analysis'!V255,'EBITDA Analysis'!V309,'EBITDA Analysis'!V362,'EBITDA Analysis'!I149,'EBITDA Analysis'!V39,'EBITDA Analysis'!V10,'EBITDA Analysis'!V283,'EBITDA Analysis'!I283,'EBITDA Analysis'!I412,'EBITDA Analysis'!V465,'EBITDA Analysis'!V387,'EBITDA Analysis'!V437,'EBITDA Analysis'!V412,'EBITDA Analysis'!I437,'EBITDA Analysis'!I229)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J465,'EBITDA Analysis'!W203,'EBITDA Analysis'!J10,'EBITDA Analysis'!J39,'EBITDA Analysis'!W336,'EBITDA Analysis'!W255,'EBITDA Analysis'!W309,'EBITDA Analysis'!W362,'EBITDA Analysis'!J149,'EBITDA Analysis'!W39,'EBITDA Analysis'!W10,'EBITDA Analysis'!W283,'EBITDA Analysis'!J283,'EBITDA Analysis'!J412,'EBITDA Analysis'!W465,'EBITDA Analysis'!W387,'EBITDA Analysis'!W437,'EBITDA Analysis'!W412,'EBITDA Analysis'!J437,'EBITDA Analysis'!J229)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K465,'EBITDA Analysis'!X203,'EBITDA Analysis'!K10,'EBITDA Analysis'!K39,'EBITDA Analysis'!X336,'EBITDA Analysis'!X255,'EBITDA Analysis'!X309,'EBITDA Analysis'!X362,'EBITDA Analysis'!K149,'EBITDA Analysis'!X39,'EBITDA Analysis'!X10,'EBITDA Analysis'!X283,'EBITDA Analysis'!K283,'EBITDA Analysis'!K412,'EBITDA Analysis'!X465,'EBITDA Analysis'!X387,'EBITDA Analysis'!X437,'EBITDA Analysis'!X412,'EBITDA Analysis'!K437,'EBITDA Analysis'!K229)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L465,'EBITDA Analysis'!Y203,'EBITDA Analysis'!L10,'EBITDA Analysis'!L39,'EBITDA Analysis'!Y336,'EBITDA Analysis'!Y255,'EBITDA Analysis'!Y309,'EBITDA Analysis'!Y362,'EBITDA Analysis'!L149,'EBITDA Analysis'!Y39,'EBITDA Analysis'!Y10,'EBITDA Analysis'!Y283,'EBITDA Analysis'!L283,'EBITDA Analysis'!L412,'EBITDA Analysis'!Y465,'EBITDA Analysis'!Y387,'EBITDA Analysis'!Y437,'EBITDA Analysis'!Y412,'EBITDA Analysis'!L437,'EBITDA Analysis'!L229)","v":false},false,3]
[null,null,{"$f":"'Data Current'!D15","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C466,'EBITDA Analysis'!P204,'EBITDA Analysis'!C11,'EBITDA Analysis'!C40,'EBITDA Analysis'!P337,'EBITDA Analysis'!P256,'EBITDA Analysis'!P310,'EBITDA Analysis'!P363,'EBITDA Analysis'!C150,'EBITDA Analysis'!P40,'EBITDA Analysis'!P11,'EBITDA Analysis'!P284,'EBITDA Analysis'!C284,'EBITDA Analysis'!C413,'EBITDA Analysis'!P466,'EBITDA Analysis'!P388,'EBITDA Analysis'!P438,'EBITDA Analysis'!P413,'EBITDA Analysis'!C438,'EBITDA Analysis'!C230)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D466,'EBITDA Analysis'!Q204,'EBITDA Analysis'!D11,'EBITDA Analysis'!D40,'EBITDA Analysis'!Q337,'EBITDA Analysis'!Q256,'EBITDA Analysis'!Q310,'EBITDA Analysis'!Q363,'EBITDA Analysis'!D150,'EBITDA Analysis'!Q40,'EBITDA Analysis'!Q11,'EBITDA Analysis'!Q284,'EBITDA Analysis'!D284,'EBITDA Analysis'!D413,'EBITDA Analysis'!Q466,'EBITDA Analysis'!Q388,'EBITDA Analysis'!Q438,'EBITDA Analysis'!Q413,'EBITDA Analysis'!D438,'EBITDA Analysis'!D230)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E466,'EBITDA Analysis'!R204,'EBITDA Analysis'!E11,'EBITDA Analysis'!E40,'EBITDA Analysis'!R337,'EBITDA Analysis'!R256,'EBITDA Analysis'!R310,'EBITDA Analysis'!R363,'EBITDA Analysis'!E150,'EBITDA Analysis'!R40,'EBITDA Analysis'!R11,'EBITDA Analysis'!R284,'EBITDA Analysis'!E284,'EBITDA Analysis'!E413,'EBITDA Analysis'!R466,'EBITDA Analysis'!R388,'EBITDA Analysis'!R438,'EBITDA Analysis'!R413,'EBITDA Analysis'!E438,'EBITDA Analysis'!E230)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F466,'EBITDA Analysis'!S204,'EBITDA Analysis'!F11,'EBITDA Analysis'!F40,'EBITDA Analysis'!S337,'EBITDA Analysis'!S256,'EBITDA Analysis'!S310,'EBITDA Analysis'!S363,'EBITDA Analysis'!F150,'EBITDA Analysis'!S40,'EBITDA Analysis'!S11,'EBITDA Analysis'!S284,'EBITDA Analysis'!F284,'EBITDA Analysis'!F413,'EBITDA Analysis'!S466,'EBITDA Analysis'!S388,'EBITDA Analysis'!S438,'EBITDA Analysis'!S413,'EBITDA Analysis'!F438,'EBITDA Analysis'!F230)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G466,'EBITDA Analysis'!T204,'EBITDA Analysis'!G11,'EBITDA Analysis'!G40,'EBITDA Analysis'!T337,'EBITDA Analysis'!T256,'EBITDA Analysis'!T310,'EBITDA Analysis'!T363,'EBITDA Analysis'!G150,'EBITDA Analysis'!T40,'EBITDA Analysis'!T11,'EBITDA Analysis'!T284,'EBITDA Analysis'!G284,'EBITDA Analysis'!G413,'EBITDA Analysis'!T466,'EBITDA Analysis'!T388,'EBITDA Analysis'!T438,'EBITDA Analysis'!T413,'EBITDA Analysis'!G438,'EBITDA Analysis'!G230)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H466,'EBITDA Analysis'!U204,'EBITDA Analysis'!H11,'EBITDA Analysis'!H40,'EBITDA Analysis'!U337,'EBITDA Analysis'!U256,'EBITDA Analysis'!U310,'EBITDA Analysis'!U363,'EBITDA Analysis'!H150,'EBITDA Analysis'!U40,'EBITDA Analysis'!U11,'EBITDA Analysis'!U284,'EBITDA Analysis'!H284,'EBITDA Analysis'!H413,'EBITDA Analysis'!U466,'EBITDA Analysis'!U388,'EBITDA Analysis'!U438,'EBITDA Analysis'!U413,'EBITDA Analysis'!H438,'EBITDA Analysis'!H230)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I466,'EBITDA Analysis'!V204,'EBITDA Analysis'!I11,'EBITDA Analysis'!I40,'EBITDA Analysis'!V337,'EBITDA Analysis'!V256,'EBITDA Analysis'!V310,'EBITDA Analysis'!V363,'EBITDA Analysis'!I150,'EBITDA Analysis'!V40,'EBITDA Analysis'!V11,'EBITDA Analysis'!V284,'EBITDA Analysis'!I284,'EBITDA Analysis'!I413,'EBITDA Analysis'!V466,'EBITDA Analysis'!V388,'EBITDA Analysis'!V438,'EBITDA Analysis'!V413,'EBITDA Analysis'!I438,'EBITDA Analysis'!I230)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J466,'EBITDA Analysis'!W204,'EBITDA Analysis'!J11,'EBITDA Analysis'!J40,'EBITDA Analysis'!W337,'EBITDA Analysis'!W256,'EBITDA Analysis'!W310,'EBITDA Analysis'!W363,'EBITDA Analysis'!J150,'EBITDA Analysis'!W40,'EBITDA Analysis'!W11,'EBITDA Analysis'!W284,'EBITDA Analysis'!J284,'EBITDA Analysis'!J413,'EBITDA Analysis'!W466,'EBITDA Analysis'!W388,'EBITDA Analysis'!W438,'EBITDA Analysis'!W413,'EBITDA Analysis'!J438,'EBITDA Analysis'!J230)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K466,'EBITDA Analysis'!X204,'EBITDA Analysis'!K11,'EBITDA Analysis'!K40,'EBITDA Analysis'!X337,'EBITDA Analysis'!X256,'EBITDA Analysis'!X310,'EBITDA Analysis'!X363,'EBITDA Analysis'!K150,'EBITDA Analysis'!X40,'EBITDA Analysis'!X11,'EBITDA Analysis'!X284,'EBITDA Analysis'!K284,'EBITDA Analysis'!K413,'EBITDA Analysis'!X466,'EBITDA Analysis'!X388,'EBITDA Analysis'!X438,'EBITDA Analysis'!X413,'EBITDA Analysis'!K438,'EBITDA Analysis'!K230)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L466,'EBITDA Analysis'!Y204,'EBITDA Analysis'!L11,'EBITDA Analysis'!L40,'EBITDA Analysis'!Y337,'EBITDA Analysis'!Y256,'EBITDA Analysis'!Y310,'EBITDA Analysis'!Y363,'EBITDA Analysis'!L150,'EBITDA Analysis'!Y40,'EBITDA Analysis'!Y11,'EBITDA Analysis'!Y284,'EBITDA Analysis'!L284,'EBITDA Analysis'!L413,'EBITDA Analysis'!Y466,'EBITDA Analysis'!Y388,'EBITDA Analysis'!Y438,'EBITDA Analysis'!Y413,'EBITDA Analysis'!L438,'EBITDA Analysis'!L230)","v":false},false,3,null,1,{"$f":"IFERROR(MATCH(R12,P:P,0),\"\")","v":8},{"$f":"IFERROR(INDEX(C:C,S12),\"\")","v":"Blackberry"},null,{"$f":"IFERROR(INDEX(E:E,$S12),\"\")","v":0},{"$f":"IFERROR(INDEX(F:F,$S12),\"\")","v":false},{"$f":"IFERROR(INDEX(G:G,$S12),\"\")","v":false},{"$f":"IFERROR(INDEX(H:H,$S12),\"\")","v":false},{"$f":"IFERROR(INDEX(I:I,$S12),\"\")","v":false},{"$f":"IFERROR(INDEX(J:J,$S12),\"\")","v":false},{"$f":"IFERROR(INDEX(K:K,$S12),\"\")","v":false},{"$f":"IFERROR(INDEX(L:L,$S12),\"\")","v":false},{"$f":"IFERROR(INDEX(M:M,$S12),\"\")","v":false},{"$f":"IFERROR(INDEX(N:N,$S12),\"\")","v":false},{"$f":"IFERROR(IRR(AH12:BG12),\"\")","v":""}]
[null,null,{"$f":"'Data Current'!D16","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C467,'EBITDA Analysis'!P205,'EBITDA Analysis'!C12,'EBITDA Analysis'!C41,'EBITDA Analysis'!P338,'EBITDA Analysis'!P257,'EBITDA Analysis'!P311,'EBITDA Analysis'!P364,'EBITDA Analysis'!C151,'EBITDA Analysis'!P41,'EBITDA Analysis'!P12,'EBITDA Analysis'!P285,'EBITDA Analysis'!C285,'EBITDA Analysis'!C414,'EBITDA Analysis'!P467,'EBITDA Analysis'!P389,'EBITDA Analysis'!P439,'EBITDA Analysis'!P414,'EBITDA Analysis'!C439,'EBITDA Analysis'!C231)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D467,'EBITDA Analysis'!Q205,'EBITDA Analysis'!D12,'EBITDA Analysis'!D41,'EBITDA Analysis'!Q338,'EBITDA Analysis'!Q257,'EBITDA Analysis'!Q311,'EBITDA Analysis'!Q364,'EBITDA Analysis'!D151,'EBITDA Analysis'!Q41,'EBITDA Analysis'!Q12,'EBITDA Analysis'!Q285,'EBITDA Analysis'!D285,'EBITDA Analysis'!D414,'EBITDA Analysis'!Q467,'EBITDA Analysis'!Q389,'EBITDA Analysis'!Q439,'EBITDA Analysis'!Q414,'EBITDA Analysis'!D439,'EBITDA Analysis'!D231)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E467,'EBITDA Analysis'!R205,'EBITDA Analysis'!E12,'EBITDA Analysis'!E41,'EBITDA Analysis'!R338,'EBITDA Analysis'!R257,'EBITDA Analysis'!R311,'EBITDA Analysis'!R364,'EBITDA Analysis'!E151,'EBITDA Analysis'!R41,'EBITDA Analysis'!R12,'EBITDA Analysis'!R285,'EBITDA Analysis'!E285,'EBITDA Analysis'!E414,'EBITDA Analysis'!R467,'EBITDA Analysis'!R389,'EBITDA Analysis'!R439,'EBITDA Analysis'!R414,'EBITDA Analysis'!E439,'EBITDA Analysis'!E231)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F467,'EBITDA Analysis'!S205,'EBITDA Analysis'!F12,'EBITDA Analysis'!F41,'EBITDA Analysis'!S338,'EBITDA Analysis'!S257,'EBITDA Analysis'!S311,'EBITDA Analysis'!S364,'EBITDA Analysis'!F151,'EBITDA Analysis'!S41,'EBITDA Analysis'!S12,'EBITDA Analysis'!S285,'EBITDA Analysis'!F285,'EBITDA Analysis'!F414,'EBITDA Analysis'!S467,'EBITDA Analysis'!S389,'EBITDA Analysis'!S439,'EBITDA Analysis'!S414,'EBITDA Analysis'!F439,'EBITDA Analysis'!F231)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G467,'EBITDA Analysis'!T205,'EBITDA Analysis'!G12,'EBITDA Analysis'!G41,'EBITDA Analysis'!T338,'EBITDA Analysis'!T257,'EBITDA Analysis'!T311,'EBITDA Analysis'!T364,'EBITDA Analysis'!G151,'EBITDA Analysis'!T41,'EBITDA Analysis'!T12,'EBITDA Analysis'!T285,'EBITDA Analysis'!G285,'EBITDA Analysis'!G414,'EBITDA Analysis'!T467,'EBITDA Analysis'!T389,'EBITDA Analysis'!T439,'EBITDA Analysis'!T414,'EBITDA Analysis'!G439,'EBITDA Analysis'!G231)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H467,'EBITDA Analysis'!U205,'EBITDA Analysis'!H12,'EBITDA Analysis'!H41,'EBITDA Analysis'!U338,'EBITDA Analysis'!U257,'EBITDA Analysis'!U311,'EBITDA Analysis'!U364,'EBITDA Analysis'!H151,'EBITDA Analysis'!U41,'EBITDA Analysis'!U12,'EBITDA Analysis'!U285,'EBITDA Analysis'!H285,'EBITDA Analysis'!H414,'EBITDA Analysis'!U467,'EBITDA Analysis'!U389,'EBITDA Analysis'!U439,'EBITDA Analysis'!U414,'EBITDA Analysis'!H439,'EBITDA Analysis'!H231)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I467,'EBITDA Analysis'!V205,'EBITDA Analysis'!I12,'EBITDA Analysis'!I41,'EBITDA Analysis'!V338,'EBITDA Analysis'!V257,'EBITDA Analysis'!V311,'EBITDA Analysis'!V364,'EBITDA Analysis'!I151,'EBITDA Analysis'!V41,'EBITDA Analysis'!V12,'EBITDA Analysis'!V285,'EBITDA Analysis'!I285,'EBITDA Analysis'!I414,'EBITDA Analysis'!V467,'EBITDA Analysis'!V389,'EBITDA Analysis'!V439,'EBITDA Analysis'!V414,'EBITDA Analysis'!I439,'EBITDA Analysis'!I231)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J467,'EBITDA Analysis'!W205,'EBITDA Analysis'!J12,'EBITDA Analysis'!J41,'EBITDA Analysis'!W338,'EBITDA Analysis'!W257,'EBITDA Analysis'!W311,'EBITDA Analysis'!W364,'EBITDA Analysis'!J151,'EBITDA Analysis'!W41,'EBITDA Analysis'!W12,'EBITDA Analysis'!W285,'EBITDA Analysis'!J285,'EBITDA Analysis'!J414,'EBITDA Analysis'!W467,'EBITDA Analysis'!W389,'EBITDA Analysis'!W439,'EBITDA Analysis'!W414,'EBITDA Analysis'!J439,'EBITDA Analysis'!J231)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K467,'EBITDA Analysis'!X205,'EBITDA Analysis'!K12,'EBITDA Analysis'!K41,'EBITDA Analysis'!X338,'EBITDA Analysis'!X257,'EBITDA Analysis'!X311,'EBITDA Analysis'!X364,'EBITDA Analysis'!K151,'EBITDA Analysis'!X41,'EBITDA Analysis'!X12,'EBITDA Analysis'!X285,'EBITDA Analysis'!K285,'EBITDA Analysis'!K414,'EBITDA Analysis'!X467,'EBITDA Analysis'!X389,'EBITDA Analysis'!X439,'EBITDA Analysis'!X414,'EBITDA Analysis'!K439,'EBITDA Analysis'!K231)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L467,'EBITDA Analysis'!Y205,'EBITDA Analysis'!L12,'EBITDA Analysis'!L41,'EBITDA Analysis'!Y338,'EBITDA Analysis'!Y257,'EBITDA Analysis'!Y311,'EBITDA Analysis'!Y364,'EBITDA Analysis'!L151,'EBITDA Analysis'!Y41,'EBITDA Analysis'!Y12,'EBITDA Analysis'!Y285,'EBITDA Analysis'!L285,'EBITDA Analysis'!L414,'EBITDA Analysis'!Y467,'EBITDA Analysis'!Y389,'EBITDA Analysis'!Y439,'EBITDA Analysis'!Y414,'EBITDA Analysis'!L439,'EBITDA Analysis'!L231)","v":false},false,3,null,{"$f":"R12+1","v":2},9,0,null,0,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(IRR(AH13:BG13),\"\")","v":""}]
[null,null,{"$f":"'Data Current'!D17","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C468,'EBITDA Analysis'!P206,'EBITDA Analysis'!C13,'EBITDA Analysis'!C42,'EBITDA Analysis'!P339,'EBITDA Analysis'!P258,'EBITDA Analysis'!P312,'EBITDA Analysis'!P365,'EBITDA Analysis'!C152,'EBITDA Analysis'!P42,'EBITDA Analysis'!P13,'EBITDA Analysis'!P286,'EBITDA Analysis'!C286,'EBITDA Analysis'!C415,'EBITDA Analysis'!P468,'EBITDA Analysis'!P390,'EBITDA Analysis'!P440,'EBITDA Analysis'!P415,'EBITDA Analysis'!C440,'EBITDA Analysis'!C232)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D468,'EBITDA Analysis'!Q206,'EBITDA Analysis'!D13,'EBITDA Analysis'!D42,'EBITDA Analysis'!Q339,'EBITDA Analysis'!Q258,'EBITDA Analysis'!Q312,'EBITDA Analysis'!Q365,'EBITDA Analysis'!D152,'EBITDA Analysis'!Q42,'EBITDA Analysis'!Q13,'EBITDA Analysis'!Q286,'EBITDA Analysis'!D286,'EBITDA Analysis'!D415,'EBITDA Analysis'!Q468,'EBITDA Analysis'!Q390,'EBITDA Analysis'!Q440,'EBITDA Analysis'!Q415,'EBITDA Analysis'!D440,'EBITDA Analysis'!D232)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E468,'EBITDA Analysis'!R206,'EBITDA Analysis'!E13,'EBITDA Analysis'!E42,'EBITDA Analysis'!R339,'EBITDA Analysis'!R258,'EBITDA Analysis'!R312,'EBITDA Analysis'!R365,'EBITDA Analysis'!E152,'EBITDA Analysis'!R42,'EBITDA Analysis'!R13,'EBITDA Analysis'!R286,'EBITDA Analysis'!E286,'EBITDA Analysis'!E415,'EBITDA Analysis'!R468,'EBITDA Analysis'!R390,'EBITDA Analysis'!R440,'EBITDA Analysis'!R415,'EBITDA Analysis'!E440,'EBITDA Analysis'!E232)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F468,'EBITDA Analysis'!S206,'EBITDA Analysis'!F13,'EBITDA Analysis'!F42,'EBITDA Analysis'!S339,'EBITDA Analysis'!S258,'EBITDA Analysis'!S312,'EBITDA Analysis'!S365,'EBITDA Analysis'!F152,'EBITDA Analysis'!S42,'EBITDA Analysis'!S13,'EBITDA Analysis'!S286,'EBITDA Analysis'!F286,'EBITDA Analysis'!F415,'EBITDA Analysis'!S468,'EBITDA Analysis'!S390,'EBITDA Analysis'!S440,'EBITDA Analysis'!S415,'EBITDA Analysis'!F440,'EBITDA Analysis'!F232)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G468,'EBITDA Analysis'!T206,'EBITDA Analysis'!G13,'EBITDA Analysis'!G42,'EBITDA Analysis'!T339,'EBITDA Analysis'!T258,'EBITDA Analysis'!T312,'EBITDA Analysis'!T365,'EBITDA Analysis'!G152,'EBITDA Analysis'!T42,'EBITDA Analysis'!T13,'EBITDA Analysis'!T286,'EBITDA Analysis'!G286,'EBITDA Analysis'!G415,'EBITDA Analysis'!T468,'EBITDA Analysis'!T390,'EBITDA Analysis'!T440,'EBITDA Analysis'!T415,'EBITDA Analysis'!G440,'EBITDA Analysis'!G232)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H468,'EBITDA Analysis'!U206,'EBITDA Analysis'!H13,'EBITDA Analysis'!H42,'EBITDA Analysis'!U339,'EBITDA Analysis'!U258,'EBITDA Analysis'!U312,'EBITDA Analysis'!U365,'EBITDA Analysis'!H152,'EBITDA Analysis'!U42,'EBITDA Analysis'!U13,'EBITDA Analysis'!U286,'EBITDA Analysis'!H286,'EBITDA Analysis'!H415,'EBITDA Analysis'!U468,'EBITDA Analysis'!U390,'EBITDA Analysis'!U440,'EBITDA Analysis'!U415,'EBITDA Analysis'!H440,'EBITDA Analysis'!H232)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I468,'EBITDA Analysis'!V206,'EBITDA Analysis'!I13,'EBITDA Analysis'!I42,'EBITDA Analysis'!V339,'EBITDA Analysis'!V258,'EBITDA Analysis'!V312,'EBITDA Analysis'!V365,'EBITDA Analysis'!I152,'EBITDA Analysis'!V42,'EBITDA Analysis'!V13,'EBITDA Analysis'!V286,'EBITDA Analysis'!I286,'EBITDA Analysis'!I415,'EBITDA Analysis'!V468,'EBITDA Analysis'!V390,'EBITDA Analysis'!V440,'EBITDA Analysis'!V415,'EBITDA Analysis'!I440,'EBITDA Analysis'!I232)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J468,'EBITDA Analysis'!W206,'EBITDA Analysis'!J13,'EBITDA Analysis'!J42,'EBITDA Analysis'!W339,'EBITDA Analysis'!W258,'EBITDA Analysis'!W312,'EBITDA Analysis'!W365,'EBITDA Analysis'!J152,'EBITDA Analysis'!W42,'EBITDA Analysis'!W13,'EBITDA Analysis'!W286,'EBITDA Analysis'!J286,'EBITDA Analysis'!J415,'EBITDA Analysis'!W468,'EBITDA Analysis'!W390,'EBITDA Analysis'!W440,'EBITDA Analysis'!W415,'EBITDA Analysis'!J440,'EBITDA Analysis'!J232)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K468,'EBITDA Analysis'!X206,'EBITDA Analysis'!K13,'EBITDA Analysis'!K42,'EBITDA Analysis'!X339,'EBITDA Analysis'!X258,'EBITDA Analysis'!X312,'EBITDA Analysis'!X365,'EBITDA Analysis'!K152,'EBITDA Analysis'!X42,'EBITDA Analysis'!X13,'EBITDA Analysis'!X286,'EBITDA Analysis'!K286,'EBITDA Analysis'!K415,'EBITDA Analysis'!X468,'EBITDA Analysis'!X390,'EBITDA Analysis'!X440,'EBITDA Analysis'!X415,'EBITDA Analysis'!K440,'EBITDA Analysis'!K232)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L468,'EBITDA Analysis'!Y206,'EBITDA Analysis'!L13,'EBITDA Analysis'!L42,'EBITDA Analysis'!Y339,'EBITDA Analysis'!Y258,'EBITDA Analysis'!Y312,'EBITDA Analysis'!Y365,'EBITDA Analysis'!L152,'EBITDA Analysis'!Y42,'EBITDA Analysis'!Y13,'EBITDA Analysis'!Y286,'EBITDA Analysis'!L286,'EBITDA Analysis'!L415,'EBITDA Analysis'!Y468,'EBITDA Analysis'!Y390,'EBITDA Analysis'!Y440,'EBITDA Analysis'!Y415,'EBITDA Analysis'!L440,'EBITDA Analysis'!L232)","v":false},false,3,null,{"$f":"R13+1","v":3},10,0,null,0,false,false,false,false,false,false,false,false,false,""]
[null,null,{"$f":"'Data Current'!D18","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C469,'EBITDA Analysis'!P207,'EBITDA Analysis'!C14,'EBITDA Analysis'!C43,'EBITDA Analysis'!P340,'EBITDA Analysis'!P259,'EBITDA Analysis'!P313,'EBITDA Analysis'!P366,'EBITDA Analysis'!C153,'EBITDA Analysis'!P43,'EBITDA Analysis'!P14,'EBITDA Analysis'!P287,'EBITDA Analysis'!C287,'EBITDA Analysis'!C416,'EBITDA Analysis'!P469,'EBITDA Analysis'!P391,'EBITDA Analysis'!P441,'EBITDA Analysis'!P416,'EBITDA Analysis'!C441,'EBITDA Analysis'!C233)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D469,'EBITDA Analysis'!Q207,'EBITDA Analysis'!D14,'EBITDA Analysis'!D43,'EBITDA Analysis'!Q340,'EBITDA Analysis'!Q259,'EBITDA Analysis'!Q313,'EBITDA Analysis'!Q366,'EBITDA Analysis'!D153,'EBITDA Analysis'!Q43,'EBITDA Analysis'!Q14,'EBITDA Analysis'!Q287,'EBITDA Analysis'!D287,'EBITDA Analysis'!D416,'EBITDA Analysis'!Q469,'EBITDA Analysis'!Q391,'EBITDA Analysis'!Q441,'EBITDA Analysis'!Q416,'EBITDA Analysis'!D441,'EBITDA Analysis'!D233)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E469,'EBITDA Analysis'!R207,'EBITDA Analysis'!E14,'EBITDA Analysis'!E43,'EBITDA Analysis'!R340,'EBITDA Analysis'!R259,'EBITDA Analysis'!R313,'EBITDA Analysis'!R366,'EBITDA Analysis'!E153,'EBITDA Analysis'!R43,'EBITDA Analysis'!R14,'EBITDA Analysis'!R287,'EBITDA Analysis'!E287,'EBITDA Analysis'!E416,'EBITDA Analysis'!R469,'EBITDA Analysis'!R391,'EBITDA Analysis'!R441,'EBITDA Analysis'!R416,'EBITDA Analysis'!E441,'EBITDA Analysis'!E233)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F469,'EBITDA Analysis'!S207,'EBITDA Analysis'!F14,'EBITDA Analysis'!F43,'EBITDA Analysis'!S340,'EBITDA Analysis'!S259,'EBITDA Analysis'!S313,'EBITDA Analysis'!S366,'EBITDA Analysis'!F153,'EBITDA Analysis'!S43,'EBITDA Analysis'!S14,'EBITDA Analysis'!S287,'EBITDA Analysis'!F287,'EBITDA Analysis'!F416,'EBITDA Analysis'!S469,'EBITDA Analysis'!S391,'EBITDA Analysis'!S441,'EBITDA Analysis'!S416,'EBITDA Analysis'!F441,'EBITDA Analysis'!F233)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G469,'EBITDA Analysis'!T207,'EBITDA Analysis'!G14,'EBITDA Analysis'!G43,'EBITDA Analysis'!T340,'EBITDA Analysis'!T259,'EBITDA Analysis'!T313,'EBITDA Analysis'!T366,'EBITDA Analysis'!G153,'EBITDA Analysis'!T43,'EBITDA Analysis'!T14,'EBITDA Analysis'!T287,'EBITDA Analysis'!G287,'EBITDA Analysis'!G416,'EBITDA Analysis'!T469,'EBITDA Analysis'!T391,'EBITDA Analysis'!T441,'EBITDA Analysis'!T416,'EBITDA Analysis'!G441,'EBITDA Analysis'!G233)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H469,'EBITDA Analysis'!U207,'EBITDA Analysis'!H14,'EBITDA Analysis'!H43,'EBITDA Analysis'!U340,'EBITDA Analysis'!U259,'EBITDA Analysis'!U313,'EBITDA Analysis'!U366,'EBITDA Analysis'!H153,'EBITDA Analysis'!U43,'EBITDA Analysis'!U14,'EBITDA Analysis'!U287,'EBITDA Analysis'!H287,'EBITDA Analysis'!H416,'EBITDA Analysis'!U469,'EBITDA Analysis'!U391,'EBITDA Analysis'!U441,'EBITDA Analysis'!U416,'EBITDA Analysis'!H441,'EBITDA Analysis'!H233)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I469,'EBITDA Analysis'!V207,'EBITDA Analysis'!I14,'EBITDA Analysis'!I43,'EBITDA Analysis'!V340,'EBITDA Analysis'!V259,'EBITDA Analysis'!V313,'EBITDA Analysis'!V366,'EBITDA Analysis'!I153,'EBITDA Analysis'!V43,'EBITDA Analysis'!V14,'EBITDA Analysis'!V287,'EBITDA Analysis'!I287,'EBITDA Analysis'!I416,'EBITDA Analysis'!V469,'EBITDA Analysis'!V391,'EBITDA Analysis'!V441,'EBITDA Analysis'!V416,'EBITDA Analysis'!I441,'EBITDA Analysis'!I233)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J469,'EBITDA Analysis'!W207,'EBITDA Analysis'!J14,'EBITDA Analysis'!J43,'EBITDA Analysis'!W340,'EBITDA Analysis'!W259,'EBITDA Analysis'!W313,'EBITDA Analysis'!W366,'EBITDA Analysis'!J153,'EBITDA Analysis'!W43,'EBITDA Analysis'!W14,'EBITDA Analysis'!W287,'EBITDA Analysis'!J287,'EBITDA Analysis'!J416,'EBITDA Analysis'!W469,'EBITDA Analysis'!W391,'EBITDA Analysis'!W441,'EBITDA Analysis'!W416,'EBITDA Analysis'!J441,'EBITDA Analysis'!J233)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K469,'EBITDA Analysis'!X207,'EBITDA Analysis'!K14,'EBITDA Analysis'!K43,'EBITDA Analysis'!X340,'EBITDA Analysis'!X259,'EBITDA Analysis'!X313,'EBITDA Analysis'!X366,'EBITDA Analysis'!K153,'EBITDA Analysis'!X43,'EBITDA Analysis'!X14,'EBITDA Analysis'!X287,'EBITDA Analysis'!K287,'EBITDA Analysis'!K416,'EBITDA Analysis'!X469,'EBITDA Analysis'!X391,'EBITDA Analysis'!X441,'EBITDA Analysis'!X416,'EBITDA Analysis'!K441,'EBITDA Analysis'!K233)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L469,'EBITDA Analysis'!Y207,'EBITDA Analysis'!L14,'EBITDA Analysis'!L43,'EBITDA Analysis'!Y340,'EBITDA Analysis'!Y259,'EBITDA Analysis'!Y313,'EBITDA Analysis'!Y366,'EBITDA Analysis'!L153,'EBITDA Analysis'!Y43,'EBITDA Analysis'!Y14,'EBITDA Analysis'!Y287,'EBITDA Analysis'!L287,'EBITDA Analysis'!L416,'EBITDA Analysis'!Y469,'EBITDA Analysis'!Y391,'EBITDA Analysis'!Y441,'EBITDA Analysis'!Y416,'EBITDA Analysis'!L441,'EBITDA Analysis'!L233)","v":false},false,3,null,4,"","",null,"","","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D19","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C470,'EBITDA Analysis'!P208,'EBITDA Analysis'!C15,'EBITDA Analysis'!C44,'EBITDA Analysis'!P341,'EBITDA Analysis'!P260,'EBITDA Analysis'!P314,'EBITDA Analysis'!P367,'EBITDA Analysis'!C154,'EBITDA Analysis'!P44,'EBITDA Analysis'!P15,'EBITDA Analysis'!P288,'EBITDA Analysis'!C288,'EBITDA Analysis'!C417,'EBITDA Analysis'!P470,'EBITDA Analysis'!P392,'EBITDA Analysis'!P442,'EBITDA Analysis'!P417,'EBITDA Analysis'!C442,'EBITDA Analysis'!C234)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D470,'EBITDA Analysis'!Q208,'EBITDA Analysis'!D15,'EBITDA Analysis'!D44,'EBITDA Analysis'!Q341,'EBITDA Analysis'!Q260,'EBITDA Analysis'!Q314,'EBITDA Analysis'!Q367,'EBITDA Analysis'!D154,'EBITDA Analysis'!Q44,'EBITDA Analysis'!Q15,'EBITDA Analysis'!Q288,'EBITDA Analysis'!D288,'EBITDA Analysis'!D417,'EBITDA Analysis'!Q470,'EBITDA Analysis'!Q392,'EBITDA Analysis'!Q442,'EBITDA Analysis'!Q417,'EBITDA Analysis'!D442,'EBITDA Analysis'!D234)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E470,'EBITDA Analysis'!R208,'EBITDA Analysis'!E15,'EBITDA Analysis'!E44,'EBITDA Analysis'!R341,'EBITDA Analysis'!R260,'EBITDA Analysis'!R314,'EBITDA Analysis'!R367,'EBITDA Analysis'!E154,'EBITDA Analysis'!R44,'EBITDA Analysis'!R15,'EBITDA Analysis'!R288,'EBITDA Analysis'!E288,'EBITDA Analysis'!E417,'EBITDA Analysis'!R470,'EBITDA Analysis'!R392,'EBITDA Analysis'!R442,'EBITDA Analysis'!R417,'EBITDA Analysis'!E442,'EBITDA Analysis'!E234)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F470,'EBITDA Analysis'!S208,'EBITDA Analysis'!F15,'EBITDA Analysis'!F44,'EBITDA Analysis'!S341,'EBITDA Analysis'!S260,'EBITDA Analysis'!S314,'EBITDA Analysis'!S367,'EBITDA Analysis'!F154,'EBITDA Analysis'!S44,'EBITDA Analysis'!S15,'EBITDA Analysis'!S288,'EBITDA Analysis'!F288,'EBITDA Analysis'!F417,'EBITDA Analysis'!S470,'EBITDA Analysis'!S392,'EBITDA Analysis'!S442,'EBITDA Analysis'!S417,'EBITDA Analysis'!F442,'EBITDA Analysis'!F234)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G470,'EBITDA Analysis'!T208,'EBITDA Analysis'!G15,'EBITDA Analysis'!G44,'EBITDA Analysis'!T341,'EBITDA Analysis'!T260,'EBITDA Analysis'!T314,'EBITDA Analysis'!T367,'EBITDA Analysis'!G154,'EBITDA Analysis'!T44,'EBITDA Analysis'!T15,'EBITDA Analysis'!T288,'EBITDA Analysis'!G288,'EBITDA Analysis'!G417,'EBITDA Analysis'!T470,'EBITDA Analysis'!T392,'EBITDA Analysis'!T442,'EBITDA Analysis'!T417,'EBITDA Analysis'!G442,'EBITDA Analysis'!G234)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H470,'EBITDA Analysis'!U208,'EBITDA Analysis'!H15,'EBITDA Analysis'!H44,'EBITDA Analysis'!U341,'EBITDA Analysis'!U260,'EBITDA Analysis'!U314,'EBITDA Analysis'!U367,'EBITDA Analysis'!H154,'EBITDA Analysis'!U44,'EBITDA Analysis'!U15,'EBITDA Analysis'!U288,'EBITDA Analysis'!H288,'EBITDA Analysis'!H417,'EBITDA Analysis'!U470,'EBITDA Analysis'!U392,'EBITDA Analysis'!U442,'EBITDA Analysis'!U417,'EBITDA Analysis'!H442,'EBITDA Analysis'!H234)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I470,'EBITDA Analysis'!V208,'EBITDA Analysis'!I15,'EBITDA Analysis'!I44,'EBITDA Analysis'!V341,'EBITDA Analysis'!V260,'EBITDA Analysis'!V314,'EBITDA Analysis'!V367,'EBITDA Analysis'!I154,'EBITDA Analysis'!V44,'EBITDA Analysis'!V15,'EBITDA Analysis'!V288,'EBITDA Analysis'!I288,'EBITDA Analysis'!I417,'EBITDA Analysis'!V470,'EBITDA Analysis'!V392,'EBITDA Analysis'!V442,'EBITDA Analysis'!V417,'EBITDA Analysis'!I442,'EBITDA Analysis'!I234)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J470,'EBITDA Analysis'!W208,'EBITDA Analysis'!J15,'EBITDA Analysis'!J44,'EBITDA Analysis'!W341,'EBITDA Analysis'!W260,'EBITDA Analysis'!W314,'EBITDA Analysis'!W367,'EBITDA Analysis'!J154,'EBITDA Analysis'!W44,'EBITDA Analysis'!W15,'EBITDA Analysis'!W288,'EBITDA Analysis'!J288,'EBITDA Analysis'!J417,'EBITDA Analysis'!W470,'EBITDA Analysis'!W392,'EBITDA Analysis'!W442,'EBITDA Analysis'!W417,'EBITDA Analysis'!J442,'EBITDA Analysis'!J234)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K470,'EBITDA Analysis'!X208,'EBITDA Analysis'!K15,'EBITDA Analysis'!K44,'EBITDA Analysis'!X341,'EBITDA Analysis'!X260,'EBITDA Analysis'!X314,'EBITDA Analysis'!X367,'EBITDA Analysis'!K154,'EBITDA Analysis'!X44,'EBITDA Analysis'!X15,'EBITDA Analysis'!X288,'EBITDA Analysis'!K288,'EBITDA Analysis'!K417,'EBITDA Analysis'!X470,'EBITDA Analysis'!X392,'EBITDA Analysis'!X442,'EBITDA Analysis'!X417,'EBITDA Analysis'!K442,'EBITDA Analysis'!K234)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L470,'EBITDA Analysis'!Y208,'EBITDA Analysis'!L15,'EBITDA Analysis'!L44,'EBITDA Analysis'!Y341,'EBITDA Analysis'!Y260,'EBITDA Analysis'!Y314,'EBITDA Analysis'!Y367,'EBITDA Analysis'!L154,'EBITDA Analysis'!Y44,'EBITDA Analysis'!Y15,'EBITDA Analysis'!Y288,'EBITDA Analysis'!L288,'EBITDA Analysis'!L417,'EBITDA Analysis'!Y470,'EBITDA Analysis'!Y392,'EBITDA Analysis'!Y442,'EBITDA Analysis'!Y417,'EBITDA Analysis'!L442,'EBITDA Analysis'!L234)","v":false},false,3,null,5,"","",null,"","","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D20","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C471,'EBITDA Analysis'!P209,'EBITDA Analysis'!C16,'EBITDA Analysis'!C45,'EBITDA Analysis'!P342,'EBITDA Analysis'!P261,'EBITDA Analysis'!P315,'EBITDA Analysis'!P368,'EBITDA Analysis'!C155,'EBITDA Analysis'!P45,'EBITDA Analysis'!P16,'EBITDA Analysis'!P289,'EBITDA Analysis'!C289,'EBITDA Analysis'!C418,'EBITDA Analysis'!P471,'EBITDA Analysis'!P393,'EBITDA Analysis'!P443,'EBITDA Analysis'!P418,'EBITDA Analysis'!C443,'EBITDA Analysis'!C235)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D471,'EBITDA Analysis'!Q209,'EBITDA Analysis'!D16,'EBITDA Analysis'!D45,'EBITDA Analysis'!Q342,'EBITDA Analysis'!Q261,'EBITDA Analysis'!Q315,'EBITDA Analysis'!Q368,'EBITDA Analysis'!D155,'EBITDA Analysis'!Q45,'EBITDA Analysis'!Q16,'EBITDA Analysis'!Q289,'EBITDA Analysis'!D289,'EBITDA Analysis'!D418,'EBITDA Analysis'!Q471,'EBITDA Analysis'!Q393,'EBITDA Analysis'!Q443,'EBITDA Analysis'!Q418,'EBITDA Analysis'!D443,'EBITDA Analysis'!D235)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E471,'EBITDA Analysis'!R209,'EBITDA Analysis'!E16,'EBITDA Analysis'!E45,'EBITDA Analysis'!R342,'EBITDA Analysis'!R261,'EBITDA Analysis'!R315,'EBITDA Analysis'!R368,'EBITDA Analysis'!E155,'EBITDA Analysis'!R45,'EBITDA Analysis'!R16,'EBITDA Analysis'!R289,'EBITDA Analysis'!E289,'EBITDA Analysis'!E418,'EBITDA Analysis'!R471,'EBITDA Analysis'!R393,'EBITDA Analysis'!R443,'EBITDA Analysis'!R418,'EBITDA Analysis'!E443,'EBITDA Analysis'!E235)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F471,'EBITDA Analysis'!S209,'EBITDA Analysis'!F16,'EBITDA Analysis'!F45,'EBITDA Analysis'!S342,'EBITDA Analysis'!S261,'EBITDA Analysis'!S315,'EBITDA Analysis'!S368,'EBITDA Analysis'!F155,'EBITDA Analysis'!S45,'EBITDA Analysis'!S16,'EBITDA Analysis'!S289,'EBITDA Analysis'!F289,'EBITDA Analysis'!F418,'EBITDA Analysis'!S471,'EBITDA Analysis'!S393,'EBITDA Analysis'!S443,'EBITDA Analysis'!S418,'EBITDA Analysis'!F443,'EBITDA Analysis'!F235)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G471,'EBITDA Analysis'!T209,'EBITDA Analysis'!G16,'EBITDA Analysis'!G45,'EBITDA Analysis'!T342,'EBITDA Analysis'!T261,'EBITDA Analysis'!T315,'EBITDA Analysis'!T368,'EBITDA Analysis'!G155,'EBITDA Analysis'!T45,'EBITDA Analysis'!T16,'EBITDA Analysis'!T289,'EBITDA Analysis'!G289,'EBITDA Analysis'!G418,'EBITDA Analysis'!T471,'EBITDA Analysis'!T393,'EBITDA Analysis'!T443,'EBITDA Analysis'!T418,'EBITDA Analysis'!G443,'EBITDA Analysis'!G235)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H471,'EBITDA Analysis'!U209,'EBITDA Analysis'!H16,'EBITDA Analysis'!H45,'EBITDA Analysis'!U342,'EBITDA Analysis'!U261,'EBITDA Analysis'!U315,'EBITDA Analysis'!U368,'EBITDA Analysis'!H155,'EBITDA Analysis'!U45,'EBITDA Analysis'!U16,'EBITDA Analysis'!U289,'EBITDA Analysis'!H289,'EBITDA Analysis'!H418,'EBITDA Analysis'!U471,'EBITDA Analysis'!U393,'EBITDA Analysis'!U443,'EBITDA Analysis'!U418,'EBITDA Analysis'!H443,'EBITDA Analysis'!H235)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I471,'EBITDA Analysis'!V209,'EBITDA Analysis'!I16,'EBITDA Analysis'!I45,'EBITDA Analysis'!V342,'EBITDA Analysis'!V261,'EBITDA Analysis'!V315,'EBITDA Analysis'!V368,'EBITDA Analysis'!I155,'EBITDA Analysis'!V45,'EBITDA Analysis'!V16,'EBITDA Analysis'!V289,'EBITDA Analysis'!I289,'EBITDA Analysis'!I418,'EBITDA Analysis'!V471,'EBITDA Analysis'!V393,'EBITDA Analysis'!V443,'EBITDA Analysis'!V418,'EBITDA Analysis'!I443,'EBITDA Analysis'!I235)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J471,'EBITDA Analysis'!W209,'EBITDA Analysis'!J16,'EBITDA Analysis'!J45,'EBITDA Analysis'!W342,'EBITDA Analysis'!W261,'EBITDA Analysis'!W315,'EBITDA Analysis'!W368,'EBITDA Analysis'!J155,'EBITDA Analysis'!W45,'EBITDA Analysis'!W16,'EBITDA Analysis'!W289,'EBITDA Analysis'!J289,'EBITDA Analysis'!J418,'EBITDA Analysis'!W471,'EBITDA Analysis'!W393,'EBITDA Analysis'!W443,'EBITDA Analysis'!W418,'EBITDA Analysis'!J443,'EBITDA Analysis'!J235)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K471,'EBITDA Analysis'!X209,'EBITDA Analysis'!K16,'EBITDA Analysis'!K45,'EBITDA Analysis'!X342,'EBITDA Analysis'!X261,'EBITDA Analysis'!X315,'EBITDA Analysis'!X368,'EBITDA Analysis'!K155,'EBITDA Analysis'!X45,'EBITDA Analysis'!X16,'EBITDA Analysis'!X289,'EBITDA Analysis'!K289,'EBITDA Analysis'!K418,'EBITDA Analysis'!X471,'EBITDA Analysis'!X393,'EBITDA Analysis'!X443,'EBITDA Analysis'!X418,'EBITDA Analysis'!K443,'EBITDA Analysis'!K235)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L471,'EBITDA Analysis'!Y209,'EBITDA Analysis'!L16,'EBITDA Analysis'!L45,'EBITDA Analysis'!Y342,'EBITDA Analysis'!Y261,'EBITDA Analysis'!Y315,'EBITDA Analysis'!Y368,'EBITDA Analysis'!L155,'EBITDA Analysis'!Y45,'EBITDA Analysis'!Y16,'EBITDA Analysis'!Y289,'EBITDA Analysis'!L289,'EBITDA Analysis'!L418,'EBITDA Analysis'!Y471,'EBITDA Analysis'!Y393,'EBITDA Analysis'!Y443,'EBITDA Analysis'!Y418,'EBITDA Analysis'!L443,'EBITDA Analysis'!L235)","v":false},false,3,null,6,"","",null,"","","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D21","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C472,'EBITDA Analysis'!P210,'EBITDA Analysis'!C17,'EBITDA Analysis'!C46,'EBITDA Analysis'!P343,'EBITDA Analysis'!P262,'EBITDA Analysis'!P316,'EBITDA Analysis'!P369,'EBITDA Analysis'!C156,'EBITDA Analysis'!P46,'EBITDA Analysis'!P17,'EBITDA Analysis'!P290,'EBITDA Analysis'!C290,'EBITDA Analysis'!C419,'EBITDA Analysis'!P472,'EBITDA Analysis'!P394,'EBITDA Analysis'!P444,'EBITDA Analysis'!P419,'EBITDA Analysis'!C444,'EBITDA Analysis'!C236)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D472,'EBITDA Analysis'!Q210,'EBITDA Analysis'!D17,'EBITDA Analysis'!D46,'EBITDA Analysis'!Q343,'EBITDA Analysis'!Q262,'EBITDA Analysis'!Q316,'EBITDA Analysis'!Q369,'EBITDA Analysis'!D156,'EBITDA Analysis'!Q46,'EBITDA Analysis'!Q17,'EBITDA Analysis'!Q290,'EBITDA Analysis'!D290,'EBITDA Analysis'!D419,'EBITDA Analysis'!Q472,'EBITDA Analysis'!Q394,'EBITDA Analysis'!Q444,'EBITDA Analysis'!Q419,'EBITDA Analysis'!D444,'EBITDA Analysis'!D236)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E472,'EBITDA Analysis'!R210,'EBITDA Analysis'!E17,'EBITDA Analysis'!E46,'EBITDA Analysis'!R343,'EBITDA Analysis'!R262,'EBITDA Analysis'!R316,'EBITDA Analysis'!R369,'EBITDA Analysis'!E156,'EBITDA Analysis'!R46,'EBITDA Analysis'!R17,'EBITDA Analysis'!R290,'EBITDA Analysis'!E290,'EBITDA Analysis'!E419,'EBITDA Analysis'!R472,'EBITDA Analysis'!R394,'EBITDA Analysis'!R444,'EBITDA Analysis'!R419,'EBITDA Analysis'!E444,'EBITDA Analysis'!E236)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F472,'EBITDA Analysis'!S210,'EBITDA Analysis'!F17,'EBITDA Analysis'!F46,'EBITDA Analysis'!S343,'EBITDA Analysis'!S262,'EBITDA Analysis'!S316,'EBITDA Analysis'!S369,'EBITDA Analysis'!F156,'EBITDA Analysis'!S46,'EBITDA Analysis'!S17,'EBITDA Analysis'!S290,'EBITDA Analysis'!F290,'EBITDA Analysis'!F419,'EBITDA Analysis'!S472,'EBITDA Analysis'!S394,'EBITDA Analysis'!S444,'EBITDA Analysis'!S419,'EBITDA Analysis'!F444,'EBITDA Analysis'!F236)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G472,'EBITDA Analysis'!T210,'EBITDA Analysis'!G17,'EBITDA Analysis'!G46,'EBITDA Analysis'!T343,'EBITDA Analysis'!T262,'EBITDA Analysis'!T316,'EBITDA Analysis'!T369,'EBITDA Analysis'!G156,'EBITDA Analysis'!T46,'EBITDA Analysis'!T17,'EBITDA Analysis'!T290,'EBITDA Analysis'!G290,'EBITDA Analysis'!G419,'EBITDA Analysis'!T472,'EBITDA Analysis'!T394,'EBITDA Analysis'!T444,'EBITDA Analysis'!T419,'EBITDA Analysis'!G444,'EBITDA Analysis'!G236)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H472,'EBITDA Analysis'!U210,'EBITDA Analysis'!H17,'EBITDA Analysis'!H46,'EBITDA Analysis'!U343,'EBITDA Analysis'!U262,'EBITDA Analysis'!U316,'EBITDA Analysis'!U369,'EBITDA Analysis'!H156,'EBITDA Analysis'!U46,'EBITDA Analysis'!U17,'EBITDA Analysis'!U290,'EBITDA Analysis'!H290,'EBITDA Analysis'!H419,'EBITDA Analysis'!U472,'EBITDA Analysis'!U394,'EBITDA Analysis'!U444,'EBITDA Analysis'!U419,'EBITDA Analysis'!H444,'EBITDA Analysis'!H236)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I472,'EBITDA Analysis'!V210,'EBITDA Analysis'!I17,'EBITDA Analysis'!I46,'EBITDA Analysis'!V343,'EBITDA Analysis'!V262,'EBITDA Analysis'!V316,'EBITDA Analysis'!V369,'EBITDA Analysis'!I156,'EBITDA Analysis'!V46,'EBITDA Analysis'!V17,'EBITDA Analysis'!V290,'EBITDA Analysis'!I290,'EBITDA Analysis'!I419,'EBITDA Analysis'!V472,'EBITDA Analysis'!V394,'EBITDA Analysis'!V444,'EBITDA Analysis'!V419,'EBITDA Analysis'!I444,'EBITDA Analysis'!I236)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J472,'EBITDA Analysis'!W210,'EBITDA Analysis'!J17,'EBITDA Analysis'!J46,'EBITDA Analysis'!W343,'EBITDA Analysis'!W262,'EBITDA Analysis'!W316,'EBITDA Analysis'!W369,'EBITDA Analysis'!J156,'EBITDA Analysis'!W46,'EBITDA Analysis'!W17,'EBITDA Analysis'!W290,'EBITDA Analysis'!J290,'EBITDA Analysis'!J419,'EBITDA Analysis'!W472,'EBITDA Analysis'!W394,'EBITDA Analysis'!W444,'EBITDA Analysis'!W419,'EBITDA Analysis'!J444,'EBITDA Analysis'!J236)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K472,'EBITDA Analysis'!X210,'EBITDA Analysis'!K17,'EBITDA Analysis'!K46,'EBITDA Analysis'!X343,'EBITDA Analysis'!X262,'EBITDA Analysis'!X316,'EBITDA Analysis'!X369,'EBITDA Analysis'!K156,'EBITDA Analysis'!X46,'EBITDA Analysis'!X17,'EBITDA Analysis'!X290,'EBITDA Analysis'!K290,'EBITDA Analysis'!K419,'EBITDA Analysis'!X472,'EBITDA Analysis'!X394,'EBITDA Analysis'!X444,'EBITDA Analysis'!X419,'EBITDA Analysis'!K444,'EBITDA Analysis'!K236)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L472,'EBITDA Analysis'!Y210,'EBITDA Analysis'!L17,'EBITDA Analysis'!L46,'EBITDA Analysis'!Y343,'EBITDA Analysis'!Y262,'EBITDA Analysis'!Y316,'EBITDA Analysis'!Y369,'EBITDA Analysis'!L156,'EBITDA Analysis'!Y46,'EBITDA Analysis'!Y17,'EBITDA Analysis'!Y290,'EBITDA Analysis'!L290,'EBITDA Analysis'!L419,'EBITDA Analysis'!Y472,'EBITDA Analysis'!Y394,'EBITDA Analysis'!Y444,'EBITDA Analysis'!Y419,'EBITDA Analysis'!L444,'EBITDA Analysis'!L236)","v":false},false,3,null,7,"","",null,"","","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D22","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C473,'EBITDA Analysis'!P211,'EBITDA Analysis'!C18,'EBITDA Analysis'!C47,'EBITDA Analysis'!P344,'EBITDA Analysis'!P263,'EBITDA Analysis'!P317,'EBITDA Analysis'!P370,'EBITDA Analysis'!C157,'EBITDA Analysis'!P47,'EBITDA Analysis'!P18,'EBITDA Analysis'!P291,'EBITDA Analysis'!C291,'EBITDA Analysis'!C420,'EBITDA Analysis'!P473,'EBITDA Analysis'!P395,'EBITDA Analysis'!P445,'EBITDA Analysis'!P420,'EBITDA Analysis'!C445,'EBITDA Analysis'!C237)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D473,'EBITDA Analysis'!Q211,'EBITDA Analysis'!D18,'EBITDA Analysis'!D47,'EBITDA Analysis'!Q344,'EBITDA Analysis'!Q263,'EBITDA Analysis'!Q317,'EBITDA Analysis'!Q370,'EBITDA Analysis'!D157,'EBITDA Analysis'!Q47,'EBITDA Analysis'!Q18,'EBITDA Analysis'!Q291,'EBITDA Analysis'!D291,'EBITDA Analysis'!D420,'EBITDA Analysis'!Q473,'EBITDA Analysis'!Q395,'EBITDA Analysis'!Q445,'EBITDA Analysis'!Q420,'EBITDA Analysis'!D445,'EBITDA Analysis'!D237)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E473,'EBITDA Analysis'!R211,'EBITDA Analysis'!E18,'EBITDA Analysis'!E47,'EBITDA Analysis'!R344,'EBITDA Analysis'!R263,'EBITDA Analysis'!R317,'EBITDA Analysis'!R370,'EBITDA Analysis'!E157,'EBITDA Analysis'!R47,'EBITDA Analysis'!R18,'EBITDA Analysis'!R291,'EBITDA Analysis'!E291,'EBITDA Analysis'!E420,'EBITDA Analysis'!R473,'EBITDA Analysis'!R395,'EBITDA Analysis'!R445,'EBITDA Analysis'!R420,'EBITDA Analysis'!E445,'EBITDA Analysis'!E237)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F473,'EBITDA Analysis'!S211,'EBITDA Analysis'!F18,'EBITDA Analysis'!F47,'EBITDA Analysis'!S344,'EBITDA Analysis'!S263,'EBITDA Analysis'!S317,'EBITDA Analysis'!S370,'EBITDA Analysis'!F157,'EBITDA Analysis'!S47,'EBITDA Analysis'!S18,'EBITDA Analysis'!S291,'EBITDA Analysis'!F291,'EBITDA Analysis'!F420,'EBITDA Analysis'!S473,'EBITDA Analysis'!S395,'EBITDA Analysis'!S445,'EBITDA Analysis'!S420,'EBITDA Analysis'!F445,'EBITDA Analysis'!F237)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G473,'EBITDA Analysis'!T211,'EBITDA Analysis'!G18,'EBITDA Analysis'!G47,'EBITDA Analysis'!T344,'EBITDA Analysis'!T263,'EBITDA Analysis'!T317,'EBITDA Analysis'!T370,'EBITDA Analysis'!G157,'EBITDA Analysis'!T47,'EBITDA Analysis'!T18,'EBITDA Analysis'!T291,'EBITDA Analysis'!G291,'EBITDA Analysis'!G420,'EBITDA Analysis'!T473,'EBITDA Analysis'!T395,'EBITDA Analysis'!T445,'EBITDA Analysis'!T420,'EBITDA Analysis'!G445,'EBITDA Analysis'!G237)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H473,'EBITDA Analysis'!U211,'EBITDA Analysis'!H18,'EBITDA Analysis'!H47,'EBITDA Analysis'!U344,'EBITDA Analysis'!U263,'EBITDA Analysis'!U317,'EBITDA Analysis'!U370,'EBITDA Analysis'!H157,'EBITDA Analysis'!U47,'EBITDA Analysis'!U18,'EBITDA Analysis'!U291,'EBITDA Analysis'!H291,'EBITDA Analysis'!H420,'EBITDA Analysis'!U473,'EBITDA Analysis'!U395,'EBITDA Analysis'!U445,'EBITDA Analysis'!U420,'EBITDA Analysis'!H445,'EBITDA Analysis'!H237)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I473,'EBITDA Analysis'!V211,'EBITDA Analysis'!I18,'EBITDA Analysis'!I47,'EBITDA Analysis'!V344,'EBITDA Analysis'!V263,'EBITDA Analysis'!V317,'EBITDA Analysis'!V370,'EBITDA Analysis'!I157,'EBITDA Analysis'!V47,'EBITDA Analysis'!V18,'EBITDA Analysis'!V291,'EBITDA Analysis'!I291,'EBITDA Analysis'!I420,'EBITDA Analysis'!V473,'EBITDA Analysis'!V395,'EBITDA Analysis'!V445,'EBITDA Analysis'!V420,'EBITDA Analysis'!I445,'EBITDA Analysis'!I237)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J473,'EBITDA Analysis'!W211,'EBITDA Analysis'!J18,'EBITDA Analysis'!J47,'EBITDA Analysis'!W344,'EBITDA Analysis'!W263,'EBITDA Analysis'!W317,'EBITDA Analysis'!W370,'EBITDA Analysis'!J157,'EBITDA Analysis'!W47,'EBITDA Analysis'!W18,'EBITDA Analysis'!W291,'EBITDA Analysis'!J291,'EBITDA Analysis'!J420,'EBITDA Analysis'!W473,'EBITDA Analysis'!W395,'EBITDA Analysis'!W445,'EBITDA Analysis'!W420,'EBITDA Analysis'!J445,'EBITDA Analysis'!J237)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K473,'EBITDA Analysis'!X211,'EBITDA Analysis'!K18,'EBITDA Analysis'!K47,'EBITDA Analysis'!X344,'EBITDA Analysis'!X263,'EBITDA Analysis'!X317,'EBITDA Analysis'!X370,'EBITDA Analysis'!K157,'EBITDA Analysis'!X47,'EBITDA Analysis'!X18,'EBITDA Analysis'!X291,'EBITDA Analysis'!K291,'EBITDA Analysis'!K420,'EBITDA Analysis'!X473,'EBITDA Analysis'!X395,'EBITDA Analysis'!X445,'EBITDA Analysis'!X420,'EBITDA Analysis'!K445,'EBITDA Analysis'!K237)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L473,'EBITDA Analysis'!Y211,'EBITDA Analysis'!L18,'EBITDA Analysis'!L47,'EBITDA Analysis'!Y344,'EBITDA Analysis'!Y263,'EBITDA Analysis'!Y317,'EBITDA Analysis'!Y370,'EBITDA Analysis'!L157,'EBITDA Analysis'!Y47,'EBITDA Analysis'!Y18,'EBITDA Analysis'!Y291,'EBITDA Analysis'!L291,'EBITDA Analysis'!L420,'EBITDA Analysis'!Y473,'EBITDA Analysis'!Y395,'EBITDA Analysis'!Y445,'EBITDA Analysis'!Y420,'EBITDA Analysis'!L445,'EBITDA Analysis'!L237)","v":false},false,3,null,8,"","",null,"","","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D23","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C474,'EBITDA Analysis'!P212,'EBITDA Analysis'!C19,'EBITDA Analysis'!C48,'EBITDA Analysis'!P345,'EBITDA Analysis'!P264,'EBITDA Analysis'!P318,'EBITDA Analysis'!P371,'EBITDA Analysis'!C158,'EBITDA Analysis'!P48,'EBITDA Analysis'!P19,'EBITDA Analysis'!P292,'EBITDA Analysis'!C292,'EBITDA Analysis'!C421,'EBITDA Analysis'!P474,'EBITDA Analysis'!P396,'EBITDA Analysis'!P446,'EBITDA Analysis'!P421,'EBITDA Analysis'!C446,'EBITDA Analysis'!C238)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D474,'EBITDA Analysis'!Q212,'EBITDA Analysis'!D19,'EBITDA Analysis'!D48,'EBITDA Analysis'!Q345,'EBITDA Analysis'!Q264,'EBITDA Analysis'!Q318,'EBITDA Analysis'!Q371,'EBITDA Analysis'!D158,'EBITDA Analysis'!Q48,'EBITDA Analysis'!Q19,'EBITDA Analysis'!Q292,'EBITDA Analysis'!D292,'EBITDA Analysis'!D421,'EBITDA Analysis'!Q474,'EBITDA Analysis'!Q396,'EBITDA Analysis'!Q446,'EBITDA Analysis'!Q421,'EBITDA Analysis'!D446,'EBITDA Analysis'!D238)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E474,'EBITDA Analysis'!R212,'EBITDA Analysis'!E19,'EBITDA Analysis'!E48,'EBITDA Analysis'!R345,'EBITDA Analysis'!R264,'EBITDA Analysis'!R318,'EBITDA Analysis'!R371,'EBITDA Analysis'!E158,'EBITDA Analysis'!R48,'EBITDA Analysis'!R19,'EBITDA Analysis'!R292,'EBITDA Analysis'!E292,'EBITDA Analysis'!E421,'EBITDA Analysis'!R474,'EBITDA Analysis'!R396,'EBITDA Analysis'!R446,'EBITDA Analysis'!R421,'EBITDA Analysis'!E446,'EBITDA Analysis'!E238)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F474,'EBITDA Analysis'!S212,'EBITDA Analysis'!F19,'EBITDA Analysis'!F48,'EBITDA Analysis'!S345,'EBITDA Analysis'!S264,'EBITDA Analysis'!S318,'EBITDA Analysis'!S371,'EBITDA Analysis'!F158,'EBITDA Analysis'!S48,'EBITDA Analysis'!S19,'EBITDA Analysis'!S292,'EBITDA Analysis'!F292,'EBITDA Analysis'!F421,'EBITDA Analysis'!S474,'EBITDA Analysis'!S396,'EBITDA Analysis'!S446,'EBITDA Analysis'!S421,'EBITDA Analysis'!F446,'EBITDA Analysis'!F238)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G474,'EBITDA Analysis'!T212,'EBITDA Analysis'!G19,'EBITDA Analysis'!G48,'EBITDA Analysis'!T345,'EBITDA Analysis'!T264,'EBITDA Analysis'!T318,'EBITDA Analysis'!T371,'EBITDA Analysis'!G158,'EBITDA Analysis'!T48,'EBITDA Analysis'!T19,'EBITDA Analysis'!T292,'EBITDA Analysis'!G292,'EBITDA Analysis'!G421,'EBITDA Analysis'!T474,'EBITDA Analysis'!T396,'EBITDA Analysis'!T446,'EBITDA Analysis'!T421,'EBITDA Analysis'!G446,'EBITDA Analysis'!G238)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H474,'EBITDA Analysis'!U212,'EBITDA Analysis'!H19,'EBITDA Analysis'!H48,'EBITDA Analysis'!U345,'EBITDA Analysis'!U264,'EBITDA Analysis'!U318,'EBITDA Analysis'!U371,'EBITDA Analysis'!H158,'EBITDA Analysis'!U48,'EBITDA Analysis'!U19,'EBITDA Analysis'!U292,'EBITDA Analysis'!H292,'EBITDA Analysis'!H421,'EBITDA Analysis'!U474,'EBITDA Analysis'!U396,'EBITDA Analysis'!U446,'EBITDA Analysis'!U421,'EBITDA Analysis'!H446,'EBITDA Analysis'!H238)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I474,'EBITDA Analysis'!V212,'EBITDA Analysis'!I19,'EBITDA Analysis'!I48,'EBITDA Analysis'!V345,'EBITDA Analysis'!V264,'EBITDA Analysis'!V318,'EBITDA Analysis'!V371,'EBITDA Analysis'!I158,'EBITDA Analysis'!V48,'EBITDA Analysis'!V19,'EBITDA Analysis'!V292,'EBITDA Analysis'!I292,'EBITDA Analysis'!I421,'EBITDA Analysis'!V474,'EBITDA Analysis'!V396,'EBITDA Analysis'!V446,'EBITDA Analysis'!V421,'EBITDA Analysis'!I446,'EBITDA Analysis'!I238)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J474,'EBITDA Analysis'!W212,'EBITDA Analysis'!J19,'EBITDA Analysis'!J48,'EBITDA Analysis'!W345,'EBITDA Analysis'!W264,'EBITDA Analysis'!W318,'EBITDA Analysis'!W371,'EBITDA Analysis'!J158,'EBITDA Analysis'!W48,'EBITDA Analysis'!W19,'EBITDA Analysis'!W292,'EBITDA Analysis'!J292,'EBITDA Analysis'!J421,'EBITDA Analysis'!W474,'EBITDA Analysis'!W396,'EBITDA Analysis'!W446,'EBITDA Analysis'!W421,'EBITDA Analysis'!J446,'EBITDA Analysis'!J238)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K474,'EBITDA Analysis'!X212,'EBITDA Analysis'!K19,'EBITDA Analysis'!K48,'EBITDA Analysis'!X345,'EBITDA Analysis'!X264,'EBITDA Analysis'!X318,'EBITDA Analysis'!X371,'EBITDA Analysis'!K158,'EBITDA Analysis'!X48,'EBITDA Analysis'!X19,'EBITDA Analysis'!X292,'EBITDA Analysis'!K292,'EBITDA Analysis'!K421,'EBITDA Analysis'!X474,'EBITDA Analysis'!X396,'EBITDA Analysis'!X446,'EBITDA Analysis'!X421,'EBITDA Analysis'!K446,'EBITDA Analysis'!K238)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L474,'EBITDA Analysis'!Y212,'EBITDA Analysis'!L19,'EBITDA Analysis'!L48,'EBITDA Analysis'!Y345,'EBITDA Analysis'!Y264,'EBITDA Analysis'!Y318,'EBITDA Analysis'!Y371,'EBITDA Analysis'!L158,'EBITDA Analysis'!Y48,'EBITDA Analysis'!Y19,'EBITDA Analysis'!Y292,'EBITDA Analysis'!L292,'EBITDA Analysis'!L421,'EBITDA Analysis'!Y474,'EBITDA Analysis'!Y396,'EBITDA Analysis'!Y446,'EBITDA Analysis'!Y421,'EBITDA Analysis'!L446,'EBITDA Analysis'!L238)","v":false},false,3,null,9,"","",null,"","","","","","","","","","",{"$f":"IFERROR(IRR(AH20:BG20),\"\")","v":""}]
[null,null,{"$f":"'Data Current'!D24","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C475,'EBITDA Analysis'!P213,'EBITDA Analysis'!C20,'EBITDA Analysis'!C49,'EBITDA Analysis'!P346,'EBITDA Analysis'!P265,'EBITDA Analysis'!P319,'EBITDA Analysis'!P372,'EBITDA Analysis'!C159,'EBITDA Analysis'!P49,'EBITDA Analysis'!P20,'EBITDA Analysis'!P293,'EBITDA Analysis'!C293,'EBITDA Analysis'!C422,'EBITDA Analysis'!P475,'EBITDA Analysis'!P397,'EBITDA Analysis'!P447,'EBITDA Analysis'!P422,'EBITDA Analysis'!C447,'EBITDA Analysis'!C239)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D475,'EBITDA Analysis'!Q213,'EBITDA Analysis'!D20,'EBITDA Analysis'!D49,'EBITDA Analysis'!Q346,'EBITDA Analysis'!Q265,'EBITDA Analysis'!Q319,'EBITDA Analysis'!Q372,'EBITDA Analysis'!D159,'EBITDA Analysis'!Q49,'EBITDA Analysis'!Q20,'EBITDA Analysis'!Q293,'EBITDA Analysis'!D293,'EBITDA Analysis'!D422,'EBITDA Analysis'!Q475,'EBITDA Analysis'!Q397,'EBITDA Analysis'!Q447,'EBITDA Analysis'!Q422,'EBITDA Analysis'!D447,'EBITDA Analysis'!D239)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E475,'EBITDA Analysis'!R213,'EBITDA Analysis'!E20,'EBITDA Analysis'!E49,'EBITDA Analysis'!R346,'EBITDA Analysis'!R265,'EBITDA Analysis'!R319,'EBITDA Analysis'!R372,'EBITDA Analysis'!E159,'EBITDA Analysis'!R49,'EBITDA Analysis'!R20,'EBITDA Analysis'!R293,'EBITDA Analysis'!E293,'EBITDA Analysis'!E422,'EBITDA Analysis'!R475,'EBITDA Analysis'!R397,'EBITDA Analysis'!R447,'EBITDA Analysis'!R422,'EBITDA Analysis'!E447,'EBITDA Analysis'!E239)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F475,'EBITDA Analysis'!S213,'EBITDA Analysis'!F20,'EBITDA Analysis'!F49,'EBITDA Analysis'!S346,'EBITDA Analysis'!S265,'EBITDA Analysis'!S319,'EBITDA Analysis'!S372,'EBITDA Analysis'!F159,'EBITDA Analysis'!S49,'EBITDA Analysis'!S20,'EBITDA Analysis'!S293,'EBITDA Analysis'!F293,'EBITDA Analysis'!F422,'EBITDA Analysis'!S475,'EBITDA Analysis'!S397,'EBITDA Analysis'!S447,'EBITDA Analysis'!S422,'EBITDA Analysis'!F447,'EBITDA Analysis'!F239)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G475,'EBITDA Analysis'!T213,'EBITDA Analysis'!G20,'EBITDA Analysis'!G49,'EBITDA Analysis'!T346,'EBITDA Analysis'!T265,'EBITDA Analysis'!T319,'EBITDA Analysis'!T372,'EBITDA Analysis'!G159,'EBITDA Analysis'!T49,'EBITDA Analysis'!T20,'EBITDA Analysis'!T293,'EBITDA Analysis'!G293,'EBITDA Analysis'!G422,'EBITDA Analysis'!T475,'EBITDA Analysis'!T397,'EBITDA Analysis'!T447,'EBITDA Analysis'!T422,'EBITDA Analysis'!G447,'EBITDA Analysis'!G239)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H475,'EBITDA Analysis'!U213,'EBITDA Analysis'!H20,'EBITDA Analysis'!H49,'EBITDA Analysis'!U346,'EBITDA Analysis'!U265,'EBITDA Analysis'!U319,'EBITDA Analysis'!U372,'EBITDA Analysis'!H159,'EBITDA Analysis'!U49,'EBITDA Analysis'!U20,'EBITDA Analysis'!U293,'EBITDA Analysis'!H293,'EBITDA Analysis'!H422,'EBITDA Analysis'!U475,'EBITDA Analysis'!U397,'EBITDA Analysis'!U447,'EBITDA Analysis'!U422,'EBITDA Analysis'!H447,'EBITDA Analysis'!H239)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I475,'EBITDA Analysis'!V213,'EBITDA Analysis'!I20,'EBITDA Analysis'!I49,'EBITDA Analysis'!V346,'EBITDA Analysis'!V265,'EBITDA Analysis'!V319,'EBITDA Analysis'!V372,'EBITDA Analysis'!I159,'EBITDA Analysis'!V49,'EBITDA Analysis'!V20,'EBITDA Analysis'!V293,'EBITDA Analysis'!I293,'EBITDA Analysis'!I422,'EBITDA Analysis'!V475,'EBITDA Analysis'!V397,'EBITDA Analysis'!V447,'EBITDA Analysis'!V422,'EBITDA Analysis'!I447,'EBITDA Analysis'!I239)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J475,'EBITDA Analysis'!W213,'EBITDA Analysis'!J20,'EBITDA Analysis'!J49,'EBITDA Analysis'!W346,'EBITDA Analysis'!W265,'EBITDA Analysis'!W319,'EBITDA Analysis'!W372,'EBITDA Analysis'!J159,'EBITDA Analysis'!W49,'EBITDA Analysis'!W20,'EBITDA Analysis'!W293,'EBITDA Analysis'!J293,'EBITDA Analysis'!J422,'EBITDA Analysis'!W475,'EBITDA Analysis'!W397,'EBITDA Analysis'!W447,'EBITDA Analysis'!W422,'EBITDA Analysis'!J447,'EBITDA Analysis'!J239)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K475,'EBITDA Analysis'!X213,'EBITDA Analysis'!K20,'EBITDA Analysis'!K49,'EBITDA Analysis'!X346,'EBITDA Analysis'!X265,'EBITDA Analysis'!X319,'EBITDA Analysis'!X372,'EBITDA Analysis'!K159,'EBITDA Analysis'!X49,'EBITDA Analysis'!X20,'EBITDA Analysis'!X293,'EBITDA Analysis'!K293,'EBITDA Analysis'!K422,'EBITDA Analysis'!X475,'EBITDA Analysis'!X397,'EBITDA Analysis'!X447,'EBITDA Analysis'!X422,'EBITDA Analysis'!K447,'EBITDA Analysis'!K239)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L475,'EBITDA Analysis'!Y213,'EBITDA Analysis'!L20,'EBITDA Analysis'!L49,'EBITDA Analysis'!Y346,'EBITDA Analysis'!Y265,'EBITDA Analysis'!Y319,'EBITDA Analysis'!Y372,'EBITDA Analysis'!L159,'EBITDA Analysis'!Y49,'EBITDA Analysis'!Y20,'EBITDA Analysis'!Y293,'EBITDA Analysis'!L293,'EBITDA Analysis'!L422,'EBITDA Analysis'!Y475,'EBITDA Analysis'!Y397,'EBITDA Analysis'!Y447,'EBITDA Analysis'!Y422,'EBITDA Analysis'!L447,'EBITDA Analysis'!L239)","v":false},false,3,null,10,"","",null,"","","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D25","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C476,'EBITDA Analysis'!P214,'EBITDA Analysis'!C21,'EBITDA Analysis'!C50,'EBITDA Analysis'!P347,'EBITDA Analysis'!P266,'EBITDA Analysis'!P320,'EBITDA Analysis'!P373,'EBITDA Analysis'!C160,'EBITDA Analysis'!P50,'EBITDA Analysis'!P21,'EBITDA Analysis'!P294,'EBITDA Analysis'!C294,'EBITDA Analysis'!C423,'EBITDA Analysis'!P476,'EBITDA Analysis'!P398,'EBITDA Analysis'!P448,'EBITDA Analysis'!P423,'EBITDA Analysis'!C448,'EBITDA Analysis'!C240)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D476,'EBITDA Analysis'!Q214,'EBITDA Analysis'!D21,'EBITDA Analysis'!D50,'EBITDA Analysis'!Q347,'EBITDA Analysis'!Q266,'EBITDA Analysis'!Q320,'EBITDA Analysis'!Q373,'EBITDA Analysis'!D160,'EBITDA Analysis'!Q50,'EBITDA Analysis'!Q21,'EBITDA Analysis'!Q294,'EBITDA Analysis'!D294,'EBITDA Analysis'!D423,'EBITDA Analysis'!Q476,'EBITDA Analysis'!Q398,'EBITDA Analysis'!Q448,'EBITDA Analysis'!Q423,'EBITDA Analysis'!D448,'EBITDA Analysis'!D240)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E476,'EBITDA Analysis'!R214,'EBITDA Analysis'!E21,'EBITDA Analysis'!E50,'EBITDA Analysis'!R347,'EBITDA Analysis'!R266,'EBITDA Analysis'!R320,'EBITDA Analysis'!R373,'EBITDA Analysis'!E160,'EBITDA Analysis'!R50,'EBITDA Analysis'!R21,'EBITDA Analysis'!R294,'EBITDA Analysis'!E294,'EBITDA Analysis'!E423,'EBITDA Analysis'!R476,'EBITDA Analysis'!R398,'EBITDA Analysis'!R448,'EBITDA Analysis'!R423,'EBITDA Analysis'!E448,'EBITDA Analysis'!E240)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F476,'EBITDA Analysis'!S214,'EBITDA Analysis'!F21,'EBITDA Analysis'!F50,'EBITDA Analysis'!S347,'EBITDA Analysis'!S266,'EBITDA Analysis'!S320,'EBITDA Analysis'!S373,'EBITDA Analysis'!F160,'EBITDA Analysis'!S50,'EBITDA Analysis'!S21,'EBITDA Analysis'!S294,'EBITDA Analysis'!F294,'EBITDA Analysis'!F423,'EBITDA Analysis'!S476,'EBITDA Analysis'!S398,'EBITDA Analysis'!S448,'EBITDA Analysis'!S423,'EBITDA Analysis'!F448,'EBITDA Analysis'!F240)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G476,'EBITDA Analysis'!T214,'EBITDA Analysis'!G21,'EBITDA Analysis'!G50,'EBITDA Analysis'!T347,'EBITDA Analysis'!T266,'EBITDA Analysis'!T320,'EBITDA Analysis'!T373,'EBITDA Analysis'!G160,'EBITDA Analysis'!T50,'EBITDA Analysis'!T21,'EBITDA Analysis'!T294,'EBITDA Analysis'!G294,'EBITDA Analysis'!G423,'EBITDA Analysis'!T476,'EBITDA Analysis'!T398,'EBITDA Analysis'!T448,'EBITDA Analysis'!T423,'EBITDA Analysis'!G448,'EBITDA Analysis'!G240)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H476,'EBITDA Analysis'!U214,'EBITDA Analysis'!H21,'EBITDA Analysis'!H50,'EBITDA Analysis'!U347,'EBITDA Analysis'!U266,'EBITDA Analysis'!U320,'EBITDA Analysis'!U373,'EBITDA Analysis'!H160,'EBITDA Analysis'!U50,'EBITDA Analysis'!U21,'EBITDA Analysis'!U294,'EBITDA Analysis'!H294,'EBITDA Analysis'!H423,'EBITDA Analysis'!U476,'EBITDA Analysis'!U398,'EBITDA Analysis'!U448,'EBITDA Analysis'!U423,'EBITDA Analysis'!H448,'EBITDA Analysis'!H240)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I476,'EBITDA Analysis'!V214,'EBITDA Analysis'!I21,'EBITDA Analysis'!I50,'EBITDA Analysis'!V347,'EBITDA Analysis'!V266,'EBITDA Analysis'!V320,'EBITDA Analysis'!V373,'EBITDA Analysis'!I160,'EBITDA Analysis'!V50,'EBITDA Analysis'!V21,'EBITDA Analysis'!V294,'EBITDA Analysis'!I294,'EBITDA Analysis'!I423,'EBITDA Analysis'!V476,'EBITDA Analysis'!V398,'EBITDA Analysis'!V448,'EBITDA Analysis'!V423,'EBITDA Analysis'!I448,'EBITDA Analysis'!I240)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J476,'EBITDA Analysis'!W214,'EBITDA Analysis'!J21,'EBITDA Analysis'!J50,'EBITDA Analysis'!W347,'EBITDA Analysis'!W266,'EBITDA Analysis'!W320,'EBITDA Analysis'!W373,'EBITDA Analysis'!J160,'EBITDA Analysis'!W50,'EBITDA Analysis'!W21,'EBITDA Analysis'!W294,'EBITDA Analysis'!J294,'EBITDA Analysis'!J423,'EBITDA Analysis'!W476,'EBITDA Analysis'!W398,'EBITDA Analysis'!W448,'EBITDA Analysis'!W423,'EBITDA Analysis'!J448,'EBITDA Analysis'!J240)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K476,'EBITDA Analysis'!X214,'EBITDA Analysis'!K21,'EBITDA Analysis'!K50,'EBITDA Analysis'!X347,'EBITDA Analysis'!X266,'EBITDA Analysis'!X320,'EBITDA Analysis'!X373,'EBITDA Analysis'!K160,'EBITDA Analysis'!X50,'EBITDA Analysis'!X21,'EBITDA Analysis'!X294,'EBITDA Analysis'!K294,'EBITDA Analysis'!K423,'EBITDA Analysis'!X476,'EBITDA Analysis'!X398,'EBITDA Analysis'!X448,'EBITDA Analysis'!X423,'EBITDA Analysis'!K448,'EBITDA Analysis'!K240)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L476,'EBITDA Analysis'!Y214,'EBITDA Analysis'!L21,'EBITDA Analysis'!L50,'EBITDA Analysis'!Y347,'EBITDA Analysis'!Y266,'EBITDA Analysis'!Y320,'EBITDA Analysis'!Y373,'EBITDA Analysis'!L160,'EBITDA Analysis'!Y50,'EBITDA Analysis'!Y21,'EBITDA Analysis'!Y294,'EBITDA Analysis'!L294,'EBITDA Analysis'!L423,'EBITDA Analysis'!Y476,'EBITDA Analysis'!Y398,'EBITDA Analysis'!Y448,'EBITDA Analysis'!Y423,'EBITDA Analysis'!L448,'EBITDA Analysis'!L240)","v":false},false,3,null,11,"","",null,"","","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D26","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C477,'EBITDA Analysis'!P215,'EBITDA Analysis'!C22,'EBITDA Analysis'!C51,'EBITDA Analysis'!P348,'EBITDA Analysis'!P267,'EBITDA Analysis'!P321,'EBITDA Analysis'!P374,'EBITDA Analysis'!C161,'EBITDA Analysis'!P51,'EBITDA Analysis'!P22,'EBITDA Analysis'!P295,'EBITDA Analysis'!C295,'EBITDA Analysis'!C424,'EBITDA Analysis'!P477,'EBITDA Analysis'!P399,'EBITDA Analysis'!P449,'EBITDA Analysis'!P424,'EBITDA Analysis'!C449,'EBITDA Analysis'!C241)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D477,'EBITDA Analysis'!Q215,'EBITDA Analysis'!D22,'EBITDA Analysis'!D51,'EBITDA Analysis'!Q348,'EBITDA Analysis'!Q267,'EBITDA Analysis'!Q321,'EBITDA Analysis'!Q374,'EBITDA Analysis'!D161,'EBITDA Analysis'!Q51,'EBITDA Analysis'!Q22,'EBITDA Analysis'!Q295,'EBITDA Analysis'!D295,'EBITDA Analysis'!D424,'EBITDA Analysis'!Q477,'EBITDA Analysis'!Q399,'EBITDA Analysis'!Q449,'EBITDA Analysis'!Q424,'EBITDA Analysis'!D449,'EBITDA Analysis'!D241)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E477,'EBITDA Analysis'!R215,'EBITDA Analysis'!E22,'EBITDA Analysis'!E51,'EBITDA Analysis'!R348,'EBITDA Analysis'!R267,'EBITDA Analysis'!R321,'EBITDA Analysis'!R374,'EBITDA Analysis'!E161,'EBITDA Analysis'!R51,'EBITDA Analysis'!R22,'EBITDA Analysis'!R295,'EBITDA Analysis'!E295,'EBITDA Analysis'!E424,'EBITDA Analysis'!R477,'EBITDA Analysis'!R399,'EBITDA Analysis'!R449,'EBITDA Analysis'!R424,'EBITDA Analysis'!E449,'EBITDA Analysis'!E241)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F477,'EBITDA Analysis'!S215,'EBITDA Analysis'!F22,'EBITDA Analysis'!F51,'EBITDA Analysis'!S348,'EBITDA Analysis'!S267,'EBITDA Analysis'!S321,'EBITDA Analysis'!S374,'EBITDA Analysis'!F161,'EBITDA Analysis'!S51,'EBITDA Analysis'!S22,'EBITDA Analysis'!S295,'EBITDA Analysis'!F295,'EBITDA Analysis'!F424,'EBITDA Analysis'!S477,'EBITDA Analysis'!S399,'EBITDA Analysis'!S449,'EBITDA Analysis'!S424,'EBITDA Analysis'!F449,'EBITDA Analysis'!F241)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G477,'EBITDA Analysis'!T215,'EBITDA Analysis'!G22,'EBITDA Analysis'!G51,'EBITDA Analysis'!T348,'EBITDA Analysis'!T267,'EBITDA Analysis'!T321,'EBITDA Analysis'!T374,'EBITDA Analysis'!G161,'EBITDA Analysis'!T51,'EBITDA Analysis'!T22,'EBITDA Analysis'!T295,'EBITDA Analysis'!G295,'EBITDA Analysis'!G424,'EBITDA Analysis'!T477,'EBITDA Analysis'!T399,'EBITDA Analysis'!T449,'EBITDA Analysis'!T424,'EBITDA Analysis'!G449,'EBITDA Analysis'!G241)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H477,'EBITDA Analysis'!U215,'EBITDA Analysis'!H22,'EBITDA Analysis'!H51,'EBITDA Analysis'!U348,'EBITDA Analysis'!U267,'EBITDA Analysis'!U321,'EBITDA Analysis'!U374,'EBITDA Analysis'!H161,'EBITDA Analysis'!U51,'EBITDA Analysis'!U22,'EBITDA Analysis'!U295,'EBITDA Analysis'!H295,'EBITDA Analysis'!H424,'EBITDA Analysis'!U477,'EBITDA Analysis'!U399,'EBITDA Analysis'!U449,'EBITDA Analysis'!U424,'EBITDA Analysis'!H449,'EBITDA Analysis'!H241)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I477,'EBITDA Analysis'!V215,'EBITDA Analysis'!I22,'EBITDA Analysis'!I51,'EBITDA Analysis'!V348,'EBITDA Analysis'!V267,'EBITDA Analysis'!V321,'EBITDA Analysis'!V374,'EBITDA Analysis'!I161,'EBITDA Analysis'!V51,'EBITDA Analysis'!V22,'EBITDA Analysis'!V295,'EBITDA Analysis'!I295,'EBITDA Analysis'!I424,'EBITDA Analysis'!V477,'EBITDA Analysis'!V399,'EBITDA Analysis'!V449,'EBITDA Analysis'!V424,'EBITDA Analysis'!I449,'EBITDA Analysis'!I241)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J477,'EBITDA Analysis'!W215,'EBITDA Analysis'!J22,'EBITDA Analysis'!J51,'EBITDA Analysis'!W348,'EBITDA Analysis'!W267,'EBITDA Analysis'!W321,'EBITDA Analysis'!W374,'EBITDA Analysis'!J161,'EBITDA Analysis'!W51,'EBITDA Analysis'!W22,'EBITDA Analysis'!W295,'EBITDA Analysis'!J295,'EBITDA Analysis'!J424,'EBITDA Analysis'!W477,'EBITDA Analysis'!W399,'EBITDA Analysis'!W449,'EBITDA Analysis'!W424,'EBITDA Analysis'!J449,'EBITDA Analysis'!J241)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K477,'EBITDA Analysis'!X215,'EBITDA Analysis'!K22,'EBITDA Analysis'!K51,'EBITDA Analysis'!X348,'EBITDA Analysis'!X267,'EBITDA Analysis'!X321,'EBITDA Analysis'!X374,'EBITDA Analysis'!K161,'EBITDA Analysis'!X51,'EBITDA Analysis'!X22,'EBITDA Analysis'!X295,'EBITDA Analysis'!K295,'EBITDA Analysis'!K424,'EBITDA Analysis'!X477,'EBITDA Analysis'!X399,'EBITDA Analysis'!X449,'EBITDA Analysis'!X424,'EBITDA Analysis'!K449,'EBITDA Analysis'!K241)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L477,'EBITDA Analysis'!Y215,'EBITDA Analysis'!L22,'EBITDA Analysis'!L51,'EBITDA Analysis'!Y348,'EBITDA Analysis'!Y267,'EBITDA Analysis'!Y321,'EBITDA Analysis'!Y374,'EBITDA Analysis'!L161,'EBITDA Analysis'!Y51,'EBITDA Analysis'!Y22,'EBITDA Analysis'!Y295,'EBITDA Analysis'!L295,'EBITDA Analysis'!L424,'EBITDA Analysis'!Y477,'EBITDA Analysis'!Y399,'EBITDA Analysis'!Y449,'EBITDA Analysis'!Y424,'EBITDA Analysis'!L449,'EBITDA Analysis'!L241)","v":false},false,3,null,12,"","",null,"","","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D27","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C478,'EBITDA Analysis'!P216,'EBITDA Analysis'!C23,'EBITDA Analysis'!C52,'EBITDA Analysis'!P349,'EBITDA Analysis'!P268,'EBITDA Analysis'!P322,'EBITDA Analysis'!P375,'EBITDA Analysis'!C162,'EBITDA Analysis'!P52,'EBITDA Analysis'!P23,'EBITDA Analysis'!P296,'EBITDA Analysis'!C296,'EBITDA Analysis'!C425,'EBITDA Analysis'!P478,'EBITDA Analysis'!P400,'EBITDA Analysis'!P450,'EBITDA Analysis'!P425,'EBITDA Analysis'!C450,'EBITDA Analysis'!C242)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D478,'EBITDA Analysis'!Q216,'EBITDA Analysis'!D23,'EBITDA Analysis'!D52,'EBITDA Analysis'!Q349,'EBITDA Analysis'!Q268,'EBITDA Analysis'!Q322,'EBITDA Analysis'!Q375,'EBITDA Analysis'!D162,'EBITDA Analysis'!Q52,'EBITDA Analysis'!Q23,'EBITDA Analysis'!Q296,'EBITDA Analysis'!D296,'EBITDA Analysis'!D425,'EBITDA Analysis'!Q478,'EBITDA Analysis'!Q400,'EBITDA Analysis'!Q450,'EBITDA Analysis'!Q425,'EBITDA Analysis'!D450,'EBITDA Analysis'!D242)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E478,'EBITDA Analysis'!R216,'EBITDA Analysis'!E23,'EBITDA Analysis'!E52,'EBITDA Analysis'!R349,'EBITDA Analysis'!R268,'EBITDA Analysis'!R322,'EBITDA Analysis'!R375,'EBITDA Analysis'!E162,'EBITDA Analysis'!R52,'EBITDA Analysis'!R23,'EBITDA Analysis'!R296,'EBITDA Analysis'!E296,'EBITDA Analysis'!E425,'EBITDA Analysis'!R478,'EBITDA Analysis'!R400,'EBITDA Analysis'!R450,'EBITDA Analysis'!R425,'EBITDA Analysis'!E450,'EBITDA Analysis'!E242)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F478,'EBITDA Analysis'!S216,'EBITDA Analysis'!F23,'EBITDA Analysis'!F52,'EBITDA Analysis'!S349,'EBITDA Analysis'!S268,'EBITDA Analysis'!S322,'EBITDA Analysis'!S375,'EBITDA Analysis'!F162,'EBITDA Analysis'!S52,'EBITDA Analysis'!S23,'EBITDA Analysis'!S296,'EBITDA Analysis'!F296,'EBITDA Analysis'!F425,'EBITDA Analysis'!S478,'EBITDA Analysis'!S400,'EBITDA Analysis'!S450,'EBITDA Analysis'!S425,'EBITDA Analysis'!F450,'EBITDA Analysis'!F242)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G478,'EBITDA Analysis'!T216,'EBITDA Analysis'!G23,'EBITDA Analysis'!G52,'EBITDA Analysis'!T349,'EBITDA Analysis'!T268,'EBITDA Analysis'!T322,'EBITDA Analysis'!T375,'EBITDA Analysis'!G162,'EBITDA Analysis'!T52,'EBITDA Analysis'!T23,'EBITDA Analysis'!T296,'EBITDA Analysis'!G296,'EBITDA Analysis'!G425,'EBITDA Analysis'!T478,'EBITDA Analysis'!T400,'EBITDA Analysis'!T450,'EBITDA Analysis'!T425,'EBITDA Analysis'!G450,'EBITDA Analysis'!G242)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H478,'EBITDA Analysis'!U216,'EBITDA Analysis'!H23,'EBITDA Analysis'!H52,'EBITDA Analysis'!U349,'EBITDA Analysis'!U268,'EBITDA Analysis'!U322,'EBITDA Analysis'!U375,'EBITDA Analysis'!H162,'EBITDA Analysis'!U52,'EBITDA Analysis'!U23,'EBITDA Analysis'!U296,'EBITDA Analysis'!H296,'EBITDA Analysis'!H425,'EBITDA Analysis'!U478,'EBITDA Analysis'!U400,'EBITDA Analysis'!U450,'EBITDA Analysis'!U425,'EBITDA Analysis'!H450,'EBITDA Analysis'!H242)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I478,'EBITDA Analysis'!V216,'EBITDA Analysis'!I23,'EBITDA Analysis'!I52,'EBITDA Analysis'!V349,'EBITDA Analysis'!V268,'EBITDA Analysis'!V322,'EBITDA Analysis'!V375,'EBITDA Analysis'!I162,'EBITDA Analysis'!V52,'EBITDA Analysis'!V23,'EBITDA Analysis'!V296,'EBITDA Analysis'!I296,'EBITDA Analysis'!I425,'EBITDA Analysis'!V478,'EBITDA Analysis'!V400,'EBITDA Analysis'!V450,'EBITDA Analysis'!V425,'EBITDA Analysis'!I450,'EBITDA Analysis'!I242)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J478,'EBITDA Analysis'!W216,'EBITDA Analysis'!J23,'EBITDA Analysis'!J52,'EBITDA Analysis'!W349,'EBITDA Analysis'!W268,'EBITDA Analysis'!W322,'EBITDA Analysis'!W375,'EBITDA Analysis'!J162,'EBITDA Analysis'!W52,'EBITDA Analysis'!W23,'EBITDA Analysis'!W296,'EBITDA Analysis'!J296,'EBITDA Analysis'!J425,'EBITDA Analysis'!W478,'EBITDA Analysis'!W400,'EBITDA Analysis'!W450,'EBITDA Analysis'!W425,'EBITDA Analysis'!J450,'EBITDA Analysis'!J242)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K478,'EBITDA Analysis'!X216,'EBITDA Analysis'!K23,'EBITDA Analysis'!K52,'EBITDA Analysis'!X349,'EBITDA Analysis'!X268,'EBITDA Analysis'!X322,'EBITDA Analysis'!X375,'EBITDA Analysis'!K162,'EBITDA Analysis'!X52,'EBITDA Analysis'!X23,'EBITDA Analysis'!X296,'EBITDA Analysis'!K296,'EBITDA Analysis'!K425,'EBITDA Analysis'!X478,'EBITDA Analysis'!X400,'EBITDA Analysis'!X450,'EBITDA Analysis'!X425,'EBITDA Analysis'!K450,'EBITDA Analysis'!K242)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L478,'EBITDA Analysis'!Y216,'EBITDA Analysis'!L23,'EBITDA Analysis'!L52,'EBITDA Analysis'!Y349,'EBITDA Analysis'!Y268,'EBITDA Analysis'!Y322,'EBITDA Analysis'!Y375,'EBITDA Analysis'!L162,'EBITDA Analysis'!Y52,'EBITDA Analysis'!Y23,'EBITDA Analysis'!Y296,'EBITDA Analysis'!L296,'EBITDA Analysis'!L425,'EBITDA Analysis'!Y478,'EBITDA Analysis'!Y400,'EBITDA Analysis'!Y450,'EBITDA Analysis'!Y425,'EBITDA Analysis'!L450,'EBITDA Analysis'!L242)","v":false},false,3,null,13,"","",null,"","","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D28","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C479,'EBITDA Analysis'!P217,'EBITDA Analysis'!C24,'EBITDA Analysis'!C53,'EBITDA Analysis'!P350,'EBITDA Analysis'!P269,'EBITDA Analysis'!P323,'EBITDA Analysis'!P376,'EBITDA Analysis'!C163,'EBITDA Analysis'!P53,'EBITDA Analysis'!P24,'EBITDA Analysis'!P297,'EBITDA Analysis'!C297,'EBITDA Analysis'!C426,'EBITDA Analysis'!P479,'EBITDA Analysis'!P401,'EBITDA Analysis'!P451,'EBITDA Analysis'!P426,'EBITDA Analysis'!C451,'EBITDA Analysis'!C243)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D479,'EBITDA Analysis'!Q217,'EBITDA Analysis'!D24,'EBITDA Analysis'!D53,'EBITDA Analysis'!Q350,'EBITDA Analysis'!Q269,'EBITDA Analysis'!Q323,'EBITDA Analysis'!Q376,'EBITDA Analysis'!D163,'EBITDA Analysis'!Q53,'EBITDA Analysis'!Q24,'EBITDA Analysis'!Q297,'EBITDA Analysis'!D297,'EBITDA Analysis'!D426,'EBITDA Analysis'!Q479,'EBITDA Analysis'!Q401,'EBITDA Analysis'!Q451,'EBITDA Analysis'!Q426,'EBITDA Analysis'!D451,'EBITDA Analysis'!D243)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E479,'EBITDA Analysis'!R217,'EBITDA Analysis'!E24,'EBITDA Analysis'!E53,'EBITDA Analysis'!R350,'EBITDA Analysis'!R269,'EBITDA Analysis'!R323,'EBITDA Analysis'!R376,'EBITDA Analysis'!E163,'EBITDA Analysis'!R53,'EBITDA Analysis'!R24,'EBITDA Analysis'!R297,'EBITDA Analysis'!E297,'EBITDA Analysis'!E426,'EBITDA Analysis'!R479,'EBITDA Analysis'!R401,'EBITDA Analysis'!R451,'EBITDA Analysis'!R426,'EBITDA Analysis'!E451,'EBITDA Analysis'!E243)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F479,'EBITDA Analysis'!S217,'EBITDA Analysis'!F24,'EBITDA Analysis'!F53,'EBITDA Analysis'!S350,'EBITDA Analysis'!S269,'EBITDA Analysis'!S323,'EBITDA Analysis'!S376,'EBITDA Analysis'!F163,'EBITDA Analysis'!S53,'EBITDA Analysis'!S24,'EBITDA Analysis'!S297,'EBITDA Analysis'!F297,'EBITDA Analysis'!F426,'EBITDA Analysis'!S479,'EBITDA Analysis'!S401,'EBITDA Analysis'!S451,'EBITDA Analysis'!S426,'EBITDA Analysis'!F451,'EBITDA Analysis'!F243)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G479,'EBITDA Analysis'!T217,'EBITDA Analysis'!G24,'EBITDA Analysis'!G53,'EBITDA Analysis'!T350,'EBITDA Analysis'!T269,'EBITDA Analysis'!T323,'EBITDA Analysis'!T376,'EBITDA Analysis'!G163,'EBITDA Analysis'!T53,'EBITDA Analysis'!T24,'EBITDA Analysis'!T297,'EBITDA Analysis'!G297,'EBITDA Analysis'!G426,'EBITDA Analysis'!T479,'EBITDA Analysis'!T401,'EBITDA Analysis'!T451,'EBITDA Analysis'!T426,'EBITDA Analysis'!G451,'EBITDA Analysis'!G243)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H479,'EBITDA Analysis'!U217,'EBITDA Analysis'!H24,'EBITDA Analysis'!H53,'EBITDA Analysis'!U350,'EBITDA Analysis'!U269,'EBITDA Analysis'!U323,'EBITDA Analysis'!U376,'EBITDA Analysis'!H163,'EBITDA Analysis'!U53,'EBITDA Analysis'!U24,'EBITDA Analysis'!U297,'EBITDA Analysis'!H297,'EBITDA Analysis'!H426,'EBITDA Analysis'!U479,'EBITDA Analysis'!U401,'EBITDA Analysis'!U451,'EBITDA Analysis'!U426,'EBITDA Analysis'!H451,'EBITDA Analysis'!H243)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I479,'EBITDA Analysis'!V217,'EBITDA Analysis'!I24,'EBITDA Analysis'!I53,'EBITDA Analysis'!V350,'EBITDA Analysis'!V269,'EBITDA Analysis'!V323,'EBITDA Analysis'!V376,'EBITDA Analysis'!I163,'EBITDA Analysis'!V53,'EBITDA Analysis'!V24,'EBITDA Analysis'!V297,'EBITDA Analysis'!I297,'EBITDA Analysis'!I426,'EBITDA Analysis'!V479,'EBITDA Analysis'!V401,'EBITDA Analysis'!V451,'EBITDA Analysis'!V426,'EBITDA Analysis'!I451,'EBITDA Analysis'!I243)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J479,'EBITDA Analysis'!W217,'EBITDA Analysis'!J24,'EBITDA Analysis'!J53,'EBITDA Analysis'!W350,'EBITDA Analysis'!W269,'EBITDA Analysis'!W323,'EBITDA Analysis'!W376,'EBITDA Analysis'!J163,'EBITDA Analysis'!W53,'EBITDA Analysis'!W24,'EBITDA Analysis'!W297,'EBITDA Analysis'!J297,'EBITDA Analysis'!J426,'EBITDA Analysis'!W479,'EBITDA Analysis'!W401,'EBITDA Analysis'!W451,'EBITDA Analysis'!W426,'EBITDA Analysis'!J451,'EBITDA Analysis'!J243)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K479,'EBITDA Analysis'!X217,'EBITDA Analysis'!K24,'EBITDA Analysis'!K53,'EBITDA Analysis'!X350,'EBITDA Analysis'!X269,'EBITDA Analysis'!X323,'EBITDA Analysis'!X376,'EBITDA Analysis'!K163,'EBITDA Analysis'!X53,'EBITDA Analysis'!X24,'EBITDA Analysis'!X297,'EBITDA Analysis'!K297,'EBITDA Analysis'!K426,'EBITDA Analysis'!X479,'EBITDA Analysis'!X401,'EBITDA Analysis'!X451,'EBITDA Analysis'!X426,'EBITDA Analysis'!K451,'EBITDA Analysis'!K243)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L479,'EBITDA Analysis'!Y217,'EBITDA Analysis'!L24,'EBITDA Analysis'!L53,'EBITDA Analysis'!Y350,'EBITDA Analysis'!Y269,'EBITDA Analysis'!Y323,'EBITDA Analysis'!Y376,'EBITDA Analysis'!L163,'EBITDA Analysis'!Y53,'EBITDA Analysis'!Y24,'EBITDA Analysis'!Y297,'EBITDA Analysis'!L297,'EBITDA Analysis'!L426,'EBITDA Analysis'!Y479,'EBITDA Analysis'!Y401,'EBITDA Analysis'!Y451,'EBITDA Analysis'!Y426,'EBITDA Analysis'!L451,'EBITDA Analysis'!L243)","v":false},false,3,null,14,"","",null,"","","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D29","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C480,'EBITDA Analysis'!P218,'EBITDA Analysis'!C25,'EBITDA Analysis'!C54,'EBITDA Analysis'!P351,'EBITDA Analysis'!P270,'EBITDA Analysis'!P324,'EBITDA Analysis'!P377,'EBITDA Analysis'!C164,'EBITDA Analysis'!P54,'EBITDA Analysis'!P25,'EBITDA Analysis'!P298,'EBITDA Analysis'!C298,'EBITDA Analysis'!C427,'EBITDA Analysis'!P480,'EBITDA Analysis'!P402,'EBITDA Analysis'!P452,'EBITDA Analysis'!P427,'EBITDA Analysis'!C452,'EBITDA Analysis'!C244)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D480,'EBITDA Analysis'!Q218,'EBITDA Analysis'!D25,'EBITDA Analysis'!D54,'EBITDA Analysis'!Q351,'EBITDA Analysis'!Q270,'EBITDA Analysis'!Q324,'EBITDA Analysis'!Q377,'EBITDA Analysis'!D164,'EBITDA Analysis'!Q54,'EBITDA Analysis'!Q25,'EBITDA Analysis'!Q298,'EBITDA Analysis'!D298,'EBITDA Analysis'!D427,'EBITDA Analysis'!Q480,'EBITDA Analysis'!Q402,'EBITDA Analysis'!Q452,'EBITDA Analysis'!Q427,'EBITDA Analysis'!D452,'EBITDA Analysis'!D244)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E480,'EBITDA Analysis'!R218,'EBITDA Analysis'!E25,'EBITDA Analysis'!E54,'EBITDA Analysis'!R351,'EBITDA Analysis'!R270,'EBITDA Analysis'!R324,'EBITDA Analysis'!R377,'EBITDA Analysis'!E164,'EBITDA Analysis'!R54,'EBITDA Analysis'!R25,'EBITDA Analysis'!R298,'EBITDA Analysis'!E298,'EBITDA Analysis'!E427,'EBITDA Analysis'!R480,'EBITDA Analysis'!R402,'EBITDA Analysis'!R452,'EBITDA Analysis'!R427,'EBITDA Analysis'!E452,'EBITDA Analysis'!E244)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F480,'EBITDA Analysis'!S218,'EBITDA Analysis'!F25,'EBITDA Analysis'!F54,'EBITDA Analysis'!S351,'EBITDA Analysis'!S270,'EBITDA Analysis'!S324,'EBITDA Analysis'!S377,'EBITDA Analysis'!F164,'EBITDA Analysis'!S54,'EBITDA Analysis'!S25,'EBITDA Analysis'!S298,'EBITDA Analysis'!F298,'EBITDA Analysis'!F427,'EBITDA Analysis'!S480,'EBITDA Analysis'!S402,'EBITDA Analysis'!S452,'EBITDA Analysis'!S427,'EBITDA Analysis'!F452,'EBITDA Analysis'!F244)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G480,'EBITDA Analysis'!T218,'EBITDA Analysis'!G25,'EBITDA Analysis'!G54,'EBITDA Analysis'!T351,'EBITDA Analysis'!T270,'EBITDA Analysis'!T324,'EBITDA Analysis'!T377,'EBITDA Analysis'!G164,'EBITDA Analysis'!T54,'EBITDA Analysis'!T25,'EBITDA Analysis'!T298,'EBITDA Analysis'!G298,'EBITDA Analysis'!G427,'EBITDA Analysis'!T480,'EBITDA Analysis'!T402,'EBITDA Analysis'!T452,'EBITDA Analysis'!T427,'EBITDA Analysis'!G452,'EBITDA Analysis'!G244)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H480,'EBITDA Analysis'!U218,'EBITDA Analysis'!H25,'EBITDA Analysis'!H54,'EBITDA Analysis'!U351,'EBITDA Analysis'!U270,'EBITDA Analysis'!U324,'EBITDA Analysis'!U377,'EBITDA Analysis'!H164,'EBITDA Analysis'!U54,'EBITDA Analysis'!U25,'EBITDA Analysis'!U298,'EBITDA Analysis'!H298,'EBITDA Analysis'!H427,'EBITDA Analysis'!U480,'EBITDA Analysis'!U402,'EBITDA Analysis'!U452,'EBITDA Analysis'!U427,'EBITDA Analysis'!H452,'EBITDA Analysis'!H244)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I480,'EBITDA Analysis'!V218,'EBITDA Analysis'!I25,'EBITDA Analysis'!I54,'EBITDA Analysis'!V351,'EBITDA Analysis'!V270,'EBITDA Analysis'!V324,'EBITDA Analysis'!V377,'EBITDA Analysis'!I164,'EBITDA Analysis'!V54,'EBITDA Analysis'!V25,'EBITDA Analysis'!V298,'EBITDA Analysis'!I298,'EBITDA Analysis'!I427,'EBITDA Analysis'!V480,'EBITDA Analysis'!V402,'EBITDA Analysis'!V452,'EBITDA Analysis'!V427,'EBITDA Analysis'!I452,'EBITDA Analysis'!I244)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J480,'EBITDA Analysis'!W218,'EBITDA Analysis'!J25,'EBITDA Analysis'!J54,'EBITDA Analysis'!W351,'EBITDA Analysis'!W270,'EBITDA Analysis'!W324,'EBITDA Analysis'!W377,'EBITDA Analysis'!J164,'EBITDA Analysis'!W54,'EBITDA Analysis'!W25,'EBITDA Analysis'!W298,'EBITDA Analysis'!J298,'EBITDA Analysis'!J427,'EBITDA Analysis'!W480,'EBITDA Analysis'!W402,'EBITDA Analysis'!W452,'EBITDA Analysis'!W427,'EBITDA Analysis'!J452,'EBITDA Analysis'!J244)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K480,'EBITDA Analysis'!X218,'EBITDA Analysis'!K25,'EBITDA Analysis'!K54,'EBITDA Analysis'!X351,'EBITDA Analysis'!X270,'EBITDA Analysis'!X324,'EBITDA Analysis'!X377,'EBITDA Analysis'!K164,'EBITDA Analysis'!X54,'EBITDA Analysis'!X25,'EBITDA Analysis'!X298,'EBITDA Analysis'!K298,'EBITDA Analysis'!K427,'EBITDA Analysis'!X480,'EBITDA Analysis'!X402,'EBITDA Analysis'!X452,'EBITDA Analysis'!X427,'EBITDA Analysis'!K452,'EBITDA Analysis'!K244)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L480,'EBITDA Analysis'!Y218,'EBITDA Analysis'!L25,'EBITDA Analysis'!L54,'EBITDA Analysis'!Y351,'EBITDA Analysis'!Y270,'EBITDA Analysis'!Y324,'EBITDA Analysis'!Y377,'EBITDA Analysis'!L164,'EBITDA Analysis'!Y54,'EBITDA Analysis'!Y25,'EBITDA Analysis'!Y298,'EBITDA Analysis'!L298,'EBITDA Analysis'!L427,'EBITDA Analysis'!Y480,'EBITDA Analysis'!Y402,'EBITDA Analysis'!Y452,'EBITDA Analysis'!Y427,'EBITDA Analysis'!L452,'EBITDA Analysis'!L244)","v":false},false,3,null,15,"","",null,"","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D30","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C481,'EBITDA Analysis'!P219,'EBITDA Analysis'!C26,'EBITDA Analysis'!C55,'EBITDA Analysis'!P352,'EBITDA Analysis'!P271,'EBITDA Analysis'!P325,'EBITDA Analysis'!P378,'EBITDA Analysis'!C165,'EBITDA Analysis'!P55,'EBITDA Analysis'!P26,'EBITDA Analysis'!P299,'EBITDA Analysis'!C299,'EBITDA Analysis'!C428,'EBITDA Analysis'!P481,'EBITDA Analysis'!P403,'EBITDA Analysis'!P453,'EBITDA Analysis'!P428,'EBITDA Analysis'!C453,'EBITDA Analysis'!C245)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D481,'EBITDA Analysis'!Q219,'EBITDA Analysis'!D26,'EBITDA Analysis'!D55,'EBITDA Analysis'!Q352,'EBITDA Analysis'!Q271,'EBITDA Analysis'!Q325,'EBITDA Analysis'!Q378,'EBITDA Analysis'!D165,'EBITDA Analysis'!Q55,'EBITDA Analysis'!Q26,'EBITDA Analysis'!Q299,'EBITDA Analysis'!D299,'EBITDA Analysis'!D428,'EBITDA Analysis'!Q481,'EBITDA Analysis'!Q403,'EBITDA Analysis'!Q453,'EBITDA Analysis'!Q428,'EBITDA Analysis'!D453,'EBITDA Analysis'!D245)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E481,'EBITDA Analysis'!R219,'EBITDA Analysis'!E26,'EBITDA Analysis'!E55,'EBITDA Analysis'!R352,'EBITDA Analysis'!R271,'EBITDA Analysis'!R325,'EBITDA Analysis'!R378,'EBITDA Analysis'!E165,'EBITDA Analysis'!R55,'EBITDA Analysis'!R26,'EBITDA Analysis'!R299,'EBITDA Analysis'!E299,'EBITDA Analysis'!E428,'EBITDA Analysis'!R481,'EBITDA Analysis'!R403,'EBITDA Analysis'!R453,'EBITDA Analysis'!R428,'EBITDA Analysis'!E453,'EBITDA Analysis'!E245)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F481,'EBITDA Analysis'!S219,'EBITDA Analysis'!F26,'EBITDA Analysis'!F55,'EBITDA Analysis'!S352,'EBITDA Analysis'!S271,'EBITDA Analysis'!S325,'EBITDA Analysis'!S378,'EBITDA Analysis'!F165,'EBITDA Analysis'!S55,'EBITDA Analysis'!S26,'EBITDA Analysis'!S299,'EBITDA Analysis'!F299,'EBITDA Analysis'!F428,'EBITDA Analysis'!S481,'EBITDA Analysis'!S403,'EBITDA Analysis'!S453,'EBITDA Analysis'!S428,'EBITDA Analysis'!F453,'EBITDA Analysis'!F245)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G481,'EBITDA Analysis'!T219,'EBITDA Analysis'!G26,'EBITDA Analysis'!G55,'EBITDA Analysis'!T352,'EBITDA Analysis'!T271,'EBITDA Analysis'!T325,'EBITDA Analysis'!T378,'EBITDA Analysis'!G165,'EBITDA Analysis'!T55,'EBITDA Analysis'!T26,'EBITDA Analysis'!T299,'EBITDA Analysis'!G299,'EBITDA Analysis'!G428,'EBITDA Analysis'!T481,'EBITDA Analysis'!T403,'EBITDA Analysis'!T453,'EBITDA Analysis'!T428,'EBITDA Analysis'!G453,'EBITDA Analysis'!G245)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H481,'EBITDA Analysis'!U219,'EBITDA Analysis'!H26,'EBITDA Analysis'!H55,'EBITDA Analysis'!U352,'EBITDA Analysis'!U271,'EBITDA Analysis'!U325,'EBITDA Analysis'!U378,'EBITDA Analysis'!H165,'EBITDA Analysis'!U55,'EBITDA Analysis'!U26,'EBITDA Analysis'!U299,'EBITDA Analysis'!H299,'EBITDA Analysis'!H428,'EBITDA Analysis'!U481,'EBITDA Analysis'!U403,'EBITDA Analysis'!U453,'EBITDA Analysis'!U428,'EBITDA Analysis'!H453,'EBITDA Analysis'!H245)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I481,'EBITDA Analysis'!V219,'EBITDA Analysis'!I26,'EBITDA Analysis'!I55,'EBITDA Analysis'!V352,'EBITDA Analysis'!V271,'EBITDA Analysis'!V325,'EBITDA Analysis'!V378,'EBITDA Analysis'!I165,'EBITDA Analysis'!V55,'EBITDA Analysis'!V26,'EBITDA Analysis'!V299,'EBITDA Analysis'!I299,'EBITDA Analysis'!I428,'EBITDA Analysis'!V481,'EBITDA Analysis'!V403,'EBITDA Analysis'!V453,'EBITDA Analysis'!V428,'EBITDA Analysis'!I453,'EBITDA Analysis'!I245)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J481,'EBITDA Analysis'!W219,'EBITDA Analysis'!J26,'EBITDA Analysis'!J55,'EBITDA Analysis'!W352,'EBITDA Analysis'!W271,'EBITDA Analysis'!W325,'EBITDA Analysis'!W378,'EBITDA Analysis'!J165,'EBITDA Analysis'!W55,'EBITDA Analysis'!W26,'EBITDA Analysis'!W299,'EBITDA Analysis'!J299,'EBITDA Analysis'!J428,'EBITDA Analysis'!W481,'EBITDA Analysis'!W403,'EBITDA Analysis'!W453,'EBITDA Analysis'!W428,'EBITDA Analysis'!J453,'EBITDA Analysis'!J245)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K481,'EBITDA Analysis'!X219,'EBITDA Analysis'!K26,'EBITDA Analysis'!K55,'EBITDA Analysis'!X352,'EBITDA Analysis'!X271,'EBITDA Analysis'!X325,'EBITDA Analysis'!X378,'EBITDA Analysis'!K165,'EBITDA Analysis'!X55,'EBITDA Analysis'!X26,'EBITDA Analysis'!X299,'EBITDA Analysis'!K299,'EBITDA Analysis'!K428,'EBITDA Analysis'!X481,'EBITDA Analysis'!X403,'EBITDA Analysis'!X453,'EBITDA Analysis'!X428,'EBITDA Analysis'!K453,'EBITDA Analysis'!K245)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L481,'EBITDA Analysis'!Y219,'EBITDA Analysis'!L26,'EBITDA Analysis'!L55,'EBITDA Analysis'!Y352,'EBITDA Analysis'!Y271,'EBITDA Analysis'!Y325,'EBITDA Analysis'!Y378,'EBITDA Analysis'!L165,'EBITDA Analysis'!Y55,'EBITDA Analysis'!Y26,'EBITDA Analysis'!Y299,'EBITDA Analysis'!L299,'EBITDA Analysis'!L428,'EBITDA Analysis'!Y481,'EBITDA Analysis'!Y403,'EBITDA Analysis'!Y453,'EBITDA Analysis'!Y428,'EBITDA Analysis'!L453,'EBITDA Analysis'!L245)","v":false},false,3,null,16,"","",null,"","","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D31","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C482,'EBITDA Analysis'!P220,'EBITDA Analysis'!C27,'EBITDA Analysis'!C56,'EBITDA Analysis'!P353,'EBITDA Analysis'!P272,'EBITDA Analysis'!P326,'EBITDA Analysis'!P379,'EBITDA Analysis'!C166,'EBITDA Analysis'!P56,'EBITDA Analysis'!P27,'EBITDA Analysis'!P300,'EBITDA Analysis'!C300,'EBITDA Analysis'!C429,'EBITDA Analysis'!P482,'EBITDA Analysis'!P404,'EBITDA Analysis'!P454,'EBITDA Analysis'!P429,'EBITDA Analysis'!C454,'EBITDA Analysis'!C246)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D482,'EBITDA Analysis'!Q220,'EBITDA Analysis'!D27,'EBITDA Analysis'!D56,'EBITDA Analysis'!Q353,'EBITDA Analysis'!Q272,'EBITDA Analysis'!Q326,'EBITDA Analysis'!Q379,'EBITDA Analysis'!D166,'EBITDA Analysis'!Q56,'EBITDA Analysis'!Q27,'EBITDA Analysis'!Q300,'EBITDA Analysis'!D300,'EBITDA Analysis'!D429,'EBITDA Analysis'!Q482,'EBITDA Analysis'!Q404,'EBITDA Analysis'!Q454,'EBITDA Analysis'!Q429,'EBITDA Analysis'!D454,'EBITDA Analysis'!D246)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E482,'EBITDA Analysis'!R220,'EBITDA Analysis'!E27,'EBITDA Analysis'!E56,'EBITDA Analysis'!R353,'EBITDA Analysis'!R272,'EBITDA Analysis'!R326,'EBITDA Analysis'!R379,'EBITDA Analysis'!E166,'EBITDA Analysis'!R56,'EBITDA Analysis'!R27,'EBITDA Analysis'!R300,'EBITDA Analysis'!E300,'EBITDA Analysis'!E429,'EBITDA Analysis'!R482,'EBITDA Analysis'!R404,'EBITDA Analysis'!R454,'EBITDA Analysis'!R429,'EBITDA Analysis'!E454,'EBITDA Analysis'!E246)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F482,'EBITDA Analysis'!S220,'EBITDA Analysis'!F27,'EBITDA Analysis'!F56,'EBITDA Analysis'!S353,'EBITDA Analysis'!S272,'EBITDA Analysis'!S326,'EBITDA Analysis'!S379,'EBITDA Analysis'!F166,'EBITDA Analysis'!S56,'EBITDA Analysis'!S27,'EBITDA Analysis'!S300,'EBITDA Analysis'!F300,'EBITDA Analysis'!F429,'EBITDA Analysis'!S482,'EBITDA Analysis'!S404,'EBITDA Analysis'!S454,'EBITDA Analysis'!S429,'EBITDA Analysis'!F454,'EBITDA Analysis'!F246)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G482,'EBITDA Analysis'!T220,'EBITDA Analysis'!G27,'EBITDA Analysis'!G56,'EBITDA Analysis'!T353,'EBITDA Analysis'!T272,'EBITDA Analysis'!T326,'EBITDA Analysis'!T379,'EBITDA Analysis'!G166,'EBITDA Analysis'!T56,'EBITDA Analysis'!T27,'EBITDA Analysis'!T300,'EBITDA Analysis'!G300,'EBITDA Analysis'!G429,'EBITDA Analysis'!T482,'EBITDA Analysis'!T404,'EBITDA Analysis'!T454,'EBITDA Analysis'!T429,'EBITDA Analysis'!G454,'EBITDA Analysis'!G246)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H482,'EBITDA Analysis'!U220,'EBITDA Analysis'!H27,'EBITDA Analysis'!H56,'EBITDA Analysis'!U353,'EBITDA Analysis'!U272,'EBITDA Analysis'!U326,'EBITDA Analysis'!U379,'EBITDA Analysis'!H166,'EBITDA Analysis'!U56,'EBITDA Analysis'!U27,'EBITDA Analysis'!U300,'EBITDA Analysis'!H300,'EBITDA Analysis'!H429,'EBITDA Analysis'!U482,'EBITDA Analysis'!U404,'EBITDA Analysis'!U454,'EBITDA Analysis'!U429,'EBITDA Analysis'!H454,'EBITDA Analysis'!H246)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I482,'EBITDA Analysis'!V220,'EBITDA Analysis'!I27,'EBITDA Analysis'!I56,'EBITDA Analysis'!V353,'EBITDA Analysis'!V272,'EBITDA Analysis'!V326,'EBITDA Analysis'!V379,'EBITDA Analysis'!I166,'EBITDA Analysis'!V56,'EBITDA Analysis'!V27,'EBITDA Analysis'!V300,'EBITDA Analysis'!I300,'EBITDA Analysis'!I429,'EBITDA Analysis'!V482,'EBITDA Analysis'!V404,'EBITDA Analysis'!V454,'EBITDA Analysis'!V429,'EBITDA Analysis'!I454,'EBITDA Analysis'!I246)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J482,'EBITDA Analysis'!W220,'EBITDA Analysis'!J27,'EBITDA Analysis'!J56,'EBITDA Analysis'!W353,'EBITDA Analysis'!W272,'EBITDA Analysis'!W326,'EBITDA Analysis'!W379,'EBITDA Analysis'!J166,'EBITDA Analysis'!W56,'EBITDA Analysis'!W27,'EBITDA Analysis'!W300,'EBITDA Analysis'!J300,'EBITDA Analysis'!J429,'EBITDA Analysis'!W482,'EBITDA Analysis'!W404,'EBITDA Analysis'!W454,'EBITDA Analysis'!W429,'EBITDA Analysis'!J454,'EBITDA Analysis'!J246)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K482,'EBITDA Analysis'!X220,'EBITDA Analysis'!K27,'EBITDA Analysis'!K56,'EBITDA Analysis'!X353,'EBITDA Analysis'!X272,'EBITDA Analysis'!X326,'EBITDA Analysis'!X379,'EBITDA Analysis'!K166,'EBITDA Analysis'!X56,'EBITDA Analysis'!X27,'EBITDA Analysis'!X300,'EBITDA Analysis'!K300,'EBITDA Analysis'!K429,'EBITDA Analysis'!X482,'EBITDA Analysis'!X404,'EBITDA Analysis'!X454,'EBITDA Analysis'!X429,'EBITDA Analysis'!K454,'EBITDA Analysis'!K246)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L482,'EBITDA Analysis'!Y220,'EBITDA Analysis'!L27,'EBITDA Analysis'!L56,'EBITDA Analysis'!Y353,'EBITDA Analysis'!Y272,'EBITDA Analysis'!Y326,'EBITDA Analysis'!Y379,'EBITDA Analysis'!L166,'EBITDA Analysis'!Y56,'EBITDA Analysis'!Y27,'EBITDA Analysis'!Y300,'EBITDA Analysis'!L300,'EBITDA Analysis'!L429,'EBITDA Analysis'!Y482,'EBITDA Analysis'!Y404,'EBITDA Analysis'!Y454,'EBITDA Analysis'!Y429,'EBITDA Analysis'!L454,'EBITDA Analysis'!L246)","v":false},false,3,null,17,"","",null,"","","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D32","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C483,'EBITDA Analysis'!P221,'EBITDA Analysis'!C28,'EBITDA Analysis'!C57,'EBITDA Analysis'!P354,'EBITDA Analysis'!P273,'EBITDA Analysis'!P327,'EBITDA Analysis'!P380,'EBITDA Analysis'!C167,'EBITDA Analysis'!P57,'EBITDA Analysis'!P28,'EBITDA Analysis'!P301,'EBITDA Analysis'!C301,'EBITDA Analysis'!C430,'EBITDA Analysis'!P483,'EBITDA Analysis'!P405,'EBITDA Analysis'!P455,'EBITDA Analysis'!P430,'EBITDA Analysis'!C455,'EBITDA Analysis'!C247)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D483,'EBITDA Analysis'!Q221,'EBITDA Analysis'!D28,'EBITDA Analysis'!D57,'EBITDA Analysis'!Q354,'EBITDA Analysis'!Q273,'EBITDA Analysis'!Q327,'EBITDA Analysis'!Q380,'EBITDA Analysis'!D167,'EBITDA Analysis'!Q57,'EBITDA Analysis'!Q28,'EBITDA Analysis'!Q301,'EBITDA Analysis'!D301,'EBITDA Analysis'!D430,'EBITDA Analysis'!Q483,'EBITDA Analysis'!Q405,'EBITDA Analysis'!Q455,'EBITDA Analysis'!Q430,'EBITDA Analysis'!D455,'EBITDA Analysis'!D247)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E483,'EBITDA Analysis'!R221,'EBITDA Analysis'!E28,'EBITDA Analysis'!E57,'EBITDA Analysis'!R354,'EBITDA Analysis'!R273,'EBITDA Analysis'!R327,'EBITDA Analysis'!R380,'EBITDA Analysis'!E167,'EBITDA Analysis'!R57,'EBITDA Analysis'!R28,'EBITDA Analysis'!R301,'EBITDA Analysis'!E301,'EBITDA Analysis'!E430,'EBITDA Analysis'!R483,'EBITDA Analysis'!R405,'EBITDA Analysis'!R455,'EBITDA Analysis'!R430,'EBITDA Analysis'!E455,'EBITDA Analysis'!E247)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F483,'EBITDA Analysis'!S221,'EBITDA Analysis'!F28,'EBITDA Analysis'!F57,'EBITDA Analysis'!S354,'EBITDA Analysis'!S273,'EBITDA Analysis'!S327,'EBITDA Analysis'!S380,'EBITDA Analysis'!F167,'EBITDA Analysis'!S57,'EBITDA Analysis'!S28,'EBITDA Analysis'!S301,'EBITDA Analysis'!F301,'EBITDA Analysis'!F430,'EBITDA Analysis'!S483,'EBITDA Analysis'!S405,'EBITDA Analysis'!S455,'EBITDA Analysis'!S430,'EBITDA Analysis'!F455,'EBITDA Analysis'!F247)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G483,'EBITDA Analysis'!T221,'EBITDA Analysis'!G28,'EBITDA Analysis'!G57,'EBITDA Analysis'!T354,'EBITDA Analysis'!T273,'EBITDA Analysis'!T327,'EBITDA Analysis'!T380,'EBITDA Analysis'!G167,'EBITDA Analysis'!T57,'EBITDA Analysis'!T28,'EBITDA Analysis'!T301,'EBITDA Analysis'!G301,'EBITDA Analysis'!G430,'EBITDA Analysis'!T483,'EBITDA Analysis'!T405,'EBITDA Analysis'!T455,'EBITDA Analysis'!T430,'EBITDA Analysis'!G455,'EBITDA Analysis'!G247)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H483,'EBITDA Analysis'!U221,'EBITDA Analysis'!H28,'EBITDA Analysis'!H57,'EBITDA Analysis'!U354,'EBITDA Analysis'!U273,'EBITDA Analysis'!U327,'EBITDA Analysis'!U380,'EBITDA Analysis'!H167,'EBITDA Analysis'!U57,'EBITDA Analysis'!U28,'EBITDA Analysis'!U301,'EBITDA Analysis'!H301,'EBITDA Analysis'!H430,'EBITDA Analysis'!U483,'EBITDA Analysis'!U405,'EBITDA Analysis'!U455,'EBITDA Analysis'!U430,'EBITDA Analysis'!H455,'EBITDA Analysis'!H247)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I483,'EBITDA Analysis'!V221,'EBITDA Analysis'!I28,'EBITDA Analysis'!I57,'EBITDA Analysis'!V354,'EBITDA Analysis'!V273,'EBITDA Analysis'!V327,'EBITDA Analysis'!V380,'EBITDA Analysis'!I167,'EBITDA Analysis'!V57,'EBITDA Analysis'!V28,'EBITDA Analysis'!V301,'EBITDA Analysis'!I301,'EBITDA Analysis'!I430,'EBITDA Analysis'!V483,'EBITDA Analysis'!V405,'EBITDA Analysis'!V455,'EBITDA Analysis'!V430,'EBITDA Analysis'!I455,'EBITDA Analysis'!I247)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J483,'EBITDA Analysis'!W221,'EBITDA Analysis'!J28,'EBITDA Analysis'!J57,'EBITDA Analysis'!W354,'EBITDA Analysis'!W273,'EBITDA Analysis'!W327,'EBITDA Analysis'!W380,'EBITDA Analysis'!J167,'EBITDA Analysis'!W57,'EBITDA Analysis'!W28,'EBITDA Analysis'!W301,'EBITDA Analysis'!J301,'EBITDA Analysis'!J430,'EBITDA Analysis'!W483,'EBITDA Analysis'!W405,'EBITDA Analysis'!W455,'EBITDA Analysis'!W430,'EBITDA Analysis'!J455,'EBITDA Analysis'!J247)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K483,'EBITDA Analysis'!X221,'EBITDA Analysis'!K28,'EBITDA Analysis'!K57,'EBITDA Analysis'!X354,'EBITDA Analysis'!X273,'EBITDA Analysis'!X327,'EBITDA Analysis'!X380,'EBITDA Analysis'!K167,'EBITDA Analysis'!X57,'EBITDA Analysis'!X28,'EBITDA Analysis'!X301,'EBITDA Analysis'!K301,'EBITDA Analysis'!K430,'EBITDA Analysis'!X483,'EBITDA Analysis'!X405,'EBITDA Analysis'!X455,'EBITDA Analysis'!X430,'EBITDA Analysis'!K455,'EBITDA Analysis'!K247)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L483,'EBITDA Analysis'!Y221,'EBITDA Analysis'!L28,'EBITDA Analysis'!L57,'EBITDA Analysis'!Y354,'EBITDA Analysis'!Y273,'EBITDA Analysis'!Y327,'EBITDA Analysis'!Y380,'EBITDA Analysis'!L167,'EBITDA Analysis'!Y57,'EBITDA Analysis'!Y28,'EBITDA Analysis'!Y301,'EBITDA Analysis'!L301,'EBITDA Analysis'!L430,'EBITDA Analysis'!Y483,'EBITDA Analysis'!Y405,'EBITDA Analysis'!Y455,'EBITDA Analysis'!Y430,'EBITDA Analysis'!L455,'EBITDA Analysis'!L247)","v":false},false,3,null,18,"","",null,"","","","","","","","","","",""]
[null,null,{"$f":"'Data Current'!D33","v":0},null,{"$f":"CHOOSE($E$35,'EBITDA Analysis'!C484,'EBITDA Analysis'!P222,'EBITDA Analysis'!C29,'EBITDA Analysis'!C58,'EBITDA Analysis'!P355,'EBITDA Analysis'!P274,'EBITDA Analysis'!P328,'EBITDA Analysis'!P381,'EBITDA Analysis'!C168,'EBITDA Analysis'!P58,'EBITDA Analysis'!P29,'EBITDA Analysis'!P302,'EBITDA Analysis'!C302,'EBITDA Analysis'!C431,'EBITDA Analysis'!P484,'EBITDA Analysis'!P406,'EBITDA Analysis'!P456,'EBITDA Analysis'!P431,'EBITDA Analysis'!C456,'EBITDA Analysis'!C248)","v":0},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!D484,'EBITDA Analysis'!Q222,'EBITDA Analysis'!D29,'EBITDA Analysis'!D58,'EBITDA Analysis'!Q355,'EBITDA Analysis'!Q274,'EBITDA Analysis'!Q328,'EBITDA Analysis'!Q381,'EBITDA Analysis'!D168,'EBITDA Analysis'!Q58,'EBITDA Analysis'!Q29,'EBITDA Analysis'!Q302,'EBITDA Analysis'!D302,'EBITDA Analysis'!D431,'EBITDA Analysis'!Q484,'EBITDA Analysis'!Q406,'EBITDA Analysis'!Q456,'EBITDA Analysis'!Q431,'EBITDA Analysis'!D456,'EBITDA Analysis'!D248)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!E484,'EBITDA Analysis'!R222,'EBITDA Analysis'!E29,'EBITDA Analysis'!E58,'EBITDA Analysis'!R355,'EBITDA Analysis'!R274,'EBITDA Analysis'!R328,'EBITDA Analysis'!R381,'EBITDA Analysis'!E168,'EBITDA Analysis'!R58,'EBITDA Analysis'!R29,'EBITDA Analysis'!R302,'EBITDA Analysis'!E302,'EBITDA Analysis'!E431,'EBITDA Analysis'!R484,'EBITDA Analysis'!R406,'EBITDA Analysis'!R456,'EBITDA Analysis'!R431,'EBITDA Analysis'!E456,'EBITDA Analysis'!E248)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!F484,'EBITDA Analysis'!S222,'EBITDA Analysis'!F29,'EBITDA Analysis'!F58,'EBITDA Analysis'!S355,'EBITDA Analysis'!S274,'EBITDA Analysis'!S328,'EBITDA Analysis'!S381,'EBITDA Analysis'!F168,'EBITDA Analysis'!S58,'EBITDA Analysis'!S29,'EBITDA Analysis'!S302,'EBITDA Analysis'!F302,'EBITDA Analysis'!F431,'EBITDA Analysis'!S484,'EBITDA Analysis'!S406,'EBITDA Analysis'!S456,'EBITDA Analysis'!S431,'EBITDA Analysis'!F456,'EBITDA Analysis'!F248)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!G484,'EBITDA Analysis'!T222,'EBITDA Analysis'!G29,'EBITDA Analysis'!G58,'EBITDA Analysis'!T355,'EBITDA Analysis'!T274,'EBITDA Analysis'!T328,'EBITDA Analysis'!T381,'EBITDA Analysis'!G168,'EBITDA Analysis'!T58,'EBITDA Analysis'!T29,'EBITDA Analysis'!T302,'EBITDA Analysis'!G302,'EBITDA Analysis'!G431,'EBITDA Analysis'!T484,'EBITDA Analysis'!T406,'EBITDA Analysis'!T456,'EBITDA Analysis'!T431,'EBITDA Analysis'!G456,'EBITDA Analysis'!G248)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!H484,'EBITDA Analysis'!U222,'EBITDA Analysis'!H29,'EBITDA Analysis'!H58,'EBITDA Analysis'!U355,'EBITDA Analysis'!U274,'EBITDA Analysis'!U328,'EBITDA Analysis'!U381,'EBITDA Analysis'!H168,'EBITDA Analysis'!U58,'EBITDA Analysis'!U29,'EBITDA Analysis'!U302,'EBITDA Analysis'!H302,'EBITDA Analysis'!H431,'EBITDA Analysis'!U484,'EBITDA Analysis'!U406,'EBITDA Analysis'!U456,'EBITDA Analysis'!U431,'EBITDA Analysis'!H456,'EBITDA Analysis'!H248)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!I484,'EBITDA Analysis'!V222,'EBITDA Analysis'!I29,'EBITDA Analysis'!I58,'EBITDA Analysis'!V355,'EBITDA Analysis'!V274,'EBITDA Analysis'!V328,'EBITDA Analysis'!V381,'EBITDA Analysis'!I168,'EBITDA Analysis'!V58,'EBITDA Analysis'!V29,'EBITDA Analysis'!V302,'EBITDA Analysis'!I302,'EBITDA Analysis'!I431,'EBITDA Analysis'!V484,'EBITDA Analysis'!V406,'EBITDA Analysis'!V456,'EBITDA Analysis'!V431,'EBITDA Analysis'!I456,'EBITDA Analysis'!I248)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!J484,'EBITDA Analysis'!W222,'EBITDA Analysis'!J29,'EBITDA Analysis'!J58,'EBITDA Analysis'!W355,'EBITDA Analysis'!W274,'EBITDA Analysis'!W328,'EBITDA Analysis'!W381,'EBITDA Analysis'!J168,'EBITDA Analysis'!W58,'EBITDA Analysis'!W29,'EBITDA Analysis'!W302,'EBITDA Analysis'!J302,'EBITDA Analysis'!J431,'EBITDA Analysis'!W484,'EBITDA Analysis'!W406,'EBITDA Analysis'!W456,'EBITDA Analysis'!W431,'EBITDA Analysis'!J456,'EBITDA Analysis'!J248)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!K484,'EBITDA Analysis'!X222,'EBITDA Analysis'!K29,'EBITDA Analysis'!K58,'EBITDA Analysis'!X355,'EBITDA Analysis'!X274,'EBITDA Analysis'!X328,'EBITDA Analysis'!X381,'EBITDA Analysis'!K168,'EBITDA Analysis'!X58,'EBITDA Analysis'!X29,'EBITDA Analysis'!X302,'EBITDA Analysis'!K302,'EBITDA Analysis'!K431,'EBITDA Analysis'!X484,'EBITDA Analysis'!X406,'EBITDA Analysis'!X456,'EBITDA Analysis'!X431,'EBITDA Analysis'!K456,'EBITDA Analysis'!K248)","v":false},{"$f":"CHOOSE($E$35,'EBITDA Analysis'!L484,'EBITDA Analysis'!Y222,'EBITDA Analysis'!L29,'EBITDA Analysis'!L58,'EBITDA Analysis'!Y355,'EBITDA Analysis'!Y274,'EBITDA Analysis'!Y328,'EBITDA Analysis'!Y381,'EBITDA Analysis'!L168,'EBITDA Analysis'!Y58,'EBITDA Analysis'!Y29,'EBITDA Analysis'!Y302,'EBITDA Analysis'!L302,'EBITDA Analysis'!L431,'EBITDA Analysis'!Y484,'EBITDA Analysis'!Y406,'EBITDA Analysis'!Y456,'EBITDA Analysis'!Y431,'EBITDA Analysis'!L456,'EBITDA Analysis'!L248)","v":false},false,3,null,19,"","",null,"","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"","",null,"","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"","",null,"","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"","",null,"","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"","",null,"","","","","","","","","","",""]
[null,null,null,null,20]
[]
[]
[null,"EBITDA Growth",null,null,1,"C456"]
[null,"Enterprise Value",null,null,2,"P196"]
[null,"EV/EBITDA",null,null,3,"C5"]
[null,"EV/EBIT ",null,null,4,"C32"]
[null,"Revenue Growth",null,null,5,"P327"]
[null,"Income Tax Rate",null,null,6,"P248"]
[null,"COGS to Revenues",null,null,7,"P300"]
[null,"R&D to Gross Margin",null,null,8,"P353"]
[null,"Cash and Investments",null,null,9,"C142"]
[null,"ROIC - Simple Invested Capital",null,null,10,"P32"]
[null,"EV/Invested Capital",null,null,11,"P5"]
[null,"ROIC - Detailed Invested Capital",null,null,12,"P274"]
[null,"Deprecition Rate",null,null,13,"C274"]
[null,"SG&A Expense to Revenues",null,null,14,"C403",null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Assumes 25 year continuing EBITDA without growth"]
[null,"A/R to Sales",null,null,15,"P456"]
[null,"EBITDA/Sales",null,null,16,"P378"]
[null,"Cap Exp/EBITDA",null,null,17,"P428"]
[null,"Cap Exp/Sales",null,null,18,"P403"]
[null,"Cap Exp/Depreciation",null,null,19,"C428"]
[null,"EBITDA",null,null,20,"C226"]
[]
[null,{"$f":"INDEX(B38:B57,G1)","v":"EBITDA"}]

{"sheet":"Single Company Graph","index":4,"n_rows":68,"n_cols":17,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,1,null,null,null,null,null,2013]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"INDEX('Equity Trend Analysis'!C8:C31,'Single Company Graph'!H1)","v":"Blackberry"}]
[null,null,null,null,null,null,null,null,null,null,null,"1 Year","5 Year"]
[null,null,null,null,null,null,null,null,null,"Expected Growth",null,{"$f":"INDEX('Data Current'!AT11:AT33,'Single Company Graph'!H1)","v":false},{"$f":"INDEX('Data Current'!AU11:AU33,'Single Company Graph'!H1)","v":false}]
[null,null,null,null,null,null,null,null,null,"Past Growth",null,null,{"$f":"INDEX('Data Current'!AV11:AV33,'Single Company Graph'!H1)","v":false},null,null,"Yahoo"]
[]
[null,null,null,null,null,null,null,null,null,"Dividend Yield",null,{"$f":"INDEX('Data Current'!BZ11:BZ33,'Single Company Graph'!H1)","v":false},null,null,null,"EPS"]
[null,null,null,null,null,null,null,null,null,"Dividend Payout",null,{"$f":"IFERROR(INDEX('Data Current'!CB11:CB33,'Single Company Graph'!H1),0)","v":0},null,null,"Current Quarters Estimate:",{"$f":"INDEX('Data Current'!BD11:BD33,'Single Company Graph'!H1)","v":false}]
[null,null,null,null,null,null,null,null,null,"Historic ROE",null,{"$f":"INDEX('Data Current'!AK11:AK33,'Single Company Graph'!H1)","v":0},null,null,"Current Year's Estimate:",{"$f":"INDEX('Data Current'!BK11:BK33,'Single Company Graph'!H1)","v":false}]
[null,null,null,null,null,null,null,null,null,"Forward ROE",null,{"$f":"INDEX('Data Current'!AO11:AO33,'Single Company Graph'!H1)","v":false},null,null,"Next Fiscal Year Estimate:",{"$f":"INDEX('Data Current'!BO11:BO33,'Single Company Graph'!H1)","v":false}]
[null,null,null,null,null,null,null,null,null,"Stock Price",null,{"$f":"INDEX('Data Current'!M11:M33,'Single Company Graph'!H1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Market Watch"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX('Data Extract Income Stmt'!H556:H578,'Single Company Graph'!H1)","v":false}]
[null,null,null,null,null,null,null,null,null,"ROIC Reported",null,{"$f":"INDEX('Data Current'!DB11:DB33,H1)","v":0}]
[null,null,null,null,null,null,null,null,null,"Depreciation Rate",null,{"$f":"INDEX('Data Current'!DD11:DD33,H1)","v":false},null,null,null,"Revenue","EPS"]
[null,null,null,null,null,null,null,null,null,"Tax Rate",null,{"$f":"INDEX('Data Current'!DG11:DG33,'Single Company Graph'!H1)","v":0},null,{"$f":"INDEX('Data Current'!BC11:BC33,'Single Company Graph'!$H$1)","v":false},null,{"$f":"INDEX('Data Current'!BF11:BF33,'Single Company Graph'!H1)","v":false},{"$f":"INDEX('Data Current'!BE11:BE33,'Single Company Graph'!H1)","v":false}]
[null,null,null,null,null,null,null,null,null,"EBITDA",null,{"$f":"INDEX('Data Current'!CP11:CP33,'Single Company Graph'!H1)","v":false},null,{"$f":"INDEX('Data Current'!BG11:BG33,'Single Company Graph'!$H$1)","v":false},null,{"$f":"INDEX('Data Current'!BI11:BI33,'Single Company Graph'!H1)","v":false},{"$f":"INDEX('Data Current'!BH11:BH33,'Single Company Graph'!H1)","v":false}]
[null,null,null,null,null,null,null,null,null,"Enterprise Value",null,{"$f":"INDEX('Data Current'!CJ11:CJ33,'Single Company Graph'!H1)","v":false},null,{"$f":"INDEX('Data Current'!BJ11:BJ33,'Single Company Graph'!H1)","v":false},null,{"$f":"INDEX('Data Current'!BM11:BM33,'Single Company Graph'!H1)","v":false},{"$f":"INDEX('Data Current'!BL11:BL33,'Single Company Graph'!H1)","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX('Data Current'!BN11:BN33,'Single Company Graph'!H1)","v":false},null,{"$f":"INDEX('Data Current'!BQ11:BQ33,'Single Company Graph'!H1)","v":false},{"$f":"INDEX('Data Current'!BP11:BP33,'Single Company Graph'!H1)","v":false}]
[null,null,null,null,null,null,null,null,null,"Net Debt",null,{"$f":"INDEX('Data Current'!CO11:CO33,'Single Company Graph'!H1)","v":0}]
[null,null,null,null,null,null,null,null,null,"Shares",null,{"$f":"INDEX('Data Current'!CD11:CD33,'Single Company Graph'!H1)","v":false},null,"Growth Rate",null,{"$f":"IFERROR(P20/P19-1,FALSE)","v":false},{"$f":"IFERROR(Q20/Q19-1,FALSE)","v":false}]
[null,null,null,null,null,null,null,null,null,"Net Debt to Mkt Cap",null,{"$f":"INDEX('Data Current'!DF11:DF33,'Single Company Graph'!H1)","v":false}]
[null,null,null,null,null,null,null,null,null,"Invested Capital",null,{"$f":"INDEX('Data Current'!CZ11:CZ33,'Single Company Graph'!H1)","v":0}]
[null,null,null,null,null,null,null,null,null,"Invested Capital/Share",null,{"$f":"L24/L22","v":{"$error":"#DIV/0!"}}]
[null,"Max","Min"]
[null,40,{"$f":"F27*-1","v":-5},null,null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"'Equity Trend Analysis'!E7","v":2011},{"$f":"G47+1","v":2012},{"$f":"H47+1","v":2013},2014,2015,2016,2017,2018,2019,{"$f":"E48+0.1","v":2019.1}]
[null,null,null,{"$f":"N1","v":2013},{"$f":"'Menu Sheet'!L3+2","v":2019},null,{"$f":"AND(G47>=$D$48,G47<=$E$48)","v":false},false,true,true,true,true,true,true,true,false]
[]
[null,null,null,null,null,null,{"$f":"IF(G48,G47,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},2013,2014,2015,2016,2017,2018,2019,{"$f":"P47","v":2019.1}]
[null,null,null,null,null,{"$f":"'Single Company Graph'!J3&\" \"&'Equity Trend Analysis'!$E$5&\" \"","v":"Blackberry Forward P/E - Ending Stock Price "},{"$f":"IF(G48,INDEX('Equity Trend Analysis'!E8:E31,'Single Company Graph'!$H$1),NA())","v":{"$error":"#N/A"}},{"$f":"IF(H48,INDEX('Equity Trend Analysis'!F8:F31,'Single Company Graph'!$H$1),NA())","v":{"$error":"#N/A"}},{"$f":"IF(I48,INDEX('Equity Trend Analysis'!G8:G31,'Single Company Graph'!$H$1),NA())","v":false},{"$f":"IF(J48,INDEX('Equity Trend Analysis'!H8:H31,'Single Company Graph'!$H$1),NA())","v":false},{"$f":"IF(K48,INDEX('Equity Trend Analysis'!I8:I31,'Single Company Graph'!$H$1),NA())","v":false},{"$f":"IF(L48,INDEX('Equity Trend Analysis'!J8:J31,'Single Company Graph'!$H$1),NA())","v":false},{"$f":"IF(M48,INDEX('Equity Trend Analysis'!K8:K31,'Single Company Graph'!$H$1),NA())","v":false},{"$f":"IF(N48,INDEX('Equity Trend Analysis'!L8:L31,'Single Company Graph'!$H$1),NA())","v":false},{"$f":"IF(O48,INDEX('Equity Trend Analysis'!M8:M31,'Single Company Graph'!$H$1),NA())","v":false},{"$f":"IF(P48,INDEX('Equity Trend Analysis'!N8:N31,'Single Company Graph'!$H$1),NA())","v":{"$error":"#N/A"}}]
[]
[null,null,null,"Historic Switch",null,{"$f":"'Menu Sheet'!L3","v":2017},{"$f":"G47<=$F$53","v":true},{"$f":"H47<=$F$53","v":true},true,true,true,true,true,false,false,false]
[null,null,null,null,null,null,{"$f":"G50","v":{"$error":"#N/A"}},{"$f":"H50","v":{"$error":"#N/A"}},2013,2014,2015,2016,2017,2018,2019,2019.1]
[null,null,null,null,"History",null,{"$f":"IF(G53,G51,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H53,H51,NA())","v":{"$error":"#N/A"}},false,false,false,false,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,"Forecast",null,{"$f":"IF(NOT(G53),G51,NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(H53),H51,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},false,false,{"$error":"#N/A"}]
[]
[]
[null,null,null,null,null,null,{"$f":"'EBITDA Trend Analysis'!E7","v":2011},{"$f":"G59+1","v":2012},2013,2014,2015,2016,2017,2018,{"$f":"'EBITDA Trend Analysis'!N7","v":"Current"},{"$f":"E60+1","v":2019}]
[null,null,null,{"$f":"D48","v":2013},{"$f":"'Menu Sheet'!$L$3+1","v":2018},null,{"$f":"AND(G59>=$D$60,G59<=$E$60)","v":false},false,true,true,true,true,true,true,false,true]
[]
[null,null,null,null,null,null,{"$f":"IF(G60,G59,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},2013,2014,2015,2016,2017,2018,{"$error":"#N/A"},2019]
[null,null,null,null,null,{"$f":"J3&\" \"&INDEX('EBITDA Trend Analysis'!$B$38:$B$49,'EBITDA Trend Analysis'!$E$35)","v":{"$error":"#REF!"}},{"$f":"IF(G60,INDEX('EBITDA Trend Analysis'!E8:E30,$H$1),NA())","v":{"$error":"#N/A"}},{"$f":"IF(H60,INDEX('EBITDA Trend Analysis'!F8:F30,$H$1),NA())","v":{"$error":"#N/A"}},{"$f":"IF(I60,INDEX('EBITDA Trend Analysis'!G8:G30,$H$1),NA())","v":false},{"$f":"IF(J60,INDEX('EBITDA Trend Analysis'!H8:H30,$H$1),NA())","v":false},{"$f":"IF(K60,INDEX('EBITDA Trend Analysis'!I8:I30,$H$1),NA())","v":false},{"$f":"IF(L60,INDEX('EBITDA Trend Analysis'!J8:J30,$H$1),NA())","v":false},{"$f":"IF(M60,INDEX('EBITDA Trend Analysis'!K8:K30,$H$1),NA())","v":false},{"$f":"IF(N60,INDEX('EBITDA Trend Analysis'!L8:L30,$H$1),NA())","v":false},{"$f":"IF(O60,INDEX('EBITDA Trend Analysis'!M8:M30,$H$1),NA())","v":{"$error":"#N/A"}},{"$f":"IF(P60,INDEX('EBITDA Trend Analysis'!N8:N30,$H$1),NA())","v":false}]
[]
[]
[null,null,null,null,null,null,{"$f":"G54","v":{"$error":"#N/A"}},{"$f":"H54","v":{"$error":"#N/A"}},2013,2014,2015,2016,2017,2018,2019,{"$f":"P47","v":2019.1}]
[null,null,null,null,"History",null,{"$f":"IF(G53,G63,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H53,H63,NA())","v":{"$error":"#N/A"}},false,false,false,false,false,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,"Forecast",null,{"$f":"IF(NOT(G53),IF(G63,G63,NA()),NA())","v":{"$error":"#N/A"}},{"$f":"IF(NOT(H53),IF(H63,H63,NA()),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"Historic for Model","index":5,"n_rows":191,"n_cols":25,"rows_kept":191,"cut":false,"hidden":false,"merged":[]}
[null,null,null,{"$f":"'Single Company Graph'!$H$1","v":1},null,"Jan Start",{"$f":"G2=1","v":true},"   Annual Analysis for Financial Model -------------------------------------------------------------------------------->",null,null,null,null,null,null,"   Quarterly ---------------------------------------------------------------------------------->",null,null,null,null,"   Annualisation  ---------------------------------------------------------------------->"]
[null,{"$f":"INDEX(INDIRECT(D183&\"A:A\"),MATCH(E8,INDIRECT(D183&\"A:A\"),0)+1)","v":{"$error":"#REF!"}},null,null,null,"First Month",{"$f":"IF(SUM(188:188)>0,SUM(188:188),1)","v":1},{"$f":"DATE(G3,$G$2,1)","v":{"$error":"#REF!"}},{"$f":"H3+1","v":{"$error":"#REF!"}},{"$f":"I3+1","v":{"$error":"#REF!"}},{"$f":"J3+1","v":{"$error":"#REF!"}},{"$f":"K3+1","v":{"$error":"#REF!"}},{"$f":"L3+1","v":{"$error":"#REF!"}},null,false,null,null,"Periods Not Inc",{"$f":"COUNTIF(10:10,TRUE)","v":0}]
[null,"Last Annual Date",null,null,null,"First Year",{"$f":"IF(G1,H9,H9-1)","v":{"$error":"#REF!"}},{"$f":"EOMONTH(H2,11)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,"Histoic Year",null,null,"Last Year",{"$f":"IF(G1,L9,L9-1)","v":{"$error":"#REF!"}},{"$f":"H3<=$G$5","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,"Partial Historic Year",null,null,null,{"$f":"IFERROR(DATE(G4+1,G2,1)-1,DATE(2000,1,1))","v":"2000-01-01"},{"$f":"YEAR(H3)=$G$6","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,"Assumption Year",null,null,"Annual Row",{"$f":"G4+1","v":{"$error":"#REF!"}},{"$f":"OR(H4:H5)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"O9","v":{"$error":"#REF!"}},{"$f":"P9","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"Not In Annual","YTD","Growth","Growth Amount","Ratio"]
["Profit and Loss",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(O12/O11,FALSE)","v":false},{"$f":"IFERROR(P12/P11,FALSE)","v":false},{"$f":"Q12/Q11","v":{"$error":"#DIV/0!"}},{"$f":"R12/R11","v":{"$error":"#DIV/0!"}},{"$f":"S12/S11","v":{"$error":"#DIV/0!"}}]
[null,null,"All values USD millions.",null,"View Ratios",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(O15/O11,FALSE)","v":false},{"$f":"IFERROR(P15/P11,FALSE)","v":false},{"$f":"Q15/Q11","v":{"$error":"#DIV/0!"}},{"$f":"R15/R11","v":{"$error":"#DIV/0!"}},{"$f":"S15/S11","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"W15/W11","v":{"$error":"#DIV/0!"}}]
[null,null,"Fiscal Year",null,{"$f":"IFERROR(match_partial_sheet($C$9,\"A\",10,D182,200),FALSE)","v":false},{"$f":"IFERROR(match_partial_sheet($C$8,\"A\",10,H182,200),FALSE)","v":false},null,{"$f":"INDEX(INDIRECT($D$183&V$191),$E9)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($D$183&H$191),$E9)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($D$183&I$191),$E9)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($D$183&J$191),$E9)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($D$183&K$191),$E9)","v":{"$error":"#REF!"}},{"$f":"YEAR(M3)","v":{"$error":"#REF!"}},null,{"$f":"INDEX(INDIRECT($H$183&O$191),$F$9)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($H$183&P$191),$F$9)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($H$183&Q$191),$F$9)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($H$183&R$191),$F$9)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($H$183&S$191),$F$9)","v":{"$error":"#REF!"}},"Not In Annual","YTD","Growth","Growth Amount","Ratio"]
[null,null,"Income Statement",null,null,null,null,null,null,null,null,null,null,null,{"$f":"O9>$G$5","v":{"$error":"#REF!"}},{"$f":"P9>$G$5","v":{"$error":"#REF!"}},{"$f":"Q9>$G$5","v":{"$error":"#REF!"}},{"$f":"R9>$G$5","v":{"$error":"#REF!"}},{"$f":"S9>$G$5","v":{"$error":"#REF!"}}]
[null,null,null,"Sales/Revenue",{"$f":"IFERROR(MATCH($D11,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D11,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E11,clean_alt(INDEX(INDIRECT($D$183&O$191),$E11)),FALSE)","v":false},{"$f":"IF($E11,clean_alt(INDEX(INDIRECT($D$183&P$191),$E11)),FALSE)","v":false},{"$f":"IF($E11,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E11)),FALSE)","v":false},{"$f":"IF($E11,clean_alt(INDEX(INDIRECT($D$183&R$191),$E11)),FALSE)","v":false},{"$f":"IF($E11,clean_alt(INDEX(INDIRECT($D$183&S$191),$E11)),FALSE)","v":false},{"$f":"W11","v":0},null,{"$f":"IF($F11,clean_alt(INDEX(INDIRECT($H$183&O$191),$F11)),FALSE)","v":false},{"$f":"IF($F11,clean_alt(INDEX(INDIRECT($H$183&P$191),$F11)),FALSE)","v":false},{"$f":"IF($F11,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F11)),FALSE)","v":false},{"$f":"IF($F11,clean_alt(INDEX(INDIRECT($H$183&R$191),$F11)),FALSE)","v":false},{"$f":"IF($F11,clean_alt(INDEX(INDIRECT($H$183&S$191),$F11)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,11:11)","v":0},{"$f":"SUM(P11:S11)","v":0},{"$f":"IFERROR(OFFSET(S11,0,-$S$2)/OFFSET(S11,0,-$S$2-1),FALSE)","v":false},{"$f":"V11*S11+T11","v":0},{"$f":"T11+'Single Company Graph'!P17","v":0},{"$f":"'Single Company Graph'!P17","v":false}]
[null,null,null,"COGS excluding D&A",{"$f":"IFERROR(MATCH($D12,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D12,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E12,clean_alt(INDEX(INDIRECT($D$183&O$191),$E12)),FALSE)","v":false},{"$f":"IF($E12,clean_alt(INDEX(INDIRECT($D$183&P$191),$E12)),FALSE)","v":false},{"$f":"IF($E12,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E12)),FALSE)","v":false},{"$f":"IF($E12,clean_alt(INDEX(INDIRECT($D$183&R$191),$E12)),FALSE)","v":false},{"$f":"IF($E12,clean_alt(INDEX(INDIRECT($D$183&S$191),$E12)),FALSE)","v":false},{"$f":"X12","v":0},null,{"$f":"IF($F12,clean_alt(INDEX(INDIRECT($H$183&O$191),$F12)),FALSE)","v":false},{"$f":"IF($F12,clean_alt(INDEX(INDIRECT($H$183&P$191),$F12)),FALSE)","v":false},{"$f":"IF($F12,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F12)),FALSE)","v":false},{"$f":"IF($F12,clean_alt(INDEX(INDIRECT($H$183&R$191),$F12)),FALSE)","v":false},{"$f":"IF($F12,clean_alt(INDEX(INDIRECT($H$183&S$191),$F12)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,12:12)","v":0},{"$f":"SUM(P12:S12)","v":0},{"$f":"IFERROR(OFFSET(S12,0,-$S$2)/OFFSET(S12,0,-$S$2-1),FALSE)","v":false},{"$f":"V12*S12+T12","v":0},{"$f":"T12+Y12","v":0},{"$f":"Y11*P7","v":0}]
[null,null,null,"Cash Gross Margin","Calc",null,null,{"$f":"H11-H12","v":0},0,0,0,0,0,null,{"$f":"O11-O12","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,"Research & Development",{"$f":"IFERROR(MATCH($D14,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D14,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E14,clean_alt(INDEX(INDIRECT($D$183&O$191),$E14)),FALSE)","v":false},{"$f":"IF($E14,clean_alt(INDEX(INDIRECT($D$183&P$191),$E14)),FALSE)","v":false},{"$f":"IF($E14,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E14)),FALSE)","v":false},{"$f":"IF($E14,clean_alt(INDEX(INDIRECT($D$183&R$191),$E14)),FALSE)","v":false},{"$f":"IF($E14,clean_alt(INDEX(INDIRECT($D$183&S$191),$E14)),FALSE)","v":false},{"$f":"X14","v":false},null,{"$f":"IF($F14,clean_alt(INDEX(INDIRECT($H$183&O$191),$F14)),FALSE)","v":false},{"$f":"IF($F14,clean_alt(INDEX(INDIRECT($H$183&P$191),$F14)),FALSE)","v":false},{"$f":"IF($F14,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F14)),FALSE)","v":false},{"$f":"IF($F14,clean_alt(INDEX(INDIRECT($H$183&R$191),$F14)),FALSE)","v":false},{"$f":"IF($F14,clean_alt(INDEX(INDIRECT($H$183&S$191),$F14)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,14:14)","v":0},{"$f":"SUM(P14:S14)","v":0},{"$f":"IFERROR(OFFSET(S14,0,-$S$2)/OFFSET(S14,0,-$S$2-1),FALSE)","v":false},{"$f":"V14*S14+T14","v":0},{"$f":"IFERROR(4/$S$2*T14,FALSE)","v":false}]
[null,null,null,"Other SG&A",{"$f":"IFERROR(MATCH($D15,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D15,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E15,clean_alt(INDEX(INDIRECT($D$183&O$191),$E15)),FALSE)","v":false},{"$f":"IF($E15,clean_alt(INDEX(INDIRECT($D$183&P$191),$E15)),FALSE)","v":false},{"$f":"IF($E15,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E15)),FALSE)","v":false},{"$f":"IF($E15,clean_alt(INDEX(INDIRECT($D$183&R$191),$E15)),FALSE)","v":false},{"$f":"IF($E15,clean_alt(INDEX(INDIRECT($D$183&S$191),$E15)),FALSE)","v":false},{"$f":"W15","v":0},null,{"$f":"IF($F15,clean_alt(INDEX(INDIRECT($H$183&O$191),$F15)),FALSE)","v":false},{"$f":"IF($F15,clean_alt(INDEX(INDIRECT($H$183&P$191),$F15)),FALSE)","v":false},{"$f":"IF($F15,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F15)),FALSE)","v":false},{"$f":"IF($F15,clean_alt(INDEX(INDIRECT($H$183&R$191),$F15)),FALSE)","v":false},{"$f":"IF($F15,clean_alt(INDEX(INDIRECT($H$183&S$191),$F15)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,15:15)","v":0},{"$f":"SUM(P15:S15)","v":0},{"$f":"IFERROR(OFFSET(S15,0,-$S$2)/OFFSET(S15,0,-$S$2-1),FALSE)","v":false},{"$f":"T15+Y11*P8","v":0},{"$f":"IFERROR(4/$S$2*T15,FALSE)","v":false}]
[null,null,null,"Other Operating Expense",{"$f":"IFERROR(MATCH($D16,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D16,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E16,clean_alt(INDEX(INDIRECT($D$183&O$191),$E16)),FALSE)","v":false},{"$f":"IF($E16,clean_alt(INDEX(INDIRECT($D$183&P$191),$E16)),FALSE)","v":false},{"$f":"IF($E16,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E16)),FALSE)","v":false},{"$f":"IF($E16,clean_alt(INDEX(INDIRECT($D$183&R$191),$E16)),FALSE)","v":false},{"$f":"IF($E16,clean_alt(INDEX(INDIRECT($D$183&S$191),$E16)),FALSE)","v":false},{"$f":"W16","v":0},null,{"$f":"IF($F16,clean_alt(INDEX(INDIRECT($H$183&O$191),$F16)),FALSE)","v":false},{"$f":"IF($F16,clean_alt(INDEX(INDIRECT($H$183&P$191),$F16)),FALSE)","v":false},{"$f":"IF($F16,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F16)),FALSE)","v":false},{"$f":"IF($F16,clean_alt(INDEX(INDIRECT($H$183&R$191),$F16)),FALSE)","v":false},{"$f":"IF($F16,clean_alt(INDEX(INDIRECT($H$183&S$191),$F16)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,16:16)","v":0},{"$f":"SUM(P16:S16)","v":0},{"$f":"IFERROR(OFFSET(S16,0,-$S$2)/OFFSET(S16,0,-$S$2-1),FALSE)","v":false},{"$f":"V16*S16+T16","v":0},{"$f":"IFERROR(4/$S$2*T16,FALSE)","v":false}]
[null,null,null,"EBITDA Calculated",null,null,null,{"$f":"H13-H14-H15-H16","v":0},0,0,0,0,0,null,{"$f":"O13-O14-O15-O16","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,"Unusual Expense",{"$f":"IFERROR(MATCH($D18,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D18,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E18,clean_alt(INDEX(INDIRECT($D$183&O$191),$E18)),FALSE)","v":false},{"$f":"IF($E18,clean_alt(INDEX(INDIRECT($D$183&P$191),$E18)),FALSE)","v":false},{"$f":"IF($E18,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E18)),FALSE)","v":false},{"$f":"IF($E18,clean_alt(INDEX(INDIRECT($D$183&R$191),$E18)),FALSE)","v":false},{"$f":"IF($E18,clean_alt(INDEX(INDIRECT($D$183&S$191),$E18)),FALSE)","v":false},{"$f":"X18","v":false},null,{"$f":"IF($F18,clean_alt(INDEX(INDIRECT($H$183&O$191),$F18)),FALSE)","v":false},{"$f":"IF($F18,clean_alt(INDEX(INDIRECT($H$183&P$191),$F18)),FALSE)","v":false},{"$f":"IF($F18,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F18)),FALSE)","v":false},{"$f":"IF($F18,clean_alt(INDEX(INDIRECT($H$183&R$191),$F18)),FALSE)","v":false},{"$f":"IF($F18,clean_alt(INDEX(INDIRECT($H$183&S$191),$F18)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,18:18)","v":0},{"$f":"SUM(P18:S18)","v":0},{"$f":"IFERROR(OFFSET(S18,0,-$S$2)/OFFSET(S18,0,-$S$2-1),FALSE)","v":false},{"$f":"V18*S18+T18","v":0},{"$f":"IFERROR(4/$S$2*T18,FALSE)","v":false}]
[null,null,null,"Depreciation",{"$f":"IFERROR(MATCH($D19,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D19,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E19,clean_alt(INDEX(INDIRECT($D$183&O$191),$E19)),FALSE)","v":false},{"$f":"IF($E19,clean_alt(INDEX(INDIRECT($D$183&P$191),$E19)),FALSE)","v":false},{"$f":"IF($E19,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E19)),FALSE)","v":false},{"$f":"IF($E19,clean_alt(INDEX(INDIRECT($D$183&R$191),$E19)),FALSE)","v":false},{"$f":"IF($E19,clean_alt(INDEX(INDIRECT($D$183&S$191),$E19)),FALSE)","v":false},{"$f":"W19","v":0},null,{"$f":"IF($F19,clean_alt(INDEX(INDIRECT($H$183&O$191),$F19)),FALSE)","v":false},{"$f":"IF($F19,clean_alt(INDEX(INDIRECT($H$183&P$191),$F19)),FALSE)","v":false},{"$f":"IF($F19,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F19)),FALSE)","v":false},{"$f":"IF($F19,clean_alt(INDEX(INDIRECT($H$183&R$191),$F19)),FALSE)","v":false},{"$f":"IF($F19,clean_alt(INDEX(INDIRECT($H$183&S$191),$F19)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,19:19)","v":0},{"$f":"SUM(P19:S19)","v":0},{"$f":"IFERROR(OFFSET(S19,0,-$S$2)/OFFSET(S19,0,-$S$2-1),FALSE)","v":false},{"$f":"V19*S19+T19","v":0},{"$f":"IFERROR(4/$S$2*T19,FALSE)","v":false}]
[null,null,null,"Amortization of Intangibles",{"$f":"IFERROR(MATCH($D20,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D20,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E20,clean_alt(INDEX(INDIRECT($D$183&O$191),$E20)),FALSE)","v":false},{"$f":"IF($E20,clean_alt(INDEX(INDIRECT($D$183&P$191),$E20)),FALSE)","v":false},{"$f":"IF($E20,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E20)),FALSE)","v":false},{"$f":"IF($E20,clean_alt(INDEX(INDIRECT($D$183&R$191),$E20)),FALSE)","v":false},{"$f":"IF($E20,clean_alt(INDEX(INDIRECT($D$183&S$191),$E20)),FALSE)","v":false},{"$f":"W20","v":0},null,{"$f":"IF($F20,clean_alt(INDEX(INDIRECT($H$183&O$191),$F20)),FALSE)","v":false},{"$f":"IF($F20,clean_alt(INDEX(INDIRECT($H$183&P$191),$F20)),FALSE)","v":false},{"$f":"IF($F20,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F20)),FALSE)","v":false},{"$f":"IF($F20,clean_alt(INDEX(INDIRECT($H$183&R$191),$F20)),FALSE)","v":false},{"$f":"IF($F20,clean_alt(INDEX(INDIRECT($H$183&S$191),$F20)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,20:20)","v":0},{"$f":"SUM(P20:S20)","v":0},{"$f":"IFERROR(OFFSET(S20,0,-$S$2)/OFFSET(S20,0,-$S$2-1),FALSE)","v":false},{"$f":"V20*S20+T20","v":0},{"$f":"IFERROR(4/$S$2*T20,FALSE)","v":false}]
[null,null,null,"EBIT Computed",null,null,null,{"$f":"H17-H18-H19-H20","v":0},0,0,0,0,0,null,{"$f":"O17-O18-O19-O20","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,"Non Operating Income/Expense",{"$f":"IFERROR(MATCH($D22,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D22,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E22,clean_alt(INDEX(INDIRECT($D$183&O$191),$E22)),FALSE)","v":false},{"$f":"IF($E22,clean_alt(INDEX(INDIRECT($D$183&P$191),$E22)),FALSE)","v":false},{"$f":"IF($E22,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E22)),FALSE)","v":false},{"$f":"IF($E22,clean_alt(INDEX(INDIRECT($D$183&R$191),$E22)),FALSE)","v":false},{"$f":"IF($E22,clean_alt(INDEX(INDIRECT($D$183&S$191),$E22)),FALSE)","v":false},{"$f":"W22","v":0},null,{"$f":"IF($F22,clean_alt(INDEX(INDIRECT($H$183&O$191),$F22)),FALSE)","v":false},{"$f":"IF($F22,clean_alt(INDEX(INDIRECT($H$183&P$191),$F22)),FALSE)","v":false},{"$f":"IF($F22,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F22)),FALSE)","v":false},{"$f":"IF($F22,clean_alt(INDEX(INDIRECT($H$183&R$191),$F22)),FALSE)","v":false},{"$f":"IF($F22,clean_alt(INDEX(INDIRECT($H$183&S$191),$F22)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,22:22)","v":0},{"$f":"SUM(P22:S22)","v":0},{"$f":"IFERROR(OFFSET(S22,0,-$S$2)/OFFSET(S22,0,-$S$2-1),FALSE)","v":false},{"$f":"V22*S22+T22","v":0},{"$f":"IFERROR(4/$S$2*T22,FALSE)","v":false}]
[null,null,null,"Non-Operating Interest Income",{"$f":"IFERROR(MATCH($D23,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D23,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E23,clean_alt(INDEX(INDIRECT($D$183&O$191),$E23)),FALSE)","v":false},{"$f":"IF($E23,clean_alt(INDEX(INDIRECT($D$183&P$191),$E23)),FALSE)","v":false},{"$f":"IF($E23,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E23)),FALSE)","v":false},{"$f":"IF($E23,clean_alt(INDEX(INDIRECT($D$183&R$191),$E23)),FALSE)","v":false},{"$f":"IF($E23,clean_alt(INDEX(INDIRECT($D$183&S$191),$E23)),FALSE)","v":false},{"$f":"W23","v":0},null,{"$f":"IF($F23,clean_alt(INDEX(INDIRECT($H$183&O$191),$F23)),FALSE)","v":false},{"$f":"IF($F23,clean_alt(INDEX(INDIRECT($H$183&P$191),$F23)),FALSE)","v":false},{"$f":"IF($F23,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F23)),FALSE)","v":false},{"$f":"IF($F23,clean_alt(INDEX(INDIRECT($H$183&R$191),$F23)),FALSE)","v":false},{"$f":"IF($F23,clean_alt(INDEX(INDIRECT($H$183&S$191),$F23)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,23:23)","v":0},{"$f":"SUM(P23:S23)","v":0},{"$f":"IFERROR(OFFSET(S23,0,-$S$2)/OFFSET(S23,0,-$S$2-1),FALSE)","v":false},{"$f":"V23*S23+T23","v":0},{"$f":"IFERROR(4/$S$2*T23,FALSE)","v":false}]
[null,null,null,"Equity in Affiliates (Pretax)",{"$f":"IFERROR(MATCH($D24,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D24,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E24,clean_alt(INDEX(INDIRECT($D$183&O$191),$E24)),FALSE)","v":false},{"$f":"IF($E24,clean_alt(INDEX(INDIRECT($D$183&P$191),$E24)),FALSE)","v":false},{"$f":"IF($E24,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E24)),FALSE)","v":false},{"$f":"IF($E24,clean_alt(INDEX(INDIRECT($D$183&R$191),$E24)),FALSE)","v":false},{"$f":"IF($E24,clean_alt(INDEX(INDIRECT($D$183&S$191),$E24)),FALSE)","v":false},{"$f":"W24","v":0},null,{"$f":"IF($F24,clean_alt(INDEX(INDIRECT($H$183&O$191),$F24)),FALSE)","v":false},{"$f":"IF($F24,clean_alt(INDEX(INDIRECT($H$183&P$191),$F24)),FALSE)","v":false},{"$f":"IF($F24,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F24)),FALSE)","v":false},{"$f":"IF($F24,clean_alt(INDEX(INDIRECT($H$183&R$191),$F24)),FALSE)","v":false},{"$f":"IF($F24,clean_alt(INDEX(INDIRECT($H$183&S$191),$F24)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,24:24)","v":0},{"$f":"SUM(P24:S24)","v":0},{"$f":"IFERROR(OFFSET(S24,0,-$S$2)/OFFSET(S24,0,-$S$2-1),FALSE)","v":false},{"$f":"V24*S24+T24","v":0},{"$f":"IFERROR(4/$S$2*T24,FALSE)","v":false}]
[null,null,null,"Interest Expense",{"$f":"IFERROR(MATCH($D25,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D25,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E25,clean_alt(INDEX(INDIRECT($D$183&O$191),$E25)),FALSE)","v":false},{"$f":"IF($E25,clean_alt(INDEX(INDIRECT($D$183&P$191),$E25)),FALSE)","v":false},{"$f":"IF($E25,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E25)),FALSE)","v":false},{"$f":"IF($E25,clean_alt(INDEX(INDIRECT($D$183&R$191),$E25)),FALSE)","v":false},{"$f":"IF($E25,clean_alt(INDEX(INDIRECT($D$183&S$191),$E25)),FALSE)","v":false},{"$f":"W25","v":0},null,{"$f":"IF($F25,clean_alt(INDEX(INDIRECT($H$183&O$191),$F25)),FALSE)","v":false},{"$f":"IF($F25,clean_alt(INDEX(INDIRECT($H$183&P$191),$F25)),FALSE)","v":false},{"$f":"IF($F25,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F25)),FALSE)","v":false},{"$f":"IF($F25,clean_alt(INDEX(INDIRECT($H$183&R$191),$F25)),FALSE)","v":false},{"$f":"IF($F25,clean_alt(INDEX(INDIRECT($H$183&S$191),$F25)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,25:25)","v":0},{"$f":"SUM(P25:S25)","v":0},{"$f":"IFERROR(OFFSET(S25,0,-$S$2)/OFFSET(S25,0,-$S$2-1),FALSE)","v":false},{"$f":"V25*S25+T25","v":0},{"$f":"IFERROR(4/$S$2*T25,FALSE)","v":false}]
[null,null,null,"Pretax Income Computed",null,null,null,{"$f":"H21+H22+H23+H24-H25","v":0},0,0,0,0,0,null,{"$f":"O21+O22+O23+O24-O25","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,"Income Tax",{"$f":"IFERROR(MATCH($D27,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D27,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E27,clean_alt(INDEX(INDIRECT($D$183&O$191),$E27)),FALSE)","v":false},{"$f":"IF($E27,clean_alt(INDEX(INDIRECT($D$183&P$191),$E27)),FALSE)","v":false},{"$f":"IF($E27,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E27)),FALSE)","v":false},{"$f":"IF($E27,clean_alt(INDEX(INDIRECT($D$183&R$191),$E27)),FALSE)","v":false},{"$f":"IF($E27,clean_alt(INDEX(INDIRECT($D$183&S$191),$E27)),FALSE)","v":false},{"$f":"W27","v":0},null,{"$f":"IF($F27,clean_alt(INDEX(INDIRECT($H$183&O$191),$F27)),FALSE)","v":false},{"$f":"IF($F27,clean_alt(INDEX(INDIRECT($H$183&P$191),$F27)),FALSE)","v":false},{"$f":"IF($F27,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F27)),FALSE)","v":false},{"$f":"IF($F27,clean_alt(INDEX(INDIRECT($H$183&R$191),$F27)),FALSE)","v":false},{"$f":"IF($F27,clean_alt(INDEX(INDIRECT($H$183&S$191),$F27)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,27:27)","v":0},{"$f":"SUM(P27:S27)","v":0},{"$f":"IFERROR(OFFSET(S27,0,-$S$2)/OFFSET(S27,0,-$S$2-1),FALSE)","v":false},{"$f":"V27*S27+T27","v":0},{"$f":"IFERROR(4/$S$2*T27,FALSE)","v":false}]
[null,null,null,"Equity in Affiliates",{"$f":"IFERROR(MATCH($D28,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D28,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E28,clean_alt(INDEX(INDIRECT($D$183&O$191),$E28)),FALSE)","v":false},{"$f":"IF($E28,clean_alt(INDEX(INDIRECT($D$183&P$191),$E28)),FALSE)","v":false},{"$f":"IF($E28,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E28)),FALSE)","v":false},{"$f":"IF($E28,clean_alt(INDEX(INDIRECT($D$183&R$191),$E28)),FALSE)","v":false},{"$f":"IF($E28,clean_alt(INDEX(INDIRECT($D$183&S$191),$E28)),FALSE)","v":false},{"$f":"W28","v":0},null,{"$f":"IF($F28,clean_alt(INDEX(INDIRECT($H$183&O$191),$F28)),FALSE)","v":false},{"$f":"IF($F28,clean_alt(INDEX(INDIRECT($H$183&P$191),$F28)),FALSE)","v":false},{"$f":"IF($F28,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F28)),FALSE)","v":false},{"$f":"IF($F28,clean_alt(INDEX(INDIRECT($H$183&R$191),$F28)),FALSE)","v":false},{"$f":"IF($F28,clean_alt(INDEX(INDIRECT($H$183&S$191),$F28)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,28:28)","v":0},{"$f":"SUM(P28:S28)","v":0},{"$f":"IFERROR(OFFSET(S28,0,-$S$2)/OFFSET(S28,0,-$S$2-1),FALSE)","v":false},{"$f":"V28*S28+T28","v":0},{"$f":"IFERROR(4/$S$2*T28,FALSE)","v":false}]
[null,null,null,"Other After Tax Income (Expense)",{"$f":"IFERROR(MATCH($D29,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D29,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E29,clean_alt(INDEX(INDIRECT($D$183&O$191),$E29)),FALSE)","v":false},{"$f":"IF($E29,clean_alt(INDEX(INDIRECT($D$183&P$191),$E29)),FALSE)","v":false},{"$f":"IF($E29,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E29)),FALSE)","v":false},{"$f":"IF($E29,clean_alt(INDEX(INDIRECT($D$183&R$191),$E29)),FALSE)","v":false},{"$f":"IF($E29,clean_alt(INDEX(INDIRECT($D$183&S$191),$E29)),FALSE)","v":false},{"$f":"W29","v":0},null,{"$f":"IF($F29,clean_alt(INDEX(INDIRECT($H$183&O$191),$F29)),FALSE)","v":false},{"$f":"IF($F29,clean_alt(INDEX(INDIRECT($H$183&P$191),$F29)),FALSE)","v":false},{"$f":"IF($F29,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F29)),FALSE)","v":false},{"$f":"IF($F29,clean_alt(INDEX(INDIRECT($H$183&R$191),$F29)),FALSE)","v":false},{"$f":"IF($F29,clean_alt(INDEX(INDIRECT($H$183&S$191),$F29)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,29:29)","v":0},{"$f":"SUM(P29:S29)","v":0},{"$f":"IFERROR(OFFSET(S29,0,-$S$2)/OFFSET(S29,0,-$S$2-1),FALSE)","v":false},{"$f":"V29*S29+T29","v":0},{"$f":"IFERROR(4/$S$2*T29,FALSE)","v":false}]
[null,null,null,"Consolidated Net Income",{"$f":"IFERROR(MATCH($D30,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D30,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E30,clean_alt(INDEX(INDIRECT($D$183&O$191),$E30)),FALSE)","v":false},{"$f":"IF($E30,clean_alt(INDEX(INDIRECT($D$183&P$191),$E30)),FALSE)","v":false},{"$f":"IF($E30,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E30)),FALSE)","v":false},{"$f":"IF($E30,clean_alt(INDEX(INDIRECT($D$183&R$191),$E30)),FALSE)","v":false},{"$f":"IF($E30,clean_alt(INDEX(INDIRECT($D$183&S$191),$E30)),FALSE)","v":false},null,null,{"$f":"IF($F30,clean_alt(INDEX(INDIRECT($H$183&O$191),$F30)),FALSE)","v":false},{"$f":"IF($F30,clean_alt(INDEX(INDIRECT($H$183&P$191),$F30)),FALSE)","v":false},{"$f":"IF($F30,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F30)),FALSE)","v":false},{"$f":"IF($F30,clean_alt(INDEX(INDIRECT($H$183&R$191),$F30)),FALSE)","v":false},{"$f":"IF($F30,clean_alt(INDEX(INDIRECT($H$183&S$191),$F30)),FALSE)","v":false}]
[null,null,null,"Other Reconciling Item (Income)",null,null,null,{"$f":"H30-(H26-H27+H28+H29)","v":0},{"$f":"I30-(I26-I27+I28+I29)","v":0},{"$f":"J30-(J26-J27+J28+J29)","v":0},{"$f":"K30-(K26-K27+K28+K29)","v":0},{"$f":"L30-(L26-L27+L28+L29)","v":0},null,null,{"$f":"O30-(O26-O27+O28+O29)","v":0},{"$f":"P30-(P26-P27+P28+P29)","v":0},{"$f":"Q30-(Q26-Q27+Q28+Q29)","v":0},{"$f":"R30-(R26-R27+R28+R29)","v":0},{"$f":"S30-(S26-S27+S28+S29)","v":0},{"$f":"SUMIF($10:$10,TRUE,31:31)","v":0},{"$f":"SUM(P31:S31)","v":0},{"$f":"IFERROR(OFFSET(S31,0,-$S$2)/OFFSET(S31,0,-$S$2-1),FALSE)","v":false},{"$f":"V31*S31+T31","v":0},{"$f":"IFERROR(4/$S$2*T31,FALSE)","v":false}]
[null,null,null,"Net Income Computed",null,null,null,{"$f":"H26-H27+H28+H31","v":0},{"$f":"I26-I27+I28+I31","v":0},{"$f":"J26-J27+J28+J31","v":0},{"$f":"K26-K27+K28+K31","v":0},{"$f":"L26-L27+L28+L31","v":0},null,null,{"$f":"O26-O27+O28+O29+O31","v":0},{"$f":"P26-P27+P28+P29+P31","v":0},{"$f":"Q26-Q27+Q28+Q29+Q31","v":0},{"$f":"R26-R27+R28+R29+R31","v":0},{"$f":"S26-S27+S28+S29+S31","v":0},{"$f":"SUMIF($10:$10,TRUE,32:32)","v":0},{"$f":"SUM(P32:S32)","v":0},{"$f":"IFERROR(OFFSET(S32,0,-$S$2)/OFFSET(S32,0,-$S$2-1),FALSE)","v":false},{"$f":"V32*S32+T32","v":0},{"$f":"IFERROR(4/$S$2*T32,FALSE)","v":false}]
[null,null,null,"Minority Interest Expense",{"$f":"IFERROR(MATCH($D33,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D33,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E33,clean_alt(INDEX(INDIRECT($D$183&O$191),$E33)),FALSE)","v":false},{"$f":"IF($E33,clean_alt(INDEX(INDIRECT($D$183&P$191),$E33)),FALSE)","v":false},{"$f":"IF($E33,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E33)),FALSE)","v":false},{"$f":"IF($E33,clean_alt(INDEX(INDIRECT($D$183&R$191),$E33)),FALSE)","v":false},{"$f":"IF($E33,clean_alt(INDEX(INDIRECT($D$183&S$191),$E33)),FALSE)","v":false},null,null,{"$f":"IF($F33,clean_alt(INDEX(INDIRECT($H$183&O$191),$F33)),FALSE)","v":false},{"$f":"IF($F33,clean_alt(INDEX(INDIRECT($H$183&P$191),$F33)),FALSE)","v":false},{"$f":"IF($F33,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F33)),FALSE)","v":false},{"$f":"IF($F33,clean_alt(INDEX(INDIRECT($H$183&R$191),$F33)),FALSE)","v":false},{"$f":"IF($F33,clean_alt(INDEX(INDIRECT($H$183&S$191),$F33)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,33:33)","v":0},{"$f":"SUM(P33:S33)","v":0},{"$f":"IFERROR(OFFSET(S33,0,-$S$2)/OFFSET(S33,0,-$S$2-1),FALSE)","v":false},{"$f":"V33*S33+T33","v":0},{"$f":"IFERROR(4/$S$2*T33,FALSE)","v":false}]
[null,null,null,"Net Income",false,false,null,{"$f":"IF($E34,clean_alt(INDEX(INDIRECT($D$183&O$191),$E34)),FALSE)","v":false},{"$f":"IF($E34,clean_alt(INDEX(INDIRECT($D$183&P$191),$E34)),FALSE)","v":false},{"$f":"IF($E34,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E34)),FALSE)","v":false},{"$f":"IF($E34,clean_alt(INDEX(INDIRECT($D$183&R$191),$E34)),FALSE)","v":false},{"$f":"IF($E34,clean_alt(INDEX(INDIRECT($D$183&S$191),$E34)),FALSE)","v":false},null,null,{"$f":"IF($F34,clean_alt(INDEX(INDIRECT($H$183&O$191),$F34)),FALSE)","v":false},{"$f":"IF($F34,clean_alt(INDEX(INDIRECT($H$183&P$191),$F34)),FALSE)","v":false},{"$f":"IF($F34,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F34)),FALSE)","v":false},{"$f":"IF($F34,clean_alt(INDEX(INDIRECT($H$183&R$191),$F34)),FALSE)","v":false},{"$f":"IF($F34,clean_alt(INDEX(INDIRECT($H$183&S$191),$F34)),FALSE)","v":false}]
[null,null,null,"Extraordinaries & Discontinued Operations",false,false,null,{"$f":"IF($E35,clean_alt(INDEX(INDIRECT($D$183&O$191),$E35)),FALSE)","v":false},{"$f":"IF($E35,clean_alt(INDEX(INDIRECT($D$183&P$191),$E35)),FALSE)","v":false},{"$f":"IF($E35,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E35)),FALSE)","v":false},{"$f":"IF($E35,clean_alt(INDEX(INDIRECT($D$183&R$191),$E35)),FALSE)","v":false},{"$f":"IF($E35,clean_alt(INDEX(INDIRECT($D$183&S$191),$E35)),FALSE)","v":false},null,null,{"$f":"IF($F35,clean_alt(INDEX(INDIRECT($H$183&O$191),$F35)),FALSE)","v":false},{"$f":"IF($F35,clean_alt(INDEX(INDIRECT($H$183&P$191),$F35)),FALSE)","v":false},{"$f":"IF($F35,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F35)),FALSE)","v":false},{"$f":"IF($F35,clean_alt(INDEX(INDIRECT($H$183&R$191),$F35)),FALSE)","v":false},{"$f":"IF($F35,clean_alt(INDEX(INDIRECT($H$183&S$191),$F35)),FALSE)","v":false}]
[null,null,null,"Net Income After Extraordinaries",false,false,null,{"$f":"IF($E36,clean_alt(INDEX(INDIRECT($D$183&O$191),$E36)),FALSE)","v":false},{"$f":"IF($E36,clean_alt(INDEX(INDIRECT($D$183&P$191),$E36)),FALSE)","v":false},{"$f":"IF($E36,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E36)),FALSE)","v":false},{"$f":"IF($E36,clean_alt(INDEX(INDIRECT($D$183&R$191),$E36)),FALSE)","v":false},{"$f":"IF($E36,clean_alt(INDEX(INDIRECT($D$183&S$191),$E36)),FALSE)","v":false},null,null,{"$f":"IF($F36,clean_alt(INDEX(INDIRECT($H$183&O$191),$F36)),FALSE)","v":false},{"$f":"IF($F36,clean_alt(INDEX(INDIRECT($H$183&P$191),$F36)),FALSE)","v":false},{"$f":"IF($F36,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F36)),FALSE)","v":false},{"$f":"IF($F36,clean_alt(INDEX(INDIRECT($H$183&R$191),$F36)),FALSE)","v":false},{"$f":"IF($F36,clean_alt(INDEX(INDIRECT($H$183&S$191),$F36)),FALSE)","v":false}]
[null,null,null,"Preferred Dividends",false,false,null,{"$f":"IF($E37,clean_alt(INDEX(INDIRECT($D$183&O$191),$E37)),FALSE)","v":false},{"$f":"IF($E37,clean_alt(INDEX(INDIRECT($D$183&P$191),$E37)),FALSE)","v":false},{"$f":"IF($E37,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E37)),FALSE)","v":false},{"$f":"IF($E37,clean_alt(INDEX(INDIRECT($D$183&R$191),$E37)),FALSE)","v":false},{"$f":"IF($E37,clean_alt(INDEX(INDIRECT($D$183&S$191),$E37)),FALSE)","v":false},null,null,{"$f":"IF($F37,clean_alt(INDEX(INDIRECT($H$183&O$191),$F37)),FALSE)","v":false},{"$f":"IF($F37,clean_alt(INDEX(INDIRECT($H$183&P$191),$F37)),FALSE)","v":false},{"$f":"IF($F37,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F37)),FALSE)","v":false},{"$f":"IF($F37,clean_alt(INDEX(INDIRECT($H$183&R$191),$F37)),FALSE)","v":false},{"$f":"IF($F37,clean_alt(INDEX(INDIRECT($H$183&S$191),$F37)),FALSE)","v":false}]
[null,null,null,"Net Income Available to Common",false,false,null,{"$f":"IF($E38,clean_alt(INDEX(INDIRECT($D$183&O$191),$E38)),FALSE)","v":false},{"$f":"IF($E38,clean_alt(INDEX(INDIRECT($D$183&P$191),$E38)),FALSE)","v":false},{"$f":"IF($E38,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E38)),FALSE)","v":false},{"$f":"IF($E38,clean_alt(INDEX(INDIRECT($D$183&R$191),$E38)),FALSE)","v":false},{"$f":"IF($E38,clean_alt(INDEX(INDIRECT($D$183&S$191),$E38)),FALSE)","v":false},null,null,{"$f":"IF($F38,clean_alt(INDEX(INDIRECT($H$183&O$191),$F38)),FALSE)","v":false},{"$f":"IF($F38,clean_alt(INDEX(INDIRECT($H$183&P$191),$F38)),FALSE)","v":false},{"$f":"IF($F38,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F38)),FALSE)","v":false},{"$f":"IF($F38,clean_alt(INDEX(INDIRECT($H$183&R$191),$F38)),FALSE)","v":false},{"$f":"IF($F38,clean_alt(INDEX(INDIRECT($H$183&S$191),$F38)),FALSE)","v":false}]
[]
[null,null,null,"EPS (Basic)",{"$f":"IFERROR(MATCH($D40,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D40,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E40,INDEX(INDIRECT($D$183&O$191),$E40),FALSE)","v":false},{"$f":"IF($E40,INDEX(INDIRECT($D$183&P$191),$E40),FALSE)","v":false},{"$f":"IF($E40,INDEX(INDIRECT($D$183&Q$191),$E40),FALSE)","v":false},{"$f":"IF($E40,INDEX(INDIRECT($D$183&R$191),$E40),FALSE)","v":false},{"$f":"IF($E40,INDEX(INDIRECT($D$183&S$191),$E40),FALSE)","v":false},null,null,{"$f":"IF($F40,clean_alt(INDEX(INDIRECT($H$183&O$191),$F40)),FALSE)*1000","v":0},{"$f":"IF($F40,clean_alt(INDEX(INDIRECT($H$183&P$191),$F40)),FALSE)*1000","v":0},{"$f":"IF($F40,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F40)),FALSE)*1000","v":0},{"$f":"IF($F40,clean_alt(INDEX(INDIRECT($H$183&R$191),$F40)),FALSE)*1000","v":0},{"$f":"IF($F40,clean_alt(INDEX(INDIRECT($H$183&S$191),$F40)),FALSE)*1000","v":0}]
[null,null,null,"Basic Shares Outstanding",{"$f":"IFERROR(MATCH($D41,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D41,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E41,clean_alt(INDEX(INDIRECT($D$183&O$191),$E41)),FALSE)","v":false},{"$f":"IF($E41,clean_alt(INDEX(INDIRECT($D$183&P$191),$E41)),FALSE)","v":false},{"$f":"IF($E41,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E41)),FALSE)","v":false},{"$f":"IF($E41,clean_alt(INDEX(INDIRECT($D$183&R$191),$E41)),FALSE)","v":false},{"$f":"IF($E41,clean_alt(INDEX(INDIRECT($D$183&S$191),$E41)),FALSE)","v":false},null,null,{"$f":"IF($F41,clean_alt(INDEX(INDIRECT($H$183&O$191),$F41)),FALSE)","v":false},{"$f":"IF($F41,clean_alt(INDEX(INDIRECT($H$183&P$191),$F41)),FALSE)","v":false},{"$f":"IF($F41,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F41)),FALSE)","v":false},{"$f":"IF($F41,clean_alt(INDEX(INDIRECT($H$183&R$191),$F41)),FALSE)","v":false},{"$f":"IF($F41,clean_alt(INDEX(INDIRECT($H$183&S$191),$F41)),FALSE)","v":false}]
[null,null,null,"EPS (Diluted)",{"$f":"IFERROR(MATCH($D42,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D42,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E42,INDEX(INDIRECT($D$183&O$191),$E42),FALSE)","v":false},{"$f":"IF($E42,INDEX(INDIRECT($D$183&P$191),$E42),FALSE)","v":false},{"$f":"IF($E42,INDEX(INDIRECT($D$183&Q$191),$E42),FALSE)","v":false},{"$f":"IF($E42,INDEX(INDIRECT($D$183&R$191),$E42),FALSE)","v":false},{"$f":"IF($E42,INDEX(INDIRECT($D$183&S$191),$E42),FALSE)","v":false},null,null,{"$f":"IF($F42,clean_alt(INDEX(INDIRECT($H$183&O$191),$F42)),FALSE)*1000","v":0},{"$f":"IF($F42,clean_alt(INDEX(INDIRECT($H$183&P$191),$F42)),FALSE)*1000","v":0},{"$f":"IF($F42,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F42)),FALSE)*1000","v":0},{"$f":"IF($F42,clean_alt(INDEX(INDIRECT($H$183&R$191),$F42)),FALSE)*1000","v":0},{"$f":"IF($F42,clean_alt(INDEX(INDIRECT($H$183&S$191),$F42)),FALSE)*1000","v":0}]
[null,null,null,"Diluted Shares Outstanding",{"$f":"IFERROR(MATCH($D43,INDIRECT($D$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D43,INDIRECT($H$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E43,clean_alt(INDEX(INDIRECT($D$183&O$191),$E43)),FALSE)","v":false},{"$f":"IF($E43,clean_alt(INDEX(INDIRECT($D$183&P$191),$E43)),FALSE)","v":false},{"$f":"IF($E43,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E43)),FALSE)","v":false},{"$f":"IF($E43,clean_alt(INDEX(INDIRECT($D$183&R$191),$E43)),FALSE)","v":false},{"$f":"IF($E43,clean_alt(INDEX(INDIRECT($D$183&S$191),$E43)),FALSE)","v":false},null,null,{"$f":"IF($F43,clean_alt(INDEX(INDIRECT($H$183&O$191),$F43)),FALSE)","v":false},{"$f":"IF($F43,clean_alt(INDEX(INDIRECT($H$183&P$191),$F43)),FALSE)","v":false},{"$f":"IF($F43,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F43)),FALSE)","v":false},{"$f":"IF($F43,clean_alt(INDEX(INDIRECT($H$183&R$191),$F43)),FALSE)","v":false},{"$f":"IF($F43,clean_alt(INDEX(INDIRECT($H$183&S$191),$F43)),FALSE)","v":false}]
[]
["Cash Flow"]
[null,"View Ratios"]
[null,"All values USD millions.",null,null,{"$f":"INDEX(INDIRECT(F183&\"A:A\"),MATCH(B46,INDIRECT(F183&\"A:A\"),0)+2)","v":{"$error":"#REF!"}}]
[null,"Fiscal Year",null,null,{"$f":"IFERROR(match_partial_sheet(B48,\"A\",10,F182,200),FALSE)","v":false},{"$f":"IFERROR(match_partial_sheet(B48,\"A\",10,F182,200),FALSE)","v":false},null,{"$f":"INDEX(INDIRECT($F$183&V$191),$E48)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($F$183&H$191),$E48)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($F$183&I$191),$E48)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($F$183&J$191),$E48)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($F$183&K$191),$E48)","v":{"$error":"#REF!"}},null,null,{"$f":"INDEX(INDIRECT($J$183&O$191),$F$91)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($J$183&P$191),$F$91)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($J$183&Q$191),$F$91)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($J$183&R$191),$F$91)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($J$183&S$191),$F$91)","v":{"$error":"#REF!"}}]
[null,null,null,"Net Income before Extraordinaries",{"$f":"IFERROR(MATCH($D49,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D49,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E49,clean_alt(INDEX(INDIRECT($F$183&O$191),$E49)),FALSE)","v":false},{"$f":"IF($E49,clean_alt(INDEX(INDIRECT($F$183&P$191),$E49)),FALSE)","v":false},{"$f":"IF($E49,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E49)),FALSE)","v":false},{"$f":"IF($E49,clean_alt(INDEX(INDIRECT($F$183&R$191),$E49)),FALSE)","v":false},{"$f":"IF($E49,clean_alt(INDEX(INDIRECT($F$183&S$191),$E49)),FALSE)","v":false},null,null,{"$f":"IF($F49,clean_alt(INDEX(INDIRECT($J$183&O$191),$F49)),FALSE)","v":false},{"$f":"IF($F49,clean_alt(INDEX(INDIRECT($J$183&P$191),$F49)),FALSE)","v":false},{"$f":"IF($F49,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F49)),FALSE)","v":false},{"$f":"IF($F49,clean_alt(INDEX(INDIRECT($J$183&R$191),$F49)),FALSE)","v":false},{"$f":"IF($F49,clean_alt(INDEX(INDIRECT($J$183&S$191),$F49)),FALSE)","v":false}]
[null,null,null,"Depreciation, Depletion & Amortization",{"$f":"IFERROR(MATCH($D50,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D50,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E50,clean_alt(INDEX(INDIRECT($D$183&O$191),$E50)),FALSE)","v":false},{"$f":"IF($E50,clean_alt(INDEX(INDIRECT($D$183&P$191),$E50)),FALSE)","v":false},{"$f":"IF($E50,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E50)),FALSE)","v":false},{"$f":"IF($E50,clean_alt(INDEX(INDIRECT($D$183&R$191),$E50)),FALSE)","v":false},{"$f":"IF($E50,clean_alt(INDEX(INDIRECT($D$183&S$191),$E50)),FALSE)","v":false},{"$f":"X50","v":false},null,{"$f":"IF($F50,clean_alt(INDEX(INDIRECT($J$183&O$191),$F50)),FALSE)","v":false},{"$f":"IF($F50,clean_alt(INDEX(INDIRECT($J$183&P$191),$F50)),FALSE)","v":false},{"$f":"IF($F50,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F50)),FALSE)","v":false},{"$f":"IF($F50,clean_alt(INDEX(INDIRECT($J$183&R$191),$F50)),FALSE)","v":false},{"$f":"IF($F50,clean_alt(INDEX(INDIRECT($J$183&S$191),$F50)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,50:50)","v":0},{"$f":"SUM(P50:S50)","v":0},{"$f":"IFERROR(OFFSET(S50,0,-$S$2)/OFFSET(S50,0,-$S$2-1),FALSE)","v":false},{"$f":"V50*S50+T50","v":0},{"$f":"IFERROR(4/$S$2*T50,FALSE)","v":false}]
[null,null,null,"Deferred Taxes & Investment Tax Credit",{"$f":"IFERROR(MATCH($D51,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D51,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E51,clean_alt(INDEX(INDIRECT($D$183&O$191),$E51)),FALSE)","v":false},{"$f":"IF($E51,clean_alt(INDEX(INDIRECT($D$183&P$191),$E51)),FALSE)","v":false},{"$f":"IF($E51,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E51)),FALSE)","v":false},{"$f":"IF($E51,clean_alt(INDEX(INDIRECT($D$183&R$191),$E51)),FALSE)","v":false},{"$f":"IF($E51,clean_alt(INDEX(INDIRECT($D$183&S$191),$E51)),FALSE)","v":false},{"$f":"U51","v":0},null,{"$f":"IF($F51,clean_alt(INDEX(INDIRECT($J$183&O$191),$F51)),FALSE)","v":false},{"$f":"IF($F51,clean_alt(INDEX(INDIRECT($J$183&P$191),$F51)),FALSE)","v":false},{"$f":"IF($F51,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F51)),FALSE)","v":false},{"$f":"IF($F51,clean_alt(INDEX(INDIRECT($J$183&R$191),$F51)),FALSE)","v":false},{"$f":"IF($F51,clean_alt(INDEX(INDIRECT($J$183&S$191),$F51)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,51:51)","v":0},{"$f":"SUM(P51:S51)","v":0},{"$f":"IFERROR(OFFSET(S51,0,-$S$2)/OFFSET(S51,0,-$S$2-1),FALSE)","v":false},{"$f":"V51*S51+T51","v":0},{"$f":"IFERROR(4/$S$2*T51,FALSE)","v":false}]
[null,null,null,"Other Funds",{"$f":"IFERROR(MATCH($D52,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D52,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E52,clean_alt(INDEX(INDIRECT($D$183&O$191),$E52)),FALSE)","v":false},{"$f":"IF($E52,clean_alt(INDEX(INDIRECT($D$183&P$191),$E52)),FALSE)","v":false},{"$f":"IF($E52,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E52)),FALSE)","v":false},{"$f":"IF($E52,clean_alt(INDEX(INDIRECT($D$183&R$191),$E52)),FALSE)","v":false},{"$f":"IF($E52,clean_alt(INDEX(INDIRECT($D$183&S$191),$E52)),FALSE)","v":false},{"$f":"U52","v":0},null,{"$f":"IF($F52,clean_alt(INDEX(INDIRECT($J$183&O$191),$F52)),FALSE)","v":false},{"$f":"IF($F52,clean_alt(INDEX(INDIRECT($J$183&P$191),$F52)),FALSE)","v":false},{"$f":"IF($F52,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F52)),FALSE)","v":false},{"$f":"IF($F52,clean_alt(INDEX(INDIRECT($J$183&R$191),$F52)),FALSE)","v":false},{"$f":"IF($F52,clean_alt(INDEX(INDIRECT($J$183&S$191),$F52)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,52:52)","v":0},{"$f":"SUM(P52:S52)","v":0},{"$f":"IFERROR(OFFSET(S52,0,-$S$2)/OFFSET(S52,0,-$S$2-1),FALSE)","v":false},{"$f":"V52*S52+T52","v":0},{"$f":"IFERROR(4/$S$2*T52,FALSE)","v":false}]
[null,null,null,"Funds from Operations",null,null,null,{"$f":"SUM(H49:H52)","v":0},{"$f":"SUM(I49:I52)","v":0},{"$f":"SUM(J49:J52)","v":0},{"$f":"SUM(K49:K52)","v":0},{"$f":"SUM(L49:L52)","v":0},null,null,{"$f":"SUM(O49:O52)","v":0},{"$f":"SUM(P49:P52)","v":0},{"$f":"SUM(Q49:Q52)","v":0},{"$f":"SUM(R49:R52)","v":0},{"$f":"SUM(S49:S52)","v":0}]
[null,null,null,"Extraordinaries",{"$f":"IFERROR(MATCH($D54,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D54,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E54,clean_alt(INDEX(INDIRECT($F$183&O$191),$E54)),FALSE)","v":false},{"$f":"IF($E54,clean_alt(INDEX(INDIRECT($F$183&P$191),$E54)),FALSE)","v":false},{"$f":"IF($E54,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E54)),FALSE)","v":false},{"$f":"IF($E54,clean_alt(INDEX(INDIRECT($F$183&R$191),$E54)),FALSE)","v":false},{"$f":"IF($E54,clean_alt(INDEX(INDIRECT($F$183&S$191),$E54)),FALSE)","v":false},{"$f":"U54","v":0},null,{"$f":"IF($F54,clean_alt(INDEX(INDIRECT($J$183&O$191),$F54)),FALSE)","v":false},{"$f":"IF($F54,clean_alt(INDEX(INDIRECT($J$183&P$191),$F54)),FALSE)","v":false},{"$f":"IF($F54,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F54)),FALSE)","v":false},{"$f":"IF($F54,clean_alt(INDEX(INDIRECT($J$183&R$191),$F54)),FALSE)","v":false},{"$f":"IF($F54,clean_alt(INDEX(INDIRECT($J$183&S$191),$F54)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,54:54)","v":0},{"$f":"SUM(P54:S54)","v":0},{"$f":"IFERROR(OFFSET(S54,0,-$S$2)/OFFSET(S54,0,-$S$2-1),FALSE)","v":false},{"$f":"V54*S54+T54","v":0},{"$f":"IFERROR(4/$S$2*T54,FALSE)","v":false}]
[null,null,null,"Changes in Working Capital",{"$f":"IFERROR(MATCH($D55,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D55,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E55,clean_alt(INDEX(INDIRECT($F$183&O$191),$E55)),FALSE)","v":false},{"$f":"IF($E55,clean_alt(INDEX(INDIRECT($F$183&P$191),$E55)),FALSE)","v":false},{"$f":"IF($E55,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E55)),FALSE)","v":false},{"$f":"IF($E55,clean_alt(INDEX(INDIRECT($F$183&R$191),$E55)),FALSE)","v":false},{"$f":"IF($E55,clean_alt(INDEX(INDIRECT($F$183&S$191),$E55)),FALSE)","v":false},{"$f":"U55","v":0},null,{"$f":"IF($F55,clean_alt(INDEX(INDIRECT($J$183&O$191),$F55)),FALSE)","v":false},{"$f":"IF($F55,clean_alt(INDEX(INDIRECT($J$183&P$191),$F55)),FALSE)","v":false},{"$f":"IF($F55,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F55)),FALSE)","v":false},{"$f":"IF($F55,clean_alt(INDEX(INDIRECT($J$183&R$191),$F55)),FALSE)","v":false},{"$f":"IF($F55,clean_alt(INDEX(INDIRECT($J$183&S$191),$F55)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,55:55)","v":0},{"$f":"SUM(P55:S55)","v":0},{"$f":"IFERROR(OFFSET(S55,0,-$S$2)/OFFSET(S55,0,-$S$2-1),FALSE)","v":false},{"$f":"V55*S55+T55","v":0},{"$f":"IFERROR(4/$S$2*T55,FALSE)","v":false}]
[null,null,null,"Net Operating Cash Flow",null,null,null,{"$f":"H53+H54+H55","v":0},{"$f":"I53+I54+I55","v":0},{"$f":"J53+J54+J55","v":0},{"$f":"K53+K54+K55","v":0},{"$f":"L53+L54+L55","v":0},null,null,{"$f":"O53+O54+O55","v":0},{"$f":"P53+P54+P55","v":0},{"$f":"Q53+Q54+Q55","v":0},{"$f":"R53+R54+R55","v":0},{"$f":"S53+S54+S55","v":0}]
[null,null,null,"Investing Activities"]
[null,null,null,"Capital Expenditures (Fixed Assets)",{"$f":"IFERROR(MATCH($D58,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D58,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E58,clean_alt(INDEX(INDIRECT($F$183&O$191),$E58)),FALSE)","v":false},{"$f":"IF($E58,clean_alt(INDEX(INDIRECT($F$183&P$191),$E58)),FALSE)","v":false},{"$f":"IF($E58,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E58)),FALSE)","v":false},{"$f":"IF($E58,clean_alt(INDEX(INDIRECT($F$183&R$191),$E58)),FALSE)","v":false},{"$f":"IF($E58,clean_alt(INDEX(INDIRECT($F$183&S$191),$E58)),FALSE)","v":false},{"$f":"U58","v":0},null,{"$f":"IF($F58,clean_alt(INDEX(INDIRECT($J$183&O$191),$F58)),FALSE)","v":false},{"$f":"IF($F58,clean_alt(INDEX(INDIRECT($J$183&P$191),$F58)),FALSE)","v":false},{"$f":"IF($F58,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F58)),FALSE)","v":false},{"$f":"IF($F58,clean_alt(INDEX(INDIRECT($J$183&R$191),$F58)),FALSE)","v":false},{"$f":"IF($F58,clean_alt(INDEX(INDIRECT($J$183&S$191),$F58)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,58:58)","v":0},{"$f":"SUM(P58:S58)","v":0},{"$f":"IFERROR(OFFSET(S58,0,-$S$2)/OFFSET(S58,0,-$S$2-1),FALSE)","v":false},{"$f":"V58*S58+T58","v":0},{"$f":"IFERROR(4/$S$2*T58,FALSE)","v":false}]
[null,null,null,"Capital Expenditures (Other Assets)",{"$f":"IFERROR(MATCH($D59,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D59,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E59,clean_alt(INDEX(INDIRECT($F$183&O$191),$E59)),FALSE)","v":false},{"$f":"IF($E59,clean_alt(INDEX(INDIRECT($F$183&P$191),$E59)),FALSE)","v":false},{"$f":"IF($E59,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E59)),FALSE)","v":false},{"$f":"IF($E59,clean_alt(INDEX(INDIRECT($F$183&R$191),$E59)),FALSE)","v":false},{"$f":"IF($E59,clean_alt(INDEX(INDIRECT($F$183&S$191),$E59)),FALSE)","v":false},{"$f":"U59","v":0},null,{"$f":"IF($F59,clean_alt(INDEX(INDIRECT($J$183&O$191),$F59)),FALSE)","v":false},{"$f":"IF($F59,clean_alt(INDEX(INDIRECT($J$183&P$191),$F59)),FALSE)","v":false},{"$f":"IF($F59,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F59)),FALSE)","v":false},{"$f":"IF($F59,clean_alt(INDEX(INDIRECT($J$183&R$191),$F59)),FALSE)","v":false},{"$f":"IF($F59,clean_alt(INDEX(INDIRECT($J$183&S$191),$F59)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,59:59)","v":0},{"$f":"SUM(P59:S59)","v":0},{"$f":"IFERROR(OFFSET(S59,0,-$S$2)/OFFSET(S59,0,-$S$2-1),FALSE)","v":false},{"$f":"V59*S59+T59","v":0},{"$f":"IFERROR(4/$S$2*T59,FALSE)","v":false}]
[null,null,null,"Net Assets from Acquisitions",{"$f":"IFERROR(MATCH($D60,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D60,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E60,clean_alt(INDEX(INDIRECT($F$183&O$191),$E60)),FALSE)","v":false},{"$f":"IF($E60,clean_alt(INDEX(INDIRECT($F$183&P$191),$E60)),FALSE)","v":false},{"$f":"IF($E60,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E60)),FALSE)","v":false},{"$f":"IF($E60,clean_alt(INDEX(INDIRECT($F$183&R$191),$E60)),FALSE)","v":false},{"$f":"IF($E60,clean_alt(INDEX(INDIRECT($F$183&S$191),$E60)),FALSE)","v":false},{"$f":"X60","v":false},null,{"$f":"IF($F60,clean_alt(INDEX(INDIRECT($J$183&O$191),$F60)),FALSE)","v":false},{"$f":"IF($F60,clean_alt(INDEX(INDIRECT($J$183&P$191),$F60)),FALSE)","v":false},{"$f":"IF($F60,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F60)),FALSE)","v":false},{"$f":"IF($F60,clean_alt(INDEX(INDIRECT($J$183&R$191),$F60)),FALSE)","v":false},{"$f":"IF($F60,clean_alt(INDEX(INDIRECT($J$183&S$191),$F60)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,60:60)","v":0},{"$f":"SUM(P60:S60)","v":0},{"$f":"IFERROR(OFFSET(S60,0,-$S$2)/OFFSET(S60,0,-$S$2-1),FALSE)","v":false},{"$f":"V60*S60+T60","v":0},{"$f":"IFERROR(4/$S$2*T60,FALSE)","v":false}]
[null,null,null,"Sale of Fixed Assets & Businesses",{"$f":"IFERROR(MATCH($D61,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D61,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E61,clean_alt(INDEX(INDIRECT($F$183&O$191),$E61)),FALSE)","v":false},{"$f":"IF($E61,clean_alt(INDEX(INDIRECT($F$183&P$191),$E61)),FALSE)","v":false},{"$f":"IF($E61,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E61)),FALSE)","v":false},{"$f":"IF($E61,clean_alt(INDEX(INDIRECT($F$183&R$191),$E61)),FALSE)","v":false},{"$f":"IF($E61,clean_alt(INDEX(INDIRECT($F$183&S$191),$E61)),FALSE)","v":false},{"$f":"U61","v":0},null,{"$f":"IF($F61,clean_alt(INDEX(INDIRECT($J$183&O$191),$F61)),FALSE)","v":false},{"$f":"IF($F61,clean_alt(INDEX(INDIRECT($J$183&P$191),$F61)),FALSE)","v":false},{"$f":"IF($F61,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F61)),FALSE)","v":false},{"$f":"IF($F61,clean_alt(INDEX(INDIRECT($J$183&R$191),$F61)),FALSE)","v":false},{"$f":"IF($F61,clean_alt(INDEX(INDIRECT($J$183&S$191),$F61)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,61:61)","v":0},{"$f":"SUM(P61:S61)","v":0},{"$f":"IFERROR(OFFSET(S61,0,-$S$2)/OFFSET(S61,0,-$S$2-1),FALSE)","v":false},{"$f":"V61*S61+T61","v":0},{"$f":"IFERROR(4/$S$2*T61,FALSE)","v":false}]
[null,null,null,null,null,null,null,{"$f":"IF($E62,clean_alt(INDEX(INDIRECT($F$183&O$191),$E62)),FALSE)","v":false},{"$f":"IF($E62,clean_alt(INDEX(INDIRECT($F$183&P$191),$E62)),FALSE)","v":false},{"$f":"IF($E62,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E62)),FALSE)","v":false},{"$f":"IF($E62,clean_alt(INDEX(INDIRECT($F$183&R$191),$E62)),FALSE)","v":false},{"$f":"IF($E62,clean_alt(INDEX(INDIRECT($F$183&S$191),$E62)),FALSE)","v":false},null,null,{"$f":"IF($F62,clean_alt(INDEX(INDIRECT($J$183&O$191),$F62)),FALSE)","v":false},{"$f":"IF($F62,clean_alt(INDEX(INDIRECT($J$183&P$191),$F62)),FALSE)","v":false},{"$f":"IF($F62,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F62)),FALSE)","v":false},{"$f":"IF($F62,clean_alt(INDEX(INDIRECT($J$183&R$191),$F62)),FALSE)","v":false},{"$f":"IF($F62,clean_alt(INDEX(INDIRECT($J$183&S$191),$F62)),FALSE)","v":false}]
[null,null,null,"Purchase/Sale of Investments",{"$f":"IFERROR(MATCH($D63,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D63,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E63,clean_alt(INDEX(INDIRECT($F$183&O$191),$E63)),FALSE)","v":false},{"$f":"IF($E63,clean_alt(INDEX(INDIRECT($F$183&P$191),$E63)),FALSE)","v":false},{"$f":"IF($E63,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E63)),FALSE)","v":false},{"$f":"IF($E63,clean_alt(INDEX(INDIRECT($F$183&R$191),$E63)),FALSE)","v":false},{"$f":"IF($E63,clean_alt(INDEX(INDIRECT($F$183&S$191),$E63)),FALSE)","v":false},null,null,{"$f":"IF($F63,clean_alt(INDEX(INDIRECT($J$183&O$191),$F63)),FALSE)","v":false},{"$f":"IF($F63,clean_alt(INDEX(INDIRECT($J$183&P$191),$F63)),FALSE)","v":false},{"$f":"IF($F63,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F63)),FALSE)","v":false},{"$f":"IF($F63,clean_alt(INDEX(INDIRECT($J$183&R$191),$F63)),FALSE)","v":false},{"$f":"IF($F63,clean_alt(INDEX(INDIRECT($J$183&S$191),$F63)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,63:63)","v":0},{"$f":"SUM(P63:S63)","v":0},{"$f":"IFERROR(OFFSET(S63,0,-$S$2)/OFFSET(S63,0,-$S$2-1),FALSE)","v":false},{"$f":"V63*S63+T63","v":0},{"$f":"IFERROR(4/$S$2*T63,FALSE)","v":false}]
[null,null,null,"Other Uses",{"$f":"IFERROR(MATCH($D64,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D64,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E64,clean_alt(INDEX(INDIRECT($F$183&O$191),$E64)),FALSE)","v":false},{"$f":"IF($E64,clean_alt(INDEX(INDIRECT($F$183&P$191),$E64)),FALSE)","v":false},{"$f":"IF($E64,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E64)),FALSE)","v":false},{"$f":"IF($E64,clean_alt(INDEX(INDIRECT($F$183&R$191),$E64)),FALSE)","v":false},{"$f":"IF($E64,clean_alt(INDEX(INDIRECT($F$183&S$191),$E64)),FALSE)","v":false},null,null,{"$f":"IF($F64,clean_alt(INDEX(INDIRECT($J$183&O$191),$F64)),FALSE)","v":false},{"$f":"IF($F64,clean_alt(INDEX(INDIRECT($J$183&P$191),$F64)),FALSE)","v":false},{"$f":"IF($F64,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F64)),FALSE)","v":false},{"$f":"IF($F64,clean_alt(INDEX(INDIRECT($J$183&R$191),$F64)),FALSE)","v":false},{"$f":"IF($F64,clean_alt(INDEX(INDIRECT($J$183&S$191),$F64)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,64:64)","v":0},{"$f":"SUM(P64:S64)","v":0},{"$f":"IFERROR(OFFSET(S64,0,-$S$2)/OFFSET(S64,0,-$S$2-1),FALSE)","v":false},{"$f":"V64*S64+T64","v":0},{"$f":"IFERROR(4/$S$2*T64,FALSE)","v":false}]
[null,null,null,"Other Sources",{"$f":"IFERROR(MATCH($D65,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D65,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E65,clean_alt(INDEX(INDIRECT($F$183&O$191),$E65)),FALSE)","v":false},{"$f":"IF($E65,clean_alt(INDEX(INDIRECT($F$183&P$191),$E65)),FALSE)","v":false},{"$f":"IF($E65,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E65)),FALSE)","v":false},{"$f":"IF($E65,clean_alt(INDEX(INDIRECT($F$183&R$191),$E65)),FALSE)","v":false},{"$f":"IF($E65,clean_alt(INDEX(INDIRECT($F$183&S$191),$E65)),FALSE)","v":false},null,null,{"$f":"IF($F65,clean_alt(INDEX(INDIRECT($J$183&O$191),$F65)),FALSE)","v":false},{"$f":"IF($F65,clean_alt(INDEX(INDIRECT($J$183&P$191),$F65)),FALSE)","v":false},{"$f":"IF($F65,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F65)),FALSE)","v":false},{"$f":"IF($F65,clean_alt(INDEX(INDIRECT($J$183&R$191),$F65)),FALSE)","v":false},{"$f":"IF($F65,clean_alt(INDEX(INDIRECT($J$183&S$191),$F65)),FALSE)","v":false},{"$f":"SUMIF($10:$10,TRUE,65:65)","v":0},{"$f":"SUM(P65:S65)","v":0},{"$f":"IFERROR(OFFSET(S65,0,-$S$2)/OFFSET(S65,0,-$S$2-1),FALSE)","v":false},{"$f":"V65*S65+T65","v":0},{"$f":"IFERROR(4/$S$2*T65,FALSE)","v":false}]
[null,null,null,"Net Investing Cash Flow",null,null,null,{"$f":"SUM(H58:H65)","v":0},{"$f":"SUM(I58:I65)","v":0},{"$f":"SUM(J58:J65)","v":0},{"$f":"SUM(K58:K65)","v":0},{"$f":"SUM(L58:L65)","v":0},null,null,{"$f":"SUM(O58:O65)","v":0},{"$f":"SUM(P58:P65)","v":0},{"$f":"SUM(Q58:Q65)","v":0},{"$f":"SUM(R58:R65)","v":0},{"$f":"SUM(S58:S65)","v":0}]
[null,null,null,"Financing Activities"]
[null,null,null,"Common Dividends",{"$f":"IFERROR(MATCH($D68,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D68,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E68,clean_alt(INDEX(INDIRECT($F$183&O$191),$E68)),FALSE)","v":false},{"$f":"IF($E68,clean_alt(INDEX(INDIRECT($F$183&P$191),$E68)),FALSE)","v":false},{"$f":"IF($E68,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E68)),FALSE)","v":false},{"$f":"IF($E68,clean_alt(INDEX(INDIRECT($F$183&R$191),$E68)),FALSE)","v":false},{"$f":"IF($E68,clean_alt(INDEX(INDIRECT($F$183&S$191),$E68)),FALSE)","v":false},null,null,{"$f":"IF($F68,clean_alt(INDEX(INDIRECT($J$183&O$191),$F68)),FALSE)","v":false},{"$f":"IF($F68,clean_alt(INDEX(INDIRECT($J$183&P$191),$F68)),FALSE)","v":false},{"$f":"IF($F68,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F68)),FALSE)","v":false},{"$f":"IF($F68,clean_alt(INDEX(INDIRECT($J$183&R$191),$F68)),FALSE)","v":false},{"$f":"IF($F68,clean_alt(INDEX(INDIRECT($J$183&S$191),$F68)),FALSE)","v":false}]
[null,null,null,"Preferred Dividends",false,false,null,{"$f":"IF($E69,clean_alt(INDEX(INDIRECT($F$183&O$191),$E69)),FALSE)","v":false},{"$f":"IF($E69,clean_alt(INDEX(INDIRECT($F$183&P$191),$E69)),FALSE)","v":false},{"$f":"IF($E69,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E69)),FALSE)","v":false},{"$f":"IF($E69,clean_alt(INDEX(INDIRECT($F$183&R$191),$E69)),FALSE)","v":false},{"$f":"IF($E69,clean_alt(INDEX(INDIRECT($F$183&S$191),$E69)),FALSE)","v":false},null,null,{"$f":"IF($F69,clean_alt(INDEX(INDIRECT($J$183&O$191),$F69)),FALSE)","v":false},{"$f":"IF($F69,clean_alt(INDEX(INDIRECT($J$183&P$191),$F69)),FALSE)","v":false},{"$f":"IF($F69,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F69)),FALSE)","v":false},{"$f":"IF($F69,clean_alt(INDEX(INDIRECT($J$183&R$191),$F69)),FALSE)","v":false},{"$f":"IF($F69,clean_alt(INDEX(INDIRECT($J$183&S$191),$F69)),FALSE)","v":false}]
[null,null,null,"Change in Capital Stock",false,false,null,{"$f":"IF($E70,clean_alt(INDEX(INDIRECT($F$183&O$191),$E70)),FALSE)","v":false},{"$f":"IF($E70,clean_alt(INDEX(INDIRECT($F$183&P$191),$E70)),FALSE)","v":false},{"$f":"IF($E70,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E70)),FALSE)","v":false},{"$f":"IF($E70,clean_alt(INDEX(INDIRECT($F$183&R$191),$E70)),FALSE)","v":false},{"$f":"IF($E70,clean_alt(INDEX(INDIRECT($F$183&S$191),$E70)),FALSE)","v":false},null,null,{"$f":"IF($F70,clean_alt(INDEX(INDIRECT($J$183&O$191),$F70)),FALSE)","v":false},{"$f":"IF($F70,clean_alt(INDEX(INDIRECT($J$183&P$191),$F70)),FALSE)","v":false},{"$f":"IF($F70,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F70)),FALSE)","v":false},{"$f":"IF($F70,clean_alt(INDEX(INDIRECT($J$183&R$191),$F70)),FALSE)","v":false},{"$f":"IF($F70,clean_alt(INDEX(INDIRECT($J$183&S$191),$F70)),FALSE)","v":false}]
[null,null,null,"Repurchase of Common & Preferred Stk.",false,false,null,{"$f":"IF($E71,clean_alt(INDEX(INDIRECT($F$183&O$191),$E71)),FALSE)","v":false},{"$f":"IF($E71,clean_alt(INDEX(INDIRECT($F$183&P$191),$E71)),FALSE)","v":false},{"$f":"IF($E71,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E71)),FALSE)","v":false},{"$f":"IF($E71,clean_alt(INDEX(INDIRECT($F$183&R$191),$E71)),FALSE)","v":false},{"$f":"IF($E71,clean_alt(INDEX(INDIRECT($F$183&S$191),$E71)),FALSE)","v":false},null,null,{"$f":"IF($F71,clean_alt(INDEX(INDIRECT($J$183&O$191),$F71)),FALSE)","v":false},{"$f":"IF($F71,clean_alt(INDEX(INDIRECT($J$183&P$191),$F71)),FALSE)","v":false},{"$f":"IF($F71,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F71)),FALSE)","v":false},{"$f":"IF($F71,clean_alt(INDEX(INDIRECT($J$183&R$191),$F71)),FALSE)","v":false},{"$f":"IF($F71,clean_alt(INDEX(INDIRECT($J$183&S$191),$F71)),FALSE)","v":false}]
[null,null,null,"Sale of Common & Preferred Stock",false,false,null,{"$f":"IF($E72,clean_alt(INDEX(INDIRECT($F$183&O$191),$E72)),FALSE)","v":false},{"$f":"IF($E72,clean_alt(INDEX(INDIRECT($F$183&P$191),$E72)),FALSE)","v":false},{"$f":"IF($E72,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E72)),FALSE)","v":false},{"$f":"IF($E72,clean_alt(INDEX(INDIRECT($F$183&R$191),$E72)),FALSE)","v":false},{"$f":"IF($E72,clean_alt(INDEX(INDIRECT($F$183&S$191),$E72)),FALSE)","v":false},null,null,{"$f":"IF($F72,clean_alt(INDEX(INDIRECT($J$183&O$191),$F72)),FALSE)","v":false},{"$f":"IF($F72,clean_alt(INDEX(INDIRECT($J$183&P$191),$F72)),FALSE)","v":false},{"$f":"IF($F72,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F72)),FALSE)","v":false},{"$f":"IF($F72,clean_alt(INDEX(INDIRECT($J$183&R$191),$F72)),FALSE)","v":false},{"$f":"IF($F72,clean_alt(INDEX(INDIRECT($J$183&S$191),$F72)),FALSE)","v":false}]
[null,null,null,"Issuance/Reduction of Debt, Net",false,false,null,{"$f":"IF($E73,clean_alt(INDEX(INDIRECT($F$183&O$191),$E73)),FALSE)","v":false},{"$f":"IF($E73,clean_alt(INDEX(INDIRECT($F$183&P$191),$E73)),FALSE)","v":false},{"$f":"IF($E73,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E73)),FALSE)","v":false},{"$f":"IF($E73,clean_alt(INDEX(INDIRECT($F$183&R$191),$E73)),FALSE)","v":false},{"$f":"IF($E73,clean_alt(INDEX(INDIRECT($F$183&S$191),$E73)),FALSE)","v":false},null,null,{"$f":"IF($F73,clean_alt(INDEX(INDIRECT($J$183&O$191),$F73)),FALSE)","v":false},{"$f":"IF($F73,clean_alt(INDEX(INDIRECT($J$183&P$191),$F73)),FALSE)","v":false},{"$f":"IF($F73,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F73)),FALSE)","v":false},{"$f":"IF($F73,clean_alt(INDEX(INDIRECT($J$183&R$191),$F73)),FALSE)","v":false},{"$f":"IF($F73,clean_alt(INDEX(INDIRECT($J$183&S$191),$F73)),FALSE)","v":false}]
[null,null,null,"Change in Current Debt",false,false,null,{"$f":"IF($E74,clean_alt(INDEX(INDIRECT($F$183&O$191),$E74)),FALSE)","v":false},{"$f":"IF($E74,clean_alt(INDEX(INDIRECT($F$183&P$191),$E74)),FALSE)","v":false},{"$f":"IF($E74,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E74)),FALSE)","v":false},{"$f":"IF($E74,clean_alt(INDEX(INDIRECT($F$183&R$191),$E74)),FALSE)","v":false},{"$f":"IF($E74,clean_alt(INDEX(INDIRECT($F$183&S$191),$E74)),FALSE)","v":false},null,null,{"$f":"IF($F74,clean_alt(INDEX(INDIRECT($J$183&O$191),$F74)),FALSE)","v":false},{"$f":"IF($F74,clean_alt(INDEX(INDIRECT($J$183&P$191),$F74)),FALSE)","v":false},{"$f":"IF($F74,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F74)),FALSE)","v":false},{"$f":"IF($F74,clean_alt(INDEX(INDIRECT($J$183&R$191),$F74)),FALSE)","v":false},{"$f":"IF($F74,clean_alt(INDEX(INDIRECT($J$183&S$191),$F74)),FALSE)","v":false}]
[null,null,null,"Change in Long-Term Debt",false,false,null,{"$f":"IF($E75,clean_alt(INDEX(INDIRECT($F$183&O$191),$E75)),FALSE)","v":false},{"$f":"IF($E75,clean_alt(INDEX(INDIRECT($F$183&P$191),$E75)),FALSE)","v":false},{"$f":"IF($E75,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E75)),FALSE)","v":false},{"$f":"IF($E75,clean_alt(INDEX(INDIRECT($F$183&R$191),$E75)),FALSE)","v":false},{"$f":"IF($E75,clean_alt(INDEX(INDIRECT($F$183&S$191),$E75)),FALSE)","v":false},null,null,{"$f":"IF($F75,clean_alt(INDEX(INDIRECT($J$183&O$191),$F75)),FALSE)","v":false},{"$f":"IF($F75,clean_alt(INDEX(INDIRECT($J$183&P$191),$F75)),FALSE)","v":false},{"$f":"IF($F75,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F75)),FALSE)","v":false},{"$f":"IF($F75,clean_alt(INDEX(INDIRECT($J$183&R$191),$F75)),FALSE)","v":false},{"$f":"IF($F75,clean_alt(INDEX(INDIRECT($J$183&S$191),$F75)),FALSE)","v":false}]
[null,null,null,"Issuance of Long-Term Debt",false,false,null,{"$f":"IF($E76,clean_alt(INDEX(INDIRECT($F$183&O$191),$E76)),FALSE)","v":false},{"$f":"IF($E76,clean_alt(INDEX(INDIRECT($F$183&P$191),$E76)),FALSE)","v":false},{"$f":"IF($E76,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E76)),FALSE)","v":false},{"$f":"IF($E76,clean_alt(INDEX(INDIRECT($F$183&R$191),$E76)),FALSE)","v":false},{"$f":"IF($E76,clean_alt(INDEX(INDIRECT($F$183&S$191),$E76)),FALSE)","v":false},null,null,{"$f":"IF($F76,clean_alt(INDEX(INDIRECT($J$183&O$191),$F76)),FALSE)","v":false},{"$f":"IF($F76,clean_alt(INDEX(INDIRECT($J$183&P$191),$F76)),FALSE)","v":false},{"$f":"IF($F76,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F76)),FALSE)","v":false},{"$f":"IF($F76,clean_alt(INDEX(INDIRECT($J$183&R$191),$F76)),FALSE)","v":false},{"$f":"IF($F76,clean_alt(INDEX(INDIRECT($J$183&S$191),$F76)),FALSE)","v":false}]
[null,null,null,"Reduction in Long-Term Debt",false,false,null,{"$f":"IF($E77,clean_alt(INDEX(INDIRECT($F$183&O$191),$E77)),FALSE)","v":false},{"$f":"IF($E77,clean_alt(INDEX(INDIRECT($F$183&P$191),$E77)),FALSE)","v":false},{"$f":"IF($E77,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E77)),FALSE)","v":false},{"$f":"IF($E77,clean_alt(INDEX(INDIRECT($F$183&R$191),$E77)),FALSE)","v":false},{"$f":"IF($E77,clean_alt(INDEX(INDIRECT($F$183&S$191),$E77)),FALSE)","v":false},null,null,{"$f":"IF($F77,clean_alt(INDEX(INDIRECT($J$183&O$191),$F77)),FALSE)","v":false},{"$f":"IF($F77,clean_alt(INDEX(INDIRECT($J$183&P$191),$F77)),FALSE)","v":false},{"$f":"IF($F77,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F77)),FALSE)","v":false},{"$f":"IF($F77,clean_alt(INDEX(INDIRECT($J$183&R$191),$F77)),FALSE)","v":false},{"$f":"IF($F77,clean_alt(INDEX(INDIRECT($J$183&S$191),$F77)),FALSE)","v":false}]
[null,null,null,"Other Funds",false,false,null,{"$f":"IF($E78,clean_alt(INDEX(INDIRECT($F$183&O$191),$E78)),FALSE)","v":false},{"$f":"IF($E78,clean_alt(INDEX(INDIRECT($F$183&P$191),$E78)),FALSE)","v":false},{"$f":"IF($E78,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E78)),FALSE)","v":false},{"$f":"IF($E78,clean_alt(INDEX(INDIRECT($F$183&R$191),$E78)),FALSE)","v":false},{"$f":"IF($E78,clean_alt(INDEX(INDIRECT($F$183&S$191),$E78)),FALSE)","v":false},null,null,{"$f":"IF($F78,clean_alt(INDEX(INDIRECT($J$183&O$191),$F78)),FALSE)","v":false},{"$f":"IF($F78,clean_alt(INDEX(INDIRECT($J$183&P$191),$F78)),FALSE)","v":false},{"$f":"IF($F78,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F78)),FALSE)","v":false},{"$f":"IF($F78,clean_alt(INDEX(INDIRECT($J$183&R$191),$F78)),FALSE)","v":false},{"$f":"IF($F78,clean_alt(INDEX(INDIRECT($J$183&S$191),$F78)),FALSE)","v":false}]
[null,null,null,"Other Uses",false,false,null,{"$f":"IF($E79,clean_alt(INDEX(INDIRECT($F$183&O$191),$E79)),FALSE)","v":false},{"$f":"IF($E79,clean_alt(INDEX(INDIRECT($F$183&P$191),$E79)),FALSE)","v":false},{"$f":"IF($E79,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E79)),FALSE)","v":false},{"$f":"IF($E79,clean_alt(INDEX(INDIRECT($F$183&R$191),$E79)),FALSE)","v":false},{"$f":"IF($E79,clean_alt(INDEX(INDIRECT($F$183&S$191),$E79)),FALSE)","v":false},null,null,{"$f":"IF($F79,clean_alt(INDEX(INDIRECT($J$183&O$191),$F79)),FALSE)","v":false},{"$f":"IF($F79,clean_alt(INDEX(INDIRECT($J$183&P$191),$F79)),FALSE)","v":false},{"$f":"IF($F79,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F79)),FALSE)","v":false},{"$f":"IF($F79,clean_alt(INDEX(INDIRECT($J$183&R$191),$F79)),FALSE)","v":false},{"$f":"IF($F79,clean_alt(INDEX(INDIRECT($J$183&S$191),$F79)),FALSE)","v":false}]
[null,null,null,"Other Sources",false,false,null,{"$f":"IF($E80,clean_alt(INDEX(INDIRECT($F$183&O$191),$E80)),FALSE)","v":false},{"$f":"IF($E80,clean_alt(INDEX(INDIRECT($F$183&P$191),$E80)),FALSE)","v":false},{"$f":"IF($E80,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E80)),FALSE)","v":false},{"$f":"IF($E80,clean_alt(INDEX(INDIRECT($F$183&R$191),$E80)),FALSE)","v":false},{"$f":"IF($E80,clean_alt(INDEX(INDIRECT($F$183&S$191),$E80)),FALSE)","v":false},null,null,{"$f":"IF($F80,clean_alt(INDEX(INDIRECT($J$183&O$191),$F80)),FALSE)","v":false},{"$f":"IF($F80,clean_alt(INDEX(INDIRECT($J$183&P$191),$F80)),FALSE)","v":false},{"$f":"IF($F80,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F80)),FALSE)","v":false},{"$f":"IF($F80,clean_alt(INDEX(INDIRECT($J$183&R$191),$F80)),FALSE)","v":false},{"$f":"IF($F80,clean_alt(INDEX(INDIRECT($J$183&S$191),$F80)),FALSE)","v":false}]
[null,null,null,"Net Financing Cash Flow",false,false,null,{"$f":"IF($E81,clean_alt(INDEX(INDIRECT($D$183&O$191),$E81)),FALSE)","v":false},{"$f":"IF($E81,clean_alt(INDEX(INDIRECT($D$183&P$191),$E81)),FALSE)","v":false},{"$f":"IF($E81,clean_alt(INDEX(INDIRECT($D$183&Q$191),$E81)),FALSE)","v":false},{"$f":"IF($E81,clean_alt(INDEX(INDIRECT($D$183&R$191),$E81)),FALSE)","v":false},{"$f":"IF($E81,clean_alt(INDEX(INDIRECT($D$183&S$191),$E81)),FALSE)","v":false},null,null,{"$f":"IF($F81,clean_alt(INDEX(INDIRECT($H$183&O$191),$F81)),FALSE)","v":false},{"$f":"IF($F81,clean_alt(INDEX(INDIRECT($H$183&P$191),$F81)),FALSE)","v":false},{"$f":"IF($F81,clean_alt(INDEX(INDIRECT($H$183&Q$191),$F81)),FALSE)","v":false},{"$f":"IF($F81,clean_alt(INDEX(INDIRECT($H$183&R$191),$F81)),FALSE)","v":false},{"$f":"IF($F81,clean_alt(INDEX(INDIRECT($H$183&S$191),$F81)),FALSE)","v":false}]
[]
[null,null,null,"Exchange Rate Effect",{"$f":"IFERROR(MATCH($D83,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D83,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E83,clean_alt(INDEX(INDIRECT($F$183&O$191),$E83)),FALSE)","v":false},{"$f":"IF($E83,clean_alt(INDEX(INDIRECT($F$183&P$191),$E83)),FALSE)","v":false},{"$f":"IF($E83,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E83)),FALSE)","v":false},{"$f":"IF($E83,clean_alt(INDEX(INDIRECT($F$183&R$191),$E83)),FALSE)","v":false},{"$f":"IF($E83,clean_alt(INDEX(INDIRECT($F$183&S$191),$E83)),FALSE)","v":false},null,null,{"$f":"IF($F83,clean_alt(INDEX(INDIRECT($J$183&O$191),$F83)),FALSE)","v":false},{"$f":"IF($F83,clean_alt(INDEX(INDIRECT($J$183&P$191),$F83)),FALSE)","v":false},{"$f":"IF($F83,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F83)),FALSE)","v":false},{"$f":"IF($F83,clean_alt(INDEX(INDIRECT($J$183&R$191),$F83)),FALSE)","v":false},{"$f":"IF($F83,clean_alt(INDEX(INDIRECT($J$183&S$191),$F83)),FALSE)","v":false}]
[null,null,null,"Miscellaneous Funds",{"$f":"IFERROR(MATCH($D84,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D84,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E84,clean_alt(INDEX(INDIRECT($F$183&O$191),$E84)),FALSE)","v":false},{"$f":"IF($E84,clean_alt(INDEX(INDIRECT($F$183&P$191),$E84)),FALSE)","v":false},{"$f":"IF($E84,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E84)),FALSE)","v":false},{"$f":"IF($E84,clean_alt(INDEX(INDIRECT($F$183&R$191),$E84)),FALSE)","v":false},{"$f":"IF($E84,clean_alt(INDEX(INDIRECT($F$183&S$191),$E84)),FALSE)","v":false},null,null,{"$f":"IF($F84,clean_alt(INDEX(INDIRECT($J$183&O$191),$F84)),FALSE)","v":false},{"$f":"IF($F84,clean_alt(INDEX(INDIRECT($J$183&P$191),$F84)),FALSE)","v":false},{"$f":"IF($F84,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F84)),FALSE)","v":false},{"$f":"IF($F84,clean_alt(INDEX(INDIRECT($J$183&R$191),$F84)),FALSE)","v":false},{"$f":"IF($F84,clean_alt(INDEX(INDIRECT($J$183&S$191),$F84)),FALSE)","v":false}]
[null,null,null,"Net Change in Cash",{"$f":"IFERROR(MATCH($D85,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D85,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E85,clean_alt(INDEX(INDIRECT($F$183&O$191),$E85)),FALSE)","v":false},{"$f":"IF($E85,clean_alt(INDEX(INDIRECT($F$183&P$191),$E85)),FALSE)","v":false},{"$f":"IF($E85,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E85)),FALSE)","v":false},{"$f":"IF($E85,clean_alt(INDEX(INDIRECT($F$183&R$191),$E85)),FALSE)","v":false},{"$f":"IF($E85,clean_alt(INDEX(INDIRECT($F$183&S$191),$E85)),FALSE)","v":false},null,null,{"$f":"IF($F85,clean_alt(INDEX(INDIRECT($J$183&O$191),$F85)),FALSE)","v":false},{"$f":"IF($F85,clean_alt(INDEX(INDIRECT($J$183&P$191),$F85)),FALSE)","v":false},{"$f":"IF($F85,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F85)),FALSE)","v":false},{"$f":"IF($F85,clean_alt(INDEX(INDIRECT($J$183&R$191),$F85)),FALSE)","v":false},{"$f":"IF($F85,clean_alt(INDEX(INDIRECT($J$183&S$191),$F85)),FALSE)","v":false}]
[null,null,null,"Free Cash Flow",{"$f":"IFERROR(MATCH($D86,INDIRECT($F$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D86,INDIRECT($J$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E86,clean_alt(INDEX(INDIRECT($F$183&O$191),$E86)),FALSE)","v":false},{"$f":"IF($E86,clean_alt(INDEX(INDIRECT($F$183&P$191),$E86)),FALSE)","v":false},{"$f":"IF($E86,clean_alt(INDEX(INDIRECT($F$183&Q$191),$E86)),FALSE)","v":false},{"$f":"IF($E86,clean_alt(INDEX(INDIRECT($F$183&R$191),$E86)),FALSE)","v":false},{"$f":"IF($E86,clean_alt(INDEX(INDIRECT($F$183&S$191),$E86)),FALSE)","v":false},null,null,{"$f":"IF($F86,clean_alt(INDEX(INDIRECT($J$183&O$191),$F86)),FALSE)","v":false},{"$f":"IF($F86,clean_alt(INDEX(INDIRECT($J$183&P$191),$F86)),FALSE)","v":false},{"$f":"IF($F86,clean_alt(INDEX(INDIRECT($J$183&Q$191),$F86)),FALSE)","v":false},{"$f":"IF($F86,clean_alt(INDEX(INDIRECT($J$183&R$191),$F86)),FALSE)","v":false},{"$f":"IF($F86,clean_alt(INDEX(INDIRECT($J$183&S$191),$F86)),FALSE)","v":false}]
[]
["Balance Sheet"]
[null,"View Ratios"]
[null,"All values USD millions.",null,null,{"$f":"INDEX(INDIRECT(E183&\"A:A\"),MATCH(B89,INDIRECT(E183&\"A:A\"),0)+2)","v":{"$error":"#REF!"}}]
[null,"Fiscal Year",null,null,{"$f":"IFERROR(match_partial_sheet($B$91,\"A\",10,E182,200),FALSE)","v":false},{"$f":"IFERROR(match_partial_sheet(B90,\"A\",10,I182,200),FALSE)","v":false},null,{"$f":"INDEX(INDIRECT($E$183&V$191),$E91)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($E$183&H$191),$E91)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($E$183&I$191),$E91)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($E$183&J$191),$E91)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($E$183&K$191),$E91)","v":{"$error":"#REF!"}},null,null,{"$f":"INDEX(INDIRECT($I$183&O$191),$F$91)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($I$183&P$191),$F$91)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($I$183&Q$191),$F$91)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($I$183&R$191),$F$91)","v":{"$error":"#REF!"}},{"$f":"INDEX(INDIRECT($I$183&S$191),$F$91)","v":{"$error":"#REF!"}}]
[null,null,"Assets"]
[null,null,null,"Cash & Short Term Investments",{"$f":"IFERROR(MATCH($D93,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D93,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E93,clean_alt(INDEX(INDIRECT($E$183&O$191),$E93)),FALSE)","v":false},{"$f":"IF($E93,clean_alt(INDEX(INDIRECT($E$183&P$191),$E93)),FALSE)","v":false},{"$f":"IF($E93,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E93)),FALSE)","v":false},{"$f":"IF($E93,clean_alt(INDEX(INDIRECT($E$183&R$191),$E93)),FALSE)","v":false},{"$f":"IF($E93,clean_alt(INDEX(INDIRECT($E$183&S$191),$E93)),FALSE)","v":false},null,null,{"$f":"IF($F93,clean_alt(INDEX(INDIRECT($I$183&O$191),$F93)),FALSE)","v":false},{"$f":"IF($F93,clean_alt(INDEX(INDIRECT($I$183&P$191),$F93)),FALSE)","v":false},{"$f":"IF($F93,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F93)),FALSE)","v":false},{"$f":"IF($F93,clean_alt(INDEX(INDIRECT($I$183&R$191),$F93)),FALSE)","v":false},{"$f":"IF($F93,clean_alt(INDEX(INDIRECT($I$183&S$191),$F93)),FALSE)","v":false}]
[null,null,null,"Total Accounts Receivable",{"$f":"IFERROR(MATCH($D94,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D94,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E94,clean_alt(INDEX(INDIRECT($E$183&O$191),$E94)),FALSE)","v":false},{"$f":"IF($E94,clean_alt(INDEX(INDIRECT($E$183&P$191),$E94)),FALSE)","v":false},{"$f":"IF($E94,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E94)),FALSE)","v":false},{"$f":"IF($E94,clean_alt(INDEX(INDIRECT($E$183&R$191),$E94)),FALSE)","v":false},{"$f":"IF($E94,clean_alt(INDEX(INDIRECT($E$183&S$191),$E94)),FALSE)","v":false},null,null,{"$f":"IF($F94,clean_alt(INDEX(INDIRECT($I$183&O$191),$F94)),FALSE)","v":false},{"$f":"IF($F94,clean_alt(INDEX(INDIRECT($I$183&P$191),$F94)),FALSE)","v":false},{"$f":"IF($F94,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F94)),FALSE)","v":false},{"$f":"IF($F94,clean_alt(INDEX(INDIRECT($I$183&R$191),$F94)),FALSE)","v":false},{"$f":"IF($F94,clean_alt(INDEX(INDIRECT($I$183&S$191),$F94)),FALSE)","v":false}]
[null,null,null,"Inventories",{"$f":"IFERROR(MATCH($D95,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D95,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E95,clean_alt(INDEX(INDIRECT($E$183&O$191),$E95)),FALSE)","v":false},{"$f":"IF($E95,clean_alt(INDEX(INDIRECT($E$183&P$191),$E95)),FALSE)","v":false},{"$f":"IF($E95,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E95)),FALSE)","v":false},{"$f":"IF($E95,clean_alt(INDEX(INDIRECT($E$183&R$191),$E95)),FALSE)","v":false},{"$f":"IF($E95,clean_alt(INDEX(INDIRECT($E$183&S$191),$E95)),FALSE)","v":false},null,null,{"$f":"IF($F95,clean_alt(INDEX(INDIRECT($I$183&O$191),$F95)),FALSE)","v":false},{"$f":"IF($F95,clean_alt(INDEX(INDIRECT($I$183&P$191),$F95)),FALSE)","v":false},{"$f":"IF($F95,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F95)),FALSE)","v":false},{"$f":"IF($F95,clean_alt(INDEX(INDIRECT($I$183&R$191),$F95)),FALSE)","v":false},{"$f":"IF($F95,clean_alt(INDEX(INDIRECT($I$183&S$191),$F95)),FALSE)","v":false}]
[null,null,null,"Progress Payments & Other",{"$f":"IFERROR(MATCH($D96,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D96,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E96,clean_alt(INDEX(INDIRECT($E$183&O$191),$E96)),FALSE)","v":false},{"$f":"IF($E96,clean_alt(INDEX(INDIRECT($E$183&P$191),$E96)),FALSE)","v":false},{"$f":"IF($E96,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E96)),FALSE)","v":false},{"$f":"IF($E96,clean_alt(INDEX(INDIRECT($E$183&R$191),$E96)),FALSE)","v":false},{"$f":"IF($E96,clean_alt(INDEX(INDIRECT($E$183&S$191),$E96)),FALSE)","v":false},null,null,{"$f":"IF($F96,clean_alt(INDEX(INDIRECT($I$183&O$191),$F96)),FALSE)","v":false},{"$f":"IF($F96,clean_alt(INDEX(INDIRECT($I$183&P$191),$F96)),FALSE)","v":false},{"$f":"IF($F96,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F96)),FALSE)","v":false},{"$f":"IF($F96,clean_alt(INDEX(INDIRECT($I$183&R$191),$F96)),FALSE)","v":false},{"$f":"IF($F96,clean_alt(INDEX(INDIRECT($I$183&S$191),$F96)),FALSE)","v":false}]
[null,null,null,"Other Current Assets",{"$f":"IFERROR(MATCH($D97,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D97,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E97,clean_alt(INDEX(INDIRECT($E$183&O$191),$E97)),FALSE)","v":false},{"$f":"IF($E97,clean_alt(INDEX(INDIRECT($E$183&P$191),$E97)),FALSE)","v":false},{"$f":"IF($E97,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E97)),FALSE)","v":false},{"$f":"IF($E97,clean_alt(INDEX(INDIRECT($E$183&R$191),$E97)),FALSE)","v":false},{"$f":"IF($E97,clean_alt(INDEX(INDIRECT($E$183&S$191),$E97)),FALSE)","v":false},null,null,{"$f":"IF($F97,clean_alt(INDEX(INDIRECT($I$183&O$191),$F97)),FALSE)","v":false},{"$f":"IF($F97,clean_alt(INDEX(INDIRECT($I$183&P$191),$F97)),FALSE)","v":false},{"$f":"IF($F97,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F97)),FALSE)","v":false},{"$f":"IF($F97,clean_alt(INDEX(INDIRECT($I$183&R$191),$F97)),FALSE)","v":false},{"$f":"IF($F97,clean_alt(INDEX(INDIRECT($I$183&S$191),$F97)),FALSE)","v":false}]
[null,null,null,"Total Current Assets",null,null,null,{"$f":"SUM(H93:H97)","v":0},{"$f":"SUM(I93:I97)","v":0},{"$f":"SUM(J93:J97)","v":0},{"$f":"SUM(K93:K97)","v":0},{"$f":"SUM(L93:L97)","v":0},null,null,{"$f":"SUM(O93:O97)","v":0},{"$f":"SUM(P93:P97)","v":0},{"$f":"SUM(Q93:Q97)","v":0},{"$f":"SUM(R93:R97)","v":0},{"$f":"SUM(S93:S97)","v":0}]
[null,null,null,"Property, Plant & Equipment - Gross",{"$f":"IFERROR(MATCH($D99,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D99,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E99,clean_alt(INDEX(INDIRECT($E$183&O$191),$E99)),FALSE)","v":false},{"$f":"IF($E99,clean_alt(INDEX(INDIRECT($E$183&P$191),$E99)),FALSE)","v":false},{"$f":"IF($E99,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E99)),FALSE)","v":false},{"$f":"IF($E99,clean_alt(INDEX(INDIRECT($E$183&R$191),$E99)),FALSE)","v":false},{"$f":"IF($E99,clean_alt(INDEX(INDIRECT($E$183&S$191),$E99)),FALSE)","v":false},null,null,{"$f":"IF($F99,clean_alt(INDEX(INDIRECT($I$183&O$191),$F99)),FALSE)","v":false},{"$f":"IF($F99,clean_alt(INDEX(INDIRECT($I$183&P$191),$F99)),FALSE)","v":false},{"$f":"IF($F99,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F99)),FALSE)","v":false},{"$f":"IF($F99,clean_alt(INDEX(INDIRECT($I$183&R$191),$F99)),FALSE)","v":false},{"$f":"IF($F99,clean_alt(INDEX(INDIRECT($I$183&S$191),$F99)),FALSE)","v":false}]
[null,null,null,"Accumulated Depreciation",false,false,null,{"$f":"IF($E100,clean_alt(INDEX(INDIRECT($E$183&O$191),$E100)),FALSE)","v":false},{"$f":"IF($E100,clean_alt(INDEX(INDIRECT($E$183&P$191),$E100)),FALSE)","v":false},{"$f":"IF($E100,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E100)),FALSE)","v":false},{"$f":"IF($E100,clean_alt(INDEX(INDIRECT($E$183&R$191),$E100)),FALSE)","v":false},{"$f":"IF($E100,clean_alt(INDEX(INDIRECT($E$183&S$191),$E100)),FALSE)","v":false},null,null,{"$f":"IF($F100,clean_alt(INDEX(INDIRECT($I$183&O$191),$F100)),FALSE)","v":false},{"$f":"IF($F100,clean_alt(INDEX(INDIRECT($I$183&P$191),$F100)),FALSE)","v":false},{"$f":"IF($F100,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F100)),FALSE)","v":false},{"$f":"IF($F100,clean_alt(INDEX(INDIRECT($I$183&R$191),$F100)),FALSE)","v":false},{"$f":"IF($F100,clean_alt(INDEX(INDIRECT($I$183&S$191),$F100)),FALSE)","v":false}]
[null,null,null,"Net Property, Plant & Equipment",false,false,null,{"$f":"IF($E101,clean_alt(INDEX(INDIRECT($E$183&O$191),$E101)),FALSE)","v":false},{"$f":"IF($E101,clean_alt(INDEX(INDIRECT($E$183&P$191),$E101)),FALSE)","v":false},{"$f":"IF($E101,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E101)),FALSE)","v":false},{"$f":"IF($E101,clean_alt(INDEX(INDIRECT($E$183&R$191),$E101)),FALSE)","v":false},{"$f":"IF($E101,clean_alt(INDEX(INDIRECT($E$183&S$191),$E101)),FALSE)","v":false},null,null,{"$f":"IF($F101,clean_alt(INDEX(INDIRECT($I$183&O$191),$F101)),FALSE)","v":false},{"$f":"IF($F101,clean_alt(INDEX(INDIRECT($I$183&P$191),$F101)),FALSE)","v":false},{"$f":"IF($F101,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F101)),FALSE)","v":false},{"$f":"IF($F101,clean_alt(INDEX(INDIRECT($I$183&R$191),$F101)),FALSE)","v":false},{"$f":"IF($F101,clean_alt(INDEX(INDIRECT($I$183&S$191),$F101)),FALSE)","v":false}]
[null,null,null,"Total Investments and Advances",false,false,null,{"$f":"IF($E102,clean_alt(INDEX(INDIRECT($E$183&O$191),$E102)),FALSE)","v":false},{"$f":"IF($E102,clean_alt(INDEX(INDIRECT($E$183&P$191),$E102)),FALSE)","v":false},{"$f":"IF($E102,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E102)),FALSE)","v":false},{"$f":"IF($E102,clean_alt(INDEX(INDIRECT($E$183&R$191),$E102)),FALSE)","v":false},{"$f":"IF($E102,clean_alt(INDEX(INDIRECT($E$183&S$191),$E102)),FALSE)","v":false},null,null,{"$f":"IF($F102,clean_alt(INDEX(INDIRECT($I$183&O$191),$F102)),FALSE)","v":false},{"$f":"IF($F102,clean_alt(INDEX(INDIRECT($I$183&P$191),$F102)),FALSE)","v":false},{"$f":"IF($F102,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F102)),FALSE)","v":false},{"$f":"IF($F102,clean_alt(INDEX(INDIRECT($I$183&R$191),$F102)),FALSE)","v":false},{"$f":"IF($F102,clean_alt(INDEX(INDIRECT($I$183&S$191),$F102)),FALSE)","v":false}]
[null,null,null,"Intangible Assets",false,false,null,{"$f":"IF($E103,clean_alt(INDEX(INDIRECT($E$183&O$191),$E103)),FALSE)","v":false},{"$f":"IF($E103,clean_alt(INDEX(INDIRECT($E$183&P$191),$E103)),FALSE)","v":false},{"$f":"IF($E103,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E103)),FALSE)","v":false},{"$f":"IF($E103,clean_alt(INDEX(INDIRECT($E$183&R$191),$E103)),FALSE)","v":false},{"$f":"IF($E103,clean_alt(INDEX(INDIRECT($E$183&S$191),$E103)),FALSE)","v":false},null,null,{"$f":"IF($F103,clean_alt(INDEX(INDIRECT($I$183&O$191),$F103)),FALSE)","v":false},{"$f":"IF($F103,clean_alt(INDEX(INDIRECT($I$183&P$191),$F103)),FALSE)","v":false},{"$f":"IF($F103,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F103)),FALSE)","v":false},{"$f":"IF($F103,clean_alt(INDEX(INDIRECT($I$183&R$191),$F103)),FALSE)","v":false},{"$f":"IF($F103,clean_alt(INDEX(INDIRECT($I$183&S$191),$F103)),FALSE)","v":false}]
[null,null,null,"Other Assets",false,false,null,{"$f":"IF($E104,clean_alt(INDEX(INDIRECT($E$183&O$191),$E104)),FALSE)","v":false},{"$f":"IF($E104,clean_alt(INDEX(INDIRECT($E$183&P$191),$E104)),FALSE)","v":false},{"$f":"IF($E104,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E104)),FALSE)","v":false},{"$f":"IF($E104,clean_alt(INDEX(INDIRECT($E$183&R$191),$E104)),FALSE)","v":false},{"$f":"IF($E104,clean_alt(INDEX(INDIRECT($E$183&S$191),$E104)),FALSE)","v":false},null,null,{"$f":"IF($F104,clean_alt(INDEX(INDIRECT($I$183&O$191),$F104)),FALSE)","v":false},{"$f":"IF($F104,clean_alt(INDEX(INDIRECT($I$183&P$191),$F104)),FALSE)","v":false},{"$f":"IF($F104,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F104)),FALSE)","v":false},{"$f":"IF($F104,clean_alt(INDEX(INDIRECT($I$183&R$191),$F104)),FALSE)","v":false},{"$f":"IF($F104,clean_alt(INDEX(INDIRECT($I$183&S$191),$F104)),FALSE)","v":false}]
[null,null,null,"Total Assets",null,null,null,{"$f":"H101+H102+H103+H104+H98","v":0},{"$f":"I101+I102+I103+I104+I98","v":0},{"$f":"J101+J102+J103+J104+J98","v":0},{"$f":"K101+K102+K103+K104+K98","v":0},{"$f":"L101+L102+L103+L104+L98","v":0},null,null,{"$f":"O101+O102+O103+O104+O98","v":0},{"$f":"P101+P102+P103+P104+P98","v":0},{"$f":"Q101+Q102+Q103+Q104+Q98","v":0},{"$f":"R101+R102+R103+R104+R98","v":0},{"$f":"S101+S102+S103+S104+S98","v":0}]
[]
[null,null,"Liabilities & Shareholders' Equity"]
[null,null,null,"ST Debt & Current Portion LT Debt",{"$f":"IFERROR(MATCH($D108,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D108,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E108,clean_alt(INDEX(INDIRECT($E$183&O$191),$E108)),FALSE)","v":false},{"$f":"IF($E108,clean_alt(INDEX(INDIRECT($E$183&P$191),$E108)),FALSE)","v":false},{"$f":"IF($E108,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E108)),FALSE)","v":false},{"$f":"IF($E108,clean_alt(INDEX(INDIRECT($E$183&R$191),$E108)),FALSE)","v":false},{"$f":"IF($E108,clean_alt(INDEX(INDIRECT($E$183&S$191),$E108)),FALSE)","v":false},null,null,{"$f":"IF($F108,clean_alt(INDEX(INDIRECT($I$183&O$191),$F108)),FALSE)","v":false},{"$f":"IF($F108,clean_alt(INDEX(INDIRECT($I$183&P$191),$F108)),FALSE)","v":false},{"$f":"IF($F108,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F108)),FALSE)","v":false},{"$f":"IF($F108,clean_alt(INDEX(INDIRECT($I$183&R$191),$F108)),FALSE)","v":false},{"$f":"IF($F108,clean_alt(INDEX(INDIRECT($I$183&S$191),$F108)),FALSE)","v":false}]
[null,null,null,"Accounts Payable",{"$f":"IFERROR(MATCH($D109,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D109,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E109,clean_alt(INDEX(INDIRECT($E$183&O$191),$E109)),FALSE)","v":false},{"$f":"IF($E109,clean_alt(INDEX(INDIRECT($E$183&P$191),$E109)),FALSE)","v":false},{"$f":"IF($E109,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E109)),FALSE)","v":false},{"$f":"IF($E109,clean_alt(INDEX(INDIRECT($E$183&R$191),$E109)),FALSE)","v":false},{"$f":"IF($E109,clean_alt(INDEX(INDIRECT($E$183&S$191),$E109)),FALSE)","v":false},null,null,{"$f":"IF($F109,clean_alt(INDEX(INDIRECT($I$183&O$191),$F109)),FALSE)","v":false},{"$f":"IF($F109,clean_alt(INDEX(INDIRECT($I$183&P$191),$F109)),FALSE)","v":false},{"$f":"IF($F109,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F109)),FALSE)","v":false},{"$f":"IF($F109,clean_alt(INDEX(INDIRECT($I$183&R$191),$F109)),FALSE)","v":false},{"$f":"IF($F109,clean_alt(INDEX(INDIRECT($I$183&S$191),$F109)),FALSE)","v":false}]
[null,null,null,"Income Tax Payable",{"$f":"IFERROR(MATCH($D110,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D110,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E110,clean_alt(INDEX(INDIRECT($E$183&O$191),$E110)),FALSE)","v":false},{"$f":"IF($E110,clean_alt(INDEX(INDIRECT($E$183&P$191),$E110)),FALSE)","v":false},{"$f":"IF($E110,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E110)),FALSE)","v":false},{"$f":"IF($E110,clean_alt(INDEX(INDIRECT($E$183&R$191),$E110)),FALSE)","v":false},{"$f":"IF($E110,clean_alt(INDEX(INDIRECT($E$183&S$191),$E110)),FALSE)","v":false},null,null,{"$f":"IF($F110,clean_alt(INDEX(INDIRECT($I$183&O$191),$F110)),FALSE)","v":false},{"$f":"IF($F110,clean_alt(INDEX(INDIRECT($I$183&P$191),$F110)),FALSE)","v":false},{"$f":"IF($F110,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F110)),FALSE)","v":false},{"$f":"IF($F110,clean_alt(INDEX(INDIRECT($I$183&R$191),$F110)),FALSE)","v":false},{"$f":"IF($F110,clean_alt(INDEX(INDIRECT($I$183&S$191),$F110)),FALSE)","v":false}]
[null,null,null,"Other Current Liabilities",{"$f":"IFERROR(MATCH($D111,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D111,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E111,clean_alt(INDEX(INDIRECT($E$183&O$191),$E111)),FALSE)","v":false},{"$f":"IF($E111,clean_alt(INDEX(INDIRECT($E$183&P$191),$E111)),FALSE)","v":false},{"$f":"IF($E111,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E111)),FALSE)","v":false},{"$f":"IF($E111,clean_alt(INDEX(INDIRECT($E$183&R$191),$E111)),FALSE)","v":false},{"$f":"IF($E111,clean_alt(INDEX(INDIRECT($E$183&S$191),$E111)),FALSE)","v":false},null,null,{"$f":"IF($F111,clean_alt(INDEX(INDIRECT($I$183&O$191),$F111)),FALSE)","v":false},{"$f":"IF($F111,clean_alt(INDEX(INDIRECT($I$183&P$191),$F111)),FALSE)","v":false},{"$f":"IF($F111,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F111)),FALSE)","v":false},{"$f":"IF($F111,clean_alt(INDEX(INDIRECT($I$183&R$191),$F111)),FALSE)","v":false},{"$f":"IF($F111,clean_alt(INDEX(INDIRECT($I$183&S$191),$F111)),FALSE)","v":false}]
[null,null,null,"Total Current Liabilities",null,null,null,{"$f":"H108+H109+H110+H111","v":0},{"$f":"I108+I109+I110+I111","v":0},{"$f":"J108+J109+J110+J111","v":0},{"$f":"K108+K109+K110+K111","v":0},{"$f":"L108+L109+L110+L111","v":0},null,null,{"$f":"O108+O109+O110+O111","v":0},{"$f":"P108+P109+P110+P111","v":0},{"$f":"Q108+Q109+Q110+Q111","v":0},{"$f":"R108+R109+R110+R111","v":0},{"$f":"S108+S109+S110+S111","v":0}]
[null,null,null,"Long-Term Debt",{"$f":"IFERROR(MATCH($D113,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D113,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E113,clean_alt(INDEX(INDIRECT($E$183&O$191),$E113)),FALSE)","v":false},{"$f":"IF($E113,clean_alt(INDEX(INDIRECT($E$183&P$191),$E113)),FALSE)","v":false},{"$f":"IF($E113,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E113)),FALSE)","v":false},{"$f":"IF($E113,clean_alt(INDEX(INDIRECT($E$183&R$191),$E113)),FALSE)","v":false},{"$f":"IF($E113,clean_alt(INDEX(INDIRECT($E$183&S$191),$E113)),FALSE)","v":false},null,null,{"$f":"IF($F113,clean_alt(INDEX(INDIRECT($I$183&O$191),$F113)),FALSE)","v":false},{"$f":"IF($F113,clean_alt(INDEX(INDIRECT($I$183&P$191),$F113)),FALSE)","v":false},{"$f":"IF($F113,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F113)),FALSE)","v":false},{"$f":"IF($F113,clean_alt(INDEX(INDIRECT($I$183&R$191),$F113)),FALSE)","v":false},{"$f":"IF($F113,clean_alt(INDEX(INDIRECT($I$183&S$191),$F113)),FALSE)","v":false}]
[null,null,null,"Provision for Risks & Charges",{"$f":"IFERROR(MATCH($D114,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D114,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E114,clean_alt(INDEX(INDIRECT($E$183&O$191),$E114)),FALSE)","v":false},{"$f":"IF($E114,clean_alt(INDEX(INDIRECT($E$183&P$191),$E114)),FALSE)","v":false},{"$f":"IF($E114,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E114)),FALSE)","v":false},{"$f":"IF($E114,clean_alt(INDEX(INDIRECT($E$183&R$191),$E114)),FALSE)","v":false},{"$f":"IF($E114,clean_alt(INDEX(INDIRECT($E$183&S$191),$E114)),FALSE)","v":false},null,null,{"$f":"IF($F114,clean_alt(INDEX(INDIRECT($I$183&O$191),$F114)),FALSE)","v":false},{"$f":"IF($F114,clean_alt(INDEX(INDIRECT($I$183&P$191),$F114)),FALSE)","v":false},{"$f":"IF($F114,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F114)),FALSE)","v":false},{"$f":"IF($F114,clean_alt(INDEX(INDIRECT($I$183&R$191),$F114)),FALSE)","v":false},{"$f":"IF($F114,clean_alt(INDEX(INDIRECT($I$183&S$191),$F114)),FALSE)","v":false}]
[null,null,null,"Deferred Taxes",{"$f":"IFERROR(MATCH($D115,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D115,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E115,clean_alt(INDEX(INDIRECT($E$183&O$191),$E115)),FALSE)","v":false},{"$f":"IF($E115,clean_alt(INDEX(INDIRECT($E$183&P$191),$E115)),FALSE)","v":false},{"$f":"IF($E115,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E115)),FALSE)","v":false},{"$f":"IF($E115,clean_alt(INDEX(INDIRECT($E$183&R$191),$E115)),FALSE)","v":false},{"$f":"IF($E115,clean_alt(INDEX(INDIRECT($E$183&S$191),$E115)),FALSE)","v":false},null,null,{"$f":"IF($F115,clean_alt(INDEX(INDIRECT($I$183&O$191),$F115)),FALSE)","v":false},{"$f":"IF($F115,clean_alt(INDEX(INDIRECT($I$183&P$191),$F115)),FALSE)","v":false},{"$f":"IF($F115,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F115)),FALSE)","v":false},{"$f":"IF($F115,clean_alt(INDEX(INDIRECT($I$183&R$191),$F115)),FALSE)","v":false},{"$f":"IF($F115,clean_alt(INDEX(INDIRECT($I$183&S$191),$F115)),FALSE)","v":false}]
[null,null,null,"Other Liabilities",{"$f":"IFERROR(MATCH($D116,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D116,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E116,clean_alt(INDEX(INDIRECT($E$183&O$191),$E116)),FALSE)","v":false},{"$f":"IF($E116,clean_alt(INDEX(INDIRECT($E$183&P$191),$E116)),FALSE)","v":false},{"$f":"IF($E116,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E116)),FALSE)","v":false},{"$f":"IF($E116,clean_alt(INDEX(INDIRECT($E$183&R$191),$E116)),FALSE)","v":false},{"$f":"IF($E116,clean_alt(INDEX(INDIRECT($E$183&S$191),$E116)),FALSE)","v":false},null,null,{"$f":"IF($F116,clean_alt(INDEX(INDIRECT($I$183&O$191),$F116)),FALSE)","v":false},{"$f":"IF($F116,clean_alt(INDEX(INDIRECT($I$183&P$191),$F116)),FALSE)","v":false},{"$f":"IF($F116,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F116)),FALSE)","v":false},{"$f":"IF($F116,clean_alt(INDEX(INDIRECT($I$183&R$191),$F116)),FALSE)","v":false},{"$f":"IF($F116,clean_alt(INDEX(INDIRECT($I$183&S$191),$F116)),FALSE)","v":false}]
[null,null,null,"Reconciling Liabilities",null,null,null,{"$f":"H105-SUM(H112:H116)-H121","v":0},{"$f":"I105-SUM(I112:I116)-I121","v":0},{"$f":"J105-SUM(J112:J116)-J121","v":0},{"$f":"K105-SUM(K112:K116)-K121","v":0},{"$f":"L105-SUM(L112:L116)-L121","v":0},null,null,{"$f":"O105-SUM(O112:O116)-O121","v":0},{"$f":"P105-SUM(P112:P116)-P121","v":0},{"$f":"Q105-SUM(Q112:Q116)-Q121","v":0},{"$f":"R105-SUM(R112:R116)-R121","v":0},{"$f":"S105-SUM(S112:S116)-S121","v":0}]
[null,null,null,"Total Liabilities",null,null,null,{"$f":"SUM(H112:H117)","v":0},{"$f":"SUM(I112:I117)","v":0},{"$f":"SUM(J112:J117)","v":0},{"$f":"SUM(K112:K117)","v":0},{"$f":"SUM(L112:L117)","v":0},null,null,{"$f":"SUM(O112:O117)","v":0},{"$f":"SUM(P112:P117)","v":0},{"$f":"SUM(Q112:Q117)","v":0},{"$f":"SUM(R112:R117)","v":0},{"$f":"SUM(S112:S117)","v":0}]
[null,null,null,"Total Shareholders' Equity",{"$f":"IFERROR(MATCH($D119,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D119,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E119,clean_alt(INDEX(INDIRECT($E$183&O$191),$E119)),FALSE)","v":false},{"$f":"IF($E119,clean_alt(INDEX(INDIRECT($E$183&P$191),$E119)),FALSE)","v":false},{"$f":"IF($E119,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E119)),FALSE)","v":false},{"$f":"IF($E119,clean_alt(INDEX(INDIRECT($E$183&R$191),$E119)),FALSE)","v":false},{"$f":"IF($E119,clean_alt(INDEX(INDIRECT($E$183&S$191),$E119)),FALSE)","v":false},null,null,{"$f":"IF($F119,clean_alt(INDEX(INDIRECT($I$183&O$191),$F119)),FALSE)","v":false},{"$f":"IF($F119,clean_alt(INDEX(INDIRECT($I$183&P$191),$F119)),FALSE)","v":false},{"$f":"IF($F119,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F119)),FALSE)","v":false},{"$f":"IF($F119,clean_alt(INDEX(INDIRECT($I$183&R$191),$F119)),FALSE)","v":false},{"$f":"IF($F119,clean_alt(INDEX(INDIRECT($I$183&S$191),$F119)),FALSE)","v":false}]
[null,null,null,"Accumulated Minority Interest",{"$f":"IFERROR(MATCH($D120,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D120,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E120,clean_alt(INDEX(INDIRECT($E$183&O$191),$E120)),FALSE)","v":false},{"$f":"IF($E120,clean_alt(INDEX(INDIRECT($E$183&P$191),$E120)),FALSE)","v":false},{"$f":"IF($E120,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E120)),FALSE)","v":false},{"$f":"IF($E120,clean_alt(INDEX(INDIRECT($E$183&R$191),$E120)),FALSE)","v":false},{"$f":"IF($E120,clean_alt(INDEX(INDIRECT($E$183&S$191),$E120)),FALSE)","v":false},null,null,{"$f":"IF($F120,clean_alt(INDEX(INDIRECT($I$183&O$191),$F120)),FALSE)","v":false},{"$f":"IF($F120,clean_alt(INDEX(INDIRECT($I$183&P$191),$F120)),FALSE)","v":false},{"$f":"IF($F120,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F120)),FALSE)","v":false},{"$f":"IF($F120,clean_alt(INDEX(INDIRECT($I$183&R$191),$F120)),FALSE)","v":false},{"$f":"IF($F120,clean_alt(INDEX(INDIRECT($I$183&S$191),$F120)),FALSE)","v":false}]
[null,null,null,"Total Equity",{"$f":"IFERROR(MATCH($D121,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D121,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IF($E121,clean_alt(INDEX(INDIRECT($E$183&O$191),$E121)),FALSE)","v":false},{"$f":"IF($E121,clean_alt(INDEX(INDIRECT($E$183&P$191),$E121)),FALSE)","v":false},{"$f":"IF($E121,clean_alt(INDEX(INDIRECT($E$183&Q$191),$E121)),FALSE)","v":false},{"$f":"IF($E121,clean_alt(INDEX(INDIRECT($E$183&R$191),$E121)),FALSE)","v":false},{"$f":"IF($E121,clean_alt(INDEX(INDIRECT($E$183&S$191),$E121)),FALSE)","v":false},null,null,{"$f":"IF($F121,clean_alt(INDEX(INDIRECT($I$183&O$191),$F121)),FALSE)","v":false},{"$f":"IF($F121,clean_alt(INDEX(INDIRECT($I$183&P$191),$F121)),FALSE)","v":false},{"$f":"IF($F121,clean_alt(INDEX(INDIRECT($I$183&Q$191),$F121)),FALSE)","v":false},{"$f":"IF($F121,clean_alt(INDEX(INDIRECT($I$183&R$191),$F121)),FALSE)","v":false},{"$f":"IF($F121,clean_alt(INDEX(INDIRECT($I$183&S$191),$F121)),FALSE)","v":false}]
[null,null,null,"Liabilities & Shareholders' Equity",{"$f":"IFERROR(MATCH($D122,INDIRECT($E$183&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(MATCH($D122,INDIRECT($I$183&\"A:A\"),0),FALSE)","v":false},null,{"$f":"H118+H121","v":0},{"$f":"I118+I121","v":0},{"$f":"J118+J121","v":0},{"$f":"K118+K121","v":0},{"$f":"L118+L121","v":0},null,null,{"$f":"O118+O121","v":0},{"$f":"P118+P121","v":0},{"$f":"Q118+Q121","v":0},{"$f":"R118+R121","v":0},{"$f":"S118+S121","v":0}]
[null,null,null,null,null,null,null,{"$f":"H122-H105","v":0},{"$f":"I122-I105","v":0},{"$f":"J122-J105","v":0},{"$f":"K122-K105","v":0},{"$f":"L122-L105","v":0},null,null,{"$f":"O122-O105","v":0},{"$f":"P122-P105","v":0},{"$f":"Q122-Q105","v":0},{"$f":"R122-R105","v":0},{"$f":"S122-S105","v":0}]
["Other Data"]
[null,"Ending Stock Price",null,null,null,null,null,{"$f":"INDEX('EBITDA Analysis'!D64:D86,'Single Company Graph'!$H$1)","v":false},{"$f":"INDEX('EBITDA Analysis'!E64:E86,'Single Company Graph'!$H$1)","v":false},{"$f":"INDEX('EBITDA Analysis'!F64:F86,'Single Company Graph'!$H$1)","v":false},{"$f":"INDEX('EBITDA Analysis'!G64:G86,'Single Company Graph'!$H$1)","v":false},{"$f":"INDEX('EBITDA Analysis'!H64:H86,'Single Company Graph'!$H$1)","v":false},{"$f":"INDEX('EBITDA Analysis'!I64:I86,'Single Company Graph'!$H$1)","v":false}]
[null,"Average Stock Price",null,null,null,null,null,{"$f":"INDEX('EBITDA Analysis'!Q64:Q86,'Historic for Model'!$D$1)","v":false},{"$f":"INDEX('EBITDA Analysis'!R64:R86,'Historic for Model'!$D$1)","v":false},{"$f":"INDEX('EBITDA Analysis'!S64:S86,'Historic for Model'!$D$1)","v":false},{"$f":"INDEX('EBITDA Analysis'!T64:T86,'Historic for Model'!$D$1)","v":false},{"$f":"INDEX('EBITDA Analysis'!U64:U86,'Historic for Model'!$D$1)","v":false},{"$f":"INDEX('EBITDA Analysis'!V64:V86,'Historic for Model'!$D$1)","v":false}]
[]
[null,"Revenue Forecast",null,null,null,null,{"$f":"'Single Company Graph'!P20","v":false}]
[null,"Revenue Growth",null,null,null,null,{"$f":"'Single Company Graph'!P22","v":false}]
[null,"Five Year Revenue Growth",null,null,null,null,{"$f":"'Single Company Graph'!M5","v":false}]
[null,"Enterprise Value",null,null,null,null,{"$f":"'Single Company Graph'!L19","v":false}]
[null,"Current Stock Price",null,null,null,null,{"$f":"'Single Company Graph'!L12","v":0}]
[]
["Analysis"]
[null,"Operations and EBITDA"]
[null,null,"Revenue Growth",null,null,null,null,null,{"$f":"IF(I6,I11/H11-1)","v":{"$error":"#REF!"}},{"$f":"IF(J6,J11/I11-1)","v":{"$error":"#REF!"}},{"$f":"IF(K6,K11/J11-1)","v":{"$error":"#REF!"}},{"$f":"IF(L6,L11/K11-1)","v":{"$error":"#REF!"}},{"$f":"IF(M6,M11/L11-1)","v":{"$error":"#REF!"}}]
[null,null,"COGS Margin",null,null,null,null,{"$f":"IFERROR(IF(H6,H12/H11),FALSE)","v":false},{"$f":"IF(I6,I12/I11)","v":{"$error":"#REF!"}},{"$f":"IF(J6,J12/J11)","v":{"$error":"#REF!"}},{"$f":"IF(K6,K12/K11)","v":{"$error":"#REF!"}},{"$f":"IF(L6,L12/L11)","v":{"$error":"#REF!"}},{"$f":"IF(M6,M12/M11)","v":{"$error":"#REF!"}}]
[null,null,"R&D Growth",null,null,null,null,null,{"$f":"IFERROR(IF(I4,I14/H14-1),0)","v":0},{"$f":"IFERROR(IF(J4,J14/I14-1),0)","v":0},{"$f":"IFERROR(IF(K4,K14/J14-1),0)","v":0},{"$f":"IFERROR(IF(L4,L14/K14-1),0)","v":0},{"$f":"IFERROR(IF(M4,M14/L14-1),0)","v":0}]
[null,null,"Other SG&A as Percent of Revenue",null,null,null,null,{"$f":"IF(H11,H15/H11)","v":false},false,false,false,false,false]
[null,null,"Other Operating Expense",null,null,null,null,{"$f":"H16","v":false},false,false,false,false,0]
[null,"Capital Expenditures"]
[null,null,"Capital Expenditures (Fixed Assets)",null,null,null,null,{"$f":"-H58","v":0},0,0,0,0,0]
[null,null,"Capital Expenditures/Sales",null,null,null,null,{"$f":"IF(H11,H142/H11)","v":false},false,false,false,false,false]
[null,null,"Capital Expenditures/Depreciation",null,null,null,null,{"$f":"IFERROR(IF(H4,H142/H19),FALSE)","v":false},{"$f":"IF(I4,I142/I19)","v":{"$error":"#REF!"}},{"$f":"IF(J4,J142/J19)","v":{"$error":"#REF!"}},{"$f":"IF(K4,K142/K19)","v":{"$error":"#REF!"}},{"$f":"IF(L4,L142/L19)","v":{"$error":"#REF!"}},{"$f":"IF(M4,M142/M19)","v":{"$error":"#REF!"}}]
[null,null,"Capital Expenditures (Other Assets)",null,null,null,null,{"$f":"-H59","v":0},0,0,0,0,0]
[null,null,"Net Assets from Acquisitions",null,null,null,null,0,0,0,0,0,0]
[null,null,"Percent of Sales",null,null,null,null,{"$f":"IF(H11,H146/H11)","v":false},false,false,false,false,false]
[null,"Working Capital"]
[null,null,"Total Expenses",null,null,null,null,{"$f":"H11-H17","v":0},0,0,0,0,0]
[null,null,"A/R as Percent of Sales",null,null,null,null,{"$f":"IFERROR(IF(H4,H94/H11),FALSE)","v":false},{"$f":"IF(I4,I94/I11)","v":{"$error":"#REF!"}},{"$f":"IF(J4,J94/J11)","v":{"$error":"#REF!"}},{"$f":"IF(K4,K94/K11)","v":{"$error":"#REF!"}},{"$f":"IF(L4,L94/L11)","v":{"$error":"#REF!"}},{"$f":"IF(M4,M94/M11)","v":{"$error":"#REF!"}}]
[null,null,"Inventory as Percent of COGS",null,null,null,null,{"$f":"IFERROR(IF(H4,H95/H12),FALSE)","v":false},{"$f":"IF(I4,I95/I12)","v":{"$error":"#REF!"}},{"$f":"IF(J4,J95/J12)","v":{"$error":"#REF!"}},{"$f":"IF(K4,K95/K12)","v":{"$error":"#REF!"}},{"$f":"IF(L4,L95/L12)","v":{"$error":"#REF!"}},{"$f":"IF(M4,M95/M12)","v":{"$error":"#REF!"}}]
[null,null,"Other Current Assets as Percent of Revenues",null,null,null,null,{"$f":"IFERROR(IF(H4,(H96+H97)/H11),FALSE)","v":false},{"$f":"IF(I4,(I96+I97)/I11)","v":{"$error":"#REF!"}},{"$f":"IF(J4,(J96+J97)/J11)","v":{"$error":"#REF!"}},{"$f":"IF(K4,(K96+K97)/K11)","v":{"$error":"#REF!"}},{"$f":"IF(L4,(L96+L97)/L11)","v":{"$error":"#REF!"}},{"$f":"IF(M4,(M96+M97)/M11)","v":{"$error":"#REF!"}}]
[null,null,"Accounts Payable as Percent of Expenses",null,null,null,null,{"$f":"IFERROR(IF(H4,H109/H149),FALSE)","v":false},{"$f":"IF(I4,I109/I149)","v":{"$error":"#REF!"}},{"$f":"IF(J4,J109/J149)","v":{"$error":"#REF!"}},{"$f":"IF(K4,K109/K149)","v":{"$error":"#REF!"}},{"$f":"IF(L4,L109/L149)","v":{"$error":"#REF!"}},{"$f":"IF(M4,M109/M149)","v":{"$error":"#REF!"}}]
[null,null,"Taxes Payable as Percent of Taxes",null,null,null,null,{"$f":"IFERROR(IF(H4,H110/H27),FALSE)","v":false},{"$f":"IF(I4,I110/I27)","v":{"$error":"#REF!"}},{"$f":"IF(J4,J110/J27)","v":{"$error":"#REF!"}},{"$f":"IF(K4,K110/K27)","v":{"$error":"#REF!"}},{"$f":"IF(L4,L110/L27)","v":{"$error":"#REF!"}},{"$f":"IF(M4,M110/M27)","v":{"$error":"#REF!"}}]
[null,null,"Other Current Liabilites as Percent of Revenues",null,null,null,null,{"$f":"IFERROR(IF(H4,H111/H11),FALSE)","v":false},{"$f":"IF(I4,I111/I11)","v":{"$error":"#REF!"}},{"$f":"IF(J4,J111/J11)","v":{"$error":"#REF!"}},{"$f":"IF(K4,K111/K11)","v":{"$error":"#REF!"}},{"$f":"IF(L4,L111/L11)","v":{"$error":"#REF!"}},{"$f":"IF(M4,M111/M11)","v":{"$error":"#REF!"}}]
[null,"Depreciation"]
[null,null,"Depreciation Expense as Percent of Gross Assets",null,null,null,null,{"$f":"IFERROR(IF(H4,H19/H99),FALSE)","v":false},{"$f":"IFERROR(IF(I4,I19/I99),FALSE)","v":false},{"$f":"IFERROR(IF(J4,J19/J99),FALSE)","v":false},{"$f":"IFERROR(IF(K4,K19/K99),FALSE)","v":false},{"$f":"IFERROR(IF(L4,L19/L99),FALSE)","v":false},{"$f":"IF(M4,M19/L99)","v":{"$error":"#REF!"}}]
[null,null,"Depreciation Expense as Percent of Net Assets",null,null,null,null,{"$f":"IFERROR(IF(H4,H19/H101),FALSE)","v":false},{"$f":"IF(I4,I19/H101)","v":{"$error":"#REF!"}},{"$f":"IF(J4,J19/I101)","v":{"$error":"#REF!"}},{"$f":"IF(K4,K19/J101)","v":{"$error":"#REF!"}},{"$f":"IF(L4,L19/K101)","v":{"$error":"#REF!"}},{"$f":"IF(M4,M19/L101)","v":{"$error":"#REF!"}}]
[null,null,"Amortisation as Percent of Intangibles",null,null,null,null,{"$f":"IFERROR(IF(H4,H20/H103),FALSE)","v":false},{"$f":"IF(I4,I20/I103)","v":{"$error":"#REF!"}},{"$f":"IF(J4,J20/J103)","v":{"$error":"#REF!"}},{"$f":"IF(K4,K20/K103)","v":{"$error":"#REF!"}},{"$f":"IF(L4,L20/L103)","v":{"$error":"#REF!"}},{"$f":"IF(M4,M20/M103)","v":{"$error":"#REF!"}}]
[null,"Other Expenses and Income"]
[null,null,"Cash and Investments",null,null,null,null,{"$f":"H93+H102","v":0},0,0,0,0,0]
[null,null,"Interest and Other Income as Percent of Investments",null,null,null,null,{"$f":"IFERROR(IF(H4,(H22+H23)/H161),FALSE)","v":false},{"$f":"IF(I4,(I22+I23)/I161)","v":{"$error":"#REF!"}},{"$f":"IF(J4,(J22+J23)/J161)","v":{"$error":"#REF!"}},{"$f":"IF(K4,(K22+K23)/K161)","v":{"$error":"#REF!"}},{"$f":"IF(L4,(L22+L23)/L161)","v":{"$error":"#REF!"}},{"$f":"IF(M4,(M22+M23)/M161)","v":{"$error":"#REF!"}}]
[null,null,"Other Assets",null,null,null,null,{"$f":"H104","v":false},false,false,false,false,0]
[null,null,"Other Income",null,null,null,null,{"$f":"(H24+H28+H29+H31)","v":0},0,0,0,0,0]
[null,null,"Other Income as Percent of Other Assets",null,null,null,null,{"$f":"IFERROR(IF(H4,H164/H163),FALSE)","v":false},false,false,false,false,false]
[null,null,"Total Debt",null,null,null,null,{"$f":"H108+H113","v":0},0,0,0,0,0]
[null,null,"Interest Expense as Percent of Debt",null,null,null,null,{"$f":"IFERROR(IF(H4,H25/H166),FALSE)","v":false},{"$f":"IF(I4,I25/I166)","v":{"$error":"#REF!"}},{"$f":"IF(J4,J25/J166)","v":{"$error":"#REF!"}},{"$f":"IF(K4,K25/K166)","v":{"$error":"#REF!"}},{"$f":"IF(L4,L25/L166)","v":{"$error":"#REF!"}},{"$f":"IF(M4,M25/M166)","v":{"$error":"#REF!"}}]
[null,"Income Tax and Equity"]
[null,null,"Income Tax Rate",null,null,null,null,{"$f":"IFERROR(IF(H4,H27/H26),FALSE)","v":false},{"$f":"IF(I4,I27/I26)","v":{"$error":"#REF!"}},{"$f":"IF(J4,J27/J26)","v":{"$error":"#REF!"}},{"$f":"IF(K4,K27/K26)","v":{"$error":"#REF!"}},{"$f":"IF(L4,L27/L26)","v":{"$error":"#REF!"}},{"$f":"IF(M4,M27/M26)","v":{"$error":"#REF!"}}]
[null,null,"Minority Income Percent",null,null,null,null,{"$f":"IFERROR(IF(H4,H33/H32),FALSE)","v":false},{"$f":"IF(I4,I33/I32)","v":{"$error":"#REF!"}},{"$f":"IF(J4,J33/J32)","v":{"$error":"#REF!"}},{"$f":"IF(K4,K33/K32)","v":{"$error":"#REF!"}},{"$f":"IF(L4,L33/L32)","v":{"$error":"#REF!"}},{"$f":"IF(M4,M33/M32)","v":{"$error":"#REF!"}}]
[null,null,"Dividend as Percent of Income",null,null,null,null,{"$f":"IFERROR(IF(H4,-H68/H34),FALSE)","v":false},{"$f":"IF(I4,-I68/I34)","v":{"$error":"#REF!"}},{"$f":"IF(J4,-J68/J34)","v":{"$error":"#REF!"}},{"$f":"IF(K4,-K68/K34)","v":{"$error":"#REF!"}},{"$f":"IF(L4,-L68/L34)","v":{"$error":"#REF!"}},{"$f":"IF(M4,-M68/M34)","v":{"$error":"#REF!"}}]
[null,null,"Other Funds",null,null,null,null,{"$f":"H52","v":false},false,false,false,false,0]
[null,null,"Unsual Expense",null,null,null,null,{"$f":"H18","v":false},false,false,false,false,false]
[null,null,"Other Funds as Percent of Unusual Expense",null,null,null,null,{"$f":"IFERROR(IF(H4,H172/H173),0)","v":0},0,0,0,0,0]
[null,null,"Extraordinaries & Discontinued Operations",null,null,null,null,{"$f":"H35","v":false},false,false,false,false,0]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"INDEX('Menu Sheet'!Q13:Q33,'Historic for Model'!$D$1)","v":"BBRY Income St"},{"$f":"INDEX('Menu Sheet'!R13:R33,'Historic for Model'!$D$1)","v":"BBRY Balance Sheet"},{"$f":"INDEX('Menu Sheet'!S13:S33,'Historic for Model'!$D$1)","v":"BBRY Cash Flow"},null,{"$f":"INDEX('Menu Sheet'!Y13:Y33,'Historic for Model'!$D$1)","v":"BBRY Income Qtr"},{"$f":"INDEX('Menu Sheet'!Z13:Z33,'Historic for Model'!$D$1)","v":"BBRY Balance Qtr"},{"$f":"INDEX('Menu Sheet'!AA13:AA33,'Historic for Model'!$D$1)","v":"BBRY Cash Qtr"},null,null,null,null,{"$f":"INDEX('Menu Sheet'!T13:T33,'Historic for Model'!$D$1)","v":"BBRY Summary"},{"$f":"INDEX('Menu Sheet'!U13:U33,'Historic for Model'!$D$1)","v":"BBRY Mktw Sum"},{"$f":"INDEX('Menu Sheet'!V13:V33,'Historic for Model'!$D$1)","v":"BBRY Mkwt Basic"},{"$f":"INDEX('Menu Sheet'!W13:W33,'Historic for Model'!$D$1)","v":"BBRY Yahoo Gr"},{"$f":"INDEX('Menu Sheet'!X13:X33,'Historic for Model'!$D$1)","v":"BBRY Mktwth Gr"}]
[null,null,null,{"$f":"IF(D182<>0,\"'\"&D182&\"'!\")","v":"'BBRY Income St'!"},{"$f":"IF(E182<>0,\"'\"&E182&\"'!\")","v":"'BBRY Balance Sheet'!"},{"$f":"IF(F182<>0,\"'\"&F182&\"'!\")","v":"'BBRY Cash Flow'!"},null,{"$f":"IF(H182<>0,\"'\"&H182&\"'!\")","v":"'BBRY Income Qtr'!"},{"$f":"IF(I182<>0,\"'\"&I182&\"'!\")","v":"'BBRY Balance Qtr'!"},{"$f":"IF(J182<>0,\"'\"&J182&\"'!\")","v":"'BBRY Cash Qtr'!"},null,null,null,null,{"$f":"IF(O182<>0,\"'\"&O182&\"'!\")","v":"'BBRY Summary'!"},{"$f":"IF(P182<>0,\"'\"&P182&\"'!\")","v":"'BBRY Mktw Sum'!"},{"$f":"IF(Q182<>0,\"'\"&Q182&\"'!\")","v":"'BBRY Mkwt Basic'!"},{"$f":"IF(R182<>0,\"'\"&R182&\"'!\")","v":"'BBRY Yahoo Gr'!"},{"$f":"IF(S182<>0,\"'\"&S182&\"'!\")","v":"'BBRY Mktwth Gr'!"}]
[null,null,null,null,null,null,null,"June","July","August","September","October","November",null,"January","February","March","April","May"]
[null,null,null,null,null,null,null,{"$f":"H184&\"-\"","v":"June-"},"July-","August-","September-","October-","November-",null,{"$f":"O184&\"-\"","v":"January-"},{"$f":"P184&\"-\"","v":"February-"},{"$f":"Q184&\"-\"","v":"March-"},{"$f":"R184&\"-\"","v":"April-"},{"$f":"S184&\"-\"","v":"May-"}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(H185,$B$2,1),FALSE)","v":false},false,false,false,false,false,null,{"$f":"IFERROR(FIND(O185,$B$2,1),FALSE)","v":false},{"$f":"IFERROR(FIND(P185,$B$2,1),FALSE)","v":false},{"$f":"IFERROR(FIND(Q185,$B$2,1),FALSE)","v":false},{"$f":"IFERROR(FIND(R185,$B$2,1),FALSE)","v":false},{"$f":"IFERROR(FIND(S185,$B$2,1),FALSE)","v":false}]
[null,null,null,null,null,null,null,6,7,8,9,10,11,null,1,2,3,4,5]
[null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(H186),H187,0)","v":0},0,0,0,0,0,null,{"$f":"IF(ISNUMBER(O186),O187,0)","v":0},{"$f":"IF(ISNUMBER(P186),P187,0)","v":0},{"$f":"IF(ISNUMBER(Q186),Q187,0)","v":0},{"$f":"IF(ISNUMBER(R186),R187,0)","v":0},{"$f":"IF(ISNUMBER(S186),S187,0)","v":0}]
[]
[]
[null,null,null,null,null,null,null,"C:C","D:D","E:E","F:F",null,null,null,"B:B","C:C","D:D","E:E","F:F",null,null,"B:B"]

{"sheet":"EBITDA Analysis","index":6,"n_rows":484,"n_cols":86,"rows_kept":484,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Menu Sheet'!A1",null,null,null,{"$f":"'Menu Sheet'!L3","v":2017}]
[]
["EV/EBITDA - Ending Stock Price",null,null,null,null,null,null,null,null,null,null,null,null,"EV/Invested Capital"]
[null,null,"Final Year",{"$f":"'Menu Sheet'!L3","v":2017},null,null,null,null,null,null,null,null,null,null,"Final Year",{"$f":"'Menu Sheet'!L3","v":2017}]
[null,null,{"$f":"C6=$D$4+1","v":false},{"$f":"D6=$D$4+1","v":false},false,false,false,false,false,true,false,null,null,null,null,{"$f":"P6=$P$4+1","v":false},{"$f":"Q6=$P$4+1","v":false},false,false,false,false,false,true,false,false]
[null,null,{"$f":"first_year","v":2011},{"$f":"C6+1","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current",null,null,null,{"$f":"C6","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Current"]
[null,{"$f":"'Data Extract Income Stmt'!C39","v":"BBRY"},{"$f":"IF(C$5,'Data Current'!$CH11,IF(C226,P200/C226)*'Data Current'!$L11)","v":0},{"$f":"IF(D$5,'Data Current'!$CH11,IF(D226,Q200/D226)*'Data Current'!$L11)","v":0},{"$f":"IF(E$5,'Data Current'!$CH11,IF(E226,R200/E226)*'Data Current'!$L11)","v":0},{"$f":"IF(F$5,'Data Current'!$CH11,IF(F226,S200/F226)*'Data Current'!$L11)","v":0},{"$f":"IF(G$5,'Data Current'!$CH11,IF(G226,T200/G226)*'Data Current'!$L11)","v":0},{"$f":"IF(H$5,'Data Current'!$CH11,IF(H226,U200/H226)*'Data Current'!$L11)","v":0},{"$f":"IF(I$5,'Data Current'!$CH11,IF(I226,V200/I226)*'Data Current'!$L11)","v":0},{"$f":"IF(J$5,'Data Current'!$CH11,IF(J226,W200/J226)*'Data Current'!$L11)","v":false},{"$f":"IF(K$5,'Data Current'!$CH11,IF(K226,X200/K226)*'Data Current'!$L11)","v":0},{"$f":"IF(L$5,'Data Current'!$CH11,IF(L226,Y200/L226)*'Data Current'!$L11)","v":0},null,null,{"$f":"B7","v":"BBRY"},{"$f":"IF(P$5,'Data Current'!$CW11,IF(C252,P200/C252)*'Data Current'!$L11)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW11,IF(D252,Q200/D252)*'Data Current'!$L11)","v":0},{"$f":"IF(R$5,'Data Current'!$CW11,IF(E252,R200/E252)*'Data Current'!$L11)","v":0},{"$f":"IF(S$5,'Data Current'!$CW11,IF(F252,S200/F252)*'Data Current'!$L11)","v":0},{"$f":"IF(T$5,'Data Current'!$CW11,IF(G252,T200/G252)*'Data Current'!$L11)","v":0},{"$f":"IF(U$5,'Data Current'!$CW11,IF(H252,U200/H252)*'Data Current'!$L11)","v":0},{"$f":"IF(V$5,'Data Current'!$CW11,IF(I252,V200/I252)*'Data Current'!$L11)","v":0},{"$f":"IF(W$5,'Data Current'!$DA11,IF(J252,W200/J252)*'Data Current'!$L11)","v":false},{"$f":"IF(X$5,'Data Current'!$CW11,IF(K252,X200/K252)*'Data Current'!$L11)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW11,IF(L252,Y200/L252)*'Data Current'!$L11)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C40","v":0},{"$f":"IF(C$5,'Data Current'!$CH12,IF(C227,P201/C227)*'Data Current'!$L12)","v":0},{"$f":"IF(D$5,'Data Current'!$CH12,IF(D227,Q201/D227)*'Data Current'!$L12)","v":0},{"$f":"IF(E$5,'Data Current'!$CH12,IF(E227,R201/E227)*'Data Current'!$L12)","v":0},{"$f":"IF(F$5,'Data Current'!$CH12,IF(F227,S201/F227)*'Data Current'!$L12)","v":0},{"$f":"IF(G$5,'Data Current'!$CH12,IF(G227,T201/G227)*'Data Current'!$L12)","v":0},{"$f":"IF(H$5,'Data Current'!$CH12,IF(H227,U201/H227)*'Data Current'!$L12)","v":0},{"$f":"IF(I$5,'Data Current'!$CH12,IF(I227,V201/I227)*'Data Current'!$L12)","v":0},{"$f":"IF(J$5,'Data Current'!$CH12,IF(J227,W201/J227)*'Data Current'!$L12)","v":false},{"$f":"IF(K$5,'Data Current'!$CH12,IF(K227,X201/K227)*'Data Current'!$L12)","v":0},{"$f":"IF(L$5,'Data Current'!$CH12,IF(L227,Y201/L227)*'Data Current'!$L12)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW12,IF(C253,P201/C253)*'Data Current'!$L12)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW12,IF(D253,Q201/D253)*'Data Current'!$L12)","v":0},{"$f":"IF(R$5,'Data Current'!$CW12,IF(E253,R201/E253)*'Data Current'!$L12)","v":0},{"$f":"IF(S$5,'Data Current'!$CW12,IF(F253,S201/F253)*'Data Current'!$L12)","v":0},{"$f":"IF(T$5,'Data Current'!$CW12,IF(G253,T201/G253)*'Data Current'!$L12)","v":0},{"$f":"IF(U$5,'Data Current'!$CW12,IF(H253,U201/H253)*'Data Current'!$L12)","v":0},{"$f":"IF(V$5,'Data Current'!$CW12,IF(I253,V201/I253)*'Data Current'!$L12)","v":0},{"$f":"IF(W$5,'Data Current'!$DA12,IF(J253,W201/J253)*'Data Current'!$L12)","v":false},{"$f":"IF(X$5,'Data Current'!$CW12,IF(K253,X201/K253)*'Data Current'!$L12)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW12,IF(L253,Y201/L253)*'Data Current'!$L12)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C41","v":0},{"$f":"IF(C$5,'Data Current'!$CH13,IF(C228,P202/C228)*'Data Current'!$L13)","v":0},{"$f":"IF(D$5,'Data Current'!$CH13,IF(D228,Q202/D228)*'Data Current'!$L13)","v":0},{"$f":"IF(E$5,'Data Current'!$CH13,IF(E228,R202/E228)*'Data Current'!$L13)","v":0},{"$f":"IF(F$5,'Data Current'!$CH13,IF(F228,S202/F228)*'Data Current'!$L13)","v":0},{"$f":"IF(G$5,'Data Current'!$CH13,IF(G228,T202/G228)*'Data Current'!$L13)","v":0},{"$f":"IF(H$5,'Data Current'!$CH13,IF(H228,U202/H228)*'Data Current'!$L13)","v":0},{"$f":"IF(I$5,'Data Current'!$CH13,IF(I228,V202/I228)*'Data Current'!$L13)","v":0},{"$f":"IF(J$5,'Data Current'!$CH13,IF(J228,W202/J228)*'Data Current'!$L13)","v":false},{"$f":"IF(K$5,'Data Current'!$CH13,IF(K228,X202/K228)*'Data Current'!$L13)","v":0},{"$f":"IF(L$5,'Data Current'!$CH13,IF(L228,Y202/L228)*'Data Current'!$L13)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW13,IF(C254,P202/C254)*'Data Current'!$L13)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW13,IF(D254,Q202/D254)*'Data Current'!$L13)","v":0},{"$f":"IF(R$5,'Data Current'!$CW13,IF(E254,R202/E254)*'Data Current'!$L13)","v":0},{"$f":"IF(S$5,'Data Current'!$CW13,IF(F254,S202/F254)*'Data Current'!$L13)","v":0},{"$f":"IF(T$5,'Data Current'!$CW13,IF(G254,T202/G254)*'Data Current'!$L13)","v":0},{"$f":"IF(U$5,'Data Current'!$CW13,IF(H254,U202/H254)*'Data Current'!$L13)","v":0},{"$f":"IF(V$5,'Data Current'!$CW13,IF(I254,V202/I254)*'Data Current'!$L13)","v":0},{"$f":"IF(W$5,'Data Current'!$DA13,IF(J254,W202/J254)*'Data Current'!$L13)","v":false},{"$f":"IF(X$5,'Data Current'!$CW13,IF(K254,X202/K254)*'Data Current'!$L13)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW13,IF(L254,Y202/L254)*'Data Current'!$L13)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C42","v":0},{"$f":"IF(C$5,'Data Current'!$CH14,IF(C229,P203/C229)*'Data Current'!$L14)","v":0},{"$f":"IF(D$5,'Data Current'!$CH14,IF(D229,Q203/D229)*'Data Current'!$L14)","v":0},{"$f":"IF(E$5,'Data Current'!$CH14,IF(E229,R203/E229)*'Data Current'!$L14)","v":0},{"$f":"IF(F$5,'Data Current'!$CH14,IF(F229,S203/F229)*'Data Current'!$L14)","v":0},{"$f":"IF(G$5,'Data Current'!$CH14,IF(G229,T203/G229)*'Data Current'!$L14)","v":0},{"$f":"IF(H$5,'Data Current'!$CH14,IF(H229,U203/H229)*'Data Current'!$L14)","v":0},{"$f":"IF(I$5,'Data Current'!$CH14,IF(I229,V203/I229)*'Data Current'!$L14)","v":0},{"$f":"IF(J$5,'Data Current'!$CH14,IF(J229,W203/J229)*'Data Current'!$L14)","v":false},{"$f":"IF(K$5,'Data Current'!$CH14,IF(K229,X203/K229)*'Data Current'!$L14)","v":0},{"$f":"IF(L$5,'Data Current'!$CH14,IF(L229,Y203/L229)*'Data Current'!$L14)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW14,IF(C255,P203/C255)*'Data Current'!$L14)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW14,IF(D255,Q203/D255)*'Data Current'!$L14)","v":0},{"$f":"IF(R$5,'Data Current'!$CW14,IF(E255,R203/E255)*'Data Current'!$L14)","v":0},{"$f":"IF(S$5,'Data Current'!$CW14,IF(F255,S203/F255)*'Data Current'!$L14)","v":0},{"$f":"IF(T$5,'Data Current'!$CW14,IF(G255,T203/G255)*'Data Current'!$L14)","v":0},{"$f":"IF(U$5,'Data Current'!$CW14,IF(H255,U203/H255)*'Data Current'!$L14)","v":0},{"$f":"IF(V$5,'Data Current'!$CW14,IF(I255,V203/I255)*'Data Current'!$L14)","v":0},{"$f":"IF(W$5,'Data Current'!$DA14,IF(J255,W203/J255)*'Data Current'!$L14)","v":false},{"$f":"IF(X$5,'Data Current'!$CW14,IF(K255,X203/K255)*'Data Current'!$L14)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW14,IF(L255,Y203/L255)*'Data Current'!$L14)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C43","v":0},{"$f":"IF(C$5,'Data Current'!$CH15,IF(C230,P204/C230)*'Data Current'!$L15)","v":0},{"$f":"IF(D$5,'Data Current'!$CH15,IF(D230,Q204/D230)*'Data Current'!$L15)","v":0},{"$f":"IF(E$5,'Data Current'!$CH15,IF(E230,R204/E230)*'Data Current'!$L15)","v":0},{"$f":"IF(F$5,'Data Current'!$CH15,IF(F230,S204/F230)*'Data Current'!$L15)","v":0},{"$f":"IF(G$5,'Data Current'!$CH15,IF(G230,T204/G230)*'Data Current'!$L15)","v":0},{"$f":"IF(H$5,'Data Current'!$CH15,IF(H230,U204/H230)*'Data Current'!$L15)","v":0},{"$f":"IF(I$5,'Data Current'!$CH15,IF(I230,V204/I230)*'Data Current'!$L15)","v":0},{"$f":"IF(J$5,'Data Current'!$CH15,IF(J230,W204/J230)*'Data Current'!$L15)","v":false},{"$f":"IF(K$5,'Data Current'!$CH15,IF(K230,X204/K230)*'Data Current'!$L15)","v":0},{"$f":"IF(L$5,'Data Current'!$CH15,IF(L230,Y204/L230)*'Data Current'!$L15)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW15,IF(C256,P204/C256)*'Data Current'!$L15)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW15,IF(D256,Q204/D256)*'Data Current'!$L15)","v":0},{"$f":"IF(R$5,'Data Current'!$CW15,IF(E256,R204/E256)*'Data Current'!$L15)","v":0},{"$f":"IF(S$5,'Data Current'!$CW15,IF(F256,S204/F256)*'Data Current'!$L15)","v":0},{"$f":"IF(T$5,'Data Current'!$CW15,IF(G256,T204/G256)*'Data Current'!$L15)","v":0},{"$f":"IF(U$5,'Data Current'!$CW15,IF(H256,U204/H256)*'Data Current'!$L15)","v":0},{"$f":"IF(V$5,'Data Current'!$CW15,IF(I256,V204/I256)*'Data Current'!$L15)","v":0},{"$f":"IF(W$5,'Data Current'!$DA15,IF(J256,W204/J256)*'Data Current'!$L15)","v":false},{"$f":"IF(X$5,'Data Current'!$CW15,IF(K256,X204/K256)*'Data Current'!$L15)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW15,IF(L256,Y204/L256)*'Data Current'!$L15)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C44","v":0},{"$f":"IF(C$5,'Data Current'!$CH16,IF(C231,P205/C231)*'Data Current'!$L16)","v":0},{"$f":"IF(D$5,'Data Current'!$CH16,IF(D231,Q205/D231)*'Data Current'!$L16)","v":0},{"$f":"IF(E$5,'Data Current'!$CH16,IF(E231,R205/E231)*'Data Current'!$L16)","v":0},{"$f":"IF(F$5,'Data Current'!$CH16,IF(F231,S205/F231)*'Data Current'!$L16)","v":0},{"$f":"IF(G$5,'Data Current'!$CH16,IF(G231,T205/G231)*'Data Current'!$L16)","v":0},{"$f":"IF(H$5,'Data Current'!$CH16,IF(H231,U205/H231)*'Data Current'!$L16)","v":0},{"$f":"IF(I$5,'Data Current'!$CH16,IF(I231,V205/I231)*'Data Current'!$L16)","v":0},{"$f":"IF(J$5,'Data Current'!$CH16,IF(J231,W205/J231)*'Data Current'!$L16)","v":false},{"$f":"IF(K$5,'Data Current'!$CH16,IF(K231,X205/K231)*'Data Current'!$L16)","v":0},{"$f":"IF(L$5,'Data Current'!$CH16,IF(L231,Y205/L231)*'Data Current'!$L16)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW16,IF(C257,P205/C257)*'Data Current'!$L16)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW16,IF(D257,Q205/D257)*'Data Current'!$L16)","v":0},{"$f":"IF(R$5,'Data Current'!$CW16,IF(E257,R205/E257)*'Data Current'!$L16)","v":0},{"$f":"IF(S$5,'Data Current'!$CW16,IF(F257,S205/F257)*'Data Current'!$L16)","v":0},{"$f":"IF(T$5,'Data Current'!$CW16,IF(G257,T205/G257)*'Data Current'!$L16)","v":0},{"$f":"IF(U$5,'Data Current'!$CW16,IF(H257,U205/H257)*'Data Current'!$L16)","v":0},{"$f":"IF(V$5,'Data Current'!$CW16,IF(I257,V205/I257)*'Data Current'!$L16)","v":0},{"$f":"IF(W$5,'Data Current'!$DA16,IF(J257,W205/J257)*'Data Current'!$L16)","v":false},{"$f":"IF(X$5,'Data Current'!$CW16,IF(K257,X205/K257)*'Data Current'!$L16)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW16,IF(L257,Y205/L257)*'Data Current'!$L16)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C45","v":0},{"$f":"IF(C$5,'Data Current'!$CH17,IF(C232,P206/C232)*'Data Current'!$L17)","v":0},{"$f":"IF(D$5,'Data Current'!$CH17,IF(D232,Q206/D232)*'Data Current'!$L17)","v":0},{"$f":"IF(E$5,'Data Current'!$CH17,IF(E232,R206/E232)*'Data Current'!$L17)","v":0},{"$f":"IF(F$5,'Data Current'!$CH17,IF(F232,S206/F232)*'Data Current'!$L17)","v":0},{"$f":"IF(G$5,'Data Current'!$CH17,IF(G232,T206/G232)*'Data Current'!$L17)","v":0},{"$f":"IF(H$5,'Data Current'!$CH17,IF(H232,U206/H232)*'Data Current'!$L17)","v":0},{"$f":"IF(I$5,'Data Current'!$CH17,IF(I232,V206/I232)*'Data Current'!$L17)","v":0},{"$f":"IF(J$5,'Data Current'!$CH17,IF(J232,W206/J232)*'Data Current'!$L17)","v":false},{"$f":"IF(K$5,'Data Current'!$CH17,IF(K232,X206/K232)*'Data Current'!$L17)","v":0},{"$f":"IF(L$5,'Data Current'!$CH17,IF(L232,Y206/L232)*'Data Current'!$L17)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW17,IF(C258,P206/C258)*'Data Current'!$L17)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW17,IF(D258,Q206/D258)*'Data Current'!$L17)","v":0},{"$f":"IF(R$5,'Data Current'!$CW17,IF(E258,R206/E258)*'Data Current'!$L17)","v":0},{"$f":"IF(S$5,'Data Current'!$CW17,IF(F258,S206/F258)*'Data Current'!$L17)","v":0},{"$f":"IF(T$5,'Data Current'!$CW17,IF(G258,T206/G258)*'Data Current'!$L17)","v":0},{"$f":"IF(U$5,'Data Current'!$CW17,IF(H258,U206/H258)*'Data Current'!$L17)","v":0},{"$f":"IF(V$5,'Data Current'!$CW17,IF(I258,V206/I258)*'Data Current'!$L17)","v":0},{"$f":"IF(W$5,'Data Current'!$DA17,IF(J258,W206/J258)*'Data Current'!$L17)","v":false},{"$f":"IF(X$5,'Data Current'!$CW17,IF(K258,X206/K258)*'Data Current'!$L17)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW17,IF(L258,Y206/L258)*'Data Current'!$L17)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(CH$10,'EBITDA Analysis'!C258)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C46","v":0},{"$f":"IF(C$5,'Data Current'!$CH18,IF(C233,P207/C233)*'Data Current'!$L18)","v":0},{"$f":"IF(D$5,'Data Current'!$CH18,IF(D233,Q207/D233)*'Data Current'!$L18)","v":0},{"$f":"IF(E$5,'Data Current'!$CH18,IF(E233,R207/E233)*'Data Current'!$L18)","v":0},{"$f":"IF(F$5,'Data Current'!$CH18,IF(F233,S207/F233)*'Data Current'!$L18)","v":0},{"$f":"IF(G$5,'Data Current'!$CH18,IF(G233,T207/G233)*'Data Current'!$L18)","v":0},{"$f":"IF(H$5,'Data Current'!$CH18,IF(H233,U207/H233)*'Data Current'!$L18)","v":0},{"$f":"IF(I$5,'Data Current'!$CH18,IF(I233,V207/I233)*'Data Current'!$L18)","v":0},{"$f":"IF(J$5,'Data Current'!$CH18,IF(J233,W207/J233)*'Data Current'!$L18)","v":false},{"$f":"IF(K$5,'Data Current'!$CH18,IF(K233,X207/K233)*'Data Current'!$L18)","v":0},{"$f":"IF(L$5,'Data Current'!$CH18,IF(L233,Y207/L233)*'Data Current'!$L18)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW18,IF(C259,P207/C259)*'Data Current'!$L18)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW18,IF(D259,Q207/D259)*'Data Current'!$L18)","v":0},{"$f":"IF(R$5,'Data Current'!$CW18,IF(E259,R207/E259)*'Data Current'!$L18)","v":0},{"$f":"IF(S$5,'Data Current'!$CW18,IF(F259,S207/F259)*'Data Current'!$L18)","v":0},{"$f":"IF(T$5,'Data Current'!$CW18,IF(G259,T207/G259)*'Data Current'!$L18)","v":0},{"$f":"IF(U$5,'Data Current'!$CW18,IF(H259,U207/H259)*'Data Current'!$L18)","v":0},{"$f":"IF(V$5,'Data Current'!$CW18,IF(I259,V207/I259)*'Data Current'!$L18)","v":0},{"$f":"IF(W$5,'Data Current'!$DA18,IF(J259,W207/J259)*'Data Current'!$L18)","v":false},{"$f":"IF(X$5,'Data Current'!$CW18,IF(K259,X207/K259)*'Data Current'!$L18)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW18,IF(L259,Y207/L259)*'Data Current'!$L18)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C47","v":0},{"$f":"IF(C$5,'Data Current'!$CH19,IF(C234,P208/C234)*'Data Current'!$L19)","v":0},{"$f":"IF(D$5,'Data Current'!$CH19,IF(D234,Q208/D234)*'Data Current'!$L19)","v":0},{"$f":"IF(E$5,'Data Current'!$CH19,IF(E234,R208/E234)*'Data Current'!$L19)","v":0},{"$f":"IF(F$5,'Data Current'!$CH19,IF(F234,S208/F234)*'Data Current'!$L19)","v":0},{"$f":"IF(G$5,'Data Current'!$CH19,IF(G234,T208/G234)*'Data Current'!$L19)","v":0},{"$f":"IF(H$5,'Data Current'!$CH19,IF(H234,U208/H234)*'Data Current'!$L19)","v":0},{"$f":"IF(I$5,'Data Current'!$CH19,IF(I234,V208/I234)*'Data Current'!$L19)","v":0},{"$f":"IF(J$5,'Data Current'!$CH19,IF(J234,W208/J234)*'Data Current'!$L19)","v":false},{"$f":"IF(K$5,'Data Current'!$CH19,IF(K234,X208/K234)*'Data Current'!$L19)","v":0},{"$f":"IF(L$5,'Data Current'!$CH19,IF(L234,Y208/L234)*'Data Current'!$L19)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW19,IF(C260,P208/C260)*'Data Current'!$L19)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW19,IF(D260,Q208/D260)*'Data Current'!$L19)","v":0},{"$f":"IF(R$5,'Data Current'!$CW19,IF(E260,R208/E260)*'Data Current'!$L19)","v":0},{"$f":"IF(S$5,'Data Current'!$CW19,IF(F260,S208/F260)*'Data Current'!$L19)","v":0},{"$f":"IF(T$5,'Data Current'!$CW19,IF(G260,T208/G260)*'Data Current'!$L19)","v":0},{"$f":"IF(U$5,'Data Current'!$CW19,IF(H260,U208/H260)*'Data Current'!$L19)","v":0},{"$f":"IF(V$5,'Data Current'!$CW19,IF(I260,V208/I260)*'Data Current'!$L19)","v":0},{"$f":"IF(W$5,'Data Current'!$DA19,IF(J260,W208/J260)*'Data Current'!$L19)","v":false},{"$f":"IF(X$5,'Data Current'!$CW19,IF(K260,X208/K260)*'Data Current'!$L19)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW19,IF(L260,Y208/L260)*'Data Current'!$L19)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C48","v":0},{"$f":"IF(C$5,'Data Current'!$CH20,IF(C235,P209/C235)*'Data Current'!$L20)","v":0},{"$f":"IF(D$5,'Data Current'!$CH20,IF(D235,Q209/D235)*'Data Current'!$L20)","v":0},{"$f":"IF(E$5,'Data Current'!$CH20,IF(E235,R209/E235)*'Data Current'!$L20)","v":0},{"$f":"IF(F$5,'Data Current'!$CH20,IF(F235,S209/F235)*'Data Current'!$L20)","v":0},{"$f":"IF(G$5,'Data Current'!$CH20,IF(G235,T209/G235)*'Data Current'!$L20)","v":0},{"$f":"IF(H$5,'Data Current'!$CH20,IF(H235,U209/H235)*'Data Current'!$L20)","v":0},{"$f":"IF(I$5,'Data Current'!$CH20,IF(I235,V209/I235)*'Data Current'!$L20)","v":0},{"$f":"IF(J$5,'Data Current'!$CH20,IF(J235,W209/J235)*'Data Current'!$L20)","v":false},{"$f":"IF(K$5,'Data Current'!$CH20,IF(K235,X209/K235)*'Data Current'!$L20)","v":0},{"$f":"IF(L$5,'Data Current'!$CH20,IF(L235,Y209/L235)*'Data Current'!$L20)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW20,IF(C261,P209/C261)*'Data Current'!$L20)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW20,IF(D261,Q209/D261)*'Data Current'!$L20)","v":0},{"$f":"IF(R$5,'Data Current'!$CW20,IF(E261,R209/E261)*'Data Current'!$L20)","v":0},{"$f":"IF(S$5,'Data Current'!$CW20,IF(F261,S209/F261)*'Data Current'!$L20)","v":0},{"$f":"IF(T$5,'Data Current'!$CW20,IF(G261,T209/G261)*'Data Current'!$L20)","v":0},{"$f":"IF(U$5,'Data Current'!$CW20,IF(H261,U209/H261)*'Data Current'!$L20)","v":0},{"$f":"IF(V$5,'Data Current'!$CW20,IF(I261,V209/I261)*'Data Current'!$L20)","v":0},{"$f":"IF(W$5,'Data Current'!$DA20,IF(J261,W209/J261)*'Data Current'!$L20)","v":false},{"$f":"IF(X$5,'Data Current'!$CW20,IF(K261,X209/K261)*'Data Current'!$L20)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW20,IF(L261,Y209/L261)*'Data Current'!$L20)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C49","v":0},{"$f":"IF(C$5,'Data Current'!$CH21,IF(C236,P210/C236)*'Data Current'!$L21)","v":0},{"$f":"IF(D$5,'Data Current'!$CH21,IF(D236,Q210/D236)*'Data Current'!$L21)","v":0},{"$f":"IF(E$5,'Data Current'!$CH21,IF(E236,R210/E236)*'Data Current'!$L21)","v":0},{"$f":"IF(F$5,'Data Current'!$CH21,IF(F236,S210/F236)*'Data Current'!$L21)","v":0},{"$f":"IF(G$5,'Data Current'!$CH21,IF(G236,T210/G236)*'Data Current'!$L21)","v":0},{"$f":"IF(H$5,'Data Current'!$CH21,IF(H236,U210/H236)*'Data Current'!$L21)","v":0},{"$f":"IF(I$5,'Data Current'!$CH21,IF(I236,V210/I236)*'Data Current'!$L21)","v":0},{"$f":"IF(J$5,'Data Current'!$CH21,IF(J236,W210/J236)*'Data Current'!$L21)","v":false},{"$f":"IF(K$5,'Data Current'!$CH21,IF(K236,X210/K236)*'Data Current'!$L21)","v":0},{"$f":"IF(L$5,'Data Current'!$CH21,IF(L236,Y210/L236)*'Data Current'!$L21)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW21,IF(C262,P210/C262)*'Data Current'!$L21)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW21,IF(D262,Q210/D262)*'Data Current'!$L21)","v":0},{"$f":"IF(R$5,'Data Current'!$CW21,IF(E262,R210/E262)*'Data Current'!$L21)","v":0},{"$f":"IF(S$5,'Data Current'!$CW21,IF(F262,S210/F262)*'Data Current'!$L21)","v":0},{"$f":"IF(T$5,'Data Current'!$CW21,IF(G262,T210/G262)*'Data Current'!$L21)","v":0},{"$f":"IF(U$5,'Data Current'!$CW21,IF(H262,U210/H262)*'Data Current'!$L21)","v":0},{"$f":"IF(V$5,'Data Current'!$CW21,IF(I262,V210/I262)*'Data Current'!$L21)","v":0},{"$f":"IF(W$5,'Data Current'!$DA21,IF(J262,W210/J262)*'Data Current'!$L21)","v":false},{"$f":"IF(X$5,'Data Current'!$CW21,IF(K262,X210/K262)*'Data Current'!$L21)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW21,IF(L262,Y210/L262)*'Data Current'!$L21)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C50","v":0},{"$f":"IF(C$5,'Data Current'!$CH22,IF(C237,P211/C237)*'Data Current'!$L22)","v":0},{"$f":"IF(D$5,'Data Current'!$CH22,IF(D237,Q211/D237)*'Data Current'!$L22)","v":0},{"$f":"IF(E$5,'Data Current'!$CH22,IF(E237,R211/E237)*'Data Current'!$L22)","v":0},{"$f":"IF(F$5,'Data Current'!$CH22,IF(F237,S211/F237)*'Data Current'!$L22)","v":0},{"$f":"IF(G$5,'Data Current'!$CH22,IF(G237,T211/G237)*'Data Current'!$L22)","v":0},{"$f":"IF(H$5,'Data Current'!$CH22,IF(H237,U211/H237)*'Data Current'!$L22)","v":0},{"$f":"IF(I$5,'Data Current'!$CH22,IF(I237,V211/I237)*'Data Current'!$L22)","v":0},{"$f":"IF(J$5,'Data Current'!$CH22,IF(J237,W211/J237)*'Data Current'!$L22)","v":false},{"$f":"IF(K$5,'Data Current'!$CH22,IF(K237,X211/K237)*'Data Current'!$L22)","v":0},{"$f":"IF(L$5,'Data Current'!$CH22,IF(L237,Y211/L237)*'Data Current'!$L22)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW22,IF(C263,P211/C263)*'Data Current'!$L22)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW22,IF(D263,Q211/D263)*'Data Current'!$L22)","v":0},{"$f":"IF(R$5,'Data Current'!$CW22,IF(E263,R211/E263)*'Data Current'!$L22)","v":0},{"$f":"IF(S$5,'Data Current'!$CW22,IF(F263,S211/F263)*'Data Current'!$L22)","v":0},{"$f":"IF(T$5,'Data Current'!$CW22,IF(G263,T211/G263)*'Data Current'!$L22)","v":0},{"$f":"IF(U$5,'Data Current'!$CW22,IF(H263,U211/H263)*'Data Current'!$L22)","v":0},{"$f":"IF(V$5,'Data Current'!$CW22,IF(I263,V211/I263)*'Data Current'!$L22)","v":0},{"$f":"IF(W$5,'Data Current'!$DA22,IF(J263,W211/J263)*'Data Current'!$L22)","v":false},{"$f":"IF(X$5,'Data Current'!$CW22,IF(K263,X211/K263)*'Data Current'!$L22)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW22,IF(L263,Y211/L263)*'Data Current'!$L22)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C51","v":0},{"$f":"IF(C$5,'Data Current'!$CH23,IF(C238,P212/C238)*'Data Current'!$L23)","v":0},{"$f":"IF(D$5,'Data Current'!$CH23,IF(D238,Q212/D238)*'Data Current'!$L23)","v":0},{"$f":"IF(E$5,'Data Current'!$CH23,IF(E238,R212/E238)*'Data Current'!$L23)","v":0},{"$f":"IF(F$5,'Data Current'!$CH23,IF(F238,S212/F238)*'Data Current'!$L23)","v":0},{"$f":"IF(G$5,'Data Current'!$CH23,IF(G238,T212/G238)*'Data Current'!$L23)","v":0},{"$f":"IF(H$5,'Data Current'!$CH23,IF(H238,U212/H238)*'Data Current'!$L23)","v":0},{"$f":"IF(I$5,'Data Current'!$CH23,IF(I238,V212/I238)*'Data Current'!$L23)","v":0},{"$f":"IF(J$5,'Data Current'!$CH23,IF(J238,W212/J238)*'Data Current'!$L23)","v":false},{"$f":"IF(K$5,'Data Current'!$CH23,IF(K238,X212/K238)*'Data Current'!$L23)","v":0},{"$f":"IF(L$5,'Data Current'!$CH23,IF(L238,Y212/L238)*'Data Current'!$L23)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW23,IF(C264,P212/C264)*'Data Current'!$L23)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW23,IF(D264,Q212/D264)*'Data Current'!$L23)","v":0},{"$f":"IF(R$5,'Data Current'!$CW23,IF(E264,R212/E264)*'Data Current'!$L23)","v":0},{"$f":"IF(S$5,'Data Current'!$CW23,IF(F264,S212/F264)*'Data Current'!$L23)","v":0},{"$f":"IF(T$5,'Data Current'!$CW23,IF(G264,T212/G264)*'Data Current'!$L23)","v":0},{"$f":"IF(U$5,'Data Current'!$CW23,IF(H264,U212/H264)*'Data Current'!$L23)","v":0},{"$f":"IF(V$5,'Data Current'!$CW23,IF(I264,V212/I264)*'Data Current'!$L23)","v":0},{"$f":"IF(W$5,'Data Current'!$DA23,IF(J264,W212/J264)*'Data Current'!$L23)","v":false},{"$f":"IF(X$5,'Data Current'!$CW23,IF(K264,X212/K264)*'Data Current'!$L23)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW23,IF(L264,Y212/L264)*'Data Current'!$L23)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C52","v":0},{"$f":"IF(C$5,'Data Current'!$CH24,IF(C239,P213/C239)*'Data Current'!$L24)","v":0},{"$f":"IF(D$5,'Data Current'!$CH24,IF(D239,Q213/D239)*'Data Current'!$L24)","v":0},{"$f":"IF(E$5,'Data Current'!$CH24,IF(E239,R213/E239)*'Data Current'!$L24)","v":0},{"$f":"IF(F$5,'Data Current'!$CH24,IF(F239,S213/F239)*'Data Current'!$L24)","v":0},{"$f":"IF(G$5,'Data Current'!$CH24,IF(G239,T213/G239)*'Data Current'!$L24)","v":0},{"$f":"IF(H$5,'Data Current'!$CH24,IF(H239,U213/H239)*'Data Current'!$L24)","v":0},{"$f":"IF(I$5,'Data Current'!$CH24,IF(I239,V213/I239)*'Data Current'!$L24)","v":0},{"$f":"IF(J$5,'Data Current'!$CH24,IF(J239,W213/J239)*'Data Current'!$L24)","v":false},{"$f":"IF(K$5,'Data Current'!$CH24,IF(K239,X213/K239)*'Data Current'!$L24)","v":0},{"$f":"IF(L$5,'Data Current'!$CH24,IF(L239,Y213/L239)*'Data Current'!$L24)","v":0},null,null,{"$f":"B20","v":0},{"$f":"IF(P$5,'Data Current'!$CW24,IF(C265,P213/C265)*'Data Current'!$L24)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW24,IF(D265,Q213/D265)*'Data Current'!$L24)","v":0},{"$f":"IF(R$5,'Data Current'!$CW24,IF(E265,R213/E265)*'Data Current'!$L24)","v":0},{"$f":"IF(S$5,'Data Current'!$CW24,IF(F265,S213/F265)*'Data Current'!$L24)","v":0},{"$f":"IF(T$5,'Data Current'!$CW24,IF(G265,T213/G265)*'Data Current'!$L24)","v":0},{"$f":"IF(U$5,'Data Current'!$CW24,IF(H265,U213/H265)*'Data Current'!$L24)","v":0},{"$f":"IF(V$5,'Data Current'!$CW24,IF(I265,V213/I265)*'Data Current'!$L24)","v":0},{"$f":"IF(W$5,'Data Current'!$DA24,IF(J265,W213/J265)*'Data Current'!$L24)","v":false},{"$f":"IF(X$5,'Data Current'!$CW24,IF(K265,X213/K265)*'Data Current'!$L24)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW24,IF(L265,Y213/L265)*'Data Current'!$L24)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C53","v":0},{"$f":"IF(C$5,'Data Current'!$CH25,IF(C240,P214/C240)*'Data Current'!$L25)","v":0},{"$f":"IF(D$5,'Data Current'!$CH25,IF(D240,Q214/D240)*'Data Current'!$L25)","v":0},{"$f":"IF(E$5,'Data Current'!$CH25,IF(E240,R214/E240)*'Data Current'!$L25)","v":0},{"$f":"IF(F$5,'Data Current'!$CH25,IF(F240,S214/F240)*'Data Current'!$L25)","v":0},{"$f":"IF(G$5,'Data Current'!$CH25,IF(G240,T214/G240)*'Data Current'!$L25)","v":0},{"$f":"IF(H$5,'Data Current'!$CH25,IF(H240,U214/H240)*'Data Current'!$L25)","v":0},{"$f":"IF(I$5,'Data Current'!$CH25,IF(I240,V214/I240)*'Data Current'!$L25)","v":0},{"$f":"IF(J$5,'Data Current'!$CH25,IF(J240,W214/J240)*'Data Current'!$L25)","v":false},{"$f":"IF(K$5,'Data Current'!$CH25,IF(K240,X214/K240)*'Data Current'!$L25)","v":0},{"$f":"IF(L$5,'Data Current'!$CH25,IF(L240,Y214/L240)*'Data Current'!$L25)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW25,IF(C266,P214/C266)*'Data Current'!$L25)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW25,IF(D266,Q214/D266)*'Data Current'!$L25)","v":0},{"$f":"IF(R$5,'Data Current'!$CW25,IF(E266,R214/E266)*'Data Current'!$L25)","v":0},{"$f":"IF(S$5,'Data Current'!$CW25,IF(F266,S214/F266)*'Data Current'!$L25)","v":0},{"$f":"IF(T$5,'Data Current'!$CW25,IF(G266,T214/G266)*'Data Current'!$L25)","v":0},{"$f":"IF(U$5,'Data Current'!$CW25,IF(H266,U214/H266)*'Data Current'!$L25)","v":0},{"$f":"IF(V$5,'Data Current'!$CW25,IF(I266,V214/I266)*'Data Current'!$L25)","v":0},{"$f":"IF(W$5,'Data Current'!$DA25,IF(J266,W214/J266)*'Data Current'!$L25)","v":false},{"$f":"IF(X$5,'Data Current'!$CW25,IF(K266,X214/K266)*'Data Current'!$L25)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW25,IF(L266,Y214/L266)*'Data Current'!$L25)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C54","v":0},{"$f":"IF(C$5,'Data Current'!$CH26,IF(C241,P215/C241)*'Data Current'!$L26)","v":0},{"$f":"IF(D$5,'Data Current'!$CH26,IF(D241,Q215/D241)*'Data Current'!$L26)","v":0},{"$f":"IF(E$5,'Data Current'!$CH26,IF(E241,R215/E241)*'Data Current'!$L26)","v":0},{"$f":"IF(F$5,'Data Current'!$CH26,IF(F241,S215/F241)*'Data Current'!$L26)","v":0},{"$f":"IF(G$5,'Data Current'!$CH26,IF(G241,T215/G241)*'Data Current'!$L26)","v":0},{"$f":"IF(H$5,'Data Current'!$CH26,IF(H241,U215/H241)*'Data Current'!$L26)","v":0},{"$f":"IF(I$5,'Data Current'!$CH26,IF(I241,V215/I241)*'Data Current'!$L26)","v":0},{"$f":"IF(J$5,'Data Current'!$CH26,IF(J241,W215/J241)*'Data Current'!$L26)","v":false},{"$f":"IF(K$5,'Data Current'!$CH26,IF(K241,X215/K241)*'Data Current'!$L26)","v":0},{"$f":"IF(L$5,'Data Current'!$CH26,IF(L241,Y215/L241)*'Data Current'!$L26)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW26,IF(C267,P215/C267)*'Data Current'!$L26)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW26,IF(D267,Q215/D267)*'Data Current'!$L26)","v":0},{"$f":"IF(R$5,'Data Current'!$CW26,IF(E267,R215/E267)*'Data Current'!$L26)","v":0},{"$f":"IF(S$5,'Data Current'!$CW26,IF(F267,S215/F267)*'Data Current'!$L26)","v":0},{"$f":"IF(T$5,'Data Current'!$CW26,IF(G267,T215/G267)*'Data Current'!$L26)","v":0},{"$f":"IF(U$5,'Data Current'!$CW26,IF(H267,U215/H267)*'Data Current'!$L26)","v":0},{"$f":"IF(V$5,'Data Current'!$CW26,IF(I267,V215/I267)*'Data Current'!$L26)","v":0},{"$f":"IF(W$5,'Data Current'!$DA26,IF(J267,W215/J267)*'Data Current'!$L26)","v":false},{"$f":"IF(X$5,'Data Current'!$CW26,IF(K267,X215/K267)*'Data Current'!$L26)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW26,IF(L267,Y215/L267)*'Data Current'!$L26)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C55","v":0},{"$f":"IF(C$5,'Data Current'!$CH27,IF(C242,P216/C242)*'Data Current'!$L27)","v":0},{"$f":"IF(D$5,'Data Current'!$CH27,IF(D242,Q216/D242)*'Data Current'!$L27)","v":0},{"$f":"IF(E$5,'Data Current'!$CH27,IF(E242,R216/E242)*'Data Current'!$L27)","v":0},{"$f":"IF(F$5,'Data Current'!$CH27,IF(F242,S216/F242)*'Data Current'!$L27)","v":0},{"$f":"IF(G$5,'Data Current'!$CH27,IF(G242,T216/G242)*'Data Current'!$L27)","v":0},{"$f":"IF(H$5,'Data Current'!$CH27,IF(H242,U216/H242)*'Data Current'!$L27)","v":0},{"$f":"IF(I$5,'Data Current'!$CH27,IF(I242,V216/I242)*'Data Current'!$L27)","v":0},{"$f":"IF(J$5,'Data Current'!$CH27,IF(J242,W216/J242)*'Data Current'!$L27)","v":false},{"$f":"IF(K$5,'Data Current'!$CH27,IF(K242,X216/K242)*'Data Current'!$L27)","v":0},{"$f":"IF(L$5,'Data Current'!$CH27,IF(L242,Y216/L242)*'Data Current'!$L27)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW27,IF(C268,P216/C268)*'Data Current'!$L27)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW27,IF(D268,Q216/D268)*'Data Current'!$L27)","v":0},{"$f":"IF(R$5,'Data Current'!$CW27,IF(E268,R216/E268)*'Data Current'!$L27)","v":0},{"$f":"IF(S$5,'Data Current'!$CW27,IF(F268,S216/F268)*'Data Current'!$L27)","v":0},{"$f":"IF(T$5,'Data Current'!$CW27,IF(G268,T216/G268)*'Data Current'!$L27)","v":0},{"$f":"IF(U$5,'Data Current'!$CW27,IF(H268,U216/H268)*'Data Current'!$L27)","v":0},{"$f":"IF(V$5,'Data Current'!$CW27,IF(I268,V216/I268)*'Data Current'!$L27)","v":0},{"$f":"IF(W$5,'Data Current'!$DA27,IF(J268,W216/J268)*'Data Current'!$L27)","v":false},{"$f":"IF(X$5,'Data Current'!$CW27,IF(K268,X216/K268)*'Data Current'!$L27)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW27,IF(L268,Y216/L268)*'Data Current'!$L27)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C56","v":0},{"$f":"IF(C$5,'Data Current'!$CH28,IF(C243,P217/C243)*'Data Current'!$L28)","v":0},{"$f":"IF(D$5,'Data Current'!$CH28,IF(D243,Q217/D243)*'Data Current'!$L28)","v":0},{"$f":"IF(E$5,'Data Current'!$CH28,IF(E243,R217/E243)*'Data Current'!$L28)","v":0},{"$f":"IF(F$5,'Data Current'!$CH28,IF(F243,S217/F243)*'Data Current'!$L28)","v":0},{"$f":"IF(G$5,'Data Current'!$CH28,IF(G243,T217/G243)*'Data Current'!$L28)","v":0},{"$f":"IF(H$5,'Data Current'!$CH28,IF(H243,U217/H243)*'Data Current'!$L28)","v":0},{"$f":"IF(I$5,'Data Current'!$CH28,IF(I243,V217/I243)*'Data Current'!$L28)","v":0},{"$f":"IF(J$5,'Data Current'!$CH28,IF(J243,W217/J243)*'Data Current'!$L28)","v":false},{"$f":"IF(K$5,'Data Current'!$CH28,IF(K243,X217/K243)*'Data Current'!$L28)","v":0},{"$f":"IF(L$5,'Data Current'!$CH28,IF(L243,Y217/L243)*'Data Current'!$L28)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW28,IF(C269,P217/C269)*'Data Current'!$L28)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW28,IF(D269,Q217/D269)*'Data Current'!$L28)","v":0},{"$f":"IF(R$5,'Data Current'!$CW28,IF(E269,R217/E269)*'Data Current'!$L28)","v":0},{"$f":"IF(S$5,'Data Current'!$CW28,IF(F269,S217/F269)*'Data Current'!$L28)","v":0},{"$f":"IF(T$5,'Data Current'!$CW28,IF(G269,T217/G269)*'Data Current'!$L28)","v":0},{"$f":"IF(U$5,'Data Current'!$CW28,IF(H269,U217/H269)*'Data Current'!$L28)","v":0},{"$f":"IF(V$5,'Data Current'!$CW28,IF(I269,V217/I269)*'Data Current'!$L28)","v":0},{"$f":"IF(W$5,'Data Current'!$DA28,IF(J269,W217/J269)*'Data Current'!$L28)","v":false},{"$f":"IF(X$5,'Data Current'!$CW28,IF(K269,X217/K269)*'Data Current'!$L28)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW28,IF(L269,Y217/L269)*'Data Current'!$L28)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C57","v":0},{"$f":"IF(C$5,'Data Current'!$CH29,IF(C244,P218/C244)*'Data Current'!$L29)","v":0},{"$f":"IF(D$5,'Data Current'!$CH29,IF(D244,Q218/D244)*'Data Current'!$L29)","v":0},{"$f":"IF(E$5,'Data Current'!$CH29,IF(E244,R218/E244)*'Data Current'!$L29)","v":0},{"$f":"IF(F$5,'Data Current'!$CH29,IF(F244,S218/F244)*'Data Current'!$L29)","v":0},{"$f":"IF(G$5,'Data Current'!$CH29,IF(G244,T218/G244)*'Data Current'!$L29)","v":0},{"$f":"IF(H$5,'Data Current'!$CH29,IF(H244,U218/H244)*'Data Current'!$L29)","v":0},{"$f":"IF(I$5,'Data Current'!$CH29,IF(I244,V218/I244)*'Data Current'!$L29)","v":0},{"$f":"IF(J$5,'Data Current'!$CH29,IF(J244,W218/J244)*'Data Current'!$L29)","v":false},{"$f":"IF(K$5,'Data Current'!$CH29,IF(K244,X218/K244)*'Data Current'!$L29)","v":0},{"$f":"IF(L$5,'Data Current'!$CH29,IF(L244,Y218/L244)*'Data Current'!$L29)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW29,IF(C270,P218/C270)*'Data Current'!$L29)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW29,IF(D270,Q218/D270)*'Data Current'!$L29)","v":0},{"$f":"IF(R$5,'Data Current'!$CW29,IF(E270,R218/E270)*'Data Current'!$L29)","v":0},{"$f":"IF(S$5,'Data Current'!$CW29,IF(F270,S218/F270)*'Data Current'!$L29)","v":0},{"$f":"IF(T$5,'Data Current'!$CW29,IF(G270,T218/G270)*'Data Current'!$L29)","v":0},{"$f":"IF(U$5,'Data Current'!$CW29,IF(H270,U218/H270)*'Data Current'!$L29)","v":0},{"$f":"IF(V$5,'Data Current'!$CW29,IF(I270,V218/I270)*'Data Current'!$L29)","v":0},{"$f":"IF(W$5,'Data Current'!$DA29,IF(J270,W218/J270)*'Data Current'!$L29)","v":false},{"$f":"IF(X$5,'Data Current'!$CW29,IF(K270,X218/K270)*'Data Current'!$L29)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW29,IF(L270,Y218/L270)*'Data Current'!$L29)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C58","v":0},{"$f":"IF(C$5,'Data Current'!$CH30,IF(C245,P219/C245)*'Data Current'!$L30)","v":0},{"$f":"IF(D$5,'Data Current'!$CH30,IF(D245,Q219/D245)*'Data Current'!$L30)","v":0},{"$f":"IF(E$5,'Data Current'!$CH30,IF(E245,R219/E245)*'Data Current'!$L30)","v":0},{"$f":"IF(F$5,'Data Current'!$CH30,IF(F245,S219/F245)*'Data Current'!$L30)","v":0},{"$f":"IF(G$5,'Data Current'!$CH30,IF(G245,T219/G245)*'Data Current'!$L30)","v":0},{"$f":"IF(H$5,'Data Current'!$CH30,IF(H245,U219/H245)*'Data Current'!$L30)","v":0},{"$f":"IF(I$5,'Data Current'!$CH30,IF(I245,V219/I245)*'Data Current'!$L30)","v":0},{"$f":"IF(J$5,'Data Current'!$CH30,IF(J245,W219/J245)*'Data Current'!$L30)","v":false},{"$f":"IF(K$5,'Data Current'!$CH30,IF(K245,X219/K245)*'Data Current'!$L30)","v":0},{"$f":"IF(L$5,'Data Current'!$CH30,IF(L245,Y219/L245)*'Data Current'!$L30)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW30,IF(C271,P219/C271)*'Data Current'!$L30)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW30,IF(D271,Q219/D271)*'Data Current'!$L30)","v":0},{"$f":"IF(R$5,'Data Current'!$CW30,IF(E271,R219/E271)*'Data Current'!$L30)","v":0},{"$f":"IF(S$5,'Data Current'!$CW30,IF(F271,S219/F271)*'Data Current'!$L30)","v":0},{"$f":"IF(T$5,'Data Current'!$CW30,IF(G271,T219/G271)*'Data Current'!$L30)","v":0},{"$f":"IF(U$5,'Data Current'!$CW30,IF(H271,U219/H271)*'Data Current'!$L30)","v":0},{"$f":"IF(V$5,'Data Current'!$CW30,IF(I271,V219/I271)*'Data Current'!$L30)","v":0},{"$f":"IF(W$5,'Data Current'!$DA30,IF(J271,W219/J271)*'Data Current'!$L30)","v":false},{"$f":"IF(X$5,'Data Current'!$CW30,IF(K271,X219/K271)*'Data Current'!$L30)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW30,IF(L271,Y219/L271)*'Data Current'!$L30)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C59","v":0},{"$f":"IF(C$5,'Data Current'!$CH31,IF(C246,P220/C246)*'Data Current'!$L31)","v":0},{"$f":"IF(D$5,'Data Current'!$CH31,IF(D246,Q220/D246)*'Data Current'!$L31)","v":0},{"$f":"IF(E$5,'Data Current'!$CH31,IF(E246,R220/E246)*'Data Current'!$L31)","v":0},{"$f":"IF(F$5,'Data Current'!$CH31,IF(F246,S220/F246)*'Data Current'!$L31)","v":0},{"$f":"IF(G$5,'Data Current'!$CH31,IF(G246,T220/G246)*'Data Current'!$L31)","v":0},{"$f":"IF(H$5,'Data Current'!$CH31,IF(H246,U220/H246)*'Data Current'!$L31)","v":0},{"$f":"IF(I$5,'Data Current'!$CH31,IF(I246,V220/I246)*'Data Current'!$L31)","v":0},{"$f":"IF(J$5,'Data Current'!$CH31,IF(J246,W220/J246)*'Data Current'!$L31)","v":false},{"$f":"IF(K$5,'Data Current'!$CH31,IF(K246,X220/K246)*'Data Current'!$L31)","v":0},{"$f":"IF(L$5,'Data Current'!$CH31,IF(L246,Y220/L246)*'Data Current'!$L31)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW31,IF(C272,P220/C272)*'Data Current'!$L31)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW31,IF(D272,Q220/D272)*'Data Current'!$L31)","v":0},{"$f":"IF(R$5,'Data Current'!$CW31,IF(E272,R220/E272)*'Data Current'!$L31)","v":0},{"$f":"IF(S$5,'Data Current'!$CW31,IF(F272,S220/F272)*'Data Current'!$L31)","v":0},{"$f":"IF(T$5,'Data Current'!$CW31,IF(G272,T220/G272)*'Data Current'!$L31)","v":0},{"$f":"IF(U$5,'Data Current'!$CW31,IF(H272,U220/H272)*'Data Current'!$L31)","v":0},{"$f":"IF(V$5,'Data Current'!$CW31,IF(I272,V220/I272)*'Data Current'!$L31)","v":0},{"$f":"IF(W$5,'Data Current'!$DA31,IF(J272,W220/J272)*'Data Current'!$L31)","v":false},{"$f":"IF(X$5,'Data Current'!$CW31,IF(K272,X220/K272)*'Data Current'!$L31)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW31,IF(L272,Y220/L272)*'Data Current'!$L31)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C60","v":0},{"$f":"IF(C$5,'Data Current'!$CH32,IF(C247,P221/C247)*'Data Current'!$L32)","v":0},{"$f":"IF(D$5,'Data Current'!$CH32,IF(D247,Q221/D247)*'Data Current'!$L32)","v":0},{"$f":"IF(E$5,'Data Current'!$CH32,IF(E247,R221/E247)*'Data Current'!$L32)","v":0},{"$f":"IF(F$5,'Data Current'!$CH32,IF(F247,S221/F247)*'Data Current'!$L32)","v":0},{"$f":"IF(G$5,'Data Current'!$CH32,IF(G247,T221/G247)*'Data Current'!$L32)","v":0},{"$f":"IF(H$5,'Data Current'!$CH32,IF(H247,U221/H247)*'Data Current'!$L32)","v":0},{"$f":"IF(I$5,'Data Current'!$CH32,IF(I247,V221/I247)*'Data Current'!$L32)","v":0},{"$f":"IF(J$5,'Data Current'!$CH32,IF(J247,W221/J247)*'Data Current'!$L32)","v":false},{"$f":"IF(K$5,'Data Current'!$CH32,IF(K247,X221/K247)*'Data Current'!$L32)","v":0},{"$f":"IF(L$5,'Data Current'!$CH32,IF(L247,Y221/L247)*'Data Current'!$L32)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW32,IF(C273,P221/C273)*'Data Current'!$L32)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW32,IF(D273,Q221/D273)*'Data Current'!$L32)","v":0},{"$f":"IF(R$5,'Data Current'!$CW32,IF(E273,R221/E273)*'Data Current'!$L32)","v":0},{"$f":"IF(S$5,'Data Current'!$CW32,IF(F273,S221/F273)*'Data Current'!$L32)","v":0},{"$f":"IF(T$5,'Data Current'!$CW32,IF(G273,T221/G273)*'Data Current'!$L32)","v":0},{"$f":"IF(U$5,'Data Current'!$CW32,IF(H273,U221/H273)*'Data Current'!$L32)","v":0},{"$f":"IF(V$5,'Data Current'!$CW32,IF(I273,V221/I273)*'Data Current'!$L32)","v":0},{"$f":"IF(W$5,'Data Current'!$DA32,IF(J273,W221/J273)*'Data Current'!$L32)","v":false},{"$f":"IF(X$5,'Data Current'!$CW32,IF(K273,X221/K273)*'Data Current'!$L32)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW32,IF(L273,Y221/L273)*'Data Current'!$L32)","v":0}]
[null,{"$f":"'Data Extract Income Stmt'!C61","v":0},{"$f":"IF(C$5,'Data Current'!$CH33,IF(C248,P222/C248)*'Data Current'!$L33)","v":0},{"$f":"IF(D$5,'Data Current'!$CH33,IF(D248,Q222/D248)*'Data Current'!$L33)","v":0},{"$f":"IF(E$5,'Data Current'!$CH33,IF(E248,R222/E248)*'Data Current'!$L33)","v":0},{"$f":"IF(F$5,'Data Current'!$CH33,IF(F248,S222/F248)*'Data Current'!$L33)","v":0},{"$f":"IF(G$5,'Data Current'!$CH33,IF(G248,T222/G248)*'Data Current'!$L33)","v":0},{"$f":"IF(H$5,'Data Current'!$CH33,IF(H248,U222/H248)*'Data Current'!$L33)","v":0},{"$f":"IF(I$5,'Data Current'!$CH33,IF(I248,V222/I248)*'Data Current'!$L33)","v":0},{"$f":"IF(J$5,'Data Current'!$CH33,IF(J248,W222/J248)*'Data Current'!$L33)","v":false},{"$f":"IF(K$5,'Data Current'!$CH33,IF(K248,X222/K248)*'Data Current'!$L33)","v":0},{"$f":"IF(L$5,'Data Current'!$CH33,IF(L248,Y222/L248)*'Data Current'!$L33)","v":0},null,null,0,{"$f":"IF(P$5,'Data Current'!$CW33,IF(C274,P222/C274)*'Data Current'!$L33)","v":0},{"$f":"IF(Q$5,'Data Current'!$CW33,IF(D274,Q222/D274)*'Data Current'!$L33)","v":0},{"$f":"IF(R$5,'Data Current'!$CW33,IF(E274,R222/E274)*'Data Current'!$L33)","v":0},{"$f":"IF(S$5,'Data Current'!$CW33,IF(F274,S222/F274)*'Data Current'!$L33)","v":0},{"$f":"IF(T$5,'Data Current'!$CW33,IF(G274,T222/G274)*'Data Current'!$L33)","v":0},{"$f":"IF(U$5,'Data Current'!$CW33,IF(H274,U222/H274)*'Data Current'!$L33)","v":0},{"$f":"IF(V$5,'Data Current'!$CW33,IF(I274,V222/I274)*'Data Current'!$L33)","v":0},{"$f":"IF(W$5,'Data Current'!$DA33,IF(J274,W222/J274)*'Data Current'!$L33)","v":false},{"$f":"IF(X$5,'Data Current'!$CW33,IF(K274,X222/K274)*'Data Current'!$L33)","v":0},{"$f":"IF(Y$5,'Data Current'!$CW33,IF(L274,Y222/L274)*'Data Current'!$L33)","v":0}]
[]
[]
["EV/EBIT ",null,null,null,null,null,null,null,null,null,null,null,null,null,"ROIC - Simple Invested Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Final Year",{"$f":"'Menu Sheet'!L3","v":2017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test",{"$f":"P35=$Q$33+1","v":false},{"$f":"Q35=$Q$33+1","v":false},false,false,false,false,false,true,false]
[null,null,{"$f":"C6","v":2011},2012,2013,2014,2015,{"$f":"H6","v":2016},{"$f":"I6","v":2017},{"$f":"J6","v":2018},{"$f":"K6","v":2019},"Current",null,null,null,{"$f":"C35","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Current"]
[null,{"$f":"B7","v":"BBRY"},{"$f":"IF(P226,P200/P226)","v":false},{"$f":"IF(Q226,Q200/Q226)","v":false},{"$f":"IF(R226,R200/R226)","v":false},{"$f":"IF(S226,S200/S226)","v":false},{"$f":"IF(T226,T200/T226)","v":false},{"$f":"IF(U226,U200/U226)","v":false},{"$f":"IF(V226,V200/V226)","v":false},{"$f":"IF(W226,W200/W226)","v":false},{"$f":"IF(X226,X200/X226)","v":false},{"$f":"IF(Y226,Y200/Y226)","v":false},null,null,{"$f":"B36","v":"BBRY"},{"$f":"IFERROR(IF(P$34,'Data Current'!$DB11,P226/C306*(1-P252)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB11,Q226/D306*(1-Q252)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB11,R226/E306*(1-R252)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB11,S226/F306*(1-S252)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB11,T226/G306*(1-T252)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB11,U226/H306*(1-U252)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB11,V226/I306*(1-V252)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB11,W226/J306*(1-W252)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB11,X226/K306*(1-X252)),FALSE)","v":false},{"$f":"IF(L252,Y226/L306*(1-Y252))","v":false}]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB12,P227/C307*(1-P253)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB12,Q227/D307*(1-Q253)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB12,R227/E307*(1-R253)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB12,S227/F307*(1-S253)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB12,T227/G307*(1-T253)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB12,U227/H307*(1-U253)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB12,V227/I307*(1-V253)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB12,W227/J307*(1-W253)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB12,X227/K307*(1-X253)),FALSE)","v":false},{"$f":"IF(L253,Y227/L307*(1-Y253))","v":false}]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB13,P228/C308*(1-P254)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB13,Q228/D308*(1-Q254)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB13,R228/E308*(1-R254)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB13,S228/F308*(1-S254)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB13,T228/G308*(1-T254)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB13,U228/H308*(1-U254)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB13,V228/I308*(1-V254)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB13,W228/J308*(1-W254)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB13,X228/K308*(1-X254)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB14,P229/C309*(1-P255)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB14,Q229/D309*(1-Q255)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB14,R229/E309*(1-R255)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB14,S229/F309*(1-S255)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB14,T229/G309*(1-T255)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB14,U229/H309*(1-U255)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB14,V229/I309*(1-V255)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB14,W229/J309*(1-W255)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB14,X229/K309*(1-X255)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB15,P230/C310*(1-P256)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB15,Q230/D310*(1-Q256)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB15,R230/E310*(1-R256)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB15,S230/F310*(1-S256)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB15,T230/G310*(1-T256)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB15,U230/H310*(1-U256)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB15,V230/I310*(1-V256)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB15,W230/J310*(1-W256)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB15,X230/K310*(1-X256)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB16,P231/C311*(1-P257)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB16,Q231/D311*(1-Q257)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB16,R231/E311*(1-R257)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB16,S231/F311*(1-S257)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB16,T231/G311*(1-T257)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB16,U231/H311*(1-U257)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB16,V231/I311*(1-V257)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB16,W231/J311*(1-W257)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB16,X231/K311*(1-X257)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB17,P232/C312*(1-P258)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB17,Q232/D312*(1-Q258)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB17,R232/E312*(1-R258)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB17,S232/F312*(1-S258)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB17,T232/G312*(1-T258)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB17,U232/H312*(1-U258)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB17,V232/I312*(1-V258)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB17,W232/J312*(1-W258)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB17,X232/K312*(1-X258)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB18,P233/C313*(1-P259)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB18,Q233/D313*(1-Q259)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB18,R233/E313*(1-R259)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB18,S233/F313*(1-S259)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB18,T233/G313*(1-T259)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB18,U233/H313*(1-U259)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB18,V233/I313*(1-V259)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB18,W233/J313*(1-W259)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB18,X233/K313*(1-X259)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB19,P234/C314*(1-P260)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB19,Q234/D314*(1-Q260)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB19,R234/E314*(1-R260)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB19,S234/F314*(1-S260)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB19,T234/G314*(1-T260)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB19,U234/H314*(1-U260)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB19,V234/I314*(1-V260)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB19,W234/J314*(1-W260)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB19,X234/K314*(1-X260)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB20,P235/C315*(1-P261)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB20,Q235/D315*(1-Q261)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB20,R235/E315*(1-R261)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB20,S235/F315*(1-S261)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB20,T235/G315*(1-T261)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB20,U235/H315*(1-U261)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB20,V235/I315*(1-V261)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB20,W235/J315*(1-W261)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB20,X235/K315*(1-X261)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB21,P236/C316*(1-P262)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB21,Q236/D316*(1-Q262)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB21,R236/E316*(1-R262)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB21,S236/F316*(1-S262)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB21,T236/G316*(1-T262)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB21,U236/H316*(1-U262)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB21,V236/I316*(1-V262)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB21,W236/J316*(1-W262)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB21,X236/K316*(1-X262)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB22,P237/C317*(1-P263)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB22,Q237/D317*(1-Q263)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB22,R237/E317*(1-R263)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB22,S237/F317*(1-S263)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB22,T237/G317*(1-T263)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB22,U237/H317*(1-U263)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB22,V237/I317*(1-V263)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB22,W237/J317*(1-W263)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB22,X237/K317*(1-X263)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB23,P238/C318*(1-P264)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB23,Q238/D318*(1-Q264)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB23,R238/E318*(1-R264)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB23,S238/F318*(1-S264)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB23,T238/G318*(1-T264)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB23,U238/H318*(1-U264)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB23,V238/I318*(1-V264)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB23,W238/J318*(1-W264)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB23,X238/K318*(1-X264)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,{"$f":"B49","v":0},{"$f":"IFERROR(IF(P$34,'Data Current'!$DB24,P239/C319*(1-P265)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB24,Q239/D319*(1-Q265)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB24,R239/E319*(1-R265)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB24,S239/F319*(1-S265)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB24,T239/G319*(1-T265)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB24,U239/H319*(1-U265)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB24,V239/I319*(1-V265)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB24,W239/J319*(1-W265)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB24,X239/K319*(1-X265)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB25,P240/C320*(1-P266)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB25,Q240/D320*(1-Q266)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB25,R240/E320*(1-R266)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB25,S240/F320*(1-S266)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB25,T240/G320*(1-T266)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB25,U240/H320*(1-U266)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB25,V240/I320*(1-V266)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB25,W240/J320*(1-W266)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB25,X240/K320*(1-X266)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB26,P241/C321*(1-P267)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB26,Q241/D321*(1-Q267)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB26,R241/E321*(1-R267)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB26,S241/F321*(1-S267)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB26,T241/G321*(1-T267)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB26,U241/H321*(1-U267)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB26,V241/I321*(1-V267)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB26,W241/J321*(1-W267)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB26,X241/K321*(1-X267)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB27,P242/C322*(1-P268)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB27,Q242/D322*(1-Q268)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB27,R242/E322*(1-R268)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB27,S242/F322*(1-S268)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB27,T242/G322*(1-T268)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB27,U242/H322*(1-U268)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB27,V242/I322*(1-V268)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB27,W242/J322*(1-W268)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB27,X242/K322*(1-X268)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB28,P243/C323*(1-P269)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB28,Q243/D323*(1-Q269)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB28,R243/E323*(1-R269)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB28,S243/F323*(1-S269)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB28,T243/G323*(1-T269)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB28,U243/H323*(1-U269)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB28,V243/I323*(1-V269)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB28,W243/J323*(1-W269)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB28,X243/K323*(1-X269)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB29,P244/C324*(1-P270)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB29,Q244/D324*(1-Q270)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB29,R244/E324*(1-R270)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB29,S244/F324*(1-S270)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB29,T244/G324*(1-T270)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB29,U244/H324*(1-U270)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB29,V244/I324*(1-V270)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB29,W244/J324*(1-W270)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB29,X244/K324*(1-X270)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB30,P245/C325*(1-P271)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB30,Q245/D325*(1-Q271)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB30,R245/E325*(1-R271)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB30,S245/F325*(1-S271)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB30,T245/G325*(1-T271)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB30,U245/H325*(1-U271)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB30,V245/I325*(1-V271)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB30,W245/J325*(1-W271)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB30,X245/K325*(1-X271)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB31,P246/C326*(1-P272)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB31,Q246/D326*(1-Q272)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB31,R246/E326*(1-R272)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB31,S246/F326*(1-S272)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB31,T246/G326*(1-T272)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB31,U246/H326*(1-U272)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB31,V246/I326*(1-V272)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB31,W246/J326*(1-W272)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB31,X246/K326*(1-X272)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB32,P247/C327*(1-P273)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB32,Q247/D327*(1-Q273)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB32,R247/E327*(1-R273)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB32,S247/F327*(1-S273)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB32,T247/G327*(1-T273)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB32,U247/H327*(1-U273)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB32,V247/I327*(1-V273)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB32,W247/J327*(1-W273)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB32,X247/K327*(1-X273)),FALSE)","v":false},false]
[null,0,false,false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF(P$34,'Data Current'!$DB33,P248/C328*(1-P274)),FALSE)","v":false},{"$f":"IFERROR(IF(Q$34,'Data Current'!$DB33,Q248/D328*(1-Q274)),FALSE)","v":false},{"$f":"IFERROR(IF(R$34,'Data Current'!$DB33,R248/E328*(1-R274)),FALSE)","v":false},{"$f":"IFERROR(IF(S$34,'Data Current'!$DB33,S248/F328*(1-S274)),FALSE)","v":false},{"$f":"IFERROR(IF(T$34,'Data Current'!$DB33,T248/G328*(1-T274)),FALSE)","v":false},{"$f":"IFERROR(IF(U$34,'Data Current'!$DB33,U248/H328*(1-U274)),FALSE)","v":false},{"$f":"IFERROR(IF(V$34,'Data Current'!$DB33,V248/I328*(1-V274)),FALSE)","v":false},{"$f":"IFERROR(IF(W$34,'Data Current'!$DB33,W248/J328*(1-W274)),FALSE)","v":0},{"$f":"IFERROR(IF(X$34,'Data Current'!$DB33,X248/K328*(1-X274)),FALSE)","v":false},false]
[]
[]
[]
["Ending Stock Price",null,null,null,null,null,null,null,null,null,null,null,null,"Average Stock Price"]
[null,null,{"$f":"C6","v":2011},2012,2013,2014,2015,{"$f":"H6","v":2016},{"$f":"I6","v":2017},{"$f":"J6","v":2018},{"$f":"K6","v":2019},"Current",null,null,null,{"$f":"P6","v":2011},2012,2013,2014,2015,{"$f":"U6","v":2016},{"$f":"V6","v":2017},{"$f":"W6","v":2018},{"$f":"X6","v":2019},"Current"]
[null,{"$f":"B7","v":"BBRY"},{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)","v":false},{"$f":"'Data Current'!M11","v":0},null,null,{"$f":"B64","v":"BBRY"},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!15:15),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!15:15),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!15:15),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!15:15),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!15:15),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!15:15),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!15:15),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!15:15),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!15:15),FALSE)","v":false},{"$f":"L64","v":0}]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)","v":false},{"$f":"'Data Current'!M12","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!16:16),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!16:16),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!16:16),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!16:16),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!16:16),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!16:16),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!16:16),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!16:16),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!16:16),FALSE)","v":false},{"$f":"L65","v":0}]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)","v":false},{"$f":"'Data Current'!M13","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!17:17),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!17:17),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!17:17),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!17:17),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!17:17),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!17:17),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!17:17),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!17:17),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!17:17),FALSE)","v":false},0]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)","v":false},{"$f":"'Data Current'!M14","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!18:18),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!18:18),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!18:18),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!18:18),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!18:18),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!18:18),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!18:18),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!18:18),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!18:18),FALSE)","v":false},0]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)","v":false},{"$f":"'Data Current'!M15","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!19:19),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!19:19),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!19:19),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!19:19),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!19:19),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!19:19),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!19:19),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!19:19),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!19:19),FALSE)","v":false},0]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)","v":false},{"$f":"'Data Current'!M16","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!20:20),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!20:20),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!20:20),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!20:20),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!20:20),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!20:20),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!20:20),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!20:20),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!20:20),FALSE)","v":false},0]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)","v":false},{"$f":"'Data Current'!M17","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!21:21),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!21:21),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!21:21),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!21:21),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!21:21),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!21:21),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!21:21),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!21:21),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!21:21),FALSE)","v":false},0]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)","v":false},{"$f":"'Data Current'!M18","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!22:22),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!22:22),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!22:22),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!22:22),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!22:22),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!22:22),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!22:22),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!22:22),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!22:22),FALSE)","v":false},0]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)","v":false},{"$f":"'Data Current'!M19","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!23:23),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!23:23),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!23:23),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!23:23),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!23:23),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!23:23),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!23:23),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!23:23),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!23:23),FALSE)","v":false},0]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)","v":false},{"$f":"'Data Current'!M20","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!24:24),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!24:24),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!24:24),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!24:24),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!24:24),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!24:24),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!24:24),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!24:24),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!24:24),FALSE)","v":false},0]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)","v":false},{"$f":"'Data Current'!M21","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!25:25),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!25:25),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!25:25),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!25:25),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!25:25),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!25:25),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!25:25),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!25:25),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!25:25),FALSE)","v":false},0]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)","v":false},{"$f":"'Data Current'!M22","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!26:26),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!26:26),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!26:26),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!26:26),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!26:26),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!26:26),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!26:26),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!26:26),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!26:26),FALSE)","v":false},0]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)","v":false},{"$f":"'Data Current'!M23","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!27:27),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!27:27),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!27:27),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!27:27),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!27:27),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!27:27),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!27:27),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!27:27),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!27:27),FALSE)","v":false},0]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)","v":false},{"$f":"'Data Current'!M24","v":0},null,null,{"$f":"B77","v":0},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!28:28),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!28:28),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!28:28),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!28:28),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!28:28),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!28:28),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!28:28),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!28:28),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!28:28),FALSE)","v":false},{"$f":"L77","v":0}]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)","v":false},{"$f":"'Data Current'!M25","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!29:29),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!29:29),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!29:29),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!29:29),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!29:29),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!29:29),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!29:29),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!29:29),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!29:29),FALSE)","v":false},0]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)","v":false},{"$f":"'Data Current'!M26","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!30:30),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!30:30),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!30:30),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!30:30),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!30:30),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!30:30),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!30:30),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!30:30),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!30:30),FALSE)","v":false},0]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)","v":false},{"$f":"'Data Current'!M27","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!31:31),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!31:31),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!31:31),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!31:31),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!31:31),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!31:31),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!31:31),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!31:31),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!31:31),FALSE)","v":false},0]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)","v":false},{"$f":"'Data Current'!M28","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!32:32),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!32:32),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!32:32),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!32:32),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!32:32),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!32:32),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!32:32),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!32:32),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!32:32),FALSE)","v":false},0]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)","v":false},{"$f":"'Data Current'!M29","v":0},null,null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!33:33),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!33:33),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!33:33),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!33:33),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!33:33),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!33:33),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!33:33),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!33:33),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!33:33),FALSE)","v":false},0]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)","v":false},{"$f":"'Data Current'!M30","v":0},null,null,{"$f":"B83","v":0},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!34:34),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!34:34),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!34:34),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!34:34),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!34:34),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!34:34),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!34:34),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!34:34),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!34:34),FALSE)","v":false},{"$f":"L83","v":0}]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)","v":false},{"$f":"'Data Current'!M31","v":0},null,null,{"$f":"B84","v":0},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!35:35),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!35:35),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!35:35),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!35:35),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!35:35),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!35:35),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!35:35),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!35:35),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!35:35),FALSE)","v":false},{"$f":"L84","v":0}]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)","v":false},{"$f":"'Data Current'!M32","v":0},null,null,{"$f":"B85","v":0},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!36:36),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!36:36),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!36:36),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!36:36),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!36:36),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!36:36),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!36:36),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!36:36),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!36:36),FALSE)","v":false},{"$f":"L85","v":0}]
[null,0,{"$f":"LOOKUP(C$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)","v":false},{"$f":"LOOKUP(D$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)","v":false},{"$f":"LOOKUP(E$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)","v":false},{"$f":"LOOKUP(F$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)","v":false},{"$f":"LOOKUP(G$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)","v":false},{"$f":"LOOKUP(H$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)","v":false},{"$f":"LOOKUP(I$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)","v":false},{"$f":"LOOKUP(J$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)","v":false},{"$f":"LOOKUP(K$63,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)","v":false},{"$f":"'Data Current'!M33","v":0},null,null,{"$f":"B86","v":0},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!P$63,'Data Extract Stocks'!#REF!),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!Q$63,'Data Extract Stocks'!#REF!),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!R$63,'Data Extract Stocks'!#REF!),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!S$63,'Data Extract Stocks'!#REF!),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!T$63,'Data Extract Stocks'!#REF!),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!U$63,'Data Extract Stocks'!#REF!),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!V$63,'Data Extract Stocks'!#REF!),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!W$63,'Data Extract Stocks'!#REF!),FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'EBITDA Analysis'!X$63,'Data Extract Stocks'!#REF!),FALSE)","v":false},{"$f":"L86","v":0}]
[]
[]
["Basic Shares Outstanding",null,null,null,null,null,null,null,null,null,null,null,null,"Diluted Shares Outstanding"]
[null,null,{"$f":"C63","v":2011},2012,2013,2014,2015,{"$f":"H63","v":2016},{"$f":"I63","v":2017},{"$f":"J63","v":2018},{"$f":"K63","v":2019},"Current",null,null,null,{"$f":"C90","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Current"]
[null,{"$f":"B64","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!K66,'Data Extract Income Stmt'!K66,B91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!L66,'Data Extract Income Stmt'!L66,C91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!M66,'Data Extract Income Stmt'!M66,D91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!N66,'Data Extract Income Stmt'!N66,E91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!O66,'Data Extract Income Stmt'!O66,F91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!P66,'Data Extract Income Stmt'!P66,G91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!Q66,'Data Extract Income Stmt'!Q66,H91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!R66,'Data Extract Income Stmt'!R66,I91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!S66,'Data Extract Income Stmt'!S66,J91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!T66,'Data Extract Income Stmt'!T66,K91)","v":"BBRY"},null,null,{"$f":"B91","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!K39,'Data Extract Income Stmt'!K39,O91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!L39,'Data Extract Income Stmt'!L39,P91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!M39,'Data Extract Income Stmt'!M39,Q91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!N39,'Data Extract Income Stmt'!N39,R91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!O39,'Data Extract Income Stmt'!O39,S91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!P39,'Data Extract Income Stmt'!P39,T91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!Q39,'Data Extract Income Stmt'!Q39,U91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!R39,'Data Extract Income Stmt'!R39,V91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!S39,'Data Extract Income Stmt'!S39,W91)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!T39,'Data Extract Income Stmt'!T39,X91)","v":"BBRY"}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K67,'Data Extract Income Stmt'!K67,B92)","v":0},{"$f":"IF('Data Extract Income Stmt'!L67,'Data Extract Income Stmt'!L67,C92)","v":0},{"$f":"IF('Data Extract Income Stmt'!M67,'Data Extract Income Stmt'!M67,D92)","v":0},{"$f":"IF('Data Extract Income Stmt'!N67,'Data Extract Income Stmt'!N67,E92)","v":0},{"$f":"IF('Data Extract Income Stmt'!O67,'Data Extract Income Stmt'!O67,F92)","v":0},{"$f":"IF('Data Extract Income Stmt'!P67,'Data Extract Income Stmt'!P67,G92)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q67,'Data Extract Income Stmt'!Q67,H92)","v":0},{"$f":"IF('Data Extract Income Stmt'!R67,'Data Extract Income Stmt'!R67,I92)","v":0},{"$f":"IF('Data Extract Income Stmt'!S67,'Data Extract Income Stmt'!S67,J92)","v":0},{"$f":"IF('Data Extract Income Stmt'!T67,'Data Extract Income Stmt'!T67,K92)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K40,'Data Extract Income Stmt'!K40,O92)","v":0},{"$f":"IF('Data Extract Income Stmt'!L40,'Data Extract Income Stmt'!L40,P92)","v":0},{"$f":"IF('Data Extract Income Stmt'!M40,'Data Extract Income Stmt'!M40,Q92)","v":0},{"$f":"IF('Data Extract Income Stmt'!N40,'Data Extract Income Stmt'!N40,R92)","v":0},{"$f":"IF('Data Extract Income Stmt'!O40,'Data Extract Income Stmt'!O40,S92)","v":0},{"$f":"IF('Data Extract Income Stmt'!P40,'Data Extract Income Stmt'!P40,T92)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q40,'Data Extract Income Stmt'!Q40,U92)","v":0},{"$f":"IF('Data Extract Income Stmt'!R40,'Data Extract Income Stmt'!R40,V92)","v":0},{"$f":"IF('Data Extract Income Stmt'!S40,'Data Extract Income Stmt'!S40,W92)","v":0},{"$f":"IF('Data Extract Income Stmt'!T40,'Data Extract Income Stmt'!T40,X92)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K68,'Data Extract Income Stmt'!K68,B93)","v":0},{"$f":"IF('Data Extract Income Stmt'!L68,'Data Extract Income Stmt'!L68,C93)","v":0},{"$f":"IF('Data Extract Income Stmt'!M68,'Data Extract Income Stmt'!M68,D93)","v":0},{"$f":"IF('Data Extract Income Stmt'!N68,'Data Extract Income Stmt'!N68,E93)","v":0},{"$f":"IF('Data Extract Income Stmt'!O68,'Data Extract Income Stmt'!O68,F93)","v":0},{"$f":"IF('Data Extract Income Stmt'!P68,'Data Extract Income Stmt'!P68,G93)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q68,'Data Extract Income Stmt'!Q68,H93)","v":0},{"$f":"IF('Data Extract Income Stmt'!R68,'Data Extract Income Stmt'!R68,I93)","v":0},{"$f":"IF('Data Extract Income Stmt'!S68,'Data Extract Income Stmt'!S68,J93)","v":0},{"$f":"IF('Data Extract Income Stmt'!T68,'Data Extract Income Stmt'!T68,K93)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K41,'Data Extract Income Stmt'!K41,O93)","v":0},{"$f":"IF('Data Extract Income Stmt'!L41,'Data Extract Income Stmt'!L41,P93)","v":0},{"$f":"IF('Data Extract Income Stmt'!M41,'Data Extract Income Stmt'!M41,Q93)","v":0},{"$f":"IF('Data Extract Income Stmt'!N41,'Data Extract Income Stmt'!N41,R93)","v":0},{"$f":"IF('Data Extract Income Stmt'!O41,'Data Extract Income Stmt'!O41,S93)","v":0},{"$f":"IF('Data Extract Income Stmt'!P41,'Data Extract Income Stmt'!P41,T93)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q41,'Data Extract Income Stmt'!Q41,U93)","v":0},{"$f":"IF('Data Extract Income Stmt'!R41,'Data Extract Income Stmt'!R41,V93)","v":0},{"$f":"IF('Data Extract Income Stmt'!S41,'Data Extract Income Stmt'!S41,W93)","v":0},{"$f":"IF('Data Extract Income Stmt'!T41,'Data Extract Income Stmt'!T41,X93)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K69,'Data Extract Income Stmt'!K69,B94)","v":0},{"$f":"IF('Data Extract Income Stmt'!L69,'Data Extract Income Stmt'!L69,C94)","v":0},{"$f":"IF('Data Extract Income Stmt'!M69,'Data Extract Income Stmt'!M69,D94)","v":0},{"$f":"IF('Data Extract Income Stmt'!N69,'Data Extract Income Stmt'!N69,E94)","v":0},{"$f":"IF('Data Extract Income Stmt'!O69,'Data Extract Income Stmt'!O69,F94)","v":0},{"$f":"IF('Data Extract Income Stmt'!P69,'Data Extract Income Stmt'!P69,G94)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q69,'Data Extract Income Stmt'!Q69,H94)","v":0},{"$f":"IF('Data Extract Income Stmt'!R69,'Data Extract Income Stmt'!R69,I94)","v":0},{"$f":"IF('Data Extract Income Stmt'!S69,'Data Extract Income Stmt'!S69,J94)","v":0},{"$f":"IF('Data Extract Income Stmt'!T69,'Data Extract Income Stmt'!T69,K94)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K42,'Data Extract Income Stmt'!K42,O94)","v":0},{"$f":"IF('Data Extract Income Stmt'!L42,'Data Extract Income Stmt'!L42,P94)","v":0},{"$f":"IF('Data Extract Income Stmt'!M42,'Data Extract Income Stmt'!M42,Q94)","v":0},{"$f":"IF('Data Extract Income Stmt'!N42,'Data Extract Income Stmt'!N42,R94)","v":0},{"$f":"IF('Data Extract Income Stmt'!O42,'Data Extract Income Stmt'!O42,S94)","v":0},{"$f":"IF('Data Extract Income Stmt'!P42,'Data Extract Income Stmt'!P42,T94)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q42,'Data Extract Income Stmt'!Q42,U94)","v":0},{"$f":"IF('Data Extract Income Stmt'!R42,'Data Extract Income Stmt'!R42,V94)","v":0},{"$f":"IF('Data Extract Income Stmt'!S42,'Data Extract Income Stmt'!S42,W94)","v":0},{"$f":"IF('Data Extract Income Stmt'!T42,'Data Extract Income Stmt'!T42,X94)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K70,'Data Extract Income Stmt'!K70,B95)","v":0},{"$f":"IF('Data Extract Income Stmt'!L70,'Data Extract Income Stmt'!L70,C95)","v":0},{"$f":"IF('Data Extract Income Stmt'!M70,'Data Extract Income Stmt'!M70,D95)","v":0},{"$f":"IF('Data Extract Income Stmt'!N70,'Data Extract Income Stmt'!N70,E95)","v":0},{"$f":"IF('Data Extract Income Stmt'!O70,'Data Extract Income Stmt'!O70,F95)","v":0},{"$f":"IF('Data Extract Income Stmt'!P70,'Data Extract Income Stmt'!P70,G95)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q70,'Data Extract Income Stmt'!Q70,H95)","v":0},{"$f":"IF('Data Extract Income Stmt'!R70,'Data Extract Income Stmt'!R70,I95)","v":0},{"$f":"IF('Data Extract Income Stmt'!S70,'Data Extract Income Stmt'!S70,J95)","v":0},{"$f":"IF('Data Extract Income Stmt'!T70,'Data Extract Income Stmt'!T70,K95)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K43,'Data Extract Income Stmt'!K43,O95)","v":0},{"$f":"IF('Data Extract Income Stmt'!L43,'Data Extract Income Stmt'!L43,P95)","v":0},{"$f":"IF('Data Extract Income Stmt'!M43,'Data Extract Income Stmt'!M43,Q95)","v":0},{"$f":"IF('Data Extract Income Stmt'!N43,'Data Extract Income Stmt'!N43,R95)","v":0},{"$f":"IF('Data Extract Income Stmt'!O43,'Data Extract Income Stmt'!O43,S95)","v":0},{"$f":"IF('Data Extract Income Stmt'!P43,'Data Extract Income Stmt'!P43,T95)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q43,'Data Extract Income Stmt'!Q43,U95)","v":0},{"$f":"IF('Data Extract Income Stmt'!R43,'Data Extract Income Stmt'!R43,V95)","v":0},{"$f":"IF('Data Extract Income Stmt'!S43,'Data Extract Income Stmt'!S43,W95)","v":0},{"$f":"IF('Data Extract Income Stmt'!T43,'Data Extract Income Stmt'!T43,X95)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K71,'Data Extract Income Stmt'!K71,B96)","v":0},{"$f":"IF('Data Extract Income Stmt'!L71,'Data Extract Income Stmt'!L71,C96)","v":0},{"$f":"IF('Data Extract Income Stmt'!M71,'Data Extract Income Stmt'!M71,D96)","v":0},{"$f":"IF('Data Extract Income Stmt'!N71,'Data Extract Income Stmt'!N71,E96)","v":0},{"$f":"IF('Data Extract Income Stmt'!O71,'Data Extract Income Stmt'!O71,F96)","v":0},{"$f":"IF('Data Extract Income Stmt'!P71,'Data Extract Income Stmt'!P71,G96)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q71,'Data Extract Income Stmt'!Q71,H96)","v":0},{"$f":"IF('Data Extract Income Stmt'!R71,'Data Extract Income Stmt'!R71,I96)","v":0},{"$f":"IF('Data Extract Income Stmt'!S71,'Data Extract Income Stmt'!S71,J96)","v":0},{"$f":"IF('Data Extract Income Stmt'!T71,'Data Extract Income Stmt'!T71,K96)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K44,'Data Extract Income Stmt'!K44,O96)","v":0},{"$f":"IF('Data Extract Income Stmt'!L44,'Data Extract Income Stmt'!L44,P96)","v":0},{"$f":"IF('Data Extract Income Stmt'!M44,'Data Extract Income Stmt'!M44,Q96)","v":0},{"$f":"IF('Data Extract Income Stmt'!N44,'Data Extract Income Stmt'!N44,R96)","v":0},{"$f":"IF('Data Extract Income Stmt'!O44,'Data Extract Income Stmt'!O44,S96)","v":0},{"$f":"IF('Data Extract Income Stmt'!P44,'Data Extract Income Stmt'!P44,T96)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q44,'Data Extract Income Stmt'!Q44,U96)","v":0},{"$f":"IF('Data Extract Income Stmt'!R44,'Data Extract Income Stmt'!R44,V96)","v":0},{"$f":"IF('Data Extract Income Stmt'!S44,'Data Extract Income Stmt'!S44,W96)","v":0},{"$f":"IF('Data Extract Income Stmt'!T44,'Data Extract Income Stmt'!T44,X96)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K72,'Data Extract Income Stmt'!K72,B97)","v":0},{"$f":"IF('Data Extract Income Stmt'!L72,'Data Extract Income Stmt'!L72,C97)","v":0},{"$f":"IF('Data Extract Income Stmt'!M72,'Data Extract Income Stmt'!M72,D97)","v":0},{"$f":"IF('Data Extract Income Stmt'!N72,'Data Extract Income Stmt'!N72,E97)","v":0},{"$f":"IF('Data Extract Income Stmt'!O72,'Data Extract Income Stmt'!O72,F97)","v":0},{"$f":"IF('Data Extract Income Stmt'!P72,'Data Extract Income Stmt'!P72,G97)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q72,'Data Extract Income Stmt'!Q72,H97)","v":0},{"$f":"IF('Data Extract Income Stmt'!R72,'Data Extract Income Stmt'!R72,I97)","v":0},{"$f":"IF('Data Extract Income Stmt'!S72,'Data Extract Income Stmt'!S72,J97)","v":0},{"$f":"IF('Data Extract Income Stmt'!T72,'Data Extract Income Stmt'!T72,K97)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K45,'Data Extract Income Stmt'!K45,O97)","v":0},{"$f":"IF('Data Extract Income Stmt'!L45,'Data Extract Income Stmt'!L45,P97)","v":0},{"$f":"IF('Data Extract Income Stmt'!M45,'Data Extract Income Stmt'!M45,Q97)","v":0},{"$f":"IF('Data Extract Income Stmt'!N45,'Data Extract Income Stmt'!N45,R97)","v":0},{"$f":"IF('Data Extract Income Stmt'!O45,'Data Extract Income Stmt'!O45,S97)","v":0},{"$f":"IF('Data Extract Income Stmt'!P45,'Data Extract Income Stmt'!P45,T97)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q45,'Data Extract Income Stmt'!Q45,U97)","v":0},{"$f":"IF('Data Extract Income Stmt'!R45,'Data Extract Income Stmt'!R45,V97)","v":0},{"$f":"IF('Data Extract Income Stmt'!S45,'Data Extract Income Stmt'!S45,W97)","v":0},{"$f":"IF('Data Extract Income Stmt'!T45,'Data Extract Income Stmt'!T45,X97)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K73,'Data Extract Income Stmt'!K73,B98)","v":0},{"$f":"IF('Data Extract Income Stmt'!L73,'Data Extract Income Stmt'!L73,C98)","v":0},{"$f":"IF('Data Extract Income Stmt'!M73,'Data Extract Income Stmt'!M73,D98)","v":0},{"$f":"IF('Data Extract Income Stmt'!N73,'Data Extract Income Stmt'!N73,E98)","v":0},{"$f":"IF('Data Extract Income Stmt'!O73,'Data Extract Income Stmt'!O73,F98)","v":0},{"$f":"IF('Data Extract Income Stmt'!P73,'Data Extract Income Stmt'!P73,G98)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q73,'Data Extract Income Stmt'!Q73,H98)","v":0},{"$f":"IF('Data Extract Income Stmt'!R73,'Data Extract Income Stmt'!R73,I98)","v":0},{"$f":"IF('Data Extract Income Stmt'!S73,'Data Extract Income Stmt'!S73,J98)","v":0},{"$f":"IF('Data Extract Income Stmt'!T73,'Data Extract Income Stmt'!T73,K98)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K46,'Data Extract Income Stmt'!K46,O98)","v":0},{"$f":"IF('Data Extract Income Stmt'!L46,'Data Extract Income Stmt'!L46,P98)","v":0},{"$f":"IF('Data Extract Income Stmt'!M46,'Data Extract Income Stmt'!M46,Q98)","v":0},{"$f":"IF('Data Extract Income Stmt'!N46,'Data Extract Income Stmt'!N46,R98)","v":0},{"$f":"IF('Data Extract Income Stmt'!O46,'Data Extract Income Stmt'!O46,S98)","v":0},{"$f":"IF('Data Extract Income Stmt'!P46,'Data Extract Income Stmt'!P46,T98)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q46,'Data Extract Income Stmt'!Q46,U98)","v":0},{"$f":"IF('Data Extract Income Stmt'!R46,'Data Extract Income Stmt'!R46,V98)","v":0},{"$f":"IF('Data Extract Income Stmt'!S46,'Data Extract Income Stmt'!S46,W98)","v":0},{"$f":"IF('Data Extract Income Stmt'!T46,'Data Extract Income Stmt'!T46,X98)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K74,'Data Extract Income Stmt'!K74,B99)","v":0},{"$f":"IF('Data Extract Income Stmt'!L74,'Data Extract Income Stmt'!L74,C99)","v":0},{"$f":"IF('Data Extract Income Stmt'!M74,'Data Extract Income Stmt'!M74,D99)","v":0},{"$f":"IF('Data Extract Income Stmt'!N74,'Data Extract Income Stmt'!N74,E99)","v":0},{"$f":"IF('Data Extract Income Stmt'!O74,'Data Extract Income Stmt'!O74,F99)","v":0},{"$f":"IF('Data Extract Income Stmt'!P74,'Data Extract Income Stmt'!P74,G99)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q74,'Data Extract Income Stmt'!Q74,H99)","v":0},{"$f":"IF('Data Extract Income Stmt'!R74,'Data Extract Income Stmt'!R74,I99)","v":0},{"$f":"IF('Data Extract Income Stmt'!S74,'Data Extract Income Stmt'!S74,J99)","v":0},{"$f":"IF('Data Extract Income Stmt'!T74,'Data Extract Income Stmt'!T74,K99)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K47,'Data Extract Income Stmt'!K47,O99)","v":0},{"$f":"IF('Data Extract Income Stmt'!L47,'Data Extract Income Stmt'!L47,P99)","v":0},{"$f":"IF('Data Extract Income Stmt'!M47,'Data Extract Income Stmt'!M47,Q99)","v":0},{"$f":"IF('Data Extract Income Stmt'!N47,'Data Extract Income Stmt'!N47,R99)","v":0},{"$f":"IF('Data Extract Income Stmt'!O47,'Data Extract Income Stmt'!O47,S99)","v":0},{"$f":"IF('Data Extract Income Stmt'!P47,'Data Extract Income Stmt'!P47,T99)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q47,'Data Extract Income Stmt'!Q47,U99)","v":0},{"$f":"IF('Data Extract Income Stmt'!R47,'Data Extract Income Stmt'!R47,V99)","v":0},{"$f":"IF('Data Extract Income Stmt'!S47,'Data Extract Income Stmt'!S47,W99)","v":0},{"$f":"IF('Data Extract Income Stmt'!T47,'Data Extract Income Stmt'!T47,X99)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K75,'Data Extract Income Stmt'!K75,B100)","v":0},{"$f":"IF('Data Extract Income Stmt'!L75,'Data Extract Income Stmt'!L75,C100)","v":0},{"$f":"IF('Data Extract Income Stmt'!M75,'Data Extract Income Stmt'!M75,D100)","v":0},{"$f":"IF('Data Extract Income Stmt'!N75,'Data Extract Income Stmt'!N75,E100)","v":0},{"$f":"IF('Data Extract Income Stmt'!O75,'Data Extract Income Stmt'!O75,F100)","v":0},{"$f":"IF('Data Extract Income Stmt'!P75,'Data Extract Income Stmt'!P75,G100)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q75,'Data Extract Income Stmt'!Q75,H100)","v":0},{"$f":"IF('Data Extract Income Stmt'!R75,'Data Extract Income Stmt'!R75,I100)","v":0},{"$f":"IF('Data Extract Income Stmt'!S75,'Data Extract Income Stmt'!S75,J100)","v":0},{"$f":"IF('Data Extract Income Stmt'!T75,'Data Extract Income Stmt'!T75,K100)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K48,'Data Extract Income Stmt'!K48,O100)","v":0},{"$f":"IF('Data Extract Income Stmt'!L48,'Data Extract Income Stmt'!L48,P100)","v":0},{"$f":"IF('Data Extract Income Stmt'!M48,'Data Extract Income Stmt'!M48,Q100)","v":0},{"$f":"IF('Data Extract Income Stmt'!N48,'Data Extract Income Stmt'!N48,R100)","v":0},{"$f":"IF('Data Extract Income Stmt'!O48,'Data Extract Income Stmt'!O48,S100)","v":0},{"$f":"IF('Data Extract Income Stmt'!P48,'Data Extract Income Stmt'!P48,T100)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q48,'Data Extract Income Stmt'!Q48,U100)","v":0},{"$f":"IF('Data Extract Income Stmt'!R48,'Data Extract Income Stmt'!R48,V100)","v":0},{"$f":"IF('Data Extract Income Stmt'!S48,'Data Extract Income Stmt'!S48,W100)","v":0},{"$f":"IF('Data Extract Income Stmt'!T48,'Data Extract Income Stmt'!T48,X100)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K76,'Data Extract Income Stmt'!K76,B101)","v":0},{"$f":"IF('Data Extract Income Stmt'!L76,'Data Extract Income Stmt'!L76,C101)","v":0},{"$f":"IF('Data Extract Income Stmt'!M76,'Data Extract Income Stmt'!M76,D101)","v":0},{"$f":"IF('Data Extract Income Stmt'!N76,'Data Extract Income Stmt'!N76,E101)","v":0},{"$f":"IF('Data Extract Income Stmt'!O76,'Data Extract Income Stmt'!O76,F101)","v":0},{"$f":"IF('Data Extract Income Stmt'!P76,'Data Extract Income Stmt'!P76,G101)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q76,'Data Extract Income Stmt'!Q76,H101)","v":0},{"$f":"IF('Data Extract Income Stmt'!R76,'Data Extract Income Stmt'!R76,I101)","v":0},{"$f":"IF('Data Extract Income Stmt'!S76,'Data Extract Income Stmt'!S76,J101)","v":0},{"$f":"IF('Data Extract Income Stmt'!T76,'Data Extract Income Stmt'!T76,K101)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K49,'Data Extract Income Stmt'!K49,O101)","v":0},{"$f":"IF('Data Extract Income Stmt'!L49,'Data Extract Income Stmt'!L49,P101)","v":0},{"$f":"IF('Data Extract Income Stmt'!M49,'Data Extract Income Stmt'!M49,Q101)","v":0},{"$f":"IF('Data Extract Income Stmt'!N49,'Data Extract Income Stmt'!N49,R101)","v":0},{"$f":"IF('Data Extract Income Stmt'!O49,'Data Extract Income Stmt'!O49,S101)","v":0},{"$f":"IF('Data Extract Income Stmt'!P49,'Data Extract Income Stmt'!P49,T101)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q49,'Data Extract Income Stmt'!Q49,U101)","v":0},{"$f":"IF('Data Extract Income Stmt'!R49,'Data Extract Income Stmt'!R49,V101)","v":0},{"$f":"IF('Data Extract Income Stmt'!S49,'Data Extract Income Stmt'!S49,W101)","v":0},{"$f":"IF('Data Extract Income Stmt'!T49,'Data Extract Income Stmt'!T49,X101)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K77,'Data Extract Income Stmt'!K77,B102)","v":0},{"$f":"IF('Data Extract Income Stmt'!L77,'Data Extract Income Stmt'!L77,C102)","v":0},{"$f":"IF('Data Extract Income Stmt'!M77,'Data Extract Income Stmt'!M77,D102)","v":0},{"$f":"IF('Data Extract Income Stmt'!N77,'Data Extract Income Stmt'!N77,E102)","v":0},{"$f":"IF('Data Extract Income Stmt'!O77,'Data Extract Income Stmt'!O77,F102)","v":0},{"$f":"IF('Data Extract Income Stmt'!P77,'Data Extract Income Stmt'!P77,G102)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q77,'Data Extract Income Stmt'!Q77,H102)","v":0},{"$f":"IF('Data Extract Income Stmt'!R77,'Data Extract Income Stmt'!R77,I102)","v":0},{"$f":"IF('Data Extract Income Stmt'!S77,'Data Extract Income Stmt'!S77,J102)","v":0},{"$f":"IF('Data Extract Income Stmt'!T77,'Data Extract Income Stmt'!T77,K102)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K50,'Data Extract Income Stmt'!K50,O102)","v":0},{"$f":"IF('Data Extract Income Stmt'!L50,'Data Extract Income Stmt'!L50,P102)","v":0},{"$f":"IF('Data Extract Income Stmt'!M50,'Data Extract Income Stmt'!M50,Q102)","v":0},{"$f":"IF('Data Extract Income Stmt'!N50,'Data Extract Income Stmt'!N50,R102)","v":0},{"$f":"IF('Data Extract Income Stmt'!O50,'Data Extract Income Stmt'!O50,S102)","v":0},{"$f":"IF('Data Extract Income Stmt'!P50,'Data Extract Income Stmt'!P50,T102)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q50,'Data Extract Income Stmt'!Q50,U102)","v":0},{"$f":"IF('Data Extract Income Stmt'!R50,'Data Extract Income Stmt'!R50,V102)","v":0},{"$f":"IF('Data Extract Income Stmt'!S50,'Data Extract Income Stmt'!S50,W102)","v":0},{"$f":"IF('Data Extract Income Stmt'!T50,'Data Extract Income Stmt'!T50,X102)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K78,'Data Extract Income Stmt'!K78,B103)","v":0},{"$f":"IF('Data Extract Income Stmt'!L78,'Data Extract Income Stmt'!L78,C103)","v":0},{"$f":"IF('Data Extract Income Stmt'!M78,'Data Extract Income Stmt'!M78,D103)","v":0},{"$f":"IF('Data Extract Income Stmt'!N78,'Data Extract Income Stmt'!N78,E103)","v":0},{"$f":"IF('Data Extract Income Stmt'!O78,'Data Extract Income Stmt'!O78,F103)","v":0},{"$f":"IF('Data Extract Income Stmt'!P78,'Data Extract Income Stmt'!P78,G103)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q78,'Data Extract Income Stmt'!Q78,H103)","v":0},{"$f":"IF('Data Extract Income Stmt'!R78,'Data Extract Income Stmt'!R78,I103)","v":0},{"$f":"IF('Data Extract Income Stmt'!S78,'Data Extract Income Stmt'!S78,J103)","v":0},{"$f":"IF('Data Extract Income Stmt'!T78,'Data Extract Income Stmt'!T78,K103)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K51,'Data Extract Income Stmt'!K51,O103)","v":0},{"$f":"IF('Data Extract Income Stmt'!L51,'Data Extract Income Stmt'!L51,P103)","v":0},{"$f":"IF('Data Extract Income Stmt'!M51,'Data Extract Income Stmt'!M51,Q103)","v":0},{"$f":"IF('Data Extract Income Stmt'!N51,'Data Extract Income Stmt'!N51,R103)","v":0},{"$f":"IF('Data Extract Income Stmt'!O51,'Data Extract Income Stmt'!O51,S103)","v":0},{"$f":"IF('Data Extract Income Stmt'!P51,'Data Extract Income Stmt'!P51,T103)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q51,'Data Extract Income Stmt'!Q51,U103)","v":0},{"$f":"IF('Data Extract Income Stmt'!R51,'Data Extract Income Stmt'!R51,V103)","v":0},{"$f":"IF('Data Extract Income Stmt'!S51,'Data Extract Income Stmt'!S51,W103)","v":0},{"$f":"IF('Data Extract Income Stmt'!T51,'Data Extract Income Stmt'!T51,X103)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K79,'Data Extract Income Stmt'!K79,B104)","v":0},{"$f":"IF('Data Extract Income Stmt'!L79,'Data Extract Income Stmt'!L79,C104)","v":0},{"$f":"IF('Data Extract Income Stmt'!M79,'Data Extract Income Stmt'!M79,D104)","v":0},{"$f":"IF('Data Extract Income Stmt'!N79,'Data Extract Income Stmt'!N79,E104)","v":0},{"$f":"IF('Data Extract Income Stmt'!O79,'Data Extract Income Stmt'!O79,F104)","v":0},{"$f":"IF('Data Extract Income Stmt'!P79,'Data Extract Income Stmt'!P79,G104)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q79,'Data Extract Income Stmt'!Q79,H104)","v":0},{"$f":"IF('Data Extract Income Stmt'!R79,'Data Extract Income Stmt'!R79,I104)","v":0},{"$f":"IF('Data Extract Income Stmt'!S79,'Data Extract Income Stmt'!S79,J104)","v":0},{"$f":"IF('Data Extract Income Stmt'!T79,'Data Extract Income Stmt'!T79,K104)","v":0},null,null,{"$f":"B104","v":0},{"$f":"IF('Data Extract Income Stmt'!K52,'Data Extract Income Stmt'!K52,O104)","v":0},{"$f":"IF('Data Extract Income Stmt'!L52,'Data Extract Income Stmt'!L52,P104)","v":0},{"$f":"IF('Data Extract Income Stmt'!M52,'Data Extract Income Stmt'!M52,Q104)","v":0},{"$f":"IF('Data Extract Income Stmt'!N52,'Data Extract Income Stmt'!N52,R104)","v":0},{"$f":"IF('Data Extract Income Stmt'!O52,'Data Extract Income Stmt'!O52,S104)","v":0},{"$f":"IF('Data Extract Income Stmt'!P52,'Data Extract Income Stmt'!P52,T104)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q52,'Data Extract Income Stmt'!Q52,U104)","v":0},{"$f":"IF('Data Extract Income Stmt'!R52,'Data Extract Income Stmt'!R52,V104)","v":0},{"$f":"IF('Data Extract Income Stmt'!S52,'Data Extract Income Stmt'!S52,W104)","v":0},{"$f":"IF('Data Extract Income Stmt'!T52,'Data Extract Income Stmt'!T52,X104)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K80,'Data Extract Income Stmt'!K80,B105)","v":0},{"$f":"IF('Data Extract Income Stmt'!L80,'Data Extract Income Stmt'!L80,C105)","v":0},{"$f":"IF('Data Extract Income Stmt'!M80,'Data Extract Income Stmt'!M80,D105)","v":0},{"$f":"IF('Data Extract Income Stmt'!N80,'Data Extract Income Stmt'!N80,E105)","v":0},{"$f":"IF('Data Extract Income Stmt'!O80,'Data Extract Income Stmt'!O80,F105)","v":0},{"$f":"IF('Data Extract Income Stmt'!P80,'Data Extract Income Stmt'!P80,G105)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q80,'Data Extract Income Stmt'!Q80,H105)","v":0},{"$f":"IF('Data Extract Income Stmt'!R80,'Data Extract Income Stmt'!R80,I105)","v":0},{"$f":"IF('Data Extract Income Stmt'!S80,'Data Extract Income Stmt'!S80,J105)","v":0},{"$f":"IF('Data Extract Income Stmt'!T80,'Data Extract Income Stmt'!T80,K105)","v":0},null,null,{"$f":"B105","v":0},{"$f":"IF('Data Extract Income Stmt'!K53,'Data Extract Income Stmt'!K53,O105)","v":0},{"$f":"IF('Data Extract Income Stmt'!L53,'Data Extract Income Stmt'!L53,P105)","v":0},{"$f":"IF('Data Extract Income Stmt'!M53,'Data Extract Income Stmt'!M53,Q105)","v":0},{"$f":"IF('Data Extract Income Stmt'!N53,'Data Extract Income Stmt'!N53,R105)","v":0},{"$f":"IF('Data Extract Income Stmt'!O53,'Data Extract Income Stmt'!O53,S105)","v":0},{"$f":"IF('Data Extract Income Stmt'!P53,'Data Extract Income Stmt'!P53,T105)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q53,'Data Extract Income Stmt'!Q53,U105)","v":0},{"$f":"IF('Data Extract Income Stmt'!R53,'Data Extract Income Stmt'!R53,V105)","v":0},{"$f":"IF('Data Extract Income Stmt'!S53,'Data Extract Income Stmt'!S53,W105)","v":0},{"$f":"IF('Data Extract Income Stmt'!T53,'Data Extract Income Stmt'!T53,X105)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K81,'Data Extract Income Stmt'!K81,B106)","v":0},{"$f":"IF('Data Extract Income Stmt'!L81,'Data Extract Income Stmt'!L81,C106)","v":0},{"$f":"IF('Data Extract Income Stmt'!M81,'Data Extract Income Stmt'!M81,D106)","v":0},{"$f":"IF('Data Extract Income Stmt'!N81,'Data Extract Income Stmt'!N81,E106)","v":0},{"$f":"IF('Data Extract Income Stmt'!O81,'Data Extract Income Stmt'!O81,F106)","v":0},{"$f":"IF('Data Extract Income Stmt'!P81,'Data Extract Income Stmt'!P81,G106)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q81,'Data Extract Income Stmt'!Q81,H106)","v":0},{"$f":"IF('Data Extract Income Stmt'!R81,'Data Extract Income Stmt'!R81,I106)","v":0},{"$f":"IF('Data Extract Income Stmt'!S81,'Data Extract Income Stmt'!S81,J106)","v":0},{"$f":"IF('Data Extract Income Stmt'!T81,'Data Extract Income Stmt'!T81,K106)","v":0},null,null,{"$f":"B106","v":0},{"$f":"IF('Data Extract Income Stmt'!K54,'Data Extract Income Stmt'!K54,O106)","v":0},{"$f":"IF('Data Extract Income Stmt'!L54,'Data Extract Income Stmt'!L54,P106)","v":0},{"$f":"IF('Data Extract Income Stmt'!M54,'Data Extract Income Stmt'!M54,Q106)","v":0},{"$f":"IF('Data Extract Income Stmt'!N54,'Data Extract Income Stmt'!N54,R106)","v":0},{"$f":"IF('Data Extract Income Stmt'!O54,'Data Extract Income Stmt'!O54,S106)","v":0},{"$f":"IF('Data Extract Income Stmt'!P54,'Data Extract Income Stmt'!P54,T106)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q54,'Data Extract Income Stmt'!Q54,U106)","v":0},{"$f":"IF('Data Extract Income Stmt'!R54,'Data Extract Income Stmt'!R54,V106)","v":0},{"$f":"IF('Data Extract Income Stmt'!S54,'Data Extract Income Stmt'!S54,W106)","v":0},{"$f":"IF('Data Extract Income Stmt'!T54,'Data Extract Income Stmt'!T54,X106)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K82,'Data Extract Income Stmt'!K82,B107)","v":0},{"$f":"IF('Data Extract Income Stmt'!L82,'Data Extract Income Stmt'!L82,C107)","v":0},{"$f":"IF('Data Extract Income Stmt'!M82,'Data Extract Income Stmt'!M82,D107)","v":0},{"$f":"IF('Data Extract Income Stmt'!N82,'Data Extract Income Stmt'!N82,E107)","v":0},{"$f":"IF('Data Extract Income Stmt'!O82,'Data Extract Income Stmt'!O82,F107)","v":0},{"$f":"IF('Data Extract Income Stmt'!P82,'Data Extract Income Stmt'!P82,G107)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q82,'Data Extract Income Stmt'!Q82,H107)","v":0},{"$f":"IF('Data Extract Income Stmt'!R82,'Data Extract Income Stmt'!R82,I107)","v":0},{"$f":"IF('Data Extract Income Stmt'!S82,'Data Extract Income Stmt'!S82,J107)","v":0},{"$f":"IF('Data Extract Income Stmt'!T82,'Data Extract Income Stmt'!T82,K107)","v":0},null,null,{"$f":"B107","v":0},{"$f":"IF('Data Extract Income Stmt'!K55,'Data Extract Income Stmt'!K55,O107)","v":0},{"$f":"IF('Data Extract Income Stmt'!L55,'Data Extract Income Stmt'!L55,P107)","v":0},{"$f":"IF('Data Extract Income Stmt'!M55,'Data Extract Income Stmt'!M55,Q107)","v":0},{"$f":"IF('Data Extract Income Stmt'!N55,'Data Extract Income Stmt'!N55,R107)","v":0},{"$f":"IF('Data Extract Income Stmt'!O55,'Data Extract Income Stmt'!O55,S107)","v":0},{"$f":"IF('Data Extract Income Stmt'!P55,'Data Extract Income Stmt'!P55,T107)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q55,'Data Extract Income Stmt'!Q55,U107)","v":0},{"$f":"IF('Data Extract Income Stmt'!R55,'Data Extract Income Stmt'!R55,V107)","v":0},{"$f":"IF('Data Extract Income Stmt'!S55,'Data Extract Income Stmt'!S55,W107)","v":0},{"$f":"IF('Data Extract Income Stmt'!T55,'Data Extract Income Stmt'!T55,X107)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K83,'Data Extract Income Stmt'!K83,B108)","v":0},{"$f":"IF('Data Extract Income Stmt'!L83,'Data Extract Income Stmt'!L83,C108)","v":0},{"$f":"IF('Data Extract Income Stmt'!M83,'Data Extract Income Stmt'!M83,D108)","v":0},{"$f":"IF('Data Extract Income Stmt'!N83,'Data Extract Income Stmt'!N83,E108)","v":0},{"$f":"IF('Data Extract Income Stmt'!O83,'Data Extract Income Stmt'!O83,F108)","v":0},{"$f":"IF('Data Extract Income Stmt'!P83,'Data Extract Income Stmt'!P83,G108)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q83,'Data Extract Income Stmt'!Q83,H108)","v":0},{"$f":"IF('Data Extract Income Stmt'!R83,'Data Extract Income Stmt'!R83,I108)","v":0},{"$f":"IF('Data Extract Income Stmt'!S83,'Data Extract Income Stmt'!S83,J108)","v":0},{"$f":"IF('Data Extract Income Stmt'!T83,'Data Extract Income Stmt'!T83,K108)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K56,'Data Extract Income Stmt'!K56,O108)","v":0},{"$f":"IF('Data Extract Income Stmt'!L56,'Data Extract Income Stmt'!L56,P108)","v":0},{"$f":"IF('Data Extract Income Stmt'!M56,'Data Extract Income Stmt'!M56,Q108)","v":0},{"$f":"IF('Data Extract Income Stmt'!N56,'Data Extract Income Stmt'!N56,R108)","v":0},{"$f":"IF('Data Extract Income Stmt'!O56,'Data Extract Income Stmt'!O56,S108)","v":0},{"$f":"IF('Data Extract Income Stmt'!P56,'Data Extract Income Stmt'!P56,T108)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q56,'Data Extract Income Stmt'!Q56,U108)","v":0},{"$f":"IF('Data Extract Income Stmt'!R56,'Data Extract Income Stmt'!R56,V108)","v":0},{"$f":"IF('Data Extract Income Stmt'!S56,'Data Extract Income Stmt'!S56,W108)","v":0},{"$f":"IF('Data Extract Income Stmt'!T56,'Data Extract Income Stmt'!T56,X108)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K84,'Data Extract Income Stmt'!K84,B109)","v":0},{"$f":"IF('Data Extract Income Stmt'!L84,'Data Extract Income Stmt'!L84,C109)","v":0},{"$f":"IF('Data Extract Income Stmt'!M84,'Data Extract Income Stmt'!M84,D109)","v":0},{"$f":"IF('Data Extract Income Stmt'!N84,'Data Extract Income Stmt'!N84,E109)","v":0},{"$f":"IF('Data Extract Income Stmt'!O84,'Data Extract Income Stmt'!O84,F109)","v":0},{"$f":"IF('Data Extract Income Stmt'!P84,'Data Extract Income Stmt'!P84,G109)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q84,'Data Extract Income Stmt'!Q84,H109)","v":0},{"$f":"IF('Data Extract Income Stmt'!R84,'Data Extract Income Stmt'!R84,I109)","v":0},{"$f":"IF('Data Extract Income Stmt'!S84,'Data Extract Income Stmt'!S84,J109)","v":0},{"$f":"IF('Data Extract Income Stmt'!T84,'Data Extract Income Stmt'!T84,K109)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K57,'Data Extract Income Stmt'!K57,O109)","v":0},{"$f":"IF('Data Extract Income Stmt'!L57,'Data Extract Income Stmt'!L57,P109)","v":0},{"$f":"IF('Data Extract Income Stmt'!M57,'Data Extract Income Stmt'!M57,Q109)","v":0},{"$f":"IF('Data Extract Income Stmt'!N57,'Data Extract Income Stmt'!N57,R109)","v":0},{"$f":"IF('Data Extract Income Stmt'!O57,'Data Extract Income Stmt'!O57,S109)","v":0},{"$f":"IF('Data Extract Income Stmt'!P57,'Data Extract Income Stmt'!P57,T109)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q57,'Data Extract Income Stmt'!Q57,U109)","v":0},{"$f":"IF('Data Extract Income Stmt'!R57,'Data Extract Income Stmt'!R57,V109)","v":0},{"$f":"IF('Data Extract Income Stmt'!S57,'Data Extract Income Stmt'!S57,W109)","v":0},{"$f":"IF('Data Extract Income Stmt'!T57,'Data Extract Income Stmt'!T57,X109)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K85,'Data Extract Income Stmt'!K85,B110)","v":0},{"$f":"IF('Data Extract Income Stmt'!L85,'Data Extract Income Stmt'!L85,C110)","v":0},{"$f":"IF('Data Extract Income Stmt'!M85,'Data Extract Income Stmt'!M85,D110)","v":0},{"$f":"IF('Data Extract Income Stmt'!N85,'Data Extract Income Stmt'!N85,E110)","v":0},{"$f":"IF('Data Extract Income Stmt'!O85,'Data Extract Income Stmt'!O85,F110)","v":0},{"$f":"IF('Data Extract Income Stmt'!P85,'Data Extract Income Stmt'!P85,G110)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q85,'Data Extract Income Stmt'!Q85,H110)","v":0},{"$f":"IF('Data Extract Income Stmt'!R85,'Data Extract Income Stmt'!R85,I110)","v":0},{"$f":"IF('Data Extract Income Stmt'!S85,'Data Extract Income Stmt'!S85,J110)","v":0},{"$f":"IF('Data Extract Income Stmt'!T85,'Data Extract Income Stmt'!T85,K110)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K58,'Data Extract Income Stmt'!K58,O110)","v":0},{"$f":"IF('Data Extract Income Stmt'!L58,'Data Extract Income Stmt'!L58,P110)","v":0},{"$f":"IF('Data Extract Income Stmt'!M58,'Data Extract Income Stmt'!M58,Q110)","v":0},{"$f":"IF('Data Extract Income Stmt'!N58,'Data Extract Income Stmt'!N58,R110)","v":0},{"$f":"IF('Data Extract Income Stmt'!O58,'Data Extract Income Stmt'!O58,S110)","v":0},{"$f":"IF('Data Extract Income Stmt'!P58,'Data Extract Income Stmt'!P58,T110)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q58,'Data Extract Income Stmt'!Q58,U110)","v":0},{"$f":"IF('Data Extract Income Stmt'!R58,'Data Extract Income Stmt'!R58,V110)","v":0},{"$f":"IF('Data Extract Income Stmt'!S58,'Data Extract Income Stmt'!S58,W110)","v":0},{"$f":"IF('Data Extract Income Stmt'!T58,'Data Extract Income Stmt'!T58,X110)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K86,'Data Extract Income Stmt'!K86,B111)","v":0},{"$f":"IF('Data Extract Income Stmt'!L86,'Data Extract Income Stmt'!L86,C111)","v":0},{"$f":"IF('Data Extract Income Stmt'!M86,'Data Extract Income Stmt'!M86,D111)","v":0},{"$f":"IF('Data Extract Income Stmt'!N86,'Data Extract Income Stmt'!N86,E111)","v":0},{"$f":"IF('Data Extract Income Stmt'!O86,'Data Extract Income Stmt'!O86,F111)","v":0},{"$f":"IF('Data Extract Income Stmt'!P86,'Data Extract Income Stmt'!P86,G111)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q86,'Data Extract Income Stmt'!Q86,H111)","v":0},{"$f":"IF('Data Extract Income Stmt'!R86,'Data Extract Income Stmt'!R86,I111)","v":0},{"$f":"IF('Data Extract Income Stmt'!S86,'Data Extract Income Stmt'!S86,J111)","v":0},{"$f":"IF('Data Extract Income Stmt'!T86,'Data Extract Income Stmt'!T86,K111)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K59,'Data Extract Income Stmt'!K59,O111)","v":0},{"$f":"IF('Data Extract Income Stmt'!L59,'Data Extract Income Stmt'!L59,P111)","v":0},{"$f":"IF('Data Extract Income Stmt'!M59,'Data Extract Income Stmt'!M59,Q111)","v":0},{"$f":"IF('Data Extract Income Stmt'!N59,'Data Extract Income Stmt'!N59,R111)","v":0},{"$f":"IF('Data Extract Income Stmt'!O59,'Data Extract Income Stmt'!O59,S111)","v":0},{"$f":"IF('Data Extract Income Stmt'!P59,'Data Extract Income Stmt'!P59,T111)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q59,'Data Extract Income Stmt'!Q59,U111)","v":0},{"$f":"IF('Data Extract Income Stmt'!R59,'Data Extract Income Stmt'!R59,V111)","v":0},{"$f":"IF('Data Extract Income Stmt'!S59,'Data Extract Income Stmt'!S59,W111)","v":0},{"$f":"IF('Data Extract Income Stmt'!T59,'Data Extract Income Stmt'!T59,X111)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K87,'Data Extract Income Stmt'!K87,B112)","v":0},{"$f":"IF('Data Extract Income Stmt'!L87,'Data Extract Income Stmt'!L87,C112)","v":0},{"$f":"IF('Data Extract Income Stmt'!M87,'Data Extract Income Stmt'!M87,D112)","v":0},{"$f":"IF('Data Extract Income Stmt'!N87,'Data Extract Income Stmt'!N87,E112)","v":0},{"$f":"IF('Data Extract Income Stmt'!O87,'Data Extract Income Stmt'!O87,F112)","v":0},{"$f":"IF('Data Extract Income Stmt'!P87,'Data Extract Income Stmt'!P87,G112)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q87,'Data Extract Income Stmt'!Q87,H112)","v":0},{"$f":"IF('Data Extract Income Stmt'!R87,'Data Extract Income Stmt'!R87,I112)","v":0},{"$f":"IF('Data Extract Income Stmt'!S87,'Data Extract Income Stmt'!S87,J112)","v":0},{"$f":"IF('Data Extract Income Stmt'!T87,'Data Extract Income Stmt'!T87,K112)","v":0},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K60,'Data Extract Income Stmt'!K60,O112)","v":0},{"$f":"IF('Data Extract Income Stmt'!L60,'Data Extract Income Stmt'!L60,P112)","v":0},{"$f":"IF('Data Extract Income Stmt'!M60,'Data Extract Income Stmt'!M60,Q112)","v":0},{"$f":"IF('Data Extract Income Stmt'!N60,'Data Extract Income Stmt'!N60,R112)","v":0},{"$f":"IF('Data Extract Income Stmt'!O60,'Data Extract Income Stmt'!O60,S112)","v":0},{"$f":"IF('Data Extract Income Stmt'!P60,'Data Extract Income Stmt'!P60,T112)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q60,'Data Extract Income Stmt'!Q60,U112)","v":0},{"$f":"IF('Data Extract Income Stmt'!R60,'Data Extract Income Stmt'!R60,V112)","v":0},{"$f":"IF('Data Extract Income Stmt'!S60,'Data Extract Income Stmt'!S60,W112)","v":0},{"$f":"IF('Data Extract Income Stmt'!T60,'Data Extract Income Stmt'!T60,X112)","v":0}]
[null,0,{"$f":"IF('Data Extract Income Stmt'!K88,'Data Extract Income Stmt'!K88,B113)","v":0},{"$f":"IF('Data Extract Income Stmt'!L88,'Data Extract Income Stmt'!L88,C113)","v":0},{"$f":"IF('Data Extract Income Stmt'!M88,'Data Extract Income Stmt'!M88,D113)","v":0},{"$f":"IF('Data Extract Income Stmt'!N88,'Data Extract Income Stmt'!N88,E113)","v":0},{"$f":"IF('Data Extract Income Stmt'!O88,'Data Extract Income Stmt'!O88,F113)","v":0},{"$f":"IF('Data Extract Income Stmt'!P88,'Data Extract Income Stmt'!P88,G113)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q88,'Data Extract Income Stmt'!Q88,H113)","v":0},{"$f":"IF('Data Extract Income Stmt'!R88,'Data Extract Income Stmt'!R88,I113)","v":0},{"$f":"IF('Data Extract Income Stmt'!S88,'Data Extract Income Stmt'!S88,J113)","v":0},{"$f":"IF('Data Extract Income Stmt'!T88,'Data Extract Income Stmt'!T88,K113)","v":0},null,null,{"$f":"B113","v":0},{"$f":"IF('Data Extract Income Stmt'!K61,'Data Extract Income Stmt'!K61,O113)","v":0},{"$f":"IF('Data Extract Income Stmt'!L61,'Data Extract Income Stmt'!L61,P113)","v":0},{"$f":"IF('Data Extract Income Stmt'!M61,'Data Extract Income Stmt'!M61,Q113)","v":0},{"$f":"IF('Data Extract Income Stmt'!N61,'Data Extract Income Stmt'!N61,R113)","v":0},{"$f":"IF('Data Extract Income Stmt'!O61,'Data Extract Income Stmt'!O61,S113)","v":0},{"$f":"IF('Data Extract Income Stmt'!P61,'Data Extract Income Stmt'!P61,T113)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q61,'Data Extract Income Stmt'!Q61,U113)","v":0},{"$f":"IF('Data Extract Income Stmt'!R61,'Data Extract Income Stmt'!R61,V113)","v":0},{"$f":"IF('Data Extract Income Stmt'!S61,'Data Extract Income Stmt'!S61,W113)","v":0},{"$f":"IF('Data Extract Income Stmt'!T61,'Data Extract Income Stmt'!T61,X113)","v":0}]
[]
[]
["Market Capitalisation - Ending Stock Price, Diluted Shares",null,null,null,null,null,null,null,null,null,null,null,null,"Market Capitalisation - Average Stock Price, Diluted Shares"]
[null,null,{"$f":"C90","v":2011},2012,2013,2014,2015,{"$f":"H90","v":2016},{"$f":"I90","v":2017},{"$f":"J90","v":2018},{"$f":"K90","v":2019},"Current",null,null,null,{"$f":"C117","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Current"]
[null,{"$f":"B91","v":"BBRY"},{"$f":"IFERROR(P91*C64,FALSE)","v":false},{"$f":"IFERROR(Q91*D64,FALSE)","v":false},false,false,false,false,false,false,false,{"$f":"Y91*L64","v":{"$error":"#VALUE!"}},null,null,{"$f":"B118","v":"BBRY"},{"$f":"IFERROR(P91*P64,FALSE)","v":false},{"$f":"IFERROR(Q91*Q64,FALSE)","v":false},false,false,false,false,false,false,false,{"$f":"Y91*Y64","v":{"$error":"#VALUE!"}}]
[null,0,{"$f":"IFERROR(P92*C65,FALSE)","v":0},{"$f":"IFERROR(Q92*D65,FALSE)","v":0},{"$f":"IFERROR(R92*E65,FALSE)","v":0},{"$f":"IFERROR(S92*F65,FALSE)","v":0},{"$f":"IFERROR(T92*G65,FALSE)","v":0},{"$f":"IFERROR(U92*H65,FALSE)","v":0},{"$f":"IFERROR(V92*I65,FALSE)","v":0},{"$f":"IFERROR(W92*J65,FALSE)","v":0},{"$f":"IFERROR(X92*K65,FALSE)","v":0},0,null,null,0,{"$f":"IFERROR(P92*P65,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P93*P66,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P94*P67,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P95*P68,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P96*P69,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P97*P70,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P98*P71,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P99*P72,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P100*P73,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P101*P74,FALSE)","v":0},0,0,0,0,0,0,0,0,{"$f":"Y101*Y74","v":0}]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P102*P75,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P103*P76,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"B131","v":0},{"$f":"IFERROR(P104*P77,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P105*P78,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P106*P79,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P107*P80,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P108*P81,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P109*P82,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"B137","v":0},{"$f":"IFERROR(P110*P83,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"B138","v":0},{"$f":"IFERROR(P111*P84,FALSE)","v":0},0,0,0,0,0,0,0,0,{"$f":"Y111*Y84","v":0}]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"B139","v":0},{"$f":"IFERROR(P112*P85,FALSE)","v":0},0,0,0,0,0,0,0,0,{"$f":"Y112*Y85","v":0}]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"B140","v":0},{"$f":"IFERROR(P113*P86,FALSE)","v":0},0,0,0,0,0,0,0,0,{"$f":"Y113*Y86","v":0}]
[]
[]
[]
["Cash & Short Term Investments",null,null,null,null,null,null,null,null,null,null,null,null,"ST Debt & Current Portion LT Debt"]
[null,null,{"$f":"C117","v":2011},2012,2013,2014,2015,{"$f":"H117","v":2016},{"$f":"I117","v":2017},{"$f":"J117","v":2018},{"$f":"K117","v":2019},"Current",null,null,null,{"$f":"P117","v":2011},2012,2013,2014,2015,{"$f":"U117","v":2016},{"$f":"V117","v":2017},{"$f":"W117","v":2018},{"$f":"X117","v":2019},"Current"]
[null,{"$f":"B118","v":"BBRY"},{"$f":"'Data Extract Balance Sheet'!K38+'Data Extract Balance Sheet'!K178","v":0},{"$f":"'Data Extract Balance Sheet'!L38+'Data Extract Balance Sheet'!L178","v":0},{"$f":"'Data Extract Balance Sheet'!M38+'Data Extract Balance Sheet'!M178","v":0},{"$f":"'Data Extract Balance Sheet'!N38+'Data Extract Balance Sheet'!N178","v":0},{"$f":"'Data Extract Balance Sheet'!O38+'Data Extract Balance Sheet'!O178","v":0},{"$f":"'Data Extract Balance Sheet'!P38+'Data Extract Balance Sheet'!P178","v":0},{"$f":"'Data Extract Balance Sheet'!Q38+'Data Extract Balance Sheet'!Q178","v":0},{"$f":"'Data Extract Balance Sheet'!R38+'Data Extract Balance Sheet'!R178","v":0},{"$f":"'Data Extract Balance Sheet'!S38+'Data Extract Balance Sheet'!S178","v":0},{"$f":"'Data Current'!CK11","v":false},null,null,{"$f":"B146","v":"BBRY"},{"$f":"'Data Extract Balance Sheet'!K67","v":0},{"$f":"'Data Extract Balance Sheet'!L67","v":false},{"$f":"'Data Extract Balance Sheet'!M67","v":false},{"$f":"'Data Extract Balance Sheet'!N67","v":false},{"$f":"'Data Extract Balance Sheet'!O67","v":false},{"$f":"'Data Extract Balance Sheet'!P67","v":false},{"$f":"'Data Extract Balance Sheet'!Q67","v":false},{"$f":"'Data Extract Balance Sheet'!R67","v":false},{"$f":"'Data Extract Balance Sheet'!S67","v":false},{"$f":"'Data Current'!CL11","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K39+'Data Extract Balance Sheet'!K179","v":0},{"$f":"'Data Extract Balance Sheet'!L39+'Data Extract Balance Sheet'!L179","v":0},{"$f":"'Data Extract Balance Sheet'!M39+'Data Extract Balance Sheet'!M179","v":0},{"$f":"'Data Extract Balance Sheet'!N39+'Data Extract Balance Sheet'!N179","v":0},{"$f":"'Data Extract Balance Sheet'!O39+'Data Extract Balance Sheet'!O179","v":0},{"$f":"'Data Extract Balance Sheet'!P39+'Data Extract Balance Sheet'!P179","v":0},{"$f":"'Data Extract Balance Sheet'!Q39+'Data Extract Balance Sheet'!Q179","v":0},{"$f":"'Data Extract Balance Sheet'!R39+'Data Extract Balance Sheet'!R179","v":0},{"$f":"'Data Extract Balance Sheet'!S39+'Data Extract Balance Sheet'!S179","v":0},{"$f":"'Data Current'!CK12","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K68","v":0},{"$f":"'Data Extract Balance Sheet'!L68","v":false},{"$f":"'Data Extract Balance Sheet'!M68","v":false},{"$f":"'Data Extract Balance Sheet'!N68","v":false},{"$f":"'Data Extract Balance Sheet'!O68","v":false},{"$f":"'Data Extract Balance Sheet'!P68","v":false},{"$f":"'Data Extract Balance Sheet'!Q68","v":false},{"$f":"'Data Extract Balance Sheet'!R68","v":false},{"$f":"'Data Extract Balance Sheet'!S68","v":false},{"$f":"'Data Current'!CL12","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K40+'Data Extract Balance Sheet'!K180","v":0},{"$f":"'Data Extract Balance Sheet'!L40+'Data Extract Balance Sheet'!L180","v":0},{"$f":"'Data Extract Balance Sheet'!M40+'Data Extract Balance Sheet'!M180","v":0},{"$f":"'Data Extract Balance Sheet'!N40+'Data Extract Balance Sheet'!N180","v":0},{"$f":"'Data Extract Balance Sheet'!O40+'Data Extract Balance Sheet'!O180","v":0},{"$f":"'Data Extract Balance Sheet'!P40+'Data Extract Balance Sheet'!P180","v":0},{"$f":"'Data Extract Balance Sheet'!Q40+'Data Extract Balance Sheet'!Q180","v":0},{"$f":"'Data Extract Balance Sheet'!R40+'Data Extract Balance Sheet'!R180","v":0},{"$f":"'Data Extract Balance Sheet'!S40+'Data Extract Balance Sheet'!S180","v":0},{"$f":"'Data Current'!CK13","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K69","v":0},{"$f":"'Data Extract Balance Sheet'!L69","v":false},{"$f":"'Data Extract Balance Sheet'!M69","v":false},{"$f":"'Data Extract Balance Sheet'!N69","v":false},{"$f":"'Data Extract Balance Sheet'!O69","v":false},{"$f":"'Data Extract Balance Sheet'!P69","v":false},{"$f":"'Data Extract Balance Sheet'!Q69","v":false},{"$f":"'Data Extract Balance Sheet'!R69","v":false},{"$f":"'Data Extract Balance Sheet'!S69","v":false},{"$f":"'Data Current'!CL13","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K41+'Data Extract Balance Sheet'!K181","v":0},{"$f":"'Data Extract Balance Sheet'!L41+'Data Extract Balance Sheet'!L181","v":0},{"$f":"'Data Extract Balance Sheet'!M41+'Data Extract Balance Sheet'!M181","v":0},{"$f":"'Data Extract Balance Sheet'!N41+'Data Extract Balance Sheet'!N181","v":0},{"$f":"'Data Extract Balance Sheet'!O41+'Data Extract Balance Sheet'!O181","v":0},{"$f":"'Data Extract Balance Sheet'!P41+'Data Extract Balance Sheet'!P181","v":0},{"$f":"'Data Extract Balance Sheet'!Q41+'Data Extract Balance Sheet'!Q181","v":0},{"$f":"'Data Extract Balance Sheet'!R41+'Data Extract Balance Sheet'!R181","v":0},{"$f":"'Data Extract Balance Sheet'!S41+'Data Extract Balance Sheet'!S181","v":0},{"$f":"'Data Current'!CK14","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K70","v":0},{"$f":"'Data Extract Balance Sheet'!L70","v":false},{"$f":"'Data Extract Balance Sheet'!M70","v":false},{"$f":"'Data Extract Balance Sheet'!N70","v":false},{"$f":"'Data Extract Balance Sheet'!O70","v":false},{"$f":"'Data Extract Balance Sheet'!P70","v":false},{"$f":"'Data Extract Balance Sheet'!Q70","v":false},{"$f":"'Data Extract Balance Sheet'!R70","v":false},{"$f":"'Data Extract Balance Sheet'!S70","v":false},{"$f":"'Data Current'!CL14","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K42+'Data Extract Balance Sheet'!K182","v":0},{"$f":"'Data Extract Balance Sheet'!L42+'Data Extract Balance Sheet'!L182","v":0},{"$f":"'Data Extract Balance Sheet'!M42+'Data Extract Balance Sheet'!M182","v":0},{"$f":"'Data Extract Balance Sheet'!N42+'Data Extract Balance Sheet'!N182","v":0},{"$f":"'Data Extract Balance Sheet'!O42+'Data Extract Balance Sheet'!O182","v":0},{"$f":"'Data Extract Balance Sheet'!P42+'Data Extract Balance Sheet'!P182","v":0},{"$f":"'Data Extract Balance Sheet'!Q42+'Data Extract Balance Sheet'!Q182","v":0},{"$f":"'Data Extract Balance Sheet'!R42+'Data Extract Balance Sheet'!R182","v":0},{"$f":"'Data Extract Balance Sheet'!S42+'Data Extract Balance Sheet'!S182","v":0},{"$f":"'Data Current'!CK15","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K71","v":0},{"$f":"'Data Extract Balance Sheet'!L71","v":false},{"$f":"'Data Extract Balance Sheet'!M71","v":false},{"$f":"'Data Extract Balance Sheet'!N71","v":false},{"$f":"'Data Extract Balance Sheet'!O71","v":false},{"$f":"'Data Extract Balance Sheet'!P71","v":false},{"$f":"'Data Extract Balance Sheet'!Q71","v":false},{"$f":"'Data Extract Balance Sheet'!R71","v":false},{"$f":"'Data Extract Balance Sheet'!S71","v":false},{"$f":"'Data Current'!CL15","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K43+'Data Extract Balance Sheet'!K183","v":0},{"$f":"'Data Extract Balance Sheet'!L43+'Data Extract Balance Sheet'!L183","v":0},{"$f":"'Data Extract Balance Sheet'!M43+'Data Extract Balance Sheet'!M183","v":0},{"$f":"'Data Extract Balance Sheet'!N43+'Data Extract Balance Sheet'!N183","v":0},{"$f":"'Data Extract Balance Sheet'!O43+'Data Extract Balance Sheet'!O183","v":0},{"$f":"'Data Extract Balance Sheet'!P43+'Data Extract Balance Sheet'!P183","v":0},{"$f":"'Data Extract Balance Sheet'!Q43+'Data Extract Balance Sheet'!Q183","v":0},{"$f":"'Data Extract Balance Sheet'!R43+'Data Extract Balance Sheet'!R183","v":0},{"$f":"'Data Extract Balance Sheet'!S43+'Data Extract Balance Sheet'!S183","v":0},{"$f":"'Data Current'!CK16","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K72","v":0},{"$f":"'Data Extract Balance Sheet'!L72","v":false},{"$f":"'Data Extract Balance Sheet'!M72","v":false},{"$f":"'Data Extract Balance Sheet'!N72","v":false},{"$f":"'Data Extract Balance Sheet'!O72","v":false},{"$f":"'Data Extract Balance Sheet'!P72","v":false},{"$f":"'Data Extract Balance Sheet'!Q72","v":false},{"$f":"'Data Extract Balance Sheet'!R72","v":false},{"$f":"'Data Extract Balance Sheet'!S72","v":false},{"$f":"'Data Current'!CL16","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K44+'Data Extract Balance Sheet'!K184","v":0},{"$f":"'Data Extract Balance Sheet'!L44+'Data Extract Balance Sheet'!L184","v":0},{"$f":"'Data Extract Balance Sheet'!M44+'Data Extract Balance Sheet'!M184","v":0},{"$f":"'Data Extract Balance Sheet'!N44+'Data Extract Balance Sheet'!N184","v":0},{"$f":"'Data Extract Balance Sheet'!O44+'Data Extract Balance Sheet'!O184","v":0},{"$f":"'Data Extract Balance Sheet'!P44+'Data Extract Balance Sheet'!P184","v":0},{"$f":"'Data Extract Balance Sheet'!Q44+'Data Extract Balance Sheet'!Q184","v":0},{"$f":"'Data Extract Balance Sheet'!R44+'Data Extract Balance Sheet'!R184","v":0},{"$f":"'Data Extract Balance Sheet'!S44+'Data Extract Balance Sheet'!S184","v":0},{"$f":"'Data Current'!CK17","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K73","v":0},{"$f":"'Data Extract Balance Sheet'!L73","v":false},{"$f":"'Data Extract Balance Sheet'!M73","v":false},{"$f":"'Data Extract Balance Sheet'!N73","v":false},{"$f":"'Data Extract Balance Sheet'!O73","v":false},{"$f":"'Data Extract Balance Sheet'!P73","v":false},{"$f":"'Data Extract Balance Sheet'!Q73","v":false},{"$f":"'Data Extract Balance Sheet'!R73","v":false},{"$f":"'Data Extract Balance Sheet'!S73","v":false},{"$f":"'Data Current'!CL17","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K45+'Data Extract Balance Sheet'!K185","v":0},{"$f":"'Data Extract Balance Sheet'!L45+'Data Extract Balance Sheet'!L185","v":0},{"$f":"'Data Extract Balance Sheet'!M45+'Data Extract Balance Sheet'!M185","v":0},{"$f":"'Data Extract Balance Sheet'!N45+'Data Extract Balance Sheet'!N185","v":0},{"$f":"'Data Extract Balance Sheet'!O45+'Data Extract Balance Sheet'!O185","v":0},{"$f":"'Data Extract Balance Sheet'!P45+'Data Extract Balance Sheet'!P185","v":0},{"$f":"'Data Extract Balance Sheet'!Q45+'Data Extract Balance Sheet'!Q185","v":0},{"$f":"'Data Extract Balance Sheet'!R45+'Data Extract Balance Sheet'!R185","v":0},{"$f":"'Data Extract Balance Sheet'!S45+'Data Extract Balance Sheet'!S185","v":0},{"$f":"'Data Current'!CK18","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K74","v":0},{"$f":"'Data Extract Balance Sheet'!L74","v":false},{"$f":"'Data Extract Balance Sheet'!M74","v":false},{"$f":"'Data Extract Balance Sheet'!N74","v":false},{"$f":"'Data Extract Balance Sheet'!O74","v":false},{"$f":"'Data Extract Balance Sheet'!P74","v":false},{"$f":"'Data Extract Balance Sheet'!Q74","v":false},{"$f":"'Data Extract Balance Sheet'!R74","v":false},{"$f":"'Data Extract Balance Sheet'!S74","v":false},{"$f":"'Data Current'!CL18","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K46+'Data Extract Balance Sheet'!K186","v":0},{"$f":"'Data Extract Balance Sheet'!L46+'Data Extract Balance Sheet'!L186","v":0},{"$f":"'Data Extract Balance Sheet'!M46+'Data Extract Balance Sheet'!M186","v":0},{"$f":"'Data Extract Balance Sheet'!N46+'Data Extract Balance Sheet'!N186","v":0},{"$f":"'Data Extract Balance Sheet'!O46+'Data Extract Balance Sheet'!O186","v":0},{"$f":"'Data Extract Balance Sheet'!P46+'Data Extract Balance Sheet'!P186","v":0},{"$f":"'Data Extract Balance Sheet'!Q46+'Data Extract Balance Sheet'!Q186","v":0},{"$f":"'Data Extract Balance Sheet'!R46+'Data Extract Balance Sheet'!R186","v":0},{"$f":"'Data Extract Balance Sheet'!S46+'Data Extract Balance Sheet'!S186","v":0},{"$f":"'Data Current'!CK19","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K75","v":0},{"$f":"'Data Extract Balance Sheet'!L75","v":false},{"$f":"'Data Extract Balance Sheet'!M75","v":false},{"$f":"'Data Extract Balance Sheet'!N75","v":false},{"$f":"'Data Extract Balance Sheet'!O75","v":false},{"$f":"'Data Extract Balance Sheet'!P75","v":false},{"$f":"'Data Extract Balance Sheet'!Q75","v":false},{"$f":"'Data Extract Balance Sheet'!R75","v":false},{"$f":"'Data Extract Balance Sheet'!S75","v":false},{"$f":"'Data Current'!CL19","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K47+'Data Extract Balance Sheet'!K187","v":0},{"$f":"'Data Extract Balance Sheet'!L47+'Data Extract Balance Sheet'!L187","v":0},{"$f":"'Data Extract Balance Sheet'!M47+'Data Extract Balance Sheet'!M187","v":0},{"$f":"'Data Extract Balance Sheet'!N47+'Data Extract Balance Sheet'!N187","v":0},{"$f":"'Data Extract Balance Sheet'!O47+'Data Extract Balance Sheet'!O187","v":0},{"$f":"'Data Extract Balance Sheet'!P47+'Data Extract Balance Sheet'!P187","v":0},{"$f":"'Data Extract Balance Sheet'!Q47+'Data Extract Balance Sheet'!Q187","v":0},{"$f":"'Data Extract Balance Sheet'!R47+'Data Extract Balance Sheet'!R187","v":0},{"$f":"'Data Extract Balance Sheet'!S47+'Data Extract Balance Sheet'!S187","v":0},{"$f":"'Data Current'!CK20","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K76","v":0},{"$f":"'Data Extract Balance Sheet'!L76","v":false},{"$f":"'Data Extract Balance Sheet'!M76","v":false},{"$f":"'Data Extract Balance Sheet'!N76","v":false},{"$f":"'Data Extract Balance Sheet'!O76","v":false},{"$f":"'Data Extract Balance Sheet'!P76","v":false},{"$f":"'Data Extract Balance Sheet'!Q76","v":false},{"$f":"'Data Extract Balance Sheet'!R76","v":false},{"$f":"'Data Extract Balance Sheet'!S76","v":false},{"$f":"'Data Current'!CL20","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K48+'Data Extract Balance Sheet'!K188","v":0},{"$f":"'Data Extract Balance Sheet'!L48+'Data Extract Balance Sheet'!L188","v":0},{"$f":"'Data Extract Balance Sheet'!M48+'Data Extract Balance Sheet'!M188","v":0},{"$f":"'Data Extract Balance Sheet'!N48+'Data Extract Balance Sheet'!N188","v":0},{"$f":"'Data Extract Balance Sheet'!O48+'Data Extract Balance Sheet'!O188","v":0},{"$f":"'Data Extract Balance Sheet'!P48+'Data Extract Balance Sheet'!P188","v":0},{"$f":"'Data Extract Balance Sheet'!Q48+'Data Extract Balance Sheet'!Q188","v":0},{"$f":"'Data Extract Balance Sheet'!R48+'Data Extract Balance Sheet'!R188","v":0},{"$f":"'Data Extract Balance Sheet'!S48+'Data Extract Balance Sheet'!S188","v":0},{"$f":"'Data Current'!CK21","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K77","v":0},{"$f":"'Data Extract Balance Sheet'!L77","v":false},{"$f":"'Data Extract Balance Sheet'!M77","v":false},{"$f":"'Data Extract Balance Sheet'!N77","v":false},{"$f":"'Data Extract Balance Sheet'!O77","v":false},{"$f":"'Data Extract Balance Sheet'!P77","v":false},{"$f":"'Data Extract Balance Sheet'!Q77","v":false},{"$f":"'Data Extract Balance Sheet'!R77","v":false},{"$f":"'Data Extract Balance Sheet'!S77","v":false},{"$f":"'Data Current'!CL21","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K49+'Data Extract Balance Sheet'!K189","v":0},{"$f":"'Data Extract Balance Sheet'!L49+'Data Extract Balance Sheet'!L189","v":0},{"$f":"'Data Extract Balance Sheet'!M49+'Data Extract Balance Sheet'!M189","v":0},{"$f":"'Data Extract Balance Sheet'!N49+'Data Extract Balance Sheet'!N189","v":0},{"$f":"'Data Extract Balance Sheet'!O49+'Data Extract Balance Sheet'!O189","v":0},{"$f":"'Data Extract Balance Sheet'!P49+'Data Extract Balance Sheet'!P189","v":0},{"$f":"'Data Extract Balance Sheet'!Q49+'Data Extract Balance Sheet'!Q189","v":0},{"$f":"'Data Extract Balance Sheet'!R49+'Data Extract Balance Sheet'!R189","v":0},{"$f":"'Data Extract Balance Sheet'!S49+'Data Extract Balance Sheet'!S189","v":0},{"$f":"'Data Current'!CK22","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K78","v":0},{"$f":"'Data Extract Balance Sheet'!L78","v":false},{"$f":"'Data Extract Balance Sheet'!M78","v":false},{"$f":"'Data Extract Balance Sheet'!N78","v":false},{"$f":"'Data Extract Balance Sheet'!O78","v":false},{"$f":"'Data Extract Balance Sheet'!P78","v":false},{"$f":"'Data Extract Balance Sheet'!Q78","v":false},{"$f":"'Data Extract Balance Sheet'!R78","v":false},{"$f":"'Data Extract Balance Sheet'!S78","v":false},{"$f":"'Data Current'!CL22","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K50+'Data Extract Balance Sheet'!K190","v":0},{"$f":"'Data Extract Balance Sheet'!L50+'Data Extract Balance Sheet'!L190","v":0},{"$f":"'Data Extract Balance Sheet'!M50+'Data Extract Balance Sheet'!M190","v":0},{"$f":"'Data Extract Balance Sheet'!N50+'Data Extract Balance Sheet'!N190","v":0},{"$f":"'Data Extract Balance Sheet'!O50+'Data Extract Balance Sheet'!O190","v":0},{"$f":"'Data Extract Balance Sheet'!P50+'Data Extract Balance Sheet'!P190","v":0},{"$f":"'Data Extract Balance Sheet'!Q50+'Data Extract Balance Sheet'!Q190","v":0},{"$f":"'Data Extract Balance Sheet'!R50+'Data Extract Balance Sheet'!R190","v":0},{"$f":"'Data Extract Balance Sheet'!S50+'Data Extract Balance Sheet'!S190","v":0},{"$f":"'Data Current'!CK23","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K79","v":0},{"$f":"'Data Extract Balance Sheet'!L79","v":false},{"$f":"'Data Extract Balance Sheet'!M79","v":false},{"$f":"'Data Extract Balance Sheet'!N79","v":false},{"$f":"'Data Extract Balance Sheet'!O79","v":false},{"$f":"'Data Extract Balance Sheet'!P79","v":false},{"$f":"'Data Extract Balance Sheet'!Q79","v":false},{"$f":"'Data Extract Balance Sheet'!R79","v":false},{"$f":"'Data Extract Balance Sheet'!S79","v":false},{"$f":"'Data Current'!CL23","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K51+'Data Extract Balance Sheet'!K191","v":0},{"$f":"'Data Extract Balance Sheet'!L51+'Data Extract Balance Sheet'!L191","v":0},{"$f":"'Data Extract Balance Sheet'!M51+'Data Extract Balance Sheet'!M191","v":0},{"$f":"'Data Extract Balance Sheet'!N51+'Data Extract Balance Sheet'!N191","v":0},{"$f":"'Data Extract Balance Sheet'!O51+'Data Extract Balance Sheet'!O191","v":0},{"$f":"'Data Extract Balance Sheet'!P51+'Data Extract Balance Sheet'!P191","v":0},{"$f":"'Data Extract Balance Sheet'!Q51+'Data Extract Balance Sheet'!Q191","v":0},{"$f":"'Data Extract Balance Sheet'!R51+'Data Extract Balance Sheet'!R191","v":0},{"$f":"'Data Extract Balance Sheet'!S51+'Data Extract Balance Sheet'!S191","v":0},{"$f":"'Data Current'!CK24","v":false},null,null,{"$f":"B159","v":0},{"$f":"'Data Extract Balance Sheet'!K80","v":0},{"$f":"'Data Extract Balance Sheet'!L80","v":false},{"$f":"'Data Extract Balance Sheet'!M80","v":false},{"$f":"'Data Extract Balance Sheet'!N80","v":false},{"$f":"'Data Extract Balance Sheet'!O80","v":false},{"$f":"'Data Extract Balance Sheet'!P80","v":false},{"$f":"'Data Extract Balance Sheet'!Q80","v":false},{"$f":"'Data Extract Balance Sheet'!R80","v":false},{"$f":"'Data Extract Balance Sheet'!S80","v":false},{"$f":"'Data Current'!CL24","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K52+'Data Extract Balance Sheet'!K192","v":0},{"$f":"'Data Extract Balance Sheet'!L52+'Data Extract Balance Sheet'!L192","v":0},{"$f":"'Data Extract Balance Sheet'!M52+'Data Extract Balance Sheet'!M192","v":0},{"$f":"'Data Extract Balance Sheet'!N52+'Data Extract Balance Sheet'!N192","v":0},{"$f":"'Data Extract Balance Sheet'!O52+'Data Extract Balance Sheet'!O192","v":0},{"$f":"'Data Extract Balance Sheet'!P52+'Data Extract Balance Sheet'!P192","v":0},{"$f":"'Data Extract Balance Sheet'!Q52+'Data Extract Balance Sheet'!Q192","v":0},{"$f":"'Data Extract Balance Sheet'!R52+'Data Extract Balance Sheet'!R192","v":0},{"$f":"'Data Extract Balance Sheet'!S52+'Data Extract Balance Sheet'!S192","v":0},{"$f":"'Data Current'!CK25","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K81","v":0},{"$f":"'Data Extract Balance Sheet'!L81","v":false},{"$f":"'Data Extract Balance Sheet'!M81","v":false},{"$f":"'Data Extract Balance Sheet'!N81","v":false},{"$f":"'Data Extract Balance Sheet'!O81","v":false},{"$f":"'Data Extract Balance Sheet'!P81","v":false},{"$f":"'Data Extract Balance Sheet'!Q81","v":false},{"$f":"'Data Extract Balance Sheet'!R81","v":false},{"$f":"'Data Extract Balance Sheet'!S81","v":false},{"$f":"'Data Current'!CL25","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K53+'Data Extract Balance Sheet'!K193","v":0},{"$f":"'Data Extract Balance Sheet'!L53+'Data Extract Balance Sheet'!L193","v":0},{"$f":"'Data Extract Balance Sheet'!M53+'Data Extract Balance Sheet'!M193","v":0},{"$f":"'Data Extract Balance Sheet'!N53+'Data Extract Balance Sheet'!N193","v":0},{"$f":"'Data Extract Balance Sheet'!O53+'Data Extract Balance Sheet'!O193","v":0},{"$f":"'Data Extract Balance Sheet'!P53+'Data Extract Balance Sheet'!P193","v":0},{"$f":"'Data Extract Balance Sheet'!Q53+'Data Extract Balance Sheet'!Q193","v":0},{"$f":"'Data Extract Balance Sheet'!R53+'Data Extract Balance Sheet'!R193","v":0},{"$f":"'Data Extract Balance Sheet'!S53+'Data Extract Balance Sheet'!S193","v":0},{"$f":"'Data Current'!CK26","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K82","v":0},{"$f":"'Data Extract Balance Sheet'!L82","v":false},{"$f":"'Data Extract Balance Sheet'!M82","v":false},{"$f":"'Data Extract Balance Sheet'!N82","v":false},{"$f":"'Data Extract Balance Sheet'!O82","v":false},{"$f":"'Data Extract Balance Sheet'!P82","v":false},{"$f":"'Data Extract Balance Sheet'!Q82","v":false},{"$f":"'Data Extract Balance Sheet'!R82","v":false},{"$f":"'Data Extract Balance Sheet'!S82","v":false},{"$f":"'Data Current'!CL26","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K54+'Data Extract Balance Sheet'!K194","v":0},{"$f":"'Data Extract Balance Sheet'!L54+'Data Extract Balance Sheet'!L194","v":0},{"$f":"'Data Extract Balance Sheet'!M54+'Data Extract Balance Sheet'!M194","v":0},{"$f":"'Data Extract Balance Sheet'!N54+'Data Extract Balance Sheet'!N194","v":0},{"$f":"'Data Extract Balance Sheet'!O54+'Data Extract Balance Sheet'!O194","v":0},{"$f":"'Data Extract Balance Sheet'!P54+'Data Extract Balance Sheet'!P194","v":0},{"$f":"'Data Extract Balance Sheet'!Q54+'Data Extract Balance Sheet'!Q194","v":0},{"$f":"'Data Extract Balance Sheet'!R54+'Data Extract Balance Sheet'!R194","v":0},{"$f":"'Data Extract Balance Sheet'!S54+'Data Extract Balance Sheet'!S194","v":0},{"$f":"'Data Current'!CK27","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K83","v":0},{"$f":"'Data Extract Balance Sheet'!L83","v":false},{"$f":"'Data Extract Balance Sheet'!M83","v":false},{"$f":"'Data Extract Balance Sheet'!N83","v":false},{"$f":"'Data Extract Balance Sheet'!O83","v":false},{"$f":"'Data Extract Balance Sheet'!P83","v":false},{"$f":"'Data Extract Balance Sheet'!Q83","v":false},{"$f":"'Data Extract Balance Sheet'!R83","v":false},{"$f":"'Data Extract Balance Sheet'!S83","v":false},{"$f":"'Data Current'!CL27","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K55+'Data Extract Balance Sheet'!K195","v":0},{"$f":"'Data Extract Balance Sheet'!L55+'Data Extract Balance Sheet'!L195","v":0},{"$f":"'Data Extract Balance Sheet'!M55+'Data Extract Balance Sheet'!M195","v":0},{"$f":"'Data Extract Balance Sheet'!N55+'Data Extract Balance Sheet'!N195","v":0},{"$f":"'Data Extract Balance Sheet'!O55+'Data Extract Balance Sheet'!O195","v":0},{"$f":"'Data Extract Balance Sheet'!P55+'Data Extract Balance Sheet'!P195","v":0},{"$f":"'Data Extract Balance Sheet'!Q55+'Data Extract Balance Sheet'!Q195","v":0},{"$f":"'Data Extract Balance Sheet'!R55+'Data Extract Balance Sheet'!R195","v":0},{"$f":"'Data Extract Balance Sheet'!S55+'Data Extract Balance Sheet'!S195","v":0},{"$f":"'Data Current'!CK28","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K84","v":0},{"$f":"'Data Extract Balance Sheet'!L84","v":false},{"$f":"'Data Extract Balance Sheet'!M84","v":false},{"$f":"'Data Extract Balance Sheet'!N84","v":false},{"$f":"'Data Extract Balance Sheet'!O84","v":false},{"$f":"'Data Extract Balance Sheet'!P84","v":false},{"$f":"'Data Extract Balance Sheet'!Q84","v":false},{"$f":"'Data Extract Balance Sheet'!R84","v":false},{"$f":"'Data Extract Balance Sheet'!S84","v":false},{"$f":"'Data Current'!CL28","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K56+'Data Extract Balance Sheet'!K196","v":0},{"$f":"'Data Extract Balance Sheet'!L56+'Data Extract Balance Sheet'!L196","v":0},{"$f":"'Data Extract Balance Sheet'!M56+'Data Extract Balance Sheet'!M196","v":0},{"$f":"'Data Extract Balance Sheet'!N56+'Data Extract Balance Sheet'!N196","v":0},{"$f":"'Data Extract Balance Sheet'!O56+'Data Extract Balance Sheet'!O196","v":0},{"$f":"'Data Extract Balance Sheet'!P56+'Data Extract Balance Sheet'!P196","v":0},{"$f":"'Data Extract Balance Sheet'!Q56+'Data Extract Balance Sheet'!Q196","v":0},{"$f":"'Data Extract Balance Sheet'!R56+'Data Extract Balance Sheet'!R196","v":0},{"$f":"'Data Extract Balance Sheet'!S56+'Data Extract Balance Sheet'!S196","v":0},{"$f":"'Data Current'!CK29","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K85","v":0},{"$f":"'Data Extract Balance Sheet'!L85","v":false},{"$f":"'Data Extract Balance Sheet'!M85","v":false},{"$f":"'Data Extract Balance Sheet'!N85","v":false},{"$f":"'Data Extract Balance Sheet'!O85","v":false},{"$f":"'Data Extract Balance Sheet'!P85","v":false},{"$f":"'Data Extract Balance Sheet'!Q85","v":false},{"$f":"'Data Extract Balance Sheet'!R85","v":false},{"$f":"'Data Extract Balance Sheet'!S85","v":false},{"$f":"'Data Current'!CL29","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K57+'Data Extract Balance Sheet'!K197","v":0},{"$f":"'Data Extract Balance Sheet'!L57+'Data Extract Balance Sheet'!L197","v":0},{"$f":"'Data Extract Balance Sheet'!M57+'Data Extract Balance Sheet'!M197","v":0},{"$f":"'Data Extract Balance Sheet'!N57+'Data Extract Balance Sheet'!N197","v":0},{"$f":"'Data Extract Balance Sheet'!O57+'Data Extract Balance Sheet'!O197","v":0},{"$f":"'Data Extract Balance Sheet'!P57+'Data Extract Balance Sheet'!P197","v":0},{"$f":"'Data Extract Balance Sheet'!Q57+'Data Extract Balance Sheet'!Q197","v":0},{"$f":"'Data Extract Balance Sheet'!R57+'Data Extract Balance Sheet'!R197","v":0},{"$f":"'Data Extract Balance Sheet'!S57+'Data Extract Balance Sheet'!S197","v":0},{"$f":"'Data Current'!CK30","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K86","v":0},{"$f":"'Data Extract Balance Sheet'!L86","v":false},{"$f":"'Data Extract Balance Sheet'!M86","v":false},{"$f":"'Data Extract Balance Sheet'!N86","v":false},{"$f":"'Data Extract Balance Sheet'!O86","v":false},{"$f":"'Data Extract Balance Sheet'!P86","v":false},{"$f":"'Data Extract Balance Sheet'!Q86","v":false},{"$f":"'Data Extract Balance Sheet'!R86","v":false},{"$f":"'Data Extract Balance Sheet'!S86","v":false},{"$f":"'Data Current'!CL30","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K58+'Data Extract Balance Sheet'!K198","v":0},{"$f":"'Data Extract Balance Sheet'!L58+'Data Extract Balance Sheet'!L198","v":0},{"$f":"'Data Extract Balance Sheet'!M58+'Data Extract Balance Sheet'!M198","v":0},{"$f":"'Data Extract Balance Sheet'!N58+'Data Extract Balance Sheet'!N198","v":0},{"$f":"'Data Extract Balance Sheet'!O58+'Data Extract Balance Sheet'!O198","v":0},{"$f":"'Data Extract Balance Sheet'!P58+'Data Extract Balance Sheet'!P198","v":0},{"$f":"'Data Extract Balance Sheet'!Q58+'Data Extract Balance Sheet'!Q198","v":0},{"$f":"'Data Extract Balance Sheet'!R58+'Data Extract Balance Sheet'!R198","v":0},{"$f":"'Data Extract Balance Sheet'!S58+'Data Extract Balance Sheet'!S198","v":0},{"$f":"'Data Current'!CK31","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K87","v":0},{"$f":"'Data Extract Balance Sheet'!L87","v":false},{"$f":"'Data Extract Balance Sheet'!M87","v":false},{"$f":"'Data Extract Balance Sheet'!N87","v":false},{"$f":"'Data Extract Balance Sheet'!O87","v":false},{"$f":"'Data Extract Balance Sheet'!P87","v":false},{"$f":"'Data Extract Balance Sheet'!Q87","v":false},{"$f":"'Data Extract Balance Sheet'!R87","v":false},{"$f":"'Data Extract Balance Sheet'!S87","v":false},{"$f":"'Data Current'!CL31","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K59+'Data Extract Balance Sheet'!K199","v":0},{"$f":"'Data Extract Balance Sheet'!L59+'Data Extract Balance Sheet'!L199","v":0},{"$f":"'Data Extract Balance Sheet'!M59+'Data Extract Balance Sheet'!M199","v":0},{"$f":"'Data Extract Balance Sheet'!N59+'Data Extract Balance Sheet'!N199","v":0},{"$f":"'Data Extract Balance Sheet'!O59+'Data Extract Balance Sheet'!O199","v":0},{"$f":"'Data Extract Balance Sheet'!P59+'Data Extract Balance Sheet'!P199","v":0},{"$f":"'Data Extract Balance Sheet'!Q59+'Data Extract Balance Sheet'!Q199","v":0},{"$f":"'Data Extract Balance Sheet'!R59+'Data Extract Balance Sheet'!R199","v":0},{"$f":"'Data Extract Balance Sheet'!S59+'Data Extract Balance Sheet'!S199","v":0},{"$f":"'Data Current'!CK32","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K88","v":0},{"$f":"'Data Extract Balance Sheet'!L88","v":false},{"$f":"'Data Extract Balance Sheet'!M88","v":false},{"$f":"'Data Extract Balance Sheet'!N88","v":false},{"$f":"'Data Extract Balance Sheet'!O88","v":false},{"$f":"'Data Extract Balance Sheet'!P88","v":false},{"$f":"'Data Extract Balance Sheet'!Q88","v":false},{"$f":"'Data Extract Balance Sheet'!R88","v":false},{"$f":"'Data Extract Balance Sheet'!S88","v":false},{"$f":"'Data Current'!CL32","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K60+'Data Extract Balance Sheet'!K200","v":0},{"$f":"'Data Extract Balance Sheet'!L60+'Data Extract Balance Sheet'!L200","v":0},{"$f":"'Data Extract Balance Sheet'!M60+'Data Extract Balance Sheet'!M200","v":0},{"$f":"'Data Extract Balance Sheet'!N60+'Data Extract Balance Sheet'!N200","v":0},{"$f":"'Data Extract Balance Sheet'!O60+'Data Extract Balance Sheet'!O200","v":0},{"$f":"'Data Extract Balance Sheet'!P60+'Data Extract Balance Sheet'!P200","v":0},{"$f":"'Data Extract Balance Sheet'!Q60+'Data Extract Balance Sheet'!Q200","v":0},{"$f":"'Data Extract Balance Sheet'!R60+'Data Extract Balance Sheet'!R200","v":0},{"$f":"'Data Extract Balance Sheet'!S60+'Data Extract Balance Sheet'!S200","v":0},{"$f":"'Data Current'!CK33","v":false},null,null,0,{"$f":"'Data Extract Balance Sheet'!K89","v":0},{"$f":"'Data Extract Balance Sheet'!L89","v":false},{"$f":"'Data Extract Balance Sheet'!M89","v":false},{"$f":"'Data Extract Balance Sheet'!N89","v":false},{"$f":"'Data Extract Balance Sheet'!O89","v":false},{"$f":"'Data Extract Balance Sheet'!P89","v":false},{"$f":"'Data Extract Balance Sheet'!Q89","v":false},{"$f":"'Data Extract Balance Sheet'!R89","v":false},{"$f":"'Data Extract Balance Sheet'!S89","v":false},{"$f":"'Data Current'!CL33","v":false}]
[]
[]
["Long-Term Debt",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Extract Income Stmt'!A177","v":"EBITDA"}]
[null,null,{"$f":"C145","v":2011},2012,2013,2014,2015,{"$f":"H145","v":2016},{"$f":"I145","v":2017},{"$f":"J145","v":2018},{"$f":"K145","v":2019},"Current",null,null,null,{"$f":"P145","v":2011},2012,2013,2014,2015,{"$f":"U145","v":2016},{"$f":"V145","v":2017},{"$f":"W145","v":2018},{"$f":"X145","v":2019},"Current"]
[null,{"$f":"B146","v":"BBRY"},{"$f":"'Data Extract Balance Sheet'!K96","v":0},{"$f":"'Data Extract Balance Sheet'!L96","v":false},{"$f":"'Data Extract Balance Sheet'!M96","v":false},{"$f":"'Data Extract Balance Sheet'!N96","v":false},{"$f":"'Data Extract Balance Sheet'!O96","v":false},{"$f":"'Data Extract Balance Sheet'!P96","v":false},{"$f":"'Data Extract Balance Sheet'!Q96","v":false},{"$f":"'Data Extract Balance Sheet'!R96","v":false},{"$f":"'Data Extract Balance Sheet'!S96","v":false},{"$f":"'Data Extract Balance Sheet'!P96","v":false},null,null,{"$f":"O146","v":"BBRY"},{"$f":"'Data Extract Income Stmt'!K179","v":0},{"$f":"'Data Extract Income Stmt'!L179","v":false},{"$f":"'Data Extract Income Stmt'!M179","v":false},{"$f":"'Data Extract Income Stmt'!N179","v":false},{"$f":"'Data Extract Income Stmt'!O179","v":false},{"$f":"'Data Extract Income Stmt'!P179","v":false},{"$f":"'Data Extract Income Stmt'!Q179","v":false},{"$f":"'Data Extract Income Stmt'!R179","v":false},{"$f":"'Data Extract Income Stmt'!S179","v":false},{"$f":"'Data Current'!CP11","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K97","v":0},{"$f":"'Data Extract Balance Sheet'!L97","v":false},{"$f":"'Data Extract Balance Sheet'!M97","v":false},{"$f":"'Data Extract Balance Sheet'!N97","v":false},{"$f":"'Data Extract Balance Sheet'!O97","v":false},{"$f":"'Data Extract Balance Sheet'!P97","v":false},{"$f":"'Data Extract Balance Sheet'!Q97","v":false},{"$f":"'Data Extract Balance Sheet'!R97","v":false},{"$f":"'Data Extract Balance Sheet'!S97","v":false},{"$f":"'Data Extract Balance Sheet'!P97","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K180","v":0},{"$f":"'Data Extract Income Stmt'!L180","v":false},{"$f":"'Data Extract Income Stmt'!M180","v":false},{"$f":"'Data Extract Income Stmt'!N180","v":false},{"$f":"'Data Extract Income Stmt'!O180","v":false},{"$f":"'Data Extract Income Stmt'!P180","v":false},{"$f":"'Data Extract Income Stmt'!Q180","v":false},{"$f":"'Data Extract Income Stmt'!R180","v":false},{"$f":"'Data Extract Income Stmt'!S180","v":false},{"$f":"'Data Current'!CP12","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K98","v":0},{"$f":"'Data Extract Balance Sheet'!L98","v":false},{"$f":"'Data Extract Balance Sheet'!M98","v":false},{"$f":"'Data Extract Balance Sheet'!N98","v":false},{"$f":"'Data Extract Balance Sheet'!O98","v":false},{"$f":"'Data Extract Balance Sheet'!P98","v":false},{"$f":"'Data Extract Balance Sheet'!Q98","v":false},{"$f":"'Data Extract Balance Sheet'!R98","v":false},{"$f":"'Data Extract Balance Sheet'!S98","v":false},{"$f":"'Data Extract Balance Sheet'!P98","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K181","v":0},{"$f":"'Data Extract Income Stmt'!L181","v":false},{"$f":"'Data Extract Income Stmt'!M181","v":false},{"$f":"'Data Extract Income Stmt'!N181","v":false},{"$f":"'Data Extract Income Stmt'!O181","v":false},{"$f":"'Data Extract Income Stmt'!P181","v":false},{"$f":"'Data Extract Income Stmt'!Q181","v":false},{"$f":"'Data Extract Income Stmt'!R181","v":false},{"$f":"'Data Extract Income Stmt'!S181","v":false},{"$f":"'Data Current'!CP13","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K99","v":0},{"$f":"'Data Extract Balance Sheet'!L99","v":false},{"$f":"'Data Extract Balance Sheet'!M99","v":false},{"$f":"'Data Extract Balance Sheet'!N99","v":false},{"$f":"'Data Extract Balance Sheet'!O99","v":false},{"$f":"'Data Extract Balance Sheet'!P99","v":false},{"$f":"'Data Extract Balance Sheet'!Q99","v":false},{"$f":"'Data Extract Balance Sheet'!R99","v":false},{"$f":"'Data Extract Balance Sheet'!S99","v":false},{"$f":"'Data Extract Balance Sheet'!P99","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K182","v":0},{"$f":"'Data Extract Income Stmt'!L182","v":false},{"$f":"'Data Extract Income Stmt'!M182","v":false},{"$f":"'Data Extract Income Stmt'!N182","v":false},{"$f":"'Data Extract Income Stmt'!O182","v":false},{"$f":"'Data Extract Income Stmt'!P182","v":false},{"$f":"'Data Extract Income Stmt'!Q182","v":false},{"$f":"'Data Extract Income Stmt'!R182","v":false},{"$f":"'Data Extract Income Stmt'!S182","v":false},{"$f":"'Data Current'!CP14","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K100","v":0},{"$f":"'Data Extract Balance Sheet'!L100","v":false},{"$f":"'Data Extract Balance Sheet'!M100","v":false},{"$f":"'Data Extract Balance Sheet'!N100","v":false},{"$f":"'Data Extract Balance Sheet'!O100","v":false},{"$f":"'Data Extract Balance Sheet'!P100","v":false},{"$f":"'Data Extract Balance Sheet'!Q100","v":false},{"$f":"'Data Extract Balance Sheet'!R100","v":false},{"$f":"'Data Extract Balance Sheet'!S100","v":false},{"$f":"'Data Extract Balance Sheet'!P100","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K183","v":0},{"$f":"'Data Extract Income Stmt'!L183","v":false},{"$f":"'Data Extract Income Stmt'!M183","v":false},{"$f":"'Data Extract Income Stmt'!N183","v":false},{"$f":"'Data Extract Income Stmt'!O183","v":false},{"$f":"'Data Extract Income Stmt'!P183","v":false},{"$f":"'Data Extract Income Stmt'!Q183","v":false},{"$f":"'Data Extract Income Stmt'!R183","v":false},{"$f":"'Data Extract Income Stmt'!S183","v":false},{"$f":"'Data Current'!CP15","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K101","v":0},{"$f":"'Data Extract Balance Sheet'!L101","v":false},{"$f":"'Data Extract Balance Sheet'!M101","v":false},{"$f":"'Data Extract Balance Sheet'!N101","v":false},{"$f":"'Data Extract Balance Sheet'!O101","v":false},{"$f":"'Data Extract Balance Sheet'!P101","v":false},{"$f":"'Data Extract Balance Sheet'!Q101","v":false},{"$f":"'Data Extract Balance Sheet'!R101","v":false},{"$f":"'Data Extract Balance Sheet'!S101","v":false},{"$f":"'Data Extract Balance Sheet'!P101","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K184","v":0},{"$f":"'Data Extract Income Stmt'!L184","v":false},{"$f":"'Data Extract Income Stmt'!M184","v":false},{"$f":"'Data Extract Income Stmt'!N184","v":false},{"$f":"'Data Extract Income Stmt'!O184","v":false},{"$f":"'Data Extract Income Stmt'!P184","v":false},{"$f":"'Data Extract Income Stmt'!Q184","v":false},{"$f":"'Data Extract Income Stmt'!R184","v":false},{"$f":"'Data Extract Income Stmt'!S184","v":false},{"$f":"'Data Current'!CP16","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K102","v":0},{"$f":"'Data Extract Balance Sheet'!L102","v":false},{"$f":"'Data Extract Balance Sheet'!M102","v":false},{"$f":"'Data Extract Balance Sheet'!N102","v":false},{"$f":"'Data Extract Balance Sheet'!O102","v":false},{"$f":"'Data Extract Balance Sheet'!P102","v":false},{"$f":"'Data Extract Balance Sheet'!Q102","v":false},{"$f":"'Data Extract Balance Sheet'!R102","v":false},{"$f":"'Data Extract Balance Sheet'!S102","v":false},{"$f":"'Data Extract Balance Sheet'!P102","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K185","v":0},{"$f":"'Data Extract Income Stmt'!L185","v":false},{"$f":"'Data Extract Income Stmt'!M185","v":false},{"$f":"'Data Extract Income Stmt'!N185","v":false},{"$f":"'Data Extract Income Stmt'!O185","v":false},{"$f":"'Data Extract Income Stmt'!P185","v":false},{"$f":"'Data Extract Income Stmt'!Q185","v":false},{"$f":"'Data Extract Income Stmt'!R185","v":false},{"$f":"'Data Extract Income Stmt'!S185","v":false},{"$f":"'Data Current'!CP17","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K103","v":0},{"$f":"'Data Extract Balance Sheet'!L103","v":false},{"$f":"'Data Extract Balance Sheet'!M103","v":false},{"$f":"'Data Extract Balance Sheet'!N103","v":false},{"$f":"'Data Extract Balance Sheet'!O103","v":false},{"$f":"'Data Extract Balance Sheet'!P103","v":false},{"$f":"'Data Extract Balance Sheet'!Q103","v":false},{"$f":"'Data Extract Balance Sheet'!R103","v":false},{"$f":"'Data Extract Balance Sheet'!S103","v":false},{"$f":"'Data Extract Balance Sheet'!P103","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K186","v":0},{"$f":"'Data Extract Income Stmt'!L186","v":false},{"$f":"'Data Extract Income Stmt'!M186","v":false},{"$f":"'Data Extract Income Stmt'!N186","v":false},{"$f":"'Data Extract Income Stmt'!O186","v":false},{"$f":"'Data Extract Income Stmt'!P186","v":false},{"$f":"'Data Extract Income Stmt'!Q186","v":false},{"$f":"'Data Extract Income Stmt'!R186","v":false},{"$f":"'Data Extract Income Stmt'!S186","v":false},{"$f":"'Data Current'!CP18","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K104","v":0},{"$f":"'Data Extract Balance Sheet'!L104","v":false},{"$f":"'Data Extract Balance Sheet'!M104","v":false},{"$f":"'Data Extract Balance Sheet'!N104","v":false},{"$f":"'Data Extract Balance Sheet'!O104","v":false},{"$f":"'Data Extract Balance Sheet'!P104","v":false},{"$f":"'Data Extract Balance Sheet'!Q104","v":false},{"$f":"'Data Extract Balance Sheet'!R104","v":false},{"$f":"'Data Extract Balance Sheet'!S104","v":false},{"$f":"'Data Extract Balance Sheet'!P104","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K187","v":0},{"$f":"'Data Extract Income Stmt'!L187","v":false},{"$f":"'Data Extract Income Stmt'!M187","v":false},{"$f":"'Data Extract Income Stmt'!N187","v":false},{"$f":"'Data Extract Income Stmt'!O187","v":false},{"$f":"'Data Extract Income Stmt'!P187","v":false},{"$f":"'Data Extract Income Stmt'!Q187","v":false},{"$f":"'Data Extract Income Stmt'!R187","v":false},{"$f":"'Data Extract Income Stmt'!S187","v":false},{"$f":"'Data Current'!CP19","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K105","v":0},{"$f":"'Data Extract Balance Sheet'!L105","v":false},{"$f":"'Data Extract Balance Sheet'!M105","v":false},{"$f":"'Data Extract Balance Sheet'!N105","v":false},{"$f":"'Data Extract Balance Sheet'!O105","v":false},{"$f":"'Data Extract Balance Sheet'!P105","v":false},{"$f":"'Data Extract Balance Sheet'!Q105","v":false},{"$f":"'Data Extract Balance Sheet'!R105","v":false},{"$f":"'Data Extract Balance Sheet'!S105","v":false},{"$f":"'Data Extract Balance Sheet'!P105","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K188","v":0},{"$f":"'Data Extract Income Stmt'!L188","v":false},{"$f":"'Data Extract Income Stmt'!M188","v":false},{"$f":"'Data Extract Income Stmt'!N188","v":false},{"$f":"'Data Extract Income Stmt'!O188","v":false},{"$f":"'Data Extract Income Stmt'!P188","v":false},{"$f":"'Data Extract Income Stmt'!Q188","v":false},{"$f":"'Data Extract Income Stmt'!R188","v":false},{"$f":"'Data Extract Income Stmt'!S188","v":false},{"$f":"'Data Current'!CP20","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K106","v":0},{"$f":"'Data Extract Balance Sheet'!L106","v":false},{"$f":"'Data Extract Balance Sheet'!M106","v":false},{"$f":"'Data Extract Balance Sheet'!N106","v":false},{"$f":"'Data Extract Balance Sheet'!O106","v":false},{"$f":"'Data Extract Balance Sheet'!P106","v":false},{"$f":"'Data Extract Balance Sheet'!Q106","v":false},{"$f":"'Data Extract Balance Sheet'!R106","v":false},{"$f":"'Data Extract Balance Sheet'!S106","v":false},{"$f":"'Data Extract Balance Sheet'!P106","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K189","v":0},{"$f":"'Data Extract Income Stmt'!L189","v":false},{"$f":"'Data Extract Income Stmt'!M189","v":false},{"$f":"'Data Extract Income Stmt'!N189","v":false},{"$f":"'Data Extract Income Stmt'!O189","v":false},{"$f":"'Data Extract Income Stmt'!P189","v":false},{"$f":"'Data Extract Income Stmt'!Q189","v":false},{"$f":"'Data Extract Income Stmt'!R189","v":false},{"$f":"'Data Extract Income Stmt'!S189","v":false},{"$f":"'Data Current'!CP21","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K107","v":0},{"$f":"'Data Extract Balance Sheet'!L107","v":false},{"$f":"'Data Extract Balance Sheet'!M107","v":false},{"$f":"'Data Extract Balance Sheet'!N107","v":false},{"$f":"'Data Extract Balance Sheet'!O107","v":false},{"$f":"'Data Extract Balance Sheet'!P107","v":false},{"$f":"'Data Extract Balance Sheet'!Q107","v":false},{"$f":"'Data Extract Balance Sheet'!R107","v":false},{"$f":"'Data Extract Balance Sheet'!S107","v":false},{"$f":"'Data Extract Balance Sheet'!P107","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K190","v":0},{"$f":"'Data Extract Income Stmt'!L190","v":false},{"$f":"'Data Extract Income Stmt'!M190","v":false},{"$f":"'Data Extract Income Stmt'!N190","v":false},{"$f":"'Data Extract Income Stmt'!O190","v":false},{"$f":"'Data Extract Income Stmt'!P190","v":false},{"$f":"'Data Extract Income Stmt'!Q190","v":false},{"$f":"'Data Extract Income Stmt'!R190","v":false},{"$f":"'Data Extract Income Stmt'!S190","v":false},{"$f":"'Data Current'!CP22","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K108","v":0},{"$f":"'Data Extract Balance Sheet'!L108","v":false},{"$f":"'Data Extract Balance Sheet'!M108","v":false},{"$f":"'Data Extract Balance Sheet'!N108","v":false},{"$f":"'Data Extract Balance Sheet'!O108","v":false},{"$f":"'Data Extract Balance Sheet'!P108","v":false},{"$f":"'Data Extract Balance Sheet'!Q108","v":false},{"$f":"'Data Extract Balance Sheet'!R108","v":false},{"$f":"'Data Extract Balance Sheet'!S108","v":false},{"$f":"'Data Extract Balance Sheet'!P108","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K191","v":0},{"$f":"'Data Extract Income Stmt'!L191","v":false},{"$f":"'Data Extract Income Stmt'!M191","v":false},{"$f":"'Data Extract Income Stmt'!N191","v":false},{"$f":"'Data Extract Income Stmt'!O191","v":false},{"$f":"'Data Extract Income Stmt'!P191","v":false},{"$f":"'Data Extract Income Stmt'!Q191","v":false},{"$f":"'Data Extract Income Stmt'!R191","v":false},{"$f":"'Data Extract Income Stmt'!S191","v":false},{"$f":"'Data Current'!CP23","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K109","v":0},{"$f":"'Data Extract Balance Sheet'!L109","v":false},{"$f":"'Data Extract Balance Sheet'!M109","v":false},{"$f":"'Data Extract Balance Sheet'!N109","v":false},{"$f":"'Data Extract Balance Sheet'!O109","v":false},{"$f":"'Data Extract Balance Sheet'!P109","v":false},{"$f":"'Data Extract Balance Sheet'!Q109","v":false},{"$f":"'Data Extract Balance Sheet'!R109","v":false},{"$f":"'Data Extract Balance Sheet'!S109","v":false},{"$f":"'Data Extract Balance Sheet'!P109","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K192","v":0},{"$f":"'Data Extract Income Stmt'!L192","v":false},{"$f":"'Data Extract Income Stmt'!M192","v":false},{"$f":"'Data Extract Income Stmt'!N192","v":false},{"$f":"'Data Extract Income Stmt'!O192","v":false},{"$f":"'Data Extract Income Stmt'!P192","v":false},{"$f":"'Data Extract Income Stmt'!Q192","v":false},{"$f":"'Data Extract Income Stmt'!R192","v":false},{"$f":"'Data Extract Income Stmt'!S192","v":false},{"$f":"'Data Current'!CP24","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K110","v":0},{"$f":"'Data Extract Balance Sheet'!L110","v":false},{"$f":"'Data Extract Balance Sheet'!M110","v":false},{"$f":"'Data Extract Balance Sheet'!N110","v":false},{"$f":"'Data Extract Balance Sheet'!O110","v":false},{"$f":"'Data Extract Balance Sheet'!P110","v":false},{"$f":"'Data Extract Balance Sheet'!Q110","v":false},{"$f":"'Data Extract Balance Sheet'!R110","v":false},{"$f":"'Data Extract Balance Sheet'!S110","v":false},{"$f":"'Data Extract Balance Sheet'!P110","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K193","v":0},{"$f":"'Data Extract Income Stmt'!L193","v":false},{"$f":"'Data Extract Income Stmt'!M193","v":false},{"$f":"'Data Extract Income Stmt'!N193","v":false},{"$f":"'Data Extract Income Stmt'!O193","v":false},{"$f":"'Data Extract Income Stmt'!P193","v":false},{"$f":"'Data Extract Income Stmt'!Q193","v":false},{"$f":"'Data Extract Income Stmt'!R193","v":false},{"$f":"'Data Extract Income Stmt'!S193","v":false},{"$f":"'Data Current'!CP25","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K111","v":0},{"$f":"'Data Extract Balance Sheet'!L111","v":false},{"$f":"'Data Extract Balance Sheet'!M111","v":false},{"$f":"'Data Extract Balance Sheet'!N111","v":false},{"$f":"'Data Extract Balance Sheet'!O111","v":false},{"$f":"'Data Extract Balance Sheet'!P111","v":false},{"$f":"'Data Extract Balance Sheet'!Q111","v":false},{"$f":"'Data Extract Balance Sheet'!R111","v":false},{"$f":"'Data Extract Balance Sheet'!S111","v":false},{"$f":"'Data Extract Balance Sheet'!P111","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K194","v":0},{"$f":"'Data Extract Income Stmt'!L194","v":false},{"$f":"'Data Extract Income Stmt'!M194","v":false},{"$f":"'Data Extract Income Stmt'!N194","v":false},{"$f":"'Data Extract Income Stmt'!O194","v":false},{"$f":"'Data Extract Income Stmt'!P194","v":false},{"$f":"'Data Extract Income Stmt'!Q194","v":false},{"$f":"'Data Extract Income Stmt'!R194","v":false},{"$f":"'Data Extract Income Stmt'!S194","v":false},{"$f":"'Data Current'!CP26","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K112","v":0},{"$f":"'Data Extract Balance Sheet'!L112","v":false},{"$f":"'Data Extract Balance Sheet'!M112","v":false},{"$f":"'Data Extract Balance Sheet'!N112","v":false},{"$f":"'Data Extract Balance Sheet'!O112","v":false},{"$f":"'Data Extract Balance Sheet'!P112","v":false},{"$f":"'Data Extract Balance Sheet'!Q112","v":false},{"$f":"'Data Extract Balance Sheet'!R112","v":false},{"$f":"'Data Extract Balance Sheet'!S112","v":false},{"$f":"'Data Extract Balance Sheet'!P112","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K195","v":0},{"$f":"'Data Extract Income Stmt'!L195","v":false},{"$f":"'Data Extract Income Stmt'!M195","v":false},{"$f":"'Data Extract Income Stmt'!N195","v":false},{"$f":"'Data Extract Income Stmt'!O195","v":false},{"$f":"'Data Extract Income Stmt'!P195","v":false},{"$f":"'Data Extract Income Stmt'!Q195","v":false},{"$f":"'Data Extract Income Stmt'!R195","v":false},{"$f":"'Data Extract Income Stmt'!S195","v":false},{"$f":"'Data Current'!CP27","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K113","v":0},{"$f":"'Data Extract Balance Sheet'!L113","v":false},{"$f":"'Data Extract Balance Sheet'!M113","v":false},{"$f":"'Data Extract Balance Sheet'!N113","v":false},{"$f":"'Data Extract Balance Sheet'!O113","v":false},{"$f":"'Data Extract Balance Sheet'!P113","v":false},{"$f":"'Data Extract Balance Sheet'!Q113","v":false},{"$f":"'Data Extract Balance Sheet'!R113","v":false},{"$f":"'Data Extract Balance Sheet'!S113","v":false},{"$f":"'Data Extract Balance Sheet'!P113","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K196","v":0},{"$f":"'Data Extract Income Stmt'!L196","v":false},{"$f":"'Data Extract Income Stmt'!M196","v":false},{"$f":"'Data Extract Income Stmt'!N196","v":false},{"$f":"'Data Extract Income Stmt'!O196","v":false},{"$f":"'Data Extract Income Stmt'!P196","v":false},{"$f":"'Data Extract Income Stmt'!Q196","v":false},{"$f":"'Data Extract Income Stmt'!R196","v":false},{"$f":"'Data Extract Income Stmt'!S196","v":false},{"$f":"'Data Current'!CP28","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K114","v":0},{"$f":"'Data Extract Balance Sheet'!L114","v":false},{"$f":"'Data Extract Balance Sheet'!M114","v":false},{"$f":"'Data Extract Balance Sheet'!N114","v":false},{"$f":"'Data Extract Balance Sheet'!O114","v":false},{"$f":"'Data Extract Balance Sheet'!P114","v":false},{"$f":"'Data Extract Balance Sheet'!Q114","v":false},{"$f":"'Data Extract Balance Sheet'!R114","v":false},{"$f":"'Data Extract Balance Sheet'!S114","v":false},{"$f":"'Data Extract Balance Sheet'!P114","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K197","v":0},{"$f":"'Data Extract Income Stmt'!L197","v":false},{"$f":"'Data Extract Income Stmt'!M197","v":false},{"$f":"'Data Extract Income Stmt'!N197","v":false},{"$f":"'Data Extract Income Stmt'!O197","v":false},{"$f":"'Data Extract Income Stmt'!P197","v":false},{"$f":"'Data Extract Income Stmt'!Q197","v":false},{"$f":"'Data Extract Income Stmt'!R197","v":false},{"$f":"'Data Extract Income Stmt'!S197","v":false},{"$f":"'Data Current'!CP29","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K115","v":0},{"$f":"'Data Extract Balance Sheet'!L115","v":false},{"$f":"'Data Extract Balance Sheet'!M115","v":false},{"$f":"'Data Extract Balance Sheet'!N115","v":false},{"$f":"'Data Extract Balance Sheet'!O115","v":false},{"$f":"'Data Extract Balance Sheet'!P115","v":false},{"$f":"'Data Extract Balance Sheet'!Q115","v":false},{"$f":"'Data Extract Balance Sheet'!R115","v":false},{"$f":"'Data Extract Balance Sheet'!S115","v":false},{"$f":"'Data Extract Balance Sheet'!P115","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K198","v":0},{"$f":"'Data Extract Income Stmt'!L198","v":false},{"$f":"'Data Extract Income Stmt'!M198","v":false},{"$f":"'Data Extract Income Stmt'!N198","v":false},{"$f":"'Data Extract Income Stmt'!O198","v":false},{"$f":"'Data Extract Income Stmt'!P198","v":false},{"$f":"'Data Extract Income Stmt'!Q198","v":false},{"$f":"'Data Extract Income Stmt'!R198","v":false},{"$f":"'Data Extract Income Stmt'!S198","v":false},{"$f":"'Data Current'!CP30","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K116","v":0},{"$f":"'Data Extract Balance Sheet'!L116","v":false},{"$f":"'Data Extract Balance Sheet'!M116","v":false},{"$f":"'Data Extract Balance Sheet'!N116","v":false},{"$f":"'Data Extract Balance Sheet'!O116","v":false},{"$f":"'Data Extract Balance Sheet'!P116","v":false},{"$f":"'Data Extract Balance Sheet'!Q116","v":false},{"$f":"'Data Extract Balance Sheet'!R116","v":false},{"$f":"'Data Extract Balance Sheet'!S116","v":false},{"$f":"'Data Extract Balance Sheet'!P116","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K199","v":0},{"$f":"'Data Extract Income Stmt'!L199","v":false},{"$f":"'Data Extract Income Stmt'!M199","v":false},{"$f":"'Data Extract Income Stmt'!N199","v":false},{"$f":"'Data Extract Income Stmt'!O199","v":false},{"$f":"'Data Extract Income Stmt'!P199","v":false},{"$f":"'Data Extract Income Stmt'!Q199","v":false},{"$f":"'Data Extract Income Stmt'!R199","v":false},{"$f":"'Data Extract Income Stmt'!S199","v":false},{"$f":"'Data Current'!CP31","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K117","v":0},{"$f":"'Data Extract Balance Sheet'!L117","v":false},{"$f":"'Data Extract Balance Sheet'!M117","v":false},{"$f":"'Data Extract Balance Sheet'!N117","v":false},{"$f":"'Data Extract Balance Sheet'!O117","v":false},{"$f":"'Data Extract Balance Sheet'!P117","v":false},{"$f":"'Data Extract Balance Sheet'!Q117","v":false},{"$f":"'Data Extract Balance Sheet'!R117","v":false},{"$f":"'Data Extract Balance Sheet'!S117","v":false},{"$f":"'Data Extract Balance Sheet'!P117","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K200","v":0},{"$f":"'Data Extract Income Stmt'!L200","v":false},{"$f":"'Data Extract Income Stmt'!M200","v":false},{"$f":"'Data Extract Income Stmt'!N200","v":false},{"$f":"'Data Extract Income Stmt'!O200","v":false},{"$f":"'Data Extract Income Stmt'!P200","v":false},{"$f":"'Data Extract Income Stmt'!Q200","v":false},{"$f":"'Data Extract Income Stmt'!R200","v":false},{"$f":"'Data Extract Income Stmt'!S200","v":false},{"$f":"'Data Current'!CP32","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K118","v":0},{"$f":"'Data Extract Balance Sheet'!L118","v":false},{"$f":"'Data Extract Balance Sheet'!M118","v":false},{"$f":"'Data Extract Balance Sheet'!N118","v":false},{"$f":"'Data Extract Balance Sheet'!O118","v":false},{"$f":"'Data Extract Balance Sheet'!P118","v":false},{"$f":"'Data Extract Balance Sheet'!Q118","v":false},{"$f":"'Data Extract Balance Sheet'!R118","v":false},{"$f":"'Data Extract Balance Sheet'!S118","v":false},{"$f":"'Data Extract Balance Sheet'!P118","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K201","v":0},{"$f":"'Data Extract Income Stmt'!L201","v":false},{"$f":"'Data Extract Income Stmt'!M201","v":false},{"$f":"'Data Extract Income Stmt'!N201","v":false},{"$f":"'Data Extract Income Stmt'!O201","v":false},{"$f":"'Data Extract Income Stmt'!P201","v":false},{"$f":"'Data Extract Income Stmt'!Q201","v":false},{"$f":"'Data Extract Income Stmt'!R201","v":false},{"$f":"'Data Extract Income Stmt'!S201","v":false},{"$f":"'Data Current'!CP33","v":false}]
[]
[]
["Net Debt",null,null,null,null,null,null,null,null,null,null,null,null,"Enterprise Value - End of Period"]
[null,null,{"$f":"C172","v":2011},{"$f":"D172","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current",null,null,null,{"$f":"C199","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Current"]
[null,{"$f":"B173","v":"BBRY"},{"$f":"(C173+P146-C146)","v":0},{"$f":"(D173+Q146-D146)","v":0},{"$f":"(E173+R146-E146)","v":0},{"$f":"(F173+S146-F146)","v":0},{"$f":"(G173+T146-G146)","v":0},{"$f":"(H173+U146-H146)","v":0},{"$f":"(I173+V146-I146)","v":0},{"$f":"(J173+W146-J146)","v":0},{"$f":"(K173+X146-K146)","v":0},{"$f":"'Data Current'!CO11","v":0},null,null,{"$f":"B200","v":"BBRY"},{"$f":"IFERROR(C200+C118,FALSE)","v":0},{"$f":"IFERROR(D200+D118,FALSE)","v":0},0,0,0,0,0,0,0,false]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO12","v":0},null,null,0,{"$f":"IFERROR(C201+C119,FALSE)","v":0},{"$f":"IFERROR(D201+D119,FALSE)","v":0},{"$f":"IFERROR(E201+E119,FALSE)","v":0},{"$f":"IFERROR(F201+F119,FALSE)","v":0},{"$f":"IFERROR(G201+G119,FALSE)","v":0},{"$f":"IFERROR(H201+H119,FALSE)","v":0},{"$f":"IFERROR(I201+I119,FALSE)","v":0},{"$f":"IFERROR(J201+J119,FALSE)","v":0},{"$f":"IFERROR(K201+K119,FALSE)","v":0},{"$f":"IFERROR(L201+L119,FALSE)","v":0}]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO13","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO14","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO15","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO16","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO17","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO18","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO19","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO20","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO21","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO22","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO23","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO24","v":0},null,null,{"$f":"B213","v":0},0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO25","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO26","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO27","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO28","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO29","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO30","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO31","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO32","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,{"$f":"'Data Current'!CO33","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0]
[]
["EBITDA",null,null,null,null,null,null,null,null,null,null,null,null,"EBIT"]
[null,null,{"$f":"C199","v":2011},2012,2013,2014,2015,{"$f":"H199","v":2016},{"$f":"I199","v":2017},{"$f":"J199","v":2018},{"$f":"K199","v":2019},"Current",null,null,null,{"$f":"P199","v":2011},2012,2013,2014,2015,{"$f":"U199","v":2016},{"$f":"V199","v":2017},{"$f":"W199","v":2018},{"$f":"X199","v":2019},"Current"]
[null,{"$f":"B200","v":"BBRY"},{"$f":"'Data Extract Income Stmt'!K179","v":0},{"$f":"'Data Extract Income Stmt'!L179","v":false},{"$f":"'Data Extract Income Stmt'!M179","v":false},{"$f":"'Data Extract Income Stmt'!N179","v":false},{"$f":"'Data Extract Income Stmt'!O179","v":false},{"$f":"'Data Extract Income Stmt'!P179","v":false},{"$f":"'Data Extract Income Stmt'!Q179","v":false},{"$f":"'Data Extract Income Stmt'!R179","v":false},{"$f":"'Data Extract Income Stmt'!S179","v":false},{"$f":"IF('Data Current'!CP11,'Data Current'!CP11,FALSE)","v":false},null,null,{"$f":"B226","v":"BBRY"},{"$f":"'Data Extract Income Stmt'!K342","v":0},{"$f":"'Data Extract Income Stmt'!L342","v":false},{"$f":"'Data Extract Income Stmt'!M342","v":false},{"$f":"'Data Extract Income Stmt'!N342","v":false},{"$f":"'Data Extract Income Stmt'!O342","v":false},{"$f":"'Data Extract Income Stmt'!P342","v":false},{"$f":"'Data Extract Income Stmt'!Q342","v":false},{"$f":"'Data Extract Income Stmt'!R342","v":false},{"$f":"'Data Extract Income Stmt'!S342","v":false},{"$f":"'Data Extract Income Stmt'!T342","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K180","v":0},{"$f":"'Data Extract Income Stmt'!L180","v":false},{"$f":"'Data Extract Income Stmt'!M180","v":false},{"$f":"'Data Extract Income Stmt'!N180","v":false},{"$f":"'Data Extract Income Stmt'!O180","v":false},{"$f":"'Data Extract Income Stmt'!P180","v":false},{"$f":"'Data Extract Income Stmt'!Q180","v":false},{"$f":"'Data Extract Income Stmt'!R180","v":false},{"$f":"'Data Extract Income Stmt'!S180","v":false},{"$f":"IF('Data Current'!CP12,'Data Current'!CP12,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K343","v":0},{"$f":"'Data Extract Income Stmt'!L343","v":false},{"$f":"'Data Extract Income Stmt'!M343","v":false},{"$f":"'Data Extract Income Stmt'!N343","v":false},{"$f":"'Data Extract Income Stmt'!O343","v":false},{"$f":"'Data Extract Income Stmt'!P343","v":false},{"$f":"'Data Extract Income Stmt'!Q343","v":false},{"$f":"'Data Extract Income Stmt'!R343","v":false},{"$f":"'Data Extract Income Stmt'!S343","v":false},{"$f":"'Data Extract Income Stmt'!T343","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K181","v":0},{"$f":"'Data Extract Income Stmt'!L181","v":false},{"$f":"'Data Extract Income Stmt'!M181","v":false},{"$f":"'Data Extract Income Stmt'!N181","v":false},{"$f":"'Data Extract Income Stmt'!O181","v":false},{"$f":"'Data Extract Income Stmt'!P181","v":false},{"$f":"'Data Extract Income Stmt'!Q181","v":false},{"$f":"'Data Extract Income Stmt'!R181","v":false},{"$f":"'Data Extract Income Stmt'!S181","v":false},{"$f":"IF('Data Current'!CP13,'Data Current'!CP13,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K344","v":0},{"$f":"'Data Extract Income Stmt'!L344","v":false},{"$f":"'Data Extract Income Stmt'!M344","v":false},{"$f":"'Data Extract Income Stmt'!N344","v":false},{"$f":"'Data Extract Income Stmt'!O344","v":false},{"$f":"'Data Extract Income Stmt'!P344","v":false},{"$f":"'Data Extract Income Stmt'!Q344","v":false},{"$f":"'Data Extract Income Stmt'!R344","v":false},{"$f":"'Data Extract Income Stmt'!S344","v":false},{"$f":"'Data Extract Income Stmt'!T344","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K182","v":0},{"$f":"'Data Extract Income Stmt'!L182","v":false},{"$f":"'Data Extract Income Stmt'!M182","v":false},{"$f":"'Data Extract Income Stmt'!N182","v":false},{"$f":"'Data Extract Income Stmt'!O182","v":false},{"$f":"'Data Extract Income Stmt'!P182","v":false},{"$f":"'Data Extract Income Stmt'!Q182","v":false},{"$f":"'Data Extract Income Stmt'!R182","v":false},{"$f":"'Data Extract Income Stmt'!S182","v":false},{"$f":"IF('Data Current'!CP14,'Data Current'!CP14,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K345","v":0},{"$f":"'Data Extract Income Stmt'!L345","v":false},{"$f":"'Data Extract Income Stmt'!M345","v":false},{"$f":"'Data Extract Income Stmt'!N345","v":false},{"$f":"'Data Extract Income Stmt'!O345","v":false},{"$f":"'Data Extract Income Stmt'!P345","v":false},{"$f":"'Data Extract Income Stmt'!Q345","v":false},{"$f":"'Data Extract Income Stmt'!R345","v":false},{"$f":"'Data Extract Income Stmt'!S345","v":false},{"$f":"'Data Extract Income Stmt'!T345","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K183","v":0},{"$f":"'Data Extract Income Stmt'!L183","v":false},{"$f":"'Data Extract Income Stmt'!M183","v":false},{"$f":"'Data Extract Income Stmt'!N183","v":false},{"$f":"'Data Extract Income Stmt'!O183","v":false},{"$f":"'Data Extract Income Stmt'!P183","v":false},{"$f":"'Data Extract Income Stmt'!Q183","v":false},{"$f":"'Data Extract Income Stmt'!R183","v":false},{"$f":"'Data Extract Income Stmt'!S183","v":false},{"$f":"IF('Data Current'!CP15,'Data Current'!CP15,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K346","v":0},{"$f":"'Data Extract Income Stmt'!L346","v":false},{"$f":"'Data Extract Income Stmt'!M346","v":false},{"$f":"'Data Extract Income Stmt'!N346","v":false},{"$f":"'Data Extract Income Stmt'!O346","v":false},{"$f":"'Data Extract Income Stmt'!P346","v":false},{"$f":"'Data Extract Income Stmt'!Q346","v":false},{"$f":"'Data Extract Income Stmt'!R346","v":false},{"$f":"'Data Extract Income Stmt'!S346","v":false},{"$f":"'Data Extract Income Stmt'!T346","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K184","v":0},{"$f":"'Data Extract Income Stmt'!L184","v":false},{"$f":"'Data Extract Income Stmt'!M184","v":false},{"$f":"'Data Extract Income Stmt'!N184","v":false},{"$f":"'Data Extract Income Stmt'!O184","v":false},{"$f":"'Data Extract Income Stmt'!P184","v":false},{"$f":"'Data Extract Income Stmt'!Q184","v":false},{"$f":"'Data Extract Income Stmt'!R184","v":false},{"$f":"'Data Extract Income Stmt'!S184","v":false},{"$f":"IF('Data Current'!CP16,'Data Current'!CP16,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K347","v":0},{"$f":"'Data Extract Income Stmt'!L347","v":false},{"$f":"'Data Extract Income Stmt'!M347","v":false},{"$f":"'Data Extract Income Stmt'!N347","v":false},{"$f":"'Data Extract Income Stmt'!O347","v":false},{"$f":"'Data Extract Income Stmt'!P347","v":false},{"$f":"'Data Extract Income Stmt'!Q347","v":false},{"$f":"'Data Extract Income Stmt'!R347","v":false},{"$f":"'Data Extract Income Stmt'!S347","v":false},{"$f":"'Data Extract Income Stmt'!T347","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K185","v":0},{"$f":"'Data Extract Income Stmt'!L185","v":false},{"$f":"'Data Extract Income Stmt'!M185","v":false},{"$f":"'Data Extract Income Stmt'!N185","v":false},{"$f":"'Data Extract Income Stmt'!O185","v":false},{"$f":"'Data Extract Income Stmt'!P185","v":false},{"$f":"'Data Extract Income Stmt'!Q185","v":false},{"$f":"'Data Extract Income Stmt'!R185","v":false},{"$f":"'Data Extract Income Stmt'!S185","v":false},{"$f":"IF('Data Current'!CP17,'Data Current'!CP17,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K348","v":0},{"$f":"'Data Extract Income Stmt'!L348","v":false},{"$f":"'Data Extract Income Stmt'!M348","v":false},{"$f":"'Data Extract Income Stmt'!N348","v":false},{"$f":"'Data Extract Income Stmt'!O348","v":false},{"$f":"'Data Extract Income Stmt'!P348","v":false},{"$f":"'Data Extract Income Stmt'!Q348","v":false},{"$f":"'Data Extract Income Stmt'!R348","v":false},{"$f":"'Data Extract Income Stmt'!S348","v":false},{"$f":"'Data Extract Income Stmt'!T348","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K186","v":0},{"$f":"'Data Extract Income Stmt'!L186","v":false},{"$f":"'Data Extract Income Stmt'!M186","v":false},{"$f":"'Data Extract Income Stmt'!N186","v":false},{"$f":"'Data Extract Income Stmt'!O186","v":false},{"$f":"'Data Extract Income Stmt'!P186","v":false},{"$f":"'Data Extract Income Stmt'!Q186","v":false},{"$f":"'Data Extract Income Stmt'!R186","v":false},{"$f":"'Data Extract Income Stmt'!S186","v":false},{"$f":"IF('Data Current'!CP18,'Data Current'!CP18,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K349","v":0},{"$f":"'Data Extract Income Stmt'!L349","v":false},{"$f":"'Data Extract Income Stmt'!M349","v":false},{"$f":"'Data Extract Income Stmt'!N349","v":false},{"$f":"'Data Extract Income Stmt'!O349","v":false},{"$f":"'Data Extract Income Stmt'!P349","v":false},{"$f":"'Data Extract Income Stmt'!Q349","v":false},{"$f":"'Data Extract Income Stmt'!R349","v":false},{"$f":"'Data Extract Income Stmt'!S349","v":false},{"$f":"'Data Extract Income Stmt'!T349","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K187","v":0},{"$f":"'Data Extract Income Stmt'!L187","v":false},{"$f":"'Data Extract Income Stmt'!M187","v":false},{"$f":"'Data Extract Income Stmt'!N187","v":false},{"$f":"'Data Extract Income Stmt'!O187","v":false},{"$f":"'Data Extract Income Stmt'!P187","v":false},{"$f":"'Data Extract Income Stmt'!Q187","v":false},{"$f":"'Data Extract Income Stmt'!R187","v":false},{"$f":"'Data Extract Income Stmt'!S187","v":false},{"$f":"IF('Data Current'!CP19,'Data Current'!CP19,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K350","v":0},{"$f":"'Data Extract Income Stmt'!L350","v":false},{"$f":"'Data Extract Income Stmt'!M350","v":false},{"$f":"'Data Extract Income Stmt'!N350","v":false},{"$f":"'Data Extract Income Stmt'!O350","v":false},{"$f":"'Data Extract Income Stmt'!P350","v":false},{"$f":"'Data Extract Income Stmt'!Q350","v":false},{"$f":"'Data Extract Income Stmt'!R350","v":false},{"$f":"'Data Extract Income Stmt'!S350","v":false},{"$f":"'Data Extract Income Stmt'!T350","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K188","v":0},{"$f":"'Data Extract Income Stmt'!L188","v":false},{"$f":"'Data Extract Income Stmt'!M188","v":false},{"$f":"'Data Extract Income Stmt'!N188","v":false},{"$f":"'Data Extract Income Stmt'!O188","v":false},{"$f":"'Data Extract Income Stmt'!P188","v":false},{"$f":"'Data Extract Income Stmt'!Q188","v":false},{"$f":"'Data Extract Income Stmt'!R188","v":false},{"$f":"'Data Extract Income Stmt'!S188","v":false},{"$f":"IF('Data Current'!CP20,'Data Current'!CP20,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K351","v":0},{"$f":"'Data Extract Income Stmt'!L351","v":false},{"$f":"'Data Extract Income Stmt'!M351","v":false},{"$f":"'Data Extract Income Stmt'!N351","v":false},{"$f":"'Data Extract Income Stmt'!O351","v":false},{"$f":"'Data Extract Income Stmt'!P351","v":false},{"$f":"'Data Extract Income Stmt'!Q351","v":false},{"$f":"'Data Extract Income Stmt'!R351","v":false},{"$f":"'Data Extract Income Stmt'!S351","v":false},{"$f":"'Data Extract Income Stmt'!T351","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K189","v":0},{"$f":"'Data Extract Income Stmt'!L189","v":false},{"$f":"'Data Extract Income Stmt'!M189","v":false},{"$f":"'Data Extract Income Stmt'!N189","v":false},{"$f":"'Data Extract Income Stmt'!O189","v":false},{"$f":"'Data Extract Income Stmt'!P189","v":false},{"$f":"'Data Extract Income Stmt'!Q189","v":false},{"$f":"'Data Extract Income Stmt'!R189","v":false},{"$f":"'Data Extract Income Stmt'!S189","v":false},{"$f":"IF('Data Current'!CP21,'Data Current'!CP21,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K352","v":0},{"$f":"'Data Extract Income Stmt'!L352","v":false},{"$f":"'Data Extract Income Stmt'!M352","v":false},{"$f":"'Data Extract Income Stmt'!N352","v":false},{"$f":"'Data Extract Income Stmt'!O352","v":false},{"$f":"'Data Extract Income Stmt'!P352","v":false},{"$f":"'Data Extract Income Stmt'!Q352","v":false},{"$f":"'Data Extract Income Stmt'!R352","v":false},{"$f":"'Data Extract Income Stmt'!S352","v":false},{"$f":"'Data Extract Income Stmt'!T352","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K190","v":0},{"$f":"'Data Extract Income Stmt'!L190","v":false},{"$f":"'Data Extract Income Stmt'!M190","v":false},{"$f":"'Data Extract Income Stmt'!N190","v":false},{"$f":"'Data Extract Income Stmt'!O190","v":false},{"$f":"'Data Extract Income Stmt'!P190","v":false},{"$f":"'Data Extract Income Stmt'!Q190","v":false},{"$f":"'Data Extract Income Stmt'!R190","v":false},{"$f":"'Data Extract Income Stmt'!S190","v":false},{"$f":"IF('Data Current'!CP22,'Data Current'!CP22,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K353","v":0},{"$f":"'Data Extract Income Stmt'!L353","v":false},{"$f":"'Data Extract Income Stmt'!M353","v":false},{"$f":"'Data Extract Income Stmt'!N353","v":false},{"$f":"'Data Extract Income Stmt'!O353","v":false},{"$f":"'Data Extract Income Stmt'!P353","v":false},{"$f":"'Data Extract Income Stmt'!Q353","v":false},{"$f":"'Data Extract Income Stmt'!R353","v":false},{"$f":"'Data Extract Income Stmt'!S353","v":false},{"$f":"'Data Extract Income Stmt'!T353","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K191","v":0},{"$f":"'Data Extract Income Stmt'!L191","v":false},{"$f":"'Data Extract Income Stmt'!M191","v":false},{"$f":"'Data Extract Income Stmt'!N191","v":false},{"$f":"'Data Extract Income Stmt'!O191","v":false},{"$f":"'Data Extract Income Stmt'!P191","v":false},{"$f":"'Data Extract Income Stmt'!Q191","v":false},{"$f":"'Data Extract Income Stmt'!R191","v":false},{"$f":"'Data Extract Income Stmt'!S191","v":false},{"$f":"IF('Data Current'!CP23,'Data Current'!CP23,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K354","v":0},{"$f":"'Data Extract Income Stmt'!L354","v":false},{"$f":"'Data Extract Income Stmt'!M354","v":false},{"$f":"'Data Extract Income Stmt'!N354","v":false},{"$f":"'Data Extract Income Stmt'!O354","v":false},{"$f":"'Data Extract Income Stmt'!P354","v":false},{"$f":"'Data Extract Income Stmt'!Q354","v":false},{"$f":"'Data Extract Income Stmt'!R354","v":false},{"$f":"'Data Extract Income Stmt'!S354","v":false},{"$f":"'Data Extract Income Stmt'!T354","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K192","v":0},{"$f":"'Data Extract Income Stmt'!L192","v":false},{"$f":"'Data Extract Income Stmt'!M192","v":false},{"$f":"'Data Extract Income Stmt'!N192","v":false},{"$f":"'Data Extract Income Stmt'!O192","v":false},{"$f":"'Data Extract Income Stmt'!P192","v":false},{"$f":"'Data Extract Income Stmt'!Q192","v":false},{"$f":"'Data Extract Income Stmt'!R192","v":false},{"$f":"'Data Extract Income Stmt'!S192","v":false},{"$f":"IF('Data Current'!CP24,'Data Current'!CP24,FALSE)","v":false},null,null,{"$f":"B239","v":0},{"$f":"'Data Extract Income Stmt'!K355","v":0},{"$f":"'Data Extract Income Stmt'!L355","v":false},{"$f":"'Data Extract Income Stmt'!M355","v":false},{"$f":"'Data Extract Income Stmt'!N355","v":false},{"$f":"'Data Extract Income Stmt'!O355","v":false},{"$f":"'Data Extract Income Stmt'!P355","v":false},{"$f":"'Data Extract Income Stmt'!Q355","v":false},{"$f":"'Data Extract Income Stmt'!R355","v":false},{"$f":"'Data Extract Income Stmt'!S355","v":false},{"$f":"'Data Extract Income Stmt'!T355","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K193","v":0},{"$f":"'Data Extract Income Stmt'!L193","v":false},{"$f":"'Data Extract Income Stmt'!M193","v":false},{"$f":"'Data Extract Income Stmt'!N193","v":false},{"$f":"'Data Extract Income Stmt'!O193","v":false},{"$f":"'Data Extract Income Stmt'!P193","v":false},{"$f":"'Data Extract Income Stmt'!Q193","v":false},{"$f":"'Data Extract Income Stmt'!R193","v":false},{"$f":"'Data Extract Income Stmt'!S193","v":false},{"$f":"IF('Data Current'!CP25,'Data Current'!CP25,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K356","v":0},{"$f":"'Data Extract Income Stmt'!L356","v":false},{"$f":"'Data Extract Income Stmt'!M356","v":false},{"$f":"'Data Extract Income Stmt'!N356","v":false},{"$f":"'Data Extract Income Stmt'!O356","v":false},{"$f":"'Data Extract Income Stmt'!P356","v":false},{"$f":"'Data Extract Income Stmt'!Q356","v":false},{"$f":"'Data Extract Income Stmt'!R356","v":false},{"$f":"'Data Extract Income Stmt'!S356","v":false},{"$f":"'Data Extract Income Stmt'!T356","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K194","v":0},{"$f":"'Data Extract Income Stmt'!L194","v":false},{"$f":"'Data Extract Income Stmt'!M194","v":false},{"$f":"'Data Extract Income Stmt'!N194","v":false},{"$f":"'Data Extract Income Stmt'!O194","v":false},{"$f":"'Data Extract Income Stmt'!P194","v":false},{"$f":"'Data Extract Income Stmt'!Q194","v":false},{"$f":"'Data Extract Income Stmt'!R194","v":false},{"$f":"'Data Extract Income Stmt'!S194","v":false},{"$f":"IF('Data Current'!CP26,'Data Current'!CP26,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K357","v":0},{"$f":"'Data Extract Income Stmt'!L357","v":false},{"$f":"'Data Extract Income Stmt'!M357","v":false},{"$f":"'Data Extract Income Stmt'!N357","v":false},{"$f":"'Data Extract Income Stmt'!O357","v":false},{"$f":"'Data Extract Income Stmt'!P357","v":false},{"$f":"'Data Extract Income Stmt'!Q357","v":false},{"$f":"'Data Extract Income Stmt'!R357","v":false},{"$f":"'Data Extract Income Stmt'!S357","v":false},{"$f":"'Data Extract Income Stmt'!T357","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K195","v":0},{"$f":"'Data Extract Income Stmt'!L195","v":false},{"$f":"'Data Extract Income Stmt'!M195","v":false},{"$f":"'Data Extract Income Stmt'!N195","v":false},{"$f":"'Data Extract Income Stmt'!O195","v":false},{"$f":"'Data Extract Income Stmt'!P195","v":false},{"$f":"'Data Extract Income Stmt'!Q195","v":false},{"$f":"'Data Extract Income Stmt'!R195","v":false},{"$f":"'Data Extract Income Stmt'!S195","v":false},{"$f":"IF('Data Current'!CP27,'Data Current'!CP27,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K358","v":0},{"$f":"'Data Extract Income Stmt'!L358","v":false},{"$f":"'Data Extract Income Stmt'!M358","v":false},{"$f":"'Data Extract Income Stmt'!N358","v":false},{"$f":"'Data Extract Income Stmt'!O358","v":false},{"$f":"'Data Extract Income Stmt'!P358","v":false},{"$f":"'Data Extract Income Stmt'!Q358","v":false},{"$f":"'Data Extract Income Stmt'!R358","v":false},{"$f":"'Data Extract Income Stmt'!S358","v":false},{"$f":"'Data Extract Income Stmt'!T358","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K196","v":0},{"$f":"'Data Extract Income Stmt'!L196","v":false},{"$f":"'Data Extract Income Stmt'!M196","v":false},{"$f":"'Data Extract Income Stmt'!N196","v":false},{"$f":"'Data Extract Income Stmt'!O196","v":false},{"$f":"'Data Extract Income Stmt'!P196","v":false},{"$f":"'Data Extract Income Stmt'!Q196","v":false},{"$f":"'Data Extract Income Stmt'!R196","v":false},{"$f":"'Data Extract Income Stmt'!S196","v":false},{"$f":"IF('Data Current'!CP28,'Data Current'!CP28,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K359","v":0},{"$f":"'Data Extract Income Stmt'!L359","v":false},{"$f":"'Data Extract Income Stmt'!M359","v":false},{"$f":"'Data Extract Income Stmt'!N359","v":false},{"$f":"'Data Extract Income Stmt'!O359","v":false},{"$f":"'Data Extract Income Stmt'!P359","v":false},{"$f":"'Data Extract Income Stmt'!Q359","v":false},{"$f":"'Data Extract Income Stmt'!R359","v":false},{"$f":"'Data Extract Income Stmt'!S359","v":false},{"$f":"'Data Extract Income Stmt'!T359","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K197","v":0},{"$f":"'Data Extract Income Stmt'!L197","v":false},{"$f":"'Data Extract Income Stmt'!M197","v":false},{"$f":"'Data Extract Income Stmt'!N197","v":false},{"$f":"'Data Extract Income Stmt'!O197","v":false},{"$f":"'Data Extract Income Stmt'!P197","v":false},{"$f":"'Data Extract Income Stmt'!Q197","v":false},{"$f":"'Data Extract Income Stmt'!R197","v":false},{"$f":"'Data Extract Income Stmt'!S197","v":false},{"$f":"IF('Data Current'!CP29,'Data Current'!CP29,FALSE)","v":false},null,null,0,{"$f":"'Data Extract Income Stmt'!K360","v":0},{"$f":"'Data Extract Income Stmt'!L360","v":false},{"$f":"'Data Extract Income Stmt'!M360","v":false},{"$f":"'Data Extract Income Stmt'!N360","v":false},{"$f":"'Data Extract Income Stmt'!O360","v":false},{"$f":"'Data Extract Income Stmt'!P360","v":false},{"$f":"'Data Extract Income Stmt'!Q360","v":false},{"$f":"'Data Extract Income Stmt'!R360","v":false},{"$f":"'Data Extract Income Stmt'!S360","v":false},{"$f":"'Data Extract Income Stmt'!T360","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K198","v":0},{"$f":"'Data Extract Income Stmt'!L198","v":false},{"$f":"'Data Extract Income Stmt'!M198","v":false},{"$f":"'Data Extract Income Stmt'!N198","v":false},{"$f":"'Data Extract Income Stmt'!O198","v":false},{"$f":"'Data Extract Income Stmt'!P198","v":false},{"$f":"'Data Extract Income Stmt'!Q198","v":false},{"$f":"'Data Extract Income Stmt'!R198","v":false},{"$f":"'Data Extract Income Stmt'!S198","v":false},{"$f":"IF('Data Current'!CP30,'Data Current'!CP30,FALSE)","v":false},null,null,{"$f":"B245","v":0},{"$f":"'Data Extract Income Stmt'!K361","v":0},{"$f":"'Data Extract Income Stmt'!L361","v":false},{"$f":"'Data Extract Income Stmt'!M361","v":false},{"$f":"'Data Extract Income Stmt'!N361","v":false},{"$f":"'Data Extract Income Stmt'!O361","v":false},{"$f":"'Data Extract Income Stmt'!P361","v":false},{"$f":"'Data Extract Income Stmt'!Q361","v":false},{"$f":"'Data Extract Income Stmt'!R361","v":false},{"$f":"'Data Extract Income Stmt'!S361","v":false},{"$f":"'Data Extract Income Stmt'!T361","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K199","v":0},{"$f":"'Data Extract Income Stmt'!L199","v":false},{"$f":"'Data Extract Income Stmt'!M199","v":false},{"$f":"'Data Extract Income Stmt'!N199","v":false},{"$f":"'Data Extract Income Stmt'!O199","v":false},{"$f":"'Data Extract Income Stmt'!P199","v":false},{"$f":"'Data Extract Income Stmt'!Q199","v":false},{"$f":"'Data Extract Income Stmt'!R199","v":false},{"$f":"'Data Extract Income Stmt'!S199","v":false},{"$f":"IF('Data Current'!CP31,'Data Current'!CP31,FALSE)","v":false},null,null,{"$f":"B246","v":0},{"$f":"'Data Extract Income Stmt'!K362","v":0},{"$f":"'Data Extract Income Stmt'!L362","v":false},{"$f":"'Data Extract Income Stmt'!M362","v":false},{"$f":"'Data Extract Income Stmt'!N362","v":false},{"$f":"'Data Extract Income Stmt'!O362","v":false},{"$f":"'Data Extract Income Stmt'!P362","v":false},{"$f":"'Data Extract Income Stmt'!Q362","v":false},{"$f":"'Data Extract Income Stmt'!R362","v":false},{"$f":"'Data Extract Income Stmt'!S362","v":false},{"$f":"'Data Extract Income Stmt'!T362","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K200","v":0},{"$f":"'Data Extract Income Stmt'!L200","v":false},{"$f":"'Data Extract Income Stmt'!M200","v":false},{"$f":"'Data Extract Income Stmt'!N200","v":false},{"$f":"'Data Extract Income Stmt'!O200","v":false},{"$f":"'Data Extract Income Stmt'!P200","v":false},{"$f":"'Data Extract Income Stmt'!Q200","v":false},{"$f":"'Data Extract Income Stmt'!R200","v":false},{"$f":"'Data Extract Income Stmt'!S200","v":false},{"$f":"IF('Data Current'!CP32,'Data Current'!CP32,FALSE)","v":false},null,null,{"$f":"B247","v":0},{"$f":"'Data Extract Income Stmt'!K363","v":0},{"$f":"'Data Extract Income Stmt'!L363","v":false},{"$f":"'Data Extract Income Stmt'!M363","v":false},{"$f":"'Data Extract Income Stmt'!N363","v":false},{"$f":"'Data Extract Income Stmt'!O363","v":false},{"$f":"'Data Extract Income Stmt'!P363","v":false},{"$f":"'Data Extract Income Stmt'!Q363","v":false},{"$f":"'Data Extract Income Stmt'!R363","v":false},{"$f":"'Data Extract Income Stmt'!S363","v":false},{"$f":"'Data Extract Income Stmt'!T363","v":0}]
[null,0,{"$f":"'Data Extract Income Stmt'!K201","v":0},{"$f":"'Data Extract Income Stmt'!L201","v":false},{"$f":"'Data Extract Income Stmt'!M201","v":false},{"$f":"'Data Extract Income Stmt'!N201","v":false},{"$f":"'Data Extract Income Stmt'!O201","v":false},{"$f":"'Data Extract Income Stmt'!P201","v":false},{"$f":"'Data Extract Income Stmt'!Q201","v":false},{"$f":"'Data Extract Income Stmt'!R201","v":false},{"$f":"'Data Extract Income Stmt'!S201","v":false},{"$f":"IF('Data Current'!CP33,'Data Current'!CP33,FALSE)","v":false},null,null,{"$f":"B248","v":0},{"$f":"'Data Extract Income Stmt'!K364","v":0},{"$f":"'Data Extract Income Stmt'!L364","v":false},{"$f":"'Data Extract Income Stmt'!M364","v":false},{"$f":"'Data Extract Income Stmt'!N364","v":false},{"$f":"'Data Extract Income Stmt'!O364","v":false},{"$f":"'Data Extract Income Stmt'!P364","v":false},{"$f":"'Data Extract Income Stmt'!Q364","v":false},{"$f":"'Data Extract Income Stmt'!R364","v":false},{"$f":"'Data Extract Income Stmt'!S364","v":false},{"$f":"'Data Extract Income Stmt'!T364","v":0}]
[]
["Invested Capital",null,null,null,null,null,null,null,null,null,null,null,null,"Income Tax Rate"]
[null,null,{"$f":"C225","v":2011},2012,2013,2014,2015,{"$f":"H225","v":2016},{"$f":"I225","v":2017},{"$f":"J225","v":2018},{"$f":"K225","v":2019},"Current",null,null,null,{"$f":"P225","v":2011},{"$f":"Q225","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current"]
[null,{"$f":"B226","v":"BBRY"},{"$f":"'Data Extract Balance Sheet'!K204","v":0},{"$f":"'Data Extract Balance Sheet'!L204","v":0},{"$f":"'Data Extract Balance Sheet'!M204","v":0},{"$f":"'Data Extract Balance Sheet'!N204","v":0},{"$f":"'Data Extract Balance Sheet'!O204","v":0},{"$f":"'Data Extract Balance Sheet'!P204","v":0},{"$f":"'Data Extract Balance Sheet'!Q204","v":0},{"$f":"'Data Extract Balance Sheet'!R204","v":0},{"$f":"'Data Extract Balance Sheet'!S204","v":0},{"$f":"'Data Current'!CZ11","v":0},null,null,{"$f":"O226","v":"BBRY"},{"$f":"'Data Extract Income Stmt'!K316","v":0},{"$f":"'Data Extract Income Stmt'!L316","v":false},{"$f":"'Data Extract Income Stmt'!M316","v":false},{"$f":"'Data Extract Income Stmt'!N316","v":false},{"$f":"'Data Extract Income Stmt'!O316","v":false},{"$f":"'Data Extract Income Stmt'!P316","v":false},{"$f":"'Data Extract Income Stmt'!Q316","v":false},{"$f":"'Data Extract Income Stmt'!R316","v":false},{"$f":"'Data Extract Income Stmt'!S316","v":false},{"$f":"IFERROR(MEDIAN(P252:X252),FALSE)","v":0}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K205","v":0},{"$f":"'Data Extract Balance Sheet'!L205","v":0},{"$f":"'Data Extract Balance Sheet'!M205","v":0},{"$f":"'Data Extract Balance Sheet'!N205","v":0},{"$f":"'Data Extract Balance Sheet'!O205","v":0},{"$f":"'Data Extract Balance Sheet'!P205","v":0},{"$f":"'Data Extract Balance Sheet'!Q205","v":0},{"$f":"'Data Extract Balance Sheet'!R205","v":0},{"$f":"'Data Extract Balance Sheet'!S205","v":0},{"$f":"'Data Current'!CZ12","v":0},null,null,{"$f":"O227","v":0},{"$f":"'Data Extract Income Stmt'!K317","v":0},{"$f":"'Data Extract Income Stmt'!L317","v":false},{"$f":"'Data Extract Income Stmt'!M317","v":false},{"$f":"'Data Extract Income Stmt'!N317","v":false},{"$f":"'Data Extract Income Stmt'!O317","v":false},{"$f":"'Data Extract Income Stmt'!P317","v":false},{"$f":"'Data Extract Income Stmt'!Q317","v":false},{"$f":"'Data Extract Income Stmt'!R317","v":false},{"$f":"'Data Extract Income Stmt'!S317","v":false},{"$f":"IFERROR(MEDIAN(P253:X253),FALSE)","v":0}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K206","v":0},{"$f":"'Data Extract Balance Sheet'!L206","v":0},{"$f":"'Data Extract Balance Sheet'!M206","v":0},{"$f":"'Data Extract Balance Sheet'!N206","v":0},{"$f":"'Data Extract Balance Sheet'!O206","v":0},{"$f":"'Data Extract Balance Sheet'!P206","v":0},{"$f":"'Data Extract Balance Sheet'!Q206","v":0},{"$f":"'Data Extract Balance Sheet'!R206","v":0},{"$f":"'Data Extract Balance Sheet'!S206","v":0},{"$f":"'Data Current'!CZ13","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K318","v":0},{"$f":"'Data Extract Income Stmt'!L318","v":false},{"$f":"'Data Extract Income Stmt'!M318","v":false},{"$f":"'Data Extract Income Stmt'!N318","v":false},{"$f":"'Data Extract Income Stmt'!O318","v":false},{"$f":"'Data Extract Income Stmt'!P318","v":false},{"$f":"'Data Extract Income Stmt'!Q318","v":false},{"$f":"'Data Extract Income Stmt'!R318","v":false},{"$f":"'Data Extract Income Stmt'!S318","v":false},0]
[null,0,{"$f":"'Data Extract Balance Sheet'!K207","v":0},{"$f":"'Data Extract Balance Sheet'!L207","v":0},{"$f":"'Data Extract Balance Sheet'!M207","v":0},{"$f":"'Data Extract Balance Sheet'!N207","v":0},{"$f":"'Data Extract Balance Sheet'!O207","v":0},{"$f":"'Data Extract Balance Sheet'!P207","v":0},{"$f":"'Data Extract Balance Sheet'!Q207","v":0},{"$f":"'Data Extract Balance Sheet'!R207","v":0},{"$f":"'Data Extract Balance Sheet'!S207","v":0},{"$f":"'Data Current'!CZ14","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K319","v":0},{"$f":"'Data Extract Income Stmt'!L319","v":false},{"$f":"'Data Extract Income Stmt'!M319","v":false},{"$f":"'Data Extract Income Stmt'!N319","v":false},{"$f":"'Data Extract Income Stmt'!O319","v":false},{"$f":"'Data Extract Income Stmt'!P319","v":false},{"$f":"'Data Extract Income Stmt'!Q319","v":false},{"$f":"'Data Extract Income Stmt'!R319","v":false},{"$f":"'Data Extract Income Stmt'!S319","v":false},0]
[null,0,{"$f":"'Data Extract Balance Sheet'!K208","v":0},{"$f":"'Data Extract Balance Sheet'!L208","v":0},{"$f":"'Data Extract Balance Sheet'!M208","v":0},{"$f":"'Data Extract Balance Sheet'!N208","v":0},{"$f":"'Data Extract Balance Sheet'!O208","v":0},{"$f":"'Data Extract Balance Sheet'!P208","v":0},{"$f":"'Data Extract Balance Sheet'!Q208","v":0},{"$f":"'Data Extract Balance Sheet'!R208","v":0},{"$f":"'Data Extract Balance Sheet'!S208","v":0},{"$f":"'Data Current'!CZ15","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K320","v":0},{"$f":"'Data Extract Income Stmt'!L320","v":false},{"$f":"'Data Extract Income Stmt'!M320","v":false},{"$f":"'Data Extract Income Stmt'!N320","v":false},{"$f":"'Data Extract Income Stmt'!O320","v":false},{"$f":"'Data Extract Income Stmt'!P320","v":false},{"$f":"'Data Extract Income Stmt'!Q320","v":false},{"$f":"'Data Extract Income Stmt'!R320","v":false},{"$f":"'Data Extract Income Stmt'!S320","v":false},0]
[null,0,{"$f":"'Data Extract Balance Sheet'!K209","v":0},{"$f":"'Data Extract Balance Sheet'!L209","v":0},{"$f":"'Data Extract Balance Sheet'!M209","v":0},{"$f":"'Data Extract Balance Sheet'!N209","v":0},{"$f":"'Data Extract Balance Sheet'!O209","v":0},{"$f":"'Data Extract Balance Sheet'!P209","v":0},{"$f":"'Data Extract Balance Sheet'!Q209","v":0},{"$f":"'Data Extract Balance Sheet'!R209","v":0},{"$f":"'Data Extract Balance Sheet'!S209","v":0},{"$f":"'Data Current'!CZ16","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K321","v":0},{"$f":"'Data Extract Income Stmt'!L321","v":false},{"$f":"'Data Extract Income Stmt'!M321","v":false},{"$f":"'Data Extract Income Stmt'!N321","v":false},{"$f":"'Data Extract Income Stmt'!O321","v":false},{"$f":"'Data Extract Income Stmt'!P321","v":false},{"$f":"'Data Extract Income Stmt'!Q321","v":false},{"$f":"'Data Extract Income Stmt'!R321","v":false},{"$f":"'Data Extract Income Stmt'!S321","v":false},0]
[null,0,{"$f":"'Data Extract Balance Sheet'!K210","v":0},{"$f":"'Data Extract Balance Sheet'!L210","v":0},{"$f":"'Data Extract Balance Sheet'!M210","v":0},{"$f":"'Data Extract Balance Sheet'!N210","v":0},{"$f":"'Data Extract Balance Sheet'!O210","v":0},{"$f":"'Data Extract Balance Sheet'!P210","v":0},{"$f":"'Data Extract Balance Sheet'!Q210","v":0},{"$f":"'Data Extract Balance Sheet'!R210","v":0},{"$f":"'Data Extract Balance Sheet'!S210","v":0},{"$f":"'Data Current'!CZ17","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K322","v":0},{"$f":"'Data Extract Income Stmt'!L322","v":false},{"$f":"'Data Extract Income Stmt'!M322","v":false},{"$f":"'Data Extract Income Stmt'!N322","v":false},{"$f":"'Data Extract Income Stmt'!O322","v":false},{"$f":"'Data Extract Income Stmt'!P322","v":false},{"$f":"'Data Extract Income Stmt'!Q322","v":false},{"$f":"'Data Extract Income Stmt'!R322","v":false},{"$f":"'Data Extract Income Stmt'!S322","v":false},0]
[null,0,{"$f":"'Data Extract Balance Sheet'!K211","v":0},{"$f":"'Data Extract Balance Sheet'!L211","v":0},{"$f":"'Data Extract Balance Sheet'!M211","v":0},{"$f":"'Data Extract Balance Sheet'!N211","v":0},{"$f":"'Data Extract Balance Sheet'!O211","v":0},{"$f":"'Data Extract Balance Sheet'!P211","v":0},{"$f":"'Data Extract Balance Sheet'!Q211","v":0},{"$f":"'Data Extract Balance Sheet'!R211","v":0},{"$f":"'Data Extract Balance Sheet'!S211","v":0},{"$f":"'Data Current'!CZ18","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K323","v":0},{"$f":"'Data Extract Income Stmt'!L323","v":false},{"$f":"'Data Extract Income Stmt'!M323","v":false},{"$f":"'Data Extract Income Stmt'!N323","v":false},{"$f":"'Data Extract Income Stmt'!O323","v":false},{"$f":"'Data Extract Income Stmt'!P323","v":false},{"$f":"'Data Extract Income Stmt'!Q323","v":false},{"$f":"'Data Extract Income Stmt'!R323","v":false},{"$f":"'Data Extract Income Stmt'!S323","v":false},0]
[null,0,{"$f":"'Data Extract Balance Sheet'!K212","v":0},{"$f":"'Data Extract Balance Sheet'!L212","v":0},{"$f":"'Data Extract Balance Sheet'!M212","v":0},{"$f":"'Data Extract Balance Sheet'!N212","v":0},{"$f":"'Data Extract Balance Sheet'!O212","v":0},{"$f":"'Data Extract Balance Sheet'!P212","v":0},{"$f":"'Data Extract Balance Sheet'!Q212","v":0},{"$f":"'Data Extract Balance Sheet'!R212","v":0},{"$f":"'Data Extract Balance Sheet'!S212","v":0},{"$f":"'Data Current'!CZ19","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K324","v":0},{"$f":"'Data Extract Income Stmt'!L324","v":false},{"$f":"'Data Extract Income Stmt'!M324","v":false},{"$f":"'Data Extract Income Stmt'!N324","v":false},{"$f":"'Data Extract Income Stmt'!O324","v":false},{"$f":"'Data Extract Income Stmt'!P324","v":false},{"$f":"'Data Extract Income Stmt'!Q324","v":false},{"$f":"'Data Extract Income Stmt'!R324","v":false},{"$f":"'Data Extract Income Stmt'!S324","v":false},0]
[null,0,{"$f":"'Data Extract Balance Sheet'!K213","v":0},{"$f":"'Data Extract Balance Sheet'!L213","v":0},{"$f":"'Data Extract Balance Sheet'!M213","v":0},{"$f":"'Data Extract Balance Sheet'!N213","v":0},{"$f":"'Data Extract Balance Sheet'!O213","v":0},{"$f":"'Data Extract Balance Sheet'!P213","v":0},{"$f":"'Data Extract Balance Sheet'!Q213","v":0},{"$f":"'Data Extract Balance Sheet'!R213","v":0},{"$f":"'Data Extract Balance Sheet'!S213","v":0},{"$f":"'Data Current'!CZ20","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K325","v":0},{"$f":"'Data Extract Income Stmt'!L325","v":false},{"$f":"'Data Extract Income Stmt'!M325","v":false},{"$f":"'Data Extract Income Stmt'!N325","v":false},{"$f":"'Data Extract Income Stmt'!O325","v":false},{"$f":"'Data Extract Income Stmt'!P325","v":false},{"$f":"'Data Extract Income Stmt'!Q325","v":false},{"$f":"'Data Extract Income Stmt'!R325","v":false},{"$f":"'Data Extract Income Stmt'!S325","v":false},0]
[null,0,{"$f":"'Data Extract Balance Sheet'!K214","v":0},{"$f":"'Data Extract Balance Sheet'!L214","v":0},{"$f":"'Data Extract Balance Sheet'!M214","v":0},{"$f":"'Data Extract Balance Sheet'!N214","v":0},{"$f":"'Data Extract Balance Sheet'!O214","v":0},{"$f":"'Data Extract Balance Sheet'!P214","v":0},{"$f":"'Data Extract Balance Sheet'!Q214","v":0},{"$f":"'Data Extract Balance Sheet'!R214","v":0},{"$f":"'Data Extract Balance Sheet'!S214","v":0},{"$f":"'Data Current'!CZ21","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K326","v":0},{"$f":"'Data Extract Income Stmt'!L326","v":false},{"$f":"'Data Extract Income Stmt'!M326","v":false},{"$f":"'Data Extract Income Stmt'!N326","v":false},{"$f":"'Data Extract Income Stmt'!O326","v":false},{"$f":"'Data Extract Income Stmt'!P326","v":false},{"$f":"'Data Extract Income Stmt'!Q326","v":false},{"$f":"'Data Extract Income Stmt'!R326","v":false},{"$f":"'Data Extract Income Stmt'!S326","v":false},0]
[null,0,{"$f":"'Data Extract Balance Sheet'!K215","v":0},{"$f":"'Data Extract Balance Sheet'!L215","v":0},{"$f":"'Data Extract Balance Sheet'!M215","v":0},{"$f":"'Data Extract Balance Sheet'!N215","v":0},{"$f":"'Data Extract Balance Sheet'!O215","v":0},{"$f":"'Data Extract Balance Sheet'!P215","v":0},{"$f":"'Data Extract Balance Sheet'!Q215","v":0},{"$f":"'Data Extract Balance Sheet'!R215","v":0},{"$f":"'Data Extract Balance Sheet'!S215","v":0},{"$f":"'Data Current'!CZ22","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K327","v":0},{"$f":"'Data Extract Income Stmt'!L327","v":false},{"$f":"'Data Extract Income Stmt'!M327","v":false},{"$f":"'Data Extract Income Stmt'!N327","v":false},{"$f":"'Data Extract Income Stmt'!O327","v":false},{"$f":"'Data Extract Income Stmt'!P327","v":false},{"$f":"'Data Extract Income Stmt'!Q327","v":false},{"$f":"'Data Extract Income Stmt'!R327","v":false},{"$f":"'Data Extract Income Stmt'!S327","v":false},0]
[null,0,{"$f":"'Data Extract Balance Sheet'!K216","v":0},{"$f":"'Data Extract Balance Sheet'!L216","v":0},{"$f":"'Data Extract Balance Sheet'!M216","v":0},{"$f":"'Data Extract Balance Sheet'!N216","v":0},{"$f":"'Data Extract Balance Sheet'!O216","v":0},{"$f":"'Data Extract Balance Sheet'!P216","v":0},{"$f":"'Data Extract Balance Sheet'!Q216","v":0},{"$f":"'Data Extract Balance Sheet'!R216","v":0},{"$f":"'Data Extract Balance Sheet'!S216","v":0},{"$f":"'Data Current'!CZ23","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K328","v":0},{"$f":"'Data Extract Income Stmt'!L328","v":false},{"$f":"'Data Extract Income Stmt'!M328","v":false},{"$f":"'Data Extract Income Stmt'!N328","v":false},{"$f":"'Data Extract Income Stmt'!O328","v":false},{"$f":"'Data Extract Income Stmt'!P328","v":false},{"$f":"'Data Extract Income Stmt'!Q328","v":false},{"$f":"'Data Extract Income Stmt'!R328","v":false},{"$f":"'Data Extract Income Stmt'!S328","v":false},0]
[null,0,{"$f":"'Data Extract Balance Sheet'!K217","v":0},{"$f":"'Data Extract Balance Sheet'!L217","v":0},{"$f":"'Data Extract Balance Sheet'!M217","v":0},{"$f":"'Data Extract Balance Sheet'!N217","v":0},{"$f":"'Data Extract Balance Sheet'!O217","v":0},{"$f":"'Data Extract Balance Sheet'!P217","v":0},{"$f":"'Data Extract Balance Sheet'!Q217","v":0},{"$f":"'Data Extract Balance Sheet'!R217","v":0},{"$f":"'Data Extract Balance Sheet'!S217","v":0},{"$f":"'Data Current'!CZ24","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K329","v":0},{"$f":"'Data Extract Income Stmt'!L329","v":false},{"$f":"'Data Extract Income Stmt'!M329","v":false},{"$f":"'Data Extract Income Stmt'!N329","v":false},{"$f":"'Data Extract Income Stmt'!O329","v":false},{"$f":"'Data Extract Income Stmt'!P329","v":false},{"$f":"'Data Extract Income Stmt'!Q329","v":false},{"$f":"'Data Extract Income Stmt'!R329","v":false},{"$f":"'Data Extract Income Stmt'!S329","v":false},0]
[null,0,{"$f":"'Data Extract Balance Sheet'!K218","v":0},{"$f":"'Data Extract Balance Sheet'!L218","v":0},{"$f":"'Data Extract Balance Sheet'!M218","v":0},{"$f":"'Data Extract Balance Sheet'!N218","v":0},{"$f":"'Data Extract Balance Sheet'!O218","v":0},{"$f":"'Data Extract Balance Sheet'!P218","v":0},{"$f":"'Data Extract Balance Sheet'!Q218","v":0},{"$f":"'Data Extract Balance Sheet'!R218","v":0},{"$f":"'Data Extract Balance Sheet'!S218","v":0},{"$f":"'Data Current'!CZ25","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K330","v":0},{"$f":"'Data Extract Income Stmt'!L330","v":false},{"$f":"'Data Extract Income Stmt'!M330","v":false},{"$f":"'Data Extract Income Stmt'!N330","v":false},{"$f":"'Data Extract Income Stmt'!O330","v":false},{"$f":"'Data Extract Income Stmt'!P330","v":false},{"$f":"'Data Extract Income Stmt'!Q330","v":false},{"$f":"'Data Extract Income Stmt'!R330","v":false},{"$f":"'Data Extract Income Stmt'!S330","v":false},0]
[null,0,{"$f":"'Data Extract Balance Sheet'!K219","v":0},{"$f":"'Data Extract Balance Sheet'!L219","v":0},{"$f":"'Data Extract Balance Sheet'!M219","v":0},{"$f":"'Data Extract Balance Sheet'!N219","v":0},{"$f":"'Data Extract Balance Sheet'!O219","v":0},{"$f":"'Data Extract Balance Sheet'!P219","v":0},{"$f":"'Data Extract Balance Sheet'!Q219","v":0},{"$f":"'Data Extract Balance Sheet'!R219","v":0},{"$f":"'Data Extract Balance Sheet'!S219","v":0},{"$f":"'Data Current'!CZ26","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K331","v":0},{"$f":"'Data Extract Income Stmt'!L331","v":false},{"$f":"'Data Extract Income Stmt'!M331","v":false},{"$f":"'Data Extract Income Stmt'!N331","v":false},{"$f":"'Data Extract Income Stmt'!O331","v":false},{"$f":"'Data Extract Income Stmt'!P331","v":false},{"$f":"'Data Extract Income Stmt'!Q331","v":false},{"$f":"'Data Extract Income Stmt'!R331","v":false},{"$f":"'Data Extract Income Stmt'!S331","v":false},0]
[null,0,{"$f":"'Data Extract Balance Sheet'!K220","v":0},{"$f":"'Data Extract Balance Sheet'!L220","v":0},{"$f":"'Data Extract Balance Sheet'!M220","v":0},{"$f":"'Data Extract Balance Sheet'!N220","v":0},{"$f":"'Data Extract Balance Sheet'!O220","v":0},{"$f":"'Data Extract Balance Sheet'!P220","v":0},{"$f":"'Data Extract Balance Sheet'!Q220","v":0},{"$f":"'Data Extract Balance Sheet'!R220","v":0},{"$f":"'Data Extract Balance Sheet'!S220","v":0},{"$f":"'Data Current'!CZ27","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K332","v":0},{"$f":"'Data Extract Income Stmt'!L332","v":false},{"$f":"'Data Extract Income Stmt'!M332","v":false},{"$f":"'Data Extract Income Stmt'!N332","v":false},{"$f":"'Data Extract Income Stmt'!O332","v":false},{"$f":"'Data Extract Income Stmt'!P332","v":false},{"$f":"'Data Extract Income Stmt'!Q332","v":false},{"$f":"'Data Extract Income Stmt'!R332","v":false},{"$f":"'Data Extract Income Stmt'!S332","v":false},0]
[null,0,{"$f":"'Data Extract Balance Sheet'!K221","v":0},{"$f":"'Data Extract Balance Sheet'!L221","v":0},{"$f":"'Data Extract Balance Sheet'!M221","v":0},{"$f":"'Data Extract Balance Sheet'!N221","v":0},{"$f":"'Data Extract Balance Sheet'!O221","v":0},{"$f":"'Data Extract Balance Sheet'!P221","v":0},{"$f":"'Data Extract Balance Sheet'!Q221","v":0},{"$f":"'Data Extract Balance Sheet'!R221","v":0},{"$f":"'Data Extract Balance Sheet'!S221","v":0},{"$f":"'Data Current'!CZ28","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K333","v":0},{"$f":"'Data Extract Income Stmt'!L333","v":false},{"$f":"'Data Extract Income Stmt'!M333","v":false},{"$f":"'Data Extract Income Stmt'!N333","v":false},{"$f":"'Data Extract Income Stmt'!O333","v":false},{"$f":"'Data Extract Income Stmt'!P333","v":false},{"$f":"'Data Extract Income Stmt'!Q333","v":false},{"$f":"'Data Extract Income Stmt'!R333","v":false},{"$f":"'Data Extract Income Stmt'!S333","v":false},0]
[null,{"$f":"B244","v":0},{"$f":"'Data Extract Balance Sheet'!K222","v":0},{"$f":"'Data Extract Balance Sheet'!L222","v":0},{"$f":"'Data Extract Balance Sheet'!M222","v":0},{"$f":"'Data Extract Balance Sheet'!N222","v":0},{"$f":"'Data Extract Balance Sheet'!O222","v":0},{"$f":"'Data Extract Balance Sheet'!P222","v":0},{"$f":"'Data Extract Balance Sheet'!Q222","v":0},{"$f":"'Data Extract Balance Sheet'!R222","v":0},{"$f":"'Data Extract Balance Sheet'!S222","v":0},{"$f":"'Data Current'!CZ29","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K334","v":0},{"$f":"'Data Extract Income Stmt'!L334","v":false},{"$f":"'Data Extract Income Stmt'!M334","v":false},{"$f":"'Data Extract Income Stmt'!N334","v":false},{"$f":"'Data Extract Income Stmt'!O334","v":false},{"$f":"'Data Extract Income Stmt'!P334","v":false},{"$f":"'Data Extract Income Stmt'!Q334","v":false},{"$f":"'Data Extract Income Stmt'!R334","v":false},{"$f":"'Data Extract Income Stmt'!S334","v":false},0]
[null,{"$f":"B245","v":0},{"$f":"'Data Extract Balance Sheet'!K223","v":0},{"$f":"'Data Extract Balance Sheet'!L223","v":0},{"$f":"'Data Extract Balance Sheet'!M223","v":0},{"$f":"'Data Extract Balance Sheet'!N223","v":0},{"$f":"'Data Extract Balance Sheet'!O223","v":0},{"$f":"'Data Extract Balance Sheet'!P223","v":0},{"$f":"'Data Extract Balance Sheet'!Q223","v":0},{"$f":"'Data Extract Balance Sheet'!R223","v":0},{"$f":"'Data Extract Balance Sheet'!S223","v":0},{"$f":"'Data Current'!CZ30","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K335","v":0},{"$f":"'Data Extract Income Stmt'!L335","v":false},{"$f":"'Data Extract Income Stmt'!M335","v":false},{"$f":"'Data Extract Income Stmt'!N335","v":false},{"$f":"'Data Extract Income Stmt'!O335","v":false},{"$f":"'Data Extract Income Stmt'!P335","v":false},{"$f":"'Data Extract Income Stmt'!Q335","v":false},{"$f":"'Data Extract Income Stmt'!R335","v":false},{"$f":"'Data Extract Income Stmt'!S335","v":false},0]
[null,{"$f":"B246","v":0},{"$f":"'Data Extract Balance Sheet'!K224","v":0},{"$f":"'Data Extract Balance Sheet'!L224","v":0},{"$f":"'Data Extract Balance Sheet'!M224","v":0},{"$f":"'Data Extract Balance Sheet'!N224","v":0},{"$f":"'Data Extract Balance Sheet'!O224","v":0},{"$f":"'Data Extract Balance Sheet'!P224","v":0},{"$f":"'Data Extract Balance Sheet'!Q224","v":0},{"$f":"'Data Extract Balance Sheet'!R224","v":0},{"$f":"'Data Extract Balance Sheet'!S224","v":0},{"$f":"'Data Current'!CZ31","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K336","v":0},{"$f":"'Data Extract Income Stmt'!L336","v":false},{"$f":"'Data Extract Income Stmt'!M336","v":false},{"$f":"'Data Extract Income Stmt'!N336","v":false},{"$f":"'Data Extract Income Stmt'!O336","v":false},{"$f":"'Data Extract Income Stmt'!P336","v":false},{"$f":"'Data Extract Income Stmt'!Q336","v":false},{"$f":"'Data Extract Income Stmt'!R336","v":false},{"$f":"'Data Extract Income Stmt'!S336","v":false},0]
[null,{"$f":"B247","v":0},{"$f":"'Data Extract Balance Sheet'!K225","v":0},{"$f":"'Data Extract Balance Sheet'!L225","v":0},{"$f":"'Data Extract Balance Sheet'!M225","v":0},{"$f":"'Data Extract Balance Sheet'!N225","v":0},{"$f":"'Data Extract Balance Sheet'!O225","v":0},{"$f":"'Data Extract Balance Sheet'!P225","v":0},{"$f":"'Data Extract Balance Sheet'!Q225","v":0},{"$f":"'Data Extract Balance Sheet'!R225","v":0},{"$f":"'Data Extract Balance Sheet'!S225","v":0},{"$f":"'Data Current'!CZ32","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K337","v":0},{"$f":"'Data Extract Income Stmt'!L337","v":false},{"$f":"'Data Extract Income Stmt'!M337","v":false},{"$f":"'Data Extract Income Stmt'!N337","v":false},{"$f":"'Data Extract Income Stmt'!O337","v":false},{"$f":"'Data Extract Income Stmt'!P337","v":false},{"$f":"'Data Extract Income Stmt'!Q337","v":false},{"$f":"'Data Extract Income Stmt'!R337","v":false},{"$f":"'Data Extract Income Stmt'!S337","v":false},0]
[null,{"$f":"B248","v":0},{"$f":"'Data Extract Balance Sheet'!K226","v":0},{"$f":"'Data Extract Balance Sheet'!L226","v":0},{"$f":"'Data Extract Balance Sheet'!M226","v":0},{"$f":"'Data Extract Balance Sheet'!N226","v":0},{"$f":"'Data Extract Balance Sheet'!O226","v":0},{"$f":"'Data Extract Balance Sheet'!P226","v":0},{"$f":"'Data Extract Balance Sheet'!Q226","v":0},{"$f":"'Data Extract Balance Sheet'!R226","v":0},{"$f":"'Data Extract Balance Sheet'!S226","v":0},{"$f":"'Data Current'!CZ33","v":0},null,null,0,{"$f":"'Data Extract Income Stmt'!K338","v":0},{"$f":"'Data Extract Income Stmt'!L338","v":false},{"$f":"'Data Extract Income Stmt'!M338","v":false},{"$f":"'Data Extract Income Stmt'!N338","v":false},{"$f":"'Data Extract Income Stmt'!O338","v":false},{"$f":"'Data Extract Income Stmt'!P338","v":false},{"$f":"'Data Extract Income Stmt'!Q338","v":false},{"$f":"'Data Extract Income Stmt'!R338","v":false},{"$f":"'Data Extract Income Stmt'!S338","v":false},0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Final Year",{"$f":"'Menu Sheet'!L3","v":2017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test",{"$f":"P279=$P$277+1","v":false},{"$f":"Q279=$P$277+1","v":false},false,false,false,false,false,true,false]
["Deprecition Rate",null,{"$f":"C251","v":2011},{"$f":"D251","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current",null,"ROIC After Tax",null,{"$f":"P251","v":2011},{"$f":"Q251","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current"]
[null,{"$f":"B252","v":"BBRY"},{"$f":"IFERROR('Data Extract Income Stmt'!K234/'Data Extract Balance Sheet'!K317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L234/'Data Extract Balance Sheet'!L317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M234/'Data Extract Balance Sheet'!M317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N234/'Data Extract Balance Sheet'!N317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O234/'Data Extract Balance Sheet'!O317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P234/'Data Extract Balance Sheet'!P317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q234/'Data Extract Balance Sheet'!Q317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R234/'Data Extract Balance Sheet'!R317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S234/'Data Extract Balance Sheet'!S317,FALSE)","v":false},{"$f":"IFERROR(MEDIAN(C280:K280),FALSE)","v":false},null,null,{"$f":"O252","v":"BBRY"},{"$f":"IFERROR(IF(P$278,'Data Current'!$DC11,P226*(1-P252)/C252),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC11,Q226*(1-Q252)/D252),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC11,R226*(1-R252)/E252),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC11,S226*(1-S252)/F252),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC11,T226*(1-T252)/G252),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC11,U226*(1-U252)/H252),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC11,V226*(1-V252)/I252),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC11,W226*(1-W252)/J252),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC11,X226*(1-X252)/K252),FALSE)","v":false},{"$f":"IFERROR(Y226*(1-Y252)/L252,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K235/'Data Extract Balance Sheet'!K318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L235/'Data Extract Balance Sheet'!L318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M235/'Data Extract Balance Sheet'!M318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N235/'Data Extract Balance Sheet'!N318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O235/'Data Extract Balance Sheet'!O318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P235/'Data Extract Balance Sheet'!P318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q235/'Data Extract Balance Sheet'!Q318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R235/'Data Extract Balance Sheet'!R318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S235/'Data Extract Balance Sheet'!S318,FALSE)","v":false},{"$f":"IFERROR(MEDIAN(C281:K281),FALSE)","v":false},null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC12,P227*(1-P253)/C253),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC12,Q227*(1-Q253)/D253),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC12,R227*(1-R253)/E253),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC12,S227*(1-S253)/F253),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC12,T227*(1-T253)/G253),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC12,U227*(1-U253)/H253),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC12,V227*(1-V253)/I253),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC12,W227*(1-W253)/J253),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC12,X227*(1-X253)/K253),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K236/'Data Extract Balance Sheet'!K319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L236/'Data Extract Balance Sheet'!L319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M236/'Data Extract Balance Sheet'!M319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N236/'Data Extract Balance Sheet'!N319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O236/'Data Extract Balance Sheet'!O319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P236/'Data Extract Balance Sheet'!P319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q236/'Data Extract Balance Sheet'!Q319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R236/'Data Extract Balance Sheet'!R319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S236/'Data Extract Balance Sheet'!S319,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC13,P228*(1-P254)/C254),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC13,Q228*(1-Q254)/D254),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC13,R228*(1-R254)/E254),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC13,S228*(1-S254)/F254),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC13,T228*(1-T254)/G254),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC13,U228*(1-U254)/H254),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC13,V228*(1-V254)/I254),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC13,W228*(1-W254)/J254),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC13,X228*(1-X254)/K254),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K237/'Data Extract Balance Sheet'!K320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L237/'Data Extract Balance Sheet'!L320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M237/'Data Extract Balance Sheet'!M320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N237/'Data Extract Balance Sheet'!N320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O237/'Data Extract Balance Sheet'!O320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P237/'Data Extract Balance Sheet'!P320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q237/'Data Extract Balance Sheet'!Q320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R237/'Data Extract Balance Sheet'!R320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S237/'Data Extract Balance Sheet'!S320,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC14,P229*(1-P255)/C255),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC14,Q229*(1-Q255)/D255),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC14,R229*(1-R255)/E255),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC14,S229*(1-S255)/F255),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC14,T229*(1-T255)/G255),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC14,U229*(1-U255)/H255),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC14,V229*(1-V255)/I255),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC14,W229*(1-W255)/J255),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC14,X229*(1-X255)/K255),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K238/'Data Extract Balance Sheet'!K321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L238/'Data Extract Balance Sheet'!L321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M238/'Data Extract Balance Sheet'!M321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N238/'Data Extract Balance Sheet'!N321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O238/'Data Extract Balance Sheet'!O321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P238/'Data Extract Balance Sheet'!P321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q238/'Data Extract Balance Sheet'!Q321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R238/'Data Extract Balance Sheet'!R321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S238/'Data Extract Balance Sheet'!S321,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC15,P230*(1-P256)/C256),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC15,Q230*(1-Q256)/D256),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC15,R230*(1-R256)/E256),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC15,S230*(1-S256)/F256),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC15,T230*(1-T256)/G256),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC15,U230*(1-U256)/H256),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC15,V230*(1-V256)/I256),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC15,W230*(1-W256)/J256),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC15,X230*(1-X256)/K256),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K239/'Data Extract Balance Sheet'!K322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L239/'Data Extract Balance Sheet'!L322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M239/'Data Extract Balance Sheet'!M322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N239/'Data Extract Balance Sheet'!N322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O239/'Data Extract Balance Sheet'!O322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P239/'Data Extract Balance Sheet'!P322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q239/'Data Extract Balance Sheet'!Q322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R239/'Data Extract Balance Sheet'!R322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S239/'Data Extract Balance Sheet'!S322,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC16,P231*(1-P257)/C257),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC16,Q231*(1-Q257)/D257),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC16,R231*(1-R257)/E257),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC16,S231*(1-S257)/F257),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC16,T231*(1-T257)/G257),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC16,U231*(1-U257)/H257),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC16,V231*(1-V257)/I257),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC16,W231*(1-W257)/J257),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC16,X231*(1-X257)/K257),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K240/'Data Extract Balance Sheet'!K323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L240/'Data Extract Balance Sheet'!L323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M240/'Data Extract Balance Sheet'!M323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N240/'Data Extract Balance Sheet'!N323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O240/'Data Extract Balance Sheet'!O323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P240/'Data Extract Balance Sheet'!P323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q240/'Data Extract Balance Sheet'!Q323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R240/'Data Extract Balance Sheet'!R323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S240/'Data Extract Balance Sheet'!S323,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC17,P232*(1-P258)/C258),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC17,Q232*(1-Q258)/D258),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC17,R232*(1-R258)/E258),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC17,S232*(1-S258)/F258),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC17,T232*(1-T258)/G258),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC17,U232*(1-U258)/H258),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC17,V232*(1-V258)/I258),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC17,W232*(1-W258)/J258),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC17,X232*(1-X258)/K258),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K241/'Data Extract Balance Sheet'!K324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L241/'Data Extract Balance Sheet'!L324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M241/'Data Extract Balance Sheet'!M324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N241/'Data Extract Balance Sheet'!N324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O241/'Data Extract Balance Sheet'!O324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P241/'Data Extract Balance Sheet'!P324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q241/'Data Extract Balance Sheet'!Q324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R241/'Data Extract Balance Sheet'!R324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S241/'Data Extract Balance Sheet'!S324,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC18,P233*(1-P259)/C259),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC18,Q233*(1-Q259)/D259),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC18,R233*(1-R259)/E259),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC18,S233*(1-S259)/F259),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC18,T233*(1-T259)/G259),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC18,U233*(1-U259)/H259),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC18,V233*(1-V259)/I259),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC18,W233*(1-W259)/J259),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC18,X233*(1-X259)/K259),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K242/'Data Extract Balance Sheet'!K325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L242/'Data Extract Balance Sheet'!L325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M242/'Data Extract Balance Sheet'!M325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N242/'Data Extract Balance Sheet'!N325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O242/'Data Extract Balance Sheet'!O325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P242/'Data Extract Balance Sheet'!P325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q242/'Data Extract Balance Sheet'!Q325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R242/'Data Extract Balance Sheet'!R325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S242/'Data Extract Balance Sheet'!S325,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC19,P234*(1-P260)/C260),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC19,Q234*(1-Q260)/D260),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC19,R234*(1-R260)/E260),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC19,S234*(1-S260)/F260),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC19,T234*(1-T260)/G260),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC19,U234*(1-U260)/H260),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC19,V234*(1-V260)/I260),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC19,W234*(1-W260)/J260),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC19,X234*(1-X260)/K260),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K243/'Data Extract Balance Sheet'!K326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L243/'Data Extract Balance Sheet'!L326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M243/'Data Extract Balance Sheet'!M326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N243/'Data Extract Balance Sheet'!N326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O243/'Data Extract Balance Sheet'!O326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P243/'Data Extract Balance Sheet'!P326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q243/'Data Extract Balance Sheet'!Q326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R243/'Data Extract Balance Sheet'!R326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S243/'Data Extract Balance Sheet'!S326,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC20,P235*(1-P261)/C261),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC20,Q235*(1-Q261)/D261),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC20,R235*(1-R261)/E261),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC20,S235*(1-S261)/F261),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC20,T235*(1-T261)/G261),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC20,U235*(1-U261)/H261),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC20,V235*(1-V261)/I261),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC20,W235*(1-W261)/J261),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC20,X235*(1-X261)/K261),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K244/'Data Extract Balance Sheet'!K327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L244/'Data Extract Balance Sheet'!L327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M244/'Data Extract Balance Sheet'!M327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N244/'Data Extract Balance Sheet'!N327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O244/'Data Extract Balance Sheet'!O327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P244/'Data Extract Balance Sheet'!P327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q244/'Data Extract Balance Sheet'!Q327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R244/'Data Extract Balance Sheet'!R327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S244/'Data Extract Balance Sheet'!S327,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC21,P236*(1-P262)/C262),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC21,Q236*(1-Q262)/D262),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC21,R236*(1-R262)/E262),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC21,S236*(1-S262)/F262),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC21,T236*(1-T262)/G262),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC21,U236*(1-U262)/H262),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC21,V236*(1-V262)/I262),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC21,W236*(1-W262)/J262),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC21,X236*(1-X262)/K262),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K245/'Data Extract Balance Sheet'!K328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L245/'Data Extract Balance Sheet'!L328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M245/'Data Extract Balance Sheet'!M328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N245/'Data Extract Balance Sheet'!N328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O245/'Data Extract Balance Sheet'!O328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P245/'Data Extract Balance Sheet'!P328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q245/'Data Extract Balance Sheet'!Q328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R245/'Data Extract Balance Sheet'!R328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S245/'Data Extract Balance Sheet'!S328,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC22,P237*(1-P263)/C263),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC22,Q237*(1-Q263)/D263),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC22,R237*(1-R263)/E263),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC22,S237*(1-S263)/F263),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC22,T237*(1-T263)/G263),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC22,U237*(1-U263)/H263),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC22,V237*(1-V263)/I263),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC22,W237*(1-W263)/J263),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC22,X237*(1-X263)/K263),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K246/'Data Extract Balance Sheet'!K329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L246/'Data Extract Balance Sheet'!L329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M246/'Data Extract Balance Sheet'!M329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N246/'Data Extract Balance Sheet'!N329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O246/'Data Extract Balance Sheet'!O329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P246/'Data Extract Balance Sheet'!P329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q246/'Data Extract Balance Sheet'!Q329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R246/'Data Extract Balance Sheet'!R329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S246/'Data Extract Balance Sheet'!S329,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC23,P238*(1-P264)/C264),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC23,Q238*(1-Q264)/D264),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC23,R238*(1-R264)/E264),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC23,S238*(1-S264)/F264),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC23,T238*(1-T264)/G264),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC23,U238*(1-U264)/H264),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC23,V238*(1-V264)/I264),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC23,W238*(1-W264)/J264),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC23,X238*(1-X264)/K264),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K247/'Data Extract Balance Sheet'!K330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L247/'Data Extract Balance Sheet'!L330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M247/'Data Extract Balance Sheet'!M330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N247/'Data Extract Balance Sheet'!N330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O247/'Data Extract Balance Sheet'!O330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P247/'Data Extract Balance Sheet'!P330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q247/'Data Extract Balance Sheet'!Q330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R247/'Data Extract Balance Sheet'!R330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S247/'Data Extract Balance Sheet'!S330,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC24,P239*(1-P265)/C265),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC24,Q239*(1-Q265)/D265),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC24,R239*(1-R265)/E265),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC24,S239*(1-S265)/F265),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC24,T239*(1-T265)/G265),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC24,U239*(1-U265)/H265),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC24,V239*(1-V265)/I265),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC24,W239*(1-W265)/J265),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC24,X239*(1-X265)/K265),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K248/'Data Extract Balance Sheet'!K331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L248/'Data Extract Balance Sheet'!L331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M248/'Data Extract Balance Sheet'!M331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N248/'Data Extract Balance Sheet'!N331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O248/'Data Extract Balance Sheet'!O331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P248/'Data Extract Balance Sheet'!P331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q248/'Data Extract Balance Sheet'!Q331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R248/'Data Extract Balance Sheet'!R331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S248/'Data Extract Balance Sheet'!S331,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC25,P240*(1-P266)/C266),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC25,Q240*(1-Q266)/D266),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC25,R240*(1-R266)/E266),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC25,S240*(1-S266)/F266),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC25,T240*(1-T266)/G266),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC25,U240*(1-U266)/H266),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC25,V240*(1-V266)/I266),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC25,W240*(1-W266)/J266),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC25,X240*(1-X266)/K266),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K249/'Data Extract Balance Sheet'!K332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L249/'Data Extract Balance Sheet'!L332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M249/'Data Extract Balance Sheet'!M332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N249/'Data Extract Balance Sheet'!N332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O249/'Data Extract Balance Sheet'!O332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P249/'Data Extract Balance Sheet'!P332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q249/'Data Extract Balance Sheet'!Q332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R249/'Data Extract Balance Sheet'!R332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S249/'Data Extract Balance Sheet'!S332,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC26,P241*(1-P267)/C267),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC26,Q241*(1-Q267)/D267),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC26,R241*(1-R267)/E267),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC26,S241*(1-S267)/F267),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC26,T241*(1-T267)/G267),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC26,U241*(1-U267)/H267),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC26,V241*(1-V267)/I267),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC26,W241*(1-W267)/J267),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC26,X241*(1-X267)/K267),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K250/'Data Extract Balance Sheet'!K333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L250/'Data Extract Balance Sheet'!L333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M250/'Data Extract Balance Sheet'!M333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N250/'Data Extract Balance Sheet'!N333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O250/'Data Extract Balance Sheet'!O333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P250/'Data Extract Balance Sheet'!P333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q250/'Data Extract Balance Sheet'!Q333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R250/'Data Extract Balance Sheet'!R333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S250/'Data Extract Balance Sheet'!S333,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC27,P242*(1-P268)/C268),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC27,Q242*(1-Q268)/D268),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC27,R242*(1-R268)/E268),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC27,S242*(1-S268)/F268),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC27,T242*(1-T268)/G268),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC27,U242*(1-U268)/H268),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC27,V242*(1-V268)/I268),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC27,W242*(1-W268)/J268),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC27,X242*(1-X268)/K268),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K251/'Data Extract Balance Sheet'!K334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L251/'Data Extract Balance Sheet'!L334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M251/'Data Extract Balance Sheet'!M334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N251/'Data Extract Balance Sheet'!N334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O251/'Data Extract Balance Sheet'!O334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P251/'Data Extract Balance Sheet'!P334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q251/'Data Extract Balance Sheet'!Q334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R251/'Data Extract Balance Sheet'!R334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S251/'Data Extract Balance Sheet'!S334,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC28,P243*(1-P269)/C269),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC28,Q243*(1-Q269)/D269),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC28,R243*(1-R269)/E269),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC28,S243*(1-S269)/F269),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC28,T243*(1-T269)/G269),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC28,U243*(1-U269)/H269),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC28,V243*(1-V269)/I269),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC28,W243*(1-W269)/J269),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC28,X243*(1-X269)/K269),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K252/'Data Extract Balance Sheet'!K335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L252/'Data Extract Balance Sheet'!L335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M252/'Data Extract Balance Sheet'!M335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N252/'Data Extract Balance Sheet'!N335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O252/'Data Extract Balance Sheet'!O335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P252/'Data Extract Balance Sheet'!P335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q252/'Data Extract Balance Sheet'!Q335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R252/'Data Extract Balance Sheet'!R335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S252/'Data Extract Balance Sheet'!S335,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC29,P244*(1-P270)/C270),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC29,Q244*(1-Q270)/D270),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC29,R244*(1-R270)/E270),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC29,S244*(1-S270)/F270),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC29,T244*(1-T270)/G270),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC29,U244*(1-U270)/H270),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC29,V244*(1-V270)/I270),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC29,W244*(1-W270)/J270),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC29,X244*(1-X270)/K270),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K253/'Data Extract Balance Sheet'!K336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L253/'Data Extract Balance Sheet'!L336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M253/'Data Extract Balance Sheet'!M336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N253/'Data Extract Balance Sheet'!N336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O253/'Data Extract Balance Sheet'!O336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P253/'Data Extract Balance Sheet'!P336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q253/'Data Extract Balance Sheet'!Q336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R253/'Data Extract Balance Sheet'!R336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S253/'Data Extract Balance Sheet'!S336,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC30,P245*(1-P271)/C271),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC30,Q245*(1-Q271)/D271),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC30,R245*(1-R271)/E271),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC30,S245*(1-S271)/F271),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC30,T245*(1-T271)/G271),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC30,U245*(1-U271)/H271),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC30,V245*(1-V271)/I271),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC30,W245*(1-W271)/J271),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC30,X245*(1-X271)/K271),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K254/'Data Extract Balance Sheet'!K337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L254/'Data Extract Balance Sheet'!L337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M254/'Data Extract Balance Sheet'!M337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N254/'Data Extract Balance Sheet'!N337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O254/'Data Extract Balance Sheet'!O337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P254/'Data Extract Balance Sheet'!P337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q254/'Data Extract Balance Sheet'!Q337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R254/'Data Extract Balance Sheet'!R337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S254/'Data Extract Balance Sheet'!S337,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC31,P246*(1-P272)/C272),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC31,Q246*(1-Q272)/D272),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC31,R246*(1-R272)/E272),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC31,S246*(1-S272)/F272),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC31,T246*(1-T272)/G272),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC31,U246*(1-U272)/H272),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC31,V246*(1-V272)/I272),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC31,W246*(1-W272)/J272),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC31,X246*(1-X272)/K272),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K255/'Data Extract Balance Sheet'!K338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L255/'Data Extract Balance Sheet'!L338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M255/'Data Extract Balance Sheet'!M338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N255/'Data Extract Balance Sheet'!N338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O255/'Data Extract Balance Sheet'!O338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P255/'Data Extract Balance Sheet'!P338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q255/'Data Extract Balance Sheet'!Q338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R255/'Data Extract Balance Sheet'!R338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S255/'Data Extract Balance Sheet'!S338,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC32,P247*(1-P273)/C273),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC32,Q247*(1-Q273)/D273),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC32,R247*(1-R273)/E273),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC32,S247*(1-S273)/F273),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC32,T247*(1-T273)/G273),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC32,U247*(1-U273)/H273),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC32,V247*(1-V273)/I273),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC32,W247*(1-W273)/J273),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC32,X247*(1-X273)/K273),FALSE)","v":false},false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K256/'Data Extract Balance Sheet'!K339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L256/'Data Extract Balance Sheet'!L339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M256/'Data Extract Balance Sheet'!M339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N256/'Data Extract Balance Sheet'!N339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O256/'Data Extract Balance Sheet'!O339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P256/'Data Extract Balance Sheet'!P339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q256/'Data Extract Balance Sheet'!Q339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R256/'Data Extract Balance Sheet'!R339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S256/'Data Extract Balance Sheet'!S339,FALSE)","v":false},false,null,null,0,{"$f":"IFERROR(IF(P$278,'Data Current'!$DC33,P248*(1-P274)/C274),FALSE)","v":false},{"$f":"IFERROR(IF(Q$278,'Data Current'!$DC33,Q248*(1-Q274)/D274),FALSE)","v":false},{"$f":"IFERROR(IF(R$278,'Data Current'!$DC33,R248*(1-R274)/E274),FALSE)","v":false},{"$f":"IFERROR(IF(S$278,'Data Current'!$DC33,S248*(1-S274)/F274),FALSE)","v":false},{"$f":"IFERROR(IF(T$278,'Data Current'!$DC33,T248*(1-T274)/G274),FALSE)","v":false},{"$f":"IFERROR(IF(U$278,'Data Current'!$DC33,U248*(1-U274)/H274),FALSE)","v":false},{"$f":"IFERROR(IF(V$278,'Data Current'!$DC33,V248*(1-V274)/I274),FALSE)","v":false},{"$f":"IFERROR(IF(W$278,'Data Current'!$DC33,W248*(1-W274)/J274),FALSE)","v":false},{"$f":"IFERROR(IF(X$278,'Data Current'!$DC33,X248*(1-X274)/K274),FALSE)","v":false},false]
[]
[]
["Simple Invested Capital",null,{"$f":"C279","v":2011},{"$f":"D279","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current",null,"COGS Percent",null,{"$f":"P279","v":2011},{"$f":"Q279","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current"]
[null,{"$f":"B280","v":"BBRY"},{"$f":"IFERROR('Equity Analysis'!C177*'Equity Analysis'!C92+C200,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D177*'Equity Analysis'!D92+D200,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E177*'Equity Analysis'!E92+E200,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F177*'Equity Analysis'!F92+F200,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G177*'Equity Analysis'!G92+G200,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H177*'Equity Analysis'!H92+H200,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I177*'Equity Analysis'!I92+I200,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J177*'Equity Analysis'!J92+J200,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K177*'Equity Analysis'!K92+K200,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L177*'Equity Analysis'!L92+L200,FALSE)","v":0},null,null,{"$f":"B306","v":"BBRY"},{"$f":"IFERROR('Data Extract Income Stmt'!K369/'EBITDA Analysis'!C333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L369/'EBITDA Analysis'!D333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M369/'EBITDA Analysis'!E333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N369/'EBITDA Analysis'!F333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O369/'EBITDA Analysis'!G333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P369/'EBITDA Analysis'!H333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q369/'EBITDA Analysis'!I333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R369/'EBITDA Analysis'!J333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S369/'EBITDA Analysis'!K333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T369/'EBITDA Analysis'!L333,FALSE)","v":false}]
[null,{"$f":"B281","v":0},{"$f":"IFERROR('Equity Analysis'!C178*'Equity Analysis'!C93+C201,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D178*'Equity Analysis'!D93+D201,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E178*'Equity Analysis'!E93+E201,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F178*'Equity Analysis'!F93+F201,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G178*'Equity Analysis'!G93+G201,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H178*'Equity Analysis'!H93+H201,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I178*'Equity Analysis'!I93+I201,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J178*'Equity Analysis'!J93+J201,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K178*'Equity Analysis'!K93+K201,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L178*'Equity Analysis'!L93+L201,FALSE)","v":0},null,null,{"$f":"B307","v":0},{"$f":"IFERROR('Data Extract Income Stmt'!K370/'EBITDA Analysis'!C334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L370/'EBITDA Analysis'!D334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M370/'EBITDA Analysis'!E334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N370/'EBITDA Analysis'!F334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O370/'EBITDA Analysis'!G334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P370/'EBITDA Analysis'!H334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q370/'EBITDA Analysis'!I334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R370/'EBITDA Analysis'!J334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S370/'EBITDA Analysis'!K334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T370/'EBITDA Analysis'!L334,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C179*'Equity Analysis'!C94+C202,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D179*'Equity Analysis'!D94+D202,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E179*'Equity Analysis'!E94+E202,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F179*'Equity Analysis'!F94+F202,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G179*'Equity Analysis'!G94+G202,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H179*'Equity Analysis'!H94+H202,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I179*'Equity Analysis'!I94+I202,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J179*'Equity Analysis'!J94+J202,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K179*'Equity Analysis'!K94+K202,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L179*'Equity Analysis'!L94+L202,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K371/'EBITDA Analysis'!C335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L371/'EBITDA Analysis'!D335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M371/'EBITDA Analysis'!E335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N371/'EBITDA Analysis'!F335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O371/'EBITDA Analysis'!G335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P371/'EBITDA Analysis'!H335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q371/'EBITDA Analysis'!I335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R371/'EBITDA Analysis'!J335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S371/'EBITDA Analysis'!K335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T371/'EBITDA Analysis'!L335,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C180*'Equity Analysis'!C95+C203,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D180*'Equity Analysis'!D95+D203,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E180*'Equity Analysis'!E95+E203,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F180*'Equity Analysis'!F95+F203,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G180*'Equity Analysis'!G95+G203,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H180*'Equity Analysis'!H95+H203,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I180*'Equity Analysis'!I95+I203,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J180*'Equity Analysis'!J95+J203,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K180*'Equity Analysis'!K95+K203,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L180*'Equity Analysis'!L95+L203,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K372/'EBITDA Analysis'!C336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L372/'EBITDA Analysis'!D336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M372/'EBITDA Analysis'!E336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N372/'EBITDA Analysis'!F336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O372/'EBITDA Analysis'!G336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P372/'EBITDA Analysis'!H336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q372/'EBITDA Analysis'!I336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R372/'EBITDA Analysis'!J336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S372/'EBITDA Analysis'!K336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T372/'EBITDA Analysis'!L336,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C181*'Equity Analysis'!C96+C204,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D181*'Equity Analysis'!D96+D204,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E181*'Equity Analysis'!E96+E204,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F181*'Equity Analysis'!F96+F204,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G181*'Equity Analysis'!G96+G204,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H181*'Equity Analysis'!H96+H204,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I181*'Equity Analysis'!I96+I204,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J181*'Equity Analysis'!J96+J204,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K181*'Equity Analysis'!K96+K204,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L181*'Equity Analysis'!L96+L204,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K373/'EBITDA Analysis'!C337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L373/'EBITDA Analysis'!D337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M373/'EBITDA Analysis'!E337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N373/'EBITDA Analysis'!F337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O373/'EBITDA Analysis'!G337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P373/'EBITDA Analysis'!H337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q373/'EBITDA Analysis'!I337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R373/'EBITDA Analysis'!J337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S373/'EBITDA Analysis'!K337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T373/'EBITDA Analysis'!L337,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C182*'Equity Analysis'!C97+C205,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D182*'Equity Analysis'!D97+D205,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E182*'Equity Analysis'!E97+E205,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F182*'Equity Analysis'!F97+F205,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G182*'Equity Analysis'!G97+G205,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H182*'Equity Analysis'!H97+H205,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I182*'Equity Analysis'!I97+I205,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J182*'Equity Analysis'!J97+J205,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K182*'Equity Analysis'!K97+K205,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L182*'Equity Analysis'!L97+L205,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K374/'EBITDA Analysis'!C338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L374/'EBITDA Analysis'!D338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M374/'EBITDA Analysis'!E338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N374/'EBITDA Analysis'!F338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O374/'EBITDA Analysis'!G338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P374/'EBITDA Analysis'!H338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q374/'EBITDA Analysis'!I338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R374/'EBITDA Analysis'!J338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S374/'EBITDA Analysis'!K338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T374/'EBITDA Analysis'!L338,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C183*'Equity Analysis'!C98+C206,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D183*'Equity Analysis'!D98+D206,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E183*'Equity Analysis'!E98+E206,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F183*'Equity Analysis'!F98+F206,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G183*'Equity Analysis'!G98+G206,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H183*'Equity Analysis'!H98+H206,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I183*'Equity Analysis'!I98+I206,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J183*'Equity Analysis'!J98+J206,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K183*'Equity Analysis'!K98+K206,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L183*'Equity Analysis'!L98+L206,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K375/'EBITDA Analysis'!C339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L375/'EBITDA Analysis'!D339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M375/'EBITDA Analysis'!E339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N375/'EBITDA Analysis'!F339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O375/'EBITDA Analysis'!G339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P375/'EBITDA Analysis'!H339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q375/'EBITDA Analysis'!I339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R375/'EBITDA Analysis'!J339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S375/'EBITDA Analysis'!K339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T375/'EBITDA Analysis'!L339,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C184*'Equity Analysis'!C99+C207,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D184*'Equity Analysis'!D99+D207,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E184*'Equity Analysis'!E99+E207,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F184*'Equity Analysis'!F99+F207,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G184*'Equity Analysis'!G99+G207,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H184*'Equity Analysis'!H99+H207,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I184*'Equity Analysis'!I99+I207,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J184*'Equity Analysis'!J99+J207,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K184*'Equity Analysis'!K99+K207,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L184*'Equity Analysis'!L99+L207,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K376/'EBITDA Analysis'!C340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L376/'EBITDA Analysis'!D340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M376/'EBITDA Analysis'!E340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N376/'EBITDA Analysis'!F340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O376/'EBITDA Analysis'!G340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P376/'EBITDA Analysis'!H340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q376/'EBITDA Analysis'!I340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R376/'EBITDA Analysis'!J340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S376/'EBITDA Analysis'!K340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T376/'EBITDA Analysis'!L340,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C185*'Equity Analysis'!C100+C208,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D185*'Equity Analysis'!D100+D208,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E185*'Equity Analysis'!E100+E208,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F185*'Equity Analysis'!F100+F208,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G185*'Equity Analysis'!G100+G208,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H185*'Equity Analysis'!H100+H208,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I185*'Equity Analysis'!I100+I208,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J185*'Equity Analysis'!J100+J208,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K185*'Equity Analysis'!K100+K208,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L185*'Equity Analysis'!L100+L208,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K377/'EBITDA Analysis'!C341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L377/'EBITDA Analysis'!D341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M377/'EBITDA Analysis'!E341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N377/'EBITDA Analysis'!F341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O377/'EBITDA Analysis'!G341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P377/'EBITDA Analysis'!H341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q377/'EBITDA Analysis'!I341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R377/'EBITDA Analysis'!J341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S377/'EBITDA Analysis'!K341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T377/'EBITDA Analysis'!L341,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C186*'Equity Analysis'!C101+C209,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D186*'Equity Analysis'!D101+D209,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E186*'Equity Analysis'!E101+E209,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F186*'Equity Analysis'!F101+F209,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G186*'Equity Analysis'!G101+G209,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H186*'Equity Analysis'!H101+H209,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I186*'Equity Analysis'!I101+I209,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J186*'Equity Analysis'!J101+J209,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K186*'Equity Analysis'!K101+K209,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L186*'Equity Analysis'!L101+L209,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K378/'EBITDA Analysis'!C342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L378/'EBITDA Analysis'!D342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M378/'EBITDA Analysis'!E342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N378/'EBITDA Analysis'!F342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O378/'EBITDA Analysis'!G342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P378/'EBITDA Analysis'!H342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q378/'EBITDA Analysis'!I342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R378/'EBITDA Analysis'!J342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S378/'EBITDA Analysis'!K342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T378/'EBITDA Analysis'!L342,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C187*'Equity Analysis'!C102+C210,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D187*'Equity Analysis'!D102+D210,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E187*'Equity Analysis'!E102+E210,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F187*'Equity Analysis'!F102+F210,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G187*'Equity Analysis'!G102+G210,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H187*'Equity Analysis'!H102+H210,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I187*'Equity Analysis'!I102+I210,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J187*'Equity Analysis'!J102+J210,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K187*'Equity Analysis'!K102+K210,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L187*'Equity Analysis'!L102+L210,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K379/'EBITDA Analysis'!C343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L379/'EBITDA Analysis'!D343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M379/'EBITDA Analysis'!E343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N379/'EBITDA Analysis'!F343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O379/'EBITDA Analysis'!G343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P379/'EBITDA Analysis'!H343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q379/'EBITDA Analysis'!I343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R379/'EBITDA Analysis'!J343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S379/'EBITDA Analysis'!K343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T379/'EBITDA Analysis'!L343,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C188*'Equity Analysis'!C103+C211,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D188*'Equity Analysis'!D103+D211,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E188*'Equity Analysis'!E103+E211,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F188*'Equity Analysis'!F103+F211,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G188*'Equity Analysis'!G103+G211,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H188*'Equity Analysis'!H103+H211,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I188*'Equity Analysis'!I103+I211,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J188*'Equity Analysis'!J103+J211,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K188*'Equity Analysis'!K103+K211,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L188*'Equity Analysis'!L103+L211,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K380/'EBITDA Analysis'!C344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L380/'EBITDA Analysis'!D344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M380/'EBITDA Analysis'!E344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N380/'EBITDA Analysis'!F344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O380/'EBITDA Analysis'!G344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P380/'EBITDA Analysis'!H344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q380/'EBITDA Analysis'!I344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R380/'EBITDA Analysis'!J344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S380/'EBITDA Analysis'!K344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T380/'EBITDA Analysis'!L344,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C189*'Equity Analysis'!C104+C212,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D189*'Equity Analysis'!D104+D212,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E189*'Equity Analysis'!E104+E212,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F189*'Equity Analysis'!F104+F212,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G189*'Equity Analysis'!G104+G212,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H189*'Equity Analysis'!H104+H212,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I189*'Equity Analysis'!I104+I212,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J189*'Equity Analysis'!J104+J212,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K189*'Equity Analysis'!K104+K212,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L189*'Equity Analysis'!L104+L212,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K381/'EBITDA Analysis'!C345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L381/'EBITDA Analysis'!D345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M381/'EBITDA Analysis'!E345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N381/'EBITDA Analysis'!F345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O381/'EBITDA Analysis'!G345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P381/'EBITDA Analysis'!H345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q381/'EBITDA Analysis'!I345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R381/'EBITDA Analysis'!J345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S381/'EBITDA Analysis'!K345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T381/'EBITDA Analysis'!L345,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C190*'Equity Analysis'!C105+C213,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D190*'Equity Analysis'!D105+D213,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E190*'Equity Analysis'!E105+E213,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F190*'Equity Analysis'!F105+F213,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G190*'Equity Analysis'!G105+G213,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H190*'Equity Analysis'!H105+H213,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I190*'Equity Analysis'!I105+I213,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J190*'Equity Analysis'!J105+J213,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K190*'Equity Analysis'!K105+K213,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L190*'Equity Analysis'!L105+L213,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K382/'EBITDA Analysis'!C346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L382/'EBITDA Analysis'!D346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M382/'EBITDA Analysis'!E346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N382/'EBITDA Analysis'!F346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O382/'EBITDA Analysis'!G346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P382/'EBITDA Analysis'!H346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q382/'EBITDA Analysis'!I346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R382/'EBITDA Analysis'!J346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S382/'EBITDA Analysis'!K346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T382/'EBITDA Analysis'!L346,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C191*'Equity Analysis'!C106+C214,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D191*'Equity Analysis'!D106+D214,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E191*'Equity Analysis'!E106+E214,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F191*'Equity Analysis'!F106+F214,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G191*'Equity Analysis'!G106+G214,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H191*'Equity Analysis'!H106+H214,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I191*'Equity Analysis'!I106+I214,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J191*'Equity Analysis'!J106+J214,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K191*'Equity Analysis'!K106+K214,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L191*'Equity Analysis'!L106+L214,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K383/'EBITDA Analysis'!C347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L383/'EBITDA Analysis'!D347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M383/'EBITDA Analysis'!E347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N383/'EBITDA Analysis'!F347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O383/'EBITDA Analysis'!G347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P383/'EBITDA Analysis'!H347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q383/'EBITDA Analysis'!I347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R383/'EBITDA Analysis'!J347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S383/'EBITDA Analysis'!K347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T383/'EBITDA Analysis'!L347,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C192*'Equity Analysis'!C107+C215,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D192*'Equity Analysis'!D107+D215,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E192*'Equity Analysis'!E107+E215,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F192*'Equity Analysis'!F107+F215,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G192*'Equity Analysis'!G107+G215,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H192*'Equity Analysis'!H107+H215,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I192*'Equity Analysis'!I107+I215,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J192*'Equity Analysis'!J107+J215,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K192*'Equity Analysis'!K107+K215,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L192*'Equity Analysis'!L107+L215,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K384/'EBITDA Analysis'!C348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L384/'EBITDA Analysis'!D348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M384/'EBITDA Analysis'!E348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N384/'EBITDA Analysis'!F348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O384/'EBITDA Analysis'!G348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P384/'EBITDA Analysis'!H348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q384/'EBITDA Analysis'!I348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R384/'EBITDA Analysis'!J348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S384/'EBITDA Analysis'!K348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T384/'EBITDA Analysis'!L348,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C193*'Equity Analysis'!C108+C216,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D193*'Equity Analysis'!D108+D216,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E193*'Equity Analysis'!E108+E216,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F193*'Equity Analysis'!F108+F216,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G193*'Equity Analysis'!G108+G216,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H193*'Equity Analysis'!H108+H216,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I193*'Equity Analysis'!I108+I216,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J193*'Equity Analysis'!J108+J216,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K193*'Equity Analysis'!K108+K216,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L193*'Equity Analysis'!L108+L216,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K385/'EBITDA Analysis'!C349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L385/'EBITDA Analysis'!D349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M385/'EBITDA Analysis'!E349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N385/'EBITDA Analysis'!F349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O385/'EBITDA Analysis'!G349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P385/'EBITDA Analysis'!H349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q385/'EBITDA Analysis'!I349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R385/'EBITDA Analysis'!J349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S385/'EBITDA Analysis'!K349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T385/'EBITDA Analysis'!L349,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C194*'Equity Analysis'!C109+C217,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D194*'Equity Analysis'!D109+D217,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E194*'Equity Analysis'!E109+E217,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F194*'Equity Analysis'!F109+F217,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G194*'Equity Analysis'!G109+G217,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H194*'Equity Analysis'!H109+H217,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I194*'Equity Analysis'!I109+I217,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J194*'Equity Analysis'!J109+J217,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K194*'Equity Analysis'!K109+K217,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L194*'Equity Analysis'!L109+L217,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K386/'EBITDA Analysis'!C350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L386/'EBITDA Analysis'!D350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M386/'EBITDA Analysis'!E350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N386/'EBITDA Analysis'!F350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O386/'EBITDA Analysis'!G350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P386/'EBITDA Analysis'!H350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q386/'EBITDA Analysis'!I350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R386/'EBITDA Analysis'!J350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S386/'EBITDA Analysis'!K350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T386/'EBITDA Analysis'!L350,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C195*'Equity Analysis'!C110+C218,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D195*'Equity Analysis'!D110+D218,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E195*'Equity Analysis'!E110+E218,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F195*'Equity Analysis'!F110+F218,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G195*'Equity Analysis'!G110+G218,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H195*'Equity Analysis'!H110+H218,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I195*'Equity Analysis'!I110+I218,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J195*'Equity Analysis'!J110+J218,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K195*'Equity Analysis'!K110+K218,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L195*'Equity Analysis'!L110+L218,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K387/'EBITDA Analysis'!C351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L387/'EBITDA Analysis'!D351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M387/'EBITDA Analysis'!E351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N387/'EBITDA Analysis'!F351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O387/'EBITDA Analysis'!G351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P387/'EBITDA Analysis'!H351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q387/'EBITDA Analysis'!I351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R387/'EBITDA Analysis'!J351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S387/'EBITDA Analysis'!K351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T387/'EBITDA Analysis'!L351,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C196*'Equity Analysis'!C111+C219,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D196*'Equity Analysis'!D111+D219,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E196*'Equity Analysis'!E111+E219,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F196*'Equity Analysis'!F111+F219,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G196*'Equity Analysis'!G111+G219,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H196*'Equity Analysis'!H111+H219,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I196*'Equity Analysis'!I111+I219,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J196*'Equity Analysis'!J111+J219,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K196*'Equity Analysis'!K111+K219,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L196*'Equity Analysis'!L111+L219,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K388/'EBITDA Analysis'!C352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L388/'EBITDA Analysis'!D352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M388/'EBITDA Analysis'!E352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N388/'EBITDA Analysis'!F352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O388/'EBITDA Analysis'!G352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P388/'EBITDA Analysis'!H352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q388/'EBITDA Analysis'!I352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R388/'EBITDA Analysis'!J352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S388/'EBITDA Analysis'!K352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T388/'EBITDA Analysis'!L352,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C197*'Equity Analysis'!C112+C220,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D197*'Equity Analysis'!D112+D220,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E197*'Equity Analysis'!E112+E220,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F197*'Equity Analysis'!F112+F220,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G197*'Equity Analysis'!G112+G220,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H197*'Equity Analysis'!H112+H220,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I197*'Equity Analysis'!I112+I220,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J197*'Equity Analysis'!J112+J220,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K197*'Equity Analysis'!K112+K220,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L197*'Equity Analysis'!L112+L220,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K389/'EBITDA Analysis'!C353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L389/'EBITDA Analysis'!D353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M389/'EBITDA Analysis'!E353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N389/'EBITDA Analysis'!F353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O389/'EBITDA Analysis'!G353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P389/'EBITDA Analysis'!H353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q389/'EBITDA Analysis'!I353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R389/'EBITDA Analysis'!J353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S389/'EBITDA Analysis'!K353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T389/'EBITDA Analysis'!L353,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C198*'Equity Analysis'!C113+C221,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D198*'Equity Analysis'!D113+D221,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E198*'Equity Analysis'!E113+E221,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F198*'Equity Analysis'!F113+F221,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G198*'Equity Analysis'!G113+G221,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H198*'Equity Analysis'!H113+H221,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I198*'Equity Analysis'!I113+I221,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J198*'Equity Analysis'!J113+J221,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K198*'Equity Analysis'!K113+K221,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L198*'Equity Analysis'!L113+L221,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K390/'EBITDA Analysis'!C354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L390/'EBITDA Analysis'!D354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M390/'EBITDA Analysis'!E354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N390/'EBITDA Analysis'!F354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O390/'EBITDA Analysis'!G354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P390/'EBITDA Analysis'!H354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q390/'EBITDA Analysis'!I354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R390/'EBITDA Analysis'!J354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S390/'EBITDA Analysis'!K354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T390/'EBITDA Analysis'!L354,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Equity Analysis'!C199*'Equity Analysis'!C114+C222,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!D199*'Equity Analysis'!D114+D222,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!E199*'Equity Analysis'!E114+E222,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!F199*'Equity Analysis'!F114+F222,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!G199*'Equity Analysis'!G114+G222,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!H199*'Equity Analysis'!H114+H222,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!I199*'Equity Analysis'!I114+I222,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!J199*'Equity Analysis'!J114+J222,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!K199*'Equity Analysis'!K114+K222,FALSE)","v":0},{"$f":"IFERROR('Equity Analysis'!L199*'Equity Analysis'!L114+L222,FALSE)","v":0},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K391/'EBITDA Analysis'!C355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L391/'EBITDA Analysis'!D355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M391/'EBITDA Analysis'!E355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N391/'EBITDA Analysis'!F355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O391/'EBITDA Analysis'!G355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P391/'EBITDA Analysis'!H355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q391/'EBITDA Analysis'!I355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R391/'EBITDA Analysis'!J355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S391/'EBITDA Analysis'!K355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T391/'EBITDA Analysis'!L355,FALSE)","v":false}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H1","v":2017},{"$f":"O330+1","v":2018}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P332=$P$330","v":false},false,false,false,false,false,false,true,false,false]
["Revenues",null,{"$f":"C305","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Current",null,"Revenue Growth",null,{"$f":"P305","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Current"]
[null,{"$f":"B306","v":"BBRY"},{"$f":"'Data Extract Income Stmt'!K207","v":0},{"$f":"'Data Extract Income Stmt'!L207","v":false},{"$f":"'Data Extract Income Stmt'!M207","v":false},{"$f":"'Data Extract Income Stmt'!N207","v":false},{"$f":"'Data Extract Income Stmt'!O207","v":false},{"$f":"'Data Extract Income Stmt'!P207","v":false},{"$f":"'Data Extract Income Stmt'!Q207","v":false},{"$f":"'Data Extract Income Stmt'!R207","v":false},{"$f":"'Data Extract Income Stmt'!S207","v":false},{"$f":"IF('Data Current'!BM11,'Data Current'!BM11,NA())","v":{"$error":"#N/A"}},null,null,{"$f":"B333","v":"BBRY"},{"$f":"IFERROR(IF(P$331,$L333/B333-1,C333/B333-1),FALSE)","v":false},{"$f":"IFERROR(IF(Q$331,$L333/C333-1,D333/C333-1),FALSE)","v":false},{"$f":"IFERROR(IF(R$331,$L333/D333-1,E333/D333-1),FALSE)","v":false},{"$f":"IFERROR(IF(S$331,$L333/E333-1,F333/E333-1),FALSE)","v":false},{"$f":"IFERROR(IF(T$331,$L333/F333-1,G333/F333-1),FALSE)","v":false},{"$f":"IFERROR(IF(U$331,$L333/G333-1,H333/G333-1),FALSE)","v":false},{"$f":"IFERROR(IF(V$331,$L333/H333-1,I333/H333-1),FALSE)","v":false},{"$f":"IFERROR(IF(W$331,$L333/I333-1,J333/I333-1),FALSE)","v":false},{"$f":"IFERROR(IF(X$331,$L333/J333-1,K333/J333-1),FALSE)","v":false},{"$f":"IFERROR(IF(Y$331,$L333/K333-1,L333/K333-1),FALSE)","v":false}]
[null,0,{"$f":"'Data Extract Income Stmt'!K208","v":0},{"$f":"'Data Extract Income Stmt'!L208","v":false},{"$f":"'Data Extract Income Stmt'!M208","v":false},{"$f":"'Data Extract Income Stmt'!N208","v":false},{"$f":"'Data Extract Income Stmt'!O208","v":false},{"$f":"'Data Extract Income Stmt'!P208","v":false},{"$f":"'Data Extract Income Stmt'!Q208","v":false},{"$f":"'Data Extract Income Stmt'!R208","v":false},{"$f":"'Data Extract Income Stmt'!S208","v":false},{"$f":"IF('Data Current'!BM12,'Data Current'!BM12,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K209","v":0},{"$f":"'Data Extract Income Stmt'!L209","v":false},{"$f":"'Data Extract Income Stmt'!M209","v":false},{"$f":"'Data Extract Income Stmt'!N209","v":false},{"$f":"'Data Extract Income Stmt'!O209","v":false},{"$f":"'Data Extract Income Stmt'!P209","v":false},{"$f":"'Data Extract Income Stmt'!Q209","v":false},{"$f":"'Data Extract Income Stmt'!R209","v":false},{"$f":"'Data Extract Income Stmt'!S209","v":false},{"$f":"IF('Data Current'!BM13,'Data Current'!BM13,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K210","v":0},{"$f":"'Data Extract Income Stmt'!L210","v":false},{"$f":"'Data Extract Income Stmt'!M210","v":false},{"$f":"'Data Extract Income Stmt'!N210","v":false},{"$f":"'Data Extract Income Stmt'!O210","v":false},{"$f":"'Data Extract Income Stmt'!P210","v":false},{"$f":"'Data Extract Income Stmt'!Q210","v":false},{"$f":"'Data Extract Income Stmt'!R210","v":false},{"$f":"'Data Extract Income Stmt'!S210","v":false},{"$f":"IF('Data Current'!BM14,'Data Current'!BM14,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K211","v":0},{"$f":"'Data Extract Income Stmt'!L211","v":false},{"$f":"'Data Extract Income Stmt'!M211","v":false},{"$f":"'Data Extract Income Stmt'!N211","v":false},{"$f":"'Data Extract Income Stmt'!O211","v":false},{"$f":"'Data Extract Income Stmt'!P211","v":false},{"$f":"'Data Extract Income Stmt'!Q211","v":false},{"$f":"'Data Extract Income Stmt'!R211","v":false},{"$f":"'Data Extract Income Stmt'!S211","v":false},{"$f":"IF('Data Current'!BM15,'Data Current'!BM15,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K212","v":0},{"$f":"'Data Extract Income Stmt'!L212","v":false},{"$f":"'Data Extract Income Stmt'!M212","v":false},{"$f":"'Data Extract Income Stmt'!N212","v":false},{"$f":"'Data Extract Income Stmt'!O212","v":false},{"$f":"'Data Extract Income Stmt'!P212","v":false},{"$f":"'Data Extract Income Stmt'!Q212","v":false},{"$f":"'Data Extract Income Stmt'!R212","v":false},{"$f":"'Data Extract Income Stmt'!S212","v":false},{"$f":"IF('Data Current'!BM16,'Data Current'!BM16,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K213","v":0},{"$f":"'Data Extract Income Stmt'!L213","v":false},{"$f":"'Data Extract Income Stmt'!M213","v":false},{"$f":"'Data Extract Income Stmt'!N213","v":false},{"$f":"'Data Extract Income Stmt'!O213","v":false},{"$f":"'Data Extract Income Stmt'!P213","v":false},{"$f":"'Data Extract Income Stmt'!Q213","v":false},{"$f":"'Data Extract Income Stmt'!R213","v":false},{"$f":"'Data Extract Income Stmt'!S213","v":false},{"$f":"IF('Data Current'!BM17,'Data Current'!BM17,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K214","v":0},{"$f":"'Data Extract Income Stmt'!L214","v":false},{"$f":"'Data Extract Income Stmt'!M214","v":false},{"$f":"'Data Extract Income Stmt'!N214","v":false},{"$f":"'Data Extract Income Stmt'!O214","v":false},{"$f":"'Data Extract Income Stmt'!P214","v":false},{"$f":"'Data Extract Income Stmt'!Q214","v":false},{"$f":"'Data Extract Income Stmt'!R214","v":false},{"$f":"'Data Extract Income Stmt'!S214","v":false},{"$f":"IF('Data Current'!BM18,'Data Current'!BM18,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K215","v":0},{"$f":"'Data Extract Income Stmt'!L215","v":false},{"$f":"'Data Extract Income Stmt'!M215","v":false},{"$f":"'Data Extract Income Stmt'!N215","v":false},{"$f":"'Data Extract Income Stmt'!O215","v":false},{"$f":"'Data Extract Income Stmt'!P215","v":false},{"$f":"'Data Extract Income Stmt'!Q215","v":false},{"$f":"'Data Extract Income Stmt'!R215","v":false},{"$f":"'Data Extract Income Stmt'!S215","v":false},{"$f":"IF('Data Current'!BM19,'Data Current'!BM19,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K216","v":0},{"$f":"'Data Extract Income Stmt'!L216","v":false},{"$f":"'Data Extract Income Stmt'!M216","v":false},{"$f":"'Data Extract Income Stmt'!N216","v":false},{"$f":"'Data Extract Income Stmt'!O216","v":false},{"$f":"'Data Extract Income Stmt'!P216","v":false},{"$f":"'Data Extract Income Stmt'!Q216","v":false},{"$f":"'Data Extract Income Stmt'!R216","v":false},{"$f":"'Data Extract Income Stmt'!S216","v":false},{"$f":"IF('Data Current'!BM20,'Data Current'!BM20,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K217","v":0},{"$f":"'Data Extract Income Stmt'!L217","v":false},{"$f":"'Data Extract Income Stmt'!M217","v":false},{"$f":"'Data Extract Income Stmt'!N217","v":false},{"$f":"'Data Extract Income Stmt'!O217","v":false},{"$f":"'Data Extract Income Stmt'!P217","v":false},{"$f":"'Data Extract Income Stmt'!Q217","v":false},{"$f":"'Data Extract Income Stmt'!R217","v":false},{"$f":"'Data Extract Income Stmt'!S217","v":false},{"$f":"IF('Data Current'!BM21,'Data Current'!BM21,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K218","v":0},{"$f":"'Data Extract Income Stmt'!L218","v":false},{"$f":"'Data Extract Income Stmt'!M218","v":false},{"$f":"'Data Extract Income Stmt'!N218","v":false},{"$f":"'Data Extract Income Stmt'!O218","v":false},{"$f":"'Data Extract Income Stmt'!P218","v":false},{"$f":"'Data Extract Income Stmt'!Q218","v":false},{"$f":"'Data Extract Income Stmt'!R218","v":false},{"$f":"'Data Extract Income Stmt'!S218","v":false},{"$f":"IF('Data Current'!BM22,'Data Current'!BM22,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K219","v":0},{"$f":"'Data Extract Income Stmt'!L219","v":false},{"$f":"'Data Extract Income Stmt'!M219","v":false},{"$f":"'Data Extract Income Stmt'!N219","v":false},{"$f":"'Data Extract Income Stmt'!O219","v":false},{"$f":"'Data Extract Income Stmt'!P219","v":false},{"$f":"'Data Extract Income Stmt'!Q219","v":false},{"$f":"'Data Extract Income Stmt'!R219","v":false},{"$f":"'Data Extract Income Stmt'!S219","v":false},{"$f":"IF('Data Current'!BM23,'Data Current'!BM23,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K220","v":0},{"$f":"'Data Extract Income Stmt'!L220","v":false},{"$f":"'Data Extract Income Stmt'!M220","v":false},{"$f":"'Data Extract Income Stmt'!N220","v":false},{"$f":"'Data Extract Income Stmt'!O220","v":false},{"$f":"'Data Extract Income Stmt'!P220","v":false},{"$f":"'Data Extract Income Stmt'!Q220","v":false},{"$f":"'Data Extract Income Stmt'!R220","v":false},{"$f":"'Data Extract Income Stmt'!S220","v":false},{"$f":"IF('Data Current'!BM24,'Data Current'!BM24,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K221","v":0},{"$f":"'Data Extract Income Stmt'!L221","v":false},{"$f":"'Data Extract Income Stmt'!M221","v":false},{"$f":"'Data Extract Income Stmt'!N221","v":false},{"$f":"'Data Extract Income Stmt'!O221","v":false},{"$f":"'Data Extract Income Stmt'!P221","v":false},{"$f":"'Data Extract Income Stmt'!Q221","v":false},{"$f":"'Data Extract Income Stmt'!R221","v":false},{"$f":"'Data Extract Income Stmt'!S221","v":false},{"$f":"IF('Data Current'!BM25,'Data Current'!BM25,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K222","v":0},{"$f":"'Data Extract Income Stmt'!L222","v":false},{"$f":"'Data Extract Income Stmt'!M222","v":false},{"$f":"'Data Extract Income Stmt'!N222","v":false},{"$f":"'Data Extract Income Stmt'!O222","v":false},{"$f":"'Data Extract Income Stmt'!P222","v":false},{"$f":"'Data Extract Income Stmt'!Q222","v":false},{"$f":"'Data Extract Income Stmt'!R222","v":false},{"$f":"'Data Extract Income Stmt'!S222","v":false},{"$f":"IF('Data Current'!BM26,'Data Current'!BM26,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K223","v":0},{"$f":"'Data Extract Income Stmt'!L223","v":false},{"$f":"'Data Extract Income Stmt'!M223","v":false},{"$f":"'Data Extract Income Stmt'!N223","v":false},{"$f":"'Data Extract Income Stmt'!O223","v":false},{"$f":"'Data Extract Income Stmt'!P223","v":false},{"$f":"'Data Extract Income Stmt'!Q223","v":false},{"$f":"'Data Extract Income Stmt'!R223","v":false},{"$f":"'Data Extract Income Stmt'!S223","v":false},{"$f":"IF('Data Current'!BM27,'Data Current'!BM27,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K224","v":0},{"$f":"'Data Extract Income Stmt'!L224","v":false},{"$f":"'Data Extract Income Stmt'!M224","v":false},{"$f":"'Data Extract Income Stmt'!N224","v":false},{"$f":"'Data Extract Income Stmt'!O224","v":false},{"$f":"'Data Extract Income Stmt'!P224","v":false},{"$f":"'Data Extract Income Stmt'!Q224","v":false},{"$f":"'Data Extract Income Stmt'!R224","v":false},{"$f":"'Data Extract Income Stmt'!S224","v":false},{"$f":"IF('Data Current'!BM28,'Data Current'!BM28,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K225","v":0},{"$f":"'Data Extract Income Stmt'!L225","v":false},{"$f":"'Data Extract Income Stmt'!M225","v":false},{"$f":"'Data Extract Income Stmt'!N225","v":false},{"$f":"'Data Extract Income Stmt'!O225","v":false},{"$f":"'Data Extract Income Stmt'!P225","v":false},{"$f":"'Data Extract Income Stmt'!Q225","v":false},{"$f":"'Data Extract Income Stmt'!R225","v":false},{"$f":"'Data Extract Income Stmt'!S225","v":false},{"$f":"IF('Data Current'!BM29,'Data Current'!BM29,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K226","v":0},{"$f":"'Data Extract Income Stmt'!L226","v":false},{"$f":"'Data Extract Income Stmt'!M226","v":false},{"$f":"'Data Extract Income Stmt'!N226","v":false},{"$f":"'Data Extract Income Stmt'!O226","v":false},{"$f":"'Data Extract Income Stmt'!P226","v":false},{"$f":"'Data Extract Income Stmt'!Q226","v":false},{"$f":"'Data Extract Income Stmt'!R226","v":false},{"$f":"'Data Extract Income Stmt'!S226","v":false},{"$f":"IF('Data Current'!BM30,'Data Current'!BM30,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K227","v":0},{"$f":"'Data Extract Income Stmt'!L227","v":false},{"$f":"'Data Extract Income Stmt'!M227","v":false},{"$f":"'Data Extract Income Stmt'!N227","v":false},{"$f":"'Data Extract Income Stmt'!O227","v":false},{"$f":"'Data Extract Income Stmt'!P227","v":false},{"$f":"'Data Extract Income Stmt'!Q227","v":false},{"$f":"'Data Extract Income Stmt'!R227","v":false},{"$f":"'Data Extract Income Stmt'!S227","v":false},{"$f":"IF('Data Current'!BM31,'Data Current'!BM31,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K228","v":0},{"$f":"'Data Extract Income Stmt'!L228","v":false},{"$f":"'Data Extract Income Stmt'!M228","v":false},{"$f":"'Data Extract Income Stmt'!N228","v":false},{"$f":"'Data Extract Income Stmt'!O228","v":false},{"$f":"'Data Extract Income Stmt'!P228","v":false},{"$f":"'Data Extract Income Stmt'!Q228","v":false},{"$f":"'Data Extract Income Stmt'!R228","v":false},{"$f":"'Data Extract Income Stmt'!S228","v":false},{"$f":"IF('Data Current'!BM32,'Data Current'!BM32,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"'Data Extract Income Stmt'!K229","v":0},{"$f":"'Data Extract Income Stmt'!L229","v":false},{"$f":"'Data Extract Income Stmt'!M229","v":false},{"$f":"'Data Extract Income Stmt'!N229","v":false},{"$f":"'Data Extract Income Stmt'!O229","v":false},{"$f":"'Data Extract Income Stmt'!P229","v":false},{"$f":"'Data Extract Income Stmt'!Q229","v":false},{"$f":"'Data Extract Income Stmt'!R229","v":false},{"$f":"'Data Extract Income Stmt'!S229","v":false},{"$f":"IF('Data Current'!BM33,'Data Current'!BM33,NA())","v":{"$error":"#N/A"}},null,null,0,false,false,false,false,false,false,false,false,false,false]
[]
[]
["Gross Margin",null,{"$f":"C332","v":2011},{"$f":"D332","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current",null,"R&D as Percent of Gross Margin",null,{"$f":"P332","v":2011},{"$f":"Q332","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current"]
[null,{"$f":"B333","v":"BBRY"},{"$f":"C333-'Data Extract Income Stmt'!K369","v":0},{"$f":"D333-'Data Extract Income Stmt'!L369","v":0},{"$f":"E333-'Data Extract Income Stmt'!M369","v":0},{"$f":"F333-'Data Extract Income Stmt'!N369","v":0},{"$f":"G333-'Data Extract Income Stmt'!O369","v":0},{"$f":"H333-'Data Extract Income Stmt'!P369","v":0},{"$f":"I333-'Data Extract Income Stmt'!Q369","v":0},{"$f":"J333-'Data Extract Income Stmt'!R369","v":0},{"$f":"K333-'Data Extract Income Stmt'!S369","v":0},{"$f":"L333-'Data Extract Income Stmt'!T369","v":{"$error":"#N/A"}},null,null,{"$f":"O333","v":"BBRY"},{"$f":"IFERROR('Data Extract Income Stmt'!K424/'EBITDA Analysis'!C359,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L424/'EBITDA Analysis'!D359,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M424/'EBITDA Analysis'!E359,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N424/'EBITDA Analysis'!F359,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O424/'EBITDA Analysis'!G359,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P424/'EBITDA Analysis'!H359,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q424/'EBITDA Analysis'!I359,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R424/'EBITDA Analysis'!J359,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S424/'EBITDA Analysis'!K359,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T424/'EBITDA Analysis'!L359,FALSE)","v":false}]
[null,{"$f":"B334","v":0},{"$f":"C334-'Data Extract Income Stmt'!K370","v":0},{"$f":"D334-'Data Extract Income Stmt'!L370","v":0},{"$f":"E334-'Data Extract Income Stmt'!M370","v":0},{"$f":"F334-'Data Extract Income Stmt'!N370","v":0},{"$f":"G334-'Data Extract Income Stmt'!O370","v":0},{"$f":"H334-'Data Extract Income Stmt'!P370","v":0},{"$f":"I334-'Data Extract Income Stmt'!Q370","v":0},{"$f":"J334-'Data Extract Income Stmt'!R370","v":0},{"$f":"K334-'Data Extract Income Stmt'!S370","v":0},{"$f":"L334-'Data Extract Income Stmt'!T370","v":{"$error":"#N/A"}},null,null,{"$f":"O334","v":0},{"$f":"IFERROR('Data Extract Income Stmt'!K425/'EBITDA Analysis'!C360,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L425/'EBITDA Analysis'!D360,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M425/'EBITDA Analysis'!E360,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N425/'EBITDA Analysis'!F360,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O425/'EBITDA Analysis'!G360,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P425/'EBITDA Analysis'!H360,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q425/'EBITDA Analysis'!I360,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R425/'EBITDA Analysis'!J360,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S425/'EBITDA Analysis'!K360,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T425/'EBITDA Analysis'!L360,FALSE)","v":false}]
[null,0,{"$f":"C335-'Data Extract Income Stmt'!K371","v":0},{"$f":"D335-'Data Extract Income Stmt'!L371","v":0},{"$f":"E335-'Data Extract Income Stmt'!M371","v":0},{"$f":"F335-'Data Extract Income Stmt'!N371","v":0},{"$f":"G335-'Data Extract Income Stmt'!O371","v":0},{"$f":"H335-'Data Extract Income Stmt'!P371","v":0},{"$f":"I335-'Data Extract Income Stmt'!Q371","v":0},{"$f":"J335-'Data Extract Income Stmt'!R371","v":0},{"$f":"K335-'Data Extract Income Stmt'!S371","v":0},{"$f":"L335-'Data Extract Income Stmt'!T371","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K426/'EBITDA Analysis'!C361,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L426/'EBITDA Analysis'!D361,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M426/'EBITDA Analysis'!E361,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N426/'EBITDA Analysis'!F361,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O426/'EBITDA Analysis'!G361,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P426/'EBITDA Analysis'!H361,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q426/'EBITDA Analysis'!I361,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R426/'EBITDA Analysis'!J361,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S426/'EBITDA Analysis'!K361,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T426/'EBITDA Analysis'!L361,FALSE)","v":false}]
[null,0,{"$f":"C336-'Data Extract Income Stmt'!K372","v":0},{"$f":"D336-'Data Extract Income Stmt'!L372","v":0},{"$f":"E336-'Data Extract Income Stmt'!M372","v":0},{"$f":"F336-'Data Extract Income Stmt'!N372","v":0},{"$f":"G336-'Data Extract Income Stmt'!O372","v":0},{"$f":"H336-'Data Extract Income Stmt'!P372","v":0},{"$f":"I336-'Data Extract Income Stmt'!Q372","v":0},{"$f":"J336-'Data Extract Income Stmt'!R372","v":0},{"$f":"K336-'Data Extract Income Stmt'!S372","v":0},{"$f":"L336-'Data Extract Income Stmt'!T372","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K427/'EBITDA Analysis'!C362,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L427/'EBITDA Analysis'!D362,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M427/'EBITDA Analysis'!E362,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N427/'EBITDA Analysis'!F362,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O427/'EBITDA Analysis'!G362,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P427/'EBITDA Analysis'!H362,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q427/'EBITDA Analysis'!I362,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R427/'EBITDA Analysis'!J362,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S427/'EBITDA Analysis'!K362,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T427/'EBITDA Analysis'!L362,FALSE)","v":false}]
[null,0,{"$f":"C337-'Data Extract Income Stmt'!K373","v":0},{"$f":"D337-'Data Extract Income Stmt'!L373","v":0},{"$f":"E337-'Data Extract Income Stmt'!M373","v":0},{"$f":"F337-'Data Extract Income Stmt'!N373","v":0},{"$f":"G337-'Data Extract Income Stmt'!O373","v":0},{"$f":"H337-'Data Extract Income Stmt'!P373","v":0},{"$f":"I337-'Data Extract Income Stmt'!Q373","v":0},{"$f":"J337-'Data Extract Income Stmt'!R373","v":0},{"$f":"K337-'Data Extract Income Stmt'!S373","v":0},{"$f":"L337-'Data Extract Income Stmt'!T373","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K428/'EBITDA Analysis'!C363,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L428/'EBITDA Analysis'!D363,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M428/'EBITDA Analysis'!E363,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N428/'EBITDA Analysis'!F363,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O428/'EBITDA Analysis'!G363,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P428/'EBITDA Analysis'!H363,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q428/'EBITDA Analysis'!I363,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R428/'EBITDA Analysis'!J363,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S428/'EBITDA Analysis'!K363,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T428/'EBITDA Analysis'!L363,FALSE)","v":false}]
[null,0,{"$f":"C338-'Data Extract Income Stmt'!K374","v":0},{"$f":"D338-'Data Extract Income Stmt'!L374","v":0},{"$f":"E338-'Data Extract Income Stmt'!M374","v":0},{"$f":"F338-'Data Extract Income Stmt'!N374","v":0},{"$f":"G338-'Data Extract Income Stmt'!O374","v":0},{"$f":"H338-'Data Extract Income Stmt'!P374","v":0},{"$f":"I338-'Data Extract Income Stmt'!Q374","v":0},{"$f":"J338-'Data Extract Income Stmt'!R374","v":0},{"$f":"K338-'Data Extract Income Stmt'!S374","v":0},{"$f":"L338-'Data Extract Income Stmt'!T374","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K429/'EBITDA Analysis'!C364,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L429/'EBITDA Analysis'!D364,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M429/'EBITDA Analysis'!E364,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N429/'EBITDA Analysis'!F364,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O429/'EBITDA Analysis'!G364,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P429/'EBITDA Analysis'!H364,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q429/'EBITDA Analysis'!I364,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R429/'EBITDA Analysis'!J364,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S429/'EBITDA Analysis'!K364,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T429/'EBITDA Analysis'!L364,FALSE)","v":false}]
[null,0,{"$f":"C339-'Data Extract Income Stmt'!K375","v":0},{"$f":"D339-'Data Extract Income Stmt'!L375","v":0},{"$f":"E339-'Data Extract Income Stmt'!M375","v":0},{"$f":"F339-'Data Extract Income Stmt'!N375","v":0},{"$f":"G339-'Data Extract Income Stmt'!O375","v":0},{"$f":"H339-'Data Extract Income Stmt'!P375","v":0},{"$f":"I339-'Data Extract Income Stmt'!Q375","v":0},{"$f":"J339-'Data Extract Income Stmt'!R375","v":0},{"$f":"K339-'Data Extract Income Stmt'!S375","v":0},{"$f":"L339-'Data Extract Income Stmt'!T375","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K430/'EBITDA Analysis'!C365,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L430/'EBITDA Analysis'!D365,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M430/'EBITDA Analysis'!E365,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N430/'EBITDA Analysis'!F365,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O430/'EBITDA Analysis'!G365,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P430/'EBITDA Analysis'!H365,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q430/'EBITDA Analysis'!I365,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R430/'EBITDA Analysis'!J365,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S430/'EBITDA Analysis'!K365,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T430/'EBITDA Analysis'!L365,FALSE)","v":false}]
[null,0,{"$f":"C340-'Data Extract Income Stmt'!K376","v":0},{"$f":"D340-'Data Extract Income Stmt'!L376","v":0},{"$f":"E340-'Data Extract Income Stmt'!M376","v":0},{"$f":"F340-'Data Extract Income Stmt'!N376","v":0},{"$f":"G340-'Data Extract Income Stmt'!O376","v":0},{"$f":"H340-'Data Extract Income Stmt'!P376","v":0},{"$f":"I340-'Data Extract Income Stmt'!Q376","v":0},{"$f":"J340-'Data Extract Income Stmt'!R376","v":0},{"$f":"K340-'Data Extract Income Stmt'!S376","v":0},{"$f":"L340-'Data Extract Income Stmt'!T376","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K431/'EBITDA Analysis'!C366,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L431/'EBITDA Analysis'!D366,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M431/'EBITDA Analysis'!E366,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N431/'EBITDA Analysis'!F366,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O431/'EBITDA Analysis'!G366,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P431/'EBITDA Analysis'!H366,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q431/'EBITDA Analysis'!I366,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R431/'EBITDA Analysis'!J366,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S431/'EBITDA Analysis'!K366,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T431/'EBITDA Analysis'!L366,FALSE)","v":false}]
[null,0,{"$f":"C341-'Data Extract Income Stmt'!K377","v":0},{"$f":"D341-'Data Extract Income Stmt'!L377","v":0},{"$f":"E341-'Data Extract Income Stmt'!M377","v":0},{"$f":"F341-'Data Extract Income Stmt'!N377","v":0},{"$f":"G341-'Data Extract Income Stmt'!O377","v":0},{"$f":"H341-'Data Extract Income Stmt'!P377","v":0},{"$f":"I341-'Data Extract Income Stmt'!Q377","v":0},{"$f":"J341-'Data Extract Income Stmt'!R377","v":0},{"$f":"K341-'Data Extract Income Stmt'!S377","v":0},{"$f":"L341-'Data Extract Income Stmt'!T377","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K432/'EBITDA Analysis'!C367,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L432/'EBITDA Analysis'!D367,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M432/'EBITDA Analysis'!E367,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N432/'EBITDA Analysis'!F367,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O432/'EBITDA Analysis'!G367,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P432/'EBITDA Analysis'!H367,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q432/'EBITDA Analysis'!I367,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R432/'EBITDA Analysis'!J367,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S432/'EBITDA Analysis'!K367,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T432/'EBITDA Analysis'!L367,FALSE)","v":false}]
[null,0,{"$f":"C342-'Data Extract Income Stmt'!K378","v":0},{"$f":"D342-'Data Extract Income Stmt'!L378","v":0},{"$f":"E342-'Data Extract Income Stmt'!M378","v":0},{"$f":"F342-'Data Extract Income Stmt'!N378","v":0},{"$f":"G342-'Data Extract Income Stmt'!O378","v":0},{"$f":"H342-'Data Extract Income Stmt'!P378","v":0},{"$f":"I342-'Data Extract Income Stmt'!Q378","v":0},{"$f":"J342-'Data Extract Income Stmt'!R378","v":0},{"$f":"K342-'Data Extract Income Stmt'!S378","v":0},{"$f":"L342-'Data Extract Income Stmt'!T378","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K433/'EBITDA Analysis'!C368,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L433/'EBITDA Analysis'!D368,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M433/'EBITDA Analysis'!E368,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N433/'EBITDA Analysis'!F368,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O433/'EBITDA Analysis'!G368,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P433/'EBITDA Analysis'!H368,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q433/'EBITDA Analysis'!I368,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R433/'EBITDA Analysis'!J368,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S433/'EBITDA Analysis'!K368,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T433/'EBITDA Analysis'!L368,FALSE)","v":false}]
[null,0,{"$f":"C343-'Data Extract Income Stmt'!K379","v":0},{"$f":"D343-'Data Extract Income Stmt'!L379","v":0},{"$f":"E343-'Data Extract Income Stmt'!M379","v":0},{"$f":"F343-'Data Extract Income Stmt'!N379","v":0},{"$f":"G343-'Data Extract Income Stmt'!O379","v":0},{"$f":"H343-'Data Extract Income Stmt'!P379","v":0},{"$f":"I343-'Data Extract Income Stmt'!Q379","v":0},{"$f":"J343-'Data Extract Income Stmt'!R379","v":0},{"$f":"K343-'Data Extract Income Stmt'!S379","v":0},{"$f":"L343-'Data Extract Income Stmt'!T379","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K434/'EBITDA Analysis'!C369,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L434/'EBITDA Analysis'!D369,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M434/'EBITDA Analysis'!E369,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N434/'EBITDA Analysis'!F369,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O434/'EBITDA Analysis'!G369,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P434/'EBITDA Analysis'!H369,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q434/'EBITDA Analysis'!I369,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R434/'EBITDA Analysis'!J369,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S434/'EBITDA Analysis'!K369,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T434/'EBITDA Analysis'!L369,FALSE)","v":false}]
[null,0,{"$f":"C344-'Data Extract Income Stmt'!K380","v":0},{"$f":"D344-'Data Extract Income Stmt'!L380","v":0},{"$f":"E344-'Data Extract Income Stmt'!M380","v":0},{"$f":"F344-'Data Extract Income Stmt'!N380","v":0},{"$f":"G344-'Data Extract Income Stmt'!O380","v":0},{"$f":"H344-'Data Extract Income Stmt'!P380","v":0},{"$f":"I344-'Data Extract Income Stmt'!Q380","v":0},{"$f":"J344-'Data Extract Income Stmt'!R380","v":0},{"$f":"K344-'Data Extract Income Stmt'!S380","v":0},{"$f":"L344-'Data Extract Income Stmt'!T380","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K435/'EBITDA Analysis'!C370,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L435/'EBITDA Analysis'!D370,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M435/'EBITDA Analysis'!E370,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N435/'EBITDA Analysis'!F370,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O435/'EBITDA Analysis'!G370,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P435/'EBITDA Analysis'!H370,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q435/'EBITDA Analysis'!I370,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R435/'EBITDA Analysis'!J370,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S435/'EBITDA Analysis'!K370,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T435/'EBITDA Analysis'!L370,FALSE)","v":false}]
[null,0,{"$f":"C345-'Data Extract Income Stmt'!K381","v":0},{"$f":"D345-'Data Extract Income Stmt'!L381","v":0},{"$f":"E345-'Data Extract Income Stmt'!M381","v":0},{"$f":"F345-'Data Extract Income Stmt'!N381","v":0},{"$f":"G345-'Data Extract Income Stmt'!O381","v":0},{"$f":"H345-'Data Extract Income Stmt'!P381","v":0},{"$f":"I345-'Data Extract Income Stmt'!Q381","v":0},{"$f":"J345-'Data Extract Income Stmt'!R381","v":0},{"$f":"K345-'Data Extract Income Stmt'!S381","v":0},{"$f":"L345-'Data Extract Income Stmt'!T381","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K436/'EBITDA Analysis'!C371,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L436/'EBITDA Analysis'!D371,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M436/'EBITDA Analysis'!E371,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N436/'EBITDA Analysis'!F371,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O436/'EBITDA Analysis'!G371,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P436/'EBITDA Analysis'!H371,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q436/'EBITDA Analysis'!I371,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R436/'EBITDA Analysis'!J371,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S436/'EBITDA Analysis'!K371,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T436/'EBITDA Analysis'!L371,FALSE)","v":false}]
[null,0,{"$f":"C346-'Data Extract Income Stmt'!K382","v":0},{"$f":"D346-'Data Extract Income Stmt'!L382","v":0},{"$f":"E346-'Data Extract Income Stmt'!M382","v":0},{"$f":"F346-'Data Extract Income Stmt'!N382","v":0},{"$f":"G346-'Data Extract Income Stmt'!O382","v":0},{"$f":"H346-'Data Extract Income Stmt'!P382","v":0},{"$f":"I346-'Data Extract Income Stmt'!Q382","v":0},{"$f":"J346-'Data Extract Income Stmt'!R382","v":0},{"$f":"K346-'Data Extract Income Stmt'!S382","v":0},{"$f":"L346-'Data Extract Income Stmt'!T382","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K437/'EBITDA Analysis'!C372,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L437/'EBITDA Analysis'!D372,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M437/'EBITDA Analysis'!E372,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N437/'EBITDA Analysis'!F372,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O437/'EBITDA Analysis'!G372,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P437/'EBITDA Analysis'!H372,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q437/'EBITDA Analysis'!I372,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R437/'EBITDA Analysis'!J372,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S437/'EBITDA Analysis'!K372,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T437/'EBITDA Analysis'!L372,FALSE)","v":false}]
[null,0,{"$f":"C347-'Data Extract Income Stmt'!K383","v":0},{"$f":"D347-'Data Extract Income Stmt'!L383","v":0},{"$f":"E347-'Data Extract Income Stmt'!M383","v":0},{"$f":"F347-'Data Extract Income Stmt'!N383","v":0},{"$f":"G347-'Data Extract Income Stmt'!O383","v":0},{"$f":"H347-'Data Extract Income Stmt'!P383","v":0},{"$f":"I347-'Data Extract Income Stmt'!Q383","v":0},{"$f":"J347-'Data Extract Income Stmt'!R383","v":0},{"$f":"K347-'Data Extract Income Stmt'!S383","v":0},{"$f":"L347-'Data Extract Income Stmt'!T383","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K438/'EBITDA Analysis'!C373,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L438/'EBITDA Analysis'!D373,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M438/'EBITDA Analysis'!E373,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N438/'EBITDA Analysis'!F373,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O438/'EBITDA Analysis'!G373,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P438/'EBITDA Analysis'!H373,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q438/'EBITDA Analysis'!I373,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R438/'EBITDA Analysis'!J373,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S438/'EBITDA Analysis'!K373,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T438/'EBITDA Analysis'!L373,FALSE)","v":false}]
[null,0,{"$f":"C348-'Data Extract Income Stmt'!K384","v":0},{"$f":"D348-'Data Extract Income Stmt'!L384","v":0},{"$f":"E348-'Data Extract Income Stmt'!M384","v":0},{"$f":"F348-'Data Extract Income Stmt'!N384","v":0},{"$f":"G348-'Data Extract Income Stmt'!O384","v":0},{"$f":"H348-'Data Extract Income Stmt'!P384","v":0},{"$f":"I348-'Data Extract Income Stmt'!Q384","v":0},{"$f":"J348-'Data Extract Income Stmt'!R384","v":0},{"$f":"K348-'Data Extract Income Stmt'!S384","v":0},{"$f":"L348-'Data Extract Income Stmt'!T384","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K439/'EBITDA Analysis'!C374,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L439/'EBITDA Analysis'!D374,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M439/'EBITDA Analysis'!E374,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N439/'EBITDA Analysis'!F374,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O439/'EBITDA Analysis'!G374,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P439/'EBITDA Analysis'!H374,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q439/'EBITDA Analysis'!I374,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R439/'EBITDA Analysis'!J374,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S439/'EBITDA Analysis'!K374,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T439/'EBITDA Analysis'!L374,FALSE)","v":false}]
[null,0,{"$f":"C349-'Data Extract Income Stmt'!K385","v":0},{"$f":"D349-'Data Extract Income Stmt'!L385","v":0},{"$f":"E349-'Data Extract Income Stmt'!M385","v":0},{"$f":"F349-'Data Extract Income Stmt'!N385","v":0},{"$f":"G349-'Data Extract Income Stmt'!O385","v":0},{"$f":"H349-'Data Extract Income Stmt'!P385","v":0},{"$f":"I349-'Data Extract Income Stmt'!Q385","v":0},{"$f":"J349-'Data Extract Income Stmt'!R385","v":0},{"$f":"K349-'Data Extract Income Stmt'!S385","v":0},{"$f":"L349-'Data Extract Income Stmt'!T385","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K440/'EBITDA Analysis'!C375,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L440/'EBITDA Analysis'!D375,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M440/'EBITDA Analysis'!E375,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N440/'EBITDA Analysis'!F375,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O440/'EBITDA Analysis'!G375,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P440/'EBITDA Analysis'!H375,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q440/'EBITDA Analysis'!I375,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R440/'EBITDA Analysis'!J375,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S440/'EBITDA Analysis'!K375,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T440/'EBITDA Analysis'!L375,FALSE)","v":false}]
[null,0,{"$f":"C350-'Data Extract Income Stmt'!K386","v":0},{"$f":"D350-'Data Extract Income Stmt'!L386","v":0},{"$f":"E350-'Data Extract Income Stmt'!M386","v":0},{"$f":"F350-'Data Extract Income Stmt'!N386","v":0},{"$f":"G350-'Data Extract Income Stmt'!O386","v":0},{"$f":"H350-'Data Extract Income Stmt'!P386","v":0},{"$f":"I350-'Data Extract Income Stmt'!Q386","v":0},{"$f":"J350-'Data Extract Income Stmt'!R386","v":0},{"$f":"K350-'Data Extract Income Stmt'!S386","v":0},{"$f":"L350-'Data Extract Income Stmt'!T386","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K441/'EBITDA Analysis'!C376,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L441/'EBITDA Analysis'!D376,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M441/'EBITDA Analysis'!E376,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N441/'EBITDA Analysis'!F376,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O441/'EBITDA Analysis'!G376,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P441/'EBITDA Analysis'!H376,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q441/'EBITDA Analysis'!I376,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R441/'EBITDA Analysis'!J376,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S441/'EBITDA Analysis'!K376,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T441/'EBITDA Analysis'!L376,FALSE)","v":false}]
[null,0,{"$f":"C351-'Data Extract Income Stmt'!K387","v":0},{"$f":"D351-'Data Extract Income Stmt'!L387","v":0},{"$f":"E351-'Data Extract Income Stmt'!M387","v":0},{"$f":"F351-'Data Extract Income Stmt'!N387","v":0},{"$f":"G351-'Data Extract Income Stmt'!O387","v":0},{"$f":"H351-'Data Extract Income Stmt'!P387","v":0},{"$f":"I351-'Data Extract Income Stmt'!Q387","v":0},{"$f":"J351-'Data Extract Income Stmt'!R387","v":0},{"$f":"K351-'Data Extract Income Stmt'!S387","v":0},{"$f":"L351-'Data Extract Income Stmt'!T387","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K442/'EBITDA Analysis'!C377,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L442/'EBITDA Analysis'!D377,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M442/'EBITDA Analysis'!E377,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N442/'EBITDA Analysis'!F377,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O442/'EBITDA Analysis'!G377,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P442/'EBITDA Analysis'!H377,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q442/'EBITDA Analysis'!I377,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R442/'EBITDA Analysis'!J377,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S442/'EBITDA Analysis'!K377,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T442/'EBITDA Analysis'!L377,FALSE)","v":false}]
[null,0,{"$f":"C352-'Data Extract Income Stmt'!K388","v":0},{"$f":"D352-'Data Extract Income Stmt'!L388","v":0},{"$f":"E352-'Data Extract Income Stmt'!M388","v":0},{"$f":"F352-'Data Extract Income Stmt'!N388","v":0},{"$f":"G352-'Data Extract Income Stmt'!O388","v":0},{"$f":"H352-'Data Extract Income Stmt'!P388","v":0},{"$f":"I352-'Data Extract Income Stmt'!Q388","v":0},{"$f":"J352-'Data Extract Income Stmt'!R388","v":0},{"$f":"K352-'Data Extract Income Stmt'!S388","v":0},{"$f":"L352-'Data Extract Income Stmt'!T388","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K443/'EBITDA Analysis'!C378,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L443/'EBITDA Analysis'!D378,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M443/'EBITDA Analysis'!E378,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N443/'EBITDA Analysis'!F378,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O443/'EBITDA Analysis'!G378,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P443/'EBITDA Analysis'!H378,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q443/'EBITDA Analysis'!I378,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R443/'EBITDA Analysis'!J378,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S443/'EBITDA Analysis'!K378,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T443/'EBITDA Analysis'!L378,FALSE)","v":false}]
[null,0,{"$f":"C353-'Data Extract Income Stmt'!K389","v":0},{"$f":"D353-'Data Extract Income Stmt'!L389","v":0},{"$f":"E353-'Data Extract Income Stmt'!M389","v":0},{"$f":"F353-'Data Extract Income Stmt'!N389","v":0},{"$f":"G353-'Data Extract Income Stmt'!O389","v":0},{"$f":"H353-'Data Extract Income Stmt'!P389","v":0},{"$f":"I353-'Data Extract Income Stmt'!Q389","v":0},{"$f":"J353-'Data Extract Income Stmt'!R389","v":0},{"$f":"K353-'Data Extract Income Stmt'!S389","v":0},{"$f":"L353-'Data Extract Income Stmt'!T389","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K444/'EBITDA Analysis'!C379,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L444/'EBITDA Analysis'!D379,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M444/'EBITDA Analysis'!E379,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N444/'EBITDA Analysis'!F379,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O444/'EBITDA Analysis'!G379,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P444/'EBITDA Analysis'!H379,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q444/'EBITDA Analysis'!I379,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R444/'EBITDA Analysis'!J379,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S444/'EBITDA Analysis'!K379,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T444/'EBITDA Analysis'!L379,FALSE)","v":false}]
[null,0,{"$f":"C354-'Data Extract Income Stmt'!K390","v":0},{"$f":"D354-'Data Extract Income Stmt'!L390","v":0},{"$f":"E354-'Data Extract Income Stmt'!M390","v":0},{"$f":"F354-'Data Extract Income Stmt'!N390","v":0},{"$f":"G354-'Data Extract Income Stmt'!O390","v":0},{"$f":"H354-'Data Extract Income Stmt'!P390","v":0},{"$f":"I354-'Data Extract Income Stmt'!Q390","v":0},{"$f":"J354-'Data Extract Income Stmt'!R390","v":0},{"$f":"K354-'Data Extract Income Stmt'!S390","v":0},{"$f":"L354-'Data Extract Income Stmt'!T390","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K445/'EBITDA Analysis'!C380,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L445/'EBITDA Analysis'!D380,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M445/'EBITDA Analysis'!E380,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N445/'EBITDA Analysis'!F380,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O445/'EBITDA Analysis'!G380,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P445/'EBITDA Analysis'!H380,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q445/'EBITDA Analysis'!I380,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R445/'EBITDA Analysis'!J380,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S445/'EBITDA Analysis'!K380,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T445/'EBITDA Analysis'!L380,FALSE)","v":false}]
[null,0,{"$f":"C355-'Data Extract Income Stmt'!K391","v":0},{"$f":"D355-'Data Extract Income Stmt'!L391","v":0},{"$f":"E355-'Data Extract Income Stmt'!M391","v":0},{"$f":"F355-'Data Extract Income Stmt'!N391","v":0},{"$f":"G355-'Data Extract Income Stmt'!O391","v":0},{"$f":"H355-'Data Extract Income Stmt'!P391","v":0},{"$f":"I355-'Data Extract Income Stmt'!Q391","v":0},{"$f":"J355-'Data Extract Income Stmt'!R391","v":0},{"$f":"K355-'Data Extract Income Stmt'!S391","v":0},{"$f":"L355-'Data Extract Income Stmt'!T391","v":{"$error":"#N/A"}},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K446/'EBITDA Analysis'!C381,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L446/'EBITDA Analysis'!D381,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M446/'EBITDA Analysis'!E381,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N446/'EBITDA Analysis'!F381,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O446/'EBITDA Analysis'!G381,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P446/'EBITDA Analysis'!H381,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q446/'EBITDA Analysis'!I381,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R446/'EBITDA Analysis'!J381,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S446/'EBITDA Analysis'!K381,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T446/'EBITDA Analysis'!L381,FALSE)","v":false}]
[]
["Deprecition Rate",null,{"$f":"C358","v":2011},{"$f":"D358","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current",null,"EBITDA to Sales",null,{"$f":"P358","v":2011},{"$f":"Q358","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current"]
[null,{"$f":"B359","v":"BBRY"},{"$f":"IFERROR('Data Extract Income Stmt'!K397/'Data Extract Balance Sheet'!K317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L397/'Data Extract Balance Sheet'!L317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M397/'Data Extract Balance Sheet'!M317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N397/'Data Extract Balance Sheet'!N317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O397/'Data Extract Balance Sheet'!O317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P397/'Data Extract Balance Sheet'!P317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q397/'Data Extract Balance Sheet'!Q317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R397/'Data Extract Balance Sheet'!R317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S397/'Data Extract Balance Sheet'!S317,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T397/'Data Extract Balance Sheet'!T317,FALSE)","v":false},null,null,{"$f":"O359","v":"BBRY"},{"$f":"IFERROR(C226/C333,FALSE)","v":false},{"$f":"IFERROR(D226/D333,FALSE)","v":false},{"$f":"IFERROR(E226/E333,FALSE)","v":false},{"$f":"IFERROR(F226/F333,FALSE)","v":false},{"$f":"IFERROR(G226/G333,FALSE)","v":false},{"$f":"IFERROR(H226/H333,FALSE)","v":false},{"$f":"IFERROR(I226/I333,FALSE)","v":false},{"$f":"IFERROR(J226/J333,FALSE)","v":false},{"$f":"IFERROR(K226/K333,FALSE)","v":false},{"$f":"IFERROR(L226/L333,FALSE)","v":false}]
[null,{"$f":"B360","v":0},{"$f":"IFERROR('Data Extract Income Stmt'!K398/'Data Extract Balance Sheet'!K318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L398/'Data Extract Balance Sheet'!L318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M398/'Data Extract Balance Sheet'!M318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N398/'Data Extract Balance Sheet'!N318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O398/'Data Extract Balance Sheet'!O318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P398/'Data Extract Balance Sheet'!P318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q398/'Data Extract Balance Sheet'!Q318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R398/'Data Extract Balance Sheet'!R318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S398/'Data Extract Balance Sheet'!S318,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T398/'Data Extract Balance Sheet'!T318,FALSE)","v":false},null,null,{"$f":"O360","v":0},false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K399/'Data Extract Balance Sheet'!K319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L399/'Data Extract Balance Sheet'!L319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M399/'Data Extract Balance Sheet'!M319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N399/'Data Extract Balance Sheet'!N319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O399/'Data Extract Balance Sheet'!O319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P399/'Data Extract Balance Sheet'!P319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q399/'Data Extract Balance Sheet'!Q319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R399/'Data Extract Balance Sheet'!R319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S399/'Data Extract Balance Sheet'!S319,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T399/'Data Extract Balance Sheet'!T319,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K400/'Data Extract Balance Sheet'!K320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L400/'Data Extract Balance Sheet'!L320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M400/'Data Extract Balance Sheet'!M320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N400/'Data Extract Balance Sheet'!N320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O400/'Data Extract Balance Sheet'!O320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P400/'Data Extract Balance Sheet'!P320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q400/'Data Extract Balance Sheet'!Q320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R400/'Data Extract Balance Sheet'!R320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S400/'Data Extract Balance Sheet'!S320,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T400/'Data Extract Balance Sheet'!T320,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K401/'Data Extract Balance Sheet'!K321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L401/'Data Extract Balance Sheet'!L321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M401/'Data Extract Balance Sheet'!M321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N401/'Data Extract Balance Sheet'!N321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O401/'Data Extract Balance Sheet'!O321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P401/'Data Extract Balance Sheet'!P321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q401/'Data Extract Balance Sheet'!Q321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R401/'Data Extract Balance Sheet'!R321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S401/'Data Extract Balance Sheet'!S321,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T401/'Data Extract Balance Sheet'!T321,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K402/'Data Extract Balance Sheet'!K322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L402/'Data Extract Balance Sheet'!L322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M402/'Data Extract Balance Sheet'!M322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N402/'Data Extract Balance Sheet'!N322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O402/'Data Extract Balance Sheet'!O322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P402/'Data Extract Balance Sheet'!P322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q402/'Data Extract Balance Sheet'!Q322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R402/'Data Extract Balance Sheet'!R322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S402/'Data Extract Balance Sheet'!S322,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T402/'Data Extract Balance Sheet'!T322,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K403/'Data Extract Balance Sheet'!K323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L403/'Data Extract Balance Sheet'!L323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M403/'Data Extract Balance Sheet'!M323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N403/'Data Extract Balance Sheet'!N323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O403/'Data Extract Balance Sheet'!O323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P403/'Data Extract Balance Sheet'!P323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q403/'Data Extract Balance Sheet'!Q323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R403/'Data Extract Balance Sheet'!R323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S403/'Data Extract Balance Sheet'!S323,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T403/'Data Extract Balance Sheet'!T323,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K404/'Data Extract Balance Sheet'!K324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L404/'Data Extract Balance Sheet'!L324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M404/'Data Extract Balance Sheet'!M324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N404/'Data Extract Balance Sheet'!N324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O404/'Data Extract Balance Sheet'!O324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P404/'Data Extract Balance Sheet'!P324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q404/'Data Extract Balance Sheet'!Q324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R404/'Data Extract Balance Sheet'!R324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S404/'Data Extract Balance Sheet'!S324,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T404/'Data Extract Balance Sheet'!T324,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K405/'Data Extract Balance Sheet'!K325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L405/'Data Extract Balance Sheet'!L325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M405/'Data Extract Balance Sheet'!M325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N405/'Data Extract Balance Sheet'!N325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O405/'Data Extract Balance Sheet'!O325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P405/'Data Extract Balance Sheet'!P325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q405/'Data Extract Balance Sheet'!Q325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R405/'Data Extract Balance Sheet'!R325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S405/'Data Extract Balance Sheet'!S325,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T405/'Data Extract Balance Sheet'!T325,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K406/'Data Extract Balance Sheet'!K326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L406/'Data Extract Balance Sheet'!L326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M406/'Data Extract Balance Sheet'!M326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N406/'Data Extract Balance Sheet'!N326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O406/'Data Extract Balance Sheet'!O326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P406/'Data Extract Balance Sheet'!P326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q406/'Data Extract Balance Sheet'!Q326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R406/'Data Extract Balance Sheet'!R326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S406/'Data Extract Balance Sheet'!S326,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T406/'Data Extract Balance Sheet'!T326,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K407/'Data Extract Balance Sheet'!K327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L407/'Data Extract Balance Sheet'!L327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M407/'Data Extract Balance Sheet'!M327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N407/'Data Extract Balance Sheet'!N327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O407/'Data Extract Balance Sheet'!O327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P407/'Data Extract Balance Sheet'!P327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q407/'Data Extract Balance Sheet'!Q327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R407/'Data Extract Balance Sheet'!R327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S407/'Data Extract Balance Sheet'!S327,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T407/'Data Extract Balance Sheet'!T327,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K408/'Data Extract Balance Sheet'!K328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L408/'Data Extract Balance Sheet'!L328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M408/'Data Extract Balance Sheet'!M328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N408/'Data Extract Balance Sheet'!N328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O408/'Data Extract Balance Sheet'!O328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P408/'Data Extract Balance Sheet'!P328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q408/'Data Extract Balance Sheet'!Q328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R408/'Data Extract Balance Sheet'!R328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S408/'Data Extract Balance Sheet'!S328,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T408/'Data Extract Balance Sheet'!T328,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K409/'Data Extract Balance Sheet'!K329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L409/'Data Extract Balance Sheet'!L329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M409/'Data Extract Balance Sheet'!M329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N409/'Data Extract Balance Sheet'!N329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O409/'Data Extract Balance Sheet'!O329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P409/'Data Extract Balance Sheet'!P329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q409/'Data Extract Balance Sheet'!Q329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R409/'Data Extract Balance Sheet'!R329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S409/'Data Extract Balance Sheet'!S329,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T409/'Data Extract Balance Sheet'!T329,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K410/'Data Extract Balance Sheet'!K330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L410/'Data Extract Balance Sheet'!L330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M410/'Data Extract Balance Sheet'!M330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N410/'Data Extract Balance Sheet'!N330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O410/'Data Extract Balance Sheet'!O330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P410/'Data Extract Balance Sheet'!P330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q410/'Data Extract Balance Sheet'!Q330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R410/'Data Extract Balance Sheet'!R330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S410/'Data Extract Balance Sheet'!S330,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T410/'Data Extract Balance Sheet'!T330,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K411/'Data Extract Balance Sheet'!K331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L411/'Data Extract Balance Sheet'!L331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M411/'Data Extract Balance Sheet'!M331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N411/'Data Extract Balance Sheet'!N331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O411/'Data Extract Balance Sheet'!O331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P411/'Data Extract Balance Sheet'!P331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q411/'Data Extract Balance Sheet'!Q331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R411/'Data Extract Balance Sheet'!R331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S411/'Data Extract Balance Sheet'!S331,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T411/'Data Extract Balance Sheet'!T331,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K412/'Data Extract Balance Sheet'!K332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L412/'Data Extract Balance Sheet'!L332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M412/'Data Extract Balance Sheet'!M332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N412/'Data Extract Balance Sheet'!N332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O412/'Data Extract Balance Sheet'!O332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P412/'Data Extract Balance Sheet'!P332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q412/'Data Extract Balance Sheet'!Q332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R412/'Data Extract Balance Sheet'!R332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S412/'Data Extract Balance Sheet'!S332,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T412/'Data Extract Balance Sheet'!T332,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K413/'Data Extract Balance Sheet'!K333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L413/'Data Extract Balance Sheet'!L333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M413/'Data Extract Balance Sheet'!M333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N413/'Data Extract Balance Sheet'!N333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O413/'Data Extract Balance Sheet'!O333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P413/'Data Extract Balance Sheet'!P333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q413/'Data Extract Balance Sheet'!Q333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R413/'Data Extract Balance Sheet'!R333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S413/'Data Extract Balance Sheet'!S333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T413/'Data Extract Balance Sheet'!T333,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K414/'Data Extract Balance Sheet'!K334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L414/'Data Extract Balance Sheet'!L334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M414/'Data Extract Balance Sheet'!M334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N414/'Data Extract Balance Sheet'!N334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O414/'Data Extract Balance Sheet'!O334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P414/'Data Extract Balance Sheet'!P334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q414/'Data Extract Balance Sheet'!Q334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R414/'Data Extract Balance Sheet'!R334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S414/'Data Extract Balance Sheet'!S334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T414/'Data Extract Balance Sheet'!T334,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K415/'Data Extract Balance Sheet'!K335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L415/'Data Extract Balance Sheet'!L335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M415/'Data Extract Balance Sheet'!M335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N415/'Data Extract Balance Sheet'!N335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O415/'Data Extract Balance Sheet'!O335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P415/'Data Extract Balance Sheet'!P335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q415/'Data Extract Balance Sheet'!Q335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R415/'Data Extract Balance Sheet'!R335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S415/'Data Extract Balance Sheet'!S335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T415/'Data Extract Balance Sheet'!T335,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K416/'Data Extract Balance Sheet'!K336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L416/'Data Extract Balance Sheet'!L336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M416/'Data Extract Balance Sheet'!M336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N416/'Data Extract Balance Sheet'!N336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O416/'Data Extract Balance Sheet'!O336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P416/'Data Extract Balance Sheet'!P336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q416/'Data Extract Balance Sheet'!Q336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R416/'Data Extract Balance Sheet'!R336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S416/'Data Extract Balance Sheet'!S336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T416/'Data Extract Balance Sheet'!T336,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K417/'Data Extract Balance Sheet'!K337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L417/'Data Extract Balance Sheet'!L337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M417/'Data Extract Balance Sheet'!M337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N417/'Data Extract Balance Sheet'!N337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O417/'Data Extract Balance Sheet'!O337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P417/'Data Extract Balance Sheet'!P337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q417/'Data Extract Balance Sheet'!Q337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R417/'Data Extract Balance Sheet'!R337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S417/'Data Extract Balance Sheet'!S337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T417/'Data Extract Balance Sheet'!T337,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K418/'Data Extract Balance Sheet'!K338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L418/'Data Extract Balance Sheet'!L338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M418/'Data Extract Balance Sheet'!M338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N418/'Data Extract Balance Sheet'!N338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O418/'Data Extract Balance Sheet'!O338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P418/'Data Extract Balance Sheet'!P338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q418/'Data Extract Balance Sheet'!Q338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R418/'Data Extract Balance Sheet'!R338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S418/'Data Extract Balance Sheet'!S338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T418/'Data Extract Balance Sheet'!T338,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K419/'Data Extract Balance Sheet'!K339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L419/'Data Extract Balance Sheet'!L339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M419/'Data Extract Balance Sheet'!M339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N419/'Data Extract Balance Sheet'!N339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O419/'Data Extract Balance Sheet'!O339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P419/'Data Extract Balance Sheet'!P339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q419/'Data Extract Balance Sheet'!Q339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R419/'Data Extract Balance Sheet'!R339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S419/'Data Extract Balance Sheet'!S339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T419/'Data Extract Balance Sheet'!T339,FALSE)","v":false},null,null,0,false,false,false,false,false,false,false,false,false,false]
[]
["SG&A to Revenues",null,{"$f":"C383","v":2011},{"$f":"D383","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current",null,"Cap Exp to Sales",null,{"$f":"P383","v":2011},{"$f":"Q383","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current"]
[null,{"$f":"B384","v":"BBRY"},{"$f":"IFERROR('Data Extract Income Stmt'!K450/'EBITDA Analysis'!C333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L450/'EBITDA Analysis'!D333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M450/'EBITDA Analysis'!E333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N450/'EBITDA Analysis'!F333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O450/'EBITDA Analysis'!G333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P450/'EBITDA Analysis'!H333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q450/'EBITDA Analysis'!I333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R450/'EBITDA Analysis'!J333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S450/'EBITDA Analysis'!K333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T450/'EBITDA Analysis'!L333,FALSE)","v":false},null,null,{"$f":"O384","v":"BBRY"},{"$f":"IFERROR('Data Extract Income Stmt'!K503/'EBITDA Analysis'!C333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L503/'EBITDA Analysis'!D333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M503/'EBITDA Analysis'!E333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N503/'EBITDA Analysis'!F333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O503/'EBITDA Analysis'!G333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P503/'EBITDA Analysis'!H333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q503/'EBITDA Analysis'!I333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R503/'EBITDA Analysis'!J333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S503/'EBITDA Analysis'!K333,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T503/'EBITDA Analysis'!L333,FALSE)","v":false}]
[null,{"$f":"B385","v":0},{"$f":"IFERROR('Data Extract Income Stmt'!K451/'EBITDA Analysis'!C334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L451/'EBITDA Analysis'!D334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M451/'EBITDA Analysis'!E334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N451/'EBITDA Analysis'!F334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O451/'EBITDA Analysis'!G334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P451/'EBITDA Analysis'!H334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q451/'EBITDA Analysis'!I334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R451/'EBITDA Analysis'!J334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S451/'EBITDA Analysis'!K334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T451/'EBITDA Analysis'!L334,FALSE)","v":false},null,null,{"$f":"O385","v":0},{"$f":"IFERROR('Data Extract Income Stmt'!K504/'EBITDA Analysis'!C334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L504/'EBITDA Analysis'!D334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M504/'EBITDA Analysis'!E334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N504/'EBITDA Analysis'!F334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O504/'EBITDA Analysis'!G334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P504/'EBITDA Analysis'!H334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q504/'EBITDA Analysis'!I334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R504/'EBITDA Analysis'!J334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S504/'EBITDA Analysis'!K334,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T504/'EBITDA Analysis'!L334,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K452/'EBITDA Analysis'!C335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L452/'EBITDA Analysis'!D335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M452/'EBITDA Analysis'!E335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N452/'EBITDA Analysis'!F335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O452/'EBITDA Analysis'!G335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P452/'EBITDA Analysis'!H335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q452/'EBITDA Analysis'!I335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R452/'EBITDA Analysis'!J335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S452/'EBITDA Analysis'!K335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T452/'EBITDA Analysis'!L335,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K505/'EBITDA Analysis'!C335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L505/'EBITDA Analysis'!D335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M505/'EBITDA Analysis'!E335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N505/'EBITDA Analysis'!F335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O505/'EBITDA Analysis'!G335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P505/'EBITDA Analysis'!H335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q505/'EBITDA Analysis'!I335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R505/'EBITDA Analysis'!J335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S505/'EBITDA Analysis'!K335,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T505/'EBITDA Analysis'!L335,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K453/'EBITDA Analysis'!C336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L453/'EBITDA Analysis'!D336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M453/'EBITDA Analysis'!E336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N453/'EBITDA Analysis'!F336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O453/'EBITDA Analysis'!G336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P453/'EBITDA Analysis'!H336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q453/'EBITDA Analysis'!I336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R453/'EBITDA Analysis'!J336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S453/'EBITDA Analysis'!K336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T453/'EBITDA Analysis'!L336,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K506/'EBITDA Analysis'!C336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L506/'EBITDA Analysis'!D336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M506/'EBITDA Analysis'!E336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N506/'EBITDA Analysis'!F336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O506/'EBITDA Analysis'!G336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P506/'EBITDA Analysis'!H336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q506/'EBITDA Analysis'!I336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R506/'EBITDA Analysis'!J336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S506/'EBITDA Analysis'!K336,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T506/'EBITDA Analysis'!L336,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K454/'EBITDA Analysis'!C337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L454/'EBITDA Analysis'!D337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M454/'EBITDA Analysis'!E337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N454/'EBITDA Analysis'!F337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O454/'EBITDA Analysis'!G337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P454/'EBITDA Analysis'!H337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q454/'EBITDA Analysis'!I337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R454/'EBITDA Analysis'!J337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S454/'EBITDA Analysis'!K337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T454/'EBITDA Analysis'!L337,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K507/'EBITDA Analysis'!C337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L507/'EBITDA Analysis'!D337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M507/'EBITDA Analysis'!E337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N507/'EBITDA Analysis'!F337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O507/'EBITDA Analysis'!G337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P507/'EBITDA Analysis'!H337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q507/'EBITDA Analysis'!I337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R507/'EBITDA Analysis'!J337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S507/'EBITDA Analysis'!K337,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T507/'EBITDA Analysis'!L337,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K455/'EBITDA Analysis'!C338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L455/'EBITDA Analysis'!D338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M455/'EBITDA Analysis'!E338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N455/'EBITDA Analysis'!F338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O455/'EBITDA Analysis'!G338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P455/'EBITDA Analysis'!H338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q455/'EBITDA Analysis'!I338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R455/'EBITDA Analysis'!J338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S455/'EBITDA Analysis'!K338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T455/'EBITDA Analysis'!L338,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K508/'EBITDA Analysis'!C338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L508/'EBITDA Analysis'!D338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M508/'EBITDA Analysis'!E338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N508/'EBITDA Analysis'!F338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O508/'EBITDA Analysis'!G338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P508/'EBITDA Analysis'!H338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q508/'EBITDA Analysis'!I338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R508/'EBITDA Analysis'!J338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S508/'EBITDA Analysis'!K338,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T508/'EBITDA Analysis'!L338,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K456/'EBITDA Analysis'!C339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L456/'EBITDA Analysis'!D339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M456/'EBITDA Analysis'!E339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N456/'EBITDA Analysis'!F339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O456/'EBITDA Analysis'!G339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P456/'EBITDA Analysis'!H339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q456/'EBITDA Analysis'!I339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R456/'EBITDA Analysis'!J339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S456/'EBITDA Analysis'!K339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T456/'EBITDA Analysis'!L339,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K509/'EBITDA Analysis'!C339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L509/'EBITDA Analysis'!D339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M509/'EBITDA Analysis'!E339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N509/'EBITDA Analysis'!F339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O509/'EBITDA Analysis'!G339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P509/'EBITDA Analysis'!H339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q509/'EBITDA Analysis'!I339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R509/'EBITDA Analysis'!J339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S509/'EBITDA Analysis'!K339,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T509/'EBITDA Analysis'!L339,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K457/'EBITDA Analysis'!C340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L457/'EBITDA Analysis'!D340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M457/'EBITDA Analysis'!E340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N457/'EBITDA Analysis'!F340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O457/'EBITDA Analysis'!G340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P457/'EBITDA Analysis'!H340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q457/'EBITDA Analysis'!I340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R457/'EBITDA Analysis'!J340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S457/'EBITDA Analysis'!K340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T457/'EBITDA Analysis'!L340,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K510/'EBITDA Analysis'!C340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L510/'EBITDA Analysis'!D340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M510/'EBITDA Analysis'!E340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N510/'EBITDA Analysis'!F340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O510/'EBITDA Analysis'!G340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P510/'EBITDA Analysis'!H340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q510/'EBITDA Analysis'!I340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R510/'EBITDA Analysis'!J340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S510/'EBITDA Analysis'!K340,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T510/'EBITDA Analysis'!L340,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K458/'EBITDA Analysis'!C341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L458/'EBITDA Analysis'!D341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M458/'EBITDA Analysis'!E341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N458/'EBITDA Analysis'!F341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O458/'EBITDA Analysis'!G341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P458/'EBITDA Analysis'!H341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q458/'EBITDA Analysis'!I341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R458/'EBITDA Analysis'!J341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S458/'EBITDA Analysis'!K341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T458/'EBITDA Analysis'!L341,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K511/'EBITDA Analysis'!C341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L511/'EBITDA Analysis'!D341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M511/'EBITDA Analysis'!E341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N511/'EBITDA Analysis'!F341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O511/'EBITDA Analysis'!G341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P511/'EBITDA Analysis'!H341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q511/'EBITDA Analysis'!I341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R511/'EBITDA Analysis'!J341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S511/'EBITDA Analysis'!K341,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T511/'EBITDA Analysis'!L341,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K459/'EBITDA Analysis'!C342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L459/'EBITDA Analysis'!D342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M459/'EBITDA Analysis'!E342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N459/'EBITDA Analysis'!F342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O459/'EBITDA Analysis'!G342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P459/'EBITDA Analysis'!H342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q459/'EBITDA Analysis'!I342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R459/'EBITDA Analysis'!J342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S459/'EBITDA Analysis'!K342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T459/'EBITDA Analysis'!L342,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K512/'EBITDA Analysis'!C342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L512/'EBITDA Analysis'!D342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M512/'EBITDA Analysis'!E342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N512/'EBITDA Analysis'!F342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O512/'EBITDA Analysis'!G342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P512/'EBITDA Analysis'!H342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q512/'EBITDA Analysis'!I342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R512/'EBITDA Analysis'!J342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S512/'EBITDA Analysis'!K342,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T512/'EBITDA Analysis'!L342,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K460/'EBITDA Analysis'!C343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L460/'EBITDA Analysis'!D343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M460/'EBITDA Analysis'!E343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N460/'EBITDA Analysis'!F343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O460/'EBITDA Analysis'!G343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P460/'EBITDA Analysis'!H343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q460/'EBITDA Analysis'!I343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R460/'EBITDA Analysis'!J343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S460/'EBITDA Analysis'!K343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T460/'EBITDA Analysis'!L343,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K513/'EBITDA Analysis'!C343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L513/'EBITDA Analysis'!D343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M513/'EBITDA Analysis'!E343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N513/'EBITDA Analysis'!F343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O513/'EBITDA Analysis'!G343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P513/'EBITDA Analysis'!H343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q513/'EBITDA Analysis'!I343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R513/'EBITDA Analysis'!J343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S513/'EBITDA Analysis'!K343,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T513/'EBITDA Analysis'!L343,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K461/'EBITDA Analysis'!C344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L461/'EBITDA Analysis'!D344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M461/'EBITDA Analysis'!E344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N461/'EBITDA Analysis'!F344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O461/'EBITDA Analysis'!G344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P461/'EBITDA Analysis'!H344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q461/'EBITDA Analysis'!I344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R461/'EBITDA Analysis'!J344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S461/'EBITDA Analysis'!K344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T461/'EBITDA Analysis'!L344,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K514/'EBITDA Analysis'!C344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L514/'EBITDA Analysis'!D344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M514/'EBITDA Analysis'!E344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N514/'EBITDA Analysis'!F344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O514/'EBITDA Analysis'!G344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P514/'EBITDA Analysis'!H344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q514/'EBITDA Analysis'!I344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R514/'EBITDA Analysis'!J344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S514/'EBITDA Analysis'!K344,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T514/'EBITDA Analysis'!L344,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K462/'EBITDA Analysis'!C345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L462/'EBITDA Analysis'!D345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M462/'EBITDA Analysis'!E345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N462/'EBITDA Analysis'!F345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O462/'EBITDA Analysis'!G345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P462/'EBITDA Analysis'!H345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q462/'EBITDA Analysis'!I345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R462/'EBITDA Analysis'!J345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S462/'EBITDA Analysis'!K345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T462/'EBITDA Analysis'!L345,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K515/'EBITDA Analysis'!C345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L515/'EBITDA Analysis'!D345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M515/'EBITDA Analysis'!E345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N515/'EBITDA Analysis'!F345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O515/'EBITDA Analysis'!G345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P515/'EBITDA Analysis'!H345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q515/'EBITDA Analysis'!I345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R515/'EBITDA Analysis'!J345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S515/'EBITDA Analysis'!K345,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T515/'EBITDA Analysis'!L345,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K463/'EBITDA Analysis'!C346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L463/'EBITDA Analysis'!D346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M463/'EBITDA Analysis'!E346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N463/'EBITDA Analysis'!F346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O463/'EBITDA Analysis'!G346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P463/'EBITDA Analysis'!H346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q463/'EBITDA Analysis'!I346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R463/'EBITDA Analysis'!J346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S463/'EBITDA Analysis'!K346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T463/'EBITDA Analysis'!L346,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K516/'EBITDA Analysis'!C346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L516/'EBITDA Analysis'!D346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M516/'EBITDA Analysis'!E346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N516/'EBITDA Analysis'!F346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O516/'EBITDA Analysis'!G346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P516/'EBITDA Analysis'!H346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q516/'EBITDA Analysis'!I346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R516/'EBITDA Analysis'!J346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S516/'EBITDA Analysis'!K346,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T516/'EBITDA Analysis'!L346,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K464/'EBITDA Analysis'!C347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L464/'EBITDA Analysis'!D347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M464/'EBITDA Analysis'!E347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N464/'EBITDA Analysis'!F347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O464/'EBITDA Analysis'!G347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P464/'EBITDA Analysis'!H347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q464/'EBITDA Analysis'!I347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R464/'EBITDA Analysis'!J347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S464/'EBITDA Analysis'!K347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T464/'EBITDA Analysis'!L347,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K517/'EBITDA Analysis'!C347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L517/'EBITDA Analysis'!D347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M517/'EBITDA Analysis'!E347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N517/'EBITDA Analysis'!F347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O517/'EBITDA Analysis'!G347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P517/'EBITDA Analysis'!H347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q517/'EBITDA Analysis'!I347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R517/'EBITDA Analysis'!J347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S517/'EBITDA Analysis'!K347,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T517/'EBITDA Analysis'!L347,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K465/'EBITDA Analysis'!C348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L465/'EBITDA Analysis'!D348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M465/'EBITDA Analysis'!E348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N465/'EBITDA Analysis'!F348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O465/'EBITDA Analysis'!G348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P465/'EBITDA Analysis'!H348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q465/'EBITDA Analysis'!I348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R465/'EBITDA Analysis'!J348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S465/'EBITDA Analysis'!K348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T465/'EBITDA Analysis'!L348,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K518/'EBITDA Analysis'!C348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L518/'EBITDA Analysis'!D348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M518/'EBITDA Analysis'!E348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N518/'EBITDA Analysis'!F348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O518/'EBITDA Analysis'!G348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P518/'EBITDA Analysis'!H348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q518/'EBITDA Analysis'!I348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R518/'EBITDA Analysis'!J348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S518/'EBITDA Analysis'!K348,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T518/'EBITDA Analysis'!L348,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K466/'EBITDA Analysis'!C349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L466/'EBITDA Analysis'!D349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M466/'EBITDA Analysis'!E349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N466/'EBITDA Analysis'!F349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O466/'EBITDA Analysis'!G349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P466/'EBITDA Analysis'!H349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q466/'EBITDA Analysis'!I349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R466/'EBITDA Analysis'!J349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S466/'EBITDA Analysis'!K349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T466/'EBITDA Analysis'!L349,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K519/'EBITDA Analysis'!C349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L519/'EBITDA Analysis'!D349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M519/'EBITDA Analysis'!E349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N519/'EBITDA Analysis'!F349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O519/'EBITDA Analysis'!G349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P519/'EBITDA Analysis'!H349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q519/'EBITDA Analysis'!I349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R519/'EBITDA Analysis'!J349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S519/'EBITDA Analysis'!K349,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T519/'EBITDA Analysis'!L349,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K467/'EBITDA Analysis'!C350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L467/'EBITDA Analysis'!D350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M467/'EBITDA Analysis'!E350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N467/'EBITDA Analysis'!F350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O467/'EBITDA Analysis'!G350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P467/'EBITDA Analysis'!H350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q467/'EBITDA Analysis'!I350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R467/'EBITDA Analysis'!J350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S467/'EBITDA Analysis'!K350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T467/'EBITDA Analysis'!L350,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K520/'EBITDA Analysis'!C350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L520/'EBITDA Analysis'!D350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M520/'EBITDA Analysis'!E350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N520/'EBITDA Analysis'!F350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O520/'EBITDA Analysis'!G350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P520/'EBITDA Analysis'!H350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q520/'EBITDA Analysis'!I350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R520/'EBITDA Analysis'!J350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S520/'EBITDA Analysis'!K350,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T520/'EBITDA Analysis'!L350,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K468/'EBITDA Analysis'!C351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L468/'EBITDA Analysis'!D351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M468/'EBITDA Analysis'!E351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N468/'EBITDA Analysis'!F351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O468/'EBITDA Analysis'!G351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P468/'EBITDA Analysis'!H351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q468/'EBITDA Analysis'!I351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R468/'EBITDA Analysis'!J351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S468/'EBITDA Analysis'!K351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T468/'EBITDA Analysis'!L351,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K521/'EBITDA Analysis'!C351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L521/'EBITDA Analysis'!D351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M521/'EBITDA Analysis'!E351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N521/'EBITDA Analysis'!F351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O521/'EBITDA Analysis'!G351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P521/'EBITDA Analysis'!H351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q521/'EBITDA Analysis'!I351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R521/'EBITDA Analysis'!J351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S521/'EBITDA Analysis'!K351,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T521/'EBITDA Analysis'!L351,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K469/'EBITDA Analysis'!C352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L469/'EBITDA Analysis'!D352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M469/'EBITDA Analysis'!E352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N469/'EBITDA Analysis'!F352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O469/'EBITDA Analysis'!G352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P469/'EBITDA Analysis'!H352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q469/'EBITDA Analysis'!I352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R469/'EBITDA Analysis'!J352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S469/'EBITDA Analysis'!K352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T469/'EBITDA Analysis'!L352,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K522/'EBITDA Analysis'!C352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L522/'EBITDA Analysis'!D352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M522/'EBITDA Analysis'!E352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N522/'EBITDA Analysis'!F352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O522/'EBITDA Analysis'!G352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P522/'EBITDA Analysis'!H352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q522/'EBITDA Analysis'!I352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R522/'EBITDA Analysis'!J352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S522/'EBITDA Analysis'!K352,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T522/'EBITDA Analysis'!L352,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K470/'EBITDA Analysis'!C353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L470/'EBITDA Analysis'!D353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M470/'EBITDA Analysis'!E353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N470/'EBITDA Analysis'!F353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O470/'EBITDA Analysis'!G353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P470/'EBITDA Analysis'!H353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q470/'EBITDA Analysis'!I353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R470/'EBITDA Analysis'!J353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S470/'EBITDA Analysis'!K353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T470/'EBITDA Analysis'!L353,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K523/'EBITDA Analysis'!C353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L523/'EBITDA Analysis'!D353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M523/'EBITDA Analysis'!E353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N523/'EBITDA Analysis'!F353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O523/'EBITDA Analysis'!G353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P523/'EBITDA Analysis'!H353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q523/'EBITDA Analysis'!I353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R523/'EBITDA Analysis'!J353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S523/'EBITDA Analysis'!K353,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T523/'EBITDA Analysis'!L353,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K471/'EBITDA Analysis'!C354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L471/'EBITDA Analysis'!D354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M471/'EBITDA Analysis'!E354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N471/'EBITDA Analysis'!F354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O471/'EBITDA Analysis'!G354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P471/'EBITDA Analysis'!H354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q471/'EBITDA Analysis'!I354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R471/'EBITDA Analysis'!J354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S471/'EBITDA Analysis'!K354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T471/'EBITDA Analysis'!L354,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K524/'EBITDA Analysis'!C354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L524/'EBITDA Analysis'!D354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M524/'EBITDA Analysis'!E354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N524/'EBITDA Analysis'!F354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O524/'EBITDA Analysis'!G354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P524/'EBITDA Analysis'!H354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q524/'EBITDA Analysis'!I354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R524/'EBITDA Analysis'!J354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S524/'EBITDA Analysis'!K354,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T524/'EBITDA Analysis'!L354,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K472/'EBITDA Analysis'!C355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L472/'EBITDA Analysis'!D355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M472/'EBITDA Analysis'!E355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N472/'EBITDA Analysis'!F355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O472/'EBITDA Analysis'!G355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P472/'EBITDA Analysis'!H355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q472/'EBITDA Analysis'!I355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R472/'EBITDA Analysis'!J355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S472/'EBITDA Analysis'!K355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T472/'EBITDA Analysis'!L355,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K525/'EBITDA Analysis'!C355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L525/'EBITDA Analysis'!D355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M525/'EBITDA Analysis'!E355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N525/'EBITDA Analysis'!F355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O525/'EBITDA Analysis'!G355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P525/'EBITDA Analysis'!H355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q525/'EBITDA Analysis'!I355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R525/'EBITDA Analysis'!J355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S525/'EBITDA Analysis'!K355,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T525/'EBITDA Analysis'!L355,FALSE)","v":false}]
[]
["Cap Exp to Depreciation",null,{"$f":"C408","v":2011},{"$f":"D408","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current",null,"Cap Exp to EBITDA",null,{"$f":"P408","v":2011},{"$f":"Q408","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current"]
[null,{"$f":"B409","v":"BBRY"},{"$f":"IFERROR('Data Extract Income Stmt'!K503/'Data Extract Income Stmt'!K397,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L503/'Data Extract Income Stmt'!L397,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M503/'Data Extract Income Stmt'!M397,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N503/'Data Extract Income Stmt'!N397,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O503/'Data Extract Income Stmt'!O397,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P503/'Data Extract Income Stmt'!P397,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q503/'Data Extract Income Stmt'!Q397,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R503/'Data Extract Income Stmt'!R397,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S503/'Data Extract Income Stmt'!S397,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T503/'Data Extract Income Stmt'!T397,FALSE)","v":false},null,null,{"$f":"O409","v":"BBRY"},{"$f":"IFERROR('Data Extract Income Stmt'!K503/'EBITDA Analysis'!C226,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L503/'EBITDA Analysis'!D226,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M503/'EBITDA Analysis'!E226,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N503/'EBITDA Analysis'!F226,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O503/'EBITDA Analysis'!G226,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P503/'EBITDA Analysis'!H226,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q503/'EBITDA Analysis'!I226,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R503/'EBITDA Analysis'!J226,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S503/'EBITDA Analysis'!K226,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T503/'EBITDA Analysis'!L226,FALSE)","v":false}]
[null,{"$f":"B410","v":0},{"$f":"IFERROR('Data Extract Income Stmt'!K504/'Data Extract Income Stmt'!K398,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L504/'Data Extract Income Stmt'!L398,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M504/'Data Extract Income Stmt'!M398,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N504/'Data Extract Income Stmt'!N398,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O504/'Data Extract Income Stmt'!O398,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P504/'Data Extract Income Stmt'!P398,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q504/'Data Extract Income Stmt'!Q398,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R504/'Data Extract Income Stmt'!R398,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S504/'Data Extract Income Stmt'!S398,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T504/'Data Extract Income Stmt'!T398,FALSE)","v":false},null,null,{"$f":"O410","v":0},{"$f":"IFERROR('Data Extract Income Stmt'!K504/'EBITDA Analysis'!C227,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L504/'EBITDA Analysis'!D227,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M504/'EBITDA Analysis'!E227,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N504/'EBITDA Analysis'!F227,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O504/'EBITDA Analysis'!G227,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P504/'EBITDA Analysis'!H227,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q504/'EBITDA Analysis'!I227,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R504/'EBITDA Analysis'!J227,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S504/'EBITDA Analysis'!K227,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T504/'EBITDA Analysis'!L227,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K505/'Data Extract Income Stmt'!K399,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L505/'Data Extract Income Stmt'!L399,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M505/'Data Extract Income Stmt'!M399,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N505/'Data Extract Income Stmt'!N399,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O505/'Data Extract Income Stmt'!O399,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P505/'Data Extract Income Stmt'!P399,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q505/'Data Extract Income Stmt'!Q399,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R505/'Data Extract Income Stmt'!R399,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S505/'Data Extract Income Stmt'!S399,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T505/'Data Extract Income Stmt'!T399,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K505/'EBITDA Analysis'!C228,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L505/'EBITDA Analysis'!D228,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M505/'EBITDA Analysis'!E228,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N505/'EBITDA Analysis'!F228,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O505/'EBITDA Analysis'!G228,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P505/'EBITDA Analysis'!H228,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q505/'EBITDA Analysis'!I228,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R505/'EBITDA Analysis'!J228,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S505/'EBITDA Analysis'!K228,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T505/'EBITDA Analysis'!L228,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K506/'Data Extract Income Stmt'!K400,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L506/'Data Extract Income Stmt'!L400,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M506/'Data Extract Income Stmt'!M400,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N506/'Data Extract Income Stmt'!N400,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O506/'Data Extract Income Stmt'!O400,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P506/'Data Extract Income Stmt'!P400,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q506/'Data Extract Income Stmt'!Q400,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R506/'Data Extract Income Stmt'!R400,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S506/'Data Extract Income Stmt'!S400,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T506/'Data Extract Income Stmt'!T400,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K506/'EBITDA Analysis'!C229,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L506/'EBITDA Analysis'!D229,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M506/'EBITDA Analysis'!E229,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N506/'EBITDA Analysis'!F229,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O506/'EBITDA Analysis'!G229,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P506/'EBITDA Analysis'!H229,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q506/'EBITDA Analysis'!I229,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R506/'EBITDA Analysis'!J229,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S506/'EBITDA Analysis'!K229,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T506/'EBITDA Analysis'!L229,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K507/'Data Extract Income Stmt'!K401,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L507/'Data Extract Income Stmt'!L401,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M507/'Data Extract Income Stmt'!M401,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N507/'Data Extract Income Stmt'!N401,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O507/'Data Extract Income Stmt'!O401,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P507/'Data Extract Income Stmt'!P401,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q507/'Data Extract Income Stmt'!Q401,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R507/'Data Extract Income Stmt'!R401,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S507/'Data Extract Income Stmt'!S401,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T507/'Data Extract Income Stmt'!T401,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K507/'EBITDA Analysis'!C230,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L507/'EBITDA Analysis'!D230,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M507/'EBITDA Analysis'!E230,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N507/'EBITDA Analysis'!F230,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O507/'EBITDA Analysis'!G230,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P507/'EBITDA Analysis'!H230,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q507/'EBITDA Analysis'!I230,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R507/'EBITDA Analysis'!J230,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S507/'EBITDA Analysis'!K230,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T507/'EBITDA Analysis'!L230,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K508/'Data Extract Income Stmt'!K402,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L508/'Data Extract Income Stmt'!L402,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M508/'Data Extract Income Stmt'!M402,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N508/'Data Extract Income Stmt'!N402,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O508/'Data Extract Income Stmt'!O402,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P508/'Data Extract Income Stmt'!P402,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q508/'Data Extract Income Stmt'!Q402,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R508/'Data Extract Income Stmt'!R402,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S508/'Data Extract Income Stmt'!S402,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T508/'Data Extract Income Stmt'!T402,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K508/'EBITDA Analysis'!C231,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L508/'EBITDA Analysis'!D231,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M508/'EBITDA Analysis'!E231,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N508/'EBITDA Analysis'!F231,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O508/'EBITDA Analysis'!G231,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P508/'EBITDA Analysis'!H231,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q508/'EBITDA Analysis'!I231,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R508/'EBITDA Analysis'!J231,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S508/'EBITDA Analysis'!K231,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T508/'EBITDA Analysis'!L231,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K509/'Data Extract Income Stmt'!K403,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L509/'Data Extract Income Stmt'!L403,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M509/'Data Extract Income Stmt'!M403,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N509/'Data Extract Income Stmt'!N403,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O509/'Data Extract Income Stmt'!O403,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P509/'Data Extract Income Stmt'!P403,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q509/'Data Extract Income Stmt'!Q403,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R509/'Data Extract Income Stmt'!R403,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S509/'Data Extract Income Stmt'!S403,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T509/'Data Extract Income Stmt'!T403,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K509/'EBITDA Analysis'!C232,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L509/'EBITDA Analysis'!D232,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M509/'EBITDA Analysis'!E232,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N509/'EBITDA Analysis'!F232,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O509/'EBITDA Analysis'!G232,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P509/'EBITDA Analysis'!H232,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q509/'EBITDA Analysis'!I232,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R509/'EBITDA Analysis'!J232,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S509/'EBITDA Analysis'!K232,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T509/'EBITDA Analysis'!L232,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K510/'Data Extract Income Stmt'!K404,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L510/'Data Extract Income Stmt'!L404,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M510/'Data Extract Income Stmt'!M404,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N510/'Data Extract Income Stmt'!N404,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O510/'Data Extract Income Stmt'!O404,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P510/'Data Extract Income Stmt'!P404,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q510/'Data Extract Income Stmt'!Q404,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R510/'Data Extract Income Stmt'!R404,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S510/'Data Extract Income Stmt'!S404,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T510/'Data Extract Income Stmt'!T404,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K510/'EBITDA Analysis'!C233,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L510/'EBITDA Analysis'!D233,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M510/'EBITDA Analysis'!E233,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N510/'EBITDA Analysis'!F233,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O510/'EBITDA Analysis'!G233,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P510/'EBITDA Analysis'!H233,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q510/'EBITDA Analysis'!I233,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R510/'EBITDA Analysis'!J233,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S510/'EBITDA Analysis'!K233,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T510/'EBITDA Analysis'!L233,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K511/'Data Extract Income Stmt'!K405,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L511/'Data Extract Income Stmt'!L405,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M511/'Data Extract Income Stmt'!M405,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N511/'Data Extract Income Stmt'!N405,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O511/'Data Extract Income Stmt'!O405,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P511/'Data Extract Income Stmt'!P405,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q511/'Data Extract Income Stmt'!Q405,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R511/'Data Extract Income Stmt'!R405,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S511/'Data Extract Income Stmt'!S405,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T511/'Data Extract Income Stmt'!T405,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K511/'EBITDA Analysis'!C234,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L511/'EBITDA Analysis'!D234,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M511/'EBITDA Analysis'!E234,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N511/'EBITDA Analysis'!F234,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O511/'EBITDA Analysis'!G234,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P511/'EBITDA Analysis'!H234,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q511/'EBITDA Analysis'!I234,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R511/'EBITDA Analysis'!J234,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S511/'EBITDA Analysis'!K234,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T511/'EBITDA Analysis'!L234,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K512/'Data Extract Income Stmt'!K406,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L512/'Data Extract Income Stmt'!L406,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M512/'Data Extract Income Stmt'!M406,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N512/'Data Extract Income Stmt'!N406,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O512/'Data Extract Income Stmt'!O406,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P512/'Data Extract Income Stmt'!P406,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q512/'Data Extract Income Stmt'!Q406,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R512/'Data Extract Income Stmt'!R406,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S512/'Data Extract Income Stmt'!S406,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T512/'Data Extract Income Stmt'!T406,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K512/'EBITDA Analysis'!C235,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L512/'EBITDA Analysis'!D235,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M512/'EBITDA Analysis'!E235,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N512/'EBITDA Analysis'!F235,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O512/'EBITDA Analysis'!G235,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P512/'EBITDA Analysis'!H235,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q512/'EBITDA Analysis'!I235,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R512/'EBITDA Analysis'!J235,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S512/'EBITDA Analysis'!K235,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T512/'EBITDA Analysis'!L235,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K513/'Data Extract Income Stmt'!K407,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L513/'Data Extract Income Stmt'!L407,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M513/'Data Extract Income Stmt'!M407,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N513/'Data Extract Income Stmt'!N407,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O513/'Data Extract Income Stmt'!O407,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P513/'Data Extract Income Stmt'!P407,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q513/'Data Extract Income Stmt'!Q407,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R513/'Data Extract Income Stmt'!R407,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S513/'Data Extract Income Stmt'!S407,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T513/'Data Extract Income Stmt'!T407,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K513/'EBITDA Analysis'!C236,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L513/'EBITDA Analysis'!D236,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M513/'EBITDA Analysis'!E236,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N513/'EBITDA Analysis'!F236,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O513/'EBITDA Analysis'!G236,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P513/'EBITDA Analysis'!H236,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q513/'EBITDA Analysis'!I236,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R513/'EBITDA Analysis'!J236,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S513/'EBITDA Analysis'!K236,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T513/'EBITDA Analysis'!L236,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K514/'Data Extract Income Stmt'!K408,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L514/'Data Extract Income Stmt'!L408,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M514/'Data Extract Income Stmt'!M408,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N514/'Data Extract Income Stmt'!N408,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O514/'Data Extract Income Stmt'!O408,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P514/'Data Extract Income Stmt'!P408,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q514/'Data Extract Income Stmt'!Q408,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R514/'Data Extract Income Stmt'!R408,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S514/'Data Extract Income Stmt'!S408,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T514/'Data Extract Income Stmt'!T408,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K514/'EBITDA Analysis'!C237,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L514/'EBITDA Analysis'!D237,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M514/'EBITDA Analysis'!E237,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N514/'EBITDA Analysis'!F237,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O514/'EBITDA Analysis'!G237,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P514/'EBITDA Analysis'!H237,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q514/'EBITDA Analysis'!I237,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R514/'EBITDA Analysis'!J237,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S514/'EBITDA Analysis'!K237,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T514/'EBITDA Analysis'!L237,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K515/'Data Extract Income Stmt'!K409,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L515/'Data Extract Income Stmt'!L409,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M515/'Data Extract Income Stmt'!M409,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N515/'Data Extract Income Stmt'!N409,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O515/'Data Extract Income Stmt'!O409,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P515/'Data Extract Income Stmt'!P409,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q515/'Data Extract Income Stmt'!Q409,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R515/'Data Extract Income Stmt'!R409,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S515/'Data Extract Income Stmt'!S409,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T515/'Data Extract Income Stmt'!T409,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K515/'EBITDA Analysis'!C238,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L515/'EBITDA Analysis'!D238,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M515/'EBITDA Analysis'!E238,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N515/'EBITDA Analysis'!F238,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O515/'EBITDA Analysis'!G238,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P515/'EBITDA Analysis'!H238,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q515/'EBITDA Analysis'!I238,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R515/'EBITDA Analysis'!J238,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S515/'EBITDA Analysis'!K238,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T515/'EBITDA Analysis'!L238,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K516/'Data Extract Income Stmt'!K410,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L516/'Data Extract Income Stmt'!L410,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M516/'Data Extract Income Stmt'!M410,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N516/'Data Extract Income Stmt'!N410,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O516/'Data Extract Income Stmt'!O410,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P516/'Data Extract Income Stmt'!P410,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q516/'Data Extract Income Stmt'!Q410,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R516/'Data Extract Income Stmt'!R410,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S516/'Data Extract Income Stmt'!S410,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T516/'Data Extract Income Stmt'!T410,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K516/'EBITDA Analysis'!C239,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L516/'EBITDA Analysis'!D239,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M516/'EBITDA Analysis'!E239,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N516/'EBITDA Analysis'!F239,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O516/'EBITDA Analysis'!G239,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P516/'EBITDA Analysis'!H239,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q516/'EBITDA Analysis'!I239,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R516/'EBITDA Analysis'!J239,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S516/'EBITDA Analysis'!K239,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T516/'EBITDA Analysis'!L239,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K517/'Data Extract Income Stmt'!K411,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L517/'Data Extract Income Stmt'!L411,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M517/'Data Extract Income Stmt'!M411,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N517/'Data Extract Income Stmt'!N411,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O517/'Data Extract Income Stmt'!O411,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P517/'Data Extract Income Stmt'!P411,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q517/'Data Extract Income Stmt'!Q411,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R517/'Data Extract Income Stmt'!R411,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S517/'Data Extract Income Stmt'!S411,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T517/'Data Extract Income Stmt'!T411,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K517/'EBITDA Analysis'!C240,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L517/'EBITDA Analysis'!D240,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M517/'EBITDA Analysis'!E240,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N517/'EBITDA Analysis'!F240,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O517/'EBITDA Analysis'!G240,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P517/'EBITDA Analysis'!H240,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q517/'EBITDA Analysis'!I240,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R517/'EBITDA Analysis'!J240,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S517/'EBITDA Analysis'!K240,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T517/'EBITDA Analysis'!L240,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K518/'Data Extract Income Stmt'!K412,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L518/'Data Extract Income Stmt'!L412,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M518/'Data Extract Income Stmt'!M412,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N518/'Data Extract Income Stmt'!N412,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O518/'Data Extract Income Stmt'!O412,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P518/'Data Extract Income Stmt'!P412,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q518/'Data Extract Income Stmt'!Q412,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R518/'Data Extract Income Stmt'!R412,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S518/'Data Extract Income Stmt'!S412,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T518/'Data Extract Income Stmt'!T412,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K518/'EBITDA Analysis'!C241,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L518/'EBITDA Analysis'!D241,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M518/'EBITDA Analysis'!E241,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N518/'EBITDA Analysis'!F241,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O518/'EBITDA Analysis'!G241,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P518/'EBITDA Analysis'!H241,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q518/'EBITDA Analysis'!I241,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R518/'EBITDA Analysis'!J241,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S518/'EBITDA Analysis'!K241,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T518/'EBITDA Analysis'!L241,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K519/'Data Extract Income Stmt'!K413,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L519/'Data Extract Income Stmt'!L413,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M519/'Data Extract Income Stmt'!M413,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N519/'Data Extract Income Stmt'!N413,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O519/'Data Extract Income Stmt'!O413,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P519/'Data Extract Income Stmt'!P413,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q519/'Data Extract Income Stmt'!Q413,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R519/'Data Extract Income Stmt'!R413,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S519/'Data Extract Income Stmt'!S413,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T519/'Data Extract Income Stmt'!T413,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K519/'EBITDA Analysis'!C242,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L519/'EBITDA Analysis'!D242,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M519/'EBITDA Analysis'!E242,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N519/'EBITDA Analysis'!F242,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O519/'EBITDA Analysis'!G242,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P519/'EBITDA Analysis'!H242,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q519/'EBITDA Analysis'!I242,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R519/'EBITDA Analysis'!J242,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S519/'EBITDA Analysis'!K242,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T519/'EBITDA Analysis'!L242,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K520/'Data Extract Income Stmt'!K414,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L520/'Data Extract Income Stmt'!L414,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M520/'Data Extract Income Stmt'!M414,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N520/'Data Extract Income Stmt'!N414,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O520/'Data Extract Income Stmt'!O414,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P520/'Data Extract Income Stmt'!P414,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q520/'Data Extract Income Stmt'!Q414,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R520/'Data Extract Income Stmt'!R414,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S520/'Data Extract Income Stmt'!S414,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T520/'Data Extract Income Stmt'!T414,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K520/'EBITDA Analysis'!C243,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L520/'EBITDA Analysis'!D243,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M520/'EBITDA Analysis'!E243,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N520/'EBITDA Analysis'!F243,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O520/'EBITDA Analysis'!G243,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P520/'EBITDA Analysis'!H243,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q520/'EBITDA Analysis'!I243,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R520/'EBITDA Analysis'!J243,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S520/'EBITDA Analysis'!K243,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T520/'EBITDA Analysis'!L243,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K521/'Data Extract Income Stmt'!K415,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L521/'Data Extract Income Stmt'!L415,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M521/'Data Extract Income Stmt'!M415,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N521/'Data Extract Income Stmt'!N415,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O521/'Data Extract Income Stmt'!O415,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P521/'Data Extract Income Stmt'!P415,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q521/'Data Extract Income Stmt'!Q415,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R521/'Data Extract Income Stmt'!R415,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S521/'Data Extract Income Stmt'!S415,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T521/'Data Extract Income Stmt'!T415,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K521/'EBITDA Analysis'!C244,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L521/'EBITDA Analysis'!D244,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M521/'EBITDA Analysis'!E244,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N521/'EBITDA Analysis'!F244,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O521/'EBITDA Analysis'!G244,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P521/'EBITDA Analysis'!H244,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q521/'EBITDA Analysis'!I244,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R521/'EBITDA Analysis'!J244,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S521/'EBITDA Analysis'!K244,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T521/'EBITDA Analysis'!L244,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K522/'Data Extract Income Stmt'!K416,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L522/'Data Extract Income Stmt'!L416,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M522/'Data Extract Income Stmt'!M416,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N522/'Data Extract Income Stmt'!N416,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O522/'Data Extract Income Stmt'!O416,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P522/'Data Extract Income Stmt'!P416,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q522/'Data Extract Income Stmt'!Q416,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R522/'Data Extract Income Stmt'!R416,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S522/'Data Extract Income Stmt'!S416,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T522/'Data Extract Income Stmt'!T416,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K522/'EBITDA Analysis'!C245,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L522/'EBITDA Analysis'!D245,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M522/'EBITDA Analysis'!E245,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N522/'EBITDA Analysis'!F245,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O522/'EBITDA Analysis'!G245,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P522/'EBITDA Analysis'!H245,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q522/'EBITDA Analysis'!I245,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R522/'EBITDA Analysis'!J245,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S522/'EBITDA Analysis'!K245,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T522/'EBITDA Analysis'!L245,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K523/'Data Extract Income Stmt'!K417,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L523/'Data Extract Income Stmt'!L417,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M523/'Data Extract Income Stmt'!M417,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N523/'Data Extract Income Stmt'!N417,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O523/'Data Extract Income Stmt'!O417,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P523/'Data Extract Income Stmt'!P417,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q523/'Data Extract Income Stmt'!Q417,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R523/'Data Extract Income Stmt'!R417,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S523/'Data Extract Income Stmt'!S417,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T523/'Data Extract Income Stmt'!T417,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K523/'EBITDA Analysis'!C246,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L523/'EBITDA Analysis'!D246,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M523/'EBITDA Analysis'!E246,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N523/'EBITDA Analysis'!F246,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O523/'EBITDA Analysis'!G246,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P523/'EBITDA Analysis'!H246,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q523/'EBITDA Analysis'!I246,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R523/'EBITDA Analysis'!J246,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S523/'EBITDA Analysis'!K246,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T523/'EBITDA Analysis'!L246,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K524/'Data Extract Income Stmt'!K418,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L524/'Data Extract Income Stmt'!L418,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M524/'Data Extract Income Stmt'!M418,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N524/'Data Extract Income Stmt'!N418,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O524/'Data Extract Income Stmt'!O418,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P524/'Data Extract Income Stmt'!P418,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q524/'Data Extract Income Stmt'!Q418,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R524/'Data Extract Income Stmt'!R418,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S524/'Data Extract Income Stmt'!S418,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T524/'Data Extract Income Stmt'!T418,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K524/'EBITDA Analysis'!C247,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L524/'EBITDA Analysis'!D247,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M524/'EBITDA Analysis'!E247,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N524/'EBITDA Analysis'!F247,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O524/'EBITDA Analysis'!G247,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P524/'EBITDA Analysis'!H247,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q524/'EBITDA Analysis'!I247,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R524/'EBITDA Analysis'!J247,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S524/'EBITDA Analysis'!K247,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T524/'EBITDA Analysis'!L247,FALSE)","v":false}]
[null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K525/'Data Extract Income Stmt'!K419,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L525/'Data Extract Income Stmt'!L419,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M525/'Data Extract Income Stmt'!M419,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N525/'Data Extract Income Stmt'!N419,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O525/'Data Extract Income Stmt'!O419,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P525/'Data Extract Income Stmt'!P419,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q525/'Data Extract Income Stmt'!Q419,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R525/'Data Extract Income Stmt'!R419,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S525/'Data Extract Income Stmt'!S419,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T525/'Data Extract Income Stmt'!T419,FALSE)","v":false},null,null,0,{"$f":"IFERROR('Data Extract Income Stmt'!K525/'EBITDA Analysis'!C248,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!L525/'EBITDA Analysis'!D248,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!M525/'EBITDA Analysis'!E248,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!N525/'EBITDA Analysis'!F248,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!O525/'EBITDA Analysis'!G248,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!P525/'EBITDA Analysis'!H248,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!Q525/'EBITDA Analysis'!I248,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!R525/'EBITDA Analysis'!J248,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!S525/'EBITDA Analysis'!K248,FALSE)","v":false},{"$f":"IFERROR('Data Extract Income Stmt'!T525/'EBITDA Analysis'!L248,FALSE)","v":false}]
[]
[]
["EBITDA Growth",null,"Final Year",{"$f":"'Menu Sheet'!L3","v":2017},null,null,null,null,null,null,null,null,null,"A/R to Revenues"]
[null,"Year Test",{"$f":"C461=$D$459+1","v":false},{"$f":"D461=$D$459+1","v":false},false,false,false,false,false,true,false,false]
[null,"Year  ",{"$f":"C433","v":2011},{"$f":"D433","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current",null,null,null,{"$f":"C461","v":2011},{"$f":"D461","v":2012},2013,2014,2015,2016,2017,2018,2019,"Current"]
[null,{"$f":"B434","v":"BBRY"},{"$f":"IFERROR(IF(AND(C$460,$L226),$L226/B226-1,IF(C226,C226/B226-1,FALSE)),FALSE)","v":false},{"$f":"IFERROR(IF(AND(D$460,$L226),$L226/C226-1,IF(D226,D226/C226-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,null,null,{"$f":"O434","v":"BBRY"},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K343,'Data Extract Balance Sheet'!K343/'EBITDA Analysis'!C333,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L343,'Data Extract Balance Sheet'!L343/'EBITDA Analysis'!D333,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M343,'Data Extract Balance Sheet'!M343/'EBITDA Analysis'!E333,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N343,'Data Extract Balance Sheet'!N343/'EBITDA Analysis'!F333,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O343,'Data Extract Balance Sheet'!O343/'EBITDA Analysis'!G333,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P343,'Data Extract Balance Sheet'!P343/'EBITDA Analysis'!H333,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q343,'Data Extract Balance Sheet'!Q343/'EBITDA Analysis'!I333,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R343,'Data Extract Balance Sheet'!R343/'EBITDA Analysis'!J333,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S343,'Data Extract Balance Sheet'!S343/'EBITDA Analysis'!K333,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T343,'Data Extract Balance Sheet'!T343/'EBITDA Analysis'!L333,FALSE),FALSE)","v":false}]
[null,{"$f":"B435","v":0},{"$f":"IFERROR(IF(AND(C$460,$L227),$L227/B227-1,IF(C227,C227/B227-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,{"$f":"O435","v":0},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K344,'Data Extract Balance Sheet'!K344/'EBITDA Analysis'!C334,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L344,'Data Extract Balance Sheet'!L344/'EBITDA Analysis'!D334,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M344,'Data Extract Balance Sheet'!M344/'EBITDA Analysis'!E334,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N344,'Data Extract Balance Sheet'!N344/'EBITDA Analysis'!F334,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O344,'Data Extract Balance Sheet'!O344/'EBITDA Analysis'!G334,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P344,'Data Extract Balance Sheet'!P344/'EBITDA Analysis'!H334,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q344,'Data Extract Balance Sheet'!Q344/'EBITDA Analysis'!I334,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R344,'Data Extract Balance Sheet'!R344/'EBITDA Analysis'!J334,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S344,'Data Extract Balance Sheet'!S344/'EBITDA Analysis'!K334,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T344,'Data Extract Balance Sheet'!T344/'EBITDA Analysis'!L334,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L228),$L228/B228-1,IF(C228,C228/B228-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K345,'Data Extract Balance Sheet'!K345/'EBITDA Analysis'!C335,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L345,'Data Extract Balance Sheet'!L345/'EBITDA Analysis'!D335,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M345,'Data Extract Balance Sheet'!M345/'EBITDA Analysis'!E335,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N345,'Data Extract Balance Sheet'!N345/'EBITDA Analysis'!F335,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O345,'Data Extract Balance Sheet'!O345/'EBITDA Analysis'!G335,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P345,'Data Extract Balance Sheet'!P345/'EBITDA Analysis'!H335,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q345,'Data Extract Balance Sheet'!Q345/'EBITDA Analysis'!I335,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R345,'Data Extract Balance Sheet'!R345/'EBITDA Analysis'!J335,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S345,'Data Extract Balance Sheet'!S345/'EBITDA Analysis'!K335,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T345,'Data Extract Balance Sheet'!T345/'EBITDA Analysis'!L335,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L229),$L229/B229-1,IF(C229,C229/B229-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K346,'Data Extract Balance Sheet'!K346/'EBITDA Analysis'!C336,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L346,'Data Extract Balance Sheet'!L346/'EBITDA Analysis'!D336,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M346,'Data Extract Balance Sheet'!M346/'EBITDA Analysis'!E336,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N346,'Data Extract Balance Sheet'!N346/'EBITDA Analysis'!F336,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O346,'Data Extract Balance Sheet'!O346/'EBITDA Analysis'!G336,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P346,'Data Extract Balance Sheet'!P346/'EBITDA Analysis'!H336,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q346,'Data Extract Balance Sheet'!Q346/'EBITDA Analysis'!I336,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R346,'Data Extract Balance Sheet'!R346/'EBITDA Analysis'!J336,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S346,'Data Extract Balance Sheet'!S346/'EBITDA Analysis'!K336,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T346,'Data Extract Balance Sheet'!T346/'EBITDA Analysis'!L336,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L230),$L230/B230-1,IF(C230,C230/B230-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K347,'Data Extract Balance Sheet'!K347/'EBITDA Analysis'!C337,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L347,'Data Extract Balance Sheet'!L347/'EBITDA Analysis'!D337,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M347,'Data Extract Balance Sheet'!M347/'EBITDA Analysis'!E337,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N347,'Data Extract Balance Sheet'!N347/'EBITDA Analysis'!F337,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O347,'Data Extract Balance Sheet'!O347/'EBITDA Analysis'!G337,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P347,'Data Extract Balance Sheet'!P347/'EBITDA Analysis'!H337,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q347,'Data Extract Balance Sheet'!Q347/'EBITDA Analysis'!I337,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R347,'Data Extract Balance Sheet'!R347/'EBITDA Analysis'!J337,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S347,'Data Extract Balance Sheet'!S347/'EBITDA Analysis'!K337,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T347,'Data Extract Balance Sheet'!T347/'EBITDA Analysis'!L337,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L231),$L231/B231-1,IF(C231,C231/B231-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K348,'Data Extract Balance Sheet'!K348/'EBITDA Analysis'!C338,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L348,'Data Extract Balance Sheet'!L348/'EBITDA Analysis'!D338,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M348,'Data Extract Balance Sheet'!M348/'EBITDA Analysis'!E338,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N348,'Data Extract Balance Sheet'!N348/'EBITDA Analysis'!F338,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O348,'Data Extract Balance Sheet'!O348/'EBITDA Analysis'!G338,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P348,'Data Extract Balance Sheet'!P348/'EBITDA Analysis'!H338,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q348,'Data Extract Balance Sheet'!Q348/'EBITDA Analysis'!I338,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R348,'Data Extract Balance Sheet'!R348/'EBITDA Analysis'!J338,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S348,'Data Extract Balance Sheet'!S348/'EBITDA Analysis'!K338,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T348,'Data Extract Balance Sheet'!T348/'EBITDA Analysis'!L338,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L232),$L232/B232-1,IF(C232,C232/B232-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K349,'Data Extract Balance Sheet'!K349/'EBITDA Analysis'!C339,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L349,'Data Extract Balance Sheet'!L349/'EBITDA Analysis'!D339,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M349,'Data Extract Balance Sheet'!M349/'EBITDA Analysis'!E339,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N349,'Data Extract Balance Sheet'!N349/'EBITDA Analysis'!F339,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O349,'Data Extract Balance Sheet'!O349/'EBITDA Analysis'!G339,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P349,'Data Extract Balance Sheet'!P349/'EBITDA Analysis'!H339,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q349,'Data Extract Balance Sheet'!Q349/'EBITDA Analysis'!I339,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R349,'Data Extract Balance Sheet'!R349/'EBITDA Analysis'!J339,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S349,'Data Extract Balance Sheet'!S349/'EBITDA Analysis'!K339,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T349,'Data Extract Balance Sheet'!T349/'EBITDA Analysis'!L339,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L233),$L233/B233-1,IF(C233,C233/B233-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K350,'Data Extract Balance Sheet'!K350/'EBITDA Analysis'!C340,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L350,'Data Extract Balance Sheet'!L350/'EBITDA Analysis'!D340,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M350,'Data Extract Balance Sheet'!M350/'EBITDA Analysis'!E340,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N350,'Data Extract Balance Sheet'!N350/'EBITDA Analysis'!F340,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O350,'Data Extract Balance Sheet'!O350/'EBITDA Analysis'!G340,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P350,'Data Extract Balance Sheet'!P350/'EBITDA Analysis'!H340,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q350,'Data Extract Balance Sheet'!Q350/'EBITDA Analysis'!I340,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R350,'Data Extract Balance Sheet'!R350/'EBITDA Analysis'!J340,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S350,'Data Extract Balance Sheet'!S350/'EBITDA Analysis'!K340,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T350,'Data Extract Balance Sheet'!T350/'EBITDA Analysis'!L340,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L234),$L234/B234-1,IF(C234,C234/B234-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K351,'Data Extract Balance Sheet'!K351/'EBITDA Analysis'!C341,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L351,'Data Extract Balance Sheet'!L351/'EBITDA Analysis'!D341,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M351,'Data Extract Balance Sheet'!M351/'EBITDA Analysis'!E341,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N351,'Data Extract Balance Sheet'!N351/'EBITDA Analysis'!F341,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O351,'Data Extract Balance Sheet'!O351/'EBITDA Analysis'!G341,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P351,'Data Extract Balance Sheet'!P351/'EBITDA Analysis'!H341,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q351,'Data Extract Balance Sheet'!Q351/'EBITDA Analysis'!I341,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R351,'Data Extract Balance Sheet'!R351/'EBITDA Analysis'!J341,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S351,'Data Extract Balance Sheet'!S351/'EBITDA Analysis'!K341,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T351,'Data Extract Balance Sheet'!T351/'EBITDA Analysis'!L341,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L235),$L235/B235-1,IF(C235,C235/B235-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K352,'Data Extract Balance Sheet'!K352/'EBITDA Analysis'!C342,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L352,'Data Extract Balance Sheet'!L352/'EBITDA Analysis'!D342,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M352,'Data Extract Balance Sheet'!M352/'EBITDA Analysis'!E342,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N352,'Data Extract Balance Sheet'!N352/'EBITDA Analysis'!F342,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O352,'Data Extract Balance Sheet'!O352/'EBITDA Analysis'!G342,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P352,'Data Extract Balance Sheet'!P352/'EBITDA Analysis'!H342,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q352,'Data Extract Balance Sheet'!Q352/'EBITDA Analysis'!I342,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R352,'Data Extract Balance Sheet'!R352/'EBITDA Analysis'!J342,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S352,'Data Extract Balance Sheet'!S352/'EBITDA Analysis'!K342,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T352,'Data Extract Balance Sheet'!T352/'EBITDA Analysis'!L342,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L236),$L236/B236-1,IF(C236,C236/B236-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K353,'Data Extract Balance Sheet'!K353/'EBITDA Analysis'!C343,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L353,'Data Extract Balance Sheet'!L353/'EBITDA Analysis'!D343,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M353,'Data Extract Balance Sheet'!M353/'EBITDA Analysis'!E343,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N353,'Data Extract Balance Sheet'!N353/'EBITDA Analysis'!F343,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O353,'Data Extract Balance Sheet'!O353/'EBITDA Analysis'!G343,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P353,'Data Extract Balance Sheet'!P353/'EBITDA Analysis'!H343,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q353,'Data Extract Balance Sheet'!Q353/'EBITDA Analysis'!I343,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R353,'Data Extract Balance Sheet'!R353/'EBITDA Analysis'!J343,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S353,'Data Extract Balance Sheet'!S353/'EBITDA Analysis'!K343,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T353,'Data Extract Balance Sheet'!T353/'EBITDA Analysis'!L343,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L237),$L237/B237-1,IF(C237,C237/B237-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K354,'Data Extract Balance Sheet'!K354/'EBITDA Analysis'!C344,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L354,'Data Extract Balance Sheet'!L354/'EBITDA Analysis'!D344,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M354,'Data Extract Balance Sheet'!M354/'EBITDA Analysis'!E344,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N354,'Data Extract Balance Sheet'!N354/'EBITDA Analysis'!F344,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O354,'Data Extract Balance Sheet'!O354/'EBITDA Analysis'!G344,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P354,'Data Extract Balance Sheet'!P354/'EBITDA Analysis'!H344,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q354,'Data Extract Balance Sheet'!Q354/'EBITDA Analysis'!I344,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R354,'Data Extract Balance Sheet'!R354/'EBITDA Analysis'!J344,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S354,'Data Extract Balance Sheet'!S354/'EBITDA Analysis'!K344,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T354,'Data Extract Balance Sheet'!T354/'EBITDA Analysis'!L344,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L238),$L238/B238-1,IF(C238,C238/B238-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K355,'Data Extract Balance Sheet'!K355/'EBITDA Analysis'!C345,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L355,'Data Extract Balance Sheet'!L355/'EBITDA Analysis'!D345,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M355,'Data Extract Balance Sheet'!M355/'EBITDA Analysis'!E345,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N355,'Data Extract Balance Sheet'!N355/'EBITDA Analysis'!F345,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O355,'Data Extract Balance Sheet'!O355/'EBITDA Analysis'!G345,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P355,'Data Extract Balance Sheet'!P355/'EBITDA Analysis'!H345,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q355,'Data Extract Balance Sheet'!Q355/'EBITDA Analysis'!I345,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R355,'Data Extract Balance Sheet'!R355/'EBITDA Analysis'!J345,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S355,'Data Extract Balance Sheet'!S355/'EBITDA Analysis'!K345,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T355,'Data Extract Balance Sheet'!T355/'EBITDA Analysis'!L345,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L239),$L239/B239-1,IF(C239,C239/B239-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K356,'Data Extract Balance Sheet'!K356/'EBITDA Analysis'!C346,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L356,'Data Extract Balance Sheet'!L356/'EBITDA Analysis'!D346,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M356,'Data Extract Balance Sheet'!M356/'EBITDA Analysis'!E346,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N356,'Data Extract Balance Sheet'!N356/'EBITDA Analysis'!F346,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O356,'Data Extract Balance Sheet'!O356/'EBITDA Analysis'!G346,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P356,'Data Extract Balance Sheet'!P356/'EBITDA Analysis'!H346,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q356,'Data Extract Balance Sheet'!Q356/'EBITDA Analysis'!I346,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R356,'Data Extract Balance Sheet'!R356/'EBITDA Analysis'!J346,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S356,'Data Extract Balance Sheet'!S356/'EBITDA Analysis'!K346,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T356,'Data Extract Balance Sheet'!T356/'EBITDA Analysis'!L346,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L240),$L240/B240-1,IF(C240,C240/B240-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K357,'Data Extract Balance Sheet'!K357/'EBITDA Analysis'!C347,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L357,'Data Extract Balance Sheet'!L357/'EBITDA Analysis'!D347,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M357,'Data Extract Balance Sheet'!M357/'EBITDA Analysis'!E347,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N357,'Data Extract Balance Sheet'!N357/'EBITDA Analysis'!F347,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O357,'Data Extract Balance Sheet'!O357/'EBITDA Analysis'!G347,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P357,'Data Extract Balance Sheet'!P357/'EBITDA Analysis'!H347,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q357,'Data Extract Balance Sheet'!Q357/'EBITDA Analysis'!I347,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R357,'Data Extract Balance Sheet'!R357/'EBITDA Analysis'!J347,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S357,'Data Extract Balance Sheet'!S357/'EBITDA Analysis'!K347,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T357,'Data Extract Balance Sheet'!T357/'EBITDA Analysis'!L347,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L241),$L241/B241-1,IF(C241,C241/B241-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K358,'Data Extract Balance Sheet'!K358/'EBITDA Analysis'!C348,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L358,'Data Extract Balance Sheet'!L358/'EBITDA Analysis'!D348,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M358,'Data Extract Balance Sheet'!M358/'EBITDA Analysis'!E348,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N358,'Data Extract Balance Sheet'!N358/'EBITDA Analysis'!F348,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O358,'Data Extract Balance Sheet'!O358/'EBITDA Analysis'!G348,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P358,'Data Extract Balance Sheet'!P358/'EBITDA Analysis'!H348,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q358,'Data Extract Balance Sheet'!Q358/'EBITDA Analysis'!I348,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R358,'Data Extract Balance Sheet'!R358/'EBITDA Analysis'!J348,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S358,'Data Extract Balance Sheet'!S358/'EBITDA Analysis'!K348,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T358,'Data Extract Balance Sheet'!T358/'EBITDA Analysis'!L348,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L242),$L242/B242-1,IF(C242,C242/B242-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K359,'Data Extract Balance Sheet'!K359/'EBITDA Analysis'!C349,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L359,'Data Extract Balance Sheet'!L359/'EBITDA Analysis'!D349,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M359,'Data Extract Balance Sheet'!M359/'EBITDA Analysis'!E349,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N359,'Data Extract Balance Sheet'!N359/'EBITDA Analysis'!F349,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O359,'Data Extract Balance Sheet'!O359/'EBITDA Analysis'!G349,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P359,'Data Extract Balance Sheet'!P359/'EBITDA Analysis'!H349,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q359,'Data Extract Balance Sheet'!Q359/'EBITDA Analysis'!I349,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R359,'Data Extract Balance Sheet'!R359/'EBITDA Analysis'!J349,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S359,'Data Extract Balance Sheet'!S359/'EBITDA Analysis'!K349,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T359,'Data Extract Balance Sheet'!T359/'EBITDA Analysis'!L349,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L243),$L243/B243-1,IF(C243,C243/B243-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K360,'Data Extract Balance Sheet'!K360/'EBITDA Analysis'!C350,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L360,'Data Extract Balance Sheet'!L360/'EBITDA Analysis'!D350,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M360,'Data Extract Balance Sheet'!M360/'EBITDA Analysis'!E350,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N360,'Data Extract Balance Sheet'!N360/'EBITDA Analysis'!F350,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O360,'Data Extract Balance Sheet'!O360/'EBITDA Analysis'!G350,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P360,'Data Extract Balance Sheet'!P360/'EBITDA Analysis'!H350,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q360,'Data Extract Balance Sheet'!Q360/'EBITDA Analysis'!I350,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R360,'Data Extract Balance Sheet'!R360/'EBITDA Analysis'!J350,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S360,'Data Extract Balance Sheet'!S360/'EBITDA Analysis'!K350,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T360,'Data Extract Balance Sheet'!T360/'EBITDA Analysis'!L350,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L244),$L244/B244-1,IF(C244,C244/B244-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K361,'Data Extract Balance Sheet'!K361/'EBITDA Analysis'!C351,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L361,'Data Extract Balance Sheet'!L361/'EBITDA Analysis'!D351,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M361,'Data Extract Balance Sheet'!M361/'EBITDA Analysis'!E351,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N361,'Data Extract Balance Sheet'!N361/'EBITDA Analysis'!F351,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O361,'Data Extract Balance Sheet'!O361/'EBITDA Analysis'!G351,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P361,'Data Extract Balance Sheet'!P361/'EBITDA Analysis'!H351,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q361,'Data Extract Balance Sheet'!Q361/'EBITDA Analysis'!I351,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R361,'Data Extract Balance Sheet'!R361/'EBITDA Analysis'!J351,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S361,'Data Extract Balance Sheet'!S361/'EBITDA Analysis'!K351,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T361,'Data Extract Balance Sheet'!T361/'EBITDA Analysis'!L351,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L245),$L245/B245-1,IF(C245,C245/B245-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K362,'Data Extract Balance Sheet'!K362/'EBITDA Analysis'!C352,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L362,'Data Extract Balance Sheet'!L362/'EBITDA Analysis'!D352,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M362,'Data Extract Balance Sheet'!M362/'EBITDA Analysis'!E352,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N362,'Data Extract Balance Sheet'!N362/'EBITDA Analysis'!F352,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O362,'Data Extract Balance Sheet'!O362/'EBITDA Analysis'!G352,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P362,'Data Extract Balance Sheet'!P362/'EBITDA Analysis'!H352,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q362,'Data Extract Balance Sheet'!Q362/'EBITDA Analysis'!I352,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R362,'Data Extract Balance Sheet'!R362/'EBITDA Analysis'!J352,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S362,'Data Extract Balance Sheet'!S362/'EBITDA Analysis'!K352,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T362,'Data Extract Balance Sheet'!T362/'EBITDA Analysis'!L352,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L246),$L246/B246-1,IF(C246,C246/B246-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K363,'Data Extract Balance Sheet'!K363/'EBITDA Analysis'!C353,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L363,'Data Extract Balance Sheet'!L363/'EBITDA Analysis'!D353,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M363,'Data Extract Balance Sheet'!M363/'EBITDA Analysis'!E353,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N363,'Data Extract Balance Sheet'!N363/'EBITDA Analysis'!F353,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O363,'Data Extract Balance Sheet'!O363/'EBITDA Analysis'!G353,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P363,'Data Extract Balance Sheet'!P363/'EBITDA Analysis'!H353,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q363,'Data Extract Balance Sheet'!Q363/'EBITDA Analysis'!I353,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R363,'Data Extract Balance Sheet'!R363/'EBITDA Analysis'!J353,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S363,'Data Extract Balance Sheet'!S363/'EBITDA Analysis'!K353,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T363,'Data Extract Balance Sheet'!T363/'EBITDA Analysis'!L353,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L247),$L247/B247-1,IF(C247,C247/B247-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K364,'Data Extract Balance Sheet'!K364/'EBITDA Analysis'!C354,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L364,'Data Extract Balance Sheet'!L364/'EBITDA Analysis'!D354,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M364,'Data Extract Balance Sheet'!M364/'EBITDA Analysis'!E354,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N364,'Data Extract Balance Sheet'!N364/'EBITDA Analysis'!F354,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O364,'Data Extract Balance Sheet'!O364/'EBITDA Analysis'!G354,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P364,'Data Extract Balance Sheet'!P364/'EBITDA Analysis'!H354,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q364,'Data Extract Balance Sheet'!Q364/'EBITDA Analysis'!I354,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R364,'Data Extract Balance Sheet'!R364/'EBITDA Analysis'!J354,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S364,'Data Extract Balance Sheet'!S364/'EBITDA Analysis'!K354,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T364,'Data Extract Balance Sheet'!T364/'EBITDA Analysis'!L354,FALSE),FALSE)","v":false}]
[null,0,{"$f":"IFERROR(IF(AND(C$460,$L248),$L248/B248-1,IF(C248,C248/B248-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,0,{"$f":"IFERROR(IF('Data Extract Balance Sheet'!K365,'Data Extract Balance Sheet'!K365/'EBITDA Analysis'!C355,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!L365,'Data Extract Balance Sheet'!L365/'EBITDA Analysis'!D355,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!M365,'Data Extract Balance Sheet'!M365/'EBITDA Analysis'!E355,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!N365,'Data Extract Balance Sheet'!N365/'EBITDA Analysis'!F355,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!O365,'Data Extract Balance Sheet'!O365/'EBITDA Analysis'!G355,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!P365,'Data Extract Balance Sheet'!P365/'EBITDA Analysis'!H355,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!Q365,'Data Extract Balance Sheet'!Q365/'EBITDA Analysis'!I355,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!R365,'Data Extract Balance Sheet'!R365/'EBITDA Analysis'!J355,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!S365,'Data Extract Balance Sheet'!S365/'EBITDA Analysis'!K355,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF('Data Extract Balance Sheet'!T365,'Data Extract Balance Sheet'!T365/'EBITDA Analysis'!L355,FALSE),FALSE)","v":false}]

{"sheet":"Equity Analysis","index":7,"n_rows":253,"n_cols":25,"rows_kept":253,"cut":false,"hidden":false,"merged":[]}
[null,null,null,{"$f":"first_year","v":2011}]
[]
["Trailing P/E - Ending Stock Price",null,null,null,null,null,null,null,null,null,null,null,null,"Trailing P/E - Average Stock Price"]
[null,null,{"$f":"first_year","v":2011},{"$f":"C4+1","v":2012},2013,2014,2015,2016,2017,2018,2019,"Yahoo TTM",null,null,null,{"$f":"C4","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Yahoo TTM"]
[null,{"$f":"'Data Extract Income Stmt'!C39","v":"BBRY"},{"$f":"IFERROR(IF(P151<>0,C62/P151,FALSE),$L5)","v":false},{"$f":"IFERROR(IF(Q151<>0,D62/Q151,FALSE),$L5)","v":false},{"$f":"IFERROR(IF(R151<>0,E62/R151,FALSE),$L5)","v":false},{"$f":"IFERROR(IF(S151<>0,F62/S151,FALSE),$L5)","v":false},{"$f":"IFERROR(IF(T151<>0,G62/T151,FALSE),$L5)","v":false},{"$f":"IFERROR(IF(U151<>0,H62/U151,FALSE),$L5)","v":false},{"$f":"IFERROR(IF(V151<>0,I62/V151,FALSE),$L5)","v":false},{"$f":"IFERROR(IF(W151<>0,J62/W151,FALSE),$L5)","v":false},{"$f":"IFERROR(IF(X151<>0,K62/X151,FALSE),$L5)","v":false},{"$f":"'Data Current'!U11","v":false},null,null,{"$f":"B5","v":"BBRY"},{"$f":"IFERROR(IF(P151,P62/P151,FALSE),FALSE)","v":false},{"$f":"IFERROR(IF(Q151,Q62/Q151,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,{"$f":"L5","v":false}]
[null,{"$f":"'Data Extract Income Stmt'!C40","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U12","v":false},null,null,0,{"$f":"IFERROR(IF(P152,P63/P152,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,{"$f":"L6","v":false}]
[null,{"$f":"'Data Extract Income Stmt'!C41","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U13","v":false},null,null,0,{"$f":"IFERROR(IF(P153,P64/P153,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C42","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U14","v":false},null,null,0,{"$f":"IFERROR(IF(P154,P65/P154,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C43","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U15","v":false},null,null,0,{"$f":"IFERROR(IF(P155,P66/P155,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C44","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U16","v":false},null,null,0,{"$f":"IFERROR(IF(P156,P67/P156,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C45","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U17","v":false},null,null,0,{"$f":"IFERROR(IF(P157,P68/P157,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C46","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U18","v":false},null,null,0,{"$f":"IFERROR(IF(P158,P69/P158,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C47","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U19","v":false},null,null,0,{"$f":"IFERROR(IF(P159,P70/P159,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C48","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U20","v":false},null,null,0,{"$f":"IFERROR(IF(P160,P71/P160,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C49","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U21","v":false},null,null,0,{"$f":"IFERROR(IF(P161,P72/P161,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C50","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U22","v":false},null,null,0,{"$f":"IFERROR(IF(P162,P73/P162,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C51","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U23","v":false},null,null,0,{"$f":"IFERROR(IF(P163,P74/P163,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C52","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U24","v":false},null,null,0,{"$f":"IFERROR(IF(P164,P75/P164,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,{"$f":"L18","v":false}]
[null,{"$f":"'Data Extract Income Stmt'!C53","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U25","v":false},null,null,0,{"$f":"IFERROR(IF(P165,P76/P165,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C54","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U26","v":false},null,null,0,{"$f":"IFERROR(IF(P166,P77/P166,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C55","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U27","v":false},null,null,0,{"$f":"IFERROR(IF(P167,P78/P167,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C56","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U28","v":false},null,null,0,{"$f":"IFERROR(IF(P168,P79/P168,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C57","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U29","v":false},null,null,0,{"$f":"IFERROR(IF(P169,P80/P169,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C58","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U30","v":false},null,null,0,{"$f":"IFERROR(IF(P170,P81/P170,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C59","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U31","v":false},null,null,0,{"$f":"IFERROR(IF(P171,P82/P171,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false]
[null,{"$f":"'Data Extract Income Stmt'!C60","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U32","v":false},null,null,0,{"$f":"IFERROR(IF(P172,P83/P172,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,{"$f":"L26","v":false}]
[null,{"$f":"'Data Extract Income Stmt'!C61","v":0},false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!U33","v":false},null,null,0,{"$f":"IFERROR(IF(P173,P84/P173,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,{"$f":"L27","v":false}]
[]
[]
["Forward P/E - Ending Stock Price",null,null,null,null,null,null,null,null,null,null,null,null,"Forward P/E - Average Stock Price"]
[null,null,"Final Year",{"$f":"'Menu Sheet'!L3","v":2017}]
[null,"Test Year"]
[null,null,{"$f":"C4","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"P/E Median FY 1",null,null,null,{"$f":"P4","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,{"$f":"L33","v":"P/E Median FY 1"}]
[null,{"$f":"B5","v":"BBRY"},{"$f":"IF(ABS(Q151)>0,C62/Q151,FALSE)","v":false},{"$f":"IF(ABS(R151)>0,D62/R151,FALSE)","v":false},false,false,false,false,false,false,false,{"$f":"'Data Current'!Y11","v":false},null,null,{"$f":"O5","v":"BBRY"},{"$f":"IFERROR(IF(P62,P62/Q151,Y$34),$Y34)","v":false},{"$f":"IFERROR(IF(Q62,Q62/R151,Z$34),$Y34)","v":0},0,0,0,0,0,0,0,{"$f":"L34","v":false}]
[null,0,false,{"$f":"IF(ABS(R152)>0,D63/R152,FALSE)","v":false},{"$f":"IF(ABS(S152)>0,E63/S152,FALSE)","v":false},{"$f":"IF(ABS(T152)>0,F63/T152,FALSE)","v":false},{"$f":"IF(ABS(U152)>0,G63/U152,FALSE)","v":false},{"$f":"IF(ABS(V152)>0,H63/V152,FALSE)","v":false},{"$f":"IF(ABS(W152)>0,I63/W152,FALSE)","v":false},{"$f":"IF(ABS(X152)>0,J63/X152,FALSE)","v":false},{"$f":"IF(ABS(Y152)>0,K63/Y152,FALSE)","v":false},{"$f":"'Data Current'!Y12","v":false},null,null,0,{"$f":"IFERROR(IF(P63,P63/Q152,Y$34),$Y35)","v":false},{"$f":"IFERROR(IF(Q63,Q63/R152,Z$34),$Y35)","v":0},{"$f":"IFERROR(IF(R63,R63/S152,AA$34),$Y35)","v":0},{"$f":"IFERROR(IF(S63,S63/T152,AB$34),$Y35)","v":0},{"$f":"IFERROR(IF(T63,T63/U152,AC$34),$Y35)","v":0},{"$f":"IFERROR(IF(U63,U63/V152,AD$34),$Y35)","v":0},{"$f":"IFERROR(IF(V63,V63/W152,AE$34),$Y35)","v":0},{"$f":"IFERROR(IF(W63,W63/X152,AF$34),$Y35)","v":0},{"$f":"IFERROR(IF(X63,X63/Y152,AG$34),$Y35)","v":0},{"$f":"L35","v":false}]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y13","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y14","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y15","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y16","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y17","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y18","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y19","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y20","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y21","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y22","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y23","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y24","v":false},null,null,0,false,0,0,0,0,0,0,0,0,{"$f":"L47","v":false}]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y25","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y26","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y27","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y28","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y29","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y30","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y31","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y32","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[null,0,false,false,false,false,false,false,false,false,false,{"$f":"'Data Current'!Y33","v":false},null,null,0,false,0,0,0,0,0,0,0,0,false]
[]
[]
["Ending Stock Price",null,null,null,null,null,null,null,null,null,null,null,null,"Average Stock Price"]
[null,"End Stock Price Yr",{"$f":"End_Year","v":2018},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"End_Year","v":2018}]
[null,null,{"$f":"C4","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Current (Yahoo)","Currency Adjustment",null,null,{"$f":"P4","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Yahoo TTM"]
[null,{"$f":"B5","v":"BBRY"},{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)*$M62)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)*$M62)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)*$M62)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)*$M62)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)*$M62)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)*$M62)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)*$M62)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)*$M62)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!15:15)*$M62)","v":false},{"$f":"'Data Current'!N11*M62","v":0},{"$f":"'Menu Sheet'!C13","v":1},null,{"$f":"B62","v":"BBRY"},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!15:15)*$M62,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!15:15)*$M62,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!15:15)*$M62,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!15:15)*$M62,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!15:15)*$M62,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!15:15)*$M62,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!15:15)*$M62,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!15:15)*$M62,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!15:15)*$M62,FALSE)","v":false},{"$f":"L62","v":0}]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)*$M63)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)*$M63)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)*$M63)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)*$M63)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)*$M63)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)*$M63)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)*$M63)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)*$M63)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!16:16)*$M63)","v":false},{"$f":"'Data Current'!N12*M63","v":0},{"$f":"'Menu Sheet'!C14","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!16:16)*$M63,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!16:16)*$M63,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!16:16)*$M63,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!16:16)*$M63,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!16:16)*$M63,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!16:16)*$M63,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!16:16)*$M63,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!16:16)*$M63,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!16:16)*$M63,FALSE)","v":false},{"$f":"L63","v":0}]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)*$M64)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)*$M64)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)*$M64)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)*$M64)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)*$M64)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)*$M64)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)*$M64)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)*$M64)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!17:17)*$M64)","v":false},{"$f":"'Data Current'!N13*M64","v":0},{"$f":"'Menu Sheet'!C15","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!17:17)*$M64,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!17:17)*$M64,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!17:17)*$M64,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!17:17)*$M64,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!17:17)*$M64,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!17:17)*$M64,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!17:17)*$M64,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!17:17)*$M64,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!17:17)*$M64,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)*$M65)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)*$M65)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)*$M65)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)*$M65)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)*$M65)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)*$M65)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)*$M65)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)*$M65)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!18:18)*$M65)","v":false},{"$f":"'Data Current'!N14*M65","v":0},{"$f":"'Menu Sheet'!C16","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!18:18)*$M65,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!18:18)*$M65,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!18:18)*$M65,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!18:18)*$M65,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!18:18)*$M65,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!18:18)*$M65,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!18:18)*$M65,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!18:18)*$M65,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!18:18)*$M65,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)*$M66)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)*$M66)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)*$M66)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)*$M66)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)*$M66)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)*$M66)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)*$M66)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)*$M66)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!19:19)*$M66)","v":false},{"$f":"'Data Current'!N15*M66","v":0},{"$f":"'Menu Sheet'!C17","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!19:19)*$M66,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!19:19)*$M66,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!19:19)*$M66,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!19:19)*$M66,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!19:19)*$M66,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!19:19)*$M66,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!19:19)*$M66,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!19:19)*$M66,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!19:19)*$M66,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)*$M67)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)*$M67)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)*$M67)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)*$M67)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)*$M67)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)*$M67)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)*$M67)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)*$M67)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!20:20)*$M67)","v":false},{"$f":"'Data Current'!N16*M67","v":0},{"$f":"'Menu Sheet'!C18","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!20:20)*$M67,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!20:20)*$M67,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!20:20)*$M67,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!20:20)*$M67,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!20:20)*$M67,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!20:20)*$M67,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!20:20)*$M67,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!20:20)*$M67,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!20:20)*$M67,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)*$M68)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)*$M68)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)*$M68)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)*$M68)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)*$M68)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)*$M68)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)*$M68)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)*$M68)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!21:21)*$M68)","v":false},{"$f":"'Data Current'!N17*M68","v":0},{"$f":"'Menu Sheet'!C19","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!21:21)*$M68,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!21:21)*$M68,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!21:21)*$M68,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!21:21)*$M68,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!21:21)*$M68,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!21:21)*$M68,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!21:21)*$M68,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!21:21)*$M68,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!21:21)*$M68,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)*$M69)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)*$M69)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)*$M69)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)*$M69)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)*$M69)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)*$M69)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)*$M69)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)*$M69)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!22:22)*$M69)","v":false},{"$f":"'Data Current'!N18*M69","v":0},{"$f":"'Menu Sheet'!C20","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!22:22)*$M69,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!22:22)*$M69,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!22:22)*$M69,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!22:22)*$M69,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!22:22)*$M69,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!22:22)*$M69,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!22:22)*$M69,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!22:22)*$M69,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!22:22)*$M69,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)*$M70)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)*$M70)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)*$M70)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)*$M70)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)*$M70)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)*$M70)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)*$M70)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)*$M70)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!23:23)*$M70)","v":false},{"$f":"'Data Current'!N19*M70","v":0},{"$f":"'Menu Sheet'!C21","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!23:23)*$M70,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!23:23)*$M70,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!23:23)*$M70,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!23:23)*$M70,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!23:23)*$M70,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!23:23)*$M70,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!23:23)*$M70,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!23:23)*$M70,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!23:23)*$M70,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)*$M71)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)*$M71)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)*$M71)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)*$M71)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)*$M71)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)*$M71)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)*$M71)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)*$M71)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!24:24)*$M71)","v":false},{"$f":"'Data Current'!N20*M71","v":0},{"$f":"'Menu Sheet'!C22","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!24:24)*$M71,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!24:24)*$M71,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!24:24)*$M71,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!24:24)*$M71,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!24:24)*$M71,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!24:24)*$M71,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!24:24)*$M71,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!24:24)*$M71,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!24:24)*$M71,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)*$M72)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)*$M72)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)*$M72)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)*$M72)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)*$M72)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)*$M72)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)*$M72)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)*$M72)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!25:25)*$M72)","v":false},{"$f":"'Data Current'!N21*M72","v":0},{"$f":"'Menu Sheet'!C23","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!25:25)*$M72,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!25:25)*$M72,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!25:25)*$M72,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!25:25)*$M72,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!25:25)*$M72,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!25:25)*$M72,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!25:25)*$M72,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!25:25)*$M72,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!25:25)*$M72,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)*$M73)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)*$M73)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)*$M73)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)*$M73)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)*$M73)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)*$M73)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)*$M73)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)*$M73)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!26:26)*$M73)","v":false},{"$f":"'Data Current'!N22*M73","v":0},{"$f":"'Menu Sheet'!C24","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!26:26)*$M73,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!26:26)*$M73,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!26:26)*$M73,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!26:26)*$M73,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!26:26)*$M73,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!26:26)*$M73,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!26:26)*$M73,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!26:26)*$M73,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!26:26)*$M73,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)*$M74)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)*$M74)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)*$M74)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)*$M74)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)*$M74)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)*$M74)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)*$M74)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)*$M74)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!27:27)*$M74)","v":false},{"$f":"'Data Current'!N23*M74","v":0},{"$f":"'Menu Sheet'!C25","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!27:27)*$M74,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!27:27)*$M74,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!27:27)*$M74,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!27:27)*$M74,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!27:27)*$M74,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!27:27)*$M74,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!27:27)*$M74,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!27:27)*$M74,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!27:27)*$M74,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)*$M75)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)*$M75)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)*$M75)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)*$M75)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)*$M75)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)*$M75)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)*$M75)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)*$M75)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!28:28)*$M75)","v":false},{"$f":"'Data Current'!N24*M75","v":0},{"$f":"'Menu Sheet'!C26","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!28:28)*$M75,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!28:28)*$M75,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!28:28)*$M75,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!28:28)*$M75,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!28:28)*$M75,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!28:28)*$M75,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!28:28)*$M75,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!28:28)*$M75,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!28:28)*$M75,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)*$M76)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)*$M76)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)*$M76)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)*$M76)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)*$M76)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)*$M76)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)*$M76)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)*$M76)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!29:29)*$M76)","v":false},{"$f":"'Data Current'!N25*M76","v":0},{"$f":"'Menu Sheet'!C27","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!29:29)*$M76,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!29:29)*$M76,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!29:29)*$M76,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!29:29)*$M76,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!29:29)*$M76,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!29:29)*$M76,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!29:29)*$M76,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!29:29)*$M76,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!29:29)*$M76,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)*$M77)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)*$M77)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)*$M77)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)*$M77)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)*$M77)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)*$M77)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)*$M77)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)*$M77)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!30:30)*$M77)","v":false},{"$f":"'Data Current'!N26*M77","v":0},{"$f":"'Menu Sheet'!C28","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!30:30)*$M77,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!30:30)*$M77,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!30:30)*$M77,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!30:30)*$M77,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!30:30)*$M77,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!30:30)*$M77,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!30:30)*$M77,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!30:30)*$M77,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!30:30)*$M77,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)*$M78)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)*$M78)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)*$M78)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)*$M78)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)*$M78)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)*$M78)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)*$M78)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)*$M78)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!31:31)*$M78)","v":false},{"$f":"'Data Current'!N27*M78","v":0},{"$f":"'Menu Sheet'!C29","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!31:31)*$M78,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!31:31)*$M78,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!31:31)*$M78,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!31:31)*$M78,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!31:31)*$M78,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!31:31)*$M78,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!31:31)*$M78,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!31:31)*$M78,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!31:31)*$M78,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)*$M79)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)*$M79)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)*$M79)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)*$M79)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)*$M79)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)*$M79)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)*$M79)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)*$M79)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!32:32)*$M79)","v":false},{"$f":"'Data Current'!N28*M79","v":0},{"$f":"'Menu Sheet'!C30","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!32:32)*$M79,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!32:32)*$M79,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!32:32)*$M79,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!32:32)*$M79,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!32:32)*$M79,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!32:32)*$M79,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!32:32)*$M79,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!32:32)*$M79,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!32:32)*$M79,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)*$M80)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)*$M80)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)*$M80)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)*$M80)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)*$M80)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)*$M80)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)*$M80)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)*$M80)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!33:33)*$M80)","v":false},{"$f":"'Data Current'!N29*M80","v":0},{"$f":"'Menu Sheet'!C31","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!33:33)*$M80,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!33:33)*$M80,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!33:33)*$M80,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!33:33)*$M80,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!33:33)*$M80,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!33:33)*$M80,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!33:33)*$M80,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!33:33)*$M80,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!33:33)*$M80,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)*$M81)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)*$M81)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)*$M81)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)*$M81)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)*$M81)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)*$M81)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)*$M81)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)*$M81)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!34:34)*$M81)","v":false},{"$f":"'Data Current'!N30*M81","v":0},{"$f":"'Menu Sheet'!C32","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!34:34)*$M81,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!34:34)*$M81,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!34:34)*$M81,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!34:34)*$M81,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!34:34)*$M81,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!34:34)*$M81,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!34:34)*$M81,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!34:34)*$M81,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!34:34)*$M81,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)*$M82)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)*$M82)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)*$M82)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)*$M82)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)*$M82)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)*$M82)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)*$M82)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)*$M82)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!35:35)*$M82)","v":false},{"$f":"'Data Current'!N31*M82","v":0},{"$f":"'Menu Sheet'!C33","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!35:35)*$M82,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!35:35)*$M82,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!35:35)*$M82,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!35:35)*$M82,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!35:35)*$M82,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!35:35)*$M82,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!35:35)*$M82,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!35:35)*$M82,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!35:35)*$M82,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)*$M83)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)*$M83)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)*$M83)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)*$M83)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)*$M83)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)*$M83)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)*$M83)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)*$M83)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!36:36)*$M83)","v":false},{"$f":"'Data Current'!N32*M83","v":0},{"$f":"'Menu Sheet'!C34","v":1},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!36:36)*$M83,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!36:36)*$M83,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!36:36)*$M83,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!36:36)*$M83,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!36:36)*$M83,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!36:36)*$M83,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!36:36)*$M83,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!36:36)*$M83,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!36:36)*$M83,FALSE)","v":false},0]
[null,0,{"$f":"IF(C$61<=$C$60,LOOKUP('Equity Analysis'!C$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)*$M84)","v":0},{"$f":"IF(D$61<=$C$60,LOOKUP('Equity Analysis'!D$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)*$M84)","v":0},{"$f":"IF(E$61<=$C$60,LOOKUP('Equity Analysis'!E$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)*$M84)","v":0},{"$f":"IF(F$61<=$C$60,LOOKUP('Equity Analysis'!F$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)*$M84)","v":0},{"$f":"IF(G$61<=$C$60,LOOKUP('Equity Analysis'!G$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)*$M84)","v":0},{"$f":"IF(H$61<=$C$60,LOOKUP('Equity Analysis'!H$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)*$M84)","v":0},{"$f":"IF(I$61<=$C$60,LOOKUP('Equity Analysis'!I$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)*$M84)","v":0},{"$f":"IF(J$61<=$C$60,LOOKUP('Equity Analysis'!J$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)*$M84)","v":0},{"$f":"IF(K$61<=$C$60,LOOKUP('Equity Analysis'!K$61,'Data Extract Stocks'!$11:$11,'Data Extract Stocks'!37:37)*$M84)","v":false},{"$f":"'Data Current'!N33*M84","v":0},{"$f":"'Menu Sheet'!C35","v":0},null,0,{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!P$61,'Data Extract Stocks'!37:37)*$M84,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!Q$61,'Data Extract Stocks'!37:37)*$M84,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!R$61,'Data Extract Stocks'!37:37)*$M84,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!S$61,'Data Extract Stocks'!37:37)*$M84,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!T$61,'Data Extract Stocks'!37:37)*$M84,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!U$61,'Data Extract Stocks'!37:37)*$M84,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!V$61,'Data Extract Stocks'!37:37)*$M84,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!W$61,'Data Extract Stocks'!37:37)*$M84,FALSE)","v":false},{"$f":"IFERROR(AVERAGEIF('Data Extract Stocks'!$12:$12,'Equity Analysis'!X$61,'Data Extract Stocks'!37:37)*$M84,FALSE)","v":false},0]
[]
[]
[]
[null,null,{"$f":"first_year","v":2011},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C88","v":2011}]
["Basic Shares Outstanding",null,null,null,null,null,null,null,null,null,null,null,null,"Diluted Shares Outstanding"]
[null,null,{"$f":"C61","v":2011},2012,2013,2014,2015,{"$f":"H61","v":2016},{"$f":"I61","v":2017},{"$f":"J61","v":2018},{"$f":"K61","v":2019},"Current (Yahoo)",null,null,null,{"$f":"C90","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Current (Yahoo)"]
[null,null,{"$f":"C90>$C$88","v":false},{"$f":"D90>$C$88","v":true},true,true,true,true,true,true,true,null,null,null,null,{"$f":"P90>$P$88","v":false},{"$f":"Q90>$P$88","v":true},true,true,true,true,true,true,true]
[null,{"$f":"B62","v":"BBRY"},{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K66>0,'Data Extract Income Stmt'!K66,B92))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L66>0,'Data Extract Income Stmt'!L66,C92))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M66>0,'Data Extract Income Stmt'!M66,D92))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N66>0,'Data Extract Income Stmt'!N66,E92))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O66>0,'Data Extract Income Stmt'!O66,F92))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P66>0,'Data Extract Income Stmt'!P66,G92))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q66>0,'Data Extract Income Stmt'!Q66,H92))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R66>0,'Data Extract Income Stmt'!R66,I92))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S66>0,'Data Extract Income Stmt'!S66,J92))","v":false},{"$f":"'Data Current'!CD11","v":false},null,null,{"$f":"B92","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!K39,'Data Extract Income Stmt'!K39,O92)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!L39,'Data Extract Income Stmt'!L39,P92)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!M39,'Data Extract Income Stmt'!M39,Q92)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!N39,'Data Extract Income Stmt'!N39,R92)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!O39,'Data Extract Income Stmt'!O39,S92)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!P39,'Data Extract Income Stmt'!P39,T92)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!Q39,'Data Extract Income Stmt'!Q39,U92)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!R39,'Data Extract Income Stmt'!R39,V92)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!S39,'Data Extract Income Stmt'!S39,W92)","v":"BBRY"},{"$f":"IF('Data Extract Income Stmt'!T39,'Data Extract Income Stmt'!T39,X92)","v":"BBRY"}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K67>0,'Data Extract Income Stmt'!K67,B93))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L67>0,'Data Extract Income Stmt'!L67,C93))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M67>0,'Data Extract Income Stmt'!M67,D93))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N67>0,'Data Extract Income Stmt'!N67,E93))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O67>0,'Data Extract Income Stmt'!O67,F93))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P67>0,'Data Extract Income Stmt'!P67,G93))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q67>0,'Data Extract Income Stmt'!Q67,H93))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R67>0,'Data Extract Income Stmt'!R67,I93))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S67>0,'Data Extract Income Stmt'!S67,J93))","v":false},{"$f":"'Data Current'!CD12","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K40,'Data Extract Income Stmt'!K40,O93)","v":0},{"$f":"IF('Data Extract Income Stmt'!L40,'Data Extract Income Stmt'!L40,P93)","v":0},{"$f":"IF('Data Extract Income Stmt'!M40,'Data Extract Income Stmt'!M40,Q93)","v":0},{"$f":"IF('Data Extract Income Stmt'!N40,'Data Extract Income Stmt'!N40,R93)","v":0},{"$f":"IF('Data Extract Income Stmt'!O40,'Data Extract Income Stmt'!O40,S93)","v":0},{"$f":"IF('Data Extract Income Stmt'!P40,'Data Extract Income Stmt'!P40,T93)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q40,'Data Extract Income Stmt'!Q40,U93)","v":0},{"$f":"IF('Data Extract Income Stmt'!R40,'Data Extract Income Stmt'!R40,V93)","v":0},{"$f":"IF('Data Extract Income Stmt'!S40,'Data Extract Income Stmt'!S40,W93)","v":0},{"$f":"IF('Data Extract Income Stmt'!T40,'Data Extract Income Stmt'!T40,X93)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K68>0,'Data Extract Income Stmt'!K68,B94))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L68>0,'Data Extract Income Stmt'!L68,C94))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M68>0,'Data Extract Income Stmt'!M68,D94))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N68>0,'Data Extract Income Stmt'!N68,E94))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O68>0,'Data Extract Income Stmt'!O68,F94))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P68>0,'Data Extract Income Stmt'!P68,G94))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q68>0,'Data Extract Income Stmt'!Q68,H94))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R68>0,'Data Extract Income Stmt'!R68,I94))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S68>0,'Data Extract Income Stmt'!S68,J94))","v":false},{"$f":"'Data Current'!CD13","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K41,'Data Extract Income Stmt'!K41,O94)","v":0},{"$f":"IF('Data Extract Income Stmt'!L41,'Data Extract Income Stmt'!L41,P94)","v":0},{"$f":"IF('Data Extract Income Stmt'!M41,'Data Extract Income Stmt'!M41,Q94)","v":0},{"$f":"IF('Data Extract Income Stmt'!N41,'Data Extract Income Stmt'!N41,R94)","v":0},{"$f":"IF('Data Extract Income Stmt'!O41,'Data Extract Income Stmt'!O41,S94)","v":0},{"$f":"IF('Data Extract Income Stmt'!P41,'Data Extract Income Stmt'!P41,T94)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q41,'Data Extract Income Stmt'!Q41,U94)","v":0},{"$f":"IF('Data Extract Income Stmt'!R41,'Data Extract Income Stmt'!R41,V94)","v":0},{"$f":"IF('Data Extract Income Stmt'!S41,'Data Extract Income Stmt'!S41,W94)","v":0},{"$f":"IF('Data Extract Income Stmt'!T41,'Data Extract Income Stmt'!T41,X94)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K69>0,'Data Extract Income Stmt'!K69,B95))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L69>0,'Data Extract Income Stmt'!L69,C95))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M69>0,'Data Extract Income Stmt'!M69,D95))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N69>0,'Data Extract Income Stmt'!N69,E95))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O69>0,'Data Extract Income Stmt'!O69,F95))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P69>0,'Data Extract Income Stmt'!P69,G95))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q69>0,'Data Extract Income Stmt'!Q69,H95))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R69>0,'Data Extract Income Stmt'!R69,I95))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S69>0,'Data Extract Income Stmt'!S69,J95))","v":false},{"$f":"'Data Current'!CD14","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K42,'Data Extract Income Stmt'!K42,O95)","v":0},{"$f":"IF('Data Extract Income Stmt'!L42,'Data Extract Income Stmt'!L42,P95)","v":0},{"$f":"IF('Data Extract Income Stmt'!M42,'Data Extract Income Stmt'!M42,Q95)","v":0},{"$f":"IF('Data Extract Income Stmt'!N42,'Data Extract Income Stmt'!N42,R95)","v":0},{"$f":"IF('Data Extract Income Stmt'!O42,'Data Extract Income Stmt'!O42,S95)","v":0},{"$f":"IF('Data Extract Income Stmt'!P42,'Data Extract Income Stmt'!P42,T95)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q42,'Data Extract Income Stmt'!Q42,U95)","v":0},{"$f":"IF('Data Extract Income Stmt'!R42,'Data Extract Income Stmt'!R42,V95)","v":0},{"$f":"IF('Data Extract Income Stmt'!S42,'Data Extract Income Stmt'!S42,W95)","v":0},{"$f":"IF('Data Extract Income Stmt'!T42,'Data Extract Income Stmt'!T42,X95)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K70>0,'Data Extract Income Stmt'!K70,B96))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L70>0,'Data Extract Income Stmt'!L70,C96))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M70>0,'Data Extract Income Stmt'!M70,D96))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N70>0,'Data Extract Income Stmt'!N70,E96))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O70>0,'Data Extract Income Stmt'!O70,F96))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P70>0,'Data Extract Income Stmt'!P70,G96))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q70>0,'Data Extract Income Stmt'!Q70,H96))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R70>0,'Data Extract Income Stmt'!R70,I96))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S70>0,'Data Extract Income Stmt'!S70,J96))","v":false},{"$f":"'Data Current'!CD15","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K43,'Data Extract Income Stmt'!K43,O96)","v":0},{"$f":"IF('Data Extract Income Stmt'!L43,'Data Extract Income Stmt'!L43,P96)","v":0},{"$f":"IF('Data Extract Income Stmt'!M43,'Data Extract Income Stmt'!M43,Q96)","v":0},{"$f":"IF('Data Extract Income Stmt'!N43,'Data Extract Income Stmt'!N43,R96)","v":0},{"$f":"IF('Data Extract Income Stmt'!O43,'Data Extract Income Stmt'!O43,S96)","v":0},{"$f":"IF('Data Extract Income Stmt'!P43,'Data Extract Income Stmt'!P43,T96)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q43,'Data Extract Income Stmt'!Q43,U96)","v":0},{"$f":"IF('Data Extract Income Stmt'!R43,'Data Extract Income Stmt'!R43,V96)","v":0},{"$f":"IF('Data Extract Income Stmt'!S43,'Data Extract Income Stmt'!S43,W96)","v":0},{"$f":"IF('Data Extract Income Stmt'!T43,'Data Extract Income Stmt'!T43,X96)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K71>0,'Data Extract Income Stmt'!K71,B97))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L71>0,'Data Extract Income Stmt'!L71,C97))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M71>0,'Data Extract Income Stmt'!M71,D97))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N71>0,'Data Extract Income Stmt'!N71,E97))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O71>0,'Data Extract Income Stmt'!O71,F97))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P71>0,'Data Extract Income Stmt'!P71,G97))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q71>0,'Data Extract Income Stmt'!Q71,H97))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R71>0,'Data Extract Income Stmt'!R71,I97))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S71>0,'Data Extract Income Stmt'!S71,J97))","v":false},{"$f":"'Data Current'!CD16","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K44,'Data Extract Income Stmt'!K44,O97)","v":0},{"$f":"IF('Data Extract Income Stmt'!L44,'Data Extract Income Stmt'!L44,P97)","v":0},{"$f":"IF('Data Extract Income Stmt'!M44,'Data Extract Income Stmt'!M44,Q97)","v":0},{"$f":"IF('Data Extract Income Stmt'!N44,'Data Extract Income Stmt'!N44,R97)","v":0},{"$f":"IF('Data Extract Income Stmt'!O44,'Data Extract Income Stmt'!O44,S97)","v":0},{"$f":"IF('Data Extract Income Stmt'!P44,'Data Extract Income Stmt'!P44,T97)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q44,'Data Extract Income Stmt'!Q44,U97)","v":0},{"$f":"IF('Data Extract Income Stmt'!R44,'Data Extract Income Stmt'!R44,V97)","v":0},{"$f":"IF('Data Extract Income Stmt'!S44,'Data Extract Income Stmt'!S44,W97)","v":0},{"$f":"IF('Data Extract Income Stmt'!T44,'Data Extract Income Stmt'!T44,X97)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K72>0,'Data Extract Income Stmt'!K72,B98))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L72>0,'Data Extract Income Stmt'!L72,C98))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M72>0,'Data Extract Income Stmt'!M72,D98))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N72>0,'Data Extract Income Stmt'!N72,E98))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O72>0,'Data Extract Income Stmt'!O72,F98))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P72>0,'Data Extract Income Stmt'!P72,G98))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q72>0,'Data Extract Income Stmt'!Q72,H98))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R72>0,'Data Extract Income Stmt'!R72,I98))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S72>0,'Data Extract Income Stmt'!S72,J98))","v":false},{"$f":"'Data Current'!CD17","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K45,'Data Extract Income Stmt'!K45,O98)","v":0},{"$f":"IF('Data Extract Income Stmt'!L45,'Data Extract Income Stmt'!L45,P98)","v":0},{"$f":"IF('Data Extract Income Stmt'!M45,'Data Extract Income Stmt'!M45,Q98)","v":0},{"$f":"IF('Data Extract Income Stmt'!N45,'Data Extract Income Stmt'!N45,R98)","v":0},{"$f":"IF('Data Extract Income Stmt'!O45,'Data Extract Income Stmt'!O45,S98)","v":0},{"$f":"IF('Data Extract Income Stmt'!P45,'Data Extract Income Stmt'!P45,T98)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q45,'Data Extract Income Stmt'!Q45,U98)","v":0},{"$f":"IF('Data Extract Income Stmt'!R45,'Data Extract Income Stmt'!R45,V98)","v":0},{"$f":"IF('Data Extract Income Stmt'!S45,'Data Extract Income Stmt'!S45,W98)","v":0},{"$f":"IF('Data Extract Income Stmt'!T45,'Data Extract Income Stmt'!T45,X98)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K73>0,'Data Extract Income Stmt'!K73,B99))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L73>0,'Data Extract Income Stmt'!L73,C99))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M73>0,'Data Extract Income Stmt'!M73,D99))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N73>0,'Data Extract Income Stmt'!N73,E99))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O73>0,'Data Extract Income Stmt'!O73,F99))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P73>0,'Data Extract Income Stmt'!P73,G99))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q73>0,'Data Extract Income Stmt'!Q73,H99))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R73>0,'Data Extract Income Stmt'!R73,I99))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S73>0,'Data Extract Income Stmt'!S73,J99))","v":false},{"$f":"'Data Current'!CD18","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K46,'Data Extract Income Stmt'!K46,O99)","v":0},{"$f":"IF('Data Extract Income Stmt'!L46,'Data Extract Income Stmt'!L46,P99)","v":0},{"$f":"IF('Data Extract Income Stmt'!M46,'Data Extract Income Stmt'!M46,Q99)","v":0},{"$f":"IF('Data Extract Income Stmt'!N46,'Data Extract Income Stmt'!N46,R99)","v":0},{"$f":"IF('Data Extract Income Stmt'!O46,'Data Extract Income Stmt'!O46,S99)","v":0},{"$f":"IF('Data Extract Income Stmt'!P46,'Data Extract Income Stmt'!P46,T99)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q46,'Data Extract Income Stmt'!Q46,U99)","v":0},{"$f":"IF('Data Extract Income Stmt'!R46,'Data Extract Income Stmt'!R46,V99)","v":0},{"$f":"IF('Data Extract Income Stmt'!S46,'Data Extract Income Stmt'!S46,W99)","v":0},{"$f":"IF('Data Extract Income Stmt'!T46,'Data Extract Income Stmt'!T46,X99)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K74>0,'Data Extract Income Stmt'!K74,B100))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L74>0,'Data Extract Income Stmt'!L74,C100))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M74>0,'Data Extract Income Stmt'!M74,D100))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N74>0,'Data Extract Income Stmt'!N74,E100))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O74>0,'Data Extract Income Stmt'!O74,F100))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P74>0,'Data Extract Income Stmt'!P74,G100))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q74>0,'Data Extract Income Stmt'!Q74,H100))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R74>0,'Data Extract Income Stmt'!R74,I100))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S74>0,'Data Extract Income Stmt'!S74,J100))","v":false},{"$f":"'Data Current'!CD19","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K47,'Data Extract Income Stmt'!K47,O100)","v":0},{"$f":"IF('Data Extract Income Stmt'!L47,'Data Extract Income Stmt'!L47,P100)","v":0},{"$f":"IF('Data Extract Income Stmt'!M47,'Data Extract Income Stmt'!M47,Q100)","v":0},{"$f":"IF('Data Extract Income Stmt'!N47,'Data Extract Income Stmt'!N47,R100)","v":0},{"$f":"IF('Data Extract Income Stmt'!O47,'Data Extract Income Stmt'!O47,S100)","v":0},{"$f":"IF('Data Extract Income Stmt'!P47,'Data Extract Income Stmt'!P47,T100)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q47,'Data Extract Income Stmt'!Q47,U100)","v":0},{"$f":"IF('Data Extract Income Stmt'!R47,'Data Extract Income Stmt'!R47,V100)","v":0},{"$f":"IF('Data Extract Income Stmt'!S47,'Data Extract Income Stmt'!S47,W100)","v":0},{"$f":"IF('Data Extract Income Stmt'!T47,'Data Extract Income Stmt'!T47,X100)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K75>0,'Data Extract Income Stmt'!K75,B101))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L75>0,'Data Extract Income Stmt'!L75,C101))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M75>0,'Data Extract Income Stmt'!M75,D101))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N75>0,'Data Extract Income Stmt'!N75,E101))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O75>0,'Data Extract Income Stmt'!O75,F101))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P75>0,'Data Extract Income Stmt'!P75,G101))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q75>0,'Data Extract Income Stmt'!Q75,H101))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R75>0,'Data Extract Income Stmt'!R75,I101))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S75>0,'Data Extract Income Stmt'!S75,J101))","v":false},{"$f":"'Data Current'!CD20","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K48,'Data Extract Income Stmt'!K48,O101)","v":0},{"$f":"IF('Data Extract Income Stmt'!L48,'Data Extract Income Stmt'!L48,P101)","v":0},{"$f":"IF('Data Extract Income Stmt'!M48,'Data Extract Income Stmt'!M48,Q101)","v":0},{"$f":"IF('Data Extract Income Stmt'!N48,'Data Extract Income Stmt'!N48,R101)","v":0},{"$f":"IF('Data Extract Income Stmt'!O48,'Data Extract Income Stmt'!O48,S101)","v":0},{"$f":"IF('Data Extract Income Stmt'!P48,'Data Extract Income Stmt'!P48,T101)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q48,'Data Extract Income Stmt'!Q48,U101)","v":0},{"$f":"IF('Data Extract Income Stmt'!R48,'Data Extract Income Stmt'!R48,V101)","v":0},{"$f":"IF('Data Extract Income Stmt'!S48,'Data Extract Income Stmt'!S48,W101)","v":0},{"$f":"IF('Data Extract Income Stmt'!T48,'Data Extract Income Stmt'!T48,X101)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K76>0,'Data Extract Income Stmt'!K76,B102))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L76>0,'Data Extract Income Stmt'!L76,C102))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M76>0,'Data Extract Income Stmt'!M76,D102))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N76>0,'Data Extract Income Stmt'!N76,E102))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O76>0,'Data Extract Income Stmt'!O76,F102))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P76>0,'Data Extract Income Stmt'!P76,G102))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q76>0,'Data Extract Income Stmt'!Q76,H102))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R76>0,'Data Extract Income Stmt'!R76,I102))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S76>0,'Data Extract Income Stmt'!S76,J102))","v":false},{"$f":"'Data Current'!CD21","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K49,'Data Extract Income Stmt'!K49,O102)","v":0},{"$f":"IF('Data Extract Income Stmt'!L49,'Data Extract Income Stmt'!L49,P102)","v":0},{"$f":"IF('Data Extract Income Stmt'!M49,'Data Extract Income Stmt'!M49,Q102)","v":0},{"$f":"IF('Data Extract Income Stmt'!N49,'Data Extract Income Stmt'!N49,R102)","v":0},{"$f":"IF('Data Extract Income Stmt'!O49,'Data Extract Income Stmt'!O49,S102)","v":0},{"$f":"IF('Data Extract Income Stmt'!P49,'Data Extract Income Stmt'!P49,T102)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q49,'Data Extract Income Stmt'!Q49,U102)","v":0},{"$f":"IF('Data Extract Income Stmt'!R49,'Data Extract Income Stmt'!R49,V102)","v":0},{"$f":"IF('Data Extract Income Stmt'!S49,'Data Extract Income Stmt'!S49,W102)","v":0},{"$f":"IF('Data Extract Income Stmt'!T49,'Data Extract Income Stmt'!T49,X102)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K77>0,'Data Extract Income Stmt'!K77,B103))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L77>0,'Data Extract Income Stmt'!L77,C103))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M77>0,'Data Extract Income Stmt'!M77,D103))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N77>0,'Data Extract Income Stmt'!N77,E103))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O77>0,'Data Extract Income Stmt'!O77,F103))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P77>0,'Data Extract Income Stmt'!P77,G103))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q77>0,'Data Extract Income Stmt'!Q77,H103))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R77>0,'Data Extract Income Stmt'!R77,I103))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S77>0,'Data Extract Income Stmt'!S77,J103))","v":false},{"$f":"'Data Current'!CD22","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K50,'Data Extract Income Stmt'!K50,O103)","v":0},{"$f":"IF('Data Extract Income Stmt'!L50,'Data Extract Income Stmt'!L50,P103)","v":0},{"$f":"IF('Data Extract Income Stmt'!M50,'Data Extract Income Stmt'!M50,Q103)","v":0},{"$f":"IF('Data Extract Income Stmt'!N50,'Data Extract Income Stmt'!N50,R103)","v":0},{"$f":"IF('Data Extract Income Stmt'!O50,'Data Extract Income Stmt'!O50,S103)","v":0},{"$f":"IF('Data Extract Income Stmt'!P50,'Data Extract Income Stmt'!P50,T103)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q50,'Data Extract Income Stmt'!Q50,U103)","v":0},{"$f":"IF('Data Extract Income Stmt'!R50,'Data Extract Income Stmt'!R50,V103)","v":0},{"$f":"IF('Data Extract Income Stmt'!S50,'Data Extract Income Stmt'!S50,W103)","v":0},{"$f":"IF('Data Extract Income Stmt'!T50,'Data Extract Income Stmt'!T50,X103)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K78>0,'Data Extract Income Stmt'!K78,B104))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L78>0,'Data Extract Income Stmt'!L78,C104))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M78>0,'Data Extract Income Stmt'!M78,D104))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N78>0,'Data Extract Income Stmt'!N78,E104))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O78>0,'Data Extract Income Stmt'!O78,F104))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P78>0,'Data Extract Income Stmt'!P78,G104))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q78>0,'Data Extract Income Stmt'!Q78,H104))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R78>0,'Data Extract Income Stmt'!R78,I104))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S78>0,'Data Extract Income Stmt'!S78,J104))","v":false},{"$f":"'Data Current'!CD23","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K51,'Data Extract Income Stmt'!K51,O104)","v":0},{"$f":"IF('Data Extract Income Stmt'!L51,'Data Extract Income Stmt'!L51,P104)","v":0},{"$f":"IF('Data Extract Income Stmt'!M51,'Data Extract Income Stmt'!M51,Q104)","v":0},{"$f":"IF('Data Extract Income Stmt'!N51,'Data Extract Income Stmt'!N51,R104)","v":0},{"$f":"IF('Data Extract Income Stmt'!O51,'Data Extract Income Stmt'!O51,S104)","v":0},{"$f":"IF('Data Extract Income Stmt'!P51,'Data Extract Income Stmt'!P51,T104)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q51,'Data Extract Income Stmt'!Q51,U104)","v":0},{"$f":"IF('Data Extract Income Stmt'!R51,'Data Extract Income Stmt'!R51,V104)","v":0},{"$f":"IF('Data Extract Income Stmt'!S51,'Data Extract Income Stmt'!S51,W104)","v":0},{"$f":"IF('Data Extract Income Stmt'!T51,'Data Extract Income Stmt'!T51,X104)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K79>0,'Data Extract Income Stmt'!K79,B105))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L79>0,'Data Extract Income Stmt'!L79,C105))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M79>0,'Data Extract Income Stmt'!M79,D105))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N79>0,'Data Extract Income Stmt'!N79,E105))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O79>0,'Data Extract Income Stmt'!O79,F105))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P79>0,'Data Extract Income Stmt'!P79,G105))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q79>0,'Data Extract Income Stmt'!Q79,H105))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R79>0,'Data Extract Income Stmt'!R79,I105))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S79>0,'Data Extract Income Stmt'!S79,J105))","v":false},{"$f":"'Data Current'!CD24","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K52,'Data Extract Income Stmt'!K52,O105)","v":0},{"$f":"IF('Data Extract Income Stmt'!L52,'Data Extract Income Stmt'!L52,P105)","v":0},{"$f":"IF('Data Extract Income Stmt'!M52,'Data Extract Income Stmt'!M52,Q105)","v":0},{"$f":"IF('Data Extract Income Stmt'!N52,'Data Extract Income Stmt'!N52,R105)","v":0},{"$f":"IF('Data Extract Income Stmt'!O52,'Data Extract Income Stmt'!O52,S105)","v":0},{"$f":"IF('Data Extract Income Stmt'!P52,'Data Extract Income Stmt'!P52,T105)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q52,'Data Extract Income Stmt'!Q52,U105)","v":0},{"$f":"IF('Data Extract Income Stmt'!R52,'Data Extract Income Stmt'!R52,V105)","v":0},{"$f":"IF('Data Extract Income Stmt'!S52,'Data Extract Income Stmt'!S52,W105)","v":0},{"$f":"IF('Data Extract Income Stmt'!T52,'Data Extract Income Stmt'!T52,X105)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K80>0,'Data Extract Income Stmt'!K80,B106))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L80>0,'Data Extract Income Stmt'!L80,C106))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M80>0,'Data Extract Income Stmt'!M80,D106))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N80>0,'Data Extract Income Stmt'!N80,E106))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O80>0,'Data Extract Income Stmt'!O80,F106))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P80>0,'Data Extract Income Stmt'!P80,G106))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q80>0,'Data Extract Income Stmt'!Q80,H106))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R80>0,'Data Extract Income Stmt'!R80,I106))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S80>0,'Data Extract Income Stmt'!S80,J106))","v":false},{"$f":"'Data Current'!CD25","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K53,'Data Extract Income Stmt'!K53,O106)","v":0},{"$f":"IF('Data Extract Income Stmt'!L53,'Data Extract Income Stmt'!L53,P106)","v":0},{"$f":"IF('Data Extract Income Stmt'!M53,'Data Extract Income Stmt'!M53,Q106)","v":0},{"$f":"IF('Data Extract Income Stmt'!N53,'Data Extract Income Stmt'!N53,R106)","v":0},{"$f":"IF('Data Extract Income Stmt'!O53,'Data Extract Income Stmt'!O53,S106)","v":0},{"$f":"IF('Data Extract Income Stmt'!P53,'Data Extract Income Stmt'!P53,T106)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q53,'Data Extract Income Stmt'!Q53,U106)","v":0},{"$f":"IF('Data Extract Income Stmt'!R53,'Data Extract Income Stmt'!R53,V106)","v":0},{"$f":"IF('Data Extract Income Stmt'!S53,'Data Extract Income Stmt'!S53,W106)","v":0},{"$f":"IF('Data Extract Income Stmt'!T53,'Data Extract Income Stmt'!T53,X106)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K81>0,'Data Extract Income Stmt'!K81,B107))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L81>0,'Data Extract Income Stmt'!L81,C107))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M81>0,'Data Extract Income Stmt'!M81,D107))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N81>0,'Data Extract Income Stmt'!N81,E107))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O81>0,'Data Extract Income Stmt'!O81,F107))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P81>0,'Data Extract Income Stmt'!P81,G107))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q81>0,'Data Extract Income Stmt'!Q81,H107))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R81>0,'Data Extract Income Stmt'!R81,I107))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S81>0,'Data Extract Income Stmt'!S81,J107))","v":false},{"$f":"'Data Current'!CD26","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K54,'Data Extract Income Stmt'!K54,O107)","v":0},{"$f":"IF('Data Extract Income Stmt'!L54,'Data Extract Income Stmt'!L54,P107)","v":0},{"$f":"IF('Data Extract Income Stmt'!M54,'Data Extract Income Stmt'!M54,Q107)","v":0},{"$f":"IF('Data Extract Income Stmt'!N54,'Data Extract Income Stmt'!N54,R107)","v":0},{"$f":"IF('Data Extract Income Stmt'!O54,'Data Extract Income Stmt'!O54,S107)","v":0},{"$f":"IF('Data Extract Income Stmt'!P54,'Data Extract Income Stmt'!P54,T107)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q54,'Data Extract Income Stmt'!Q54,U107)","v":0},{"$f":"IF('Data Extract Income Stmt'!R54,'Data Extract Income Stmt'!R54,V107)","v":0},{"$f":"IF('Data Extract Income Stmt'!S54,'Data Extract Income Stmt'!S54,W107)","v":0},{"$f":"IF('Data Extract Income Stmt'!T54,'Data Extract Income Stmt'!T54,X107)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K82>0,'Data Extract Income Stmt'!K82,B108))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L82>0,'Data Extract Income Stmt'!L82,C108))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M82>0,'Data Extract Income Stmt'!M82,D108))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N82>0,'Data Extract Income Stmt'!N82,E108))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O82>0,'Data Extract Income Stmt'!O82,F108))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P82>0,'Data Extract Income Stmt'!P82,G108))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q82>0,'Data Extract Income Stmt'!Q82,H108))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R82>0,'Data Extract Income Stmt'!R82,I108))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S82>0,'Data Extract Income Stmt'!S82,J108))","v":false},{"$f":"'Data Current'!CD27","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K55,'Data Extract Income Stmt'!K55,O108)","v":0},{"$f":"IF('Data Extract Income Stmt'!L55,'Data Extract Income Stmt'!L55,P108)","v":0},{"$f":"IF('Data Extract Income Stmt'!M55,'Data Extract Income Stmt'!M55,Q108)","v":0},{"$f":"IF('Data Extract Income Stmt'!N55,'Data Extract Income Stmt'!N55,R108)","v":0},{"$f":"IF('Data Extract Income Stmt'!O55,'Data Extract Income Stmt'!O55,S108)","v":0},{"$f":"IF('Data Extract Income Stmt'!P55,'Data Extract Income Stmt'!P55,T108)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q55,'Data Extract Income Stmt'!Q55,U108)","v":0},{"$f":"IF('Data Extract Income Stmt'!R55,'Data Extract Income Stmt'!R55,V108)","v":0},{"$f":"IF('Data Extract Income Stmt'!S55,'Data Extract Income Stmt'!S55,W108)","v":0},{"$f":"IF('Data Extract Income Stmt'!T55,'Data Extract Income Stmt'!T55,X108)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K83>0,'Data Extract Income Stmt'!K83,B109))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L83>0,'Data Extract Income Stmt'!L83,C109))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M83>0,'Data Extract Income Stmt'!M83,D109))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N83>0,'Data Extract Income Stmt'!N83,E109))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O83>0,'Data Extract Income Stmt'!O83,F109))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P83>0,'Data Extract Income Stmt'!P83,G109))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q83>0,'Data Extract Income Stmt'!Q83,H109))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R83>0,'Data Extract Income Stmt'!R83,I109))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S83>0,'Data Extract Income Stmt'!S83,J109))","v":false},{"$f":"'Data Current'!CD28","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K56,'Data Extract Income Stmt'!K56,O109)","v":0},{"$f":"IF('Data Extract Income Stmt'!L56,'Data Extract Income Stmt'!L56,P109)","v":0},{"$f":"IF('Data Extract Income Stmt'!M56,'Data Extract Income Stmt'!M56,Q109)","v":0},{"$f":"IF('Data Extract Income Stmt'!N56,'Data Extract Income Stmt'!N56,R109)","v":0},{"$f":"IF('Data Extract Income Stmt'!O56,'Data Extract Income Stmt'!O56,S109)","v":0},{"$f":"IF('Data Extract Income Stmt'!P56,'Data Extract Income Stmt'!P56,T109)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q56,'Data Extract Income Stmt'!Q56,U109)","v":0},{"$f":"IF('Data Extract Income Stmt'!R56,'Data Extract Income Stmt'!R56,V109)","v":0},{"$f":"IF('Data Extract Income Stmt'!S56,'Data Extract Income Stmt'!S56,W109)","v":0},{"$f":"IF('Data Extract Income Stmt'!T56,'Data Extract Income Stmt'!T56,X109)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K84>0,'Data Extract Income Stmt'!K84,B110))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L84>0,'Data Extract Income Stmt'!L84,C110))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M84>0,'Data Extract Income Stmt'!M84,D110))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N84>0,'Data Extract Income Stmt'!N84,E110))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O84>0,'Data Extract Income Stmt'!O84,F110))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P84>0,'Data Extract Income Stmt'!P84,G110))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q84>0,'Data Extract Income Stmt'!Q84,H110))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R84>0,'Data Extract Income Stmt'!R84,I110))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S84>0,'Data Extract Income Stmt'!S84,J110))","v":false},{"$f":"'Data Current'!CD29","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K57,'Data Extract Income Stmt'!K57,O110)","v":0},{"$f":"IF('Data Extract Income Stmt'!L57,'Data Extract Income Stmt'!L57,P110)","v":0},{"$f":"IF('Data Extract Income Stmt'!M57,'Data Extract Income Stmt'!M57,Q110)","v":0},{"$f":"IF('Data Extract Income Stmt'!N57,'Data Extract Income Stmt'!N57,R110)","v":0},{"$f":"IF('Data Extract Income Stmt'!O57,'Data Extract Income Stmt'!O57,S110)","v":0},{"$f":"IF('Data Extract Income Stmt'!P57,'Data Extract Income Stmt'!P57,T110)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q57,'Data Extract Income Stmt'!Q57,U110)","v":0},{"$f":"IF('Data Extract Income Stmt'!R57,'Data Extract Income Stmt'!R57,V110)","v":0},{"$f":"IF('Data Extract Income Stmt'!S57,'Data Extract Income Stmt'!S57,W110)","v":0},{"$f":"IF('Data Extract Income Stmt'!T57,'Data Extract Income Stmt'!T57,X110)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K85>0,'Data Extract Income Stmt'!K85,B111))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L85>0,'Data Extract Income Stmt'!L85,C111))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M85>0,'Data Extract Income Stmt'!M85,D111))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N85>0,'Data Extract Income Stmt'!N85,E111))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O85>0,'Data Extract Income Stmt'!O85,F111))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P85>0,'Data Extract Income Stmt'!P85,G111))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q85>0,'Data Extract Income Stmt'!Q85,H111))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R85>0,'Data Extract Income Stmt'!R85,I111))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S85>0,'Data Extract Income Stmt'!S85,J111))","v":false},{"$f":"'Data Current'!CD30","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K58,'Data Extract Income Stmt'!K58,O111)","v":0},{"$f":"IF('Data Extract Income Stmt'!L58,'Data Extract Income Stmt'!L58,P111)","v":0},{"$f":"IF('Data Extract Income Stmt'!M58,'Data Extract Income Stmt'!M58,Q111)","v":0},{"$f":"IF('Data Extract Income Stmt'!N58,'Data Extract Income Stmt'!N58,R111)","v":0},{"$f":"IF('Data Extract Income Stmt'!O58,'Data Extract Income Stmt'!O58,S111)","v":0},{"$f":"IF('Data Extract Income Stmt'!P58,'Data Extract Income Stmt'!P58,T111)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q58,'Data Extract Income Stmt'!Q58,U111)","v":0},{"$f":"IF('Data Extract Income Stmt'!R58,'Data Extract Income Stmt'!R58,V111)","v":0},{"$f":"IF('Data Extract Income Stmt'!S58,'Data Extract Income Stmt'!S58,W111)","v":0},{"$f":"IF('Data Extract Income Stmt'!T58,'Data Extract Income Stmt'!T58,X111)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K86>0,'Data Extract Income Stmt'!K86,B112))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L86>0,'Data Extract Income Stmt'!L86,C112))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M86>0,'Data Extract Income Stmt'!M86,D112))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N86>0,'Data Extract Income Stmt'!N86,E112))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O86>0,'Data Extract Income Stmt'!O86,F112))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P86>0,'Data Extract Income Stmt'!P86,G112))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q86>0,'Data Extract Income Stmt'!Q86,H112))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R86>0,'Data Extract Income Stmt'!R86,I112))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S86>0,'Data Extract Income Stmt'!S86,J112))","v":false},{"$f":"'Data Current'!CD31","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K59,'Data Extract Income Stmt'!K59,O112)","v":0},{"$f":"IF('Data Extract Income Stmt'!L59,'Data Extract Income Stmt'!L59,P112)","v":0},{"$f":"IF('Data Extract Income Stmt'!M59,'Data Extract Income Stmt'!M59,Q112)","v":0},{"$f":"IF('Data Extract Income Stmt'!N59,'Data Extract Income Stmt'!N59,R112)","v":0},{"$f":"IF('Data Extract Income Stmt'!O59,'Data Extract Income Stmt'!O59,S112)","v":0},{"$f":"IF('Data Extract Income Stmt'!P59,'Data Extract Income Stmt'!P59,T112)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q59,'Data Extract Income Stmt'!Q59,U112)","v":0},{"$f":"IF('Data Extract Income Stmt'!R59,'Data Extract Income Stmt'!R59,V112)","v":0},{"$f":"IF('Data Extract Income Stmt'!S59,'Data Extract Income Stmt'!S59,W112)","v":0},{"$f":"IF('Data Extract Income Stmt'!T59,'Data Extract Income Stmt'!T59,X112)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K87>0,'Data Extract Income Stmt'!K87,B113))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L87>0,'Data Extract Income Stmt'!L87,C113))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M87>0,'Data Extract Income Stmt'!M87,D113))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N87>0,'Data Extract Income Stmt'!N87,E113))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O87>0,'Data Extract Income Stmt'!O87,F113))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P87>0,'Data Extract Income Stmt'!P87,G113))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q87>0,'Data Extract Income Stmt'!Q87,H113))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R87>0,'Data Extract Income Stmt'!R87,I113))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S87>0,'Data Extract Income Stmt'!S87,J113))","v":false},{"$f":"'Data Current'!CD32","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K60,'Data Extract Income Stmt'!K60,O113)","v":0},{"$f":"IF('Data Extract Income Stmt'!L60,'Data Extract Income Stmt'!L60,P113)","v":0},{"$f":"IF('Data Extract Income Stmt'!M60,'Data Extract Income Stmt'!M60,Q113)","v":0},{"$f":"IF('Data Extract Income Stmt'!N60,'Data Extract Income Stmt'!N60,R113)","v":0},{"$f":"IF('Data Extract Income Stmt'!O60,'Data Extract Income Stmt'!O60,S113)","v":0},{"$f":"IF('Data Extract Income Stmt'!P60,'Data Extract Income Stmt'!P60,T113)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q60,'Data Extract Income Stmt'!Q60,U113)","v":0},{"$f":"IF('Data Extract Income Stmt'!R60,'Data Extract Income Stmt'!R60,V113)","v":0},{"$f":"IF('Data Extract Income Stmt'!S60,'Data Extract Income Stmt'!S60,W113)","v":0},{"$f":"IF('Data Extract Income Stmt'!T60,'Data Extract Income Stmt'!T60,X113)","v":0}]
[null,0,{"$f":"IF(C$91,IF('Data Extract Income Stmt'!K88>0,'Data Extract Income Stmt'!K88,B114))","v":false},{"$f":"IF(D$91,IF('Data Extract Income Stmt'!L88>0,'Data Extract Income Stmt'!L88,C114))","v":false},{"$f":"IF(E$91,IF('Data Extract Income Stmt'!M88>0,'Data Extract Income Stmt'!M88,D114))","v":false},{"$f":"IF(F$91,IF('Data Extract Income Stmt'!N88>0,'Data Extract Income Stmt'!N88,E114))","v":false},{"$f":"IF(G$91,IF('Data Extract Income Stmt'!O88>0,'Data Extract Income Stmt'!O88,F114))","v":false},{"$f":"IF(H$91,IF('Data Extract Income Stmt'!P88>0,'Data Extract Income Stmt'!P88,G114))","v":false},{"$f":"IF(I$91,IF('Data Extract Income Stmt'!Q88>0,'Data Extract Income Stmt'!Q88,H114))","v":false},{"$f":"IF(J$91,IF('Data Extract Income Stmt'!R88>0,'Data Extract Income Stmt'!R88,I114))","v":false},{"$f":"IF(K$91,IF('Data Extract Income Stmt'!S88>0,'Data Extract Income Stmt'!S88,J114))","v":false},{"$f":"'Data Current'!CD33","v":false},null,null,0,{"$f":"IF('Data Extract Income Stmt'!K61,'Data Extract Income Stmt'!K61,O114)","v":0},{"$f":"IF('Data Extract Income Stmt'!L61,'Data Extract Income Stmt'!L61,P114)","v":0},{"$f":"IF('Data Extract Income Stmt'!M61,'Data Extract Income Stmt'!M61,Q114)","v":0},{"$f":"IF('Data Extract Income Stmt'!N61,'Data Extract Income Stmt'!N61,R114)","v":0},{"$f":"IF('Data Extract Income Stmt'!O61,'Data Extract Income Stmt'!O61,S114)","v":0},{"$f":"IF('Data Extract Income Stmt'!P61,'Data Extract Income Stmt'!P61,T114)","v":0},{"$f":"IF('Data Extract Income Stmt'!Q61,'Data Extract Income Stmt'!Q61,U114)","v":0},{"$f":"IF('Data Extract Income Stmt'!R61,'Data Extract Income Stmt'!R61,V114)","v":0},{"$f":"IF('Data Extract Income Stmt'!S61,'Data Extract Income Stmt'!S61,W114)","v":0},{"$f":"IF('Data Extract Income Stmt'!T61,'Data Extract Income Stmt'!T61,X114)","v":0}]
[]
[]
["Market Capitalisation - Ending Stock Price, Diluted Shares",null,null,null,null,null,null,null,null,null,null,null,null,"Market Capitalisation - Average Stock Price, Diluted Shares"]
[null,null,{"$f":"C90","v":2011},2012,2013,2014,2015,{"$f":"H90","v":2016},{"$f":"I90","v":2017},{"$f":"J90","v":2018},{"$f":"K90","v":2019},"Current (Yahoo)",null,null,null,{"$f":"C118","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Current (Yahoo)"]
[null,{"$f":"B92","v":"BBRY"},{"$f":"IFERROR(P92*C62,FALSE)","v":false},{"$f":"IFERROR(Q92*D62,FALSE)","v":false},false,false,false,false,false,false,false,false,null,null,{"$f":"B119","v":"BBRY"},{"$f":"IFERROR(P92*P62,FALSE)","v":false},{"$f":"IFERROR(Q92*Q62,FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,0,{"$f":"IFERROR(Q93*D63,FALSE)","v":0},{"$f":"IFERROR(R93*E63,FALSE)","v":0},{"$f":"IFERROR(S93*F63,FALSE)","v":0},{"$f":"IFERROR(T93*G63,FALSE)","v":0},{"$f":"IFERROR(U93*H63,FALSE)","v":0},{"$f":"IFERROR(V93*I63,FALSE)","v":0},{"$f":"IFERROR(W93*J63,FALSE)","v":0},{"$f":"IFERROR(X93*K63,FALSE)","v":0},{"$f":"IFERROR(Y93*L63,FALSE)","v":0},null,null,0,{"$f":"IFERROR(P93*P63,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P94*P64,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P95*P65,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P96*P66,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P97*P67,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P98*P68,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P99*P69,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P100*P70,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P101*P71,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P102*P72,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P103*P73,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P104*P74,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P105*P75,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P106*P76,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P107*P77,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P108*P78,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P109*P79,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P110*P80,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P111*P81,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P112*P82,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P113*P83,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IFERROR(P114*P84,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"B142","v":0},{"$f":"IFERROR(P115*P85,FALSE)","v":0},0,0,0,0,0,0,0,0,0]
[]
["Earnings per Share - Basic",null,null,null,null,null,null,null,null,null,null,null,null,"Earnings per Share - Diluted"]
[null,null,"Final Year",{"$f":"'Menu Sheet'!L3","v":2017}]
[null,"Next Year Test",{"$f":"(C150=$D$145+1)*2","v":0},{"$f":"(D150=$D$145+1)*2","v":0},0,0,0,0,0,2,0,0,null,null,{"$f":"B146","v":"Next Year Test"},{"$f":"(P150=$D$145+1)*2","v":0},0,0,0,0,0,0,2,0,0]
[null,"FY 1 Test",{"$f":"(C150=$D$145+2)*3","v":0},{"$f":"(D150=$D$145+2)*3","v":0},0,0,0,0,0,0,3,0,null,null,{"$f":"B147","v":"FY 1 Test"},{"$f":"(P150=$D$145+2)*3","v":0},0,0,0,0,0,0,0,3,0]
[null,"Historic Year",{"$f":"NOT(OR(C146:C147))*1","v":1},{"$f":"NOT(OR(D146:D147))*1","v":1},1,1,1,1,1,0,0,1,null,null,{"$f":"B148","v":"Historic Year"},{"$f":"NOT(OR(P146:P147))*1","v":1},1,1,1,1,1,1,0,0,1]
[null,"Total",{"$f":"SUM(C146:C148)","v":1},{"$f":"SUM(D146:D148)","v":1},1,1,1,1,1,2,3,1,null,null,"Total",{"$f":"SUM(P146:P148)","v":1},{"$f":"SUM(Q146:Q148)","v":1},1,1,1,1,1,2,3,1]
[null,null,{"$f":"C118","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Current (Yahoo)",null,null,null,{"$f":"P118","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Current (Yahoo)"]
[null,{"$f":"B119","v":"BBRY"},{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K93,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L93,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M93,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N93,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O93,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P93,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q93,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R93,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S93,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T93,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":0},null,null,{"$f":"B151","v":"BBRY"},{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K121*1,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L121*1,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M121*1,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N121*1,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O121*1,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P121*1,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q121*1,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R121*1,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S121*1,'Data Current'!$AG11,'Data Current'!$AH11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T121*1,'Data Current'!$GG11,'Data Current'!$AH11),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K94,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L94,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M94,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N94,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O94,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P94,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q94,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R94,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S94,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T94,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K122*1,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L122*1,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M122*1,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N122*1,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O122*1,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P122*1,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q122*1,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R122*1,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S122*1,'Data Current'!$AG12,'Data Current'!$AH12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T122*1,'Data Current'!$GG12,'Data Current'!$AH12),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K95,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L95,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M95,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N95,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O95,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P95,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q95,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R95,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S95,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T95,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K123*1,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L123*1,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M123*1,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N123*1,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O123*1,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P123*1,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q123*1,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R123*1,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S123*1,'Data Current'!$AG13,'Data Current'!$AH13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T123*1,'Data Current'!$GG13,'Data Current'!$AH13),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K96,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L96,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M96,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N96,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O96,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P96,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q96,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R96,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S96,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T96,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K124*1,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L124*1,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M124*1,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N124*1,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O124*1,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P124*1,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q124*1,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R124*1,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S124*1,'Data Current'!$AG14,'Data Current'!$AH14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T124*1,'Data Current'!$GG14,'Data Current'!$AH14),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K97,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L97,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M97,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N97,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O97,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P97,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q97,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R97,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S97,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T97,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K125*1,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L125*1,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M125*1,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N125*1,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O125*1,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P125*1,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q125*1,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R125*1,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S125*1,'Data Current'!$AG15,'Data Current'!$AH15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T125*1,'Data Current'!$GG15,'Data Current'!$AH15),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K98,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L98,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M98,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N98,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O98,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P98,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q98,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R98,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S98,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T98,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K126*1,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L126*1,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M126*1,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N126*1,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O126*1,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P126*1,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q126*1,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R126*1,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S126*1,'Data Current'!$AG16,'Data Current'!$AH16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T126*1,'Data Current'!$GG16,'Data Current'!$AH16),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K99,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L99,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M99,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N99,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O99,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P99,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q99,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R99,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S99,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T99,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K127*1,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L127*1,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M127*1,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N127*1,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O127*1,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P127*1,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q127*1,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R127*1,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S127*1,'Data Current'!$AG17,'Data Current'!$AH17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T127*1,'Data Current'!$GG17,'Data Current'!$AH17),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K100,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L100,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M100,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N100,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O100,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P100,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q100,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R100,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S100,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T100,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K128*1,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L128*1,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M128*1,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N128*1,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O128*1,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P128*1,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q128*1,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R128*1,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S128*1,'Data Current'!$AG18,'Data Current'!$AH18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T128*1,'Data Current'!$GG18,'Data Current'!$AH18),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K101,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L101,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M101,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N101,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O101,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P101,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q101,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R101,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S101,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T101,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K129*1,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L129*1,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M129*1,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N129*1,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O129*1,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P129*1,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q129*1,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R129*1,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S129*1,'Data Current'!$AG19,'Data Current'!$AH19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T129*1,'Data Current'!$GG19,'Data Current'!$AH19),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K102,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L102,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M102,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N102,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O102,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P102,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q102,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R102,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S102,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T102,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K130*1,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L130*1,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M130*1,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N130*1,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O130*1,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P130*1,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q130*1,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R130*1,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S130*1,'Data Current'!$AG20,'Data Current'!$AH20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T130*1,'Data Current'!$GG20,'Data Current'!$AH20),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K103,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L103,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M103,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N103,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O103,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P103,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q103,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R103,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S103,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T103,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K131*1,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L131*1,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M131*1,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N131*1,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O131*1,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P131*1,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q131*1,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R131*1,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S131*1,'Data Current'!$AG21,'Data Current'!$AH21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T131*1,'Data Current'!$GG21,'Data Current'!$AH21),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K104,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L104,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M104,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N104,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O104,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P104,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q104,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R104,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S104,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T104,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K132*1,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L132*1,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M132*1,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N132*1,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O132*1,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P132*1,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q132*1,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R132*1,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S132*1,'Data Current'!$AG22,'Data Current'!$AH22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T132*1,'Data Current'!$GG22,'Data Current'!$AH22),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K105,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L105,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M105,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N105,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O105,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P105,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q105,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R105,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S105,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T105,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K133*1,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L133*1,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M133*1,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N133*1,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O133*1,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P133*1,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q133*1,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R133*1,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S133*1,'Data Current'!$AG23,'Data Current'!$AH23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T133*1,'Data Current'!$GG23,'Data Current'!$AH23),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K106,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L106,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M106,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N106,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O106,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P106,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q106,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R106,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S106,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T106,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K134*1,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L134*1,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M134*1,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N134*1,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O134*1,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P134*1,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q134*1,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R134*1,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S134*1,'Data Current'!$AG24,'Data Current'!$AH24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T134*1,'Data Current'!$GG24,'Data Current'!$AH24),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K107,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L107,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M107,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N107,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O107,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P107,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q107,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R107,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S107,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T107,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K135*1,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L135*1,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M135*1,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N135*1,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O135*1,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P135*1,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q135*1,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R135*1,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S135*1,'Data Current'!$AG25,'Data Current'!$AH25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T135*1,'Data Current'!$GG25,'Data Current'!$AH25),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K108,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L108,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M108,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N108,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O108,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P108,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q108,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R108,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S108,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T108,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K136*1,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L136*1,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M136*1,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N136*1,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O136*1,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P136*1,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q136*1,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R136*1,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S136*1,'Data Current'!$AG26,'Data Current'!$AH26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T136*1,'Data Current'!$GG26,'Data Current'!$AH26),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K109,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L109,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M109,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N109,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O109,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P109,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q109,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R109,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S109,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T109,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K137*1,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L137*1,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M137*1,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N137*1,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O137*1,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P137*1,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q137*1,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R137*1,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S137*1,'Data Current'!$AG27,'Data Current'!$AH27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T137*1,'Data Current'!$GG27,'Data Current'!$AH27),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K110,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L110,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M110,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N110,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O110,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P110,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q110,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R110,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S110,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T110,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K138*1,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L138*1,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M138*1,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N138*1,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O138*1,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P138*1,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q138*1,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R138*1,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S138*1,'Data Current'!$AG28,'Data Current'!$AH28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T138*1,'Data Current'!$GG28,'Data Current'!$AH28),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K111,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L111,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M111,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N111,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O111,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P111,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q111,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R111,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S111,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T111,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K139*1,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L139*1,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M139*1,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N139*1,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O139*1,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P139*1,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q139*1,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R139*1,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S139*1,'Data Current'!$AG29,'Data Current'!$AH29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T139*1,'Data Current'!$GG29,'Data Current'!$AH29),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K112,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L112,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M112,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N112,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O112,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P112,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q112,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R112,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S112,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T112,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K140*1,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L140*1,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M140*1,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N140*1,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O140*1,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P140*1,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q140*1,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R140*1,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S140*1,'Data Current'!$AG30,'Data Current'!$AH30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T140*1,'Data Current'!$GG30,'Data Current'!$AH30),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K113,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L113,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M113,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N113,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O113,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P113,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q113,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R113,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S113,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T113,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K141*1,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L141*1,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M141*1,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N141*1,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O141*1,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P141*1,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q141*1,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R141*1,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S141*1,'Data Current'!$AG31,'Data Current'!$AH31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T141*1,'Data Current'!$GG31,'Data Current'!$AH31),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K114,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L114,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M114,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N114,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O114,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P114,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q114,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R114,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S114,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T114,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K142*1,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L142*1,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M142*1,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N142*1,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O142*1,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P142*1,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q142*1,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R142*1,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S142*1,'Data Current'!$AG32,'Data Current'!$AH32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T142*1,'Data Current'!$GG32,'Data Current'!$AH32),FALSE)","v":0}]
[null,0,{"$f":"IFERROR(CHOOSE(C$149,'Data Extract Income Stmt'!K115,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(D$149,'Data Extract Income Stmt'!L115,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(E$149,'Data Extract Income Stmt'!M115,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(F$149,'Data Extract Income Stmt'!N115,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(G$149,'Data Extract Income Stmt'!O115,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(H$149,'Data Extract Income Stmt'!P115,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(I$149,'Data Extract Income Stmt'!Q115,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(J$149,'Data Extract Income Stmt'!R115,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(K$149,'Data Extract Income Stmt'!S115,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(L$149,'Data Extract Income Stmt'!T115,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":0},null,null,0,{"$f":"IFERROR(CHOOSE(P$149,'Data Extract Income Stmt'!K143*1,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(Q$149,'Data Extract Income Stmt'!L143*1,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(R$149,'Data Extract Income Stmt'!M143*1,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(S$149,'Data Extract Income Stmt'!N143*1,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(T$149,'Data Extract Income Stmt'!O143*1,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(U$149,'Data Extract Income Stmt'!P143*1,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(V$149,'Data Extract Income Stmt'!Q143*1,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":0},{"$f":"IFERROR(CHOOSE(W$149,'Data Extract Income Stmt'!R143*1,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(X$149,'Data Extract Income Stmt'!S143*1,'Data Current'!$AG33,'Data Current'!$AH33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Y$149,'Data Extract Income Stmt'!T143*1,'Data Current'!$GG33,'Data Current'!$AH33),FALSE)","v":0}]
[]
[]
["Book Value per Share",null,{"$f":"C4","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,"Yahoo TTM"]
[null,{"$f":"B151","v":"BBRY"},{"$f":"'Data Extract Balance Sheet'!K232","v":0},{"$f":"'Data Extract Balance Sheet'!L232","v":false},{"$f":"'Data Extract Balance Sheet'!M232","v":false},{"$f":"'Data Extract Balance Sheet'!N232","v":false},{"$f":"'Data Extract Balance Sheet'!O232","v":false},{"$f":"'Data Extract Balance Sheet'!P232","v":false},{"$f":"'Data Extract Balance Sheet'!Q232","v":false},{"$f":"'Data Extract Balance Sheet'!R232","v":false},{"$f":"'Data Extract Balance Sheet'!S232","v":false},{"$f":"IFERROR('Data Current'!O11,NA())","v":false}]
[null,{"$f":"B152","v":0},{"$f":"'Data Extract Balance Sheet'!K233","v":0},{"$f":"'Data Extract Balance Sheet'!L233","v":false},{"$f":"'Data Extract Balance Sheet'!M233","v":false},{"$f":"'Data Extract Balance Sheet'!N233","v":false},{"$f":"'Data Extract Balance Sheet'!O233","v":false},{"$f":"'Data Extract Balance Sheet'!P233","v":false},{"$f":"'Data Extract Balance Sheet'!Q233","v":false},{"$f":"'Data Extract Balance Sheet'!R233","v":false},{"$f":"'Data Extract Balance Sheet'!S233","v":false},{"$f":"IFERROR('Data Current'!O12,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K234","v":0},{"$f":"'Data Extract Balance Sheet'!L234","v":false},{"$f":"'Data Extract Balance Sheet'!M234","v":false},{"$f":"'Data Extract Balance Sheet'!N234","v":false},{"$f":"'Data Extract Balance Sheet'!O234","v":false},{"$f":"'Data Extract Balance Sheet'!P234","v":false},{"$f":"'Data Extract Balance Sheet'!Q234","v":false},{"$f":"'Data Extract Balance Sheet'!R234","v":false},{"$f":"'Data Extract Balance Sheet'!S234","v":false},{"$f":"IFERROR('Data Current'!O13,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K235","v":0},{"$f":"'Data Extract Balance Sheet'!L235","v":false},{"$f":"'Data Extract Balance Sheet'!M235","v":false},{"$f":"'Data Extract Balance Sheet'!N235","v":false},{"$f":"'Data Extract Balance Sheet'!O235","v":false},{"$f":"'Data Extract Balance Sheet'!P235","v":false},{"$f":"'Data Extract Balance Sheet'!Q235","v":false},{"$f":"'Data Extract Balance Sheet'!R235","v":false},{"$f":"'Data Extract Balance Sheet'!S235","v":false},{"$f":"IFERROR('Data Current'!O14,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K236","v":0},{"$f":"'Data Extract Balance Sheet'!L236","v":false},{"$f":"'Data Extract Balance Sheet'!M236","v":false},{"$f":"'Data Extract Balance Sheet'!N236","v":false},{"$f":"'Data Extract Balance Sheet'!O236","v":false},{"$f":"'Data Extract Balance Sheet'!P236","v":false},{"$f":"'Data Extract Balance Sheet'!Q236","v":false},{"$f":"'Data Extract Balance Sheet'!R236","v":false},{"$f":"'Data Extract Balance Sheet'!S236","v":false},{"$f":"IFERROR('Data Current'!O15,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K237","v":0},{"$f":"'Data Extract Balance Sheet'!L237","v":false},{"$f":"'Data Extract Balance Sheet'!M237","v":false},{"$f":"'Data Extract Balance Sheet'!N237","v":false},{"$f":"'Data Extract Balance Sheet'!O237","v":false},{"$f":"'Data Extract Balance Sheet'!P237","v":false},{"$f":"'Data Extract Balance Sheet'!Q237","v":false},{"$f":"'Data Extract Balance Sheet'!R237","v":false},{"$f":"'Data Extract Balance Sheet'!S237","v":false},{"$f":"IFERROR('Data Current'!O16,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K238","v":0},{"$f":"'Data Extract Balance Sheet'!L238","v":false},{"$f":"'Data Extract Balance Sheet'!M238","v":false},{"$f":"'Data Extract Balance Sheet'!N238","v":false},{"$f":"'Data Extract Balance Sheet'!O238","v":false},{"$f":"'Data Extract Balance Sheet'!P238","v":false},{"$f":"'Data Extract Balance Sheet'!Q238","v":false},{"$f":"'Data Extract Balance Sheet'!R238","v":false},{"$f":"'Data Extract Balance Sheet'!S238","v":false},{"$f":"IFERROR('Data Current'!O17,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K239","v":0},{"$f":"'Data Extract Balance Sheet'!L239","v":false},{"$f":"'Data Extract Balance Sheet'!M239","v":false},{"$f":"'Data Extract Balance Sheet'!N239","v":false},{"$f":"'Data Extract Balance Sheet'!O239","v":false},{"$f":"'Data Extract Balance Sheet'!P239","v":false},{"$f":"'Data Extract Balance Sheet'!Q239","v":false},{"$f":"'Data Extract Balance Sheet'!R239","v":false},{"$f":"'Data Extract Balance Sheet'!S239","v":false},{"$f":"IFERROR('Data Current'!O18,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K240","v":0},{"$f":"'Data Extract Balance Sheet'!L240","v":false},{"$f":"'Data Extract Balance Sheet'!M240","v":false},{"$f":"'Data Extract Balance Sheet'!N240","v":false},{"$f":"'Data Extract Balance Sheet'!O240","v":false},{"$f":"'Data Extract Balance Sheet'!P240","v":false},{"$f":"'Data Extract Balance Sheet'!Q240","v":false},{"$f":"'Data Extract Balance Sheet'!R240","v":false},{"$f":"'Data Extract Balance Sheet'!S240","v":false},{"$f":"IFERROR('Data Current'!O19,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K241","v":0},{"$f":"'Data Extract Balance Sheet'!L241","v":false},{"$f":"'Data Extract Balance Sheet'!M241","v":false},{"$f":"'Data Extract Balance Sheet'!N241","v":false},{"$f":"'Data Extract Balance Sheet'!O241","v":false},{"$f":"'Data Extract Balance Sheet'!P241","v":false},{"$f":"'Data Extract Balance Sheet'!Q241","v":false},{"$f":"'Data Extract Balance Sheet'!R241","v":false},{"$f":"'Data Extract Balance Sheet'!S241","v":false},{"$f":"IFERROR('Data Current'!O20,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K242","v":0},{"$f":"'Data Extract Balance Sheet'!L242","v":false},{"$f":"'Data Extract Balance Sheet'!M242","v":false},{"$f":"'Data Extract Balance Sheet'!N242","v":false},{"$f":"'Data Extract Balance Sheet'!O242","v":false},{"$f":"'Data Extract Balance Sheet'!P242","v":false},{"$f":"'Data Extract Balance Sheet'!Q242","v":false},{"$f":"'Data Extract Balance Sheet'!R242","v":false},{"$f":"'Data Extract Balance Sheet'!S242","v":false},{"$f":"IFERROR('Data Current'!O21,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K243","v":0},{"$f":"'Data Extract Balance Sheet'!L243","v":false},{"$f":"'Data Extract Balance Sheet'!M243","v":false},{"$f":"'Data Extract Balance Sheet'!N243","v":false},{"$f":"'Data Extract Balance Sheet'!O243","v":false},{"$f":"'Data Extract Balance Sheet'!P243","v":false},{"$f":"'Data Extract Balance Sheet'!Q243","v":false},{"$f":"'Data Extract Balance Sheet'!R243","v":false},{"$f":"'Data Extract Balance Sheet'!S243","v":false},{"$f":"IFERROR('Data Current'!O22,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K244","v":0},{"$f":"'Data Extract Balance Sheet'!L244","v":false},{"$f":"'Data Extract Balance Sheet'!M244","v":false},{"$f":"'Data Extract Balance Sheet'!N244","v":false},{"$f":"'Data Extract Balance Sheet'!O244","v":false},{"$f":"'Data Extract Balance Sheet'!P244","v":false},{"$f":"'Data Extract Balance Sheet'!Q244","v":false},{"$f":"'Data Extract Balance Sheet'!R244","v":false},{"$f":"'Data Extract Balance Sheet'!S244","v":false},{"$f":"IFERROR('Data Current'!O23,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K245","v":0},{"$f":"'Data Extract Balance Sheet'!L245","v":false},{"$f":"'Data Extract Balance Sheet'!M245","v":false},{"$f":"'Data Extract Balance Sheet'!N245","v":false},{"$f":"'Data Extract Balance Sheet'!O245","v":false},{"$f":"'Data Extract Balance Sheet'!P245","v":false},{"$f":"'Data Extract Balance Sheet'!Q245","v":false},{"$f":"'Data Extract Balance Sheet'!R245","v":false},{"$f":"'Data Extract Balance Sheet'!S245","v":false},{"$f":"IFERROR('Data Current'!O24,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K246","v":0},{"$f":"'Data Extract Balance Sheet'!L246","v":false},{"$f":"'Data Extract Balance Sheet'!M246","v":false},{"$f":"'Data Extract Balance Sheet'!N246","v":false},{"$f":"'Data Extract Balance Sheet'!O246","v":false},{"$f":"'Data Extract Balance Sheet'!P246","v":false},{"$f":"'Data Extract Balance Sheet'!Q246","v":false},{"$f":"'Data Extract Balance Sheet'!R246","v":false},{"$f":"'Data Extract Balance Sheet'!S246","v":false},{"$f":"IFERROR('Data Current'!O25,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K247","v":0},{"$f":"'Data Extract Balance Sheet'!L247","v":false},{"$f":"'Data Extract Balance Sheet'!M247","v":false},{"$f":"'Data Extract Balance Sheet'!N247","v":false},{"$f":"'Data Extract Balance Sheet'!O247","v":false},{"$f":"'Data Extract Balance Sheet'!P247","v":false},{"$f":"'Data Extract Balance Sheet'!Q247","v":false},{"$f":"'Data Extract Balance Sheet'!R247","v":false},{"$f":"'Data Extract Balance Sheet'!S247","v":false},{"$f":"IFERROR('Data Current'!O26,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K248","v":0},{"$f":"'Data Extract Balance Sheet'!L248","v":false},{"$f":"'Data Extract Balance Sheet'!M248","v":false},{"$f":"'Data Extract Balance Sheet'!N248","v":false},{"$f":"'Data Extract Balance Sheet'!O248","v":false},{"$f":"'Data Extract Balance Sheet'!P248","v":false},{"$f":"'Data Extract Balance Sheet'!Q248","v":false},{"$f":"'Data Extract Balance Sheet'!R248","v":false},{"$f":"'Data Extract Balance Sheet'!S248","v":false},{"$f":"IFERROR('Data Current'!O27,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K249","v":0},{"$f":"'Data Extract Balance Sheet'!L249","v":false},{"$f":"'Data Extract Balance Sheet'!M249","v":false},{"$f":"'Data Extract Balance Sheet'!N249","v":false},{"$f":"'Data Extract Balance Sheet'!O249","v":false},{"$f":"'Data Extract Balance Sheet'!P249","v":false},{"$f":"'Data Extract Balance Sheet'!Q249","v":false},{"$f":"'Data Extract Balance Sheet'!R249","v":false},{"$f":"'Data Extract Balance Sheet'!S249","v":false},{"$f":"IFERROR('Data Current'!O28,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K250","v":0},{"$f":"'Data Extract Balance Sheet'!L250","v":false},{"$f":"'Data Extract Balance Sheet'!M250","v":false},{"$f":"'Data Extract Balance Sheet'!N250","v":false},{"$f":"'Data Extract Balance Sheet'!O250","v":false},{"$f":"'Data Extract Balance Sheet'!P250","v":false},{"$f":"'Data Extract Balance Sheet'!Q250","v":false},{"$f":"'Data Extract Balance Sheet'!R250","v":false},{"$f":"'Data Extract Balance Sheet'!S250","v":false},{"$f":"IFERROR('Data Current'!O29,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K251","v":0},{"$f":"'Data Extract Balance Sheet'!L251","v":false},{"$f":"'Data Extract Balance Sheet'!M251","v":false},{"$f":"'Data Extract Balance Sheet'!N251","v":false},{"$f":"'Data Extract Balance Sheet'!O251","v":false},{"$f":"'Data Extract Balance Sheet'!P251","v":false},{"$f":"'Data Extract Balance Sheet'!Q251","v":false},{"$f":"'Data Extract Balance Sheet'!R251","v":false},{"$f":"'Data Extract Balance Sheet'!S251","v":false},{"$f":"IFERROR('Data Current'!O30,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K252","v":0},{"$f":"'Data Extract Balance Sheet'!L252","v":false},{"$f":"'Data Extract Balance Sheet'!M252","v":false},{"$f":"'Data Extract Balance Sheet'!N252","v":false},{"$f":"'Data Extract Balance Sheet'!O252","v":false},{"$f":"'Data Extract Balance Sheet'!P252","v":false},{"$f":"'Data Extract Balance Sheet'!Q252","v":false},{"$f":"'Data Extract Balance Sheet'!R252","v":false},{"$f":"'Data Extract Balance Sheet'!S252","v":false},{"$f":"IFERROR('Data Current'!O31,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K253","v":0},{"$f":"'Data Extract Balance Sheet'!L253","v":false},{"$f":"'Data Extract Balance Sheet'!M253","v":false},{"$f":"'Data Extract Balance Sheet'!N253","v":false},{"$f":"'Data Extract Balance Sheet'!O253","v":false},{"$f":"'Data Extract Balance Sheet'!P253","v":false},{"$f":"'Data Extract Balance Sheet'!Q253","v":false},{"$f":"'Data Extract Balance Sheet'!R253","v":false},{"$f":"'Data Extract Balance Sheet'!S253","v":false},{"$f":"IFERROR('Data Current'!O32,NA())","v":false}]
[null,0,{"$f":"'Data Extract Balance Sheet'!K254","v":0},{"$f":"'Data Extract Balance Sheet'!L254","v":false},{"$f":"'Data Extract Balance Sheet'!M254","v":false},{"$f":"'Data Extract Balance Sheet'!N254","v":false},{"$f":"'Data Extract Balance Sheet'!O254","v":false},{"$f":"'Data Extract Balance Sheet'!P254","v":false},{"$f":"'Data Extract Balance Sheet'!Q254","v":false},{"$f":"'Data Extract Balance Sheet'!R254","v":false},{"$f":"'Data Extract Balance Sheet'!S254","v":false},{"$f":"IFERROR('Data Current'!O33,NA())","v":false}]
[]
[null,null,"Final Year",2020]
[null,null,{"$f":"C203=$D$201+1","v":false},{"$f":"D203=$D$201+1","v":false},false,false,false,false,false,false,false,false]
["Earnings Growth",null,{"$f":"C176","v":2011},{"$f":"D176","v":2012},2013,2014,2015,2016,2017,2018,2019,"Yahoo TTM"]
[null,{"$f":"B177","v":"BBRY"},null,{"$f":"IFERROR(IF(D151,D151/C151-1),FALSE)","v":false},{"$f":"IFERROR(IF(E151,E151/D151-1),FALSE)","v":false},false,false,false,false,false,false,{"$f":"IFERROR(IF(L$202,T151/K151,L151/K151-1),FALSE)","v":false}]
[null,{"$f":"B178","v":0},null,{"$f":"IFERROR(IF(D152,D152/C152-1),FALSE)","v":false},false,false,false,false,false,false,false,{"$f":"IFERROR(IF(L$202,T152/K152,L152/K152-1),FALSE)","v":false}]
[null,0,null,{"$f":"IFERROR(IF(D153,D153/C153-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D154,D154/C154-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D155,D155/C155-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D156,D156/C156-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D157,D157/C157-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D158,D158/C158-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D159,D159/C159-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D160,D160/C160-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D161,D161/C161-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D162,D162/C162-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D163,D163/C163-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D164,D164/C164-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D165,D165/C165-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D166,D166/C166-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D167,D167/C167-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D168,D168/C168-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D169,D169/C169-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D170,D170/C170-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D171,D171/C171-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D172,D172/C172-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D173,D173/C173-1),FALSE)","v":false},false,false,false,false,false,false,false,false]
[]
[null,null,"Final Year",{"$f":"'Menu Sheet'!L3","v":2017}]
[null,null,{"$f":"C230=$D$201+1","v":false},{"$f":"D230=$D$228+1","v":false},{"$f":"E230=$D$228+1","v":false},false,false,false,false,true,false,false]
["Book Value Growth",null,{"$f":"C203","v":2011},{"$f":"D203","v":2012},2013,2014,2015,2016,2017,2018,2019,"Yahoo TTM"]
[null,{"$f":"B204","v":"BBRY"},null,{"$f":"IFERROR(IF(D$229,$L177/C177-1,IF(D177,D177/C177-1,FALSE)),FALSE)","v":false},{"$f":"IFERROR(IF(E$229,$L177/D177-1,IF(E177,E177/D177-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false]
[null,{"$f":"B205","v":0},null,{"$f":"IFERROR(IF(D$229,$L178/C178-1,IF(D178,D178/C178-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L179/C179-1,IF(D179,D179/C179-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L180/C180-1,IF(D180,D180/C180-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L181/C181-1,IF(D181,D181/C181-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L182/C182-1,IF(D182,D182/C182-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L183/C183-1,IF(D183,D183/C183-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L184/C184-1,IF(D184,D184/C184-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L185/C185-1,IF(D185,D185/C185-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L186/C186-1,IF(D186,D186/C186-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L187/C187-1,IF(D187,D187/C187-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L188/C188-1,IF(D188,D188/C188-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L189/C189-1,IF(D189,D189/C189-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L190/C190-1,IF(D190,D190/C190-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L191/C191-1,IF(D191,D191/C191-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L192/C192-1,IF(D192,D192/C192-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L193/C193-1,IF(D193,D193/C193-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L194/C194-1,IF(D194,D194/C194-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L195/C195-1,IF(D195,D195/C195-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L196/C196-1,IF(D196,D196/C196-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L197/C197-1,IF(D197,D197/C197-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L198/C198-1,IF(D198,D198/C198-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]
[null,0,null,{"$f":"IFERROR(IF(D$229,$L199/C199-1,IF(D199,D199/C199-1,FALSE)),FALSE)","v":false},false,false,false,false,false,false,false,false]

{"sheet":"Value Driver Equity","index":8,"n_rows":50,"n_cols":20,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Cost of Equity from Value Driver"]
[null,null,null,null,null,"Min",0,null,null,true,null,null,null,"Cost of Equity Capital From Value Driver Formula",null,null,null,null,{"$f":"P10","v":"P/E Ratio"},{"$f":"S10","v":"Computed k"}]
[null,null,null,null,null,"Max",0.05,null,null,"Counter",null,null,null,"ROE vs k Premium",null,0.03,null,"Average",{"$f":"AVERAGE(P11:P26)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(S11:S26)","v":0.91000000000000025}]
[null,"Raw Data Before Adjustments",null,null,"P/E Ratio","5-yr Growth","Applied G","Forward ROE","Include",0,null,null,null,"Short-term (Years)",null,10,null,"Median",{"$f":"MEDIAN(P11:P26)","v":{"$error":"#NUM!"}},{"$f":"MEDIAN(S11:S26)","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D11","v":"Blackberry"},null,{"$f":"'Data Current'!AA11","v":false},{"$f":"'Data Current'!BW11","v":false},{"$f":"MAX($G$4,MIN(F7,$G$5))","v":0.05},{"$f":"'MB and ROE'!F7","v":false},true,{"$f":"I7+J6","v":1},null,null,null,"Stable Growth (Percent)",null,0.03]
[null,null,{"$f":"'Data Current'!D12","v":0},null,{"$f":"'Data Current'!AA12","v":false},{"$f":"'Data Current'!BW12","v":false},0.05,{"$f":"'MB and ROE'!F8","v":false},true,{"$f":"I8+J7","v":2},null,null,null,"Growth Applicable to ROE",null,0]
[null,null,{"$f":"'Data Current'!D13","v":0},null,{"$f":"'Data Current'!AA13","v":false},{"$f":"'Data Current'!BW13","v":false},0.05,{"$f":"'MB and ROE'!F9","v":false},false,2,null,"No in","Source"]
[null,null,{"$f":"'Data Current'!D14","v":0},null,{"$f":"'Data Current'!AA14","v":false},{"$f":"'Data Current'!BW14","v":false},0.05,{"$f":"'MB and ROE'!F10","v":false},true,3,null,"Table","Row #",null,null,{"$f":"E6","v":"P/E Ratio"},{"$f":"G6","v":"Applied G"},"Forward ROE","Computed k"]
[null,null,{"$f":"'Data Current'!D15","v":0},null,{"$f":"'Data Current'!AA15","v":false},{"$f":"'Data Current'!BW15","v":false},0.05,{"$f":"'MB and ROE'!F11","v":false},true,4,null,1,{"$f":"IFERROR(MATCH(L11,J:J,0),\"\")","v":7},{"$f":"INDEX(C:C,M11)","v":"Blackberry"},null,{"$f":"IFERROR(INDEX(E:E,M11),\"\")","v":false},{"$f":"IFERROR(INDEX(G:G,M11),\"\")","v":0.05},{"$f":"IFERROR(INDEX(H:H,M11),\"\")","v":false},{"$f":"IFERROR(final_cost_of_cap(10,P11,$P$6,Q11,$P$7,R11,$P$8,$P$5,0),\"\")","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D16","v":0},null,{"$f":"'Data Current'!AA16","v":false},{"$f":"'Data Current'!BW16","v":false},0.05,{"$f":"'MB and ROE'!F12","v":false},true,5,null,{"$f":"L11+1","v":2},8,0,null,false,0.05,false,{"$f":"IFERROR(final_cost_of_cap(10,P12,$P$6,Q12,$P$7,R12,$P$8,$P$5,0),\"\")","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D17","v":0},null,{"$f":"'Data Current'!AA17","v":false},{"$f":"'Data Current'!BW17","v":false},{"$f":"MAX($G$4,MIN(F13,$G$5))","v":0.05},{"$f":"'MB and ROE'!F13","v":false},true,6,null,{"$f":"L12+1","v":3},10,0,null,false,0.05,false,{"$f":"IFERROR(final_cost_of_cap(10,P13,$P$6,Q13,$P$7,R13,$P$8,$P$5,0),\"\")","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D18","v":0},null,{"$f":"'Data Current'!AA18","v":false},{"$f":"'Data Current'!BW18","v":false},0.05,{"$f":"'MB and ROE'!F14","v":false},true,7,null,4,11,0,null,false,0.05,false,{"$f":"IFERROR(final_cost_of_cap(10,P14,$P$6,Q14,$P$7,R14,$P$8,$P$5,0),\"\")","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D19","v":0},null,{"$f":"'Data Current'!AA19","v":false},{"$f":"'Data Current'!BW19","v":false},0.05,{"$f":"'MB and ROE'!F15","v":false},false,7,null,5,12,0,null,false,0.05,false,{"$f":"IFERROR(final_cost_of_cap(10,P15,$P$6,Q15,$P$7,R15,$P$8,$P$5,0),\"\")","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D20","v":0},null,{"$f":"'Data Current'!AA20","v":false},{"$f":"'Data Current'!BW20","v":false},0.05,{"$f":"'MB and ROE'!F16","v":false},true,8,null,6,13,0,null,false,0.05,false,{"$f":"IFERROR(final_cost_of_cap(10,P16,$P$6,Q16,$P$7,R16,$P$8,$P$5,0),\"\")","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D21","v":0},null,{"$f":"'Data Current'!AA21","v":false},{"$f":"'Data Current'!BW21","v":false},0.05,{"$f":"'MB and ROE'!F17","v":false},true,9,null,7,14,0,null,false,0.05,false,{"$f":"IFERROR(final_cost_of_cap(10,P17,$P$6,Q17,$P$7,R17,$P$8,$P$5,0),\"\")","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D22","v":0},null,{"$f":"'Data Current'!AA22","v":false},{"$f":"'Data Current'!BW22","v":false},0.05,{"$f":"'MB and ROE'!F18","v":false},false,9,null,8,16,0,null,false,0.05,false,{"$f":"IFERROR(final_cost_of_cap(10,P18,$P$6,Q18,$P$7,R18,$P$8,$P$5,0),\"\")","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D23","v":0},null,{"$f":"'Data Current'!AA23","v":false},{"$f":"'Data Current'!BW23","v":false},0.05,{"$f":"'MB and ROE'!F19","v":false},false,9,null,9,17,0,null,false,0.05,false,{"$f":"IFERROR(final_cost_of_cap(10,P19,$P$6,Q19,$P$7,R19,$P$8,$P$5,0),\"\")","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D24","v":0},null,{"$f":"'Data Current'!AA24","v":false},{"$f":"'Data Current'!BW24","v":false},0.05,{"$f":"'MB and ROE'!F20","v":false},true,10,null,10,20,0,null,false,0.05,false,{"$f":"IFERROR(final_cost_of_cap(10,P20,$P$6,Q20,$P$7,R20,$P$8,$P$5,0),\"\")","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D25","v":0},null,{"$f":"'Data Current'!AA25","v":false},{"$f":"'Data Current'!BW25","v":false},0.05,{"$f":"'MB and ROE'!F21","v":false},true,11,null,11,21,0,null,false,0.05,false,{"$f":"IFERROR(final_cost_of_cap(10,P21,$P$6,Q21,$P$7,R21,$P$8,$P$5,0),\"\")","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D26","v":0},null,{"$f":"'Data Current'!AA26","v":false},{"$f":"'Data Current'!BW26","v":false},0.05,{"$f":"'MB and ROE'!F22","v":false},false,11,null,12,23,0,null,false,0.05,false,{"$f":"IFERROR(final_cost_of_cap(10,P22,$P$6,Q22,$P$7,R22,$P$8,$P$5,0),\"\")","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D27","v":0},null,{"$f":"'Data Current'!AA27","v":false},{"$f":"'Data Current'!BW27","v":false},0.05,{"$f":"'MB and ROE'!F23","v":false},true,{"$f":"I23+J22","v":12},null,13,24,0,null,false,0.05,false,{"$f":"IFERROR(final_cost_of_cap(10,P23,$P$6,Q23,$P$7,R23,$P$8,$P$5,0),\"\")","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D28","v":0},null,{"$f":"'Data Current'!AA28","v":false},{"$f":"'Data Current'!BW28","v":false},0.05,{"$f":"'MB and ROE'!F24","v":false},true,13,null,14,25,0,null,false,0.05,false,{"$f":"IFERROR(final_cost_of_cap(10,P24,$P$6,Q24,$P$7,R24,$P$8,$P$5,0),\"\")","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D29","v":0},null,{"$f":"'Data Current'!AA29","v":false},{"$f":"'Data Current'!BW29","v":false},0.05,{"$f":"'MB and ROE'!F25","v":false},true,14,null,15,26,0,null,false,0.05,false,{"$f":"IFERROR(final_cost_of_cap(10,P25,$P$6,Q25,$P$7,R25,$P$8,$P$5,0),\"\")","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D30","v":0},null,{"$f":"'Data Current'!AA30","v":false},{"$f":"'Data Current'!BW30","v":false},0.05,{"$f":"'MB and ROE'!F26","v":false},true,15,null,16,27,0,null,false,0.05,false,{"$f":"IFERROR(final_cost_of_cap(10,P26,$P$6,Q26,$P$7,R26,$P$8,$P$5,0),\"\")","v":0.91000000000000036}]
[null,null,{"$f":"'Data Current'!D31","v":0},null,{"$f":"'Data Current'!AA31","v":false},{"$f":"'Data Current'!BW31","v":false},0.05,{"$f":"'MB and ROE'!F27","v":false},true,16,null,17,"",{"$error":"#VALUE!"},null,"","","",{"$f":"IFERROR(final_cost_of_cap(10,P27,$P$6,Q27,$P$7,R27,$P$8,$P$5,0),\"\")","v":""}]
[null,null,{"$f":"'Data Current'!D32","v":0},null,{"$f":"'Data Current'!AA32","v":false},{"$f":"'Data Current'!BW32","v":false},0.05,{"$f":"'MB and ROE'!F28","v":false},false,16,null,18,"",{"$error":"#VALUE!"},null,"","","",{"$f":"IFERROR(final_cost_of_cap(10,P28,$P$6,Q28,$P$7,R28,$P$8,$P$5,0),\"\")","v":""}]
[null,null,{"$f":"'Data Current'!D33","v":0},null,{"$f":"'Data Current'!AA33","v":false},{"$f":"'Data Current'!BW33","v":false},0.05,{"$f":"'MB and ROE'!F29","v":false},false,16,null,19,"",{"$error":"#VALUE!"},null,"","","",{"$f":"IFERROR(final_cost_of_cap(10,P29,$P$6,Q29,$P$7,R29,$P$8,$P$5,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,16,null,20,"",{"$error":"#VALUE!"},null,{"$f":"IFERROR(INDEX(E:E,M30),\"\")","v":""},"","",{"$f":"IFERROR(final_cost_of_cap(10,P30,$P$6,Q30,$P$7,R30,$P$8,$P$5,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,16,null,21,"",{"$error":"#VALUE!"},null,"","","",{"$f":"IFERROR(final_cost_of_cap(10,P31,$P$6,Q31,$P$7,R31,$P$8,$P$5,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,16,null,22,"",{"$error":"#VALUE!"},null,"","","",{"$f":"IFERROR(final_cost_of_cap(10,P32,$P$6,Q32,$P$7,R32,$P$8,$P$5,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,16,null,23,""]
[null,null,null,null,null,null,null,null,null,16,null,24,""]
[null,null,null,null,null,null,null,null,null,null,null,25,""]
[null,null,null,null,null,null,null,null,null,null,null,26,""]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Demonstration of Computing Cost of Captial with Value Driver Formula"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Short-term","Long-term"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Return on Equity",{"$f":"INDEX(R11:R38,Q40)","v":false},{"$f":"P48+P49","v":0.03}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Growth",{"$f":"INDEX(Q11:Q38,Q40)","v":0.05},{"$f":"P7","v":0.03}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Book Value",9.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost of Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Return above Cost of Capital",{"$f":"P5","v":0.03}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Short-term Period",{"$f":"P6","v":10}]

{"sheet":"Value Driver ROI","index":9,"n_rows":50,"n_cols":20,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Value Driver ROIC"]
[null,null,null,null,null,null,null,null,null,true,null,null,null,"Overall Cost of Capital From Value Driver Formula",null,null,null,null,{"$f":"P12","v":"EV/EBIT"},{"$f":"S12","v":"Computed k"}]
[null,null,null,null,null,null,0.04,null,null,"Counter",null,null,null,"ROIC vs k Premium",null,0.02,null,"Average",{"$f":"AVERAGE(P13:P29)","v":0},{"$f":"AVERAGE(S13:S31)","v":0}]
[null,"Raw Data Before Adjustments",null,null,"EV/EBIT","5-yr Growth","Adjusted G","ROIC","Include",0,null,null,null,"Short-term (Years)",null,5,null,"Median",{"$f":"MEDIAN(P13:P30)","v":0},{"$f":"MEDIAN(S13:S35)","v":0}]
[null,null,{"$f":"'Data Current'!D11","v":"Blackberry"},null,{"$f":"'Data Current'!CW11","v":0},{"$f":"'Data Current'!BW11","v":false},{"$f":"MIN(F7,$G$5)","v":0.04},{"$f":"'Data Current'!DC11","v":false},true,{"$f":"I7+J6","v":1},null,null,null,"Stable Growth (Percent)",null,0.02]
[null,null,{"$f":"'Data Current'!D12","v":0},null,{"$f":"'Data Current'!CW12","v":0},{"$f":"'Data Current'!BW12","v":false},0.04,{"$f":"'Data Current'!DC12","v":false},true,2,null,null,null,"Growth Applicable to ROIC",null,0.5]
[null,null,{"$f":"'Data Current'!D13","v":0},null,{"$f":"'Data Current'!CW13","v":0},{"$f":"'Data Current'!BW13","v":false},0.04,{"$f":"'Data Current'!DC13","v":false},true,3]
[null,null,{"$f":"'Data Current'!D14","v":0},null,{"$f":"'Data Current'!CW14","v":0},{"$f":"'Data Current'!BW14","v":false},0.04,{"$f":"'Data Current'!DC14","v":false},true,4]
[null,null,{"$f":"'Data Current'!D15","v":0},null,{"$f":"'Data Current'!CW15","v":0},{"$f":"'Data Current'!BW15","v":false},0.04,{"$f":"'Data Current'!DC15","v":false},true,5,null,"No in","Source"]
[null,null,{"$f":"'Data Current'!D16","v":0},null,{"$f":"'Data Current'!CW16","v":0},{"$f":"'Data Current'!BW16","v":false},0.04,{"$f":"'Data Current'!DC16","v":false},true,6,null,"Table","Row #",null,null,{"$f":"E6","v":"EV/EBIT"},{"$f":"G6","v":"Adjusted G"},"ROIC","Computed k"]
[null,null,{"$f":"'Data Current'!D17","v":0},null,{"$f":"'Data Current'!CW17","v":0},{"$f":"'Data Current'!BW17","v":false},{"$f":"MIN(F13,$G$5)","v":0.04},{"$f":"'Data Current'!DC17","v":false},true,{"$f":"I13+J12","v":7},null,1,{"$f":"IFERROR(MATCH(L13,J:J,0),\"\")","v":7},{"$f":"IFERROR(INDEX(C:C,M13),\"\")","v":"Blackberry"},null,{"$f":"IFERROR(INDEX(E:E,M13),\"\")","v":0},{"$f":"IFERROR(INDEX(G:G,M13),\"\")","v":0.04},{"$f":"IFERROR(INDEX(H:H,M13),\"\")","v":false},{"$f":"IFERROR(final_cost_of_cap(10,P13,$P$6,Q13,$P$7,R13,$P$8,$P$5,0),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D18","v":0},null,{"$f":"'Data Current'!CW18","v":0},{"$f":"'Data Current'!BW18","v":false},0.04,{"$f":"'Data Current'!DC18","v":false},true,8,null,{"$f":"L13+1","v":2},8,0,null,0,0.04,{"$f":"IFERROR(INDEX(H:H,M14),\"\")","v":false},{"$f":"IFERROR(final_cost_of_cap(10,P14,$P$6,Q14,$P$7,R14,$P$8,$P$5,0),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D19","v":0},null,{"$f":"'Data Current'!CW19","v":0},{"$f":"'Data Current'!BW19","v":false},0.04,{"$f":"'Data Current'!DC19","v":false},true,9,null,{"$f":"L14+1","v":3},9,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P15,$P$6,Q15,$P$7,R15,$P$8,$P$5,0),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D20","v":0},null,{"$f":"'Data Current'!CW20","v":0},{"$f":"'Data Current'!BW20","v":false},0.04,{"$f":"'Data Current'!DC20","v":false},true,10,null,4,10,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P16,$P$6,Q16,$P$7,R16,$P$8,$P$5,0),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D21","v":0},null,{"$f":"'Data Current'!CW21","v":0},{"$f":"'Data Current'!BW21","v":false},0.04,{"$f":"'Data Current'!DC21","v":false},true,11,null,5,11,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P17,$P$6,Q17,$P$7,R17,$P$8,$P$5,0),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D22","v":0},null,{"$f":"'Data Current'!CW22","v":0},{"$f":"'Data Current'!BW22","v":false},0.04,{"$f":"'Data Current'!DC22","v":false},true,12,null,6,12,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P18,$P$6,Q18,$P$7,R18,$P$8,$P$5,0),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D23","v":0},null,{"$f":"'Data Current'!CW23","v":0},{"$f":"'Data Current'!BW23","v":false},0.04,{"$f":"'Data Current'!DC23","v":false},true,13,null,7,13,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P19,$P$6,Q19,$P$7,R19,$P$8,$P$5,0),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D24","v":0},null,{"$f":"'Data Current'!CW24","v":0},{"$f":"'Data Current'!BW24","v":false},0.04,{"$f":"'Data Current'!DC24","v":false},true,14,null,8,14,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P20,$P$6,Q20,$P$7,R20,$P$8,$P$5,0),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D25","v":0},null,{"$f":"'Data Current'!CW25","v":0},{"$f":"'Data Current'!BW25","v":false},0.04,{"$f":"'Data Current'!DC25","v":false},true,15,null,9,15,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P21,$P$6,Q21,$P$7,R21,$P$8,$P$5,0),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D26","v":0},null,{"$f":"'Data Current'!CW26","v":0},{"$f":"'Data Current'!BW26","v":false},0.04,{"$f":"'Data Current'!DC26","v":false},true,16,null,10,16,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P22,$P$6,Q22,$P$7,R22,$P$8,$P$5,0),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D27","v":0},null,{"$f":"'Data Current'!CW27","v":0},{"$f":"'Data Current'!BW27","v":false},0.04,{"$f":"'Data Current'!DC27","v":false},true,17,null,11,17,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P23,$P$6,Q23,$P$7,R23,$P$8,$P$5,0),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D28","v":0},null,{"$f":"'Data Current'!CW28","v":0},{"$f":"'Data Current'!BW28","v":false},0.04,{"$f":"'Data Current'!DC28","v":false},true,18,null,12,18,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P24,$P$6,Q24,$P$7,R24,$P$8,$P$5,0),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D29","v":0},null,{"$f":"'Data Current'!CW29","v":0},{"$f":"'Data Current'!BW29","v":false},0.04,{"$f":"'Data Current'!DC29","v":false},true,19,null,13,19,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P25,$P$6,Q25,$P$7,R25,$P$8,$P$5,0),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D30","v":0},null,{"$f":"'Data Current'!CW30","v":0},{"$f":"'Data Current'!BW30","v":false},0.04,{"$f":"'Data Current'!DC30","v":false},true,20,null,14,20,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P26,$P$6,Q26,$P$7,R26,$P$8,$P$5,0),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D31","v":0},null,{"$f":"'Data Current'!CW31","v":0},{"$f":"'Data Current'!BW31","v":false},0.04,{"$f":"'Data Current'!DC31","v":false},true,21,null,15,21,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P27,$P$6,Q27,$P$7,R27,$P$8,$P$5,0),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D32","v":0},null,{"$f":"'Data Current'!CW32","v":0},{"$f":"'Data Current'!BW32","v":false},0.04,{"$f":"'Data Current'!DC32","v":false},false,21,null,16,22,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P28,$P$6,Q28,$P$7,R28,$P$8,$P$5,0),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D33","v":0},null,{"$f":"'Data Current'!CW33","v":0},{"$f":"'Data Current'!BW33","v":false},0.04,{"$f":"'Data Current'!DC33","v":false},false,21,null,17,23,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P29,$P$6,Q29,$P$7,R29,$P$8,$P$5,0),\"\")","v":0}]
[null,null,null,null,null,null,null,null,null,21,null,18,24,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P30,$P$6,Q30,$P$7,R30,$P$8,$P$5,0),\"\")","v":0}]
[null,null,null,null,null,null,null,null,null,21,null,19,25,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P31,$P$6,Q31,$P$7,R31,$P$8,$P$5,0),\"\")","v":0}]
[null,null,null,null,null,null,null,null,null,21,null,20,26,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P32,$P$6,Q32,$P$7,R32,$P$8,$P$5,0),\"\")","v":0}]
[null,null,null,null,null,null,null,null,null,21,null,21,27,0,null,0,0.04,false,{"$f":"IFERROR(final_cost_of_cap(10,P33,$P$6,Q33,$P$7,R33,$P$8,$P$5,0),\"\")","v":0}]
[null,null,null,null,null,null,null,null,null,21,null,22,"","",null,"","","",{"$f":"IFERROR(final_cost_of_cap(10,P34,$P$6,Q34,$P$7,R34,$P$8,$P$5,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,23,"","",null,"","","",{"$f":"IFERROR(final_cost_of_cap(10,P35,$P$6,Q35,$P$7,R35,$P$8,$P$5,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,24,"","",null,"","","",{"$f":"IFERROR(final_cost_of_cap(10,P36,$P$6,Q36,$P$7,R36,$P$8,$P$5,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,25,"","",null,"","","",{"$f":"IFERROR(final_cost_of_cap(10,P37,$P$6,Q37,$P$7,R37,$P$8,$P$5,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,26,"","",null,"","","",{"$f":"IFERROR(final_cost_of_cap(10,P38,$P$6,Q38,$P$7,R38,$P$8,$P$5,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,27,"","",null,"","","",{"$f":"IFERROR(final_cost_of_cap(10,P39,$P$6,Q39,$P$7,R39,$P$8,$P$5,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,28,"","",null,"","","",{"$f":"IFERROR(final_cost_of_cap(10,P40,$P$6,Q40,$P$7,R40,$P$8,$P$5,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,29,"","",null,"","","",{"$f":"IFERROR(final_cost_of_cap(10,P41,$P$6,Q41,$P$7,R41,$P$8,$P$5,0),\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Demonstration of Computing Cost of Captial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Short-term","Long-term"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Pre-tax ROIC"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Investment Growth"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Invested Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Cost of Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Return above Cost of Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Short-term Period"]

{"sheet":"MB and ROE","index":10,"n_rows":53,"n_cols":25,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Regression Analysis of Price to Book (MB) and Return on Equity"]
[null,null,null,null,null,null,null,true,null,null,null,"Cost of Equity Capital From Market to Book Analysis"]
[null,null,null,null,null,null,null,"Counter",null,"No in","Source",null,null,{"$f":"E6","v":"P/B Ratio"},null,null,null,null,null,null,null,null,"Max for Range Name",{"$f":"MAX(H:H)","v":19}]
[null,"Raw Data Before Adjustments",null,null,"P/B Ratio","ROE","Include",0,null,"Table","Row #",null,null,null,{"$f":"F6","v":"ROE"}]
[null,null,{"$f":"'Data Current'!D11","v":"Blackberry"},null,{"$f":"'Data Current'!P11","v":false},{"$f":"'Data Current'!AO11","v":false},true,{"$f":"G7+H6","v":1},null,1,{"$f":"IFERROR(MATCH(J7,H:H,0),\"\")","v":7},{"$f":"INDEX(C:C,K7)","v":"Blackberry"},null,{"$f":"IFERROR(INDEX(E:E,K7),\"\")","v":false},{"$f":"IFERROR(INDEX(F:F,K7),\"\")","v":false},null,null,null,null,null,null,"Regression Analysis with Linest"]
[null,null,{"$f":"'Data Current'!D12","v":0},null,{"$f":"'Data Current'!P12","v":false},{"$f":"'Data Current'!AO12","v":false},true,2,null,{"$f":"J7+1","v":2},8,0,null,false,false,null,null,null,null,null,null,null,{"$f":"LINEST(roe,pb_ratio,FALSE,TRUE)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'Data Current'!D13","v":0},null,{"$f":"'Data Current'!P13","v":false},{"$f":"'Data Current'!AO13","v":false},true,3,null,{"$f":"J8+1","v":3},9,0,null,false,false,null,null,null,null,null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'Data Current'!D14","v":0},null,{"$f":"'Data Current'!P14","v":false},{"$f":"'Data Current'!AO14","v":false},true,4,null,4,10,0,null,false,false,null,null,null,null,null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'Data Current'!D15","v":0},null,{"$f":"'Data Current'!P15","v":false},{"$f":"'Data Current'!AO15","v":false},true,5,null,5,11,0,null,false,false]
[null,null,{"$f":"'Data Current'!D16","v":0},null,{"$f":"'Data Current'!P16","v":false},{"$f":"'Data Current'!AO16","v":false},true,6,null,6,12,0,null,false,false]
[null,null,{"$f":"'Data Current'!D17","v":0},null,{"$f":"'Data Current'!P17","v":false},{"$f":"'Data Current'!AO17","v":false},true,{"$f":"G13+H12","v":7},null,7,13,0,null,false,false]
[null,null,{"$f":"'Data Current'!D18","v":0},null,{"$f":"'Data Current'!P18","v":false},{"$f":"'Data Current'!AO18","v":false},true,8,null,8,14,0,null,false,false]
[null,null,{"$f":"'Data Current'!D19","v":0},null,{"$f":"'Data Current'!P19","v":false},{"$f":"'Data Current'!AO19","v":false},true,9,null,9,15,0,null,false,false]
[null,null,{"$f":"'Data Current'!D20","v":0},null,{"$f":"'Data Current'!P20","v":false},{"$f":"'Data Current'!AO20","v":false},true,10,null,10,16,0,null,false,false]
[null,null,{"$f":"'Data Current'!D21","v":0},null,{"$f":"'Data Current'!P21","v":false},{"$f":"'Data Current'!AO21","v":false},true,11,null,11,17,0,null,false,false]
[null,null,{"$f":"'Data Current'!D22","v":0},null,{"$f":"'Data Current'!P22","v":false},{"$f":"'Data Current'!AO22","v":false},true,12,null,12,18,0,null,false,false]
[null,null,{"$f":"'Data Current'!D23","v":0},null,{"$f":"'Data Current'!P23","v":false},{"$f":"'Data Current'!AO23","v":false},true,13,null,13,19,0,null,false,false]
[null,null,{"$f":"'Data Current'!D24","v":0},null,{"$f":"'Data Current'!P24","v":false},{"$f":"'Data Current'!AO24","v":false},false,13,null,14,21,0,null,false,false,null,"ROE = A + B * MB",null,null,"Zero Int"]
[null,null,{"$f":"'Data Current'!D25","v":0},null,{"$f":"'Data Current'!P25","v":false},{"$f":"'Data Current'!AO25","v":false},true,14,null,15,22,0,null,false,false,null,"A",null,{"$f":"INTERCEPT(roe,pb_ratio)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'Data Current'!D26","v":0},null,{"$f":"'Data Current'!P26","v":false},{"$f":"'Data Current'!AO26","v":false},true,15,null,16,23,0,null,false,false,null,"B",null,{"$f":"SLOPE(O7:O15,N7:N15)","v":{"$error":"#DIV/0!"}},{"$f":"W8","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'Data Current'!D27","v":0},null,{"$f":"'Data Current'!P27","v":false},{"$f":"'Data Current'!AO27","v":false},true,16,null,17,24,0,null,false,false,null,"Plug in MB of 1",null,1]
[null,null,{"$f":"'Data Current'!D28","v":0},null,{"$f":"'Data Current'!P28","v":false},{"$f":"'Data Current'!AO28","v":false},true,17,null,18,25,0,null,false,false]
[null,null,{"$f":"'Data Current'!D29","v":0},null,{"$f":"'Data Current'!P29","v":false},{"$f":"'Data Current'!AO29","v":false},true,18,null,19,26,0,null,false,false,null,"Cost of Capital",null,{"$f":"S21+S22","v":{"$error":"#DIV/0!"}},{"$f":"T22","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'Data Current'!D30","v":0},null,{"$f":"'Data Current'!P30","v":false},{"$f":"'Data Current'!AO30","v":false},true,19,null,20,"",{"$error":"#VALUE!"},null,"",""]
[null,null,{"$f":"'Data Current'!D31","v":0},null,{"$f":"'Data Current'!P31","v":false},{"$f":"'Data Current'!AO31","v":false},true]
[null,null,{"$f":"'Data Current'!D32","v":0},null,{"$f":"'Data Current'!P32","v":false},{"$f":"'Data Current'!AO32","v":false},false]
[null,null,{"$f":"'Data Current'!D33","v":0},null,{"$f":"'Data Current'!P33","v":false},{"$f":"'Data Current'!AO33","v":false},false]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[]
[null,null,null,null,null,null,null,null,null,null,"Demonstration of M/B and ROE"]
[null,"MB = (ROE -g)/(k-g)"]
[null,null,null,null,null,null,null,null,null,null,"Assumed Growth",null,null,2.5000000000000001E-2]
[null,"k-g = (ROE-g)/MB",null,null,null,null,null,null,null,null,"Cost of Capital",null,null,{"$f":"T25","v":{"$error":"#VALUE!"}}]
[null,"k-g = ROE/MB-g/MB",null,null,null,null,null,null,null,null,"Book Value",null,null,{"$f":"INDEX('Data Current'!O11:O33,'MB and ROE'!N38)","v":false}]
[null,"k-ROE/MB = g - g/MB",null,null,null,null,null,null,null,null,"Forward ROE",null,null,{"$f":"INDEX(O7:O34,N38)","v":false}]
[null,null,null,null,null,null,null,null,null,null,"Forward EPS",null,null,{"$f":"N44*N45","v":0}]
[null,"k = (ROE-g)/MB + g"]
[null,null,null,null,null,null,null,null,null,null,"Value from EPS x (1-g/ROE)/(k-g)",null,null,{"$f":"N46*(1-N42)/(N43-N42)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"M/B Computed",null,null,{"$f":"N48*N44","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,"MB from (ROE-g)/(k-g)",null,null,{"$f":"(N45-N42)/(N43-N42)","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,"Actual M/B",null,null,{"$f":"INDEX(N7:N35,N38)","v":false}]

{"sheet":"EV to Inv Cap and ROI","index":11,"n_rows":40,"n_cols":24,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Regression Analysis of Price to Book (MB) and Return on Equity"]
[null,null,null,null,null,null,null,true,null,null,null,"Cost of Capital From EV/Inv Capital and ROIC"]
[null,null,null,null,null,null,null,"Counter",null,"No in","Source",null,null,{"$f":"E6","v":"EV/Inv Cap"}]
[null,"Raw Data Before Adjustments",null,null,"EV/Inv Cap","ROIC ","Include",0,null,"Table","Row #",null,null,null,{"$f":"F6","v":"ROIC "},null,null,null,null,null,null,"Max for Range Name",{"$f":"MAX(H:H)","v":15}]
[null,null,{"$f":"'Data Current'!D11","v":"Blackberry"},null,{"$f":"'Data Current'!DA11","v":false},{"$f":"'Data Current'!DB11","v":0},true,{"$f":"G7+H6","v":1},null,1,{"$f":"IFERROR(MATCH(J7,H:H,0),\"\")","v":7},{"$f":"IFERROR(INDEX(C:C,K7),\"\")","v":"Blackberry"},null,{"$f":"IFERROR(INDEX(E:E,K7),\"\")","v":false},{"$f":"IFERROR(INDEX(F:F,K7),\"\")","v":0}]
[null,null,{"$f":"'Data Current'!D12","v":0},null,{"$f":"'Data Current'!DA12","v":false},{"$f":"'Data Current'!DB12","v":0},true,2,null,{"$f":"J7+1","v":2},8,0,null,false,0,null,null,null,null,null,null,"Regression"]
[null,null,{"$f":"'Data Current'!D13","v":0},null,{"$f":"'Data Current'!DA13","v":false},{"$f":"'Data Current'!DB13","v":0},false,2,null,{"$f":"J8+1","v":3},10,0,null,false,0,null,null,null,null,null,null,{"$f":"LINEST(roic,ev_invcap,FALSE,TRUE)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'Data Current'!D14","v":0},null,{"$f":"'Data Current'!DA14","v":false},{"$f":"'Data Current'!DB14","v":0},true,3,null,4,11,0,null,false,0,null,null,null,null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'Data Current'!D15","v":0},null,{"$f":"'Data Current'!DA15","v":false},{"$f":"'Data Current'!DB15","v":0},true,4,null,5,12,0,null,false,0,null,null,null,null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"'Data Current'!D16","v":0},null,{"$f":"'Data Current'!DA16","v":false},{"$f":"'Data Current'!DB16","v":0},true,5,null,6,14,0,null,false,0]
[null,null,{"$f":"'Data Current'!D17","v":0},null,{"$f":"'Data Current'!DA17","v":false},{"$f":"'Data Current'!DB17","v":0},false,{"$f":"G13+H12","v":5},null,7,15,0,null,false,0,null,null,null,null,null,null,"Uses Range names roic and inv_cap"]
[null,null,{"$f":"'Data Current'!D18","v":0},null,{"$f":"'Data Current'!DA18","v":false},{"$f":"'Data Current'!DB18","v":0},true,6,null,8,16,0,null,false,0]
[null,null,{"$f":"'Data Current'!D19","v":0},null,{"$f":"'Data Current'!DA19","v":false},{"$f":"'Data Current'!DB19","v":0},true,7,null,9,17,0,null,false,0]
[null,null,{"$f":"'Data Current'!D20","v":0},null,{"$f":"'Data Current'!DA20","v":false},{"$f":"'Data Current'!DB20","v":0},true,8,null,10,18,0,null,false,0]
[null,null,{"$f":"'Data Current'!D21","v":0},null,{"$f":"'Data Current'!DA21","v":false},{"$f":"'Data Current'!DB21","v":0},true,9,null,11,21,0,null,false,0]
[null,null,{"$f":"'Data Current'!D22","v":0},null,{"$f":"'Data Current'!DA22","v":false},{"$f":"'Data Current'!DB22","v":0},true,10,null,12,23,0,null,false,0]
[null,null,{"$f":"'Data Current'!D23","v":0},null,{"$f":"'Data Current'!DA23","v":false},{"$f":"'Data Current'!DB23","v":0},false,10,null,13,24,0,null,false,0]
[null,null,{"$f":"'Data Current'!D24","v":0},null,{"$f":"'Data Current'!DA24","v":false},{"$f":"'Data Current'!DB24","v":0},false,10,null,14,25,0,null,false,0]
[null,null,{"$f":"'Data Current'!D25","v":0},null,{"$f":"'Data Current'!DA25","v":false},{"$f":"'Data Current'!DB25","v":0},true,11,null,15,26,0,null,false,0,null,"Average",null,{"$f":"AVERAGE(N7:N17)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(O7:O10)","v":0}]
[null,null,{"$f":"'Data Current'!D26","v":0},null,{"$f":"'Data Current'!DA26","v":false},{"$f":"'Data Current'!DB26","v":0},false,11,null,16,"","",null,"",""]
[null,null,{"$f":"'Data Current'!D27","v":0},null,{"$f":"'Data Current'!DA27","v":false},{"$f":"'Data Current'!DB27","v":0},true,12,null,17,"","",null,"","",null,"ROIC = A + B * MB",null,null,"Zero Int"]
[null,null,{"$f":"'Data Current'!D28","v":0},null,{"$f":"'Data Current'!DA28","v":false},{"$f":"'Data Current'!DB28","v":0},true,13,null,18,"","",null,"","",null,"A",null,{"$f":"INTERCEPT(roic,ev_invcap)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'Data Current'!D29","v":0},null,{"$f":"'Data Current'!DA29","v":false},{"$f":"'Data Current'!DB29","v":0},true,14,null,19,"","",null,"","",null,"B",null,{"$f":"SLOPE(roic,ev_invcap)","v":{"$error":"#DIV/0!"}},{"$f":"V9","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'Data Current'!D30","v":0},null,{"$f":"'Data Current'!DA30","v":false},{"$f":"'Data Current'!DB30","v":0},true,15,null,20,"","",null,"","",null,"Plug in MB of 1",null,1]
[null,null,{"$f":"'Data Current'!D31","v":0},null,{"$f":"'Data Current'!DA31","v":false},{"$f":"'Data Current'!DB31","v":0},true,null,null,21,{"$f":"IFERROR(MATCH(J27,H:H,0),\"\")","v":""},{"$f":"IFERROR(INDEX(C:C,K27),\"\")","v":""},null,{"$f":"IFERROR(INDEX(E:E,K27),\"\")","v":""},{"$f":"IFERROR(INDEX(F:F,K27),\"\")","v":""},null,"Cost of Capital",null,{"$f":"S24+S25","v":{"$error":"#DIV/0!"}},{"$f":"T25","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"'Data Current'!D32","v":0},null,{"$f":"'Data Current'!DA32","v":false},{"$f":"'Data Current'!DB32","v":0},false,null,null,22,{"$f":"IFERROR(MATCH(J28,H:H,0),\"\")","v":""},{"$f":"IFERROR(INDEX(C:C,K28),\"\")","v":""},null,{"$f":"IFERROR(INDEX(E:E,K28),\"\")","v":""},{"$f":"IFERROR(INDEX(F:F,K28),\"\")","v":""}]
[null,null,{"$f":"'Data Current'!D33","v":0},null,{"$f":"'Data Current'!DA33","v":false},{"$f":"'Data Current'!DB33","v":0},false,null,null,23,{"$f":"IFERROR(MATCH(J29,H:H,0),\"\")","v":""},{"$f":"IFERROR(INDEX(C:C,K29),\"\")","v":""},null,{"$f":"IFERROR(INDEX(E:E,K29),\"\")","v":""},{"$f":"IFERROR(INDEX(F:F,K29),\"\")","v":""}]
[null,null,{"$f":"'Data Current'!D34","v":0},null,null,null,null,null,null,24,{"$f":"IFERROR(MATCH(J30,H:H,0),\"\")","v":""},{"$f":"IFERROR(INDEX(C:C,K30),\"\")","v":""},null,{"$f":"IFERROR(INDEX(E:E,K30),\"\")","v":""},{"$f":"IFERROR(INDEX(F:F,K30),\"\")","v":""}]
[null,null,{"$f":"'Data Current'!D35","v":"Notes:"},null,null,null,null,null,null,25,{"$f":"IFERROR(MATCH(J31,H:H,0),\"\")","v":""},{"$f":"IFERROR(INDEX(C:C,K31),\"\")","v":""},null,{"$f":"IFERROR(INDEX(E:E,K31),\"\")","v":""},{"$f":"IFERROR(INDEX(F:F,K31),\"\")","v":""}]
[null,null,{"$f":"'Data Current'!D36","v":"1. If forward PE is available, use the forward P/E. Otherwse use ttm P/E"}]
[null,null,{"$f":"'Data Current'!D37","v":0}]
[null,null,{"$f":"'Data Current'!D38","v":0}]
[null,null,{"$f":"'Data Current'!D39","v":0}]
[null,null,{"$f":"'Data Current'!D33","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Demonstration of M/B and ROE"]

{"sheet":"Dividend Discount","index":12,"n_rows":37,"n_cols":17,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Dividend Discount Model"]
[null,null,null,null,null,null,0,null,true,null,null,null,null,null,null,{"$f":"O9","v":"Div Yield"},{"$f":"Q9","v":"Computed k"}]
[null,null,null,null,null,null,0.03,null,"Counter",null,null,null,null,"Average",null,{"$f":"AVERAGE(O10:O41)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(Q10:Q41)","v":3.0000000000000016E-2}]
[null,"Raw Data Before Adjustments",null,null,"Div Yield","5-yr Growth","Adjusted G","Include",0,null,null,null,null,"Median",null,{"$f":"MEDIAN(O10:O41)","v":{"$error":"#NUM!"}},{"$f":"MEDIAN(Q10:Q41)","v":0.03}]
[null,null,{"$f":"'Data Current'!D11","v":"Blackberry"},null,{"$f":"'Data Current'!BZ11","v":false},{"$f":"'Data Current'!BW11","v":false},{"$f":"MAX($G$4,MIN(F7,$G$5))","v":0.03},true,{"$f":"H7+I6","v":1}]
[null,null,{"$f":"'Data Current'!D12","v":0},null,{"$f":"'Data Current'!BZ12","v":false},{"$f":"'Data Current'!BW12","v":false},0.03,true,2,null,"No in","Source",null,"Cost of Equity Capital Using Dividend Discount for Selected Companies"]
[null,null,{"$f":"'Data Current'!D13","v":0},null,{"$f":"'Data Current'!BZ13","v":false},{"$f":"'Data Current'!BW13","v":false},0.03,true,3,null,"Table","Row #",null,null,{"$f":"E6","v":"Div Yield"},{"$f":"G6","v":"Adjusted G"},"Computed k"]
[null,null,{"$f":"'Data Current'!D14","v":0},null,{"$f":"'Data Current'!BZ14","v":false},{"$f":"'Data Current'!BW14","v":false},0.03,true,4,null,1,{"$f":"IFERROR(MATCH(K10,I:I,0),\"\")","v":7},{"$f":"INDEX(C:C,L10)","v":"Blackberry"},null,{"$f":"IFERROR(INDEX(E:E,L10),\"\")","v":false},{"$f":"IFERROR(INDEX(G:G,L10),\"\")","v":0.03},{"$f":"IFERROR(O10+P10,\"\")","v":0.03}]
[null,null,{"$f":"'Data Current'!D15","v":0},null,{"$f":"'Data Current'!BZ15","v":false},{"$f":"'Data Current'!BW15","v":false},0.03,true,5,null,{"$f":"K10+1","v":2},8,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D16","v":0},null,{"$f":"'Data Current'!BZ16","v":false},{"$f":"'Data Current'!BW16","v":false},0.03,true,6,null,{"$f":"K11+1","v":3},9,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D17","v":0},null,{"$f":"'Data Current'!BZ17","v":false},{"$f":"'Data Current'!BW17","v":false},{"$f":"MAX($G$4,MIN(F13,$G$5))","v":0.03},true,{"$f":"H13+I12","v":7},null,4,10,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D18","v":0},null,{"$f":"'Data Current'!BZ18","v":false},{"$f":"'Data Current'!BW18","v":false},0.03,true,8,null,5,11,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D19","v":0},null,{"$f":"'Data Current'!BZ19","v":false},{"$f":"'Data Current'!BW19","v":false},0.03,true,9,null,6,12,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D20","v":0},null,{"$f":"'Data Current'!BZ20","v":false},{"$f":"'Data Current'!BW20","v":false},0.03,true,10,null,7,13,0,null,false,0.03,{"$f":"IFERROR(O16+P16,\"\")","v":0.03}]
[null,null,{"$f":"'Data Current'!D21","v":0},null,{"$f":"'Data Current'!BZ21","v":false},{"$f":"'Data Current'!BW21","v":false},0.03,true,11,null,8,14,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D22","v":0},null,{"$f":"'Data Current'!BZ22","v":false},{"$f":"'Data Current'!BW22","v":false},0.03,true,12,null,9,15,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D23","v":0},null,{"$f":"'Data Current'!BZ23","v":false},{"$f":"'Data Current'!BW23","v":false},0.03,true,13,null,10,16,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D24","v":0},null,{"$f":"'Data Current'!BZ24","v":false},{"$f":"'Data Current'!BW24","v":false},0.03,true,14,null,11,17,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D25","v":0},null,{"$f":"'Data Current'!BZ25","v":false},{"$f":"'Data Current'!BW25","v":false},0.03,true,15,null,12,18,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D26","v":0},null,{"$f":"'Data Current'!BZ26","v":false},{"$f":"'Data Current'!BW26","v":false},0.03,true,16,null,13,19,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D27","v":0},null,{"$f":"'Data Current'!BZ27","v":false},{"$f":"'Data Current'!BW27","v":false},0.03,true,17,null,14,20,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D28","v":0},null,{"$f":"'Data Current'!BZ28","v":false},{"$f":"'Data Current'!BW28","v":false},0.03,true,18,null,15,21,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D29","v":0},null,{"$f":"'Data Current'!BZ29","v":false},{"$f":"'Data Current'!BW29","v":false},0.03,true,19,null,16,22,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D30","v":0},null,{"$f":"'Data Current'!BZ30","v":false},{"$f":"'Data Current'!BW30","v":false},0.03,true,20,null,17,23,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D31","v":0},null,{"$f":"'Data Current'!BZ31","v":false},{"$f":"'Data Current'!BW31","v":false},0.03,true,21,null,18,24,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D32","v":0},null,{"$f":"'Data Current'!BZ32","v":false},{"$f":"'Data Current'!BW32","v":false},0.03,false,21,null,19,25,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D33","v":0},null,{"$f":"'Data Current'!BZ33","v":false},{"$f":"'Data Current'!BW33","v":false},0.03,false,21,null,20,26,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D34","v":0},null,null,null,null,null,null,null,21,27,0,null,false,0.03,0.03]
[null,null,{"$f":"'Data Current'!D35","v":"Notes:"},null,null,null,null,null,null,null,22,"",{"$error":"#VALUE!"},null,"","",""]
[null,null,{"$f":"'Data Current'!D36","v":"1. If forward PE is available, use the forward P/E. Otherwse use ttm P/E"},null,null,null,null,null,null,null,23,"",{"$error":"#VALUE!"},null,"","",""]
[null,null,{"$f":"'Data Current'!D37","v":0}]
[null,null,{"$f":"'Data Current'!D38","v":0}]
[null,null,{"$f":"'Data Current'!D39","v":0}]
[null,null,{"$f":"'Data Current'!D40","v":0}]
[null,null,{"$f":"'Data Current'!D41","v":0}]

{"sheet":"CAPM Summary","index":13,"n_rows":51,"n_cols":20,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[]
[]
["CAPM Analysis"]
[null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,"Counter",null,null,null,null,null,"Average Equity Beta",{"$f":"AVERAGE(P29:P57)","v":{"$error":"#DIV/0!"}}]
[null,"Raw Data Before Adjustments",null,null,"Equity Beta","Debt/Capital","Asset Beta","Include",0,null,null,null,null,null,"Average Asset Beta",{"$f":"AVERAGE(R29:R57)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'Data Current'!D11","v":"Blackberry"},null,{"$f":"'Data Current'!DE11","v":false},{"$f":"'Data Current'!DF11","v":false},{"$f":"'Data Current'!DH11","v":false},true,{"$f":"H7+I6","v":1}]
[null,null,{"$f":"'Data Current'!D12","v":0},null,{"$f":"'Data Current'!DE12","v":false},{"$f":"'Data Current'!DF12","v":false},{"$f":"'Data Current'!DH12","v":false},true,{"$f":"H8+I7","v":2},null,null,null,null,null,null,"Equity",null,"Overall"]
[null,null,{"$f":"'Data Current'!D13","v":0},null,{"$f":"'Data Current'!DE13","v":false},{"$f":"'Data Current'!DF13","v":false},{"$f":"'Data Current'!DH13","v":false},true,3,null,null,null,null,null,"Cost of Capital",{"$f":"AVERAGE(S29:S44)","v":{"$error":"#DIV/0!"}},null,{"$f":"AVERAGE(T29:T44)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'Data Current'!D14","v":0},null,{"$f":"'Data Current'!DE14","v":false},{"$f":"'Data Current'!DF14","v":false},{"$f":"'Data Current'!DH14","v":false},true,4]
[null,null,{"$f":"'Data Current'!D15","v":0},null,{"$f":"'Data Current'!DE15","v":false},{"$f":"'Data Current'!DF15","v":false},{"$f":"'Data Current'!DH15","v":false},true,5,null,null,null,null,null,"Date",{"$f":"MAX(INDIRECT(\"'\"&D37&\"'!A:A\"))","v":{"$error":"#REF!"}},null,{"$f":"P11","v":{"$error":"#REF!"}}]
[null,null,{"$f":"'Data Current'!D16","v":0},null,{"$f":"'Data Current'!DE16","v":false},{"$f":"'Data Current'!DF16","v":false},{"$f":"'Data Current'!DH16","v":false},true,6,null,null,null,null,null,"30-Year Treasury Bond Rate",{"$f":"LOOKUP(P11,INDIRECT(D38),INDIRECT(D39))/100","v":{"$error":"#REF!"}},null,{"$f":"P12","v":{"$error":"#REF!"}}]
[null,null,{"$f":"'Data Current'!D17","v":0},null,{"$f":"'Data Current'!DE17","v":false},{"$f":"'Data Current'!DF17","v":false},{"$f":"'Data Current'!DH17","v":false},true,7,null,null,null,null,null,"Equity Market Risk Premium",0.04,null,{"$f":"P13","v":0.04}]
[null,null,{"$f":"'Data Current'!D18","v":0},null,{"$f":"'Data Current'!DE18","v":false},{"$f":"'Data Current'!DF18","v":false},{"$f":"'Data Current'!DH18","v":false},true,8]
[null,null,{"$f":"'Data Current'!D19","v":0},null,{"$f":"'Data Current'!DE19","v":false},{"$f":"'Data Current'!DF19","v":false},{"$f":"'Data Current'!DH19","v":false},false,8,null,null,null,null,null,"Cost of Capital",{"$f":"P12+P13*P5","v":{"$error":"#REF!"}},null,{"$f":"R12+R13*P6","v":{"$error":"#REF!"}}]
[null,null,{"$f":"'Data Current'!D20","v":0},null,{"$f":"'Data Current'!DE20","v":false},{"$f":"'Data Current'!DF20","v":false},{"$f":"'Data Current'!DH20","v":false},true,9]
[null,null,{"$f":"'Data Current'!D21","v":0},null,{"$f":"'Data Current'!DE21","v":false},{"$f":"'Data Current'!DF21","v":false},{"$f":"'Data Current'!DH21","v":false},true,10,null,null,null,null,null,"Assumed Debt/Project Value",0.3]
[null,null,{"$f":"'Data Current'!D22","v":0},null,{"$f":"'Data Current'!DE22","v":false},{"$f":"'Data Current'!DF22","v":false},{"$f":"'Data Current'!DH22","v":false},true,11,null,null,null,null,null,"Assumed Debt/Equity",1]
[null,null,{"$f":"'Data Current'!D23","v":0},null,{"$f":"'Data Current'!DE23","v":false},{"$f":"'Data Current'!DF23","v":false},{"$f":"'Data Current'!DH23","v":false},true,12,null,null,null,null,null,"Tax Rate",0.35]
[null,null,{"$f":"'Data Current'!D24","v":0},null,{"$f":"'Data Current'!DE24","v":false},{"$f":"'Data Current'!DF24","v":false},{"$f":"'Data Current'!DH24","v":false},true,13,null,null,null,null,null,"Asset Beta",{"$f":"P6","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'Data Current'!D25","v":0},null,{"$f":"'Data Current'!DE25","v":false},{"$f":"'Data Current'!DF25","v":false},{"$f":"'Data Current'!DH25","v":false},true,14,null,null,null,null,null,"Re-Levered Equity Beta",{"$f":"P20*((1+P18)*(1-P19))","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'Data Current'!D26","v":0},null,{"$f":"'Data Current'!DE26","v":false},{"$f":"'Data Current'!DF26","v":false},{"$f":"'Data Current'!DH26","v":false},true,15]
[null,null,{"$f":"'Data Current'!D27","v":0},null,{"$f":"'Data Current'!DE27","v":false},{"$f":"'Data Current'!DF27","v":false},{"$f":"'Data Current'!DH27","v":false},true,{"$f":"H23+I22","v":16},null,null,null,null,null,"Cost of Equity",{"$f":"P21*P13+P12","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"'Data Current'!D28","v":0},null,{"$f":"'Data Current'!DE28","v":false},{"$f":"'Data Current'!DF28","v":false},{"$f":"'Data Current'!DH28","v":false},true,17,null,null,null,null,null,"Be = Ba x ((1+de) x (1-t))"]
[null,null,{"$f":"'Data Current'!D29","v":0},null,{"$f":"'Data Current'!DE29","v":false},{"$f":"'Data Current'!DF29","v":false},{"$f":"'Data Current'!DH29","v":false},true,18]
[null,null,{"$f":"'Data Current'!D30","v":0},null,{"$f":"'Data Current'!DE30","v":false},{"$f":"'Data Current'!DF30","v":false},{"$f":"'Data Current'!DH30","v":false},true,19,null,null,null,null,"Cost of Equity and Overall Cost of Capital from CAPM"]
[null,null,{"$f":"'Data Current'!D31","v":0},null,{"$f":"'Data Current'!DE31","v":false},{"$f":"'Data Current'!DF31","v":false},{"$f":"'Data Current'!DH31","v":false},true,20,null,null,"No in","Source",null,null,null,null,null,"         Cost of Capital"]
[null,null,{"$f":"'Data Current'!D32","v":0},null,{"$f":"'Data Current'!DE32","v":false},{"$f":"'Data Current'!DF32","v":false},{"$f":"'Data Current'!DH32","v":false},false,20,null,null,"Table","Row #",null,null,"Equity Beta","Debt/Capital","Asset Beta","Equity ","Overall"]
[null,null,{"$f":"'Data Current'!D33","v":0},null,{"$f":"'Data Current'!DE33","v":false},{"$f":"'Data Current'!DF33","v":false},{"$f":"'Data Current'!DH33","v":false},false,20,null,null,1,{"$f":"IFERROR(MATCH(L29,I:I,0),\"\")","v":7},{"$f":"IFERROR(INDEX(C:C,M29),\"\")","v":"Blackberry"},null,{"$f":"IFERROR(INDEX(E:E,M29),\"\")","v":false},{"$f":"IFERROR(INDEX(F:F,M29),\"\")","v":false},{"$f":"IFERROR(INDEX(G:G,M29),\"\")","v":false},{"$f":"IFERROR(P29*$P$13+$P$12,\"\")","v":""},{"$f":"IFERROR(R29*$R$13+$R$12,\"\")","v":""}]
[null,null,{"$f":"'Data Current'!D34","v":0},null,{"$f":"'Data Current'!DE34","v":0},{"$f":"'Data Current'!DF34","v":0},{"$f":"'Data Current'!DH34","v":0},false,20,null,null,{"$f":"L29+1","v":2},8,0,null,false,false,false,"",""]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L30+1","v":3},9,0,null,false,false,false,"",""]
[null,null,null,null,null,null,null,null,null,null,null,4,10,0,null,false,false,false,"",""]
[null,null,null,null,null,null,null,null,null,null,null,5,11,0,null,false,false,false,"",""]
[null,null,null,null,null,null,null,null,null,null,null,6,12,0,null,false,false,false,"",""]
[null,null,null,null,null,null,null,null,null,null,null,7,13,0,null,false,false,false,"",""]
[null,null,null,null,null,null,null,null,null,null,null,8,14,0,null,false,false,false,"",""]
[null,null,null,{"$f":"'Menu Sheet'!E63","v":"30 year Treasury"},null,null,null,null,null,null,null,9,16,0,null,false,false,false,"",""]
[null,null,null,{"$f":"\"'\"&$D$37&\"'!A:A\"","v":"'30 year Treasury'!A:A"},null,null,null,null,null,null,null,10,17,0,null,false,false,false,"",""]
[null,null,null,{"$f":"\"'\"&$D$37&\"'!B:B\"","v":"'30 year Treasury'!B:B"},null,null,null,null,null,null,null,11,18,0,null,false,false,false,"",""]
[null,null,null,null,null,null,null,null,null,null,null,12,19,0,null,false,false,false,"",""]
[null,null,null,null,null,null,null,null,null,null,null,13,20,0,null,false,false,false,"",""]
[null,null,null,null,null,null,null,null,null,null,null,14,21,0,null,false,false,false,"",""]
[null,null,null,null,null,null,null,null,null,null,null,15,22,0,null,false,false,false,"",""]
[null,null,null,null,null,null,null,null,null,null,null,16,23,0,null,false,false,false,"",""]
[null,null,null,null,null,null,null,null,null,null,null,17,24,0,null,false,false,false,"",""]
[null,null,null,null,null,null,null,null,null,null,null,18,25,0,null,false,false,false,"",""]
[null,null,null,null,null,null,null,null,null,null,null,19,26,0,null,false,false,false,"",""]
[null,null,null,null,null,null,null,null,null,null,null,20,27,0,null,false,false,false,"",""]
[null,null,null,null,null,null,null,null,null,null,null,21,"","",null,"","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,22,"","",null,"","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,23,"","",null,"","","","",""]

{"sheet":"Data Current","index":14,"n_rows":36,"n_cols":135,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
["Cost of Capital Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(X9,INDIRECT(X2),0)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ba = Be/((1+de) x (1-t))",null,null,null,"Hyper Start",{"$f":"ROW(DL11)","v":11}]
[null,null,null,null,"Companies",{"$f":"total_ticker","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K11&X5","v":"'BBRY Mktwth Gr'!D:D"},null,null,null,null,null,null,null,"British Adj","British Adj",null,null,null,null,null,null,null,null,null,null,null,"Growth from Yahoo --------------------------->",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AG2","v":"British Adj"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Be = Ba x ((1+de) x (1-t))",null,null,null,"Hyper End",{"$f":"Hyper_Start+total_ticker","v":12}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hyper col",{"$f":"COLUMN()","v":116},null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,"Yahoo has","Mkt Sum","Yahoo Sum","Yahoo Sum","Yahoo Sum","Mkt Sum","Calculate",null,"Mkt Sum","Yahoo Sum","Mkt Sum","Yahoo Sum","Mkt Growth","Mkt Growth","Calculate",null,null,null,"Mkt Growth","Mkt Growth","Yahoo Sum","Yahoo Gr","Yahoo Gr",null,"Yahoo","Mkt Sum",null,null,null,null,null,null,"Stock","Yahoo Gr","Yahoo Gr","Yahoo Gr","Yahoo Gr","Industry","Sector","S&P","Industry","Sector","S&P","Yahoo Gr","Mkt Growth","Yahoo Gr","Yahoo Gr","Yahoo Gr","Yahoo Gr","Yahoo Gr","Yahoo Gr","Mkt Growth","Yahoo Gr","Yahoo Gr","Yahoo Gr","Mkt Growth","Yahoo Gr","Yahoo Gr",null,null,null,null,null,null,null,"Yahoo Sum","Yahoo Sum","Yahoo Sum","Calculated","Yahoo Sum","Yahoo Sum","Calculated","Calculated",null,"Yahoo Sum","Mkt Summary","Yahoo Sum","Yahoo Sum","Yahoo Sum","Calculated","Calculated",null,"Yahoo Sum","Lookup","Calculation","Calculation","Calculation","Calculation","Calculation","Lookup","Calculated",null,"Calculated","Calculated","Mkt Summary",null,null,"Yahoo Sum","Calculate",0,null,null,null,"Name col",{"$f":"COLUMN(F11)","v":6},null,null,null,null,null,null,null,null,0.02,null,null,null,null,null,null,5.0000000000000001E-3]
[null,null,null,"Data Column in Company Sheet",null,null,null,null,null,null,null,"Pence GBp","A:A","B:B","B:B","B:B","A:A",null,null,"A:A","B:B","A:A","B:B","D:D","D:D",null,null,null,null,"D:D","D:D","B:B","D:D","E:E",null,"B:B","A:A",null,null,null,null,null,null,null,"B:B","B:B","B:B","B:B","C:C","D:D","E:E","C:C","D:D","E:E","B:B","D:D","B:B","B:B","C:C","C:C","C:C","D:D","D:D","D:D","D:D","E:E","D:D","E:E","E:E",null,null,null,null,null,null,null,"B:B","B:B","B:B",null,"B:B","B:B",null,null,null,"B:B","A:A","B:B","B:B","B:B",null,null,null,"B:B",null,null,null,null,null,null,null,null,null,null,null,"A:A",null,null,"B:B"]
[null,null,null,"Look-up Column in Company Sheet",null,null,null,null,null,null,null,"Mkt Watch","A:A","A:A","A:A","A:A","A:A",null,null,"A:A","A:A","A:A","A:A","C:C","C:C",null,null,null,null,"C:C","C:C","A:A","A:A","A:A",null,"A:A","A:A",null,null,null,null,null,null,null,"A:A","A:A","A:A","A:A","A:A","A:A","A:A","A:A","A:A","A:A","A:A","C:C","A:A","A:A","A:A","A:A","A:A","A:A","C:C","A:A","A:A","A:A","C:C","A:A","A:A",null,null,null,null,null,null,null,"A:A","A:A","A:A",null,"A:A","A:A",null,null,null,"A:A","A:A","A:A","A:A","A:A",null,null,null,"A:A",null,null,null,null,null,null,null,null,null,null,null,"A:A",null,null,"A:A"]
[null,null,null,"Number of Off-set Rows from Lookup",null,null,null,null,null,null,null,"GBP",2,null,null,null,2,null,null,2,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,null,2,2,null,null,2,2,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[null,null,null,"Characters for Patrial Lookup",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,"Current Yr","Next FY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"End_FY","v":2017},null,null,null,null,null,{"$f":"End_FY","v":2017},null,null,null,null,null,{"$f":"End_FY","v":2017},{"$f":"End_FY","v":2017}]
[null,null,null,null,null,"Yahoo Summary Sheet","Market watch Sheet with Parameters","Stock prices","Yahoo Analyst Growth","Market Watch Summary","Market Watch Analyst Growth","Currency Adjustment to Yahoo","Latest Stock Price","Previous Close","Book Value Per Share (mrq)","Price/Book (mrq)","Price to Book Ratio","Market Price from PB and BV/Share",null,"P/E Current","PE Ratio (TTM)","P/E Ratio (without extraordinary items)","Forward P/E 1","Median PE on CY Estimate:","Median PE on Next FY Estimate:","Applied P/E Ratio in Cost of Capital Analysis","Applied P/E",null,"Forward EPS from Forward P/E Ratio and MB","Next Fiscal Year Estimate:","Current Year's Estimate:","EPS (TTM)","Avg. Estimate","Avg. Estimate",null,"Return on Equity (ttm)","Return on Equity","EPS Applied in Forward ROE","Current Yea ROE from forward EPS","FY Next ROE from forward EPS","Applied Forward ROE","ROE from forward Earning","Forward ROE from Forward P/E Ratio and MB",null,"Current Year","Next Year","Next 5 Years (per annum)","Past 5 Years (per annum)","Next 5 Years (per annum)","Next 5 Years (per annum)","Next 5 Years (per annum)","Next Year","Next Year","Next Year","Earnings Estimate","Current Quarters Estimate:","Earnings Estimate","Revenue Estimate","Earnings Estimate","Earnings Estimate","Revenue Estimate","Earnings Estimate","Current Year's Estimate:","Earnings Estimate","Revenue Estimate","Earnings Estimate","Next Fiscal Year Estimate:","Earnings Estimate","Revenue Estimate",null,null,null,null,null,"Applied G",null,"Trailing Annual Dividend Yield 3","Forward Annual Dividend Yield 4","Payout Ratio 4","Dividend Payout Ratio on Current Earnings","Market Cap (intraday) 5","Shares Outstanding 5","Implied Shares Outstanding","Market Capitalisation Computed",null,"Enterprise Value/EBITDA 6","Enterprise Value to EBITDA","Enterprise Value 3","Total Cash (mrq)","Total Debt (mrq)","Enterprise Value Computed","Net Debt","Net Debt from EV and Market Cap","EBITDA ","Last Year EBITDA","Implied EBITDA from Market Watch","Percent Difference","EBITDA Applied","Computed EV/EBITDA","Enterprise Value to EBITDA Applied","EV/EBIT","Equity",null,"Invested Capital","EV/Invested Capital","Return on Invested Capital","ROIC","Depreciation Rate","Beta ","Net Debt to Market Capitalisation","Tax Rate","Asset Beta",null,null,null,null,null,null,null,null,"Test for Applying Dividend Growth Formula","Trailing Annual Dividend Rate","Simple Growth Rate Applied from Long-term Growth","Simple Estimate of cost of Capital from LT Growth",{"$f":"\"Stable Long-term Growth \"&TEXT(DU4,\"##.00%\")&\" after \"&DU3&\" years\"","v":"Stable Long-term Growth 2.00% after 5 years"},"Cost of Capital with Stable Dividend Growth",null,"Include in Company in Regression Statistics",null,"Test for Applying P/E Formula to Compute k","Simple Estimate of cost of Capital from LT Growth","Growth","Pre-tax Cost of Capital: PT = (1-g/ROIC)/Mult +g","Total Cash (mrq):","Total Debt (mrq):"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B","B","B","B","C","D","E","C","D","E",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,1,{"$f":"'Menu Sheet'!B13","v":"Blackberry"},{"$f":"'Menu Sheet'!T13","v":"BBRY Summary"},{"$f":"\"'\"&E11&\"'!\"","v":"'BBRY Summary'!"},{"$f":"\"'\"&'Menu Sheet'!V13&\"'!\"","v":"'BBRY Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P13&\"'!\"","v":"'BB Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W13&\"'!\"","v":"'BBRY Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U13&\"'!\"","v":"'BBRY Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X13&\"'!\"","v":"'BBRY Mktwth Gr'!"},{"$f":"'Menu Sheet'!C13","v":1},{"$f":"IFERROR(INDEX(INDIRECT($J11&M$5),MATCH(\"$\",INDIRECT($J11&M$6),0)+M$7),R11)","v":0},{"$f":"IFERROR(INDEX(INDIRECT($F11&N$5),MATCH(N$9,INDIRECT($F11&N$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($F11&O$5),MATCH(O$9,INDIRECT($F11&O$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($F11&P$5),MATCH(P$9,INDIRECT($F11&P$6),0))*L11,FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($J11&Q$5),MATCH(Q$9,INDIRECT($J11&Q$6),0)+Q$7),FALSE)","v":false},{"$f":"IFERROR(O11*P11,FALSE)","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT($J11&T$5),MATCH(T$9,INDIRECT($J11&T$6),0)+T$7),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($F11&U$5),MATCH(U$9,INDIRECT($F11&U$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($J11&V$5),MATCH(V$9,INDIRECT($J11&V$6),0)+V$7),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($F11&W$5),MATCH(W$9,INDIRECT($F11&W$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($K11&X$5),MATCH(X$9,INDIRECT($K11&X$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($K11&Y$5),MATCH(Y$9,INDIRECT($K11&Y$6),0)),FALSE)","v":false},{"$f":"IFERROR(Y11,T11)","v":false},{"$f":"IFERROR(IF(Z11,Z11,U11),FALSE)","v":false},null,{"$f":"IFERROR(N11/Z11,FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($K11&AD$5),MATCH(AD$9,INDIRECT($K11&AD$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($K11&AE$5),MATCH(AE$9,INDIRECT($K11&AE$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($F11&AF$5),MATCH(AF$9,INDIRECT($F11&AF$6),0))*L11,FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I11&AG$5),MATCH(AG$9,INDIRECT($I11&AG$6),0))*L11,FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I11&AH$5),MATCH(AH$9,INDIRECT($I11&AH$6),0))*L11,FALSE)","v":false},null,{"$f":"IFERROR(INDEX(INDIRECT($F11&AJ$5),MATCH(AJ$9,INDIRECT($F11&AJ$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($J11&AK$5),MATCH(AK$9,INDIRECT($J11&AK$6),0)+AK$7),FALSE)/100","v":0},{"$f":"IF(AH11,AH11,IF(AG11,AG11,AF11))","v":false},{"$f":"IFERROR(AG11/O11,FALSE)","v":false},{"$f":"IFERROR(AL11/O11,FALSE)","v":false},{"$f":"IF(ISNUMBER(AN11),AN11)","v":false},{"$f":"IFERROR(IF(AC11,AC11/O11,AJ11)*L11,FALSE)","v":0},{"$f":"AP11","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT($I11&AS$5),MATCH(AS$9,INDIRECT($I11&AS$6),0)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(INDEX(INDIRECT($I11&AW$5),MATCH(AW$9,INDIRECT($I11&AW$6),0)),FALSE)","v":false},false,false,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT($I11&BC$5),MATCH(BC$9,INDIRECT($I11&BC$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($K11&BD$5),MATCH(BD$9,INDIRECT($K11&BD$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I11&BE$5),MATCH(BE$9,INDIRECT($I11&BE$6),0)+BE$7),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I11&BF$5),MATCH(BF$9,INDIRECT($I11&BF$6),0)+BF$7)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I11&BG$5),MATCH(BG$9,INDIRECT($I11&BG$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I11&BH$5),MATCH(BH$9,INDIRECT($I11&BH$6),0)+BH$7),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I11&BI$5),MATCH(BI$9,INDIRECT($I11&BI$6),0)+BI$7)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I11&BJ$5),MATCH(BJ$9,INDIRECT($I11&BJ$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($K11&BK$5),MATCH(BK$9,INDIRECT($K11&BK$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I11&BL$5),MATCH(BL$9,INDIRECT($I11&BL$6),0)+BL$7)*L11,FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I11&BM$5),MATCH(BM$9,INDIRECT($I11&BM$6),0)+BM$7)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I11&BN$5),MATCH(BN$9,INDIRECT($I11&BN$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($K11&BO$5),MATCH(BO$9,INDIRECT($K11&BO$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I11&BP$5),MATCH(BP$9,INDIRECT($I11&BP$6),0)+BP$7)*L11,FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I11&BQ$5),MATCH(BQ$9,INDIRECT($I11&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(ISNUMBER(AU11),AU11)","v":false},null,{"$f":"IFERROR(INDEX(INDIRECT($F11&BY$5),MATCH(BY$9,INDIRECT($F11&BY$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($F11&BZ$5),MATCH(BZ$9,INDIRECT($F11&BZ$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($F11&CA$5),MATCH(CA$9,INDIRECT($F11&CA$6),0)),FALSE)","v":false},{"$f":"IFERROR(BZ11*R11/AE11,0)","v":0},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F11&CC$5),MATCH($CC$9,INDIRECT($F11&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F11&CD$5),MATCH($CD$9,INDIRECT($F11&CD$6),0))),FALSE)","v":false},{"$f":"IFERROR(CC11/M11,FALSE)","v":false},{"$f":"CD11*N11","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT($F11&CH$5),MATCH(CH$9,INDIRECT($F11&CH$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($J11&CI$5),MATCH(CI$9,INDIRECT($J11&CI$6),0)+CI$7),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F11&CJ$5),MATCH(CJ$9,INDIRECT($F11&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F11&CK$5),MATCH(CK$9,INDIRECT($F11&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F11&CL$5),MATCH(CL$9,INDIRECT($F11&CL$6),0))),FALSE)","v":false},{"$f":"CF11+CL11-CK11","v":0},{"$f":"CL11-CK11","v":0},{"$f":"CJ11-CF11","v":0},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F11&CP$5),MATCH(CP$9,INDIRECT($F11&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!179:179)","v":false},{"$f":"IFERROR(CJ11/CI11,FALSE)","v":false},{"$f":"IFERROR(ABS(CP11/CQ11-1),1)","v":1},{"$f":"CR11","v":false},{"$f":"IFERROR(CM11/CT11,FALSE)*L11","v":0},{"$f":"IF(CI11,CI11,CH11)","v":false},{"$f":"INDEX('EBITDA Analysis'!36:36,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L11","v":0},{"$f":"IFERROR(CE11*O11,FALSE)","v":0},null,{"$f":"CX11+CN11","v":0},{"$f":"IFERROR(CJ11/CZ11,FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($J11&DB$5),MATCH(DB$9,INDIRECT($J11&DB$6),0)+DB$7),FALSE)/100","v":0},{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P36:Y36)","v":false},{"$f":"INDEX('EBITDA Analysis'!280:280,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},{"$f":"IFERROR(INDEX(INDIRECT($F11&DE$5),MATCH(DE$9,INDIRECT($F11&DE$6),0)),FALSE)","v":false},{"$f":"IF(CF11,(CL11-CK11)/CF11)","v":false},{"$f":"'EBITDA Analysis'!Y252","v":0},{"$f":"IF(ISNUMBER(DE11),DE11/((1+DF11)*(1-DG11)))","v":false},null,null,null,"GOOG Summary",null,null,null,null,{"$f":"IF(ISNUMBER(BZ11),TRUE)","v":false},{"$f":"IFERROR(BY11/O11,FALSE)","v":false},{"$f":"BW11","v":false},{"$f":"IF(DQ11,BZ11+BW11)","v":false},{"$f":"$DU$4","v":0.02},{"$f":"IFERROR(BZ11+DU11,FALSE)","v":0.02},null,true,{"$f":"DY10+DX11","v":1},{"$f":"AND(AA11:BX11)","v":false},{"$f":"IF(DZ11,(1-BW11/AO11)/AA11+BW11)","v":false},{"$f":"$EB$4","v":5.0000000000000001E-3},{"$f":"IF(CW11,(1-EB11/DC11)/CW11+EB11)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F11&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E11,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F11&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E11,200))),FALSE)","v":false}]
[null,null,{"$f":"C11+1","v":2},{"$f":"'Menu Sheet'!B14","v":0},{"$f":"'Menu Sheet'!T14","v":"0 Summary"},{"$f":"\"'\"&E12&\"'!\"","v":"'0 Summary'!"},{"$f":"\"'\"&'Menu Sheet'!V14&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P14&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W14&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U14&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X14&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C14","v":1},{"$f":"IFERROR(INDEX(INDIRECT($J12&M$5),MATCH(\"$\",INDIRECT($J12&M$6),0)+M$7),R12)","v":0},{"$f":"IFERROR(INDEX(INDIRECT($F12&N$5),MATCH(N$9,INDIRECT($F12&N$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($F12&O$5),MATCH(O$9,INDIRECT($F12&O$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($F12&P$5),MATCH(P$9,INDIRECT($F12&P$6),0))*L12,FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($J12&Q$5),MATCH(Q$9,INDIRECT($J12&Q$6),0)+Q$7),FALSE)","v":false},0,null,{"$f":"IFERROR(INDEX(INDIRECT($J12&T$5),MATCH(T$9,INDIRECT($J12&T$6),0)+T$7),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($F12&U$5),MATCH(U$9,INDIRECT($F12&U$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($J12&V$5),MATCH(V$9,INDIRECT($J12&V$6),0)+V$7),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($F12&W$5),MATCH(W$9,INDIRECT($F12&W$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($K12&X$5),MATCH(X$9,INDIRECT($K12&X$6),0)),FALSE)","v":false},false,{"$f":"IFERROR(Y12,T12)","v":false},{"$f":"IFERROR(IF(Z12,Z12,U12),FALSE)","v":false},null,{"$f":"IFERROR(N12/Z12,FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($K12&AD$5),MATCH(AD$9,INDIRECT($K12&AD$6),0)),FALSE)","v":false},false,{"$f":"IFERROR(INDEX(INDIRECT($F12&AF$5),MATCH(AF$9,INDIRECT($F12&AF$6),0))*L12,FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I12&AG$5),MATCH(AG$9,INDIRECT($I12&AG$6),0))*L12,FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I12&AH$5),MATCH(AH$9,INDIRECT($I12&AH$6),0))*L12,FALSE)","v":false},null,{"$f":"IFERROR(INDEX(INDIRECT($F12&AJ$5),MATCH(AJ$9,INDIRECT($F12&AJ$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($J12&AK$5),MATCH(AK$9,INDIRECT($J12&AK$6),0)+AK$7),FALSE)/100","v":0},{"$f":"IF(AH12,AH12,IF(AG12,AG12,AF12))","v":false},{"$f":"IFERROR(AG12/O12,FALSE)","v":false},{"$f":"IFERROR(AL12/O12,FALSE)","v":false},{"$f":"IF(ISNUMBER(AN12),AN12)","v":false},{"$f":"IFERROR(IF(AC12,AC12/O12,AJ12)*L12,FALSE)","v":0},0,null,{"$f":"IFERROR(INDEX(INDIRECT($I12&AS$5),MATCH(AS$9,INDIRECT($I12&AS$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I12&AT$5),MATCH(AT$9,INDIRECT($I12&AT$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I12&AU$5),MATCH(AU$9,INDIRECT($I12&AU$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I12&AV$5),MATCH(AV$9,INDIRECT($I12&AV$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I12&AW$5),MATCH(AW$9,INDIRECT($I12&AW$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I12&AX$5),MATCH(AX$9,INDIRECT($I12&AX$6),0)),FALSE)","v":false},false,false,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT($K12&BD$5),MATCH(BD$9,INDIRECT($K12&BD$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I12&BE$5),MATCH(BE$9,INDIRECT($I12&BE$6),0)+BE$7),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I12&BF$5),MATCH(BF$9,INDIRECT($I12&BF$6),0)+BF$7)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I12&BG$5),MATCH(BG$9,INDIRECT($I12&BG$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I12&BH$5),MATCH(BH$9,INDIRECT($I12&BH$6),0)+BH$7),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I12&BI$5),MATCH(BI$9,INDIRECT($I12&BI$6),0)+BI$7)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I12&BJ$5),MATCH(BJ$9,INDIRECT($I12&BJ$6),0)),FALSE)","v":false},false,{"$f":"IFERROR(INDEX(INDIRECT($I12&BL$5),MATCH(BL$9,INDIRECT($I12&BL$6),0)+BL$7)*L12,FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I12&BM$5),MATCH(BM$9,INDIRECT($I12&BM$6),0)+BM$7)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I12&BN$5),MATCH(BN$9,INDIRECT($I12&BN$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($K12&BO$5),MATCH(BO$9,INDIRECT($K12&BO$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I12&BP$5),MATCH(BP$9,INDIRECT($I12&BP$6),0)+BP$7)*L12,FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I12&BQ$5),MATCH(BQ$9,INDIRECT($I12&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,{"$f":"IFERROR(INDEX(INDIRECT($F12&BZ$5),MATCH(BZ$9,INDIRECT($F12&BZ$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($F12&CA$5),MATCH(CA$9,INDIRECT($F12&CA$6),0)),FALSE)","v":false},0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F12&CC$5),MATCH($CC$9,INDIRECT($F12&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F12&CD$5),MATCH($CD$9,INDIRECT($F12&CD$6),0))),FALSE)","v":false},false,{"$f":"CD12*N12","v":0},null,{"$f":"IFERROR(INDEX(INDIRECT($F12&CH$5),MATCH(CH$9,INDIRECT($F12&CH$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($J12&CI$5),MATCH(CI$9,INDIRECT($J12&CI$6),0)+CI$7),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F12&CJ$5),MATCH(CJ$9,INDIRECT($F12&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F12&CK$5),MATCH(CK$9,INDIRECT($F12&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F12&CL$5),MATCH(CL$9,INDIRECT($F12&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F12&CP$5),MATCH(CP$9,INDIRECT($F12&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!180:180)","v":false},false,1,{"$f":"CR12","v":false},{"$f":"IFERROR(CM12/CT12,FALSE)*L12","v":0},false,{"$f":"INDEX('EBITDA Analysis'!37:37,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L12","v":0},{"$f":"IFERROR(CE12*O12,FALSE)","v":0},null,0,false,{"$f":"IFERROR(INDEX(INDIRECT($J12&DB$5),MATCH(DB$9,INDIRECT($J12&DB$6),0)+DB$7),FALSE)/100","v":0},{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P37:Y37)","v":false},{"$f":"INDEX('EBITDA Analysis'!281:281,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},{"$f":"IFERROR(INDEX(INDIRECT($F12&DE$5),MATCH(DE$9,INDIRECT($F12&DE$6),0)),FALSE)","v":false},false,{"$f":"'EBITDA Analysis'!Y253","v":0},false,null,null,null,"AMZN Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,{"$f":"DY11+DX12","v":2},false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F12&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E12,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F12&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E12,200))),FALSE)","v":false}]
[null,null,{"$f":"C12+1","v":3},{"$f":"'Menu Sheet'!B15","v":0},{"$f":"'Menu Sheet'!T15","v":"0 Summary"},"'0 Summary'!",{"$f":"\"'\"&'Menu Sheet'!V15&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P15&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W15&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U15&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X15&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C15","v":1},0,false,false,false,false,0,null,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT($F13&W$5),MATCH(W$9,INDIRECT($F13&W$6),0)),FALSE)","v":false},false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,{"$f":"IFERROR(INDEX(INDIRECT($I13&AU$5),MATCH(AU$9,INDIRECT($I13&AU$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I13&AV$5),MATCH(AV$9,INDIRECT($I13&AV$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I13&AW$5),MATCH(AW$9,INDIRECT($I13&AW$6),0)),FALSE)","v":false},false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I13&BF$5),MATCH(BF$9,INDIRECT($I13&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I13&BI$5),MATCH(BI$9,INDIRECT($I13&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I13&BM$5),MATCH(BM$9,INDIRECT($I13&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I13&BQ$5),MATCH(BQ$9,INDIRECT($I13&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F13&CC$5),MATCH($CC$9,INDIRECT($F13&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F13&CD$5),MATCH($CD$9,INDIRECT($F13&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F13&CJ$5),MATCH(CJ$9,INDIRECT($F13&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F13&CK$5),MATCH(CK$9,INDIRECT($F13&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F13&CL$5),MATCH(CL$9,INDIRECT($F13&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F13&CP$5),MATCH(CP$9,INDIRECT($F13&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!181:181)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!38:38,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L13","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P38:Y38)","v":false},{"$f":"INDEX('EBITDA Analysis'!282:282,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y254","v":0},false,null,null,null,"FB Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,3,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F13&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E13,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F13&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E13,200))),FALSE)","v":false}]
[null,null,4,{"$f":"'Menu Sheet'!B16","v":0},{"$f":"'Menu Sheet'!T16","v":"0 Summary"},"'0 Summary'!",{"$f":"\"'\"&'Menu Sheet'!V16&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P16&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W16&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U16&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X16&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C16","v":1},0,false,false,false,false,0,null,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT($F14&W$5),MATCH(W$9,INDIRECT($F14&W$6),0)),FALSE)","v":false},false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,{"$f":"IFERROR(INDEX(INDIRECT($I14&AU$5),MATCH(AU$9,INDIRECT($I14&AU$6),0)),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($I14&AV$5),MATCH(AV$9,INDIRECT($I14&AV$6),0)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I14&BF$5),MATCH(BF$9,INDIRECT($I14&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I14&BI$5),MATCH(BI$9,INDIRECT($I14&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I14&BM$5),MATCH(BM$9,INDIRECT($I14&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I14&BQ$5),MATCH(BQ$9,INDIRECT($I14&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F14&CC$5),MATCH($CC$9,INDIRECT($F14&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F14&CD$5),MATCH($CD$9,INDIRECT($F14&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F14&CJ$5),MATCH(CJ$9,INDIRECT($F14&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F14&CK$5),MATCH(CK$9,INDIRECT($F14&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F14&CL$5),MATCH(CL$9,INDIRECT($F14&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F14&CP$5),MATCH(CP$9,INDIRECT($F14&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!182:182)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!39:39,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L14","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P39:Y39)","v":false},{"$f":"INDEX('EBITDA Analysis'!283:283,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y255","v":0},false,null,null,null,"BBRY Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,4,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F14&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E14,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F14&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E14,200))),FALSE)","v":false}]
[null,null,5,{"$f":"'Menu Sheet'!B17","v":0},{"$f":"'Menu Sheet'!T17","v":"0 Summary"},"'0 Summary'!",{"$f":"\"'\"&'Menu Sheet'!V17&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P17&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W17&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U17&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X17&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C17","v":1},0,false,false,false,false,0,null,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT($F15&W$5),MATCH(W$9,INDIRECT($F15&W$6),0)),FALSE)","v":false},false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I15&BF$5),MATCH(BF$9,INDIRECT($I15&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I15&BI$5),MATCH(BI$9,INDIRECT($I15&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I15&BM$5),MATCH(BM$9,INDIRECT($I15&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I15&BQ$5),MATCH(BQ$9,INDIRECT($I15&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F15&CC$5),MATCH($CC$9,INDIRECT($F15&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F15&CD$5),MATCH($CD$9,INDIRECT($F15&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F15&CJ$5),MATCH(CJ$9,INDIRECT($F15&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F15&CK$5),MATCH(CK$9,INDIRECT($F15&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F15&CL$5),MATCH(CL$9,INDIRECT($F15&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F15&CP$5),MATCH(CP$9,INDIRECT($F15&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!183:183)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!40:40,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L15","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P40:Y40)","v":false},{"$f":"INDEX('EBITDA Analysis'!284:284,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y256","v":0},false,null,null,null,"HPQ Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,5,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F15&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E15,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F15&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E15,200))),FALSE)","v":false}]
[null,null,6,{"$f":"'Menu Sheet'!B18","v":0},{"$f":"'Menu Sheet'!T18","v":"0 Summary"},"'0 Summary'!",{"$f":"\"'\"&'Menu Sheet'!V18&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P18&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W18&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U18&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X18&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C18","v":1},0,false,false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I16&BF$5),MATCH(BF$9,INDIRECT($I16&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I16&BI$5),MATCH(BI$9,INDIRECT($I16&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I16&BM$5),MATCH(BM$9,INDIRECT($I16&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I16&BQ$5),MATCH(BQ$9,INDIRECT($I16&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F16&CC$5),MATCH($CC$9,INDIRECT($F16&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F16&CD$5),MATCH($CD$9,INDIRECT($F16&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F16&CJ$5),MATCH(CJ$9,INDIRECT($F16&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F16&CK$5),MATCH(CK$9,INDIRECT($F16&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F16&CL$5),MATCH(CL$9,INDIRECT($F16&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F16&CP$5),MATCH(CP$9,INDIRECT($F16&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!184:184)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!41:41,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L16","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P41:Y41)","v":false},{"$f":"INDEX('EBITDA Analysis'!285:285,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y257","v":0},false,null,null,null,"BT Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,6,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F16&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E16,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F16&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E16,200))),FALSE)","v":false}]
[null,null,7,{"$f":"'Menu Sheet'!B19","v":0},{"$f":"'Menu Sheet'!T19","v":"0 Summary"},"'0 Summary'!",{"$f":"\"'\"&'Menu Sheet'!V19&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P19&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W19&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U19&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X19&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C19","v":1},0,false,false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I17&BF$5),MATCH(BF$9,INDIRECT($I17&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I17&BI$5),MATCH(BI$9,INDIRECT($I17&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I17&BM$5),MATCH(BM$9,INDIRECT($I17&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I17&BQ$5),MATCH(BQ$9,INDIRECT($I17&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F17&CC$5),MATCH($CC$9,INDIRECT($F17&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F17&CD$5),MATCH($CD$9,INDIRECT($F17&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F17&CJ$5),MATCH(CJ$9,INDIRECT($F17&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F17&CK$5),MATCH(CK$9,INDIRECT($F17&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F17&CL$5),MATCH(CL$9,INDIRECT($F17&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F17&CP$5),MATCH(CP$9,INDIRECT($F17&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!185:185)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!42:42,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L17","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P42:Y42)","v":false},{"$f":"INDEX('EBITDA Analysis'!286:286,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y258","v":0},false,null,null,null,"NOK Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,7,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F17&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E17,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F17&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E17,200))),FALSE)","v":false}]
[null,null,8,{"$f":"'Menu Sheet'!B20","v":0},{"$f":"'Menu Sheet'!T20","v":"0 Summary"},"'0 Summary'!",{"$f":"\"'\"&'Menu Sheet'!V20&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P20&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W20&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U20&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X20&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C20","v":1},0,false,false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I18&BF$5),MATCH(BF$9,INDIRECT($I18&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I18&BI$5),MATCH(BI$9,INDIRECT($I18&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I18&BM$5),MATCH(BM$9,INDIRECT($I18&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I18&BQ$5),MATCH(BQ$9,INDIRECT($I18&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F18&CC$5),MATCH($CC$9,INDIRECT($F18&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F18&CD$5),MATCH($CD$9,INDIRECT($F18&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F18&CJ$5),MATCH(CJ$9,INDIRECT($F18&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F18&CK$5),MATCH(CK$9,INDIRECT($F18&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F18&CL$5),MATCH(CL$9,INDIRECT($F18&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F18&CP$5),MATCH(CP$9,INDIRECT($F18&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!186:186)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!43:43,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L18","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P43:Y43)","v":false},{"$f":"INDEX('EBITDA Analysis'!287:287,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y259","v":0},false,null,null,null,"USM Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,8,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F18&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E18,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F18&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E18,200))),FALSE)","v":false}]
[null,null,9,{"$f":"'Menu Sheet'!B21","v":0},{"$f":"'Menu Sheet'!T21","v":"0 Summary"},"'0 Summary'!",{"$f":"\"'\"&'Menu Sheet'!V21&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P21&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W21&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U21&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X21&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C21","v":1},0,{"$f":"IFERROR(INDEX(INDIRECT($F19&N$5),MATCH(N$9,INDIRECT($F19&N$6),0)),FALSE)","v":false},false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I19&BF$5),MATCH(BF$9,INDIRECT($I19&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I19&BI$5),MATCH(BI$9,INDIRECT($I19&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I19&BM$5),MATCH(BM$9,INDIRECT($I19&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I19&BQ$5),MATCH(BQ$9,INDIRECT($I19&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F19&CC$5),MATCH($CC$9,INDIRECT($F19&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F19&CD$5),MATCH($CD$9,INDIRECT($F19&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F19&CJ$5),MATCH(CJ$9,INDIRECT($F19&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F19&CK$5),MATCH(CK$9,INDIRECT($F19&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F19&CL$5),MATCH(CL$9,INDIRECT($F19&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F19&CP$5),MATCH(CP$9,INDIRECT($F19&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!187:187)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!44:44,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L19","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P44:Y44)","v":false},{"$f":"INDEX('EBITDA Analysis'!288:288,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y260","v":0},false,null,null,null,"VOD Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,9,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F19&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E19,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F19&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E19,200))),FALSE)","v":false}]
[null,null,10,{"$f":"'Menu Sheet'!B22","v":0},{"$f":"'Menu Sheet'!T22","v":"0 Summary"},{"$f":"\"'\"&E20&\"'!\"","v":"'0 Summary'!"},{"$f":"\"'\"&'Menu Sheet'!V22&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P22&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W22&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U22&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X22&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C22","v":1},0,{"$f":"IFERROR(INDEX(INDIRECT($F20&N$5),MATCH(N$9,INDIRECT($F20&N$6),0)),FALSE)","v":false},false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I20&BF$5),MATCH(BF$9,INDIRECT($I20&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I20&BI$5),MATCH(BI$9,INDIRECT($I20&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I20&BM$5),MATCH(BM$9,INDIRECT($I20&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I20&BQ$5),MATCH(BQ$9,INDIRECT($I20&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F20&CC$5),MATCH($CC$9,INDIRECT($F20&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F20&CD$5),MATCH($CD$9,INDIRECT($F20&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F20&CJ$5),MATCH(CJ$9,INDIRECT($F20&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F20&CK$5),MATCH(CK$9,INDIRECT($F20&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F20&CL$5),MATCH(CL$9,INDIRECT($F20&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F20&CP$5),MATCH(CP$9,INDIRECT($F20&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!188:188)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!45:45,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L20","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P45:Y45)","v":false},{"$f":"INDEX('EBITDA Analysis'!289:289,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y261","v":0},false,null,null,null,"S Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,10,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F20&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E20,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F20&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E20,200))),FALSE)","v":false}]
[null,null,11,{"$f":"'Menu Sheet'!B23","v":0},{"$f":"'Menu Sheet'!T23","v":"0 Summary"},{"$f":"\"'\"&E21&\"'!\"","v":"'0 Summary'!"},{"$f":"\"'\"&'Menu Sheet'!V23&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P23&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W23&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U23&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X23&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C23","v":1},0,false,false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I21&BF$5),MATCH(BF$9,INDIRECT($I21&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I21&BI$5),MATCH(BI$9,INDIRECT($I21&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I21&BM$5),MATCH(BM$9,INDIRECT($I21&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I21&BQ$5),MATCH(BQ$9,INDIRECT($I21&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F21&CC$5),MATCH($CC$9,INDIRECT($F21&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F21&CD$5),MATCH($CD$9,INDIRECT($F21&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F21&CJ$5),MATCH(CJ$9,INDIRECT($F21&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F21&CK$5),MATCH(CK$9,INDIRECT($F21&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F21&CL$5),MATCH(CL$9,INDIRECT($F21&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F21&CP$5),MATCH(CP$9,INDIRECT($F21&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!189:189)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!46:46,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L21","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P46:Y46)","v":false},{"$f":"INDEX('EBITDA Analysis'!290:290,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y262","v":0},false,null,null,null,"JPM Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,11,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F21&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E21,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F21&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E21,200))),FALSE)","v":false}]
[null,null,12,{"$f":"'Menu Sheet'!B24","v":0},{"$f":"'Menu Sheet'!T24","v":"0 Summary"},{"$f":"\"'\"&E22&\"'!\"","v":"'0 Summary'!"},{"$f":"\"'\"&'Menu Sheet'!V24&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P24&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W24&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U24&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X24&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C24","v":1},0,false,false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I22&BF$5),MATCH(BF$9,INDIRECT($I22&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I22&BI$5),MATCH(BI$9,INDIRECT($I22&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I22&BM$5),MATCH(BM$9,INDIRECT($I22&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I22&BQ$5),MATCH(BQ$9,INDIRECT($I22&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F22&CC$5),MATCH($CC$9,INDIRECT($F22&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F22&CD$5),MATCH($CD$9,INDIRECT($F22&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F22&CJ$5),MATCH(CJ$9,INDIRECT($F22&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F22&CK$5),MATCH(CK$9,INDIRECT($F22&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F22&CL$5),MATCH(CL$9,INDIRECT($F22&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F22&CP$5),MATCH(CP$9,INDIRECT($F22&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!190:190)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!47:47,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L22","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P47:Y47)","v":false},{"$f":"INDEX('EBITDA Analysis'!291:291,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y263","v":0},false,null,null,null,"WMT Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,12,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F22&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E22,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F22&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E22,200))),FALSE)","v":false}]
[null,null,13,{"$f":"'Menu Sheet'!B25","v":0},{"$f":"'Menu Sheet'!T25","v":"0 Summary"},{"$f":"\"'\"&E23&\"'!\"","v":"'0 Summary'!"},{"$f":"\"'\"&'Menu Sheet'!V25&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P25&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W25&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U25&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X25&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C25","v":1},0,false,false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I23&BF$5),MATCH(BF$9,INDIRECT($I23&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I23&BI$5),MATCH(BI$9,INDIRECT($I23&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I23&BM$5),MATCH(BM$9,INDIRECT($I23&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I23&BQ$5),MATCH(BQ$9,INDIRECT($I23&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F23&CC$5),MATCH($CC$9,INDIRECT($F23&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F23&CD$5),MATCH($CD$9,INDIRECT($F23&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F23&CJ$5),MATCH(CJ$9,INDIRECT($F23&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F23&CK$5),MATCH(CK$9,INDIRECT($F23&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F23&CL$5),MATCH(CL$9,INDIRECT($F23&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F23&CP$5),MATCH(CP$9,INDIRECT($F23&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!191:191)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!48:48,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L23","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P48:Y48)","v":false},{"$f":"INDEX('EBITDA Analysis'!292:292,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y264","v":0},false,null,null,null,"EXC Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,13,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F23&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E23,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F23&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E23,200))),FALSE)","v":false}]
[null,null,14,{"$f":"'Menu Sheet'!B26","v":0},{"$f":"'Menu Sheet'!T26","v":"0 Summary"},{"$f":"\"'\"&E24&\"'!\"","v":"'0 Summary'!"},{"$f":"\"'\"&'Menu Sheet'!V26&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P26&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W26&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U26&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X26&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C26","v":1},0,false,false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I24&BF$5),MATCH(BF$9,INDIRECT($I24&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I24&BI$5),MATCH(BI$9,INDIRECT($I24&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I24&BM$5),MATCH(BM$9,INDIRECT($I24&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I24&BQ$5),MATCH(BQ$9,INDIRECT($I24&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,{"$f":"IFERROR(INDEX(INDIRECT($F24&BY$5),MATCH(BY$9,INDIRECT($F24&BY$6),0)),FALSE)","v":false},false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F24&CC$5),MATCH($CC$9,INDIRECT($F24&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F24&CD$5),MATCH($CD$9,INDIRECT($F24&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F24&CJ$5),MATCH(CJ$9,INDIRECT($F24&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F24&CK$5),MATCH(CK$9,INDIRECT($F24&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F24&CL$5),MATCH(CL$9,INDIRECT($F24&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F24&CP$5),MATCH(CP$9,INDIRECT($F24&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!192:192)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!49:49,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L24","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P49:Y49)","v":false},{"$f":"INDEX('EBITDA Analysis'!293:293,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y265","v":0},false,null,null,null,"ED Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,14,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F24&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E24,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F24&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E24,200))),FALSE)","v":false}]
[null,null,15,{"$f":"'Menu Sheet'!B27","v":0},{"$f":"'Menu Sheet'!T27","v":"0 Summary"},"'0 Summary'!",{"$f":"\"'\"&'Menu Sheet'!V27&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P27&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W27&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U27&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X27&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C27","v":1},0,false,false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I25&BF$5),MATCH(BF$9,INDIRECT($I25&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I25&BI$5),MATCH(BI$9,INDIRECT($I25&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I25&BM$5),MATCH(BM$9,INDIRECT($I25&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I25&BQ$5),MATCH(BQ$9,INDIRECT($I25&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F25&CC$5),MATCH($CC$9,INDIRECT($F25&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F25&CD$5),MATCH($CD$9,INDIRECT($F25&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F25&CJ$5),MATCH(CJ$9,INDIRECT($F25&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F25&CK$5),MATCH(CK$9,INDIRECT($F25&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F25&CL$5),MATCH(CL$9,INDIRECT($F25&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F25&CP$5),MATCH(CP$9,INDIRECT($F25&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!193:193)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!50:50,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L25","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P50:Y50)","v":false},{"$f":"INDEX('EBITDA Analysis'!294:294,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y266","v":0},false,null,null,null,"AES Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,15,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F25&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E25,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F25&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E25,200))),FALSE)","v":false}]
[null,null,16,{"$f":"'Menu Sheet'!B28","v":0},{"$f":"'Menu Sheet'!T28","v":"0 Summary"},"'0 Summary'!",{"$f":"\"'\"&'Menu Sheet'!V28&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P28&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W28&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U28&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X28&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C28","v":1},0,false,false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I26&BF$5),MATCH(BF$9,INDIRECT($I26&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I26&BI$5),MATCH(BI$9,INDIRECT($I26&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I26&BM$5),MATCH(BM$9,INDIRECT($I26&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I26&BQ$5),MATCH(BQ$9,INDIRECT($I26&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F26&CC$5),MATCH($CC$9,INDIRECT($F26&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F26&CD$5),MATCH($CD$9,INDIRECT($F26&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F26&CJ$5),MATCH(CJ$9,INDIRECT($F26&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F26&CK$5),MATCH(CK$9,INDIRECT($F26&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F26&CL$5),MATCH(CL$9,INDIRECT($F26&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F26&CP$5),MATCH(CP$9,INDIRECT($F26&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!194:194)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!51:51,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L26","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P51:Y51)","v":false},{"$f":"INDEX('EBITDA Analysis'!295:295,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y267","v":0},false,null,null,null,"NRG Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,16,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F26&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E26,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F26&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E26,200))),FALSE)","v":false}]
[null,null,17,{"$f":"'Menu Sheet'!B29","v":0},{"$f":"'Menu Sheet'!T29","v":"0 Summary"},"'0 Summary'!",{"$f":"\"'\"&'Menu Sheet'!V29&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P29&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W29&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U29&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X29&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C29","v":1},0,false,false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I27&BF$5),MATCH(BF$9,INDIRECT($I27&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I27&BI$5),MATCH(BI$9,INDIRECT($I27&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I27&BM$5),MATCH(BM$9,INDIRECT($I27&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I27&BQ$5),MATCH(BQ$9,INDIRECT($I27&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F27&CC$5),MATCH($CC$9,INDIRECT($F27&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F27&CD$5),MATCH($CD$9,INDIRECT($F27&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F27&CJ$5),MATCH(CJ$9,INDIRECT($F27&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F27&CK$5),MATCH(CK$9,INDIRECT($F27&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F27&CL$5),MATCH(CL$9,INDIRECT($F27&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F27&CP$5),MATCH(CP$9,INDIRECT($F27&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!195:195)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!52:52,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L27","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P52:Y52)","v":false},{"$f":"INDEX('EBITDA Analysis'!296:296,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y268","v":0},false,null,null,null,"FSLR Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,17,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F27&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E27,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F27&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E27,200))),FALSE)","v":false}]
[null,null,18,{"$f":"'Menu Sheet'!B30","v":0},{"$f":"'Menu Sheet'!T30","v":"0 Summary"},"'0 Summary'!",{"$f":"\"'\"&'Menu Sheet'!V30&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P30&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W30&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U30&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X30&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C30","v":1},0,false,false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I28&BF$5),MATCH(BF$9,INDIRECT($I28&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I28&BI$5),MATCH(BI$9,INDIRECT($I28&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I28&BM$5),MATCH(BM$9,INDIRECT($I28&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I28&BQ$5),MATCH(BQ$9,INDIRECT($I28&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F28&CC$5),MATCH($CC$9,INDIRECT($F28&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F28&CD$5),MATCH($CD$9,INDIRECT($F28&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F28&CJ$5),MATCH(CJ$9,INDIRECT($F28&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F28&CK$5),MATCH(CK$9,INDIRECT($F28&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F28&CL$5),MATCH(CL$9,INDIRECT($F28&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F28&CP$5),MATCH(CP$9,INDIRECT($F28&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!196:196)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!53:53,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L28","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P53:Y53)","v":false},{"$f":"INDEX('EBITDA Analysis'!297:297,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y269","v":0},false,null,null,null,"CHK Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,18,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F28&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E28,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F28&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E28,200))),FALSE)","v":false}]
[null,null,19,{"$f":"'Menu Sheet'!B31","v":0},{"$f":"'Menu Sheet'!T31","v":"0 Summary"},"'0 Summary'!",{"$f":"\"'\"&'Menu Sheet'!V31&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P31&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W31&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U31&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X31&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C31","v":1},0,false,false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I29&BF$5),MATCH(BF$9,INDIRECT($I29&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I29&BI$5),MATCH(BI$9,INDIRECT($I29&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I29&BM$5),MATCH(BM$9,INDIRECT($I29&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I29&BQ$5),MATCH(BQ$9,INDIRECT($I29&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F29&CC$5),MATCH($CC$9,INDIRECT($F29&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F29&CD$5),MATCH($CD$9,INDIRECT($F29&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F29&CJ$5),MATCH(CJ$9,INDIRECT($F29&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F29&CK$5),MATCH(CK$9,INDIRECT($F29&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F29&CL$5),MATCH(CL$9,INDIRECT($F29&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F29&CP$5),MATCH(CP$9,INDIRECT($F29&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!197:197)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!54:54,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L29","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P54:Y54)","v":false},{"$f":"INDEX('EBITDA Analysis'!298:298,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y270","v":0},false,null,null,null,"RRC Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,19,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F29&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E29,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F29&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E29,200))),FALSE)","v":false}]
[null,null,20,{"$f":"'Menu Sheet'!B32","v":0},{"$f":"'Menu Sheet'!T32","v":"0 Summary"},"'0 Summary'!",{"$f":"\"'\"&'Menu Sheet'!V32&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P32&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W32&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U32&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X32&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C32","v":1},0,false,false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT($I30&AV$5),MATCH(AV$9,INDIRECT($I30&AV$6),0)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I30&BF$5),MATCH(BF$9,INDIRECT($I30&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I30&BI$5),MATCH(BI$9,INDIRECT($I30&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I30&BM$5),MATCH(BM$9,INDIRECT($I30&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I30&BQ$5),MATCH(BQ$9,INDIRECT($I30&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F30&CC$5),MATCH($CC$9,INDIRECT($F30&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F30&CD$5),MATCH($CD$9,INDIRECT($F30&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F30&CJ$5),MATCH(CJ$9,INDIRECT($F30&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F30&CK$5),MATCH(CK$9,INDIRECT($F30&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F30&CL$5),MATCH(CL$9,INDIRECT($F30&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F30&CP$5),MATCH(CP$9,INDIRECT($F30&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!198:198)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!55:55,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L30","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P55:Y55)","v":false},{"$f":"INDEX('EBITDA Analysis'!299:299,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y271","v":0},false,null,null,null,"PYPL Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,20,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F30&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E30,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F30&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E30,200))),FALSE)","v":false}]
[null,null,21,{"$f":"'Menu Sheet'!B33","v":0},{"$f":"'Menu Sheet'!T33","v":"0 Summary"},"'0 Summary'!",{"$f":"\"'\"&'Menu Sheet'!V33&\"'!\"","v":"'0 Mkwt Basic'!"},{"$f":"\"'\"&'Menu Sheet'!P33&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!W33&\"'!\"","v":"'0 Yahoo Gr'!"},{"$f":"\"'\"&'Menu Sheet'!U33&\"'!\"","v":"'0 Mktw Sum'!"},{"$f":"\"'\"&'Menu Sheet'!X33&\"'!\"","v":"'0 Mktwth Gr'!"},{"$f":"'Menu Sheet'!C33","v":1},0,false,false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT($I31&AV$5),MATCH(AV$9,INDIRECT($I31&AV$6),0)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I31&BF$5),MATCH(BF$9,INDIRECT($I31&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I31&BI$5),MATCH(BI$9,INDIRECT($I31&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I31&BM$5),MATCH(BM$9,INDIRECT($I31&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I31&BQ$5),MATCH(BQ$9,INDIRECT($I31&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F31&CC$5),MATCH($CC$9,INDIRECT($F31&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F31&CD$5),MATCH($CD$9,INDIRECT($F31&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F31&CJ$5),MATCH(CJ$9,INDIRECT($F31&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F31&CK$5),MATCH(CK$9,INDIRECT($F31&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F31&CL$5),MATCH(CL$9,INDIRECT($F31&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F31&CP$5),MATCH(CP$9,INDIRECT($F31&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!199:199)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!56:56,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L31","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P56:Y56)","v":false},{"$f":"INDEX('EBITDA Analysis'!300:300,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y272","v":0},false,null,null,null,"PCLN Summary",null,null,null,null,false,false,false,false,0.02,0.02,null,true,21,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F31&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E31,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F31&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E31,200))),FALSE)","v":false}]
[null,null,22,{"$f":"'Menu Sheet'!B34","v":0},{"$f":"'Menu Sheet'!X34","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"\"'\"&'Menu Sheet'!AB34&\"'!\"","v":"''!"},{"$f":"\"'\"&'Menu Sheet'!P34&\"'!\"","v":"' Stock Price'!"},{"$f":"\"'\"&'Menu Sheet'!AD34&\"'!\"","v":"''!"},{"$f":"\"'\"&'Menu Sheet'!Z34&\"'!\"","v":{"$error":"#N/A"}},{"$f":"\"'\"&'Menu Sheet'!AF34&\"'!\"","v":"''!"},{"$f":"'Menu Sheet'!C34","v":1},0,false,false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT($I32&AV$5),MATCH(AV$9,INDIRECT($I32&AV$6),0)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I32&BF$5),MATCH(BF$9,INDIRECT($I32&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I32&BI$5),MATCH(BI$9,INDIRECT($I32&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I32&BM$5),MATCH(BM$9,INDIRECT($I32&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I32&BQ$5),MATCH(BQ$9,INDIRECT($I32&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F32&CC$5),MATCH($CC$9,INDIRECT($F32&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F32&CD$5),MATCH($CD$9,INDIRECT($F32&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F32&CJ$5),MATCH(CJ$9,INDIRECT($F32&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F32&CK$5),MATCH(CK$9,INDIRECT($F32&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F32&CL$5),MATCH(CL$9,INDIRECT($F32&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F32&CP$5),MATCH(CP$9,INDIRECT($F32&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!200:200)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!57:57,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L32","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P57:Y57)","v":false},{"$f":"INDEX('EBITDA Analysis'!301:301,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y273","v":0},false,null,null,null,"EBAY Mktwth Gr",null,null,null,null,false,false,false,false,0.02,0.02,null,true,22,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F32&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E32,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F32&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E32,200))),FALSE)","v":false}]
[null,null,23,{"$f":"'Menu Sheet'!B35","v":0},{"$f":"'Menu Sheet'!X35","v":0},"'0'!",{"$f":"\"'\"&'Menu Sheet'!AB35&\"'!\"","v":"''!"},{"$f":"\"'\"&'Menu Sheet'!P35&\"'!\"","v":"''!"},{"$f":"\"'\"&'Menu Sheet'!AD35&\"'!\"","v":"''!"},{"$f":"\"'\"&'Menu Sheet'!Z35&\"'!\"","v":"''!"},{"$f":"\"'\"&'Menu Sheet'!AF35&\"'!\"","v":"''!"},{"$f":"'Menu Sheet'!C35","v":0},0,false,false,false,false,0,null,false,false,false,false,false,false,false,false,null,false,false,false,false,false,false,null,false,0,false,false,false,false,0,0,null,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT($I33&AV$5),MATCH(AV$9,INDIRECT($I33&AV$6),0)),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I33&BF$5),MATCH(BF$9,INDIRECT($I33&BF$6),0)+BF$7)),FALSE)","v":false},false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I33&BI$5),MATCH(BI$9,INDIRECT($I33&BI$6),0)+BI$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I33&BM$5),MATCH(BM$9,INDIRECT($I33&BM$6),0)+BM$7)),FALSE)","v":false},false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($I33&BQ$5),MATCH(BQ$9,INDIRECT($I33&BQ$6),0)+BQ$7)),FALSE)","v":false},null,null,null,null,null,false,null,false,false,false,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F33&CC$5),MATCH($CC$9,INDIRECT($F33&CC$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F33&CD$5),MATCH($CD$9,INDIRECT($F33&CD$6),0))),FALSE)","v":false},false,0,null,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F33&CJ$5),MATCH(CJ$9,INDIRECT($F33&CJ$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F33&CK$5),MATCH(CK$9,INDIRECT($F33&CK$6),0))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F33&CL$5),MATCH(CL$9,INDIRECT($F33&CL$6),0))),FALSE)","v":false},0,0,0,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F33&CP$5),MATCH(CP$9,INDIRECT($F33&CP$6),0))),FALSE)","v":false},{"$f":"LOOKUP(CQ$8,'Data Extract Income Stmt'!$178:$178,'Data Extract Income Stmt'!201:201)","v":false},false,1,false,0,false,{"$f":"INDEX('EBITDA Analysis'!58:58,MATCH($CW$8,'EBITDA Analysis'!$35:$35,0))*L33","v":0},0,null,0,false,0,{"$f":"LOOKUP(DC$8,'EBITDA Analysis'!$P$35:$Y$35,'EBITDA Analysis'!P58:Y58)","v":false},{"$f":"INDEX('EBITDA Analysis'!302:302,MATCH(DD$8,'EBITDA Analysis'!$279:$279,0))","v":false},false,false,{"$f":"'EBITDA Analysis'!Y274","v":0},false,null,null,null,null,null,null,null,null,false,false,false,false,0.02,0.02,null,true,23,false,false,5.0000000000000001E-3,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F33&\"b:b\"),match_partial_sheet($ED$9,\"a\",15,$E33,200))),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($F33&\"b:b\"),match_partial_sheet($EE$9,\"a\",15,$E33,200))),FALSE)","v":false}]
[]
[null,null,null,"Notes:"]
[null,null,null,"1. If forward PE is available, use the forward P/E. Otherwse use ttm P/E"]

{"sheet":"Data Extract Stocks","index":15,"n_rows":37,"n_cols":256,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"End Year",{"$f":"End_Year","v":2018},"End Month",{"$f":"End_Month","v":1},"Months in Period",null,1]
[]
[null,null,null,"Date Col","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A","A"]
[null,null,null,"Closing Col","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E"]
[null,null,null,"Start",{"$f":"DATE(2001,1,1)","v":"2001-01-01"},{"$f":"E6+1","v":"2001-02-01"},{"$f":"F6+1","v":"2001-03-01"},"2001-04-01","2001-05-01","2001-06-01","2001-07-01","2001-08-01","2001-09-01","2001-10-01","2001-11-01","2001-12-01","2002-01-01","2002-02-01","2002-03-01","2002-04-01","2002-05-01","2002-06-01","2002-07-01","2002-08-01","2002-09-01","2002-10-01","2002-11-01","2002-12-01","2003-01-01","2003-02-01","2003-03-01","2003-04-01","2003-05-01","2003-06-01","2003-07-01","2003-08-01","2003-09-01","2003-10-01","2003-11-01","2003-12-01","2004-01-01","2004-02-01","2004-03-01","2004-04-01","2004-05-01","2004-06-01","2004-07-01","2004-08-01","2004-09-01","2004-10-01","2004-11-01","2004-12-01","2005-01-01","2005-02-01","2005-03-01","2005-04-01","2005-05-01","2005-06-01","2005-07-01","2005-08-01","2005-09-01","2005-10-01","2005-11-01","2005-12-01","2006-01-01","2006-02-01","2006-03-01","2006-04-01","2006-05-01","2006-06-01",{"$f":"BR6+1","v":"2006-07-01"},"2006-08-01","2006-09-01","2006-10-01","2006-11-01","2006-12-01","2007-01-01","2007-02-01","2007-03-01","2007-04-01","2007-05-01","2007-06-01","2007-07-01","2007-08-01","2007-09-01","2007-10-01","2007-11-01","2007-12-01","2008-01-01","2008-02-01","2008-03-01","2008-04-01","2008-05-01","2008-06-01","2008-07-01","2008-08-01","2008-09-01","2008-10-01","2008-11-01","2008-12-01","2009-01-01","2009-02-01","2009-03-01","2009-04-01","2009-05-01","2009-06-01","2009-07-01","2009-08-01","2009-09-01","2009-10-01","2009-11-01","2009-12-01","2010-01-01","2010-02-01","2010-03-01","2010-04-01","2010-05-01","2010-06-01","2010-07-01","2010-08-01","2010-09-01","2010-10-01","2010-11-01","2010-12-01","2011-01-01","2011-02-01","2011-03-01","2011-04-01","2011-05-01","2011-06-01","2011-07-01","2011-08-01","2011-09-01","2011-10-01",{"$f":"ED6+1","v":"2011-11-01"},"2011-12-01","2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01",{"$f":"GP6+1","v":"2017-03-01"},"2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01","2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01","2020-11-01","2020-12-01","2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01",null,null,{"$f":"COLUMN()","v":256}]
[null,null,null,"End",{"$f":"EOMONTH(E5,$K$1-1)","v":"2001-01-31"},{"$f":"EOMONTH(F5,$K$1-1)","v":"2001-02-28"},"2001-03-31","2001-04-30","2001-05-31","2001-06-30","2001-07-31","2001-08-31","2001-09-30","2001-10-31","2001-11-30","2001-12-31","2002-01-31","2002-02-28","2002-03-31","2002-04-30","2002-05-31","2002-06-30","2002-07-31","2002-08-31","2002-09-30","2002-10-31","2002-11-30","2002-12-31","2003-01-31","2003-02-28","2003-03-31","2003-04-30","2003-05-31","2003-06-30","2003-07-31","2003-08-31","2003-09-30","2003-10-31","2003-11-30","2003-12-31","2004-01-31","2004-02-29","2004-03-31","2004-04-30","2004-05-31","2004-06-30","2004-07-31","2004-08-31","2004-09-30","2004-10-31","2004-11-30","2004-12-31","2005-01-31","2005-02-28","2005-03-31","2005-04-30","2005-05-31","2005-06-30","2005-07-31","2005-08-31","2005-09-30","2005-10-31","2005-11-30","2005-12-31","2006-01-31","2006-02-28","2006-03-31","2006-04-30","2006-05-31",{"$f":"EOMONTH(BR5,$K$1-1)","v":"2006-06-30"},"2006-07-31","2006-08-31","2006-09-30","2006-10-31","2006-11-30","2006-12-31","2007-01-31","2007-02-28","2007-03-31","2007-04-30","2007-05-31","2007-06-30","2007-07-31","2007-08-31","2007-09-30","2007-10-31","2007-11-30","2007-12-31","2008-01-31","2008-02-29","2008-03-31","2008-04-30","2008-05-31","2008-06-30","2008-07-31","2008-08-31","2008-09-30","2008-10-31","2008-11-30","2008-12-31","2009-01-31","2009-02-28","2009-03-31","2009-04-30","2009-05-31","2009-06-30","2009-07-31","2009-08-31","2009-09-30","2009-10-31","2009-11-30","2009-12-31","2010-01-31","2010-02-28","2010-03-31","2010-04-30","2010-05-31","2010-06-30","2010-07-31","2010-08-31","2010-09-30","2010-10-31","2010-11-30","2010-12-31","2011-01-31","2011-02-28","2011-03-31","2011-04-30","2011-05-31","2011-06-30","2011-07-31","2011-08-31","2011-09-30",{"$f":"EOMONTH(ED5,$K$1-1)","v":"2011-10-31"},"2011-11-30","2011-12-31","2012-01-31","2012-02-29","2012-03-31","2012-04-30","2012-05-31","2012-06-30","2012-07-31","2012-08-31","2012-09-30","2012-10-31","2012-11-30","2012-12-31","2013-01-31","2013-02-28","2013-03-31","2013-04-30","2013-05-31","2013-06-30","2013-07-31","2013-08-31","2013-09-30","2013-10-31","2013-11-30","2013-12-31","2014-01-31","2014-02-28","2014-03-31","2014-04-30","2014-05-31","2014-06-30","2014-07-31","2014-08-31","2014-09-30","2014-10-31","2014-11-30","2014-12-31","2015-01-31","2015-02-28","2015-03-31","2015-04-30","2015-05-31","2015-06-30","2015-07-31","2015-08-31","2015-09-30",{"$f":"EOMONTH(FZ5,$K$1-1)","v":"2015-10-31"},"2015-11-30","2015-12-31","2016-01-31","2016-02-29","2016-03-31","2016-04-30","2016-05-31","2016-06-30","2016-07-31","2016-08-31","2016-09-30","2016-10-31","2016-11-30","2016-12-31","2017-01-31","2017-02-28","2017-03-31","2017-04-30","2017-05-31","2017-06-30","2017-07-31","2017-08-31","2017-09-30","2017-10-31","2017-11-30","2017-12-31","2018-01-31","2018-02-28","2018-03-31","2018-04-30","2018-05-31",{"$f":"EOMONTH(HF5,$K$1-1)","v":"2018-06-30"},"2018-07-31","2018-08-31","2018-09-30","2018-10-31","2018-11-30","2018-12-31","2019-01-31","2019-02-28","2019-03-31","2019-04-30","2019-05-31","2019-06-30","2019-07-31","2019-08-31","2019-09-30","2019-10-31","2019-11-30","2019-12-31","2020-01-31","2020-02-29","2020-03-31","2020-04-30","2020-05-31","2020-06-30","2020-07-31","2020-08-31","2020-09-30","2020-10-31","2020-11-30","2020-12-31","2021-01-31",{"$f":"EOMONTH(IL5,$K$1-1)","v":"2021-02-28"},"2021-03-31","2021-04-30","2021-05-31","2021-06-30","2021-07-31","2021-08-31","2021-09-30",null,null,{"$f":"COLUMN(D15)","v":4}]
[null,null,{"$f":"\">=\"&C5","v":">="},"Start Test",{"$f":"\">=\"&E5","v":">=36892"},{"$f":"\">=\"&F5","v":">=36923"},">=36951",">=36982",">=37012",">=37043",">=37073",">=37104",">=37135",">=37165",">=37196",">=37226",">=37257",">=37288",">=37316",">=37347",">=37377",">=37408",">=37438",">=37469",">=37500",">=37530",">=37561",">=37591",">=37622",">=37653",">=37681",">=37712",">=37742",">=37773",">=37803",">=37834",">=37865",">=37895",">=37926",">=37956",">=37987",">=38018",">=38047",">=38078",">=38108",">=38139",">=38169",">=38200",">=38231",">=38261",">=38292",">=38322",">=38353",">=38384",">=38412",">=38443",">=38473",">=38504",">=38534",">=38565",">=38596",">=38626",">=38657",">=38687",">=38718",">=38749",">=38777",">=38808",">=38838",{"$f":"\">=\"&BR5","v":">=38869"},">=38899",">=38930",">=38961",">=38991",">=39022",">=39052",">=39083",">=39114",">=39142",">=39173",">=39203",">=39234",">=39264",">=39295",">=39326",">=39356",">=39387",">=39417",">=39448",">=39479",">=39508",">=39539",">=39569",">=39600",">=39630",">=39661",">=39692",">=39722",">=39753",">=39783",">=39814",">=39845",">=39873",">=39904",">=39934",">=39965",">=39995",">=40026",">=40057",">=40087",">=40118",">=40148",">=40179",">=40210",">=40238",">=40269",">=40299",">=40330",">=40360",">=40391",">=40422",">=40452",">=40483",">=40513",">=40544",">=40575",">=40603",">=40634",">=40664",">=40695",">=40725",">=40756",">=40787",{"$f":"\">=\"&ED5","v":">=40817"},">=40848",">=40878",">=40909",">=40940",">=40969",">=41000",">=41030",">=41061",">=41091",">=41122",">=41153",">=41183",">=41214",">=41244",">=41275",">=41306",">=41334",">=41365",">=41395",">=41426",">=41456",">=41487",">=41518",">=41548",">=41579",">=41609",">=41640",">=41671",">=41699",">=41730",">=41760",">=41791",">=41821",">=41852",">=41883",">=41913",">=41944",">=41974",">=42005",">=42036",">=42064",">=42095",">=42125",">=42156",">=42186",">=42217",">=42248",">=42278",">=42309",">=42339",">=42370",">=42401",">=42430",">=42461",">=42491",">=42522",">=42552",">=42583",">=42614",">=42644",">=42675",">=42705",">=42736",{"$f":"\">=\"&GP5","v":">=42767"},">=42795",">=42826",">=42856",">=42887",">=42917",">=42948",">=42979",">=43009",">=43040",">=43070",">=43101",">=43132",">=43160",">=43191",">=43221",">=43252",">=43282",">=43313",">=43344",">=43374",">=43405",">=43435",">=43466",">=43497",">=43525",">=43556",">=43586",">=43617",">=43647",">=43678",">=43709",">=43739",">=43770",">=43800",">=43831",">=43862",">=43891",">=43922",">=43952",">=43983",">=44013",">=44044",">=44075",">=44105",">=44136",">=44166",">=44197",">=44228",">=44256",">=44287",">=44317",">=44348",">=44378",">=44409",">=44440"]
[null,null,null,"End Test",{"$f":"\"<=\"&E6","v":"<=36922"},{"$f":"\"<=\"&F6","v":"<=36950"},"<=36981","<=37011","<=37042","<=37072","<=37103","<=37134","<=37164","<=37195","<=37225","<=37256","<=37287","<=37315","<=37346","<=37376","<=37407","<=37437","<=37468","<=37499","<=37529","<=37560","<=37590","<=37621","<=37652","<=37680","<=37711","<=37741","<=37772","<=37802","<=37833","<=37864","<=37894","<=37925","<=37955","<=37986","<=38017","<=38046","<=38077","<=38107","<=38138","<=38168","<=38199","<=38230","<=38260","<=38291","<=38321","<=38352","<=38383","<=38411","<=38442","<=38472","<=38503","<=38533","<=38564","<=38595","<=38625","<=38656","<=38686","<=38717","<=38748","<=38776","<=38807","<=38837","<=38868",{"$f":"\"<=\"&BR6","v":"<=38898"},"<=38929","<=38960","<=38990","<=39021","<=39051","<=39082","<=39113","<=39141","<=39172","<=39202","<=39233","<=39263","<=39294","<=39325","<=39355","<=39386","<=39416","<=39447","<=39478","<=39507","<=39538","<=39568","<=39599","<=39629","<=39660","<=39691","<=39721","<=39752","<=39782","<=39813","<=39844","<=39872","<=39903","<=39933","<=39964","<=39994","<=40025","<=40056","<=40086","<=40117","<=40147","<=40178","<=40209","<=40237","<=40268","<=40298","<=40329","<=40359","<=40390","<=40421","<=40451","<=40482","<=40512","<=40543","<=40574","<=40602","<=40633","<=40663","<=40694","<=40724","<=40755","<=40786","<=40816",{"$f":"\"<=\"&ED6","v":"<=40847"},"<=40877","<=40908","<=40939","<=40968","<=40999","<=41029","<=41060","<=41090","<=41121","<=41152","<=41182","<=41213","<=41243","<=41274","<=41305","<=41333","<=41364","<=41394","<=41425","<=41455","<=41486","<=41517","<=41547","<=41578","<=41608","<=41639","<=41670","<=41698","<=41729","<=41759","<=41790","<=41820","<=41851","<=41882","<=41912","<=41943","<=41973","<=42004","<=42035","<=42063","<=42094","<=42124","<=42155","<=42185","<=42216","<=42247","<=42277","<=42308","<=42338","<=42369","<=42400","<=42429","<=42460","<=42490","<=42521","<=42551","<=42582","<=42613","<=42643","<=42674","<=42704","<=42735","<=42766",{"$f":"\"<=\"&GP6","v":"<=42794"},"<=42825","<=42855","<=42886","<=42916","<=42947","<=42978","<=43008","<=43039","<=43069","<=43100","<=43131","<=43159","<=43190","<=43220","<=43251","<=43281","<=43312","<=43343","<=43373","<=43404","<=43434","<=43465","<=43496","<=43524","<=43555","<=43585","<=43616","<=43646","<=43677","<=43708","<=43738","<=43769","<=43799","<=43830","<=43861","<=43890","<=43921","<=43951","<=43982","<=44012","<=44043","<=44074","<=44104","<=44135","<=44165","<=44196","<=44227","<=44255","<=44286","<=44316","<=44347","<=44377","<=44408","<=44439","<=44469"]
[null,null,null,"Last Month",{"$f":"AND(YEAR(E6)=$F$1,MONTH(E6)=$H$1)","v":false},{"$f":"AND(YEAR(F6)=$F$1,MONTH(F6)=$H$1)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AND(YEAR(BR6)=$F$1,MONTH(BR6)=$H$1)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AND(YEAR(ED6)=$F$1,MONTH(ED6)=$H$1)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AND(YEAR(GP6)=$F$1,MONTH(GP6)=$H$1)","v":false},false,false,false,false,false,false,false,false,false,false,true,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,null,"History",{"$f":"E5<=DATE($F$1,$H$1,1)","v":true},{"$f":"F5<=DATE($F$1,$H$1,1)","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"BR5<=DATE($F$1,$H$1,1)","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"ED5<=DATE($F$1,$H$1,1)","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"GP5<=DATE($F$1,$H$1,1)","v":true},true,true,true,true,true,true,true,true,true,true,true,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,null,"End of Year",{"$f":"IF(E10,IF(OR(MONTH(E6)=12,E9),YEAR(E6)))","v":false},{"$f":"IF(F10,IF(OR(MONTH(F6)=12,F9),YEAR(F6)))","v":false},false,false,false,false,false,false,false,false,false,2001,false,false,false,false,false,false,false,false,false,false,false,2002,false,false,false,false,false,false,false,false,false,false,false,2003,false,false,false,false,false,false,false,false,false,false,false,2004,false,false,false,false,false,false,false,false,false,false,false,2005,false,false,false,false,false,{"$f":"IF(BR10,IF(OR(MONTH(BR6)=12,BR9),YEAR(BR6)))","v":false},false,false,false,false,false,2006,false,false,false,false,false,false,false,false,false,false,false,2007,false,false,false,false,false,false,false,false,false,false,false,2008,false,false,false,false,false,false,false,false,false,false,false,2009,false,false,false,false,false,false,false,false,false,false,false,2010,false,false,false,false,false,false,false,false,false,{"$f":"IF(ED10,IF(OR(MONTH(ED6)=12,ED9),YEAR(ED6)))","v":false},false,2011,false,false,false,false,false,false,false,false,false,false,false,2012,false,false,false,false,false,false,false,false,false,false,false,2013,false,false,false,false,false,false,false,false,false,false,false,2014,false,false,false,false,false,false,false,false,false,false,false,2015,false,false,false,false,false,false,false,false,false,false,false,2016,false,{"$f":"IF(GP10,IF(OR(MONTH(GP6)=12,GP9),YEAR(GP6)))","v":false},false,false,false,false,false,false,false,false,false,2017,2018,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,null,"Year",{"$f":"YEAR(E6)","v":2001},{"$f":"YEAR(F6)","v":2001},2001,2001,2001,2001,2001,2001,2001,2001,2001,2001,2002,2002,2002,2002,2002,2002,2002,2002,2002,2002,2002,2002,2003,2003,2003,2003,2003,2003,2003,2003,2003,2003,2003,2003,2004,2004,2004,2004,2004,2004,2004,2004,2004,2004,2004,2004,2005,2005,2005,2005,2005,2005,2005,2005,2005,2005,2005,2005,2006,2006,2006,2006,2006,{"$f":"YEAR(BR6)","v":2006},2006,2006,2006,2006,2006,2006,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2007,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2008,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2009,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2011,2011,2011,2011,2011,2011,2011,2011,2011,{"$f":"YEAR(ED6)","v":2011},2011,2011,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,{"$f":"YEAR(GP6)","v":2017},2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2019,2019,2019,2019,2019,2019,2019,2019,2019,2019,2019,2019,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2020,2021,2021,2021,2021,2021,2021,2021,2021,2021]
[]
[null,"Average Stock Price"]
[1,null,{"$f":"'Menu Sheet'!N13","v":"BBRY"},{"$f":"\"'\"&'Menu Sheet'!P13&\"'!\"","v":"'BB Stock Price'!"},{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D15&E$4&\":\"&E$4),INDIRECT($D15&E$3&\":\"&E$3),E$7,INDIRECT($D15&E$3&\":\"&E$3),E$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D15&O$4&\":\"&O$4),INDIRECT($D15&O$3&\":\"&O$3),O$7,INDIRECT($D15&O$3&\":\"&O$3),O$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D15&Y$4&\":\"&Y$4),INDIRECT($D15&Y$3&\":\"&Y$3),Y$7,INDIRECT($D15&Y$3&\":\"&Y$3),Y$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D15&CK$4&\":\"&CK$4),INDIRECT($D15&CK$3&\":\"&CK$3),CK$7,INDIRECT($D15&CK$3&\":\"&CK$3),CK$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D15&EW$4&\":\"&EW$4),INDIRECT($D15&EW$3&\":\"&EW$3),EW$7,INDIRECT($D15&EW$3&\":\"&EW$3),EW$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D15&HI$4&\":\"&HI$4),INDIRECT($D15&HI$3&\":\"&HI$3),HI$7,INDIRECT($D15&HI$3&\":\"&HI$3),HI$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"CABGY"]
[{"$f":"A15+1","v":2},null,{"$f":"'Menu Sheet'!N14","v":0},{"$f":"\"'\"&'Menu Sheet'!P14&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"BUD"]
[{"$f":"A16+1","v":3},null,{"$f":"'Menu Sheet'!N15","v":0},{"$f":"\"'\"&'Menu Sheet'!P15&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"ABEV"]
[4,null,{"$f":"'Menu Sheet'!N16","v":0},{"$f":"\"'\"&'Menu Sheet'!P16&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D18&CJ$4&\":\"&CJ$4),INDIRECT($D18&CJ$3&\":\"&CJ$3),CJ$7,INDIRECT($D18&CJ$3&\":\"&CJ$3),CJ$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D18&EV$4&\":\"&EV$4),INDIRECT($D18&EV$3&\":\"&EV$3),EV$7,INDIRECT($D18&EV$3&\":\"&EV$3),EV$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D18&HH$4&\":\"&HH$4),INDIRECT($D18&HH$3&\":\"&HH$3),HH$7,INDIRECT($D18&HH$3&\":\"&HH$3),HH$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"SBMRY"]
[5,null,{"$f":"'Menu Sheet'!N17","v":0},{"$f":"\"'\"&'Menu Sheet'!P17&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D19&Y$4&\":\"&Y$4),INDIRECT($D19&Y$3&\":\"&Y$3),Y$7,INDIRECT($D19&Y$3&\":\"&Y$3),Y$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D19&DP$4&\":\"&DP$4),INDIRECT($D19&DP$3&\":\"&DP$3),DP$7,INDIRECT($D19&DP$3&\":\"&DP$3),DP$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D19&GB$4&\":\"&GB$4),INDIRECT($D19&GB$3&\":\"&GB$3),GB$7,INDIRECT($D19&GB$3&\":\"&GB$3),GB$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"TAP"]
[6,null,{"$f":"'Menu Sheet'!N18","v":0},{"$f":"\"'\"&'Menu Sheet'!P18&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"STBFY"]
[7,null,{"$f":"'Menu Sheet'!N19","v":0},{"$f":"\"'\"&'Menu Sheet'!P19&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D21&IP$4&\":\"&IP$4),INDIRECT($D21&IP$3&\":\"&IP$3),IP$7,INDIRECT($D21&IP$3&\":\"&IP$3),IP$8),FALSE)","v":false},false,false,false,null,null,"SAM"]
[8,null,{"$f":"'Menu Sheet'!N20","v":0},{"$f":"\"'\"&'Menu Sheet'!P20&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"STZ"]
[9,null,{"$f":"'Menu Sheet'!N21","v":0},{"$f":"\"'\"&'Menu Sheet'!P21&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D23&AB$4&\":\"&AB$4),INDIRECT($D23&AB$3&\":\"&AB$3),AB$7,INDIRECT($D23&AB$3&\":\"&AB$3),AB$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"BREW"]
[10,null,{"$f":"'Menu Sheet'!N22","v":0},{"$f":"\"'\"&'Menu Sheet'!P22&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D24&Y$4&\":\"&Y$4),INDIRECT($D24&Y$3&\":\"&Y$3),Y$7,INDIRECT($D24&Y$3&\":\"&Y$3),Y$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"WVVI"]
[11,null,{"$f":"'Menu Sheet'!N23","v":0},{"$f":"\"'\"&'Menu Sheet'!P23&\"'!\"","v":"' Stock Price'!"},{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D25&E$4&\":\"&E$4),INDIRECT($D25&E$3&\":\"&E$3),E$7,INDIRECT($D25&E$3&\":\"&E$3),E$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D25&O$4&\":\"&O$4),INDIRECT($D25&O$3&\":\"&O$3),O$7,INDIRECT($D25&O$3&\":\"&O$3),O$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"KOF"]
[12,null,{"$f":"'Menu Sheet'!N24","v":0},{"$f":"\"'\"&'Menu Sheet'!P24&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D26&DN$4&\":\"&DN$4),INDIRECT($D26&DN$3&\":\"&DN$3),DN$7,INDIRECT($D26&DN$3&\":\"&DN$3),DN$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D26&EU$4&\":\"&EU$4),INDIRECT($D26&EU$3&\":\"&EU$3),EU$7,INDIRECT($D26&EU$3&\":\"&EU$3),EU$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D26&FZ$4&\":\"&FZ$4),INDIRECT($D26&FZ$3&\":\"&FZ$3),FZ$7,INDIRECT($D26&FZ$3&\":\"&FZ$3),FZ$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D26&HG$4&\":\"&HG$4),INDIRECT($D26&HG$3&\":\"&HG$3),HG$7,INDIRECT($D26&HG$3&\":\"&HG$3),HG$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"COKE"]
[13,null,{"$f":"'Menu Sheet'!N25","v":0},{"$f":"\"'\"&'Menu Sheet'!P25&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D27&AQ$4&\":\"&AQ$4),INDIRECT($D27&AQ$3&\":\"&AQ$3),AQ$7,INDIRECT($D27&AQ$3&\":\"&AQ$3),AQ$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D27&DC$4&\":\"&DC$4),INDIRECT($D27&DC$3&\":\"&DC$3),DC$7,INDIRECT($D27&DC$3&\":\"&DC$3),DC$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D27&ET$4&\":\"&ET$4),INDIRECT($D27&ET$3&\":\"&ET$3),ET$7,INDIRECT($D27&ET$3&\":\"&ET$3),ET$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D27&HF$4&\":\"&HF$4),INDIRECT($D27&HF$3&\":\"&HF$3),HF$7,INDIRECT($D27&HF$3&\":\"&HF$3),HF$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"COT"]
[14,null,{"$f":"'Menu Sheet'!N26","v":0},{"$f":"\"'\"&'Menu Sheet'!P26&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D28&AB$4&\":\"&AB$4),INDIRECT($D28&AB$3&\":\"&AB$3),AB$7,INDIRECT($D28&AB$3&\":\"&AB$3),AB$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"DPS"]
[15,null,{"$f":"'Menu Sheet'!N27","v":0},{"$f":"\"'\"&'Menu Sheet'!P27&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D29&HU$4&\":\"&HU$4),INDIRECT($D29&HU$3&\":\"&HU$3),HU$7,INDIRECT($D29&HU$3&\":\"&HU$3),HU$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"LTEA"]
[16,null,{"$f":"'Menu Sheet'!N28","v":0},{"$f":"\"'\"&'Menu Sheet'!P28&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D30&DB$4&\":\"&DB$4),INDIRECT($D30&DB$3&\":\"&DB$3),DB$7,INDIRECT($D30&DB$3&\":\"&DB$3),DB$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"PEP"]
[17,null,{"$f":"'Menu Sheet'!N29","v":0},{"$f":"\"'\"&'Menu Sheet'!P29&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D31&AQ$4&\":\"&AQ$4),INDIRECT($D31&AQ$3&\":\"&AQ$3),AQ$7,INDIRECT($D31&AQ$3&\":\"&AQ$3),AQ$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D31&BA$4&\":\"&BA$4),INDIRECT($D31&BA$3&\":\"&BA$3),BA$7,INDIRECT($D31&BA$3&\":\"&BA$3),BA$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D31&BK$4&\":\"&BK$4),INDIRECT($D31&BK$3&\":\"&BK$3),BK$7,INDIRECT($D31&BK$3&\":\"&BK$3),BK$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D31&BU$4&\":\"&BU$4),INDIRECT($D31&BU$3&\":\"&BU$3),BU$7,INDIRECT($D31&BU$3&\":\"&BU$3),BU$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D31&CE$4&\":\"&CE$4),INDIRECT($D31&CE$3&\":\"&CE$3),CE$7,INDIRECT($D31&CE$3&\":\"&CE$3),CE$8),FALSE)","v":false},false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D31&CK$4&\":\"&CK$4),INDIRECT($D31&CK$3&\":\"&CK$3),CK$7,INDIRECT($D31&CK$3&\":\"&CK$3),CK$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"HEINY"]
[18,null,{"$f":"'Menu Sheet'!N30","v":0},{"$f":"\"'\"&'Menu Sheet'!P30&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"FMOCY"]
[19,null,{"$f":"'Menu Sheet'!N31","v":0},{"$f":"\"'\"&'Menu Sheet'!P31&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D33&AQ$4&\":\"&AQ$4),INDIRECT($D33&AQ$3&\":\"&AQ$3),AQ$7,INDIRECT($D33&AQ$3&\":\"&AQ$3),AQ$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D33&CH$4&\":\"&CH$4),INDIRECT($D33&CH$3&\":\"&CH$3),CH$7,INDIRECT($D33&CH$3&\":\"&CH$3),CH$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"KNBWY"]
[20,null,{"$f":"'Menu Sheet'!N32","v":0},{"$f":"\"'\"&'Menu Sheet'!P32&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D34&Y$4&\":\"&Y$4),INDIRECT($D34&Y$3&\":\"&Y$3),Y$7,INDIRECT($D34&Y$3&\":\"&Y$3),Y$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D34&EQ$4&\":\"&EQ$4),INDIRECT($D34&EQ$3&\":\"&EQ$3),EQ$7,INDIRECT($D34&EQ$3&\":\"&EQ$3),EQ$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D34&HC$4&\":\"&HC$4),INDIRECT($D34&HC$3&\":\"&HC$3),HC$7,INDIRECT($D34&HC$3&\":\"&HC$3),HC$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"TSGTF"]
[21,null,{"$f":"'Menu Sheet'!N33","v":0},{"$f":"\"'\"&'Menu Sheet'!P33&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D35&DN$4&\":\"&DN$4),INDIRECT($D35&DN$3&\":\"&DN$3),DN$7,INDIRECT($D35&DN$3&\":\"&DN$3),DN$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D35&EI$4&\":\"&EI$4),INDIRECT($D35&EI$3&\":\"&EI$3),EI$7,INDIRECT($D35&EI$3&\":\"&EI$3),EI$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D35&FA$4&\":\"&FA$4),INDIRECT($D35&FA$3&\":\"&FA$3),FA$7,INDIRECT($D35&FA$3&\":\"&FA$3),FA$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"DEO"]
[22,null,{"$f":"'Menu Sheet'!N34","v":{"$error":"#N/A"}},{"$f":"\"'\"&'Menu Sheet'!P34&\"'!\"","v":"' Stock Price'!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D36&EU$4&\":\"&EU$4),INDIRECT($D36&EU$3&\":\"&EU$3),EU$7,INDIRECT($D36&EU$3&\":\"&EU$3),EU$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"DEO"]
[23,null,{"$f":"'Menu Sheet'!N35","v":0},{"$f":"\"'\"&'Menu Sheet'!P35&\"'!\"","v":"''!"},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D37&AE$4&\":\"&AE$4),INDIRECT($D37&AE$3&\":\"&AE$3),AE$7,INDIRECT($D37&AE$3&\":\"&AE$3),AE$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D37&FA$4&\":\"&FA$4),INDIRECT($D37&FA$3&\":\"&FA$3),FA$7,INDIRECT($D37&FA$3&\":\"&FA$3),FA$8),FALSE)","v":false},false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D37&FJ$4&\":\"&FJ$4),INDIRECT($D37&FJ$3&\":\"&FJ$3),FJ$7,INDIRECT($D37&FJ$3&\":\"&FJ$3),FJ$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AVERAGEIFS(INDIRECT($D37&HX$4&\":\"&HX$4),INDIRECT($D37&HX$3&\":\"&HX$3),HX$7,INDIRECT($D37&HX$3&\":\"&HX$3),HX$8),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,null,null,"DEO"]

{"sheet":"Data Extract Income Stmt","index":16,"n_rows":578,"n_cols":112,"rows_kept":578,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,"Match Function with Partial Read",null,null,null,null,null,null,null,null,null,null,null,null,null,"Hyper Start",{"$f":"ROW(V11)","v":11},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hyper Start",{"$f":"ROW(DH11)","v":11}]
[null,null,null,"Start Year",{"$f":"H11","v":false},null,"Clean up Function: clean_alt",null,null,null,null,null,null,null,null,null,null,null,null,null,"Hyper End",{"$f":"V1+total_ticker","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hyper End",{"$f":"ROW(#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hyper col",{"$f":"COLUMN()","v":112}]
[null,null,null,null,null,null,null,null,{"$f":"'Data Extract Balance Sheet'!$L$4","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Name col",{"$f":"COLUMN(E11)","v":5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hyper col",{"$f":"COLUMN()","v":22},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unusual Expense",null,null,null,null,null,null,null,null,"Adjusted EBITDA",null,null,null,null,null,null,null,"Pretax Income",null,null,null,null,null,null,null,"Income Tax",null,null,null,null,null,null,null,null,"Tax Rate",null,null,null,null,null,null,null,"Depreciation & Amortization Expense",null,null,null,null,null,null,null,null,"NOPLAT"]
["Income St",null,null,null,"First Year for Presentation",2011,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Name col",{"$f":"COLUMN(E11)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25]
[null,"Fiscal year"]
[]
[null,null,"Row Number of Year",null,null,null,null,null,null,"Match Part",null,"Column Number for Year in Market Watch"]
[null,null,null,null,null,"Row Num","Max","Min",null,"Row Num",{"$f":"F6","v":2011},{"$f":"K10+1","v":2012},{"$f":"L10+1","v":2013},2014,2015,2016,2017,2018,2019,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Num",2009,2010,2011,2012,2013,2014,null,null,null,2009,2010,2011,2012,2013,2014,null,"Row Num",2009,2010,2011,2012,2013,2014,null,"Row Num",2009,2010,2011,2012,2013,2014,null,null,"Row Num",2009,2010,2011,2012,2013,2014,null,"Row Num",2009,2010,2011,2012,2013,2014,null,null,"Row Num",2009,2010,2011,2012,2013,2014]
[null,1,{"$f":"'Menu Sheet'!E13","v":"BBRY"},{"$f":"IF(C11<>0,C11&\" \"&$A$6)","v":"BBRY Income St"},{"$f":"IF(C11<>0,\"'\"&D11&\"'!\")","v":"'BBRY Income St'!"},{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D11,200),FALSE)","v":false},{"$f":"IFERROR(MAX(OFFSET(INDIRECT($E11&\"A\"&$F11),0,0,1,15)),FALSE)","v":false},{"$f":"IFERROR(MIN(OFFSET(INDIRECT($E11&\"A\"&$F11),0,0,1,15)),FALSE)","v":false},null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D11,200),FALSE)","v":false},{"$f":"IFERROR(MATCH(K$10,INDIRECT($E11&$F11&\":\"&$F11),0),FALSE)","v":false},{"$f":"IFERROR(MATCH(L$10,INDIRECT($E11&$F11&\":\"&$F11),0),FALSE)","v":false},false,false,false,false,false,false,false,null,null,"CABGY Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(AY$5,INDIRECT($E11&\"A:A\"),0)","v":{"$error":"#REF!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AY11&\":\"&$AY11),L11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AY11&\":\"&$AY11),M11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AY11&\":\"&$AY11),N11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AY11&\":\"&$AY11),O11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AY11&\":\"&$AY11),P11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AY11&\":\"&$AY11),Q11))","v":{"$error":"#VALUE!"}},null,null,{"$f":"C11","v":"BBRY"},{"$f":"K179+AZ11","v":{"$error":"#VALUE!"}},{"$f":"L179+BA11","v":{"$error":"#VALUE!"}},{"$f":"M179+BB11","v":{"$error":"#VALUE!"}},{"$f":"N179+BC11","v":{"$error":"#VALUE!"}},{"$f":"O179+BD11","v":{"$error":"#VALUE!"}},{"$f":"P179+BE11","v":{"$error":"#VALUE!"}},null,{"$f":"MATCH(BP$5,INDIRECT($E11&\"A:A\"),0)","v":{"$error":"#REF!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BP11&\":\"&$BP11),L11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BP11&\":\"&$BP11),M11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BP11&\":\"&$BP11),N11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BP11&\":\"&$BP11),O11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BP11&\":\"&$BP11),P11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BP11&\":\"&$BP11),Q11))","v":{"$error":"#VALUE!"}},null,{"$f":"MATCH(BX$5,INDIRECT($E11&\"A:A\"),0)","v":{"$error":"#REF!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BX11&\":\"&$BX11),L11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BX11&\":\"&$BX11),M11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BX11&\":\"&$BX11),N11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BX11&\":\"&$BX11),O11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BX11&\":\"&$BX11),P11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BX11&\":\"&$BX11),Q11))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"BY11/BQ11","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"MATCH(CO$5,INDIRECT($E11&\"A:A\"),0)","v":{"$error":"#REF!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$CO11&\":\"&$CO11),L11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$CO11&\":\"&$CO11),M11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$CO11&\":\"&$CO11),N11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$CO11&\":\"&$CO11),O11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$CO11&\":\"&$CO11),P11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$CO11&\":\"&$CO11),Q11))","v":{"$error":"#VALUE!"}},null,null,{"$f":"MATCH(CX$5,INDIRECT($E11&\"A:A\"),0)","v":{"$error":"#REF!"}},{"$f":"(BI11-CP11)*(1-$CX$6)","v":{"$error":"#VALUE!"}},{"$f":"BJ11-CQ11","v":{"$error":"#VALUE!"}},{"$f":"BK11-CR11","v":{"$error":"#VALUE!"}},{"$f":"BL11-CS11","v":{"$error":"#VALUE!"}},{"$f":"BM11-CT11","v":{"$error":"#VALUE!"}},{"$f":"BN11-CU11","v":{"$error":"#VALUE!"}}]
[null,{"$f":"B11+1","v":2},{"$f":"'Menu Sheet'!E14","v":0},{"$f":"IF(C12<>0,C12&\" \"&$A$6)","v":false},{"$f":"IF(C12<>0,\"'\"&D12&\"'!\")","v":false},{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D12,200),FALSE)","v":false},{"$f":"IFERROR(MAX(OFFSET(INDIRECT($E12&\"A\"&$F12),0,0,1,15)),FALSE)","v":false},{"$f":"IFERROR(MIN(OFFSET(INDIRECT($E12&\"A\"&$F12),0,0,1,15)),FALSE)","v":false},null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D12,200),FALSE)","v":false},{"$f":"IF($I$4,K11,IFERROR(MATCH(K$10,INDIRECT($E12&$J12&\":\"&$J12),0),FALSE))","v":false},{"$f":"IF($I$4,L11,IFERROR(MATCH(L$10,INDIRECT($E12&$J12&\":\"&$J12),0),FALSE))","v":false},false,false,false,false,false,false,false,null,null,"BUD Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(AY$5,INDIRECT($E12&\"A:A\"),0)","v":{"$error":"#REF!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AY12&\":\"&$AY12),L12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AY12&\":\"&$AY12),M12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AY12&\":\"&$AY12),N12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AY12&\":\"&$AY12),O12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AY12&\":\"&$AY12),P12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AY12&\":\"&$AY12),Q12))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BP12&\":\"&$BP12),L12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BP12&\":\"&$BP12),M12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BP12&\":\"&$BP12),N12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BP12&\":\"&$BP12),O12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BP12&\":\"&$BP12),P12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BP12&\":\"&$BP12),Q12))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BX12&\":\"&$BX12),L12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BX12&\":\"&$BX12),M12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BX12&\":\"&$BX12),N12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BX12&\":\"&$BX12),O12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BX12&\":\"&$BX12),P12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BX12&\":\"&$BX12),Q12))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"BY12/BQ12","v":{"$error":"#VALUE!"}},{"$f":"BZ12/BR12","v":{"$error":"#VALUE!"}},{"$f":"CA12/BS12","v":{"$error":"#VALUE!"}},{"$f":"CB12/BT12","v":{"$error":"#VALUE!"}},{"$f":"CC12/BU12","v":{"$error":"#VALUE!"}},{"$f":"CD12/BV12","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E12&$CO12&\":\"&$CO12),L12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$CO12&\":\"&$CO12),M12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$CO12&\":\"&$CO12),N12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$CO12&\":\"&$CO12),O12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$CO12&\":\"&$CO12),P12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$CO12&\":\"&$CO12),Q12))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"(BI12-CP12)*(1-$CX$6)","v":{"$error":"#VALUE!"}},{"$f":"BJ12-CQ12","v":{"$error":"#VALUE!"}},{"$f":"BK12-CR12","v":{"$error":"#VALUE!"}},{"$f":"BL12-CS12","v":{"$error":"#VALUE!"}},{"$f":"BM12-CT12","v":{"$error":"#VALUE!"}},{"$f":"BN12-CU12","v":{"$error":"#VALUE!"}}]
[null,{"$f":"B12+1","v":3},{"$f":"'Menu Sheet'!E15","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D13,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D13,200),FALSE)","v":false},false,{"$f":"IF($I$4,L12,IFERROR(MATCH(L$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},{"$f":"IF($I$4,M12,IFERROR(MATCH(M$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},{"$f":"IF($I$4,N12,IFERROR(MATCH(N$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},{"$f":"IF($I$4,O12,IFERROR(MATCH(O$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},{"$f":"IF($I$4,P12,IFERROR(MATCH(P$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},{"$f":"IF($I$4,Q12,IFERROR(MATCH(Q$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},{"$f":"IF($I$4,R12,IFERROR(MATCH(R$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},{"$f":"IF($I$4,S12,IFERROR(MATCH(S$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},null,null,"FMOCY Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AY13&\":\"&$AY13),L13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AY13&\":\"&$AY13),M13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AY13&\":\"&$AY13),N13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AY13&\":\"&$AY13),O13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AY13&\":\"&$AY13),P13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AY13&\":\"&$AY13),Q13))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BP13&\":\"&$BP13),L13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BP13&\":\"&$BP13),M13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BP13&\":\"&$BP13),N13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BP13&\":\"&$BP13),O13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BP13&\":\"&$BP13),P13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BP13&\":\"&$BP13),Q13))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BX13&\":\"&$BX13),L13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BX13&\":\"&$BX13),M13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BX13&\":\"&$BX13),N13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BX13&\":\"&$BX13),O13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BX13&\":\"&$BX13),P13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BX13&\":\"&$BX13),Q13))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E13&$CO13&\":\"&$CO13),L13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$CO13&\":\"&$CO13),M13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$CO13&\":\"&$CO13),N13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$CO13&\":\"&$CO13),O13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$CO13&\":\"&$CO13),P13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$CO13&\":\"&$CO13),Q13))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,4,{"$f":"'Menu Sheet'!E16","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D14,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D14,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"ABEV Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AY14&\":\"&$AY14),L14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AY14&\":\"&$AY14),M14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AY14&\":\"&$AY14),N14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AY14&\":\"&$AY14),O14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AY14&\":\"&$AY14),P14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AY14&\":\"&$AY14),Q14))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BP14&\":\"&$BP14),L14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BP14&\":\"&$BP14),M14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BP14&\":\"&$BP14),N14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BP14&\":\"&$BP14),O14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BP14&\":\"&$BP14),P14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BP14&\":\"&$BP14),Q14))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BX14&\":\"&$BX14),L14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BX14&\":\"&$BX14),M14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BX14&\":\"&$BX14),N14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BX14&\":\"&$BX14),O14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BX14&\":\"&$BX14),P14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BX14&\":\"&$BX14),Q14))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E14&$CO14&\":\"&$CO14),L14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$CO14&\":\"&$CO14),M14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$CO14&\":\"&$CO14),N14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$CO14&\":\"&$CO14),O14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$CO14&\":\"&$CO14),P14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$CO14&\":\"&$CO14),Q14))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,5,{"$f":"'Menu Sheet'!E17","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D15,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D15,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"SBMRY Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AY15&\":\"&$AY15),L15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AY15&\":\"&$AY15),M15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AY15&\":\"&$AY15),N15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AY15&\":\"&$AY15),O15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AY15&\":\"&$AY15),P15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AY15&\":\"&$AY15),Q15))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BP15&\":\"&$BP15),L15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BP15&\":\"&$BP15),M15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BP15&\":\"&$BP15),N15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BP15&\":\"&$BP15),O15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BP15&\":\"&$BP15),P15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BP15&\":\"&$BP15),Q15))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BX15&\":\"&$BX15),L15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BX15&\":\"&$BX15),M15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BX15&\":\"&$BX15),N15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BX15&\":\"&$BX15),O15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BX15&\":\"&$BX15),P15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BX15&\":\"&$BX15),Q15))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E15&$CO15&\":\"&$CO15),L15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$CO15&\":\"&$CO15),M15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$CO15&\":\"&$CO15),N15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$CO15&\":\"&$CO15),O15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$CO15&\":\"&$CO15),P15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$CO15&\":\"&$CO15),Q15))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,6,{"$f":"'Menu Sheet'!E18","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D16,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D16,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"TAP Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AY16&\":\"&$AY16),L16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AY16&\":\"&$AY16),M16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AY16&\":\"&$AY16),N16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AY16&\":\"&$AY16),O16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AY16&\":\"&$AY16),P16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AY16&\":\"&$AY16),Q16))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BP16&\":\"&$BP16),L16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BP16&\":\"&$BP16),M16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BP16&\":\"&$BP16),N16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BP16&\":\"&$BP16),O16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BP16&\":\"&$BP16),P16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BP16&\":\"&$BP16),Q16))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BX16&\":\"&$BX16),L16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BX16&\":\"&$BX16),M16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BX16&\":\"&$BX16),N16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BX16&\":\"&$BX16),O16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BX16&\":\"&$BX16),P16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BX16&\":\"&$BX16),Q16))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E16&$CO16&\":\"&$CO16),L16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$CO16&\":\"&$CO16),M16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$CO16&\":\"&$CO16),N16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$CO16&\":\"&$CO16),O16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$CO16&\":\"&$CO16),P16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$CO16&\":\"&$CO16),Q16))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,7,{"$f":"'Menu Sheet'!E19","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D17,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D17,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"KNBWY Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AY17&\":\"&$AY17),L17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AY17&\":\"&$AY17),M17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AY17&\":\"&$AY17),N17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AY17&\":\"&$AY17),O17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AY17&\":\"&$AY17),P17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AY17&\":\"&$AY17),Q17))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BP17&\":\"&$BP17),L17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BP17&\":\"&$BP17),M17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BP17&\":\"&$BP17),N17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BP17&\":\"&$BP17),O17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BP17&\":\"&$BP17),P17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BP17&\":\"&$BP17),Q17))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BX17&\":\"&$BX17),L17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BX17&\":\"&$BX17),M17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BX17&\":\"&$BX17),N17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BX17&\":\"&$BX17),O17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BX17&\":\"&$BX17),P17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BX17&\":\"&$BX17),Q17))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E17&$CO17&\":\"&$CO17),L17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$CO17&\":\"&$CO17),M17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$CO17&\":\"&$CO17),N17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$CO17&\":\"&$CO17),O17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$CO17&\":\"&$CO17),P17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$CO17&\":\"&$CO17),Q17))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,8,{"$f":"'Menu Sheet'!E20","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D18,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D18,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"STBFY Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AY18&\":\"&$AY18),L18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AY18&\":\"&$AY18),M18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AY18&\":\"&$AY18),N18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AY18&\":\"&$AY18),O18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AY18&\":\"&$AY18),P18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AY18&\":\"&$AY18),Q18))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BP18&\":\"&$BP18),L18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BP18&\":\"&$BP18),M18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BP18&\":\"&$BP18),N18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BP18&\":\"&$BP18),O18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BP18&\":\"&$BP18),P18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BP18&\":\"&$BP18),Q18))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BX18&\":\"&$BX18),L18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BX18&\":\"&$BX18),M18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BX18&\":\"&$BX18),N18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BX18&\":\"&$BX18),O18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BX18&\":\"&$BX18),P18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BX18&\":\"&$BX18),Q18))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E18&$CO18&\":\"&$CO18),L18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$CO18&\":\"&$CO18),M18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$CO18&\":\"&$CO18),N18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$CO18&\":\"&$CO18),O18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$CO18&\":\"&$CO18),P18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$CO18&\":\"&$CO18),Q18))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,9,{"$f":"'Menu Sheet'!E21","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D19,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D19,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"TSGTY Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AY19&\":\"&$AY19),L19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AY19&\":\"&$AY19),M19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AY19&\":\"&$AY19),N19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AY19&\":\"&$AY19),O19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AY19&\":\"&$AY19),P19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AY19&\":\"&$AY19),Q19))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BP19&\":\"&$BP19),L19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BP19&\":\"&$BP19),M19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BP19&\":\"&$BP19),N19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BP19&\":\"&$BP19),O19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BP19&\":\"&$BP19),P19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BP19&\":\"&$BP19),Q19))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BX19&\":\"&$BX19),L19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BX19&\":\"&$BX19),M19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BX19&\":\"&$BX19),N19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BX19&\":\"&$BX19),O19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BX19&\":\"&$BX19),P19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BX19&\":\"&$BX19),Q19))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E19&$CO19&\":\"&$CO19),L19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$CO19&\":\"&$CO19),M19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$CO19&\":\"&$CO19),N19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$CO19&\":\"&$CO19),O19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$CO19&\":\"&$CO19),P19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$CO19&\":\"&$CO19),Q19))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,10,{"$f":"'Menu Sheet'!E22","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D20,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D20,200),FALSE)","v":false},{"$f":"IF($I$4,K19,IFERROR(MATCH(K$10,INDIRECT($E20&$J20&\":\"&$J20),0),FALSE))","v":false},false,false,false,false,false,false,false,false,null,null,"SAM Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AY20&\":\"&$AY20),L20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AY20&\":\"&$AY20),M20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AY20&\":\"&$AY20),N20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AY20&\":\"&$AY20),O20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AY20&\":\"&$AY20),P20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AY20&\":\"&$AY20),Q20))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BP20&\":\"&$BP20),L20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BP20&\":\"&$BP20),M20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BP20&\":\"&$BP20),N20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BP20&\":\"&$BP20),O20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BP20&\":\"&$BP20),P20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BP20&\":\"&$BP20),Q20))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BX20&\":\"&$BX20),L20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BX20&\":\"&$BX20),M20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BX20&\":\"&$BX20),N20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BX20&\":\"&$BX20),O20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BX20&\":\"&$BX20),P20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BX20&\":\"&$BX20),Q20))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E20&$CO20&\":\"&$CO20),L20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$CO20&\":\"&$CO20),M20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$CO20&\":\"&$CO20),N20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$CO20&\":\"&$CO20),O20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$CO20&\":\"&$CO20),P20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$CO20&\":\"&$CO20),Q20))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,11,{"$f":"'Menu Sheet'!E23","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D21,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D21,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"STZ Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AY21&\":\"&$AY21),L21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AY21&\":\"&$AY21),M21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AY21&\":\"&$AY21),N21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AY21&\":\"&$AY21),O21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AY21&\":\"&$AY21),P21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AY21&\":\"&$AY21),Q21))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BP21&\":\"&$BP21),L21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BP21&\":\"&$BP21),M21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BP21&\":\"&$BP21),N21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BP21&\":\"&$BP21),O21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BP21&\":\"&$BP21),P21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BP21&\":\"&$BP21),Q21))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BX21&\":\"&$BX21),L21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BX21&\":\"&$BX21),M21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BX21&\":\"&$BX21),N21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BX21&\":\"&$BX21),O21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BX21&\":\"&$BX21),P21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BX21&\":\"&$BX21),Q21))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E21&$CO21&\":\"&$CO21),L21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$CO21&\":\"&$CO21),M21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$CO21&\":\"&$CO21),N21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$CO21&\":\"&$CO21),O21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$CO21&\":\"&$CO21),P21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$CO21&\":\"&$CO21),Q21))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,12,{"$f":"'Menu Sheet'!E24","v":0},false,{"$f":"IF(C22<>0,\"'\"&D22&\"'!\")","v":false},{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D22,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D22,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"BREW Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AY22&\":\"&$AY22),L22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AY22&\":\"&$AY22),M22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AY22&\":\"&$AY22),N22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AY22&\":\"&$AY22),O22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AY22&\":\"&$AY22),P22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AY22&\":\"&$AY22),Q22))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BP22&\":\"&$BP22),L22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BP22&\":\"&$BP22),M22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BP22&\":\"&$BP22),N22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BP22&\":\"&$BP22),O22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BP22&\":\"&$BP22),P22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BP22&\":\"&$BP22),Q22))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BX22&\":\"&$BX22),L22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BX22&\":\"&$BX22),M22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BX22&\":\"&$BX22),N22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BX22&\":\"&$BX22),O22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BX22&\":\"&$BX22),P22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BX22&\":\"&$BX22),Q22))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"BY22/BQ22","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E22&$CO22&\":\"&$CO22),L22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$CO22&\":\"&$CO22),M22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$CO22&\":\"&$CO22),N22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$CO22&\":\"&$CO22),O22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$CO22&\":\"&$CO22),P22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$CO22&\":\"&$CO22),Q22))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"(BI22-CP22)*(1-$CX$6)","v":{"$error":"#VALUE!"}},{"$f":"BJ22-CQ22","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,13,{"$f":"'Menu Sheet'!E25","v":0},false,{"$f":"IF(C23<>0,\"'\"&D23&\"'!\")","v":false},{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D23,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D23,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"DEO Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AY23&\":\"&$AY23),L23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AY23&\":\"&$AY23),M23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AY23&\":\"&$AY23),N23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AY23&\":\"&$AY23),O23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AY23&\":\"&$AY23),P23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AY23&\":\"&$AY23),Q23))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BP23&\":\"&$BP23),L23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BP23&\":\"&$BP23),M23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BP23&\":\"&$BP23),N23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BP23&\":\"&$BP23),O23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BP23&\":\"&$BP23),P23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BP23&\":\"&$BP23),Q23))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BX23&\":\"&$BX23),L23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BX23&\":\"&$BX23),M23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BX23&\":\"&$BX23),N23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BX23&\":\"&$BX23),O23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BX23&\":\"&$BX23),P23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BX23&\":\"&$BX23),Q23))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E23&$CO23&\":\"&$CO23),L23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$CO23&\":\"&$CO23),M23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$CO23&\":\"&$CO23),N23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$CO23&\":\"&$CO23),O23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$CO23&\":\"&$CO23),P23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$CO23&\":\"&$CO23),Q23))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"(BI23-CP23)*(1-$CX$6)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,14,{"$f":"'Menu Sheet'!E26","v":0},false,{"$f":"IF(C24<>0,\"'\"&D24&\"'!\")","v":false},{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D24,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D24,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"WVVI Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AY24&\":\"&$AY24),L24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AY24&\":\"&$AY24),M24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AY24&\":\"&$AY24),N24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AY24&\":\"&$AY24),O24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AY24&\":\"&$AY24),P24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AY24&\":\"&$AY24),Q24))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BP24&\":\"&$BP24),L24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BP24&\":\"&$BP24),M24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BP24&\":\"&$BP24),N24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BP24&\":\"&$BP24),O24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BP24&\":\"&$BP24),P24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BP24&\":\"&$BP24),Q24))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BX24&\":\"&$BX24),L24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BX24&\":\"&$BX24),M24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BX24&\":\"&$BX24),N24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BX24&\":\"&$BX24),O24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BX24&\":\"&$BX24),P24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BX24&\":\"&$BX24),Q24))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E24&$CO24&\":\"&$CO24),L24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$CO24&\":\"&$CO24),M24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$CO24&\":\"&$CO24),N24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$CO24&\":\"&$CO24),O24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$CO24&\":\"&$CO24),P24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$CO24&\":\"&$CO24),Q24))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"(BI24-CP24)*(1-$CX$6)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,15,{"$f":"'Menu Sheet'!E27","v":0},false,{"$f":"IF(C25<>0,\"'\"&D25&\"'!\")","v":false},{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D25,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D25,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"KOF Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AY25&\":\"&$AY25),L25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AY25&\":\"&$AY25),M25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AY25&\":\"&$AY25),N25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AY25&\":\"&$AY25),O25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AY25&\":\"&$AY25),P25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AY25&\":\"&$AY25),Q25))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BP25&\":\"&$BP25),L25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BP25&\":\"&$BP25),M25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BP25&\":\"&$BP25),N25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BP25&\":\"&$BP25),O25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BP25&\":\"&$BP25),P25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BP25&\":\"&$BP25),Q25))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BX25&\":\"&$BX25),L25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BX25&\":\"&$BX25),M25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BX25&\":\"&$BX25),N25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BX25&\":\"&$BX25),O25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BX25&\":\"&$BX25),P25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BX25&\":\"&$BX25),Q25))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E25&$CO25&\":\"&$CO25),L25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$CO25&\":\"&$CO25),M25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$CO25&\":\"&$CO25),N25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$CO25&\":\"&$CO25),O25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$CO25&\":\"&$CO25),P25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$CO25&\":\"&$CO25),Q25))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"(BI25-CP25)*(1-$CX$6)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,16,{"$f":"'Menu Sheet'!E28","v":0},{"$f":"IF(C26<>0,C26&\" \"&$A$6)","v":false},{"$f":"IF(C26<>0,\"'\"&D26&\"'!\")","v":false},{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D26,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D26,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"COKE Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AY26&\":\"&$AY26),L26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AY26&\":\"&$AY26),M26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AY26&\":\"&$AY26),N26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AY26&\":\"&$AY26),O26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AY26&\":\"&$AY26),P26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AY26&\":\"&$AY26),Q26))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BP26&\":\"&$BP26),L26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BP26&\":\"&$BP26),M26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BP26&\":\"&$BP26),N26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BP26&\":\"&$BP26),O26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BP26&\":\"&$BP26),P26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BP26&\":\"&$BP26),Q26))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BX26&\":\"&$BX26),L26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BX26&\":\"&$BX26),M26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BX26&\":\"&$BX26),N26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BX26&\":\"&$BX26),O26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BX26&\":\"&$BX26),P26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BX26&\":\"&$BX26),Q26))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"BY26/BQ26","v":{"$error":"#VALUE!"}},{"$f":"BZ26/BR26","v":{"$error":"#VALUE!"}},{"$f":"CA26/BS26","v":{"$error":"#VALUE!"}},{"$f":"CB26/BT26","v":{"$error":"#VALUE!"}},{"$f":"CC26/BU26","v":{"$error":"#VALUE!"}},{"$f":"CD26/BV26","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E26&$CO26&\":\"&$CO26),L26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$CO26&\":\"&$CO26),M26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$CO26&\":\"&$CO26),N26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$CO26&\":\"&$CO26),O26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$CO26&\":\"&$CO26),P26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$CO26&\":\"&$CO26),Q26))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"(BI26-CP26)*(1-$CX$6)","v":{"$error":"#VALUE!"}},{"$f":"BJ26-CQ26","v":{"$error":"#VALUE!"}},{"$f":"BK26-CR26","v":{"$error":"#VALUE!"}},{"$f":"BL26-CS26","v":{"$error":"#VALUE!"}},{"$f":"BM26-CT26","v":{"$error":"#VALUE!"}},{"$f":"BN26-CU26","v":{"$error":"#VALUE!"}}]
[null,17,{"$f":"'Menu Sheet'!E29","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D27,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D27,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"COT Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AY27&\":\"&$AY27),L27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AY27&\":\"&$AY27),M27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AY27&\":\"&$AY27),N27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AY27&\":\"&$AY27),O27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AY27&\":\"&$AY27),P27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AY27&\":\"&$AY27),Q27))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"K205+AZ27","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BP27&\":\"&$BP27),L27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BP27&\":\"&$BP27),M27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BP27&\":\"&$BP27),N27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BP27&\":\"&$BP27),O27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BP27&\":\"&$BP27),P27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BP27&\":\"&$BP27),Q27))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BX27&\":\"&$BX27),L27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BX27&\":\"&$BX27),M27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BX27&\":\"&$BX27),N27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BX27&\":\"&$BX27),O27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BX27&\":\"&$BX27),P27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BX27&\":\"&$BX27),Q27))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E27&$CO27&\":\"&$CO27),L27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$CO27&\":\"&$CO27),M27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$CO27&\":\"&$CO27),N27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$CO27&\":\"&$CO27),O27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$CO27&\":\"&$CO27),P27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$CO27&\":\"&$CO27),Q27))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,18,{"$f":"'Menu Sheet'!E30","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D28,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D28,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"DPS Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AY28&\":\"&$AY28),L28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AY28&\":\"&$AY28),M28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AY28&\":\"&$AY28),N28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AY28&\":\"&$AY28),O28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AY28&\":\"&$AY28),P28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AY28&\":\"&$AY28),Q28))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BP28&\":\"&$BP28),L28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BP28&\":\"&$BP28),M28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BP28&\":\"&$BP28),N28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BP28&\":\"&$BP28),O28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BP28&\":\"&$BP28),P28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BP28&\":\"&$BP28),Q28))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BX28&\":\"&$BX28),L28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BX28&\":\"&$BX28),M28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BX28&\":\"&$BX28),N28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BX28&\":\"&$BX28),O28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BX28&\":\"&$BX28),P28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BX28&\":\"&$BX28),Q28))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E28&$CO28&\":\"&$CO28),L28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$CO28&\":\"&$CO28),M28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$CO28&\":\"&$CO28),N28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$CO28&\":\"&$CO28),O28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$CO28&\":\"&$CO28),P28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$CO28&\":\"&$CO28),Q28))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,19,{"$f":"'Menu Sheet'!E31","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D29,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D29,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"LTEA Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AY29&\":\"&$AY29),L29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AY29&\":\"&$AY29),M29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AY29&\":\"&$AY29),N29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AY29&\":\"&$AY29),O29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AY29&\":\"&$AY29),P29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AY29&\":\"&$AY29),Q29))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"K208+AZ29","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BP29&\":\"&$BP29),L29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BP29&\":\"&$BP29),M29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BP29&\":\"&$BP29),N29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BP29&\":\"&$BP29),O29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BP29&\":\"&$BP29),P29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BP29&\":\"&$BP29),Q29))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BX29&\":\"&$BX29),L29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BX29&\":\"&$BX29),M29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BX29&\":\"&$BX29),N29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BX29&\":\"&$BX29),O29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BX29&\":\"&$BX29),P29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BX29&\":\"&$BX29),Q29))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E29&$CO29&\":\"&$CO29),L29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$CO29&\":\"&$CO29),M29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$CO29&\":\"&$CO29),N29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$CO29&\":\"&$CO29),O29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$CO29&\":\"&$CO29),P29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$CO29&\":\"&$CO29),Q29))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,20,{"$f":"'Menu Sheet'!E32","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D30,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D30,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"PEP Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AY30&\":\"&$AY30),L30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AY30&\":\"&$AY30),M30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AY30&\":\"&$AY30),N30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AY30&\":\"&$AY30),O30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AY30&\":\"&$AY30),P30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AY30&\":\"&$AY30),Q30))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BP30&\":\"&$BP30),L30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BP30&\":\"&$BP30),M30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BP30&\":\"&$BP30),N30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BP30&\":\"&$BP30),O30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BP30&\":\"&$BP30),P30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BP30&\":\"&$BP30),Q30))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BX30&\":\"&$BX30),L30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BX30&\":\"&$BX30),M30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BX30&\":\"&$BX30),N30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BX30&\":\"&$BX30),O30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BX30&\":\"&$BX30),P30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BX30&\":\"&$BX30),Q30))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E30&$CO30&\":\"&$CO30),L30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$CO30&\":\"&$CO30),M30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$CO30&\":\"&$CO30),N30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$CO30&\":\"&$CO30),O30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$CO30&\":\"&$CO30),P30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$CO30&\":\"&$CO30),Q30))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,21,{"$f":"'Menu Sheet'!E33","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D31,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D31,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"HEINY Income St",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AY31&\":\"&$AY31),L31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AY31&\":\"&$AY31),M31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AY31&\":\"&$AY31),N31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AY31&\":\"&$AY31),O31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AY31&\":\"&$AY31),P31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AY31&\":\"&$AY31),Q31))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BP31&\":\"&$BP31),L31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BP31&\":\"&$BP31),M31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BP31&\":\"&$BP31),N31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BP31&\":\"&$BP31),O31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BP31&\":\"&$BP31),P31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BP31&\":\"&$BP31),Q31))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BX31&\":\"&$BX31),L31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BX31&\":\"&$BX31),M31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BX31&\":\"&$BX31),N31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BX31&\":\"&$BX31),O31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BX31&\":\"&$BX31),P31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BX31&\":\"&$BX31),Q31))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E31&$CO31&\":\"&$CO31),L31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$CO31&\":\"&$CO31),M31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$CO31&\":\"&$CO31),N31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$CO31&\":\"&$CO31),O31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$CO31&\":\"&$CO31),P31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$CO31&\":\"&$CO31),Q31))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,22,{"$f":"'Menu Sheet'!E34","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D32,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D32,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AY32&\":\"&$AY32),L32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AY32&\":\"&$AY32),M32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AY32&\":\"&$AY32),N32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AY32&\":\"&$AY32),O32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AY32&\":\"&$AY32),P32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AY32&\":\"&$AY32),Q32))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BP32&\":\"&$BP32),L32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BP32&\":\"&$BP32),M32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BP32&\":\"&$BP32),N32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BP32&\":\"&$BP32),O32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BP32&\":\"&$BP32),P32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BP32&\":\"&$BP32),Q32))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BX32&\":\"&$BX32),L32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BX32&\":\"&$BX32),M32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BX32&\":\"&$BX32),N32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BX32&\":\"&$BX32),O32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BX32&\":\"&$BX32),P32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BX32&\":\"&$BX32),Q32))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E32&$CO32&\":\"&$CO32),L32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$CO32&\":\"&$CO32),M32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$CO32&\":\"&$CO32),N32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$CO32&\":\"&$CO32),O32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$CO32&\":\"&$CO32),P32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$CO32&\":\"&$CO32),Q32))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,23,{"$f":"'Menu Sheet'!E35","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D33,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D33,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AY33&\":\"&$AY33),L33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AY33&\":\"&$AY33),M33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AY33&\":\"&$AY33),N33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AY33&\":\"&$AY33),O33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AY33&\":\"&$AY33),P33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AY33&\":\"&$AY33),Q33))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BP33&\":\"&$BP33),L33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BP33&\":\"&$BP33),M33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BP33&\":\"&$BP33),N33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BP33&\":\"&$BP33),O33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BP33&\":\"&$BP33),P33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BP33&\":\"&$BP33),Q33))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BX33&\":\"&$BX33),L33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BX33&\":\"&$BX33),M33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BX33&\":\"&$BX33),N33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BX33&\":\"&$BX33),O33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BX33&\":\"&$BX33),P33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BX33&\":\"&$BX33),Q33))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E33&$CO33&\":\"&$CO33),L33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$CO33&\":\"&$CO33),M33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$CO33&\":\"&$CO33),N33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$CO33&\":\"&$CO33),O33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$CO33&\":\"&$CO33),P33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$CO33&\":\"&$CO33),Q33))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Diluted Shares Outstanding"]
[null,null,null,null,null,"Row Num","Fiscal year ",null,null,null,{"$f":"K10","v":2011},{"$f":"K38+1","v":2012},2013,2014,2015,2016,2017,{"$f":"Q38+1","v":2018},{"$f":"R38+1","v":2019}]
[null,null,{"$f":"C11","v":"BBRY"},"BBRY Income St","'BBRY Income St'!",{"$f":"IFERROR(MATCH($A$37,INDIRECT($E39&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E39&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E39,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F39,L11),clean_alt(INDEX(INDIRECT($E11&$F39&\":\"&$F39),L11)),'Data Current'!$CE11)","v":false},{"$f":"IF(AND($F39,M11),clean_alt(INDEX(INDIRECT($E11&$F39&\":\"&$F39),M11)),'Data Current'!$CE11)","v":false},{"$f":"IF(AND($F39,N11),clean_alt(INDEX(INDIRECT($E11&$F39&\":\"&$F39),N11)),'Data Current'!$CE11)","v":false},{"$f":"IF(AND($F39,O11),clean_alt(INDEX(INDIRECT($E11&$F39&\":\"&$F39),O11)),'Data Current'!$CE11)","v":false},{"$f":"IF(AND($F39,P11),clean_alt(INDEX(INDIRECT($E11&$F39&\":\"&$F39),P11)),'Data Current'!$CE11)","v":false},{"$f":"IF(AND($F39,Q11),clean_alt(INDEX(INDIRECT($E11&$F39&\":\"&$F39),Q11)),'Data Current'!$CE11)","v":false},{"$f":"IF(AND($F39,R11),clean_alt(INDEX(INDIRECT($E11&$F39&\":\"&$F39),R11)),'Data Current'!$CE11)","v":false},{"$f":"IF(AND($F39,S11),clean_alt(INDEX(INDIRECT($E11&$F39&\":\"&$F39),S11)),'Data Current'!$CE11)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E40&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E40,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F40,L12),clean_alt(INDEX(INDIRECT($E12&$F40&\":\"&$F40),L12)),'Data Current'!$CE12)","v":false},{"$f":"IF(AND($F40,M12),clean_alt(INDEX(INDIRECT($E12&$F40&\":\"&$F40),M12)),'Data Current'!$CE12)","v":false},{"$f":"IF(AND($F40,N12),clean_alt(INDEX(INDIRECT($E12&$F40&\":\"&$F40),N12)),'Data Current'!$CE12)","v":false},{"$f":"IF(AND($F40,O12),clean_alt(INDEX(INDIRECT($E12&$F40&\":\"&$F40),O12)),'Data Current'!$CE12)","v":false},{"$f":"IF(AND($F40,P12),clean_alt(INDEX(INDIRECT($E12&$F40&\":\"&$F40),P12)),'Data Current'!$CE12)","v":false},{"$f":"IF(AND($F40,Q12),clean_alt(INDEX(INDIRECT($E12&$F40&\":\"&$F40),Q12)),'Data Current'!$CE12)","v":false},{"$f":"IF(AND($F40,R12),clean_alt(INDEX(INDIRECT($E12&$F40&\":\"&$F40),R12)),'Data Current'!$CE12)","v":false},{"$f":"IF(AND($F40,S12),clean_alt(INDEX(INDIRECT($E12&$F40&\":\"&$F40),S12)),'Data Current'!$CE12)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E41&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E41,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F41,L13),clean_alt(INDEX(INDIRECT($E13&$F41&\":\"&$F41),L13)),'Data Current'!$CE13)","v":false},{"$f":"IF(AND($F41,M13),clean_alt(INDEX(INDIRECT($E13&$F41&\":\"&$F41),M13)),'Data Current'!$CE13)","v":false},{"$f":"IF(AND($F41,N13),clean_alt(INDEX(INDIRECT($E13&$F41&\":\"&$F41),N13)),'Data Current'!$CE13)","v":false},{"$f":"IF(AND($F41,O13),clean_alt(INDEX(INDIRECT($E13&$F41&\":\"&$F41),O13)),'Data Current'!$CE13)","v":false},{"$f":"IF(AND($F41,P13),clean_alt(INDEX(INDIRECT($E13&$F41&\":\"&$F41),P13)),'Data Current'!$CE13)","v":false},{"$f":"IF(AND($F41,Q13),clean_alt(INDEX(INDIRECT($E13&$F41&\":\"&$F41),Q13)),'Data Current'!$CE13)","v":false},{"$f":"IF(AND($F41,R13),clean_alt(INDEX(INDIRECT($E13&$F41&\":\"&$F41),R13)),'Data Current'!$CE13)","v":false},{"$f":"IF(AND($F41,S13),clean_alt(INDEX(INDIRECT($E13&$F41&\":\"&$F41),S13)),'Data Current'!$CE13)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E42&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E42,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F42,L14),clean_alt(INDEX(INDIRECT($E14&$F42&\":\"&$F42),L14)),'Data Current'!$CE14)","v":false},{"$f":"IF(AND($F42,M14),clean_alt(INDEX(INDIRECT($E14&$F42&\":\"&$F42),M14)),'Data Current'!$CE14)","v":false},{"$f":"IF(AND($F42,N14),clean_alt(INDEX(INDIRECT($E14&$F42&\":\"&$F42),N14)),'Data Current'!$CE14)","v":false},{"$f":"IF(AND($F42,O14),clean_alt(INDEX(INDIRECT($E14&$F42&\":\"&$F42),O14)),'Data Current'!$CE14)","v":false},{"$f":"IF(AND($F42,P14),clean_alt(INDEX(INDIRECT($E14&$F42&\":\"&$F42),P14)),'Data Current'!$CE14)","v":false},{"$f":"IF(AND($F42,Q14),clean_alt(INDEX(INDIRECT($E14&$F42&\":\"&$F42),Q14)),'Data Current'!$CE14)","v":false},{"$f":"IF(AND($F42,R14),clean_alt(INDEX(INDIRECT($E14&$F42&\":\"&$F42),R14)),'Data Current'!$CE14)","v":false},{"$f":"IF(AND($F42,S14),clean_alt(INDEX(INDIRECT($E14&$F42&\":\"&$F42),S14)),'Data Current'!$CE14)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E43&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E43,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F43,L15),clean_alt(INDEX(INDIRECT($E15&$F43&\":\"&$F43),L15)),'Data Current'!$CE15)","v":false},{"$f":"IF(AND($F43,M15),clean_alt(INDEX(INDIRECT($E15&$F43&\":\"&$F43),M15)),'Data Current'!$CE15)","v":false},{"$f":"IF(AND($F43,N15),clean_alt(INDEX(INDIRECT($E15&$F43&\":\"&$F43),N15)),'Data Current'!$CE15)","v":false},{"$f":"IF(AND($F43,O15),clean_alt(INDEX(INDIRECT($E15&$F43&\":\"&$F43),O15)),'Data Current'!$CE15)","v":false},{"$f":"IF(AND($F43,P15),clean_alt(INDEX(INDIRECT($E15&$F43&\":\"&$F43),P15)),'Data Current'!$CE15)","v":false},{"$f":"IF(AND($F43,Q15),clean_alt(INDEX(INDIRECT($E15&$F43&\":\"&$F43),Q15)),'Data Current'!$CE15)","v":false},{"$f":"IF(AND($F43,R15),clean_alt(INDEX(INDIRECT($E15&$F43&\":\"&$F43),R15)),'Data Current'!$CE15)","v":false},{"$f":"IF(AND($F43,S15),clean_alt(INDEX(INDIRECT($E15&$F43&\":\"&$F43),S15)),'Data Current'!$CE15)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E44&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E44,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F44,L16),clean_alt(INDEX(INDIRECT($E16&$F44&\":\"&$F44),L16)),'Data Current'!$CE16)","v":false},{"$f":"IF(AND($F44,M16),clean_alt(INDEX(INDIRECT($E16&$F44&\":\"&$F44),M16)),'Data Current'!$CE16)","v":false},{"$f":"IF(AND($F44,N16),clean_alt(INDEX(INDIRECT($E16&$F44&\":\"&$F44),N16)),'Data Current'!$CE16)","v":false},{"$f":"IF(AND($F44,O16),clean_alt(INDEX(INDIRECT($E16&$F44&\":\"&$F44),O16)),'Data Current'!$CE16)","v":false},{"$f":"IF(AND($F44,P16),clean_alt(INDEX(INDIRECT($E16&$F44&\":\"&$F44),P16)),'Data Current'!$CE16)","v":false},{"$f":"IF(AND($F44,Q16),clean_alt(INDEX(INDIRECT($E16&$F44&\":\"&$F44),Q16)),'Data Current'!$CE16)","v":false},{"$f":"IF(AND($F44,R16),clean_alt(INDEX(INDIRECT($E16&$F44&\":\"&$F44),R16)),'Data Current'!$CE16)","v":false},{"$f":"IF(AND($F44,S16),clean_alt(INDEX(INDIRECT($E16&$F44&\":\"&$F44),S16)),'Data Current'!$CE16)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E45&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E45,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F45,L17),clean_alt(INDEX(INDIRECT($E17&$F45&\":\"&$F45),L17)),'Data Current'!$CE17)","v":false},{"$f":"IF(AND($F45,M17),clean_alt(INDEX(INDIRECT($E17&$F45&\":\"&$F45),M17)),'Data Current'!$CE17)","v":false},{"$f":"IF(AND($F45,N17),clean_alt(INDEX(INDIRECT($E17&$F45&\":\"&$F45),N17)),'Data Current'!$CE17)","v":false},{"$f":"IF(AND($F45,O17),clean_alt(INDEX(INDIRECT($E17&$F45&\":\"&$F45),O17)),'Data Current'!$CE17)","v":false},{"$f":"IF(AND($F45,P17),clean_alt(INDEX(INDIRECT($E17&$F45&\":\"&$F45),P17)),'Data Current'!$CE17)","v":false},{"$f":"IF(AND($F45,Q17),clean_alt(INDEX(INDIRECT($E17&$F45&\":\"&$F45),Q17)),'Data Current'!$CE17)","v":false},{"$f":"IF(AND($F45,R17),clean_alt(INDEX(INDIRECT($E17&$F45&\":\"&$F45),R17)),'Data Current'!$CE17)","v":false},{"$f":"IF(AND($F45,S17),clean_alt(INDEX(INDIRECT($E17&$F45&\":\"&$F45),S17)),'Data Current'!$CE17)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E46&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E46,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F46,L18),clean_alt(INDEX(INDIRECT($E18&$F46&\":\"&$F46),L18)),'Data Current'!$CE18)","v":false},{"$f":"IF(AND($F46,M18),clean_alt(INDEX(INDIRECT($E18&$F46&\":\"&$F46),M18)),'Data Current'!$CE18)","v":false},{"$f":"IF(AND($F46,N18),clean_alt(INDEX(INDIRECT($E18&$F46&\":\"&$F46),N18)),'Data Current'!$CE18)","v":false},{"$f":"IF(AND($F46,O18),clean_alt(INDEX(INDIRECT($E18&$F46&\":\"&$F46),O18)),'Data Current'!$CE18)","v":false},{"$f":"IF(AND($F46,P18),clean_alt(INDEX(INDIRECT($E18&$F46&\":\"&$F46),P18)),'Data Current'!$CE18)","v":false},{"$f":"IF(AND($F46,Q18),clean_alt(INDEX(INDIRECT($E18&$F46&\":\"&$F46),Q18)),'Data Current'!$CE18)","v":false},{"$f":"IF(AND($F46,R18),clean_alt(INDEX(INDIRECT($E18&$F46&\":\"&$F46),R18)),'Data Current'!$CE18)","v":false},{"$f":"IF(AND($F46,S18),clean_alt(INDEX(INDIRECT($E18&$F46&\":\"&$F46),S18)),'Data Current'!$CE18)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E47&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E47,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F47,L19),clean_alt(INDEX(INDIRECT($E19&$F47&\":\"&$F47),L19)),'Data Current'!$CE19)","v":false},{"$f":"IF(AND($F47,M19),clean_alt(INDEX(INDIRECT($E19&$F47&\":\"&$F47),M19)),'Data Current'!$CE19)","v":false},{"$f":"IF(AND($F47,N19),clean_alt(INDEX(INDIRECT($E19&$F47&\":\"&$F47),N19)),'Data Current'!$CE19)","v":false},{"$f":"IF(AND($F47,O19),clean_alt(INDEX(INDIRECT($E19&$F47&\":\"&$F47),O19)),'Data Current'!$CE19)","v":false},{"$f":"IF(AND($F47,P19),clean_alt(INDEX(INDIRECT($E19&$F47&\":\"&$F47),P19)),'Data Current'!$CE19)","v":false},{"$f":"IF(AND($F47,Q19),clean_alt(INDEX(INDIRECT($E19&$F47&\":\"&$F47),Q19)),'Data Current'!$CE19)","v":false},{"$f":"IF(AND($F47,R19),clean_alt(INDEX(INDIRECT($E19&$F47&\":\"&$F47),R19)),'Data Current'!$CE19)","v":false},{"$f":"IF(AND($F47,S19),clean_alt(INDEX(INDIRECT($E19&$F47&\":\"&$F47),S19)),'Data Current'!$CE19)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E48&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E48,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F48,L20),clean_alt(INDEX(INDIRECT($E20&$F48&\":\"&$F48),L20)),'Data Current'!$CE20)","v":false},{"$f":"IF(AND($F48,M20),clean_alt(INDEX(INDIRECT($E20&$F48&\":\"&$F48),M20)),'Data Current'!$CE20)","v":false},{"$f":"IF(AND($F48,N20),clean_alt(INDEX(INDIRECT($E20&$F48&\":\"&$F48),N20)),'Data Current'!$CE20)","v":false},{"$f":"IF(AND($F48,O20),clean_alt(INDEX(INDIRECT($E20&$F48&\":\"&$F48),O20)),'Data Current'!$CE20)","v":false},{"$f":"IF(AND($F48,P20),clean_alt(INDEX(INDIRECT($E20&$F48&\":\"&$F48),P20)),'Data Current'!$CE20)","v":false},{"$f":"IF(AND($F48,Q20),clean_alt(INDEX(INDIRECT($E20&$F48&\":\"&$F48),Q20)),'Data Current'!$CE20)","v":false},{"$f":"IF(AND($F48,R20),clean_alt(INDEX(INDIRECT($E20&$F48&\":\"&$F48),R20)),'Data Current'!$CE20)","v":false},{"$f":"IF(AND($F48,S20),clean_alt(INDEX(INDIRECT($E20&$F48&\":\"&$F48),S20)),'Data Current'!$CE20)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E49&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E49,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F49,L21),clean_alt(INDEX(INDIRECT($E21&$F49&\":\"&$F49),L21)),'Data Current'!$CE21)","v":false},{"$f":"IF(AND($F49,M21),clean_alt(INDEX(INDIRECT($E21&$F49&\":\"&$F49),M21)),'Data Current'!$CE21)","v":false},{"$f":"IF(AND($F49,N21),clean_alt(INDEX(INDIRECT($E21&$F49&\":\"&$F49),N21)),'Data Current'!$CE21)","v":false},{"$f":"IF(AND($F49,O21),clean_alt(INDEX(INDIRECT($E21&$F49&\":\"&$F49),O21)),'Data Current'!$CE21)","v":false},{"$f":"IF(AND($F49,P21),clean_alt(INDEX(INDIRECT($E21&$F49&\":\"&$F49),P21)),'Data Current'!$CE21)","v":false},{"$f":"IF(AND($F49,Q21),clean_alt(INDEX(INDIRECT($E21&$F49&\":\"&$F49),Q21)),'Data Current'!$CE21)","v":false},{"$f":"IF(AND($F49,R21),clean_alt(INDEX(INDIRECT($E21&$F49&\":\"&$F49),R21)),'Data Current'!$CE21)","v":false},{"$f":"IF(AND($F49,S21),clean_alt(INDEX(INDIRECT($E21&$F49&\":\"&$F49),S21)),'Data Current'!$CE21)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E50&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E50,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F50,L22),clean_alt(INDEX(INDIRECT($E22&$F50&\":\"&$F50),L22)),'Data Current'!$CE22)","v":false},{"$f":"IF(AND($F50,M22),clean_alt(INDEX(INDIRECT($E22&$F50&\":\"&$F50),M22)),'Data Current'!$CE22)","v":false},{"$f":"IF(AND($F50,N22),clean_alt(INDEX(INDIRECT($E22&$F50&\":\"&$F50),N22)),'Data Current'!$CE22)","v":false},{"$f":"IF(AND($F50,O22),clean_alt(INDEX(INDIRECT($E22&$F50&\":\"&$F50),O22)),'Data Current'!$CE22)","v":false},{"$f":"IF(AND($F50,P22),clean_alt(INDEX(INDIRECT($E22&$F50&\":\"&$F50),P22)),'Data Current'!$CE22)","v":false},{"$f":"IF(AND($F50,Q22),clean_alt(INDEX(INDIRECT($E22&$F50&\":\"&$F50),Q22)),'Data Current'!$CE22)","v":false},{"$f":"IF(AND($F50,R22),clean_alt(INDEX(INDIRECT($E22&$F50&\":\"&$F50),R22)),'Data Current'!$CE22)","v":false},{"$f":"IF(AND($F50,S22),clean_alt(INDEX(INDIRECT($E22&$F50&\":\"&$F50),S22)),'Data Current'!$CE22)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E51&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E51,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F51,L23),clean_alt(INDEX(INDIRECT($E23&$F51&\":\"&$F51),L23)),'Data Current'!$CE23)","v":false},{"$f":"IF(AND($F51,M23),clean_alt(INDEX(INDIRECT($E23&$F51&\":\"&$F51),M23)),'Data Current'!$CE23)","v":false},{"$f":"IF(AND($F51,N23),clean_alt(INDEX(INDIRECT($E23&$F51&\":\"&$F51),N23)),'Data Current'!$CE23)","v":false},{"$f":"IF(AND($F51,O23),clean_alt(INDEX(INDIRECT($E23&$F51&\":\"&$F51),O23)),'Data Current'!$CE23)","v":false},{"$f":"IF(AND($F51,P23),clean_alt(INDEX(INDIRECT($E23&$F51&\":\"&$F51),P23)),'Data Current'!$CE23)","v":false},{"$f":"IF(AND($F51,Q23),clean_alt(INDEX(INDIRECT($E23&$F51&\":\"&$F51),Q23)),'Data Current'!$CE23)","v":false},{"$f":"IF(AND($F51,R23),clean_alt(INDEX(INDIRECT($E23&$F51&\":\"&$F51),R23)),'Data Current'!$CE23)","v":false},{"$f":"IF(AND($F51,S23),clean_alt(INDEX(INDIRECT($E23&$F51&\":\"&$F51),S23)),'Data Current'!$CE23)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E52&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E52,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F52,L24),clean_alt(INDEX(INDIRECT($E24&$F52&\":\"&$F52),L24)),'Data Current'!$CE24)","v":false},{"$f":"IF(AND($F52,M24),clean_alt(INDEX(INDIRECT($E24&$F52&\":\"&$F52),M24)),'Data Current'!$CE24)","v":false},{"$f":"IF(AND($F52,N24),clean_alt(INDEX(INDIRECT($E24&$F52&\":\"&$F52),N24)),'Data Current'!$CE24)","v":false},{"$f":"IF(AND($F52,O24),clean_alt(INDEX(INDIRECT($E24&$F52&\":\"&$F52),O24)),'Data Current'!$CE24)","v":false},{"$f":"IF(AND($F52,P24),clean_alt(INDEX(INDIRECT($E24&$F52&\":\"&$F52),P24)),'Data Current'!$CE24)","v":false},{"$f":"IF(AND($F52,Q24),clean_alt(INDEX(INDIRECT($E24&$F52&\":\"&$F52),Q24)),'Data Current'!$CE24)","v":false},{"$f":"IF(AND($F52,R24),clean_alt(INDEX(INDIRECT($E24&$F52&\":\"&$F52),R24)),'Data Current'!$CE24)","v":false},{"$f":"IF(AND($F52,S24),clean_alt(INDEX(INDIRECT($E24&$F52&\":\"&$F52),S24)),'Data Current'!$CE24)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E53&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E53,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F53,L25),clean_alt(INDEX(INDIRECT($E25&$F53&\":\"&$F53),L25)),'Data Current'!$CE25)","v":false},{"$f":"IF(AND($F53,M25),clean_alt(INDEX(INDIRECT($E25&$F53&\":\"&$F53),M25)),'Data Current'!$CE25)","v":false},{"$f":"IF(AND($F53,N25),clean_alt(INDEX(INDIRECT($E25&$F53&\":\"&$F53),N25)),'Data Current'!$CE25)","v":false},{"$f":"IF(AND($F53,O25),clean_alt(INDEX(INDIRECT($E25&$F53&\":\"&$F53),O25)),'Data Current'!$CE25)","v":false},{"$f":"IF(AND($F53,P25),clean_alt(INDEX(INDIRECT($E25&$F53&\":\"&$F53),P25)),'Data Current'!$CE25)","v":false},{"$f":"IF(AND($F53,Q25),clean_alt(INDEX(INDIRECT($E25&$F53&\":\"&$F53),Q25)),'Data Current'!$CE25)","v":false},{"$f":"IF(AND($F53,R25),clean_alt(INDEX(INDIRECT($E25&$F53&\":\"&$F53),R25)),'Data Current'!$CE25)","v":false},{"$f":"IF(AND($F53,S25),clean_alt(INDEX(INDIRECT($E25&$F53&\":\"&$F53),S25)),'Data Current'!$CE25)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E54&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E54,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F54,L26),clean_alt(INDEX(INDIRECT($E26&$F54&\":\"&$F54),L26)),'Data Current'!$CE26)","v":false},{"$f":"IF(AND($F54,M26),clean_alt(INDEX(INDIRECT($E26&$F54&\":\"&$F54),M26)),'Data Current'!$CE26)","v":false},{"$f":"IF(AND($F54,N26),clean_alt(INDEX(INDIRECT($E26&$F54&\":\"&$F54),N26)),'Data Current'!$CE26)","v":false},{"$f":"IF(AND($F54,O26),clean_alt(INDEX(INDIRECT($E26&$F54&\":\"&$F54),O26)),'Data Current'!$CE26)","v":false},{"$f":"IF(AND($F54,P26),clean_alt(INDEX(INDIRECT($E26&$F54&\":\"&$F54),P26)),'Data Current'!$CE26)","v":false},{"$f":"IF(AND($F54,Q26),clean_alt(INDEX(INDIRECT($E26&$F54&\":\"&$F54),Q26)),'Data Current'!$CE26)","v":false},{"$f":"IF(AND($F54,R26),clean_alt(INDEX(INDIRECT($E26&$F54&\":\"&$F54),R26)),'Data Current'!$CE26)","v":false},{"$f":"IF(AND($F54,S26),clean_alt(INDEX(INDIRECT($E26&$F54&\":\"&$F54),S26)),'Data Current'!$CE26)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E55&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E55,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F55,L27),clean_alt(INDEX(INDIRECT($E27&$F55&\":\"&$F55),L27)),'Data Current'!$CE27)","v":false},{"$f":"IF(AND($F55,M27),clean_alt(INDEX(INDIRECT($E27&$F55&\":\"&$F55),M27)),'Data Current'!$CE27)","v":false},{"$f":"IF(AND($F55,N27),clean_alt(INDEX(INDIRECT($E27&$F55&\":\"&$F55),N27)),'Data Current'!$CE27)","v":false},{"$f":"IF(AND($F55,O27),clean_alt(INDEX(INDIRECT($E27&$F55&\":\"&$F55),O27)),'Data Current'!$CE27)","v":false},{"$f":"IF(AND($F55,P27),clean_alt(INDEX(INDIRECT($E27&$F55&\":\"&$F55),P27)),'Data Current'!$CE27)","v":false},{"$f":"IF(AND($F55,Q27),clean_alt(INDEX(INDIRECT($E27&$F55&\":\"&$F55),Q27)),'Data Current'!$CE27)","v":false},{"$f":"IF(AND($F55,R27),clean_alt(INDEX(INDIRECT($E27&$F55&\":\"&$F55),R27)),'Data Current'!$CE27)","v":false},{"$f":"IF(AND($F55,S27),clean_alt(INDEX(INDIRECT($E27&$F55&\":\"&$F55),S27)),'Data Current'!$CE27)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E56&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E56,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F56,L28),clean_alt(INDEX(INDIRECT($E28&$F56&\":\"&$F56),L28)),'Data Current'!$CE28)","v":false},{"$f":"IF(AND($F56,M28),clean_alt(INDEX(INDIRECT($E28&$F56&\":\"&$F56),M28)),'Data Current'!$CE28)","v":false},{"$f":"IF(AND($F56,N28),clean_alt(INDEX(INDIRECT($E28&$F56&\":\"&$F56),N28)),'Data Current'!$CE28)","v":false},{"$f":"IF(AND($F56,O28),clean_alt(INDEX(INDIRECT($E28&$F56&\":\"&$F56),O28)),'Data Current'!$CE28)","v":false},{"$f":"IF(AND($F56,P28),clean_alt(INDEX(INDIRECT($E28&$F56&\":\"&$F56),P28)),'Data Current'!$CE28)","v":false},{"$f":"IF(AND($F56,Q28),clean_alt(INDEX(INDIRECT($E28&$F56&\":\"&$F56),Q28)),'Data Current'!$CE28)","v":false},{"$f":"IF(AND($F56,R28),clean_alt(INDEX(INDIRECT($E28&$F56&\":\"&$F56),R28)),'Data Current'!$CE28)","v":false},{"$f":"IF(AND($F56,S28),clean_alt(INDEX(INDIRECT($E28&$F56&\":\"&$F56),S28)),'Data Current'!$CE28)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E57&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E57,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F57,L29),clean_alt(INDEX(INDIRECT($E29&$F57&\":\"&$F57),L29)),'Data Current'!$CE29)","v":false},{"$f":"IF(AND($F57,M29),clean_alt(INDEX(INDIRECT($E29&$F57&\":\"&$F57),M29)),'Data Current'!$CE29)","v":false},{"$f":"IF(AND($F57,N29),clean_alt(INDEX(INDIRECT($E29&$F57&\":\"&$F57),N29)),'Data Current'!$CE29)","v":false},{"$f":"IF(AND($F57,O29),clean_alt(INDEX(INDIRECT($E29&$F57&\":\"&$F57),O29)),'Data Current'!$CE29)","v":false},{"$f":"IF(AND($F57,P29),clean_alt(INDEX(INDIRECT($E29&$F57&\":\"&$F57),P29)),'Data Current'!$CE29)","v":false},{"$f":"IF(AND($F57,Q29),clean_alt(INDEX(INDIRECT($E29&$F57&\":\"&$F57),Q29)),'Data Current'!$CE29)","v":false},{"$f":"IF(AND($F57,R29),clean_alt(INDEX(INDIRECT($E29&$F57&\":\"&$F57),R29)),'Data Current'!$CE29)","v":false},{"$f":"IF(AND($F57,S29),clean_alt(INDEX(INDIRECT($E29&$F57&\":\"&$F57),S29)),'Data Current'!$CE29)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E58&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E58,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F58,L30),clean_alt(INDEX(INDIRECT($E30&$F58&\":\"&$F58),L30)),'Data Current'!$CE30)","v":false},{"$f":"IF(AND($F58,M30),clean_alt(INDEX(INDIRECT($E30&$F58&\":\"&$F58),M30)),'Data Current'!$CE30)","v":false},{"$f":"IF(AND($F58,N30),clean_alt(INDEX(INDIRECT($E30&$F58&\":\"&$F58),N30)),'Data Current'!$CE30)","v":false},{"$f":"IF(AND($F58,O30),clean_alt(INDEX(INDIRECT($E30&$F58&\":\"&$F58),O30)),'Data Current'!$CE30)","v":false},{"$f":"IF(AND($F58,P30),clean_alt(INDEX(INDIRECT($E30&$F58&\":\"&$F58),P30)),'Data Current'!$CE30)","v":false},{"$f":"IF(AND($F58,Q30),clean_alt(INDEX(INDIRECT($E30&$F58&\":\"&$F58),Q30)),'Data Current'!$CE30)","v":false},{"$f":"IF(AND($F58,R30),clean_alt(INDEX(INDIRECT($E30&$F58&\":\"&$F58),R30)),'Data Current'!$CE30)","v":false},{"$f":"IF(AND($F58,S30),clean_alt(INDEX(INDIRECT($E30&$F58&\":\"&$F58),S30)),'Data Current'!$CE30)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E59&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E59,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F59,L31),clean_alt(INDEX(INDIRECT($E31&$F59&\":\"&$F59),L31)),'Data Current'!$CE31)","v":false},{"$f":"IF(AND($F59,M31),clean_alt(INDEX(INDIRECT($E31&$F59&\":\"&$F59),M31)),'Data Current'!$CE31)","v":false},{"$f":"IF(AND($F59,N31),clean_alt(INDEX(INDIRECT($E31&$F59&\":\"&$F59),N31)),'Data Current'!$CE31)","v":false},{"$f":"IF(AND($F59,O31),clean_alt(INDEX(INDIRECT($E31&$F59&\":\"&$F59),O31)),'Data Current'!$CE31)","v":false},{"$f":"IF(AND($F59,P31),clean_alt(INDEX(INDIRECT($E31&$F59&\":\"&$F59),P31)),'Data Current'!$CE31)","v":false},{"$f":"IF(AND($F59,Q31),clean_alt(INDEX(INDIRECT($E31&$F59&\":\"&$F59),Q31)),'Data Current'!$CE31)","v":false},{"$f":"IF(AND($F59,R31),clean_alt(INDEX(INDIRECT($E31&$F59&\":\"&$F59),R31)),'Data Current'!$CE31)","v":false},{"$f":"IF(AND($F59,S31),clean_alt(INDEX(INDIRECT($E31&$F59&\":\"&$F59),S31)),'Data Current'!$CE31)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E60&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E60,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F60,L32),clean_alt(INDEX(INDIRECT($E32&$F60&\":\"&$F60),L32)),'Data Current'!$CE32)","v":false},{"$f":"IF(AND($F60,M32),clean_alt(INDEX(INDIRECT($E32&$F60&\":\"&$F60),M32)),'Data Current'!$CE32)","v":false},{"$f":"IF(AND($F60,N32),clean_alt(INDEX(INDIRECT($E32&$F60&\":\"&$F60),N32)),'Data Current'!$CE32)","v":false},{"$f":"IF(AND($F60,O32),clean_alt(INDEX(INDIRECT($E32&$F60&\":\"&$F60),O32)),'Data Current'!$CE32)","v":false},{"$f":"IF(AND($F60,P32),clean_alt(INDEX(INDIRECT($E32&$F60&\":\"&$F60),P32)),'Data Current'!$CE32)","v":false},{"$f":"IF(AND($F60,Q32),clean_alt(INDEX(INDIRECT($E32&$F60&\":\"&$F60),Q32)),'Data Current'!$CE32)","v":false},{"$f":"IF(AND($F60,R32),clean_alt(INDEX(INDIRECT($E32&$F60&\":\"&$F60),R32)),'Data Current'!$CE32)","v":false},{"$f":"IF(AND($F60,S32),clean_alt(INDEX(INDIRECT($E32&$F60&\":\"&$F60),S32)),'Data Current'!$CE32)","v":false}]
[null,null,0,false,false,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E61&\"a:a\"),match_partial_sheet($G$38,\"a\",8,$E61,200))),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F61,L33),clean_alt(INDEX(INDIRECT($E33&$F61&\":\"&$F61),L33)),'Data Current'!$CE33)","v":false},{"$f":"IF(AND($F61,M33),clean_alt(INDEX(INDIRECT($E33&$F61&\":\"&$F61),M33)),'Data Current'!$CE33)","v":false},{"$f":"IF(AND($F61,N33),clean_alt(INDEX(INDIRECT($E33&$F61&\":\"&$F61),N33)),'Data Current'!$CE33)","v":false},{"$f":"IF(AND($F61,O33),clean_alt(INDEX(INDIRECT($E33&$F61&\":\"&$F61),O33)),'Data Current'!$CE33)","v":false},{"$f":"IF(AND($F61,P33),clean_alt(INDEX(INDIRECT($E33&$F61&\":\"&$F61),P33)),'Data Current'!$CE33)","v":false},{"$f":"IF(AND($F61,Q33),clean_alt(INDEX(INDIRECT($E33&$F61&\":\"&$F61),Q33)),'Data Current'!$CE33)","v":false},{"$f":"IF(AND($F61,R33),clean_alt(INDEX(INDIRECT($E33&$F61&\":\"&$F61),R33)),'Data Current'!$CE33)","v":false},{"$f":"IF(AND($F61,S33),clean_alt(INDEX(INDIRECT($E33&$F61&\":\"&$F61),S33)),'Data Current'!$CE33)","v":false}]
[]
[]
["Basic Shares Outstanding"]
[null,null,null,null,null,"Row Num",null,null,null,null,2011,{"$f":"L38","v":2012},2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C39","v":"BBRY"},"BBRY Income St","'BBRY Income St'!",{"$f":"IFERROR(MATCH($A$64,INDIRECT($E66&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F66,L11),clean_alt(INDEX(INDIRECT($E66&$F66&\":\"&$F66),L11)),FALSE)","v":false},{"$f":"IF(AND($F66,M11),clean_alt(INDEX(INDIRECT($E66&$F66&\":\"&$F66),M11)),FALSE)","v":false},{"$f":"IF(AND($F66,N11),clean_alt(INDEX(INDIRECT($E66&$F66&\":\"&$F66),N11)),FALSE)","v":false},{"$f":"IF(AND($F66,O11),clean_alt(INDEX(INDIRECT($E66&$F66&\":\"&$F66),O11)),FALSE)","v":false},{"$f":"IF(AND($F66,P11),clean_alt(INDEX(INDIRECT($E66&$F66&\":\"&$F66),P11)),FALSE)","v":false},{"$f":"IF(AND($F66,Q11),clean_alt(INDEX(INDIRECT($E66&$F66&\":\"&$F66),Q11)),FALSE)","v":false},{"$f":"IF(AND($F66,R11),clean_alt(INDEX(INDIRECT($E66&$F66&\":\"&$F66),R11)),FALSE)","v":false},{"$f":"IF(AND($F66,S11),clean_alt(INDEX(INDIRECT($E66&$F66&\":\"&$F66),S11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$64,INDIRECT($E67&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F67,L12),clean_alt(INDEX(INDIRECT($E67&$F67&\":\"&$F67),L12)),FALSE)","v":false},{"$f":"IF(AND($F67,M12),clean_alt(INDEX(INDIRECT($E67&$F67&\":\"&$F67),M12)),FALSE)","v":false},{"$f":"IF(AND($F67,N12),clean_alt(INDEX(INDIRECT($E67&$F67&\":\"&$F67),N12)),FALSE)","v":false},{"$f":"IF(AND($F67,O12),clean_alt(INDEX(INDIRECT($E67&$F67&\":\"&$F67),O12)),FALSE)","v":false},{"$f":"IF(AND($F67,P12),clean_alt(INDEX(INDIRECT($E67&$F67&\":\"&$F67),P12)),FALSE)","v":false},{"$f":"IF(AND($F67,Q12),clean_alt(INDEX(INDIRECT($E67&$F67&\":\"&$F67),Q12)),FALSE)","v":false},{"$f":"IF(AND($F67,R12),clean_alt(INDEX(INDIRECT($E67&$F67&\":\"&$F67),R12)),FALSE)","v":false},{"$f":"IF(AND($F67,S12),clean_alt(INDEX(INDIRECT($E67&$F67&\":\"&$F67),S12)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$64,INDIRECT($E68&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F68,L13),clean_alt(INDEX(INDIRECT($E68&$F68&\":\"&$F68),L13)),FALSE)","v":false},{"$f":"IF(AND($F68,M13),clean_alt(INDEX(INDIRECT($E68&$F68&\":\"&$F68),M13)),FALSE)","v":false},{"$f":"IF(AND($F68,N13),clean_alt(INDEX(INDIRECT($E68&$F68&\":\"&$F68),N13)),FALSE)","v":false},{"$f":"IF(AND($F68,O13),clean_alt(INDEX(INDIRECT($E68&$F68&\":\"&$F68),O13)),FALSE)","v":false},{"$f":"IF(AND($F68,P13),clean_alt(INDEX(INDIRECT($E68&$F68&\":\"&$F68),P13)),FALSE)","v":false},{"$f":"IF(AND($F68,Q13),clean_alt(INDEX(INDIRECT($E68&$F68&\":\"&$F68),Q13)),FALSE)","v":false},{"$f":"IF(AND($F68,R13),clean_alt(INDEX(INDIRECT($E68&$F68&\":\"&$F68),R13)),FALSE)","v":false},{"$f":"IF(AND($F68,S13),clean_alt(INDEX(INDIRECT($E68&$F68&\":\"&$F68),S13)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$64,INDIRECT($E69&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F69,L14),clean_alt(INDEX(INDIRECT($E69&$F69&\":\"&$F69),L14)),FALSE)","v":false},{"$f":"IF(AND($F69,M14),clean_alt(INDEX(INDIRECT($E69&$F69&\":\"&$F69),M14)),FALSE)","v":false},{"$f":"IF(AND($F69,N14),clean_alt(INDEX(INDIRECT($E69&$F69&\":\"&$F69),N14)),FALSE)","v":false},{"$f":"IF(AND($F69,O14),clean_alt(INDEX(INDIRECT($E69&$F69&\":\"&$F69),O14)),FALSE)","v":false},{"$f":"IF(AND($F69,P14),clean_alt(INDEX(INDIRECT($E69&$F69&\":\"&$F69),P14)),FALSE)","v":false},{"$f":"IF(AND($F69,Q14),clean_alt(INDEX(INDIRECT($E69&$F69&\":\"&$F69),Q14)),FALSE)","v":false},{"$f":"IF(AND($F69,R14),clean_alt(INDEX(INDIRECT($E69&$F69&\":\"&$F69),R14)),FALSE)","v":false},{"$f":"IF(AND($F69,S14),clean_alt(INDEX(INDIRECT($E69&$F69&\":\"&$F69),S14)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F70,L15),clean_alt(INDEX(INDIRECT($E70&$F70&\":\"&$F70),L15)),FALSE)","v":false},{"$f":"IF(AND($F70,M15),clean_alt(INDEX(INDIRECT($E70&$F70&\":\"&$F70),M15)),FALSE)","v":false},{"$f":"IF(AND($F70,N15),clean_alt(INDEX(INDIRECT($E70&$F70&\":\"&$F70),N15)),FALSE)","v":false},{"$f":"IF(AND($F70,O15),clean_alt(INDEX(INDIRECT($E70&$F70&\":\"&$F70),O15)),FALSE)","v":false},{"$f":"IF(AND($F70,P15),clean_alt(INDEX(INDIRECT($E70&$F70&\":\"&$F70),P15)),FALSE)","v":false},{"$f":"IF(AND($F70,Q15),clean_alt(INDEX(INDIRECT($E70&$F70&\":\"&$F70),Q15)),FALSE)","v":false},{"$f":"IF(AND($F70,R15),clean_alt(INDEX(INDIRECT($E70&$F70&\":\"&$F70),R15)),FALSE)","v":false},{"$f":"IF(AND($F70,S15),clean_alt(INDEX(INDIRECT($E70&$F70&\":\"&$F70),S15)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F71,L16),clean_alt(INDEX(INDIRECT($E71&$F71&\":\"&$F71),L16)),FALSE)","v":false},{"$f":"IF(AND($F71,M16),clean_alt(INDEX(INDIRECT($E71&$F71&\":\"&$F71),M16)),FALSE)","v":false},{"$f":"IF(AND($F71,N16),clean_alt(INDEX(INDIRECT($E71&$F71&\":\"&$F71),N16)),FALSE)","v":false},{"$f":"IF(AND($F71,O16),clean_alt(INDEX(INDIRECT($E71&$F71&\":\"&$F71),O16)),FALSE)","v":false},{"$f":"IF(AND($F71,P16),clean_alt(INDEX(INDIRECT($E71&$F71&\":\"&$F71),P16)),FALSE)","v":false},{"$f":"IF(AND($F71,Q16),clean_alt(INDEX(INDIRECT($E71&$F71&\":\"&$F71),Q16)),FALSE)","v":false},{"$f":"IF(AND($F71,R16),clean_alt(INDEX(INDIRECT($E71&$F71&\":\"&$F71),R16)),FALSE)","v":false},{"$f":"IF(AND($F71,S16),clean_alt(INDEX(INDIRECT($E71&$F71&\":\"&$F71),S16)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F72,L17),clean_alt(INDEX(INDIRECT($E72&$F72&\":\"&$F72),L17)),FALSE)","v":false},{"$f":"IF(AND($F72,M17),clean_alt(INDEX(INDIRECT($E72&$F72&\":\"&$F72),M17)),FALSE)","v":false},{"$f":"IF(AND($F72,N17),clean_alt(INDEX(INDIRECT($E72&$F72&\":\"&$F72),N17)),FALSE)","v":false},{"$f":"IF(AND($F72,O17),clean_alt(INDEX(INDIRECT($E72&$F72&\":\"&$F72),O17)),FALSE)","v":false},{"$f":"IF(AND($F72,P17),clean_alt(INDEX(INDIRECT($E72&$F72&\":\"&$F72),P17)),FALSE)","v":false},{"$f":"IF(AND($F72,Q17),clean_alt(INDEX(INDIRECT($E72&$F72&\":\"&$F72),Q17)),FALSE)","v":false},{"$f":"IF(AND($F72,R17),clean_alt(INDEX(INDIRECT($E72&$F72&\":\"&$F72),R17)),FALSE)","v":false},{"$f":"IF(AND($F72,S17),clean_alt(INDEX(INDIRECT($E72&$F72&\":\"&$F72),S17)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F73,L18),clean_alt(INDEX(INDIRECT($E73&$F73&\":\"&$F73),L18)),FALSE)","v":false},{"$f":"IF(AND($F73,M18),clean_alt(INDEX(INDIRECT($E73&$F73&\":\"&$F73),M18)),FALSE)","v":false},{"$f":"IF(AND($F73,N18),clean_alt(INDEX(INDIRECT($E73&$F73&\":\"&$F73),N18)),FALSE)","v":false},{"$f":"IF(AND($F73,O18),clean_alt(INDEX(INDIRECT($E73&$F73&\":\"&$F73),O18)),FALSE)","v":false},{"$f":"IF(AND($F73,P18),clean_alt(INDEX(INDIRECT($E73&$F73&\":\"&$F73),P18)),FALSE)","v":false},{"$f":"IF(AND($F73,Q18),clean_alt(INDEX(INDIRECT($E73&$F73&\":\"&$F73),Q18)),FALSE)","v":false},{"$f":"IF(AND($F73,R18),clean_alt(INDEX(INDIRECT($E73&$F73&\":\"&$F73),R18)),FALSE)","v":false},{"$f":"IF(AND($F73,S18),clean_alt(INDEX(INDIRECT($E73&$F73&\":\"&$F73),S18)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F74,L19),clean_alt(INDEX(INDIRECT($E74&$F74&\":\"&$F74),L19)),FALSE)","v":false},{"$f":"IF(AND($F74,M19),clean_alt(INDEX(INDIRECT($E74&$F74&\":\"&$F74),M19)),FALSE)","v":false},{"$f":"IF(AND($F74,N19),clean_alt(INDEX(INDIRECT($E74&$F74&\":\"&$F74),N19)),FALSE)","v":false},{"$f":"IF(AND($F74,O19),clean_alt(INDEX(INDIRECT($E74&$F74&\":\"&$F74),O19)),FALSE)","v":false},{"$f":"IF(AND($F74,P19),clean_alt(INDEX(INDIRECT($E74&$F74&\":\"&$F74),P19)),FALSE)","v":false},{"$f":"IF(AND($F74,Q19),clean_alt(INDEX(INDIRECT($E74&$F74&\":\"&$F74),Q19)),FALSE)","v":false},{"$f":"IF(AND($F74,R19),clean_alt(INDEX(INDIRECT($E74&$F74&\":\"&$F74),R19)),FALSE)","v":false},{"$f":"IF(AND($F74,S19),clean_alt(INDEX(INDIRECT($E74&$F74&\":\"&$F74),S19)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F75,L20),clean_alt(INDEX(INDIRECT($E75&$F75&\":\"&$F75),L20)),FALSE)","v":false},{"$f":"IF(AND($F75,M20),clean_alt(INDEX(INDIRECT($E75&$F75&\":\"&$F75),M20)),FALSE)","v":false},{"$f":"IF(AND($F75,N20),clean_alt(INDEX(INDIRECT($E75&$F75&\":\"&$F75),N20)),FALSE)","v":false},{"$f":"IF(AND($F75,O20),clean_alt(INDEX(INDIRECT($E75&$F75&\":\"&$F75),O20)),FALSE)","v":false},{"$f":"IF(AND($F75,P20),clean_alt(INDEX(INDIRECT($E75&$F75&\":\"&$F75),P20)),FALSE)","v":false},{"$f":"IF(AND($F75,Q20),clean_alt(INDEX(INDIRECT($E75&$F75&\":\"&$F75),Q20)),FALSE)","v":false},{"$f":"IF(AND($F75,R20),clean_alt(INDEX(INDIRECT($E75&$F75&\":\"&$F75),R20)),FALSE)","v":false},{"$f":"IF(AND($F75,S20),clean_alt(INDEX(INDIRECT($E75&$F75&\":\"&$F75),S20)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F76,L21),clean_alt(INDEX(INDIRECT($E76&$F76&\":\"&$F76),L21)),FALSE)","v":false},{"$f":"IF(AND($F76,M21),clean_alt(INDEX(INDIRECT($E76&$F76&\":\"&$F76),M21)),FALSE)","v":false},{"$f":"IF(AND($F76,N21),clean_alt(INDEX(INDIRECT($E76&$F76&\":\"&$F76),N21)),FALSE)","v":false},{"$f":"IF(AND($F76,O21),clean_alt(INDEX(INDIRECT($E76&$F76&\":\"&$F76),O21)),FALSE)","v":false},{"$f":"IF(AND($F76,P21),clean_alt(INDEX(INDIRECT($E76&$F76&\":\"&$F76),P21)),FALSE)","v":false},{"$f":"IF(AND($F76,Q21),clean_alt(INDEX(INDIRECT($E76&$F76&\":\"&$F76),Q21)),FALSE)","v":false},{"$f":"IF(AND($F76,R21),clean_alt(INDEX(INDIRECT($E76&$F76&\":\"&$F76),R21)),FALSE)","v":false},{"$f":"IF(AND($F76,S21),clean_alt(INDEX(INDIRECT($E76&$F76&\":\"&$F76),S21)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F77,L22),clean_alt(INDEX(INDIRECT($E77&$F77&\":\"&$F77),L22)),FALSE)","v":false},{"$f":"IF(AND($F77,M22),clean_alt(INDEX(INDIRECT($E77&$F77&\":\"&$F77),M22)),FALSE)","v":false},{"$f":"IF(AND($F77,N22),clean_alt(INDEX(INDIRECT($E77&$F77&\":\"&$F77),N22)),FALSE)","v":false},{"$f":"IF(AND($F77,O22),clean_alt(INDEX(INDIRECT($E77&$F77&\":\"&$F77),O22)),FALSE)","v":false},{"$f":"IF(AND($F77,P22),clean_alt(INDEX(INDIRECT($E77&$F77&\":\"&$F77),P22)),FALSE)","v":false},{"$f":"IF(AND($F77,Q22),clean_alt(INDEX(INDIRECT($E77&$F77&\":\"&$F77),Q22)),FALSE)","v":false},{"$f":"IF(AND($F77,R22),clean_alt(INDEX(INDIRECT($E77&$F77&\":\"&$F77),R22)),FALSE)","v":false},{"$f":"IF(AND($F77,S22),clean_alt(INDEX(INDIRECT($E77&$F77&\":\"&$F77),S22)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F78,L23),clean_alt(INDEX(INDIRECT($E78&$F78&\":\"&$F78),L23)),FALSE)","v":false},{"$f":"IF(AND($F78,M23),clean_alt(INDEX(INDIRECT($E78&$F78&\":\"&$F78),M23)),FALSE)","v":false},{"$f":"IF(AND($F78,N23),clean_alt(INDEX(INDIRECT($E78&$F78&\":\"&$F78),N23)),FALSE)","v":false},{"$f":"IF(AND($F78,O23),clean_alt(INDEX(INDIRECT($E78&$F78&\":\"&$F78),O23)),FALSE)","v":false},{"$f":"IF(AND($F78,P23),clean_alt(INDEX(INDIRECT($E78&$F78&\":\"&$F78),P23)),FALSE)","v":false},{"$f":"IF(AND($F78,Q23),clean_alt(INDEX(INDIRECT($E78&$F78&\":\"&$F78),Q23)),FALSE)","v":false},{"$f":"IF(AND($F78,R23),clean_alt(INDEX(INDIRECT($E78&$F78&\":\"&$F78),R23)),FALSE)","v":false},{"$f":"IF(AND($F78,S23),clean_alt(INDEX(INDIRECT($E78&$F78&\":\"&$F78),S23)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F79,L24),clean_alt(INDEX(INDIRECT($E79&$F79&\":\"&$F79),L24)),FALSE)","v":false},{"$f":"IF(AND($F79,M24),clean_alt(INDEX(INDIRECT($E79&$F79&\":\"&$F79),M24)),FALSE)","v":false},{"$f":"IF(AND($F79,N24),clean_alt(INDEX(INDIRECT($E79&$F79&\":\"&$F79),N24)),FALSE)","v":false},{"$f":"IF(AND($F79,O24),clean_alt(INDEX(INDIRECT($E79&$F79&\":\"&$F79),O24)),FALSE)","v":false},{"$f":"IF(AND($F79,P24),clean_alt(INDEX(INDIRECT($E79&$F79&\":\"&$F79),P24)),FALSE)","v":false},{"$f":"IF(AND($F79,Q24),clean_alt(INDEX(INDIRECT($E79&$F79&\":\"&$F79),Q24)),FALSE)","v":false},{"$f":"IF(AND($F79,R24),clean_alt(INDEX(INDIRECT($E79&$F79&\":\"&$F79),R24)),FALSE)","v":false},{"$f":"IF(AND($F79,S24),clean_alt(INDEX(INDIRECT($E79&$F79&\":\"&$F79),S24)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F80,L25),clean_alt(INDEX(INDIRECT($E80&$F80&\":\"&$F80),L25)),FALSE)","v":false},{"$f":"IF(AND($F80,M25),clean_alt(INDEX(INDIRECT($E80&$F80&\":\"&$F80),M25)),FALSE)","v":false},{"$f":"IF(AND($F80,N25),clean_alt(INDEX(INDIRECT($E80&$F80&\":\"&$F80),N25)),FALSE)","v":false},{"$f":"IF(AND($F80,O25),clean_alt(INDEX(INDIRECT($E80&$F80&\":\"&$F80),O25)),FALSE)","v":false},{"$f":"IF(AND($F80,P25),clean_alt(INDEX(INDIRECT($E80&$F80&\":\"&$F80),P25)),FALSE)","v":false},{"$f":"IF(AND($F80,Q25),clean_alt(INDEX(INDIRECT($E80&$F80&\":\"&$F80),Q25)),FALSE)","v":false},{"$f":"IF(AND($F80,R25),clean_alt(INDEX(INDIRECT($E80&$F80&\":\"&$F80),R25)),FALSE)","v":false},{"$f":"IF(AND($F80,S25),clean_alt(INDEX(INDIRECT($E80&$F80&\":\"&$F80),S25)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F81,L26),clean_alt(INDEX(INDIRECT($E81&$F81&\":\"&$F81),L26)),FALSE)","v":false},{"$f":"IF(AND($F81,M26),clean_alt(INDEX(INDIRECT($E81&$F81&\":\"&$F81),M26)),FALSE)","v":false},{"$f":"IF(AND($F81,N26),clean_alt(INDEX(INDIRECT($E81&$F81&\":\"&$F81),N26)),FALSE)","v":false},{"$f":"IF(AND($F81,O26),clean_alt(INDEX(INDIRECT($E81&$F81&\":\"&$F81),O26)),FALSE)","v":false},{"$f":"IF(AND($F81,P26),clean_alt(INDEX(INDIRECT($E81&$F81&\":\"&$F81),P26)),FALSE)","v":false},{"$f":"IF(AND($F81,Q26),clean_alt(INDEX(INDIRECT($E81&$F81&\":\"&$F81),Q26)),FALSE)","v":false},{"$f":"IF(AND($F81,R26),clean_alt(INDEX(INDIRECT($E81&$F81&\":\"&$F81),R26)),FALSE)","v":false},{"$f":"IF(AND($F81,S26),clean_alt(INDEX(INDIRECT($E81&$F81&\":\"&$F81),S26)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F82,L27),clean_alt(INDEX(INDIRECT($E82&$F82&\":\"&$F82),L27)),FALSE)","v":false},{"$f":"IF(AND($F82,M27),clean_alt(INDEX(INDIRECT($E82&$F82&\":\"&$F82),M27)),FALSE)","v":false},{"$f":"IF(AND($F82,N27),clean_alt(INDEX(INDIRECT($E82&$F82&\":\"&$F82),N27)),FALSE)","v":false},{"$f":"IF(AND($F82,O27),clean_alt(INDEX(INDIRECT($E82&$F82&\":\"&$F82),O27)),FALSE)","v":false},{"$f":"IF(AND($F82,P27),clean_alt(INDEX(INDIRECT($E82&$F82&\":\"&$F82),P27)),FALSE)","v":false},{"$f":"IF(AND($F82,Q27),clean_alt(INDEX(INDIRECT($E82&$F82&\":\"&$F82),Q27)),FALSE)","v":false},{"$f":"IF(AND($F82,R27),clean_alt(INDEX(INDIRECT($E82&$F82&\":\"&$F82),R27)),FALSE)","v":false},{"$f":"IF(AND($F82,S27),clean_alt(INDEX(INDIRECT($E82&$F82&\":\"&$F82),S27)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F83,L28),clean_alt(INDEX(INDIRECT($E83&$F83&\":\"&$F83),L28)),FALSE)","v":false},{"$f":"IF(AND($F83,M28),clean_alt(INDEX(INDIRECT($E83&$F83&\":\"&$F83),M28)),FALSE)","v":false},{"$f":"IF(AND($F83,N28),clean_alt(INDEX(INDIRECT($E83&$F83&\":\"&$F83),N28)),FALSE)","v":false},{"$f":"IF(AND($F83,O28),clean_alt(INDEX(INDIRECT($E83&$F83&\":\"&$F83),O28)),FALSE)","v":false},{"$f":"IF(AND($F83,P28),clean_alt(INDEX(INDIRECT($E83&$F83&\":\"&$F83),P28)),FALSE)","v":false},{"$f":"IF(AND($F83,Q28),clean_alt(INDEX(INDIRECT($E83&$F83&\":\"&$F83),Q28)),FALSE)","v":false},{"$f":"IF(AND($F83,R28),clean_alt(INDEX(INDIRECT($E83&$F83&\":\"&$F83),R28)),FALSE)","v":false},{"$f":"IF(AND($F83,S28),clean_alt(INDEX(INDIRECT($E83&$F83&\":\"&$F83),S28)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F84,L29),clean_alt(INDEX(INDIRECT($E84&$F84&\":\"&$F84),L29)),FALSE)","v":false},{"$f":"IF(AND($F84,M29),clean_alt(INDEX(INDIRECT($E84&$F84&\":\"&$F84),M29)),FALSE)","v":false},{"$f":"IF(AND($F84,N29),clean_alt(INDEX(INDIRECT($E84&$F84&\":\"&$F84),N29)),FALSE)","v":false},{"$f":"IF(AND($F84,O29),clean_alt(INDEX(INDIRECT($E84&$F84&\":\"&$F84),O29)),FALSE)","v":false},{"$f":"IF(AND($F84,P29),clean_alt(INDEX(INDIRECT($E84&$F84&\":\"&$F84),P29)),FALSE)","v":false},{"$f":"IF(AND($F84,Q29),clean_alt(INDEX(INDIRECT($E84&$F84&\":\"&$F84),Q29)),FALSE)","v":false},{"$f":"IF(AND($F84,R29),clean_alt(INDEX(INDIRECT($E84&$F84&\":\"&$F84),R29)),FALSE)","v":false},{"$f":"IF(AND($F84,S29),clean_alt(INDEX(INDIRECT($E84&$F84&\":\"&$F84),S29)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F85,L30),clean_alt(INDEX(INDIRECT($E85&$F85&\":\"&$F85),L30)),FALSE)","v":false},{"$f":"IF(AND($F85,M30),clean_alt(INDEX(INDIRECT($E85&$F85&\":\"&$F85),M30)),FALSE)","v":false},{"$f":"IF(AND($F85,N30),clean_alt(INDEX(INDIRECT($E85&$F85&\":\"&$F85),N30)),FALSE)","v":false},{"$f":"IF(AND($F85,O30),clean_alt(INDEX(INDIRECT($E85&$F85&\":\"&$F85),O30)),FALSE)","v":false},{"$f":"IF(AND($F85,P30),clean_alt(INDEX(INDIRECT($E85&$F85&\":\"&$F85),P30)),FALSE)","v":false},{"$f":"IF(AND($F85,Q30),clean_alt(INDEX(INDIRECT($E85&$F85&\":\"&$F85),Q30)),FALSE)","v":false},{"$f":"IF(AND($F85,R30),clean_alt(INDEX(INDIRECT($E85&$F85&\":\"&$F85),R30)),FALSE)","v":false},{"$f":"IF(AND($F85,S30),clean_alt(INDEX(INDIRECT($E85&$F85&\":\"&$F85),S30)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F86,L31),clean_alt(INDEX(INDIRECT($E86&$F86&\":\"&$F86),L31)),FALSE)","v":false},{"$f":"IF(AND($F86,M31),clean_alt(INDEX(INDIRECT($E86&$F86&\":\"&$F86),M31)),FALSE)","v":false},{"$f":"IF(AND($F86,N31),clean_alt(INDEX(INDIRECT($E86&$F86&\":\"&$F86),N31)),FALSE)","v":false},{"$f":"IF(AND($F86,O31),clean_alt(INDEX(INDIRECT($E86&$F86&\":\"&$F86),O31)),FALSE)","v":false},{"$f":"IF(AND($F86,P31),clean_alt(INDEX(INDIRECT($E86&$F86&\":\"&$F86),P31)),FALSE)","v":false},{"$f":"IF(AND($F86,Q31),clean_alt(INDEX(INDIRECT($E86&$F86&\":\"&$F86),Q31)),FALSE)","v":false},{"$f":"IF(AND($F86,R31),clean_alt(INDEX(INDIRECT($E86&$F86&\":\"&$F86),R31)),FALSE)","v":false},{"$f":"IF(AND($F86,S31),clean_alt(INDEX(INDIRECT($E86&$F86&\":\"&$F86),S31)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,0,{"$f":"IF(AND($F87,L32),clean_alt(INDEX(INDIRECT($E87&$F87&\":\"&$F87),L32)),FALSE)","v":false},{"$f":"IF(AND($F87,M32),clean_alt(INDEX(INDIRECT($E87&$F87&\":\"&$F87),M32)),FALSE)","v":false},{"$f":"IF(AND($F87,N32),clean_alt(INDEX(INDIRECT($E87&$F87&\":\"&$F87),N32)),FALSE)","v":false},{"$f":"IF(AND($F87,O32),clean_alt(INDEX(INDIRECT($E87&$F87&\":\"&$F87),O32)),FALSE)","v":false},{"$f":"IF(AND($F87,P32),clean_alt(INDEX(INDIRECT($E87&$F87&\":\"&$F87),P32)),FALSE)","v":false},{"$f":"IF(AND($F87,Q32),clean_alt(INDEX(INDIRECT($E87&$F87&\":\"&$F87),Q32)),FALSE)","v":false},{"$f":"IF(AND($F87,R32),clean_alt(INDEX(INDIRECT($E87&$F87&\":\"&$F87),R32)),FALSE)","v":false},{"$f":"IF(AND($F87,S32),clean_alt(INDEX(INDIRECT($E87&$F87&\":\"&$F87),S32)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,0,{"$f":"IF(AND($F88,L33),clean_alt(INDEX(INDIRECT($E88&$F88&\":\"&$F88),L33)),FALSE)","v":false},{"$f":"IF(AND($F88,M33),clean_alt(INDEX(INDIRECT($E88&$F88&\":\"&$F88),M33)),FALSE)","v":false},{"$f":"IF(AND($F88,N33),clean_alt(INDEX(INDIRECT($E88&$F88&\":\"&$F88),N33)),FALSE)","v":false},{"$f":"IF(AND($F88,O33),clean_alt(INDEX(INDIRECT($E88&$F88&\":\"&$F88),O33)),FALSE)","v":false},{"$f":"IF(AND($F88,P33),clean_alt(INDEX(INDIRECT($E88&$F88&\":\"&$F88),P33)),FALSE)","v":false},{"$f":"IF(AND($F88,Q33),clean_alt(INDEX(INDIRECT($E88&$F88&\":\"&$F88),Q33)),FALSE)","v":false},{"$f":"IF(AND($F88,R33),clean_alt(INDEX(INDIRECT($E88&$F88&\":\"&$F88),R33)),FALSE)","v":false},{"$f":"IF(AND($F88,S33),clean_alt(INDEX(INDIRECT($E88&$F88&\":\"&$F88),S33)),FALSE)","v":false}]
[]
[]
["EPS (Basic)"]
[null,null,null,null,null,"Row Num",null,null,null,null,2011,{"$f":"L65","v":2012},2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C66","v":"BBRY"},"BBRY Income St","'BBRY Income St'!",{"$f":"IFERROR(MATCH($A$91,INDIRECT($E93&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IFERROR((INDEX(INDIRECT($E93&$F93&\":\"&$F93),L11)),FALSE)","v":false},{"$f":"IFERROR((INDEX(INDIRECT($E93&$F93&\":\"&$F93),M11)),FALSE)","v":false},false,false,{"$f":"IFERROR((INDEX(INDIRECT($E93&$F93&\":\"&$F93),P11)),FALSE)","v":false},false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,{"$f":"IFERROR((INDEX(INDIRECT($E103&$F103&\":\"&$F103),M21)),FALSE)","v":false},false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,{"$f":"IFERROR((INDEX(INDIRECT($E113&$F113&\":\"&$F113),M31)),FALSE)","v":false},false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[]
[]
[]
["EPS (Diluted)"]
[null,null,null,null,null,"Row Num",null,null,null,null,2011,{"$f":"L92","v":2012},2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C93","v":"BBRY"},"BBRY Income St","'BBRY Income St'!",{"$f":"IFERROR(MATCH($A$119,INDIRECT($E121&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IFERROR(INDEX(INDIRECT($E121&$F121&\":\"&$F121),L11),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT($E121&$F121&\":\"&$F121),M11),FALSE)","v":false},false,false,false,{"$f":"IFERROR(INDEX(INDIRECT($E121&$F121&\":\"&$F121),Q11),FALSE)","v":false},false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,{"$f":"IFERROR(INDEX(INDIRECT($E131&$F131&\":\"&$F131),M21),FALSE)","v":false},false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,{"$f":"IFERROR(INDEX(INDIRECT($E141&$F141&\":\"&$F141),M31),FALSE)","v":false},false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[]
[]
[]
["Net Income Available to Common"]
[null,null,null,null,null,"Row Num",null,null,null,null,2011,{"$f":"K148+1","v":2012},2013,2014,2015,2016,2017,{"$f":"Q148+1","v":2018},{"$f":"R148+1","v":2019}]
[null,null,{"$f":"C11","v":"BBRY"},{"$f":"D121","v":"BBRY Income St"},"'BBRY Income St'!",{"$f":"IFERROR(MATCH($A$147,INDIRECT($E149&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F149,L11),clean_alt(INDEX(INDIRECT($E149&$F149&\":\"&$F149),L11)),FALSE)","v":false},{"$f":"IF(AND($F149,M11),clean_alt(INDEX(INDIRECT($E149&$F149&\":\"&$F149),M11)),FALSE)","v":false},{"$f":"IF(AND($F149,N11),clean_alt(INDEX(INDIRECT($E149&$F149&\":\"&$F149),N11)),FALSE)","v":false},{"$f":"IF(AND($F149,O11),clean_alt(INDEX(INDIRECT($E149&$F149&\":\"&$F149),O11)),FALSE)","v":false},{"$f":"IF(AND($F149,P11),clean_alt(INDEX(INDIRECT($E149&$F149&\":\"&$F149),P11)),FALSE)","v":false},{"$f":"IF(AND($F149,Q11),clean_alt(INDEX(INDIRECT($E149&$F149&\":\"&$F149),Q11)),FALSE)","v":false},{"$f":"IF(AND($F149,R11),clean_alt(INDEX(INDIRECT($E149&$F149&\":\"&$F149),R11)),FALSE)","v":false},{"$f":"IF(AND($F149,S11),clean_alt(INDEX(INDIRECT($E149&$F149&\":\"&$F149),S11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F150,L12),clean_alt(INDEX(INDIRECT($E150&$F150&\":\"&$F150),L12)),FALSE)","v":false},{"$f":"IF(AND($F150,M12),clean_alt(INDEX(INDIRECT($E150&$F150&\":\"&$F150),M12)),FALSE)","v":false},{"$f":"IF(AND($F150,N12),clean_alt(INDEX(INDIRECT($E150&$F150&\":\"&$F150),N12)),FALSE)","v":false},{"$f":"IF(AND($F150,O12),clean_alt(INDEX(INDIRECT($E150&$F150&\":\"&$F150),O12)),FALSE)","v":false},{"$f":"IF(AND($F150,P12),clean_alt(INDEX(INDIRECT($E150&$F150&\":\"&$F150),P12)),FALSE)","v":false},{"$f":"IF(AND($F150,Q12),clean_alt(INDEX(INDIRECT($E150&$F150&\":\"&$F150),Q12)),FALSE)","v":false},{"$f":"IF(AND($F150,R12),clean_alt(INDEX(INDIRECT($E150&$F150&\":\"&$F150),R12)),FALSE)","v":false},{"$f":"IF(AND($F150,S12),clean_alt(INDEX(INDIRECT($E150&$F150&\":\"&$F150),S12)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F151,L13),clean_alt(INDEX(INDIRECT($E151&$F151&\":\"&$F151),L13)),FALSE)","v":false},{"$f":"IF(AND($F151,M13),clean_alt(INDEX(INDIRECT($E151&$F151&\":\"&$F151),M13)),FALSE)","v":false},{"$f":"IF(AND($F151,N13),clean_alt(INDEX(INDIRECT($E151&$F151&\":\"&$F151),N13)),FALSE)","v":false},{"$f":"IF(AND($F151,O13),clean_alt(INDEX(INDIRECT($E151&$F151&\":\"&$F151),O13)),FALSE)","v":false},{"$f":"IF(AND($F151,P13),clean_alt(INDEX(INDIRECT($E151&$F151&\":\"&$F151),P13)),FALSE)","v":false},{"$f":"IF(AND($F151,Q13),clean_alt(INDEX(INDIRECT($E151&$F151&\":\"&$F151),Q13)),FALSE)","v":false},{"$f":"IF(AND($F151,R13),clean_alt(INDEX(INDIRECT($E151&$F151&\":\"&$F151),R13)),FALSE)","v":false},{"$f":"IF(AND($F151,S13),clean_alt(INDEX(INDIRECT($E151&$F151&\":\"&$F151),S13)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F152,L14),clean_alt(INDEX(INDIRECT($E152&$F152&\":\"&$F152),L14)),FALSE)","v":false},{"$f":"IF(AND($F152,M14),clean_alt(INDEX(INDIRECT($E152&$F152&\":\"&$F152),M14)),FALSE)","v":false},{"$f":"IF(AND($F152,N14),clean_alt(INDEX(INDIRECT($E152&$F152&\":\"&$F152),N14)),FALSE)","v":false},{"$f":"IF(AND($F152,O14),clean_alt(INDEX(INDIRECT($E152&$F152&\":\"&$F152),O14)),FALSE)","v":false},{"$f":"IF(AND($F152,P14),clean_alt(INDEX(INDIRECT($E152&$F152&\":\"&$F152),P14)),FALSE)","v":false},{"$f":"IF(AND($F152,Q14),clean_alt(INDEX(INDIRECT($E152&$F152&\":\"&$F152),Q14)),FALSE)","v":false},{"$f":"IF(AND($F152,R14),clean_alt(INDEX(INDIRECT($E152&$F152&\":\"&$F152),R14)),FALSE)","v":false},{"$f":"IF(AND($F152,S14),clean_alt(INDEX(INDIRECT($E152&$F152&\":\"&$F152),S14)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F153,L15),clean_alt(INDEX(INDIRECT($E153&$F153&\":\"&$F153),L15)),FALSE)","v":false},{"$f":"IF(AND($F153,M15),clean_alt(INDEX(INDIRECT($E153&$F153&\":\"&$F153),M15)),FALSE)","v":false},{"$f":"IF(AND($F153,N15),clean_alt(INDEX(INDIRECT($E153&$F153&\":\"&$F153),N15)),FALSE)","v":false},{"$f":"IF(AND($F153,O15),clean_alt(INDEX(INDIRECT($E153&$F153&\":\"&$F153),O15)),FALSE)","v":false},{"$f":"IF(AND($F153,P15),clean_alt(INDEX(INDIRECT($E153&$F153&\":\"&$F153),P15)),FALSE)","v":false},{"$f":"IF(AND($F153,Q15),clean_alt(INDEX(INDIRECT($E153&$F153&\":\"&$F153),Q15)),FALSE)","v":false},{"$f":"IF(AND($F153,R15),clean_alt(INDEX(INDIRECT($E153&$F153&\":\"&$F153),R15)),FALSE)","v":false},{"$f":"IF(AND($F153,S15),clean_alt(INDEX(INDIRECT($E153&$F153&\":\"&$F153),S15)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F154,L16),clean_alt(INDEX(INDIRECT($E154&$F154&\":\"&$F154),L16)),FALSE)","v":false},{"$f":"IF(AND($F154,M16),clean_alt(INDEX(INDIRECT($E154&$F154&\":\"&$F154),M16)),FALSE)","v":false},{"$f":"IF(AND($F154,N16),clean_alt(INDEX(INDIRECT($E154&$F154&\":\"&$F154),N16)),FALSE)","v":false},{"$f":"IF(AND($F154,O16),clean_alt(INDEX(INDIRECT($E154&$F154&\":\"&$F154),O16)),FALSE)","v":false},{"$f":"IF(AND($F154,P16),clean_alt(INDEX(INDIRECT($E154&$F154&\":\"&$F154),P16)),FALSE)","v":false},{"$f":"IF(AND($F154,Q16),clean_alt(INDEX(INDIRECT($E154&$F154&\":\"&$F154),Q16)),FALSE)","v":false},{"$f":"IF(AND($F154,R16),clean_alt(INDEX(INDIRECT($E154&$F154&\":\"&$F154),R16)),FALSE)","v":false},{"$f":"IF(AND($F154,S16),clean_alt(INDEX(INDIRECT($E154&$F154&\":\"&$F154),S16)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F155,L17),clean_alt(INDEX(INDIRECT($E155&$F155&\":\"&$F155),L17)),FALSE)","v":false},{"$f":"IF(AND($F155,M17),clean_alt(INDEX(INDIRECT($E155&$F155&\":\"&$F155),M17)),FALSE)","v":false},{"$f":"IF(AND($F155,N17),clean_alt(INDEX(INDIRECT($E155&$F155&\":\"&$F155),N17)),FALSE)","v":false},{"$f":"IF(AND($F155,O17),clean_alt(INDEX(INDIRECT($E155&$F155&\":\"&$F155),O17)),FALSE)","v":false},{"$f":"IF(AND($F155,P17),clean_alt(INDEX(INDIRECT($E155&$F155&\":\"&$F155),P17)),FALSE)","v":false},{"$f":"IF(AND($F155,Q17),clean_alt(INDEX(INDIRECT($E155&$F155&\":\"&$F155),Q17)),FALSE)","v":false},{"$f":"IF(AND($F155,R17),clean_alt(INDEX(INDIRECT($E155&$F155&\":\"&$F155),R17)),FALSE)","v":false},{"$f":"IF(AND($F155,S17),clean_alt(INDEX(INDIRECT($E155&$F155&\":\"&$F155),S17)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F156,L18),clean_alt(INDEX(INDIRECT($E156&$F156&\":\"&$F156),L18)),FALSE)","v":false},{"$f":"IF(AND($F156,M18),clean_alt(INDEX(INDIRECT($E156&$F156&\":\"&$F156),M18)),FALSE)","v":false},{"$f":"IF(AND($F156,N18),clean_alt(INDEX(INDIRECT($E156&$F156&\":\"&$F156),N18)),FALSE)","v":false},{"$f":"IF(AND($F156,O18),clean_alt(INDEX(INDIRECT($E156&$F156&\":\"&$F156),O18)),FALSE)","v":false},{"$f":"IF(AND($F156,P18),clean_alt(INDEX(INDIRECT($E156&$F156&\":\"&$F156),P18)),FALSE)","v":false},{"$f":"IF(AND($F156,Q18),clean_alt(INDEX(INDIRECT($E156&$F156&\":\"&$F156),Q18)),FALSE)","v":false},{"$f":"IF(AND($F156,R18),clean_alt(INDEX(INDIRECT($E156&$F156&\":\"&$F156),R18)),FALSE)","v":false},{"$f":"IF(AND($F156,S18),clean_alt(INDEX(INDIRECT($E156&$F156&\":\"&$F156),S18)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F157,L19),clean_alt(INDEX(INDIRECT($E157&$F157&\":\"&$F157),L19)),FALSE)","v":false},{"$f":"IF(AND($F157,M19),clean_alt(INDEX(INDIRECT($E157&$F157&\":\"&$F157),M19)),FALSE)","v":false},{"$f":"IF(AND($F157,N19),clean_alt(INDEX(INDIRECT($E157&$F157&\":\"&$F157),N19)),FALSE)","v":false},{"$f":"IF(AND($F157,O19),clean_alt(INDEX(INDIRECT($E157&$F157&\":\"&$F157),O19)),FALSE)","v":false},{"$f":"IF(AND($F157,P19),clean_alt(INDEX(INDIRECT($E157&$F157&\":\"&$F157),P19)),FALSE)","v":false},{"$f":"IF(AND($F157,Q19),clean_alt(INDEX(INDIRECT($E157&$F157&\":\"&$F157),Q19)),FALSE)","v":false},{"$f":"IF(AND($F157,R19),clean_alt(INDEX(INDIRECT($E157&$F157&\":\"&$F157),R19)),FALSE)","v":false},{"$f":"IF(AND($F157,S19),clean_alt(INDEX(INDIRECT($E157&$F157&\":\"&$F157),S19)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F158,L20),clean_alt(INDEX(INDIRECT($E158&$F158&\":\"&$F158),L20)),FALSE)","v":false},{"$f":"IF(AND($F158,M20),clean_alt(INDEX(INDIRECT($E158&$F158&\":\"&$F158),M20)),FALSE)","v":false},{"$f":"IF(AND($F158,N20),clean_alt(INDEX(INDIRECT($E158&$F158&\":\"&$F158),N20)),FALSE)","v":false},{"$f":"IF(AND($F158,O20),clean_alt(INDEX(INDIRECT($E158&$F158&\":\"&$F158),O20)),FALSE)","v":false},{"$f":"IF(AND($F158,P20),clean_alt(INDEX(INDIRECT($E158&$F158&\":\"&$F158),P20)),FALSE)","v":false},{"$f":"IF(AND($F158,Q20),clean_alt(INDEX(INDIRECT($E158&$F158&\":\"&$F158),Q20)),FALSE)","v":false},{"$f":"IF(AND($F158,R20),clean_alt(INDEX(INDIRECT($E158&$F158&\":\"&$F158),R20)),FALSE)","v":false},{"$f":"IF(AND($F158,S20),clean_alt(INDEX(INDIRECT($E158&$F158&\":\"&$F158),S20)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F159,L21),clean_alt(INDEX(INDIRECT($E159&$F159&\":\"&$F159),L21)),FALSE)","v":false},{"$f":"IF(AND($F159,M21),clean_alt(INDEX(INDIRECT($E159&$F159&\":\"&$F159),M21)),FALSE)","v":false},{"$f":"IF(AND($F159,N21),clean_alt(INDEX(INDIRECT($E159&$F159&\":\"&$F159),N21)),FALSE)","v":false},{"$f":"IF(AND($F159,O21),clean_alt(INDEX(INDIRECT($E159&$F159&\":\"&$F159),O21)),FALSE)","v":false},{"$f":"IF(AND($F159,P21),clean_alt(INDEX(INDIRECT($E159&$F159&\":\"&$F159),P21)),FALSE)","v":false},{"$f":"IF(AND($F159,Q21),clean_alt(INDEX(INDIRECT($E159&$F159&\":\"&$F159),Q21)),FALSE)","v":false},{"$f":"IF(AND($F159,R21),clean_alt(INDEX(INDIRECT($E159&$F159&\":\"&$F159),R21)),FALSE)","v":false},{"$f":"IF(AND($F159,S21),clean_alt(INDEX(INDIRECT($E159&$F159&\":\"&$F159),S21)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F160,L22),clean_alt(INDEX(INDIRECT($E160&$F160&\":\"&$F160),L22)),FALSE)","v":false},{"$f":"IF(AND($F160,M22),clean_alt(INDEX(INDIRECT($E160&$F160&\":\"&$F160),M22)),FALSE)","v":false},{"$f":"IF(AND($F160,N22),clean_alt(INDEX(INDIRECT($E160&$F160&\":\"&$F160),N22)),FALSE)","v":false},{"$f":"IF(AND($F160,O22),clean_alt(INDEX(INDIRECT($E160&$F160&\":\"&$F160),O22)),FALSE)","v":false},{"$f":"IF(AND($F160,P22),clean_alt(INDEX(INDIRECT($E160&$F160&\":\"&$F160),P22)),FALSE)","v":false},{"$f":"IF(AND($F160,Q22),clean_alt(INDEX(INDIRECT($E160&$F160&\":\"&$F160),Q22)),FALSE)","v":false},{"$f":"IF(AND($F160,R22),clean_alt(INDEX(INDIRECT($E160&$F160&\":\"&$F160),R22)),FALSE)","v":false},{"$f":"IF(AND($F160,S22),clean_alt(INDEX(INDIRECT($E160&$F160&\":\"&$F160),S22)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F161,L23),clean_alt(INDEX(INDIRECT($E161&$F161&\":\"&$F161),L23)),FALSE)","v":false},{"$f":"IF(AND($F161,M23),clean_alt(INDEX(INDIRECT($E161&$F161&\":\"&$F161),M23)),FALSE)","v":false},{"$f":"IF(AND($F161,N23),clean_alt(INDEX(INDIRECT($E161&$F161&\":\"&$F161),N23)),FALSE)","v":false},{"$f":"IF(AND($F161,O23),clean_alt(INDEX(INDIRECT($E161&$F161&\":\"&$F161),O23)),FALSE)","v":false},{"$f":"IF(AND($F161,P23),clean_alt(INDEX(INDIRECT($E161&$F161&\":\"&$F161),P23)),FALSE)","v":false},{"$f":"IF(AND($F161,Q23),clean_alt(INDEX(INDIRECT($E161&$F161&\":\"&$F161),Q23)),FALSE)","v":false},{"$f":"IF(AND($F161,R23),clean_alt(INDEX(INDIRECT($E161&$F161&\":\"&$F161),R23)),FALSE)","v":false},{"$f":"IF(AND($F161,S23),clean_alt(INDEX(INDIRECT($E161&$F161&\":\"&$F161),S23)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F162,L24),clean_alt(INDEX(INDIRECT($E162&$F162&\":\"&$F162),L24)),FALSE)","v":false},{"$f":"IF(AND($F162,M24),clean_alt(INDEX(INDIRECT($E162&$F162&\":\"&$F162),M24)),FALSE)","v":false},{"$f":"IF(AND($F162,N24),clean_alt(INDEX(INDIRECT($E162&$F162&\":\"&$F162),N24)),FALSE)","v":false},{"$f":"IF(AND($F162,O24),clean_alt(INDEX(INDIRECT($E162&$F162&\":\"&$F162),O24)),FALSE)","v":false},{"$f":"IF(AND($F162,P24),clean_alt(INDEX(INDIRECT($E162&$F162&\":\"&$F162),P24)),FALSE)","v":false},{"$f":"IF(AND($F162,Q24),clean_alt(INDEX(INDIRECT($E162&$F162&\":\"&$F162),Q24)),FALSE)","v":false},{"$f":"IF(AND($F162,R24),clean_alt(INDEX(INDIRECT($E162&$F162&\":\"&$F162),R24)),FALSE)","v":false},{"$f":"IF(AND($F162,S24),clean_alt(INDEX(INDIRECT($E162&$F162&\":\"&$F162),S24)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F163,L25),clean_alt(INDEX(INDIRECT($E163&$F163&\":\"&$F163),L25)),FALSE)","v":false},{"$f":"IF(AND($F163,M25),clean_alt(INDEX(INDIRECT($E163&$F163&\":\"&$F163),M25)),FALSE)","v":false},{"$f":"IF(AND($F163,N25),clean_alt(INDEX(INDIRECT($E163&$F163&\":\"&$F163),N25)),FALSE)","v":false},{"$f":"IF(AND($F163,O25),clean_alt(INDEX(INDIRECT($E163&$F163&\":\"&$F163),O25)),FALSE)","v":false},{"$f":"IF(AND($F163,P25),clean_alt(INDEX(INDIRECT($E163&$F163&\":\"&$F163),P25)),FALSE)","v":false},{"$f":"IF(AND($F163,Q25),clean_alt(INDEX(INDIRECT($E163&$F163&\":\"&$F163),Q25)),FALSE)","v":false},{"$f":"IF(AND($F163,R25),clean_alt(INDEX(INDIRECT($E163&$F163&\":\"&$F163),R25)),FALSE)","v":false},{"$f":"IF(AND($F163,S25),clean_alt(INDEX(INDIRECT($E163&$F163&\":\"&$F163),S25)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F164,L26),clean_alt(INDEX(INDIRECT($E164&$F164&\":\"&$F164),L26)),FALSE)","v":false},{"$f":"IF(AND($F164,M26),clean_alt(INDEX(INDIRECT($E164&$F164&\":\"&$F164),M26)),FALSE)","v":false},{"$f":"IF(AND($F164,N26),clean_alt(INDEX(INDIRECT($E164&$F164&\":\"&$F164),N26)),FALSE)","v":false},{"$f":"IF(AND($F164,O26),clean_alt(INDEX(INDIRECT($E164&$F164&\":\"&$F164),O26)),FALSE)","v":false},{"$f":"IF(AND($F164,P26),clean_alt(INDEX(INDIRECT($E164&$F164&\":\"&$F164),P26)),FALSE)","v":false},{"$f":"IF(AND($F164,Q26),clean_alt(INDEX(INDIRECT($E164&$F164&\":\"&$F164),Q26)),FALSE)","v":false},{"$f":"IF(AND($F164,R26),clean_alt(INDEX(INDIRECT($E164&$F164&\":\"&$F164),R26)),FALSE)","v":false},{"$f":"IF(AND($F164,S26),clean_alt(INDEX(INDIRECT($E164&$F164&\":\"&$F164),S26)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F165,L27),clean_alt(INDEX(INDIRECT($E165&$F165&\":\"&$F165),L27)),FALSE)","v":false},{"$f":"IF(AND($F165,M27),clean_alt(INDEX(INDIRECT($E165&$F165&\":\"&$F165),M27)),FALSE)","v":false},{"$f":"IF(AND($F165,N27),clean_alt(INDEX(INDIRECT($E165&$F165&\":\"&$F165),N27)),FALSE)","v":false},{"$f":"IF(AND($F165,O27),clean_alt(INDEX(INDIRECT($E165&$F165&\":\"&$F165),O27)),FALSE)","v":false},{"$f":"IF(AND($F165,P27),clean_alt(INDEX(INDIRECT($E165&$F165&\":\"&$F165),P27)),FALSE)","v":false},{"$f":"IF(AND($F165,Q27),clean_alt(INDEX(INDIRECT($E165&$F165&\":\"&$F165),Q27)),FALSE)","v":false},{"$f":"IF(AND($F165,R27),clean_alt(INDEX(INDIRECT($E165&$F165&\":\"&$F165),R27)),FALSE)","v":false},{"$f":"IF(AND($F165,S27),clean_alt(INDEX(INDIRECT($E165&$F165&\":\"&$F165),S27)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F166,L28),clean_alt(INDEX(INDIRECT($E166&$F166&\":\"&$F166),L28)),FALSE)","v":false},{"$f":"IF(AND($F166,M28),clean_alt(INDEX(INDIRECT($E166&$F166&\":\"&$F166),M28)),FALSE)","v":false},{"$f":"IF(AND($F166,N28),clean_alt(INDEX(INDIRECT($E166&$F166&\":\"&$F166),N28)),FALSE)","v":false},{"$f":"IF(AND($F166,O28),clean_alt(INDEX(INDIRECT($E166&$F166&\":\"&$F166),O28)),FALSE)","v":false},{"$f":"IF(AND($F166,P28),clean_alt(INDEX(INDIRECT($E166&$F166&\":\"&$F166),P28)),FALSE)","v":false},{"$f":"IF(AND($F166,Q28),clean_alt(INDEX(INDIRECT($E166&$F166&\":\"&$F166),Q28)),FALSE)","v":false},{"$f":"IF(AND($F166,R28),clean_alt(INDEX(INDIRECT($E166&$F166&\":\"&$F166),R28)),FALSE)","v":false},{"$f":"IF(AND($F166,S28),clean_alt(INDEX(INDIRECT($E166&$F166&\":\"&$F166),S28)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F167,L29),clean_alt(INDEX(INDIRECT($E167&$F167&\":\"&$F167),L29)),FALSE)","v":false},{"$f":"IF(AND($F167,M29),clean_alt(INDEX(INDIRECT($E167&$F167&\":\"&$F167),M29)),FALSE)","v":false},{"$f":"IF(AND($F167,N29),clean_alt(INDEX(INDIRECT($E167&$F167&\":\"&$F167),N29)),FALSE)","v":false},{"$f":"IF(AND($F167,O29),clean_alt(INDEX(INDIRECT($E167&$F167&\":\"&$F167),O29)),FALSE)","v":false},{"$f":"IF(AND($F167,P29),clean_alt(INDEX(INDIRECT($E167&$F167&\":\"&$F167),P29)),FALSE)","v":false},{"$f":"IF(AND($F167,Q29),clean_alt(INDEX(INDIRECT($E167&$F167&\":\"&$F167),Q29)),FALSE)","v":false},{"$f":"IF(AND($F167,R29),clean_alt(INDEX(INDIRECT($E167&$F167&\":\"&$F167),R29)),FALSE)","v":false},{"$f":"IF(AND($F167,S29),clean_alt(INDEX(INDIRECT($E167&$F167&\":\"&$F167),S29)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F168,L30),clean_alt(INDEX(INDIRECT($E168&$F168&\":\"&$F168),L30)),FALSE)","v":false},{"$f":"IF(AND($F168,M30),clean_alt(INDEX(INDIRECT($E168&$F168&\":\"&$F168),M30)),FALSE)","v":false},{"$f":"IF(AND($F168,N30),clean_alt(INDEX(INDIRECT($E168&$F168&\":\"&$F168),N30)),FALSE)","v":false},{"$f":"IF(AND($F168,O30),clean_alt(INDEX(INDIRECT($E168&$F168&\":\"&$F168),O30)),FALSE)","v":false},{"$f":"IF(AND($F168,P30),clean_alt(INDEX(INDIRECT($E168&$F168&\":\"&$F168),P30)),FALSE)","v":false},{"$f":"IF(AND($F168,Q30),clean_alt(INDEX(INDIRECT($E168&$F168&\":\"&$F168),Q30)),FALSE)","v":false},{"$f":"IF(AND($F168,R30),clean_alt(INDEX(INDIRECT($E168&$F168&\":\"&$F168),R30)),FALSE)","v":false},{"$f":"IF(AND($F168,S30),clean_alt(INDEX(INDIRECT($E168&$F168&\":\"&$F168),S30)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F169,L31),clean_alt(INDEX(INDIRECT($E169&$F169&\":\"&$F169),L31)),FALSE)","v":false},{"$f":"IF(AND($F169,M31),clean_alt(INDEX(INDIRECT($E169&$F169&\":\"&$F169),M31)),FALSE)","v":false},{"$f":"IF(AND($F169,N31),clean_alt(INDEX(INDIRECT($E169&$F169&\":\"&$F169),N31)),FALSE)","v":false},{"$f":"IF(AND($F169,O31),clean_alt(INDEX(INDIRECT($E169&$F169&\":\"&$F169),O31)),FALSE)","v":false},{"$f":"IF(AND($F169,P31),clean_alt(INDEX(INDIRECT($E169&$F169&\":\"&$F169),P31)),FALSE)","v":false},{"$f":"IF(AND($F169,Q31),clean_alt(INDEX(INDIRECT($E169&$F169&\":\"&$F169),Q31)),FALSE)","v":false},{"$f":"IF(AND($F169,R31),clean_alt(INDEX(INDIRECT($E169&$F169&\":\"&$F169),R31)),FALSE)","v":false},{"$f":"IF(AND($F169,S31),clean_alt(INDEX(INDIRECT($E169&$F169&\":\"&$F169),S31)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F170,L32),clean_alt(INDEX(INDIRECT($E170&$F170&\":\"&$F170),L32)),FALSE)","v":false},{"$f":"IF(AND($F170,M32),clean_alt(INDEX(INDIRECT($E170&$F170&\":\"&$F170),M32)),FALSE)","v":false},{"$f":"IF(AND($F170,N32),clean_alt(INDEX(INDIRECT($E170&$F170&\":\"&$F170),N32)),FALSE)","v":false},{"$f":"IF(AND($F170,O32),clean_alt(INDEX(INDIRECT($E170&$F170&\":\"&$F170),O32)),FALSE)","v":false},{"$f":"IF(AND($F170,P32),clean_alt(INDEX(INDIRECT($E170&$F170&\":\"&$F170),P32)),FALSE)","v":false},{"$f":"IF(AND($F170,Q32),clean_alt(INDEX(INDIRECT($E170&$F170&\":\"&$F170),Q32)),FALSE)","v":false},{"$f":"IF(AND($F170,R32),clean_alt(INDEX(INDIRECT($E170&$F170&\":\"&$F170),R32)),FALSE)","v":false},{"$f":"IF(AND($F170,S32),clean_alt(INDEX(INDIRECT($E170&$F170&\":\"&$F170),S32)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F171,L33),clean_alt(INDEX(INDIRECT($E171&$F171&\":\"&$F171),L33)),FALSE)","v":false},{"$f":"IF(AND($F171,M33),clean_alt(INDEX(INDIRECT($E171&$F171&\":\"&$F171),M33)),FALSE)","v":false},{"$f":"IF(AND($F171,N33),clean_alt(INDEX(INDIRECT($E171&$F171&\":\"&$F171),N33)),FALSE)","v":false},{"$f":"IF(AND($F171,O33),clean_alt(INDEX(INDIRECT($E171&$F171&\":\"&$F171),O33)),FALSE)","v":false},{"$f":"IF(AND($F171,P33),clean_alt(INDEX(INDIRECT($E171&$F171&\":\"&$F171),P33)),FALSE)","v":false},{"$f":"IF(AND($F171,Q33),clean_alt(INDEX(INDIRECT($E171&$F171&\":\"&$F171),Q33)),FALSE)","v":false},{"$f":"IF(AND($F171,R33),clean_alt(INDEX(INDIRECT($E171&$F171&\":\"&$F171),R33)),FALSE)","v":false},{"$f":"IF(AND($F171,S33),clean_alt(INDEX(INDIRECT($E171&$F171&\":\"&$F171),S33)),FALSE)","v":false}]
[]
[]
[]
[]
[]
["EBITDA"]
[null,null,null,null,null,"Row Num",null,null,null,null,2011,2013,2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C149","v":"BBRY"},"BBRY Income St","'BBRY Income St'!",{"$f":"IFERROR(MATCH($A$177,INDIRECT($E179&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F179,L11),clean_alt(INDEX(INDIRECT($E179&$F179&\":\"&$F179),L11)),FALSE)","v":false},{"$f":"IF(AND($F179,M11),clean_alt(INDEX(INDIRECT($E179&$F179&\":\"&$F179),M11)),FALSE)","v":false},{"$f":"IF(AND($F179,N11),clean_alt(INDEX(INDIRECT($E179&$F179&\":\"&$F179),N11)),FALSE)","v":false},{"$f":"IF(AND($F179,O11),clean_alt(INDEX(INDIRECT($E179&$F179&\":\"&$F179),O11)),FALSE)","v":false},{"$f":"IF(AND($F179,P11),clean_alt(INDEX(INDIRECT($E179&$F179&\":\"&$F179),P11)),FALSE)","v":false},{"$f":"IF(AND($F179,Q11),clean_alt(INDEX(INDIRECT($E179&$F179&\":\"&$F179),Q11)),FALSE)","v":false},{"$f":"IF(AND($F179,R11),clean_alt(INDEX(INDIRECT($E179&$F179&\":\"&$F179),R11)),FALSE)","v":false},{"$f":"IF(AND($F179,S11),clean_alt(INDEX(INDIRECT($E179&$F179&\":\"&$F179),S11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F180,L12),clean_alt(INDEX(INDIRECT($E180&$F180&\":\"&$F180),L12)),FALSE)","v":false},{"$f":"IF(AND($F180,M12),clean_alt(INDEX(INDIRECT($E180&$F180&\":\"&$F180),M12)),FALSE)","v":false},{"$f":"IF(AND($F180,N12),clean_alt(INDEX(INDIRECT($E180&$F180&\":\"&$F180),N12)),FALSE)","v":false},{"$f":"IF(AND($F180,O12),clean_alt(INDEX(INDIRECT($E180&$F180&\":\"&$F180),O12)),FALSE)","v":false},{"$f":"IF(AND($F180,P12),clean_alt(INDEX(INDIRECT($E180&$F180&\":\"&$F180),P12)),FALSE)","v":false},{"$f":"IF(AND($F180,Q12),clean_alt(INDEX(INDIRECT($E180&$F180&\":\"&$F180),Q12)),FALSE)","v":false},{"$f":"IF(AND($F180,R12),clean_alt(INDEX(INDIRECT($E180&$F180&\":\"&$F180),R12)),FALSE)","v":false},{"$f":"IF(AND($F180,S12),clean_alt(INDEX(INDIRECT($E180&$F180&\":\"&$F180),S12)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F181,L13),clean_alt(INDEX(INDIRECT($E181&$F181&\":\"&$F181),L13)),FALSE)","v":false},{"$f":"IF(AND($F181,M13),clean_alt(INDEX(INDIRECT($E181&$F181&\":\"&$F181),M13)),FALSE)","v":false},{"$f":"IF(AND($F181,N13),clean_alt(INDEX(INDIRECT($E181&$F181&\":\"&$F181),N13)),FALSE)","v":false},{"$f":"IF(AND($F181,O13),clean_alt(INDEX(INDIRECT($E181&$F181&\":\"&$F181),O13)),FALSE)","v":false},{"$f":"IF(AND($F181,P13),clean_alt(INDEX(INDIRECT($E181&$F181&\":\"&$F181),P13)),FALSE)","v":false},{"$f":"IF(AND($F181,Q13),clean_alt(INDEX(INDIRECT($E181&$F181&\":\"&$F181),Q13)),FALSE)","v":false},{"$f":"IF(AND($F181,R13),clean_alt(INDEX(INDIRECT($E181&$F181&\":\"&$F181),R13)),FALSE)","v":false},{"$f":"IF(AND($F181,S13),clean_alt(INDEX(INDIRECT($E181&$F181&\":\"&$F181),S13)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F182,L14),clean_alt(INDEX(INDIRECT($E182&$F182&\":\"&$F182),L14)),FALSE)","v":false},{"$f":"IF(AND($F182,M14),clean_alt(INDEX(INDIRECT($E182&$F182&\":\"&$F182),M14)),FALSE)","v":false},{"$f":"IF(AND($F182,N14),clean_alt(INDEX(INDIRECT($E182&$F182&\":\"&$F182),N14)),FALSE)","v":false},{"$f":"IF(AND($F182,O14),clean_alt(INDEX(INDIRECT($E182&$F182&\":\"&$F182),O14)),FALSE)","v":false},{"$f":"IF(AND($F182,P14),clean_alt(INDEX(INDIRECT($E182&$F182&\":\"&$F182),P14)),FALSE)","v":false},{"$f":"IF(AND($F182,Q14),clean_alt(INDEX(INDIRECT($E182&$F182&\":\"&$F182),Q14)),FALSE)","v":false},{"$f":"IF(AND($F182,R14),clean_alt(INDEX(INDIRECT($E182&$F182&\":\"&$F182),R14)),FALSE)","v":false},{"$f":"IF(AND($F182,S14),clean_alt(INDEX(INDIRECT($E182&$F182&\":\"&$F182),S14)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F183,L15),clean_alt(INDEX(INDIRECT($E183&$F183&\":\"&$F183),L15)),FALSE)","v":false},{"$f":"IF(AND($F183,M15),clean_alt(INDEX(INDIRECT($E183&$F183&\":\"&$F183),M15)),FALSE)","v":false},{"$f":"IF(AND($F183,N15),clean_alt(INDEX(INDIRECT($E183&$F183&\":\"&$F183),N15)),FALSE)","v":false},{"$f":"IF(AND($F183,O15),clean_alt(INDEX(INDIRECT($E183&$F183&\":\"&$F183),O15)),FALSE)","v":false},{"$f":"IF(AND($F183,P15),clean_alt(INDEX(INDIRECT($E183&$F183&\":\"&$F183),P15)),FALSE)","v":false},{"$f":"IF(AND($F183,Q15),clean_alt(INDEX(INDIRECT($E183&$F183&\":\"&$F183),Q15)),FALSE)","v":false},{"$f":"IF(AND($F183,R15),clean_alt(INDEX(INDIRECT($E183&$F183&\":\"&$F183),R15)),FALSE)","v":false},{"$f":"IF(AND($F183,S15),clean_alt(INDEX(INDIRECT($E183&$F183&\":\"&$F183),S15)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F184,L16),clean_alt(INDEX(INDIRECT($E184&$F184&\":\"&$F184),L16)),FALSE)","v":false},{"$f":"IF(AND($F184,M16),clean_alt(INDEX(INDIRECT($E184&$F184&\":\"&$F184),M16)),FALSE)","v":false},{"$f":"IF(AND($F184,N16),clean_alt(INDEX(INDIRECT($E184&$F184&\":\"&$F184),N16)),FALSE)","v":false},{"$f":"IF(AND($F184,O16),clean_alt(INDEX(INDIRECT($E184&$F184&\":\"&$F184),O16)),FALSE)","v":false},{"$f":"IF(AND($F184,P16),clean_alt(INDEX(INDIRECT($E184&$F184&\":\"&$F184),P16)),FALSE)","v":false},{"$f":"IF(AND($F184,Q16),clean_alt(INDEX(INDIRECT($E184&$F184&\":\"&$F184),Q16)),FALSE)","v":false},{"$f":"IF(AND($F184,R16),clean_alt(INDEX(INDIRECT($E184&$F184&\":\"&$F184),R16)),FALSE)","v":false},{"$f":"IF(AND($F184,S16),clean_alt(INDEX(INDIRECT($E184&$F184&\":\"&$F184),S16)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F185,L17),clean_alt(INDEX(INDIRECT($E185&$F185&\":\"&$F185),L17)),FALSE)","v":false},{"$f":"IF(AND($F185,M17),clean_alt(INDEX(INDIRECT($E185&$F185&\":\"&$F185),M17)),FALSE)","v":false},{"$f":"IF(AND($F185,N17),clean_alt(INDEX(INDIRECT($E185&$F185&\":\"&$F185),N17)),FALSE)","v":false},{"$f":"IF(AND($F185,O17),clean_alt(INDEX(INDIRECT($E185&$F185&\":\"&$F185),O17)),FALSE)","v":false},{"$f":"IF(AND($F185,P17),clean_alt(INDEX(INDIRECT($E185&$F185&\":\"&$F185),P17)),FALSE)","v":false},{"$f":"IF(AND($F185,Q17),clean_alt(INDEX(INDIRECT($E185&$F185&\":\"&$F185),Q17)),FALSE)","v":false},{"$f":"IF(AND($F185,R17),clean_alt(INDEX(INDIRECT($E185&$F185&\":\"&$F185),R17)),FALSE)","v":false},{"$f":"IF(AND($F185,S17),clean_alt(INDEX(INDIRECT($E185&$F185&\":\"&$F185),S17)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F186,L18),clean_alt(INDEX(INDIRECT($E186&$F186&\":\"&$F186),L18)),FALSE)","v":false},{"$f":"IF(AND($F186,M18),clean_alt(INDEX(INDIRECT($E186&$F186&\":\"&$F186),M18)),FALSE)","v":false},{"$f":"IF(AND($F186,N18),clean_alt(INDEX(INDIRECT($E186&$F186&\":\"&$F186),N18)),FALSE)","v":false},{"$f":"IF(AND($F186,O18),clean_alt(INDEX(INDIRECT($E186&$F186&\":\"&$F186),O18)),FALSE)","v":false},{"$f":"IF(AND($F186,P18),clean_alt(INDEX(INDIRECT($E186&$F186&\":\"&$F186),P18)),FALSE)","v":false},{"$f":"IF(AND($F186,Q18),clean_alt(INDEX(INDIRECT($E186&$F186&\":\"&$F186),Q18)),FALSE)","v":false},{"$f":"IF(AND($F186,R18),clean_alt(INDEX(INDIRECT($E186&$F186&\":\"&$F186),R18)),FALSE)","v":false},{"$f":"IF(AND($F186,S18),clean_alt(INDEX(INDIRECT($E186&$F186&\":\"&$F186),S18)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F187,L19),clean_alt(INDEX(INDIRECT($E187&$F187&\":\"&$F187),L19)),FALSE)","v":false},{"$f":"IF(AND($F187,M19),clean_alt(INDEX(INDIRECT($E187&$F187&\":\"&$F187),M19)),FALSE)","v":false},{"$f":"IF(AND($F187,N19),clean_alt(INDEX(INDIRECT($E187&$F187&\":\"&$F187),N19)),FALSE)","v":false},{"$f":"IF(AND($F187,O19),clean_alt(INDEX(INDIRECT($E187&$F187&\":\"&$F187),O19)),FALSE)","v":false},{"$f":"IF(AND($F187,P19),clean_alt(INDEX(INDIRECT($E187&$F187&\":\"&$F187),P19)),FALSE)","v":false},{"$f":"IF(AND($F187,Q19),clean_alt(INDEX(INDIRECT($E187&$F187&\":\"&$F187),Q19)),FALSE)","v":false},{"$f":"IF(AND($F187,R19),clean_alt(INDEX(INDIRECT($E187&$F187&\":\"&$F187),R19)),FALSE)","v":false},{"$f":"IF(AND($F187,S19),clean_alt(INDEX(INDIRECT($E187&$F187&\":\"&$F187),S19)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F188,L20),clean_alt(INDEX(INDIRECT($E188&$F188&\":\"&$F188),L20)),FALSE)","v":false},{"$f":"IF(AND($F188,M20),clean_alt(INDEX(INDIRECT($E188&$F188&\":\"&$F188),M20)),FALSE)","v":false},{"$f":"IF(AND($F188,N20),clean_alt(INDEX(INDIRECT($E188&$F188&\":\"&$F188),N20)),FALSE)","v":false},{"$f":"IF(AND($F188,O20),clean_alt(INDEX(INDIRECT($E188&$F188&\":\"&$F188),O20)),FALSE)","v":false},{"$f":"IF(AND($F188,P20),clean_alt(INDEX(INDIRECT($E188&$F188&\":\"&$F188),P20)),FALSE)","v":false},{"$f":"IF(AND($F188,Q20),clean_alt(INDEX(INDIRECT($E188&$F188&\":\"&$F188),Q20)),FALSE)","v":false},{"$f":"IF(AND($F188,R20),clean_alt(INDEX(INDIRECT($E188&$F188&\":\"&$F188),R20)),FALSE)","v":false},{"$f":"IF(AND($F188,S20),clean_alt(INDEX(INDIRECT($E188&$F188&\":\"&$F188),S20)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F189,L21),clean_alt(INDEX(INDIRECT($E189&$F189&\":\"&$F189),L21)),FALSE)","v":false},{"$f":"IF(AND($F189,M21),clean_alt(INDEX(INDIRECT($E189&$F189&\":\"&$F189),M21)),FALSE)","v":false},{"$f":"IF(AND($F189,N21),clean_alt(INDEX(INDIRECT($E189&$F189&\":\"&$F189),N21)),FALSE)","v":false},{"$f":"IF(AND($F189,O21),clean_alt(INDEX(INDIRECT($E189&$F189&\":\"&$F189),O21)),FALSE)","v":false},{"$f":"IF(AND($F189,P21),clean_alt(INDEX(INDIRECT($E189&$F189&\":\"&$F189),P21)),FALSE)","v":false},{"$f":"IF(AND($F189,Q21),clean_alt(INDEX(INDIRECT($E189&$F189&\":\"&$F189),Q21)),FALSE)","v":false},{"$f":"IF(AND($F189,R21),clean_alt(INDEX(INDIRECT($E189&$F189&\":\"&$F189),R21)),FALSE)","v":false},{"$f":"IF(AND($F189,S21),clean_alt(INDEX(INDIRECT($E189&$F189&\":\"&$F189),S21)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F190,L22),clean_alt(INDEX(INDIRECT($E190&$F190&\":\"&$F190),L22)),FALSE)","v":false},{"$f":"IF(AND($F190,M22),clean_alt(INDEX(INDIRECT($E190&$F190&\":\"&$F190),M22)),FALSE)","v":false},{"$f":"IF(AND($F190,N22),clean_alt(INDEX(INDIRECT($E190&$F190&\":\"&$F190),N22)),FALSE)","v":false},{"$f":"IF(AND($F190,O22),clean_alt(INDEX(INDIRECT($E190&$F190&\":\"&$F190),O22)),FALSE)","v":false},{"$f":"IF(AND($F190,P22),clean_alt(INDEX(INDIRECT($E190&$F190&\":\"&$F190),P22)),FALSE)","v":false},{"$f":"IF(AND($F190,Q22),clean_alt(INDEX(INDIRECT($E190&$F190&\":\"&$F190),Q22)),FALSE)","v":false},{"$f":"IF(AND($F190,R22),clean_alt(INDEX(INDIRECT($E190&$F190&\":\"&$F190),R22)),FALSE)","v":false},{"$f":"IF(AND($F190,S22),clean_alt(INDEX(INDIRECT($E190&$F190&\":\"&$F190),S22)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F191,L23),clean_alt(INDEX(INDIRECT($E191&$F191&\":\"&$F191),L23)),FALSE)","v":false},{"$f":"IF(AND($F191,M23),clean_alt(INDEX(INDIRECT($E191&$F191&\":\"&$F191),M23)),FALSE)","v":false},{"$f":"IF(AND($F191,N23),clean_alt(INDEX(INDIRECT($E191&$F191&\":\"&$F191),N23)),FALSE)","v":false},{"$f":"IF(AND($F191,O23),clean_alt(INDEX(INDIRECT($E191&$F191&\":\"&$F191),O23)),FALSE)","v":false},{"$f":"IF(AND($F191,P23),clean_alt(INDEX(INDIRECT($E191&$F191&\":\"&$F191),P23)),FALSE)","v":false},{"$f":"IF(AND($F191,Q23),clean_alt(INDEX(INDIRECT($E191&$F191&\":\"&$F191),Q23)),FALSE)","v":false},{"$f":"IF(AND($F191,R23),clean_alt(INDEX(INDIRECT($E191&$F191&\":\"&$F191),R23)),FALSE)","v":false},{"$f":"IF(AND($F191,S23),clean_alt(INDEX(INDIRECT($E191&$F191&\":\"&$F191),S23)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F192,L24),clean_alt(INDEX(INDIRECT($E192&$F192&\":\"&$F192),L24)),FALSE)","v":false},{"$f":"IF(AND($F192,M24),clean_alt(INDEX(INDIRECT($E192&$F192&\":\"&$F192),M24)),FALSE)","v":false},{"$f":"IF(AND($F192,N24),clean_alt(INDEX(INDIRECT($E192&$F192&\":\"&$F192),N24)),FALSE)","v":false},{"$f":"IF(AND($F192,O24),clean_alt(INDEX(INDIRECT($E192&$F192&\":\"&$F192),O24)),FALSE)","v":false},{"$f":"IF(AND($F192,P24),clean_alt(INDEX(INDIRECT($E192&$F192&\":\"&$F192),P24)),FALSE)","v":false},{"$f":"IF(AND($F192,Q24),clean_alt(INDEX(INDIRECT($E192&$F192&\":\"&$F192),Q24)),FALSE)","v":false},{"$f":"IF(AND($F192,R24),clean_alt(INDEX(INDIRECT($E192&$F192&\":\"&$F192),R24)),FALSE)","v":false},{"$f":"IF(AND($F192,S24),clean_alt(INDEX(INDIRECT($E192&$F192&\":\"&$F192),S24)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F193,L25),clean_alt(INDEX(INDIRECT($E193&$F193&\":\"&$F193),L25)),FALSE)","v":false},{"$f":"IF(AND($F193,M25),clean_alt(INDEX(INDIRECT($E193&$F193&\":\"&$F193),M25)),FALSE)","v":false},{"$f":"IF(AND($F193,N25),clean_alt(INDEX(INDIRECT($E193&$F193&\":\"&$F193),N25)),FALSE)","v":false},{"$f":"IF(AND($F193,O25),clean_alt(INDEX(INDIRECT($E193&$F193&\":\"&$F193),O25)),FALSE)","v":false},{"$f":"IF(AND($F193,P25),clean_alt(INDEX(INDIRECT($E193&$F193&\":\"&$F193),P25)),FALSE)","v":false},{"$f":"IF(AND($F193,Q25),clean_alt(INDEX(INDIRECT($E193&$F193&\":\"&$F193),Q25)),FALSE)","v":false},{"$f":"IF(AND($F193,R25),clean_alt(INDEX(INDIRECT($E193&$F193&\":\"&$F193),R25)),FALSE)","v":false},{"$f":"IF(AND($F193,S25),clean_alt(INDEX(INDIRECT($E193&$F193&\":\"&$F193),S25)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F194,L26),clean_alt(INDEX(INDIRECT($E194&$F194&\":\"&$F194),L26)),FALSE)","v":false},{"$f":"IF(AND($F194,M26),clean_alt(INDEX(INDIRECT($E194&$F194&\":\"&$F194),M26)),FALSE)","v":false},{"$f":"IF(AND($F194,N26),clean_alt(INDEX(INDIRECT($E194&$F194&\":\"&$F194),N26)),FALSE)","v":false},{"$f":"IF(AND($F194,O26),clean_alt(INDEX(INDIRECT($E194&$F194&\":\"&$F194),O26)),FALSE)","v":false},{"$f":"IF(AND($F194,P26),clean_alt(INDEX(INDIRECT($E194&$F194&\":\"&$F194),P26)),FALSE)","v":false},{"$f":"IF(AND($F194,Q26),clean_alt(INDEX(INDIRECT($E194&$F194&\":\"&$F194),Q26)),FALSE)","v":false},{"$f":"IF(AND($F194,R26),clean_alt(INDEX(INDIRECT($E194&$F194&\":\"&$F194),R26)),FALSE)","v":false},{"$f":"IF(AND($F194,S26),clean_alt(INDEX(INDIRECT($E194&$F194&\":\"&$F194),S26)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F195,L27),clean_alt(INDEX(INDIRECT($E195&$F195&\":\"&$F195),L27)),FALSE)","v":false},{"$f":"IF(AND($F195,M27),clean_alt(INDEX(INDIRECT($E195&$F195&\":\"&$F195),M27)),FALSE)","v":false},{"$f":"IF(AND($F195,N27),clean_alt(INDEX(INDIRECT($E195&$F195&\":\"&$F195),N27)),FALSE)","v":false},{"$f":"IF(AND($F195,O27),clean_alt(INDEX(INDIRECT($E195&$F195&\":\"&$F195),O27)),FALSE)","v":false},{"$f":"IF(AND($F195,P27),clean_alt(INDEX(INDIRECT($E195&$F195&\":\"&$F195),P27)),FALSE)","v":false},{"$f":"IF(AND($F195,Q27),clean_alt(INDEX(INDIRECT($E195&$F195&\":\"&$F195),Q27)),FALSE)","v":false},{"$f":"IF(AND($F195,R27),clean_alt(INDEX(INDIRECT($E195&$F195&\":\"&$F195),R27)),FALSE)","v":false},{"$f":"IF(AND($F195,S27),clean_alt(INDEX(INDIRECT($E195&$F195&\":\"&$F195),S27)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F196,L28),clean_alt(INDEX(INDIRECT($E196&$F196&\":\"&$F196),L28)),FALSE)","v":false},{"$f":"IF(AND($F196,M28),clean_alt(INDEX(INDIRECT($E196&$F196&\":\"&$F196),M28)),FALSE)","v":false},{"$f":"IF(AND($F196,N28),clean_alt(INDEX(INDIRECT($E196&$F196&\":\"&$F196),N28)),FALSE)","v":false},{"$f":"IF(AND($F196,O28),clean_alt(INDEX(INDIRECT($E196&$F196&\":\"&$F196),O28)),FALSE)","v":false},{"$f":"IF(AND($F196,P28),clean_alt(INDEX(INDIRECT($E196&$F196&\":\"&$F196),P28)),FALSE)","v":false},{"$f":"IF(AND($F196,Q28),clean_alt(INDEX(INDIRECT($E196&$F196&\":\"&$F196),Q28)),FALSE)","v":false},{"$f":"IF(AND($F196,R28),clean_alt(INDEX(INDIRECT($E196&$F196&\":\"&$F196),R28)),FALSE)","v":false},{"$f":"IF(AND($F196,S28),clean_alt(INDEX(INDIRECT($E196&$F196&\":\"&$F196),S28)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F197,L29),clean_alt(INDEX(INDIRECT($E197&$F197&\":\"&$F197),L29)),FALSE)","v":false},{"$f":"IF(AND($F197,M29),clean_alt(INDEX(INDIRECT($E197&$F197&\":\"&$F197),M29)),FALSE)","v":false},{"$f":"IF(AND($F197,N29),clean_alt(INDEX(INDIRECT($E197&$F197&\":\"&$F197),N29)),FALSE)","v":false},{"$f":"IF(AND($F197,O29),clean_alt(INDEX(INDIRECT($E197&$F197&\":\"&$F197),O29)),FALSE)","v":false},{"$f":"IF(AND($F197,P29),clean_alt(INDEX(INDIRECT($E197&$F197&\":\"&$F197),P29)),FALSE)","v":false},{"$f":"IF(AND($F197,Q29),clean_alt(INDEX(INDIRECT($E197&$F197&\":\"&$F197),Q29)),FALSE)","v":false},{"$f":"IF(AND($F197,R29),clean_alt(INDEX(INDIRECT($E197&$F197&\":\"&$F197),R29)),FALSE)","v":false},{"$f":"IF(AND($F197,S29),clean_alt(INDEX(INDIRECT($E197&$F197&\":\"&$F197),S29)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F198,L30),clean_alt(INDEX(INDIRECT($E198&$F198&\":\"&$F198),L30)),FALSE)","v":false},{"$f":"IF(AND($F198,M30),clean_alt(INDEX(INDIRECT($E198&$F198&\":\"&$F198),M30)),FALSE)","v":false},{"$f":"IF(AND($F198,N30),clean_alt(INDEX(INDIRECT($E198&$F198&\":\"&$F198),N30)),FALSE)","v":false},{"$f":"IF(AND($F198,O30),clean_alt(INDEX(INDIRECT($E198&$F198&\":\"&$F198),O30)),FALSE)","v":false},{"$f":"IF(AND($F198,P30),clean_alt(INDEX(INDIRECT($E198&$F198&\":\"&$F198),P30)),FALSE)","v":false},{"$f":"IF(AND($F198,Q30),clean_alt(INDEX(INDIRECT($E198&$F198&\":\"&$F198),Q30)),FALSE)","v":false},{"$f":"IF(AND($F198,R30),clean_alt(INDEX(INDIRECT($E198&$F198&\":\"&$F198),R30)),FALSE)","v":false},{"$f":"IF(AND($F198,S30),clean_alt(INDEX(INDIRECT($E198&$F198&\":\"&$F198),S30)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F199,L31),clean_alt(INDEX(INDIRECT($E199&$F199&\":\"&$F199),L31)),FALSE)","v":false},{"$f":"IF(AND($F199,M31),clean_alt(INDEX(INDIRECT($E199&$F199&\":\"&$F199),M31)),FALSE)","v":false},{"$f":"IF(AND($F199,N31),clean_alt(INDEX(INDIRECT($E199&$F199&\":\"&$F199),N31)),FALSE)","v":false},{"$f":"IF(AND($F199,O31),clean_alt(INDEX(INDIRECT($E199&$F199&\":\"&$F199),O31)),FALSE)","v":false},{"$f":"IF(AND($F199,P31),clean_alt(INDEX(INDIRECT($E199&$F199&\":\"&$F199),P31)),FALSE)","v":false},{"$f":"IF(AND($F199,Q31),clean_alt(INDEX(INDIRECT($E199&$F199&\":\"&$F199),Q31)),FALSE)","v":false},{"$f":"IF(AND($F199,R31),clean_alt(INDEX(INDIRECT($E199&$F199&\":\"&$F199),R31)),FALSE)","v":false},{"$f":"IF(AND($F199,S31),clean_alt(INDEX(INDIRECT($E199&$F199&\":\"&$F199),S31)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F200,L32),clean_alt(INDEX(INDIRECT($E200&$F200&\":\"&$F200),L32)),FALSE)","v":false},{"$f":"IF(AND($F200,M32),clean_alt(INDEX(INDIRECT($E200&$F200&\":\"&$F200),M32)),FALSE)","v":false},{"$f":"IF(AND($F200,N32),clean_alt(INDEX(INDIRECT($E200&$F200&\":\"&$F200),N32)),FALSE)","v":false},{"$f":"IF(AND($F200,O32),clean_alt(INDEX(INDIRECT($E200&$F200&\":\"&$F200),O32)),FALSE)","v":false},{"$f":"IF(AND($F200,P32),clean_alt(INDEX(INDIRECT($E200&$F200&\":\"&$F200),P32)),FALSE)","v":false},{"$f":"IF(AND($F200,Q32),clean_alt(INDEX(INDIRECT($E200&$F200&\":\"&$F200),Q32)),FALSE)","v":false},{"$f":"IF(AND($F200,R32),clean_alt(INDEX(INDIRECT($E200&$F200&\":\"&$F200),R32)),FALSE)","v":false},{"$f":"IF(AND($F200,S32),clean_alt(INDEX(INDIRECT($E200&$F200&\":\"&$F200),S32)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F201,L33),clean_alt(INDEX(INDIRECT($E201&$F201&\":\"&$F201),L33)),FALSE)","v":false},{"$f":"IF(AND($F201,M33),clean_alt(INDEX(INDIRECT($E201&$F201&\":\"&$F201),M33)),FALSE)","v":false},{"$f":"IF(AND($F201,N33),clean_alt(INDEX(INDIRECT($E201&$F201&\":\"&$F201),N33)),FALSE)","v":false},{"$f":"IF(AND($F201,O33),clean_alt(INDEX(INDIRECT($E201&$F201&\":\"&$F201),O33)),FALSE)","v":false},{"$f":"IF(AND($F201,P33),clean_alt(INDEX(INDIRECT($E201&$F201&\":\"&$F201),P33)),FALSE)","v":false},{"$f":"IF(AND($F201,Q33),clean_alt(INDEX(INDIRECT($E201&$F201&\":\"&$F201),Q33)),FALSE)","v":false},{"$f":"IF(AND($F201,R33),clean_alt(INDEX(INDIRECT($E201&$F201&\":\"&$F201),R33)),FALSE)","v":false},{"$f":"IF(AND($F201,S33),clean_alt(INDEX(INDIRECT($E201&$F201&\":\"&$F201),S33)),FALSE)","v":false}]
[]
[]
[]
["Sales/Revenue"]
[null,null,null,null,null,"Row Num",null,null,null,null,2011,{"$f":"L178","v":2013},2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C179","v":"BBRY"},"BBRY Income St","'BBRY Income St'!",{"$f":"IFERROR(MATCH(A$205,INDIRECT(E207&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F207,L11),clean_alt(INDEX(INDIRECT($E207&$F207&\":\"&$F207),L11)),FALSE)","v":false},{"$f":"IF(AND($F207,M11),clean_alt(INDEX(INDIRECT($E207&$F207&\":\"&$F207),M11)),FALSE)","v":false},{"$f":"IF(AND($F207,N11),clean_alt(INDEX(INDIRECT($E207&$F207&\":\"&$F207),N11)),FALSE)","v":false},{"$f":"IF(AND($F207,O11),clean_alt(INDEX(INDIRECT($E207&$F207&\":\"&$F207),O11)),FALSE)","v":false},{"$f":"IF(AND($F207,P11),clean_alt(INDEX(INDIRECT($E207&$F207&\":\"&$F207),P11)),FALSE)","v":false},{"$f":"IF(AND($F207,Q11),clean_alt(INDEX(INDIRECT($E207&$F207&\":\"&$F207),Q11)),FALSE)","v":false},{"$f":"IF(AND($F207,R11),clean_alt(INDEX(INDIRECT($E207&$F207&\":\"&$F207),R11)),FALSE)","v":false},{"$f":"IF(AND($F207,S11),clean_alt(INDEX(INDIRECT($E207&$F207&\":\"&$F207),S11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH(A$205,INDIRECT(E208&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F208,L12),clean_alt(INDEX(INDIRECT($E208&$F208&\":\"&$F208),L12)),FALSE)","v":false},{"$f":"IF(AND($F208,M12),clean_alt(INDEX(INDIRECT($E208&$F208&\":\"&$F208),M12)),FALSE)","v":false},{"$f":"IF(AND($F208,N12),clean_alt(INDEX(INDIRECT($E208&$F208&\":\"&$F208),N12)),FALSE)","v":false},{"$f":"IF(AND($F208,O12),clean_alt(INDEX(INDIRECT($E208&$F208&\":\"&$F208),O12)),FALSE)","v":false},{"$f":"IF(AND($F208,P12),clean_alt(INDEX(INDIRECT($E208&$F208&\":\"&$F208),P12)),FALSE)","v":false},{"$f":"IF(AND($F208,Q12),clean_alt(INDEX(INDIRECT($E208&$F208&\":\"&$F208),Q12)),FALSE)","v":false},{"$f":"IF(AND($F208,R12),clean_alt(INDEX(INDIRECT($E208&$F208&\":\"&$F208),R12)),FALSE)","v":false},{"$f":"IF(AND($F208,S12),clean_alt(INDEX(INDIRECT($E208&$F208&\":\"&$F208),S12)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH(A$205,INDIRECT(E209&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F209,L13),clean_alt(INDEX(INDIRECT($E209&$F209&\":\"&$F209),L13)),FALSE)","v":false},{"$f":"IF(AND($F209,M13),clean_alt(INDEX(INDIRECT($E209&$F209&\":\"&$F209),M13)),FALSE)","v":false},{"$f":"IF(AND($F209,N13),clean_alt(INDEX(INDIRECT($E209&$F209&\":\"&$F209),N13)),FALSE)","v":false},{"$f":"IF(AND($F209,O13),clean_alt(INDEX(INDIRECT($E209&$F209&\":\"&$F209),O13)),FALSE)","v":false},{"$f":"IF(AND($F209,P13),clean_alt(INDEX(INDIRECT($E209&$F209&\":\"&$F209),P13)),FALSE)","v":false},{"$f":"IF(AND($F209,Q13),clean_alt(INDEX(INDIRECT($E209&$F209&\":\"&$F209),Q13)),FALSE)","v":false},{"$f":"IF(AND($F209,R13),clean_alt(INDEX(INDIRECT($E209&$F209&\":\"&$F209),R13)),FALSE)","v":false},{"$f":"IF(AND($F209,S13),clean_alt(INDEX(INDIRECT($E209&$F209&\":\"&$F209),S13)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F210,L14),clean_alt(INDEX(INDIRECT($E210&$F210&\":\"&$F210),L14)),FALSE)","v":false},{"$f":"IF(AND($F210,M14),clean_alt(INDEX(INDIRECT($E210&$F210&\":\"&$F210),M14)),FALSE)","v":false},{"$f":"IF(AND($F210,N14),clean_alt(INDEX(INDIRECT($E210&$F210&\":\"&$F210),N14)),FALSE)","v":false},{"$f":"IF(AND($F210,O14),clean_alt(INDEX(INDIRECT($E210&$F210&\":\"&$F210),O14)),FALSE)","v":false},{"$f":"IF(AND($F210,P14),clean_alt(INDEX(INDIRECT($E210&$F210&\":\"&$F210),P14)),FALSE)","v":false},{"$f":"IF(AND($F210,Q14),clean_alt(INDEX(INDIRECT($E210&$F210&\":\"&$F210),Q14)),FALSE)","v":false},{"$f":"IF(AND($F210,R14),clean_alt(INDEX(INDIRECT($E210&$F210&\":\"&$F210),R14)),FALSE)","v":false},{"$f":"IF(AND($F210,S14),clean_alt(INDEX(INDIRECT($E210&$F210&\":\"&$F210),S14)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F211,L15),clean_alt(INDEX(INDIRECT($E211&$F211&\":\"&$F211),L15)),FALSE)","v":false},{"$f":"IF(AND($F211,M15),clean_alt(INDEX(INDIRECT($E211&$F211&\":\"&$F211),M15)),FALSE)","v":false},{"$f":"IF(AND($F211,N15),clean_alt(INDEX(INDIRECT($E211&$F211&\":\"&$F211),N15)),FALSE)","v":false},{"$f":"IF(AND($F211,O15),clean_alt(INDEX(INDIRECT($E211&$F211&\":\"&$F211),O15)),FALSE)","v":false},{"$f":"IF(AND($F211,P15),clean_alt(INDEX(INDIRECT($E211&$F211&\":\"&$F211),P15)),FALSE)","v":false},{"$f":"IF(AND($F211,Q15),clean_alt(INDEX(INDIRECT($E211&$F211&\":\"&$F211),Q15)),FALSE)","v":false},{"$f":"IF(AND($F211,R15),clean_alt(INDEX(INDIRECT($E211&$F211&\":\"&$F211),R15)),FALSE)","v":false},{"$f":"IF(AND($F211,S15),clean_alt(INDEX(INDIRECT($E211&$F211&\":\"&$F211),S15)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F212,L16),clean_alt(INDEX(INDIRECT($E212&$F212&\":\"&$F212),L16)),FALSE)","v":false},{"$f":"IF(AND($F212,M16),clean_alt(INDEX(INDIRECT($E212&$F212&\":\"&$F212),M16)),FALSE)","v":false},{"$f":"IF(AND($F212,N16),clean_alt(INDEX(INDIRECT($E212&$F212&\":\"&$F212),N16)),FALSE)","v":false},{"$f":"IF(AND($F212,O16),clean_alt(INDEX(INDIRECT($E212&$F212&\":\"&$F212),O16)),FALSE)","v":false},{"$f":"IF(AND($F212,P16),clean_alt(INDEX(INDIRECT($E212&$F212&\":\"&$F212),P16)),FALSE)","v":false},{"$f":"IF(AND($F212,Q16),clean_alt(INDEX(INDIRECT($E212&$F212&\":\"&$F212),Q16)),FALSE)","v":false},{"$f":"IF(AND($F212,R16),clean_alt(INDEX(INDIRECT($E212&$F212&\":\"&$F212),R16)),FALSE)","v":false},{"$f":"IF(AND($F212,S16),clean_alt(INDEX(INDIRECT($E212&$F212&\":\"&$F212),S16)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F213,L17),clean_alt(INDEX(INDIRECT($E213&$F213&\":\"&$F213),L17)),FALSE)","v":false},{"$f":"IF(AND($F213,M17),clean_alt(INDEX(INDIRECT($E213&$F213&\":\"&$F213),M17)),FALSE)","v":false},{"$f":"IF(AND($F213,N17),clean_alt(INDEX(INDIRECT($E213&$F213&\":\"&$F213),N17)),FALSE)","v":false},{"$f":"IF(AND($F213,O17),clean_alt(INDEX(INDIRECT($E213&$F213&\":\"&$F213),O17)),FALSE)","v":false},{"$f":"IF(AND($F213,P17),clean_alt(INDEX(INDIRECT($E213&$F213&\":\"&$F213),P17)),FALSE)","v":false},{"$f":"IF(AND($F213,Q17),clean_alt(INDEX(INDIRECT($E213&$F213&\":\"&$F213),Q17)),FALSE)","v":false},{"$f":"IF(AND($F213,R17),clean_alt(INDEX(INDIRECT($E213&$F213&\":\"&$F213),R17)),FALSE)","v":false},{"$f":"IF(AND($F213,S17),clean_alt(INDEX(INDIRECT($E213&$F213&\":\"&$F213),S17)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F214,L18),clean_alt(INDEX(INDIRECT($E214&$F214&\":\"&$F214),L18)),FALSE)","v":false},{"$f":"IF(AND($F214,M18),clean_alt(INDEX(INDIRECT($E214&$F214&\":\"&$F214),M18)),FALSE)","v":false},{"$f":"IF(AND($F214,N18),clean_alt(INDEX(INDIRECT($E214&$F214&\":\"&$F214),N18)),FALSE)","v":false},{"$f":"IF(AND($F214,O18),clean_alt(INDEX(INDIRECT($E214&$F214&\":\"&$F214),O18)),FALSE)","v":false},{"$f":"IF(AND($F214,P18),clean_alt(INDEX(INDIRECT($E214&$F214&\":\"&$F214),P18)),FALSE)","v":false},{"$f":"IF(AND($F214,Q18),clean_alt(INDEX(INDIRECT($E214&$F214&\":\"&$F214),Q18)),FALSE)","v":false},{"$f":"IF(AND($F214,R18),clean_alt(INDEX(INDIRECT($E214&$F214&\":\"&$F214),R18)),FALSE)","v":false},{"$f":"IF(AND($F214,S18),clean_alt(INDEX(INDIRECT($E214&$F214&\":\"&$F214),S18)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F215,L19),clean_alt(INDEX(INDIRECT($E215&$F215&\":\"&$F215),L19)),FALSE)","v":false},{"$f":"IF(AND($F215,M19),clean_alt(INDEX(INDIRECT($E215&$F215&\":\"&$F215),M19)),FALSE)","v":false},{"$f":"IF(AND($F215,N19),clean_alt(INDEX(INDIRECT($E215&$F215&\":\"&$F215),N19)),FALSE)","v":false},{"$f":"IF(AND($F215,O19),clean_alt(INDEX(INDIRECT($E215&$F215&\":\"&$F215),O19)),FALSE)","v":false},{"$f":"IF(AND($F215,P19),clean_alt(INDEX(INDIRECT($E215&$F215&\":\"&$F215),P19)),FALSE)","v":false},{"$f":"IF(AND($F215,Q19),clean_alt(INDEX(INDIRECT($E215&$F215&\":\"&$F215),Q19)),FALSE)","v":false},{"$f":"IF(AND($F215,R19),clean_alt(INDEX(INDIRECT($E215&$F215&\":\"&$F215),R19)),FALSE)","v":false},{"$f":"IF(AND($F215,S19),clean_alt(INDEX(INDIRECT($E215&$F215&\":\"&$F215),S19)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F216,L20),clean_alt(INDEX(INDIRECT($E216&$F216&\":\"&$F216),L20)),FALSE)","v":false},{"$f":"IF(AND($F216,M20),clean_alt(INDEX(INDIRECT($E216&$F216&\":\"&$F216),M20)),FALSE)","v":false},{"$f":"IF(AND($F216,N20),clean_alt(INDEX(INDIRECT($E216&$F216&\":\"&$F216),N20)),FALSE)","v":false},{"$f":"IF(AND($F216,O20),clean_alt(INDEX(INDIRECT($E216&$F216&\":\"&$F216),O20)),FALSE)","v":false},{"$f":"IF(AND($F216,P20),clean_alt(INDEX(INDIRECT($E216&$F216&\":\"&$F216),P20)),FALSE)","v":false},{"$f":"IF(AND($F216,Q20),clean_alt(INDEX(INDIRECT($E216&$F216&\":\"&$F216),Q20)),FALSE)","v":false},{"$f":"IF(AND($F216,R20),clean_alt(INDEX(INDIRECT($E216&$F216&\":\"&$F216),R20)),FALSE)","v":false},{"$f":"IF(AND($F216,S20),clean_alt(INDEX(INDIRECT($E216&$F216&\":\"&$F216),S20)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F217,L21),clean_alt(INDEX(INDIRECT($E217&$F217&\":\"&$F217),L21)),FALSE)","v":false},{"$f":"IF(AND($F217,M21),clean_alt(INDEX(INDIRECT($E217&$F217&\":\"&$F217),M21)),FALSE)","v":false},{"$f":"IF(AND($F217,N21),clean_alt(INDEX(INDIRECT($E217&$F217&\":\"&$F217),N21)),FALSE)","v":false},{"$f":"IF(AND($F217,O21),clean_alt(INDEX(INDIRECT($E217&$F217&\":\"&$F217),O21)),FALSE)","v":false},{"$f":"IF(AND($F217,P21),clean_alt(INDEX(INDIRECT($E217&$F217&\":\"&$F217),P21)),FALSE)","v":false},{"$f":"IF(AND($F217,Q21),clean_alt(INDEX(INDIRECT($E217&$F217&\":\"&$F217),Q21)),FALSE)","v":false},{"$f":"IF(AND($F217,R21),clean_alt(INDEX(INDIRECT($E217&$F217&\":\"&$F217),R21)),FALSE)","v":false},{"$f":"IF(AND($F217,S21),clean_alt(INDEX(INDIRECT($E217&$F217&\":\"&$F217),S21)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F218,L22),clean_alt(INDEX(INDIRECT($E218&$F218&\":\"&$F218),L22)),FALSE)","v":false},{"$f":"IF(AND($F218,M22),clean_alt(INDEX(INDIRECT($E218&$F218&\":\"&$F218),M22)),FALSE)","v":false},{"$f":"IF(AND($F218,N22),clean_alt(INDEX(INDIRECT($E218&$F218&\":\"&$F218),N22)),FALSE)","v":false},{"$f":"IF(AND($F218,O22),clean_alt(INDEX(INDIRECT($E218&$F218&\":\"&$F218),O22)),FALSE)","v":false},{"$f":"IF(AND($F218,P22),clean_alt(INDEX(INDIRECT($E218&$F218&\":\"&$F218),P22)),FALSE)","v":false},{"$f":"IF(AND($F218,Q22),clean_alt(INDEX(INDIRECT($E218&$F218&\":\"&$F218),Q22)),FALSE)","v":false},{"$f":"IF(AND($F218,R22),clean_alt(INDEX(INDIRECT($E218&$F218&\":\"&$F218),R22)),FALSE)","v":false},{"$f":"IF(AND($F218,S22),clean_alt(INDEX(INDIRECT($E218&$F218&\":\"&$F218),S22)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F219,L23),clean_alt(INDEX(INDIRECT($E219&$F219&\":\"&$F219),L23)),FALSE)","v":false},{"$f":"IF(AND($F219,M23),clean_alt(INDEX(INDIRECT($E219&$F219&\":\"&$F219),M23)),FALSE)","v":false},{"$f":"IF(AND($F219,N23),clean_alt(INDEX(INDIRECT($E219&$F219&\":\"&$F219),N23)),FALSE)","v":false},{"$f":"IF(AND($F219,O23),clean_alt(INDEX(INDIRECT($E219&$F219&\":\"&$F219),O23)),FALSE)","v":false},{"$f":"IF(AND($F219,P23),clean_alt(INDEX(INDIRECT($E219&$F219&\":\"&$F219),P23)),FALSE)","v":false},{"$f":"IF(AND($F219,Q23),clean_alt(INDEX(INDIRECT($E219&$F219&\":\"&$F219),Q23)),FALSE)","v":false},{"$f":"IF(AND($F219,R23),clean_alt(INDEX(INDIRECT($E219&$F219&\":\"&$F219),R23)),FALSE)","v":false},{"$f":"IF(AND($F219,S23),clean_alt(INDEX(INDIRECT($E219&$F219&\":\"&$F219),S23)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F220,L24),clean_alt(INDEX(INDIRECT($E220&$F220&\":\"&$F220),L24)),FALSE)","v":false},{"$f":"IF(AND($F220,M24),clean_alt(INDEX(INDIRECT($E220&$F220&\":\"&$F220),M24)),FALSE)","v":false},{"$f":"IF(AND($F220,N24),clean_alt(INDEX(INDIRECT($E220&$F220&\":\"&$F220),N24)),FALSE)","v":false},{"$f":"IF(AND($F220,O24),clean_alt(INDEX(INDIRECT($E220&$F220&\":\"&$F220),O24)),FALSE)","v":false},{"$f":"IF(AND($F220,P24),clean_alt(INDEX(INDIRECT($E220&$F220&\":\"&$F220),P24)),FALSE)","v":false},{"$f":"IF(AND($F220,Q24),clean_alt(INDEX(INDIRECT($E220&$F220&\":\"&$F220),Q24)),FALSE)","v":false},{"$f":"IF(AND($F220,R24),clean_alt(INDEX(INDIRECT($E220&$F220&\":\"&$F220),R24)),FALSE)","v":false},{"$f":"IF(AND($F220,S24),clean_alt(INDEX(INDIRECT($E220&$F220&\":\"&$F220),S24)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F221,L25),clean_alt(INDEX(INDIRECT($E221&$F221&\":\"&$F221),L25)),FALSE)","v":false},{"$f":"IF(AND($F221,M25),clean_alt(INDEX(INDIRECT($E221&$F221&\":\"&$F221),M25)),FALSE)","v":false},{"$f":"IF(AND($F221,N25),clean_alt(INDEX(INDIRECT($E221&$F221&\":\"&$F221),N25)),FALSE)","v":false},{"$f":"IF(AND($F221,O25),clean_alt(INDEX(INDIRECT($E221&$F221&\":\"&$F221),O25)),FALSE)","v":false},{"$f":"IF(AND($F221,P25),clean_alt(INDEX(INDIRECT($E221&$F221&\":\"&$F221),P25)),FALSE)","v":false},{"$f":"IF(AND($F221,Q25),clean_alt(INDEX(INDIRECT($E221&$F221&\":\"&$F221),Q25)),FALSE)","v":false},{"$f":"IF(AND($F221,R25),clean_alt(INDEX(INDIRECT($E221&$F221&\":\"&$F221),R25)),FALSE)","v":false},{"$f":"IF(AND($F221,S25),clean_alt(INDEX(INDIRECT($E221&$F221&\":\"&$F221),S25)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH(A$205,INDIRECT(E222&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F222,L26),clean_alt(INDEX(INDIRECT($E222&$F222&\":\"&$F222),L26)),FALSE)","v":false},{"$f":"IF(AND($F222,M26),clean_alt(INDEX(INDIRECT($E222&$F222&\":\"&$F222),M26)),FALSE)","v":false},{"$f":"IF(AND($F222,N26),clean_alt(INDEX(INDIRECT($E222&$F222&\":\"&$F222),N26)),FALSE)","v":false},{"$f":"IF(AND($F222,O26),clean_alt(INDEX(INDIRECT($E222&$F222&\":\"&$F222),O26)),FALSE)","v":false},{"$f":"IF(AND($F222,P26),clean_alt(INDEX(INDIRECT($E222&$F222&\":\"&$F222),P26)),FALSE)","v":false},{"$f":"IF(AND($F222,Q26),clean_alt(INDEX(INDIRECT($E222&$F222&\":\"&$F222),Q26)),FALSE)","v":false},{"$f":"IF(AND($F222,R26),clean_alt(INDEX(INDIRECT($E222&$F222&\":\"&$F222),R26)),FALSE)","v":false},{"$f":"IF(AND($F222,S26),clean_alt(INDEX(INDIRECT($E222&$F222&\":\"&$F222),S26)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F223,L27),clean_alt(INDEX(INDIRECT($E223&$F223&\":\"&$F223),L27)),FALSE)","v":false},{"$f":"IF(AND($F223,M27),clean_alt(INDEX(INDIRECT($E223&$F223&\":\"&$F223),M27)),FALSE)","v":false},{"$f":"IF(AND($F223,N27),clean_alt(INDEX(INDIRECT($E223&$F223&\":\"&$F223),N27)),FALSE)","v":false},{"$f":"IF(AND($F223,O27),clean_alt(INDEX(INDIRECT($E223&$F223&\":\"&$F223),O27)),FALSE)","v":false},{"$f":"IF(AND($F223,P27),clean_alt(INDEX(INDIRECT($E223&$F223&\":\"&$F223),P27)),FALSE)","v":false},{"$f":"IF(AND($F223,Q27),clean_alt(INDEX(INDIRECT($E223&$F223&\":\"&$F223),Q27)),FALSE)","v":false},{"$f":"IF(AND($F223,R27),clean_alt(INDEX(INDIRECT($E223&$F223&\":\"&$F223),R27)),FALSE)","v":false},{"$f":"IF(AND($F223,S27),clean_alt(INDEX(INDIRECT($E223&$F223&\":\"&$F223),S27)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F224,L28),clean_alt(INDEX(INDIRECT($E224&$F224&\":\"&$F224),L28)),FALSE)","v":false},{"$f":"IF(AND($F224,M28),clean_alt(INDEX(INDIRECT($E224&$F224&\":\"&$F224),M28)),FALSE)","v":false},{"$f":"IF(AND($F224,N28),clean_alt(INDEX(INDIRECT($E224&$F224&\":\"&$F224),N28)),FALSE)","v":false},{"$f":"IF(AND($F224,O28),clean_alt(INDEX(INDIRECT($E224&$F224&\":\"&$F224),O28)),FALSE)","v":false},{"$f":"IF(AND($F224,P28),clean_alt(INDEX(INDIRECT($E224&$F224&\":\"&$F224),P28)),FALSE)","v":false},{"$f":"IF(AND($F224,Q28),clean_alt(INDEX(INDIRECT($E224&$F224&\":\"&$F224),Q28)),FALSE)","v":false},{"$f":"IF(AND($F224,R28),clean_alt(INDEX(INDIRECT($E224&$F224&\":\"&$F224),R28)),FALSE)","v":false},{"$f":"IF(AND($F224,S28),clean_alt(INDEX(INDIRECT($E224&$F224&\":\"&$F224),S28)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F225,L29),clean_alt(INDEX(INDIRECT($E225&$F225&\":\"&$F225),L29)),FALSE)","v":false},{"$f":"IF(AND($F225,M29),clean_alt(INDEX(INDIRECT($E225&$F225&\":\"&$F225),M29)),FALSE)","v":false},{"$f":"IF(AND($F225,N29),clean_alt(INDEX(INDIRECT($E225&$F225&\":\"&$F225),N29)),FALSE)","v":false},{"$f":"IF(AND($F225,O29),clean_alt(INDEX(INDIRECT($E225&$F225&\":\"&$F225),O29)),FALSE)","v":false},{"$f":"IF(AND($F225,P29),clean_alt(INDEX(INDIRECT($E225&$F225&\":\"&$F225),P29)),FALSE)","v":false},{"$f":"IF(AND($F225,Q29),clean_alt(INDEX(INDIRECT($E225&$F225&\":\"&$F225),Q29)),FALSE)","v":false},{"$f":"IF(AND($F225,R29),clean_alt(INDEX(INDIRECT($E225&$F225&\":\"&$F225),R29)),FALSE)","v":false},{"$f":"IF(AND($F225,S29),clean_alt(INDEX(INDIRECT($E225&$F225&\":\"&$F225),S29)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F226,L30),clean_alt(INDEX(INDIRECT($E226&$F226&\":\"&$F226),L30)),FALSE)","v":false},{"$f":"IF(AND($F226,M30),clean_alt(INDEX(INDIRECT($E226&$F226&\":\"&$F226),M30)),FALSE)","v":false},{"$f":"IF(AND($F226,N30),clean_alt(INDEX(INDIRECT($E226&$F226&\":\"&$F226),N30)),FALSE)","v":false},{"$f":"IF(AND($F226,O30),clean_alt(INDEX(INDIRECT($E226&$F226&\":\"&$F226),O30)),FALSE)","v":false},{"$f":"IF(AND($F226,P30),clean_alt(INDEX(INDIRECT($E226&$F226&\":\"&$F226),P30)),FALSE)","v":false},{"$f":"IF(AND($F226,Q30),clean_alt(INDEX(INDIRECT($E226&$F226&\":\"&$F226),Q30)),FALSE)","v":false},{"$f":"IF(AND($F226,R30),clean_alt(INDEX(INDIRECT($E226&$F226&\":\"&$F226),R30)),FALSE)","v":false},{"$f":"IF(AND($F226,S30),clean_alt(INDEX(INDIRECT($E226&$F226&\":\"&$F226),S30)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F227,L31),clean_alt(INDEX(INDIRECT($E227&$F227&\":\"&$F227),L31)),FALSE)","v":false},{"$f":"IF(AND($F227,M31),clean_alt(INDEX(INDIRECT($E227&$F227&\":\"&$F227),M31)),FALSE)","v":false},{"$f":"IF(AND($F227,N31),clean_alt(INDEX(INDIRECT($E227&$F227&\":\"&$F227),N31)),FALSE)","v":false},{"$f":"IF(AND($F227,O31),clean_alt(INDEX(INDIRECT($E227&$F227&\":\"&$F227),O31)),FALSE)","v":false},{"$f":"IF(AND($F227,P31),clean_alt(INDEX(INDIRECT($E227&$F227&\":\"&$F227),P31)),FALSE)","v":false},{"$f":"IF(AND($F227,Q31),clean_alt(INDEX(INDIRECT($E227&$F227&\":\"&$F227),Q31)),FALSE)","v":false},{"$f":"IF(AND($F227,R31),clean_alt(INDEX(INDIRECT($E227&$F227&\":\"&$F227),R31)),FALSE)","v":false},{"$f":"IF(AND($F227,S31),clean_alt(INDEX(INDIRECT($E227&$F227&\":\"&$F227),S31)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F228,L32),clean_alt(INDEX(INDIRECT($E228&$F228&\":\"&$F228),L32)),FALSE)","v":false},{"$f":"IF(AND($F228,M32),clean_alt(INDEX(INDIRECT($E228&$F228&\":\"&$F228),M32)),FALSE)","v":false},{"$f":"IF(AND($F228,N32),clean_alt(INDEX(INDIRECT($E228&$F228&\":\"&$F228),N32)),FALSE)","v":false},{"$f":"IF(AND($F228,O32),clean_alt(INDEX(INDIRECT($E228&$F228&\":\"&$F228),O32)),FALSE)","v":false},{"$f":"IF(AND($F228,P32),clean_alt(INDEX(INDIRECT($E228&$F228&\":\"&$F228),P32)),FALSE)","v":false},{"$f":"IF(AND($F228,Q32),clean_alt(INDEX(INDIRECT($E228&$F228&\":\"&$F228),Q32)),FALSE)","v":false},{"$f":"IF(AND($F228,R32),clean_alt(INDEX(INDIRECT($E228&$F228&\":\"&$F228),R32)),FALSE)","v":false},{"$f":"IF(AND($F228,S32),clean_alt(INDEX(INDIRECT($E228&$F228&\":\"&$F228),S32)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F229,L33),clean_alt(INDEX(INDIRECT($E229&$F229&\":\"&$F229),L33)),FALSE)","v":false},{"$f":"IF(AND($F229,M33),clean_alt(INDEX(INDIRECT($E229&$F229&\":\"&$F229),M33)),FALSE)","v":false},{"$f":"IF(AND($F229,N33),clean_alt(INDEX(INDIRECT($E229&$F229&\":\"&$F229),N33)),FALSE)","v":false},{"$f":"IF(AND($F229,O33),clean_alt(INDEX(INDIRECT($E229&$F229&\":\"&$F229),O33)),FALSE)","v":false},{"$f":"IF(AND($F229,P33),clean_alt(INDEX(INDIRECT($E229&$F229&\":\"&$F229),P33)),FALSE)","v":false},{"$f":"IF(AND($F229,Q33),clean_alt(INDEX(INDIRECT($E229&$F229&\":\"&$F229),Q33)),FALSE)","v":false},{"$f":"IF(AND($F229,R33),clean_alt(INDEX(INDIRECT($E229&$F229&\":\"&$F229),R33)),FALSE)","v":false},{"$f":"IF(AND($F229,S33),clean_alt(INDEX(INDIRECT($E229&$F229&\":\"&$F229),S33)),FALSE)","v":false}]
[]
[]
["Depreciation & Amortization Expense"]
[null,null,null,null,null,"Row Num",null,null,null,null,2011,{"$f":"L206","v":2013},2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C207","v":"BBRY"},"BBRY Income St","'BBRY Income St'!",{"$f":"IFERROR(MATCH(A$232,INDIRECT(E234&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F234,L11),clean_alt(INDEX(INDIRECT($E234&$F234&\":\"&$F234),L11)),FALSE)","v":false},{"$f":"IF(AND($F234,M11),clean_alt(INDEX(INDIRECT($E234&$F234&\":\"&$F234),M11)),FALSE)","v":false},{"$f":"IF(AND($F234,N11),clean_alt(INDEX(INDIRECT($E234&$F234&\":\"&$F234),N11)),FALSE)","v":false},{"$f":"IF(AND($F234,O11),clean_alt(INDEX(INDIRECT($E234&$F234&\":\"&$F234),O11)),FALSE)","v":false},{"$f":"IF(AND($F234,P11),clean_alt(INDEX(INDIRECT($E234&$F234&\":\"&$F234),P11)),FALSE)","v":false},{"$f":"IF(AND($F234,Q11),clean_alt(INDEX(INDIRECT($E234&$F234&\":\"&$F234),Q11)),FALSE)","v":false},{"$f":"IF(AND($F234,R11),clean_alt(INDEX(INDIRECT($E234&$F234&\":\"&$F234),R11)),FALSE)","v":false},{"$f":"IF(AND($F234,S11),clean_alt(INDEX(INDIRECT($E234&$F234&\":\"&$F234),S11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH(A$232,INDIRECT(E235&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F235,L12),clean_alt(INDEX(INDIRECT($E235&$F235&\":\"&$F235),L12)),FALSE)","v":false},{"$f":"IF(AND($F235,M12),clean_alt(INDEX(INDIRECT($E235&$F235&\":\"&$F235),M12)),FALSE)","v":false},{"$f":"IF(AND($F235,N12),clean_alt(INDEX(INDIRECT($E235&$F235&\":\"&$F235),N12)),FALSE)","v":false},{"$f":"IF(AND($F235,O12),clean_alt(INDEX(INDIRECT($E235&$F235&\":\"&$F235),O12)),FALSE)","v":false},{"$f":"IF(AND($F235,P12),clean_alt(INDEX(INDIRECT($E235&$F235&\":\"&$F235),P12)),FALSE)","v":false},{"$f":"IF(AND($F235,Q12),clean_alt(INDEX(INDIRECT($E235&$F235&\":\"&$F235),Q12)),FALSE)","v":false},{"$f":"IF(AND($F235,R12),clean_alt(INDEX(INDIRECT($E235&$F235&\":\"&$F235),R12)),FALSE)","v":false},{"$f":"IF(AND($F235,S12),clean_alt(INDEX(INDIRECT($E235&$F235&\":\"&$F235),S12)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F236,L13),clean_alt(INDEX(INDIRECT($E236&$F236&\":\"&$F236),L13)),FALSE)","v":false},{"$f":"IF(AND($F236,M13),clean_alt(INDEX(INDIRECT($E236&$F236&\":\"&$F236),M13)),FALSE)","v":false},{"$f":"IF(AND($F236,N13),clean_alt(INDEX(INDIRECT($E236&$F236&\":\"&$F236),N13)),FALSE)","v":false},{"$f":"IF(AND($F236,O13),clean_alt(INDEX(INDIRECT($E236&$F236&\":\"&$F236),O13)),FALSE)","v":false},{"$f":"IF(AND($F236,P13),clean_alt(INDEX(INDIRECT($E236&$F236&\":\"&$F236),P13)),FALSE)","v":false},{"$f":"IF(AND($F236,Q13),clean_alt(INDEX(INDIRECT($E236&$F236&\":\"&$F236),Q13)),FALSE)","v":false},{"$f":"IF(AND($F236,R13),clean_alt(INDEX(INDIRECT($E236&$F236&\":\"&$F236),R13)),FALSE)","v":false},{"$f":"IF(AND($F236,S13),clean_alt(INDEX(INDIRECT($E236&$F236&\":\"&$F236),S13)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F237,L14),clean_alt(INDEX(INDIRECT($E237&$F237&\":\"&$F237),L14)),FALSE)","v":false},{"$f":"IF(AND($F237,M14),clean_alt(INDEX(INDIRECT($E237&$F237&\":\"&$F237),M14)),FALSE)","v":false},{"$f":"IF(AND($F237,N14),clean_alt(INDEX(INDIRECT($E237&$F237&\":\"&$F237),N14)),FALSE)","v":false},{"$f":"IF(AND($F237,O14),clean_alt(INDEX(INDIRECT($E237&$F237&\":\"&$F237),O14)),FALSE)","v":false},{"$f":"IF(AND($F237,P14),clean_alt(INDEX(INDIRECT($E237&$F237&\":\"&$F237),P14)),FALSE)","v":false},{"$f":"IF(AND($F237,Q14),clean_alt(INDEX(INDIRECT($E237&$F237&\":\"&$F237),Q14)),FALSE)","v":false},{"$f":"IF(AND($F237,R14),clean_alt(INDEX(INDIRECT($E237&$F237&\":\"&$F237),R14)),FALSE)","v":false},{"$f":"IF(AND($F237,S14),clean_alt(INDEX(INDIRECT($E237&$F237&\":\"&$F237),S14)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F238,L15),clean_alt(INDEX(INDIRECT($E238&$F238&\":\"&$F238),L15)),FALSE)","v":false},{"$f":"IF(AND($F238,M15),clean_alt(INDEX(INDIRECT($E238&$F238&\":\"&$F238),M15)),FALSE)","v":false},{"$f":"IF(AND($F238,N15),clean_alt(INDEX(INDIRECT($E238&$F238&\":\"&$F238),N15)),FALSE)","v":false},{"$f":"IF(AND($F238,O15),clean_alt(INDEX(INDIRECT($E238&$F238&\":\"&$F238),O15)),FALSE)","v":false},{"$f":"IF(AND($F238,P15),clean_alt(INDEX(INDIRECT($E238&$F238&\":\"&$F238),P15)),FALSE)","v":false},{"$f":"IF(AND($F238,Q15),clean_alt(INDEX(INDIRECT($E238&$F238&\":\"&$F238),Q15)),FALSE)","v":false},{"$f":"IF(AND($F238,R15),clean_alt(INDEX(INDIRECT($E238&$F238&\":\"&$F238),R15)),FALSE)","v":false},{"$f":"IF(AND($F238,S15),clean_alt(INDEX(INDIRECT($E238&$F238&\":\"&$F238),S15)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F239,L16),clean_alt(INDEX(INDIRECT($E239&$F239&\":\"&$F239),L16)),FALSE)","v":false},{"$f":"IF(AND($F239,M16),clean_alt(INDEX(INDIRECT($E239&$F239&\":\"&$F239),M16)),FALSE)","v":false},{"$f":"IF(AND($F239,N16),clean_alt(INDEX(INDIRECT($E239&$F239&\":\"&$F239),N16)),FALSE)","v":false},{"$f":"IF(AND($F239,O16),clean_alt(INDEX(INDIRECT($E239&$F239&\":\"&$F239),O16)),FALSE)","v":false},{"$f":"IF(AND($F239,P16),clean_alt(INDEX(INDIRECT($E239&$F239&\":\"&$F239),P16)),FALSE)","v":false},{"$f":"IF(AND($F239,Q16),clean_alt(INDEX(INDIRECT($E239&$F239&\":\"&$F239),Q16)),FALSE)","v":false},{"$f":"IF(AND($F239,R16),clean_alt(INDEX(INDIRECT($E239&$F239&\":\"&$F239),R16)),FALSE)","v":false},{"$f":"IF(AND($F239,S16),clean_alt(INDEX(INDIRECT($E239&$F239&\":\"&$F239),S16)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F240,L17),clean_alt(INDEX(INDIRECT($E240&$F240&\":\"&$F240),L17)),FALSE)","v":false},{"$f":"IF(AND($F240,M17),clean_alt(INDEX(INDIRECT($E240&$F240&\":\"&$F240),M17)),FALSE)","v":false},{"$f":"IF(AND($F240,N17),clean_alt(INDEX(INDIRECT($E240&$F240&\":\"&$F240),N17)),FALSE)","v":false},{"$f":"IF(AND($F240,O17),clean_alt(INDEX(INDIRECT($E240&$F240&\":\"&$F240),O17)),FALSE)","v":false},{"$f":"IF(AND($F240,P17),clean_alt(INDEX(INDIRECT($E240&$F240&\":\"&$F240),P17)),FALSE)","v":false},{"$f":"IF(AND($F240,Q17),clean_alt(INDEX(INDIRECT($E240&$F240&\":\"&$F240),Q17)),FALSE)","v":false},{"$f":"IF(AND($F240,R17),clean_alt(INDEX(INDIRECT($E240&$F240&\":\"&$F240),R17)),FALSE)","v":false},{"$f":"IF(AND($F240,S17),clean_alt(INDEX(INDIRECT($E240&$F240&\":\"&$F240),S17)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F241,L18),clean_alt(INDEX(INDIRECT($E241&$F241&\":\"&$F241),L18)),FALSE)","v":false},{"$f":"IF(AND($F241,M18),clean_alt(INDEX(INDIRECT($E241&$F241&\":\"&$F241),M18)),FALSE)","v":false},{"$f":"IF(AND($F241,N18),clean_alt(INDEX(INDIRECT($E241&$F241&\":\"&$F241),N18)),FALSE)","v":false},{"$f":"IF(AND($F241,O18),clean_alt(INDEX(INDIRECT($E241&$F241&\":\"&$F241),O18)),FALSE)","v":false},{"$f":"IF(AND($F241,P18),clean_alt(INDEX(INDIRECT($E241&$F241&\":\"&$F241),P18)),FALSE)","v":false},{"$f":"IF(AND($F241,Q18),clean_alt(INDEX(INDIRECT($E241&$F241&\":\"&$F241),Q18)),FALSE)","v":false},{"$f":"IF(AND($F241,R18),clean_alt(INDEX(INDIRECT($E241&$F241&\":\"&$F241),R18)),FALSE)","v":false},{"$f":"IF(AND($F241,S18),clean_alt(INDEX(INDIRECT($E241&$F241&\":\"&$F241),S18)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F242,L19),clean_alt(INDEX(INDIRECT($E242&$F242&\":\"&$F242),L19)),FALSE)","v":false},{"$f":"IF(AND($F242,M19),clean_alt(INDEX(INDIRECT($E242&$F242&\":\"&$F242),M19)),FALSE)","v":false},{"$f":"IF(AND($F242,N19),clean_alt(INDEX(INDIRECT($E242&$F242&\":\"&$F242),N19)),FALSE)","v":false},{"$f":"IF(AND($F242,O19),clean_alt(INDEX(INDIRECT($E242&$F242&\":\"&$F242),O19)),FALSE)","v":false},{"$f":"IF(AND($F242,P19),clean_alt(INDEX(INDIRECT($E242&$F242&\":\"&$F242),P19)),FALSE)","v":false},{"$f":"IF(AND($F242,Q19),clean_alt(INDEX(INDIRECT($E242&$F242&\":\"&$F242),Q19)),FALSE)","v":false},{"$f":"IF(AND($F242,R19),clean_alt(INDEX(INDIRECT($E242&$F242&\":\"&$F242),R19)),FALSE)","v":false},{"$f":"IF(AND($F242,S19),clean_alt(INDEX(INDIRECT($E242&$F242&\":\"&$F242),S19)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F243,L20),clean_alt(INDEX(INDIRECT($E243&$F243&\":\"&$F243),L20)),FALSE)","v":false},{"$f":"IF(AND($F243,M20),clean_alt(INDEX(INDIRECT($E243&$F243&\":\"&$F243),M20)),FALSE)","v":false},{"$f":"IF(AND($F243,N20),clean_alt(INDEX(INDIRECT($E243&$F243&\":\"&$F243),N20)),FALSE)","v":false},{"$f":"IF(AND($F243,O20),clean_alt(INDEX(INDIRECT($E243&$F243&\":\"&$F243),O20)),FALSE)","v":false},{"$f":"IF(AND($F243,P20),clean_alt(INDEX(INDIRECT($E243&$F243&\":\"&$F243),P20)),FALSE)","v":false},{"$f":"IF(AND($F243,Q20),clean_alt(INDEX(INDIRECT($E243&$F243&\":\"&$F243),Q20)),FALSE)","v":false},{"$f":"IF(AND($F243,R20),clean_alt(INDEX(INDIRECT($E243&$F243&\":\"&$F243),R20)),FALSE)","v":false},{"$f":"IF(AND($F243,S20),clean_alt(INDEX(INDIRECT($E243&$F243&\":\"&$F243),S20)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F244,L21),clean_alt(INDEX(INDIRECT($E244&$F244&\":\"&$F244),L21)),FALSE)","v":false},{"$f":"IF(AND($F244,M21),clean_alt(INDEX(INDIRECT($E244&$F244&\":\"&$F244),M21)),FALSE)","v":false},{"$f":"IF(AND($F244,N21),clean_alt(INDEX(INDIRECT($E244&$F244&\":\"&$F244),N21)),FALSE)","v":false},{"$f":"IF(AND($F244,O21),clean_alt(INDEX(INDIRECT($E244&$F244&\":\"&$F244),O21)),FALSE)","v":false},{"$f":"IF(AND($F244,P21),clean_alt(INDEX(INDIRECT($E244&$F244&\":\"&$F244),P21)),FALSE)","v":false},{"$f":"IF(AND($F244,Q21),clean_alt(INDEX(INDIRECT($E244&$F244&\":\"&$F244),Q21)),FALSE)","v":false},{"$f":"IF(AND($F244,R21),clean_alt(INDEX(INDIRECT($E244&$F244&\":\"&$F244),R21)),FALSE)","v":false},{"$f":"IF(AND($F244,S21),clean_alt(INDEX(INDIRECT($E244&$F244&\":\"&$F244),S21)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F245,L22),clean_alt(INDEX(INDIRECT($E245&$F245&\":\"&$F245),L22)),FALSE)","v":false},{"$f":"IF(AND($F245,M22),clean_alt(INDEX(INDIRECT($E245&$F245&\":\"&$F245),M22)),FALSE)","v":false},{"$f":"IF(AND($F245,N22),clean_alt(INDEX(INDIRECT($E245&$F245&\":\"&$F245),N22)),FALSE)","v":false},{"$f":"IF(AND($F245,O22),clean_alt(INDEX(INDIRECT($E245&$F245&\":\"&$F245),O22)),FALSE)","v":false},{"$f":"IF(AND($F245,P22),clean_alt(INDEX(INDIRECT($E245&$F245&\":\"&$F245),P22)),FALSE)","v":false},{"$f":"IF(AND($F245,Q22),clean_alt(INDEX(INDIRECT($E245&$F245&\":\"&$F245),Q22)),FALSE)","v":false},{"$f":"IF(AND($F245,R22),clean_alt(INDEX(INDIRECT($E245&$F245&\":\"&$F245),R22)),FALSE)","v":false},{"$f":"IF(AND($F245,S22),clean_alt(INDEX(INDIRECT($E245&$F245&\":\"&$F245),S22)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F246,L23),clean_alt(INDEX(INDIRECT($E246&$F246&\":\"&$F246),L23)),FALSE)","v":false},{"$f":"IF(AND($F246,M23),clean_alt(INDEX(INDIRECT($E246&$F246&\":\"&$F246),M23)),FALSE)","v":false},{"$f":"IF(AND($F246,N23),clean_alt(INDEX(INDIRECT($E246&$F246&\":\"&$F246),N23)),FALSE)","v":false},{"$f":"IF(AND($F246,O23),clean_alt(INDEX(INDIRECT($E246&$F246&\":\"&$F246),O23)),FALSE)","v":false},{"$f":"IF(AND($F246,P23),clean_alt(INDEX(INDIRECT($E246&$F246&\":\"&$F246),P23)),FALSE)","v":false},{"$f":"IF(AND($F246,Q23),clean_alt(INDEX(INDIRECT($E246&$F246&\":\"&$F246),Q23)),FALSE)","v":false},{"$f":"IF(AND($F246,R23),clean_alt(INDEX(INDIRECT($E246&$F246&\":\"&$F246),R23)),FALSE)","v":false},{"$f":"IF(AND($F246,S23),clean_alt(INDEX(INDIRECT($E246&$F246&\":\"&$F246),S23)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F247,L24),clean_alt(INDEX(INDIRECT($E247&$F247&\":\"&$F247),L24)),FALSE)","v":false},{"$f":"IF(AND($F247,M24),clean_alt(INDEX(INDIRECT($E247&$F247&\":\"&$F247),M24)),FALSE)","v":false},{"$f":"IF(AND($F247,N24),clean_alt(INDEX(INDIRECT($E247&$F247&\":\"&$F247),N24)),FALSE)","v":false},{"$f":"IF(AND($F247,O24),clean_alt(INDEX(INDIRECT($E247&$F247&\":\"&$F247),O24)),FALSE)","v":false},{"$f":"IF(AND($F247,P24),clean_alt(INDEX(INDIRECT($E247&$F247&\":\"&$F247),P24)),FALSE)","v":false},{"$f":"IF(AND($F247,Q24),clean_alt(INDEX(INDIRECT($E247&$F247&\":\"&$F247),Q24)),FALSE)","v":false},{"$f":"IF(AND($F247,R24),clean_alt(INDEX(INDIRECT($E247&$F247&\":\"&$F247),R24)),FALSE)","v":false},{"$f":"IF(AND($F247,S24),clean_alt(INDEX(INDIRECT($E247&$F247&\":\"&$F247),S24)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F248,L25),clean_alt(INDEX(INDIRECT($E248&$F248&\":\"&$F248),L25)),FALSE)","v":false},{"$f":"IF(AND($F248,M25),clean_alt(INDEX(INDIRECT($E248&$F248&\":\"&$F248),M25)),FALSE)","v":false},{"$f":"IF(AND($F248,N25),clean_alt(INDEX(INDIRECT($E248&$F248&\":\"&$F248),N25)),FALSE)","v":false},{"$f":"IF(AND($F248,O25),clean_alt(INDEX(INDIRECT($E248&$F248&\":\"&$F248),O25)),FALSE)","v":false},{"$f":"IF(AND($F248,P25),clean_alt(INDEX(INDIRECT($E248&$F248&\":\"&$F248),P25)),FALSE)","v":false},{"$f":"IF(AND($F248,Q25),clean_alt(INDEX(INDIRECT($E248&$F248&\":\"&$F248),Q25)),FALSE)","v":false},{"$f":"IF(AND($F248,R25),clean_alt(INDEX(INDIRECT($E248&$F248&\":\"&$F248),R25)),FALSE)","v":false},{"$f":"IF(AND($F248,S25),clean_alt(INDEX(INDIRECT($E248&$F248&\":\"&$F248),S25)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH(A$232,INDIRECT(E249&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F249,L26),clean_alt(INDEX(INDIRECT($E249&$F249&\":\"&$F249),L26)),FALSE)","v":false},{"$f":"IF(AND($F249,M26),clean_alt(INDEX(INDIRECT($E249&$F249&\":\"&$F249),M26)),FALSE)","v":false},{"$f":"IF(AND($F249,N26),clean_alt(INDEX(INDIRECT($E249&$F249&\":\"&$F249),N26)),FALSE)","v":false},{"$f":"IF(AND($F249,O26),clean_alt(INDEX(INDIRECT($E249&$F249&\":\"&$F249),O26)),FALSE)","v":false},{"$f":"IF(AND($F249,P26),clean_alt(INDEX(INDIRECT($E249&$F249&\":\"&$F249),P26)),FALSE)","v":false},{"$f":"IF(AND($F249,Q26),clean_alt(INDEX(INDIRECT($E249&$F249&\":\"&$F249),Q26)),FALSE)","v":false},{"$f":"IF(AND($F249,R26),clean_alt(INDEX(INDIRECT($E249&$F249&\":\"&$F249),R26)),FALSE)","v":false},{"$f":"IF(AND($F249,S26),clean_alt(INDEX(INDIRECT($E249&$F249&\":\"&$F249),S26)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F250,L27),clean_alt(INDEX(INDIRECT($E250&$F250&\":\"&$F250),L27)),FALSE)","v":false},{"$f":"IF(AND($F250,M27),clean_alt(INDEX(INDIRECT($E250&$F250&\":\"&$F250),M27)),FALSE)","v":false},{"$f":"IF(AND($F250,N27),clean_alt(INDEX(INDIRECT($E250&$F250&\":\"&$F250),N27)),FALSE)","v":false},{"$f":"IF(AND($F250,O27),clean_alt(INDEX(INDIRECT($E250&$F250&\":\"&$F250),O27)),FALSE)","v":false},{"$f":"IF(AND($F250,P27),clean_alt(INDEX(INDIRECT($E250&$F250&\":\"&$F250),P27)),FALSE)","v":false},{"$f":"IF(AND($F250,Q27),clean_alt(INDEX(INDIRECT($E250&$F250&\":\"&$F250),Q27)),FALSE)","v":false},{"$f":"IF(AND($F250,R27),clean_alt(INDEX(INDIRECT($E250&$F250&\":\"&$F250),R27)),FALSE)","v":false},{"$f":"IF(AND($F250,S27),clean_alt(INDEX(INDIRECT($E250&$F250&\":\"&$F250),S27)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F251,L28),clean_alt(INDEX(INDIRECT($E251&$F251&\":\"&$F251),L28)),FALSE)","v":false},{"$f":"IF(AND($F251,M28),clean_alt(INDEX(INDIRECT($E251&$F251&\":\"&$F251),M28)),FALSE)","v":false},{"$f":"IF(AND($F251,N28),clean_alt(INDEX(INDIRECT($E251&$F251&\":\"&$F251),N28)),FALSE)","v":false},{"$f":"IF(AND($F251,O28),clean_alt(INDEX(INDIRECT($E251&$F251&\":\"&$F251),O28)),FALSE)","v":false},{"$f":"IF(AND($F251,P28),clean_alt(INDEX(INDIRECT($E251&$F251&\":\"&$F251),P28)),FALSE)","v":false},{"$f":"IF(AND($F251,Q28),clean_alt(INDEX(INDIRECT($E251&$F251&\":\"&$F251),Q28)),FALSE)","v":false},{"$f":"IF(AND($F251,R28),clean_alt(INDEX(INDIRECT($E251&$F251&\":\"&$F251),R28)),FALSE)","v":false},{"$f":"IF(AND($F251,S28),clean_alt(INDEX(INDIRECT($E251&$F251&\":\"&$F251),S28)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F252,L29),clean_alt(INDEX(INDIRECT($E252&$F252&\":\"&$F252),L29)),FALSE)","v":false},{"$f":"IF(AND($F252,M29),clean_alt(INDEX(INDIRECT($E252&$F252&\":\"&$F252),M29)),FALSE)","v":false},{"$f":"IF(AND($F252,N29),clean_alt(INDEX(INDIRECT($E252&$F252&\":\"&$F252),N29)),FALSE)","v":false},{"$f":"IF(AND($F252,O29),clean_alt(INDEX(INDIRECT($E252&$F252&\":\"&$F252),O29)),FALSE)","v":false},{"$f":"IF(AND($F252,P29),clean_alt(INDEX(INDIRECT($E252&$F252&\":\"&$F252),P29)),FALSE)","v":false},{"$f":"IF(AND($F252,Q29),clean_alt(INDEX(INDIRECT($E252&$F252&\":\"&$F252),Q29)),FALSE)","v":false},{"$f":"IF(AND($F252,R29),clean_alt(INDEX(INDIRECT($E252&$F252&\":\"&$F252),R29)),FALSE)","v":false},{"$f":"IF(AND($F252,S29),clean_alt(INDEX(INDIRECT($E252&$F252&\":\"&$F252),S29)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F253,L30),clean_alt(INDEX(INDIRECT($E253&$F253&\":\"&$F253),L30)),FALSE)","v":false},{"$f":"IF(AND($F253,M30),clean_alt(INDEX(INDIRECT($E253&$F253&\":\"&$F253),M30)),FALSE)","v":false},{"$f":"IF(AND($F253,N30),clean_alt(INDEX(INDIRECT($E253&$F253&\":\"&$F253),N30)),FALSE)","v":false},{"$f":"IF(AND($F253,O30),clean_alt(INDEX(INDIRECT($E253&$F253&\":\"&$F253),O30)),FALSE)","v":false},{"$f":"IF(AND($F253,P30),clean_alt(INDEX(INDIRECT($E253&$F253&\":\"&$F253),P30)),FALSE)","v":false},{"$f":"IF(AND($F253,Q30),clean_alt(INDEX(INDIRECT($E253&$F253&\":\"&$F253),Q30)),FALSE)","v":false},{"$f":"IF(AND($F253,R30),clean_alt(INDEX(INDIRECT($E253&$F253&\":\"&$F253),R30)),FALSE)","v":false},{"$f":"IF(AND($F253,S30),clean_alt(INDEX(INDIRECT($E253&$F253&\":\"&$F253),S30)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F254,L31),clean_alt(INDEX(INDIRECT($E254&$F254&\":\"&$F254),L31)),FALSE)","v":false},{"$f":"IF(AND($F254,M31),clean_alt(INDEX(INDIRECT($E254&$F254&\":\"&$F254),M31)),FALSE)","v":false},{"$f":"IF(AND($F254,N31),clean_alt(INDEX(INDIRECT($E254&$F254&\":\"&$F254),N31)),FALSE)","v":false},{"$f":"IF(AND($F254,O31),clean_alt(INDEX(INDIRECT($E254&$F254&\":\"&$F254),O31)),FALSE)","v":false},{"$f":"IF(AND($F254,P31),clean_alt(INDEX(INDIRECT($E254&$F254&\":\"&$F254),P31)),FALSE)","v":false},{"$f":"IF(AND($F254,Q31),clean_alt(INDEX(INDIRECT($E254&$F254&\":\"&$F254),Q31)),FALSE)","v":false},{"$f":"IF(AND($F254,R31),clean_alt(INDEX(INDIRECT($E254&$F254&\":\"&$F254),R31)),FALSE)","v":false},{"$f":"IF(AND($F254,S31),clean_alt(INDEX(INDIRECT($E254&$F254&\":\"&$F254),S31)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F255,L32),clean_alt(INDEX(INDIRECT($E255&$F255&\":\"&$F255),L32)),FALSE)","v":false},{"$f":"IF(AND($F255,M32),clean_alt(INDEX(INDIRECT($E255&$F255&\":\"&$F255),M32)),FALSE)","v":false},{"$f":"IF(AND($F255,N32),clean_alt(INDEX(INDIRECT($E255&$F255&\":\"&$F255),N32)),FALSE)","v":false},{"$f":"IF(AND($F255,O32),clean_alt(INDEX(INDIRECT($E255&$F255&\":\"&$F255),O32)),FALSE)","v":false},{"$f":"IF(AND($F255,P32),clean_alt(INDEX(INDIRECT($E255&$F255&\":\"&$F255),P32)),FALSE)","v":false},{"$f":"IF(AND($F255,Q32),clean_alt(INDEX(INDIRECT($E255&$F255&\":\"&$F255),Q32)),FALSE)","v":false},{"$f":"IF(AND($F255,R32),clean_alt(INDEX(INDIRECT($E255&$F255&\":\"&$F255),R32)),FALSE)","v":false},{"$f":"IF(AND($F255,S32),clean_alt(INDEX(INDIRECT($E255&$F255&\":\"&$F255),S32)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F256,L33),clean_alt(INDEX(INDIRECT($E256&$F256&\":\"&$F256),L33)),FALSE)","v":false},{"$f":"IF(AND($F256,M33),clean_alt(INDEX(INDIRECT($E256&$F256&\":\"&$F256),M33)),FALSE)","v":false},{"$f":"IF(AND($F256,N33),clean_alt(INDEX(INDIRECT($E256&$F256&\":\"&$F256),N33)),FALSE)","v":false},{"$f":"IF(AND($F256,O33),clean_alt(INDEX(INDIRECT($E256&$F256&\":\"&$F256),O33)),FALSE)","v":false},{"$f":"IF(AND($F256,P33),clean_alt(INDEX(INDIRECT($E256&$F256&\":\"&$F256),P33)),FALSE)","v":false},{"$f":"IF(AND($F256,Q33),clean_alt(INDEX(INDIRECT($E256&$F256&\":\"&$F256),Q33)),FALSE)","v":false},{"$f":"IF(AND($F256,R33),clean_alt(INDEX(INDIRECT($E256&$F256&\":\"&$F256),R33)),FALSE)","v":false},{"$f":"IF(AND($F256,S33),clean_alt(INDEX(INDIRECT($E256&$F256&\":\"&$F256),S33)),FALSE)","v":false}]
[]
[]
[]
["Pretax Income"]
[null,null,null,null,null,"Row Num",null,null,null,null,2011,{"$f":"L233","v":2013},2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C234","v":"BBRY"},"BBRY Income St","'BBRY Income St'!",{"$f":"IFERROR(MATCH(A$260,INDIRECT(E262&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F262,L11),clean_alt(INDEX(INDIRECT($E262&$F262&\":\"&$F262),L11)),FALSE)","v":false},{"$f":"IF(AND($F262,M11),clean_alt(INDEX(INDIRECT($E262&$F262&\":\"&$F262),M11)),FALSE)","v":false},{"$f":"IF(AND($F262,N11),clean_alt(INDEX(INDIRECT($E262&$F262&\":\"&$F262),N11)),FALSE)","v":false},{"$f":"IF(AND($F262,O11),clean_alt(INDEX(INDIRECT($E262&$F262&\":\"&$F262),O11)),FALSE)","v":false},{"$f":"IF(AND($F262,P11),clean_alt(INDEX(INDIRECT($E262&$F262&\":\"&$F262),P11)),FALSE)","v":false},{"$f":"IF(AND($F262,Q11),clean_alt(INDEX(INDIRECT($E262&$F262&\":\"&$F262),Q11)),FALSE)","v":false},{"$f":"IF(AND($F262,R11),clean_alt(INDEX(INDIRECT($E262&$F262&\":\"&$F262),R11)),FALSE)","v":false},{"$f":"IF(AND($F262,S11),clean_alt(INDEX(INDIRECT($E262&$F262&\":\"&$F262),S11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH(A$260,INDIRECT(E263&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F263,L12),clean_alt(INDEX(INDIRECT($E263&$F263&\":\"&$F263),L12)),FALSE)","v":false},{"$f":"IF(AND($F263,M12),clean_alt(INDEX(INDIRECT($E263&$F263&\":\"&$F263),M12)),FALSE)","v":false},{"$f":"IF(AND($F263,N12),clean_alt(INDEX(INDIRECT($E263&$F263&\":\"&$F263),N12)),FALSE)","v":false},{"$f":"IF(AND($F263,O12),clean_alt(INDEX(INDIRECT($E263&$F263&\":\"&$F263),O12)),FALSE)","v":false},{"$f":"IF(AND($F263,P12),clean_alt(INDEX(INDIRECT($E263&$F263&\":\"&$F263),P12)),FALSE)","v":false},{"$f":"IF(AND($F263,Q12),clean_alt(INDEX(INDIRECT($E263&$F263&\":\"&$F263),Q12)),FALSE)","v":false},{"$f":"IF(AND($F263,R12),clean_alt(INDEX(INDIRECT($E263&$F263&\":\"&$F263),R12)),FALSE)","v":false},{"$f":"IF(AND($F263,S12),clean_alt(INDEX(INDIRECT($E263&$F263&\":\"&$F263),S12)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F264,L13),clean_alt(INDEX(INDIRECT($E264&$F264&\":\"&$F264),L13)),FALSE)","v":false},{"$f":"IF(AND($F264,M13),clean_alt(INDEX(INDIRECT($E264&$F264&\":\"&$F264),M13)),FALSE)","v":false},{"$f":"IF(AND($F264,N13),clean_alt(INDEX(INDIRECT($E264&$F264&\":\"&$F264),N13)),FALSE)","v":false},{"$f":"IF(AND($F264,O13),clean_alt(INDEX(INDIRECT($E264&$F264&\":\"&$F264),O13)),FALSE)","v":false},{"$f":"IF(AND($F264,P13),clean_alt(INDEX(INDIRECT($E264&$F264&\":\"&$F264),P13)),FALSE)","v":false},{"$f":"IF(AND($F264,Q13),clean_alt(INDEX(INDIRECT($E264&$F264&\":\"&$F264),Q13)),FALSE)","v":false},{"$f":"IF(AND($F264,R13),clean_alt(INDEX(INDIRECT($E264&$F264&\":\"&$F264),R13)),FALSE)","v":false},{"$f":"IF(AND($F264,S13),clean_alt(INDEX(INDIRECT($E264&$F264&\":\"&$F264),S13)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F265,L14),clean_alt(INDEX(INDIRECT($E265&$F265&\":\"&$F265),L14)),FALSE)","v":false},{"$f":"IF(AND($F265,M14),clean_alt(INDEX(INDIRECT($E265&$F265&\":\"&$F265),M14)),FALSE)","v":false},{"$f":"IF(AND($F265,N14),clean_alt(INDEX(INDIRECT($E265&$F265&\":\"&$F265),N14)),FALSE)","v":false},{"$f":"IF(AND($F265,O14),clean_alt(INDEX(INDIRECT($E265&$F265&\":\"&$F265),O14)),FALSE)","v":false},{"$f":"IF(AND($F265,P14),clean_alt(INDEX(INDIRECT($E265&$F265&\":\"&$F265),P14)),FALSE)","v":false},{"$f":"IF(AND($F265,Q14),clean_alt(INDEX(INDIRECT($E265&$F265&\":\"&$F265),Q14)),FALSE)","v":false},{"$f":"IF(AND($F265,R14),clean_alt(INDEX(INDIRECT($E265&$F265&\":\"&$F265),R14)),FALSE)","v":false},{"$f":"IF(AND($F265,S14),clean_alt(INDEX(INDIRECT($E265&$F265&\":\"&$F265),S14)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F266,L15),clean_alt(INDEX(INDIRECT($E266&$F266&\":\"&$F266),L15)),FALSE)","v":false},{"$f":"IF(AND($F266,M15),clean_alt(INDEX(INDIRECT($E266&$F266&\":\"&$F266),M15)),FALSE)","v":false},{"$f":"IF(AND($F266,N15),clean_alt(INDEX(INDIRECT($E266&$F266&\":\"&$F266),N15)),FALSE)","v":false},{"$f":"IF(AND($F266,O15),clean_alt(INDEX(INDIRECT($E266&$F266&\":\"&$F266),O15)),FALSE)","v":false},{"$f":"IF(AND($F266,P15),clean_alt(INDEX(INDIRECT($E266&$F266&\":\"&$F266),P15)),FALSE)","v":false},{"$f":"IF(AND($F266,Q15),clean_alt(INDEX(INDIRECT($E266&$F266&\":\"&$F266),Q15)),FALSE)","v":false},{"$f":"IF(AND($F266,R15),clean_alt(INDEX(INDIRECT($E266&$F266&\":\"&$F266),R15)),FALSE)","v":false},{"$f":"IF(AND($F266,S15),clean_alt(INDEX(INDIRECT($E266&$F266&\":\"&$F266),S15)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F267,L16),clean_alt(INDEX(INDIRECT($E267&$F267&\":\"&$F267),L16)),FALSE)","v":false},{"$f":"IF(AND($F267,M16),clean_alt(INDEX(INDIRECT($E267&$F267&\":\"&$F267),M16)),FALSE)","v":false},{"$f":"IF(AND($F267,N16),clean_alt(INDEX(INDIRECT($E267&$F267&\":\"&$F267),N16)),FALSE)","v":false},{"$f":"IF(AND($F267,O16),clean_alt(INDEX(INDIRECT($E267&$F267&\":\"&$F267),O16)),FALSE)","v":false},{"$f":"IF(AND($F267,P16),clean_alt(INDEX(INDIRECT($E267&$F267&\":\"&$F267),P16)),FALSE)","v":false},{"$f":"IF(AND($F267,Q16),clean_alt(INDEX(INDIRECT($E267&$F267&\":\"&$F267),Q16)),FALSE)","v":false},{"$f":"IF(AND($F267,R16),clean_alt(INDEX(INDIRECT($E267&$F267&\":\"&$F267),R16)),FALSE)","v":false},{"$f":"IF(AND($F267,S16),clean_alt(INDEX(INDIRECT($E267&$F267&\":\"&$F267),S16)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F268,L17),clean_alt(INDEX(INDIRECT($E268&$F268&\":\"&$F268),L17)),FALSE)","v":false},{"$f":"IF(AND($F268,M17),clean_alt(INDEX(INDIRECT($E268&$F268&\":\"&$F268),M17)),FALSE)","v":false},{"$f":"IF(AND($F268,N17),clean_alt(INDEX(INDIRECT($E268&$F268&\":\"&$F268),N17)),FALSE)","v":false},{"$f":"IF(AND($F268,O17),clean_alt(INDEX(INDIRECT($E268&$F268&\":\"&$F268),O17)),FALSE)","v":false},{"$f":"IF(AND($F268,P17),clean_alt(INDEX(INDIRECT($E268&$F268&\":\"&$F268),P17)),FALSE)","v":false},{"$f":"IF(AND($F268,Q17),clean_alt(INDEX(INDIRECT($E268&$F268&\":\"&$F268),Q17)),FALSE)","v":false},{"$f":"IF(AND($F268,R17),clean_alt(INDEX(INDIRECT($E268&$F268&\":\"&$F268),R17)),FALSE)","v":false},{"$f":"IF(AND($F268,S17),clean_alt(INDEX(INDIRECT($E268&$F268&\":\"&$F268),S17)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F269,L18),clean_alt(INDEX(INDIRECT($E269&$F269&\":\"&$F269),L18)),FALSE)","v":false},{"$f":"IF(AND($F269,M18),clean_alt(INDEX(INDIRECT($E269&$F269&\":\"&$F269),M18)),FALSE)","v":false},{"$f":"IF(AND($F269,N18),clean_alt(INDEX(INDIRECT($E269&$F269&\":\"&$F269),N18)),FALSE)","v":false},{"$f":"IF(AND($F269,O18),clean_alt(INDEX(INDIRECT($E269&$F269&\":\"&$F269),O18)),FALSE)","v":false},{"$f":"IF(AND($F269,P18),clean_alt(INDEX(INDIRECT($E269&$F269&\":\"&$F269),P18)),FALSE)","v":false},{"$f":"IF(AND($F269,Q18),clean_alt(INDEX(INDIRECT($E269&$F269&\":\"&$F269),Q18)),FALSE)","v":false},{"$f":"IF(AND($F269,R18),clean_alt(INDEX(INDIRECT($E269&$F269&\":\"&$F269),R18)),FALSE)","v":false},{"$f":"IF(AND($F269,S18),clean_alt(INDEX(INDIRECT($E269&$F269&\":\"&$F269),S18)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F270,L19),clean_alt(INDEX(INDIRECT($E270&$F270&\":\"&$F270),L19)),FALSE)","v":false},{"$f":"IF(AND($F270,M19),clean_alt(INDEX(INDIRECT($E270&$F270&\":\"&$F270),M19)),FALSE)","v":false},{"$f":"IF(AND($F270,N19),clean_alt(INDEX(INDIRECT($E270&$F270&\":\"&$F270),N19)),FALSE)","v":false},{"$f":"IF(AND($F270,O19),clean_alt(INDEX(INDIRECT($E270&$F270&\":\"&$F270),O19)),FALSE)","v":false},{"$f":"IF(AND($F270,P19),clean_alt(INDEX(INDIRECT($E270&$F270&\":\"&$F270),P19)),FALSE)","v":false},{"$f":"IF(AND($F270,Q19),clean_alt(INDEX(INDIRECT($E270&$F270&\":\"&$F270),Q19)),FALSE)","v":false},{"$f":"IF(AND($F270,R19),clean_alt(INDEX(INDIRECT($E270&$F270&\":\"&$F270),R19)),FALSE)","v":false},{"$f":"IF(AND($F270,S19),clean_alt(INDEX(INDIRECT($E270&$F270&\":\"&$F270),S19)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F271,L20),clean_alt(INDEX(INDIRECT($E271&$F271&\":\"&$F271),L20)),FALSE)","v":false},{"$f":"IF(AND($F271,M20),clean_alt(INDEX(INDIRECT($E271&$F271&\":\"&$F271),M20)),FALSE)","v":false},{"$f":"IF(AND($F271,N20),clean_alt(INDEX(INDIRECT($E271&$F271&\":\"&$F271),N20)),FALSE)","v":false},{"$f":"IF(AND($F271,O20),clean_alt(INDEX(INDIRECT($E271&$F271&\":\"&$F271),O20)),FALSE)","v":false},{"$f":"IF(AND($F271,P20),clean_alt(INDEX(INDIRECT($E271&$F271&\":\"&$F271),P20)),FALSE)","v":false},{"$f":"IF(AND($F271,Q20),clean_alt(INDEX(INDIRECT($E271&$F271&\":\"&$F271),Q20)),FALSE)","v":false},{"$f":"IF(AND($F271,R20),clean_alt(INDEX(INDIRECT($E271&$F271&\":\"&$F271),R20)),FALSE)","v":false},{"$f":"IF(AND($F271,S20),clean_alt(INDEX(INDIRECT($E271&$F271&\":\"&$F271),S20)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F272,L21),clean_alt(INDEX(INDIRECT($E272&$F272&\":\"&$F272),L21)),FALSE)","v":false},{"$f":"IF(AND($F272,M21),clean_alt(INDEX(INDIRECT($E272&$F272&\":\"&$F272),M21)),FALSE)","v":false},{"$f":"IF(AND($F272,N21),clean_alt(INDEX(INDIRECT($E272&$F272&\":\"&$F272),N21)),FALSE)","v":false},{"$f":"IF(AND($F272,O21),clean_alt(INDEX(INDIRECT($E272&$F272&\":\"&$F272),O21)),FALSE)","v":false},{"$f":"IF(AND($F272,P21),clean_alt(INDEX(INDIRECT($E272&$F272&\":\"&$F272),P21)),FALSE)","v":false},{"$f":"IF(AND($F272,Q21),clean_alt(INDEX(INDIRECT($E272&$F272&\":\"&$F272),Q21)),FALSE)","v":false},{"$f":"IF(AND($F272,R21),clean_alt(INDEX(INDIRECT($E272&$F272&\":\"&$F272),R21)),FALSE)","v":false},{"$f":"IF(AND($F272,S21),clean_alt(INDEX(INDIRECT($E272&$F272&\":\"&$F272),S21)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F273,L22),clean_alt(INDEX(INDIRECT($E273&$F273&\":\"&$F273),L22)),FALSE)","v":false},{"$f":"IF(AND($F273,M22),clean_alt(INDEX(INDIRECT($E273&$F273&\":\"&$F273),M22)),FALSE)","v":false},{"$f":"IF(AND($F273,N22),clean_alt(INDEX(INDIRECT($E273&$F273&\":\"&$F273),N22)),FALSE)","v":false},{"$f":"IF(AND($F273,O22),clean_alt(INDEX(INDIRECT($E273&$F273&\":\"&$F273),O22)),FALSE)","v":false},{"$f":"IF(AND($F273,P22),clean_alt(INDEX(INDIRECT($E273&$F273&\":\"&$F273),P22)),FALSE)","v":false},{"$f":"IF(AND($F273,Q22),clean_alt(INDEX(INDIRECT($E273&$F273&\":\"&$F273),Q22)),FALSE)","v":false},{"$f":"IF(AND($F273,R22),clean_alt(INDEX(INDIRECT($E273&$F273&\":\"&$F273),R22)),FALSE)","v":false},{"$f":"IF(AND($F273,S22),clean_alt(INDEX(INDIRECT($E273&$F273&\":\"&$F273),S22)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH(A$260,INDIRECT(E274&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F274,L23),clean_alt(INDEX(INDIRECT($E274&$F274&\":\"&$F274),L23)),FALSE)","v":false},{"$f":"IF(AND($F274,M23),clean_alt(INDEX(INDIRECT($E274&$F274&\":\"&$F274),M23)),FALSE)","v":false},{"$f":"IF(AND($F274,N23),clean_alt(INDEX(INDIRECT($E274&$F274&\":\"&$F274),N23)),FALSE)","v":false},{"$f":"IF(AND($F274,O23),clean_alt(INDEX(INDIRECT($E274&$F274&\":\"&$F274),O23)),FALSE)","v":false},{"$f":"IF(AND($F274,P23),clean_alt(INDEX(INDIRECT($E274&$F274&\":\"&$F274),P23)),FALSE)","v":false},{"$f":"IF(AND($F274,Q23),clean_alt(INDEX(INDIRECT($E274&$F274&\":\"&$F274),Q23)),FALSE)","v":false},{"$f":"IF(AND($F274,R23),clean_alt(INDEX(INDIRECT($E274&$F274&\":\"&$F274),R23)),FALSE)","v":false},{"$f":"IF(AND($F274,S23),clean_alt(INDEX(INDIRECT($E274&$F274&\":\"&$F274),S23)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F275,L24),clean_alt(INDEX(INDIRECT($E275&$F275&\":\"&$F275),L24)),FALSE)","v":false},{"$f":"IF(AND($F275,M24),clean_alt(INDEX(INDIRECT($E275&$F275&\":\"&$F275),M24)),FALSE)","v":false},{"$f":"IF(AND($F275,N24),clean_alt(INDEX(INDIRECT($E275&$F275&\":\"&$F275),N24)),FALSE)","v":false},{"$f":"IF(AND($F275,O24),clean_alt(INDEX(INDIRECT($E275&$F275&\":\"&$F275),O24)),FALSE)","v":false},{"$f":"IF(AND($F275,P24),clean_alt(INDEX(INDIRECT($E275&$F275&\":\"&$F275),P24)),FALSE)","v":false},{"$f":"IF(AND($F275,Q24),clean_alt(INDEX(INDIRECT($E275&$F275&\":\"&$F275),Q24)),FALSE)","v":false},{"$f":"IF(AND($F275,R24),clean_alt(INDEX(INDIRECT($E275&$F275&\":\"&$F275),R24)),FALSE)","v":false},{"$f":"IF(AND($F275,S24),clean_alt(INDEX(INDIRECT($E275&$F275&\":\"&$F275),S24)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH(A$260,INDIRECT(E276&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F276,L25),clean_alt(INDEX(INDIRECT($E276&$F276&\":\"&$F276),L25)),FALSE)","v":false},{"$f":"IF(AND($F276,M25),clean_alt(INDEX(INDIRECT($E276&$F276&\":\"&$F276),M25)),FALSE)","v":false},{"$f":"IF(AND($F276,N25),clean_alt(INDEX(INDIRECT($E276&$F276&\":\"&$F276),N25)),FALSE)","v":false},{"$f":"IF(AND($F276,O25),clean_alt(INDEX(INDIRECT($E276&$F276&\":\"&$F276),O25)),FALSE)","v":false},{"$f":"IF(AND($F276,P25),clean_alt(INDEX(INDIRECT($E276&$F276&\":\"&$F276),P25)),FALSE)","v":false},{"$f":"IF(AND($F276,Q25),clean_alt(INDEX(INDIRECT($E276&$F276&\":\"&$F276),Q25)),FALSE)","v":false},{"$f":"IF(AND($F276,R25),clean_alt(INDEX(INDIRECT($E276&$F276&\":\"&$F276),R25)),FALSE)","v":false},{"$f":"IF(AND($F276,S25),clean_alt(INDEX(INDIRECT($E276&$F276&\":\"&$F276),S25)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F277,L26),clean_alt(INDEX(INDIRECT($E277&$F277&\":\"&$F277),L26)),FALSE)","v":false},{"$f":"IF(AND($F277,M26),clean_alt(INDEX(INDIRECT($E277&$F277&\":\"&$F277),M26)),FALSE)","v":false},{"$f":"IF(AND($F277,N26),clean_alt(INDEX(INDIRECT($E277&$F277&\":\"&$F277),N26)),FALSE)","v":false},{"$f":"IF(AND($F277,O26),clean_alt(INDEX(INDIRECT($E277&$F277&\":\"&$F277),O26)),FALSE)","v":false},{"$f":"IF(AND($F277,P26),clean_alt(INDEX(INDIRECT($E277&$F277&\":\"&$F277),P26)),FALSE)","v":false},{"$f":"IF(AND($F277,Q26),clean_alt(INDEX(INDIRECT($E277&$F277&\":\"&$F277),Q26)),FALSE)","v":false},{"$f":"IF(AND($F277,R26),clean_alt(INDEX(INDIRECT($E277&$F277&\":\"&$F277),R26)),FALSE)","v":false},{"$f":"IF(AND($F277,S26),clean_alt(INDEX(INDIRECT($E277&$F277&\":\"&$F277),S26)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F278,L27),clean_alt(INDEX(INDIRECT($E278&$F278&\":\"&$F278),L27)),FALSE)","v":false},{"$f":"IF(AND($F278,M27),clean_alt(INDEX(INDIRECT($E278&$F278&\":\"&$F278),M27)),FALSE)","v":false},{"$f":"IF(AND($F278,N27),clean_alt(INDEX(INDIRECT($E278&$F278&\":\"&$F278),N27)),FALSE)","v":false},{"$f":"IF(AND($F278,O27),clean_alt(INDEX(INDIRECT($E278&$F278&\":\"&$F278),O27)),FALSE)","v":false},{"$f":"IF(AND($F278,P27),clean_alt(INDEX(INDIRECT($E278&$F278&\":\"&$F278),P27)),FALSE)","v":false},{"$f":"IF(AND($F278,Q27),clean_alt(INDEX(INDIRECT($E278&$F278&\":\"&$F278),Q27)),FALSE)","v":false},{"$f":"IF(AND($F278,R27),clean_alt(INDEX(INDIRECT($E278&$F278&\":\"&$F278),R27)),FALSE)","v":false},{"$f":"IF(AND($F278,S27),clean_alt(INDEX(INDIRECT($E278&$F278&\":\"&$F278),S27)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F279,L28),clean_alt(INDEX(INDIRECT($E279&$F279&\":\"&$F279),L28)),FALSE)","v":false},{"$f":"IF(AND($F279,M28),clean_alt(INDEX(INDIRECT($E279&$F279&\":\"&$F279),M28)),FALSE)","v":false},{"$f":"IF(AND($F279,N28),clean_alt(INDEX(INDIRECT($E279&$F279&\":\"&$F279),N28)),FALSE)","v":false},{"$f":"IF(AND($F279,O28),clean_alt(INDEX(INDIRECT($E279&$F279&\":\"&$F279),O28)),FALSE)","v":false},{"$f":"IF(AND($F279,P28),clean_alt(INDEX(INDIRECT($E279&$F279&\":\"&$F279),P28)),FALSE)","v":false},{"$f":"IF(AND($F279,Q28),clean_alt(INDEX(INDIRECT($E279&$F279&\":\"&$F279),Q28)),FALSE)","v":false},{"$f":"IF(AND($F279,R28),clean_alt(INDEX(INDIRECT($E279&$F279&\":\"&$F279),R28)),FALSE)","v":false},{"$f":"IF(AND($F279,S28),clean_alt(INDEX(INDIRECT($E279&$F279&\":\"&$F279),S28)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F280,L29),clean_alt(INDEX(INDIRECT($E280&$F280&\":\"&$F280),L29)),FALSE)","v":false},{"$f":"IF(AND($F280,M29),clean_alt(INDEX(INDIRECT($E280&$F280&\":\"&$F280),M29)),FALSE)","v":false},{"$f":"IF(AND($F280,N29),clean_alt(INDEX(INDIRECT($E280&$F280&\":\"&$F280),N29)),FALSE)","v":false},{"$f":"IF(AND($F280,O29),clean_alt(INDEX(INDIRECT($E280&$F280&\":\"&$F280),O29)),FALSE)","v":false},{"$f":"IF(AND($F280,P29),clean_alt(INDEX(INDIRECT($E280&$F280&\":\"&$F280),P29)),FALSE)","v":false},{"$f":"IF(AND($F280,Q29),clean_alt(INDEX(INDIRECT($E280&$F280&\":\"&$F280),Q29)),FALSE)","v":false},{"$f":"IF(AND($F280,R29),clean_alt(INDEX(INDIRECT($E280&$F280&\":\"&$F280),R29)),FALSE)","v":false},{"$f":"IF(AND($F280,S29),clean_alt(INDEX(INDIRECT($E280&$F280&\":\"&$F280),S29)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F281,L30),clean_alt(INDEX(INDIRECT($E281&$F281&\":\"&$F281),L30)),FALSE)","v":false},{"$f":"IF(AND($F281,M30),clean_alt(INDEX(INDIRECT($E281&$F281&\":\"&$F281),M30)),FALSE)","v":false},{"$f":"IF(AND($F281,N30),clean_alt(INDEX(INDIRECT($E281&$F281&\":\"&$F281),N30)),FALSE)","v":false},{"$f":"IF(AND($F281,O30),clean_alt(INDEX(INDIRECT($E281&$F281&\":\"&$F281),O30)),FALSE)","v":false},{"$f":"IF(AND($F281,P30),clean_alt(INDEX(INDIRECT($E281&$F281&\":\"&$F281),P30)),FALSE)","v":false},{"$f":"IF(AND($F281,Q30),clean_alt(INDEX(INDIRECT($E281&$F281&\":\"&$F281),Q30)),FALSE)","v":false},{"$f":"IF(AND($F281,R30),clean_alt(INDEX(INDIRECT($E281&$F281&\":\"&$F281),R30)),FALSE)","v":false},{"$f":"IF(AND($F281,S30),clean_alt(INDEX(INDIRECT($E281&$F281&\":\"&$F281),S30)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F282,L31),clean_alt(INDEX(INDIRECT($E282&$F282&\":\"&$F282),L31)),FALSE)","v":false},{"$f":"IF(AND($F282,M31),clean_alt(INDEX(INDIRECT($E282&$F282&\":\"&$F282),M31)),FALSE)","v":false},{"$f":"IF(AND($F282,N31),clean_alt(INDEX(INDIRECT($E282&$F282&\":\"&$F282),N31)),FALSE)","v":false},{"$f":"IF(AND($F282,O31),clean_alt(INDEX(INDIRECT($E282&$F282&\":\"&$F282),O31)),FALSE)","v":false},{"$f":"IF(AND($F282,P31),clean_alt(INDEX(INDIRECT($E282&$F282&\":\"&$F282),P31)),FALSE)","v":false},{"$f":"IF(AND($F282,Q31),clean_alt(INDEX(INDIRECT($E282&$F282&\":\"&$F282),Q31)),FALSE)","v":false},{"$f":"IF(AND($F282,R31),clean_alt(INDEX(INDIRECT($E282&$F282&\":\"&$F282),R31)),FALSE)","v":false},{"$f":"IF(AND($F282,S31),clean_alt(INDEX(INDIRECT($E282&$F282&\":\"&$F282),S31)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F283,L32),clean_alt(INDEX(INDIRECT($E283&$F283&\":\"&$F283),L32)),FALSE)","v":false},{"$f":"IF(AND($F283,M32),clean_alt(INDEX(INDIRECT($E283&$F283&\":\"&$F283),M32)),FALSE)","v":false},{"$f":"IF(AND($F283,N32),clean_alt(INDEX(INDIRECT($E283&$F283&\":\"&$F283),N32)),FALSE)","v":false},{"$f":"IF(AND($F283,O32),clean_alt(INDEX(INDIRECT($E283&$F283&\":\"&$F283),O32)),FALSE)","v":false},{"$f":"IF(AND($F283,P32),clean_alt(INDEX(INDIRECT($E283&$F283&\":\"&$F283),P32)),FALSE)","v":false},{"$f":"IF(AND($F283,Q32),clean_alt(INDEX(INDIRECT($E283&$F283&\":\"&$F283),Q32)),FALSE)","v":false},{"$f":"IF(AND($F283,R32),clean_alt(INDEX(INDIRECT($E283&$F283&\":\"&$F283),R32)),FALSE)","v":false},{"$f":"IF(AND($F283,S32),clean_alt(INDEX(INDIRECT($E283&$F283&\":\"&$F283),S32)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F284,L33),clean_alt(INDEX(INDIRECT($E284&$F284&\":\"&$F284),L33)),FALSE)","v":false},{"$f":"IF(AND($F284,M33),clean_alt(INDEX(INDIRECT($E284&$F284&\":\"&$F284),M33)),FALSE)","v":false},{"$f":"IF(AND($F284,N33),clean_alt(INDEX(INDIRECT($E284&$F284&\":\"&$F284),N33)),FALSE)","v":false},{"$f":"IF(AND($F284,O33),clean_alt(INDEX(INDIRECT($E284&$F284&\":\"&$F284),O33)),FALSE)","v":false},{"$f":"IF(AND($F284,P33),clean_alt(INDEX(INDIRECT($E284&$F284&\":\"&$F284),P33)),FALSE)","v":false},{"$f":"IF(AND($F284,Q33),clean_alt(INDEX(INDIRECT($E284&$F284&\":\"&$F284),Q33)),FALSE)","v":false},{"$f":"IF(AND($F284,R33),clean_alt(INDEX(INDIRECT($E284&$F284&\":\"&$F284),R33)),FALSE)","v":false},{"$f":"IF(AND($F284,S33),clean_alt(INDEX(INDIRECT($E284&$F284&\":\"&$F284),S33)),FALSE)","v":false}]
[]
[]
["Income Tax"]
[null,null,null,null,null,"Row Num",null,null,null,null,2011,{"$f":"L261","v":2013},2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C262","v":"BBRY"},"BBRY Income St","'BBRY Income St'!",{"$f":"IFERROR(MATCH(A$287,INDIRECT(E289&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F289,L11),clean_alt(INDEX(INDIRECT($E289&$F289&\":\"&$F289),L11)),FALSE)","v":false},{"$f":"IF(AND($F289,M11),clean_alt(INDEX(INDIRECT($E289&$F289&\":\"&$F289),M11)),FALSE)","v":false},{"$f":"IF(AND($F289,N11),clean_alt(INDEX(INDIRECT($E289&$F289&\":\"&$F289),N11)),FALSE)","v":false},{"$f":"IF(AND($F289,O11),clean_alt(INDEX(INDIRECT($E289&$F289&\":\"&$F289),O11)),FALSE)","v":false},{"$f":"IF(AND($F289,P11),clean_alt(INDEX(INDIRECT($E289&$F289&\":\"&$F289),P11)),FALSE)","v":false},{"$f":"IF(AND($F289,Q11),clean_alt(INDEX(INDIRECT($E289&$F289&\":\"&$F289),Q11)),FALSE)","v":false},{"$f":"IF(AND($F289,R11),clean_alt(INDEX(INDIRECT($E289&$F289&\":\"&$F289),R11)),FALSE)","v":false},{"$f":"IF(AND($F289,S11),clean_alt(INDEX(INDIRECT($E289&$F289&\":\"&$F289),S11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH(A$287,INDIRECT(E290&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F290,L12),clean_alt(INDEX(INDIRECT($E290&$F290&\":\"&$F290),L12)),FALSE)","v":false},{"$f":"IF(AND($F290,M12),clean_alt(INDEX(INDIRECT($E290&$F290&\":\"&$F290),M12)),FALSE)","v":false},{"$f":"IF(AND($F290,N12),clean_alt(INDEX(INDIRECT($E290&$F290&\":\"&$F290),N12)),FALSE)","v":false},{"$f":"IF(AND($F290,O12),clean_alt(INDEX(INDIRECT($E290&$F290&\":\"&$F290),O12)),FALSE)","v":false},{"$f":"IF(AND($F290,P12),clean_alt(INDEX(INDIRECT($E290&$F290&\":\"&$F290),P12)),FALSE)","v":false},{"$f":"IF(AND($F290,Q12),clean_alt(INDEX(INDIRECT($E290&$F290&\":\"&$F290),Q12)),FALSE)","v":false},{"$f":"IF(AND($F290,R12),clean_alt(INDEX(INDIRECT($E290&$F290&\":\"&$F290),R12)),FALSE)","v":false},{"$f":"IF(AND($F290,S12),clean_alt(INDEX(INDIRECT($E290&$F290&\":\"&$F290),S12)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F291,L13),clean_alt(INDEX(INDIRECT($E291&$F291&\":\"&$F291),L13)),FALSE)","v":false},{"$f":"IF(AND($F291,M13),clean_alt(INDEX(INDIRECT($E291&$F291&\":\"&$F291),M13)),FALSE)","v":false},{"$f":"IF(AND($F291,N13),clean_alt(INDEX(INDIRECT($E291&$F291&\":\"&$F291),N13)),FALSE)","v":false},{"$f":"IF(AND($F291,O13),clean_alt(INDEX(INDIRECT($E291&$F291&\":\"&$F291),O13)),FALSE)","v":false},{"$f":"IF(AND($F291,P13),clean_alt(INDEX(INDIRECT($E291&$F291&\":\"&$F291),P13)),FALSE)","v":false},{"$f":"IF(AND($F291,Q13),clean_alt(INDEX(INDIRECT($E291&$F291&\":\"&$F291),Q13)),FALSE)","v":false},{"$f":"IF(AND($F291,R13),clean_alt(INDEX(INDIRECT($E291&$F291&\":\"&$F291),R13)),FALSE)","v":false},{"$f":"IF(AND($F291,S13),clean_alt(INDEX(INDIRECT($E291&$F291&\":\"&$F291),S13)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F292,L14),clean_alt(INDEX(INDIRECT($E292&$F292&\":\"&$F292),L14)),FALSE)","v":false},{"$f":"IF(AND($F292,M14),clean_alt(INDEX(INDIRECT($E292&$F292&\":\"&$F292),M14)),FALSE)","v":false},{"$f":"IF(AND($F292,N14),clean_alt(INDEX(INDIRECT($E292&$F292&\":\"&$F292),N14)),FALSE)","v":false},{"$f":"IF(AND($F292,O14),clean_alt(INDEX(INDIRECT($E292&$F292&\":\"&$F292),O14)),FALSE)","v":false},{"$f":"IF(AND($F292,P14),clean_alt(INDEX(INDIRECT($E292&$F292&\":\"&$F292),P14)),FALSE)","v":false},{"$f":"IF(AND($F292,Q14),clean_alt(INDEX(INDIRECT($E292&$F292&\":\"&$F292),Q14)),FALSE)","v":false},{"$f":"IF(AND($F292,R14),clean_alt(INDEX(INDIRECT($E292&$F292&\":\"&$F292),R14)),FALSE)","v":false},{"$f":"IF(AND($F292,S14),clean_alt(INDEX(INDIRECT($E292&$F292&\":\"&$F292),S14)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F293,L15),clean_alt(INDEX(INDIRECT($E293&$F293&\":\"&$F293),L15)),FALSE)","v":false},{"$f":"IF(AND($F293,M15),clean_alt(INDEX(INDIRECT($E293&$F293&\":\"&$F293),M15)),FALSE)","v":false},{"$f":"IF(AND($F293,N15),clean_alt(INDEX(INDIRECT($E293&$F293&\":\"&$F293),N15)),FALSE)","v":false},{"$f":"IF(AND($F293,O15),clean_alt(INDEX(INDIRECT($E293&$F293&\":\"&$F293),O15)),FALSE)","v":false},{"$f":"IF(AND($F293,P15),clean_alt(INDEX(INDIRECT($E293&$F293&\":\"&$F293),P15)),FALSE)","v":false},{"$f":"IF(AND($F293,Q15),clean_alt(INDEX(INDIRECT($E293&$F293&\":\"&$F293),Q15)),FALSE)","v":false},{"$f":"IF(AND($F293,R15),clean_alt(INDEX(INDIRECT($E293&$F293&\":\"&$F293),R15)),FALSE)","v":false},{"$f":"IF(AND($F293,S15),clean_alt(INDEX(INDIRECT($E293&$F293&\":\"&$F293),S15)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F294,L16),clean_alt(INDEX(INDIRECT($E294&$F294&\":\"&$F294),L16)),FALSE)","v":false},{"$f":"IF(AND($F294,M16),clean_alt(INDEX(INDIRECT($E294&$F294&\":\"&$F294),M16)),FALSE)","v":false},{"$f":"IF(AND($F294,N16),clean_alt(INDEX(INDIRECT($E294&$F294&\":\"&$F294),N16)),FALSE)","v":false},{"$f":"IF(AND($F294,O16),clean_alt(INDEX(INDIRECT($E294&$F294&\":\"&$F294),O16)),FALSE)","v":false},{"$f":"IF(AND($F294,P16),clean_alt(INDEX(INDIRECT($E294&$F294&\":\"&$F294),P16)),FALSE)","v":false},{"$f":"IF(AND($F294,Q16),clean_alt(INDEX(INDIRECT($E294&$F294&\":\"&$F294),Q16)),FALSE)","v":false},{"$f":"IF(AND($F294,R16),clean_alt(INDEX(INDIRECT($E294&$F294&\":\"&$F294),R16)),FALSE)","v":false},{"$f":"IF(AND($F294,S16),clean_alt(INDEX(INDIRECT($E294&$F294&\":\"&$F294),S16)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F295,L17),clean_alt(INDEX(INDIRECT($E295&$F295&\":\"&$F295),L17)),FALSE)","v":false},{"$f":"IF(AND($F295,M17),clean_alt(INDEX(INDIRECT($E295&$F295&\":\"&$F295),M17)),FALSE)","v":false},{"$f":"IF(AND($F295,N17),clean_alt(INDEX(INDIRECT($E295&$F295&\":\"&$F295),N17)),FALSE)","v":false},{"$f":"IF(AND($F295,O17),clean_alt(INDEX(INDIRECT($E295&$F295&\":\"&$F295),O17)),FALSE)","v":false},{"$f":"IF(AND($F295,P17),clean_alt(INDEX(INDIRECT($E295&$F295&\":\"&$F295),P17)),FALSE)","v":false},{"$f":"IF(AND($F295,Q17),clean_alt(INDEX(INDIRECT($E295&$F295&\":\"&$F295),Q17)),FALSE)","v":false},{"$f":"IF(AND($F295,R17),clean_alt(INDEX(INDIRECT($E295&$F295&\":\"&$F295),R17)),FALSE)","v":false},{"$f":"IF(AND($F295,S17),clean_alt(INDEX(INDIRECT($E295&$F295&\":\"&$F295),S17)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F296,L18),clean_alt(INDEX(INDIRECT($E296&$F296&\":\"&$F296),L18)),FALSE)","v":false},{"$f":"IF(AND($F296,M18),clean_alt(INDEX(INDIRECT($E296&$F296&\":\"&$F296),M18)),FALSE)","v":false},{"$f":"IF(AND($F296,N18),clean_alt(INDEX(INDIRECT($E296&$F296&\":\"&$F296),N18)),FALSE)","v":false},{"$f":"IF(AND($F296,O18),clean_alt(INDEX(INDIRECT($E296&$F296&\":\"&$F296),O18)),FALSE)","v":false},{"$f":"IF(AND($F296,P18),clean_alt(INDEX(INDIRECT($E296&$F296&\":\"&$F296),P18)),FALSE)","v":false},{"$f":"IF(AND($F296,Q18),clean_alt(INDEX(INDIRECT($E296&$F296&\":\"&$F296),Q18)),FALSE)","v":false},{"$f":"IF(AND($F296,R18),clean_alt(INDEX(INDIRECT($E296&$F296&\":\"&$F296),R18)),FALSE)","v":false},{"$f":"IF(AND($F296,S18),clean_alt(INDEX(INDIRECT($E296&$F296&\":\"&$F296),S18)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F297,L19),clean_alt(INDEX(INDIRECT($E297&$F297&\":\"&$F297),L19)),FALSE)","v":false},{"$f":"IF(AND($F297,M19),clean_alt(INDEX(INDIRECT($E297&$F297&\":\"&$F297),M19)),FALSE)","v":false},{"$f":"IF(AND($F297,N19),clean_alt(INDEX(INDIRECT($E297&$F297&\":\"&$F297),N19)),FALSE)","v":false},{"$f":"IF(AND($F297,O19),clean_alt(INDEX(INDIRECT($E297&$F297&\":\"&$F297),O19)),FALSE)","v":false},{"$f":"IF(AND($F297,P19),clean_alt(INDEX(INDIRECT($E297&$F297&\":\"&$F297),P19)),FALSE)","v":false},{"$f":"IF(AND($F297,Q19),clean_alt(INDEX(INDIRECT($E297&$F297&\":\"&$F297),Q19)),FALSE)","v":false},{"$f":"IF(AND($F297,R19),clean_alt(INDEX(INDIRECT($E297&$F297&\":\"&$F297),R19)),FALSE)","v":false},{"$f":"IF(AND($F297,S19),clean_alt(INDEX(INDIRECT($E297&$F297&\":\"&$F297),S19)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F298,L20),clean_alt(INDEX(INDIRECT($E298&$F298&\":\"&$F298),L20)),FALSE)","v":false},{"$f":"IF(AND($F298,M20),clean_alt(INDEX(INDIRECT($E298&$F298&\":\"&$F298),M20)),FALSE)","v":false},{"$f":"IF(AND($F298,N20),clean_alt(INDEX(INDIRECT($E298&$F298&\":\"&$F298),N20)),FALSE)","v":false},{"$f":"IF(AND($F298,O20),clean_alt(INDEX(INDIRECT($E298&$F298&\":\"&$F298),O20)),FALSE)","v":false},{"$f":"IF(AND($F298,P20),clean_alt(INDEX(INDIRECT($E298&$F298&\":\"&$F298),P20)),FALSE)","v":false},{"$f":"IF(AND($F298,Q20),clean_alt(INDEX(INDIRECT($E298&$F298&\":\"&$F298),Q20)),FALSE)","v":false},{"$f":"IF(AND($F298,R20),clean_alt(INDEX(INDIRECT($E298&$F298&\":\"&$F298),R20)),FALSE)","v":false},{"$f":"IF(AND($F298,S20),clean_alt(INDEX(INDIRECT($E298&$F298&\":\"&$F298),S20)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F299,L21),clean_alt(INDEX(INDIRECT($E299&$F299&\":\"&$F299),L21)),FALSE)","v":false},{"$f":"IF(AND($F299,M21),clean_alt(INDEX(INDIRECT($E299&$F299&\":\"&$F299),M21)),FALSE)","v":false},{"$f":"IF(AND($F299,N21),clean_alt(INDEX(INDIRECT($E299&$F299&\":\"&$F299),N21)),FALSE)","v":false},{"$f":"IF(AND($F299,O21),clean_alt(INDEX(INDIRECT($E299&$F299&\":\"&$F299),O21)),FALSE)","v":false},{"$f":"IF(AND($F299,P21),clean_alt(INDEX(INDIRECT($E299&$F299&\":\"&$F299),P21)),FALSE)","v":false},{"$f":"IF(AND($F299,Q21),clean_alt(INDEX(INDIRECT($E299&$F299&\":\"&$F299),Q21)),FALSE)","v":false},{"$f":"IF(AND($F299,R21),clean_alt(INDEX(INDIRECT($E299&$F299&\":\"&$F299),R21)),FALSE)","v":false},{"$f":"IF(AND($F299,S21),clean_alt(INDEX(INDIRECT($E299&$F299&\":\"&$F299),S21)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F300,L22),clean_alt(INDEX(INDIRECT($E300&$F300&\":\"&$F300),L22)),FALSE)","v":false},{"$f":"IF(AND($F300,M22),clean_alt(INDEX(INDIRECT($E300&$F300&\":\"&$F300),M22)),FALSE)","v":false},{"$f":"IF(AND($F300,N22),clean_alt(INDEX(INDIRECT($E300&$F300&\":\"&$F300),N22)),FALSE)","v":false},{"$f":"IF(AND($F300,O22),clean_alt(INDEX(INDIRECT($E300&$F300&\":\"&$F300),O22)),FALSE)","v":false},{"$f":"IF(AND($F300,P22),clean_alt(INDEX(INDIRECT($E300&$F300&\":\"&$F300),P22)),FALSE)","v":false},{"$f":"IF(AND($F300,Q22),clean_alt(INDEX(INDIRECT($E300&$F300&\":\"&$F300),Q22)),FALSE)","v":false},{"$f":"IF(AND($F300,R22),clean_alt(INDEX(INDIRECT($E300&$F300&\":\"&$F300),R22)),FALSE)","v":false},{"$f":"IF(AND($F300,S22),clean_alt(INDEX(INDIRECT($E300&$F300&\":\"&$F300),S22)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F301,L23),clean_alt(INDEX(INDIRECT($E301&$F301&\":\"&$F301),L23)),FALSE)","v":false},{"$f":"IF(AND($F301,M23),clean_alt(INDEX(INDIRECT($E301&$F301&\":\"&$F301),M23)),FALSE)","v":false},{"$f":"IF(AND($F301,N23),clean_alt(INDEX(INDIRECT($E301&$F301&\":\"&$F301),N23)),FALSE)","v":false},{"$f":"IF(AND($F301,O23),clean_alt(INDEX(INDIRECT($E301&$F301&\":\"&$F301),O23)),FALSE)","v":false},{"$f":"IF(AND($F301,P23),clean_alt(INDEX(INDIRECT($E301&$F301&\":\"&$F301),P23)),FALSE)","v":false},{"$f":"IF(AND($F301,Q23),clean_alt(INDEX(INDIRECT($E301&$F301&\":\"&$F301),Q23)),FALSE)","v":false},{"$f":"IF(AND($F301,R23),clean_alt(INDEX(INDIRECT($E301&$F301&\":\"&$F301),R23)),FALSE)","v":false},{"$f":"IF(AND($F301,S23),clean_alt(INDEX(INDIRECT($E301&$F301&\":\"&$F301),S23)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F302,L24),clean_alt(INDEX(INDIRECT($E302&$F302&\":\"&$F302),L24)),FALSE)","v":false},{"$f":"IF(AND($F302,M24),clean_alt(INDEX(INDIRECT($E302&$F302&\":\"&$F302),M24)),FALSE)","v":false},{"$f":"IF(AND($F302,N24),clean_alt(INDEX(INDIRECT($E302&$F302&\":\"&$F302),N24)),FALSE)","v":false},{"$f":"IF(AND($F302,O24),clean_alt(INDEX(INDIRECT($E302&$F302&\":\"&$F302),O24)),FALSE)","v":false},{"$f":"IF(AND($F302,P24),clean_alt(INDEX(INDIRECT($E302&$F302&\":\"&$F302),P24)),FALSE)","v":false},{"$f":"IF(AND($F302,Q24),clean_alt(INDEX(INDIRECT($E302&$F302&\":\"&$F302),Q24)),FALSE)","v":false},{"$f":"IF(AND($F302,R24),clean_alt(INDEX(INDIRECT($E302&$F302&\":\"&$F302),R24)),FALSE)","v":false},{"$f":"IF(AND($F302,S24),clean_alt(INDEX(INDIRECT($E302&$F302&\":\"&$F302),S24)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH(A$287,INDIRECT(E303&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F303,L25),clean_alt(INDEX(INDIRECT($E303&$F303&\":\"&$F303),L25)),FALSE)","v":false},{"$f":"IF(AND($F303,M25),clean_alt(INDEX(INDIRECT($E303&$F303&\":\"&$F303),M25)),FALSE)","v":false},{"$f":"IF(AND($F303,N25),clean_alt(INDEX(INDIRECT($E303&$F303&\":\"&$F303),N25)),FALSE)","v":false},{"$f":"IF(AND($F303,O25),clean_alt(INDEX(INDIRECT($E303&$F303&\":\"&$F303),O25)),FALSE)","v":false},{"$f":"IF(AND($F303,P25),clean_alt(INDEX(INDIRECT($E303&$F303&\":\"&$F303),P25)),FALSE)","v":false},{"$f":"IF(AND($F303,Q25),clean_alt(INDEX(INDIRECT($E303&$F303&\":\"&$F303),Q25)),FALSE)","v":false},{"$f":"IF(AND($F303,R25),clean_alt(INDEX(INDIRECT($E303&$F303&\":\"&$F303),R25)),FALSE)","v":false},{"$f":"IF(AND($F303,S25),clean_alt(INDEX(INDIRECT($E303&$F303&\":\"&$F303),S25)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F304,L26),clean_alt(INDEX(INDIRECT($E304&$F304&\":\"&$F304),L26)),FALSE)","v":false},{"$f":"IF(AND($F304,M26),clean_alt(INDEX(INDIRECT($E304&$F304&\":\"&$F304),M26)),FALSE)","v":false},{"$f":"IF(AND($F304,N26),clean_alt(INDEX(INDIRECT($E304&$F304&\":\"&$F304),N26)),FALSE)","v":false},{"$f":"IF(AND($F304,O26),clean_alt(INDEX(INDIRECT($E304&$F304&\":\"&$F304),O26)),FALSE)","v":false},{"$f":"IF(AND($F304,P26),clean_alt(INDEX(INDIRECT($E304&$F304&\":\"&$F304),P26)),FALSE)","v":false},{"$f":"IF(AND($F304,Q26),clean_alt(INDEX(INDIRECT($E304&$F304&\":\"&$F304),Q26)),FALSE)","v":false},{"$f":"IF(AND($F304,R26),clean_alt(INDEX(INDIRECT($E304&$F304&\":\"&$F304),R26)),FALSE)","v":false},{"$f":"IF(AND($F304,S26),clean_alt(INDEX(INDIRECT($E304&$F304&\":\"&$F304),S26)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F305,L27),clean_alt(INDEX(INDIRECT($E305&$F305&\":\"&$F305),L27)),FALSE)","v":false},{"$f":"IF(AND($F305,M27),clean_alt(INDEX(INDIRECT($E305&$F305&\":\"&$F305),M27)),FALSE)","v":false},{"$f":"IF(AND($F305,N27),clean_alt(INDEX(INDIRECT($E305&$F305&\":\"&$F305),N27)),FALSE)","v":false},{"$f":"IF(AND($F305,O27),clean_alt(INDEX(INDIRECT($E305&$F305&\":\"&$F305),O27)),FALSE)","v":false},{"$f":"IF(AND($F305,P27),clean_alt(INDEX(INDIRECT($E305&$F305&\":\"&$F305),P27)),FALSE)","v":false},{"$f":"IF(AND($F305,Q27),clean_alt(INDEX(INDIRECT($E305&$F305&\":\"&$F305),Q27)),FALSE)","v":false},{"$f":"IF(AND($F305,R27),clean_alt(INDEX(INDIRECT($E305&$F305&\":\"&$F305),R27)),FALSE)","v":false},{"$f":"IF(AND($F305,S27),clean_alt(INDEX(INDIRECT($E305&$F305&\":\"&$F305),S27)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F306,L28),clean_alt(INDEX(INDIRECT($E306&$F306&\":\"&$F306),L28)),FALSE)","v":false},{"$f":"IF(AND($F306,M28),clean_alt(INDEX(INDIRECT($E306&$F306&\":\"&$F306),M28)),FALSE)","v":false},{"$f":"IF(AND($F306,N28),clean_alt(INDEX(INDIRECT($E306&$F306&\":\"&$F306),N28)),FALSE)","v":false},{"$f":"IF(AND($F306,O28),clean_alt(INDEX(INDIRECT($E306&$F306&\":\"&$F306),O28)),FALSE)","v":false},{"$f":"IF(AND($F306,P28),clean_alt(INDEX(INDIRECT($E306&$F306&\":\"&$F306),P28)),FALSE)","v":false},{"$f":"IF(AND($F306,Q28),clean_alt(INDEX(INDIRECT($E306&$F306&\":\"&$F306),Q28)),FALSE)","v":false},{"$f":"IF(AND($F306,R28),clean_alt(INDEX(INDIRECT($E306&$F306&\":\"&$F306),R28)),FALSE)","v":false},{"$f":"IF(AND($F306,S28),clean_alt(INDEX(INDIRECT($E306&$F306&\":\"&$F306),S28)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F307,L29),clean_alt(INDEX(INDIRECT($E307&$F307&\":\"&$F307),L29)),FALSE)","v":false},{"$f":"IF(AND($F307,M29),clean_alt(INDEX(INDIRECT($E307&$F307&\":\"&$F307),M29)),FALSE)","v":false},{"$f":"IF(AND($F307,N29),clean_alt(INDEX(INDIRECT($E307&$F307&\":\"&$F307),N29)),FALSE)","v":false},{"$f":"IF(AND($F307,O29),clean_alt(INDEX(INDIRECT($E307&$F307&\":\"&$F307),O29)),FALSE)","v":false},{"$f":"IF(AND($F307,P29),clean_alt(INDEX(INDIRECT($E307&$F307&\":\"&$F307),P29)),FALSE)","v":false},{"$f":"IF(AND($F307,Q29),clean_alt(INDEX(INDIRECT($E307&$F307&\":\"&$F307),Q29)),FALSE)","v":false},{"$f":"IF(AND($F307,R29),clean_alt(INDEX(INDIRECT($E307&$F307&\":\"&$F307),R29)),FALSE)","v":false},{"$f":"IF(AND($F307,S29),clean_alt(INDEX(INDIRECT($E307&$F307&\":\"&$F307),S29)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F308,L30),clean_alt(INDEX(INDIRECT($E308&$F308&\":\"&$F308),L30)),FALSE)","v":false},{"$f":"IF(AND($F308,M30),clean_alt(INDEX(INDIRECT($E308&$F308&\":\"&$F308),M30)),FALSE)","v":false},{"$f":"IF(AND($F308,N30),clean_alt(INDEX(INDIRECT($E308&$F308&\":\"&$F308),N30)),FALSE)","v":false},{"$f":"IF(AND($F308,O30),clean_alt(INDEX(INDIRECT($E308&$F308&\":\"&$F308),O30)),FALSE)","v":false},{"$f":"IF(AND($F308,P30),clean_alt(INDEX(INDIRECT($E308&$F308&\":\"&$F308),P30)),FALSE)","v":false},{"$f":"IF(AND($F308,Q30),clean_alt(INDEX(INDIRECT($E308&$F308&\":\"&$F308),Q30)),FALSE)","v":false},{"$f":"IF(AND($F308,R30),clean_alt(INDEX(INDIRECT($E308&$F308&\":\"&$F308),R30)),FALSE)","v":false},{"$f":"IF(AND($F308,S30),clean_alt(INDEX(INDIRECT($E308&$F308&\":\"&$F308),S30)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F309,L31),clean_alt(INDEX(INDIRECT($E309&$F309&\":\"&$F309),L31)),FALSE)","v":false},{"$f":"IF(AND($F309,M31),clean_alt(INDEX(INDIRECT($E309&$F309&\":\"&$F309),M31)),FALSE)","v":false},{"$f":"IF(AND($F309,N31),clean_alt(INDEX(INDIRECT($E309&$F309&\":\"&$F309),N31)),FALSE)","v":false},{"$f":"IF(AND($F309,O31),clean_alt(INDEX(INDIRECT($E309&$F309&\":\"&$F309),O31)),FALSE)","v":false},{"$f":"IF(AND($F309,P31),clean_alt(INDEX(INDIRECT($E309&$F309&\":\"&$F309),P31)),FALSE)","v":false},{"$f":"IF(AND($F309,Q31),clean_alt(INDEX(INDIRECT($E309&$F309&\":\"&$F309),Q31)),FALSE)","v":false},{"$f":"IF(AND($F309,R31),clean_alt(INDEX(INDIRECT($E309&$F309&\":\"&$F309),R31)),FALSE)","v":false},{"$f":"IF(AND($F309,S31),clean_alt(INDEX(INDIRECT($E309&$F309&\":\"&$F309),S31)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F310,L32),clean_alt(INDEX(INDIRECT($E310&$F310&\":\"&$F310),L32)),FALSE)","v":false},{"$f":"IF(AND($F310,M32),clean_alt(INDEX(INDIRECT($E310&$F310&\":\"&$F310),M32)),FALSE)","v":false},{"$f":"IF(AND($F310,N32),clean_alt(INDEX(INDIRECT($E310&$F310&\":\"&$F310),N32)),FALSE)","v":false},{"$f":"IF(AND($F310,O32),clean_alt(INDEX(INDIRECT($E310&$F310&\":\"&$F310),O32)),FALSE)","v":false},{"$f":"IF(AND($F310,P32),clean_alt(INDEX(INDIRECT($E310&$F310&\":\"&$F310),P32)),FALSE)","v":false},{"$f":"IF(AND($F310,Q32),clean_alt(INDEX(INDIRECT($E310&$F310&\":\"&$F310),Q32)),FALSE)","v":false},{"$f":"IF(AND($F310,R32),clean_alt(INDEX(INDIRECT($E310&$F310&\":\"&$F310),R32)),FALSE)","v":false},{"$f":"IF(AND($F310,S32),clean_alt(INDEX(INDIRECT($E310&$F310&\":\"&$F310),S32)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F311,L33),clean_alt(INDEX(INDIRECT($E311&$F311&\":\"&$F311),L33)),FALSE)","v":false},{"$f":"IF(AND($F311,M33),clean_alt(INDEX(INDIRECT($E311&$F311&\":\"&$F311),M33)),FALSE)","v":false},{"$f":"IF(AND($F311,N33),clean_alt(INDEX(INDIRECT($E311&$F311&\":\"&$F311),N33)),FALSE)","v":false},{"$f":"IF(AND($F311,O33),clean_alt(INDEX(INDIRECT($E311&$F311&\":\"&$F311),O33)),FALSE)","v":false},{"$f":"IF(AND($F311,P33),clean_alt(INDEX(INDIRECT($E311&$F311&\":\"&$F311),P33)),FALSE)","v":false},{"$f":"IF(AND($F311,Q33),clean_alt(INDEX(INDIRECT($E311&$F311&\":\"&$F311),Q33)),FALSE)","v":false},{"$f":"IF(AND($F311,R33),clean_alt(INDEX(INDIRECT($E311&$F311&\":\"&$F311),R33)),FALSE)","v":false},{"$f":"IF(AND($F311,S33),clean_alt(INDEX(INDIRECT($E311&$F311&\":\"&$F311),S33)),FALSE)","v":false}]
[]
[]
["Income Tax Rate"]
[null,null,null,null,null,"Row Num",null,null,null,null,2011,{"$f":"L288","v":2013},2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C289","v":"BBRY"},"BBRY Income St","'BBRY Income St'!",{"$f":"IFERROR(MATCH(A$314,INDIRECT(E316&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(L262,L289/L262)","v":false},{"$f":"IF(M262,M289/M262)","v":false},false,false,false,{"$f":"IF(Q262,Q289/Q262)","v":false},false,false]
[null,null,0,false,false,{"$f":"IFERROR(MATCH(A$314,INDIRECT(E317&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,{"$f":"IF(M272,M299/M272)","v":false},false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,{"$f":"IFERROR(MATCH(A$314,INDIRECT(E330&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,{"$f":"IF(M282,M309/M282)","v":false},false,false,false,false,false,false]
[null,null,0,false,false,false,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,{"$f":"IFERROR(MATCH(A$314,INDIRECT(E338&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,false,false,false,false,false,false,false,false]
[]
["EBIT"]
[null,null,null,null,null,{"$f":"F315","v":"Row Num"},null,null,null,null,2011,{"$f":"L315","v":2013},{"$f":"M315","v":2013},2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C316","v":"BBRY"},"BBRY Income St","'BBRY Income St'!",null,null,null,null,null,null,{"$f":"IF(L179,L179-L234)","v":false},{"$f":"IF(M179,M179-M234)","v":false},false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,{"$f":"IF(M189,M189-M244)","v":false},false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,{"$f":"IF(M199,M199-M254)","v":false},false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,false,false,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[null,null,0,0,0,null,null,null,null,null,null,false,false,false,false,false,false,false,false]
[]
["COGS excluding D&A",null,null,null,null,"Row Num"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K341","v":2011},{"$f":"L341","v":2013},{"$f":"M341","v":2013},2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C289","v":"BBRY"},{"$f":"D342","v":"BBRY Income St"},"'BBRY Income St'!",{"$f":"IFERROR(MATCH($A$367,INDIRECT(E369&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F369,L11),clean_alt(INDEX(INDIRECT($E369&$F369&\":\"&$F369),L11)),FALSE)","v":false},{"$f":"IF(AND($F369,M11),clean_alt(INDEX(INDIRECT($E369&$F369&\":\"&$F369),M11)),FALSE)","v":false},{"$f":"IF(AND($F369,N11),clean_alt(INDEX(INDIRECT($E369&$F369&\":\"&$F369),N11)),FALSE)","v":false},{"$f":"IF(AND($F369,O11),clean_alt(INDEX(INDIRECT($E369&$F369&\":\"&$F369),O11)),FALSE)","v":false},{"$f":"IF(AND($F369,P11),clean_alt(INDEX(INDIRECT($E369&$F369&\":\"&$F369),P11)),FALSE)","v":false},{"$f":"IF(AND($F369,Q11),clean_alt(INDEX(INDIRECT($E369&$F369&\":\"&$F369),Q11)),FALSE)","v":false},{"$f":"IF(AND($F369,R11),clean_alt(INDEX(INDIRECT($E369&$F369&\":\"&$F369),R11)),FALSE)","v":false},{"$f":"IF(AND($F369,S11),clean_alt(INDEX(INDIRECT($E369&$F369&\":\"&$F369),S11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$367,INDIRECT(E370&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F370,L12),clean_alt(INDEX(INDIRECT($E370&$F370&\":\"&$F370),L12)),FALSE)","v":false},{"$f":"IF(AND($F370,M12),clean_alt(INDEX(INDIRECT($E370&$F370&\":\"&$F370),M12)),FALSE)","v":false},{"$f":"IF(AND($F370,N12),clean_alt(INDEX(INDIRECT($E370&$F370&\":\"&$F370),N12)),FALSE)","v":false},{"$f":"IF(AND($F370,O12),clean_alt(INDEX(INDIRECT($E370&$F370&\":\"&$F370),O12)),FALSE)","v":false},{"$f":"IF(AND($F370,P12),clean_alt(INDEX(INDIRECT($E370&$F370&\":\"&$F370),P12)),FALSE)","v":false},{"$f":"IF(AND($F370,Q12),clean_alt(INDEX(INDIRECT($E370&$F370&\":\"&$F370),Q12)),FALSE)","v":false},{"$f":"IF(AND($F370,R12),clean_alt(INDEX(INDIRECT($E370&$F370&\":\"&$F370),R12)),FALSE)","v":false},{"$f":"IF(AND($F370,S12),clean_alt(INDEX(INDIRECT($E370&$F370&\":\"&$F370),S12)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F371,L13),clean_alt(INDEX(INDIRECT($E371&$F371&\":\"&$F371),L13)),FALSE)","v":false},{"$f":"IF(AND($F371,M13),clean_alt(INDEX(INDIRECT($E371&$F371&\":\"&$F371),M13)),FALSE)","v":false},{"$f":"IF(AND($F371,N13),clean_alt(INDEX(INDIRECT($E371&$F371&\":\"&$F371),N13)),FALSE)","v":false},{"$f":"IF(AND($F371,O13),clean_alt(INDEX(INDIRECT($E371&$F371&\":\"&$F371),O13)),FALSE)","v":false},{"$f":"IF(AND($F371,P13),clean_alt(INDEX(INDIRECT($E371&$F371&\":\"&$F371),P13)),FALSE)","v":false},{"$f":"IF(AND($F371,Q13),clean_alt(INDEX(INDIRECT($E371&$F371&\":\"&$F371),Q13)),FALSE)","v":false},{"$f":"IF(AND($F371,R13),clean_alt(INDEX(INDIRECT($E371&$F371&\":\"&$F371),R13)),FALSE)","v":false},{"$f":"IF(AND($F371,S13),clean_alt(INDEX(INDIRECT($E371&$F371&\":\"&$F371),S13)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F372,L14),clean_alt(INDEX(INDIRECT($E372&$F372&\":\"&$F372),L14)),FALSE)","v":false},{"$f":"IF(AND($F372,M14),clean_alt(INDEX(INDIRECT($E372&$F372&\":\"&$F372),M14)),FALSE)","v":false},{"$f":"IF(AND($F372,N14),clean_alt(INDEX(INDIRECT($E372&$F372&\":\"&$F372),N14)),FALSE)","v":false},{"$f":"IF(AND($F372,O14),clean_alt(INDEX(INDIRECT($E372&$F372&\":\"&$F372),O14)),FALSE)","v":false},{"$f":"IF(AND($F372,P14),clean_alt(INDEX(INDIRECT($E372&$F372&\":\"&$F372),P14)),FALSE)","v":false},{"$f":"IF(AND($F372,Q14),clean_alt(INDEX(INDIRECT($E372&$F372&\":\"&$F372),Q14)),FALSE)","v":false},{"$f":"IF(AND($F372,R14),clean_alt(INDEX(INDIRECT($E372&$F372&\":\"&$F372),R14)),FALSE)","v":false},{"$f":"IF(AND($F372,S14),clean_alt(INDEX(INDIRECT($E372&$F372&\":\"&$F372),S14)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F373,L15),clean_alt(INDEX(INDIRECT($E373&$F373&\":\"&$F373),L15)),FALSE)","v":false},{"$f":"IF(AND($F373,M15),clean_alt(INDEX(INDIRECT($E373&$F373&\":\"&$F373),M15)),FALSE)","v":false},{"$f":"IF(AND($F373,N15),clean_alt(INDEX(INDIRECT($E373&$F373&\":\"&$F373),N15)),FALSE)","v":false},{"$f":"IF(AND($F373,O15),clean_alt(INDEX(INDIRECT($E373&$F373&\":\"&$F373),O15)),FALSE)","v":false},{"$f":"IF(AND($F373,P15),clean_alt(INDEX(INDIRECT($E373&$F373&\":\"&$F373),P15)),FALSE)","v":false},{"$f":"IF(AND($F373,Q15),clean_alt(INDEX(INDIRECT($E373&$F373&\":\"&$F373),Q15)),FALSE)","v":false},{"$f":"IF(AND($F373,R15),clean_alt(INDEX(INDIRECT($E373&$F373&\":\"&$F373),R15)),FALSE)","v":false},{"$f":"IF(AND($F373,S15),clean_alt(INDEX(INDIRECT($E373&$F373&\":\"&$F373),S15)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F374,L16),clean_alt(INDEX(INDIRECT($E374&$F374&\":\"&$F374),L16)),FALSE)","v":false},{"$f":"IF(AND($F374,M16),clean_alt(INDEX(INDIRECT($E374&$F374&\":\"&$F374),M16)),FALSE)","v":false},{"$f":"IF(AND($F374,N16),clean_alt(INDEX(INDIRECT($E374&$F374&\":\"&$F374),N16)),FALSE)","v":false},{"$f":"IF(AND($F374,O16),clean_alt(INDEX(INDIRECT($E374&$F374&\":\"&$F374),O16)),FALSE)","v":false},{"$f":"IF(AND($F374,P16),clean_alt(INDEX(INDIRECT($E374&$F374&\":\"&$F374),P16)),FALSE)","v":false},{"$f":"IF(AND($F374,Q16),clean_alt(INDEX(INDIRECT($E374&$F374&\":\"&$F374),Q16)),FALSE)","v":false},{"$f":"IF(AND($F374,R16),clean_alt(INDEX(INDIRECT($E374&$F374&\":\"&$F374),R16)),FALSE)","v":false},{"$f":"IF(AND($F374,S16),clean_alt(INDEX(INDIRECT($E374&$F374&\":\"&$F374),S16)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F375,L17),clean_alt(INDEX(INDIRECT($E375&$F375&\":\"&$F375),L17)),FALSE)","v":false},{"$f":"IF(AND($F375,M17),clean_alt(INDEX(INDIRECT($E375&$F375&\":\"&$F375),M17)),FALSE)","v":false},{"$f":"IF(AND($F375,N17),clean_alt(INDEX(INDIRECT($E375&$F375&\":\"&$F375),N17)),FALSE)","v":false},{"$f":"IF(AND($F375,O17),clean_alt(INDEX(INDIRECT($E375&$F375&\":\"&$F375),O17)),FALSE)","v":false},{"$f":"IF(AND($F375,P17),clean_alt(INDEX(INDIRECT($E375&$F375&\":\"&$F375),P17)),FALSE)","v":false},{"$f":"IF(AND($F375,Q17),clean_alt(INDEX(INDIRECT($E375&$F375&\":\"&$F375),Q17)),FALSE)","v":false},{"$f":"IF(AND($F375,R17),clean_alt(INDEX(INDIRECT($E375&$F375&\":\"&$F375),R17)),FALSE)","v":false},{"$f":"IF(AND($F375,S17),clean_alt(INDEX(INDIRECT($E375&$F375&\":\"&$F375),S17)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F376,L18),clean_alt(INDEX(INDIRECT($E376&$F376&\":\"&$F376),L18)),FALSE)","v":false},{"$f":"IF(AND($F376,M18),clean_alt(INDEX(INDIRECT($E376&$F376&\":\"&$F376),M18)),FALSE)","v":false},{"$f":"IF(AND($F376,N18),clean_alt(INDEX(INDIRECT($E376&$F376&\":\"&$F376),N18)),FALSE)","v":false},{"$f":"IF(AND($F376,O18),clean_alt(INDEX(INDIRECT($E376&$F376&\":\"&$F376),O18)),FALSE)","v":false},{"$f":"IF(AND($F376,P18),clean_alt(INDEX(INDIRECT($E376&$F376&\":\"&$F376),P18)),FALSE)","v":false},{"$f":"IF(AND($F376,Q18),clean_alt(INDEX(INDIRECT($E376&$F376&\":\"&$F376),Q18)),FALSE)","v":false},{"$f":"IF(AND($F376,R18),clean_alt(INDEX(INDIRECT($E376&$F376&\":\"&$F376),R18)),FALSE)","v":false},{"$f":"IF(AND($F376,S18),clean_alt(INDEX(INDIRECT($E376&$F376&\":\"&$F376),S18)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F377,L19),clean_alt(INDEX(INDIRECT($E377&$F377&\":\"&$F377),L19)),FALSE)","v":false},{"$f":"IF(AND($F377,M19),clean_alt(INDEX(INDIRECT($E377&$F377&\":\"&$F377),M19)),FALSE)","v":false},{"$f":"IF(AND($F377,N19),clean_alt(INDEX(INDIRECT($E377&$F377&\":\"&$F377),N19)),FALSE)","v":false},{"$f":"IF(AND($F377,O19),clean_alt(INDEX(INDIRECT($E377&$F377&\":\"&$F377),O19)),FALSE)","v":false},{"$f":"IF(AND($F377,P19),clean_alt(INDEX(INDIRECT($E377&$F377&\":\"&$F377),P19)),FALSE)","v":false},{"$f":"IF(AND($F377,Q19),clean_alt(INDEX(INDIRECT($E377&$F377&\":\"&$F377),Q19)),FALSE)","v":false},{"$f":"IF(AND($F377,R19),clean_alt(INDEX(INDIRECT($E377&$F377&\":\"&$F377),R19)),FALSE)","v":false},{"$f":"IF(AND($F377,S19),clean_alt(INDEX(INDIRECT($E377&$F377&\":\"&$F377),S19)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F378,L20),clean_alt(INDEX(INDIRECT($E378&$F378&\":\"&$F378),L20)),FALSE)","v":false},{"$f":"IF(AND($F378,M20),clean_alt(INDEX(INDIRECT($E378&$F378&\":\"&$F378),M20)),FALSE)","v":false},{"$f":"IF(AND($F378,N20),clean_alt(INDEX(INDIRECT($E378&$F378&\":\"&$F378),N20)),FALSE)","v":false},{"$f":"IF(AND($F378,O20),clean_alt(INDEX(INDIRECT($E378&$F378&\":\"&$F378),O20)),FALSE)","v":false},{"$f":"IF(AND($F378,P20),clean_alt(INDEX(INDIRECT($E378&$F378&\":\"&$F378),P20)),FALSE)","v":false},{"$f":"IF(AND($F378,Q20),clean_alt(INDEX(INDIRECT($E378&$F378&\":\"&$F378),Q20)),FALSE)","v":false},{"$f":"IF(AND($F378,R20),clean_alt(INDEX(INDIRECT($E378&$F378&\":\"&$F378),R20)),FALSE)","v":false},{"$f":"IF(AND($F378,S20),clean_alt(INDEX(INDIRECT($E378&$F378&\":\"&$F378),S20)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F379,L21),clean_alt(INDEX(INDIRECT($E379&$F379&\":\"&$F379),L21)),FALSE)","v":false},{"$f":"IF(AND($F379,M21),clean_alt(INDEX(INDIRECT($E379&$F379&\":\"&$F379),M21)),FALSE)","v":false},{"$f":"IF(AND($F379,N21),clean_alt(INDEX(INDIRECT($E379&$F379&\":\"&$F379),N21)),FALSE)","v":false},{"$f":"IF(AND($F379,O21),clean_alt(INDEX(INDIRECT($E379&$F379&\":\"&$F379),O21)),FALSE)","v":false},{"$f":"IF(AND($F379,P21),clean_alt(INDEX(INDIRECT($E379&$F379&\":\"&$F379),P21)),FALSE)","v":false},{"$f":"IF(AND($F379,Q21),clean_alt(INDEX(INDIRECT($E379&$F379&\":\"&$F379),Q21)),FALSE)","v":false},{"$f":"IF(AND($F379,R21),clean_alt(INDEX(INDIRECT($E379&$F379&\":\"&$F379),R21)),FALSE)","v":false},{"$f":"IF(AND($F379,S21),clean_alt(INDEX(INDIRECT($E379&$F379&\":\"&$F379),S21)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F380,L22),clean_alt(INDEX(INDIRECT($E380&$F380&\":\"&$F380),L22)),FALSE)","v":false},{"$f":"IF(AND($F380,M22),clean_alt(INDEX(INDIRECT($E380&$F380&\":\"&$F380),M22)),FALSE)","v":false},{"$f":"IF(AND($F380,N22),clean_alt(INDEX(INDIRECT($E380&$F380&\":\"&$F380),N22)),FALSE)","v":false},{"$f":"IF(AND($F380,O22),clean_alt(INDEX(INDIRECT($E380&$F380&\":\"&$F380),O22)),FALSE)","v":false},{"$f":"IF(AND($F380,P22),clean_alt(INDEX(INDIRECT($E380&$F380&\":\"&$F380),P22)),FALSE)","v":false},{"$f":"IF(AND($F380,Q22),clean_alt(INDEX(INDIRECT($E380&$F380&\":\"&$F380),Q22)),FALSE)","v":false},{"$f":"IF(AND($F380,R22),clean_alt(INDEX(INDIRECT($E380&$F380&\":\"&$F380),R22)),FALSE)","v":false},{"$f":"IF(AND($F380,S22),clean_alt(INDEX(INDIRECT($E380&$F380&\":\"&$F380),S22)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F381,L23),clean_alt(INDEX(INDIRECT($E381&$F381&\":\"&$F381),L23)),FALSE)","v":false},{"$f":"IF(AND($F381,M23),clean_alt(INDEX(INDIRECT($E381&$F381&\":\"&$F381),M23)),FALSE)","v":false},{"$f":"IF(AND($F381,N23),clean_alt(INDEX(INDIRECT($E381&$F381&\":\"&$F381),N23)),FALSE)","v":false},{"$f":"IF(AND($F381,O23),clean_alt(INDEX(INDIRECT($E381&$F381&\":\"&$F381),O23)),FALSE)","v":false},{"$f":"IF(AND($F381,P23),clean_alt(INDEX(INDIRECT($E381&$F381&\":\"&$F381),P23)),FALSE)","v":false},{"$f":"IF(AND($F381,Q23),clean_alt(INDEX(INDIRECT($E381&$F381&\":\"&$F381),Q23)),FALSE)","v":false},{"$f":"IF(AND($F381,R23),clean_alt(INDEX(INDIRECT($E381&$F381&\":\"&$F381),R23)),FALSE)","v":false},{"$f":"IF(AND($F381,S23),clean_alt(INDEX(INDIRECT($E381&$F381&\":\"&$F381),S23)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F382,L24),clean_alt(INDEX(INDIRECT($E382&$F382&\":\"&$F382),L24)),FALSE)","v":false},{"$f":"IF(AND($F382,M24),clean_alt(INDEX(INDIRECT($E382&$F382&\":\"&$F382),M24)),FALSE)","v":false},{"$f":"IF(AND($F382,N24),clean_alt(INDEX(INDIRECT($E382&$F382&\":\"&$F382),N24)),FALSE)","v":false},{"$f":"IF(AND($F382,O24),clean_alt(INDEX(INDIRECT($E382&$F382&\":\"&$F382),O24)),FALSE)","v":false},{"$f":"IF(AND($F382,P24),clean_alt(INDEX(INDIRECT($E382&$F382&\":\"&$F382),P24)),FALSE)","v":false},{"$f":"IF(AND($F382,Q24),clean_alt(INDEX(INDIRECT($E382&$F382&\":\"&$F382),Q24)),FALSE)","v":false},{"$f":"IF(AND($F382,R24),clean_alt(INDEX(INDIRECT($E382&$F382&\":\"&$F382),R24)),FALSE)","v":false},{"$f":"IF(AND($F382,S24),clean_alt(INDEX(INDIRECT($E382&$F382&\":\"&$F382),S24)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F383,L25),clean_alt(INDEX(INDIRECT($E383&$F383&\":\"&$F383),L25)),FALSE)","v":false},{"$f":"IF(AND($F383,M25),clean_alt(INDEX(INDIRECT($E383&$F383&\":\"&$F383),M25)),FALSE)","v":false},{"$f":"IF(AND($F383,N25),clean_alt(INDEX(INDIRECT($E383&$F383&\":\"&$F383),N25)),FALSE)","v":false},{"$f":"IF(AND($F383,O25),clean_alt(INDEX(INDIRECT($E383&$F383&\":\"&$F383),O25)),FALSE)","v":false},{"$f":"IF(AND($F383,P25),clean_alt(INDEX(INDIRECT($E383&$F383&\":\"&$F383),P25)),FALSE)","v":false},{"$f":"IF(AND($F383,Q25),clean_alt(INDEX(INDIRECT($E383&$F383&\":\"&$F383),Q25)),FALSE)","v":false},{"$f":"IF(AND($F383,R25),clean_alt(INDEX(INDIRECT($E383&$F383&\":\"&$F383),R25)),FALSE)","v":false},{"$f":"IF(AND($F383,S25),clean_alt(INDEX(INDIRECT($E383&$F383&\":\"&$F383),S25)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F384,L26),clean_alt(INDEX(INDIRECT($E384&$F384&\":\"&$F384),L26)),FALSE)","v":false},{"$f":"IF(AND($F384,M26),clean_alt(INDEX(INDIRECT($E384&$F384&\":\"&$F384),M26)),FALSE)","v":false},{"$f":"IF(AND($F384,N26),clean_alt(INDEX(INDIRECT($E384&$F384&\":\"&$F384),N26)),FALSE)","v":false},{"$f":"IF(AND($F384,O26),clean_alt(INDEX(INDIRECT($E384&$F384&\":\"&$F384),O26)),FALSE)","v":false},{"$f":"IF(AND($F384,P26),clean_alt(INDEX(INDIRECT($E384&$F384&\":\"&$F384),P26)),FALSE)","v":false},{"$f":"IF(AND($F384,Q26),clean_alt(INDEX(INDIRECT($E384&$F384&\":\"&$F384),Q26)),FALSE)","v":false},{"$f":"IF(AND($F384,R26),clean_alt(INDEX(INDIRECT($E384&$F384&\":\"&$F384),R26)),FALSE)","v":false},{"$f":"IF(AND($F384,S26),clean_alt(INDEX(INDIRECT($E384&$F384&\":\"&$F384),S26)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F385,L27),clean_alt(INDEX(INDIRECT($E385&$F385&\":\"&$F385),L27)),FALSE)","v":false},{"$f":"IF(AND($F385,M27),clean_alt(INDEX(INDIRECT($E385&$F385&\":\"&$F385),M27)),FALSE)","v":false},{"$f":"IF(AND($F385,N27),clean_alt(INDEX(INDIRECT($E385&$F385&\":\"&$F385),N27)),FALSE)","v":false},{"$f":"IF(AND($F385,O27),clean_alt(INDEX(INDIRECT($E385&$F385&\":\"&$F385),O27)),FALSE)","v":false},{"$f":"IF(AND($F385,P27),clean_alt(INDEX(INDIRECT($E385&$F385&\":\"&$F385),P27)),FALSE)","v":false},{"$f":"IF(AND($F385,Q27),clean_alt(INDEX(INDIRECT($E385&$F385&\":\"&$F385),Q27)),FALSE)","v":false},{"$f":"IF(AND($F385,R27),clean_alt(INDEX(INDIRECT($E385&$F385&\":\"&$F385),R27)),FALSE)","v":false},{"$f":"IF(AND($F385,S27),clean_alt(INDEX(INDIRECT($E385&$F385&\":\"&$F385),S27)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F386,L28),clean_alt(INDEX(INDIRECT($E386&$F386&\":\"&$F386),L28)),FALSE)","v":false},{"$f":"IF(AND($F386,M28),clean_alt(INDEX(INDIRECT($E386&$F386&\":\"&$F386),M28)),FALSE)","v":false},{"$f":"IF(AND($F386,N28),clean_alt(INDEX(INDIRECT($E386&$F386&\":\"&$F386),N28)),FALSE)","v":false},{"$f":"IF(AND($F386,O28),clean_alt(INDEX(INDIRECT($E386&$F386&\":\"&$F386),O28)),FALSE)","v":false},{"$f":"IF(AND($F386,P28),clean_alt(INDEX(INDIRECT($E386&$F386&\":\"&$F386),P28)),FALSE)","v":false},{"$f":"IF(AND($F386,Q28),clean_alt(INDEX(INDIRECT($E386&$F386&\":\"&$F386),Q28)),FALSE)","v":false},{"$f":"IF(AND($F386,R28),clean_alt(INDEX(INDIRECT($E386&$F386&\":\"&$F386),R28)),FALSE)","v":false},{"$f":"IF(AND($F386,S28),clean_alt(INDEX(INDIRECT($E386&$F386&\":\"&$F386),S28)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F387,L29),clean_alt(INDEX(INDIRECT($E387&$F387&\":\"&$F387),L29)),FALSE)","v":false},{"$f":"IF(AND($F387,M29),clean_alt(INDEX(INDIRECT($E387&$F387&\":\"&$F387),M29)),FALSE)","v":false},{"$f":"IF(AND($F387,N29),clean_alt(INDEX(INDIRECT($E387&$F387&\":\"&$F387),N29)),FALSE)","v":false},{"$f":"IF(AND($F387,O29),clean_alt(INDEX(INDIRECT($E387&$F387&\":\"&$F387),O29)),FALSE)","v":false},{"$f":"IF(AND($F387,P29),clean_alt(INDEX(INDIRECT($E387&$F387&\":\"&$F387),P29)),FALSE)","v":false},{"$f":"IF(AND($F387,Q29),clean_alt(INDEX(INDIRECT($E387&$F387&\":\"&$F387),Q29)),FALSE)","v":false},{"$f":"IF(AND($F387,R29),clean_alt(INDEX(INDIRECT($E387&$F387&\":\"&$F387),R29)),FALSE)","v":false},{"$f":"IF(AND($F387,S29),clean_alt(INDEX(INDIRECT($E387&$F387&\":\"&$F387),S29)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F388,L30),clean_alt(INDEX(INDIRECT($E388&$F388&\":\"&$F388),L30)),FALSE)","v":false},{"$f":"IF(AND($F388,M30),clean_alt(INDEX(INDIRECT($E388&$F388&\":\"&$F388),M30)),FALSE)","v":false},{"$f":"IF(AND($F388,N30),clean_alt(INDEX(INDIRECT($E388&$F388&\":\"&$F388),N30)),FALSE)","v":false},{"$f":"IF(AND($F388,O30),clean_alt(INDEX(INDIRECT($E388&$F388&\":\"&$F388),O30)),FALSE)","v":false},{"$f":"IF(AND($F388,P30),clean_alt(INDEX(INDIRECT($E388&$F388&\":\"&$F388),P30)),FALSE)","v":false},{"$f":"IF(AND($F388,Q30),clean_alt(INDEX(INDIRECT($E388&$F388&\":\"&$F388),Q30)),FALSE)","v":false},{"$f":"IF(AND($F388,R30),clean_alt(INDEX(INDIRECT($E388&$F388&\":\"&$F388),R30)),FALSE)","v":false},{"$f":"IF(AND($F388,S30),clean_alt(INDEX(INDIRECT($E388&$F388&\":\"&$F388),S30)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F389,L31),clean_alt(INDEX(INDIRECT($E389&$F389&\":\"&$F389),L31)),FALSE)","v":false},{"$f":"IF(AND($F389,M31),clean_alt(INDEX(INDIRECT($E389&$F389&\":\"&$F389),M31)),FALSE)","v":false},{"$f":"IF(AND($F389,N31),clean_alt(INDEX(INDIRECT($E389&$F389&\":\"&$F389),N31)),FALSE)","v":false},{"$f":"IF(AND($F389,O31),clean_alt(INDEX(INDIRECT($E389&$F389&\":\"&$F389),O31)),FALSE)","v":false},{"$f":"IF(AND($F389,P31),clean_alt(INDEX(INDIRECT($E389&$F389&\":\"&$F389),P31)),FALSE)","v":false},{"$f":"IF(AND($F389,Q31),clean_alt(INDEX(INDIRECT($E389&$F389&\":\"&$F389),Q31)),FALSE)","v":false},{"$f":"IF(AND($F389,R31),clean_alt(INDEX(INDIRECT($E389&$F389&\":\"&$F389),R31)),FALSE)","v":false},{"$f":"IF(AND($F389,S31),clean_alt(INDEX(INDIRECT($E389&$F389&\":\"&$F389),S31)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F390,L32),clean_alt(INDEX(INDIRECT($E390&$F390&\":\"&$F390),L32)),FALSE)","v":false},{"$f":"IF(AND($F390,M32),clean_alt(INDEX(INDIRECT($E390&$F390&\":\"&$F390),M32)),FALSE)","v":false},{"$f":"IF(AND($F390,N32),clean_alt(INDEX(INDIRECT($E390&$F390&\":\"&$F390),N32)),FALSE)","v":false},{"$f":"IF(AND($F390,O32),clean_alt(INDEX(INDIRECT($E390&$F390&\":\"&$F390),O32)),FALSE)","v":false},{"$f":"IF(AND($F390,P32),clean_alt(INDEX(INDIRECT($E390&$F390&\":\"&$F390),P32)),FALSE)","v":false},{"$f":"IF(AND($F390,Q32),clean_alt(INDEX(INDIRECT($E390&$F390&\":\"&$F390),Q32)),FALSE)","v":false},{"$f":"IF(AND($F390,R32),clean_alt(INDEX(INDIRECT($E390&$F390&\":\"&$F390),R32)),FALSE)","v":false},{"$f":"IF(AND($F390,S32),clean_alt(INDEX(INDIRECT($E390&$F390&\":\"&$F390),S32)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F391,L33),clean_alt(INDEX(INDIRECT($E391&$F391&\":\"&$F391),L33)),FALSE)","v":false},{"$f":"IF(AND($F391,M33),clean_alt(INDEX(INDIRECT($E391&$F391&\":\"&$F391),M33)),FALSE)","v":false},{"$f":"IF(AND($F391,N33),clean_alt(INDEX(INDIRECT($E391&$F391&\":\"&$F391),N33)),FALSE)","v":false},{"$f":"IF(AND($F391,O33),clean_alt(INDEX(INDIRECT($E391&$F391&\":\"&$F391),O33)),FALSE)","v":false},{"$f":"IF(AND($F391,P33),clean_alt(INDEX(INDIRECT($E391&$F391&\":\"&$F391),P33)),FALSE)","v":false},{"$f":"IF(AND($F391,Q33),clean_alt(INDEX(INDIRECT($E391&$F391&\":\"&$F391),Q33)),FALSE)","v":false},{"$f":"IF(AND($F391,R33),clean_alt(INDEX(INDIRECT($E391&$F391&\":\"&$F391),R33)),FALSE)","v":false},{"$f":"IF(AND($F391,S33),clean_alt(INDEX(INDIRECT($E391&$F391&\":\"&$F391),S33)),FALSE)","v":false}]
[]
[]
[]
["Depreciation",null,null,null,null,"Row Num",null,null,null,null,{"$f":"K368","v":2011},{"$f":"L368","v":2013},{"$f":"M368","v":2013},2014,2015,2016,2017,2018,2019]
[]
[null,null,{"$f":"C369","v":"BBRY"},{"$f":"D369","v":"BBRY Income St"},{"$f":"E369","v":"'BBRY Income St'!"},{"$f":"IFERROR(MATCH($A$395,INDIRECT(E397&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F397,L11),clean_alt(INDEX(INDIRECT($E397&$F397&\":\"&$F397),L11)),FALSE)","v":false},{"$f":"IF(AND($F397,M11),clean_alt(INDEX(INDIRECT($E397&$F397&\":\"&$F397),M11)),FALSE)","v":false},{"$f":"IF(AND($F397,N11),clean_alt(INDEX(INDIRECT($E397&$F397&\":\"&$F397),N11)),FALSE)","v":false},{"$f":"IF(AND($F397,O11),clean_alt(INDEX(INDIRECT($E397&$F397&\":\"&$F397),O11)),FALSE)","v":false},{"$f":"IF(AND($F397,P11),clean_alt(INDEX(INDIRECT($E397&$F397&\":\"&$F397),P11)),FALSE)","v":false},{"$f":"IF(AND($F397,Q11),clean_alt(INDEX(INDIRECT($E397&$F397&\":\"&$F397),Q11)),FALSE)","v":false},{"$f":"IF(AND($F397,R11),clean_alt(INDEX(INDIRECT($E397&$F397&\":\"&$F397),R11)),FALSE)","v":false},{"$f":"IF(AND($F397,S11),clean_alt(INDEX(INDIRECT($E397&$F397&\":\"&$F397),S11)),FALSE)","v":false}]
[null,null,{"$f":"C370","v":0},false,false,{"$f":"IFERROR(MATCH($A$395,INDIRECT(E398&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F398,L12),clean_alt(INDEX(INDIRECT($E398&$F398&\":\"&$F398),L12)),FALSE)","v":false},{"$f":"IF(AND($F398,M12),clean_alt(INDEX(INDIRECT($E398&$F398&\":\"&$F398),M12)),FALSE)","v":false},{"$f":"IF(AND($F398,N12),clean_alt(INDEX(INDIRECT($E398&$F398&\":\"&$F398),N12)),FALSE)","v":false},{"$f":"IF(AND($F398,O12),clean_alt(INDEX(INDIRECT($E398&$F398&\":\"&$F398),O12)),FALSE)","v":false},{"$f":"IF(AND($F398,P12),clean_alt(INDEX(INDIRECT($E398&$F398&\":\"&$F398),P12)),FALSE)","v":false},{"$f":"IF(AND($F398,Q12),clean_alt(INDEX(INDIRECT($E398&$F398&\":\"&$F398),Q12)),FALSE)","v":false},{"$f":"IF(AND($F398,R12),clean_alt(INDEX(INDIRECT($E398&$F398&\":\"&$F398),R12)),FALSE)","v":false},{"$f":"IF(AND($F398,S12),clean_alt(INDEX(INDIRECT($E398&$F398&\":\"&$F398),S12)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F399,L13),clean_alt(INDEX(INDIRECT($E399&$F399&\":\"&$F399),L13)),FALSE)","v":false},{"$f":"IF(AND($F399,M13),clean_alt(INDEX(INDIRECT($E399&$F399&\":\"&$F399),M13)),FALSE)","v":false},{"$f":"IF(AND($F399,N13),clean_alt(INDEX(INDIRECT($E399&$F399&\":\"&$F399),N13)),FALSE)","v":false},{"$f":"IF(AND($F399,O13),clean_alt(INDEX(INDIRECT($E399&$F399&\":\"&$F399),O13)),FALSE)","v":false},{"$f":"IF(AND($F399,P13),clean_alt(INDEX(INDIRECT($E399&$F399&\":\"&$F399),P13)),FALSE)","v":false},{"$f":"IF(AND($F399,Q13),clean_alt(INDEX(INDIRECT($E399&$F399&\":\"&$F399),Q13)),FALSE)","v":false},{"$f":"IF(AND($F399,R13),clean_alt(INDEX(INDIRECT($E399&$F399&\":\"&$F399),R13)),FALSE)","v":false},{"$f":"IF(AND($F399,S13),clean_alt(INDEX(INDIRECT($E399&$F399&\":\"&$F399),S13)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F400,L14),clean_alt(INDEX(INDIRECT($E400&$F400&\":\"&$F400),L14)),FALSE)","v":false},{"$f":"IF(AND($F400,M14),clean_alt(INDEX(INDIRECT($E400&$F400&\":\"&$F400),M14)),FALSE)","v":false},{"$f":"IF(AND($F400,N14),clean_alt(INDEX(INDIRECT($E400&$F400&\":\"&$F400),N14)),FALSE)","v":false},{"$f":"IF(AND($F400,O14),clean_alt(INDEX(INDIRECT($E400&$F400&\":\"&$F400),O14)),FALSE)","v":false},{"$f":"IF(AND($F400,P14),clean_alt(INDEX(INDIRECT($E400&$F400&\":\"&$F400),P14)),FALSE)","v":false},{"$f":"IF(AND($F400,Q14),clean_alt(INDEX(INDIRECT($E400&$F400&\":\"&$F400),Q14)),FALSE)","v":false},{"$f":"IF(AND($F400,R14),clean_alt(INDEX(INDIRECT($E400&$F400&\":\"&$F400),R14)),FALSE)","v":false},{"$f":"IF(AND($F400,S14),clean_alt(INDEX(INDIRECT($E400&$F400&\":\"&$F400),S14)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F401,L15),clean_alt(INDEX(INDIRECT($E401&$F401&\":\"&$F401),L15)),FALSE)","v":false},{"$f":"IF(AND($F401,M15),clean_alt(INDEX(INDIRECT($E401&$F401&\":\"&$F401),M15)),FALSE)","v":false},{"$f":"IF(AND($F401,N15),clean_alt(INDEX(INDIRECT($E401&$F401&\":\"&$F401),N15)),FALSE)","v":false},{"$f":"IF(AND($F401,O15),clean_alt(INDEX(INDIRECT($E401&$F401&\":\"&$F401),O15)),FALSE)","v":false},{"$f":"IF(AND($F401,P15),clean_alt(INDEX(INDIRECT($E401&$F401&\":\"&$F401),P15)),FALSE)","v":false},{"$f":"IF(AND($F401,Q15),clean_alt(INDEX(INDIRECT($E401&$F401&\":\"&$F401),Q15)),FALSE)","v":false},{"$f":"IF(AND($F401,R15),clean_alt(INDEX(INDIRECT($E401&$F401&\":\"&$F401),R15)),FALSE)","v":false},{"$f":"IF(AND($F401,S15),clean_alt(INDEX(INDIRECT($E401&$F401&\":\"&$F401),S15)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F402,L16),clean_alt(INDEX(INDIRECT($E402&$F402&\":\"&$F402),L16)),FALSE)","v":false},{"$f":"IF(AND($F402,M16),clean_alt(INDEX(INDIRECT($E402&$F402&\":\"&$F402),M16)),FALSE)","v":false},{"$f":"IF(AND($F402,N16),clean_alt(INDEX(INDIRECT($E402&$F402&\":\"&$F402),N16)),FALSE)","v":false},{"$f":"IF(AND($F402,O16),clean_alt(INDEX(INDIRECT($E402&$F402&\":\"&$F402),O16)),FALSE)","v":false},{"$f":"IF(AND($F402,P16),clean_alt(INDEX(INDIRECT($E402&$F402&\":\"&$F402),P16)),FALSE)","v":false},{"$f":"IF(AND($F402,Q16),clean_alt(INDEX(INDIRECT($E402&$F402&\":\"&$F402),Q16)),FALSE)","v":false},{"$f":"IF(AND($F402,R16),clean_alt(INDEX(INDIRECT($E402&$F402&\":\"&$F402),R16)),FALSE)","v":false},{"$f":"IF(AND($F402,S16),clean_alt(INDEX(INDIRECT($E402&$F402&\":\"&$F402),S16)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F403,L17),clean_alt(INDEX(INDIRECT($E403&$F403&\":\"&$F403),L17)),FALSE)","v":false},{"$f":"IF(AND($F403,M17),clean_alt(INDEX(INDIRECT($E403&$F403&\":\"&$F403),M17)),FALSE)","v":false},{"$f":"IF(AND($F403,N17),clean_alt(INDEX(INDIRECT($E403&$F403&\":\"&$F403),N17)),FALSE)","v":false},{"$f":"IF(AND($F403,O17),clean_alt(INDEX(INDIRECT($E403&$F403&\":\"&$F403),O17)),FALSE)","v":false},{"$f":"IF(AND($F403,P17),clean_alt(INDEX(INDIRECT($E403&$F403&\":\"&$F403),P17)),FALSE)","v":false},{"$f":"IF(AND($F403,Q17),clean_alt(INDEX(INDIRECT($E403&$F403&\":\"&$F403),Q17)),FALSE)","v":false},{"$f":"IF(AND($F403,R17),clean_alt(INDEX(INDIRECT($E403&$F403&\":\"&$F403),R17)),FALSE)","v":false},{"$f":"IF(AND($F403,S17),clean_alt(INDEX(INDIRECT($E403&$F403&\":\"&$F403),S17)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F404,L18),clean_alt(INDEX(INDIRECT($E404&$F404&\":\"&$F404),L18)),FALSE)","v":false},{"$f":"IF(AND($F404,M18),clean_alt(INDEX(INDIRECT($E404&$F404&\":\"&$F404),M18)),FALSE)","v":false},{"$f":"IF(AND($F404,N18),clean_alt(INDEX(INDIRECT($E404&$F404&\":\"&$F404),N18)),FALSE)","v":false},{"$f":"IF(AND($F404,O18),clean_alt(INDEX(INDIRECT($E404&$F404&\":\"&$F404),O18)),FALSE)","v":false},{"$f":"IF(AND($F404,P18),clean_alt(INDEX(INDIRECT($E404&$F404&\":\"&$F404),P18)),FALSE)","v":false},{"$f":"IF(AND($F404,Q18),clean_alt(INDEX(INDIRECT($E404&$F404&\":\"&$F404),Q18)),FALSE)","v":false},{"$f":"IF(AND($F404,R18),clean_alt(INDEX(INDIRECT($E404&$F404&\":\"&$F404),R18)),FALSE)","v":false},{"$f":"IF(AND($F404,S18),clean_alt(INDEX(INDIRECT($E404&$F404&\":\"&$F404),S18)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F405,L19),clean_alt(INDEX(INDIRECT($E405&$F405&\":\"&$F405),L19)),FALSE)","v":false},{"$f":"IF(AND($F405,M19),clean_alt(INDEX(INDIRECT($E405&$F405&\":\"&$F405),M19)),FALSE)","v":false},{"$f":"IF(AND($F405,N19),clean_alt(INDEX(INDIRECT($E405&$F405&\":\"&$F405),N19)),FALSE)","v":false},{"$f":"IF(AND($F405,O19),clean_alt(INDEX(INDIRECT($E405&$F405&\":\"&$F405),O19)),FALSE)","v":false},{"$f":"IF(AND($F405,P19),clean_alt(INDEX(INDIRECT($E405&$F405&\":\"&$F405),P19)),FALSE)","v":false},{"$f":"IF(AND($F405,Q19),clean_alt(INDEX(INDIRECT($E405&$F405&\":\"&$F405),Q19)),FALSE)","v":false},{"$f":"IF(AND($F405,R19),clean_alt(INDEX(INDIRECT($E405&$F405&\":\"&$F405),R19)),FALSE)","v":false},{"$f":"IF(AND($F405,S19),clean_alt(INDEX(INDIRECT($E405&$F405&\":\"&$F405),S19)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F406,L20),clean_alt(INDEX(INDIRECT($E406&$F406&\":\"&$F406),L20)),FALSE)","v":false},{"$f":"IF(AND($F406,M20),clean_alt(INDEX(INDIRECT($E406&$F406&\":\"&$F406),M20)),FALSE)","v":false},{"$f":"IF(AND($F406,N20),clean_alt(INDEX(INDIRECT($E406&$F406&\":\"&$F406),N20)),FALSE)","v":false},{"$f":"IF(AND($F406,O20),clean_alt(INDEX(INDIRECT($E406&$F406&\":\"&$F406),O20)),FALSE)","v":false},{"$f":"IF(AND($F406,P20),clean_alt(INDEX(INDIRECT($E406&$F406&\":\"&$F406),P20)),FALSE)","v":false},{"$f":"IF(AND($F406,Q20),clean_alt(INDEX(INDIRECT($E406&$F406&\":\"&$F406),Q20)),FALSE)","v":false},{"$f":"IF(AND($F406,R20),clean_alt(INDEX(INDIRECT($E406&$F406&\":\"&$F406),R20)),FALSE)","v":false},{"$f":"IF(AND($F406,S20),clean_alt(INDEX(INDIRECT($E406&$F406&\":\"&$F406),S20)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F407,L21),clean_alt(INDEX(INDIRECT($E407&$F407&\":\"&$F407),L21)),FALSE)","v":false},{"$f":"IF(AND($F407,M21),clean_alt(INDEX(INDIRECT($E407&$F407&\":\"&$F407),M21)),FALSE)","v":false},{"$f":"IF(AND($F407,N21),clean_alt(INDEX(INDIRECT($E407&$F407&\":\"&$F407),N21)),FALSE)","v":false},{"$f":"IF(AND($F407,O21),clean_alt(INDEX(INDIRECT($E407&$F407&\":\"&$F407),O21)),FALSE)","v":false},{"$f":"IF(AND($F407,P21),clean_alt(INDEX(INDIRECT($E407&$F407&\":\"&$F407),P21)),FALSE)","v":false},{"$f":"IF(AND($F407,Q21),clean_alt(INDEX(INDIRECT($E407&$F407&\":\"&$F407),Q21)),FALSE)","v":false},{"$f":"IF(AND($F407,R21),clean_alt(INDEX(INDIRECT($E407&$F407&\":\"&$F407),R21)),FALSE)","v":false},{"$f":"IF(AND($F407,S21),clean_alt(INDEX(INDIRECT($E407&$F407&\":\"&$F407),S21)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F408,L22),clean_alt(INDEX(INDIRECT($E408&$F408&\":\"&$F408),L22)),FALSE)","v":false},{"$f":"IF(AND($F408,M22),clean_alt(INDEX(INDIRECT($E408&$F408&\":\"&$F408),M22)),FALSE)","v":false},{"$f":"IF(AND($F408,N22),clean_alt(INDEX(INDIRECT($E408&$F408&\":\"&$F408),N22)),FALSE)","v":false},{"$f":"IF(AND($F408,O22),clean_alt(INDEX(INDIRECT($E408&$F408&\":\"&$F408),O22)),FALSE)","v":false},{"$f":"IF(AND($F408,P22),clean_alt(INDEX(INDIRECT($E408&$F408&\":\"&$F408),P22)),FALSE)","v":false},{"$f":"IF(AND($F408,Q22),clean_alt(INDEX(INDIRECT($E408&$F408&\":\"&$F408),Q22)),FALSE)","v":false},{"$f":"IF(AND($F408,R22),clean_alt(INDEX(INDIRECT($E408&$F408&\":\"&$F408),R22)),FALSE)","v":false},{"$f":"IF(AND($F408,S22),clean_alt(INDEX(INDIRECT($E408&$F408&\":\"&$F408),S22)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F409,L23),clean_alt(INDEX(INDIRECT($E409&$F409&\":\"&$F409),L23)),FALSE)","v":false},{"$f":"IF(AND($F409,M23),clean_alt(INDEX(INDIRECT($E409&$F409&\":\"&$F409),M23)),FALSE)","v":false},{"$f":"IF(AND($F409,N23),clean_alt(INDEX(INDIRECT($E409&$F409&\":\"&$F409),N23)),FALSE)","v":false},{"$f":"IF(AND($F409,O23),clean_alt(INDEX(INDIRECT($E409&$F409&\":\"&$F409),O23)),FALSE)","v":false},{"$f":"IF(AND($F409,P23),clean_alt(INDEX(INDIRECT($E409&$F409&\":\"&$F409),P23)),FALSE)","v":false},{"$f":"IF(AND($F409,Q23),clean_alt(INDEX(INDIRECT($E409&$F409&\":\"&$F409),Q23)),FALSE)","v":false},{"$f":"IF(AND($F409,R23),clean_alt(INDEX(INDIRECT($E409&$F409&\":\"&$F409),R23)),FALSE)","v":false},{"$f":"IF(AND($F409,S23),clean_alt(INDEX(INDIRECT($E409&$F409&\":\"&$F409),S23)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F410,L24),clean_alt(INDEX(INDIRECT($E410&$F410&\":\"&$F410),L24)),FALSE)","v":false},{"$f":"IF(AND($F410,M24),clean_alt(INDEX(INDIRECT($E410&$F410&\":\"&$F410),M24)),FALSE)","v":false},{"$f":"IF(AND($F410,N24),clean_alt(INDEX(INDIRECT($E410&$F410&\":\"&$F410),N24)),FALSE)","v":false},{"$f":"IF(AND($F410,O24),clean_alt(INDEX(INDIRECT($E410&$F410&\":\"&$F410),O24)),FALSE)","v":false},{"$f":"IF(AND($F410,P24),clean_alt(INDEX(INDIRECT($E410&$F410&\":\"&$F410),P24)),FALSE)","v":false},{"$f":"IF(AND($F410,Q24),clean_alt(INDEX(INDIRECT($E410&$F410&\":\"&$F410),Q24)),FALSE)","v":false},{"$f":"IF(AND($F410,R24),clean_alt(INDEX(INDIRECT($E410&$F410&\":\"&$F410),R24)),FALSE)","v":false},{"$f":"IF(AND($F410,S24),clean_alt(INDEX(INDIRECT($E410&$F410&\":\"&$F410),S24)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F411,L25),clean_alt(INDEX(INDIRECT($E411&$F411&\":\"&$F411),L25)),FALSE)","v":false},{"$f":"IF(AND($F411,M25),clean_alt(INDEX(INDIRECT($E411&$F411&\":\"&$F411),M25)),FALSE)","v":false},{"$f":"IF(AND($F411,N25),clean_alt(INDEX(INDIRECT($E411&$F411&\":\"&$F411),N25)),FALSE)","v":false},{"$f":"IF(AND($F411,O25),clean_alt(INDEX(INDIRECT($E411&$F411&\":\"&$F411),O25)),FALSE)","v":false},{"$f":"IF(AND($F411,P25),clean_alt(INDEX(INDIRECT($E411&$F411&\":\"&$F411),P25)),FALSE)","v":false},{"$f":"IF(AND($F411,Q25),clean_alt(INDEX(INDIRECT($E411&$F411&\":\"&$F411),Q25)),FALSE)","v":false},{"$f":"IF(AND($F411,R25),clean_alt(INDEX(INDIRECT($E411&$F411&\":\"&$F411),R25)),FALSE)","v":false},{"$f":"IF(AND($F411,S25),clean_alt(INDEX(INDIRECT($E411&$F411&\":\"&$F411),S25)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F412,L26),clean_alt(INDEX(INDIRECT($E412&$F412&\":\"&$F412),L26)),FALSE)","v":false},{"$f":"IF(AND($F412,M26),clean_alt(INDEX(INDIRECT($E412&$F412&\":\"&$F412),M26)),FALSE)","v":false},{"$f":"IF(AND($F412,N26),clean_alt(INDEX(INDIRECT($E412&$F412&\":\"&$F412),N26)),FALSE)","v":false},{"$f":"IF(AND($F412,O26),clean_alt(INDEX(INDIRECT($E412&$F412&\":\"&$F412),O26)),FALSE)","v":false},{"$f":"IF(AND($F412,P26),clean_alt(INDEX(INDIRECT($E412&$F412&\":\"&$F412),P26)),FALSE)","v":false},{"$f":"IF(AND($F412,Q26),clean_alt(INDEX(INDIRECT($E412&$F412&\":\"&$F412),Q26)),FALSE)","v":false},{"$f":"IF(AND($F412,R26),clean_alt(INDEX(INDIRECT($E412&$F412&\":\"&$F412),R26)),FALSE)","v":false},{"$f":"IF(AND($F412,S26),clean_alt(INDEX(INDIRECT($E412&$F412&\":\"&$F412),S26)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F413,L27),clean_alt(INDEX(INDIRECT($E413&$F413&\":\"&$F413),L27)),FALSE)","v":false},{"$f":"IF(AND($F413,M27),clean_alt(INDEX(INDIRECT($E413&$F413&\":\"&$F413),M27)),FALSE)","v":false},{"$f":"IF(AND($F413,N27),clean_alt(INDEX(INDIRECT($E413&$F413&\":\"&$F413),N27)),FALSE)","v":false},{"$f":"IF(AND($F413,O27),clean_alt(INDEX(INDIRECT($E413&$F413&\":\"&$F413),O27)),FALSE)","v":false},{"$f":"IF(AND($F413,P27),clean_alt(INDEX(INDIRECT($E413&$F413&\":\"&$F413),P27)),FALSE)","v":false},{"$f":"IF(AND($F413,Q27),clean_alt(INDEX(INDIRECT($E413&$F413&\":\"&$F413),Q27)),FALSE)","v":false},{"$f":"IF(AND($F413,R27),clean_alt(INDEX(INDIRECT($E413&$F413&\":\"&$F413),R27)),FALSE)","v":false},{"$f":"IF(AND($F413,S27),clean_alt(INDEX(INDIRECT($E413&$F413&\":\"&$F413),S27)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F414,L28),clean_alt(INDEX(INDIRECT($E414&$F414&\":\"&$F414),L28)),FALSE)","v":false},{"$f":"IF(AND($F414,M28),clean_alt(INDEX(INDIRECT($E414&$F414&\":\"&$F414),M28)),FALSE)","v":false},{"$f":"IF(AND($F414,N28),clean_alt(INDEX(INDIRECT($E414&$F414&\":\"&$F414),N28)),FALSE)","v":false},{"$f":"IF(AND($F414,O28),clean_alt(INDEX(INDIRECT($E414&$F414&\":\"&$F414),O28)),FALSE)","v":false},{"$f":"IF(AND($F414,P28),clean_alt(INDEX(INDIRECT($E414&$F414&\":\"&$F414),P28)),FALSE)","v":false},{"$f":"IF(AND($F414,Q28),clean_alt(INDEX(INDIRECT($E414&$F414&\":\"&$F414),Q28)),FALSE)","v":false},{"$f":"IF(AND($F414,R28),clean_alt(INDEX(INDIRECT($E414&$F414&\":\"&$F414),R28)),FALSE)","v":false},{"$f":"IF(AND($F414,S28),clean_alt(INDEX(INDIRECT($E414&$F414&\":\"&$F414),S28)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F415,L29),clean_alt(INDEX(INDIRECT($E415&$F415&\":\"&$F415),L29)),FALSE)","v":false},{"$f":"IF(AND($F415,M29),clean_alt(INDEX(INDIRECT($E415&$F415&\":\"&$F415),M29)),FALSE)","v":false},{"$f":"IF(AND($F415,N29),clean_alt(INDEX(INDIRECT($E415&$F415&\":\"&$F415),N29)),FALSE)","v":false},{"$f":"IF(AND($F415,O29),clean_alt(INDEX(INDIRECT($E415&$F415&\":\"&$F415),O29)),FALSE)","v":false},{"$f":"IF(AND($F415,P29),clean_alt(INDEX(INDIRECT($E415&$F415&\":\"&$F415),P29)),FALSE)","v":false},{"$f":"IF(AND($F415,Q29),clean_alt(INDEX(INDIRECT($E415&$F415&\":\"&$F415),Q29)),FALSE)","v":false},{"$f":"IF(AND($F415,R29),clean_alt(INDEX(INDIRECT($E415&$F415&\":\"&$F415),R29)),FALSE)","v":false},{"$f":"IF(AND($F415,S29),clean_alt(INDEX(INDIRECT($E415&$F415&\":\"&$F415),S29)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F416,L30),clean_alt(INDEX(INDIRECT($E416&$F416&\":\"&$F416),L30)),FALSE)","v":false},{"$f":"IF(AND($F416,M30),clean_alt(INDEX(INDIRECT($E416&$F416&\":\"&$F416),M30)),FALSE)","v":false},{"$f":"IF(AND($F416,N30),clean_alt(INDEX(INDIRECT($E416&$F416&\":\"&$F416),N30)),FALSE)","v":false},{"$f":"IF(AND($F416,O30),clean_alt(INDEX(INDIRECT($E416&$F416&\":\"&$F416),O30)),FALSE)","v":false},{"$f":"IF(AND($F416,P30),clean_alt(INDEX(INDIRECT($E416&$F416&\":\"&$F416),P30)),FALSE)","v":false},{"$f":"IF(AND($F416,Q30),clean_alt(INDEX(INDIRECT($E416&$F416&\":\"&$F416),Q30)),FALSE)","v":false},{"$f":"IF(AND($F416,R30),clean_alt(INDEX(INDIRECT($E416&$F416&\":\"&$F416),R30)),FALSE)","v":false},{"$f":"IF(AND($F416,S30),clean_alt(INDEX(INDIRECT($E416&$F416&\":\"&$F416),S30)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F417,L31),clean_alt(INDEX(INDIRECT($E417&$F417&\":\"&$F417),L31)),FALSE)","v":false},{"$f":"IF(AND($F417,M31),clean_alt(INDEX(INDIRECT($E417&$F417&\":\"&$F417),M31)),FALSE)","v":false},{"$f":"IF(AND($F417,N31),clean_alt(INDEX(INDIRECT($E417&$F417&\":\"&$F417),N31)),FALSE)","v":false},{"$f":"IF(AND($F417,O31),clean_alt(INDEX(INDIRECT($E417&$F417&\":\"&$F417),O31)),FALSE)","v":false},{"$f":"IF(AND($F417,P31),clean_alt(INDEX(INDIRECT($E417&$F417&\":\"&$F417),P31)),FALSE)","v":false},{"$f":"IF(AND($F417,Q31),clean_alt(INDEX(INDIRECT($E417&$F417&\":\"&$F417),Q31)),FALSE)","v":false},{"$f":"IF(AND($F417,R31),clean_alt(INDEX(INDIRECT($E417&$F417&\":\"&$F417),R31)),FALSE)","v":false},{"$f":"IF(AND($F417,S31),clean_alt(INDEX(INDIRECT($E417&$F417&\":\"&$F417),S31)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F418,L32),clean_alt(INDEX(INDIRECT($E418&$F418&\":\"&$F418),L32)),FALSE)","v":false},{"$f":"IF(AND($F418,M32),clean_alt(INDEX(INDIRECT($E418&$F418&\":\"&$F418),M32)),FALSE)","v":false},{"$f":"IF(AND($F418,N32),clean_alt(INDEX(INDIRECT($E418&$F418&\":\"&$F418),N32)),FALSE)","v":false},{"$f":"IF(AND($F418,O32),clean_alt(INDEX(INDIRECT($E418&$F418&\":\"&$F418),O32)),FALSE)","v":false},{"$f":"IF(AND($F418,P32),clean_alt(INDEX(INDIRECT($E418&$F418&\":\"&$F418),P32)),FALSE)","v":false},{"$f":"IF(AND($F418,Q32),clean_alt(INDEX(INDIRECT($E418&$F418&\":\"&$F418),Q32)),FALSE)","v":false},{"$f":"IF(AND($F418,R32),clean_alt(INDEX(INDIRECT($E418&$F418&\":\"&$F418),R32)),FALSE)","v":false},{"$f":"IF(AND($F418,S32),clean_alt(INDEX(INDIRECT($E418&$F418&\":\"&$F418),S32)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F419,L33),clean_alt(INDEX(INDIRECT($E419&$F419&\":\"&$F419),L33)),FALSE)","v":false},{"$f":"IF(AND($F419,M33),clean_alt(INDEX(INDIRECT($E419&$F419&\":\"&$F419),M33)),FALSE)","v":false},{"$f":"IF(AND($F419,N33),clean_alt(INDEX(INDIRECT($E419&$F419&\":\"&$F419),N33)),FALSE)","v":false},{"$f":"IF(AND($F419,O33),clean_alt(INDEX(INDIRECT($E419&$F419&\":\"&$F419),O33)),FALSE)","v":false},{"$f":"IF(AND($F419,P33),clean_alt(INDEX(INDIRECT($E419&$F419&\":\"&$F419),P33)),FALSE)","v":false},{"$f":"IF(AND($F419,Q33),clean_alt(INDEX(INDIRECT($E419&$F419&\":\"&$F419),Q33)),FALSE)","v":false},{"$f":"IF(AND($F419,R33),clean_alt(INDEX(INDIRECT($E419&$F419&\":\"&$F419),R33)),FALSE)","v":false},{"$f":"IF(AND($F419,S33),clean_alt(INDEX(INDIRECT($E419&$F419&\":\"&$F419),S33)),FALSE)","v":false}]
[]
[]
["Research & Development",null,null,null,null,"Row Num",null,null,null,null,{"$f":"K395","v":2011},{"$f":"L395","v":2013},{"$f":"M395","v":2013},2014,2015,2016,2017,2018,2019]
[]
[null,null,{"$f":"C397","v":"BBRY"},{"$f":"D397","v":"BBRY Income St"},{"$f":"E397","v":"'BBRY Income St'!"},{"$f":"IFERROR(MATCH($A$422,INDIRECT(E424&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F424,L11),clean_alt(INDEX(INDIRECT($E424&$F424&\":\"&$F424),L11)),FALSE)","v":false},{"$f":"IF(AND($F424,M11),clean_alt(INDEX(INDIRECT($E424&$F424&\":\"&$F424),M11)),FALSE)","v":false},{"$f":"IF(AND($F424,N11),clean_alt(INDEX(INDIRECT($E424&$F424&\":\"&$F424),N11)),FALSE)","v":false},{"$f":"IF(AND($F424,O11),clean_alt(INDEX(INDIRECT($E424&$F424&\":\"&$F424),O11)),FALSE)","v":false},{"$f":"IF(AND($F424,P11),clean_alt(INDEX(INDIRECT($E424&$F424&\":\"&$F424),P11)),FALSE)","v":false},{"$f":"IF(AND($F424,Q11),clean_alt(INDEX(INDIRECT($E424&$F424&\":\"&$F424),Q11)),FALSE)","v":false},{"$f":"IF(AND($F424,R11),clean_alt(INDEX(INDIRECT($E424&$F424&\":\"&$F424),R11)),FALSE)","v":false},{"$f":"IF(AND($F424,S11),clean_alt(INDEX(INDIRECT($E424&$F424&\":\"&$F424),S11)),FALSE)","v":false}]
[null,null,{"$f":"C398","v":0},false,false,{"$f":"IFERROR(MATCH($A$422,INDIRECT(E425&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F425,L12),clean_alt(INDEX(INDIRECT($E425&$F425&\":\"&$F425),L12)),FALSE)","v":false},{"$f":"IF(AND($F425,M12),clean_alt(INDEX(INDIRECT($E425&$F425&\":\"&$F425),M12)),FALSE)","v":false},{"$f":"IF(AND($F425,N12),clean_alt(INDEX(INDIRECT($E425&$F425&\":\"&$F425),N12)),FALSE)","v":false},{"$f":"IF(AND($F425,O12),clean_alt(INDEX(INDIRECT($E425&$F425&\":\"&$F425),O12)),FALSE)","v":false},{"$f":"IF(AND($F425,P12),clean_alt(INDEX(INDIRECT($E425&$F425&\":\"&$F425),P12)),FALSE)","v":false},{"$f":"IF(AND($F425,Q12),clean_alt(INDEX(INDIRECT($E425&$F425&\":\"&$F425),Q12)),FALSE)","v":false},{"$f":"IF(AND($F425,R12),clean_alt(INDEX(INDIRECT($E425&$F425&\":\"&$F425),R12)),FALSE)","v":false},{"$f":"IF(AND($F425,S12),clean_alt(INDEX(INDIRECT($E425&$F425&\":\"&$F425),S12)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F426,L13),clean_alt(INDEX(INDIRECT($E426&$F426&\":\"&$F426),L13)),FALSE)","v":false},{"$f":"IF(AND($F426,M13),clean_alt(INDEX(INDIRECT($E426&$F426&\":\"&$F426),M13)),FALSE)","v":false},{"$f":"IF(AND($F426,N13),clean_alt(INDEX(INDIRECT($E426&$F426&\":\"&$F426),N13)),FALSE)","v":false},{"$f":"IF(AND($F426,O13),clean_alt(INDEX(INDIRECT($E426&$F426&\":\"&$F426),O13)),FALSE)","v":false},{"$f":"IF(AND($F426,P13),clean_alt(INDEX(INDIRECT($E426&$F426&\":\"&$F426),P13)),FALSE)","v":false},{"$f":"IF(AND($F426,Q13),clean_alt(INDEX(INDIRECT($E426&$F426&\":\"&$F426),Q13)),FALSE)","v":false},{"$f":"IF(AND($F426,R13),clean_alt(INDEX(INDIRECT($E426&$F426&\":\"&$F426),R13)),FALSE)","v":false},{"$f":"IF(AND($F426,S13),clean_alt(INDEX(INDIRECT($E426&$F426&\":\"&$F426),S13)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F427,L14),clean_alt(INDEX(INDIRECT($E427&$F427&\":\"&$F427),L14)),FALSE)","v":false},{"$f":"IF(AND($F427,M14),clean_alt(INDEX(INDIRECT($E427&$F427&\":\"&$F427),M14)),FALSE)","v":false},{"$f":"IF(AND($F427,N14),clean_alt(INDEX(INDIRECT($E427&$F427&\":\"&$F427),N14)),FALSE)","v":false},{"$f":"IF(AND($F427,O14),clean_alt(INDEX(INDIRECT($E427&$F427&\":\"&$F427),O14)),FALSE)","v":false},{"$f":"IF(AND($F427,P14),clean_alt(INDEX(INDIRECT($E427&$F427&\":\"&$F427),P14)),FALSE)","v":false},{"$f":"IF(AND($F427,Q14),clean_alt(INDEX(INDIRECT($E427&$F427&\":\"&$F427),Q14)),FALSE)","v":false},{"$f":"IF(AND($F427,R14),clean_alt(INDEX(INDIRECT($E427&$F427&\":\"&$F427),R14)),FALSE)","v":false},{"$f":"IF(AND($F427,S14),clean_alt(INDEX(INDIRECT($E427&$F427&\":\"&$F427),S14)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F428,L15),clean_alt(INDEX(INDIRECT($E428&$F428&\":\"&$F428),L15)),FALSE)","v":false},{"$f":"IF(AND($F428,M15),clean_alt(INDEX(INDIRECT($E428&$F428&\":\"&$F428),M15)),FALSE)","v":false},{"$f":"IF(AND($F428,N15),clean_alt(INDEX(INDIRECT($E428&$F428&\":\"&$F428),N15)),FALSE)","v":false},{"$f":"IF(AND($F428,O15),clean_alt(INDEX(INDIRECT($E428&$F428&\":\"&$F428),O15)),FALSE)","v":false},{"$f":"IF(AND($F428,P15),clean_alt(INDEX(INDIRECT($E428&$F428&\":\"&$F428),P15)),FALSE)","v":false},{"$f":"IF(AND($F428,Q15),clean_alt(INDEX(INDIRECT($E428&$F428&\":\"&$F428),Q15)),FALSE)","v":false},{"$f":"IF(AND($F428,R15),clean_alt(INDEX(INDIRECT($E428&$F428&\":\"&$F428),R15)),FALSE)","v":false},{"$f":"IF(AND($F428,S15),clean_alt(INDEX(INDIRECT($E428&$F428&\":\"&$F428),S15)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F429,L16),clean_alt(INDEX(INDIRECT($E429&$F429&\":\"&$F429),L16)),FALSE)","v":false},{"$f":"IF(AND($F429,M16),clean_alt(INDEX(INDIRECT($E429&$F429&\":\"&$F429),M16)),FALSE)","v":false},{"$f":"IF(AND($F429,N16),clean_alt(INDEX(INDIRECT($E429&$F429&\":\"&$F429),N16)),FALSE)","v":false},{"$f":"IF(AND($F429,O16),clean_alt(INDEX(INDIRECT($E429&$F429&\":\"&$F429),O16)),FALSE)","v":false},{"$f":"IF(AND($F429,P16),clean_alt(INDEX(INDIRECT($E429&$F429&\":\"&$F429),P16)),FALSE)","v":false},{"$f":"IF(AND($F429,Q16),clean_alt(INDEX(INDIRECT($E429&$F429&\":\"&$F429),Q16)),FALSE)","v":false},{"$f":"IF(AND($F429,R16),clean_alt(INDEX(INDIRECT($E429&$F429&\":\"&$F429),R16)),FALSE)","v":false},{"$f":"IF(AND($F429,S16),clean_alt(INDEX(INDIRECT($E429&$F429&\":\"&$F429),S16)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F430,L17),clean_alt(INDEX(INDIRECT($E430&$F430&\":\"&$F430),L17)),FALSE)","v":false},{"$f":"IF(AND($F430,M17),clean_alt(INDEX(INDIRECT($E430&$F430&\":\"&$F430),M17)),FALSE)","v":false},{"$f":"IF(AND($F430,N17),clean_alt(INDEX(INDIRECT($E430&$F430&\":\"&$F430),N17)),FALSE)","v":false},{"$f":"IF(AND($F430,O17),clean_alt(INDEX(INDIRECT($E430&$F430&\":\"&$F430),O17)),FALSE)","v":false},{"$f":"IF(AND($F430,P17),clean_alt(INDEX(INDIRECT($E430&$F430&\":\"&$F430),P17)),FALSE)","v":false},{"$f":"IF(AND($F430,Q17),clean_alt(INDEX(INDIRECT($E430&$F430&\":\"&$F430),Q17)),FALSE)","v":false},{"$f":"IF(AND($F430,R17),clean_alt(INDEX(INDIRECT($E430&$F430&\":\"&$F430),R17)),FALSE)","v":false},{"$f":"IF(AND($F430,S17),clean_alt(INDEX(INDIRECT($E430&$F430&\":\"&$F430),S17)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F431,L18),clean_alt(INDEX(INDIRECT($E431&$F431&\":\"&$F431),L18)),FALSE)","v":false},{"$f":"IF(AND($F431,M18),clean_alt(INDEX(INDIRECT($E431&$F431&\":\"&$F431),M18)),FALSE)","v":false},{"$f":"IF(AND($F431,N18),clean_alt(INDEX(INDIRECT($E431&$F431&\":\"&$F431),N18)),FALSE)","v":false},{"$f":"IF(AND($F431,O18),clean_alt(INDEX(INDIRECT($E431&$F431&\":\"&$F431),O18)),FALSE)","v":false},{"$f":"IF(AND($F431,P18),clean_alt(INDEX(INDIRECT($E431&$F431&\":\"&$F431),P18)),FALSE)","v":false},{"$f":"IF(AND($F431,Q18),clean_alt(INDEX(INDIRECT($E431&$F431&\":\"&$F431),Q18)),FALSE)","v":false},{"$f":"IF(AND($F431,R18),clean_alt(INDEX(INDIRECT($E431&$F431&\":\"&$F431),R18)),FALSE)","v":false},{"$f":"IF(AND($F431,S18),clean_alt(INDEX(INDIRECT($E431&$F431&\":\"&$F431),S18)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F432,L19),clean_alt(INDEX(INDIRECT($E432&$F432&\":\"&$F432),L19)),FALSE)","v":false},{"$f":"IF(AND($F432,M19),clean_alt(INDEX(INDIRECT($E432&$F432&\":\"&$F432),M19)),FALSE)","v":false},{"$f":"IF(AND($F432,N19),clean_alt(INDEX(INDIRECT($E432&$F432&\":\"&$F432),N19)),FALSE)","v":false},{"$f":"IF(AND($F432,O19),clean_alt(INDEX(INDIRECT($E432&$F432&\":\"&$F432),O19)),FALSE)","v":false},{"$f":"IF(AND($F432,P19),clean_alt(INDEX(INDIRECT($E432&$F432&\":\"&$F432),P19)),FALSE)","v":false},{"$f":"IF(AND($F432,Q19),clean_alt(INDEX(INDIRECT($E432&$F432&\":\"&$F432),Q19)),FALSE)","v":false},{"$f":"IF(AND($F432,R19),clean_alt(INDEX(INDIRECT($E432&$F432&\":\"&$F432),R19)),FALSE)","v":false},{"$f":"IF(AND($F432,S19),clean_alt(INDEX(INDIRECT($E432&$F432&\":\"&$F432),S19)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F433,L20),clean_alt(INDEX(INDIRECT($E433&$F433&\":\"&$F433),L20)),FALSE)","v":false},{"$f":"IF(AND($F433,M20),clean_alt(INDEX(INDIRECT($E433&$F433&\":\"&$F433),M20)),FALSE)","v":false},{"$f":"IF(AND($F433,N20),clean_alt(INDEX(INDIRECT($E433&$F433&\":\"&$F433),N20)),FALSE)","v":false},{"$f":"IF(AND($F433,O20),clean_alt(INDEX(INDIRECT($E433&$F433&\":\"&$F433),O20)),FALSE)","v":false},{"$f":"IF(AND($F433,P20),clean_alt(INDEX(INDIRECT($E433&$F433&\":\"&$F433),P20)),FALSE)","v":false},{"$f":"IF(AND($F433,Q20),clean_alt(INDEX(INDIRECT($E433&$F433&\":\"&$F433),Q20)),FALSE)","v":false},{"$f":"IF(AND($F433,R20),clean_alt(INDEX(INDIRECT($E433&$F433&\":\"&$F433),R20)),FALSE)","v":false},{"$f":"IF(AND($F433,S20),clean_alt(INDEX(INDIRECT($E433&$F433&\":\"&$F433),S20)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F434,L21),clean_alt(INDEX(INDIRECT($E434&$F434&\":\"&$F434),L21)),FALSE)","v":false},{"$f":"IF(AND($F434,M21),clean_alt(INDEX(INDIRECT($E434&$F434&\":\"&$F434),M21)),FALSE)","v":false},{"$f":"IF(AND($F434,N21),clean_alt(INDEX(INDIRECT($E434&$F434&\":\"&$F434),N21)),FALSE)","v":false},{"$f":"IF(AND($F434,O21),clean_alt(INDEX(INDIRECT($E434&$F434&\":\"&$F434),O21)),FALSE)","v":false},{"$f":"IF(AND($F434,P21),clean_alt(INDEX(INDIRECT($E434&$F434&\":\"&$F434),P21)),FALSE)","v":false},{"$f":"IF(AND($F434,Q21),clean_alt(INDEX(INDIRECT($E434&$F434&\":\"&$F434),Q21)),FALSE)","v":false},{"$f":"IF(AND($F434,R21),clean_alt(INDEX(INDIRECT($E434&$F434&\":\"&$F434),R21)),FALSE)","v":false},{"$f":"IF(AND($F434,S21),clean_alt(INDEX(INDIRECT($E434&$F434&\":\"&$F434),S21)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F435,L22),clean_alt(INDEX(INDIRECT($E435&$F435&\":\"&$F435),L22)),FALSE)","v":false},{"$f":"IF(AND($F435,M22),clean_alt(INDEX(INDIRECT($E435&$F435&\":\"&$F435),M22)),FALSE)","v":false},{"$f":"IF(AND($F435,N22),clean_alt(INDEX(INDIRECT($E435&$F435&\":\"&$F435),N22)),FALSE)","v":false},{"$f":"IF(AND($F435,O22),clean_alt(INDEX(INDIRECT($E435&$F435&\":\"&$F435),O22)),FALSE)","v":false},{"$f":"IF(AND($F435,P22),clean_alt(INDEX(INDIRECT($E435&$F435&\":\"&$F435),P22)),FALSE)","v":false},{"$f":"IF(AND($F435,Q22),clean_alt(INDEX(INDIRECT($E435&$F435&\":\"&$F435),Q22)),FALSE)","v":false},{"$f":"IF(AND($F435,R22),clean_alt(INDEX(INDIRECT($E435&$F435&\":\"&$F435),R22)),FALSE)","v":false},{"$f":"IF(AND($F435,S22),clean_alt(INDEX(INDIRECT($E435&$F435&\":\"&$F435),S22)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F436,L23),clean_alt(INDEX(INDIRECT($E436&$F436&\":\"&$F436),L23)),FALSE)","v":false},{"$f":"IF(AND($F436,M23),clean_alt(INDEX(INDIRECT($E436&$F436&\":\"&$F436),M23)),FALSE)","v":false},{"$f":"IF(AND($F436,N23),clean_alt(INDEX(INDIRECT($E436&$F436&\":\"&$F436),N23)),FALSE)","v":false},{"$f":"IF(AND($F436,O23),clean_alt(INDEX(INDIRECT($E436&$F436&\":\"&$F436),O23)),FALSE)","v":false},{"$f":"IF(AND($F436,P23),clean_alt(INDEX(INDIRECT($E436&$F436&\":\"&$F436),P23)),FALSE)","v":false},{"$f":"IF(AND($F436,Q23),clean_alt(INDEX(INDIRECT($E436&$F436&\":\"&$F436),Q23)),FALSE)","v":false},{"$f":"IF(AND($F436,R23),clean_alt(INDEX(INDIRECT($E436&$F436&\":\"&$F436),R23)),FALSE)","v":false},{"$f":"IF(AND($F436,S23),clean_alt(INDEX(INDIRECT($E436&$F436&\":\"&$F436),S23)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F437,L24),clean_alt(INDEX(INDIRECT($E437&$F437&\":\"&$F437),L24)),FALSE)","v":false},{"$f":"IF(AND($F437,M24),clean_alt(INDEX(INDIRECT($E437&$F437&\":\"&$F437),M24)),FALSE)","v":false},{"$f":"IF(AND($F437,N24),clean_alt(INDEX(INDIRECT($E437&$F437&\":\"&$F437),N24)),FALSE)","v":false},{"$f":"IF(AND($F437,O24),clean_alt(INDEX(INDIRECT($E437&$F437&\":\"&$F437),O24)),FALSE)","v":false},{"$f":"IF(AND($F437,P24),clean_alt(INDEX(INDIRECT($E437&$F437&\":\"&$F437),P24)),FALSE)","v":false},{"$f":"IF(AND($F437,Q24),clean_alt(INDEX(INDIRECT($E437&$F437&\":\"&$F437),Q24)),FALSE)","v":false},{"$f":"IF(AND($F437,R24),clean_alt(INDEX(INDIRECT($E437&$F437&\":\"&$F437),R24)),FALSE)","v":false},{"$f":"IF(AND($F437,S24),clean_alt(INDEX(INDIRECT($E437&$F437&\":\"&$F437),S24)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F438,L25),clean_alt(INDEX(INDIRECT($E438&$F438&\":\"&$F438),L25)),FALSE)","v":false},{"$f":"IF(AND($F438,M25),clean_alt(INDEX(INDIRECT($E438&$F438&\":\"&$F438),M25)),FALSE)","v":false},{"$f":"IF(AND($F438,N25),clean_alt(INDEX(INDIRECT($E438&$F438&\":\"&$F438),N25)),FALSE)","v":false},{"$f":"IF(AND($F438,O25),clean_alt(INDEX(INDIRECT($E438&$F438&\":\"&$F438),O25)),FALSE)","v":false},{"$f":"IF(AND($F438,P25),clean_alt(INDEX(INDIRECT($E438&$F438&\":\"&$F438),P25)),FALSE)","v":false},{"$f":"IF(AND($F438,Q25),clean_alt(INDEX(INDIRECT($E438&$F438&\":\"&$F438),Q25)),FALSE)","v":false},{"$f":"IF(AND($F438,R25),clean_alt(INDEX(INDIRECT($E438&$F438&\":\"&$F438),R25)),FALSE)","v":false},{"$f":"IF(AND($F438,S25),clean_alt(INDEX(INDIRECT($E438&$F438&\":\"&$F438),S25)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F439,L26),clean_alt(INDEX(INDIRECT($E439&$F439&\":\"&$F439),L26)),FALSE)","v":false},{"$f":"IF(AND($F439,M26),clean_alt(INDEX(INDIRECT($E439&$F439&\":\"&$F439),M26)),FALSE)","v":false},{"$f":"IF(AND($F439,N26),clean_alt(INDEX(INDIRECT($E439&$F439&\":\"&$F439),N26)),FALSE)","v":false},{"$f":"IF(AND($F439,O26),clean_alt(INDEX(INDIRECT($E439&$F439&\":\"&$F439),O26)),FALSE)","v":false},{"$f":"IF(AND($F439,P26),clean_alt(INDEX(INDIRECT($E439&$F439&\":\"&$F439),P26)),FALSE)","v":false},{"$f":"IF(AND($F439,Q26),clean_alt(INDEX(INDIRECT($E439&$F439&\":\"&$F439),Q26)),FALSE)","v":false},{"$f":"IF(AND($F439,R26),clean_alt(INDEX(INDIRECT($E439&$F439&\":\"&$F439),R26)),FALSE)","v":false},{"$f":"IF(AND($F439,S26),clean_alt(INDEX(INDIRECT($E439&$F439&\":\"&$F439),S26)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F440,L27),clean_alt(INDEX(INDIRECT($E440&$F440&\":\"&$F440),L27)),FALSE)","v":false},{"$f":"IF(AND($F440,M27),clean_alt(INDEX(INDIRECT($E440&$F440&\":\"&$F440),M27)),FALSE)","v":false},{"$f":"IF(AND($F440,N27),clean_alt(INDEX(INDIRECT($E440&$F440&\":\"&$F440),N27)),FALSE)","v":false},{"$f":"IF(AND($F440,O27),clean_alt(INDEX(INDIRECT($E440&$F440&\":\"&$F440),O27)),FALSE)","v":false},{"$f":"IF(AND($F440,P27),clean_alt(INDEX(INDIRECT($E440&$F440&\":\"&$F440),P27)),FALSE)","v":false},{"$f":"IF(AND($F440,Q27),clean_alt(INDEX(INDIRECT($E440&$F440&\":\"&$F440),Q27)),FALSE)","v":false},{"$f":"IF(AND($F440,R27),clean_alt(INDEX(INDIRECT($E440&$F440&\":\"&$F440),R27)),FALSE)","v":false},{"$f":"IF(AND($F440,S27),clean_alt(INDEX(INDIRECT($E440&$F440&\":\"&$F440),S27)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F441,L28),clean_alt(INDEX(INDIRECT($E441&$F441&\":\"&$F441),L28)),FALSE)","v":false},{"$f":"IF(AND($F441,M28),clean_alt(INDEX(INDIRECT($E441&$F441&\":\"&$F441),M28)),FALSE)","v":false},{"$f":"IF(AND($F441,N28),clean_alt(INDEX(INDIRECT($E441&$F441&\":\"&$F441),N28)),FALSE)","v":false},{"$f":"IF(AND($F441,O28),clean_alt(INDEX(INDIRECT($E441&$F441&\":\"&$F441),O28)),FALSE)","v":false},{"$f":"IF(AND($F441,P28),clean_alt(INDEX(INDIRECT($E441&$F441&\":\"&$F441),P28)),FALSE)","v":false},{"$f":"IF(AND($F441,Q28),clean_alt(INDEX(INDIRECT($E441&$F441&\":\"&$F441),Q28)),FALSE)","v":false},{"$f":"IF(AND($F441,R28),clean_alt(INDEX(INDIRECT($E441&$F441&\":\"&$F441),R28)),FALSE)","v":false},{"$f":"IF(AND($F441,S28),clean_alt(INDEX(INDIRECT($E441&$F441&\":\"&$F441),S28)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F442,L29),clean_alt(INDEX(INDIRECT($E442&$F442&\":\"&$F442),L29)),FALSE)","v":false},{"$f":"IF(AND($F442,M29),clean_alt(INDEX(INDIRECT($E442&$F442&\":\"&$F442),M29)),FALSE)","v":false},{"$f":"IF(AND($F442,N29),clean_alt(INDEX(INDIRECT($E442&$F442&\":\"&$F442),N29)),FALSE)","v":false},{"$f":"IF(AND($F442,O29),clean_alt(INDEX(INDIRECT($E442&$F442&\":\"&$F442),O29)),FALSE)","v":false},{"$f":"IF(AND($F442,P29),clean_alt(INDEX(INDIRECT($E442&$F442&\":\"&$F442),P29)),FALSE)","v":false},{"$f":"IF(AND($F442,Q29),clean_alt(INDEX(INDIRECT($E442&$F442&\":\"&$F442),Q29)),FALSE)","v":false},{"$f":"IF(AND($F442,R29),clean_alt(INDEX(INDIRECT($E442&$F442&\":\"&$F442),R29)),FALSE)","v":false},{"$f":"IF(AND($F442,S29),clean_alt(INDEX(INDIRECT($E442&$F442&\":\"&$F442),S29)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F443,L30),clean_alt(INDEX(INDIRECT($E443&$F443&\":\"&$F443),L30)),FALSE)","v":false},{"$f":"IF(AND($F443,M30),clean_alt(INDEX(INDIRECT($E443&$F443&\":\"&$F443),M30)),FALSE)","v":false},{"$f":"IF(AND($F443,N30),clean_alt(INDEX(INDIRECT($E443&$F443&\":\"&$F443),N30)),FALSE)","v":false},{"$f":"IF(AND($F443,O30),clean_alt(INDEX(INDIRECT($E443&$F443&\":\"&$F443),O30)),FALSE)","v":false},{"$f":"IF(AND($F443,P30),clean_alt(INDEX(INDIRECT($E443&$F443&\":\"&$F443),P30)),FALSE)","v":false},{"$f":"IF(AND($F443,Q30),clean_alt(INDEX(INDIRECT($E443&$F443&\":\"&$F443),Q30)),FALSE)","v":false},{"$f":"IF(AND($F443,R30),clean_alt(INDEX(INDIRECT($E443&$F443&\":\"&$F443),R30)),FALSE)","v":false},{"$f":"IF(AND($F443,S30),clean_alt(INDEX(INDIRECT($E443&$F443&\":\"&$F443),S30)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F444,L31),clean_alt(INDEX(INDIRECT($E444&$F444&\":\"&$F444),L31)),FALSE)","v":false},{"$f":"IF(AND($F444,M31),clean_alt(INDEX(INDIRECT($E444&$F444&\":\"&$F444),M31)),FALSE)","v":false},{"$f":"IF(AND($F444,N31),clean_alt(INDEX(INDIRECT($E444&$F444&\":\"&$F444),N31)),FALSE)","v":false},{"$f":"IF(AND($F444,O31),clean_alt(INDEX(INDIRECT($E444&$F444&\":\"&$F444),O31)),FALSE)","v":false},{"$f":"IF(AND($F444,P31),clean_alt(INDEX(INDIRECT($E444&$F444&\":\"&$F444),P31)),FALSE)","v":false},{"$f":"IF(AND($F444,Q31),clean_alt(INDEX(INDIRECT($E444&$F444&\":\"&$F444),Q31)),FALSE)","v":false},{"$f":"IF(AND($F444,R31),clean_alt(INDEX(INDIRECT($E444&$F444&\":\"&$F444),R31)),FALSE)","v":false},{"$f":"IF(AND($F444,S31),clean_alt(INDEX(INDIRECT($E444&$F444&\":\"&$F444),S31)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F445,L32),clean_alt(INDEX(INDIRECT($E445&$F445&\":\"&$F445),L32)),FALSE)","v":false},{"$f":"IF(AND($F445,M32),clean_alt(INDEX(INDIRECT($E445&$F445&\":\"&$F445),M32)),FALSE)","v":false},{"$f":"IF(AND($F445,N32),clean_alt(INDEX(INDIRECT($E445&$F445&\":\"&$F445),N32)),FALSE)","v":false},{"$f":"IF(AND($F445,O32),clean_alt(INDEX(INDIRECT($E445&$F445&\":\"&$F445),O32)),FALSE)","v":false},{"$f":"IF(AND($F445,P32),clean_alt(INDEX(INDIRECT($E445&$F445&\":\"&$F445),P32)),FALSE)","v":false},{"$f":"IF(AND($F445,Q32),clean_alt(INDEX(INDIRECT($E445&$F445&\":\"&$F445),Q32)),FALSE)","v":false},{"$f":"IF(AND($F445,R32),clean_alt(INDEX(INDIRECT($E445&$F445&\":\"&$F445),R32)),FALSE)","v":false},{"$f":"IF(AND($F445,S32),clean_alt(INDEX(INDIRECT($E445&$F445&\":\"&$F445),S32)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F446,L33),clean_alt(INDEX(INDIRECT($E446&$F446&\":\"&$F446),L33)),FALSE)","v":false},{"$f":"IF(AND($F446,M33),clean_alt(INDEX(INDIRECT($E446&$F446&\":\"&$F446),M33)),FALSE)","v":false},{"$f":"IF(AND($F446,N33),clean_alt(INDEX(INDIRECT($E446&$F446&\":\"&$F446),N33)),FALSE)","v":false},{"$f":"IF(AND($F446,O33),clean_alt(INDEX(INDIRECT($E446&$F446&\":\"&$F446),O33)),FALSE)","v":false},{"$f":"IF(AND($F446,P33),clean_alt(INDEX(INDIRECT($E446&$F446&\":\"&$F446),P33)),FALSE)","v":false},{"$f":"IF(AND($F446,Q33),clean_alt(INDEX(INDIRECT($E446&$F446&\":\"&$F446),Q33)),FALSE)","v":false},{"$f":"IF(AND($F446,R33),clean_alt(INDEX(INDIRECT($E446&$F446&\":\"&$F446),R33)),FALSE)","v":false},{"$f":"IF(AND($F446,S33),clean_alt(INDEX(INDIRECT($E446&$F446&\":\"&$F446),S33)),FALSE)","v":false}]
[]
["Other SG&A",null,null,null,null,"Row Num",null,null,null,null,{"$f":"K422","v":2011},{"$f":"L422","v":2013},{"$f":"M422","v":2013},2014,2015,2016,2017,2018,2019]
[]
[null,null,{"$f":"C424","v":"BBRY"},{"$f":"D424","v":"BBRY Income St"},{"$f":"E424","v":"'BBRY Income St'!"},{"$f":"IFERROR(MATCH($A$448,INDIRECT(E450&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F450,L11),clean_alt(INDEX(INDIRECT($E450&$F450&\":\"&$F450),L11)),FALSE)","v":false},{"$f":"IF(AND($F450,M11),clean_alt(INDEX(INDIRECT($E450&$F450&\":\"&$F450),M11)),FALSE)","v":false},{"$f":"IF(AND($F450,N11),clean_alt(INDEX(INDIRECT($E450&$F450&\":\"&$F450),N11)),FALSE)","v":false},{"$f":"IF(AND($F450,O11),clean_alt(INDEX(INDIRECT($E450&$F450&\":\"&$F450),O11)),FALSE)","v":false},{"$f":"IF(AND($F450,P11),clean_alt(INDEX(INDIRECT($E450&$F450&\":\"&$F450),P11)),FALSE)","v":false},{"$f":"IF(AND($F450,Q11),clean_alt(INDEX(INDIRECT($E450&$F450&\":\"&$F450),Q11)),FALSE)","v":false},{"$f":"IF(AND($F450,R11),clean_alt(INDEX(INDIRECT($E450&$F450&\":\"&$F450),R11)),FALSE)","v":false},{"$f":"IF(AND($F450,S11),clean_alt(INDEX(INDIRECT($E450&$F450&\":\"&$F450),S11)),FALSE)","v":false}]
[null,null,{"$f":"C425","v":0},false,false,{"$f":"IFERROR(MATCH($A$448,INDIRECT(E451&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F451,L12),clean_alt(INDEX(INDIRECT($E451&$F451&\":\"&$F451),L12)),FALSE)","v":false},{"$f":"IF(AND($F451,M12),clean_alt(INDEX(INDIRECT($E451&$F451&\":\"&$F451),M12)),FALSE)","v":false},{"$f":"IF(AND($F451,N12),clean_alt(INDEX(INDIRECT($E451&$F451&\":\"&$F451),N12)),FALSE)","v":false},{"$f":"IF(AND($F451,O12),clean_alt(INDEX(INDIRECT($E451&$F451&\":\"&$F451),O12)),FALSE)","v":false},{"$f":"IF(AND($F451,P12),clean_alt(INDEX(INDIRECT($E451&$F451&\":\"&$F451),P12)),FALSE)","v":false},{"$f":"IF(AND($F451,Q12),clean_alt(INDEX(INDIRECT($E451&$F451&\":\"&$F451),Q12)),FALSE)","v":false},{"$f":"IF(AND($F451,R12),clean_alt(INDEX(INDIRECT($E451&$F451&\":\"&$F451),R12)),FALSE)","v":false},{"$f":"IF(AND($F451,S12),clean_alt(INDEX(INDIRECT($E451&$F451&\":\"&$F451),S12)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F452,L13),clean_alt(INDEX(INDIRECT($E452&$F452&\":\"&$F452),L13)),FALSE)","v":false},{"$f":"IF(AND($F452,M13),clean_alt(INDEX(INDIRECT($E452&$F452&\":\"&$F452),M13)),FALSE)","v":false},{"$f":"IF(AND($F452,N13),clean_alt(INDEX(INDIRECT($E452&$F452&\":\"&$F452),N13)),FALSE)","v":false},{"$f":"IF(AND($F452,O13),clean_alt(INDEX(INDIRECT($E452&$F452&\":\"&$F452),O13)),FALSE)","v":false},{"$f":"IF(AND($F452,P13),clean_alt(INDEX(INDIRECT($E452&$F452&\":\"&$F452),P13)),FALSE)","v":false},{"$f":"IF(AND($F452,Q13),clean_alt(INDEX(INDIRECT($E452&$F452&\":\"&$F452),Q13)),FALSE)","v":false},{"$f":"IF(AND($F452,R13),clean_alt(INDEX(INDIRECT($E452&$F452&\":\"&$F452),R13)),FALSE)","v":false},{"$f":"IF(AND($F452,S13),clean_alt(INDEX(INDIRECT($E452&$F452&\":\"&$F452),S13)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F453,L14),clean_alt(INDEX(INDIRECT($E453&$F453&\":\"&$F453),L14)),FALSE)","v":false},{"$f":"IF(AND($F453,M14),clean_alt(INDEX(INDIRECT($E453&$F453&\":\"&$F453),M14)),FALSE)","v":false},{"$f":"IF(AND($F453,N14),clean_alt(INDEX(INDIRECT($E453&$F453&\":\"&$F453),N14)),FALSE)","v":false},{"$f":"IF(AND($F453,O14),clean_alt(INDEX(INDIRECT($E453&$F453&\":\"&$F453),O14)),FALSE)","v":false},{"$f":"IF(AND($F453,P14),clean_alt(INDEX(INDIRECT($E453&$F453&\":\"&$F453),P14)),FALSE)","v":false},{"$f":"IF(AND($F453,Q14),clean_alt(INDEX(INDIRECT($E453&$F453&\":\"&$F453),Q14)),FALSE)","v":false},{"$f":"IF(AND($F453,R14),clean_alt(INDEX(INDIRECT($E453&$F453&\":\"&$F453),R14)),FALSE)","v":false},{"$f":"IF(AND($F453,S14),clean_alt(INDEX(INDIRECT($E453&$F453&\":\"&$F453),S14)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F454,L15),clean_alt(INDEX(INDIRECT($E454&$F454&\":\"&$F454),L15)),FALSE)","v":false},{"$f":"IF(AND($F454,M15),clean_alt(INDEX(INDIRECT($E454&$F454&\":\"&$F454),M15)),FALSE)","v":false},{"$f":"IF(AND($F454,N15),clean_alt(INDEX(INDIRECT($E454&$F454&\":\"&$F454),N15)),FALSE)","v":false},{"$f":"IF(AND($F454,O15),clean_alt(INDEX(INDIRECT($E454&$F454&\":\"&$F454),O15)),FALSE)","v":false},{"$f":"IF(AND($F454,P15),clean_alt(INDEX(INDIRECT($E454&$F454&\":\"&$F454),P15)),FALSE)","v":false},{"$f":"IF(AND($F454,Q15),clean_alt(INDEX(INDIRECT($E454&$F454&\":\"&$F454),Q15)),FALSE)","v":false},{"$f":"IF(AND($F454,R15),clean_alt(INDEX(INDIRECT($E454&$F454&\":\"&$F454),R15)),FALSE)","v":false},{"$f":"IF(AND($F454,S15),clean_alt(INDEX(INDIRECT($E454&$F454&\":\"&$F454),S15)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F455,L16),clean_alt(INDEX(INDIRECT($E455&$F455&\":\"&$F455),L16)),FALSE)","v":false},{"$f":"IF(AND($F455,M16),clean_alt(INDEX(INDIRECT($E455&$F455&\":\"&$F455),M16)),FALSE)","v":false},{"$f":"IF(AND($F455,N16),clean_alt(INDEX(INDIRECT($E455&$F455&\":\"&$F455),N16)),FALSE)","v":false},{"$f":"IF(AND($F455,O16),clean_alt(INDEX(INDIRECT($E455&$F455&\":\"&$F455),O16)),FALSE)","v":false},{"$f":"IF(AND($F455,P16),clean_alt(INDEX(INDIRECT($E455&$F455&\":\"&$F455),P16)),FALSE)","v":false},{"$f":"IF(AND($F455,Q16),clean_alt(INDEX(INDIRECT($E455&$F455&\":\"&$F455),Q16)),FALSE)","v":false},{"$f":"IF(AND($F455,R16),clean_alt(INDEX(INDIRECT($E455&$F455&\":\"&$F455),R16)),FALSE)","v":false},{"$f":"IF(AND($F455,S16),clean_alt(INDEX(INDIRECT($E455&$F455&\":\"&$F455),S16)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F456,L17),clean_alt(INDEX(INDIRECT($E456&$F456&\":\"&$F456),L17)),FALSE)","v":false},{"$f":"IF(AND($F456,M17),clean_alt(INDEX(INDIRECT($E456&$F456&\":\"&$F456),M17)),FALSE)","v":false},{"$f":"IF(AND($F456,N17),clean_alt(INDEX(INDIRECT($E456&$F456&\":\"&$F456),N17)),FALSE)","v":false},{"$f":"IF(AND($F456,O17),clean_alt(INDEX(INDIRECT($E456&$F456&\":\"&$F456),O17)),FALSE)","v":false},{"$f":"IF(AND($F456,P17),clean_alt(INDEX(INDIRECT($E456&$F456&\":\"&$F456),P17)),FALSE)","v":false},{"$f":"IF(AND($F456,Q17),clean_alt(INDEX(INDIRECT($E456&$F456&\":\"&$F456),Q17)),FALSE)","v":false},{"$f":"IF(AND($F456,R17),clean_alt(INDEX(INDIRECT($E456&$F456&\":\"&$F456),R17)),FALSE)","v":false},{"$f":"IF(AND($F456,S17),clean_alt(INDEX(INDIRECT($E456&$F456&\":\"&$F456),S17)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F457,L18),clean_alt(INDEX(INDIRECT($E457&$F457&\":\"&$F457),L18)),FALSE)","v":false},{"$f":"IF(AND($F457,M18),clean_alt(INDEX(INDIRECT($E457&$F457&\":\"&$F457),M18)),FALSE)","v":false},{"$f":"IF(AND($F457,N18),clean_alt(INDEX(INDIRECT($E457&$F457&\":\"&$F457),N18)),FALSE)","v":false},{"$f":"IF(AND($F457,O18),clean_alt(INDEX(INDIRECT($E457&$F457&\":\"&$F457),O18)),FALSE)","v":false},{"$f":"IF(AND($F457,P18),clean_alt(INDEX(INDIRECT($E457&$F457&\":\"&$F457),P18)),FALSE)","v":false},{"$f":"IF(AND($F457,Q18),clean_alt(INDEX(INDIRECT($E457&$F457&\":\"&$F457),Q18)),FALSE)","v":false},{"$f":"IF(AND($F457,R18),clean_alt(INDEX(INDIRECT($E457&$F457&\":\"&$F457),R18)),FALSE)","v":false},{"$f":"IF(AND($F457,S18),clean_alt(INDEX(INDIRECT($E457&$F457&\":\"&$F457),S18)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F458,L19),clean_alt(INDEX(INDIRECT($E458&$F458&\":\"&$F458),L19)),FALSE)","v":false},{"$f":"IF(AND($F458,M19),clean_alt(INDEX(INDIRECT($E458&$F458&\":\"&$F458),M19)),FALSE)","v":false},{"$f":"IF(AND($F458,N19),clean_alt(INDEX(INDIRECT($E458&$F458&\":\"&$F458),N19)),FALSE)","v":false},{"$f":"IF(AND($F458,O19),clean_alt(INDEX(INDIRECT($E458&$F458&\":\"&$F458),O19)),FALSE)","v":false},{"$f":"IF(AND($F458,P19),clean_alt(INDEX(INDIRECT($E458&$F458&\":\"&$F458),P19)),FALSE)","v":false},{"$f":"IF(AND($F458,Q19),clean_alt(INDEX(INDIRECT($E458&$F458&\":\"&$F458),Q19)),FALSE)","v":false},{"$f":"IF(AND($F458,R19),clean_alt(INDEX(INDIRECT($E458&$F458&\":\"&$F458),R19)),FALSE)","v":false},{"$f":"IF(AND($F458,S19),clean_alt(INDEX(INDIRECT($E458&$F458&\":\"&$F458),S19)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F459,L20),clean_alt(INDEX(INDIRECT($E459&$F459&\":\"&$F459),L20)),FALSE)","v":false},{"$f":"IF(AND($F459,M20),clean_alt(INDEX(INDIRECT($E459&$F459&\":\"&$F459),M20)),FALSE)","v":false},{"$f":"IF(AND($F459,N20),clean_alt(INDEX(INDIRECT($E459&$F459&\":\"&$F459),N20)),FALSE)","v":false},{"$f":"IF(AND($F459,O20),clean_alt(INDEX(INDIRECT($E459&$F459&\":\"&$F459),O20)),FALSE)","v":false},{"$f":"IF(AND($F459,P20),clean_alt(INDEX(INDIRECT($E459&$F459&\":\"&$F459),P20)),FALSE)","v":false},{"$f":"IF(AND($F459,Q20),clean_alt(INDEX(INDIRECT($E459&$F459&\":\"&$F459),Q20)),FALSE)","v":false},{"$f":"IF(AND($F459,R20),clean_alt(INDEX(INDIRECT($E459&$F459&\":\"&$F459),R20)),FALSE)","v":false},{"$f":"IF(AND($F459,S20),clean_alt(INDEX(INDIRECT($E459&$F459&\":\"&$F459),S20)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F460,L21),clean_alt(INDEX(INDIRECT($E460&$F460&\":\"&$F460),L21)),FALSE)","v":false},{"$f":"IF(AND($F460,M21),clean_alt(INDEX(INDIRECT($E460&$F460&\":\"&$F460),M21)),FALSE)","v":false},{"$f":"IF(AND($F460,N21),clean_alt(INDEX(INDIRECT($E460&$F460&\":\"&$F460),N21)),FALSE)","v":false},{"$f":"IF(AND($F460,O21),clean_alt(INDEX(INDIRECT($E460&$F460&\":\"&$F460),O21)),FALSE)","v":false},{"$f":"IF(AND($F460,P21),clean_alt(INDEX(INDIRECT($E460&$F460&\":\"&$F460),P21)),FALSE)","v":false},{"$f":"IF(AND($F460,Q21),clean_alt(INDEX(INDIRECT($E460&$F460&\":\"&$F460),Q21)),FALSE)","v":false},{"$f":"IF(AND($F460,R21),clean_alt(INDEX(INDIRECT($E460&$F460&\":\"&$F460),R21)),FALSE)","v":false},{"$f":"IF(AND($F460,S21),clean_alt(INDEX(INDIRECT($E460&$F460&\":\"&$F460),S21)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F461,L22),clean_alt(INDEX(INDIRECT($E461&$F461&\":\"&$F461),L22)),FALSE)","v":false},{"$f":"IF(AND($F461,M22),clean_alt(INDEX(INDIRECT($E461&$F461&\":\"&$F461),M22)),FALSE)","v":false},{"$f":"IF(AND($F461,N22),clean_alt(INDEX(INDIRECT($E461&$F461&\":\"&$F461),N22)),FALSE)","v":false},{"$f":"IF(AND($F461,O22),clean_alt(INDEX(INDIRECT($E461&$F461&\":\"&$F461),O22)),FALSE)","v":false},{"$f":"IF(AND($F461,P22),clean_alt(INDEX(INDIRECT($E461&$F461&\":\"&$F461),P22)),FALSE)","v":false},{"$f":"IF(AND($F461,Q22),clean_alt(INDEX(INDIRECT($E461&$F461&\":\"&$F461),Q22)),FALSE)","v":false},{"$f":"IF(AND($F461,R22),clean_alt(INDEX(INDIRECT($E461&$F461&\":\"&$F461),R22)),FALSE)","v":false},{"$f":"IF(AND($F461,S22),clean_alt(INDEX(INDIRECT($E461&$F461&\":\"&$F461),S22)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F462,L23),clean_alt(INDEX(INDIRECT($E462&$F462&\":\"&$F462),L23)),FALSE)","v":false},{"$f":"IF(AND($F462,M23),clean_alt(INDEX(INDIRECT($E462&$F462&\":\"&$F462),M23)),FALSE)","v":false},{"$f":"IF(AND($F462,N23),clean_alt(INDEX(INDIRECT($E462&$F462&\":\"&$F462),N23)),FALSE)","v":false},{"$f":"IF(AND($F462,O23),clean_alt(INDEX(INDIRECT($E462&$F462&\":\"&$F462),O23)),FALSE)","v":false},{"$f":"IF(AND($F462,P23),clean_alt(INDEX(INDIRECT($E462&$F462&\":\"&$F462),P23)),FALSE)","v":false},{"$f":"IF(AND($F462,Q23),clean_alt(INDEX(INDIRECT($E462&$F462&\":\"&$F462),Q23)),FALSE)","v":false},{"$f":"IF(AND($F462,R23),clean_alt(INDEX(INDIRECT($E462&$F462&\":\"&$F462),R23)),FALSE)","v":false},{"$f":"IF(AND($F462,S23),clean_alt(INDEX(INDIRECT($E462&$F462&\":\"&$F462),S23)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F463,L24),clean_alt(INDEX(INDIRECT($E463&$F463&\":\"&$F463),L24)),FALSE)","v":false},{"$f":"IF(AND($F463,M24),clean_alt(INDEX(INDIRECT($E463&$F463&\":\"&$F463),M24)),FALSE)","v":false},{"$f":"IF(AND($F463,N24),clean_alt(INDEX(INDIRECT($E463&$F463&\":\"&$F463),N24)),FALSE)","v":false},{"$f":"IF(AND($F463,O24),clean_alt(INDEX(INDIRECT($E463&$F463&\":\"&$F463),O24)),FALSE)","v":false},{"$f":"IF(AND($F463,P24),clean_alt(INDEX(INDIRECT($E463&$F463&\":\"&$F463),P24)),FALSE)","v":false},{"$f":"IF(AND($F463,Q24),clean_alt(INDEX(INDIRECT($E463&$F463&\":\"&$F463),Q24)),FALSE)","v":false},{"$f":"IF(AND($F463,R24),clean_alt(INDEX(INDIRECT($E463&$F463&\":\"&$F463),R24)),FALSE)","v":false},{"$f":"IF(AND($F463,S24),clean_alt(INDEX(INDIRECT($E463&$F463&\":\"&$F463),S24)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F464,L25),clean_alt(INDEX(INDIRECT($E464&$F464&\":\"&$F464),L25)),FALSE)","v":false},{"$f":"IF(AND($F464,M25),clean_alt(INDEX(INDIRECT($E464&$F464&\":\"&$F464),M25)),FALSE)","v":false},{"$f":"IF(AND($F464,N25),clean_alt(INDEX(INDIRECT($E464&$F464&\":\"&$F464),N25)),FALSE)","v":false},{"$f":"IF(AND($F464,O25),clean_alt(INDEX(INDIRECT($E464&$F464&\":\"&$F464),O25)),FALSE)","v":false},{"$f":"IF(AND($F464,P25),clean_alt(INDEX(INDIRECT($E464&$F464&\":\"&$F464),P25)),FALSE)","v":false},{"$f":"IF(AND($F464,Q25),clean_alt(INDEX(INDIRECT($E464&$F464&\":\"&$F464),Q25)),FALSE)","v":false},{"$f":"IF(AND($F464,R25),clean_alt(INDEX(INDIRECT($E464&$F464&\":\"&$F464),R25)),FALSE)","v":false},{"$f":"IF(AND($F464,S25),clean_alt(INDEX(INDIRECT($E464&$F464&\":\"&$F464),S25)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F465,L26),clean_alt(INDEX(INDIRECT($E465&$F465&\":\"&$F465),L26)),FALSE)","v":false},{"$f":"IF(AND($F465,M26),clean_alt(INDEX(INDIRECT($E465&$F465&\":\"&$F465),M26)),FALSE)","v":false},{"$f":"IF(AND($F465,N26),clean_alt(INDEX(INDIRECT($E465&$F465&\":\"&$F465),N26)),FALSE)","v":false},{"$f":"IF(AND($F465,O26),clean_alt(INDEX(INDIRECT($E465&$F465&\":\"&$F465),O26)),FALSE)","v":false},{"$f":"IF(AND($F465,P26),clean_alt(INDEX(INDIRECT($E465&$F465&\":\"&$F465),P26)),FALSE)","v":false},{"$f":"IF(AND($F465,Q26),clean_alt(INDEX(INDIRECT($E465&$F465&\":\"&$F465),Q26)),FALSE)","v":false},{"$f":"IF(AND($F465,R26),clean_alt(INDEX(INDIRECT($E465&$F465&\":\"&$F465),R26)),FALSE)","v":false},{"$f":"IF(AND($F465,S26),clean_alt(INDEX(INDIRECT($E465&$F465&\":\"&$F465),S26)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F466,L27),clean_alt(INDEX(INDIRECT($E466&$F466&\":\"&$F466),L27)),FALSE)","v":false},{"$f":"IF(AND($F466,M27),clean_alt(INDEX(INDIRECT($E466&$F466&\":\"&$F466),M27)),FALSE)","v":false},{"$f":"IF(AND($F466,N27),clean_alt(INDEX(INDIRECT($E466&$F466&\":\"&$F466),N27)),FALSE)","v":false},{"$f":"IF(AND($F466,O27),clean_alt(INDEX(INDIRECT($E466&$F466&\":\"&$F466),O27)),FALSE)","v":false},{"$f":"IF(AND($F466,P27),clean_alt(INDEX(INDIRECT($E466&$F466&\":\"&$F466),P27)),FALSE)","v":false},{"$f":"IF(AND($F466,Q27),clean_alt(INDEX(INDIRECT($E466&$F466&\":\"&$F466),Q27)),FALSE)","v":false},{"$f":"IF(AND($F466,R27),clean_alt(INDEX(INDIRECT($E466&$F466&\":\"&$F466),R27)),FALSE)","v":false},{"$f":"IF(AND($F466,S27),clean_alt(INDEX(INDIRECT($E466&$F466&\":\"&$F466),S27)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F467,L28),clean_alt(INDEX(INDIRECT($E467&$F467&\":\"&$F467),L28)),FALSE)","v":false},{"$f":"IF(AND($F467,M28),clean_alt(INDEX(INDIRECT($E467&$F467&\":\"&$F467),M28)),FALSE)","v":false},{"$f":"IF(AND($F467,N28),clean_alt(INDEX(INDIRECT($E467&$F467&\":\"&$F467),N28)),FALSE)","v":false},{"$f":"IF(AND($F467,O28),clean_alt(INDEX(INDIRECT($E467&$F467&\":\"&$F467),O28)),FALSE)","v":false},{"$f":"IF(AND($F467,P28),clean_alt(INDEX(INDIRECT($E467&$F467&\":\"&$F467),P28)),FALSE)","v":false},{"$f":"IF(AND($F467,Q28),clean_alt(INDEX(INDIRECT($E467&$F467&\":\"&$F467),Q28)),FALSE)","v":false},{"$f":"IF(AND($F467,R28),clean_alt(INDEX(INDIRECT($E467&$F467&\":\"&$F467),R28)),FALSE)","v":false},{"$f":"IF(AND($F467,S28),clean_alt(INDEX(INDIRECT($E467&$F467&\":\"&$F467),S28)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F468,L29),clean_alt(INDEX(INDIRECT($E468&$F468&\":\"&$F468),L29)),FALSE)","v":false},{"$f":"IF(AND($F468,M29),clean_alt(INDEX(INDIRECT($E468&$F468&\":\"&$F468),M29)),FALSE)","v":false},{"$f":"IF(AND($F468,N29),clean_alt(INDEX(INDIRECT($E468&$F468&\":\"&$F468),N29)),FALSE)","v":false},{"$f":"IF(AND($F468,O29),clean_alt(INDEX(INDIRECT($E468&$F468&\":\"&$F468),O29)),FALSE)","v":false},{"$f":"IF(AND($F468,P29),clean_alt(INDEX(INDIRECT($E468&$F468&\":\"&$F468),P29)),FALSE)","v":false},{"$f":"IF(AND($F468,Q29),clean_alt(INDEX(INDIRECT($E468&$F468&\":\"&$F468),Q29)),FALSE)","v":false},{"$f":"IF(AND($F468,R29),clean_alt(INDEX(INDIRECT($E468&$F468&\":\"&$F468),R29)),FALSE)","v":false},{"$f":"IF(AND($F468,S29),clean_alt(INDEX(INDIRECT($E468&$F468&\":\"&$F468),S29)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F469,L30),clean_alt(INDEX(INDIRECT($E469&$F469&\":\"&$F469),L30)),FALSE)","v":false},{"$f":"IF(AND($F469,M30),clean_alt(INDEX(INDIRECT($E469&$F469&\":\"&$F469),M30)),FALSE)","v":false},{"$f":"IF(AND($F469,N30),clean_alt(INDEX(INDIRECT($E469&$F469&\":\"&$F469),N30)),FALSE)","v":false},{"$f":"IF(AND($F469,O30),clean_alt(INDEX(INDIRECT($E469&$F469&\":\"&$F469),O30)),FALSE)","v":false},{"$f":"IF(AND($F469,P30),clean_alt(INDEX(INDIRECT($E469&$F469&\":\"&$F469),P30)),FALSE)","v":false},{"$f":"IF(AND($F469,Q30),clean_alt(INDEX(INDIRECT($E469&$F469&\":\"&$F469),Q30)),FALSE)","v":false},{"$f":"IF(AND($F469,R30),clean_alt(INDEX(INDIRECT($E469&$F469&\":\"&$F469),R30)),FALSE)","v":false},{"$f":"IF(AND($F469,S30),clean_alt(INDEX(INDIRECT($E469&$F469&\":\"&$F469),S30)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F470,L31),clean_alt(INDEX(INDIRECT($E470&$F470&\":\"&$F470),L31)),FALSE)","v":false},{"$f":"IF(AND($F470,M31),clean_alt(INDEX(INDIRECT($E470&$F470&\":\"&$F470),M31)),FALSE)","v":false},{"$f":"IF(AND($F470,N31),clean_alt(INDEX(INDIRECT($E470&$F470&\":\"&$F470),N31)),FALSE)","v":false},{"$f":"IF(AND($F470,O31),clean_alt(INDEX(INDIRECT($E470&$F470&\":\"&$F470),O31)),FALSE)","v":false},{"$f":"IF(AND($F470,P31),clean_alt(INDEX(INDIRECT($E470&$F470&\":\"&$F470),P31)),FALSE)","v":false},{"$f":"IF(AND($F470,Q31),clean_alt(INDEX(INDIRECT($E470&$F470&\":\"&$F470),Q31)),FALSE)","v":false},{"$f":"IF(AND($F470,R31),clean_alt(INDEX(INDIRECT($E470&$F470&\":\"&$F470),R31)),FALSE)","v":false},{"$f":"IF(AND($F470,S31),clean_alt(INDEX(INDIRECT($E470&$F470&\":\"&$F470),S31)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F471,L32),clean_alt(INDEX(INDIRECT($E471&$F471&\":\"&$F471),L32)),FALSE)","v":false},{"$f":"IF(AND($F471,M32),clean_alt(INDEX(INDIRECT($E471&$F471&\":\"&$F471),M32)),FALSE)","v":false},{"$f":"IF(AND($F471,N32),clean_alt(INDEX(INDIRECT($E471&$F471&\":\"&$F471),N32)),FALSE)","v":false},{"$f":"IF(AND($F471,O32),clean_alt(INDEX(INDIRECT($E471&$F471&\":\"&$F471),O32)),FALSE)","v":false},{"$f":"IF(AND($F471,P32),clean_alt(INDEX(INDIRECT($E471&$F471&\":\"&$F471),P32)),FALSE)","v":false},{"$f":"IF(AND($F471,Q32),clean_alt(INDEX(INDIRECT($E471&$F471&\":\"&$F471),Q32)),FALSE)","v":false},{"$f":"IF(AND($F471,R32),clean_alt(INDEX(INDIRECT($E471&$F471&\":\"&$F471),R32)),FALSE)","v":false},{"$f":"IF(AND($F471,S32),clean_alt(INDEX(INDIRECT($E471&$F471&\":\"&$F471),S32)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F472,L33),clean_alt(INDEX(INDIRECT($E472&$F472&\":\"&$F472),L33)),FALSE)","v":false},{"$f":"IF(AND($F472,M33),clean_alt(INDEX(INDIRECT($E472&$F472&\":\"&$F472),M33)),FALSE)","v":false},{"$f":"IF(AND($F472,N33),clean_alt(INDEX(INDIRECT($E472&$F472&\":\"&$F472),N33)),FALSE)","v":false},{"$f":"IF(AND($F472,O33),clean_alt(INDEX(INDIRECT($E472&$F472&\":\"&$F472),O33)),FALSE)","v":false},{"$f":"IF(AND($F472,P33),clean_alt(INDEX(INDIRECT($E472&$F472&\":\"&$F472),P33)),FALSE)","v":false},{"$f":"IF(AND($F472,Q33),clean_alt(INDEX(INDIRECT($E472&$F472&\":\"&$F472),Q33)),FALSE)","v":false},{"$f":"IF(AND($F472,R33),clean_alt(INDEX(INDIRECT($E472&$F472&\":\"&$F472),R33)),FALSE)","v":false},{"$f":"IF(AND($F472,S33),clean_alt(INDEX(INDIRECT($E472&$F472&\":\"&$F472),S33)),FALSE)","v":false}]
[]
["Interest Expense",null,null,null,null,"Row Num",null,null,null,null,{"$f":"K448","v":2011},{"$f":"L448","v":2013},{"$f":"M448","v":2013},2014,2015,2016,2017,2018,2019]
[]
[null,null,{"$f":"C450","v":"BBRY"},{"$f":"D450","v":"BBRY Income St"},{"$f":"E450","v":"'BBRY Income St'!"},{"$f":"IFERROR(MATCH($A$474,INDIRECT(E476&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F476,L11),clean_alt(INDEX(INDIRECT($E476&$F476&\":\"&$F476),L11)),FALSE)","v":false},{"$f":"IF(AND($F476,M11),clean_alt(INDEX(INDIRECT($E476&$F476&\":\"&$F476),M11)),FALSE)","v":false},{"$f":"IF(AND($F476,N11),clean_alt(INDEX(INDIRECT($E476&$F476&\":\"&$F476),N11)),FALSE)","v":false},{"$f":"IF(AND($F476,O11),clean_alt(INDEX(INDIRECT($E476&$F476&\":\"&$F476),O11)),FALSE)","v":false},{"$f":"IF(AND($F476,P11),clean_alt(INDEX(INDIRECT($E476&$F476&\":\"&$F476),P11)),FALSE)","v":false},{"$f":"IF(AND($F476,Q11),clean_alt(INDEX(INDIRECT($E476&$F476&\":\"&$F476),Q11)),FALSE)","v":false},{"$f":"IF(AND($F476,R11),clean_alt(INDEX(INDIRECT($E476&$F476&\":\"&$F476),R11)),FALSE)","v":false},{"$f":"IF(AND($F476,S11),clean_alt(INDEX(INDIRECT($E476&$F476&\":\"&$F476),S11)),FALSE)","v":false}]
[null,null,{"$f":"C451","v":0},false,false,{"$f":"IFERROR(MATCH($A$474,INDIRECT(E477&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F477,L12),clean_alt(INDEX(INDIRECT($E477&$F477&\":\"&$F477),L12)),FALSE)","v":false},{"$f":"IF(AND($F477,M12),clean_alt(INDEX(INDIRECT($E477&$F477&\":\"&$F477),M12)),FALSE)","v":false},{"$f":"IF(AND($F477,N12),clean_alt(INDEX(INDIRECT($E477&$F477&\":\"&$F477),N12)),FALSE)","v":false},{"$f":"IF(AND($F477,O12),clean_alt(INDEX(INDIRECT($E477&$F477&\":\"&$F477),O12)),FALSE)","v":false},{"$f":"IF(AND($F477,P12),clean_alt(INDEX(INDIRECT($E477&$F477&\":\"&$F477),P12)),FALSE)","v":false},{"$f":"IF(AND($F477,Q12),clean_alt(INDEX(INDIRECT($E477&$F477&\":\"&$F477),Q12)),FALSE)","v":false},{"$f":"IF(AND($F477,R12),clean_alt(INDEX(INDIRECT($E477&$F477&\":\"&$F477),R12)),FALSE)","v":false},{"$f":"IF(AND($F477,S12),clean_alt(INDEX(INDIRECT($E477&$F477&\":\"&$F477),S12)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F478,L13),clean_alt(INDEX(INDIRECT($E478&$F478&\":\"&$F478),L13)),FALSE)","v":false},{"$f":"IF(AND($F478,M13),clean_alt(INDEX(INDIRECT($E478&$F478&\":\"&$F478),M13)),FALSE)","v":false},{"$f":"IF(AND($F478,N13),clean_alt(INDEX(INDIRECT($E478&$F478&\":\"&$F478),N13)),FALSE)","v":false},{"$f":"IF(AND($F478,O13),clean_alt(INDEX(INDIRECT($E478&$F478&\":\"&$F478),O13)),FALSE)","v":false},{"$f":"IF(AND($F478,P13),clean_alt(INDEX(INDIRECT($E478&$F478&\":\"&$F478),P13)),FALSE)","v":false},{"$f":"IF(AND($F478,Q13),clean_alt(INDEX(INDIRECT($E478&$F478&\":\"&$F478),Q13)),FALSE)","v":false},{"$f":"IF(AND($F478,R13),clean_alt(INDEX(INDIRECT($E478&$F478&\":\"&$F478),R13)),FALSE)","v":false},{"$f":"IF(AND($F478,S13),clean_alt(INDEX(INDIRECT($E478&$F478&\":\"&$F478),S13)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F479,L14),clean_alt(INDEX(INDIRECT($E479&$F479&\":\"&$F479),L14)),FALSE)","v":false},{"$f":"IF(AND($F479,M14),clean_alt(INDEX(INDIRECT($E479&$F479&\":\"&$F479),M14)),FALSE)","v":false},{"$f":"IF(AND($F479,N14),clean_alt(INDEX(INDIRECT($E479&$F479&\":\"&$F479),N14)),FALSE)","v":false},{"$f":"IF(AND($F479,O14),clean_alt(INDEX(INDIRECT($E479&$F479&\":\"&$F479),O14)),FALSE)","v":false},{"$f":"IF(AND($F479,P14),clean_alt(INDEX(INDIRECT($E479&$F479&\":\"&$F479),P14)),FALSE)","v":false},{"$f":"IF(AND($F479,Q14),clean_alt(INDEX(INDIRECT($E479&$F479&\":\"&$F479),Q14)),FALSE)","v":false},{"$f":"IF(AND($F479,R14),clean_alt(INDEX(INDIRECT($E479&$F479&\":\"&$F479),R14)),FALSE)","v":false},{"$f":"IF(AND($F479,S14),clean_alt(INDEX(INDIRECT($E479&$F479&\":\"&$F479),S14)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F480,L15),clean_alt(INDEX(INDIRECT($E480&$F480&\":\"&$F480),L15)),FALSE)","v":false},{"$f":"IF(AND($F480,M15),clean_alt(INDEX(INDIRECT($E480&$F480&\":\"&$F480),M15)),FALSE)","v":false},{"$f":"IF(AND($F480,N15),clean_alt(INDEX(INDIRECT($E480&$F480&\":\"&$F480),N15)),FALSE)","v":false},{"$f":"IF(AND($F480,O15),clean_alt(INDEX(INDIRECT($E480&$F480&\":\"&$F480),O15)),FALSE)","v":false},{"$f":"IF(AND($F480,P15),clean_alt(INDEX(INDIRECT($E480&$F480&\":\"&$F480),P15)),FALSE)","v":false},{"$f":"IF(AND($F480,Q15),clean_alt(INDEX(INDIRECT($E480&$F480&\":\"&$F480),Q15)),FALSE)","v":false},{"$f":"IF(AND($F480,R15),clean_alt(INDEX(INDIRECT($E480&$F480&\":\"&$F480),R15)),FALSE)","v":false},{"$f":"IF(AND($F480,S15),clean_alt(INDEX(INDIRECT($E480&$F480&\":\"&$F480),S15)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F481,L16),clean_alt(INDEX(INDIRECT($E481&$F481&\":\"&$F481),L16)),FALSE)","v":false},{"$f":"IF(AND($F481,M16),clean_alt(INDEX(INDIRECT($E481&$F481&\":\"&$F481),M16)),FALSE)","v":false},{"$f":"IF(AND($F481,N16),clean_alt(INDEX(INDIRECT($E481&$F481&\":\"&$F481),N16)),FALSE)","v":false},{"$f":"IF(AND($F481,O16),clean_alt(INDEX(INDIRECT($E481&$F481&\":\"&$F481),O16)),FALSE)","v":false},{"$f":"IF(AND($F481,P16),clean_alt(INDEX(INDIRECT($E481&$F481&\":\"&$F481),P16)),FALSE)","v":false},{"$f":"IF(AND($F481,Q16),clean_alt(INDEX(INDIRECT($E481&$F481&\":\"&$F481),Q16)),FALSE)","v":false},{"$f":"IF(AND($F481,R16),clean_alt(INDEX(INDIRECT($E481&$F481&\":\"&$F481),R16)),FALSE)","v":false},{"$f":"IF(AND($F481,S16),clean_alt(INDEX(INDIRECT($E481&$F481&\":\"&$F481),S16)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F482,L17),clean_alt(INDEX(INDIRECT($E482&$F482&\":\"&$F482),L17)),FALSE)","v":false},{"$f":"IF(AND($F482,M17),clean_alt(INDEX(INDIRECT($E482&$F482&\":\"&$F482),M17)),FALSE)","v":false},{"$f":"IF(AND($F482,N17),clean_alt(INDEX(INDIRECT($E482&$F482&\":\"&$F482),N17)),FALSE)","v":false},{"$f":"IF(AND($F482,O17),clean_alt(INDEX(INDIRECT($E482&$F482&\":\"&$F482),O17)),FALSE)","v":false},{"$f":"IF(AND($F482,P17),clean_alt(INDEX(INDIRECT($E482&$F482&\":\"&$F482),P17)),FALSE)","v":false},{"$f":"IF(AND($F482,Q17),clean_alt(INDEX(INDIRECT($E482&$F482&\":\"&$F482),Q17)),FALSE)","v":false},{"$f":"IF(AND($F482,R17),clean_alt(INDEX(INDIRECT($E482&$F482&\":\"&$F482),R17)),FALSE)","v":false},{"$f":"IF(AND($F482,S17),clean_alt(INDEX(INDIRECT($E482&$F482&\":\"&$F482),S17)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F483,L18),clean_alt(INDEX(INDIRECT($E483&$F483&\":\"&$F483),L18)),FALSE)","v":false},{"$f":"IF(AND($F483,M18),clean_alt(INDEX(INDIRECT($E483&$F483&\":\"&$F483),M18)),FALSE)","v":false},{"$f":"IF(AND($F483,N18),clean_alt(INDEX(INDIRECT($E483&$F483&\":\"&$F483),N18)),FALSE)","v":false},{"$f":"IF(AND($F483,O18),clean_alt(INDEX(INDIRECT($E483&$F483&\":\"&$F483),O18)),FALSE)","v":false},{"$f":"IF(AND($F483,P18),clean_alt(INDEX(INDIRECT($E483&$F483&\":\"&$F483),P18)),FALSE)","v":false},{"$f":"IF(AND($F483,Q18),clean_alt(INDEX(INDIRECT($E483&$F483&\":\"&$F483),Q18)),FALSE)","v":false},{"$f":"IF(AND($F483,R18),clean_alt(INDEX(INDIRECT($E483&$F483&\":\"&$F483),R18)),FALSE)","v":false},{"$f":"IF(AND($F483,S18),clean_alt(INDEX(INDIRECT($E483&$F483&\":\"&$F483),S18)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F484,L19),clean_alt(INDEX(INDIRECT($E484&$F484&\":\"&$F484),L19)),FALSE)","v":false},{"$f":"IF(AND($F484,M19),clean_alt(INDEX(INDIRECT($E484&$F484&\":\"&$F484),M19)),FALSE)","v":false},{"$f":"IF(AND($F484,N19),clean_alt(INDEX(INDIRECT($E484&$F484&\":\"&$F484),N19)),FALSE)","v":false},{"$f":"IF(AND($F484,O19),clean_alt(INDEX(INDIRECT($E484&$F484&\":\"&$F484),O19)),FALSE)","v":false},{"$f":"IF(AND($F484,P19),clean_alt(INDEX(INDIRECT($E484&$F484&\":\"&$F484),P19)),FALSE)","v":false},{"$f":"IF(AND($F484,Q19),clean_alt(INDEX(INDIRECT($E484&$F484&\":\"&$F484),Q19)),FALSE)","v":false},{"$f":"IF(AND($F484,R19),clean_alt(INDEX(INDIRECT($E484&$F484&\":\"&$F484),R19)),FALSE)","v":false},{"$f":"IF(AND($F484,S19),clean_alt(INDEX(INDIRECT($E484&$F484&\":\"&$F484),S19)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F485,L20),clean_alt(INDEX(INDIRECT($E485&$F485&\":\"&$F485),L20)),FALSE)","v":false},{"$f":"IF(AND($F485,M20),clean_alt(INDEX(INDIRECT($E485&$F485&\":\"&$F485),M20)),FALSE)","v":false},{"$f":"IF(AND($F485,N20),clean_alt(INDEX(INDIRECT($E485&$F485&\":\"&$F485),N20)),FALSE)","v":false},{"$f":"IF(AND($F485,O20),clean_alt(INDEX(INDIRECT($E485&$F485&\":\"&$F485),O20)),FALSE)","v":false},{"$f":"IF(AND($F485,P20),clean_alt(INDEX(INDIRECT($E485&$F485&\":\"&$F485),P20)),FALSE)","v":false},{"$f":"IF(AND($F485,Q20),clean_alt(INDEX(INDIRECT($E485&$F485&\":\"&$F485),Q20)),FALSE)","v":false},{"$f":"IF(AND($F485,R20),clean_alt(INDEX(INDIRECT($E485&$F485&\":\"&$F485),R20)),FALSE)","v":false},{"$f":"IF(AND($F485,S20),clean_alt(INDEX(INDIRECT($E485&$F485&\":\"&$F485),S20)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F486,L21),clean_alt(INDEX(INDIRECT($E486&$F486&\":\"&$F486),L21)),FALSE)","v":false},{"$f":"IF(AND($F486,M21),clean_alt(INDEX(INDIRECT($E486&$F486&\":\"&$F486),M21)),FALSE)","v":false},{"$f":"IF(AND($F486,N21),clean_alt(INDEX(INDIRECT($E486&$F486&\":\"&$F486),N21)),FALSE)","v":false},{"$f":"IF(AND($F486,O21),clean_alt(INDEX(INDIRECT($E486&$F486&\":\"&$F486),O21)),FALSE)","v":false},{"$f":"IF(AND($F486,P21),clean_alt(INDEX(INDIRECT($E486&$F486&\":\"&$F486),P21)),FALSE)","v":false},{"$f":"IF(AND($F486,Q21),clean_alt(INDEX(INDIRECT($E486&$F486&\":\"&$F486),Q21)),FALSE)","v":false},{"$f":"IF(AND($F486,R21),clean_alt(INDEX(INDIRECT($E486&$F486&\":\"&$F486),R21)),FALSE)","v":false},{"$f":"IF(AND($F486,S21),clean_alt(INDEX(INDIRECT($E486&$F486&\":\"&$F486),S21)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F487,L22),clean_alt(INDEX(INDIRECT($E487&$F487&\":\"&$F487),L22)),FALSE)","v":false},{"$f":"IF(AND($F487,M22),clean_alt(INDEX(INDIRECT($E487&$F487&\":\"&$F487),M22)),FALSE)","v":false},{"$f":"IF(AND($F487,N22),clean_alt(INDEX(INDIRECT($E487&$F487&\":\"&$F487),N22)),FALSE)","v":false},{"$f":"IF(AND($F487,O22),clean_alt(INDEX(INDIRECT($E487&$F487&\":\"&$F487),O22)),FALSE)","v":false},{"$f":"IF(AND($F487,P22),clean_alt(INDEX(INDIRECT($E487&$F487&\":\"&$F487),P22)),FALSE)","v":false},{"$f":"IF(AND($F487,Q22),clean_alt(INDEX(INDIRECT($E487&$F487&\":\"&$F487),Q22)),FALSE)","v":false},{"$f":"IF(AND($F487,R22),clean_alt(INDEX(INDIRECT($E487&$F487&\":\"&$F487),R22)),FALSE)","v":false},{"$f":"IF(AND($F487,S22),clean_alt(INDEX(INDIRECT($E487&$F487&\":\"&$F487),S22)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F488,L23),clean_alt(INDEX(INDIRECT($E488&$F488&\":\"&$F488),L23)),FALSE)","v":false},{"$f":"IF(AND($F488,M23),clean_alt(INDEX(INDIRECT($E488&$F488&\":\"&$F488),M23)),FALSE)","v":false},{"$f":"IF(AND($F488,N23),clean_alt(INDEX(INDIRECT($E488&$F488&\":\"&$F488),N23)),FALSE)","v":false},{"$f":"IF(AND($F488,O23),clean_alt(INDEX(INDIRECT($E488&$F488&\":\"&$F488),O23)),FALSE)","v":false},{"$f":"IF(AND($F488,P23),clean_alt(INDEX(INDIRECT($E488&$F488&\":\"&$F488),P23)),FALSE)","v":false},{"$f":"IF(AND($F488,Q23),clean_alt(INDEX(INDIRECT($E488&$F488&\":\"&$F488),Q23)),FALSE)","v":false},{"$f":"IF(AND($F488,R23),clean_alt(INDEX(INDIRECT($E488&$F488&\":\"&$F488),R23)),FALSE)","v":false},{"$f":"IF(AND($F488,S23),clean_alt(INDEX(INDIRECT($E488&$F488&\":\"&$F488),S23)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F489,L24),clean_alt(INDEX(INDIRECT($E489&$F489&\":\"&$F489),L24)),FALSE)","v":false},{"$f":"IF(AND($F489,M24),clean_alt(INDEX(INDIRECT($E489&$F489&\":\"&$F489),M24)),FALSE)","v":false},{"$f":"IF(AND($F489,N24),clean_alt(INDEX(INDIRECT($E489&$F489&\":\"&$F489),N24)),FALSE)","v":false},{"$f":"IF(AND($F489,O24),clean_alt(INDEX(INDIRECT($E489&$F489&\":\"&$F489),O24)),FALSE)","v":false},{"$f":"IF(AND($F489,P24),clean_alt(INDEX(INDIRECT($E489&$F489&\":\"&$F489),P24)),FALSE)","v":false},{"$f":"IF(AND($F489,Q24),clean_alt(INDEX(INDIRECT($E489&$F489&\":\"&$F489),Q24)),FALSE)","v":false},{"$f":"IF(AND($F489,R24),clean_alt(INDEX(INDIRECT($E489&$F489&\":\"&$F489),R24)),FALSE)","v":false},{"$f":"IF(AND($F489,S24),clean_alt(INDEX(INDIRECT($E489&$F489&\":\"&$F489),S24)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F490,L25),clean_alt(INDEX(INDIRECT($E490&$F490&\":\"&$F490),L25)),FALSE)","v":false},{"$f":"IF(AND($F490,M25),clean_alt(INDEX(INDIRECT($E490&$F490&\":\"&$F490),M25)),FALSE)","v":false},{"$f":"IF(AND($F490,N25),clean_alt(INDEX(INDIRECT($E490&$F490&\":\"&$F490),N25)),FALSE)","v":false},{"$f":"IF(AND($F490,O25),clean_alt(INDEX(INDIRECT($E490&$F490&\":\"&$F490),O25)),FALSE)","v":false},{"$f":"IF(AND($F490,P25),clean_alt(INDEX(INDIRECT($E490&$F490&\":\"&$F490),P25)),FALSE)","v":false},{"$f":"IF(AND($F490,Q25),clean_alt(INDEX(INDIRECT($E490&$F490&\":\"&$F490),Q25)),FALSE)","v":false},{"$f":"IF(AND($F490,R25),clean_alt(INDEX(INDIRECT($E490&$F490&\":\"&$F490),R25)),FALSE)","v":false},{"$f":"IF(AND($F490,S25),clean_alt(INDEX(INDIRECT($E490&$F490&\":\"&$F490),S25)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F491,L26),clean_alt(INDEX(INDIRECT($E491&$F491&\":\"&$F491),L26)),FALSE)","v":false},{"$f":"IF(AND($F491,M26),clean_alt(INDEX(INDIRECT($E491&$F491&\":\"&$F491),M26)),FALSE)","v":false},{"$f":"IF(AND($F491,N26),clean_alt(INDEX(INDIRECT($E491&$F491&\":\"&$F491),N26)),FALSE)","v":false},{"$f":"IF(AND($F491,O26),clean_alt(INDEX(INDIRECT($E491&$F491&\":\"&$F491),O26)),FALSE)","v":false},{"$f":"IF(AND($F491,P26),clean_alt(INDEX(INDIRECT($E491&$F491&\":\"&$F491),P26)),FALSE)","v":false},{"$f":"IF(AND($F491,Q26),clean_alt(INDEX(INDIRECT($E491&$F491&\":\"&$F491),Q26)),FALSE)","v":false},{"$f":"IF(AND($F491,R26),clean_alt(INDEX(INDIRECT($E491&$F491&\":\"&$F491),R26)),FALSE)","v":false},{"$f":"IF(AND($F491,S26),clean_alt(INDEX(INDIRECT($E491&$F491&\":\"&$F491),S26)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F492,L27),clean_alt(INDEX(INDIRECT($E492&$F492&\":\"&$F492),L27)),FALSE)","v":false},{"$f":"IF(AND($F492,M27),clean_alt(INDEX(INDIRECT($E492&$F492&\":\"&$F492),M27)),FALSE)","v":false},{"$f":"IF(AND($F492,N27),clean_alt(INDEX(INDIRECT($E492&$F492&\":\"&$F492),N27)),FALSE)","v":false},{"$f":"IF(AND($F492,O27),clean_alt(INDEX(INDIRECT($E492&$F492&\":\"&$F492),O27)),FALSE)","v":false},{"$f":"IF(AND($F492,P27),clean_alt(INDEX(INDIRECT($E492&$F492&\":\"&$F492),P27)),FALSE)","v":false},{"$f":"IF(AND($F492,Q27),clean_alt(INDEX(INDIRECT($E492&$F492&\":\"&$F492),Q27)),FALSE)","v":false},{"$f":"IF(AND($F492,R27),clean_alt(INDEX(INDIRECT($E492&$F492&\":\"&$F492),R27)),FALSE)","v":false},{"$f":"IF(AND($F492,S27),clean_alt(INDEX(INDIRECT($E492&$F492&\":\"&$F492),S27)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F493,L28),clean_alt(INDEX(INDIRECT($E493&$F493&\":\"&$F493),L28)),FALSE)","v":false},{"$f":"IF(AND($F493,M28),clean_alt(INDEX(INDIRECT($E493&$F493&\":\"&$F493),M28)),FALSE)","v":false},{"$f":"IF(AND($F493,N28),clean_alt(INDEX(INDIRECT($E493&$F493&\":\"&$F493),N28)),FALSE)","v":false},{"$f":"IF(AND($F493,O28),clean_alt(INDEX(INDIRECT($E493&$F493&\":\"&$F493),O28)),FALSE)","v":false},{"$f":"IF(AND($F493,P28),clean_alt(INDEX(INDIRECT($E493&$F493&\":\"&$F493),P28)),FALSE)","v":false},{"$f":"IF(AND($F493,Q28),clean_alt(INDEX(INDIRECT($E493&$F493&\":\"&$F493),Q28)),FALSE)","v":false},{"$f":"IF(AND($F493,R28),clean_alt(INDEX(INDIRECT($E493&$F493&\":\"&$F493),R28)),FALSE)","v":false},{"$f":"IF(AND($F493,S28),clean_alt(INDEX(INDIRECT($E493&$F493&\":\"&$F493),S28)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F494,L29),clean_alt(INDEX(INDIRECT($E494&$F494&\":\"&$F494),L29)),FALSE)","v":false},{"$f":"IF(AND($F494,M29),clean_alt(INDEX(INDIRECT($E494&$F494&\":\"&$F494),M29)),FALSE)","v":false},{"$f":"IF(AND($F494,N29),clean_alt(INDEX(INDIRECT($E494&$F494&\":\"&$F494),N29)),FALSE)","v":false},{"$f":"IF(AND($F494,O29),clean_alt(INDEX(INDIRECT($E494&$F494&\":\"&$F494),O29)),FALSE)","v":false},{"$f":"IF(AND($F494,P29),clean_alt(INDEX(INDIRECT($E494&$F494&\":\"&$F494),P29)),FALSE)","v":false},{"$f":"IF(AND($F494,Q29),clean_alt(INDEX(INDIRECT($E494&$F494&\":\"&$F494),Q29)),FALSE)","v":false},{"$f":"IF(AND($F494,R29),clean_alt(INDEX(INDIRECT($E494&$F494&\":\"&$F494),R29)),FALSE)","v":false},{"$f":"IF(AND($F494,S29),clean_alt(INDEX(INDIRECT($E494&$F494&\":\"&$F494),S29)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F495,L30),clean_alt(INDEX(INDIRECT($E495&$F495&\":\"&$F495),L30)),FALSE)","v":false},{"$f":"IF(AND($F495,M30),clean_alt(INDEX(INDIRECT($E495&$F495&\":\"&$F495),M30)),FALSE)","v":false},{"$f":"IF(AND($F495,N30),clean_alt(INDEX(INDIRECT($E495&$F495&\":\"&$F495),N30)),FALSE)","v":false},{"$f":"IF(AND($F495,O30),clean_alt(INDEX(INDIRECT($E495&$F495&\":\"&$F495),O30)),FALSE)","v":false},{"$f":"IF(AND($F495,P30),clean_alt(INDEX(INDIRECT($E495&$F495&\":\"&$F495),P30)),FALSE)","v":false},{"$f":"IF(AND($F495,Q30),clean_alt(INDEX(INDIRECT($E495&$F495&\":\"&$F495),Q30)),FALSE)","v":false},{"$f":"IF(AND($F495,R30),clean_alt(INDEX(INDIRECT($E495&$F495&\":\"&$F495),R30)),FALSE)","v":false},{"$f":"IF(AND($F495,S30),clean_alt(INDEX(INDIRECT($E495&$F495&\":\"&$F495),S30)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F496,L31),clean_alt(INDEX(INDIRECT($E496&$F496&\":\"&$F496),L31)),FALSE)","v":false},{"$f":"IF(AND($F496,M31),clean_alt(INDEX(INDIRECT($E496&$F496&\":\"&$F496),M31)),FALSE)","v":false},{"$f":"IF(AND($F496,N31),clean_alt(INDEX(INDIRECT($E496&$F496&\":\"&$F496),N31)),FALSE)","v":false},{"$f":"IF(AND($F496,O31),clean_alt(INDEX(INDIRECT($E496&$F496&\":\"&$F496),O31)),FALSE)","v":false},{"$f":"IF(AND($F496,P31),clean_alt(INDEX(INDIRECT($E496&$F496&\":\"&$F496),P31)),FALSE)","v":false},{"$f":"IF(AND($F496,Q31),clean_alt(INDEX(INDIRECT($E496&$F496&\":\"&$F496),Q31)),FALSE)","v":false},{"$f":"IF(AND($F496,R31),clean_alt(INDEX(INDIRECT($E496&$F496&\":\"&$F496),R31)),FALSE)","v":false},{"$f":"IF(AND($F496,S31),clean_alt(INDEX(INDIRECT($E496&$F496&\":\"&$F496),S31)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F497,L32),clean_alt(INDEX(INDIRECT($E497&$F497&\":\"&$F497),L32)),FALSE)","v":false},{"$f":"IF(AND($F497,M32),clean_alt(INDEX(INDIRECT($E497&$F497&\":\"&$F497),M32)),FALSE)","v":false},{"$f":"IF(AND($F497,N32),clean_alt(INDEX(INDIRECT($E497&$F497&\":\"&$F497),N32)),FALSE)","v":false},{"$f":"IF(AND($F497,O32),clean_alt(INDEX(INDIRECT($E497&$F497&\":\"&$F497),O32)),FALSE)","v":false},{"$f":"IF(AND($F497,P32),clean_alt(INDEX(INDIRECT($E497&$F497&\":\"&$F497),P32)),FALSE)","v":false},{"$f":"IF(AND($F497,Q32),clean_alt(INDEX(INDIRECT($E497&$F497&\":\"&$F497),Q32)),FALSE)","v":false},{"$f":"IF(AND($F497,R32),clean_alt(INDEX(INDIRECT($E497&$F497&\":\"&$F497),R32)),FALSE)","v":false},{"$f":"IF(AND($F497,S32),clean_alt(INDEX(INDIRECT($E497&$F497&\":\"&$F497),S32)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F498,L33),clean_alt(INDEX(INDIRECT($E498&$F498&\":\"&$F498),L33)),FALSE)","v":false},{"$f":"IF(AND($F498,M33),clean_alt(INDEX(INDIRECT($E498&$F498&\":\"&$F498),M33)),FALSE)","v":false},{"$f":"IF(AND($F498,N33),clean_alt(INDEX(INDIRECT($E498&$F498&\":\"&$F498),N33)),FALSE)","v":false},{"$f":"IF(AND($F498,O33),clean_alt(INDEX(INDIRECT($E498&$F498&\":\"&$F498),O33)),FALSE)","v":false},{"$f":"IF(AND($F498,P33),clean_alt(INDEX(INDIRECT($E498&$F498&\":\"&$F498),P33)),FALSE)","v":false},{"$f":"IF(AND($F498,Q33),clean_alt(INDEX(INDIRECT($E498&$F498&\":\"&$F498),Q33)),FALSE)","v":false},{"$f":"IF(AND($F498,R33),clean_alt(INDEX(INDIRECT($E498&$F498&\":\"&$F498),R33)),FALSE)","v":false},{"$f":"IF(AND($F498,S33),clean_alt(INDEX(INDIRECT($E498&$F498&\":\"&$F498),S33)),FALSE)","v":false}]
[]
[]
["Capital Expenditures",null,null,null,null,"Row Num",null,null,null,null,{"$f":"K448","v":2011},{"$f":"L448","v":2013},{"$f":"M448","v":2013},2014,2015,2016,2017,2018,2019]
[]
[null,null,{"$f":"C476","v":"BBRY"},{"$f":"'Menu Sheet'!S13","v":"BBRY Cash Flow"},{"$f":"IF(C503<>0,\"'\"&D503&\"'!\")","v":"'BBRY Cash Flow'!"},{"$f":"IFERROR(MATCH($A$501,INDIRECT(E503&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"-IF(AND($F503,L11),clean_alt(INDEX(INDIRECT($E503&$F503&\":\"&$F503),L11)),FALSE)","v":0},{"$f":"-IF(AND($F503,M11),clean_alt(INDEX(INDIRECT($E503&$F503&\":\"&$F503),M11)),FALSE)","v":0},{"$f":"-IF(AND($F503,N11),clean_alt(INDEX(INDIRECT($E503&$F503&\":\"&$F503),N11)),FALSE)","v":0},{"$f":"-IF(AND($F503,O11),clean_alt(INDEX(INDIRECT($E503&$F503&\":\"&$F503),O11)),FALSE)","v":0},{"$f":"-IF(AND($F503,P11),clean_alt(INDEX(INDIRECT($E503&$F503&\":\"&$F503),P11)),FALSE)","v":0},{"$f":"-IF(AND($F503,Q11),clean_alt(INDEX(INDIRECT($E503&$F503&\":\"&$F503),Q11)),FALSE)","v":0},{"$f":"-IF(AND($F503,R11),clean_alt(INDEX(INDIRECT($E503&$F503&\":\"&$F503),R11)),FALSE)","v":0},{"$f":"-IF(AND($F503,S11),clean_alt(INDEX(INDIRECT($E503&$F503&\":\"&$F503),S11)),FALSE)","v":0}]
[null,null,{"$f":"C477","v":0},{"$f":"'Menu Sheet'!S14","v":"0 Cash Flow"},{"$f":"IF(C504<>0,\"'\"&D504&\"'!\")","v":false},{"$f":"IFERROR(MATCH($A$501,INDIRECT(E504&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"-IF(AND($F504,L12),clean_alt(INDEX(INDIRECT($E504&$F504&\":\"&$F504),L12)),FALSE)","v":0},{"$f":"-IF(AND($F504,M12),clean_alt(INDEX(INDIRECT($E504&$F504&\":\"&$F504),M12)),FALSE)","v":0},{"$f":"-IF(AND($F504,N12),clean_alt(INDEX(INDIRECT($E504&$F504&\":\"&$F504),N12)),FALSE)","v":0},{"$f":"-IF(AND($F504,O12),clean_alt(INDEX(INDIRECT($E504&$F504&\":\"&$F504),O12)),FALSE)","v":0},{"$f":"-IF(AND($F504,P12),clean_alt(INDEX(INDIRECT($E504&$F504&\":\"&$F504),P12)),FALSE)","v":0},{"$f":"-IF(AND($F504,Q12),clean_alt(INDEX(INDIRECT($E504&$F504&\":\"&$F504),Q12)),FALSE)","v":0},{"$f":"-IF(AND($F504,R12),clean_alt(INDEX(INDIRECT($E504&$F504&\":\"&$F504),R12)),FALSE)","v":0},{"$f":"-IF(AND($F504,S12),clean_alt(INDEX(INDIRECT($E504&$F504&\":\"&$F504),S12)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S15","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F505,L13),clean_alt(INDEX(INDIRECT($E505&$F505&\":\"&$F505),L13)),FALSE)","v":0},{"$f":"-IF(AND($F505,M13),clean_alt(INDEX(INDIRECT($E505&$F505&\":\"&$F505),M13)),FALSE)","v":0},{"$f":"-IF(AND($F505,N13),clean_alt(INDEX(INDIRECT($E505&$F505&\":\"&$F505),N13)),FALSE)","v":0},{"$f":"-IF(AND($F505,O13),clean_alt(INDEX(INDIRECT($E505&$F505&\":\"&$F505),O13)),FALSE)","v":0},{"$f":"-IF(AND($F505,P13),clean_alt(INDEX(INDIRECT($E505&$F505&\":\"&$F505),P13)),FALSE)","v":0},{"$f":"-IF(AND($F505,Q13),clean_alt(INDEX(INDIRECT($E505&$F505&\":\"&$F505),Q13)),FALSE)","v":0},{"$f":"-IF(AND($F505,R13),clean_alt(INDEX(INDIRECT($E505&$F505&\":\"&$F505),R13)),FALSE)","v":0},{"$f":"-IF(AND($F505,S13),clean_alt(INDEX(INDIRECT($E505&$F505&\":\"&$F505),S13)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S16","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F506,L14),clean_alt(INDEX(INDIRECT($E506&$F506&\":\"&$F506),L14)),FALSE)","v":0},{"$f":"-IF(AND($F506,M14),clean_alt(INDEX(INDIRECT($E506&$F506&\":\"&$F506),M14)),FALSE)","v":0},{"$f":"-IF(AND($F506,N14),clean_alt(INDEX(INDIRECT($E506&$F506&\":\"&$F506),N14)),FALSE)","v":0},{"$f":"-IF(AND($F506,O14),clean_alt(INDEX(INDIRECT($E506&$F506&\":\"&$F506),O14)),FALSE)","v":0},{"$f":"-IF(AND($F506,P14),clean_alt(INDEX(INDIRECT($E506&$F506&\":\"&$F506),P14)),FALSE)","v":0},{"$f":"-IF(AND($F506,Q14),clean_alt(INDEX(INDIRECT($E506&$F506&\":\"&$F506),Q14)),FALSE)","v":0},{"$f":"-IF(AND($F506,R14),clean_alt(INDEX(INDIRECT($E506&$F506&\":\"&$F506),R14)),FALSE)","v":0},{"$f":"-IF(AND($F506,S14),clean_alt(INDEX(INDIRECT($E506&$F506&\":\"&$F506),S14)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S17","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F507,L15),clean_alt(INDEX(INDIRECT($E507&$F507&\":\"&$F507),L15)),FALSE)","v":0},{"$f":"-IF(AND($F507,M15),clean_alt(INDEX(INDIRECT($E507&$F507&\":\"&$F507),M15)),FALSE)","v":0},{"$f":"-IF(AND($F507,N15),clean_alt(INDEX(INDIRECT($E507&$F507&\":\"&$F507),N15)),FALSE)","v":0},{"$f":"-IF(AND($F507,O15),clean_alt(INDEX(INDIRECT($E507&$F507&\":\"&$F507),O15)),FALSE)","v":0},{"$f":"-IF(AND($F507,P15),clean_alt(INDEX(INDIRECT($E507&$F507&\":\"&$F507),P15)),FALSE)","v":0},{"$f":"-IF(AND($F507,Q15),clean_alt(INDEX(INDIRECT($E507&$F507&\":\"&$F507),Q15)),FALSE)","v":0},{"$f":"-IF(AND($F507,R15),clean_alt(INDEX(INDIRECT($E507&$F507&\":\"&$F507),R15)),FALSE)","v":0},{"$f":"-IF(AND($F507,S15),clean_alt(INDEX(INDIRECT($E507&$F507&\":\"&$F507),S15)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S18","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F508,L16),clean_alt(INDEX(INDIRECT($E508&$F508&\":\"&$F508),L16)),FALSE)","v":0},{"$f":"-IF(AND($F508,M16),clean_alt(INDEX(INDIRECT($E508&$F508&\":\"&$F508),M16)),FALSE)","v":0},{"$f":"-IF(AND($F508,N16),clean_alt(INDEX(INDIRECT($E508&$F508&\":\"&$F508),N16)),FALSE)","v":0},{"$f":"-IF(AND($F508,O16),clean_alt(INDEX(INDIRECT($E508&$F508&\":\"&$F508),O16)),FALSE)","v":0},{"$f":"-IF(AND($F508,P16),clean_alt(INDEX(INDIRECT($E508&$F508&\":\"&$F508),P16)),FALSE)","v":0},{"$f":"-IF(AND($F508,Q16),clean_alt(INDEX(INDIRECT($E508&$F508&\":\"&$F508),Q16)),FALSE)","v":0},{"$f":"-IF(AND($F508,R16),clean_alt(INDEX(INDIRECT($E508&$F508&\":\"&$F508),R16)),FALSE)","v":0},{"$f":"-IF(AND($F508,S16),clean_alt(INDEX(INDIRECT($E508&$F508&\":\"&$F508),S16)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S19","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F509,L17),clean_alt(INDEX(INDIRECT($E509&$F509&\":\"&$F509),L17)),FALSE)","v":0},{"$f":"-IF(AND($F509,M17),clean_alt(INDEX(INDIRECT($E509&$F509&\":\"&$F509),M17)),FALSE)","v":0},{"$f":"-IF(AND($F509,N17),clean_alt(INDEX(INDIRECT($E509&$F509&\":\"&$F509),N17)),FALSE)","v":0},{"$f":"-IF(AND($F509,O17),clean_alt(INDEX(INDIRECT($E509&$F509&\":\"&$F509),O17)),FALSE)","v":0},{"$f":"-IF(AND($F509,P17),clean_alt(INDEX(INDIRECT($E509&$F509&\":\"&$F509),P17)),FALSE)","v":0},{"$f":"-IF(AND($F509,Q17),clean_alt(INDEX(INDIRECT($E509&$F509&\":\"&$F509),Q17)),FALSE)","v":0},{"$f":"-IF(AND($F509,R17),clean_alt(INDEX(INDIRECT($E509&$F509&\":\"&$F509),R17)),FALSE)","v":0},{"$f":"-IF(AND($F509,S17),clean_alt(INDEX(INDIRECT($E509&$F509&\":\"&$F509),S17)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S20","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F510,L18),clean_alt(INDEX(INDIRECT($E510&$F510&\":\"&$F510),L18)),FALSE)","v":0},{"$f":"-IF(AND($F510,M18),clean_alt(INDEX(INDIRECT($E510&$F510&\":\"&$F510),M18)),FALSE)","v":0},{"$f":"-IF(AND($F510,N18),clean_alt(INDEX(INDIRECT($E510&$F510&\":\"&$F510),N18)),FALSE)","v":0},{"$f":"-IF(AND($F510,O18),clean_alt(INDEX(INDIRECT($E510&$F510&\":\"&$F510),O18)),FALSE)","v":0},{"$f":"-IF(AND($F510,P18),clean_alt(INDEX(INDIRECT($E510&$F510&\":\"&$F510),P18)),FALSE)","v":0},{"$f":"-IF(AND($F510,Q18),clean_alt(INDEX(INDIRECT($E510&$F510&\":\"&$F510),Q18)),FALSE)","v":0},{"$f":"-IF(AND($F510,R18),clean_alt(INDEX(INDIRECT($E510&$F510&\":\"&$F510),R18)),FALSE)","v":0},{"$f":"-IF(AND($F510,S18),clean_alt(INDEX(INDIRECT($E510&$F510&\":\"&$F510),S18)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S21","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F511,L19),clean_alt(INDEX(INDIRECT($E511&$F511&\":\"&$F511),L19)),FALSE)","v":0},{"$f":"-IF(AND($F511,M19),clean_alt(INDEX(INDIRECT($E511&$F511&\":\"&$F511),M19)),FALSE)","v":0},{"$f":"-IF(AND($F511,N19),clean_alt(INDEX(INDIRECT($E511&$F511&\":\"&$F511),N19)),FALSE)","v":0},{"$f":"-IF(AND($F511,O19),clean_alt(INDEX(INDIRECT($E511&$F511&\":\"&$F511),O19)),FALSE)","v":0},{"$f":"-IF(AND($F511,P19),clean_alt(INDEX(INDIRECT($E511&$F511&\":\"&$F511),P19)),FALSE)","v":0},{"$f":"-IF(AND($F511,Q19),clean_alt(INDEX(INDIRECT($E511&$F511&\":\"&$F511),Q19)),FALSE)","v":0},{"$f":"-IF(AND($F511,R19),clean_alt(INDEX(INDIRECT($E511&$F511&\":\"&$F511),R19)),FALSE)","v":0},{"$f":"-IF(AND($F511,S19),clean_alt(INDEX(INDIRECT($E511&$F511&\":\"&$F511),S19)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S22","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F512,L20),clean_alt(INDEX(INDIRECT($E512&$F512&\":\"&$F512),L20)),FALSE)","v":0},{"$f":"-IF(AND($F512,M20),clean_alt(INDEX(INDIRECT($E512&$F512&\":\"&$F512),M20)),FALSE)","v":0},{"$f":"-IF(AND($F512,N20),clean_alt(INDEX(INDIRECT($E512&$F512&\":\"&$F512),N20)),FALSE)","v":0},{"$f":"-IF(AND($F512,O20),clean_alt(INDEX(INDIRECT($E512&$F512&\":\"&$F512),O20)),FALSE)","v":0},{"$f":"-IF(AND($F512,P20),clean_alt(INDEX(INDIRECT($E512&$F512&\":\"&$F512),P20)),FALSE)","v":0},{"$f":"-IF(AND($F512,Q20),clean_alt(INDEX(INDIRECT($E512&$F512&\":\"&$F512),Q20)),FALSE)","v":0},{"$f":"-IF(AND($F512,R20),clean_alt(INDEX(INDIRECT($E512&$F512&\":\"&$F512),R20)),FALSE)","v":0},{"$f":"-IF(AND($F512,S20),clean_alt(INDEX(INDIRECT($E512&$F512&\":\"&$F512),S20)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S23","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F513,L21),clean_alt(INDEX(INDIRECT($E513&$F513&\":\"&$F513),L21)),FALSE)","v":0},{"$f":"-IF(AND($F513,M21),clean_alt(INDEX(INDIRECT($E513&$F513&\":\"&$F513),M21)),FALSE)","v":0},{"$f":"-IF(AND($F513,N21),clean_alt(INDEX(INDIRECT($E513&$F513&\":\"&$F513),N21)),FALSE)","v":0},{"$f":"-IF(AND($F513,O21),clean_alt(INDEX(INDIRECT($E513&$F513&\":\"&$F513),O21)),FALSE)","v":0},{"$f":"-IF(AND($F513,P21),clean_alt(INDEX(INDIRECT($E513&$F513&\":\"&$F513),P21)),FALSE)","v":0},{"$f":"-IF(AND($F513,Q21),clean_alt(INDEX(INDIRECT($E513&$F513&\":\"&$F513),Q21)),FALSE)","v":0},{"$f":"-IF(AND($F513,R21),clean_alt(INDEX(INDIRECT($E513&$F513&\":\"&$F513),R21)),FALSE)","v":0},{"$f":"-IF(AND($F513,S21),clean_alt(INDEX(INDIRECT($E513&$F513&\":\"&$F513),S21)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S24","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F514,L22),clean_alt(INDEX(INDIRECT($E514&$F514&\":\"&$F514),L22)),FALSE)","v":0},{"$f":"-IF(AND($F514,M22),clean_alt(INDEX(INDIRECT($E514&$F514&\":\"&$F514),M22)),FALSE)","v":0},{"$f":"-IF(AND($F514,N22),clean_alt(INDEX(INDIRECT($E514&$F514&\":\"&$F514),N22)),FALSE)","v":0},{"$f":"-IF(AND($F514,O22),clean_alt(INDEX(INDIRECT($E514&$F514&\":\"&$F514),O22)),FALSE)","v":0},{"$f":"-IF(AND($F514,P22),clean_alt(INDEX(INDIRECT($E514&$F514&\":\"&$F514),P22)),FALSE)","v":0},{"$f":"-IF(AND($F514,Q22),clean_alt(INDEX(INDIRECT($E514&$F514&\":\"&$F514),Q22)),FALSE)","v":0},{"$f":"-IF(AND($F514,R22),clean_alt(INDEX(INDIRECT($E514&$F514&\":\"&$F514),R22)),FALSE)","v":0},{"$f":"-IF(AND($F514,S22),clean_alt(INDEX(INDIRECT($E514&$F514&\":\"&$F514),S22)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S25","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F515,L23),clean_alt(INDEX(INDIRECT($E515&$F515&\":\"&$F515),L23)),FALSE)","v":0},{"$f":"-IF(AND($F515,M23),clean_alt(INDEX(INDIRECT($E515&$F515&\":\"&$F515),M23)),FALSE)","v":0},{"$f":"-IF(AND($F515,N23),clean_alt(INDEX(INDIRECT($E515&$F515&\":\"&$F515),N23)),FALSE)","v":0},{"$f":"-IF(AND($F515,O23),clean_alt(INDEX(INDIRECT($E515&$F515&\":\"&$F515),O23)),FALSE)","v":0},{"$f":"-IF(AND($F515,P23),clean_alt(INDEX(INDIRECT($E515&$F515&\":\"&$F515),P23)),FALSE)","v":0},{"$f":"-IF(AND($F515,Q23),clean_alt(INDEX(INDIRECT($E515&$F515&\":\"&$F515),Q23)),FALSE)","v":0},{"$f":"-IF(AND($F515,R23),clean_alt(INDEX(INDIRECT($E515&$F515&\":\"&$F515),R23)),FALSE)","v":0},{"$f":"-IF(AND($F515,S23),clean_alt(INDEX(INDIRECT($E515&$F515&\":\"&$F515),S23)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S26","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F516,L24),clean_alt(INDEX(INDIRECT($E516&$F516&\":\"&$F516),L24)),FALSE)","v":0},{"$f":"-IF(AND($F516,M24),clean_alt(INDEX(INDIRECT($E516&$F516&\":\"&$F516),M24)),FALSE)","v":0},{"$f":"-IF(AND($F516,N24),clean_alt(INDEX(INDIRECT($E516&$F516&\":\"&$F516),N24)),FALSE)","v":0},{"$f":"-IF(AND($F516,O24),clean_alt(INDEX(INDIRECT($E516&$F516&\":\"&$F516),O24)),FALSE)","v":0},{"$f":"-IF(AND($F516,P24),clean_alt(INDEX(INDIRECT($E516&$F516&\":\"&$F516),P24)),FALSE)","v":0},{"$f":"-IF(AND($F516,Q24),clean_alt(INDEX(INDIRECT($E516&$F516&\":\"&$F516),Q24)),FALSE)","v":0},{"$f":"-IF(AND($F516,R24),clean_alt(INDEX(INDIRECT($E516&$F516&\":\"&$F516),R24)),FALSE)","v":0},{"$f":"-IF(AND($F516,S24),clean_alt(INDEX(INDIRECT($E516&$F516&\":\"&$F516),S24)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S27","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F517,L25),clean_alt(INDEX(INDIRECT($E517&$F517&\":\"&$F517),L25)),FALSE)","v":0},{"$f":"-IF(AND($F517,M25),clean_alt(INDEX(INDIRECT($E517&$F517&\":\"&$F517),M25)),FALSE)","v":0},{"$f":"-IF(AND($F517,N25),clean_alt(INDEX(INDIRECT($E517&$F517&\":\"&$F517),N25)),FALSE)","v":0},{"$f":"-IF(AND($F517,O25),clean_alt(INDEX(INDIRECT($E517&$F517&\":\"&$F517),O25)),FALSE)","v":0},{"$f":"-IF(AND($F517,P25),clean_alt(INDEX(INDIRECT($E517&$F517&\":\"&$F517),P25)),FALSE)","v":0},{"$f":"-IF(AND($F517,Q25),clean_alt(INDEX(INDIRECT($E517&$F517&\":\"&$F517),Q25)),FALSE)","v":0},{"$f":"-IF(AND($F517,R25),clean_alt(INDEX(INDIRECT($E517&$F517&\":\"&$F517),R25)),FALSE)","v":0},{"$f":"-IF(AND($F517,S25),clean_alt(INDEX(INDIRECT($E517&$F517&\":\"&$F517),S25)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S28","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F518,L26),clean_alt(INDEX(INDIRECT($E518&$F518&\":\"&$F518),L26)),FALSE)","v":0},{"$f":"-IF(AND($F518,M26),clean_alt(INDEX(INDIRECT($E518&$F518&\":\"&$F518),M26)),FALSE)","v":0},{"$f":"-IF(AND($F518,N26),clean_alt(INDEX(INDIRECT($E518&$F518&\":\"&$F518),N26)),FALSE)","v":0},{"$f":"-IF(AND($F518,O26),clean_alt(INDEX(INDIRECT($E518&$F518&\":\"&$F518),O26)),FALSE)","v":0},{"$f":"-IF(AND($F518,P26),clean_alt(INDEX(INDIRECT($E518&$F518&\":\"&$F518),P26)),FALSE)","v":0},{"$f":"-IF(AND($F518,Q26),clean_alt(INDEX(INDIRECT($E518&$F518&\":\"&$F518),Q26)),FALSE)","v":0},{"$f":"-IF(AND($F518,R26),clean_alt(INDEX(INDIRECT($E518&$F518&\":\"&$F518),R26)),FALSE)","v":0},{"$f":"-IF(AND($F518,S26),clean_alt(INDEX(INDIRECT($E518&$F518&\":\"&$F518),S26)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S29","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F519,L27),clean_alt(INDEX(INDIRECT($E519&$F519&\":\"&$F519),L27)),FALSE)","v":0},{"$f":"-IF(AND($F519,M27),clean_alt(INDEX(INDIRECT($E519&$F519&\":\"&$F519),M27)),FALSE)","v":0},{"$f":"-IF(AND($F519,N27),clean_alt(INDEX(INDIRECT($E519&$F519&\":\"&$F519),N27)),FALSE)","v":0},{"$f":"-IF(AND($F519,O27),clean_alt(INDEX(INDIRECT($E519&$F519&\":\"&$F519),O27)),FALSE)","v":0},{"$f":"-IF(AND($F519,P27),clean_alt(INDEX(INDIRECT($E519&$F519&\":\"&$F519),P27)),FALSE)","v":0},{"$f":"-IF(AND($F519,Q27),clean_alt(INDEX(INDIRECT($E519&$F519&\":\"&$F519),Q27)),FALSE)","v":0},{"$f":"-IF(AND($F519,R27),clean_alt(INDEX(INDIRECT($E519&$F519&\":\"&$F519),R27)),FALSE)","v":0},{"$f":"-IF(AND($F519,S27),clean_alt(INDEX(INDIRECT($E519&$F519&\":\"&$F519),S27)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S30","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F520,L28),clean_alt(INDEX(INDIRECT($E520&$F520&\":\"&$F520),L28)),FALSE)","v":0},{"$f":"-IF(AND($F520,M28),clean_alt(INDEX(INDIRECT($E520&$F520&\":\"&$F520),M28)),FALSE)","v":0},{"$f":"-IF(AND($F520,N28),clean_alt(INDEX(INDIRECT($E520&$F520&\":\"&$F520),N28)),FALSE)","v":0},{"$f":"-IF(AND($F520,O28),clean_alt(INDEX(INDIRECT($E520&$F520&\":\"&$F520),O28)),FALSE)","v":0},{"$f":"-IF(AND($F520,P28),clean_alt(INDEX(INDIRECT($E520&$F520&\":\"&$F520),P28)),FALSE)","v":0},{"$f":"-IF(AND($F520,Q28),clean_alt(INDEX(INDIRECT($E520&$F520&\":\"&$F520),Q28)),FALSE)","v":0},{"$f":"-IF(AND($F520,R28),clean_alt(INDEX(INDIRECT($E520&$F520&\":\"&$F520),R28)),FALSE)","v":0},{"$f":"-IF(AND($F520,S28),clean_alt(INDEX(INDIRECT($E520&$F520&\":\"&$F520),S28)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S31","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F521,L29),clean_alt(INDEX(INDIRECT($E521&$F521&\":\"&$F521),L29)),FALSE)","v":0},{"$f":"-IF(AND($F521,M29),clean_alt(INDEX(INDIRECT($E521&$F521&\":\"&$F521),M29)),FALSE)","v":0},{"$f":"-IF(AND($F521,N29),clean_alt(INDEX(INDIRECT($E521&$F521&\":\"&$F521),N29)),FALSE)","v":0},{"$f":"-IF(AND($F521,O29),clean_alt(INDEX(INDIRECT($E521&$F521&\":\"&$F521),O29)),FALSE)","v":0},{"$f":"-IF(AND($F521,P29),clean_alt(INDEX(INDIRECT($E521&$F521&\":\"&$F521),P29)),FALSE)","v":0},{"$f":"-IF(AND($F521,Q29),clean_alt(INDEX(INDIRECT($E521&$F521&\":\"&$F521),Q29)),FALSE)","v":0},{"$f":"-IF(AND($F521,R29),clean_alt(INDEX(INDIRECT($E521&$F521&\":\"&$F521),R29)),FALSE)","v":0},{"$f":"-IF(AND($F521,S29),clean_alt(INDEX(INDIRECT($E521&$F521&\":\"&$F521),S29)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S32","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F522,L30),clean_alt(INDEX(INDIRECT($E522&$F522&\":\"&$F522),L30)),FALSE)","v":0},{"$f":"-IF(AND($F522,M30),clean_alt(INDEX(INDIRECT($E522&$F522&\":\"&$F522),M30)),FALSE)","v":0},{"$f":"-IF(AND($F522,N30),clean_alt(INDEX(INDIRECT($E522&$F522&\":\"&$F522),N30)),FALSE)","v":0},{"$f":"-IF(AND($F522,O30),clean_alt(INDEX(INDIRECT($E522&$F522&\":\"&$F522),O30)),FALSE)","v":0},{"$f":"-IF(AND($F522,P30),clean_alt(INDEX(INDIRECT($E522&$F522&\":\"&$F522),P30)),FALSE)","v":0},{"$f":"-IF(AND($F522,Q30),clean_alt(INDEX(INDIRECT($E522&$F522&\":\"&$F522),Q30)),FALSE)","v":0},{"$f":"-IF(AND($F522,R30),clean_alt(INDEX(INDIRECT($E522&$F522&\":\"&$F522),R30)),FALSE)","v":0},{"$f":"-IF(AND($F522,S30),clean_alt(INDEX(INDIRECT($E522&$F522&\":\"&$F522),S30)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S33","v":"0 Cash Flow"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F523,L31),clean_alt(INDEX(INDIRECT($E523&$F523&\":\"&$F523),L31)),FALSE)","v":0},{"$f":"-IF(AND($F523,M31),clean_alt(INDEX(INDIRECT($E523&$F523&\":\"&$F523),M31)),FALSE)","v":0},{"$f":"-IF(AND($F523,N31),clean_alt(INDEX(INDIRECT($E523&$F523&\":\"&$F523),N31)),FALSE)","v":0},{"$f":"-IF(AND($F523,O31),clean_alt(INDEX(INDIRECT($E523&$F523&\":\"&$F523),O31)),FALSE)","v":0},{"$f":"-IF(AND($F523,P31),clean_alt(INDEX(INDIRECT($E523&$F523&\":\"&$F523),P31)),FALSE)","v":0},{"$f":"-IF(AND($F523,Q31),clean_alt(INDEX(INDIRECT($E523&$F523&\":\"&$F523),Q31)),FALSE)","v":0},{"$f":"-IF(AND($F523,R31),clean_alt(INDEX(INDIRECT($E523&$F523&\":\"&$F523),R31)),FALSE)","v":0},{"$f":"-IF(AND($F523,S31),clean_alt(INDEX(INDIRECT($E523&$F523&\":\"&$F523),S31)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S34","v":{"$error":"#N/A"}},false,false,null,null,null,null,null,{"$f":"-IF(AND($F524,L32),clean_alt(INDEX(INDIRECT($E524&$F524&\":\"&$F524),L32)),FALSE)","v":0},{"$f":"-IF(AND($F524,M32),clean_alt(INDEX(INDIRECT($E524&$F524&\":\"&$F524),M32)),FALSE)","v":0},{"$f":"-IF(AND($F524,N32),clean_alt(INDEX(INDIRECT($E524&$F524&\":\"&$F524),N32)),FALSE)","v":0},{"$f":"-IF(AND($F524,O32),clean_alt(INDEX(INDIRECT($E524&$F524&\":\"&$F524),O32)),FALSE)","v":0},{"$f":"-IF(AND($F524,P32),clean_alt(INDEX(INDIRECT($E524&$F524&\":\"&$F524),P32)),FALSE)","v":0},{"$f":"-IF(AND($F524,Q32),clean_alt(INDEX(INDIRECT($E524&$F524&\":\"&$F524),Q32)),FALSE)","v":0},{"$f":"-IF(AND($F524,R32),clean_alt(INDEX(INDIRECT($E524&$F524&\":\"&$F524),R32)),FALSE)","v":0},{"$f":"-IF(AND($F524,S32),clean_alt(INDEX(INDIRECT($E524&$F524&\":\"&$F524),S32)),FALSE)","v":0}]
[null,null,0,{"$f":"'Menu Sheet'!S35","v":0},false,false,null,null,null,null,null,{"$f":"-IF(AND($F525,L33),clean_alt(INDEX(INDIRECT($E525&$F525&\":\"&$F525),L33)),FALSE)","v":0},{"$f":"-IF(AND($F525,M33),clean_alt(INDEX(INDIRECT($E525&$F525&\":\"&$F525),M33)),FALSE)","v":0},{"$f":"-IF(AND($F525,N33),clean_alt(INDEX(INDIRECT($E525&$F525&\":\"&$F525),N33)),FALSE)","v":0},{"$f":"-IF(AND($F525,O33),clean_alt(INDEX(INDIRECT($E525&$F525&\":\"&$F525),O33)),FALSE)","v":0},{"$f":"-IF(AND($F525,P33),clean_alt(INDEX(INDIRECT($E525&$F525&\":\"&$F525),P33)),FALSE)","v":0},{"$f":"-IF(AND($F525,Q33),clean_alt(INDEX(INDIRECT($E525&$F525&\":\"&$F525),Q33)),FALSE)","v":0},{"$f":"-IF(AND($F525,R33),clean_alt(INDEX(INDIRECT($E525&$F525&\":\"&$F525),R33)),FALSE)","v":0},{"$f":"-IF(AND($F525,S33),clean_alt(INDEX(INDIRECT($E525&$F525&\":\"&$F525),S33)),FALSE)","v":0}]
[]
[]
["Cash Dividends Paid - Total",null,null,null,null,"Row Num",null,null,null,null,{"$f":"K501","v":2011},{"$f":"L501","v":2013},{"$f":"M501","v":2013},2014,2015,2016,2017,2018,2019]
[]
[null,null,{"$f":"C503","v":"BBRY"},{"$f":"D503","v":"BBRY Cash Flow"},{"$f":"E503","v":"'BBRY Cash Flow'!"},{"$f":"IFERROR(MATCH($A$528,INDIRECT(E530&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"-IF(AND($F530,L11),clean_alt(INDEX(INDIRECT($E530&$F530&\":\"&$F530),L11)),FALSE)","v":0},{"$f":"-IF(AND($F530,M11),clean_alt(INDEX(INDIRECT($E530&$F530&\":\"&$F530),M11)),FALSE)","v":0},{"$f":"-IF(AND($F530,N11),clean_alt(INDEX(INDIRECT($E530&$F530&\":\"&$F530),N11)),FALSE)","v":0},{"$f":"-IF(AND($F530,O11),clean_alt(INDEX(INDIRECT($E530&$F530&\":\"&$F530),O11)),FALSE)","v":0},{"$f":"-IF(AND($F530,P11),clean_alt(INDEX(INDIRECT($E530&$F530&\":\"&$F530),P11)),FALSE)","v":0},{"$f":"-IF(AND($F530,Q11),clean_alt(INDEX(INDIRECT($E530&$F530&\":\"&$F530),Q11)),FALSE)","v":0},{"$f":"-IF(AND($F530,R11),clean_alt(INDEX(INDIRECT($E530&$F530&\":\"&$F530),R11)),FALSE)","v":0},{"$f":"-IF(AND($F530,S11),clean_alt(INDEX(INDIRECT($E530&$F530&\":\"&$F530),S11)),FALSE)","v":0}]
[null,null,{"$f":"C504","v":0},"0 Cash Flow",false,{"$f":"IFERROR(MATCH($A$528,INDIRECT(E531&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"-IF(AND($F531,L12),clean_alt(INDEX(INDIRECT($E531&$F531&\":\"&$F531),L12)),FALSE)","v":0},{"$f":"-IF(AND($F531,M12),clean_alt(INDEX(INDIRECT($E531&$F531&\":\"&$F531),M12)),FALSE)","v":0},{"$f":"-IF(AND($F531,N12),clean_alt(INDEX(INDIRECT($E531&$F531&\":\"&$F531),N12)),FALSE)","v":0},{"$f":"-IF(AND($F531,O12),clean_alt(INDEX(INDIRECT($E531&$F531&\":\"&$F531),O12)),FALSE)","v":0},{"$f":"-IF(AND($F531,P12),clean_alt(INDEX(INDIRECT($E531&$F531&\":\"&$F531),P12)),FALSE)","v":0},{"$f":"-IF(AND($F531,Q12),clean_alt(INDEX(INDIRECT($E531&$F531&\":\"&$F531),Q12)),FALSE)","v":0},{"$f":"-IF(AND($F531,R12),clean_alt(INDEX(INDIRECT($E531&$F531&\":\"&$F531),R12)),FALSE)","v":0},{"$f":"-IF(AND($F531,S12),clean_alt(INDEX(INDIRECT($E531&$F531&\":\"&$F531),S12)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F532,L13),clean_alt(INDEX(INDIRECT($E532&$F532&\":\"&$F532),L13)),FALSE)","v":0},{"$f":"-IF(AND($F532,M13),clean_alt(INDEX(INDIRECT($E532&$F532&\":\"&$F532),M13)),FALSE)","v":0},{"$f":"-IF(AND($F532,N13),clean_alt(INDEX(INDIRECT($E532&$F532&\":\"&$F532),N13)),FALSE)","v":0},{"$f":"-IF(AND($F532,O13),clean_alt(INDEX(INDIRECT($E532&$F532&\":\"&$F532),O13)),FALSE)","v":0},{"$f":"-IF(AND($F532,P13),clean_alt(INDEX(INDIRECT($E532&$F532&\":\"&$F532),P13)),FALSE)","v":0},{"$f":"-IF(AND($F532,Q13),clean_alt(INDEX(INDIRECT($E532&$F532&\":\"&$F532),Q13)),FALSE)","v":0},{"$f":"-IF(AND($F532,R13),clean_alt(INDEX(INDIRECT($E532&$F532&\":\"&$F532),R13)),FALSE)","v":0},{"$f":"-IF(AND($F532,S13),clean_alt(INDEX(INDIRECT($E532&$F532&\":\"&$F532),S13)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F533,L14),clean_alt(INDEX(INDIRECT($E533&$F533&\":\"&$F533),L14)),FALSE)","v":0},{"$f":"-IF(AND($F533,M14),clean_alt(INDEX(INDIRECT($E533&$F533&\":\"&$F533),M14)),FALSE)","v":0},{"$f":"-IF(AND($F533,N14),clean_alt(INDEX(INDIRECT($E533&$F533&\":\"&$F533),N14)),FALSE)","v":0},{"$f":"-IF(AND($F533,O14),clean_alt(INDEX(INDIRECT($E533&$F533&\":\"&$F533),O14)),FALSE)","v":0},{"$f":"-IF(AND($F533,P14),clean_alt(INDEX(INDIRECT($E533&$F533&\":\"&$F533),P14)),FALSE)","v":0},{"$f":"-IF(AND($F533,Q14),clean_alt(INDEX(INDIRECT($E533&$F533&\":\"&$F533),Q14)),FALSE)","v":0},{"$f":"-IF(AND($F533,R14),clean_alt(INDEX(INDIRECT($E533&$F533&\":\"&$F533),R14)),FALSE)","v":0},{"$f":"-IF(AND($F533,S14),clean_alt(INDEX(INDIRECT($E533&$F533&\":\"&$F533),S14)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F534,L15),clean_alt(INDEX(INDIRECT($E534&$F534&\":\"&$F534),L15)),FALSE)","v":0},{"$f":"-IF(AND($F534,M15),clean_alt(INDEX(INDIRECT($E534&$F534&\":\"&$F534),M15)),FALSE)","v":0},{"$f":"-IF(AND($F534,N15),clean_alt(INDEX(INDIRECT($E534&$F534&\":\"&$F534),N15)),FALSE)","v":0},{"$f":"-IF(AND($F534,O15),clean_alt(INDEX(INDIRECT($E534&$F534&\":\"&$F534),O15)),FALSE)","v":0},{"$f":"-IF(AND($F534,P15),clean_alt(INDEX(INDIRECT($E534&$F534&\":\"&$F534),P15)),FALSE)","v":0},{"$f":"-IF(AND($F534,Q15),clean_alt(INDEX(INDIRECT($E534&$F534&\":\"&$F534),Q15)),FALSE)","v":0},{"$f":"-IF(AND($F534,R15),clean_alt(INDEX(INDIRECT($E534&$F534&\":\"&$F534),R15)),FALSE)","v":0},{"$f":"-IF(AND($F534,S15),clean_alt(INDEX(INDIRECT($E534&$F534&\":\"&$F534),S15)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F535,L16),clean_alt(INDEX(INDIRECT($E535&$F535&\":\"&$F535),L16)),FALSE)","v":0},{"$f":"-IF(AND($F535,M16),clean_alt(INDEX(INDIRECT($E535&$F535&\":\"&$F535),M16)),FALSE)","v":0},{"$f":"-IF(AND($F535,N16),clean_alt(INDEX(INDIRECT($E535&$F535&\":\"&$F535),N16)),FALSE)","v":0},{"$f":"-IF(AND($F535,O16),clean_alt(INDEX(INDIRECT($E535&$F535&\":\"&$F535),O16)),FALSE)","v":0},{"$f":"-IF(AND($F535,P16),clean_alt(INDEX(INDIRECT($E535&$F535&\":\"&$F535),P16)),FALSE)","v":0},{"$f":"-IF(AND($F535,Q16),clean_alt(INDEX(INDIRECT($E535&$F535&\":\"&$F535),Q16)),FALSE)","v":0},{"$f":"-IF(AND($F535,R16),clean_alt(INDEX(INDIRECT($E535&$F535&\":\"&$F535),R16)),FALSE)","v":0},{"$f":"-IF(AND($F535,S16),clean_alt(INDEX(INDIRECT($E535&$F535&\":\"&$F535),S16)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F536,L17),clean_alt(INDEX(INDIRECT($E536&$F536&\":\"&$F536),L17)),FALSE)","v":0},{"$f":"-IF(AND($F536,M17),clean_alt(INDEX(INDIRECT($E536&$F536&\":\"&$F536),M17)),FALSE)","v":0},{"$f":"-IF(AND($F536,N17),clean_alt(INDEX(INDIRECT($E536&$F536&\":\"&$F536),N17)),FALSE)","v":0},{"$f":"-IF(AND($F536,O17),clean_alt(INDEX(INDIRECT($E536&$F536&\":\"&$F536),O17)),FALSE)","v":0},{"$f":"-IF(AND($F536,P17),clean_alt(INDEX(INDIRECT($E536&$F536&\":\"&$F536),P17)),FALSE)","v":0},{"$f":"-IF(AND($F536,Q17),clean_alt(INDEX(INDIRECT($E536&$F536&\":\"&$F536),Q17)),FALSE)","v":0},{"$f":"-IF(AND($F536,R17),clean_alt(INDEX(INDIRECT($E536&$F536&\":\"&$F536),R17)),FALSE)","v":0},{"$f":"-IF(AND($F536,S17),clean_alt(INDEX(INDIRECT($E536&$F536&\":\"&$F536),S17)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F537,L18),clean_alt(INDEX(INDIRECT($E537&$F537&\":\"&$F537),L18)),FALSE)","v":0},{"$f":"-IF(AND($F537,M18),clean_alt(INDEX(INDIRECT($E537&$F537&\":\"&$F537),M18)),FALSE)","v":0},{"$f":"-IF(AND($F537,N18),clean_alt(INDEX(INDIRECT($E537&$F537&\":\"&$F537),N18)),FALSE)","v":0},{"$f":"-IF(AND($F537,O18),clean_alt(INDEX(INDIRECT($E537&$F537&\":\"&$F537),O18)),FALSE)","v":0},{"$f":"-IF(AND($F537,P18),clean_alt(INDEX(INDIRECT($E537&$F537&\":\"&$F537),P18)),FALSE)","v":0},{"$f":"-IF(AND($F537,Q18),clean_alt(INDEX(INDIRECT($E537&$F537&\":\"&$F537),Q18)),FALSE)","v":0},{"$f":"-IF(AND($F537,R18),clean_alt(INDEX(INDIRECT($E537&$F537&\":\"&$F537),R18)),FALSE)","v":0},{"$f":"-IF(AND($F537,S18),clean_alt(INDEX(INDIRECT($E537&$F537&\":\"&$F537),S18)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F538,L19),clean_alt(INDEX(INDIRECT($E538&$F538&\":\"&$F538),L19)),FALSE)","v":0},{"$f":"-IF(AND($F538,M19),clean_alt(INDEX(INDIRECT($E538&$F538&\":\"&$F538),M19)),FALSE)","v":0},{"$f":"-IF(AND($F538,N19),clean_alt(INDEX(INDIRECT($E538&$F538&\":\"&$F538),N19)),FALSE)","v":0},{"$f":"-IF(AND($F538,O19),clean_alt(INDEX(INDIRECT($E538&$F538&\":\"&$F538),O19)),FALSE)","v":0},{"$f":"-IF(AND($F538,P19),clean_alt(INDEX(INDIRECT($E538&$F538&\":\"&$F538),P19)),FALSE)","v":0},{"$f":"-IF(AND($F538,Q19),clean_alt(INDEX(INDIRECT($E538&$F538&\":\"&$F538),Q19)),FALSE)","v":0},{"$f":"-IF(AND($F538,R19),clean_alt(INDEX(INDIRECT($E538&$F538&\":\"&$F538),R19)),FALSE)","v":0},{"$f":"-IF(AND($F538,S19),clean_alt(INDEX(INDIRECT($E538&$F538&\":\"&$F538),S19)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F539,L20),clean_alt(INDEX(INDIRECT($E539&$F539&\":\"&$F539),L20)),FALSE)","v":0},{"$f":"-IF(AND($F539,M20),clean_alt(INDEX(INDIRECT($E539&$F539&\":\"&$F539),M20)),FALSE)","v":0},{"$f":"-IF(AND($F539,N20),clean_alt(INDEX(INDIRECT($E539&$F539&\":\"&$F539),N20)),FALSE)","v":0},{"$f":"-IF(AND($F539,O20),clean_alt(INDEX(INDIRECT($E539&$F539&\":\"&$F539),O20)),FALSE)","v":0},{"$f":"-IF(AND($F539,P20),clean_alt(INDEX(INDIRECT($E539&$F539&\":\"&$F539),P20)),FALSE)","v":0},{"$f":"-IF(AND($F539,Q20),clean_alt(INDEX(INDIRECT($E539&$F539&\":\"&$F539),Q20)),FALSE)","v":0},{"$f":"-IF(AND($F539,R20),clean_alt(INDEX(INDIRECT($E539&$F539&\":\"&$F539),R20)),FALSE)","v":0},{"$f":"-IF(AND($F539,S20),clean_alt(INDEX(INDIRECT($E539&$F539&\":\"&$F539),S20)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F540,L21),clean_alt(INDEX(INDIRECT($E540&$F540&\":\"&$F540),L21)),FALSE)","v":0},{"$f":"-IF(AND($F540,M21),clean_alt(INDEX(INDIRECT($E540&$F540&\":\"&$F540),M21)),FALSE)","v":0},{"$f":"-IF(AND($F540,N21),clean_alt(INDEX(INDIRECT($E540&$F540&\":\"&$F540),N21)),FALSE)","v":0},{"$f":"-IF(AND($F540,O21),clean_alt(INDEX(INDIRECT($E540&$F540&\":\"&$F540),O21)),FALSE)","v":0},{"$f":"-IF(AND($F540,P21),clean_alt(INDEX(INDIRECT($E540&$F540&\":\"&$F540),P21)),FALSE)","v":0},{"$f":"-IF(AND($F540,Q21),clean_alt(INDEX(INDIRECT($E540&$F540&\":\"&$F540),Q21)),FALSE)","v":0},{"$f":"-IF(AND($F540,R21),clean_alt(INDEX(INDIRECT($E540&$F540&\":\"&$F540),R21)),FALSE)","v":0},{"$f":"-IF(AND($F540,S21),clean_alt(INDEX(INDIRECT($E540&$F540&\":\"&$F540),S21)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F541,L22),clean_alt(INDEX(INDIRECT($E541&$F541&\":\"&$F541),L22)),FALSE)","v":0},{"$f":"-IF(AND($F541,M22),clean_alt(INDEX(INDIRECT($E541&$F541&\":\"&$F541),M22)),FALSE)","v":0},{"$f":"-IF(AND($F541,N22),clean_alt(INDEX(INDIRECT($E541&$F541&\":\"&$F541),N22)),FALSE)","v":0},{"$f":"-IF(AND($F541,O22),clean_alt(INDEX(INDIRECT($E541&$F541&\":\"&$F541),O22)),FALSE)","v":0},{"$f":"-IF(AND($F541,P22),clean_alt(INDEX(INDIRECT($E541&$F541&\":\"&$F541),P22)),FALSE)","v":0},{"$f":"-IF(AND($F541,Q22),clean_alt(INDEX(INDIRECT($E541&$F541&\":\"&$F541),Q22)),FALSE)","v":0},{"$f":"-IF(AND($F541,R22),clean_alt(INDEX(INDIRECT($E541&$F541&\":\"&$F541),R22)),FALSE)","v":0},{"$f":"-IF(AND($F541,S22),clean_alt(INDEX(INDIRECT($E541&$F541&\":\"&$F541),S22)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F542,L23),clean_alt(INDEX(INDIRECT($E542&$F542&\":\"&$F542),L23)),FALSE)","v":0},{"$f":"-IF(AND($F542,M23),clean_alt(INDEX(INDIRECT($E542&$F542&\":\"&$F542),M23)),FALSE)","v":0},{"$f":"-IF(AND($F542,N23),clean_alt(INDEX(INDIRECT($E542&$F542&\":\"&$F542),N23)),FALSE)","v":0},{"$f":"-IF(AND($F542,O23),clean_alt(INDEX(INDIRECT($E542&$F542&\":\"&$F542),O23)),FALSE)","v":0},{"$f":"-IF(AND($F542,P23),clean_alt(INDEX(INDIRECT($E542&$F542&\":\"&$F542),P23)),FALSE)","v":0},{"$f":"-IF(AND($F542,Q23),clean_alt(INDEX(INDIRECT($E542&$F542&\":\"&$F542),Q23)),FALSE)","v":0},{"$f":"-IF(AND($F542,R23),clean_alt(INDEX(INDIRECT($E542&$F542&\":\"&$F542),R23)),FALSE)","v":0},{"$f":"-IF(AND($F542,S23),clean_alt(INDEX(INDIRECT($E542&$F542&\":\"&$F542),S23)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F543,L24),clean_alt(INDEX(INDIRECT($E543&$F543&\":\"&$F543),L24)),FALSE)","v":0},{"$f":"-IF(AND($F543,M24),clean_alt(INDEX(INDIRECT($E543&$F543&\":\"&$F543),M24)),FALSE)","v":0},{"$f":"-IF(AND($F543,N24),clean_alt(INDEX(INDIRECT($E543&$F543&\":\"&$F543),N24)),FALSE)","v":0},{"$f":"-IF(AND($F543,O24),clean_alt(INDEX(INDIRECT($E543&$F543&\":\"&$F543),O24)),FALSE)","v":0},{"$f":"-IF(AND($F543,P24),clean_alt(INDEX(INDIRECT($E543&$F543&\":\"&$F543),P24)),FALSE)","v":0},{"$f":"-IF(AND($F543,Q24),clean_alt(INDEX(INDIRECT($E543&$F543&\":\"&$F543),Q24)),FALSE)","v":0},{"$f":"-IF(AND($F543,R24),clean_alt(INDEX(INDIRECT($E543&$F543&\":\"&$F543),R24)),FALSE)","v":0},{"$f":"-IF(AND($F543,S24),clean_alt(INDEX(INDIRECT($E543&$F543&\":\"&$F543),S24)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F544,L25),clean_alt(INDEX(INDIRECT($E544&$F544&\":\"&$F544),L25)),FALSE)","v":0},{"$f":"-IF(AND($F544,M25),clean_alt(INDEX(INDIRECT($E544&$F544&\":\"&$F544),M25)),FALSE)","v":0},{"$f":"-IF(AND($F544,N25),clean_alt(INDEX(INDIRECT($E544&$F544&\":\"&$F544),N25)),FALSE)","v":0},{"$f":"-IF(AND($F544,O25),clean_alt(INDEX(INDIRECT($E544&$F544&\":\"&$F544),O25)),FALSE)","v":0},{"$f":"-IF(AND($F544,P25),clean_alt(INDEX(INDIRECT($E544&$F544&\":\"&$F544),P25)),FALSE)","v":0},{"$f":"-IF(AND($F544,Q25),clean_alt(INDEX(INDIRECT($E544&$F544&\":\"&$F544),Q25)),FALSE)","v":0},{"$f":"-IF(AND($F544,R25),clean_alt(INDEX(INDIRECT($E544&$F544&\":\"&$F544),R25)),FALSE)","v":0},{"$f":"-IF(AND($F544,S25),clean_alt(INDEX(INDIRECT($E544&$F544&\":\"&$F544),S25)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F545,L26),clean_alt(INDEX(INDIRECT($E545&$F545&\":\"&$F545),L26)),FALSE)","v":0},{"$f":"-IF(AND($F545,M26),clean_alt(INDEX(INDIRECT($E545&$F545&\":\"&$F545),M26)),FALSE)","v":0},{"$f":"-IF(AND($F545,N26),clean_alt(INDEX(INDIRECT($E545&$F545&\":\"&$F545),N26)),FALSE)","v":0},{"$f":"-IF(AND($F545,O26),clean_alt(INDEX(INDIRECT($E545&$F545&\":\"&$F545),O26)),FALSE)","v":0},{"$f":"-IF(AND($F545,P26),clean_alt(INDEX(INDIRECT($E545&$F545&\":\"&$F545),P26)),FALSE)","v":0},{"$f":"-IF(AND($F545,Q26),clean_alt(INDEX(INDIRECT($E545&$F545&\":\"&$F545),Q26)),FALSE)","v":0},{"$f":"-IF(AND($F545,R26),clean_alt(INDEX(INDIRECT($E545&$F545&\":\"&$F545),R26)),FALSE)","v":0},{"$f":"-IF(AND($F545,S26),clean_alt(INDEX(INDIRECT($E545&$F545&\":\"&$F545),S26)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F546,L27),clean_alt(INDEX(INDIRECT($E546&$F546&\":\"&$F546),L27)),FALSE)","v":0},{"$f":"-IF(AND($F546,M27),clean_alt(INDEX(INDIRECT($E546&$F546&\":\"&$F546),M27)),FALSE)","v":0},{"$f":"-IF(AND($F546,N27),clean_alt(INDEX(INDIRECT($E546&$F546&\":\"&$F546),N27)),FALSE)","v":0},{"$f":"-IF(AND($F546,O27),clean_alt(INDEX(INDIRECT($E546&$F546&\":\"&$F546),O27)),FALSE)","v":0},{"$f":"-IF(AND($F546,P27),clean_alt(INDEX(INDIRECT($E546&$F546&\":\"&$F546),P27)),FALSE)","v":0},{"$f":"-IF(AND($F546,Q27),clean_alt(INDEX(INDIRECT($E546&$F546&\":\"&$F546),Q27)),FALSE)","v":0},{"$f":"-IF(AND($F546,R27),clean_alt(INDEX(INDIRECT($E546&$F546&\":\"&$F546),R27)),FALSE)","v":0},{"$f":"-IF(AND($F546,S27),clean_alt(INDEX(INDIRECT($E546&$F546&\":\"&$F546),S27)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F547,L28),clean_alt(INDEX(INDIRECT($E547&$F547&\":\"&$F547),L28)),FALSE)","v":0},{"$f":"-IF(AND($F547,M28),clean_alt(INDEX(INDIRECT($E547&$F547&\":\"&$F547),M28)),FALSE)","v":0},{"$f":"-IF(AND($F547,N28),clean_alt(INDEX(INDIRECT($E547&$F547&\":\"&$F547),N28)),FALSE)","v":0},{"$f":"-IF(AND($F547,O28),clean_alt(INDEX(INDIRECT($E547&$F547&\":\"&$F547),O28)),FALSE)","v":0},{"$f":"-IF(AND($F547,P28),clean_alt(INDEX(INDIRECT($E547&$F547&\":\"&$F547),P28)),FALSE)","v":0},{"$f":"-IF(AND($F547,Q28),clean_alt(INDEX(INDIRECT($E547&$F547&\":\"&$F547),Q28)),FALSE)","v":0},{"$f":"-IF(AND($F547,R28),clean_alt(INDEX(INDIRECT($E547&$F547&\":\"&$F547),R28)),FALSE)","v":0},{"$f":"-IF(AND($F547,S28),clean_alt(INDEX(INDIRECT($E547&$F547&\":\"&$F547),S28)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F548,L29),clean_alt(INDEX(INDIRECT($E548&$F548&\":\"&$F548),L29)),FALSE)","v":0},{"$f":"-IF(AND($F548,M29),clean_alt(INDEX(INDIRECT($E548&$F548&\":\"&$F548),M29)),FALSE)","v":0},{"$f":"-IF(AND($F548,N29),clean_alt(INDEX(INDIRECT($E548&$F548&\":\"&$F548),N29)),FALSE)","v":0},{"$f":"-IF(AND($F548,O29),clean_alt(INDEX(INDIRECT($E548&$F548&\":\"&$F548),O29)),FALSE)","v":0},{"$f":"-IF(AND($F548,P29),clean_alt(INDEX(INDIRECT($E548&$F548&\":\"&$F548),P29)),FALSE)","v":0},{"$f":"-IF(AND($F548,Q29),clean_alt(INDEX(INDIRECT($E548&$F548&\":\"&$F548),Q29)),FALSE)","v":0},{"$f":"-IF(AND($F548,R29),clean_alt(INDEX(INDIRECT($E548&$F548&\":\"&$F548),R29)),FALSE)","v":0},{"$f":"-IF(AND($F548,S29),clean_alt(INDEX(INDIRECT($E548&$F548&\":\"&$F548),S29)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F549,L30),clean_alt(INDEX(INDIRECT($E549&$F549&\":\"&$F549),L30)),FALSE)","v":0},{"$f":"-IF(AND($F549,M30),clean_alt(INDEX(INDIRECT($E549&$F549&\":\"&$F549),M30)),FALSE)","v":0},{"$f":"-IF(AND($F549,N30),clean_alt(INDEX(INDIRECT($E549&$F549&\":\"&$F549),N30)),FALSE)","v":0},{"$f":"-IF(AND($F549,O30),clean_alt(INDEX(INDIRECT($E549&$F549&\":\"&$F549),O30)),FALSE)","v":0},{"$f":"-IF(AND($F549,P30),clean_alt(INDEX(INDIRECT($E549&$F549&\":\"&$F549),P30)),FALSE)","v":0},{"$f":"-IF(AND($F549,Q30),clean_alt(INDEX(INDIRECT($E549&$F549&\":\"&$F549),Q30)),FALSE)","v":0},{"$f":"-IF(AND($F549,R30),clean_alt(INDEX(INDIRECT($E549&$F549&\":\"&$F549),R30)),FALSE)","v":0},{"$f":"-IF(AND($F549,S30),clean_alt(INDEX(INDIRECT($E549&$F549&\":\"&$F549),S30)),FALSE)","v":0}]
[null,null,0,"0 Cash Flow",false,false,null,null,null,null,null,{"$f":"-IF(AND($F550,L31),clean_alt(INDEX(INDIRECT($E550&$F550&\":\"&$F550),L31)),FALSE)","v":0},{"$f":"-IF(AND($F550,M31),clean_alt(INDEX(INDIRECT($E550&$F550&\":\"&$F550),M31)),FALSE)","v":0},{"$f":"-IF(AND($F550,N31),clean_alt(INDEX(INDIRECT($E550&$F550&\":\"&$F550),N31)),FALSE)","v":0},{"$f":"-IF(AND($F550,O31),clean_alt(INDEX(INDIRECT($E550&$F550&\":\"&$F550),O31)),FALSE)","v":0},{"$f":"-IF(AND($F550,P31),clean_alt(INDEX(INDIRECT($E550&$F550&\":\"&$F550),P31)),FALSE)","v":0},{"$f":"-IF(AND($F550,Q31),clean_alt(INDEX(INDIRECT($E550&$F550&\":\"&$F550),Q31)),FALSE)","v":0},{"$f":"-IF(AND($F550,R31),clean_alt(INDEX(INDIRECT($E550&$F550&\":\"&$F550),R31)),FALSE)","v":0},{"$f":"-IF(AND($F550,S31),clean_alt(INDEX(INDIRECT($E550&$F550&\":\"&$F550),S31)),FALSE)","v":0}]
[null,null,0,{"$error":"#N/A"},false,false,null,null,null,null,null,{"$f":"-IF(AND($F551,L32),clean_alt(INDEX(INDIRECT($E551&$F551&\":\"&$F551),L32)),FALSE)","v":0},{"$f":"-IF(AND($F551,M32),clean_alt(INDEX(INDIRECT($E551&$F551&\":\"&$F551),M32)),FALSE)","v":0},{"$f":"-IF(AND($F551,N32),clean_alt(INDEX(INDIRECT($E551&$F551&\":\"&$F551),N32)),FALSE)","v":0},{"$f":"-IF(AND($F551,O32),clean_alt(INDEX(INDIRECT($E551&$F551&\":\"&$F551),O32)),FALSE)","v":0},{"$f":"-IF(AND($F551,P32),clean_alt(INDEX(INDIRECT($E551&$F551&\":\"&$F551),P32)),FALSE)","v":0},{"$f":"-IF(AND($F551,Q32),clean_alt(INDEX(INDIRECT($E551&$F551&\":\"&$F551),Q32)),FALSE)","v":0},{"$f":"-IF(AND($F551,R32),clean_alt(INDEX(INDIRECT($E551&$F551&\":\"&$F551),R32)),FALSE)","v":0},{"$f":"-IF(AND($F551,S32),clean_alt(INDEX(INDIRECT($E551&$F551&\":\"&$F551),S32)),FALSE)","v":0}]
[null,null,0,0,false,false,null,null,null,null,null,{"$f":"-IF(AND($F552,L33),clean_alt(INDEX(INDIRECT($E552&$F552&\":\"&$F552),L33)),FALSE)","v":0},{"$f":"-IF(AND($F552,M33),clean_alt(INDEX(INDIRECT($E552&$F552&\":\"&$F552),M33)),FALSE)","v":0},{"$f":"-IF(AND($F552,N33),clean_alt(INDEX(INDIRECT($E552&$F552&\":\"&$F552),N33)),FALSE)","v":0},{"$f":"-IF(AND($F552,O33),clean_alt(INDEX(INDIRECT($E552&$F552&\":\"&$F552),O33)),FALSE)","v":0},{"$f":"-IF(AND($F552,P33),clean_alt(INDEX(INDIRECT($E552&$F552&\":\"&$F552),P33)),FALSE)","v":0},{"$f":"-IF(AND($F552,Q33),clean_alt(INDEX(INDIRECT($E552&$F552&\":\"&$F552),Q33)),FALSE)","v":0},{"$f":"-IF(AND($F552,R33),clean_alt(INDEX(INDIRECT($E552&$F552&\":\"&$F552),R33)),FALSE)","v":0},{"$f":"-IF(AND($F552,S33),clean_alt(INDEX(INDIRECT($E552&$F552&\":\"&$F552),S33)),FALSE)","v":0}]
[]
[]
["View Ratios"]
[null,null,{"$f":"C530","v":"BBRY"},{"$f":"D476","v":"BBRY Income St"},"'BBRY Income St'!",{"$f":"IFERROR(MATCH($A$555,INDIRECT(E556&\"A:A\"),0),FALSE)+1","v":1},null,{"$f":"IFERROR(INDIRECT($E556&\"A\"&$F556),FALSE)","v":false}]
[null,null,{"$f":"C531","v":0},false,false,{"$f":"IFERROR(MATCH($A$555,INDIRECT(E557&\"A:A\"),0),FALSE)+1","v":1},null,{"$f":"IFERROR(INDIRECT($E557&\"A\"&$F557),FALSE)","v":false}]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]
[null,null,0,false,false,1,null,false]

{"sheet":"Data Extract Balance Sheet","index":17,"n_rows":365,"n_cols":112,"rows_kept":365,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,"Match Function with Partial Read",null,null,null,null,null,null,null,null,null,null,null,null,null,"Hyper Start",{"$f":"ROW(V11)","v":11},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hyper Start",{"$f":"ROW(DH11)","v":11}]
[null,null,null,"Start Year",{"$f":"H11","v":false},null,"Clean up Function: clean_alt",null,null,null,null,null,null,null,null,null,null,null,null,null,"Hyper End",{"$f":"V1+total_ticker","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hyper End",{"$f":"ROW(#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hyper col",{"$f":"COLUMN()","v":112}]
[null,null,null,null,null,null,null,null,null,null,null,true,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Name col",{"$f":"COLUMN(E11)","v":5}]
[null,null,null,null,null,null,null,null,null,null,"First Year for Presentation",null,{"$f":"'Data Extract Income Stmt'!F6","v":2011},null,null,null,null,null,null,null,"Hyper col",{"$f":"COLUMN()","v":22},null,null,null,null,null,null,null,null,null,null,null,"Sales/Revenue",null,null,null,null,null,null,null,"EBITDA",null,null,null,null,null,null,null,null,"Unusual Expense",null,null,null,null,null,null,null,null,"Adjusted EBITDA",null,null,null,null,null,null,null,"Pretax Income",null,null,null,null,null,null,null,"Income Tax",null,null,null,null,null,null,null,null,"Tax Rate",null,null,null,null,null,null,null,"Depreciation & Amortization Expense",null,null,null,null,null,null,null,null,"NOPLAT"]
[{"$f":"'Menu Sheet'!E46","v":"Balance Sheet"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Name col",{"$f":"COLUMN(E11)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25]
[null,"Fiscal year",null,null,null,null,null,null,null,null,"Column Number for Year"]
[]
[null,null,"Row Number of Year",null,null,null,null,null,null,"Match Part"]
[null,null,null,null,null,"Row Num","Max","Min",null,"Row Num",{"$f":"M5","v":2011},{"$f":"K10+1","v":2012},{"$f":"L10+1","v":2013},2014,2015,2016,2017,2018,2019,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Num",2009,2010,2011,2012,2013,2014,null,"Row Num",2009,2010,2011,2012,2013,2014,null,null,"Row Num",2009,2010,2011,2012,2013,2014,null,null,null,2009,2010,2011,2012,2013,2014,null,"Row Num",2009,2010,2011,2012,2013,2014,null,"Row Num",2009,2010,2011,2012,2013,2014,null,null,"Row Num",2009,2010,2011,2012,2013,2014,null,"Row Num",2009,2010,2011,2012,2013,2014,null,null,"Row Num",2009,2010,2011,2012,2013,2014]
[null,1,{"$f":"'Data Extract Income Stmt'!C39","v":"BBRY"},{"$f":"IF(C11<>0,C11&\" \"&$A$6)","v":"BBRY Balance Sheet"},{"$f":"IF(C11<>0,\"'\"&D11&\"'!\")","v":"'BBRY Balance Sheet'!"},{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D11,200),FALSE)","v":false},{"$f":"IFERROR(MAX(OFFSET(INDIRECT($E11&\"A\"&$F11),0,0,1,15)),FALSE)","v":false},{"$f":"IFERROR(MIN(OFFSET(INDIRECT($E11&\"A\"&$F11),0,0,1,15)),FALSE)","v":false},null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D11,200),FALSE)","v":false},{"$f":"IFERROR(MATCH(K$10,INDIRECT($E11&$F11&\":\"&$F11),0),FALSE)","v":false},false,false,false,false,false,false,false,false,null,null,"AMZN Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(AH$5,INDIRECT($E11&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E11&$AH11&\":\"&$AH11),L11)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E11&$AH11&\":\"&$AH11),M11)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E11&$AH11&\":\"&$AH11),N11)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E11&$AH11&\":\"&$AH11),O11)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E11&$AH11&\":\"&$AH11),P11)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E11&$AH11&\":\"&$AH11),Q11)),FALSE)","v":false},null,{"$f":"MATCH(AP$5,INDIRECT($E11&\"A:A\"),0)","v":{"$error":"#REF!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AP11&\":\"&$AP11),$L11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AP11&\":\"&$AP11),$M11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AP11&\":\"&$AP11),$N11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AP11&\":\"&$AP11),$O11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AP11&\":\"&$AP11),$P11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AP11&\":\"&$AP11),$Q11))","v":{"$error":"#VALUE!"}},null,null,{"$f":"MATCH(AY$5,INDIRECT($E11&\"A:A\"),0)","v":{"$error":"#REF!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AY11&\":\"&$AY11),L11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AY11&\":\"&$AY11),M11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AY11&\":\"&$AY11),N11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AY11&\":\"&$AY11),O11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AY11&\":\"&$AY11),P11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$AY11&\":\"&$AY11),Q11))","v":{"$error":"#VALUE!"}},null,null,{"$f":"C11","v":"BBRY"},{"$f":"AQ11+AZ11","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"MATCH(BP$5,INDIRECT($E11&\"A:A\"),0)","v":{"$error":"#REF!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BP11&\":\"&$BP11),L11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BP11&\":\"&$BP11),M11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BP11&\":\"&$BP11),N11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BP11&\":\"&$BP11),O11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BP11&\":\"&$BP11),P11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BP11&\":\"&$BP11),Q11))","v":{"$error":"#VALUE!"}},null,{"$f":"MATCH(BX$5,INDIRECT($E11&\"A:A\"),0)","v":{"$error":"#REF!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BX11&\":\"&$BX11),L11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BX11&\":\"&$BX11),M11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BX11&\":\"&$BX11),N11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BX11&\":\"&$BX11),O11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BX11&\":\"&$BX11),P11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$BX11&\":\"&$BX11),Q11))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"BY11/BQ11","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"MATCH(CO$5,INDIRECT($E11&\"A:A\"),0)","v":{"$error":"#REF!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$CO11&\":\"&$CO11),L11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$CO11&\":\"&$CO11),M11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$CO11&\":\"&$CO11),N11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$CO11&\":\"&$CO11),O11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$CO11&\":\"&$CO11),P11))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E11&$CO11&\":\"&$CO11),Q11))","v":{"$error":"#VALUE!"}},null,null,{"$f":"MATCH(CX$5,INDIRECT($E11&\"A:A\"),0)","v":{"$error":"#REF!"}},{"$f":"(BI11-CP11)*(1-$CX$6)","v":{"$error":"#VALUE!"}},{"$f":"BJ11-CQ11","v":{"$error":"#VALUE!"}},{"$f":"BK11-CR11","v":{"$error":"#VALUE!"}},{"$f":"BL11-CS11","v":{"$error":"#VALUE!"}},{"$f":"BM11-CT11","v":{"$error":"#VALUE!"}},{"$f":"BN11-CU11","v":{"$error":"#VALUE!"}}]
[null,{"$f":"B11+1","v":2},{"$f":"'Data Extract Income Stmt'!C40","v":0},false,{"$f":"IF(C12<>0,\"'\"&D12&\"'!\")","v":false},{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D12,200),FALSE)","v":false},{"$f":"IFERROR(MAX(OFFSET(INDIRECT($E12&\"A\"&$F12),0,0,1,15)),FALSE)","v":false},{"$f":"IFERROR(MIN(OFFSET(INDIRECT($E12&\"A\"&$F12),0,0,1,15)),FALSE)","v":false},null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D12,200),FALSE)","v":false},{"$f":"IF($L$4,K11,IFERROR(MATCH(K$10,INDIRECT($E12&$J12&\":\"&$J12),0),FALSE))","v":false},{"$f":"IF($L$4,L11,IFERROR(MATCH(L$10,INDIRECT($E12&$J12&\":\"&$J12),0),FALSE))","v":false},false,false,false,false,false,false,false,null,null,"FSLR Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(AH$5,INDIRECT($E12&\"A:A\"),0),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E12&$AH12&\":\"&$AH12),L12)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E12&$AH12&\":\"&$AH12),M12)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E12&$AH12&\":\"&$AH12),N12)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E12&$AH12&\":\"&$AH12),O12)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E12&$AH12&\":\"&$AH12),P12)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E12&$AH12&\":\"&$AH12),Q12)),FALSE)","v":false},null,{"$f":"MATCH(AP$5,INDIRECT($E12&\"A:A\"),0)","v":{"$error":"#REF!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AP12&\":\"&$AP12),L12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AP12&\":\"&$AP12),M12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AP12&\":\"&$AP12),N12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AP12&\":\"&$AP12),O12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AP12&\":\"&$AP12),P12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AP12&\":\"&$AP12),Q12))","v":{"$error":"#VALUE!"}},null,null,{"$f":"MATCH(AY$5,INDIRECT($E12&\"A:A\"),0)","v":{"$error":"#REF!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AY12&\":\"&$AY12),L12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AY12&\":\"&$AY12),M12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AY12&\":\"&$AY12),N12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AY12&\":\"&$AY12),O12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AY12&\":\"&$AY12),P12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$AY12&\":\"&$AY12),Q12))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BP12&\":\"&$BP12),L12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BP12&\":\"&$BP12),M12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BP12&\":\"&$BP12),N12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BP12&\":\"&$BP12),O12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BP12&\":\"&$BP12),P12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BP12&\":\"&$BP12),Q12))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BX12&\":\"&$BX12),L12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BX12&\":\"&$BX12),M12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BX12&\":\"&$BX12),N12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BX12&\":\"&$BX12),O12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BX12&\":\"&$BX12),P12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$BX12&\":\"&$BX12),Q12))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E12&$CO12&\":\"&$CO12),L12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$CO12&\":\"&$CO12),M12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$CO12&\":\"&$CO12),N12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$CO12&\":\"&$CO12),O12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$CO12&\":\"&$CO12),P12))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E12&$CO12&\":\"&$CO12),Q12))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"(BI12-CP12)*(1-$CX$6)","v":{"$error":"#VALUE!"}},{"$f":"BJ12-CQ12","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,{"$f":"B12+1","v":3},{"$f":"'Data Extract Income Stmt'!C41","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D13,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D13,200),FALSE)","v":false},{"$f":"IF($L$4,K12,IFERROR(MATCH(K$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},{"$f":"IF($L$4,L12,IFERROR(MATCH(L$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},{"$f":"IF($L$4,M12,IFERROR(MATCH(M$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},{"$f":"IF($L$4,N12,IFERROR(MATCH(N$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},{"$f":"IF($L$4,O12,IFERROR(MATCH(O$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},{"$f":"IF($L$4,P12,IFERROR(MATCH(P$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},{"$f":"IF($L$4,Q12,IFERROR(MATCH(Q$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},{"$f":"IF($L$4,R12,IFERROR(MATCH(R$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},{"$f":"IF($L$4,S12,IFERROR(MATCH(S$10,INDIRECT($E13&$J13&\":\"&$J13),0),FALSE))","v":false},null,null,"GE Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E13&$AH13&\":\"&$AH13),L13)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E13&$AH13&\":\"&$AH13),M13)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E13&$AH13&\":\"&$AH13),N13)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E13&$AH13&\":\"&$AH13),O13)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E13&$AH13&\":\"&$AH13),P13)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E13&$AH13&\":\"&$AH13),Q13)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AP13&\":\"&$AP13),L13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AP13&\":\"&$AP13),M13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AP13&\":\"&$AP13),N13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AP13&\":\"&$AP13),O13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AP13&\":\"&$AP13),P13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AP13&\":\"&$AP13),Q13))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AY13&\":\"&$AY13),L13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AY13&\":\"&$AY13),M13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AY13&\":\"&$AY13),N13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AY13&\":\"&$AY13),O13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AY13&\":\"&$AY13),P13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$AY13&\":\"&$AY13),Q13))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BP13&\":\"&$BP13),L13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BP13&\":\"&$BP13),M13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BP13&\":\"&$BP13),N13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BP13&\":\"&$BP13),O13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BP13&\":\"&$BP13),P13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BP13&\":\"&$BP13),Q13))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BX13&\":\"&$BX13),L13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BX13&\":\"&$BX13),M13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BX13&\":\"&$BX13),N13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BX13&\":\"&$BX13),O13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BX13&\":\"&$BX13),P13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$BX13&\":\"&$BX13),Q13))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E13&$CO13&\":\"&$CO13),L13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$CO13&\":\"&$CO13),M13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$CO13&\":\"&$CO13),N13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$CO13&\":\"&$CO13),O13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$CO13&\":\"&$CO13),P13))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E13&$CO13&\":\"&$CO13),Q13))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,4,{"$f":"'Data Extract Income Stmt'!C42","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D14,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D14,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"CAT Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E14&$AH14&\":\"&$AH14),L14)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E14&$AH14&\":\"&$AH14),M14)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E14&$AH14&\":\"&$AH14),N14)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E14&$AH14&\":\"&$AH14),O14)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E14&$AH14&\":\"&$AH14),P14)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E14&$AH14&\":\"&$AH14),Q14)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AP14&\":\"&$AP14),L14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AP14&\":\"&$AP14),M14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AP14&\":\"&$AP14),N14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AP14&\":\"&$AP14),O14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AP14&\":\"&$AP14),P14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AP14&\":\"&$AP14),Q14))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AY14&\":\"&$AY14),L14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AY14&\":\"&$AY14),M14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AY14&\":\"&$AY14),N14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AY14&\":\"&$AY14),O14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AY14&\":\"&$AY14),P14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$AY14&\":\"&$AY14),Q14))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BP14&\":\"&$BP14),L14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BP14&\":\"&$BP14),M14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BP14&\":\"&$BP14),N14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BP14&\":\"&$BP14),O14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BP14&\":\"&$BP14),P14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BP14&\":\"&$BP14),Q14))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BX14&\":\"&$BX14),L14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BX14&\":\"&$BX14),M14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BX14&\":\"&$BX14),N14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BX14&\":\"&$BX14),O14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BX14&\":\"&$BX14),P14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$BX14&\":\"&$BX14),Q14))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E14&$CO14&\":\"&$CO14),L14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$CO14&\":\"&$CO14),M14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$CO14&\":\"&$CO14),N14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$CO14&\":\"&$CO14),O14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$CO14&\":\"&$CO14),P14))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E14&$CO14&\":\"&$CO14),Q14))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,5,{"$f":"'Data Extract Income Stmt'!C43","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D15,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D15,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"CVX Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E15&$AH15&\":\"&$AH15),L15)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E15&$AH15&\":\"&$AH15),M15)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E15&$AH15&\":\"&$AH15),N15)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E15&$AH15&\":\"&$AH15),O15)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E15&$AH15&\":\"&$AH15),P15)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E15&$AH15&\":\"&$AH15),Q15)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AP15&\":\"&$AP15),L15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AP15&\":\"&$AP15),M15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AP15&\":\"&$AP15),N15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AP15&\":\"&$AP15),O15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AP15&\":\"&$AP15),P15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AP15&\":\"&$AP15),Q15))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AY15&\":\"&$AY15),L15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AY15&\":\"&$AY15),M15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AY15&\":\"&$AY15),N15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AY15&\":\"&$AY15),O15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AY15&\":\"&$AY15),P15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$AY15&\":\"&$AY15),Q15))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BP15&\":\"&$BP15),L15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BP15&\":\"&$BP15),M15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BP15&\":\"&$BP15),N15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BP15&\":\"&$BP15),O15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BP15&\":\"&$BP15),P15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BP15&\":\"&$BP15),Q15))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BX15&\":\"&$BX15),L15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BX15&\":\"&$BX15),M15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BX15&\":\"&$BX15),N15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BX15&\":\"&$BX15),O15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BX15&\":\"&$BX15),P15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$BX15&\":\"&$BX15),Q15))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E15&$CO15&\":\"&$CO15),L15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$CO15&\":\"&$CO15),M15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$CO15&\":\"&$CO15),N15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$CO15&\":\"&$CO15),O15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$CO15&\":\"&$CO15),P15))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E15&$CO15&\":\"&$CO15),Q15))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,6,{"$f":"'Data Extract Income Stmt'!C44","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D16,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D16,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"CSCO Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E16&$AH16&\":\"&$AH16),L16)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E16&$AH16&\":\"&$AH16),M16)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E16&$AH16&\":\"&$AH16),N16)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E16&$AH16&\":\"&$AH16),O16)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E16&$AH16&\":\"&$AH16),P16)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E16&$AH16&\":\"&$AH16),Q16)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AP16&\":\"&$AP16),L16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AP16&\":\"&$AP16),M16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AP16&\":\"&$AP16),N16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AP16&\":\"&$AP16),O16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AP16&\":\"&$AP16),P16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AP16&\":\"&$AP16),Q16))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AY16&\":\"&$AY16),L16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AY16&\":\"&$AY16),M16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AY16&\":\"&$AY16),N16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AY16&\":\"&$AY16),O16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AY16&\":\"&$AY16),P16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$AY16&\":\"&$AY16),Q16))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BP16&\":\"&$BP16),L16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BP16&\":\"&$BP16),M16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BP16&\":\"&$BP16),N16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BP16&\":\"&$BP16),O16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BP16&\":\"&$BP16),P16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BP16&\":\"&$BP16),Q16))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BX16&\":\"&$BX16),L16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BX16&\":\"&$BX16),M16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BX16&\":\"&$BX16),N16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BX16&\":\"&$BX16),O16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BX16&\":\"&$BX16),P16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$BX16&\":\"&$BX16),Q16))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E16&$CO16&\":\"&$CO16),L16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$CO16&\":\"&$CO16),M16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$CO16&\":\"&$CO16),N16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$CO16&\":\"&$CO16),O16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$CO16&\":\"&$CO16),P16))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E16&$CO16&\":\"&$CO16),Q16))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,7,{"$f":"'Data Extract Income Stmt'!C45","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D17,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D17,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"KO Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E17&$AH17&\":\"&$AH17),L17)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E17&$AH17&\":\"&$AH17),M17)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E17&$AH17&\":\"&$AH17),N17)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E17&$AH17&\":\"&$AH17),O17)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E17&$AH17&\":\"&$AH17),P17)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E17&$AH17&\":\"&$AH17),Q17)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AP17&\":\"&$AP17),L17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AP17&\":\"&$AP17),M17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AP17&\":\"&$AP17),N17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AP17&\":\"&$AP17),O17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AP17&\":\"&$AP17),P17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AP17&\":\"&$AP17),Q17))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AY17&\":\"&$AY17),L17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AY17&\":\"&$AY17),M17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AY17&\":\"&$AY17),N17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AY17&\":\"&$AY17),O17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AY17&\":\"&$AY17),P17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$AY17&\":\"&$AY17),Q17))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BP17&\":\"&$BP17),L17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BP17&\":\"&$BP17),M17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BP17&\":\"&$BP17),N17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BP17&\":\"&$BP17),O17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BP17&\":\"&$BP17),P17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BP17&\":\"&$BP17),Q17))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BX17&\":\"&$BX17),L17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BX17&\":\"&$BX17),M17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BX17&\":\"&$BX17),N17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BX17&\":\"&$BX17),O17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BX17&\":\"&$BX17),P17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$BX17&\":\"&$BX17),Q17))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E17&$CO17&\":\"&$CO17),L17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$CO17&\":\"&$CO17),M17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$CO17&\":\"&$CO17),N17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$CO17&\":\"&$CO17),O17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$CO17&\":\"&$CO17),P17))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E17&$CO17&\":\"&$CO17),Q17))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,8,{"$f":"'Data Extract Income Stmt'!C46","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D18,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D18,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"DIS Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E18&$AH18&\":\"&$AH18),L18)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E18&$AH18&\":\"&$AH18),M18)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E18&$AH18&\":\"&$AH18),N18)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E18&$AH18&\":\"&$AH18),O18)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E18&$AH18&\":\"&$AH18),P18)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E18&$AH18&\":\"&$AH18),Q18)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AP18&\":\"&$AP18),L18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AP18&\":\"&$AP18),M18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AP18&\":\"&$AP18),N18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AP18&\":\"&$AP18),O18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AP18&\":\"&$AP18),P18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AP18&\":\"&$AP18),Q18))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AY18&\":\"&$AY18),L18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AY18&\":\"&$AY18),M18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AY18&\":\"&$AY18),N18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AY18&\":\"&$AY18),O18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AY18&\":\"&$AY18),P18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$AY18&\":\"&$AY18),Q18))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BP18&\":\"&$BP18),L18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BP18&\":\"&$BP18),M18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BP18&\":\"&$BP18),N18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BP18&\":\"&$BP18),O18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BP18&\":\"&$BP18),P18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BP18&\":\"&$BP18),Q18))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BX18&\":\"&$BX18),L18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BX18&\":\"&$BX18),M18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BX18&\":\"&$BX18),N18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BX18&\":\"&$BX18),O18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BX18&\":\"&$BX18),P18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$BX18&\":\"&$BX18),Q18))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E18&$CO18&\":\"&$CO18),L18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$CO18&\":\"&$CO18),M18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$CO18&\":\"&$CO18),N18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$CO18&\":\"&$CO18),O18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$CO18&\":\"&$CO18),P18))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E18&$CO18&\":\"&$CO18),Q18))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,9,{"$f":"'Data Extract Income Stmt'!C47","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D19,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D19,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"DD Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E19&$AH19&\":\"&$AH19),L19)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E19&$AH19&\":\"&$AH19),M19)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E19&$AH19&\":\"&$AH19),N19)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E19&$AH19&\":\"&$AH19),O19)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E19&$AH19&\":\"&$AH19),P19)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E19&$AH19&\":\"&$AH19),Q19)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AP19&\":\"&$AP19),L19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AP19&\":\"&$AP19),M19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AP19&\":\"&$AP19),N19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AP19&\":\"&$AP19),O19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AP19&\":\"&$AP19),P19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AP19&\":\"&$AP19),Q19))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AY19&\":\"&$AY19),L19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AY19&\":\"&$AY19),M19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AY19&\":\"&$AY19),N19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AY19&\":\"&$AY19),O19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AY19&\":\"&$AY19),P19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$AY19&\":\"&$AY19),Q19))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BP19&\":\"&$BP19),L19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BP19&\":\"&$BP19),M19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BP19&\":\"&$BP19),N19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BP19&\":\"&$BP19),O19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BP19&\":\"&$BP19),P19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BP19&\":\"&$BP19),Q19))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BX19&\":\"&$BX19),L19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BX19&\":\"&$BX19),M19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BX19&\":\"&$BX19),N19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BX19&\":\"&$BX19),O19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BX19&\":\"&$BX19),P19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$BX19&\":\"&$BX19),Q19))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E19&$CO19&\":\"&$CO19),L19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$CO19&\":\"&$CO19),M19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$CO19&\":\"&$CO19),N19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$CO19&\":\"&$CO19),O19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$CO19&\":\"&$CO19),P19))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E19&$CO19&\":\"&$CO19),Q19))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,10,{"$f":"'Data Extract Income Stmt'!C48","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D20,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D20,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"XOM Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E20&$AH20&\":\"&$AH20),L20)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E20&$AH20&\":\"&$AH20),M20)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E20&$AH20&\":\"&$AH20),N20)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E20&$AH20&\":\"&$AH20),O20)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E20&$AH20&\":\"&$AH20),P20)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E20&$AH20&\":\"&$AH20),Q20)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AP20&\":\"&$AP20),L20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AP20&\":\"&$AP20),M20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AP20&\":\"&$AP20),N20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AP20&\":\"&$AP20),O20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AP20&\":\"&$AP20),P20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AP20&\":\"&$AP20),Q20))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AY20&\":\"&$AY20),L20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AY20&\":\"&$AY20),M20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AY20&\":\"&$AY20),N20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AY20&\":\"&$AY20),O20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AY20&\":\"&$AY20),P20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$AY20&\":\"&$AY20),Q20))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BP20&\":\"&$BP20),L20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BP20&\":\"&$BP20),M20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BP20&\":\"&$BP20),N20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BP20&\":\"&$BP20),O20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BP20&\":\"&$BP20),P20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BP20&\":\"&$BP20),Q20))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BX20&\":\"&$BX20),L20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BX20&\":\"&$BX20),M20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BX20&\":\"&$BX20),N20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BX20&\":\"&$BX20),O20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BX20&\":\"&$BX20),P20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$BX20&\":\"&$BX20),Q20))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E20&$CO20&\":\"&$CO20),L20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$CO20&\":\"&$CO20),M20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$CO20&\":\"&$CO20),N20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$CO20&\":\"&$CO20),O20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$CO20&\":\"&$CO20),P20))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E20&$CO20&\":\"&$CO20),Q20))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,11,{"$f":"'Data Extract Income Stmt'!C49","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D21,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D21,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"GE Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E21&$AH21&\":\"&$AH21),L21)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E21&$AH21&\":\"&$AH21),M21)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E21&$AH21&\":\"&$AH21),N21)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E21&$AH21&\":\"&$AH21),O21)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E21&$AH21&\":\"&$AH21),P21)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E21&$AH21&\":\"&$AH21),Q21)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AP21&\":\"&$AP21),L21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AP21&\":\"&$AP21),M21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AP21&\":\"&$AP21),N21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AP21&\":\"&$AP21),O21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AP21&\":\"&$AP21),P21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AP21&\":\"&$AP21),Q21))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AY21&\":\"&$AY21),L21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AY21&\":\"&$AY21),M21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AY21&\":\"&$AY21),N21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AY21&\":\"&$AY21),O21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AY21&\":\"&$AY21),P21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$AY21&\":\"&$AY21),Q21))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BP21&\":\"&$BP21),L21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BP21&\":\"&$BP21),M21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BP21&\":\"&$BP21),N21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BP21&\":\"&$BP21),O21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BP21&\":\"&$BP21),P21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BP21&\":\"&$BP21),Q21))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BX21&\":\"&$BX21),L21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BX21&\":\"&$BX21),M21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BX21&\":\"&$BX21),N21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BX21&\":\"&$BX21),O21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BX21&\":\"&$BX21),P21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$BX21&\":\"&$BX21),Q21))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E21&$CO21&\":\"&$CO21),L21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$CO21&\":\"&$CO21),M21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$CO21&\":\"&$CO21),N21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$CO21&\":\"&$CO21),O21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$CO21&\":\"&$CO21),P21))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E21&$CO21&\":\"&$CO21),Q21))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,12,{"$f":"'Data Extract Income Stmt'!C50","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D22,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D22,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"HD Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E22&$AH22&\":\"&$AH22),L22)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E22&$AH22&\":\"&$AH22),M22)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E22&$AH22&\":\"&$AH22),N22)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E22&$AH22&\":\"&$AH22),O22)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E22&$AH22&\":\"&$AH22),P22)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E22&$AH22&\":\"&$AH22),Q22)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AP22&\":\"&$AP22),L22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AP22&\":\"&$AP22),M22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AP22&\":\"&$AP22),N22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AP22&\":\"&$AP22),O22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AP22&\":\"&$AP22),P22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AP22&\":\"&$AP22),Q22))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AY22&\":\"&$AY22),L22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AY22&\":\"&$AY22),M22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AY22&\":\"&$AY22),N22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AY22&\":\"&$AY22),O22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AY22&\":\"&$AY22),P22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$AY22&\":\"&$AY22),Q22))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BP22&\":\"&$BP22),L22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BP22&\":\"&$BP22),M22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BP22&\":\"&$BP22),N22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BP22&\":\"&$BP22),O22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BP22&\":\"&$BP22),P22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BP22&\":\"&$BP22),Q22))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BX22&\":\"&$BX22),L22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BX22&\":\"&$BX22),M22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BX22&\":\"&$BX22),N22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BX22&\":\"&$BX22),O22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BX22&\":\"&$BX22),P22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$BX22&\":\"&$BX22),Q22))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E22&$CO22&\":\"&$CO22),L22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$CO22&\":\"&$CO22),M22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$CO22&\":\"&$CO22),N22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$CO22&\":\"&$CO22),O22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$CO22&\":\"&$CO22),P22))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E22&$CO22&\":\"&$CO22),Q22))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,13,{"$f":"'Data Extract Income Stmt'!C51","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D23,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D23,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"IBM Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E23&$AH23&\":\"&$AH23),L23)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E23&$AH23&\":\"&$AH23),M23)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E23&$AH23&\":\"&$AH23),N23)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E23&$AH23&\":\"&$AH23),O23)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E23&$AH23&\":\"&$AH23),P23)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E23&$AH23&\":\"&$AH23),Q23)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AP23&\":\"&$AP23),L23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AP23&\":\"&$AP23),M23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AP23&\":\"&$AP23),N23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AP23&\":\"&$AP23),O23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AP23&\":\"&$AP23),P23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AP23&\":\"&$AP23),Q23))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AY23&\":\"&$AY23),L23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AY23&\":\"&$AY23),M23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AY23&\":\"&$AY23),N23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AY23&\":\"&$AY23),O23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AY23&\":\"&$AY23),P23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$AY23&\":\"&$AY23),Q23))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BP23&\":\"&$BP23),L23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BP23&\":\"&$BP23),M23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BP23&\":\"&$BP23),N23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BP23&\":\"&$BP23),O23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BP23&\":\"&$BP23),P23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BP23&\":\"&$BP23),Q23))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BX23&\":\"&$BX23),L23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BX23&\":\"&$BX23),M23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BX23&\":\"&$BX23),N23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BX23&\":\"&$BX23),O23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BX23&\":\"&$BX23),P23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$BX23&\":\"&$BX23),Q23))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E23&$CO23&\":\"&$CO23),L23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$CO23&\":\"&$CO23),M23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$CO23&\":\"&$CO23),N23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$CO23&\":\"&$CO23),O23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$CO23&\":\"&$CO23),P23))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E23&$CO23&\":\"&$CO23),Q23))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,14,{"$f":"'Data Extract Income Stmt'!C52","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D24,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D24,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"INTC Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E24&$AH24&\":\"&$AH24),L24)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E24&$AH24&\":\"&$AH24),M24)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E24&$AH24&\":\"&$AH24),N24)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E24&$AH24&\":\"&$AH24),O24)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E24&$AH24&\":\"&$AH24),P24)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E24&$AH24&\":\"&$AH24),Q24)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AP24&\":\"&$AP24),L24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AP24&\":\"&$AP24),M24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AP24&\":\"&$AP24),N24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AP24&\":\"&$AP24),O24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AP24&\":\"&$AP24),P24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AP24&\":\"&$AP24),Q24))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AY24&\":\"&$AY24),L24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AY24&\":\"&$AY24),M24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AY24&\":\"&$AY24),N24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AY24&\":\"&$AY24),O24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AY24&\":\"&$AY24),P24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$AY24&\":\"&$AY24),Q24))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"AQ24+AZ24","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BP24&\":\"&$BP24),L24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BP24&\":\"&$BP24),M24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BP24&\":\"&$BP24),N24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BP24&\":\"&$BP24),O24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BP24&\":\"&$BP24),P24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BP24&\":\"&$BP24),Q24))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BX24&\":\"&$BX24),L24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BX24&\":\"&$BX24),M24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BX24&\":\"&$BX24),N24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BX24&\":\"&$BX24),O24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BX24&\":\"&$BX24),P24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$BX24&\":\"&$BX24),Q24))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"BY24/BQ24","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E24&$CO24&\":\"&$CO24),L24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$CO24&\":\"&$CO24),M24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$CO24&\":\"&$CO24),N24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$CO24&\":\"&$CO24),O24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$CO24&\":\"&$CO24),P24))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E24&$CO24&\":\"&$CO24),Q24))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,15,{"$f":"'Data Extract Income Stmt'!C53","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D25,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D25,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"JNJ Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E25&$AH25&\":\"&$AH25),L25)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E25&$AH25&\":\"&$AH25),M25)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E25&$AH25&\":\"&$AH25),N25)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E25&$AH25&\":\"&$AH25),O25)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E25&$AH25&\":\"&$AH25),P25)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E25&$AH25&\":\"&$AH25),Q25)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AP25&\":\"&$AP25),L25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AP25&\":\"&$AP25),M25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AP25&\":\"&$AP25),N25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AP25&\":\"&$AP25),O25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AP25&\":\"&$AP25),P25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AP25&\":\"&$AP25),Q25))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AY25&\":\"&$AY25),L25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AY25&\":\"&$AY25),M25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AY25&\":\"&$AY25),N25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AY25&\":\"&$AY25),O25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AY25&\":\"&$AY25),P25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$AY25&\":\"&$AY25),Q25))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BP25&\":\"&$BP25),L25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BP25&\":\"&$BP25),M25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BP25&\":\"&$BP25),N25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BP25&\":\"&$BP25),O25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BP25&\":\"&$BP25),P25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BP25&\":\"&$BP25),Q25))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BX25&\":\"&$BX25),L25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BX25&\":\"&$BX25),M25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BX25&\":\"&$BX25),N25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BX25&\":\"&$BX25),O25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BX25&\":\"&$BX25),P25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$BX25&\":\"&$BX25),Q25))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E25&$CO25&\":\"&$CO25),L25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$CO25&\":\"&$CO25),M25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$CO25&\":\"&$CO25),N25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$CO25&\":\"&$CO25),O25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$CO25&\":\"&$CO25),P25))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E25&$CO25&\":\"&$CO25),Q25))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$f":"BJ25-CQ25","v":{"$error":"#VALUE!"}},{"$f":"BK25-CR25","v":{"$error":"#VALUE!"}},{"$f":"BL25-CS25","v":{"$error":"#VALUE!"}},{"$f":"BM25-CT25","v":{"$error":"#VALUE!"}},{"$f":"BN25-CU25","v":{"$error":"#VALUE!"}}]
[null,16,{"$f":"'Data Extract Income Stmt'!C54","v":0},{"$f":"IF(C26<>0,C26&\" \"&$A$6)","v":false},{"$f":"IF(C26<>0,\"'\"&D26&\"'!\")","v":false},{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D26,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D26,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"MCD Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E26&$AH26&\":\"&$AH26),L26)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E26&$AH26&\":\"&$AH26),M26)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E26&$AH26&\":\"&$AH26),N26)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E26&$AH26&\":\"&$AH26),O26)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E26&$AH26&\":\"&$AH26),P26)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E26&$AH26&\":\"&$AH26),Q26)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AP26&\":\"&$AP26),L26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AP26&\":\"&$AP26),M26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AP26&\":\"&$AP26),N26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AP26&\":\"&$AP26),O26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AP26&\":\"&$AP26),P26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AP26&\":\"&$AP26),Q26))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AY26&\":\"&$AY26),L26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AY26&\":\"&$AY26),M26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AY26&\":\"&$AY26),N26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AY26&\":\"&$AY26),O26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AY26&\":\"&$AY26),P26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$AY26&\":\"&$AY26),Q26))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"AQ26+AZ26","v":{"$error":"#VALUE!"}},{"$f":"AR26+BA26","v":{"$error":"#VALUE!"}},{"$f":"AS26+BB26","v":{"$error":"#VALUE!"}},{"$f":"AT26+BC26","v":{"$error":"#VALUE!"}},{"$f":"AU26+BD26","v":{"$error":"#VALUE!"}},{"$f":"AV26+BE26","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BP26&\":\"&$BP26),L26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BP26&\":\"&$BP26),M26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BP26&\":\"&$BP26),N26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BP26&\":\"&$BP26),O26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BP26&\":\"&$BP26),P26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BP26&\":\"&$BP26),Q26))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BX26&\":\"&$BX26),L26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BX26&\":\"&$BX26),M26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BX26&\":\"&$BX26),N26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BX26&\":\"&$BX26),O26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BX26&\":\"&$BX26),P26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$BX26&\":\"&$BX26),Q26))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"BY26/BQ26","v":{"$error":"#VALUE!"}},{"$f":"BZ26/BR26","v":{"$error":"#VALUE!"}},{"$f":"CA26/BS26","v":{"$error":"#VALUE!"}},{"$f":"CB26/BT26","v":{"$error":"#VALUE!"}},{"$f":"CC26/BU26","v":{"$error":"#VALUE!"}},{"$f":"CD26/BV26","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E26&$CO26&\":\"&$CO26),L26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$CO26&\":\"&$CO26),M26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$CO26&\":\"&$CO26),N26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$CO26&\":\"&$CO26),O26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$CO26&\":\"&$CO26),P26))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E26&$CO26&\":\"&$CO26),Q26))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"(BI26-CP26)*(1-$CX$6)","v":{"$error":"#VALUE!"}},{"$f":"BJ26-CQ26","v":{"$error":"#VALUE!"}},{"$f":"BK26-CR26","v":{"$error":"#VALUE!"}},{"$f":"BL26-CS26","v":{"$error":"#VALUE!"}},{"$f":"BM26-CT26","v":{"$error":"#VALUE!"}},{"$f":"BN26-CU26","v":{"$error":"#VALUE!"}}]
[null,17,{"$f":"'Data Extract Income Stmt'!C55","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D27,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D27,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"MRK Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E27&$AH27&\":\"&$AH27),L27)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E27&$AH27&\":\"&$AH27),M27)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E27&$AH27&\":\"&$AH27),N27)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E27&$AH27&\":\"&$AH27),O27)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E27&$AH27&\":\"&$AH27),P27)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E27&$AH27&\":\"&$AH27),Q27)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AP27&\":\"&$AP27),L27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AP27&\":\"&$AP27),M27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AP27&\":\"&$AP27),N27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AP27&\":\"&$AP27),O27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AP27&\":\"&$AP27),P27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AP27&\":\"&$AP27),Q27))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AY27&\":\"&$AY27),L27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AY27&\":\"&$AY27),M27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AY27&\":\"&$AY27),N27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AY27&\":\"&$AY27),O27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AY27&\":\"&$AY27),P27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$AY27&\":\"&$AY27),Q27))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BP27&\":\"&$BP27),L27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BP27&\":\"&$BP27),M27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BP27&\":\"&$BP27),N27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BP27&\":\"&$BP27),O27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BP27&\":\"&$BP27),P27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BP27&\":\"&$BP27),Q27))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BX27&\":\"&$BX27),L27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BX27&\":\"&$BX27),M27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BX27&\":\"&$BX27),N27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BX27&\":\"&$BX27),O27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BX27&\":\"&$BX27),P27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$BX27&\":\"&$BX27),Q27))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E27&$CO27&\":\"&$CO27),L27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$CO27&\":\"&$CO27),M27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$CO27&\":\"&$CO27),N27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$CO27&\":\"&$CO27),O27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$CO27&\":\"&$CO27),P27))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E27&$CO27&\":\"&$CO27),Q27))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,18,{"$f":"'Data Extract Income Stmt'!C56","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D28,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D28,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"MSFT Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E28&$AH28&\":\"&$AH28),L28)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E28&$AH28&\":\"&$AH28),M28)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E28&$AH28&\":\"&$AH28),N28)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E28&$AH28&\":\"&$AH28),O28)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E28&$AH28&\":\"&$AH28),P28)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E28&$AH28&\":\"&$AH28),Q28)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AP28&\":\"&$AP28),L28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AP28&\":\"&$AP28),M28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AP28&\":\"&$AP28),N28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AP28&\":\"&$AP28),O28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AP28&\":\"&$AP28),P28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AP28&\":\"&$AP28),Q28))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AY28&\":\"&$AY28),L28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AY28&\":\"&$AY28),M28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AY28&\":\"&$AY28),N28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AY28&\":\"&$AY28),O28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AY28&\":\"&$AY28),P28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$AY28&\":\"&$AY28),Q28))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BP28&\":\"&$BP28),L28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BP28&\":\"&$BP28),M28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BP28&\":\"&$BP28),N28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BP28&\":\"&$BP28),O28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BP28&\":\"&$BP28),P28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BP28&\":\"&$BP28),Q28))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BX28&\":\"&$BX28),L28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BX28&\":\"&$BX28),M28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BX28&\":\"&$BX28),N28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BX28&\":\"&$BX28),O28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BX28&\":\"&$BX28),P28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$BX28&\":\"&$BX28),Q28))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E28&$CO28&\":\"&$CO28),L28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$CO28&\":\"&$CO28),M28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$CO28&\":\"&$CO28),N28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$CO28&\":\"&$CO28),O28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$CO28&\":\"&$CO28),P28))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E28&$CO28&\":\"&$CO28),Q28))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,19,{"$f":"'Data Extract Income Stmt'!C57","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D29,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D29,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"NKE Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E29&$AH29&\":\"&$AH29),L29)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E29&$AH29&\":\"&$AH29),M29)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E29&$AH29&\":\"&$AH29),N29)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E29&$AH29&\":\"&$AH29),O29)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E29&$AH29&\":\"&$AH29),P29)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E29&$AH29&\":\"&$AH29),Q29)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AP29&\":\"&$AP29),L29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AP29&\":\"&$AP29),M29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AP29&\":\"&$AP29),N29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AP29&\":\"&$AP29),O29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AP29&\":\"&$AP29),P29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AP29&\":\"&$AP29),Q29))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AY29&\":\"&$AY29),L29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AY29&\":\"&$AY29),M29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AY29&\":\"&$AY29),N29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AY29&\":\"&$AY29),O29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AY29&\":\"&$AY29),P29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$AY29&\":\"&$AY29),Q29))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BP29&\":\"&$BP29),L29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BP29&\":\"&$BP29),M29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BP29&\":\"&$BP29),N29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BP29&\":\"&$BP29),O29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BP29&\":\"&$BP29),P29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BP29&\":\"&$BP29),Q29))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BX29&\":\"&$BX29),L29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BX29&\":\"&$BX29),M29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BX29&\":\"&$BX29),N29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BX29&\":\"&$BX29),O29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BX29&\":\"&$BX29),P29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$BX29&\":\"&$BX29),Q29))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E29&$CO29&\":\"&$CO29),L29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$CO29&\":\"&$CO29),M29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$CO29&\":\"&$CO29),N29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$CO29&\":\"&$CO29),O29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$CO29&\":\"&$CO29),P29))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E29&$CO29&\":\"&$CO29),Q29))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,20,{"$f":"'Data Extract Income Stmt'!C58","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D30,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D30,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"PFE Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E30&$AH30&\":\"&$AH30),L30)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E30&$AH30&\":\"&$AH30),M30)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E30&$AH30&\":\"&$AH30),N30)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E30&$AH30&\":\"&$AH30),O30)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E30&$AH30&\":\"&$AH30),P30)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E30&$AH30&\":\"&$AH30),Q30)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AP30&\":\"&$AP30),L30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AP30&\":\"&$AP30),M30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AP30&\":\"&$AP30),N30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AP30&\":\"&$AP30),O30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AP30&\":\"&$AP30),P30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AP30&\":\"&$AP30),Q30))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AY30&\":\"&$AY30),L30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AY30&\":\"&$AY30),M30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AY30&\":\"&$AY30),N30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AY30&\":\"&$AY30),O30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AY30&\":\"&$AY30),P30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$AY30&\":\"&$AY30),Q30))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BP30&\":\"&$BP30),L30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BP30&\":\"&$BP30),M30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BP30&\":\"&$BP30),N30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BP30&\":\"&$BP30),O30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BP30&\":\"&$BP30),P30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BP30&\":\"&$BP30),Q30))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BX30&\":\"&$BX30),L30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BX30&\":\"&$BX30),M30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BX30&\":\"&$BX30),N30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BX30&\":\"&$BX30),O30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BX30&\":\"&$BX30),P30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$BX30&\":\"&$BX30),Q30))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E30&$CO30&\":\"&$CO30),L30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$CO30&\":\"&$CO30),M30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$CO30&\":\"&$CO30),N30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$CO30&\":\"&$CO30),O30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$CO30&\":\"&$CO30),P30))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E30&$CO30&\":\"&$CO30),Q30))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,21,{"$f":"'Data Extract Income Stmt'!C59","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D31,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D31,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,"PG Balance Sheet",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E31&$AH31&\":\"&$AH31),L31)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E31&$AH31&\":\"&$AH31),M31)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E31&$AH31&\":\"&$AH31),N31)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E31&$AH31&\":\"&$AH31),O31)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E31&$AH31&\":\"&$AH31),P31)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E31&$AH31&\":\"&$AH31),Q31)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AP31&\":\"&$AP31),L31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AP31&\":\"&$AP31),M31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AP31&\":\"&$AP31),N31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AP31&\":\"&$AP31),O31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AP31&\":\"&$AP31),P31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AP31&\":\"&$AP31),Q31))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AY31&\":\"&$AY31),L31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AY31&\":\"&$AY31),M31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AY31&\":\"&$AY31),N31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AY31&\":\"&$AY31),O31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AY31&\":\"&$AY31),P31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$AY31&\":\"&$AY31),Q31))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BP31&\":\"&$BP31),L31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BP31&\":\"&$BP31),M31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BP31&\":\"&$BP31),N31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BP31&\":\"&$BP31),O31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BP31&\":\"&$BP31),P31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BP31&\":\"&$BP31),Q31))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BX31&\":\"&$BX31),L31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BX31&\":\"&$BX31),M31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BX31&\":\"&$BX31),N31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BX31&\":\"&$BX31),O31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BX31&\":\"&$BX31),P31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$BX31&\":\"&$BX31),Q31))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E31&$CO31&\":\"&$CO31),L31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$CO31&\":\"&$CO31),M31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$CO31&\":\"&$CO31),N31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$CO31&\":\"&$CO31),O31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$CO31&\":\"&$CO31),P31))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E31&$CO31&\":\"&$CO31),Q31))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,22,{"$f":"'Data Extract Income Stmt'!C60","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D32,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D32,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E32&$AH32&\":\"&$AH32),L32)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E32&$AH32&\":\"&$AH32),M32)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E32&$AH32&\":\"&$AH32),N32)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E32&$AH32&\":\"&$AH32),O32)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E32&$AH32&\":\"&$AH32),P32)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E32&$AH32&\":\"&$AH32),Q32)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AP32&\":\"&$AP32),L32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AP32&\":\"&$AP32),M32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AP32&\":\"&$AP32),N32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AP32&\":\"&$AP32),O32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AP32&\":\"&$AP32),P32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AP32&\":\"&$AP32),Q32))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AY32&\":\"&$AY32),L32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AY32&\":\"&$AY32),M32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AY32&\":\"&$AY32),N32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AY32&\":\"&$AY32),O32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AY32&\":\"&$AY32),P32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$AY32&\":\"&$AY32),Q32))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BP32&\":\"&$BP32),L32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BP32&\":\"&$BP32),M32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BP32&\":\"&$BP32),N32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BP32&\":\"&$BP32),O32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BP32&\":\"&$BP32),P32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BP32&\":\"&$BP32),Q32))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BX32&\":\"&$BX32),L32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BX32&\":\"&$BX32),M32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BX32&\":\"&$BX32),N32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BX32&\":\"&$BX32),O32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BX32&\":\"&$BX32),P32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$BX32&\":\"&$BX32),Q32))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E32&$CO32&\":\"&$CO32),L32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$CO32&\":\"&$CO32),M32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$CO32&\":\"&$CO32),N32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$CO32&\":\"&$CO32),O32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$CO32&\":\"&$CO32),P32))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E32&$CO32&\":\"&$CO32),Q32))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,23,{"$f":"'Data Extract Income Stmt'!C61","v":0},false,false,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D33,200),FALSE)","v":false},false,false,null,{"$f":"IFERROR(match_partial_sheet($B$7,\"A\",10,$D33,200),FALSE)","v":false},false,false,false,false,false,false,false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E33&$AH33&\":\"&$AH33),L33)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E33&$AH33&\":\"&$AH33),M33)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E33&$AH33&\":\"&$AH33),N33)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E33&$AH33&\":\"&$AH33),O33)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E33&$AH33&\":\"&$AH33),P33)),FALSE)","v":false},{"$f":"IFERROR(clean_alt(INDEX(INDIRECT($E33&$AH33&\":\"&$AH33),Q33)),FALSE)","v":false},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AP33&\":\"&$AP33),L33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AP33&\":\"&$AP33),M33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AP33&\":\"&$AP33),N33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AP33&\":\"&$AP33),O33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AP33&\":\"&$AP33),P33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AP33&\":\"&$AP33),Q33))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AY33&\":\"&$AY33),L33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AY33&\":\"&$AY33),M33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AY33&\":\"&$AY33),N33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AY33&\":\"&$AY33),O33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AY33&\":\"&$AY33),P33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$AY33&\":\"&$AY33),Q33))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BP33&\":\"&$BP33),L33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BP33&\":\"&$BP33),M33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BP33&\":\"&$BP33),N33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BP33&\":\"&$BP33),O33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BP33&\":\"&$BP33),P33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BP33&\":\"&$BP33),Q33))","v":{"$error":"#VALUE!"}},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BX33&\":\"&$BX33),L33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BX33&\":\"&$BX33),M33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BX33&\":\"&$BX33),N33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BX33&\":\"&$BX33),O33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BX33&\":\"&$BX33),P33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$BX33&\":\"&$BX33),Q33))","v":{"$error":"#VALUE!"}},null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#REF!"},{"$f":"clean_alt(INDEX(INDIRECT($E33&$CO33&\":\"&$CO33),L33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$CO33&\":\"&$CO33),M33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$CO33&\":\"&$CO33),N33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$CO33&\":\"&$CO33),O33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$CO33&\":\"&$CO33),P33))","v":{"$error":"#VALUE!"}},{"$f":"clean_alt(INDEX(INDIRECT($E33&$CO33&\":\"&$CO33),Q33))","v":{"$error":"#VALUE!"}},null,null,{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
["Cash & Short Term Investments"]
[null,null,null,null,null,"Row Num",null,null,null,null,2011,{"$f":"L10","v":2012},{"$f":"M10","v":2013},2014,2015,2016,2017,2018,{"$f":"S10","v":2019}]
[null,null,{"$f":"C11","v":"BBRY"},"BBRY Balance Sheet","'BBRY Balance Sheet'!",{"$f":"IFERROR(MATCH($A$36,INDIRECT($E38&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F38,L11),clean_alt(INDEX(INDIRECT($E11&$F38&\":\"&$F38),L11)),FALSE)","v":false},{"$f":"IF(AND($F38,M11),clean_alt(INDEX(INDIRECT($E11&$F38&\":\"&$F38),M11)),FALSE)","v":false},{"$f":"IF(AND($F38,N11),clean_alt(INDEX(INDIRECT($E11&$F38&\":\"&$F38),N11)),FALSE)","v":false},{"$f":"IF(AND($F38,O11),clean_alt(INDEX(INDIRECT($E11&$F38&\":\"&$F38),O11)),FALSE)","v":false},{"$f":"IF(AND($F38,P11),clean_alt(INDEX(INDIRECT($E11&$F38&\":\"&$F38),P11)),FALSE)","v":false},{"$f":"IF(AND($F38,Q11),clean_alt(INDEX(INDIRECT($E11&$F38&\":\"&$F38),Q11)),FALSE)","v":false},{"$f":"IF(AND($F38,R11),clean_alt(INDEX(INDIRECT($E11&$F38&\":\"&$F38),R11)),FALSE)","v":false},{"$f":"IF(AND($F38,S11),clean_alt(INDEX(INDIRECT($E11&$F38&\":\"&$F38),S11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$36,INDIRECT($E39&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F39,L12),clean_alt(INDEX(INDIRECT($E12&$F39&\":\"&$F39),L12)),FALSE)","v":false},{"$f":"IF(AND($F39,M12),clean_alt(INDEX(INDIRECT($E12&$F39&\":\"&$F39),M12)),FALSE)","v":false},{"$f":"IF(AND($F39,N12),clean_alt(INDEX(INDIRECT($E12&$F39&\":\"&$F39),N12)),FALSE)","v":false},{"$f":"IF(AND($F39,O12),clean_alt(INDEX(INDIRECT($E12&$F39&\":\"&$F39),O12)),FALSE)","v":false},{"$f":"IF(AND($F39,P12),clean_alt(INDEX(INDIRECT($E12&$F39&\":\"&$F39),P12)),FALSE)","v":false},{"$f":"IF(AND($F39,Q12),clean_alt(INDEX(INDIRECT($E12&$F39&\":\"&$F39),Q12)),FALSE)","v":false},{"$f":"IF(AND($F39,R12),clean_alt(INDEX(INDIRECT($E12&$F39&\":\"&$F39),R12)),FALSE)","v":false},{"$f":"IF(AND($F39,S12),clean_alt(INDEX(INDIRECT($E12&$F39&\":\"&$F39),S12)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F40,L13),clean_alt(INDEX(INDIRECT($E13&$F40&\":\"&$F40),L13)),FALSE)","v":false},{"$f":"IF(AND($F40,M13),clean_alt(INDEX(INDIRECT($E13&$F40&\":\"&$F40),M13)),FALSE)","v":false},{"$f":"IF(AND($F40,N13),clean_alt(INDEX(INDIRECT($E13&$F40&\":\"&$F40),N13)),FALSE)","v":false},{"$f":"IF(AND($F40,O13),clean_alt(INDEX(INDIRECT($E13&$F40&\":\"&$F40),O13)),FALSE)","v":false},{"$f":"IF(AND($F40,P13),clean_alt(INDEX(INDIRECT($E13&$F40&\":\"&$F40),P13)),FALSE)","v":false},{"$f":"IF(AND($F40,Q13),clean_alt(INDEX(INDIRECT($E13&$F40&\":\"&$F40),Q13)),FALSE)","v":false},{"$f":"IF(AND($F40,R13),clean_alt(INDEX(INDIRECT($E13&$F40&\":\"&$F40),R13)),FALSE)","v":false},{"$f":"IF(AND($F40,S13),clean_alt(INDEX(INDIRECT($E13&$F40&\":\"&$F40),S13)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F41,L14),clean_alt(INDEX(INDIRECT($E14&$F41&\":\"&$F41),L14)),FALSE)","v":false},{"$f":"IF(AND($F41,M14),clean_alt(INDEX(INDIRECT($E14&$F41&\":\"&$F41),M14)),FALSE)","v":false},{"$f":"IF(AND($F41,N14),clean_alt(INDEX(INDIRECT($E14&$F41&\":\"&$F41),N14)),FALSE)","v":false},{"$f":"IF(AND($F41,O14),clean_alt(INDEX(INDIRECT($E14&$F41&\":\"&$F41),O14)),FALSE)","v":false},{"$f":"IF(AND($F41,P14),clean_alt(INDEX(INDIRECT($E14&$F41&\":\"&$F41),P14)),FALSE)","v":false},{"$f":"IF(AND($F41,Q14),clean_alt(INDEX(INDIRECT($E14&$F41&\":\"&$F41),Q14)),FALSE)","v":false},{"$f":"IF(AND($F41,R14),clean_alt(INDEX(INDIRECT($E14&$F41&\":\"&$F41),R14)),FALSE)","v":false},{"$f":"IF(AND($F41,S14),clean_alt(INDEX(INDIRECT($E14&$F41&\":\"&$F41),S14)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F42,L15),clean_alt(INDEX(INDIRECT($E15&$F42&\":\"&$F42),L15)),FALSE)","v":false},{"$f":"IF(AND($F42,M15),clean_alt(INDEX(INDIRECT($E15&$F42&\":\"&$F42),M15)),FALSE)","v":false},{"$f":"IF(AND($F42,N15),clean_alt(INDEX(INDIRECT($E15&$F42&\":\"&$F42),N15)),FALSE)","v":false},{"$f":"IF(AND($F42,O15),clean_alt(INDEX(INDIRECT($E15&$F42&\":\"&$F42),O15)),FALSE)","v":false},{"$f":"IF(AND($F42,P15),clean_alt(INDEX(INDIRECT($E15&$F42&\":\"&$F42),P15)),FALSE)","v":false},{"$f":"IF(AND($F42,Q15),clean_alt(INDEX(INDIRECT($E15&$F42&\":\"&$F42),Q15)),FALSE)","v":false},{"$f":"IF(AND($F42,R15),clean_alt(INDEX(INDIRECT($E15&$F42&\":\"&$F42),R15)),FALSE)","v":false},{"$f":"IF(AND($F42,S15),clean_alt(INDEX(INDIRECT($E15&$F42&\":\"&$F42),S15)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F43,L16),clean_alt(INDEX(INDIRECT($E16&$F43&\":\"&$F43),L16)),FALSE)","v":false},{"$f":"IF(AND($F43,M16),clean_alt(INDEX(INDIRECT($E16&$F43&\":\"&$F43),M16)),FALSE)","v":false},{"$f":"IF(AND($F43,N16),clean_alt(INDEX(INDIRECT($E16&$F43&\":\"&$F43),N16)),FALSE)","v":false},{"$f":"IF(AND($F43,O16),clean_alt(INDEX(INDIRECT($E16&$F43&\":\"&$F43),O16)),FALSE)","v":false},{"$f":"IF(AND($F43,P16),clean_alt(INDEX(INDIRECT($E16&$F43&\":\"&$F43),P16)),FALSE)","v":false},{"$f":"IF(AND($F43,Q16),clean_alt(INDEX(INDIRECT($E16&$F43&\":\"&$F43),Q16)),FALSE)","v":false},{"$f":"IF(AND($F43,R16),clean_alt(INDEX(INDIRECT($E16&$F43&\":\"&$F43),R16)),FALSE)","v":false},{"$f":"IF(AND($F43,S16),clean_alt(INDEX(INDIRECT($E16&$F43&\":\"&$F43),S16)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F44,L17),clean_alt(INDEX(INDIRECT($E17&$F44&\":\"&$F44),L17)),FALSE)","v":false},{"$f":"IF(AND($F44,M17),clean_alt(INDEX(INDIRECT($E17&$F44&\":\"&$F44),M17)),FALSE)","v":false},{"$f":"IF(AND($F44,N17),clean_alt(INDEX(INDIRECT($E17&$F44&\":\"&$F44),N17)),FALSE)","v":false},{"$f":"IF(AND($F44,O17),clean_alt(INDEX(INDIRECT($E17&$F44&\":\"&$F44),O17)),FALSE)","v":false},{"$f":"IF(AND($F44,P17),clean_alt(INDEX(INDIRECT($E17&$F44&\":\"&$F44),P17)),FALSE)","v":false},{"$f":"IF(AND($F44,Q17),clean_alt(INDEX(INDIRECT($E17&$F44&\":\"&$F44),Q17)),FALSE)","v":false},{"$f":"IF(AND($F44,R17),clean_alt(INDEX(INDIRECT($E17&$F44&\":\"&$F44),R17)),FALSE)","v":false},{"$f":"IF(AND($F44,S17),clean_alt(INDEX(INDIRECT($E17&$F44&\":\"&$F44),S17)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F45,L18),clean_alt(INDEX(INDIRECT($E18&$F45&\":\"&$F45),L18)),FALSE)","v":false},{"$f":"IF(AND($F45,M18),clean_alt(INDEX(INDIRECT($E18&$F45&\":\"&$F45),M18)),FALSE)","v":false},{"$f":"IF(AND($F45,N18),clean_alt(INDEX(INDIRECT($E18&$F45&\":\"&$F45),N18)),FALSE)","v":false},{"$f":"IF(AND($F45,O18),clean_alt(INDEX(INDIRECT($E18&$F45&\":\"&$F45),O18)),FALSE)","v":false},{"$f":"IF(AND($F45,P18),clean_alt(INDEX(INDIRECT($E18&$F45&\":\"&$F45),P18)),FALSE)","v":false},{"$f":"IF(AND($F45,Q18),clean_alt(INDEX(INDIRECT($E18&$F45&\":\"&$F45),Q18)),FALSE)","v":false},{"$f":"IF(AND($F45,R18),clean_alt(INDEX(INDIRECT($E18&$F45&\":\"&$F45),R18)),FALSE)","v":false},{"$f":"IF(AND($F45,S18),clean_alt(INDEX(INDIRECT($E18&$F45&\":\"&$F45),S18)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F46,L19),clean_alt(INDEX(INDIRECT($E19&$F46&\":\"&$F46),L19)),FALSE)","v":false},{"$f":"IF(AND($F46,M19),clean_alt(INDEX(INDIRECT($E19&$F46&\":\"&$F46),M19)),FALSE)","v":false},{"$f":"IF(AND($F46,N19),clean_alt(INDEX(INDIRECT($E19&$F46&\":\"&$F46),N19)),FALSE)","v":false},{"$f":"IF(AND($F46,O19),clean_alt(INDEX(INDIRECT($E19&$F46&\":\"&$F46),O19)),FALSE)","v":false},{"$f":"IF(AND($F46,P19),clean_alt(INDEX(INDIRECT($E19&$F46&\":\"&$F46),P19)),FALSE)","v":false},{"$f":"IF(AND($F46,Q19),clean_alt(INDEX(INDIRECT($E19&$F46&\":\"&$F46),Q19)),FALSE)","v":false},{"$f":"IF(AND($F46,R19),clean_alt(INDEX(INDIRECT($E19&$F46&\":\"&$F46),R19)),FALSE)","v":false},{"$f":"IF(AND($F46,S19),clean_alt(INDEX(INDIRECT($E19&$F46&\":\"&$F46),S19)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F47,L20),clean_alt(INDEX(INDIRECT($E20&$F47&\":\"&$F47),L20)),FALSE)","v":false},{"$f":"IF(AND($F47,M20),clean_alt(INDEX(INDIRECT($E20&$F47&\":\"&$F47),M20)),FALSE)","v":false},{"$f":"IF(AND($F47,N20),clean_alt(INDEX(INDIRECT($E20&$F47&\":\"&$F47),N20)),FALSE)","v":false},{"$f":"IF(AND($F47,O20),clean_alt(INDEX(INDIRECT($E20&$F47&\":\"&$F47),O20)),FALSE)","v":false},{"$f":"IF(AND($F47,P20),clean_alt(INDEX(INDIRECT($E20&$F47&\":\"&$F47),P20)),FALSE)","v":false},{"$f":"IF(AND($F47,Q20),clean_alt(INDEX(INDIRECT($E20&$F47&\":\"&$F47),Q20)),FALSE)","v":false},{"$f":"IF(AND($F47,R20),clean_alt(INDEX(INDIRECT($E20&$F47&\":\"&$F47),R20)),FALSE)","v":false},{"$f":"IF(AND($F47,S20),clean_alt(INDEX(INDIRECT($E20&$F47&\":\"&$F47),S20)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F48,L21),clean_alt(INDEX(INDIRECT($E21&$F48&\":\"&$F48),L21)),FALSE)","v":false},{"$f":"IF(AND($F48,M21),clean_alt(INDEX(INDIRECT($E21&$F48&\":\"&$F48),M21)),FALSE)","v":false},{"$f":"IF(AND($F48,N21),clean_alt(INDEX(INDIRECT($E21&$F48&\":\"&$F48),N21)),FALSE)","v":false},{"$f":"IF(AND($F48,O21),clean_alt(INDEX(INDIRECT($E21&$F48&\":\"&$F48),O21)),FALSE)","v":false},{"$f":"IF(AND($F48,P21),clean_alt(INDEX(INDIRECT($E21&$F48&\":\"&$F48),P21)),FALSE)","v":false},{"$f":"IF(AND($F48,Q21),clean_alt(INDEX(INDIRECT($E21&$F48&\":\"&$F48),Q21)),FALSE)","v":false},{"$f":"IF(AND($F48,R21),clean_alt(INDEX(INDIRECT($E21&$F48&\":\"&$F48),R21)),FALSE)","v":false},{"$f":"IF(AND($F48,S21),clean_alt(INDEX(INDIRECT($E21&$F48&\":\"&$F48),S21)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F49,L22),clean_alt(INDEX(INDIRECT($E22&$F49&\":\"&$F49),L22)),FALSE)","v":false},{"$f":"IF(AND($F49,M22),clean_alt(INDEX(INDIRECT($E22&$F49&\":\"&$F49),M22)),FALSE)","v":false},{"$f":"IF(AND($F49,N22),clean_alt(INDEX(INDIRECT($E22&$F49&\":\"&$F49),N22)),FALSE)","v":false},{"$f":"IF(AND($F49,O22),clean_alt(INDEX(INDIRECT($E22&$F49&\":\"&$F49),O22)),FALSE)","v":false},{"$f":"IF(AND($F49,P22),clean_alt(INDEX(INDIRECT($E22&$F49&\":\"&$F49),P22)),FALSE)","v":false},{"$f":"IF(AND($F49,Q22),clean_alt(INDEX(INDIRECT($E22&$F49&\":\"&$F49),Q22)),FALSE)","v":false},{"$f":"IF(AND($F49,R22),clean_alt(INDEX(INDIRECT($E22&$F49&\":\"&$F49),R22)),FALSE)","v":false},{"$f":"IF(AND($F49,S22),clean_alt(INDEX(INDIRECT($E22&$F49&\":\"&$F49),S22)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F50,L23),clean_alt(INDEX(INDIRECT($E23&$F50&\":\"&$F50),L23)),FALSE)","v":false},{"$f":"IF(AND($F50,M23),clean_alt(INDEX(INDIRECT($E23&$F50&\":\"&$F50),M23)),FALSE)","v":false},{"$f":"IF(AND($F50,N23),clean_alt(INDEX(INDIRECT($E23&$F50&\":\"&$F50),N23)),FALSE)","v":false},{"$f":"IF(AND($F50,O23),clean_alt(INDEX(INDIRECT($E23&$F50&\":\"&$F50),O23)),FALSE)","v":false},{"$f":"IF(AND($F50,P23),clean_alt(INDEX(INDIRECT($E23&$F50&\":\"&$F50),P23)),FALSE)","v":false},{"$f":"IF(AND($F50,Q23),clean_alt(INDEX(INDIRECT($E23&$F50&\":\"&$F50),Q23)),FALSE)","v":false},{"$f":"IF(AND($F50,R23),clean_alt(INDEX(INDIRECT($E23&$F50&\":\"&$F50),R23)),FALSE)","v":false},{"$f":"IF(AND($F50,S23),clean_alt(INDEX(INDIRECT($E23&$F50&\":\"&$F50),S23)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F51,L24),clean_alt(INDEX(INDIRECT($E24&$F51&\":\"&$F51),L24)),FALSE)","v":false},{"$f":"IF(AND($F51,M24),clean_alt(INDEX(INDIRECT($E24&$F51&\":\"&$F51),M24)),FALSE)","v":false},{"$f":"IF(AND($F51,N24),clean_alt(INDEX(INDIRECT($E24&$F51&\":\"&$F51),N24)),FALSE)","v":false},{"$f":"IF(AND($F51,O24),clean_alt(INDEX(INDIRECT($E24&$F51&\":\"&$F51),O24)),FALSE)","v":false},{"$f":"IF(AND($F51,P24),clean_alt(INDEX(INDIRECT($E24&$F51&\":\"&$F51),P24)),FALSE)","v":false},{"$f":"IF(AND($F51,Q24),clean_alt(INDEX(INDIRECT($E24&$F51&\":\"&$F51),Q24)),FALSE)","v":false},{"$f":"IF(AND($F51,R24),clean_alt(INDEX(INDIRECT($E24&$F51&\":\"&$F51),R24)),FALSE)","v":false},{"$f":"IF(AND($F51,S24),clean_alt(INDEX(INDIRECT($E24&$F51&\":\"&$F51),S24)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F52,L25),clean_alt(INDEX(INDIRECT($E25&$F52&\":\"&$F52),L25)),FALSE)","v":false},{"$f":"IF(AND($F52,M25),clean_alt(INDEX(INDIRECT($E25&$F52&\":\"&$F52),M25)),FALSE)","v":false},{"$f":"IF(AND($F52,N25),clean_alt(INDEX(INDIRECT($E25&$F52&\":\"&$F52),N25)),FALSE)","v":false},{"$f":"IF(AND($F52,O25),clean_alt(INDEX(INDIRECT($E25&$F52&\":\"&$F52),O25)),FALSE)","v":false},{"$f":"IF(AND($F52,P25),clean_alt(INDEX(INDIRECT($E25&$F52&\":\"&$F52),P25)),FALSE)","v":false},{"$f":"IF(AND($F52,Q25),clean_alt(INDEX(INDIRECT($E25&$F52&\":\"&$F52),Q25)),FALSE)","v":false},{"$f":"IF(AND($F52,R25),clean_alt(INDEX(INDIRECT($E25&$F52&\":\"&$F52),R25)),FALSE)","v":false},{"$f":"IF(AND($F52,S25),clean_alt(INDEX(INDIRECT($E25&$F52&\":\"&$F52),S25)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F53,L26),clean_alt(INDEX(INDIRECT($E26&$F53&\":\"&$F53),L26)),FALSE)","v":false},{"$f":"IF(AND($F53,M26),clean_alt(INDEX(INDIRECT($E26&$F53&\":\"&$F53),M26)),FALSE)","v":false},{"$f":"IF(AND($F53,N26),clean_alt(INDEX(INDIRECT($E26&$F53&\":\"&$F53),N26)),FALSE)","v":false},{"$f":"IF(AND($F53,O26),clean_alt(INDEX(INDIRECT($E26&$F53&\":\"&$F53),O26)),FALSE)","v":false},{"$f":"IF(AND($F53,P26),clean_alt(INDEX(INDIRECT($E26&$F53&\":\"&$F53),P26)),FALSE)","v":false},{"$f":"IF(AND($F53,Q26),clean_alt(INDEX(INDIRECT($E26&$F53&\":\"&$F53),Q26)),FALSE)","v":false},{"$f":"IF(AND($F53,R26),clean_alt(INDEX(INDIRECT($E26&$F53&\":\"&$F53),R26)),FALSE)","v":false},{"$f":"IF(AND($F53,S26),clean_alt(INDEX(INDIRECT($E26&$F53&\":\"&$F53),S26)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F54,L27),clean_alt(INDEX(INDIRECT($E27&$F54&\":\"&$F54),L27)),FALSE)","v":false},{"$f":"IF(AND($F54,M27),clean_alt(INDEX(INDIRECT($E27&$F54&\":\"&$F54),M27)),FALSE)","v":false},{"$f":"IF(AND($F54,N27),clean_alt(INDEX(INDIRECT($E27&$F54&\":\"&$F54),N27)),FALSE)","v":false},{"$f":"IF(AND($F54,O27),clean_alt(INDEX(INDIRECT($E27&$F54&\":\"&$F54),O27)),FALSE)","v":false},{"$f":"IF(AND($F54,P27),clean_alt(INDEX(INDIRECT($E27&$F54&\":\"&$F54),P27)),FALSE)","v":false},{"$f":"IF(AND($F54,Q27),clean_alt(INDEX(INDIRECT($E27&$F54&\":\"&$F54),Q27)),FALSE)","v":false},{"$f":"IF(AND($F54,R27),clean_alt(INDEX(INDIRECT($E27&$F54&\":\"&$F54),R27)),FALSE)","v":false},{"$f":"IF(AND($F54,S27),clean_alt(INDEX(INDIRECT($E27&$F54&\":\"&$F54),S27)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F55,L28),clean_alt(INDEX(INDIRECT($E28&$F55&\":\"&$F55),L28)),FALSE)","v":false},{"$f":"IF(AND($F55,M28),clean_alt(INDEX(INDIRECT($E28&$F55&\":\"&$F55),M28)),FALSE)","v":false},{"$f":"IF(AND($F55,N28),clean_alt(INDEX(INDIRECT($E28&$F55&\":\"&$F55),N28)),FALSE)","v":false},{"$f":"IF(AND($F55,O28),clean_alt(INDEX(INDIRECT($E28&$F55&\":\"&$F55),O28)),FALSE)","v":false},{"$f":"IF(AND($F55,P28),clean_alt(INDEX(INDIRECT($E28&$F55&\":\"&$F55),P28)),FALSE)","v":false},{"$f":"IF(AND($F55,Q28),clean_alt(INDEX(INDIRECT($E28&$F55&\":\"&$F55),Q28)),FALSE)","v":false},{"$f":"IF(AND($F55,R28),clean_alt(INDEX(INDIRECT($E28&$F55&\":\"&$F55),R28)),FALSE)","v":false},{"$f":"IF(AND($F55,S28),clean_alt(INDEX(INDIRECT($E28&$F55&\":\"&$F55),S28)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F56,L29),clean_alt(INDEX(INDIRECT($E29&$F56&\":\"&$F56),L29)),FALSE)","v":false},{"$f":"IF(AND($F56,M29),clean_alt(INDEX(INDIRECT($E29&$F56&\":\"&$F56),M29)),FALSE)","v":false},{"$f":"IF(AND($F56,N29),clean_alt(INDEX(INDIRECT($E29&$F56&\":\"&$F56),N29)),FALSE)","v":false},{"$f":"IF(AND($F56,O29),clean_alt(INDEX(INDIRECT($E29&$F56&\":\"&$F56),O29)),FALSE)","v":false},{"$f":"IF(AND($F56,P29),clean_alt(INDEX(INDIRECT($E29&$F56&\":\"&$F56),P29)),FALSE)","v":false},{"$f":"IF(AND($F56,Q29),clean_alt(INDEX(INDIRECT($E29&$F56&\":\"&$F56),Q29)),FALSE)","v":false},{"$f":"IF(AND($F56,R29),clean_alt(INDEX(INDIRECT($E29&$F56&\":\"&$F56),R29)),FALSE)","v":false},{"$f":"IF(AND($F56,S29),clean_alt(INDEX(INDIRECT($E29&$F56&\":\"&$F56),S29)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F57,L30),clean_alt(INDEX(INDIRECT($E30&$F57&\":\"&$F57),L30)),FALSE)","v":false},{"$f":"IF(AND($F57,M30),clean_alt(INDEX(INDIRECT($E30&$F57&\":\"&$F57),M30)),FALSE)","v":false},{"$f":"IF(AND($F57,N30),clean_alt(INDEX(INDIRECT($E30&$F57&\":\"&$F57),N30)),FALSE)","v":false},{"$f":"IF(AND($F57,O30),clean_alt(INDEX(INDIRECT($E30&$F57&\":\"&$F57),O30)),FALSE)","v":false},{"$f":"IF(AND($F57,P30),clean_alt(INDEX(INDIRECT($E30&$F57&\":\"&$F57),P30)),FALSE)","v":false},{"$f":"IF(AND($F57,Q30),clean_alt(INDEX(INDIRECT($E30&$F57&\":\"&$F57),Q30)),FALSE)","v":false},{"$f":"IF(AND($F57,R30),clean_alt(INDEX(INDIRECT($E30&$F57&\":\"&$F57),R30)),FALSE)","v":false},{"$f":"IF(AND($F57,S30),clean_alt(INDEX(INDIRECT($E30&$F57&\":\"&$F57),S30)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F58,L31),clean_alt(INDEX(INDIRECT($E31&$F58&\":\"&$F58),L31)),FALSE)","v":false},{"$f":"IF(AND($F58,M31),clean_alt(INDEX(INDIRECT($E31&$F58&\":\"&$F58),M31)),FALSE)","v":false},{"$f":"IF(AND($F58,N31),clean_alt(INDEX(INDIRECT($E31&$F58&\":\"&$F58),N31)),FALSE)","v":false},{"$f":"IF(AND($F58,O31),clean_alt(INDEX(INDIRECT($E31&$F58&\":\"&$F58),O31)),FALSE)","v":false},{"$f":"IF(AND($F58,P31),clean_alt(INDEX(INDIRECT($E31&$F58&\":\"&$F58),P31)),FALSE)","v":false},{"$f":"IF(AND($F58,Q31),clean_alt(INDEX(INDIRECT($E31&$F58&\":\"&$F58),Q31)),FALSE)","v":false},{"$f":"IF(AND($F58,R31),clean_alt(INDEX(INDIRECT($E31&$F58&\":\"&$F58),R31)),FALSE)","v":false},{"$f":"IF(AND($F58,S31),clean_alt(INDEX(INDIRECT($E31&$F58&\":\"&$F58),S31)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F59,L32),clean_alt(INDEX(INDIRECT($E32&$F59&\":\"&$F59),L32)),FALSE)","v":false},{"$f":"IF(AND($F59,M32),clean_alt(INDEX(INDIRECT($E32&$F59&\":\"&$F59),M32)),FALSE)","v":false},{"$f":"IF(AND($F59,N32),clean_alt(INDEX(INDIRECT($E32&$F59&\":\"&$F59),N32)),FALSE)","v":false},{"$f":"IF(AND($F59,O32),clean_alt(INDEX(INDIRECT($E32&$F59&\":\"&$F59),O32)),FALSE)","v":false},{"$f":"IF(AND($F59,P32),clean_alt(INDEX(INDIRECT($E32&$F59&\":\"&$F59),P32)),FALSE)","v":false},{"$f":"IF(AND($F59,Q32),clean_alt(INDEX(INDIRECT($E32&$F59&\":\"&$F59),Q32)),FALSE)","v":false},{"$f":"IF(AND($F59,R32),clean_alt(INDEX(INDIRECT($E32&$F59&\":\"&$F59),R32)),FALSE)","v":false},{"$f":"IF(AND($F59,S32),clean_alt(INDEX(INDIRECT($E32&$F59&\":\"&$F59),S32)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F60,L33),clean_alt(INDEX(INDIRECT($E33&$F60&\":\"&$F60),L33)),FALSE)","v":false},{"$f":"IF(AND($F60,M33),clean_alt(INDEX(INDIRECT($E33&$F60&\":\"&$F60),M33)),FALSE)","v":false},{"$f":"IF(AND($F60,N33),clean_alt(INDEX(INDIRECT($E33&$F60&\":\"&$F60),N33)),FALSE)","v":false},{"$f":"IF(AND($F60,O33),clean_alt(INDEX(INDIRECT($E33&$F60&\":\"&$F60),O33)),FALSE)","v":false},{"$f":"IF(AND($F60,P33),clean_alt(INDEX(INDIRECT($E33&$F60&\":\"&$F60),P33)),FALSE)","v":false},{"$f":"IF(AND($F60,Q33),clean_alt(INDEX(INDIRECT($E33&$F60&\":\"&$F60),Q33)),FALSE)","v":false},{"$f":"IF(AND($F60,R33),clean_alt(INDEX(INDIRECT($E33&$F60&\":\"&$F60),R33)),FALSE)","v":false},{"$f":"IF(AND($F60,S33),clean_alt(INDEX(INDIRECT($E33&$F60&\":\"&$F60),S33)),FALSE)","v":false}]
[]
[]
[]
["ST Debt & Current Portion LT Debt"]
[]
[null,null,null,null,null,"Row Num",null,null,null,null,2011,{"$f":"L37","v":2012},2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C38","v":"BBRY"},"BBRY Balance Sheet","'BBRY Balance Sheet'!",{"$f":"IFERROR(MATCH(A$64,INDIRECT(E67&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F67,L11),clean_alt(INDEX(INDIRECT($E67&$F67&\":\"&$F67),L$11)),FALSE)","v":false},{"$f":"IF(AND($F67,M11),clean_alt(INDEX(INDIRECT($E67&$F67&\":\"&$F67),M$11)),FALSE)","v":false},{"$f":"IF(AND($F67,N11),clean_alt(INDEX(INDIRECT($E67&$F67&\":\"&$F67),N$11)),FALSE)","v":false},{"$f":"IF(AND($F67,O11),clean_alt(INDEX(INDIRECT($E67&$F67&\":\"&$F67),O$11)),FALSE)","v":false},{"$f":"IF(AND($F67,P11),clean_alt(INDEX(INDIRECT($E67&$F67&\":\"&$F67),P$11)),FALSE)","v":false},{"$f":"IF(AND($F67,Q11),clean_alt(INDEX(INDIRECT($E67&$F67&\":\"&$F67),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F67,R11),clean_alt(INDEX(INDIRECT($E67&$F67&\":\"&$F67),R$11)),FALSE)","v":false},{"$f":"IF(AND($F67,S11),clean_alt(INDEX(INDIRECT($E67&$F67&\":\"&$F67),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH(A$64,INDIRECT(E68&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F68,L12),clean_alt(INDEX(INDIRECT($E68&$F68&\":\"&$F68),L$11)),FALSE)","v":false},{"$f":"IF(AND($F68,M12),clean_alt(INDEX(INDIRECT($E68&$F68&\":\"&$F68),M$11)),FALSE)","v":false},{"$f":"IF(AND($F68,N12),clean_alt(INDEX(INDIRECT($E68&$F68&\":\"&$F68),N$11)),FALSE)","v":false},{"$f":"IF(AND($F68,O12),clean_alt(INDEX(INDIRECT($E68&$F68&\":\"&$F68),O$11)),FALSE)","v":false},{"$f":"IF(AND($F68,P12),clean_alt(INDEX(INDIRECT($E68&$F68&\":\"&$F68),P$11)),FALSE)","v":false},{"$f":"IF(AND($F68,Q12),clean_alt(INDEX(INDIRECT($E68&$F68&\":\"&$F68),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F68,R12),clean_alt(INDEX(INDIRECT($E68&$F68&\":\"&$F68),R$11)),FALSE)","v":false},{"$f":"IF(AND($F68,S12),clean_alt(INDEX(INDIRECT($E68&$F68&\":\"&$F68),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F69,L13),clean_alt(INDEX(INDIRECT($E69&$F69&\":\"&$F69),L$11)),FALSE)","v":false},{"$f":"IF(AND($F69,M13),clean_alt(INDEX(INDIRECT($E69&$F69&\":\"&$F69),M$11)),FALSE)","v":false},{"$f":"IF(AND($F69,N13),clean_alt(INDEX(INDIRECT($E69&$F69&\":\"&$F69),N$11)),FALSE)","v":false},{"$f":"IF(AND($F69,O13),clean_alt(INDEX(INDIRECT($E69&$F69&\":\"&$F69),O$11)),FALSE)","v":false},{"$f":"IF(AND($F69,P13),clean_alt(INDEX(INDIRECT($E69&$F69&\":\"&$F69),P$11)),FALSE)","v":false},{"$f":"IF(AND($F69,Q13),clean_alt(INDEX(INDIRECT($E69&$F69&\":\"&$F69),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F69,R13),clean_alt(INDEX(INDIRECT($E69&$F69&\":\"&$F69),R$11)),FALSE)","v":false},{"$f":"IF(AND($F69,S13),clean_alt(INDEX(INDIRECT($E69&$F69&\":\"&$F69),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F70,L14),clean_alt(INDEX(INDIRECT($E70&$F70&\":\"&$F70),L$11)),FALSE)","v":false},{"$f":"IF(AND($F70,M14),clean_alt(INDEX(INDIRECT($E70&$F70&\":\"&$F70),M$11)),FALSE)","v":false},{"$f":"IF(AND($F70,N14),clean_alt(INDEX(INDIRECT($E70&$F70&\":\"&$F70),N$11)),FALSE)","v":false},{"$f":"IF(AND($F70,O14),clean_alt(INDEX(INDIRECT($E70&$F70&\":\"&$F70),O$11)),FALSE)","v":false},{"$f":"IF(AND($F70,P14),clean_alt(INDEX(INDIRECT($E70&$F70&\":\"&$F70),P$11)),FALSE)","v":false},{"$f":"IF(AND($F70,Q14),clean_alt(INDEX(INDIRECT($E70&$F70&\":\"&$F70),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F70,R14),clean_alt(INDEX(INDIRECT($E70&$F70&\":\"&$F70),R$11)),FALSE)","v":false},{"$f":"IF(AND($F70,S14),clean_alt(INDEX(INDIRECT($E70&$F70&\":\"&$F70),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F71,L15),clean_alt(INDEX(INDIRECT($E71&$F71&\":\"&$F71),L$11)),FALSE)","v":false},{"$f":"IF(AND($F71,M15),clean_alt(INDEX(INDIRECT($E71&$F71&\":\"&$F71),M$11)),FALSE)","v":false},{"$f":"IF(AND($F71,N15),clean_alt(INDEX(INDIRECT($E71&$F71&\":\"&$F71),N$11)),FALSE)","v":false},{"$f":"IF(AND($F71,O15),clean_alt(INDEX(INDIRECT($E71&$F71&\":\"&$F71),O$11)),FALSE)","v":false},{"$f":"IF(AND($F71,P15),clean_alt(INDEX(INDIRECT($E71&$F71&\":\"&$F71),P$11)),FALSE)","v":false},{"$f":"IF(AND($F71,Q15),clean_alt(INDEX(INDIRECT($E71&$F71&\":\"&$F71),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F71,R15),clean_alt(INDEX(INDIRECT($E71&$F71&\":\"&$F71),R$11)),FALSE)","v":false},{"$f":"IF(AND($F71,S15),clean_alt(INDEX(INDIRECT($E71&$F71&\":\"&$F71),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F72,L16),clean_alt(INDEX(INDIRECT($E72&$F72&\":\"&$F72),L$11)),FALSE)","v":false},{"$f":"IF(AND($F72,M16),clean_alt(INDEX(INDIRECT($E72&$F72&\":\"&$F72),M$11)),FALSE)","v":false},{"$f":"IF(AND($F72,N16),clean_alt(INDEX(INDIRECT($E72&$F72&\":\"&$F72),N$11)),FALSE)","v":false},{"$f":"IF(AND($F72,O16),clean_alt(INDEX(INDIRECT($E72&$F72&\":\"&$F72),O$11)),FALSE)","v":false},{"$f":"IF(AND($F72,P16),clean_alt(INDEX(INDIRECT($E72&$F72&\":\"&$F72),P$11)),FALSE)","v":false},{"$f":"IF(AND($F72,Q16),clean_alt(INDEX(INDIRECT($E72&$F72&\":\"&$F72),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F72,R16),clean_alt(INDEX(INDIRECT($E72&$F72&\":\"&$F72),R$11)),FALSE)","v":false},{"$f":"IF(AND($F72,S16),clean_alt(INDEX(INDIRECT($E72&$F72&\":\"&$F72),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F73,L17),clean_alt(INDEX(INDIRECT($E73&$F73&\":\"&$F73),L$11)),FALSE)","v":false},{"$f":"IF(AND($F73,M17),clean_alt(INDEX(INDIRECT($E73&$F73&\":\"&$F73),M$11)),FALSE)","v":false},{"$f":"IF(AND($F73,N17),clean_alt(INDEX(INDIRECT($E73&$F73&\":\"&$F73),N$11)),FALSE)","v":false},{"$f":"IF(AND($F73,O17),clean_alt(INDEX(INDIRECT($E73&$F73&\":\"&$F73),O$11)),FALSE)","v":false},{"$f":"IF(AND($F73,P17),clean_alt(INDEX(INDIRECT($E73&$F73&\":\"&$F73),P$11)),FALSE)","v":false},{"$f":"IF(AND($F73,Q17),clean_alt(INDEX(INDIRECT($E73&$F73&\":\"&$F73),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F73,R17),clean_alt(INDEX(INDIRECT($E73&$F73&\":\"&$F73),R$11)),FALSE)","v":false},{"$f":"IF(AND($F73,S17),clean_alt(INDEX(INDIRECT($E73&$F73&\":\"&$F73),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F74,L18),clean_alt(INDEX(INDIRECT($E74&$F74&\":\"&$F74),L$11)),FALSE)","v":false},{"$f":"IF(AND($F74,M18),clean_alt(INDEX(INDIRECT($E74&$F74&\":\"&$F74),M$11)),FALSE)","v":false},{"$f":"IF(AND($F74,N18),clean_alt(INDEX(INDIRECT($E74&$F74&\":\"&$F74),N$11)),FALSE)","v":false},{"$f":"IF(AND($F74,O18),clean_alt(INDEX(INDIRECT($E74&$F74&\":\"&$F74),O$11)),FALSE)","v":false},{"$f":"IF(AND($F74,P18),clean_alt(INDEX(INDIRECT($E74&$F74&\":\"&$F74),P$11)),FALSE)","v":false},{"$f":"IF(AND($F74,Q18),clean_alt(INDEX(INDIRECT($E74&$F74&\":\"&$F74),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F74,R18),clean_alt(INDEX(INDIRECT($E74&$F74&\":\"&$F74),R$11)),FALSE)","v":false},{"$f":"IF(AND($F74,S18),clean_alt(INDEX(INDIRECT($E74&$F74&\":\"&$F74),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F75,L19),clean_alt(INDEX(INDIRECT($E75&$F75&\":\"&$F75),L$11)),FALSE)","v":false},{"$f":"IF(AND($F75,M19),clean_alt(INDEX(INDIRECT($E75&$F75&\":\"&$F75),M$11)),FALSE)","v":false},{"$f":"IF(AND($F75,N19),clean_alt(INDEX(INDIRECT($E75&$F75&\":\"&$F75),N$11)),FALSE)","v":false},{"$f":"IF(AND($F75,O19),clean_alt(INDEX(INDIRECT($E75&$F75&\":\"&$F75),O$11)),FALSE)","v":false},{"$f":"IF(AND($F75,P19),clean_alt(INDEX(INDIRECT($E75&$F75&\":\"&$F75),P$11)),FALSE)","v":false},{"$f":"IF(AND($F75,Q19),clean_alt(INDEX(INDIRECT($E75&$F75&\":\"&$F75),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F75,R19),clean_alt(INDEX(INDIRECT($E75&$F75&\":\"&$F75),R$11)),FALSE)","v":false},{"$f":"IF(AND($F75,S19),clean_alt(INDEX(INDIRECT($E75&$F75&\":\"&$F75),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F76,L20),clean_alt(INDEX(INDIRECT($E76&$F76&\":\"&$F76),L$11)),FALSE)","v":false},{"$f":"IF(AND($F76,M20),clean_alt(INDEX(INDIRECT($E76&$F76&\":\"&$F76),M$11)),FALSE)","v":false},{"$f":"IF(AND($F76,N20),clean_alt(INDEX(INDIRECT($E76&$F76&\":\"&$F76),N$11)),FALSE)","v":false},{"$f":"IF(AND($F76,O20),clean_alt(INDEX(INDIRECT($E76&$F76&\":\"&$F76),O$11)),FALSE)","v":false},{"$f":"IF(AND($F76,P20),clean_alt(INDEX(INDIRECT($E76&$F76&\":\"&$F76),P$11)),FALSE)","v":false},{"$f":"IF(AND($F76,Q20),clean_alt(INDEX(INDIRECT($E76&$F76&\":\"&$F76),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F76,R20),clean_alt(INDEX(INDIRECT($E76&$F76&\":\"&$F76),R$11)),FALSE)","v":false},{"$f":"IF(AND($F76,S20),clean_alt(INDEX(INDIRECT($E76&$F76&\":\"&$F76),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F77,L21),clean_alt(INDEX(INDIRECT($E77&$F77&\":\"&$F77),L$11)),FALSE)","v":false},{"$f":"IF(AND($F77,M21),clean_alt(INDEX(INDIRECT($E77&$F77&\":\"&$F77),M$11)),FALSE)","v":false},{"$f":"IF(AND($F77,N21),clean_alt(INDEX(INDIRECT($E77&$F77&\":\"&$F77),N$11)),FALSE)","v":false},{"$f":"IF(AND($F77,O21),clean_alt(INDEX(INDIRECT($E77&$F77&\":\"&$F77),O$11)),FALSE)","v":false},{"$f":"IF(AND($F77,P21),clean_alt(INDEX(INDIRECT($E77&$F77&\":\"&$F77),P$11)),FALSE)","v":false},{"$f":"IF(AND($F77,Q21),clean_alt(INDEX(INDIRECT($E77&$F77&\":\"&$F77),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F77,R21),clean_alt(INDEX(INDIRECT($E77&$F77&\":\"&$F77),R$11)),FALSE)","v":false},{"$f":"IF(AND($F77,S21),clean_alt(INDEX(INDIRECT($E77&$F77&\":\"&$F77),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F78,L22),clean_alt(INDEX(INDIRECT($E78&$F78&\":\"&$F78),L$11)),FALSE)","v":false},{"$f":"IF(AND($F78,M22),clean_alt(INDEX(INDIRECT($E78&$F78&\":\"&$F78),M$11)),FALSE)","v":false},{"$f":"IF(AND($F78,N22),clean_alt(INDEX(INDIRECT($E78&$F78&\":\"&$F78),N$11)),FALSE)","v":false},{"$f":"IF(AND($F78,O22),clean_alt(INDEX(INDIRECT($E78&$F78&\":\"&$F78),O$11)),FALSE)","v":false},{"$f":"IF(AND($F78,P22),clean_alt(INDEX(INDIRECT($E78&$F78&\":\"&$F78),P$11)),FALSE)","v":false},{"$f":"IF(AND($F78,Q22),clean_alt(INDEX(INDIRECT($E78&$F78&\":\"&$F78),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F78,R22),clean_alt(INDEX(INDIRECT($E78&$F78&\":\"&$F78),R$11)),FALSE)","v":false},{"$f":"IF(AND($F78,S22),clean_alt(INDEX(INDIRECT($E78&$F78&\":\"&$F78),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F79,L23),clean_alt(INDEX(INDIRECT($E79&$F79&\":\"&$F79),L$11)),FALSE)","v":false},{"$f":"IF(AND($F79,M23),clean_alt(INDEX(INDIRECT($E79&$F79&\":\"&$F79),M$11)),FALSE)","v":false},{"$f":"IF(AND($F79,N23),clean_alt(INDEX(INDIRECT($E79&$F79&\":\"&$F79),N$11)),FALSE)","v":false},{"$f":"IF(AND($F79,O23),clean_alt(INDEX(INDIRECT($E79&$F79&\":\"&$F79),O$11)),FALSE)","v":false},{"$f":"IF(AND($F79,P23),clean_alt(INDEX(INDIRECT($E79&$F79&\":\"&$F79),P$11)),FALSE)","v":false},{"$f":"IF(AND($F79,Q23),clean_alt(INDEX(INDIRECT($E79&$F79&\":\"&$F79),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F79,R23),clean_alt(INDEX(INDIRECT($E79&$F79&\":\"&$F79),R$11)),FALSE)","v":false},{"$f":"IF(AND($F79,S23),clean_alt(INDEX(INDIRECT($E79&$F79&\":\"&$F79),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F80,L24),clean_alt(INDEX(INDIRECT($E80&$F80&\":\"&$F80),L$11)),FALSE)","v":false},{"$f":"IF(AND($F80,M24),clean_alt(INDEX(INDIRECT($E80&$F80&\":\"&$F80),M$11)),FALSE)","v":false},{"$f":"IF(AND($F80,N24),clean_alt(INDEX(INDIRECT($E80&$F80&\":\"&$F80),N$11)),FALSE)","v":false},{"$f":"IF(AND($F80,O24),clean_alt(INDEX(INDIRECT($E80&$F80&\":\"&$F80),O$11)),FALSE)","v":false},{"$f":"IF(AND($F80,P24),clean_alt(INDEX(INDIRECT($E80&$F80&\":\"&$F80),P$11)),FALSE)","v":false},{"$f":"IF(AND($F80,Q24),clean_alt(INDEX(INDIRECT($E80&$F80&\":\"&$F80),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F80,R24),clean_alt(INDEX(INDIRECT($E80&$F80&\":\"&$F80),R$11)),FALSE)","v":false},{"$f":"IF(AND($F80,S24),clean_alt(INDEX(INDIRECT($E80&$F80&\":\"&$F80),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F81,L25),clean_alt(INDEX(INDIRECT($E81&$F81&\":\"&$F81),L$11)),FALSE)","v":false},{"$f":"IF(AND($F81,M25),clean_alt(INDEX(INDIRECT($E81&$F81&\":\"&$F81),M$11)),FALSE)","v":false},{"$f":"IF(AND($F81,N25),clean_alt(INDEX(INDIRECT($E81&$F81&\":\"&$F81),N$11)),FALSE)","v":false},{"$f":"IF(AND($F81,O25),clean_alt(INDEX(INDIRECT($E81&$F81&\":\"&$F81),O$11)),FALSE)","v":false},{"$f":"IF(AND($F81,P25),clean_alt(INDEX(INDIRECT($E81&$F81&\":\"&$F81),P$11)),FALSE)","v":false},{"$f":"IF(AND($F81,Q25),clean_alt(INDEX(INDIRECT($E81&$F81&\":\"&$F81),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F81,R25),clean_alt(INDEX(INDIRECT($E81&$F81&\":\"&$F81),R$11)),FALSE)","v":false},{"$f":"IF(AND($F81,S25),clean_alt(INDEX(INDIRECT($E81&$F81&\":\"&$F81),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH(A$64,INDIRECT(E82&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F82,L26),clean_alt(INDEX(INDIRECT($E82&$F82&\":\"&$F82),L$11)),FALSE)","v":false},{"$f":"IF(AND($F82,M26),clean_alt(INDEX(INDIRECT($E82&$F82&\":\"&$F82),M$11)),FALSE)","v":false},{"$f":"IF(AND($F82,N26),clean_alt(INDEX(INDIRECT($E82&$F82&\":\"&$F82),N$11)),FALSE)","v":false},{"$f":"IF(AND($F82,O26),clean_alt(INDEX(INDIRECT($E82&$F82&\":\"&$F82),O$11)),FALSE)","v":false},{"$f":"IF(AND($F82,P26),clean_alt(INDEX(INDIRECT($E82&$F82&\":\"&$F82),P$11)),FALSE)","v":false},{"$f":"IF(AND($F82,Q26),clean_alt(INDEX(INDIRECT($E82&$F82&\":\"&$F82),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F82,R26),clean_alt(INDEX(INDIRECT($E82&$F82&\":\"&$F82),R$11)),FALSE)","v":false},{"$f":"IF(AND($F82,S26),clean_alt(INDEX(INDIRECT($E82&$F82&\":\"&$F82),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F83,L27),clean_alt(INDEX(INDIRECT($E83&$F83&\":\"&$F83),L$11)),FALSE)","v":false},{"$f":"IF(AND($F83,M27),clean_alt(INDEX(INDIRECT($E83&$F83&\":\"&$F83),M$11)),FALSE)","v":false},{"$f":"IF(AND($F83,N27),clean_alt(INDEX(INDIRECT($E83&$F83&\":\"&$F83),N$11)),FALSE)","v":false},{"$f":"IF(AND($F83,O27),clean_alt(INDEX(INDIRECT($E83&$F83&\":\"&$F83),O$11)),FALSE)","v":false},{"$f":"IF(AND($F83,P27),clean_alt(INDEX(INDIRECT($E83&$F83&\":\"&$F83),P$11)),FALSE)","v":false},{"$f":"IF(AND($F83,Q27),clean_alt(INDEX(INDIRECT($E83&$F83&\":\"&$F83),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F83,R27),clean_alt(INDEX(INDIRECT($E83&$F83&\":\"&$F83),R$11)),FALSE)","v":false},{"$f":"IF(AND($F83,S27),clean_alt(INDEX(INDIRECT($E83&$F83&\":\"&$F83),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F84,L28),clean_alt(INDEX(INDIRECT($E84&$F84&\":\"&$F84),L$11)),FALSE)","v":false},{"$f":"IF(AND($F84,M28),clean_alt(INDEX(INDIRECT($E84&$F84&\":\"&$F84),M$11)),FALSE)","v":false},{"$f":"IF(AND($F84,N28),clean_alt(INDEX(INDIRECT($E84&$F84&\":\"&$F84),N$11)),FALSE)","v":false},{"$f":"IF(AND($F84,O28),clean_alt(INDEX(INDIRECT($E84&$F84&\":\"&$F84),O$11)),FALSE)","v":false},{"$f":"IF(AND($F84,P28),clean_alt(INDEX(INDIRECT($E84&$F84&\":\"&$F84),P$11)),FALSE)","v":false},{"$f":"IF(AND($F84,Q28),clean_alt(INDEX(INDIRECT($E84&$F84&\":\"&$F84),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F84,R28),clean_alt(INDEX(INDIRECT($E84&$F84&\":\"&$F84),R$11)),FALSE)","v":false},{"$f":"IF(AND($F84,S28),clean_alt(INDEX(INDIRECT($E84&$F84&\":\"&$F84),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F85,L29),clean_alt(INDEX(INDIRECT($E85&$F85&\":\"&$F85),L$11)),FALSE)","v":false},{"$f":"IF(AND($F85,M29),clean_alt(INDEX(INDIRECT($E85&$F85&\":\"&$F85),M$11)),FALSE)","v":false},{"$f":"IF(AND($F85,N29),clean_alt(INDEX(INDIRECT($E85&$F85&\":\"&$F85),N$11)),FALSE)","v":false},{"$f":"IF(AND($F85,O29),clean_alt(INDEX(INDIRECT($E85&$F85&\":\"&$F85),O$11)),FALSE)","v":false},{"$f":"IF(AND($F85,P29),clean_alt(INDEX(INDIRECT($E85&$F85&\":\"&$F85),P$11)),FALSE)","v":false},{"$f":"IF(AND($F85,Q29),clean_alt(INDEX(INDIRECT($E85&$F85&\":\"&$F85),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F85,R29),clean_alt(INDEX(INDIRECT($E85&$F85&\":\"&$F85),R$11)),FALSE)","v":false},{"$f":"IF(AND($F85,S29),clean_alt(INDEX(INDIRECT($E85&$F85&\":\"&$F85),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F86,L30),clean_alt(INDEX(INDIRECT($E86&$F86&\":\"&$F86),L$11)),FALSE)","v":false},{"$f":"IF(AND($F86,M30),clean_alt(INDEX(INDIRECT($E86&$F86&\":\"&$F86),M$11)),FALSE)","v":false},{"$f":"IF(AND($F86,N30),clean_alt(INDEX(INDIRECT($E86&$F86&\":\"&$F86),N$11)),FALSE)","v":false},{"$f":"IF(AND($F86,O30),clean_alt(INDEX(INDIRECT($E86&$F86&\":\"&$F86),O$11)),FALSE)","v":false},{"$f":"IF(AND($F86,P30),clean_alt(INDEX(INDIRECT($E86&$F86&\":\"&$F86),P$11)),FALSE)","v":false},{"$f":"IF(AND($F86,Q30),clean_alt(INDEX(INDIRECT($E86&$F86&\":\"&$F86),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F86,R30),clean_alt(INDEX(INDIRECT($E86&$F86&\":\"&$F86),R$11)),FALSE)","v":false},{"$f":"IF(AND($F86,S30),clean_alt(INDEX(INDIRECT($E86&$F86&\":\"&$F86),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F87,L31),clean_alt(INDEX(INDIRECT($E87&$F87&\":\"&$F87),L$11)),FALSE)","v":false},{"$f":"IF(AND($F87,M31),clean_alt(INDEX(INDIRECT($E87&$F87&\":\"&$F87),M$11)),FALSE)","v":false},{"$f":"IF(AND($F87,N31),clean_alt(INDEX(INDIRECT($E87&$F87&\":\"&$F87),N$11)),FALSE)","v":false},{"$f":"IF(AND($F87,O31),clean_alt(INDEX(INDIRECT($E87&$F87&\":\"&$F87),O$11)),FALSE)","v":false},{"$f":"IF(AND($F87,P31),clean_alt(INDEX(INDIRECT($E87&$F87&\":\"&$F87),P$11)),FALSE)","v":false},{"$f":"IF(AND($F87,Q31),clean_alt(INDEX(INDIRECT($E87&$F87&\":\"&$F87),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F87,R31),clean_alt(INDEX(INDIRECT($E87&$F87&\":\"&$F87),R$11)),FALSE)","v":false},{"$f":"IF(AND($F87,S31),clean_alt(INDEX(INDIRECT($E87&$F87&\":\"&$F87),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F88,L32),clean_alt(INDEX(INDIRECT($E88&$F88&\":\"&$F88),L$11)),FALSE)","v":false},{"$f":"IF(AND($F88,M32),clean_alt(INDEX(INDIRECT($E88&$F88&\":\"&$F88),M$11)),FALSE)","v":false},{"$f":"IF(AND($F88,N32),clean_alt(INDEX(INDIRECT($E88&$F88&\":\"&$F88),N$11)),FALSE)","v":false},{"$f":"IF(AND($F88,O32),clean_alt(INDEX(INDIRECT($E88&$F88&\":\"&$F88),O$11)),FALSE)","v":false},{"$f":"IF(AND($F88,P32),clean_alt(INDEX(INDIRECT($E88&$F88&\":\"&$F88),P$11)),FALSE)","v":false},{"$f":"IF(AND($F88,Q32),clean_alt(INDEX(INDIRECT($E88&$F88&\":\"&$F88),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F88,R32),clean_alt(INDEX(INDIRECT($E88&$F88&\":\"&$F88),R$11)),FALSE)","v":false},{"$f":"IF(AND($F88,S32),clean_alt(INDEX(INDIRECT($E88&$F88&\":\"&$F88),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F89,L33),clean_alt(INDEX(INDIRECT($E89&$F89&\":\"&$F89),L$11)),FALSE)","v":false},{"$f":"IF(AND($F89,M33),clean_alt(INDEX(INDIRECT($E89&$F89&\":\"&$F89),M$11)),FALSE)","v":false},{"$f":"IF(AND($F89,N33),clean_alt(INDEX(INDIRECT($E89&$F89&\":\"&$F89),N$11)),FALSE)","v":false},{"$f":"IF(AND($F89,O33),clean_alt(INDEX(INDIRECT($E89&$F89&\":\"&$F89),O$11)),FALSE)","v":false},{"$f":"IF(AND($F89,P33),clean_alt(INDEX(INDIRECT($E89&$F89&\":\"&$F89),P$11)),FALSE)","v":false},{"$f":"IF(AND($F89,Q33),clean_alt(INDEX(INDIRECT($E89&$F89&\":\"&$F89),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F89,R33),clean_alt(INDEX(INDIRECT($E89&$F89&\":\"&$F89),R$11)),FALSE)","v":false},{"$f":"IF(AND($F89,S33),clean_alt(INDEX(INDIRECT($E89&$F89&\":\"&$F89),S$11)),FALSE)","v":false}]
[]
[]
[]
[]
["Long-Term Debt"]
[null,null,null,null,null,"Row Num",null,null,null,null,2011,{"$f":"L37","v":2012},2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C67","v":"BBRY"},"BBRY Balance Sheet","'BBRY Balance Sheet'!",{"$f":"IFERROR(MATCH($A$94,INDIRECT(E96&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F96,L11),clean_alt(INDEX(INDIRECT($E96&$F96&\":\"&$F96),L$11)),FALSE)","v":false},{"$f":"IF(AND($F96,M11),clean_alt(INDEX(INDIRECT($E96&$F96&\":\"&$F96),M$11)),FALSE)","v":false},{"$f":"IF(AND($F96,N11),clean_alt(INDEX(INDIRECT($E96&$F96&\":\"&$F96),N$11)),FALSE)","v":false},{"$f":"IF(AND($F96,O11),clean_alt(INDEX(INDIRECT($E96&$F96&\":\"&$F96),O$11)),FALSE)","v":false},{"$f":"IF(AND($F96,P11),clean_alt(INDEX(INDIRECT($E96&$F96&\":\"&$F96),P$11)),FALSE)","v":false},{"$f":"IF(AND($F96,Q11),clean_alt(INDEX(INDIRECT($E96&$F96&\":\"&$F96),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F96,R11),clean_alt(INDEX(INDIRECT($E96&$F96&\":\"&$F96),R$11)),FALSE)","v":false},{"$f":"IF(AND($F96,S11),clean_alt(INDEX(INDIRECT($E96&$F96&\":\"&$F96),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$94,INDIRECT(E97&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F97,L12),clean_alt(INDEX(INDIRECT($E97&$F97&\":\"&$F97),L$11)),FALSE)","v":false},{"$f":"IF(AND($F97,M12),clean_alt(INDEX(INDIRECT($E97&$F97&\":\"&$F97),M$11)),FALSE)","v":false},{"$f":"IF(AND($F97,N12),clean_alt(INDEX(INDIRECT($E97&$F97&\":\"&$F97),N$11)),FALSE)","v":false},{"$f":"IF(AND($F97,O12),clean_alt(INDEX(INDIRECT($E97&$F97&\":\"&$F97),O$11)),FALSE)","v":false},{"$f":"IF(AND($F97,P12),clean_alt(INDEX(INDIRECT($E97&$F97&\":\"&$F97),P$11)),FALSE)","v":false},{"$f":"IF(AND($F97,Q12),clean_alt(INDEX(INDIRECT($E97&$F97&\":\"&$F97),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F97,R12),clean_alt(INDEX(INDIRECT($E97&$F97&\":\"&$F97),R$11)),FALSE)","v":false},{"$f":"IF(AND($F97,S12),clean_alt(INDEX(INDIRECT($E97&$F97&\":\"&$F97),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F98,L13),clean_alt(INDEX(INDIRECT($E98&$F98&\":\"&$F98),L$11)),FALSE)","v":false},{"$f":"IF(AND($F98,M13),clean_alt(INDEX(INDIRECT($E98&$F98&\":\"&$F98),M$11)),FALSE)","v":false},{"$f":"IF(AND($F98,N13),clean_alt(INDEX(INDIRECT($E98&$F98&\":\"&$F98),N$11)),FALSE)","v":false},{"$f":"IF(AND($F98,O13),clean_alt(INDEX(INDIRECT($E98&$F98&\":\"&$F98),O$11)),FALSE)","v":false},{"$f":"IF(AND($F98,P13),clean_alt(INDEX(INDIRECT($E98&$F98&\":\"&$F98),P$11)),FALSE)","v":false},{"$f":"IF(AND($F98,Q13),clean_alt(INDEX(INDIRECT($E98&$F98&\":\"&$F98),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F98,R13),clean_alt(INDEX(INDIRECT($E98&$F98&\":\"&$F98),R$11)),FALSE)","v":false},{"$f":"IF(AND($F98,S13),clean_alt(INDEX(INDIRECT($E98&$F98&\":\"&$F98),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F99,L14),clean_alt(INDEX(INDIRECT($E99&$F99&\":\"&$F99),L$11)),FALSE)","v":false},{"$f":"IF(AND($F99,M14),clean_alt(INDEX(INDIRECT($E99&$F99&\":\"&$F99),M$11)),FALSE)","v":false},{"$f":"IF(AND($F99,N14),clean_alt(INDEX(INDIRECT($E99&$F99&\":\"&$F99),N$11)),FALSE)","v":false},{"$f":"IF(AND($F99,O14),clean_alt(INDEX(INDIRECT($E99&$F99&\":\"&$F99),O$11)),FALSE)","v":false},{"$f":"IF(AND($F99,P14),clean_alt(INDEX(INDIRECT($E99&$F99&\":\"&$F99),P$11)),FALSE)","v":false},{"$f":"IF(AND($F99,Q14),clean_alt(INDEX(INDIRECT($E99&$F99&\":\"&$F99),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F99,R14),clean_alt(INDEX(INDIRECT($E99&$F99&\":\"&$F99),R$11)),FALSE)","v":false},{"$f":"IF(AND($F99,S14),clean_alt(INDEX(INDIRECT($E99&$F99&\":\"&$F99),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F100,L15),clean_alt(INDEX(INDIRECT($E100&$F100&\":\"&$F100),L$11)),FALSE)","v":false},{"$f":"IF(AND($F100,M15),clean_alt(INDEX(INDIRECT($E100&$F100&\":\"&$F100),M$11)),FALSE)","v":false},{"$f":"IF(AND($F100,N15),clean_alt(INDEX(INDIRECT($E100&$F100&\":\"&$F100),N$11)),FALSE)","v":false},{"$f":"IF(AND($F100,O15),clean_alt(INDEX(INDIRECT($E100&$F100&\":\"&$F100),O$11)),FALSE)","v":false},{"$f":"IF(AND($F100,P15),clean_alt(INDEX(INDIRECT($E100&$F100&\":\"&$F100),P$11)),FALSE)","v":false},{"$f":"IF(AND($F100,Q15),clean_alt(INDEX(INDIRECT($E100&$F100&\":\"&$F100),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F100,R15),clean_alt(INDEX(INDIRECT($E100&$F100&\":\"&$F100),R$11)),FALSE)","v":false},{"$f":"IF(AND($F100,S15),clean_alt(INDEX(INDIRECT($E100&$F100&\":\"&$F100),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F101,L16),clean_alt(INDEX(INDIRECT($E101&$F101&\":\"&$F101),L$11)),FALSE)","v":false},{"$f":"IF(AND($F101,M16),clean_alt(INDEX(INDIRECT($E101&$F101&\":\"&$F101),M$11)),FALSE)","v":false},{"$f":"IF(AND($F101,N16),clean_alt(INDEX(INDIRECT($E101&$F101&\":\"&$F101),N$11)),FALSE)","v":false},{"$f":"IF(AND($F101,O16),clean_alt(INDEX(INDIRECT($E101&$F101&\":\"&$F101),O$11)),FALSE)","v":false},{"$f":"IF(AND($F101,P16),clean_alt(INDEX(INDIRECT($E101&$F101&\":\"&$F101),P$11)),FALSE)","v":false},{"$f":"IF(AND($F101,Q16),clean_alt(INDEX(INDIRECT($E101&$F101&\":\"&$F101),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F101,R16),clean_alt(INDEX(INDIRECT($E101&$F101&\":\"&$F101),R$11)),FALSE)","v":false},{"$f":"IF(AND($F101,S16),clean_alt(INDEX(INDIRECT($E101&$F101&\":\"&$F101),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F102,L17),clean_alt(INDEX(INDIRECT($E102&$F102&\":\"&$F102),L$11)),FALSE)","v":false},{"$f":"IF(AND($F102,M17),clean_alt(INDEX(INDIRECT($E102&$F102&\":\"&$F102),M$11)),FALSE)","v":false},{"$f":"IF(AND($F102,N17),clean_alt(INDEX(INDIRECT($E102&$F102&\":\"&$F102),N$11)),FALSE)","v":false},{"$f":"IF(AND($F102,O17),clean_alt(INDEX(INDIRECT($E102&$F102&\":\"&$F102),O$11)),FALSE)","v":false},{"$f":"IF(AND($F102,P17),clean_alt(INDEX(INDIRECT($E102&$F102&\":\"&$F102),P$11)),FALSE)","v":false},{"$f":"IF(AND($F102,Q17),clean_alt(INDEX(INDIRECT($E102&$F102&\":\"&$F102),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F102,R17),clean_alt(INDEX(INDIRECT($E102&$F102&\":\"&$F102),R$11)),FALSE)","v":false},{"$f":"IF(AND($F102,S17),clean_alt(INDEX(INDIRECT($E102&$F102&\":\"&$F102),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F103,L18),clean_alt(INDEX(INDIRECT($E103&$F103&\":\"&$F103),L$11)),FALSE)","v":false},{"$f":"IF(AND($F103,M18),clean_alt(INDEX(INDIRECT($E103&$F103&\":\"&$F103),M$11)),FALSE)","v":false},{"$f":"IF(AND($F103,N18),clean_alt(INDEX(INDIRECT($E103&$F103&\":\"&$F103),N$11)),FALSE)","v":false},{"$f":"IF(AND($F103,O18),clean_alt(INDEX(INDIRECT($E103&$F103&\":\"&$F103),O$11)),FALSE)","v":false},{"$f":"IF(AND($F103,P18),clean_alt(INDEX(INDIRECT($E103&$F103&\":\"&$F103),P$11)),FALSE)","v":false},{"$f":"IF(AND($F103,Q18),clean_alt(INDEX(INDIRECT($E103&$F103&\":\"&$F103),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F103,R18),clean_alt(INDEX(INDIRECT($E103&$F103&\":\"&$F103),R$11)),FALSE)","v":false},{"$f":"IF(AND($F103,S18),clean_alt(INDEX(INDIRECT($E103&$F103&\":\"&$F103),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F104,L19),clean_alt(INDEX(INDIRECT($E104&$F104&\":\"&$F104),L$11)),FALSE)","v":false},{"$f":"IF(AND($F104,M19),clean_alt(INDEX(INDIRECT($E104&$F104&\":\"&$F104),M$11)),FALSE)","v":false},{"$f":"IF(AND($F104,N19),clean_alt(INDEX(INDIRECT($E104&$F104&\":\"&$F104),N$11)),FALSE)","v":false},{"$f":"IF(AND($F104,O19),clean_alt(INDEX(INDIRECT($E104&$F104&\":\"&$F104),O$11)),FALSE)","v":false},{"$f":"IF(AND($F104,P19),clean_alt(INDEX(INDIRECT($E104&$F104&\":\"&$F104),P$11)),FALSE)","v":false},{"$f":"IF(AND($F104,Q19),clean_alt(INDEX(INDIRECT($E104&$F104&\":\"&$F104),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F104,R19),clean_alt(INDEX(INDIRECT($E104&$F104&\":\"&$F104),R$11)),FALSE)","v":false},{"$f":"IF(AND($F104,S19),clean_alt(INDEX(INDIRECT($E104&$F104&\":\"&$F104),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F105,L20),clean_alt(INDEX(INDIRECT($E105&$F105&\":\"&$F105),L$11)),FALSE)","v":false},{"$f":"IF(AND($F105,M20),clean_alt(INDEX(INDIRECT($E105&$F105&\":\"&$F105),M$11)),FALSE)","v":false},{"$f":"IF(AND($F105,N20),clean_alt(INDEX(INDIRECT($E105&$F105&\":\"&$F105),N$11)),FALSE)","v":false},{"$f":"IF(AND($F105,O20),clean_alt(INDEX(INDIRECT($E105&$F105&\":\"&$F105),O$11)),FALSE)","v":false},{"$f":"IF(AND($F105,P20),clean_alt(INDEX(INDIRECT($E105&$F105&\":\"&$F105),P$11)),FALSE)","v":false},{"$f":"IF(AND($F105,Q20),clean_alt(INDEX(INDIRECT($E105&$F105&\":\"&$F105),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F105,R20),clean_alt(INDEX(INDIRECT($E105&$F105&\":\"&$F105),R$11)),FALSE)","v":false},{"$f":"IF(AND($F105,S20),clean_alt(INDEX(INDIRECT($E105&$F105&\":\"&$F105),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F106,L21),clean_alt(INDEX(INDIRECT($E106&$F106&\":\"&$F106),L$11)),FALSE)","v":false},{"$f":"IF(AND($F106,M21),clean_alt(INDEX(INDIRECT($E106&$F106&\":\"&$F106),M$11)),FALSE)","v":false},{"$f":"IF(AND($F106,N21),clean_alt(INDEX(INDIRECT($E106&$F106&\":\"&$F106),N$11)),FALSE)","v":false},{"$f":"IF(AND($F106,O21),clean_alt(INDEX(INDIRECT($E106&$F106&\":\"&$F106),O$11)),FALSE)","v":false},{"$f":"IF(AND($F106,P21),clean_alt(INDEX(INDIRECT($E106&$F106&\":\"&$F106),P$11)),FALSE)","v":false},{"$f":"IF(AND($F106,Q21),clean_alt(INDEX(INDIRECT($E106&$F106&\":\"&$F106),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F106,R21),clean_alt(INDEX(INDIRECT($E106&$F106&\":\"&$F106),R$11)),FALSE)","v":false},{"$f":"IF(AND($F106,S21),clean_alt(INDEX(INDIRECT($E106&$F106&\":\"&$F106),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F107,L22),clean_alt(INDEX(INDIRECT($E107&$F107&\":\"&$F107),L$11)),FALSE)","v":false},{"$f":"IF(AND($F107,M22),clean_alt(INDEX(INDIRECT($E107&$F107&\":\"&$F107),M$11)),FALSE)","v":false},{"$f":"IF(AND($F107,N22),clean_alt(INDEX(INDIRECT($E107&$F107&\":\"&$F107),N$11)),FALSE)","v":false},{"$f":"IF(AND($F107,O22),clean_alt(INDEX(INDIRECT($E107&$F107&\":\"&$F107),O$11)),FALSE)","v":false},{"$f":"IF(AND($F107,P22),clean_alt(INDEX(INDIRECT($E107&$F107&\":\"&$F107),P$11)),FALSE)","v":false},{"$f":"IF(AND($F107,Q22),clean_alt(INDEX(INDIRECT($E107&$F107&\":\"&$F107),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F107,R22),clean_alt(INDEX(INDIRECT($E107&$F107&\":\"&$F107),R$11)),FALSE)","v":false},{"$f":"IF(AND($F107,S22),clean_alt(INDEX(INDIRECT($E107&$F107&\":\"&$F107),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F108,L23),clean_alt(INDEX(INDIRECT($E108&$F108&\":\"&$F108),L$11)),FALSE)","v":false},{"$f":"IF(AND($F108,M23),clean_alt(INDEX(INDIRECT($E108&$F108&\":\"&$F108),M$11)),FALSE)","v":false},{"$f":"IF(AND($F108,N23),clean_alt(INDEX(INDIRECT($E108&$F108&\":\"&$F108),N$11)),FALSE)","v":false},{"$f":"IF(AND($F108,O23),clean_alt(INDEX(INDIRECT($E108&$F108&\":\"&$F108),O$11)),FALSE)","v":false},{"$f":"IF(AND($F108,P23),clean_alt(INDEX(INDIRECT($E108&$F108&\":\"&$F108),P$11)),FALSE)","v":false},{"$f":"IF(AND($F108,Q23),clean_alt(INDEX(INDIRECT($E108&$F108&\":\"&$F108),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F108,R23),clean_alt(INDEX(INDIRECT($E108&$F108&\":\"&$F108),R$11)),FALSE)","v":false},{"$f":"IF(AND($F108,S23),clean_alt(INDEX(INDIRECT($E108&$F108&\":\"&$F108),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F109,L24),clean_alt(INDEX(INDIRECT($E109&$F109&\":\"&$F109),L$11)),FALSE)","v":false},{"$f":"IF(AND($F109,M24),clean_alt(INDEX(INDIRECT($E109&$F109&\":\"&$F109),M$11)),FALSE)","v":false},{"$f":"IF(AND($F109,N24),clean_alt(INDEX(INDIRECT($E109&$F109&\":\"&$F109),N$11)),FALSE)","v":false},{"$f":"IF(AND($F109,O24),clean_alt(INDEX(INDIRECT($E109&$F109&\":\"&$F109),O$11)),FALSE)","v":false},{"$f":"IF(AND($F109,P24),clean_alt(INDEX(INDIRECT($E109&$F109&\":\"&$F109),P$11)),FALSE)","v":false},{"$f":"IF(AND($F109,Q24),clean_alt(INDEX(INDIRECT($E109&$F109&\":\"&$F109),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F109,R24),clean_alt(INDEX(INDIRECT($E109&$F109&\":\"&$F109),R$11)),FALSE)","v":false},{"$f":"IF(AND($F109,S24),clean_alt(INDEX(INDIRECT($E109&$F109&\":\"&$F109),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$94,INDIRECT(E110&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F110,L25),clean_alt(INDEX(INDIRECT($E110&$F110&\":\"&$F110),L$11)),FALSE)","v":false},{"$f":"IF(AND($F110,M25),clean_alt(INDEX(INDIRECT($E110&$F110&\":\"&$F110),M$11)),FALSE)","v":false},{"$f":"IF(AND($F110,N25),clean_alt(INDEX(INDIRECT($E110&$F110&\":\"&$F110),N$11)),FALSE)","v":false},{"$f":"IF(AND($F110,O25),clean_alt(INDEX(INDIRECT($E110&$F110&\":\"&$F110),O$11)),FALSE)","v":false},{"$f":"IF(AND($F110,P25),clean_alt(INDEX(INDIRECT($E110&$F110&\":\"&$F110),P$11)),FALSE)","v":false},{"$f":"IF(AND($F110,Q25),clean_alt(INDEX(INDIRECT($E110&$F110&\":\"&$F110),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F110,R25),clean_alt(INDEX(INDIRECT($E110&$F110&\":\"&$F110),R$11)),FALSE)","v":false},{"$f":"IF(AND($F110,S25),clean_alt(INDEX(INDIRECT($E110&$F110&\":\"&$F110),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F111,L26),clean_alt(INDEX(INDIRECT($E111&$F111&\":\"&$F111),L$11)),FALSE)","v":false},{"$f":"IF(AND($F111,M26),clean_alt(INDEX(INDIRECT($E111&$F111&\":\"&$F111),M$11)),FALSE)","v":false},{"$f":"IF(AND($F111,N26),clean_alt(INDEX(INDIRECT($E111&$F111&\":\"&$F111),N$11)),FALSE)","v":false},{"$f":"IF(AND($F111,O26),clean_alt(INDEX(INDIRECT($E111&$F111&\":\"&$F111),O$11)),FALSE)","v":false},{"$f":"IF(AND($F111,P26),clean_alt(INDEX(INDIRECT($E111&$F111&\":\"&$F111),P$11)),FALSE)","v":false},{"$f":"IF(AND($F111,Q26),clean_alt(INDEX(INDIRECT($E111&$F111&\":\"&$F111),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F111,R26),clean_alt(INDEX(INDIRECT($E111&$F111&\":\"&$F111),R$11)),FALSE)","v":false},{"$f":"IF(AND($F111,S26),clean_alt(INDEX(INDIRECT($E111&$F111&\":\"&$F111),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F112,L27),clean_alt(INDEX(INDIRECT($E112&$F112&\":\"&$F112),L$11)),FALSE)","v":false},{"$f":"IF(AND($F112,M27),clean_alt(INDEX(INDIRECT($E112&$F112&\":\"&$F112),M$11)),FALSE)","v":false},{"$f":"IF(AND($F112,N27),clean_alt(INDEX(INDIRECT($E112&$F112&\":\"&$F112),N$11)),FALSE)","v":false},{"$f":"IF(AND($F112,O27),clean_alt(INDEX(INDIRECT($E112&$F112&\":\"&$F112),O$11)),FALSE)","v":false},{"$f":"IF(AND($F112,P27),clean_alt(INDEX(INDIRECT($E112&$F112&\":\"&$F112),P$11)),FALSE)","v":false},{"$f":"IF(AND($F112,Q27),clean_alt(INDEX(INDIRECT($E112&$F112&\":\"&$F112),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F112,R27),clean_alt(INDEX(INDIRECT($E112&$F112&\":\"&$F112),R$11)),FALSE)","v":false},{"$f":"IF(AND($F112,S27),clean_alt(INDEX(INDIRECT($E112&$F112&\":\"&$F112),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F113,L28),clean_alt(INDEX(INDIRECT($E113&$F113&\":\"&$F113),L$11)),FALSE)","v":false},{"$f":"IF(AND($F113,M28),clean_alt(INDEX(INDIRECT($E113&$F113&\":\"&$F113),M$11)),FALSE)","v":false},{"$f":"IF(AND($F113,N28),clean_alt(INDEX(INDIRECT($E113&$F113&\":\"&$F113),N$11)),FALSE)","v":false},{"$f":"IF(AND($F113,O28),clean_alt(INDEX(INDIRECT($E113&$F113&\":\"&$F113),O$11)),FALSE)","v":false},{"$f":"IF(AND($F113,P28),clean_alt(INDEX(INDIRECT($E113&$F113&\":\"&$F113),P$11)),FALSE)","v":false},{"$f":"IF(AND($F113,Q28),clean_alt(INDEX(INDIRECT($E113&$F113&\":\"&$F113),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F113,R28),clean_alt(INDEX(INDIRECT($E113&$F113&\":\"&$F113),R$11)),FALSE)","v":false},{"$f":"IF(AND($F113,S28),clean_alt(INDEX(INDIRECT($E113&$F113&\":\"&$F113),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F114,L29),clean_alt(INDEX(INDIRECT($E114&$F114&\":\"&$F114),L$11)),FALSE)","v":false},{"$f":"IF(AND($F114,M29),clean_alt(INDEX(INDIRECT($E114&$F114&\":\"&$F114),M$11)),FALSE)","v":false},{"$f":"IF(AND($F114,N29),clean_alt(INDEX(INDIRECT($E114&$F114&\":\"&$F114),N$11)),FALSE)","v":false},{"$f":"IF(AND($F114,O29),clean_alt(INDEX(INDIRECT($E114&$F114&\":\"&$F114),O$11)),FALSE)","v":false},{"$f":"IF(AND($F114,P29),clean_alt(INDEX(INDIRECT($E114&$F114&\":\"&$F114),P$11)),FALSE)","v":false},{"$f":"IF(AND($F114,Q29),clean_alt(INDEX(INDIRECT($E114&$F114&\":\"&$F114),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F114,R29),clean_alt(INDEX(INDIRECT($E114&$F114&\":\"&$F114),R$11)),FALSE)","v":false},{"$f":"IF(AND($F114,S29),clean_alt(INDEX(INDIRECT($E114&$F114&\":\"&$F114),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F115,L30),clean_alt(INDEX(INDIRECT($E115&$F115&\":\"&$F115),L$11)),FALSE)","v":false},{"$f":"IF(AND($F115,M30),clean_alt(INDEX(INDIRECT($E115&$F115&\":\"&$F115),M$11)),FALSE)","v":false},{"$f":"IF(AND($F115,N30),clean_alt(INDEX(INDIRECT($E115&$F115&\":\"&$F115),N$11)),FALSE)","v":false},{"$f":"IF(AND($F115,O30),clean_alt(INDEX(INDIRECT($E115&$F115&\":\"&$F115),O$11)),FALSE)","v":false},{"$f":"IF(AND($F115,P30),clean_alt(INDEX(INDIRECT($E115&$F115&\":\"&$F115),P$11)),FALSE)","v":false},{"$f":"IF(AND($F115,Q30),clean_alt(INDEX(INDIRECT($E115&$F115&\":\"&$F115),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F115,R30),clean_alt(INDEX(INDIRECT($E115&$F115&\":\"&$F115),R$11)),FALSE)","v":false},{"$f":"IF(AND($F115,S30),clean_alt(INDEX(INDIRECT($E115&$F115&\":\"&$F115),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F116,L31),clean_alt(INDEX(INDIRECT($E116&$F116&\":\"&$F116),L$11)),FALSE)","v":false},{"$f":"IF(AND($F116,M31),clean_alt(INDEX(INDIRECT($E116&$F116&\":\"&$F116),M$11)),FALSE)","v":false},{"$f":"IF(AND($F116,N31),clean_alt(INDEX(INDIRECT($E116&$F116&\":\"&$F116),N$11)),FALSE)","v":false},{"$f":"IF(AND($F116,O31),clean_alt(INDEX(INDIRECT($E116&$F116&\":\"&$F116),O$11)),FALSE)","v":false},{"$f":"IF(AND($F116,P31),clean_alt(INDEX(INDIRECT($E116&$F116&\":\"&$F116),P$11)),FALSE)","v":false},{"$f":"IF(AND($F116,Q31),clean_alt(INDEX(INDIRECT($E116&$F116&\":\"&$F116),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F116,R31),clean_alt(INDEX(INDIRECT($E116&$F116&\":\"&$F116),R$11)),FALSE)","v":false},{"$f":"IF(AND($F116,S31),clean_alt(INDEX(INDIRECT($E116&$F116&\":\"&$F116),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F117,L32),clean_alt(INDEX(INDIRECT($E117&$F117&\":\"&$F117),L$11)),FALSE)","v":false},{"$f":"IF(AND($F117,M32),clean_alt(INDEX(INDIRECT($E117&$F117&\":\"&$F117),M$11)),FALSE)","v":false},{"$f":"IF(AND($F117,N32),clean_alt(INDEX(INDIRECT($E117&$F117&\":\"&$F117),N$11)),FALSE)","v":false},{"$f":"IF(AND($F117,O32),clean_alt(INDEX(INDIRECT($E117&$F117&\":\"&$F117),O$11)),FALSE)","v":false},{"$f":"IF(AND($F117,P32),clean_alt(INDEX(INDIRECT($E117&$F117&\":\"&$F117),P$11)),FALSE)","v":false},{"$f":"IF(AND($F117,Q32),clean_alt(INDEX(INDIRECT($E117&$F117&\":\"&$F117),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F117,R32),clean_alt(INDEX(INDIRECT($E117&$F117&\":\"&$F117),R$11)),FALSE)","v":false},{"$f":"IF(AND($F117,S32),clean_alt(INDEX(INDIRECT($E117&$F117&\":\"&$F117),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F118,L33),clean_alt(INDEX(INDIRECT($E118&$F118&\":\"&$F118),L$11)),FALSE)","v":false},{"$f":"IF(AND($F118,M33),clean_alt(INDEX(INDIRECT($E118&$F118&\":\"&$F118),M$11)),FALSE)","v":false},{"$f":"IF(AND($F118,N33),clean_alt(INDEX(INDIRECT($E118&$F118&\":\"&$F118),N$11)),FALSE)","v":false},{"$f":"IF(AND($F118,O33),clean_alt(INDEX(INDIRECT($E118&$F118&\":\"&$F118),O$11)),FALSE)","v":false},{"$f":"IF(AND($F118,P33),clean_alt(INDEX(INDIRECT($E118&$F118&\":\"&$F118),P$11)),FALSE)","v":false},{"$f":"IF(AND($F118,Q33),clean_alt(INDEX(INDIRECT($E118&$F118&\":\"&$F118),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F118,R33),clean_alt(INDEX(INDIRECT($E118&$F118&\":\"&$F118),R$11)),FALSE)","v":false},{"$f":"IF(AND($F118,S33),clean_alt(INDEX(INDIRECT($E118&$F118&\":\"&$F118),S$11)),FALSE)","v":false}]
[]
[]
[]
[]
["Common Equity (Total)"]
[null,null,null,null,null,"Row Num",null,null,null,null,2011,{"$f":"L37","v":2012},2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C96","v":"BBRY"},"BBRY Balance Sheet","'BBRY Balance Sheet'!",{"$f":"IFERROR(MATCH($A$123,INDIRECT(E125&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F125,L11),clean_alt(INDEX(INDIRECT($E125&$F125&\":\"&$F125),L$11)),FALSE)","v":false},{"$f":"IF(AND($F125,M11),clean_alt(INDEX(INDIRECT($E125&$F125&\":\"&$F125),M$11)),FALSE)","v":false},{"$f":"IF(AND($F125,N11),clean_alt(INDEX(INDIRECT($E125&$F125&\":\"&$F125),N$11)),FALSE)","v":false},{"$f":"IF(AND($F125,O11),clean_alt(INDEX(INDIRECT($E125&$F125&\":\"&$F125),O$11)),FALSE)","v":false},{"$f":"IF(AND($F125,P11),clean_alt(INDEX(INDIRECT($E125&$F125&\":\"&$F125),P$11)),FALSE)","v":false},{"$f":"IF(AND($F125,Q11),clean_alt(INDEX(INDIRECT($E125&$F125&\":\"&$F125),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F125,R11),clean_alt(INDEX(INDIRECT($E125&$F125&\":\"&$F125),R$11)),FALSE)","v":false},{"$f":"IF(AND($F125,S11),clean_alt(INDEX(INDIRECT($E125&$F125&\":\"&$F125),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$123,INDIRECT(E126&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F126,L12),clean_alt(INDEX(INDIRECT($E126&$F126&\":\"&$F126),L$11)),FALSE)","v":false},{"$f":"IF(AND($F126,M12),clean_alt(INDEX(INDIRECT($E126&$F126&\":\"&$F126),M$11)),FALSE)","v":false},{"$f":"IF(AND($F126,N12),clean_alt(INDEX(INDIRECT($E126&$F126&\":\"&$F126),N$11)),FALSE)","v":false},{"$f":"IF(AND($F126,O12),clean_alt(INDEX(INDIRECT($E126&$F126&\":\"&$F126),O$11)),FALSE)","v":false},{"$f":"IF(AND($F126,P12),clean_alt(INDEX(INDIRECT($E126&$F126&\":\"&$F126),P$11)),FALSE)","v":false},{"$f":"IF(AND($F126,Q12),clean_alt(INDEX(INDIRECT($E126&$F126&\":\"&$F126),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F126,R12),clean_alt(INDEX(INDIRECT($E126&$F126&\":\"&$F126),R$11)),FALSE)","v":false},{"$f":"IF(AND($F126,S12),clean_alt(INDEX(INDIRECT($E126&$F126&\":\"&$F126),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F127,L13),clean_alt(INDEX(INDIRECT($E127&$F127&\":\"&$F127),L$11)),FALSE)","v":false},{"$f":"IF(AND($F127,M13),clean_alt(INDEX(INDIRECT($E127&$F127&\":\"&$F127),M$11)),FALSE)","v":false},{"$f":"IF(AND($F127,N13),clean_alt(INDEX(INDIRECT($E127&$F127&\":\"&$F127),N$11)),FALSE)","v":false},{"$f":"IF(AND($F127,O13),clean_alt(INDEX(INDIRECT($E127&$F127&\":\"&$F127),O$11)),FALSE)","v":false},{"$f":"IF(AND($F127,P13),clean_alt(INDEX(INDIRECT($E127&$F127&\":\"&$F127),P$11)),FALSE)","v":false},{"$f":"IF(AND($F127,Q13),clean_alt(INDEX(INDIRECT($E127&$F127&\":\"&$F127),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F127,R13),clean_alt(INDEX(INDIRECT($E127&$F127&\":\"&$F127),R$11)),FALSE)","v":false},{"$f":"IF(AND($F127,S13),clean_alt(INDEX(INDIRECT($E127&$F127&\":\"&$F127),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F128,L14),clean_alt(INDEX(INDIRECT($E128&$F128&\":\"&$F128),L$11)),FALSE)","v":false},{"$f":"IF(AND($F128,M14),clean_alt(INDEX(INDIRECT($E128&$F128&\":\"&$F128),M$11)),FALSE)","v":false},{"$f":"IF(AND($F128,N14),clean_alt(INDEX(INDIRECT($E128&$F128&\":\"&$F128),N$11)),FALSE)","v":false},{"$f":"IF(AND($F128,O14),clean_alt(INDEX(INDIRECT($E128&$F128&\":\"&$F128),O$11)),FALSE)","v":false},{"$f":"IF(AND($F128,P14),clean_alt(INDEX(INDIRECT($E128&$F128&\":\"&$F128),P$11)),FALSE)","v":false},{"$f":"IF(AND($F128,Q14),clean_alt(INDEX(INDIRECT($E128&$F128&\":\"&$F128),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F128,R14),clean_alt(INDEX(INDIRECT($E128&$F128&\":\"&$F128),R$11)),FALSE)","v":false},{"$f":"IF(AND($F128,S14),clean_alt(INDEX(INDIRECT($E128&$F128&\":\"&$F128),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F129,L15),clean_alt(INDEX(INDIRECT($E129&$F129&\":\"&$F129),L$11)),FALSE)","v":false},{"$f":"IF(AND($F129,M15),clean_alt(INDEX(INDIRECT($E129&$F129&\":\"&$F129),M$11)),FALSE)","v":false},{"$f":"IF(AND($F129,N15),clean_alt(INDEX(INDIRECT($E129&$F129&\":\"&$F129),N$11)),FALSE)","v":false},{"$f":"IF(AND($F129,O15),clean_alt(INDEX(INDIRECT($E129&$F129&\":\"&$F129),O$11)),FALSE)","v":false},{"$f":"IF(AND($F129,P15),clean_alt(INDEX(INDIRECT($E129&$F129&\":\"&$F129),P$11)),FALSE)","v":false},{"$f":"IF(AND($F129,Q15),clean_alt(INDEX(INDIRECT($E129&$F129&\":\"&$F129),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F129,R15),clean_alt(INDEX(INDIRECT($E129&$F129&\":\"&$F129),R$11)),FALSE)","v":false},{"$f":"IF(AND($F129,S15),clean_alt(INDEX(INDIRECT($E129&$F129&\":\"&$F129),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F130,L16),clean_alt(INDEX(INDIRECT($E130&$F130&\":\"&$F130),L$11)),FALSE)","v":false},{"$f":"IF(AND($F130,M16),clean_alt(INDEX(INDIRECT($E130&$F130&\":\"&$F130),M$11)),FALSE)","v":false},{"$f":"IF(AND($F130,N16),clean_alt(INDEX(INDIRECT($E130&$F130&\":\"&$F130),N$11)),FALSE)","v":false},{"$f":"IF(AND($F130,O16),clean_alt(INDEX(INDIRECT($E130&$F130&\":\"&$F130),O$11)),FALSE)","v":false},{"$f":"IF(AND($F130,P16),clean_alt(INDEX(INDIRECT($E130&$F130&\":\"&$F130),P$11)),FALSE)","v":false},{"$f":"IF(AND($F130,Q16),clean_alt(INDEX(INDIRECT($E130&$F130&\":\"&$F130),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F130,R16),clean_alt(INDEX(INDIRECT($E130&$F130&\":\"&$F130),R$11)),FALSE)","v":false},{"$f":"IF(AND($F130,S16),clean_alt(INDEX(INDIRECT($E130&$F130&\":\"&$F130),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F131,L17),clean_alt(INDEX(INDIRECT($E131&$F131&\":\"&$F131),L$11)),FALSE)","v":false},{"$f":"IF(AND($F131,M17),clean_alt(INDEX(INDIRECT($E131&$F131&\":\"&$F131),M$11)),FALSE)","v":false},{"$f":"IF(AND($F131,N17),clean_alt(INDEX(INDIRECT($E131&$F131&\":\"&$F131),N$11)),FALSE)","v":false},{"$f":"IF(AND($F131,O17),clean_alt(INDEX(INDIRECT($E131&$F131&\":\"&$F131),O$11)),FALSE)","v":false},{"$f":"IF(AND($F131,P17),clean_alt(INDEX(INDIRECT($E131&$F131&\":\"&$F131),P$11)),FALSE)","v":false},{"$f":"IF(AND($F131,Q17),clean_alt(INDEX(INDIRECT($E131&$F131&\":\"&$F131),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F131,R17),clean_alt(INDEX(INDIRECT($E131&$F131&\":\"&$F131),R$11)),FALSE)","v":false},{"$f":"IF(AND($F131,S17),clean_alt(INDEX(INDIRECT($E131&$F131&\":\"&$F131),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F132,L18),clean_alt(INDEX(INDIRECT($E132&$F132&\":\"&$F132),L$11)),FALSE)","v":false},{"$f":"IF(AND($F132,M18),clean_alt(INDEX(INDIRECT($E132&$F132&\":\"&$F132),M$11)),FALSE)","v":false},{"$f":"IF(AND($F132,N18),clean_alt(INDEX(INDIRECT($E132&$F132&\":\"&$F132),N$11)),FALSE)","v":false},{"$f":"IF(AND($F132,O18),clean_alt(INDEX(INDIRECT($E132&$F132&\":\"&$F132),O$11)),FALSE)","v":false},{"$f":"IF(AND($F132,P18),clean_alt(INDEX(INDIRECT($E132&$F132&\":\"&$F132),P$11)),FALSE)","v":false},{"$f":"IF(AND($F132,Q18),clean_alt(INDEX(INDIRECT($E132&$F132&\":\"&$F132),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F132,R18),clean_alt(INDEX(INDIRECT($E132&$F132&\":\"&$F132),R$11)),FALSE)","v":false},{"$f":"IF(AND($F132,S18),clean_alt(INDEX(INDIRECT($E132&$F132&\":\"&$F132),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F133,L19),clean_alt(INDEX(INDIRECT($E133&$F133&\":\"&$F133),L$11)),FALSE)","v":false},{"$f":"IF(AND($F133,M19),clean_alt(INDEX(INDIRECT($E133&$F133&\":\"&$F133),M$11)),FALSE)","v":false},{"$f":"IF(AND($F133,N19),clean_alt(INDEX(INDIRECT($E133&$F133&\":\"&$F133),N$11)),FALSE)","v":false},{"$f":"IF(AND($F133,O19),clean_alt(INDEX(INDIRECT($E133&$F133&\":\"&$F133),O$11)),FALSE)","v":false},{"$f":"IF(AND($F133,P19),clean_alt(INDEX(INDIRECT($E133&$F133&\":\"&$F133),P$11)),FALSE)","v":false},{"$f":"IF(AND($F133,Q19),clean_alt(INDEX(INDIRECT($E133&$F133&\":\"&$F133),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F133,R19),clean_alt(INDEX(INDIRECT($E133&$F133&\":\"&$F133),R$11)),FALSE)","v":false},{"$f":"IF(AND($F133,S19),clean_alt(INDEX(INDIRECT($E133&$F133&\":\"&$F133),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F134,L20),clean_alt(INDEX(INDIRECT($E134&$F134&\":\"&$F134),L$11)),FALSE)","v":false},{"$f":"IF(AND($F134,M20),clean_alt(INDEX(INDIRECT($E134&$F134&\":\"&$F134),M$11)),FALSE)","v":false},{"$f":"IF(AND($F134,N20),clean_alt(INDEX(INDIRECT($E134&$F134&\":\"&$F134),N$11)),FALSE)","v":false},{"$f":"IF(AND($F134,O20),clean_alt(INDEX(INDIRECT($E134&$F134&\":\"&$F134),O$11)),FALSE)","v":false},{"$f":"IF(AND($F134,P20),clean_alt(INDEX(INDIRECT($E134&$F134&\":\"&$F134),P$11)),FALSE)","v":false},{"$f":"IF(AND($F134,Q20),clean_alt(INDEX(INDIRECT($E134&$F134&\":\"&$F134),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F134,R20),clean_alt(INDEX(INDIRECT($E134&$F134&\":\"&$F134),R$11)),FALSE)","v":false},{"$f":"IF(AND($F134,S20),clean_alt(INDEX(INDIRECT($E134&$F134&\":\"&$F134),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F135,L21),clean_alt(INDEX(INDIRECT($E135&$F135&\":\"&$F135),L$11)),FALSE)","v":false},{"$f":"IF(AND($F135,M21),clean_alt(INDEX(INDIRECT($E135&$F135&\":\"&$F135),M$11)),FALSE)","v":false},{"$f":"IF(AND($F135,N21),clean_alt(INDEX(INDIRECT($E135&$F135&\":\"&$F135),N$11)),FALSE)","v":false},{"$f":"IF(AND($F135,O21),clean_alt(INDEX(INDIRECT($E135&$F135&\":\"&$F135),O$11)),FALSE)","v":false},{"$f":"IF(AND($F135,P21),clean_alt(INDEX(INDIRECT($E135&$F135&\":\"&$F135),P$11)),FALSE)","v":false},{"$f":"IF(AND($F135,Q21),clean_alt(INDEX(INDIRECT($E135&$F135&\":\"&$F135),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F135,R21),clean_alt(INDEX(INDIRECT($E135&$F135&\":\"&$F135),R$11)),FALSE)","v":false},{"$f":"IF(AND($F135,S21),clean_alt(INDEX(INDIRECT($E135&$F135&\":\"&$F135),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F136,L22),clean_alt(INDEX(INDIRECT($E136&$F136&\":\"&$F136),L$11)),FALSE)","v":false},{"$f":"IF(AND($F136,M22),clean_alt(INDEX(INDIRECT($E136&$F136&\":\"&$F136),M$11)),FALSE)","v":false},{"$f":"IF(AND($F136,N22),clean_alt(INDEX(INDIRECT($E136&$F136&\":\"&$F136),N$11)),FALSE)","v":false},{"$f":"IF(AND($F136,O22),clean_alt(INDEX(INDIRECT($E136&$F136&\":\"&$F136),O$11)),FALSE)","v":false},{"$f":"IF(AND($F136,P22),clean_alt(INDEX(INDIRECT($E136&$F136&\":\"&$F136),P$11)),FALSE)","v":false},{"$f":"IF(AND($F136,Q22),clean_alt(INDEX(INDIRECT($E136&$F136&\":\"&$F136),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F136,R22),clean_alt(INDEX(INDIRECT($E136&$F136&\":\"&$F136),R$11)),FALSE)","v":false},{"$f":"IF(AND($F136,S22),clean_alt(INDEX(INDIRECT($E136&$F136&\":\"&$F136),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F137,L23),clean_alt(INDEX(INDIRECT($E137&$F137&\":\"&$F137),L$11)),FALSE)","v":false},{"$f":"IF(AND($F137,M23),clean_alt(INDEX(INDIRECT($E137&$F137&\":\"&$F137),M$11)),FALSE)","v":false},{"$f":"IF(AND($F137,N23),clean_alt(INDEX(INDIRECT($E137&$F137&\":\"&$F137),N$11)),FALSE)","v":false},{"$f":"IF(AND($F137,O23),clean_alt(INDEX(INDIRECT($E137&$F137&\":\"&$F137),O$11)),FALSE)","v":false},{"$f":"IF(AND($F137,P23),clean_alt(INDEX(INDIRECT($E137&$F137&\":\"&$F137),P$11)),FALSE)","v":false},{"$f":"IF(AND($F137,Q23),clean_alt(INDEX(INDIRECT($E137&$F137&\":\"&$F137),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F137,R23),clean_alt(INDEX(INDIRECT($E137&$F137&\":\"&$F137),R$11)),FALSE)","v":false},{"$f":"IF(AND($F137,S23),clean_alt(INDEX(INDIRECT($E137&$F137&\":\"&$F137),S$11)),FALSE)","v":false}]
[null,null,{"$f":"C109","v":0},false,false,false,null,null,null,null,null,{"$f":"IF(AND($F138,L24),clean_alt(INDEX(INDIRECT($E138&$F138&\":\"&$F138),L$11)),FALSE)","v":false},{"$f":"IF(AND($F138,M24),clean_alt(INDEX(INDIRECT($E138&$F138&\":\"&$F138),M$11)),FALSE)","v":false},{"$f":"IF(AND($F138,N24),clean_alt(INDEX(INDIRECT($E138&$F138&\":\"&$F138),N$11)),FALSE)","v":false},{"$f":"IF(AND($F138,O24),clean_alt(INDEX(INDIRECT($E138&$F138&\":\"&$F138),O$11)),FALSE)","v":false},{"$f":"IF(AND($F138,P24),clean_alt(INDEX(INDIRECT($E138&$F138&\":\"&$F138),P$11)),FALSE)","v":false},{"$f":"IF(AND($F138,Q24),clean_alt(INDEX(INDIRECT($E138&$F138&\":\"&$F138),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F138,R24),clean_alt(INDEX(INDIRECT($E138&$F138&\":\"&$F138),R$11)),FALSE)","v":false},{"$f":"IF(AND($F138,S24),clean_alt(INDEX(INDIRECT($E138&$F138&\":\"&$F138),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$123,INDIRECT(E139&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F139,L25),clean_alt(INDEX(INDIRECT($E139&$F139&\":\"&$F139),L$11)),FALSE)","v":false},{"$f":"IF(AND($F139,M25),clean_alt(INDEX(INDIRECT($E139&$F139&\":\"&$F139),M$11)),FALSE)","v":false},{"$f":"IF(AND($F139,N25),clean_alt(INDEX(INDIRECT($E139&$F139&\":\"&$F139),N$11)),FALSE)","v":false},{"$f":"IF(AND($F139,O25),clean_alt(INDEX(INDIRECT($E139&$F139&\":\"&$F139),O$11)),FALSE)","v":false},{"$f":"IF(AND($F139,P25),clean_alt(INDEX(INDIRECT($E139&$F139&\":\"&$F139),P$11)),FALSE)","v":false},{"$f":"IF(AND($F139,Q25),clean_alt(INDEX(INDIRECT($E139&$F139&\":\"&$F139),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F139,R25),clean_alt(INDEX(INDIRECT($E139&$F139&\":\"&$F139),R$11)),FALSE)","v":false},{"$f":"IF(AND($F139,S25),clean_alt(INDEX(INDIRECT($E139&$F139&\":\"&$F139),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F140,L26),clean_alt(INDEX(INDIRECT($E140&$F140&\":\"&$F140),L$11)),FALSE)","v":false},{"$f":"IF(AND($F140,M26),clean_alt(INDEX(INDIRECT($E140&$F140&\":\"&$F140),M$11)),FALSE)","v":false},{"$f":"IF(AND($F140,N26),clean_alt(INDEX(INDIRECT($E140&$F140&\":\"&$F140),N$11)),FALSE)","v":false},{"$f":"IF(AND($F140,O26),clean_alt(INDEX(INDIRECT($E140&$F140&\":\"&$F140),O$11)),FALSE)","v":false},{"$f":"IF(AND($F140,P26),clean_alt(INDEX(INDIRECT($E140&$F140&\":\"&$F140),P$11)),FALSE)","v":false},{"$f":"IF(AND($F140,Q26),clean_alt(INDEX(INDIRECT($E140&$F140&\":\"&$F140),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F140,R26),clean_alt(INDEX(INDIRECT($E140&$F140&\":\"&$F140),R$11)),FALSE)","v":false},{"$f":"IF(AND($F140,S26),clean_alt(INDEX(INDIRECT($E140&$F140&\":\"&$F140),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F141,L27),clean_alt(INDEX(INDIRECT($E141&$F141&\":\"&$F141),L$11)),FALSE)","v":false},{"$f":"IF(AND($F141,M27),clean_alt(INDEX(INDIRECT($E141&$F141&\":\"&$F141),M$11)),FALSE)","v":false},{"$f":"IF(AND($F141,N27),clean_alt(INDEX(INDIRECT($E141&$F141&\":\"&$F141),N$11)),FALSE)","v":false},{"$f":"IF(AND($F141,O27),clean_alt(INDEX(INDIRECT($E141&$F141&\":\"&$F141),O$11)),FALSE)","v":false},{"$f":"IF(AND($F141,P27),clean_alt(INDEX(INDIRECT($E141&$F141&\":\"&$F141),P$11)),FALSE)","v":false},{"$f":"IF(AND($F141,Q27),clean_alt(INDEX(INDIRECT($E141&$F141&\":\"&$F141),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F141,R27),clean_alt(INDEX(INDIRECT($E141&$F141&\":\"&$F141),R$11)),FALSE)","v":false},{"$f":"IF(AND($F141,S27),clean_alt(INDEX(INDIRECT($E141&$F141&\":\"&$F141),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F142,L28),clean_alt(INDEX(INDIRECT($E142&$F142&\":\"&$F142),L$11)),FALSE)","v":false},{"$f":"IF(AND($F142,M28),clean_alt(INDEX(INDIRECT($E142&$F142&\":\"&$F142),M$11)),FALSE)","v":false},{"$f":"IF(AND($F142,N28),clean_alt(INDEX(INDIRECT($E142&$F142&\":\"&$F142),N$11)),FALSE)","v":false},{"$f":"IF(AND($F142,O28),clean_alt(INDEX(INDIRECT($E142&$F142&\":\"&$F142),O$11)),FALSE)","v":false},{"$f":"IF(AND($F142,P28),clean_alt(INDEX(INDIRECT($E142&$F142&\":\"&$F142),P$11)),FALSE)","v":false},{"$f":"IF(AND($F142,Q28),clean_alt(INDEX(INDIRECT($E142&$F142&\":\"&$F142),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F142,R28),clean_alt(INDEX(INDIRECT($E142&$F142&\":\"&$F142),R$11)),FALSE)","v":false},{"$f":"IF(AND($F142,S28),clean_alt(INDEX(INDIRECT($E142&$F142&\":\"&$F142),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F143,L29),clean_alt(INDEX(INDIRECT($E143&$F143&\":\"&$F143),L$11)),FALSE)","v":false},{"$f":"IF(AND($F143,M29),clean_alt(INDEX(INDIRECT($E143&$F143&\":\"&$F143),M$11)),FALSE)","v":false},{"$f":"IF(AND($F143,N29),clean_alt(INDEX(INDIRECT($E143&$F143&\":\"&$F143),N$11)),FALSE)","v":false},{"$f":"IF(AND($F143,O29),clean_alt(INDEX(INDIRECT($E143&$F143&\":\"&$F143),O$11)),FALSE)","v":false},{"$f":"IF(AND($F143,P29),clean_alt(INDEX(INDIRECT($E143&$F143&\":\"&$F143),P$11)),FALSE)","v":false},{"$f":"IF(AND($F143,Q29),clean_alt(INDEX(INDIRECT($E143&$F143&\":\"&$F143),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F143,R29),clean_alt(INDEX(INDIRECT($E143&$F143&\":\"&$F143),R$11)),FALSE)","v":false},{"$f":"IF(AND($F143,S29),clean_alt(INDEX(INDIRECT($E143&$F143&\":\"&$F143),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F144,L30),clean_alt(INDEX(INDIRECT($E144&$F144&\":\"&$F144),L$11)),FALSE)","v":false},{"$f":"IF(AND($F144,M30),clean_alt(INDEX(INDIRECT($E144&$F144&\":\"&$F144),M$11)),FALSE)","v":false},{"$f":"IF(AND($F144,N30),clean_alt(INDEX(INDIRECT($E144&$F144&\":\"&$F144),N$11)),FALSE)","v":false},{"$f":"IF(AND($F144,O30),clean_alt(INDEX(INDIRECT($E144&$F144&\":\"&$F144),O$11)),FALSE)","v":false},{"$f":"IF(AND($F144,P30),clean_alt(INDEX(INDIRECT($E144&$F144&\":\"&$F144),P$11)),FALSE)","v":false},{"$f":"IF(AND($F144,Q30),clean_alt(INDEX(INDIRECT($E144&$F144&\":\"&$F144),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F144,R30),clean_alt(INDEX(INDIRECT($E144&$F144&\":\"&$F144),R$11)),FALSE)","v":false},{"$f":"IF(AND($F144,S30),clean_alt(INDEX(INDIRECT($E144&$F144&\":\"&$F144),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F145,L31),clean_alt(INDEX(INDIRECT($E145&$F145&\":\"&$F145),L$11)),FALSE)","v":false},{"$f":"IF(AND($F145,M31),clean_alt(INDEX(INDIRECT($E145&$F145&\":\"&$F145),M$11)),FALSE)","v":false},{"$f":"IF(AND($F145,N31),clean_alt(INDEX(INDIRECT($E145&$F145&\":\"&$F145),N$11)),FALSE)","v":false},{"$f":"IF(AND($F145,O31),clean_alt(INDEX(INDIRECT($E145&$F145&\":\"&$F145),O$11)),FALSE)","v":false},{"$f":"IF(AND($F145,P31),clean_alt(INDEX(INDIRECT($E145&$F145&\":\"&$F145),P$11)),FALSE)","v":false},{"$f":"IF(AND($F145,Q31),clean_alt(INDEX(INDIRECT($E145&$F145&\":\"&$F145),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F145,R31),clean_alt(INDEX(INDIRECT($E145&$F145&\":\"&$F145),R$11)),FALSE)","v":false},{"$f":"IF(AND($F145,S31),clean_alt(INDEX(INDIRECT($E145&$F145&\":\"&$F145),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$123,INDIRECT(E146&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F146,L32),clean_alt(INDEX(INDIRECT($E146&$F146&\":\"&$F146),L$11)),FALSE)","v":false},{"$f":"IF(AND($F146,M32),clean_alt(INDEX(INDIRECT($E146&$F146&\":\"&$F146),M$11)),FALSE)","v":false},{"$f":"IF(AND($F146,N32),clean_alt(INDEX(INDIRECT($E146&$F146&\":\"&$F146),N$11)),FALSE)","v":false},{"$f":"IF(AND($F146,O32),clean_alt(INDEX(INDIRECT($E146&$F146&\":\"&$F146),O$11)),FALSE)","v":false},{"$f":"IF(AND($F146,P32),clean_alt(INDEX(INDIRECT($E146&$F146&\":\"&$F146),P$11)),FALSE)","v":false},{"$f":"IF(AND($F146,Q32),clean_alt(INDEX(INDIRECT($E146&$F146&\":\"&$F146),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F146,R32),clean_alt(INDEX(INDIRECT($E146&$F146&\":\"&$F146),R$11)),FALSE)","v":false},{"$f":"IF(AND($F146,S32),clean_alt(INDEX(INDIRECT($E146&$F146&\":\"&$F146),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$123,INDIRECT(E147&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F147,L33),clean_alt(INDEX(INDIRECT($E147&$F147&\":\"&$F147),L$11)),FALSE)","v":false},{"$f":"IF(AND($F147,M33),clean_alt(INDEX(INDIRECT($E147&$F147&\":\"&$F147),M$11)),FALSE)","v":false},{"$f":"IF(AND($F147,N33),clean_alt(INDEX(INDIRECT($E147&$F147&\":\"&$F147),N$11)),FALSE)","v":false},{"$f":"IF(AND($F147,O33),clean_alt(INDEX(INDIRECT($E147&$F147&\":\"&$F147),O$11)),FALSE)","v":false},{"$f":"IF(AND($F147,P33),clean_alt(INDEX(INDIRECT($E147&$F147&\":\"&$F147),P$11)),FALSE)","v":false},{"$f":"IF(AND($F147,Q33),clean_alt(INDEX(INDIRECT($E147&$F147&\":\"&$F147),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F147,R33),clean_alt(INDEX(INDIRECT($E147&$F147&\":\"&$F147),R$11)),FALSE)","v":false},{"$f":"IF(AND($F147,S33),clean_alt(INDEX(INDIRECT($E147&$F147&\":\"&$F147),S$11)),FALSE)","v":false}]
[]
[]
["Long-Term Note Receivable"]
[null,null,null,null,null,"Row Num",null,null,null,null,2011,{"$f":"L124","v":2012},{"$f":"M124","v":2013},2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C125","v":"BBRY"},"BBRY Balance Sheet","'BBRY Balance Sheet'!",{"$f":"IFERROR(MATCH($A$150,INDIRECT(E152&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F152,L11),clean_alt(INDEX(INDIRECT($E152&$F152&\":\"&$F152),L$11)),FALSE)","v":false},{"$f":"IF(AND($F152,M11),clean_alt(INDEX(INDIRECT($E152&$F152&\":\"&$F152),M$11)),FALSE)","v":false},{"$f":"IF(AND($F152,N11),clean_alt(INDEX(INDIRECT($E152&$F152&\":\"&$F152),N$11)),FALSE)","v":false},{"$f":"IF(AND($F152,O11),clean_alt(INDEX(INDIRECT($E152&$F152&\":\"&$F152),O$11)),FALSE)","v":false},{"$f":"IF(AND($F152,P11),clean_alt(INDEX(INDIRECT($E152&$F152&\":\"&$F152),P$11)),FALSE)","v":false},{"$f":"IF(AND($F152,Q11),clean_alt(INDEX(INDIRECT($E152&$F152&\":\"&$F152),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F152,R11),clean_alt(INDEX(INDIRECT($E152&$F152&\":\"&$F152),R$11)),FALSE)","v":false},{"$f":"IF(AND($F152,S11),clean_alt(INDEX(INDIRECT($E152&$F152&\":\"&$F152),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$150,INDIRECT(E153&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F153,L12),clean_alt(INDEX(INDIRECT($E153&$F153&\":\"&$F153),L$11)),FALSE)","v":false},{"$f":"IF(AND($F153,M12),clean_alt(INDEX(INDIRECT($E153&$F153&\":\"&$F153),M$11)),FALSE)","v":false},{"$f":"IF(AND($F153,N12),clean_alt(INDEX(INDIRECT($E153&$F153&\":\"&$F153),N$11)),FALSE)","v":false},{"$f":"IF(AND($F153,O12),clean_alt(INDEX(INDIRECT($E153&$F153&\":\"&$F153),O$11)),FALSE)","v":false},{"$f":"IF(AND($F153,P12),clean_alt(INDEX(INDIRECT($E153&$F153&\":\"&$F153),P$11)),FALSE)","v":false},{"$f":"IF(AND($F153,Q12),clean_alt(INDEX(INDIRECT($E153&$F153&\":\"&$F153),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F153,R12),clean_alt(INDEX(INDIRECT($E153&$F153&\":\"&$F153),R$11)),FALSE)","v":false},{"$f":"IF(AND($F153,S12),clean_alt(INDEX(INDIRECT($E153&$F153&\":\"&$F153),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F154,L13),clean_alt(INDEX(INDIRECT($E154&$F154&\":\"&$F154),L$11)),FALSE)","v":false},{"$f":"IF(AND($F154,M13),clean_alt(INDEX(INDIRECT($E154&$F154&\":\"&$F154),M$11)),FALSE)","v":false},{"$f":"IF(AND($F154,N13),clean_alt(INDEX(INDIRECT($E154&$F154&\":\"&$F154),N$11)),FALSE)","v":false},{"$f":"IF(AND($F154,O13),clean_alt(INDEX(INDIRECT($E154&$F154&\":\"&$F154),O$11)),FALSE)","v":false},{"$f":"IF(AND($F154,P13),clean_alt(INDEX(INDIRECT($E154&$F154&\":\"&$F154),P$11)),FALSE)","v":false},{"$f":"IF(AND($F154,Q13),clean_alt(INDEX(INDIRECT($E154&$F154&\":\"&$F154),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F154,R13),clean_alt(INDEX(INDIRECT($E154&$F154&\":\"&$F154),R$11)),FALSE)","v":false},{"$f":"IF(AND($F154,S13),clean_alt(INDEX(INDIRECT($E154&$F154&\":\"&$F154),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F155,L14),clean_alt(INDEX(INDIRECT($E155&$F155&\":\"&$F155),L$11)),FALSE)","v":false},{"$f":"IF(AND($F155,M14),clean_alt(INDEX(INDIRECT($E155&$F155&\":\"&$F155),M$11)),FALSE)","v":false},{"$f":"IF(AND($F155,N14),clean_alt(INDEX(INDIRECT($E155&$F155&\":\"&$F155),N$11)),FALSE)","v":false},{"$f":"IF(AND($F155,O14),clean_alt(INDEX(INDIRECT($E155&$F155&\":\"&$F155),O$11)),FALSE)","v":false},{"$f":"IF(AND($F155,P14),clean_alt(INDEX(INDIRECT($E155&$F155&\":\"&$F155),P$11)),FALSE)","v":false},{"$f":"IF(AND($F155,Q14),clean_alt(INDEX(INDIRECT($E155&$F155&\":\"&$F155),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F155,R14),clean_alt(INDEX(INDIRECT($E155&$F155&\":\"&$F155),R$11)),FALSE)","v":false},{"$f":"IF(AND($F155,S14),clean_alt(INDEX(INDIRECT($E155&$F155&\":\"&$F155),S$11)),FALSE)","v":false}]
[null,null,{"$f":"C129","v":0},false,false,false,null,null,null,null,null,{"$f":"IF(AND($F156,L15),clean_alt(INDEX(INDIRECT($E156&$F156&\":\"&$F156),L$11)),FALSE)","v":false},{"$f":"IF(AND($F156,M15),clean_alt(INDEX(INDIRECT($E156&$F156&\":\"&$F156),M$11)),FALSE)","v":false},{"$f":"IF(AND($F156,N15),clean_alt(INDEX(INDIRECT($E156&$F156&\":\"&$F156),N$11)),FALSE)","v":false},{"$f":"IF(AND($F156,O15),clean_alt(INDEX(INDIRECT($E156&$F156&\":\"&$F156),O$11)),FALSE)","v":false},{"$f":"IF(AND($F156,P15),clean_alt(INDEX(INDIRECT($E156&$F156&\":\"&$F156),P$11)),FALSE)","v":false},{"$f":"IF(AND($F156,Q15),clean_alt(INDEX(INDIRECT($E156&$F156&\":\"&$F156),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F156,R15),clean_alt(INDEX(INDIRECT($E156&$F156&\":\"&$F156),R$11)),FALSE)","v":false},{"$f":"IF(AND($F156,S15),clean_alt(INDEX(INDIRECT($E156&$F156&\":\"&$F156),S$11)),FALSE)","v":false}]
[null,null,{"$f":"C130","v":0},false,false,false,null,null,null,null,null,{"$f":"IF(AND($F157,L16),clean_alt(INDEX(INDIRECT($E157&$F157&\":\"&$F157),L$11)),FALSE)","v":false},{"$f":"IF(AND($F157,M16),clean_alt(INDEX(INDIRECT($E157&$F157&\":\"&$F157),M$11)),FALSE)","v":false},{"$f":"IF(AND($F157,N16),clean_alt(INDEX(INDIRECT($E157&$F157&\":\"&$F157),N$11)),FALSE)","v":false},{"$f":"IF(AND($F157,O16),clean_alt(INDEX(INDIRECT($E157&$F157&\":\"&$F157),O$11)),FALSE)","v":false},{"$f":"IF(AND($F157,P16),clean_alt(INDEX(INDIRECT($E157&$F157&\":\"&$F157),P$11)),FALSE)","v":false},{"$f":"IF(AND($F157,Q16),clean_alt(INDEX(INDIRECT($E157&$F157&\":\"&$F157),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F157,R16),clean_alt(INDEX(INDIRECT($E157&$F157&\":\"&$F157),R$11)),FALSE)","v":false},{"$f":"IF(AND($F157,S16),clean_alt(INDEX(INDIRECT($E157&$F157&\":\"&$F157),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F158,L17),clean_alt(INDEX(INDIRECT($E158&$F158&\":\"&$F158),L$11)),FALSE)","v":false},{"$f":"IF(AND($F158,M17),clean_alt(INDEX(INDIRECT($E158&$F158&\":\"&$F158),M$11)),FALSE)","v":false},{"$f":"IF(AND($F158,N17),clean_alt(INDEX(INDIRECT($E158&$F158&\":\"&$F158),N$11)),FALSE)","v":false},{"$f":"IF(AND($F158,O17),clean_alt(INDEX(INDIRECT($E158&$F158&\":\"&$F158),O$11)),FALSE)","v":false},{"$f":"IF(AND($F158,P17),clean_alt(INDEX(INDIRECT($E158&$F158&\":\"&$F158),P$11)),FALSE)","v":false},{"$f":"IF(AND($F158,Q17),clean_alt(INDEX(INDIRECT($E158&$F158&\":\"&$F158),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F158,R17),clean_alt(INDEX(INDIRECT($E158&$F158&\":\"&$F158),R$11)),FALSE)","v":false},{"$f":"IF(AND($F158,S17),clean_alt(INDEX(INDIRECT($E158&$F158&\":\"&$F158),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F159,L18),clean_alt(INDEX(INDIRECT($E159&$F159&\":\"&$F159),L$11)),FALSE)","v":false},{"$f":"IF(AND($F159,M18),clean_alt(INDEX(INDIRECT($E159&$F159&\":\"&$F159),M$11)),FALSE)","v":false},{"$f":"IF(AND($F159,N18),clean_alt(INDEX(INDIRECT($E159&$F159&\":\"&$F159),N$11)),FALSE)","v":false},{"$f":"IF(AND($F159,O18),clean_alt(INDEX(INDIRECT($E159&$F159&\":\"&$F159),O$11)),FALSE)","v":false},{"$f":"IF(AND($F159,P18),clean_alt(INDEX(INDIRECT($E159&$F159&\":\"&$F159),P$11)),FALSE)","v":false},{"$f":"IF(AND($F159,Q18),clean_alt(INDEX(INDIRECT($E159&$F159&\":\"&$F159),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F159,R18),clean_alt(INDEX(INDIRECT($E159&$F159&\":\"&$F159),R$11)),FALSE)","v":false},{"$f":"IF(AND($F159,S18),clean_alt(INDEX(INDIRECT($E159&$F159&\":\"&$F159),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F160,L19),clean_alt(INDEX(INDIRECT($E160&$F160&\":\"&$F160),L$11)),FALSE)","v":false},{"$f":"IF(AND($F160,M19),clean_alt(INDEX(INDIRECT($E160&$F160&\":\"&$F160),M$11)),FALSE)","v":false},{"$f":"IF(AND($F160,N19),clean_alt(INDEX(INDIRECT($E160&$F160&\":\"&$F160),N$11)),FALSE)","v":false},{"$f":"IF(AND($F160,O19),clean_alt(INDEX(INDIRECT($E160&$F160&\":\"&$F160),O$11)),FALSE)","v":false},{"$f":"IF(AND($F160,P19),clean_alt(INDEX(INDIRECT($E160&$F160&\":\"&$F160),P$11)),FALSE)","v":false},{"$f":"IF(AND($F160,Q19),clean_alt(INDEX(INDIRECT($E160&$F160&\":\"&$F160),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F160,R19),clean_alt(INDEX(INDIRECT($E160&$F160&\":\"&$F160),R$11)),FALSE)","v":false},{"$f":"IF(AND($F160,S19),clean_alt(INDEX(INDIRECT($E160&$F160&\":\"&$F160),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F161,L20),clean_alt(INDEX(INDIRECT($E161&$F161&\":\"&$F161),L$11)),FALSE)","v":false},{"$f":"IF(AND($F161,M20),clean_alt(INDEX(INDIRECT($E161&$F161&\":\"&$F161),M$11)),FALSE)","v":false},{"$f":"IF(AND($F161,N20),clean_alt(INDEX(INDIRECT($E161&$F161&\":\"&$F161),N$11)),FALSE)","v":false},{"$f":"IF(AND($F161,O20),clean_alt(INDEX(INDIRECT($E161&$F161&\":\"&$F161),O$11)),FALSE)","v":false},{"$f":"IF(AND($F161,P20),clean_alt(INDEX(INDIRECT($E161&$F161&\":\"&$F161),P$11)),FALSE)","v":false},{"$f":"IF(AND($F161,Q20),clean_alt(INDEX(INDIRECT($E161&$F161&\":\"&$F161),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F161,R20),clean_alt(INDEX(INDIRECT($E161&$F161&\":\"&$F161),R$11)),FALSE)","v":false},{"$f":"IF(AND($F161,S20),clean_alt(INDEX(INDIRECT($E161&$F161&\":\"&$F161),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F162,L21),clean_alt(INDEX(INDIRECT($E162&$F162&\":\"&$F162),L$11)),FALSE)","v":false},{"$f":"IF(AND($F162,M21),clean_alt(INDEX(INDIRECT($E162&$F162&\":\"&$F162),M$11)),FALSE)","v":false},{"$f":"IF(AND($F162,N21),clean_alt(INDEX(INDIRECT($E162&$F162&\":\"&$F162),N$11)),FALSE)","v":false},{"$f":"IF(AND($F162,O21),clean_alt(INDEX(INDIRECT($E162&$F162&\":\"&$F162),O$11)),FALSE)","v":false},{"$f":"IF(AND($F162,P21),clean_alt(INDEX(INDIRECT($E162&$F162&\":\"&$F162),P$11)),FALSE)","v":false},{"$f":"IF(AND($F162,Q21),clean_alt(INDEX(INDIRECT($E162&$F162&\":\"&$F162),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F162,R21),clean_alt(INDEX(INDIRECT($E162&$F162&\":\"&$F162),R$11)),FALSE)","v":false},{"$f":"IF(AND($F162,S21),clean_alt(INDEX(INDIRECT($E162&$F162&\":\"&$F162),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F163,L22),clean_alt(INDEX(INDIRECT($E163&$F163&\":\"&$F163),L$11)),FALSE)","v":false},{"$f":"IF(AND($F163,M22),clean_alt(INDEX(INDIRECT($E163&$F163&\":\"&$F163),M$11)),FALSE)","v":false},{"$f":"IF(AND($F163,N22),clean_alt(INDEX(INDIRECT($E163&$F163&\":\"&$F163),N$11)),FALSE)","v":false},{"$f":"IF(AND($F163,O22),clean_alt(INDEX(INDIRECT($E163&$F163&\":\"&$F163),O$11)),FALSE)","v":false},{"$f":"IF(AND($F163,P22),clean_alt(INDEX(INDIRECT($E163&$F163&\":\"&$F163),P$11)),FALSE)","v":false},{"$f":"IF(AND($F163,Q22),clean_alt(INDEX(INDIRECT($E163&$F163&\":\"&$F163),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F163,R22),clean_alt(INDEX(INDIRECT($E163&$F163&\":\"&$F163),R$11)),FALSE)","v":false},{"$f":"IF(AND($F163,S22),clean_alt(INDEX(INDIRECT($E163&$F163&\":\"&$F163),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F164,L23),clean_alt(INDEX(INDIRECT($E164&$F164&\":\"&$F164),L$11)),FALSE)","v":false},{"$f":"IF(AND($F164,M23),clean_alt(INDEX(INDIRECT($E164&$F164&\":\"&$F164),M$11)),FALSE)","v":false},{"$f":"IF(AND($F164,N23),clean_alt(INDEX(INDIRECT($E164&$F164&\":\"&$F164),N$11)),FALSE)","v":false},{"$f":"IF(AND($F164,O23),clean_alt(INDEX(INDIRECT($E164&$F164&\":\"&$F164),O$11)),FALSE)","v":false},{"$f":"IF(AND($F164,P23),clean_alt(INDEX(INDIRECT($E164&$F164&\":\"&$F164),P$11)),FALSE)","v":false},{"$f":"IF(AND($F164,Q23),clean_alt(INDEX(INDIRECT($E164&$F164&\":\"&$F164),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F164,R23),clean_alt(INDEX(INDIRECT($E164&$F164&\":\"&$F164),R$11)),FALSE)","v":false},{"$f":"IF(AND($F164,S23),clean_alt(INDEX(INDIRECT($E164&$F164&\":\"&$F164),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F165,L24),clean_alt(INDEX(INDIRECT($E165&$F165&\":\"&$F165),L$11)),FALSE)","v":false},{"$f":"IF(AND($F165,M24),clean_alt(INDEX(INDIRECT($E165&$F165&\":\"&$F165),M$11)),FALSE)","v":false},{"$f":"IF(AND($F165,N24),clean_alt(INDEX(INDIRECT($E165&$F165&\":\"&$F165),N$11)),FALSE)","v":false},{"$f":"IF(AND($F165,O24),clean_alt(INDEX(INDIRECT($E165&$F165&\":\"&$F165),O$11)),FALSE)","v":false},{"$f":"IF(AND($F165,P24),clean_alt(INDEX(INDIRECT($E165&$F165&\":\"&$F165),P$11)),FALSE)","v":false},{"$f":"IF(AND($F165,Q24),clean_alt(INDEX(INDIRECT($E165&$F165&\":\"&$F165),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F165,R24),clean_alt(INDEX(INDIRECT($E165&$F165&\":\"&$F165),R$11)),FALSE)","v":false},{"$f":"IF(AND($F165,S24),clean_alt(INDEX(INDIRECT($E165&$F165&\":\"&$F165),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$150,INDIRECT(E166&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F166,L25),clean_alt(INDEX(INDIRECT($E166&$F166&\":\"&$F166),L$11)),FALSE)","v":false},{"$f":"IF(AND($F166,M25),clean_alt(INDEX(INDIRECT($E166&$F166&\":\"&$F166),M$11)),FALSE)","v":false},{"$f":"IF(AND($F166,N25),clean_alt(INDEX(INDIRECT($E166&$F166&\":\"&$F166),N$11)),FALSE)","v":false},{"$f":"IF(AND($F166,O25),clean_alt(INDEX(INDIRECT($E166&$F166&\":\"&$F166),O$11)),FALSE)","v":false},{"$f":"IF(AND($F166,P25),clean_alt(INDEX(INDIRECT($E166&$F166&\":\"&$F166),P$11)),FALSE)","v":false},{"$f":"IF(AND($F166,Q25),clean_alt(INDEX(INDIRECT($E166&$F166&\":\"&$F166),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F166,R25),clean_alt(INDEX(INDIRECT($E166&$F166&\":\"&$F166),R$11)),FALSE)","v":false},{"$f":"IF(AND($F166,S25),clean_alt(INDEX(INDIRECT($E166&$F166&\":\"&$F166),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F167,L26),clean_alt(INDEX(INDIRECT($E167&$F167&\":\"&$F167),L$11)),FALSE)","v":false},{"$f":"IF(AND($F167,M26),clean_alt(INDEX(INDIRECT($E167&$F167&\":\"&$F167),M$11)),FALSE)","v":false},{"$f":"IF(AND($F167,N26),clean_alt(INDEX(INDIRECT($E167&$F167&\":\"&$F167),N$11)),FALSE)","v":false},{"$f":"IF(AND($F167,O26),clean_alt(INDEX(INDIRECT($E167&$F167&\":\"&$F167),O$11)),FALSE)","v":false},{"$f":"IF(AND($F167,P26),clean_alt(INDEX(INDIRECT($E167&$F167&\":\"&$F167),P$11)),FALSE)","v":false},{"$f":"IF(AND($F167,Q26),clean_alt(INDEX(INDIRECT($E167&$F167&\":\"&$F167),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F167,R26),clean_alt(INDEX(INDIRECT($E167&$F167&\":\"&$F167),R$11)),FALSE)","v":false},{"$f":"IF(AND($F167,S26),clean_alt(INDEX(INDIRECT($E167&$F167&\":\"&$F167),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F168,L27),clean_alt(INDEX(INDIRECT($E168&$F168&\":\"&$F168),L$11)),FALSE)","v":false},{"$f":"IF(AND($F168,M27),clean_alt(INDEX(INDIRECT($E168&$F168&\":\"&$F168),M$11)),FALSE)","v":false},{"$f":"IF(AND($F168,N27),clean_alt(INDEX(INDIRECT($E168&$F168&\":\"&$F168),N$11)),FALSE)","v":false},{"$f":"IF(AND($F168,O27),clean_alt(INDEX(INDIRECT($E168&$F168&\":\"&$F168),O$11)),FALSE)","v":false},{"$f":"IF(AND($F168,P27),clean_alt(INDEX(INDIRECT($E168&$F168&\":\"&$F168),P$11)),FALSE)","v":false},{"$f":"IF(AND($F168,Q27),clean_alt(INDEX(INDIRECT($E168&$F168&\":\"&$F168),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F168,R27),clean_alt(INDEX(INDIRECT($E168&$F168&\":\"&$F168),R$11)),FALSE)","v":false},{"$f":"IF(AND($F168,S27),clean_alt(INDEX(INDIRECT($E168&$F168&\":\"&$F168),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F169,L28),clean_alt(INDEX(INDIRECT($E169&$F169&\":\"&$F169),L$11)),FALSE)","v":false},{"$f":"IF(AND($F169,M28),clean_alt(INDEX(INDIRECT($E169&$F169&\":\"&$F169),M$11)),FALSE)","v":false},{"$f":"IF(AND($F169,N28),clean_alt(INDEX(INDIRECT($E169&$F169&\":\"&$F169),N$11)),FALSE)","v":false},{"$f":"IF(AND($F169,O28),clean_alt(INDEX(INDIRECT($E169&$F169&\":\"&$F169),O$11)),FALSE)","v":false},{"$f":"IF(AND($F169,P28),clean_alt(INDEX(INDIRECT($E169&$F169&\":\"&$F169),P$11)),FALSE)","v":false},{"$f":"IF(AND($F169,Q28),clean_alt(INDEX(INDIRECT($E169&$F169&\":\"&$F169),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F169,R28),clean_alt(INDEX(INDIRECT($E169&$F169&\":\"&$F169),R$11)),FALSE)","v":false},{"$f":"IF(AND($F169,S28),clean_alt(INDEX(INDIRECT($E169&$F169&\":\"&$F169),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F170,L29),clean_alt(INDEX(INDIRECT($E170&$F170&\":\"&$F170),L$11)),FALSE)","v":false},{"$f":"IF(AND($F170,M29),clean_alt(INDEX(INDIRECT($E170&$F170&\":\"&$F170),M$11)),FALSE)","v":false},{"$f":"IF(AND($F170,N29),clean_alt(INDEX(INDIRECT($E170&$F170&\":\"&$F170),N$11)),FALSE)","v":false},{"$f":"IF(AND($F170,O29),clean_alt(INDEX(INDIRECT($E170&$F170&\":\"&$F170),O$11)),FALSE)","v":false},{"$f":"IF(AND($F170,P29),clean_alt(INDEX(INDIRECT($E170&$F170&\":\"&$F170),P$11)),FALSE)","v":false},{"$f":"IF(AND($F170,Q29),clean_alt(INDEX(INDIRECT($E170&$F170&\":\"&$F170),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F170,R29),clean_alt(INDEX(INDIRECT($E170&$F170&\":\"&$F170),R$11)),FALSE)","v":false},{"$f":"IF(AND($F170,S29),clean_alt(INDEX(INDIRECT($E170&$F170&\":\"&$F170),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F171,L30),clean_alt(INDEX(INDIRECT($E171&$F171&\":\"&$F171),L$11)),FALSE)","v":false},{"$f":"IF(AND($F171,M30),clean_alt(INDEX(INDIRECT($E171&$F171&\":\"&$F171),M$11)),FALSE)","v":false},{"$f":"IF(AND($F171,N30),clean_alt(INDEX(INDIRECT($E171&$F171&\":\"&$F171),N$11)),FALSE)","v":false},{"$f":"IF(AND($F171,O30),clean_alt(INDEX(INDIRECT($E171&$F171&\":\"&$F171),O$11)),FALSE)","v":false},{"$f":"IF(AND($F171,P30),clean_alt(INDEX(INDIRECT($E171&$F171&\":\"&$F171),P$11)),FALSE)","v":false},{"$f":"IF(AND($F171,Q30),clean_alt(INDEX(INDIRECT($E171&$F171&\":\"&$F171),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F171,R30),clean_alt(INDEX(INDIRECT($E171&$F171&\":\"&$F171),R$11)),FALSE)","v":false},{"$f":"IF(AND($F171,S30),clean_alt(INDEX(INDIRECT($E171&$F171&\":\"&$F171),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F172,L31),clean_alt(INDEX(INDIRECT($E172&$F172&\":\"&$F172),L$11)),FALSE)","v":false},{"$f":"IF(AND($F172,M31),clean_alt(INDEX(INDIRECT($E172&$F172&\":\"&$F172),M$11)),FALSE)","v":false},{"$f":"IF(AND($F172,N31),clean_alt(INDEX(INDIRECT($E172&$F172&\":\"&$F172),N$11)),FALSE)","v":false},{"$f":"IF(AND($F172,O31),clean_alt(INDEX(INDIRECT($E172&$F172&\":\"&$F172),O$11)),FALSE)","v":false},{"$f":"IF(AND($F172,P31),clean_alt(INDEX(INDIRECT($E172&$F172&\":\"&$F172),P$11)),FALSE)","v":false},{"$f":"IF(AND($F172,Q31),clean_alt(INDEX(INDIRECT($E172&$F172&\":\"&$F172),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F172,R31),clean_alt(INDEX(INDIRECT($E172&$F172&\":\"&$F172),R$11)),FALSE)","v":false},{"$f":"IF(AND($F172,S31),clean_alt(INDEX(INDIRECT($E172&$F172&\":\"&$F172),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F173,L32),clean_alt(INDEX(INDIRECT($E173&$F173&\":\"&$F173),L$11)),FALSE)","v":false},{"$f":"IF(AND($F173,M32),clean_alt(INDEX(INDIRECT($E173&$F173&\":\"&$F173),M$11)),FALSE)","v":false},{"$f":"IF(AND($F173,N32),clean_alt(INDEX(INDIRECT($E173&$F173&\":\"&$F173),N$11)),FALSE)","v":false},{"$f":"IF(AND($F173,O32),clean_alt(INDEX(INDIRECT($E173&$F173&\":\"&$F173),O$11)),FALSE)","v":false},{"$f":"IF(AND($F173,P32),clean_alt(INDEX(INDIRECT($E173&$F173&\":\"&$F173),P$11)),FALSE)","v":false},{"$f":"IF(AND($F173,Q32),clean_alt(INDEX(INDIRECT($E173&$F173&\":\"&$F173),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F173,R32),clean_alt(INDEX(INDIRECT($E173&$F173&\":\"&$F173),R$11)),FALSE)","v":false},{"$f":"IF(AND($F173,S32),clean_alt(INDEX(INDIRECT($E173&$F173&\":\"&$F173),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$150,INDIRECT(E174&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F174,L33),clean_alt(INDEX(INDIRECT($E174&$F174&\":\"&$F174),L$11)),FALSE)","v":false},{"$f":"IF(AND($F174,M33),clean_alt(INDEX(INDIRECT($E174&$F174&\":\"&$F174),M$11)),FALSE)","v":false},{"$f":"IF(AND($F174,N33),clean_alt(INDEX(INDIRECT($E174&$F174&\":\"&$F174),N$11)),FALSE)","v":false},{"$f":"IF(AND($F174,O33),clean_alt(INDEX(INDIRECT($E174&$F174&\":\"&$F174),O$11)),FALSE)","v":false},{"$f":"IF(AND($F174,P33),clean_alt(INDEX(INDIRECT($E174&$F174&\":\"&$F174),P$11)),FALSE)","v":false},{"$f":"IF(AND($F174,Q33),clean_alt(INDEX(INDIRECT($E174&$F174&\":\"&$F174),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F174,R33),clean_alt(INDEX(INDIRECT($E174&$F174&\":\"&$F174),R$11)),FALSE)","v":false},{"$f":"IF(AND($F174,S33),clean_alt(INDEX(INDIRECT($E174&$F174&\":\"&$F174),S$11)),FALSE)","v":false}]
[]
["Other Long-Term Investments"]
[null,null,null,null,null,"Row Num",null,null,null,null,2011,{"$f":"L151","v":2012},2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C152","v":"BBRY"},"BBRY Balance Sheet","'BBRY Balance Sheet'!",{"$f":"IFERROR(MATCH($A$176,INDIRECT(E178&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F178,L11),clean_alt(INDEX(INDIRECT($E178&$F178&\":\"&$F178),L$11)),FALSE)","v":false},{"$f":"IF(AND($F178,M11),clean_alt(INDEX(INDIRECT($E178&$F178&\":\"&$F178),M$11)),FALSE)","v":false},{"$f":"IF(AND($F178,N11),clean_alt(INDEX(INDIRECT($E178&$F178&\":\"&$F178),N$11)),FALSE)","v":false},{"$f":"IF(AND($F178,O11),clean_alt(INDEX(INDIRECT($E178&$F178&\":\"&$F178),O$11)),FALSE)","v":false},{"$f":"IF(AND($F178,P11),clean_alt(INDEX(INDIRECT($E178&$F178&\":\"&$F178),P$11)),FALSE)","v":false},{"$f":"IF(AND($F178,Q11),clean_alt(INDEX(INDIRECT($E178&$F178&\":\"&$F178),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F178,R11),clean_alt(INDEX(INDIRECT($E178&$F178&\":\"&$F178),R$11)),FALSE)","v":false},{"$f":"IF(AND($F178,S11),clean_alt(INDEX(INDIRECT($E178&$F178&\":\"&$F178),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$176,INDIRECT(E179&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F179,L12),clean_alt(INDEX(INDIRECT($E179&$F179&\":\"&$F179),L$11)),FALSE)","v":false},{"$f":"IF(AND($F179,M12),clean_alt(INDEX(INDIRECT($E179&$F179&\":\"&$F179),M$11)),FALSE)","v":false},{"$f":"IF(AND($F179,N12),clean_alt(INDEX(INDIRECT($E179&$F179&\":\"&$F179),N$11)),FALSE)","v":false},{"$f":"IF(AND($F179,O12),clean_alt(INDEX(INDIRECT($E179&$F179&\":\"&$F179),O$11)),FALSE)","v":false},{"$f":"IF(AND($F179,P12),clean_alt(INDEX(INDIRECT($E179&$F179&\":\"&$F179),P$11)),FALSE)","v":false},{"$f":"IF(AND($F179,Q12),clean_alt(INDEX(INDIRECT($E179&$F179&\":\"&$F179),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F179,R12),clean_alt(INDEX(INDIRECT($E179&$F179&\":\"&$F179),R$11)),FALSE)","v":false},{"$f":"IF(AND($F179,S12),clean_alt(INDEX(INDIRECT($E179&$F179&\":\"&$F179),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F180,L13),clean_alt(INDEX(INDIRECT($E180&$F180&\":\"&$F180),L$11)),FALSE)","v":false},{"$f":"IF(AND($F180,M13),clean_alt(INDEX(INDIRECT($E180&$F180&\":\"&$F180),M$11)),FALSE)","v":false},{"$f":"IF(AND($F180,N13),clean_alt(INDEX(INDIRECT($E180&$F180&\":\"&$F180),N$11)),FALSE)","v":false},{"$f":"IF(AND($F180,O13),clean_alt(INDEX(INDIRECT($E180&$F180&\":\"&$F180),O$11)),FALSE)","v":false},{"$f":"IF(AND($F180,P13),clean_alt(INDEX(INDIRECT($E180&$F180&\":\"&$F180),P$11)),FALSE)","v":false},{"$f":"IF(AND($F180,Q13),clean_alt(INDEX(INDIRECT($E180&$F180&\":\"&$F180),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F180,R13),clean_alt(INDEX(INDIRECT($E180&$F180&\":\"&$F180),R$11)),FALSE)","v":false},{"$f":"IF(AND($F180,S13),clean_alt(INDEX(INDIRECT($E180&$F180&\":\"&$F180),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F181,L14),clean_alt(INDEX(INDIRECT($E181&$F181&\":\"&$F181),L$11)),FALSE)","v":false},{"$f":"IF(AND($F181,M14),clean_alt(INDEX(INDIRECT($E181&$F181&\":\"&$F181),M$11)),FALSE)","v":false},{"$f":"IF(AND($F181,N14),clean_alt(INDEX(INDIRECT($E181&$F181&\":\"&$F181),N$11)),FALSE)","v":false},{"$f":"IF(AND($F181,O14),clean_alt(INDEX(INDIRECT($E181&$F181&\":\"&$F181),O$11)),FALSE)","v":false},{"$f":"IF(AND($F181,P14),clean_alt(INDEX(INDIRECT($E181&$F181&\":\"&$F181),P$11)),FALSE)","v":false},{"$f":"IF(AND($F181,Q14),clean_alt(INDEX(INDIRECT($E181&$F181&\":\"&$F181),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F181,R14),clean_alt(INDEX(INDIRECT($E181&$F181&\":\"&$F181),R$11)),FALSE)","v":false},{"$f":"IF(AND($F181,S14),clean_alt(INDEX(INDIRECT($E181&$F181&\":\"&$F181),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F182,L15),clean_alt(INDEX(INDIRECT($E182&$F182&\":\"&$F182),L$11)),FALSE)","v":false},{"$f":"IF(AND($F182,M15),clean_alt(INDEX(INDIRECT($E182&$F182&\":\"&$F182),M$11)),FALSE)","v":false},{"$f":"IF(AND($F182,N15),clean_alt(INDEX(INDIRECT($E182&$F182&\":\"&$F182),N$11)),FALSE)","v":false},{"$f":"IF(AND($F182,O15),clean_alt(INDEX(INDIRECT($E182&$F182&\":\"&$F182),O$11)),FALSE)","v":false},{"$f":"IF(AND($F182,P15),clean_alt(INDEX(INDIRECT($E182&$F182&\":\"&$F182),P$11)),FALSE)","v":false},{"$f":"IF(AND($F182,Q15),clean_alt(INDEX(INDIRECT($E182&$F182&\":\"&$F182),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F182,R15),clean_alt(INDEX(INDIRECT($E182&$F182&\":\"&$F182),R$11)),FALSE)","v":false},{"$f":"IF(AND($F182,S15),clean_alt(INDEX(INDIRECT($E182&$F182&\":\"&$F182),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F183,L16),clean_alt(INDEX(INDIRECT($E183&$F183&\":\"&$F183),L$11)),FALSE)","v":false},{"$f":"IF(AND($F183,M16),clean_alt(INDEX(INDIRECT($E183&$F183&\":\"&$F183),M$11)),FALSE)","v":false},{"$f":"IF(AND($F183,N16),clean_alt(INDEX(INDIRECT($E183&$F183&\":\"&$F183),N$11)),FALSE)","v":false},{"$f":"IF(AND($F183,O16),clean_alt(INDEX(INDIRECT($E183&$F183&\":\"&$F183),O$11)),FALSE)","v":false},{"$f":"IF(AND($F183,P16),clean_alt(INDEX(INDIRECT($E183&$F183&\":\"&$F183),P$11)),FALSE)","v":false},{"$f":"IF(AND($F183,Q16),clean_alt(INDEX(INDIRECT($E183&$F183&\":\"&$F183),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F183,R16),clean_alt(INDEX(INDIRECT($E183&$F183&\":\"&$F183),R$11)),FALSE)","v":false},{"$f":"IF(AND($F183,S16),clean_alt(INDEX(INDIRECT($E183&$F183&\":\"&$F183),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F184,L17),clean_alt(INDEX(INDIRECT($E184&$F184&\":\"&$F184),L$11)),FALSE)","v":false},{"$f":"IF(AND($F184,M17),clean_alt(INDEX(INDIRECT($E184&$F184&\":\"&$F184),M$11)),FALSE)","v":false},{"$f":"IF(AND($F184,N17),clean_alt(INDEX(INDIRECT($E184&$F184&\":\"&$F184),N$11)),FALSE)","v":false},{"$f":"IF(AND($F184,O17),clean_alt(INDEX(INDIRECT($E184&$F184&\":\"&$F184),O$11)),FALSE)","v":false},{"$f":"IF(AND($F184,P17),clean_alt(INDEX(INDIRECT($E184&$F184&\":\"&$F184),P$11)),FALSE)","v":false},{"$f":"IF(AND($F184,Q17),clean_alt(INDEX(INDIRECT($E184&$F184&\":\"&$F184),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F184,R17),clean_alt(INDEX(INDIRECT($E184&$F184&\":\"&$F184),R$11)),FALSE)","v":false},{"$f":"IF(AND($F184,S17),clean_alt(INDEX(INDIRECT($E184&$F184&\":\"&$F184),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F185,L18),clean_alt(INDEX(INDIRECT($E185&$F185&\":\"&$F185),L$11)),FALSE)","v":false},{"$f":"IF(AND($F185,M18),clean_alt(INDEX(INDIRECT($E185&$F185&\":\"&$F185),M$11)),FALSE)","v":false},{"$f":"IF(AND($F185,N18),clean_alt(INDEX(INDIRECT($E185&$F185&\":\"&$F185),N$11)),FALSE)","v":false},{"$f":"IF(AND($F185,O18),clean_alt(INDEX(INDIRECT($E185&$F185&\":\"&$F185),O$11)),FALSE)","v":false},{"$f":"IF(AND($F185,P18),clean_alt(INDEX(INDIRECT($E185&$F185&\":\"&$F185),P$11)),FALSE)","v":false},{"$f":"IF(AND($F185,Q18),clean_alt(INDEX(INDIRECT($E185&$F185&\":\"&$F185),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F185,R18),clean_alt(INDEX(INDIRECT($E185&$F185&\":\"&$F185),R$11)),FALSE)","v":false},{"$f":"IF(AND($F185,S18),clean_alt(INDEX(INDIRECT($E185&$F185&\":\"&$F185),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F186,L19),clean_alt(INDEX(INDIRECT($E186&$F186&\":\"&$F186),L$11)),FALSE)","v":false},{"$f":"IF(AND($F186,M19),clean_alt(INDEX(INDIRECT($E186&$F186&\":\"&$F186),M$11)),FALSE)","v":false},{"$f":"IF(AND($F186,N19),clean_alt(INDEX(INDIRECT($E186&$F186&\":\"&$F186),N$11)),FALSE)","v":false},{"$f":"IF(AND($F186,O19),clean_alt(INDEX(INDIRECT($E186&$F186&\":\"&$F186),O$11)),FALSE)","v":false},{"$f":"IF(AND($F186,P19),clean_alt(INDEX(INDIRECT($E186&$F186&\":\"&$F186),P$11)),FALSE)","v":false},{"$f":"IF(AND($F186,Q19),clean_alt(INDEX(INDIRECT($E186&$F186&\":\"&$F186),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F186,R19),clean_alt(INDEX(INDIRECT($E186&$F186&\":\"&$F186),R$11)),FALSE)","v":false},{"$f":"IF(AND($F186,S19),clean_alt(INDEX(INDIRECT($E186&$F186&\":\"&$F186),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F187,L20),clean_alt(INDEX(INDIRECT($E187&$F187&\":\"&$F187),L$11)),FALSE)","v":false},{"$f":"IF(AND($F187,M20),clean_alt(INDEX(INDIRECT($E187&$F187&\":\"&$F187),M$11)),FALSE)","v":false},{"$f":"IF(AND($F187,N20),clean_alt(INDEX(INDIRECT($E187&$F187&\":\"&$F187),N$11)),FALSE)","v":false},{"$f":"IF(AND($F187,O20),clean_alt(INDEX(INDIRECT($E187&$F187&\":\"&$F187),O$11)),FALSE)","v":false},{"$f":"IF(AND($F187,P20),clean_alt(INDEX(INDIRECT($E187&$F187&\":\"&$F187),P$11)),FALSE)","v":false},{"$f":"IF(AND($F187,Q20),clean_alt(INDEX(INDIRECT($E187&$F187&\":\"&$F187),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F187,R20),clean_alt(INDEX(INDIRECT($E187&$F187&\":\"&$F187),R$11)),FALSE)","v":false},{"$f":"IF(AND($F187,S20),clean_alt(INDEX(INDIRECT($E187&$F187&\":\"&$F187),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F188,L21),clean_alt(INDEX(INDIRECT($E188&$F188&\":\"&$F188),L$11)),FALSE)","v":false},{"$f":"IF(AND($F188,M21),clean_alt(INDEX(INDIRECT($E188&$F188&\":\"&$F188),M$11)),FALSE)","v":false},{"$f":"IF(AND($F188,N21),clean_alt(INDEX(INDIRECT($E188&$F188&\":\"&$F188),N$11)),FALSE)","v":false},{"$f":"IF(AND($F188,O21),clean_alt(INDEX(INDIRECT($E188&$F188&\":\"&$F188),O$11)),FALSE)","v":false},{"$f":"IF(AND($F188,P21),clean_alt(INDEX(INDIRECT($E188&$F188&\":\"&$F188),P$11)),FALSE)","v":false},{"$f":"IF(AND($F188,Q21),clean_alt(INDEX(INDIRECT($E188&$F188&\":\"&$F188),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F188,R21),clean_alt(INDEX(INDIRECT($E188&$F188&\":\"&$F188),R$11)),FALSE)","v":false},{"$f":"IF(AND($F188,S21),clean_alt(INDEX(INDIRECT($E188&$F188&\":\"&$F188),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F189,L22),clean_alt(INDEX(INDIRECT($E189&$F189&\":\"&$F189),L$11)),FALSE)","v":false},{"$f":"IF(AND($F189,M22),clean_alt(INDEX(INDIRECT($E189&$F189&\":\"&$F189),M$11)),FALSE)","v":false},{"$f":"IF(AND($F189,N22),clean_alt(INDEX(INDIRECT($E189&$F189&\":\"&$F189),N$11)),FALSE)","v":false},{"$f":"IF(AND($F189,O22),clean_alt(INDEX(INDIRECT($E189&$F189&\":\"&$F189),O$11)),FALSE)","v":false},{"$f":"IF(AND($F189,P22),clean_alt(INDEX(INDIRECT($E189&$F189&\":\"&$F189),P$11)),FALSE)","v":false},{"$f":"IF(AND($F189,Q22),clean_alt(INDEX(INDIRECT($E189&$F189&\":\"&$F189),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F189,R22),clean_alt(INDEX(INDIRECT($E189&$F189&\":\"&$F189),R$11)),FALSE)","v":false},{"$f":"IF(AND($F189,S22),clean_alt(INDEX(INDIRECT($E189&$F189&\":\"&$F189),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F190,L23),clean_alt(INDEX(INDIRECT($E190&$F190&\":\"&$F190),L$11)),FALSE)","v":false},{"$f":"IF(AND($F190,M23),clean_alt(INDEX(INDIRECT($E190&$F190&\":\"&$F190),M$11)),FALSE)","v":false},{"$f":"IF(AND($F190,N23),clean_alt(INDEX(INDIRECT($E190&$F190&\":\"&$F190),N$11)),FALSE)","v":false},{"$f":"IF(AND($F190,O23),clean_alt(INDEX(INDIRECT($E190&$F190&\":\"&$F190),O$11)),FALSE)","v":false},{"$f":"IF(AND($F190,P23),clean_alt(INDEX(INDIRECT($E190&$F190&\":\"&$F190),P$11)),FALSE)","v":false},{"$f":"IF(AND($F190,Q23),clean_alt(INDEX(INDIRECT($E190&$F190&\":\"&$F190),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F190,R23),clean_alt(INDEX(INDIRECT($E190&$F190&\":\"&$F190),R$11)),FALSE)","v":false},{"$f":"IF(AND($F190,S23),clean_alt(INDEX(INDIRECT($E190&$F190&\":\"&$F190),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$176,INDIRECT(E191&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F191,L24),clean_alt(INDEX(INDIRECT($E191&$F191&\":\"&$F191),L$11)),FALSE)","v":false},{"$f":"IF(AND($F191,M24),clean_alt(INDEX(INDIRECT($E191&$F191&\":\"&$F191),M$11)),FALSE)","v":false},{"$f":"IF(AND($F191,N24),clean_alt(INDEX(INDIRECT($E191&$F191&\":\"&$F191),N$11)),FALSE)","v":false},{"$f":"IF(AND($F191,O24),clean_alt(INDEX(INDIRECT($E191&$F191&\":\"&$F191),O$11)),FALSE)","v":false},{"$f":"IF(AND($F191,P24),clean_alt(INDEX(INDIRECT($E191&$F191&\":\"&$F191),P$11)),FALSE)","v":false},{"$f":"IF(AND($F191,Q24),clean_alt(INDEX(INDIRECT($E191&$F191&\":\"&$F191),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F191,R24),clean_alt(INDEX(INDIRECT($E191&$F191&\":\"&$F191),R$11)),FALSE)","v":false},{"$f":"IF(AND($F191,S24),clean_alt(INDEX(INDIRECT($E191&$F191&\":\"&$F191),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F192,L25),clean_alt(INDEX(INDIRECT($E192&$F192&\":\"&$F192),L$11)),FALSE)","v":false},{"$f":"IF(AND($F192,M25),clean_alt(INDEX(INDIRECT($E192&$F192&\":\"&$F192),M$11)),FALSE)","v":false},{"$f":"IF(AND($F192,N25),clean_alt(INDEX(INDIRECT($E192&$F192&\":\"&$F192),N$11)),FALSE)","v":false},{"$f":"IF(AND($F192,O25),clean_alt(INDEX(INDIRECT($E192&$F192&\":\"&$F192),O$11)),FALSE)","v":false},{"$f":"IF(AND($F192,P25),clean_alt(INDEX(INDIRECT($E192&$F192&\":\"&$F192),P$11)),FALSE)","v":false},{"$f":"IF(AND($F192,Q25),clean_alt(INDEX(INDIRECT($E192&$F192&\":\"&$F192),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F192,R25),clean_alt(INDEX(INDIRECT($E192&$F192&\":\"&$F192),R$11)),FALSE)","v":false},{"$f":"IF(AND($F192,S25),clean_alt(INDEX(INDIRECT($E192&$F192&\":\"&$F192),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F193,L26),clean_alt(INDEX(INDIRECT($E193&$F193&\":\"&$F193),L$11)),FALSE)","v":false},{"$f":"IF(AND($F193,M26),clean_alt(INDEX(INDIRECT($E193&$F193&\":\"&$F193),M$11)),FALSE)","v":false},{"$f":"IF(AND($F193,N26),clean_alt(INDEX(INDIRECT($E193&$F193&\":\"&$F193),N$11)),FALSE)","v":false},{"$f":"IF(AND($F193,O26),clean_alt(INDEX(INDIRECT($E193&$F193&\":\"&$F193),O$11)),FALSE)","v":false},{"$f":"IF(AND($F193,P26),clean_alt(INDEX(INDIRECT($E193&$F193&\":\"&$F193),P$11)),FALSE)","v":false},{"$f":"IF(AND($F193,Q26),clean_alt(INDEX(INDIRECT($E193&$F193&\":\"&$F193),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F193,R26),clean_alt(INDEX(INDIRECT($E193&$F193&\":\"&$F193),R$11)),FALSE)","v":false},{"$f":"IF(AND($F193,S26),clean_alt(INDEX(INDIRECT($E193&$F193&\":\"&$F193),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F194,L27),clean_alt(INDEX(INDIRECT($E194&$F194&\":\"&$F194),L$11)),FALSE)","v":false},{"$f":"IF(AND($F194,M27),clean_alt(INDEX(INDIRECT($E194&$F194&\":\"&$F194),M$11)),FALSE)","v":false},{"$f":"IF(AND($F194,N27),clean_alt(INDEX(INDIRECT($E194&$F194&\":\"&$F194),N$11)),FALSE)","v":false},{"$f":"IF(AND($F194,O27),clean_alt(INDEX(INDIRECT($E194&$F194&\":\"&$F194),O$11)),FALSE)","v":false},{"$f":"IF(AND($F194,P27),clean_alt(INDEX(INDIRECT($E194&$F194&\":\"&$F194),P$11)),FALSE)","v":false},{"$f":"IF(AND($F194,Q27),clean_alt(INDEX(INDIRECT($E194&$F194&\":\"&$F194),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F194,R27),clean_alt(INDEX(INDIRECT($E194&$F194&\":\"&$F194),R$11)),FALSE)","v":false},{"$f":"IF(AND($F194,S27),clean_alt(INDEX(INDIRECT($E194&$F194&\":\"&$F194),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F195,L28),clean_alt(INDEX(INDIRECT($E195&$F195&\":\"&$F195),L$11)),FALSE)","v":false},{"$f":"IF(AND($F195,M28),clean_alt(INDEX(INDIRECT($E195&$F195&\":\"&$F195),M$11)),FALSE)","v":false},{"$f":"IF(AND($F195,N28),clean_alt(INDEX(INDIRECT($E195&$F195&\":\"&$F195),N$11)),FALSE)","v":false},{"$f":"IF(AND($F195,O28),clean_alt(INDEX(INDIRECT($E195&$F195&\":\"&$F195),O$11)),FALSE)","v":false},{"$f":"IF(AND($F195,P28),clean_alt(INDEX(INDIRECT($E195&$F195&\":\"&$F195),P$11)),FALSE)","v":false},{"$f":"IF(AND($F195,Q28),clean_alt(INDEX(INDIRECT($E195&$F195&\":\"&$F195),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F195,R28),clean_alt(INDEX(INDIRECT($E195&$F195&\":\"&$F195),R$11)),FALSE)","v":false},{"$f":"IF(AND($F195,S28),clean_alt(INDEX(INDIRECT($E195&$F195&\":\"&$F195),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F196,L29),clean_alt(INDEX(INDIRECT($E196&$F196&\":\"&$F196),L$11)),FALSE)","v":false},{"$f":"IF(AND($F196,M29),clean_alt(INDEX(INDIRECT($E196&$F196&\":\"&$F196),M$11)),FALSE)","v":false},{"$f":"IF(AND($F196,N29),clean_alt(INDEX(INDIRECT($E196&$F196&\":\"&$F196),N$11)),FALSE)","v":false},{"$f":"IF(AND($F196,O29),clean_alt(INDEX(INDIRECT($E196&$F196&\":\"&$F196),O$11)),FALSE)","v":false},{"$f":"IF(AND($F196,P29),clean_alt(INDEX(INDIRECT($E196&$F196&\":\"&$F196),P$11)),FALSE)","v":false},{"$f":"IF(AND($F196,Q29),clean_alt(INDEX(INDIRECT($E196&$F196&\":\"&$F196),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F196,R29),clean_alt(INDEX(INDIRECT($E196&$F196&\":\"&$F196),R$11)),FALSE)","v":false},{"$f":"IF(AND($F196,S29),clean_alt(INDEX(INDIRECT($E196&$F196&\":\"&$F196),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F197,L30),clean_alt(INDEX(INDIRECT($E197&$F197&\":\"&$F197),L$11)),FALSE)","v":false},{"$f":"IF(AND($F197,M30),clean_alt(INDEX(INDIRECT($E197&$F197&\":\"&$F197),M$11)),FALSE)","v":false},{"$f":"IF(AND($F197,N30),clean_alt(INDEX(INDIRECT($E197&$F197&\":\"&$F197),N$11)),FALSE)","v":false},{"$f":"IF(AND($F197,O30),clean_alt(INDEX(INDIRECT($E197&$F197&\":\"&$F197),O$11)),FALSE)","v":false},{"$f":"IF(AND($F197,P30),clean_alt(INDEX(INDIRECT($E197&$F197&\":\"&$F197),P$11)),FALSE)","v":false},{"$f":"IF(AND($F197,Q30),clean_alt(INDEX(INDIRECT($E197&$F197&\":\"&$F197),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F197,R30),clean_alt(INDEX(INDIRECT($E197&$F197&\":\"&$F197),R$11)),FALSE)","v":false},{"$f":"IF(AND($F197,S30),clean_alt(INDEX(INDIRECT($E197&$F197&\":\"&$F197),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$176,INDIRECT(E198&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F198,L31),clean_alt(INDEX(INDIRECT($E198&$F198&\":\"&$F198),L$11)),FALSE)","v":false},{"$f":"IF(AND($F198,M31),clean_alt(INDEX(INDIRECT($E198&$F198&\":\"&$F198),M$11)),FALSE)","v":false},{"$f":"IF(AND($F198,N31),clean_alt(INDEX(INDIRECT($E198&$F198&\":\"&$F198),N$11)),FALSE)","v":false},{"$f":"IF(AND($F198,O31),clean_alt(INDEX(INDIRECT($E198&$F198&\":\"&$F198),O$11)),FALSE)","v":false},{"$f":"IF(AND($F198,P31),clean_alt(INDEX(INDIRECT($E198&$F198&\":\"&$F198),P$11)),FALSE)","v":false},{"$f":"IF(AND($F198,Q31),clean_alt(INDEX(INDIRECT($E198&$F198&\":\"&$F198),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F198,R31),clean_alt(INDEX(INDIRECT($E198&$F198&\":\"&$F198),R$11)),FALSE)","v":false},{"$f":"IF(AND($F198,S31),clean_alt(INDEX(INDIRECT($E198&$F198&\":\"&$F198),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$176,INDIRECT(E199&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F199,L32),clean_alt(INDEX(INDIRECT($E199&$F199&\":\"&$F199),L$11)),FALSE)","v":false},{"$f":"IF(AND($F199,M32),clean_alt(INDEX(INDIRECT($E199&$F199&\":\"&$F199),M$11)),FALSE)","v":false},{"$f":"IF(AND($F199,N32),clean_alt(INDEX(INDIRECT($E199&$F199&\":\"&$F199),N$11)),FALSE)","v":false},{"$f":"IF(AND($F199,O32),clean_alt(INDEX(INDIRECT($E199&$F199&\":\"&$F199),O$11)),FALSE)","v":false},{"$f":"IF(AND($F199,P32),clean_alt(INDEX(INDIRECT($E199&$F199&\":\"&$F199),P$11)),FALSE)","v":false},{"$f":"IF(AND($F199,Q32),clean_alt(INDEX(INDIRECT($E199&$F199&\":\"&$F199),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F199,R32),clean_alt(INDEX(INDIRECT($E199&$F199&\":\"&$F199),R$11)),FALSE)","v":false},{"$f":"IF(AND($F199,S32),clean_alt(INDEX(INDIRECT($E199&$F199&\":\"&$F199),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$176,INDIRECT(E200&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F200,L33),clean_alt(INDEX(INDIRECT($E200&$F200&\":\"&$F200),L$11)),FALSE)","v":false},{"$f":"IF(AND($F200,M33),clean_alt(INDEX(INDIRECT($E200&$F200&\":\"&$F200),M$11)),FALSE)","v":false},{"$f":"IF(AND($F200,N33),clean_alt(INDEX(INDIRECT($E200&$F200&\":\"&$F200),N$11)),FALSE)","v":false},{"$f":"IF(AND($F200,O33),clean_alt(INDEX(INDIRECT($E200&$F200&\":\"&$F200),O$11)),FALSE)","v":false},{"$f":"IF(AND($F200,P33),clean_alt(INDEX(INDIRECT($E200&$F200&\":\"&$F200),P$11)),FALSE)","v":false},{"$f":"IF(AND($F200,Q33),clean_alt(INDEX(INDIRECT($E200&$F200&\":\"&$F200),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F200,R33),clean_alt(INDEX(INDIRECT($E200&$F200&\":\"&$F200),R$11)),FALSE)","v":false},{"$f":"IF(AND($F200,S33),clean_alt(INDEX(INDIRECT($E200&$F200&\":\"&$F200),S$11)),FALSE)","v":false}]
[]
["Invested Capital  - Debt + Equity - Cash - Other Investments"]
[null,null,null,null,null,null,null,null,null,null,2011,{"$f":"L177","v":2012},2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C178","v":"BBRY"},null,null,null,null,null,null,null,null,{"$f":"(L67+L96+L125-L38-L152-L178)","v":0},{"$f":"(M67+M96+M125-M38-M152-M178)","v":0},0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,{"$f":"(M77+M106+M135-M48-M162-M188)","v":0},0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,0,{"$f":"(M87+M116+M145-M58-M172-M198)","v":0},0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"(L88+L117+L146-L59-L173-L201)","v":0},{"$f":"(M88+M117+M146-M59-M173-M201)","v":0},0,0,0,0,0,0]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"(L89+L118+L147-L60-L174-L202)","v":0},0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,"Final Year",{"$f":"'Menu Sheet'!L3","v":2017}]
[]
["Book Value per Share",null,null,null,null,null,null,null,null,null,{"$f":"K231=$L$228+1","v":false},{"$f":"L231=$L$228+1","v":false},false,false,false,false,false,true,false]
[null,null,null,null,null,null,null,null,null,null,2011,{"$f":"L203","v":2012},2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C204","v":"BBRY"},null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O11,IF('Data Extract Income Stmt'!L66,'Data Extract Balance Sheet'!L125/'Data Extract Income Stmt'!L66))","v":false},{"$f":"IF(M$230,'Data Current'!$O11,IF('Data Extract Income Stmt'!M66,'Data Extract Balance Sheet'!M125/'Data Extract Income Stmt'!M66))","v":false},{"$f":"IF(N$230,'Data Current'!$O11,IF('Data Extract Income Stmt'!N66,'Data Extract Balance Sheet'!N125/'Data Extract Income Stmt'!N66))","v":false},{"$f":"IF(O$230,'Data Current'!$O11,IF('Data Extract Income Stmt'!O66,'Data Extract Balance Sheet'!O125/'Data Extract Income Stmt'!O66))","v":false},{"$f":"IF(P$230,'Data Current'!$O11,IF('Data Extract Income Stmt'!P66,'Data Extract Balance Sheet'!P125/'Data Extract Income Stmt'!P66))","v":false},{"$f":"IF(Q$230,'Data Current'!$O11,IF('Data Extract Income Stmt'!Q66,'Data Extract Balance Sheet'!Q125/'Data Extract Income Stmt'!Q66))","v":false},{"$f":"IF(R$230,'Data Current'!$O11,IF('Data Extract Income Stmt'!R66,'Data Extract Balance Sheet'!R125/'Data Extract Income Stmt'!R66))","v":false},{"$f":"IF(S$230,'Data Current'!$O11,IF('Data Extract Income Stmt'!S66,'Data Extract Balance Sheet'!S125/'Data Extract Income Stmt'!S66))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O12,IF('Data Extract Income Stmt'!L67,'Data Extract Balance Sheet'!L126/'Data Extract Income Stmt'!L67))","v":false},{"$f":"IF(M$230,'Data Current'!$O12,IF('Data Extract Income Stmt'!M67,'Data Extract Balance Sheet'!M126/'Data Extract Income Stmt'!M67))","v":false},{"$f":"IF(N$230,'Data Current'!$O12,IF('Data Extract Income Stmt'!N67,'Data Extract Balance Sheet'!N126/'Data Extract Income Stmt'!N67))","v":false},{"$f":"IF(O$230,'Data Current'!$O12,IF('Data Extract Income Stmt'!O67,'Data Extract Balance Sheet'!O126/'Data Extract Income Stmt'!O67))","v":false},{"$f":"IF(P$230,'Data Current'!$O12,IF('Data Extract Income Stmt'!P67,'Data Extract Balance Sheet'!P126/'Data Extract Income Stmt'!P67))","v":false},{"$f":"IF(Q$230,'Data Current'!$O12,IF('Data Extract Income Stmt'!Q67,'Data Extract Balance Sheet'!Q126/'Data Extract Income Stmt'!Q67))","v":false},{"$f":"IF(R$230,'Data Current'!$O12,IF('Data Extract Income Stmt'!R67,'Data Extract Balance Sheet'!R126/'Data Extract Income Stmt'!R67))","v":false},{"$f":"IF(S$230,'Data Current'!$O12,IF('Data Extract Income Stmt'!S67,'Data Extract Balance Sheet'!S126/'Data Extract Income Stmt'!S67))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O13,IF('Data Extract Income Stmt'!L68,'Data Extract Balance Sheet'!L127/'Data Extract Income Stmt'!L68))","v":false},{"$f":"IF(M$230,'Data Current'!$O13,IF('Data Extract Income Stmt'!M68,'Data Extract Balance Sheet'!M127/'Data Extract Income Stmt'!M68))","v":false},{"$f":"IF(N$230,'Data Current'!$O13,IF('Data Extract Income Stmt'!N68,'Data Extract Balance Sheet'!N127/'Data Extract Income Stmt'!N68))","v":false},{"$f":"IF(O$230,'Data Current'!$O13,IF('Data Extract Income Stmt'!O68,'Data Extract Balance Sheet'!O127/'Data Extract Income Stmt'!O68))","v":false},{"$f":"IF(P$230,'Data Current'!$O13,IF('Data Extract Income Stmt'!P68,'Data Extract Balance Sheet'!P127/'Data Extract Income Stmt'!P68))","v":false},{"$f":"IF(Q$230,'Data Current'!$O13,IF('Data Extract Income Stmt'!Q68,'Data Extract Balance Sheet'!Q127/'Data Extract Income Stmt'!Q68))","v":false},{"$f":"IF(R$230,'Data Current'!$O13,IF('Data Extract Income Stmt'!R68,'Data Extract Balance Sheet'!R127/'Data Extract Income Stmt'!R68))","v":false},{"$f":"IF(S$230,'Data Current'!$O13,IF('Data Extract Income Stmt'!S68,'Data Extract Balance Sheet'!S127/'Data Extract Income Stmt'!S68))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O14,IF('Data Extract Income Stmt'!L69,'Data Extract Balance Sheet'!L128/'Data Extract Income Stmt'!L69))","v":false},{"$f":"IF(M$230,'Data Current'!$O14,IF('Data Extract Income Stmt'!M69,'Data Extract Balance Sheet'!M128/'Data Extract Income Stmt'!M69))","v":false},{"$f":"IF(N$230,'Data Current'!$O14,IF('Data Extract Income Stmt'!N69,'Data Extract Balance Sheet'!N128/'Data Extract Income Stmt'!N69))","v":false},{"$f":"IF(O$230,'Data Current'!$O14,IF('Data Extract Income Stmt'!O69,'Data Extract Balance Sheet'!O128/'Data Extract Income Stmt'!O69))","v":false},{"$f":"IF(P$230,'Data Current'!$O14,IF('Data Extract Income Stmt'!P69,'Data Extract Balance Sheet'!P128/'Data Extract Income Stmt'!P69))","v":false},{"$f":"IF(Q$230,'Data Current'!$O14,IF('Data Extract Income Stmt'!Q69,'Data Extract Balance Sheet'!Q128/'Data Extract Income Stmt'!Q69))","v":false},{"$f":"IF(R$230,'Data Current'!$O14,IF('Data Extract Income Stmt'!R69,'Data Extract Balance Sheet'!R128/'Data Extract Income Stmt'!R69))","v":false},{"$f":"IF(S$230,'Data Current'!$O14,IF('Data Extract Income Stmt'!S69,'Data Extract Balance Sheet'!S128/'Data Extract Income Stmt'!S69))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O15,IF('Data Extract Income Stmt'!L70,'Data Extract Balance Sheet'!L129/'Data Extract Income Stmt'!L70))","v":false},{"$f":"IF(M$230,'Data Current'!$O15,IF('Data Extract Income Stmt'!M70,'Data Extract Balance Sheet'!M129/'Data Extract Income Stmt'!M70))","v":false},{"$f":"IF(N$230,'Data Current'!$O15,IF('Data Extract Income Stmt'!N70,'Data Extract Balance Sheet'!N129/'Data Extract Income Stmt'!N70))","v":false},{"$f":"IF(O$230,'Data Current'!$O15,IF('Data Extract Income Stmt'!O70,'Data Extract Balance Sheet'!O129/'Data Extract Income Stmt'!O70))","v":false},{"$f":"IF(P$230,'Data Current'!$O15,IF('Data Extract Income Stmt'!P70,'Data Extract Balance Sheet'!P129/'Data Extract Income Stmt'!P70))","v":false},{"$f":"IF(Q$230,'Data Current'!$O15,IF('Data Extract Income Stmt'!Q70,'Data Extract Balance Sheet'!Q129/'Data Extract Income Stmt'!Q70))","v":false},{"$f":"IF(R$230,'Data Current'!$O15,IF('Data Extract Income Stmt'!R70,'Data Extract Balance Sheet'!R129/'Data Extract Income Stmt'!R70))","v":false},{"$f":"IF(S$230,'Data Current'!$O15,IF('Data Extract Income Stmt'!S70,'Data Extract Balance Sheet'!S129/'Data Extract Income Stmt'!S70))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O16,IF('Data Extract Income Stmt'!L71,'Data Extract Balance Sheet'!L130/'Data Extract Income Stmt'!L71))","v":false},{"$f":"IF(M$230,'Data Current'!$O16,IF('Data Extract Income Stmt'!M71,'Data Extract Balance Sheet'!M130/'Data Extract Income Stmt'!M71))","v":false},{"$f":"IF(N$230,'Data Current'!$O16,IF('Data Extract Income Stmt'!N71,'Data Extract Balance Sheet'!N130/'Data Extract Income Stmt'!N71))","v":false},{"$f":"IF(O$230,'Data Current'!$O16,IF('Data Extract Income Stmt'!O71,'Data Extract Balance Sheet'!O130/'Data Extract Income Stmt'!O71))","v":false},{"$f":"IF(P$230,'Data Current'!$O16,IF('Data Extract Income Stmt'!P71,'Data Extract Balance Sheet'!P130/'Data Extract Income Stmt'!P71))","v":false},{"$f":"IF(Q$230,'Data Current'!$O16,IF('Data Extract Income Stmt'!Q71,'Data Extract Balance Sheet'!Q130/'Data Extract Income Stmt'!Q71))","v":false},{"$f":"IF(R$230,'Data Current'!$O16,IF('Data Extract Income Stmt'!R71,'Data Extract Balance Sheet'!R130/'Data Extract Income Stmt'!R71))","v":false},{"$f":"IF(S$230,'Data Current'!$O16,IF('Data Extract Income Stmt'!S71,'Data Extract Balance Sheet'!S130/'Data Extract Income Stmt'!S71))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O17,IF('Data Extract Income Stmt'!L72,'Data Extract Balance Sheet'!L131/'Data Extract Income Stmt'!L72))","v":false},{"$f":"IF(M$230,'Data Current'!$O17,IF('Data Extract Income Stmt'!M72,'Data Extract Balance Sheet'!M131/'Data Extract Income Stmt'!M72))","v":false},{"$f":"IF(N$230,'Data Current'!$O17,IF('Data Extract Income Stmt'!N72,'Data Extract Balance Sheet'!N131/'Data Extract Income Stmt'!N72))","v":false},{"$f":"IF(O$230,'Data Current'!$O17,IF('Data Extract Income Stmt'!O72,'Data Extract Balance Sheet'!O131/'Data Extract Income Stmt'!O72))","v":false},{"$f":"IF(P$230,'Data Current'!$O17,IF('Data Extract Income Stmt'!P72,'Data Extract Balance Sheet'!P131/'Data Extract Income Stmt'!P72))","v":false},{"$f":"IF(Q$230,'Data Current'!$O17,IF('Data Extract Income Stmt'!Q72,'Data Extract Balance Sheet'!Q131/'Data Extract Income Stmt'!Q72))","v":false},{"$f":"IF(R$230,'Data Current'!$O17,IF('Data Extract Income Stmt'!R72,'Data Extract Balance Sheet'!R131/'Data Extract Income Stmt'!R72))","v":false},{"$f":"IF(S$230,'Data Current'!$O17,IF('Data Extract Income Stmt'!S72,'Data Extract Balance Sheet'!S131/'Data Extract Income Stmt'!S72))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O18,IF('Data Extract Income Stmt'!L73,'Data Extract Balance Sheet'!L132/'Data Extract Income Stmt'!L73))","v":false},{"$f":"IF(M$230,'Data Current'!$O18,IF('Data Extract Income Stmt'!M73,'Data Extract Balance Sheet'!M132/'Data Extract Income Stmt'!M73))","v":false},{"$f":"IF(N$230,'Data Current'!$O18,IF('Data Extract Income Stmt'!N73,'Data Extract Balance Sheet'!N132/'Data Extract Income Stmt'!N73))","v":false},{"$f":"IF(O$230,'Data Current'!$O18,IF('Data Extract Income Stmt'!O73,'Data Extract Balance Sheet'!O132/'Data Extract Income Stmt'!O73))","v":false},{"$f":"IF(P$230,'Data Current'!$O18,IF('Data Extract Income Stmt'!P73,'Data Extract Balance Sheet'!P132/'Data Extract Income Stmt'!P73))","v":false},{"$f":"IF(Q$230,'Data Current'!$O18,IF('Data Extract Income Stmt'!Q73,'Data Extract Balance Sheet'!Q132/'Data Extract Income Stmt'!Q73))","v":false},{"$f":"IF(R$230,'Data Current'!$O18,IF('Data Extract Income Stmt'!R73,'Data Extract Balance Sheet'!R132/'Data Extract Income Stmt'!R73))","v":false},{"$f":"IF(S$230,'Data Current'!$O18,IF('Data Extract Income Stmt'!S73,'Data Extract Balance Sheet'!S132/'Data Extract Income Stmt'!S73))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O19,IF('Data Extract Income Stmt'!L74,'Data Extract Balance Sheet'!L133/'Data Extract Income Stmt'!L74))","v":false},{"$f":"IF(M$230,'Data Current'!$O19,IF('Data Extract Income Stmt'!M74,'Data Extract Balance Sheet'!M133/'Data Extract Income Stmt'!M74))","v":false},{"$f":"IF(N$230,'Data Current'!$O19,IF('Data Extract Income Stmt'!N74,'Data Extract Balance Sheet'!N133/'Data Extract Income Stmt'!N74))","v":false},{"$f":"IF(O$230,'Data Current'!$O19,IF('Data Extract Income Stmt'!O74,'Data Extract Balance Sheet'!O133/'Data Extract Income Stmt'!O74))","v":false},{"$f":"IF(P$230,'Data Current'!$O19,IF('Data Extract Income Stmt'!P74,'Data Extract Balance Sheet'!P133/'Data Extract Income Stmt'!P74))","v":false},{"$f":"IF(Q$230,'Data Current'!$O19,IF('Data Extract Income Stmt'!Q74,'Data Extract Balance Sheet'!Q133/'Data Extract Income Stmt'!Q74))","v":false},{"$f":"IF(R$230,'Data Current'!$O19,IF('Data Extract Income Stmt'!R74,'Data Extract Balance Sheet'!R133/'Data Extract Income Stmt'!R74))","v":false},{"$f":"IF(S$230,'Data Current'!$O19,IF('Data Extract Income Stmt'!S74,'Data Extract Balance Sheet'!S133/'Data Extract Income Stmt'!S74))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O20,IF('Data Extract Income Stmt'!L75,'Data Extract Balance Sheet'!L134/'Data Extract Income Stmt'!L75))","v":false},{"$f":"IF(M$230,'Data Current'!$O20,IF('Data Extract Income Stmt'!M75,'Data Extract Balance Sheet'!M134/'Data Extract Income Stmt'!M75))","v":false},{"$f":"IF(N$230,'Data Current'!$O20,IF('Data Extract Income Stmt'!N75,'Data Extract Balance Sheet'!N134/'Data Extract Income Stmt'!N75))","v":false},{"$f":"IF(O$230,'Data Current'!$O20,IF('Data Extract Income Stmt'!O75,'Data Extract Balance Sheet'!O134/'Data Extract Income Stmt'!O75))","v":false},{"$f":"IF(P$230,'Data Current'!$O20,IF('Data Extract Income Stmt'!P75,'Data Extract Balance Sheet'!P134/'Data Extract Income Stmt'!P75))","v":false},{"$f":"IF(Q$230,'Data Current'!$O20,IF('Data Extract Income Stmt'!Q75,'Data Extract Balance Sheet'!Q134/'Data Extract Income Stmt'!Q75))","v":false},{"$f":"IF(R$230,'Data Current'!$O20,IF('Data Extract Income Stmt'!R75,'Data Extract Balance Sheet'!R134/'Data Extract Income Stmt'!R75))","v":false},{"$f":"IF(S$230,'Data Current'!$O20,IF('Data Extract Income Stmt'!S75,'Data Extract Balance Sheet'!S134/'Data Extract Income Stmt'!S75))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O21,IF('Data Extract Income Stmt'!L76,'Data Extract Balance Sheet'!L135/'Data Extract Income Stmt'!L76))","v":false},{"$f":"IF(M$230,'Data Current'!$O21,IF('Data Extract Income Stmt'!M76,'Data Extract Balance Sheet'!M135/'Data Extract Income Stmt'!M76))","v":false},{"$f":"IF(N$230,'Data Current'!$O21,IF('Data Extract Income Stmt'!N76,'Data Extract Balance Sheet'!N135/'Data Extract Income Stmt'!N76))","v":false},{"$f":"IF(O$230,'Data Current'!$O21,IF('Data Extract Income Stmt'!O76,'Data Extract Balance Sheet'!O135/'Data Extract Income Stmt'!O76))","v":false},{"$f":"IF(P$230,'Data Current'!$O21,IF('Data Extract Income Stmt'!P76,'Data Extract Balance Sheet'!P135/'Data Extract Income Stmt'!P76))","v":false},{"$f":"IF(Q$230,'Data Current'!$O21,IF('Data Extract Income Stmt'!Q76,'Data Extract Balance Sheet'!Q135/'Data Extract Income Stmt'!Q76))","v":false},{"$f":"IF(R$230,'Data Current'!$O21,IF('Data Extract Income Stmt'!R76,'Data Extract Balance Sheet'!R135/'Data Extract Income Stmt'!R76))","v":false},{"$f":"IF(S$230,'Data Current'!$O21,IF('Data Extract Income Stmt'!S76,'Data Extract Balance Sheet'!S135/'Data Extract Income Stmt'!S76))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O22,IF('Data Extract Income Stmt'!L77,'Data Extract Balance Sheet'!L136/'Data Extract Income Stmt'!L77))","v":false},{"$f":"IF(M$230,'Data Current'!$O22,IF('Data Extract Income Stmt'!M77,'Data Extract Balance Sheet'!M136/'Data Extract Income Stmt'!M77))","v":false},{"$f":"IF(N$230,'Data Current'!$O22,IF('Data Extract Income Stmt'!N77,'Data Extract Balance Sheet'!N136/'Data Extract Income Stmt'!N77))","v":false},{"$f":"IF(O$230,'Data Current'!$O22,IF('Data Extract Income Stmt'!O77,'Data Extract Balance Sheet'!O136/'Data Extract Income Stmt'!O77))","v":false},{"$f":"IF(P$230,'Data Current'!$O22,IF('Data Extract Income Stmt'!P77,'Data Extract Balance Sheet'!P136/'Data Extract Income Stmt'!P77))","v":false},{"$f":"IF(Q$230,'Data Current'!$O22,IF('Data Extract Income Stmt'!Q77,'Data Extract Balance Sheet'!Q136/'Data Extract Income Stmt'!Q77))","v":false},{"$f":"IF(R$230,'Data Current'!$O22,IF('Data Extract Income Stmt'!R77,'Data Extract Balance Sheet'!R136/'Data Extract Income Stmt'!R77))","v":false},{"$f":"IF(S$230,'Data Current'!$O22,IF('Data Extract Income Stmt'!S77,'Data Extract Balance Sheet'!S136/'Data Extract Income Stmt'!S77))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O23,IF('Data Extract Income Stmt'!L78,'Data Extract Balance Sheet'!L137/'Data Extract Income Stmt'!L78))","v":false},{"$f":"IF(M$230,'Data Current'!$O23,IF('Data Extract Income Stmt'!M78,'Data Extract Balance Sheet'!M137/'Data Extract Income Stmt'!M78))","v":false},{"$f":"IF(N$230,'Data Current'!$O23,IF('Data Extract Income Stmt'!N78,'Data Extract Balance Sheet'!N137/'Data Extract Income Stmt'!N78))","v":false},{"$f":"IF(O$230,'Data Current'!$O23,IF('Data Extract Income Stmt'!O78,'Data Extract Balance Sheet'!O137/'Data Extract Income Stmt'!O78))","v":false},{"$f":"IF(P$230,'Data Current'!$O23,IF('Data Extract Income Stmt'!P78,'Data Extract Balance Sheet'!P137/'Data Extract Income Stmt'!P78))","v":false},{"$f":"IF(Q$230,'Data Current'!$O23,IF('Data Extract Income Stmt'!Q78,'Data Extract Balance Sheet'!Q137/'Data Extract Income Stmt'!Q78))","v":false},{"$f":"IF(R$230,'Data Current'!$O23,IF('Data Extract Income Stmt'!R78,'Data Extract Balance Sheet'!R137/'Data Extract Income Stmt'!R78))","v":false},{"$f":"IF(S$230,'Data Current'!$O23,IF('Data Extract Income Stmt'!S78,'Data Extract Balance Sheet'!S137/'Data Extract Income Stmt'!S78))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O24,IF('Data Extract Income Stmt'!L79,'Data Extract Balance Sheet'!L138/'Data Extract Income Stmt'!L79))","v":false},{"$f":"IF(M$230,'Data Current'!$O24,IF('Data Extract Income Stmt'!M79,'Data Extract Balance Sheet'!M138/'Data Extract Income Stmt'!M79))","v":false},{"$f":"IF(N$230,'Data Current'!$O24,IF('Data Extract Income Stmt'!N79,'Data Extract Balance Sheet'!N138/'Data Extract Income Stmt'!N79))","v":false},{"$f":"IF(O$230,'Data Current'!$O24,IF('Data Extract Income Stmt'!O79,'Data Extract Balance Sheet'!O138/'Data Extract Income Stmt'!O79))","v":false},{"$f":"IF(P$230,'Data Current'!$O24,IF('Data Extract Income Stmt'!P79,'Data Extract Balance Sheet'!P138/'Data Extract Income Stmt'!P79))","v":false},{"$f":"IF(Q$230,'Data Current'!$O24,IF('Data Extract Income Stmt'!Q79,'Data Extract Balance Sheet'!Q138/'Data Extract Income Stmt'!Q79))","v":false},{"$f":"IF(R$230,'Data Current'!$O24,IF('Data Extract Income Stmt'!R79,'Data Extract Balance Sheet'!R138/'Data Extract Income Stmt'!R79))","v":false},{"$f":"IF(S$230,'Data Current'!$O24,IF('Data Extract Income Stmt'!S79,'Data Extract Balance Sheet'!S138/'Data Extract Income Stmt'!S79))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O25,IF('Data Extract Income Stmt'!L80,'Data Extract Balance Sheet'!L139/'Data Extract Income Stmt'!L80))","v":false},{"$f":"IF(M$230,'Data Current'!$O25,IF('Data Extract Income Stmt'!M80,'Data Extract Balance Sheet'!M139/'Data Extract Income Stmt'!M80))","v":false},{"$f":"IF(N$230,'Data Current'!$O25,IF('Data Extract Income Stmt'!N80,'Data Extract Balance Sheet'!N139/'Data Extract Income Stmt'!N80))","v":false},{"$f":"IF(O$230,'Data Current'!$O25,IF('Data Extract Income Stmt'!O80,'Data Extract Balance Sheet'!O139/'Data Extract Income Stmt'!O80))","v":false},{"$f":"IF(P$230,'Data Current'!$O25,IF('Data Extract Income Stmt'!P80,'Data Extract Balance Sheet'!P139/'Data Extract Income Stmt'!P80))","v":false},{"$f":"IF(Q$230,'Data Current'!$O25,IF('Data Extract Income Stmt'!Q80,'Data Extract Balance Sheet'!Q139/'Data Extract Income Stmt'!Q80))","v":false},{"$f":"IF(R$230,'Data Current'!$O25,IF('Data Extract Income Stmt'!R80,'Data Extract Balance Sheet'!R139/'Data Extract Income Stmt'!R80))","v":false},{"$f":"IF(S$230,'Data Current'!$O25,IF('Data Extract Income Stmt'!S80,'Data Extract Balance Sheet'!S139/'Data Extract Income Stmt'!S80))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O26,IF('Data Extract Income Stmt'!L81,'Data Extract Balance Sheet'!L140/'Data Extract Income Stmt'!L81))","v":false},{"$f":"IF(M$230,'Data Current'!$O26,IF('Data Extract Income Stmt'!M81,'Data Extract Balance Sheet'!M140/'Data Extract Income Stmt'!M81))","v":false},{"$f":"IF(N$230,'Data Current'!$O26,IF('Data Extract Income Stmt'!N81,'Data Extract Balance Sheet'!N140/'Data Extract Income Stmt'!N81))","v":false},{"$f":"IF(O$230,'Data Current'!$O26,IF('Data Extract Income Stmt'!O81,'Data Extract Balance Sheet'!O140/'Data Extract Income Stmt'!O81))","v":false},{"$f":"IF(P$230,'Data Current'!$O26,IF('Data Extract Income Stmt'!P81,'Data Extract Balance Sheet'!P140/'Data Extract Income Stmt'!P81))","v":false},{"$f":"IF(Q$230,'Data Current'!$O26,IF('Data Extract Income Stmt'!Q81,'Data Extract Balance Sheet'!Q140/'Data Extract Income Stmt'!Q81))","v":false},{"$f":"IF(R$230,'Data Current'!$O26,IF('Data Extract Income Stmt'!R81,'Data Extract Balance Sheet'!R140/'Data Extract Income Stmt'!R81))","v":false},{"$f":"IF(S$230,'Data Current'!$O26,IF('Data Extract Income Stmt'!S81,'Data Extract Balance Sheet'!S140/'Data Extract Income Stmt'!S81))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O27,IF('Data Extract Income Stmt'!L82,'Data Extract Balance Sheet'!L141/'Data Extract Income Stmt'!L82))","v":false},{"$f":"IF(M$230,'Data Current'!$O27,IF('Data Extract Income Stmt'!M82,'Data Extract Balance Sheet'!M141/'Data Extract Income Stmt'!M82))","v":false},{"$f":"IF(N$230,'Data Current'!$O27,IF('Data Extract Income Stmt'!N82,'Data Extract Balance Sheet'!N141/'Data Extract Income Stmt'!N82))","v":false},{"$f":"IF(O$230,'Data Current'!$O27,IF('Data Extract Income Stmt'!O82,'Data Extract Balance Sheet'!O141/'Data Extract Income Stmt'!O82))","v":false},{"$f":"IF(P$230,'Data Current'!$O27,IF('Data Extract Income Stmt'!P82,'Data Extract Balance Sheet'!P141/'Data Extract Income Stmt'!P82))","v":false},{"$f":"IF(Q$230,'Data Current'!$O27,IF('Data Extract Income Stmt'!Q82,'Data Extract Balance Sheet'!Q141/'Data Extract Income Stmt'!Q82))","v":false},{"$f":"IF(R$230,'Data Current'!$O27,IF('Data Extract Income Stmt'!R82,'Data Extract Balance Sheet'!R141/'Data Extract Income Stmt'!R82))","v":false},{"$f":"IF(S$230,'Data Current'!$O27,IF('Data Extract Income Stmt'!S82,'Data Extract Balance Sheet'!S141/'Data Extract Income Stmt'!S82))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O28,IF('Data Extract Income Stmt'!L83,'Data Extract Balance Sheet'!L142/'Data Extract Income Stmt'!L83))","v":false},{"$f":"IF(M$230,'Data Current'!$O28,IF('Data Extract Income Stmt'!M83,'Data Extract Balance Sheet'!M142/'Data Extract Income Stmt'!M83))","v":false},{"$f":"IF(N$230,'Data Current'!$O28,IF('Data Extract Income Stmt'!N83,'Data Extract Balance Sheet'!N142/'Data Extract Income Stmt'!N83))","v":false},{"$f":"IF(O$230,'Data Current'!$O28,IF('Data Extract Income Stmt'!O83,'Data Extract Balance Sheet'!O142/'Data Extract Income Stmt'!O83))","v":false},{"$f":"IF(P$230,'Data Current'!$O28,IF('Data Extract Income Stmt'!P83,'Data Extract Balance Sheet'!P142/'Data Extract Income Stmt'!P83))","v":false},{"$f":"IF(Q$230,'Data Current'!$O28,IF('Data Extract Income Stmt'!Q83,'Data Extract Balance Sheet'!Q142/'Data Extract Income Stmt'!Q83))","v":false},{"$f":"IF(R$230,'Data Current'!$O28,IF('Data Extract Income Stmt'!R83,'Data Extract Balance Sheet'!R142/'Data Extract Income Stmt'!R83))","v":false},{"$f":"IF(S$230,'Data Current'!$O28,IF('Data Extract Income Stmt'!S83,'Data Extract Balance Sheet'!S142/'Data Extract Income Stmt'!S83))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O29,IF('Data Extract Income Stmt'!L84,'Data Extract Balance Sheet'!L143/'Data Extract Income Stmt'!L84))","v":false},{"$f":"IF(M$230,'Data Current'!$O29,IF('Data Extract Income Stmt'!M84,'Data Extract Balance Sheet'!M143/'Data Extract Income Stmt'!M84))","v":false},{"$f":"IF(N$230,'Data Current'!$O29,IF('Data Extract Income Stmt'!N84,'Data Extract Balance Sheet'!N143/'Data Extract Income Stmt'!N84))","v":false},{"$f":"IF(O$230,'Data Current'!$O29,IF('Data Extract Income Stmt'!O84,'Data Extract Balance Sheet'!O143/'Data Extract Income Stmt'!O84))","v":false},{"$f":"IF(P$230,'Data Current'!$O29,IF('Data Extract Income Stmt'!P84,'Data Extract Balance Sheet'!P143/'Data Extract Income Stmt'!P84))","v":false},{"$f":"IF(Q$230,'Data Current'!$O29,IF('Data Extract Income Stmt'!Q84,'Data Extract Balance Sheet'!Q143/'Data Extract Income Stmt'!Q84))","v":false},{"$f":"IF(R$230,'Data Current'!$O29,IF('Data Extract Income Stmt'!R84,'Data Extract Balance Sheet'!R143/'Data Extract Income Stmt'!R84))","v":false},{"$f":"IF(S$230,'Data Current'!$O29,IF('Data Extract Income Stmt'!S84,'Data Extract Balance Sheet'!S143/'Data Extract Income Stmt'!S84))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O30,IF('Data Extract Income Stmt'!L85,'Data Extract Balance Sheet'!L144/'Data Extract Income Stmt'!L85))","v":false},{"$f":"IF(M$230,'Data Current'!$O30,IF('Data Extract Income Stmt'!M85,'Data Extract Balance Sheet'!M144/'Data Extract Income Stmt'!M85))","v":false},{"$f":"IF(N$230,'Data Current'!$O30,IF('Data Extract Income Stmt'!N85,'Data Extract Balance Sheet'!N144/'Data Extract Income Stmt'!N85))","v":false},{"$f":"IF(O$230,'Data Current'!$O30,IF('Data Extract Income Stmt'!O85,'Data Extract Balance Sheet'!O144/'Data Extract Income Stmt'!O85))","v":false},{"$f":"IF(P$230,'Data Current'!$O30,IF('Data Extract Income Stmt'!P85,'Data Extract Balance Sheet'!P144/'Data Extract Income Stmt'!P85))","v":false},{"$f":"IF(Q$230,'Data Current'!$O30,IF('Data Extract Income Stmt'!Q85,'Data Extract Balance Sheet'!Q144/'Data Extract Income Stmt'!Q85))","v":false},{"$f":"IF(R$230,'Data Current'!$O30,IF('Data Extract Income Stmt'!R85,'Data Extract Balance Sheet'!R144/'Data Extract Income Stmt'!R85))","v":false},{"$f":"IF(S$230,'Data Current'!$O30,IF('Data Extract Income Stmt'!S85,'Data Extract Balance Sheet'!S144/'Data Extract Income Stmt'!S85))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O31,IF('Data Extract Income Stmt'!L86,'Data Extract Balance Sheet'!L145/'Data Extract Income Stmt'!L86))","v":false},{"$f":"IF(M$230,'Data Current'!$O31,IF('Data Extract Income Stmt'!M86,'Data Extract Balance Sheet'!M145/'Data Extract Income Stmt'!M86))","v":false},{"$f":"IF(N$230,'Data Current'!$O31,IF('Data Extract Income Stmt'!N86,'Data Extract Balance Sheet'!N145/'Data Extract Income Stmt'!N86))","v":false},{"$f":"IF(O$230,'Data Current'!$O31,IF('Data Extract Income Stmt'!O86,'Data Extract Balance Sheet'!O145/'Data Extract Income Stmt'!O86))","v":false},{"$f":"IF(P$230,'Data Current'!$O31,IF('Data Extract Income Stmt'!P86,'Data Extract Balance Sheet'!P145/'Data Extract Income Stmt'!P86))","v":false},{"$f":"IF(Q$230,'Data Current'!$O31,IF('Data Extract Income Stmt'!Q86,'Data Extract Balance Sheet'!Q145/'Data Extract Income Stmt'!Q86))","v":false},{"$f":"IF(R$230,'Data Current'!$O31,IF('Data Extract Income Stmt'!R86,'Data Extract Balance Sheet'!R145/'Data Extract Income Stmt'!R86))","v":false},{"$f":"IF(S$230,'Data Current'!$O31,IF('Data Extract Income Stmt'!S86,'Data Extract Balance Sheet'!S145/'Data Extract Income Stmt'!S86))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O32,IF('Data Extract Income Stmt'!L87,'Data Extract Balance Sheet'!L146/'Data Extract Income Stmt'!L87))","v":false},{"$f":"IF(M$230,'Data Current'!$O32,IF('Data Extract Income Stmt'!M87,'Data Extract Balance Sheet'!M146/'Data Extract Income Stmt'!M87))","v":false},{"$f":"IF(N$230,'Data Current'!$O32,IF('Data Extract Income Stmt'!N87,'Data Extract Balance Sheet'!N146/'Data Extract Income Stmt'!N87))","v":false},{"$f":"IF(O$230,'Data Current'!$O32,IF('Data Extract Income Stmt'!O87,'Data Extract Balance Sheet'!O146/'Data Extract Income Stmt'!O87))","v":false},{"$f":"IF(P$230,'Data Current'!$O32,IF('Data Extract Income Stmt'!P87,'Data Extract Balance Sheet'!P146/'Data Extract Income Stmt'!P87))","v":false},{"$f":"IF(Q$230,'Data Current'!$O32,IF('Data Extract Income Stmt'!Q87,'Data Extract Balance Sheet'!Q146/'Data Extract Income Stmt'!Q87))","v":false},{"$f":"IF(R$230,'Data Current'!$O32,IF('Data Extract Income Stmt'!R87,'Data Extract Balance Sheet'!R146/'Data Extract Income Stmt'!R87))","v":false},{"$f":"IF(S$230,'Data Current'!$O32,IF('Data Extract Income Stmt'!S87,'Data Extract Balance Sheet'!S146/'Data Extract Income Stmt'!S87))","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(L$230,'Data Current'!$O33,IF('Data Extract Income Stmt'!L88,'Data Extract Balance Sheet'!L147/'Data Extract Income Stmt'!L88))","v":false},{"$f":"IF(M$230,'Data Current'!$O33,IF('Data Extract Income Stmt'!M88,'Data Extract Balance Sheet'!M147/'Data Extract Income Stmt'!M88))","v":false},{"$f":"IF(N$230,'Data Current'!$O33,IF('Data Extract Income Stmt'!N88,'Data Extract Balance Sheet'!N147/'Data Extract Income Stmt'!N88))","v":false},{"$f":"IF(O$230,'Data Current'!$O33,IF('Data Extract Income Stmt'!O88,'Data Extract Balance Sheet'!O147/'Data Extract Income Stmt'!O88))","v":false},{"$f":"IF(P$230,'Data Current'!$O33,IF('Data Extract Income Stmt'!P88,'Data Extract Balance Sheet'!P147/'Data Extract Income Stmt'!P88))","v":false},{"$f":"IF(Q$230,'Data Current'!$O33,IF('Data Extract Income Stmt'!Q88,'Data Extract Balance Sheet'!Q147/'Data Extract Income Stmt'!Q88))","v":false},{"$f":"IF(R$230,'Data Current'!$O33,IF('Data Extract Income Stmt'!R88,'Data Extract Balance Sheet'!R147/'Data Extract Income Stmt'!R88))","v":false},{"$f":"IF(S$230,'Data Current'!$O33,IF('Data Extract Income Stmt'!S88,'Data Extract Balance Sheet'!S147/'Data Extract Income Stmt'!S88))","v":false}]
[]
[null,null,null,null,null,null,null,null,null,null,"Final Year",{"$f":"'Menu Sheet'!L3","v":2017}]
[]
["Price to Book Ratio",null,null,null,null,null,null,null,null,null,{"$f":"K259=$L$256+1","v":false},{"$f":"L259=$L$256+1","v":false},{"$f":"M259=$L$256+1","v":false},false,false,false,false,true,false]
[null,null,null,null,null,null,null,null,null,null,2011,{"$f":"L231","v":2012},2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C232","v":"BBRY"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q11,'Equity Analysis'!D62/'Data Extract Balance Sheet'!L232),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q11,'Equity Analysis'!E62/'Data Extract Balance Sheet'!M232),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q11,'Equity Analysis'!F62/'Data Extract Balance Sheet'!N232),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q11,'Equity Analysis'!G62/'Data Extract Balance Sheet'!O232),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q11,'Equity Analysis'!H62/'Data Extract Balance Sheet'!P232),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q11,'Equity Analysis'!I62/'Data Extract Balance Sheet'!Q232),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q11,'Equity Analysis'!J62/'Data Extract Balance Sheet'!R232),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q11,'Equity Analysis'!K62/'Data Extract Balance Sheet'!S232),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q12,'Equity Analysis'!D63/'Data Extract Balance Sheet'!L233),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q12,'Equity Analysis'!E63/'Data Extract Balance Sheet'!M233),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q12,'Equity Analysis'!F63/'Data Extract Balance Sheet'!N233),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q12,'Equity Analysis'!G63/'Data Extract Balance Sheet'!O233),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q12,'Equity Analysis'!H63/'Data Extract Balance Sheet'!P233),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q12,'Equity Analysis'!I63/'Data Extract Balance Sheet'!Q233),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q12,'Equity Analysis'!J63/'Data Extract Balance Sheet'!R233),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q12,'Equity Analysis'!K63/'Data Extract Balance Sheet'!S233),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q13,'Equity Analysis'!D64/'Data Extract Balance Sheet'!L234),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q13,'Equity Analysis'!E64/'Data Extract Balance Sheet'!M234),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q13,'Equity Analysis'!F64/'Data Extract Balance Sheet'!N234),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q13,'Equity Analysis'!G64/'Data Extract Balance Sheet'!O234),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q13,'Equity Analysis'!H64/'Data Extract Balance Sheet'!P234),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q13,'Equity Analysis'!I64/'Data Extract Balance Sheet'!Q234),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q13,'Equity Analysis'!J64/'Data Extract Balance Sheet'!R234),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q13,'Equity Analysis'!K64/'Data Extract Balance Sheet'!S234),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q14,'Equity Analysis'!D65/'Data Extract Balance Sheet'!L235),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q14,'Equity Analysis'!E65/'Data Extract Balance Sheet'!M235),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q14,'Equity Analysis'!F65/'Data Extract Balance Sheet'!N235),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q14,'Equity Analysis'!G65/'Data Extract Balance Sheet'!O235),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q14,'Equity Analysis'!H65/'Data Extract Balance Sheet'!P235),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q14,'Equity Analysis'!I65/'Data Extract Balance Sheet'!Q235),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q14,'Equity Analysis'!J65/'Data Extract Balance Sheet'!R235),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q14,'Equity Analysis'!K65/'Data Extract Balance Sheet'!S235),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q15,'Equity Analysis'!D66/'Data Extract Balance Sheet'!L236),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q15,'Equity Analysis'!E66/'Data Extract Balance Sheet'!M236),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q15,'Equity Analysis'!F66/'Data Extract Balance Sheet'!N236),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q15,'Equity Analysis'!G66/'Data Extract Balance Sheet'!O236),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q15,'Equity Analysis'!H66/'Data Extract Balance Sheet'!P236),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q15,'Equity Analysis'!I66/'Data Extract Balance Sheet'!Q236),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q15,'Equity Analysis'!J66/'Data Extract Balance Sheet'!R236),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q15,'Equity Analysis'!K66/'Data Extract Balance Sheet'!S236),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q16,'Equity Analysis'!D67/'Data Extract Balance Sheet'!L237),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q16,'Equity Analysis'!E67/'Data Extract Balance Sheet'!M237),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q16,'Equity Analysis'!F67/'Data Extract Balance Sheet'!N237),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q16,'Equity Analysis'!G67/'Data Extract Balance Sheet'!O237),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q16,'Equity Analysis'!H67/'Data Extract Balance Sheet'!P237),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q16,'Equity Analysis'!I67/'Data Extract Balance Sheet'!Q237),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q16,'Equity Analysis'!J67/'Data Extract Balance Sheet'!R237),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q16,'Equity Analysis'!K67/'Data Extract Balance Sheet'!S237),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q17,'Equity Analysis'!D68/'Data Extract Balance Sheet'!L238),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q17,'Equity Analysis'!E68/'Data Extract Balance Sheet'!M238),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q17,'Equity Analysis'!F68/'Data Extract Balance Sheet'!N238),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q17,'Equity Analysis'!G68/'Data Extract Balance Sheet'!O238),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q17,'Equity Analysis'!H68/'Data Extract Balance Sheet'!P238),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q17,'Equity Analysis'!I68/'Data Extract Balance Sheet'!Q238),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q17,'Equity Analysis'!J68/'Data Extract Balance Sheet'!R238),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q17,'Equity Analysis'!K68/'Data Extract Balance Sheet'!S238),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q18,'Equity Analysis'!D69/'Data Extract Balance Sheet'!L239),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q18,'Equity Analysis'!E69/'Data Extract Balance Sheet'!M239),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q18,'Equity Analysis'!F69/'Data Extract Balance Sheet'!N239),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q18,'Equity Analysis'!G69/'Data Extract Balance Sheet'!O239),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q18,'Equity Analysis'!H69/'Data Extract Balance Sheet'!P239),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q18,'Equity Analysis'!I69/'Data Extract Balance Sheet'!Q239),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q18,'Equity Analysis'!J69/'Data Extract Balance Sheet'!R239),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q18,'Equity Analysis'!K69/'Data Extract Balance Sheet'!S239),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q19,'Equity Analysis'!D70/'Data Extract Balance Sheet'!L240),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q19,'Equity Analysis'!E70/'Data Extract Balance Sheet'!M240),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q19,'Equity Analysis'!F70/'Data Extract Balance Sheet'!N240),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q19,'Equity Analysis'!G70/'Data Extract Balance Sheet'!O240),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q19,'Equity Analysis'!H70/'Data Extract Balance Sheet'!P240),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q19,'Equity Analysis'!I70/'Data Extract Balance Sheet'!Q240),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q19,'Equity Analysis'!J70/'Data Extract Balance Sheet'!R240),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q19,'Equity Analysis'!K70/'Data Extract Balance Sheet'!S240),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q20,'Equity Analysis'!D71/'Data Extract Balance Sheet'!L241),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q20,'Equity Analysis'!E71/'Data Extract Balance Sheet'!M241),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q20,'Equity Analysis'!F71/'Data Extract Balance Sheet'!N241),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q20,'Equity Analysis'!G71/'Data Extract Balance Sheet'!O241),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q20,'Equity Analysis'!H71/'Data Extract Balance Sheet'!P241),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q20,'Equity Analysis'!I71/'Data Extract Balance Sheet'!Q241),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q20,'Equity Analysis'!J71/'Data Extract Balance Sheet'!R241),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q20,'Equity Analysis'!K71/'Data Extract Balance Sheet'!S241),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q21,'Equity Analysis'!D72/'Data Extract Balance Sheet'!L242),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q21,'Equity Analysis'!E72/'Data Extract Balance Sheet'!M242),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q21,'Equity Analysis'!F72/'Data Extract Balance Sheet'!N242),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q21,'Equity Analysis'!G72/'Data Extract Balance Sheet'!O242),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q21,'Equity Analysis'!H72/'Data Extract Balance Sheet'!P242),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q21,'Equity Analysis'!I72/'Data Extract Balance Sheet'!Q242),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q21,'Equity Analysis'!J72/'Data Extract Balance Sheet'!R242),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q21,'Equity Analysis'!K72/'Data Extract Balance Sheet'!S242),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q22,'Equity Analysis'!D73/'Data Extract Balance Sheet'!L243),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q22,'Equity Analysis'!E73/'Data Extract Balance Sheet'!M243),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q22,'Equity Analysis'!F73/'Data Extract Balance Sheet'!N243),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q22,'Equity Analysis'!G73/'Data Extract Balance Sheet'!O243),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q22,'Equity Analysis'!H73/'Data Extract Balance Sheet'!P243),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q22,'Equity Analysis'!I73/'Data Extract Balance Sheet'!Q243),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q22,'Equity Analysis'!J73/'Data Extract Balance Sheet'!R243),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q22,'Equity Analysis'!K73/'Data Extract Balance Sheet'!S243),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q23,'Equity Analysis'!D74/'Data Extract Balance Sheet'!L244),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q23,'Equity Analysis'!E74/'Data Extract Balance Sheet'!M244),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q23,'Equity Analysis'!F74/'Data Extract Balance Sheet'!N244),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q23,'Equity Analysis'!G74/'Data Extract Balance Sheet'!O244),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q23,'Equity Analysis'!H74/'Data Extract Balance Sheet'!P244),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q23,'Equity Analysis'!I74/'Data Extract Balance Sheet'!Q244),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q23,'Equity Analysis'!J74/'Data Extract Balance Sheet'!R244),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q23,'Equity Analysis'!K74/'Data Extract Balance Sheet'!S244),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q24,'Equity Analysis'!D75/'Data Extract Balance Sheet'!L245),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q24,'Equity Analysis'!E75/'Data Extract Balance Sheet'!M245),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q24,'Equity Analysis'!F75/'Data Extract Balance Sheet'!N245),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q24,'Equity Analysis'!G75/'Data Extract Balance Sheet'!O245),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q24,'Equity Analysis'!H75/'Data Extract Balance Sheet'!P245),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q24,'Equity Analysis'!I75/'Data Extract Balance Sheet'!Q245),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q24,'Equity Analysis'!J75/'Data Extract Balance Sheet'!R245),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q24,'Equity Analysis'!K75/'Data Extract Balance Sheet'!S245),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q25,'Equity Analysis'!D76/'Data Extract Balance Sheet'!L246),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q25,'Equity Analysis'!E76/'Data Extract Balance Sheet'!M246),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q25,'Equity Analysis'!F76/'Data Extract Balance Sheet'!N246),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q25,'Equity Analysis'!G76/'Data Extract Balance Sheet'!O246),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q25,'Equity Analysis'!H76/'Data Extract Balance Sheet'!P246),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q25,'Equity Analysis'!I76/'Data Extract Balance Sheet'!Q246),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q25,'Equity Analysis'!J76/'Data Extract Balance Sheet'!R246),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q25,'Equity Analysis'!K76/'Data Extract Balance Sheet'!S246),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q26,'Equity Analysis'!D77/'Data Extract Balance Sheet'!L247),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q26,'Equity Analysis'!E77/'Data Extract Balance Sheet'!M247),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q26,'Equity Analysis'!F77/'Data Extract Balance Sheet'!N247),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q26,'Equity Analysis'!G77/'Data Extract Balance Sheet'!O247),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q26,'Equity Analysis'!H77/'Data Extract Balance Sheet'!P247),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q26,'Equity Analysis'!I77/'Data Extract Balance Sheet'!Q247),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q26,'Equity Analysis'!J77/'Data Extract Balance Sheet'!R247),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q26,'Equity Analysis'!K77/'Data Extract Balance Sheet'!S247),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q27,'Equity Analysis'!D78/'Data Extract Balance Sheet'!L248),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q27,'Equity Analysis'!E78/'Data Extract Balance Sheet'!M248),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q27,'Equity Analysis'!F78/'Data Extract Balance Sheet'!N248),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q27,'Equity Analysis'!G78/'Data Extract Balance Sheet'!O248),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q27,'Equity Analysis'!H78/'Data Extract Balance Sheet'!P248),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q27,'Equity Analysis'!I78/'Data Extract Balance Sheet'!Q248),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q27,'Equity Analysis'!J78/'Data Extract Balance Sheet'!R248),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q27,'Equity Analysis'!K78/'Data Extract Balance Sheet'!S248),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q28,'Equity Analysis'!D79/'Data Extract Balance Sheet'!L249),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q28,'Equity Analysis'!E79/'Data Extract Balance Sheet'!M249),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q28,'Equity Analysis'!F79/'Data Extract Balance Sheet'!N249),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q28,'Equity Analysis'!G79/'Data Extract Balance Sheet'!O249),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q28,'Equity Analysis'!H79/'Data Extract Balance Sheet'!P249),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q28,'Equity Analysis'!I79/'Data Extract Balance Sheet'!Q249),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q28,'Equity Analysis'!J79/'Data Extract Balance Sheet'!R249),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q28,'Equity Analysis'!K79/'Data Extract Balance Sheet'!S249),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q29,'Equity Analysis'!D80/'Data Extract Balance Sheet'!L250),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q29,'Equity Analysis'!E80/'Data Extract Balance Sheet'!M250),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q29,'Equity Analysis'!F80/'Data Extract Balance Sheet'!N250),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q29,'Equity Analysis'!G80/'Data Extract Balance Sheet'!O250),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q29,'Equity Analysis'!H80/'Data Extract Balance Sheet'!P250),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q29,'Equity Analysis'!I80/'Data Extract Balance Sheet'!Q250),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q29,'Equity Analysis'!J80/'Data Extract Balance Sheet'!R250),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q29,'Equity Analysis'!K80/'Data Extract Balance Sheet'!S250),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q30,'Equity Analysis'!D81/'Data Extract Balance Sheet'!L251),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q30,'Equity Analysis'!E81/'Data Extract Balance Sheet'!M251),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q30,'Equity Analysis'!F81/'Data Extract Balance Sheet'!N251),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q30,'Equity Analysis'!G81/'Data Extract Balance Sheet'!O251),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q30,'Equity Analysis'!H81/'Data Extract Balance Sheet'!P251),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q30,'Equity Analysis'!I81/'Data Extract Balance Sheet'!Q251),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q30,'Equity Analysis'!J81/'Data Extract Balance Sheet'!R251),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q30,'Equity Analysis'!K81/'Data Extract Balance Sheet'!S251),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q31,'Equity Analysis'!D82/'Data Extract Balance Sheet'!L252),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q31,'Equity Analysis'!E82/'Data Extract Balance Sheet'!M252),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q31,'Equity Analysis'!F82/'Data Extract Balance Sheet'!N252),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q31,'Equity Analysis'!G82/'Data Extract Balance Sheet'!O252),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q31,'Equity Analysis'!H82/'Data Extract Balance Sheet'!P252),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q31,'Equity Analysis'!I82/'Data Extract Balance Sheet'!Q252),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q31,'Equity Analysis'!J82/'Data Extract Balance Sheet'!R252),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q31,'Equity Analysis'!K82/'Data Extract Balance Sheet'!S252),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q32,'Equity Analysis'!D83/'Data Extract Balance Sheet'!L253),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q32,'Equity Analysis'!E83/'Data Extract Balance Sheet'!M253),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q32,'Equity Analysis'!F83/'Data Extract Balance Sheet'!N253),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q32,'Equity Analysis'!G83/'Data Extract Balance Sheet'!O253),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q32,'Equity Analysis'!H83/'Data Extract Balance Sheet'!P253),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q32,'Equity Analysis'!I83/'Data Extract Balance Sheet'!Q253),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q32,'Equity Analysis'!J83/'Data Extract Balance Sheet'!R253),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q32,'Equity Analysis'!K83/'Data Extract Balance Sheet'!S253),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(L$258,'Data Current'!$Q33,'Equity Analysis'!D84/'Data Extract Balance Sheet'!L254),FALSE)","v":false},{"$f":"IFERROR(IF(M$258,'Data Current'!$Q33,'Equity Analysis'!E84/'Data Extract Balance Sheet'!M254),FALSE)","v":false},{"$f":"IFERROR(IF(N$258,'Data Current'!$Q33,'Equity Analysis'!F84/'Data Extract Balance Sheet'!N254),FALSE)","v":false},{"$f":"IFERROR(IF(O$258,'Data Current'!$Q33,'Equity Analysis'!G84/'Data Extract Balance Sheet'!O254),FALSE)","v":false},{"$f":"IFERROR(IF(P$258,'Data Current'!$Q33,'Equity Analysis'!H84/'Data Extract Balance Sheet'!P254),FALSE)","v":false},{"$f":"IFERROR(IF(Q$258,'Data Current'!$Q33,'Equity Analysis'!I84/'Data Extract Balance Sheet'!Q254),FALSE)","v":false},{"$f":"IFERROR(IF(R$258,'Data Current'!$Q33,'Equity Analysis'!J84/'Data Extract Balance Sheet'!R254),FALSE)","v":false},{"$f":"IFERROR(IF(S$258,'Data Current'!$Q33,'Equity Analysis'!K84/'Data Extract Balance Sheet'!S254),FALSE)","v":false}]
[]
[null,null,null,null,null,null,null,null,null,null,"Last Year",{"$f":"End_FY","v":2017}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"(K289<=$L$284)*1","v":1},{"$f":"(L289<=$L$284)*1","v":1},{"$f":"(M289<=$L$284)*1","v":1},{"$f":"(N289<=$L$284)*1","v":1},1,{"$f":"(P289<=$L$284)*1","v":1},1,0,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"(K289=$L$284+1)*2","v":0},{"$f":"(L289=$L$284+1)*2","v":0},{"$f":"(M289=$L$284+1)*2","v":0},0,0,0,0,2,0]
["Return on Ending Equity",null,null,null,null,null,null,null,null,null,{"$f":"(K289=$L$284+2)*3","v":0},{"$f":"(L289=$L$284+2)*3","v":0},{"$f":"(M289=$L$284+2)*3","v":0},0,0,0,0,0,3]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K285:K287)","v":1},{"$f":"SUM(L285:L287)","v":1},{"$f":"SUM(M285:M287)","v":1},1,1,1,1,2,3]
[null,null,null,null,null,null,null,null,null,null,2011,{"$f":"L259","v":2012},2013,2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C260","v":"BBRY"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D151/'Data Extract Balance Sheet'!L232,'Data Current'!$AM11,'Data Current'!$AN11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E151/'Data Extract Balance Sheet'!M232,'Data Current'!$AM11,'Data Current'!$AN11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F151/'Data Extract Balance Sheet'!N232,'Data Current'!$AM11,'Data Current'!$AN11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G151/'Data Extract Balance Sheet'!O232,'Data Current'!$AM11,'Data Current'!$AN11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H151/'Data Extract Balance Sheet'!P232,'Data Current'!$AM11,'Data Current'!$AN11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I151/'Data Extract Balance Sheet'!Q232,'Data Current'!$AM11,'Data Current'!$AN11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J151/'Data Extract Balance Sheet'!R232,'Data Current'!$AM11,'Data Current'!$AN11),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K151/'Data Extract Balance Sheet'!S232,'Data Current'!$AM11,'Data Current'!$AN11),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D152/'Data Extract Balance Sheet'!L233,'Data Current'!$AM12,'Data Current'!$AN12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E152/'Data Extract Balance Sheet'!M233,'Data Current'!$AM12,'Data Current'!$AN12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F152/'Data Extract Balance Sheet'!N233,'Data Current'!$AM12,'Data Current'!$AN12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G152/'Data Extract Balance Sheet'!O233,'Data Current'!$AM12,'Data Current'!$AN12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H152/'Data Extract Balance Sheet'!P233,'Data Current'!$AM12,'Data Current'!$AN12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I152/'Data Extract Balance Sheet'!Q233,'Data Current'!$AM12,'Data Current'!$AN12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J152/'Data Extract Balance Sheet'!R233,'Data Current'!$AM12,'Data Current'!$AN12),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K152/'Data Extract Balance Sheet'!S233,'Data Current'!$AM12,'Data Current'!$AN12),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D153/'Data Extract Balance Sheet'!L234,'Data Current'!$AM13,'Data Current'!$AN13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E153/'Data Extract Balance Sheet'!M234,'Data Current'!$AM13,'Data Current'!$AN13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F153/'Data Extract Balance Sheet'!N234,'Data Current'!$AM13,'Data Current'!$AN13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G153/'Data Extract Balance Sheet'!O234,'Data Current'!$AM13,'Data Current'!$AN13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H153/'Data Extract Balance Sheet'!P234,'Data Current'!$AM13,'Data Current'!$AN13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I153/'Data Extract Balance Sheet'!Q234,'Data Current'!$AM13,'Data Current'!$AN13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J153/'Data Extract Balance Sheet'!R234,'Data Current'!$AM13,'Data Current'!$AN13),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K153/'Data Extract Balance Sheet'!S234,'Data Current'!$AM13,'Data Current'!$AN13),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D154/'Data Extract Balance Sheet'!L235,'Data Current'!$AM14,'Data Current'!$AN14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E154/'Data Extract Balance Sheet'!M235,'Data Current'!$AM14,'Data Current'!$AN14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F154/'Data Extract Balance Sheet'!N235,'Data Current'!$AM14,'Data Current'!$AN14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G154/'Data Extract Balance Sheet'!O235,'Data Current'!$AM14,'Data Current'!$AN14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H154/'Data Extract Balance Sheet'!P235,'Data Current'!$AM14,'Data Current'!$AN14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I154/'Data Extract Balance Sheet'!Q235,'Data Current'!$AM14,'Data Current'!$AN14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J154/'Data Extract Balance Sheet'!R235,'Data Current'!$AM14,'Data Current'!$AN14),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K154/'Data Extract Balance Sheet'!S235,'Data Current'!$AM14,'Data Current'!$AN14),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D155/'Data Extract Balance Sheet'!L236,'Data Current'!$AM15,'Data Current'!$AN15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E155/'Data Extract Balance Sheet'!M236,'Data Current'!$AM15,'Data Current'!$AN15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F155/'Data Extract Balance Sheet'!N236,'Data Current'!$AM15,'Data Current'!$AN15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G155/'Data Extract Balance Sheet'!O236,'Data Current'!$AM15,'Data Current'!$AN15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H155/'Data Extract Balance Sheet'!P236,'Data Current'!$AM15,'Data Current'!$AN15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I155/'Data Extract Balance Sheet'!Q236,'Data Current'!$AM15,'Data Current'!$AN15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J155/'Data Extract Balance Sheet'!R236,'Data Current'!$AM15,'Data Current'!$AN15),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K155/'Data Extract Balance Sheet'!S236,'Data Current'!$AM15,'Data Current'!$AN15),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D156/'Data Extract Balance Sheet'!L237,'Data Current'!$AM16,'Data Current'!$AN16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E156/'Data Extract Balance Sheet'!M237,'Data Current'!$AM16,'Data Current'!$AN16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F156/'Data Extract Balance Sheet'!N237,'Data Current'!$AM16,'Data Current'!$AN16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G156/'Data Extract Balance Sheet'!O237,'Data Current'!$AM16,'Data Current'!$AN16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H156/'Data Extract Balance Sheet'!P237,'Data Current'!$AM16,'Data Current'!$AN16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I156/'Data Extract Balance Sheet'!Q237,'Data Current'!$AM16,'Data Current'!$AN16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J156/'Data Extract Balance Sheet'!R237,'Data Current'!$AM16,'Data Current'!$AN16),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K156/'Data Extract Balance Sheet'!S237,'Data Current'!$AM16,'Data Current'!$AN16),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D157/'Data Extract Balance Sheet'!L238,'Data Current'!$AM17,'Data Current'!$AN17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E157/'Data Extract Balance Sheet'!M238,'Data Current'!$AM17,'Data Current'!$AN17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F157/'Data Extract Balance Sheet'!N238,'Data Current'!$AM17,'Data Current'!$AN17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G157/'Data Extract Balance Sheet'!O238,'Data Current'!$AM17,'Data Current'!$AN17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H157/'Data Extract Balance Sheet'!P238,'Data Current'!$AM17,'Data Current'!$AN17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I157/'Data Extract Balance Sheet'!Q238,'Data Current'!$AM17,'Data Current'!$AN17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J157/'Data Extract Balance Sheet'!R238,'Data Current'!$AM17,'Data Current'!$AN17),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K157/'Data Extract Balance Sheet'!S238,'Data Current'!$AM17,'Data Current'!$AN17),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D158/'Data Extract Balance Sheet'!L239,'Data Current'!$AM18,'Data Current'!$AN18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E158/'Data Extract Balance Sheet'!M239,'Data Current'!$AM18,'Data Current'!$AN18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F158/'Data Extract Balance Sheet'!N239,'Data Current'!$AM18,'Data Current'!$AN18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G158/'Data Extract Balance Sheet'!O239,'Data Current'!$AM18,'Data Current'!$AN18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H158/'Data Extract Balance Sheet'!P239,'Data Current'!$AM18,'Data Current'!$AN18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I158/'Data Extract Balance Sheet'!Q239,'Data Current'!$AM18,'Data Current'!$AN18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J158/'Data Extract Balance Sheet'!R239,'Data Current'!$AM18,'Data Current'!$AN18),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K158/'Data Extract Balance Sheet'!S239,'Data Current'!$AM18,'Data Current'!$AN18),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D159/'Data Extract Balance Sheet'!L240,'Data Current'!$AM19,'Data Current'!$AN19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E159/'Data Extract Balance Sheet'!M240,'Data Current'!$AM19,'Data Current'!$AN19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F159/'Data Extract Balance Sheet'!N240,'Data Current'!$AM19,'Data Current'!$AN19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G159/'Data Extract Balance Sheet'!O240,'Data Current'!$AM19,'Data Current'!$AN19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H159/'Data Extract Balance Sheet'!P240,'Data Current'!$AM19,'Data Current'!$AN19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I159/'Data Extract Balance Sheet'!Q240,'Data Current'!$AM19,'Data Current'!$AN19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J159/'Data Extract Balance Sheet'!R240,'Data Current'!$AM19,'Data Current'!$AN19),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K159/'Data Extract Balance Sheet'!S240,'Data Current'!$AM19,'Data Current'!$AN19),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D160/'Data Extract Balance Sheet'!L241,'Data Current'!$AM20,'Data Current'!$AN20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E160/'Data Extract Balance Sheet'!M241,'Data Current'!$AM20,'Data Current'!$AN20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F160/'Data Extract Balance Sheet'!N241,'Data Current'!$AM20,'Data Current'!$AN20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G160/'Data Extract Balance Sheet'!O241,'Data Current'!$AM20,'Data Current'!$AN20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H160/'Data Extract Balance Sheet'!P241,'Data Current'!$AM20,'Data Current'!$AN20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I160/'Data Extract Balance Sheet'!Q241,'Data Current'!$AM20,'Data Current'!$AN20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J160/'Data Extract Balance Sheet'!R241,'Data Current'!$AM20,'Data Current'!$AN20),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K160/'Data Extract Balance Sheet'!S241,'Data Current'!$AM20,'Data Current'!$AN20),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D161/'Data Extract Balance Sheet'!L242,'Data Current'!$AM21,'Data Current'!$AN21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E161/'Data Extract Balance Sheet'!M242,'Data Current'!$AM21,'Data Current'!$AN21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F161/'Data Extract Balance Sheet'!N242,'Data Current'!$AM21,'Data Current'!$AN21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G161/'Data Extract Balance Sheet'!O242,'Data Current'!$AM21,'Data Current'!$AN21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H161/'Data Extract Balance Sheet'!P242,'Data Current'!$AM21,'Data Current'!$AN21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I161/'Data Extract Balance Sheet'!Q242,'Data Current'!$AM21,'Data Current'!$AN21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J161/'Data Extract Balance Sheet'!R242,'Data Current'!$AM21,'Data Current'!$AN21),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K161/'Data Extract Balance Sheet'!S242,'Data Current'!$AM21,'Data Current'!$AN21),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D162/'Data Extract Balance Sheet'!L243,'Data Current'!$AM22,'Data Current'!$AN22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E162/'Data Extract Balance Sheet'!M243,'Data Current'!$AM22,'Data Current'!$AN22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F162/'Data Extract Balance Sheet'!N243,'Data Current'!$AM22,'Data Current'!$AN22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G162/'Data Extract Balance Sheet'!O243,'Data Current'!$AM22,'Data Current'!$AN22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H162/'Data Extract Balance Sheet'!P243,'Data Current'!$AM22,'Data Current'!$AN22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I162/'Data Extract Balance Sheet'!Q243,'Data Current'!$AM22,'Data Current'!$AN22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J162/'Data Extract Balance Sheet'!R243,'Data Current'!$AM22,'Data Current'!$AN22),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K162/'Data Extract Balance Sheet'!S243,'Data Current'!$AM22,'Data Current'!$AN22),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D163/'Data Extract Balance Sheet'!L244,'Data Current'!$AM23,'Data Current'!$AN23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E163/'Data Extract Balance Sheet'!M244,'Data Current'!$AM23,'Data Current'!$AN23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F163/'Data Extract Balance Sheet'!N244,'Data Current'!$AM23,'Data Current'!$AN23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G163/'Data Extract Balance Sheet'!O244,'Data Current'!$AM23,'Data Current'!$AN23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H163/'Data Extract Balance Sheet'!P244,'Data Current'!$AM23,'Data Current'!$AN23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I163/'Data Extract Balance Sheet'!Q244,'Data Current'!$AM23,'Data Current'!$AN23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J163/'Data Extract Balance Sheet'!R244,'Data Current'!$AM23,'Data Current'!$AN23),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K163/'Data Extract Balance Sheet'!S244,'Data Current'!$AM23,'Data Current'!$AN23),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D164/'Data Extract Balance Sheet'!L245,'Data Current'!$AM24,'Data Current'!$AN24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E164/'Data Extract Balance Sheet'!M245,'Data Current'!$AM24,'Data Current'!$AN24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F164/'Data Extract Balance Sheet'!N245,'Data Current'!$AM24,'Data Current'!$AN24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G164/'Data Extract Balance Sheet'!O245,'Data Current'!$AM24,'Data Current'!$AN24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H164/'Data Extract Balance Sheet'!P245,'Data Current'!$AM24,'Data Current'!$AN24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I164/'Data Extract Balance Sheet'!Q245,'Data Current'!$AM24,'Data Current'!$AN24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J164/'Data Extract Balance Sheet'!R245,'Data Current'!$AM24,'Data Current'!$AN24),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K164/'Data Extract Balance Sheet'!S245,'Data Current'!$AM24,'Data Current'!$AN24),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D165/'Data Extract Balance Sheet'!L246,'Data Current'!$AM25,'Data Current'!$AN25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E165/'Data Extract Balance Sheet'!M246,'Data Current'!$AM25,'Data Current'!$AN25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F165/'Data Extract Balance Sheet'!N246,'Data Current'!$AM25,'Data Current'!$AN25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G165/'Data Extract Balance Sheet'!O246,'Data Current'!$AM25,'Data Current'!$AN25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H165/'Data Extract Balance Sheet'!P246,'Data Current'!$AM25,'Data Current'!$AN25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I165/'Data Extract Balance Sheet'!Q246,'Data Current'!$AM25,'Data Current'!$AN25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J165/'Data Extract Balance Sheet'!R246,'Data Current'!$AM25,'Data Current'!$AN25),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K165/'Data Extract Balance Sheet'!S246,'Data Current'!$AM25,'Data Current'!$AN25),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D166/'Data Extract Balance Sheet'!L247,'Data Current'!$AM26,'Data Current'!$AN26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E166/'Data Extract Balance Sheet'!M247,'Data Current'!$AM26,'Data Current'!$AN26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F166/'Data Extract Balance Sheet'!N247,'Data Current'!$AM26,'Data Current'!$AN26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G166/'Data Extract Balance Sheet'!O247,'Data Current'!$AM26,'Data Current'!$AN26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H166/'Data Extract Balance Sheet'!P247,'Data Current'!$AM26,'Data Current'!$AN26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I166/'Data Extract Balance Sheet'!Q247,'Data Current'!$AM26,'Data Current'!$AN26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J166/'Data Extract Balance Sheet'!R247,'Data Current'!$AM26,'Data Current'!$AN26),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K166/'Data Extract Balance Sheet'!S247,'Data Current'!$AM26,'Data Current'!$AN26),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D167/'Data Extract Balance Sheet'!L248,'Data Current'!$AM27,'Data Current'!$AN27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E167/'Data Extract Balance Sheet'!M248,'Data Current'!$AM27,'Data Current'!$AN27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F167/'Data Extract Balance Sheet'!N248,'Data Current'!$AM27,'Data Current'!$AN27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G167/'Data Extract Balance Sheet'!O248,'Data Current'!$AM27,'Data Current'!$AN27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H167/'Data Extract Balance Sheet'!P248,'Data Current'!$AM27,'Data Current'!$AN27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I167/'Data Extract Balance Sheet'!Q248,'Data Current'!$AM27,'Data Current'!$AN27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J167/'Data Extract Balance Sheet'!R248,'Data Current'!$AM27,'Data Current'!$AN27),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K167/'Data Extract Balance Sheet'!S248,'Data Current'!$AM27,'Data Current'!$AN27),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D168/'Data Extract Balance Sheet'!L249,'Data Current'!$AM28,'Data Current'!$AN28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E168/'Data Extract Balance Sheet'!M249,'Data Current'!$AM28,'Data Current'!$AN28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F168/'Data Extract Balance Sheet'!N249,'Data Current'!$AM28,'Data Current'!$AN28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G168/'Data Extract Balance Sheet'!O249,'Data Current'!$AM28,'Data Current'!$AN28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H168/'Data Extract Balance Sheet'!P249,'Data Current'!$AM28,'Data Current'!$AN28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I168/'Data Extract Balance Sheet'!Q249,'Data Current'!$AM28,'Data Current'!$AN28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J168/'Data Extract Balance Sheet'!R249,'Data Current'!$AM28,'Data Current'!$AN28),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K168/'Data Extract Balance Sheet'!S249,'Data Current'!$AM28,'Data Current'!$AN28),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D169/'Data Extract Balance Sheet'!L250,'Data Current'!$AM29,'Data Current'!$AN29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E169/'Data Extract Balance Sheet'!M250,'Data Current'!$AM29,'Data Current'!$AN29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F169/'Data Extract Balance Sheet'!N250,'Data Current'!$AM29,'Data Current'!$AN29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G169/'Data Extract Balance Sheet'!O250,'Data Current'!$AM29,'Data Current'!$AN29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H169/'Data Extract Balance Sheet'!P250,'Data Current'!$AM29,'Data Current'!$AN29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I169/'Data Extract Balance Sheet'!Q250,'Data Current'!$AM29,'Data Current'!$AN29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J169/'Data Extract Balance Sheet'!R250,'Data Current'!$AM29,'Data Current'!$AN29),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K169/'Data Extract Balance Sheet'!S250,'Data Current'!$AM29,'Data Current'!$AN29),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D170/'Data Extract Balance Sheet'!L251,'Data Current'!$AM30,'Data Current'!$AN30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E170/'Data Extract Balance Sheet'!M251,'Data Current'!$AM30,'Data Current'!$AN30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F170/'Data Extract Balance Sheet'!N251,'Data Current'!$AM30,'Data Current'!$AN30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G170/'Data Extract Balance Sheet'!O251,'Data Current'!$AM30,'Data Current'!$AN30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H170/'Data Extract Balance Sheet'!P251,'Data Current'!$AM30,'Data Current'!$AN30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I170/'Data Extract Balance Sheet'!Q251,'Data Current'!$AM30,'Data Current'!$AN30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J170/'Data Extract Balance Sheet'!R251,'Data Current'!$AM30,'Data Current'!$AN30),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K170/'Data Extract Balance Sheet'!S251,'Data Current'!$AM30,'Data Current'!$AN30),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D171/'Data Extract Balance Sheet'!L252,'Data Current'!$AM31,'Data Current'!$AN31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E171/'Data Extract Balance Sheet'!M252,'Data Current'!$AM31,'Data Current'!$AN31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F171/'Data Extract Balance Sheet'!N252,'Data Current'!$AM31,'Data Current'!$AN31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G171/'Data Extract Balance Sheet'!O252,'Data Current'!$AM31,'Data Current'!$AN31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H171/'Data Extract Balance Sheet'!P252,'Data Current'!$AM31,'Data Current'!$AN31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I171/'Data Extract Balance Sheet'!Q252,'Data Current'!$AM31,'Data Current'!$AN31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J171/'Data Extract Balance Sheet'!R252,'Data Current'!$AM31,'Data Current'!$AN31),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K171/'Data Extract Balance Sheet'!S252,'Data Current'!$AM31,'Data Current'!$AN31),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D172/'Data Extract Balance Sheet'!L253,'Data Current'!$AM32,'Data Current'!$AN32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E172/'Data Extract Balance Sheet'!M253,'Data Current'!$AM32,'Data Current'!$AN32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F172/'Data Extract Balance Sheet'!N253,'Data Current'!$AM32,'Data Current'!$AN32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G172/'Data Extract Balance Sheet'!O253,'Data Current'!$AM32,'Data Current'!$AN32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H172/'Data Extract Balance Sheet'!P253,'Data Current'!$AM32,'Data Current'!$AN32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I172/'Data Extract Balance Sheet'!Q253,'Data Current'!$AM32,'Data Current'!$AN32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J172/'Data Extract Balance Sheet'!R253,'Data Current'!$AM32,'Data Current'!$AN32),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K172/'Data Extract Balance Sheet'!S253,'Data Current'!$AM32,'Data Current'!$AN32),FALSE)","v":false}]
[null,null,0,null,null,null,null,null,null,null,null,{"$f":"IFERROR(CHOOSE(L$288,'Equity Analysis'!D173/'Data Extract Balance Sheet'!L254,'Data Current'!$AM33,'Data Current'!$AN33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(M$288,'Equity Analysis'!E173/'Data Extract Balance Sheet'!M254,'Data Current'!$AM33,'Data Current'!$AN33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(N$288,'Equity Analysis'!F173/'Data Extract Balance Sheet'!N254,'Data Current'!$AM33,'Data Current'!$AN33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(O$288,'Equity Analysis'!G173/'Data Extract Balance Sheet'!O254,'Data Current'!$AM33,'Data Current'!$AN33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(P$288,'Equity Analysis'!H173/'Data Extract Balance Sheet'!P254,'Data Current'!$AM33,'Data Current'!$AN33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(Q$288,'Equity Analysis'!I173/'Data Extract Balance Sheet'!Q254,'Data Current'!$AM33,'Data Current'!$AN33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(R$288,'Equity Analysis'!J173/'Data Extract Balance Sheet'!R254,'Data Current'!$AM33,'Data Current'!$AN33),FALSE)","v":false},{"$f":"IFERROR(CHOOSE(S$288,'Equity Analysis'!K173/'Data Extract Balance Sheet'!S254,'Data Current'!$AM33,'Data Current'!$AN33),FALSE)","v":false}]
[]
[]
[]
["Property, Plant & Equipment - Gross",null,null,null,null,null,null,null,null,null,null,{"$f":"L289","v":2012},{"$f":"M289","v":2013},{"$f":"N289","v":2014},2015,2016,2017,2018,2019]
[null,null,{"$f":"C290","v":"BBRY"},{"$f":"D178","v":"BBRY Balance Sheet"},"'BBRY Balance Sheet'!",{"$f":"IFERROR(MATCH($A$316,INDIRECT(E317&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F317,L11),clean_alt(INDEX(INDIRECT($E317&$F317&\":\"&$F317),L$11)),FALSE)","v":false},{"$f":"IF(AND($F317,M11),clean_alt(INDEX(INDIRECT($E317&$F317&\":\"&$F317),M$11)),FALSE)","v":false},{"$f":"IF(AND($F317,N11),clean_alt(INDEX(INDIRECT($E317&$F317&\":\"&$F317),N$11)),FALSE)","v":false},{"$f":"IF(AND($F317,O11),clean_alt(INDEX(INDIRECT($E317&$F317&\":\"&$F317),O$11)),FALSE)","v":false},{"$f":"IF(AND($F317,P11),clean_alt(INDEX(INDIRECT($E317&$F317&\":\"&$F317),P$11)),FALSE)","v":false},{"$f":"IF(AND($F317,Q11),clean_alt(INDEX(INDIRECT($E317&$F317&\":\"&$F317),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F317,R11),clean_alt(INDEX(INDIRECT($E317&$F317&\":\"&$F317),R$11)),FALSE)","v":false},{"$f":"IF(AND($F317,S11),clean_alt(INDEX(INDIRECT($E317&$F317&\":\"&$F317),S$11)),FALSE)","v":false}]
[null,null,{"$f":"C291","v":0},false,false,{"$f":"IFERROR(MATCH($A$316,INDIRECT(E318&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F318,L12),clean_alt(INDEX(INDIRECT($E318&$F318&\":\"&$F318),L$11)),FALSE)","v":false},{"$f":"IF(AND($F318,M12),clean_alt(INDEX(INDIRECT($E318&$F318&\":\"&$F318),M$11)),FALSE)","v":false},{"$f":"IF(AND($F318,N12),clean_alt(INDEX(INDIRECT($E318&$F318&\":\"&$F318),N$11)),FALSE)","v":false},{"$f":"IF(AND($F318,O12),clean_alt(INDEX(INDIRECT($E318&$F318&\":\"&$F318),O$11)),FALSE)","v":false},{"$f":"IF(AND($F318,P12),clean_alt(INDEX(INDIRECT($E318&$F318&\":\"&$F318),P$11)),FALSE)","v":false},{"$f":"IF(AND($F318,Q12),clean_alt(INDEX(INDIRECT($E318&$F318&\":\"&$F318),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F318,R12),clean_alt(INDEX(INDIRECT($E318&$F318&\":\"&$F318),R$11)),FALSE)","v":false},{"$f":"IF(AND($F318,S12),clean_alt(INDEX(INDIRECT($E318&$F318&\":\"&$F318),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F319,L13),clean_alt(INDEX(INDIRECT($E319&$F319&\":\"&$F319),L$11)),FALSE)","v":false},{"$f":"IF(AND($F319,M13),clean_alt(INDEX(INDIRECT($E319&$F319&\":\"&$F319),M$11)),FALSE)","v":false},{"$f":"IF(AND($F319,N13),clean_alt(INDEX(INDIRECT($E319&$F319&\":\"&$F319),N$11)),FALSE)","v":false},{"$f":"IF(AND($F319,O13),clean_alt(INDEX(INDIRECT($E319&$F319&\":\"&$F319),O$11)),FALSE)","v":false},{"$f":"IF(AND($F319,P13),clean_alt(INDEX(INDIRECT($E319&$F319&\":\"&$F319),P$11)),FALSE)","v":false},{"$f":"IF(AND($F319,Q13),clean_alt(INDEX(INDIRECT($E319&$F319&\":\"&$F319),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F319,R13),clean_alt(INDEX(INDIRECT($E319&$F319&\":\"&$F319),R$11)),FALSE)","v":false},{"$f":"IF(AND($F319,S13),clean_alt(INDEX(INDIRECT($E319&$F319&\":\"&$F319),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F320,L14),clean_alt(INDEX(INDIRECT($E320&$F320&\":\"&$F320),L$11)),FALSE)","v":false},{"$f":"IF(AND($F320,M14),clean_alt(INDEX(INDIRECT($E320&$F320&\":\"&$F320),M$11)),FALSE)","v":false},{"$f":"IF(AND($F320,N14),clean_alt(INDEX(INDIRECT($E320&$F320&\":\"&$F320),N$11)),FALSE)","v":false},{"$f":"IF(AND($F320,O14),clean_alt(INDEX(INDIRECT($E320&$F320&\":\"&$F320),O$11)),FALSE)","v":false},{"$f":"IF(AND($F320,P14),clean_alt(INDEX(INDIRECT($E320&$F320&\":\"&$F320),P$11)),FALSE)","v":false},{"$f":"IF(AND($F320,Q14),clean_alt(INDEX(INDIRECT($E320&$F320&\":\"&$F320),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F320,R14),clean_alt(INDEX(INDIRECT($E320&$F320&\":\"&$F320),R$11)),FALSE)","v":false},{"$f":"IF(AND($F320,S14),clean_alt(INDEX(INDIRECT($E320&$F320&\":\"&$F320),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F321,L15),clean_alt(INDEX(INDIRECT($E321&$F321&\":\"&$F321),L$11)),FALSE)","v":false},{"$f":"IF(AND($F321,M15),clean_alt(INDEX(INDIRECT($E321&$F321&\":\"&$F321),M$11)),FALSE)","v":false},{"$f":"IF(AND($F321,N15),clean_alt(INDEX(INDIRECT($E321&$F321&\":\"&$F321),N$11)),FALSE)","v":false},{"$f":"IF(AND($F321,O15),clean_alt(INDEX(INDIRECT($E321&$F321&\":\"&$F321),O$11)),FALSE)","v":false},{"$f":"IF(AND($F321,P15),clean_alt(INDEX(INDIRECT($E321&$F321&\":\"&$F321),P$11)),FALSE)","v":false},{"$f":"IF(AND($F321,Q15),clean_alt(INDEX(INDIRECT($E321&$F321&\":\"&$F321),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F321,R15),clean_alt(INDEX(INDIRECT($E321&$F321&\":\"&$F321),R$11)),FALSE)","v":false},{"$f":"IF(AND($F321,S15),clean_alt(INDEX(INDIRECT($E321&$F321&\":\"&$F321),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F322,L16),clean_alt(INDEX(INDIRECT($E322&$F322&\":\"&$F322),L$11)),FALSE)","v":false},{"$f":"IF(AND($F322,M16),clean_alt(INDEX(INDIRECT($E322&$F322&\":\"&$F322),M$11)),FALSE)","v":false},{"$f":"IF(AND($F322,N16),clean_alt(INDEX(INDIRECT($E322&$F322&\":\"&$F322),N$11)),FALSE)","v":false},{"$f":"IF(AND($F322,O16),clean_alt(INDEX(INDIRECT($E322&$F322&\":\"&$F322),O$11)),FALSE)","v":false},{"$f":"IF(AND($F322,P16),clean_alt(INDEX(INDIRECT($E322&$F322&\":\"&$F322),P$11)),FALSE)","v":false},{"$f":"IF(AND($F322,Q16),clean_alt(INDEX(INDIRECT($E322&$F322&\":\"&$F322),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F322,R16),clean_alt(INDEX(INDIRECT($E322&$F322&\":\"&$F322),R$11)),FALSE)","v":false},{"$f":"IF(AND($F322,S16),clean_alt(INDEX(INDIRECT($E322&$F322&\":\"&$F322),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F323,L17),clean_alt(INDEX(INDIRECT($E323&$F323&\":\"&$F323),L$11)),FALSE)","v":false},{"$f":"IF(AND($F323,M17),clean_alt(INDEX(INDIRECT($E323&$F323&\":\"&$F323),M$11)),FALSE)","v":false},{"$f":"IF(AND($F323,N17),clean_alt(INDEX(INDIRECT($E323&$F323&\":\"&$F323),N$11)),FALSE)","v":false},{"$f":"IF(AND($F323,O17),clean_alt(INDEX(INDIRECT($E323&$F323&\":\"&$F323),O$11)),FALSE)","v":false},{"$f":"IF(AND($F323,P17),clean_alt(INDEX(INDIRECT($E323&$F323&\":\"&$F323),P$11)),FALSE)","v":false},{"$f":"IF(AND($F323,Q17),clean_alt(INDEX(INDIRECT($E323&$F323&\":\"&$F323),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F323,R17),clean_alt(INDEX(INDIRECT($E323&$F323&\":\"&$F323),R$11)),FALSE)","v":false},{"$f":"IF(AND($F323,S17),clean_alt(INDEX(INDIRECT($E323&$F323&\":\"&$F323),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F324,L18),clean_alt(INDEX(INDIRECT($E324&$F324&\":\"&$F324),L$11)),FALSE)","v":false},{"$f":"IF(AND($F324,M18),clean_alt(INDEX(INDIRECT($E324&$F324&\":\"&$F324),M$11)),FALSE)","v":false},{"$f":"IF(AND($F324,N18),clean_alt(INDEX(INDIRECT($E324&$F324&\":\"&$F324),N$11)),FALSE)","v":false},{"$f":"IF(AND($F324,O18),clean_alt(INDEX(INDIRECT($E324&$F324&\":\"&$F324),O$11)),FALSE)","v":false},{"$f":"IF(AND($F324,P18),clean_alt(INDEX(INDIRECT($E324&$F324&\":\"&$F324),P$11)),FALSE)","v":false},{"$f":"IF(AND($F324,Q18),clean_alt(INDEX(INDIRECT($E324&$F324&\":\"&$F324),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F324,R18),clean_alt(INDEX(INDIRECT($E324&$F324&\":\"&$F324),R$11)),FALSE)","v":false},{"$f":"IF(AND($F324,S18),clean_alt(INDEX(INDIRECT($E324&$F324&\":\"&$F324),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F325,L19),clean_alt(INDEX(INDIRECT($E325&$F325&\":\"&$F325),L$11)),FALSE)","v":false},{"$f":"IF(AND($F325,M19),clean_alt(INDEX(INDIRECT($E325&$F325&\":\"&$F325),M$11)),FALSE)","v":false},{"$f":"IF(AND($F325,N19),clean_alt(INDEX(INDIRECT($E325&$F325&\":\"&$F325),N$11)),FALSE)","v":false},{"$f":"IF(AND($F325,O19),clean_alt(INDEX(INDIRECT($E325&$F325&\":\"&$F325),O$11)),FALSE)","v":false},{"$f":"IF(AND($F325,P19),clean_alt(INDEX(INDIRECT($E325&$F325&\":\"&$F325),P$11)),FALSE)","v":false},{"$f":"IF(AND($F325,Q19),clean_alt(INDEX(INDIRECT($E325&$F325&\":\"&$F325),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F325,R19),clean_alt(INDEX(INDIRECT($E325&$F325&\":\"&$F325),R$11)),FALSE)","v":false},{"$f":"IF(AND($F325,S19),clean_alt(INDEX(INDIRECT($E325&$F325&\":\"&$F325),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F326,L20),clean_alt(INDEX(INDIRECT($E326&$F326&\":\"&$F326),L$11)),FALSE)","v":false},{"$f":"IF(AND($F326,M20),clean_alt(INDEX(INDIRECT($E326&$F326&\":\"&$F326),M$11)),FALSE)","v":false},{"$f":"IF(AND($F326,N20),clean_alt(INDEX(INDIRECT($E326&$F326&\":\"&$F326),N$11)),FALSE)","v":false},{"$f":"IF(AND($F326,O20),clean_alt(INDEX(INDIRECT($E326&$F326&\":\"&$F326),O$11)),FALSE)","v":false},{"$f":"IF(AND($F326,P20),clean_alt(INDEX(INDIRECT($E326&$F326&\":\"&$F326),P$11)),FALSE)","v":false},{"$f":"IF(AND($F326,Q20),clean_alt(INDEX(INDIRECT($E326&$F326&\":\"&$F326),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F326,R20),clean_alt(INDEX(INDIRECT($E326&$F326&\":\"&$F326),R$11)),FALSE)","v":false},{"$f":"IF(AND($F326,S20),clean_alt(INDEX(INDIRECT($E326&$F326&\":\"&$F326),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F327,L21),clean_alt(INDEX(INDIRECT($E327&$F327&\":\"&$F327),L$11)),FALSE)","v":false},{"$f":"IF(AND($F327,M21),clean_alt(INDEX(INDIRECT($E327&$F327&\":\"&$F327),M$11)),FALSE)","v":false},{"$f":"IF(AND($F327,N21),clean_alt(INDEX(INDIRECT($E327&$F327&\":\"&$F327),N$11)),FALSE)","v":false},{"$f":"IF(AND($F327,O21),clean_alt(INDEX(INDIRECT($E327&$F327&\":\"&$F327),O$11)),FALSE)","v":false},{"$f":"IF(AND($F327,P21),clean_alt(INDEX(INDIRECT($E327&$F327&\":\"&$F327),P$11)),FALSE)","v":false},{"$f":"IF(AND($F327,Q21),clean_alt(INDEX(INDIRECT($E327&$F327&\":\"&$F327),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F327,R21),clean_alt(INDEX(INDIRECT($E327&$F327&\":\"&$F327),R$11)),FALSE)","v":false},{"$f":"IF(AND($F327,S21),clean_alt(INDEX(INDIRECT($E327&$F327&\":\"&$F327),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F328,L22),clean_alt(INDEX(INDIRECT($E328&$F328&\":\"&$F328),L$11)),FALSE)","v":false},{"$f":"IF(AND($F328,M22),clean_alt(INDEX(INDIRECT($E328&$F328&\":\"&$F328),M$11)),FALSE)","v":false},{"$f":"IF(AND($F328,N22),clean_alt(INDEX(INDIRECT($E328&$F328&\":\"&$F328),N$11)),FALSE)","v":false},{"$f":"IF(AND($F328,O22),clean_alt(INDEX(INDIRECT($E328&$F328&\":\"&$F328),O$11)),FALSE)","v":false},{"$f":"IF(AND($F328,P22),clean_alt(INDEX(INDIRECT($E328&$F328&\":\"&$F328),P$11)),FALSE)","v":false},{"$f":"IF(AND($F328,Q22),clean_alt(INDEX(INDIRECT($E328&$F328&\":\"&$F328),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F328,R22),clean_alt(INDEX(INDIRECT($E328&$F328&\":\"&$F328),R$11)),FALSE)","v":false},{"$f":"IF(AND($F328,S22),clean_alt(INDEX(INDIRECT($E328&$F328&\":\"&$F328),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F329,L23),clean_alt(INDEX(INDIRECT($E329&$F329&\":\"&$F329),L$11)),FALSE)","v":false},{"$f":"IF(AND($F329,M23),clean_alt(INDEX(INDIRECT($E329&$F329&\":\"&$F329),M$11)),FALSE)","v":false},{"$f":"IF(AND($F329,N23),clean_alt(INDEX(INDIRECT($E329&$F329&\":\"&$F329),N$11)),FALSE)","v":false},{"$f":"IF(AND($F329,O23),clean_alt(INDEX(INDIRECT($E329&$F329&\":\"&$F329),O$11)),FALSE)","v":false},{"$f":"IF(AND($F329,P23),clean_alt(INDEX(INDIRECT($E329&$F329&\":\"&$F329),P$11)),FALSE)","v":false},{"$f":"IF(AND($F329,Q23),clean_alt(INDEX(INDIRECT($E329&$F329&\":\"&$F329),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F329,R23),clean_alt(INDEX(INDIRECT($E329&$F329&\":\"&$F329),R$11)),FALSE)","v":false},{"$f":"IF(AND($F329,S23),clean_alt(INDEX(INDIRECT($E329&$F329&\":\"&$F329),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F330,L24),clean_alt(INDEX(INDIRECT($E330&$F330&\":\"&$F330),L$11)),FALSE)","v":false},{"$f":"IF(AND($F330,M24),clean_alt(INDEX(INDIRECT($E330&$F330&\":\"&$F330),M$11)),FALSE)","v":false},{"$f":"IF(AND($F330,N24),clean_alt(INDEX(INDIRECT($E330&$F330&\":\"&$F330),N$11)),FALSE)","v":false},{"$f":"IF(AND($F330,O24),clean_alt(INDEX(INDIRECT($E330&$F330&\":\"&$F330),O$11)),FALSE)","v":false},{"$f":"IF(AND($F330,P24),clean_alt(INDEX(INDIRECT($E330&$F330&\":\"&$F330),P$11)),FALSE)","v":false},{"$f":"IF(AND($F330,Q24),clean_alt(INDEX(INDIRECT($E330&$F330&\":\"&$F330),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F330,R24),clean_alt(INDEX(INDIRECT($E330&$F330&\":\"&$F330),R$11)),FALSE)","v":false},{"$f":"IF(AND($F330,S24),clean_alt(INDEX(INDIRECT($E330&$F330&\":\"&$F330),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F331,L25),clean_alt(INDEX(INDIRECT($E331&$F331&\":\"&$F331),L$11)),FALSE)","v":false},{"$f":"IF(AND($F331,M25),clean_alt(INDEX(INDIRECT($E331&$F331&\":\"&$F331),M$11)),FALSE)","v":false},{"$f":"IF(AND($F331,N25),clean_alt(INDEX(INDIRECT($E331&$F331&\":\"&$F331),N$11)),FALSE)","v":false},{"$f":"IF(AND($F331,O25),clean_alt(INDEX(INDIRECT($E331&$F331&\":\"&$F331),O$11)),FALSE)","v":false},{"$f":"IF(AND($F331,P25),clean_alt(INDEX(INDIRECT($E331&$F331&\":\"&$F331),P$11)),FALSE)","v":false},{"$f":"IF(AND($F331,Q25),clean_alt(INDEX(INDIRECT($E331&$F331&\":\"&$F331),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F331,R25),clean_alt(INDEX(INDIRECT($E331&$F331&\":\"&$F331),R$11)),FALSE)","v":false},{"$f":"IF(AND($F331,S25),clean_alt(INDEX(INDIRECT($E331&$F331&\":\"&$F331),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F332,L26),clean_alt(INDEX(INDIRECT($E332&$F332&\":\"&$F332),L$11)),FALSE)","v":false},{"$f":"IF(AND($F332,M26),clean_alt(INDEX(INDIRECT($E332&$F332&\":\"&$F332),M$11)),FALSE)","v":false},{"$f":"IF(AND($F332,N26),clean_alt(INDEX(INDIRECT($E332&$F332&\":\"&$F332),N$11)),FALSE)","v":false},{"$f":"IF(AND($F332,O26),clean_alt(INDEX(INDIRECT($E332&$F332&\":\"&$F332),O$11)),FALSE)","v":false},{"$f":"IF(AND($F332,P26),clean_alt(INDEX(INDIRECT($E332&$F332&\":\"&$F332),P$11)),FALSE)","v":false},{"$f":"IF(AND($F332,Q26),clean_alt(INDEX(INDIRECT($E332&$F332&\":\"&$F332),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F332,R26),clean_alt(INDEX(INDIRECT($E332&$F332&\":\"&$F332),R$11)),FALSE)","v":false},{"$f":"IF(AND($F332,S26),clean_alt(INDEX(INDIRECT($E332&$F332&\":\"&$F332),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F333,L27),clean_alt(INDEX(INDIRECT($E333&$F333&\":\"&$F333),L$11)),FALSE)","v":false},{"$f":"IF(AND($F333,M27),clean_alt(INDEX(INDIRECT($E333&$F333&\":\"&$F333),M$11)),FALSE)","v":false},{"$f":"IF(AND($F333,N27),clean_alt(INDEX(INDIRECT($E333&$F333&\":\"&$F333),N$11)),FALSE)","v":false},{"$f":"IF(AND($F333,O27),clean_alt(INDEX(INDIRECT($E333&$F333&\":\"&$F333),O$11)),FALSE)","v":false},{"$f":"IF(AND($F333,P27),clean_alt(INDEX(INDIRECT($E333&$F333&\":\"&$F333),P$11)),FALSE)","v":false},{"$f":"IF(AND($F333,Q27),clean_alt(INDEX(INDIRECT($E333&$F333&\":\"&$F333),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F333,R27),clean_alt(INDEX(INDIRECT($E333&$F333&\":\"&$F333),R$11)),FALSE)","v":false},{"$f":"IF(AND($F333,S27),clean_alt(INDEX(INDIRECT($E333&$F333&\":\"&$F333),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F334,L28),clean_alt(INDEX(INDIRECT($E334&$F334&\":\"&$F334),L$11)),FALSE)","v":false},{"$f":"IF(AND($F334,M28),clean_alt(INDEX(INDIRECT($E334&$F334&\":\"&$F334),M$11)),FALSE)","v":false},{"$f":"IF(AND($F334,N28),clean_alt(INDEX(INDIRECT($E334&$F334&\":\"&$F334),N$11)),FALSE)","v":false},{"$f":"IF(AND($F334,O28),clean_alt(INDEX(INDIRECT($E334&$F334&\":\"&$F334),O$11)),FALSE)","v":false},{"$f":"IF(AND($F334,P28),clean_alt(INDEX(INDIRECT($E334&$F334&\":\"&$F334),P$11)),FALSE)","v":false},{"$f":"IF(AND($F334,Q28),clean_alt(INDEX(INDIRECT($E334&$F334&\":\"&$F334),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F334,R28),clean_alt(INDEX(INDIRECT($E334&$F334&\":\"&$F334),R$11)),FALSE)","v":false},{"$f":"IF(AND($F334,S28),clean_alt(INDEX(INDIRECT($E334&$F334&\":\"&$F334),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F335,L29),clean_alt(INDEX(INDIRECT($E335&$F335&\":\"&$F335),L$11)),FALSE)","v":false},{"$f":"IF(AND($F335,M29),clean_alt(INDEX(INDIRECT($E335&$F335&\":\"&$F335),M$11)),FALSE)","v":false},{"$f":"IF(AND($F335,N29),clean_alt(INDEX(INDIRECT($E335&$F335&\":\"&$F335),N$11)),FALSE)","v":false},{"$f":"IF(AND($F335,O29),clean_alt(INDEX(INDIRECT($E335&$F335&\":\"&$F335),O$11)),FALSE)","v":false},{"$f":"IF(AND($F335,P29),clean_alt(INDEX(INDIRECT($E335&$F335&\":\"&$F335),P$11)),FALSE)","v":false},{"$f":"IF(AND($F335,Q29),clean_alt(INDEX(INDIRECT($E335&$F335&\":\"&$F335),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F335,R29),clean_alt(INDEX(INDIRECT($E335&$F335&\":\"&$F335),R$11)),FALSE)","v":false},{"$f":"IF(AND($F335,S29),clean_alt(INDEX(INDIRECT($E335&$F335&\":\"&$F335),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F336,L30),clean_alt(INDEX(INDIRECT($E336&$F336&\":\"&$F336),L$11)),FALSE)","v":false},{"$f":"IF(AND($F336,M30),clean_alt(INDEX(INDIRECT($E336&$F336&\":\"&$F336),M$11)),FALSE)","v":false},{"$f":"IF(AND($F336,N30),clean_alt(INDEX(INDIRECT($E336&$F336&\":\"&$F336),N$11)),FALSE)","v":false},{"$f":"IF(AND($F336,O30),clean_alt(INDEX(INDIRECT($E336&$F336&\":\"&$F336),O$11)),FALSE)","v":false},{"$f":"IF(AND($F336,P30),clean_alt(INDEX(INDIRECT($E336&$F336&\":\"&$F336),P$11)),FALSE)","v":false},{"$f":"IF(AND($F336,Q30),clean_alt(INDEX(INDIRECT($E336&$F336&\":\"&$F336),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F336,R30),clean_alt(INDEX(INDIRECT($E336&$F336&\":\"&$F336),R$11)),FALSE)","v":false},{"$f":"IF(AND($F336,S30),clean_alt(INDEX(INDIRECT($E336&$F336&\":\"&$F336),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F337,L31),clean_alt(INDEX(INDIRECT($E337&$F337&\":\"&$F337),L$11)),FALSE)","v":false},{"$f":"IF(AND($F337,M31),clean_alt(INDEX(INDIRECT($E337&$F337&\":\"&$F337),M$11)),FALSE)","v":false},{"$f":"IF(AND($F337,N31),clean_alt(INDEX(INDIRECT($E337&$F337&\":\"&$F337),N$11)),FALSE)","v":false},{"$f":"IF(AND($F337,O31),clean_alt(INDEX(INDIRECT($E337&$F337&\":\"&$F337),O$11)),FALSE)","v":false},{"$f":"IF(AND($F337,P31),clean_alt(INDEX(INDIRECT($E337&$F337&\":\"&$F337),P$11)),FALSE)","v":false},{"$f":"IF(AND($F337,Q31),clean_alt(INDEX(INDIRECT($E337&$F337&\":\"&$F337),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F337,R31),clean_alt(INDEX(INDIRECT($E337&$F337&\":\"&$F337),R$11)),FALSE)","v":false},{"$f":"IF(AND($F337,S31),clean_alt(INDEX(INDIRECT($E337&$F337&\":\"&$F337),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F338,L32),clean_alt(INDEX(INDIRECT($E338&$F338&\":\"&$F338),L$11)),FALSE)","v":false},{"$f":"IF(AND($F338,M32),clean_alt(INDEX(INDIRECT($E338&$F338&\":\"&$F338),M$11)),FALSE)","v":false},{"$f":"IF(AND($F338,N32),clean_alt(INDEX(INDIRECT($E338&$F338&\":\"&$F338),N$11)),FALSE)","v":false},{"$f":"IF(AND($F338,O32),clean_alt(INDEX(INDIRECT($E338&$F338&\":\"&$F338),O$11)),FALSE)","v":false},{"$f":"IF(AND($F338,P32),clean_alt(INDEX(INDIRECT($E338&$F338&\":\"&$F338),P$11)),FALSE)","v":false},{"$f":"IF(AND($F338,Q32),clean_alt(INDEX(INDIRECT($E338&$F338&\":\"&$F338),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F338,R32),clean_alt(INDEX(INDIRECT($E338&$F338&\":\"&$F338),R$11)),FALSE)","v":false},{"$f":"IF(AND($F338,S32),clean_alt(INDEX(INDIRECT($E338&$F338&\":\"&$F338),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F339,L33),clean_alt(INDEX(INDIRECT($E339&$F339&\":\"&$F339),L$11)),FALSE)","v":false},{"$f":"IF(AND($F339,M33),clean_alt(INDEX(INDIRECT($E339&$F339&\":\"&$F339),M$11)),FALSE)","v":false},{"$f":"IF(AND($F339,N33),clean_alt(INDEX(INDIRECT($E339&$F339&\":\"&$F339),N$11)),FALSE)","v":false},{"$f":"IF(AND($F339,O33),clean_alt(INDEX(INDIRECT($E339&$F339&\":\"&$F339),O$11)),FALSE)","v":false},{"$f":"IF(AND($F339,P33),clean_alt(INDEX(INDIRECT($E339&$F339&\":\"&$F339),P$11)),FALSE)","v":false},{"$f":"IF(AND($F339,Q33),clean_alt(INDEX(INDIRECT($E339&$F339&\":\"&$F339),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F339,R33),clean_alt(INDEX(INDIRECT($E339&$F339&\":\"&$F339),R$11)),FALSE)","v":false},{"$f":"IF(AND($F339,S33),clean_alt(INDEX(INDIRECT($E339&$F339&\":\"&$F339),S$11)),FALSE)","v":false}]
[]
[]
["Total Accounts Receivable",null,null,null,null,null,null,null,null,null,null,{"$f":"L316","v":2012},{"$f":"M316","v":2013},2014,2015,2016,2017,2018,2019]
[null,null,{"$f":"C317","v":"BBRY"},"BBRY Balance Sheet","'BBRY Balance Sheet'!",{"$f":"IFERROR(MATCH($A$342,INDIRECT(E343&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F343,L11),clean_alt(INDEX(INDIRECT($E343&$F343&\":\"&$F343),L$11)),FALSE)","v":false},{"$f":"IF(AND($F343,M11),clean_alt(INDEX(INDIRECT($E343&$F343&\":\"&$F343),M$11)),FALSE)","v":false},{"$f":"IF(AND($F343,N11),clean_alt(INDEX(INDIRECT($E343&$F343&\":\"&$F343),N$11)),FALSE)","v":false},{"$f":"IF(AND($F343,O11),clean_alt(INDEX(INDIRECT($E343&$F343&\":\"&$F343),O$11)),FALSE)","v":false},{"$f":"IF(AND($F343,P11),clean_alt(INDEX(INDIRECT($E343&$F343&\":\"&$F343),P$11)),FALSE)","v":false},{"$f":"IF(AND($F343,Q11),clean_alt(INDEX(INDIRECT($E343&$F343&\":\"&$F343),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F343,R11),clean_alt(INDEX(INDIRECT($E343&$F343&\":\"&$F343),R$11)),FALSE)","v":false},{"$f":"IF(AND($F343,S11),clean_alt(INDEX(INDIRECT($E343&$F343&\":\"&$F343),S$11)),FALSE)","v":false}]
[null,null,0,false,false,{"$f":"IFERROR(MATCH($A$342,INDIRECT(E344&\"A:A\"),0),FALSE)","v":false},null,null,null,null,null,{"$f":"IF(AND($F344,L12),clean_alt(INDEX(INDIRECT($E344&$F344&\":\"&$F344),L$11)),FALSE)","v":false},{"$f":"IF(AND($F344,M12),clean_alt(INDEX(INDIRECT($E344&$F344&\":\"&$F344),M$11)),FALSE)","v":false},{"$f":"IF(AND($F344,N12),clean_alt(INDEX(INDIRECT($E344&$F344&\":\"&$F344),N$11)),FALSE)","v":false},{"$f":"IF(AND($F344,O12),clean_alt(INDEX(INDIRECT($E344&$F344&\":\"&$F344),O$11)),FALSE)","v":false},{"$f":"IF(AND($F344,P12),clean_alt(INDEX(INDIRECT($E344&$F344&\":\"&$F344),P$11)),FALSE)","v":false},{"$f":"IF(AND($F344,Q12),clean_alt(INDEX(INDIRECT($E344&$F344&\":\"&$F344),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F344,R12),clean_alt(INDEX(INDIRECT($E344&$F344&\":\"&$F344),R$11)),FALSE)","v":false},{"$f":"IF(AND($F344,S12),clean_alt(INDEX(INDIRECT($E344&$F344&\":\"&$F344),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F345,L13),clean_alt(INDEX(INDIRECT($E345&$F345&\":\"&$F345),L$11)),FALSE)","v":false},{"$f":"IF(AND($F345,M13),clean_alt(INDEX(INDIRECT($E345&$F345&\":\"&$F345),M$11)),FALSE)","v":false},{"$f":"IF(AND($F345,N13),clean_alt(INDEX(INDIRECT($E345&$F345&\":\"&$F345),N$11)),FALSE)","v":false},{"$f":"IF(AND($F345,O13),clean_alt(INDEX(INDIRECT($E345&$F345&\":\"&$F345),O$11)),FALSE)","v":false},{"$f":"IF(AND($F345,P13),clean_alt(INDEX(INDIRECT($E345&$F345&\":\"&$F345),P$11)),FALSE)","v":false},{"$f":"IF(AND($F345,Q13),clean_alt(INDEX(INDIRECT($E345&$F345&\":\"&$F345),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F345,R13),clean_alt(INDEX(INDIRECT($E345&$F345&\":\"&$F345),R$11)),FALSE)","v":false},{"$f":"IF(AND($F345,S13),clean_alt(INDEX(INDIRECT($E345&$F345&\":\"&$F345),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F346,L14),clean_alt(INDEX(INDIRECT($E346&$F346&\":\"&$F346),L$11)),FALSE)","v":false},{"$f":"IF(AND($F346,M14),clean_alt(INDEX(INDIRECT($E346&$F346&\":\"&$F346),M$11)),FALSE)","v":false},{"$f":"IF(AND($F346,N14),clean_alt(INDEX(INDIRECT($E346&$F346&\":\"&$F346),N$11)),FALSE)","v":false},{"$f":"IF(AND($F346,O14),clean_alt(INDEX(INDIRECT($E346&$F346&\":\"&$F346),O$11)),FALSE)","v":false},{"$f":"IF(AND($F346,P14),clean_alt(INDEX(INDIRECT($E346&$F346&\":\"&$F346),P$11)),FALSE)","v":false},{"$f":"IF(AND($F346,Q14),clean_alt(INDEX(INDIRECT($E346&$F346&\":\"&$F346),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F346,R14),clean_alt(INDEX(INDIRECT($E346&$F346&\":\"&$F346),R$11)),FALSE)","v":false},{"$f":"IF(AND($F346,S14),clean_alt(INDEX(INDIRECT($E346&$F346&\":\"&$F346),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F347,L15),clean_alt(INDEX(INDIRECT($E347&$F347&\":\"&$F347),L$11)),FALSE)","v":false},{"$f":"IF(AND($F347,M15),clean_alt(INDEX(INDIRECT($E347&$F347&\":\"&$F347),M$11)),FALSE)","v":false},{"$f":"IF(AND($F347,N15),clean_alt(INDEX(INDIRECT($E347&$F347&\":\"&$F347),N$11)),FALSE)","v":false},{"$f":"IF(AND($F347,O15),clean_alt(INDEX(INDIRECT($E347&$F347&\":\"&$F347),O$11)),FALSE)","v":false},{"$f":"IF(AND($F347,P15),clean_alt(INDEX(INDIRECT($E347&$F347&\":\"&$F347),P$11)),FALSE)","v":false},{"$f":"IF(AND($F347,Q15),clean_alt(INDEX(INDIRECT($E347&$F347&\":\"&$F347),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F347,R15),clean_alt(INDEX(INDIRECT($E347&$F347&\":\"&$F347),R$11)),FALSE)","v":false},{"$f":"IF(AND($F347,S15),clean_alt(INDEX(INDIRECT($E347&$F347&\":\"&$F347),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F348,L16),clean_alt(INDEX(INDIRECT($E348&$F348&\":\"&$F348),L$11)),FALSE)","v":false},{"$f":"IF(AND($F348,M16),clean_alt(INDEX(INDIRECT($E348&$F348&\":\"&$F348),M$11)),FALSE)","v":false},{"$f":"IF(AND($F348,N16),clean_alt(INDEX(INDIRECT($E348&$F348&\":\"&$F348),N$11)),FALSE)","v":false},{"$f":"IF(AND($F348,O16),clean_alt(INDEX(INDIRECT($E348&$F348&\":\"&$F348),O$11)),FALSE)","v":false},{"$f":"IF(AND($F348,P16),clean_alt(INDEX(INDIRECT($E348&$F348&\":\"&$F348),P$11)),FALSE)","v":false},{"$f":"IF(AND($F348,Q16),clean_alt(INDEX(INDIRECT($E348&$F348&\":\"&$F348),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F348,R16),clean_alt(INDEX(INDIRECT($E348&$F348&\":\"&$F348),R$11)),FALSE)","v":false},{"$f":"IF(AND($F348,S16),clean_alt(INDEX(INDIRECT($E348&$F348&\":\"&$F348),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F349,L17),clean_alt(INDEX(INDIRECT($E349&$F349&\":\"&$F349),L$11)),FALSE)","v":false},{"$f":"IF(AND($F349,M17),clean_alt(INDEX(INDIRECT($E349&$F349&\":\"&$F349),M$11)),FALSE)","v":false},{"$f":"IF(AND($F349,N17),clean_alt(INDEX(INDIRECT($E349&$F349&\":\"&$F349),N$11)),FALSE)","v":false},{"$f":"IF(AND($F349,O17),clean_alt(INDEX(INDIRECT($E349&$F349&\":\"&$F349),O$11)),FALSE)","v":false},{"$f":"IF(AND($F349,P17),clean_alt(INDEX(INDIRECT($E349&$F349&\":\"&$F349),P$11)),FALSE)","v":false},{"$f":"IF(AND($F349,Q17),clean_alt(INDEX(INDIRECT($E349&$F349&\":\"&$F349),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F349,R17),clean_alt(INDEX(INDIRECT($E349&$F349&\":\"&$F349),R$11)),FALSE)","v":false},{"$f":"IF(AND($F349,S17),clean_alt(INDEX(INDIRECT($E349&$F349&\":\"&$F349),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F350,L18),clean_alt(INDEX(INDIRECT($E350&$F350&\":\"&$F350),L$11)),FALSE)","v":false},{"$f":"IF(AND($F350,M18),clean_alt(INDEX(INDIRECT($E350&$F350&\":\"&$F350),M$11)),FALSE)","v":false},{"$f":"IF(AND($F350,N18),clean_alt(INDEX(INDIRECT($E350&$F350&\":\"&$F350),N$11)),FALSE)","v":false},{"$f":"IF(AND($F350,O18),clean_alt(INDEX(INDIRECT($E350&$F350&\":\"&$F350),O$11)),FALSE)","v":false},{"$f":"IF(AND($F350,P18),clean_alt(INDEX(INDIRECT($E350&$F350&\":\"&$F350),P$11)),FALSE)","v":false},{"$f":"IF(AND($F350,Q18),clean_alt(INDEX(INDIRECT($E350&$F350&\":\"&$F350),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F350,R18),clean_alt(INDEX(INDIRECT($E350&$F350&\":\"&$F350),R$11)),FALSE)","v":false},{"$f":"IF(AND($F350,S18),clean_alt(INDEX(INDIRECT($E350&$F350&\":\"&$F350),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F351,L19),clean_alt(INDEX(INDIRECT($E351&$F351&\":\"&$F351),L$11)),FALSE)","v":false},{"$f":"IF(AND($F351,M19),clean_alt(INDEX(INDIRECT($E351&$F351&\":\"&$F351),M$11)),FALSE)","v":false},{"$f":"IF(AND($F351,N19),clean_alt(INDEX(INDIRECT($E351&$F351&\":\"&$F351),N$11)),FALSE)","v":false},{"$f":"IF(AND($F351,O19),clean_alt(INDEX(INDIRECT($E351&$F351&\":\"&$F351),O$11)),FALSE)","v":false},{"$f":"IF(AND($F351,P19),clean_alt(INDEX(INDIRECT($E351&$F351&\":\"&$F351),P$11)),FALSE)","v":false},{"$f":"IF(AND($F351,Q19),clean_alt(INDEX(INDIRECT($E351&$F351&\":\"&$F351),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F351,R19),clean_alt(INDEX(INDIRECT($E351&$F351&\":\"&$F351),R$11)),FALSE)","v":false},{"$f":"IF(AND($F351,S19),clean_alt(INDEX(INDIRECT($E351&$F351&\":\"&$F351),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F352,L20),clean_alt(INDEX(INDIRECT($E352&$F352&\":\"&$F352),L$11)),FALSE)","v":false},{"$f":"IF(AND($F352,M20),clean_alt(INDEX(INDIRECT($E352&$F352&\":\"&$F352),M$11)),FALSE)","v":false},{"$f":"IF(AND($F352,N20),clean_alt(INDEX(INDIRECT($E352&$F352&\":\"&$F352),N$11)),FALSE)","v":false},{"$f":"IF(AND($F352,O20),clean_alt(INDEX(INDIRECT($E352&$F352&\":\"&$F352),O$11)),FALSE)","v":false},{"$f":"IF(AND($F352,P20),clean_alt(INDEX(INDIRECT($E352&$F352&\":\"&$F352),P$11)),FALSE)","v":false},{"$f":"IF(AND($F352,Q20),clean_alt(INDEX(INDIRECT($E352&$F352&\":\"&$F352),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F352,R20),clean_alt(INDEX(INDIRECT($E352&$F352&\":\"&$F352),R$11)),FALSE)","v":false},{"$f":"IF(AND($F352,S20),clean_alt(INDEX(INDIRECT($E352&$F352&\":\"&$F352),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F353,L21),clean_alt(INDEX(INDIRECT($E353&$F353&\":\"&$F353),L$11)),FALSE)","v":false},{"$f":"IF(AND($F353,M21),clean_alt(INDEX(INDIRECT($E353&$F353&\":\"&$F353),M$11)),FALSE)","v":false},{"$f":"IF(AND($F353,N21),clean_alt(INDEX(INDIRECT($E353&$F353&\":\"&$F353),N$11)),FALSE)","v":false},{"$f":"IF(AND($F353,O21),clean_alt(INDEX(INDIRECT($E353&$F353&\":\"&$F353),O$11)),FALSE)","v":false},{"$f":"IF(AND($F353,P21),clean_alt(INDEX(INDIRECT($E353&$F353&\":\"&$F353),P$11)),FALSE)","v":false},{"$f":"IF(AND($F353,Q21),clean_alt(INDEX(INDIRECT($E353&$F353&\":\"&$F353),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F353,R21),clean_alt(INDEX(INDIRECT($E353&$F353&\":\"&$F353),R$11)),FALSE)","v":false},{"$f":"IF(AND($F353,S21),clean_alt(INDEX(INDIRECT($E353&$F353&\":\"&$F353),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F354,L22),clean_alt(INDEX(INDIRECT($E354&$F354&\":\"&$F354),L$11)),FALSE)","v":false},{"$f":"IF(AND($F354,M22),clean_alt(INDEX(INDIRECT($E354&$F354&\":\"&$F354),M$11)),FALSE)","v":false},{"$f":"IF(AND($F354,N22),clean_alt(INDEX(INDIRECT($E354&$F354&\":\"&$F354),N$11)),FALSE)","v":false},{"$f":"IF(AND($F354,O22),clean_alt(INDEX(INDIRECT($E354&$F354&\":\"&$F354),O$11)),FALSE)","v":false},{"$f":"IF(AND($F354,P22),clean_alt(INDEX(INDIRECT($E354&$F354&\":\"&$F354),P$11)),FALSE)","v":false},{"$f":"IF(AND($F354,Q22),clean_alt(INDEX(INDIRECT($E354&$F354&\":\"&$F354),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F354,R22),clean_alt(INDEX(INDIRECT($E354&$F354&\":\"&$F354),R$11)),FALSE)","v":false},{"$f":"IF(AND($F354,S22),clean_alt(INDEX(INDIRECT($E354&$F354&\":\"&$F354),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F355,L23),clean_alt(INDEX(INDIRECT($E355&$F355&\":\"&$F355),L$11)),FALSE)","v":false},{"$f":"IF(AND($F355,M23),clean_alt(INDEX(INDIRECT($E355&$F355&\":\"&$F355),M$11)),FALSE)","v":false},{"$f":"IF(AND($F355,N23),clean_alt(INDEX(INDIRECT($E355&$F355&\":\"&$F355),N$11)),FALSE)","v":false},{"$f":"IF(AND($F355,O23),clean_alt(INDEX(INDIRECT($E355&$F355&\":\"&$F355),O$11)),FALSE)","v":false},{"$f":"IF(AND($F355,P23),clean_alt(INDEX(INDIRECT($E355&$F355&\":\"&$F355),P$11)),FALSE)","v":false},{"$f":"IF(AND($F355,Q23),clean_alt(INDEX(INDIRECT($E355&$F355&\":\"&$F355),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F355,R23),clean_alt(INDEX(INDIRECT($E355&$F355&\":\"&$F355),R$11)),FALSE)","v":false},{"$f":"IF(AND($F355,S23),clean_alt(INDEX(INDIRECT($E355&$F355&\":\"&$F355),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F356,L24),clean_alt(INDEX(INDIRECT($E356&$F356&\":\"&$F356),L$11)),FALSE)","v":false},{"$f":"IF(AND($F356,M24),clean_alt(INDEX(INDIRECT($E356&$F356&\":\"&$F356),M$11)),FALSE)","v":false},{"$f":"IF(AND($F356,N24),clean_alt(INDEX(INDIRECT($E356&$F356&\":\"&$F356),N$11)),FALSE)","v":false},{"$f":"IF(AND($F356,O24),clean_alt(INDEX(INDIRECT($E356&$F356&\":\"&$F356),O$11)),FALSE)","v":false},{"$f":"IF(AND($F356,P24),clean_alt(INDEX(INDIRECT($E356&$F356&\":\"&$F356),P$11)),FALSE)","v":false},{"$f":"IF(AND($F356,Q24),clean_alt(INDEX(INDIRECT($E356&$F356&\":\"&$F356),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F356,R24),clean_alt(INDEX(INDIRECT($E356&$F356&\":\"&$F356),R$11)),FALSE)","v":false},{"$f":"IF(AND($F356,S24),clean_alt(INDEX(INDIRECT($E356&$F356&\":\"&$F356),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F357,L25),clean_alt(INDEX(INDIRECT($E357&$F357&\":\"&$F357),L$11)),FALSE)","v":false},{"$f":"IF(AND($F357,M25),clean_alt(INDEX(INDIRECT($E357&$F357&\":\"&$F357),M$11)),FALSE)","v":false},{"$f":"IF(AND($F357,N25),clean_alt(INDEX(INDIRECT($E357&$F357&\":\"&$F357),N$11)),FALSE)","v":false},{"$f":"IF(AND($F357,O25),clean_alt(INDEX(INDIRECT($E357&$F357&\":\"&$F357),O$11)),FALSE)","v":false},{"$f":"IF(AND($F357,P25),clean_alt(INDEX(INDIRECT($E357&$F357&\":\"&$F357),P$11)),FALSE)","v":false},{"$f":"IF(AND($F357,Q25),clean_alt(INDEX(INDIRECT($E357&$F357&\":\"&$F357),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F357,R25),clean_alt(INDEX(INDIRECT($E357&$F357&\":\"&$F357),R$11)),FALSE)","v":false},{"$f":"IF(AND($F357,S25),clean_alt(INDEX(INDIRECT($E357&$F357&\":\"&$F357),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F358,L26),clean_alt(INDEX(INDIRECT($E358&$F358&\":\"&$F358),L$11)),FALSE)","v":false},{"$f":"IF(AND($F358,M26),clean_alt(INDEX(INDIRECT($E358&$F358&\":\"&$F358),M$11)),FALSE)","v":false},{"$f":"IF(AND($F358,N26),clean_alt(INDEX(INDIRECT($E358&$F358&\":\"&$F358),N$11)),FALSE)","v":false},{"$f":"IF(AND($F358,O26),clean_alt(INDEX(INDIRECT($E358&$F358&\":\"&$F358),O$11)),FALSE)","v":false},{"$f":"IF(AND($F358,P26),clean_alt(INDEX(INDIRECT($E358&$F358&\":\"&$F358),P$11)),FALSE)","v":false},{"$f":"IF(AND($F358,Q26),clean_alt(INDEX(INDIRECT($E358&$F358&\":\"&$F358),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F358,R26),clean_alt(INDEX(INDIRECT($E358&$F358&\":\"&$F358),R$11)),FALSE)","v":false},{"$f":"IF(AND($F358,S26),clean_alt(INDEX(INDIRECT($E358&$F358&\":\"&$F358),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F359,L27),clean_alt(INDEX(INDIRECT($E359&$F359&\":\"&$F359),L$11)),FALSE)","v":false},{"$f":"IF(AND($F359,M27),clean_alt(INDEX(INDIRECT($E359&$F359&\":\"&$F359),M$11)),FALSE)","v":false},{"$f":"IF(AND($F359,N27),clean_alt(INDEX(INDIRECT($E359&$F359&\":\"&$F359),N$11)),FALSE)","v":false},{"$f":"IF(AND($F359,O27),clean_alt(INDEX(INDIRECT($E359&$F359&\":\"&$F359),O$11)),FALSE)","v":false},{"$f":"IF(AND($F359,P27),clean_alt(INDEX(INDIRECT($E359&$F359&\":\"&$F359),P$11)),FALSE)","v":false},{"$f":"IF(AND($F359,Q27),clean_alt(INDEX(INDIRECT($E359&$F359&\":\"&$F359),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F359,R27),clean_alt(INDEX(INDIRECT($E359&$F359&\":\"&$F359),R$11)),FALSE)","v":false},{"$f":"IF(AND($F359,S27),clean_alt(INDEX(INDIRECT($E359&$F359&\":\"&$F359),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F360,L28),clean_alt(INDEX(INDIRECT($E360&$F360&\":\"&$F360),L$11)),FALSE)","v":false},{"$f":"IF(AND($F360,M28),clean_alt(INDEX(INDIRECT($E360&$F360&\":\"&$F360),M$11)),FALSE)","v":false},{"$f":"IF(AND($F360,N28),clean_alt(INDEX(INDIRECT($E360&$F360&\":\"&$F360),N$11)),FALSE)","v":false},{"$f":"IF(AND($F360,O28),clean_alt(INDEX(INDIRECT($E360&$F360&\":\"&$F360),O$11)),FALSE)","v":false},{"$f":"IF(AND($F360,P28),clean_alt(INDEX(INDIRECT($E360&$F360&\":\"&$F360),P$11)),FALSE)","v":false},{"$f":"IF(AND($F360,Q28),clean_alt(INDEX(INDIRECT($E360&$F360&\":\"&$F360),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F360,R28),clean_alt(INDEX(INDIRECT($E360&$F360&\":\"&$F360),R$11)),FALSE)","v":false},{"$f":"IF(AND($F360,S28),clean_alt(INDEX(INDIRECT($E360&$F360&\":\"&$F360),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F361,L29),clean_alt(INDEX(INDIRECT($E361&$F361&\":\"&$F361),L$11)),FALSE)","v":false},{"$f":"IF(AND($F361,M29),clean_alt(INDEX(INDIRECT($E361&$F361&\":\"&$F361),M$11)),FALSE)","v":false},{"$f":"IF(AND($F361,N29),clean_alt(INDEX(INDIRECT($E361&$F361&\":\"&$F361),N$11)),FALSE)","v":false},{"$f":"IF(AND($F361,O29),clean_alt(INDEX(INDIRECT($E361&$F361&\":\"&$F361),O$11)),FALSE)","v":false},{"$f":"IF(AND($F361,P29),clean_alt(INDEX(INDIRECT($E361&$F361&\":\"&$F361),P$11)),FALSE)","v":false},{"$f":"IF(AND($F361,Q29),clean_alt(INDEX(INDIRECT($E361&$F361&\":\"&$F361),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F361,R29),clean_alt(INDEX(INDIRECT($E361&$F361&\":\"&$F361),R$11)),FALSE)","v":false},{"$f":"IF(AND($F361,S29),clean_alt(INDEX(INDIRECT($E361&$F361&\":\"&$F361),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F362,L30),clean_alt(INDEX(INDIRECT($E362&$F362&\":\"&$F362),L$11)),FALSE)","v":false},{"$f":"IF(AND($F362,M30),clean_alt(INDEX(INDIRECT($E362&$F362&\":\"&$F362),M$11)),FALSE)","v":false},{"$f":"IF(AND($F362,N30),clean_alt(INDEX(INDIRECT($E362&$F362&\":\"&$F362),N$11)),FALSE)","v":false},{"$f":"IF(AND($F362,O30),clean_alt(INDEX(INDIRECT($E362&$F362&\":\"&$F362),O$11)),FALSE)","v":false},{"$f":"IF(AND($F362,P30),clean_alt(INDEX(INDIRECT($E362&$F362&\":\"&$F362),P$11)),FALSE)","v":false},{"$f":"IF(AND($F362,Q30),clean_alt(INDEX(INDIRECT($E362&$F362&\":\"&$F362),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F362,R30),clean_alt(INDEX(INDIRECT($E362&$F362&\":\"&$F362),R$11)),FALSE)","v":false},{"$f":"IF(AND($F362,S30),clean_alt(INDEX(INDIRECT($E362&$F362&\":\"&$F362),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F363,L31),clean_alt(INDEX(INDIRECT($E363&$F363&\":\"&$F363),L$11)),FALSE)","v":false},{"$f":"IF(AND($F363,M31),clean_alt(INDEX(INDIRECT($E363&$F363&\":\"&$F363),M$11)),FALSE)","v":false},{"$f":"IF(AND($F363,N31),clean_alt(INDEX(INDIRECT($E363&$F363&\":\"&$F363),N$11)),FALSE)","v":false},{"$f":"IF(AND($F363,O31),clean_alt(INDEX(INDIRECT($E363&$F363&\":\"&$F363),O$11)),FALSE)","v":false},{"$f":"IF(AND($F363,P31),clean_alt(INDEX(INDIRECT($E363&$F363&\":\"&$F363),P$11)),FALSE)","v":false},{"$f":"IF(AND($F363,Q31),clean_alt(INDEX(INDIRECT($E363&$F363&\":\"&$F363),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F363,R31),clean_alt(INDEX(INDIRECT($E363&$F363&\":\"&$F363),R$11)),FALSE)","v":false},{"$f":"IF(AND($F363,S31),clean_alt(INDEX(INDIRECT($E363&$F363&\":\"&$F363),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F364,L32),clean_alt(INDEX(INDIRECT($E364&$F364&\":\"&$F364),L$11)),FALSE)","v":false},{"$f":"IF(AND($F364,M32),clean_alt(INDEX(INDIRECT($E364&$F364&\":\"&$F364),M$11)),FALSE)","v":false},{"$f":"IF(AND($F364,N32),clean_alt(INDEX(INDIRECT($E364&$F364&\":\"&$F364),N$11)),FALSE)","v":false},{"$f":"IF(AND($F364,O32),clean_alt(INDEX(INDIRECT($E364&$F364&\":\"&$F364),O$11)),FALSE)","v":false},{"$f":"IF(AND($F364,P32),clean_alt(INDEX(INDIRECT($E364&$F364&\":\"&$F364),P$11)),FALSE)","v":false},{"$f":"IF(AND($F364,Q32),clean_alt(INDEX(INDIRECT($E364&$F364&\":\"&$F364),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F364,R32),clean_alt(INDEX(INDIRECT($E364&$F364&\":\"&$F364),R$11)),FALSE)","v":false},{"$f":"IF(AND($F364,S32),clean_alt(INDEX(INDIRECT($E364&$F364&\":\"&$F364),S$11)),FALSE)","v":false}]
[null,null,0,false,false,false,null,null,null,null,null,{"$f":"IF(AND($F365,L33),clean_alt(INDEX(INDIRECT($E365&$F365&\":\"&$F365),L$11)),FALSE)","v":false},{"$f":"IF(AND($F365,M33),clean_alt(INDEX(INDIRECT($E365&$F365&\":\"&$F365),M$11)),FALSE)","v":false},{"$f":"IF(AND($F365,N33),clean_alt(INDEX(INDIRECT($E365&$F365&\":\"&$F365),N$11)),FALSE)","v":false},{"$f":"IF(AND($F365,O33),clean_alt(INDEX(INDIRECT($E365&$F365&\":\"&$F365),O$11)),FALSE)","v":false},{"$f":"IF(AND($F365,P33),clean_alt(INDEX(INDIRECT($E365&$F365&\":\"&$F365),P$11)),FALSE)","v":false},{"$f":"IF(AND($F365,Q33),clean_alt(INDEX(INDIRECT($E365&$F365&\":\"&$F365),Q$11)),FALSE)","v":false},{"$f":"IF(AND($F365,R33),clean_alt(INDEX(INDIRECT($E365&$F365&\":\"&$F365),R$11)),FALSE)","v":false},{"$f":"IF(AND($F365,S33),clean_alt(INDEX(INDIRECT($E365&$F365&\":\"&$F365),S$11)),FALSE)","v":false}]

{"sheet":"General Instructions","index":18,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"Go to the Menu Sheet"]
[null,null,"Enter new ticker symbols - you can add or delete rows; just make sure the counts are still ok"]
[]
[null,null,"The general objective of this sheet is to gather as much information as possible on a set of companies for:"]
[null,null,"1. Analysis of the cost of capital"]
[null,null,"Video on Cost of Capital"]
[null,null,"Computation of Cost of Capital from P/E Ratio"]
[null,null,"Creating a Function for Alternative Cost of Capital with Real World Inputs"]
[null,null,"Presentation of Cost of Capital"]
[]
[]
[]
[]
[null,null,"2. Analysis of the P/E and P/B ratios over time"]
[null,null,"3. Analysis of the EV/EBITDA and EV/EBIT ratios over time"]
[]
[]
[]
[null,null,null,null,"UNDER CONSTRUCTION"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,13]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Functions"]

{"sheet":"Notes","index":19,"n_rows":51,"n_cols":15,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Videos"]
[null,null,"1. Overview of Program"]
[null,null,null,"Reads multiple data with different URL's and Different Techniques"]
[null,null,null,"Computes cost of capital using different techniques (theme of low cost of capital)"]
[null,null,null,"Adjust sample and inputs"]
[null,null,null,"Show trends in earnings and EBITDA"]
[null,null,null,"Compare to Stock Price Graph"]
[null,null,null,"Note on Updating Data and Keeping Prior Data"]
[]
[null,null,"2. Uploading Data and Entering Company Ticker Symbols"]
[null,null,null,"Explain how URL's work: Need to Separate and then put back together with URL"]
[null,null,null,"Getting Correct Ticker Symbols"]
[null,null,null,"Don't Insert New Rows"]
[null,null,null,"Clear Sheets and then Press Read All"]
[null,null,null,"Technical discussion of Workbooks.open"]
[]
[null,null,"3. Verifying Data and Finding Source Numbers"]
[null,null,null,"Discussion of Sheet Names"]
[null,null,null,"Use [ C   and F5 to find sources"]
[null,null,null,"Use F5 in Formulas"]
[null,null,null,"Run the hyperlink macros and use to find sources"]
[null,null,null,"Change TRUE and FALSE to select companies"]
[null,null,null,"Shift ALT --> Short-cut"]
[null,null,null,"Explaining the Full Re-calculate Macro"]
[null,null,null,"Explaining how to find the economic data"]
[null,null,null,"Apply Same years for Data"]
[]
[null,null,"4. Technical Notes on Functions and MATCH/INDEX/INDIRECT"]
[null,null,null,"Use of Indirect with MATCH and INDEX"]
[null,null,null,"Work though the CLEAN_ALT Function"]
[null,null,null,"Match_Partial_Sheet Function"]
[null,null,null,"Understand read_url macro"]
[]
[null,null,"5. Cost of Capital and CAPM Formula"]
[]
[]
[]
[null,"Technical Notes"]
[]
[null,null,"Plops in sheets from workbooks.open"]
[null,null,"Uses MATCH, INDEX and INDIRECT to find data"]
[null,null,"Adjusts for millions and billions using clean_alt"]
[null,null,"Functions for dynamic goal seek"]
[null,null,"MATCH and TRUE/FALSE Counter to Select"]
[null,null,"Match Partial and Number of Items"]
[]
[]
[null,"Financial Theory"]
[null,null,"P/E = (1-g/ROE)/(k-g)",null,null,null,"P/E * (k-g) = (1-g/ROE)",null,null,null," (k-g) = (1-g/ROE)/(P/E)",null,null,null," k = (1-g/ROE)/(P/E) + g"]
[null,null,"EV/EBIT = (1-g/ROIC)/(WACC-g)",null,null,null,"EV/EBIT x (WACC-g+ = (1-g/ROIC)",null,null,null," (WACC-g) = (1-g/ROIC)/EV/EBIT ",null,null,null,"WACC = (1-g/ROIC)/EV/EBIT  + g"]

{"sheet":"BREAK","index":20,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"AMZN Income St","index":21,"n_rows":368,"n_cols":7,"rows_kept":368,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["Amazon.com Inc."]
["NASDAQ: AMZN"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["Amazon.com Inc."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:59 p.m."]
[]
["AMZN"]
["/quotes/zigman/63011/composite"]
[]
["$"]
[]
[2002.15]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 149,120"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/63011/composite"]
[]
["Today's close"]
[]
[1998.1]
[]
[2002.38]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[1987]
[]
[2026]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[931.75]
[]
[2026]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Annual Financials for Amazon.com Inc."]
["View Ratios"]
["Fiscal year is January-December. All values USD millions.",2013,2014,2015,2016,2017,"5-year trend"]
["Sales/Revenue","74.45B","88.99B","107.01B","135.99B","177.87B"]
["Sales Growth","-",0.19520000000000001,0.20250000000000001,0.27079999999999999,0.308]
["Cost of Goods Sold (COGS) incl. D&A","54.18B","62.75B","71.65B","88.27B","111.93B"]
["COGS excluding D&A","51.38B","58.57B","66B","80.78B","101B"]
["Depreciation & Amortization Expense","2.8B","4.19B","5.65B","7.48B","10.93B"]
["Depreciation","2.63B","4.01B","5.38B","7.2B","10.57B"]
["Amortization of Intangibles","168M","181M","270M","287M","366M"]
["COGS Growth","-",0.15820000000000001,0.14180000000000001,0.2319,0.26819999999999999]
["Gross Income","20.27B","26.24B","35.36B","47.72B","65.93B"]
["Gross Income Growth","-",0.29430000000000001,0.34760000000000002,0.3498,0.38159999999999999]
["Gross Profit Margin","-","-","-","-",0.37069999999999997,"NA"]
[null,2013,2014,2015,2016,2017,"5-year trend"]
["SG&A Expense","19.41B","25.93B","32.95B","43.37B","61.61B"]
["Research & Development","6.57B","9.28B","12.54B","16.09B","22.62B"]
["Other SG&A","12.85B","16.65B","20.41B","27.28B","38.99B"]
["SGA Growth","-",0.33550000000000002,0.27100000000000002,0.31619999999999998,0.42059999999999997]
["Other Operating Expense","-","-","-","-","-"]
["Unusual Expense","-","-","-","(67M)","(109M)"]
["EBIT after Unusual Expense","-","-","-","4.42B","4.43B"]
["Non Operating Income/Expense","(250M)","(251M)","(427M)","(144M)","23M"]
["Non-Operating Interest Income","38M","39M","50M","100M","202M"]
["Equity in Affiliates (Pretax)","-","-","-","-","-"]
["Interest Expense","141M","210M","459M","484M","848M"]
["Interest Expense Growth","-",0.4894,1.1857,5.45E-2,0.75209999999999999]
["Gross Interest Expense","141M","210M","459M","484M","848M"]
["Interest Capitalized","-","-","-","-","-"]
["Pretax Income","506M","(111M)","1.57B","3.89B","3.81B"]
["Pretax Income Growth","-",-1.2194,15.126099999999999,1.4821,-2.2100000000000002E-2]
["Pretax Margin","-","-","-","-",2.1399999999999999E-2,"NA"]
["Income Tax","161M","167M","950M","1.43B","769M"]
["Income Tax - Current Domestic","144M","279M","452M","1.34B","74M"]
["Income Tax - Current Foreign","173M","204M","417M","327M","724M"]
["Income Tax - Deferred Domestic","(133M)","(136M)","302M","85M","(228M)"]
["Income Tax - Deferred Foreign","(23M)","(180M)","(221M)","(331M)","199M"]
["Income Tax Credits","-","-","-","-","-"]
["Equity in Affiliates","(71M)","37M","(22M)","(96M)","(4M)"]
["Other After Tax Income (Expense)","-","-","-","-","-"]
["Consolidated Net Income","274M","(241M)","596M","2.37B","3.03B"]
["Minority Interest Expense","-","-","-","-","-"]
["Net Income","274M","(241M)","596M","2.37B","3.03B"]
["Net Income Growth","-",-1.8795999999999999,3.4729999999999999,2.9782000000000002,0.2792]
["Net Margin Growth","-","-","-","-",1.7100000000000001E-2,"NA"]
["Extraordinaries & Discontinued Operations","-","-","-","-","-"]
["Extra Items & Gain/Loss Sale Of Assets","-","-","-","-","-"]
["Cumulative Effect - Accounting Chg","-","-","-","-","-"]
["Discontinued Operations","-","-","-","-","-"]
["Net Income After Extraordinaries","274M","(241M)","596M","2.37B","3.03B"]
["Preferred Dividends","-","-","-","-","-"]
["Net Income Available to Common","274M","(241M)","596M","2.37B","3.03B"]
["EPS (Basic)",0.6,-0.52,1.28,5,6.32]
["EPS (Basic) Growth","-",-1.8667,3.4615,2.9079000000000002,0.26350000000000001]
["Basic Shares Outstanding","457M","462M","467M","474M","480M"]
["EPS (Diluted)",0.59,-0.52,1.25,4.9000000000000004,6.15]
["EPS (Diluted) Growth","-",-1.8814,3.4037999999999999,2.92,0.25509999999999999]
["Diluted Shares Outstanding","465M","462M","477M","484M","493M"]
["EBITDA","3.66B","4.5B","8.05B","11.84B","15.25B"]
["EBITDA Growth","-",0.2286,0.78990000000000005,0.47,0.2888]
["EBITDA Margin","-","-","-","-",8.5800000000000001E-2,"NA"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:07 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:41p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"AMZN Balance Sheet","index":22,"n_rows":396,"n_cols":7,"rows_kept":396,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["Amazon.com Inc."]
["NASDAQ: AMZN"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["Amazon.com Inc."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:59 p.m."]
[]
["AMZN"]
["/quotes/zigman/63011/composite"]
[]
["$"]
[]
[2002.15]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 149,120"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/63011/composite"]
[]
["Today's close"]
[]
[1998.1]
[]
[2002.38]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[1987]
[]
[2026]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[931.75]
[]
[2026]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Annual Financials for Amazon.com Inc."]
["View Ratios"]
["Assets"]
["Fiscal year is January-December. All values USD millions.",2013,2014,2015,2016,2017,"5-year trend"]
["Cash & Short Term Investments","12.75B","17.87B","20.09B","26.58B","32.32B"]
["Cash Only","8.96B","15.01B","16.18B","19.93B","21.86B"]
["Short-Term Investments","3.79B","2.86B","3.92B","6.65B","10.46B"]
["Cash & Short Term Investments Growth","-",0.40150000000000002,0.12470000000000001,0.32290000000000002,0.21590000000000001]
["Cash & ST Investments / Total Assets",0.30790000000000001,0.31709999999999999,0.2999,0.309,0.24610000000000001]
["Total Accounts Receivable","4.47B","5.16B","5.37B","7.74B","11.83B"]
["Accounts Receivables, Net","2.7B","2.85B","3.82B","5.3B","7.67B"]
["Accounts Receivables, Gross","2.85B","3.04B","4B","5.54B","8.01B"]
["Bad Debt/Doubtful Accounts","(153M)","(190M)","(189M)","(237M)","(348M)"]
["Other Receivables","1.77B","2.31B","1.55B","2.44B","4.16B"]
["Accounts Receivable Growth","-",0.15579999999999999,4.0099999999999997E-2,0.44140000000000001,0.52849999999999997]
["Accounts Receivable Turnover",16.670000000000002,17.239999999999998,19.93,17.57,15.04]
["Inventories","7.41B","8.3B","10.24B","11.46B","16.05B"]
["Finished Goods","7.41B","8.3B","10.24B","11.46B","16.05B"]
["Work in Progress","-","-","-","-","-"]
["Raw Materials","-","-","-","-","-"]
["Progress Payments & Other","-","-","-","-","-"]
["Other Current Assets","-","-","-","-","-"]
["Miscellaneous Current Assets","-","-","-","-","-"]
["Total Current Assets","24.63B","31.33B","35.71B","45.78B","60.2B"]
[null,2013,2014,2015,2016,2017,"5-year trend"]
["Net Property, Plant & Equipment","10.95B","16.97B","21.84B","29.11B","48.87B"]
["Property, Plant & Equipment - Gross","14.81B","22.73B","30.05B","42.44B","68.57B"]
["Buildings","4.58B","7.15B","9.77B","14B","23.72B"]
["Land & Improvements","-","-","-","-","-"]
["Computer Software and Equipment","1.1B","1.3B","1.4B","1.4B","1.1B"]
["Other Property, Plant & Equipment","231M","304M","334M","649M","2.39B"]
["Accumulated Depreciation","3.86B","5.76B","8.22B","13.33B","19.71B"]
["Total Investments and Advances","520M","886M","418M","715M","2.14B"]
["Other Long-Term Investments","482M","811M","418M","715M","2.14B"]
["Long-Term Note Receivable","-","-","-","-","-"]
["Intangible Assets","3.3B","4.08B","4.75B","4.64B","16.72B"]
["Net Goodwill","2.66B","3.32B","3.76B","3.78B","13.35B"]
["Net Other Intangibles","645M","764M","992M","854M","3.37B"]
["Other Assets","538M","971M","1.95B","2.7B","3.39B"]
["Tangible Other Assets","538M","971M","1.95B","2.7B","3.39B"]
["Total Assets","41.4B","56.34B","67.01B","86.02B","131.31B"]
["Assets - Total - Growth","-",0.36099999999999999,0.18940000000000001,0.2838,0.52649999999999997]
[]
["Liabilities & Shareholders' Equity"]
[]
[null,2013,2014,2015,2016,2017,"5-year trend"]
["ST Debt & Current Portion LT Debt","1.74B","3.6B","3.34B","5.2B","6.22B"]
["Short Term Debt","-","-","-","-","-"]
["Current Portion of Long Term Debt","1.74B","3.6B","3.34B","5.2B","6.22B"]
["Accounts Payable","15.13B","16.46B","20.4B","25.31B","34.62B"]
["Accounts Payable Growth","-",8.7599999999999997E-2,0.23930000000000001,0.24079999999999999,0.36770000000000003]
["Income Tax Payable","-","-","-","-","-"]
["Other Current Liabilities","6.11B","8.03B","10.15B","13.31B","17.05B"]
["Dividends Payable","-","-","-","-","-"]
["Accrued Payroll","-","-","-","-","-"]
["Miscellaneous Current Liabilities","6.11B","8.03B","10.15B","13.31B","17.05B"]
["Total Current Liabilities","22.98B","28.09B","33.89B","43.82B","57.88B"]
["Long-Term Debt","5.18B","12.49B","14.18B","15.21B","37.93B"]
["Long-Term Debt excl. Capitalized Leases","3.19B","8.27B","8.23B","7.69B","24.74B"]
["Non-Convertible Debt","3.19B","8.27B","8.23B","7.69B","24.74B"]
["Convertible Debt","-","-","-","-","-"]
["Capitalized Lease Obligations","1.99B","4.22B","5.95B","7.52B","13.18B"]
["Provision for Risks & Charges","457M","510M","932M","1.4B","1B"]
["Deferred Taxes","344M","750M","325M","(62M)","990M"]
["Deferred Taxes - Credit","1.81B","2.86B","2.67B","3.01B","990M"]
["Deferred Taxes - Debit","1.47B","2.11B","2.34B","3.07B","-"]
["Other Liabilities","1.22B","1.66B","1.96B","3.3B","5.8B"]
["Other Liabilities (excl. Deferred Income)","1.22B","1.66B","1.72B","2.8B","4.8B"]
["Deferred Income","-","-","244M","499M","1B"]
["Total Liabilities","31.65B","45.6B","53.62B","66.74B","103.6B"]
["Non-Equity Reserves","-","-","-","-","-"]
["Total Liabilities / Total Assets",0.76459999999999995,0.80940000000000001,0.80030000000000001,0.77580000000000005,0.78900000000000003]
["Preferred Stock (Carrying Value)","-","-","-","-","-"]
["Redeemable Preferred Stock","-","-","-","-","-"]
["Non-Redeemable Preferred Stock","-","-","-","-","-"]
["Common Equity (Total)","9.75B","10.74B","13.38B","19.29B","27.71B"]
["Common Stock Par/Carry Value","5M","5M","5M","5M","5M"]
["Retained Earnings","2.19B","1.95B","2.55B","4.92B","8.64B"]
["ESOP Debt Guarantee","-","-","-","-","-"]
["Cumulative Translation Adjustment/Unrealized For. Exch. Gain","(187M)","(512M)","(722M)","(1B)","(468M)"]
["Unrealized Gain/Loss Marketable Securities","2M","1M","(1M)","16M","(16M)"]
["Revaluation Reserves","-","-","-","-","-"]
["Treasury Stock","(1.84B)","(1.84B)","(1.84B)","(1.84B)","(1.84B)"]
["Common Equity / Total Assets",0.2354,0.19059999999999999,0.19969999999999999,0.22420000000000001,0.21099999999999999]
["Total Shareholders' Equity","9.75B","10.74B","13.38B","19.29B","27.71B"]
["Total Shareholders' Equity / Total Assets",0.2354,0.19059999999999999,0.19969999999999999,0.22420000000000001,0.21099999999999999]
["Accumulated Minority Interest","-","-","-","-","-"]
["Total Equity","9.75B","10.74B","13.38B","19.29B","27.71B"]
["Liabilities & Shareholders' Equity","41.4B","56.34B","67.01B","86.02B","131.31B"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:07 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:41p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"AMZN Cash Flow","index":23,"n_rows":377,"n_cols":7,"rows_kept":377,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["Amazon.com Inc."]
["NASDAQ: AMZN"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["Amazon.com Inc."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:59 p.m."]
[]
["AMZN"]
["/quotes/zigman/63011/composite"]
[]
["$"]
[]
[2002.15]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 149,120"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/63011/composite"]
[]
["Today's close"]
[]
[1998.1]
[]
[2002.38]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[1987]
[]
[2026]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[931.75]
[]
[2026]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Annual Financials for Amazon.com Inc."]
["View Ratios"]
["Operating Activities"]
["Fiscal year is January-December. All values USD millions.",2013,2014,2015,2016,2017,"5-year trend"]
["Net Income before Extraordinaries","274M","(241M)","596M","2.37B","3.03B"]
["Net Income Growth","-",-1.8795999999999999,3.4729999999999999,2.9782000000000002,0.2792]
["Depreciation, Depletion & Amortization","2.8B","4.19B","5.65B","7.48B","10.93B"]
["Depreciation and Depletion","2.63B","4.01B","5.38B","7.2B","10.57B"]
["Amortization of Intangible Assets","168M","181M","270M","287M","366M"]
["Deferred Taxes & Investment Tax Credit","(156M)","(316M)","81M","(246M)","(29M)"]
["Deferred Taxes","(156M)","(316M)","81M","(246M)","(29M)"]
["Investment Tax Credit","-","-","-","-","-"]
["Other Funds","1.79B","2.24B","3.04B","2.92B","4.67B"]
["Funds from Operations","4.71B","5.87B","9.36B","12.53B","18.61B"]
["Extraordinaries","-","-","-","-","-"]
["Changes in Working Capital","767M","974M","2.56B","3.92B","(173M)"]
["Receivables","(846M)","(1.04B)","(1.76B)","(3.37B)","(4.79B)"]
["Accounts Payable","1.89B","1.76B","4.29B","5.03B","7.18B"]
["Other Assets/Liabilities","399M","741M","1.29B","1.96B","738M"]
["Net Operating Cash Flow","5.48B","6.84B","11.92B","16.44B","18.43B"]
["Net Operating Cash Flow Growth","-",0.24970000000000001,0.74219999999999997,0.37940000000000002,0.1211]
["Net Operating Cash Flow / Sales",7.3499999999999996E-2,7.6899999999999996E-2,0.1114,0.12089999999999999,0.1036]
[]
["Investing Activities"]
[]
[null,2013,2014,2015,2016,2017,"5-year trend"]
["Capital Expenditures","(3.44B)","(4.89B)","(4.59B)","(6.74B)","(11.96B)"]
["Capital Expenditures (Fixed Assets)","(3.44B)","(4.89B)","(4.59B)","(6.74B)","(11.96B)"]
["Capital Expenditures (Other Assets)","-","-","-","-","-"]
["Capital Expenditures Growth","-",-0.42070000000000002,6.2100000000000002E-2,-0.46810000000000002,-0.77449999999999997]
["Capital Expenditures / Sales",-4.6300000000000001E-2,-5.5E-2,-4.2900000000000001E-2,-4.9500000000000002E-2,-6.7199999999999996E-2]
["Net Assets from Acquisitions","(312M)","(979M)","(795M)","(116M)","(13.97B)"]
["Sale of Fixed Assets & Businesses","-","-","-","-","1.9B"]
["Purchase/Sale of Investments","(520M)","807M","(1.07B)","(3.02B)","(3.79B)"]
["Purchase of Investments","(2.83B)","(2.54B)","(4.09B)","(7.76B)","(13.78B)"]
["Sale/Maturity of Investments","2.31B","3.35B","3.03B","4.73B","9.99B"]
["Other Uses","-","-","-","-","-"]
["Other Sources","-","-","-","-","-"]
["Net Investing Cash Flow","(4.28B)","(5.07B)","(6.45B)","(9.88B)","(27.82B)"]
["Net Investing Cash Flow Growth","-",-0.1845,-0.27339999999999998,-0.53120000000000001,-1.8168]
["Net Investing Cash Flow / Sales",-5.74E-2,-5.6899999999999999E-2,-6.0299999999999999E-2,-7.2599999999999998E-2,-0.15640000000000001]
[]
["Financing Activities"]
[]
[null,2013,2014,2015,2016,2017,"5-year trend"]
["Cash Dividends Paid - Total","-","-","-","-","-"]
["Common Dividends","-","-","-","-","-"]
["Preferred Dividends","-","-","-","-","-"]
["Change in Capital Stock","-","-","-","-","-"]
["Repurchase of Common & Preferred Stk.","-","-","-","-","-"]
["Sale of Common & Preferred Stock","-","-","-","-","-"]
["Proceeds from Stock Options","-","-","-","-","-"]
["Other Proceeds from Sale of Stock","-","-","-","-","-"]
["Issuance/Reduction of Debt, Net","(617M)","4.43B","(3.88B)","(3.74B)","9.86B"]
["Change in Current Debt","-","-","-","-","-"]
["Change in Long-Term Debt","(617M)","4.43B","(3.88B)","(3.74B)","9.86B"]
["Issuance of Long-Term Debt","394M","6.36B","353M","621M","16.23B"]
["Reduction in Long-Term Debt","(1.01B)","(1.93B)","(4.24B)","(4.36B)","(6.37B)"]
["Other Funds","78M","6M","119M","829M","-"]
["Other Uses","-","-","-","-","-"]
["Other Sources","78M","6M","119M","829M","-"]
["Net Financing Cash Flow","(539M)","4.43B","(3.76B)","(2.91B)","9.86B"]
["Net Financing Cash Flow Growth","-",9.2225999999999999,-1.8491,0.22639999999999999,4.3872]
["Net Financing Cash Flow / Sales",-7.1999999999999998E-3,4.9799999999999997E-2,-3.5200000000000002E-2,-2.1399999999999999E-2,5.5399999999999998E-2]
["Exchange Rate Effect","(86M)","(310M)","(374M)","(212M)","713M"]
["Miscellaneous Funds","-","-","-","-","-"]
["Net Change in Cash","574M","5.9B","1.33B","3.44B","1.19B"]
["Free Cash Flow","2.03B","1.95B","7.33B","9.71B","6.48B"]
["Free Cash Flow Growth","-",-4.0399999999999998E-2,2.7614000000000001,0.32400000000000001,-0.33250000000000002]
["Free Cash Flow Yield","-","-","-","-",1.12E-2,"NA"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:07 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:41p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"AMZN Summary","index":24,"n_rows":339,"n_cols":4,"rows_kept":339,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Mail"]
["Tumblr"]
["News"]
["Sports"]
["Finance"]
["Entertainment"]
["Lifestyle"]
["Answers"]
["Groups"]
["Mobile"]
["More"]
["Yahoo"]
["Search"]
[]
[]
["Now you can search stock related news and private companies such as Airbnb."]
[]
["No matching results for ''"]
["Tip: Try a valid symbol or a specific company name for relevant results"]
["Give feedback on the new search experience"]
[]
[]
[]
[]
[]
["Finance Home"]
["Watchlists"]
["My Portfolio"]
["My Screeners"]
["Markets"]
["Industries"]
["Personal Finance"]
["Technology"]
["Originals"]
["Events"]
[]
[]
["Some parts of this page is not supported on your current browser version. Please upgrade the browser to the latest."]
["x"]
[]
["U.S. Markets closed"]
["S&P 500"]
[2901.13]
["-12.91(-0.44%)"]
["Dow 30"]
[25986.92]
["-137.65(-0.53%)"]
["Nasdaq"]
[8088.36]
["-21.32(-0.26%)"]
["Russell 2000"]
[1732.35]
["-2.40(-0.14%)"]
["Crude Oil"]
[70.23]
["-0.02(-0.03%)"]
["Gold"]
[1208.4000000000001]
["+3.40(+0.28%)"]
["Silver"]
[14.49]
["+0.01(+0.09%)"]
["EUR/USD"]
[1.17]
["+0.00(+0.02%)"]
["Coming Soon!"]
["Yahoo Finance's All Markets Summit is on September 20! Get your tickets now."]
["Experts discuss the challenges facing the world"]
[]
["Amazon.com, Inc. (AMZN)"]
["NasdaqGS - NasdaqGS Real Time Price. Currency in USD"]
[]
["Add to watchlist"]
[]
[]
[]
["2,002.38+4.28 (+0.21%)"]
["At close: 4:00PM EDT"]
["2,002.15 -0.23 (-0.01%)"]
["After hours: 7:59PM EDT"]
["Summary"]
["Statistics"]
["Profile"]
["Financials"]
["Options"]
["Holders"]
["Historical Data"]
["Analysis"]
["Sustainability"]
["Stock chart is not supported by your current browser"]
["Previous Close",1998.1]
["Open",1997.42]
["Bid","2,002.00 x 800"]
["Ask","2,002.99 x 1100"]
["Day's Range","1,986.90 - 2,025.57"]
["52 Week Range","931.75 - 2,025.57"]
["Volume",7022838]
["Avg. Volume",4222673]
["Market Cap","976.643B"]
["Beta",1.61]
["PE Ratio (TTM)",158.58000000000001]
["EPS (TTM)",12.63]
["Earnings Date","Oct 24, 2018 - Oct 29, 2018"]
["Forward Dividend & Yield","N/A (N/A)"]
["Ex-Dividend Date","N/A"]
["1y Target Est",2127.17]
["Trade prices are not sourced from all markets"]
["Currency in USD"]
["Valuation Measures"]
["Market Cap (intraday) 5","976.64B"]
["Enterprise Value 3","993.29B"]
["Trailing P/E ",158.58000000000001]
["Forward P/E 1",78.930000000000007]
["PEG Ratio (5 yr expected) 1",2.5099999999999998]
["Price/Sales (ttm)",4.6900000000000004]
["Price/Book (mrq)",27.87]
["Enterprise Value/Revenue 3",4.7699999999999996]
["Enterprise Value/EBITDA 6",48.15]
["Financial Highlights"]
["Fiscal Year"]
["Fiscal Year Ends ",43100]
["Most Recent Quarter (mrq)",43281]
["Profitability"]
["Profit Margin ",3.0200000000000001E-2]
["Operating Margin (ttm)",3.5499999999999997E-2]
["Management Effectiveness"]
["Return on Assets (ttm)",4.1599999999999998E-2]
["Return on Equity (ttm)",0.21560000000000001]
["Income Statement"]
["Revenue (ttm)","208.13B"]
["Revenue Per Share (ttm)",430.45]
["Quarterly Revenue Growth (yoy)",0.39300000000000002]
["Gross Profit (ttm)","65.93B"]
["EBITDA ","20.63B"]
["Net Income Avi to Common (ttm)","6.27B"]
["Diluted EPS (ttm)",12.63]
["Quarterly Earnings Growth (yoy)",11.863]
["Balance Sheet"]
["Total Cash (mrq)","27.05B"]
["Total Cash Per Share (mrq)",55.46]
["Total Debt (mrq)","45.79B"]
["Total Debt/Equity (mrq)",130.84]
["Current Ratio (mrq)",1.07]
["Book Value Per Share (mrq)",71.86]
["Cash Flow Statement"]
["Operating Cash Flow (ttm)","21.86B"]
["Levered Free Cash Flow (ttm)","11.02B"]
["Trading Information"]
["Stock Price History"]
["Beta ",1.61]
["52-Week Change 3",1.0376000000000001]
["S&P500 52-Week Change 3",0.17899999999999999]
["52 Week High 3",2025.57]
["52 Week Low 3",931.75]
["50-Day Moving Average 3",1855.91]
["200-Day Moving Average 3",1645.34]
["Share Statistics"]
["Avg Vol (3 month) 3","4.22M"]
["Avg Vol (10 day) 3","3.57M"]
["Shares Outstanding 5","487.74M"]
["Float ","408.47M"]
["% Held by Insiders 1",0.16239999999999999]
["% Held by Institutions 1",0.58420000000000005]
["Shares Short (Aug 15, 2018) 4","4.82M"]
["Short Ratio (Aug 15, 2018) 4",0.95]
["Short % of Float (Aug 15, 2018) 4",1.4800000000000001E-2]
["Short % of Shares Outstanding (Aug 15, 2018) 4",9.9000000000000008E-3]
["Shares Short (prior month Jul 13, 2018) 4","4.18M"]
["Dividends & Splits"]
["Forward Annual Dividend Rate 4","N/A"]
["Forward Annual Dividend Yield 4","N/A"]
["Trailing Annual Dividend Rate 3","N/A"]
["Trailing Annual Dividend Yield 3","N/A"]
["5 Year Average Dividend Yield 4","N/A"]
["Payout Ratio 4",0]
["Dividend Date 3","N/A"]
["Ex-Dividend Date 4","N/A"]
["Last Split Factor (new per old) 2",43132]
["Last Split Date 3",36405]
[]
["Yahoo Finance•5 hours ago"]
["Walmart ramps up toy offering by 30% in stores, 40% online"]
["They just published their list of the top 40 toys ranked by kids."]
[]
[]
["Amazon pops above $2,000 on way towards $1T market cap"]
["Yahoo Finance Video"]
[]
["To boost Amazon Pay in India, Amazon reportedly acquired Tapzo, an 'all-in-one' aggregator app, for $40M"]
["TechCrunch"]
[]
["Sponsored"]
[]
["NextAdvisor"]
["New: Earn a $500 Bonus with this card, plus..."]
["Unlimited 4% cash back on dining and entertainment."]
[]
["Yahoo Finance•11 hours ago"]
["Stocks lower as Amazon shares hit $2,000"]
["Stocks (^DJI, ^GSPC, ^IXIC) lower as China trade worries linger. The utlities (XLU) sector is most in the green, and the materials (XLB) sector is most in the red. Yahoo Finance’s Jared Blikre joins us live from the floor of the New York Stock Exchange to talk markets. To discuss the other big stories of the day, Yahoo Finance’s Dion Rabouin is joined by Stephanie Sy, Dan Roberts , Julia LaRoche, Myles Udland, and Melody Hahm. ..."]
[]
[]
["Amazon is quietly doubling down on cryptographic security"]
["TechCrunch"]
[]
["Walmart.com now sells Handy's installation and assembly services"]
["TechCrunch"]
[]
["Yahoo Finance Video•12 hours ago"]
["Markets shrug off trade worries as Amazon soars"]
["The stock market is mostly shrugging off trade worries, as Amazon’s stock hits new highs. Yahoo Finance’s Dan Roberts speaks with Victoria Fernandez, Chief Market Strategist at Crossmark Global Investments."]
[]
[]
["Amazon poised to hit $1-trillion market cap"]
["Yahoo Finance Video"]
[]
["Amazon crosses $2,000 per share, on way to $1 trillion club"]
["Yahoo Finance"]
[]
["Bloomberg Video•2 hours ago"]
["How Jeff Bezos and Amazon Have Transformed Seattle"]
["Aug.30 -- Bloomberg's Brad Stone and Noah Buhayar explain how Jeff Bezos and Amazon.com Inc. have turned Seattle into a company town. They speak with Bloomberg's Emily Chang on \"Bloomberg Technology.\""]
[]
["CNBC Videos•5 hours ago"]
["Amazon climbs toward $1 trillion: Buy or sell after it cr..."]
["Kim Caughey Forrest of Fort Pitt Capital Group and Ashim Mehra of Baron Capital Group discuss whether there is more room to run for Amazon after it crosses $1 trillion, as well as risks to the company's growth."]
[]
["Sponsored"]
[]
["Motley Fool"]
["A Mini Berkshire to Buy"]
["Motley Fool has issued a rare “Triple Buy” alert on this 1 stock that has Foolish investors comparing it to the world’s most famous investing group."]
["Motley Fool•1 hour ago"]
["Xbox Goes Monthly"]
["Microsoft took a page from Apple’s playbook with their latest Xbox move. What will this mean for their gaming segment long term?"]
[]
["Bloomberg•2 hours ago"]
["How Jeff Bezos and Amazon Have Transformed Seattle"]
["Bloomberg's Brad Stone and Noah Buhayar explain how Jeff Bezos and Amazon.com Inc. have turned Seattle into a company town. They speak with Bloomberg's Emily Chang on \"Bloomberg Technology.\" ..."]
["TheStreet.com•3 hours ago"]
["Jim Cramer: Stocks That Work and Stocks That Don't"]
["Does it ever make sense to go after value anymore? Isn't it just all about momentum? I struggle over this concept because when I look at the market I see two kinds of stocks, momentum stocks and value stocks."]
[]
["Reuters•3 hours ago"]
["Amazon to launch food and drink sales in Mexico"]
["Amazon.com Inc (AMZN.O) will begin selling food and drinks online in Mexico, including snacks, sweets and wines, it said on Thursday, a move that could intensify its competition with Wal Mart de Mexico (WALMEX.MX) to claim shoppers in a nascent e-commerce market. Online shopping represents a fraction of total retail sales in Mexico but has grown swiftly, putting Amazon and its rivals in a race to ramp up investments in logistics, technology and product offerings. Amazon views food and drink sales as key to growth, eyeing routine purchases to stock pantries as a way to generate other types of sales, but has yet to dominate the category."]
[]
["Sponsored"]
[]
["NextAdvisor"]
["Outrageous Card Offering 0% APR Until Nearly 2020"]
["This jaw-dropping card offers a super-long 0% APR and 5% cash back rewards that are doubled after your first year. Great credit not required."]
[]
["Reuters•3 hours ago"]
["Amazon to launch food and drink sales in Mexico"]
["Amazon.com Inc will begin selling food and drinks online in Mexico, including snacks, sweets and wines, it said on Thursday, a move that could intensify its competition with Wal Mart de Mexico to claim shoppers in a nascent e-commerce market. Online shopping represents a fraction of total retail sales in Mexico but has grown swiftly, putting Amazon and its rivals in a race to ramp up investments in logistics, technology and product offerings. Amazon views food and drink sales as key to growth, eyeing routine purchases to stock pantries as a way to generate other types of sales, but has yet to dominate the category."]
[]
["American City Business Journals•3 hours ago"]
["This week in NYC funding news: Planday, PebblePost, Flare, Dfinity"]
["What happened, New York City? Venture investment in the Boston metro area reached $5.2 billion so far this year, according to Crunchbase. The volume propelled Bean Town to be the second-largest U.S. startup funding hub, taking the lead over N."]
["CNBC•3 hours ago"]
["Amazon could double its value in three to five years, analyst says"]
["Driven by growth in advertising revenue and its cloud business, Amazon could double its value — to $2 trillion — in three to five years, Baron Capital analyst Ashim Mehra tells CNBC. Mehra says cloud computing and advertising will be the major growth areas fueling Amazon's rise to $2 trillion. Driven by growth in advertising revenue and its cloud business, Amazon AMZN could double its value — to about $2 trillion — in three to five years, Baron Capital analyst Ashim Mehra told CNBC on Thursday."]
[]
["Zacks•4 hours ago"]
["Amazon (AMZN) Gains As Market Dips: What You Should Know"]
["Amazon (AMZN) closed at $2,002.38 in the latest trading session, marking a +0.22% move from the prior day."]
[]
["Sponsored"]
[]
["Stansberry Research"]
["This Is The #1 Stock To Own Right Now"]
["Maryland tech experts have eerie success at predicting massive trends way in advance. Barron’s calls their work “Remarkably prescient.” More here..."]
["Reuters•4 hours ago"]
["Corrected: Walmart adds toys and shelf space for holidays, expands online offerings"]
["The company expects demand for its layaway programme to be similar to that of previous years, said Anne Marie Kehoe, vice president of toys, while at an event in New York to reveal the retailer's top toys for the holidays. Layaway plans can have a sizeable impact on sales and past analyst estimates suggest the programme accounted for as much as 15 percent of holiday revenue at Walmart stores in poorer areas of the United States. Walmart added 30 percent more new toys to its stores and expanded its online selection by 40 percent, including some toys that are exclusive to the retailer, such as the DC Comics Justice League Batmobile."]
["Reuters•4 hours ago"]
["Walmart adds toys and shelf space for holidays, expands online offerings"]
["Walmart Stores Inc has significantly increased the selection of toys in its stores and online for the holiday season, a company executive said on Thursday, and is expanding its toy aisles in certain markets, all to lure shoppers after rival seller Toys R Us went out of business earlier this summer. The company expects demand for its layaway program to be similar to that of previous years, said Anne Marie Kehoe, vice president of toys, while at an event in New York to reveal the retailer's top toys for the holidays. Layaway plans can have a sizeable impact on sales and past analyst estimates suggest the program accounted for as much as 15 percent of holiday revenue at Walmart stores in poorer areas of the United States."]
[]
["Bloomberg•4 hours ago"]
["Indian Retail Isn’t a Pot of Gold"]
["Walmart Inc. led with a $16 billion deal to buy Flipkart Online Services Pvt. China’s Tencent Holdings Ltd. will retain its holdings in Flipkart as well. After pouring billions into India to compete with Flipkart, Amazon now says it hopes to pick up a substantial stake in Future Group, which runs over 1,000 brick-and-mortar stores across the country."]
["InvestorPlace•5 hours ago"]
["iPass Stock Remains a Place Where Money Goes to Die"]
["On the surface, iPass (NASDAQ:IPAS) appears to be a compelling investment. A mobile connectivity and location-technology provider, IPAS stock is levered toward an ultra-high demand industry. On that front, iPass delivers the goods."]
[]
["Sponsored"]
[]
["Car Quotes Instant"]
["How To Drop Your Car Insurance Rates In Illinois"]
["Illinois Residents who drive less than 35 miles/day & have no DUI's. May qualify for car insurance rates as low as $29/Month, See if You Qualify Here."]
[]
["American City Business Journals•5 hours ago"]
["Amazon seeks patent on mobile warehouses for faster last-mile deliveries"]
["Drones, bikes and other delivery vehicles could pick up packages from conveniently positioned \"transient warehouses\" instead of brick-and-mortar fulfillment centers."]
[]
["American City Business Journals•5 hours ago"]
["Hundreds run the 2018 AWS Elemental 4K 4Charity (Photos)"]
["This year, the annual event commemorated the legacy of AWS Elemental co-founder and CEO Sam Blackman."]
[]
["People Also Watch"]
["Symbol","Last Price","Change","% Change"]
["FB",177.64,1.74,9.9000000000000008E-3]
["Facebook, Inc."]
["GOOG",1239.1199999999999,-10.18,-8.0999999999999996E-3]
["Alphabet Inc."]
["AAPL",225.03,2.0499999999999998,9.1999999999999998E-3]
["Apple Inc."]
["NFLX",370.98,2.94,8.0000000000000002E-3]
["Netflix, Inc."]
["TSLA",303.14999999999998,-1.86,-6.1000000000000004E-3]
["Tesla, Inc."]
["Recommendation Rating"]
[]
[1.7]
[1]
["Strong"]
["Buy"]
[2]
["Buy"]
[3]
["Hold"]
[4]
["Under-"]
["perform"]
[5]
["Sell"]
["Analyst Price Targets (42)"]
[]
["Current 2,002.38"]
["Average 2,127.17"]
["Low 980.00"]
["High 2,500.00"]
["Yahoo Small Business"]
[]
["Data DisclaimerHelpSuggestions"]
["Privacy (Updated)About Our AdsTerms (Updated)"]

{"sheet":"AMZN Mktw Sum","index":25,"n_rows":1053,"n_cols":5,"rows_kept":1053,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["Amazon.com Inc."]
["NASDAQ: AMZN"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["Amazon.com Inc."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:59 p.m."]
[]
["AMZN"]
["/quotes/zigman/63011/composite"]
[]
["$"]
[]
[2002.15]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 149,120"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/63011/composite"]
[]
["Today's close"]
[]
[1998.1]
[]
[2002.38]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[1987]
[]
[2026]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[931.75]
[]
[2026]
[]
[]
[]
["Company Description"]
[]
["Amazon.com, Inc. engages in the provision of online retail shopping services. It operates through the following segments: North America, International, and Amazon Web Services (AWS). The North America segment includes retail sales of consumer products and subscriptions through North America-focused ..."]
[]
["Amazon.com, Inc. engages in the provision of online retail shopping services. It operates through the following segments: North America, International, and Amazon Web Services (AWS). The North America segment includes retail sales of consumer products and subscriptions through North America-focused websites such as www.amazon.com and www.amazon.ca. The International segment offers retail sales of consumer products and subscriptions through internationally-focused websites. The Amazon Web Services segment involves in the global sales of compute, storage, database, and AWS service offerings for start-ups, enterprises, government agencies, and academic institutions. The company was founded by Jeffrey P. Bezos in July 1994 and is headquartered in Seattle, WA."]
[]
["Valuation"]
[]
["P/E Current"]
[]
[324.89]
[]
["P/E Ratio (with extraordinary items)"]
[]
[159.21]
[]
["P/E Ratio (without extraordinary items)"]
[]
[190.16]
[]
["Price to Sales Ratio"]
[]
[3.24]
[]
["Price to Book Ratio"]
[]
[20.43]
[]
["Price to Cash Flow Ratio"]
[]
[31.28]
[]
["Enterprise Value to EBITDA"]
[]
[61.7]
[]
["Enterprise Value to Sales"]
[]
[4.5199999999999996]
[]
["Total Debt to Enterprise Value"]
[]
[0.08]
[]
["Efficiency"]
[]
["Revenue/Employee"]
[]
[314251]
[]
["Income Per Employee"]
[]
[5359]
[]
["Receivables Turnover"]
[]
[18.18]
[]
["Total Asset Turnover"]
[]
[1.64]
[]
["Liquidity"]
[]
["Current Ratio"]
[]
[1.04]
[]
["Quick Ratio"]
[]
[0.76]
[]
["Cash Ratio"]
[]
[0.56000000000000005]
[]
["Profitability"]
[]
["Gross Margin"]
[]
[37.07]
[]
["Operating Margin"]
[]
[2.4300000000000002]
[]
["Pretax Margin"]
[]
[2.14]
[]
["Net Margin"]
[]
[1.71]
[]
["Return on Assets"]
[]
[2.79]
[]
["Return on Equity"]
[]
[12.91]
[]
["Return on Total Capital"]
[]
[5.44]
[]
["Return on Invested Capital"]
[]
[6.06]
[]
["Capital Structure"]
[]
["Total Debt to Total Equity"]
[]
[159.32]
[]
["Total Debt to Total Capital"]
[]
[61.44]
[]
["Total Debt to Total Assets"]
[]
[33.619999999999997]
[]
["Long-Term Debt to Equity"]
[]
[136.87]
[]
["Long-Term Debt to Total Capital"]
[]
[52.78]
[]
["Officers and Executives"]
[]
["Name","Age","Officer Since","Title"]
["Mr. Jeffrey P. Bezos",52,1994,"Chairman, President & Chief Executive Officer"]
["Mr. Brian T. Olsavsky",52,2002,"Chief Financial Officer & Senior Vice President"]
["Mr. Jeff M. Blackburn",47,1998,"Senior Vice President-Business Development"]
["Mr. Andrew R. Jassy",48,2006,"Chief Executive Officer-Amazon Web Services"]
["Mr. Jay Carney","-","-","Senior Vice President-Global Corporate Affairs"]
[]
["Insider Actions"]
[]
["– Purchase – Sale 1 – Number of Transactions"]
["{\"OrganizationDocuments\":[{\"Documents\":[{\"document\":[{\"reportDateGroup\":[{\"reportDate\":\"2011-06-09\",\"tradeTypeGroup\":[{\"numTransactions\":\"5\",\"tradeType\":\"A\"}]},{\"reportDate\":\"2011-05-17\",\"tradeTypeGroup\":[{\"numTransactions\":\"3\",\"tradeType\":\"D\"},{\"numTransactions\":\"1\",\"tradeType\":\"A\"}]},{\"reportDate\":\"2011-05-16\",\"tradeTypeGroup\":[{\"numTransactions\":\"2\",\"tradeType\":\"D\"},{\"numTransactions\":\"8\",\"tradeType\":\"A\"}]},{\"reportDate\":\"2011-05-13\",\"tradeTypeGroup\":[{\"numTransactions\":\"1\",\"tradeType\":\"D\"}]},{\"reportDate\":\"2011-05-12\",\"tradeTypeGroup\":[{\"numTransactions\":\"1\",\"tradeType\":\"D\"}]},{\"reportDate\":\"2011-05-11\",\"tradeTypeGroup\":[{\"numTransactions\":\"1\",\"tradeType\":\"D\"}]},{\"reportDate\":\"2011-05-02\",\"tradeTypeGroup\":[{\"numTransactions\":\"1\",\"tradeType\":\"D\"}]},{\"reportDate\":\"2011-03-10\",\"tradeTypeGroup\":[{\"numTransactions\":\"5\",\"tradeType\":\"A\"}]},{\"reportDate\":\"2011-02-17\",\"tradeTypeGroup\":[{\"numTransactions\":\"4\",\"tradeType\":\"D\"},{\"numTransactions\":\"2\",\"tradeType\":\"A\"}]},{\"reportDate\":\"2011-02-15\",\"tradeTypeGroup\":[{\"numTransactions\":\"8\",\"tradeType\":\"A\"},{\"numTransactions\":\"1\",\"tradeType\":\"D\"}]}]}]}]}]}"]
["Date Name Shares Transaction Value"]
[43333,"Jeffrey A. Wilke",100,"  Disposition at $1,880 per share. ",188000]
[null,"CEO Worldwide Consumer"]
[43333,"Jeffrey A. Wilke",200,"  Disposition at $1,882.35 per share. ",376470]
[null,"CEO Worldwide Consumer"]
[43333,"Jeffrey A. Wilke",65,"  Disposition at $1,884.19 per share. ",122472]
[null,"CEO Worldwide Consumer"]
[43333,"Jeffrey A. Wilke",200,"  Disposition at $1,890 per share. ",378000]
[null,"CEO Worldwide Consumer"]
[43333,"Jeffrey A. Wilke",200,"  Disposition at $1,891.6 per share. ",378320]
[null,"CEO Worldwide Consumer"]
[43333,"Jeffrey A. Wilke",165,"  Disposition at $1,893.13 per share. ",312366]
[null,"CEO Worldwide Consumer"]
[43333,"Jeffrey A. Wilke",133,"  Disposition at $1,894.52 per share. ",251971]
[null,"CEO Worldwide Consumer"]
[43333,"Jeffrey A. Wilke",167,"  Disposition at $1,895.4 per share. ",316531]
[null,"CEO Worldwide Consumer"]
[43332,"Jeffrey A. Wilke",100,"  Disposition at $1,867.44 per share. ",186744]
[null,"CEO Worldwide Consumer"]
[43332,"Jeffrey A. Wilke",100,"  Disposition at $1,871 per share. ",187100]
[null,"CEO Worldwide Consumer"]
[43332,"Jeffrey A. Wilke",100,"  Disposition at $1,874.06 per share. ",187406]
[null,"CEO Worldwide Consumer"]
[43332,"Jeffrey A. Wilke",100,"  Disposition at $1,875.65 per share. ",187565]
[null,"CEO Worldwide Consumer"]
[43332,"Jeffrey A. Wilke",345,"  Disposition at $1,876.87 per share. ",647520]
[null,"CEO Worldwide Consumer"]
[43332,"Jeffrey A. Wilke",300,"  Disposition at $1,878.67 per share. ",563601]
[null,"CEO Worldwide Consumer"]
[43332,"Jeffrey A. Wilke",400,"  Disposition at $1,879.85 per share. ",751940]
[null,"CEO Worldwide Consumer"]
[43332,"Jeffrey A. Wilke",200,"  Disposition at $1,881.58 per share. ",376316]
[null,"CEO Worldwide Consumer"]
[43328,"Judith A. McGrath",500,"  Disposition at $1,905 per share. ",952500]
[null,"Director"]
[43327,"Andrew R. Jassy",100,"  Disposition at $1,913.67 per share. ",191367]
[null,"CEO Amazon Web Services"]
[43327,"Andrew R. Jassy",200,"  Disposition at $1,909.37 per share. ",381874]
[null,"CEO Amazon Web Services"]
[43327,"Andrew R. Jassy",200,"  Disposition at $1,906.86 per share. ",381372]
[null,"CEO Amazon Web Services"]
[43327,"Andrew R. Jassy",300,"  Disposition at $1,905.78 per share. ",571734]
[null,"CEO Amazon Web Services"]
[43327,"Andrew R. Jassy",100,"  Disposition at $1,903.74 per share. ",190374]
[null,"CEO Amazon Web Services"]
[43327,"Andrew R. Jassy",200,"  Disposition at $1,902.94 per share. ",380588]
[null,"CEO Amazon Web Services"]
[43327,"Andrew R. Jassy",100,"  Disposition at $1,898.02 per share. ",189802]
[null,"CEO Amazon Web Services"]
[43327,"Andrew R. Jassy",100,"  Disposition at $1,893.62 per share. ",189362]
[null,"CEO Amazon Web Services"]
[43327,"Andrew R. Jassy",100,"  Disposition at $1,891.73 per share. ",189173]
[null,"CEO Amazon Web Services"]
[43327,"Andrew R. Jassy",100,"  Disposition at $1,889.95 per share. ",188995]
[null,"CEO Amazon Web Services"]
[43327,"Andrew R. Jassy",100,"  Disposition at $1,886.96 per share. ",188696]
[null,"CEO Amazon Web Services"]
[43327,"Andrew R. Jassy",126,"  Disposition at $1,873.46 per share. ",236055]
[null,"CEO Amazon Web Services"]
[43327,"Jeff M. Blackburn",100,"  Disposition at $1,914.56 per share. ",191456]
[null,"Senior Vice President"]
[43327,"Jeff M. Blackburn",300,"  Disposition at $1,909.14 per share. ",572742]
[null,"Senior Vice President"]
[43327,"Jeff M. Blackburn",500,"  Disposition at $1,907 per share. ",953500]
[null,"Senior Vice President"]
[43327,"Jeff M. Blackburn",100,"  Disposition at $1,904.14 per share. ",190414]
[null,"Senior Vice President"]
[43327,"Jeff M. Blackburn",200,"  Disposition at $1,901.62 per share. ",380324]
[null,"Senior Vice President"]
[43327,"Jeff M. Blackburn",100,"  Disposition at $1,900.28 per share. ",190028]
[null,"Senior Vice President"]
[43327,"Jeff M. Blackburn",100,"  Disposition at $1,895.56 per share. ",189556]
[null,"Senior Vice President"]
[43327,"Jeff M. Blackburn",100,"  Disposition at $1,894.15 per share. ",189415]
[null,"Senior Vice President"]
[43327,"Jeff M. Blackburn",200,"  Disposition at $1,892.88 per share. ",378576]
[null,"Senior Vice President"]
[43327,"Jeff M. Blackburn",100,"  Disposition at $1,890.68 per share. ",189068]
[null,"Senior Vice President"]
[43327,"Jeff M. Blackburn",100,"  Disposition at $1,884.98 per share. ",188498]
[null,"Senior Vice President"]
[43327,"Jeff M. Blackburn",4,"  Disposition at $1,874 per share. ",7496]
[null,"Senior Vice President"]
[43327,"Jeff M. Blackburn",150,"  Disposition at $1,873.44 per share. ",281016]
[null,"Senior Vice President"]
[43327,"Shelley L. Reynolds",100,"  Disposition at $1,906.48 per share. ",190648]
[null,"Vice President"]
[43327,"Shelley L. Reynolds",200,"  Disposition at $1,905.45 per share. ",381090]
[null,"Vice President"]
[43327,"Shelley L. Reynolds",135,"  Disposition at $1,872.41 per share. ",252775]
[null,"Vice President"]
[43327,"David A. Zapolsky",100,"  Disposition at $1,914.71 per share. ",191471]
[null,"Senior Vice President"]
[43327,"David A. Zapolsky",200,"  Disposition at $1,909.32 per share. ",381864]
[null,"Senior Vice President"]
[43327,"David A. Zapolsky",200,"  Disposition at $1,908.16 per share. ",381632]
[null,"Senior Vice President"]
[43327,"David A. Zapolsky",182,"  Disposition at $1,907.2 per share. ",347110]
[null,"Senior Vice President"]
[43327,"David A. Zapolsky",100,"  Disposition at $1,905.36 per share. ",190536]
[null,"Senior Vice President"]
[43327,"David A. Zapolsky",231,"  Disposition at $1,903.45 per share. ",439696]
[null,"Senior Vice President"]
[43327,"David A. Zapolsky",200,"  Disposition at $1,901.78 per share. ",380356]
[null,"Senior Vice President"]
[43327,"David A. Zapolsky",100,"  Disposition at $1,899.06 per share. ",189906]
[null,"Senior Vice President"]
[43327,"David A. Zapolsky",100,"  Disposition at $1,894.15 per share. ",189415]
[null,"Senior Vice President"]
[43327,"David A. Zapolsky",155,"  Disposition at $1,893.09 per share. ",293428]
[null,"Senior Vice President"]
[43327,"David A. Zapolsky",100,"  Disposition at $1,891.91 per share. ",189191]
[null,"Senior Vice President"]
[43327,"David A. Zapolsky",100,"  Disposition at $1,887.58 per share. ",188758]
[null,"Senior Vice President"]
[43327,"David A. Zapolsky",159,"  Disposition at $1,873.32 per share. ",297857]
[null,"Senior Vice President"]
[43327,"Brian T. Olsavsky",2028,"  Disposition at $1,909.55 per share. ",3872567]
[null,"Senior Vice President and CFO"]
[43327,"Jeffrey A. Wilke",596,"  Gift at $0 per share. ",0]
[null,"CEO Worldwide Consumer"]
[43327,"Jeffrey A. Wilke",3512,"  Gift at $0 per share. ",0]
[null,"CEO Worldwide Consumer"]
[43327,"Andrew R. Jassy",3156,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"CEO Amazon Web Services"]
[43327,"Andrew R. Jassy",952,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"CEO Amazon Web Services"]
[43327,"Jeff M. Blackburn",2441,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Senior Vice President"]
[43327,"Jeff M. Blackburn",1667,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Senior Vice President"]
[43327,"Jeffrey A. Wilke",596,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"CEO Worldwide Consumer"]
[43327,"Jeffrey A. Wilke",3512,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"CEO Worldwide Consumer"]
[43327,"Shelley L. Reynolds",16,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Vice President"]
[43327,"Shelley L. Reynolds",419,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Vice President"]
[43327,"Judith A. McGrath",304,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Director"]
[43327,"David A. Zapolsky",661,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Senior Vice President"]
[43327,"David A. Zapolsky",1367,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Senior Vice President"]
[43327,"Brian T. Olsavsky",130,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Senior Vice President and CFO"]
[43327,"Brian T. Olsavsky",1117,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Senior Vice President and CFO"]
[43327,"Brian T. Olsavsky",781,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Senior Vice President and CFO"]
[43327,"Jeffrey A. Wilke",596,"  Gift at $0 per share. ",0]
[null,"CEO Worldwide Consumer"]
[43327,"Jeffrey A. Wilke",3512,"  Gift at $0 per share. ",0]
[null,"CEO Worldwide Consumer"]
[43326,"Jeffrey P. Bezos",53,"  Gift at $0 per share. ",0]
[null,"Chairman, CEO and President; Director"]
[43318,"Tom A. Alberg",2320,"  Disposition at $1,827.29 per share. ",4239312]
[null,"Director"]
[43315,"Jeffrey P. Bezos",160,"  Gift at $0 per share. ",0]
[null,"Chairman, CEO and President; Director"]
[43314,"Jeffrey P. Bezos",5522,"  Gift at $0 per share. ",0]
[null,"Chairman, CEO and President; Director"]
[43314,"Patricia Q. Stonesifer",250,"  Gift at $0 per share. ",0]
[null,"Director"]
[43314,"Patricia Q. Stonesifer",1375,"  Disposition at $1,788 per share. ",2458500]
[null,"Director"]
[43313,"Thomas O. Ryder",3300,"  Disposition at $1,782.19 per share. ",5881227]
[null,"Director"]
[43313,"Thomas O. Ryder",1700,"  Disposition at $1,786.96 per share. ",3037832]
[null,"Director"]
[43241,"Jeffrey A. Wilke",100,"  Disposition at $1,577.54 per share. ",157754]
[null,"CEO Worldwide Consumer"]
[43241,"Jeffrey A. Wilke",200,"  Disposition at $1,578.86 per share. ",315772]
[null,"CEO Worldwide Consumer"]
[43241,"Jeffrey A. Wilke",130,"  Disposition at $1,581.4 per share. ",205582]
[null,"CEO Worldwide Consumer"]
[43241,"Jeffrey A. Wilke",400,"  Disposition at $1,582.28 per share. ",632912]
[null,"CEO Worldwide Consumer"]
[43241,"Jeffrey A. Wilke",400,"  Disposition at $1,584.94 per share. ",633976]
[null,"CEO Worldwide Consumer"]
["/news/latest/company/us/amzn"]
[]
["MarketWatch News on AMZN"]
[]
["Amazon stock tops $2,000, as yet another analyst projects $1 trillion in market cap"]
[]
["3:23 p.m. Today3:23 p.m. Aug. 30, 2018"]
[]
["- Tomi Kilgore"]
[]
["Amazon's stock turns down, falls 0.2% after rising as much as 1.4% to record intraday high of $2,025.57 earlier"]
[]
["3:05 p.m. Today3:05 p.m. Aug. 30, 2018"]
[]
["- Tomi Kilgore"]
[]
["Canopy Growth is â€˜at the top of the food chainâ€™ as Canada gears up for legal weed"]
[]
["2:33 p.m. Today2:33 p.m. Aug. 30, 2018"]
[]
["- Ciara Linnane"]
[]
["S&P 500 and Nasdaq register powerful spike atop 20-day volatility bands"]
[]
["11:20 a.m. Today11:20 a.m. Aug. 30, 2018"]
[]
["- Michael Ashbaugh"]
[]
["Amazon's stocks tops $2,000 for first time, as yet another analyst projects $1 trillion market cap"]
[]
["10:14 a.m. Today10:14 a.m. Aug. 30, 2018"]
[]
["- Tomi Kilgore"]
[]
["Amazon's stock trades above $2,000 for first time; hits intraday high of $2,009.67 earlier "]
[]
["10:04 a.m. Today10:04 a.m. Aug. 30, 2018"]
[]
["- Tomi Kilgore"]
[]
["Facebook Watch is launching globally, but people still donâ€™t know what it is"]
[]
["7:49 a.m. Today7:49 a.m. Aug. 30, 2018"]
[]
["- Sarah Toy"]
[]
["The worst time to be buying the S&P 500 is right now, says this trader"]
[]
["9:59 a.m. Aug. 29, 2018"]
[]
["- Barbara Kollmeyer"]
[]
["Amazon's stock rallies 1.1% premarket, on track to open at record high"]
[]
["8:40 a.m. Aug. 29, 2018"]
[]
["- Tomi Kilgore"]
[]
["Amazon stock rises after Morgan Stanley boosts target to $2,500"]
[]
["8:25 a.m. Aug. 29, 2018"]
[]
["- Emily Bary"]
[]
["Searsâ€™ stock soars as ship-to-store tire deal with Amazon expanded nationwide"]
[]
["7:15 a.m. Aug. 29, 2018"]
[]
["- Tomi Kilgore"]
[]
["Amazon plans competitor to Roku Channel: report"]
[]
["7:07 p.m. Aug. 28, 2018"]
[]
["- Max A. Cherney"]
[]
["Arlo stock falls after post-IPO earnings, Amazon and Google competition questioned"]
[]
["3:21 p.m. Aug. 28, 2018"]
[]
["- Emily Bary"]
[]
["Thereâ€™s a â€˜shooting starâ€™ in the way of AMDâ€™s stock rising higher"]
[]
["2:22 p.m. Aug. 28, 2018"]
[]
["- Nigam Arora"]
[]
["Despite stock records, bears have â€˜unfinished businessâ€™ with market, Morgan Stanley warns "]
[]
["9:28 a.m. Aug. 28, 2018"]
[]
["- Ryan Vlastelica"]
[]
["Stock-market bulls are in â€˜firm controlâ€™ â€” but hereâ€™s where â€˜vulnerabilities kick inâ€™"]
[]
["9:19 a.m. Aug. 28, 2018"]
[]
["- Victor Reklaitis"]
[]
["Sears' stock rockets after expansion of ship-to-store Amazon tire program "]
[]
["8:14 a.m. Aug. 28, 2018"]
[]
["- Tomi Kilgore"]
[]
["Sears' stock rockets 17% preamarket after expansion of tire installation deal with Amazon"]
[]
["8:06 a.m. Aug. 28, 2018"]
[]
["- Tomi Kilgore"]
[]
["Sears expands tire installation program for Amazon tire buyers"]
[]
["8:01 a.m. Aug. 28, 2018"]
[]
["- Tomi Kilgore"]
[]
["AMD short sellers gutted by â€˜stealthy short squeezeâ€™ "]
[]
["7:40 a.m. Aug. 28, 2018"]
[]
["- Wallace Witkowski"]
[]
["Loading more headlines..."]
[]
["/news/nonmarketwatch/company/us/amzn"]
[]
["Other News on AMZN"]
[]
["Xbox Goes Monthly"]
[]
["8:57 p.m. Today8:57 p.m. Aug. 30, 2018"]
[]
["- Motley Fool"]
[]
["Amazon (AMZN) Received its Third Buy in a Row"]
[]
["7:12 p.m. Today7:12 p.m. Aug. 30, 2018"]
[]
["- SmarterAnalyst"]
[]
["Can The Trade Desk Be A Viable Value Investment?"]
[]
["6:43 p.m. Today6:43 p.m. Aug. 30, 2018"]
[]
["- Seeking Alpha"]
[]
["US Market Indexes Retreat After Reports on China Trade"]
[]
["6:03 p.m. Today6:03 p.m. Aug. 30, 2018"]
[]
["- GuruFocus.com"]
[]
["iPass Stock Remains a Place Where Money Goes to Die"]
[]
["5:17 p.m. Today5:17 p.m. Aug. 30, 2018"]
[]
["- InvestorPlace.com"]
[]
["As It Break Records, Investors Must Ask if Amazon Stock Is Worth the Risk"]
[]
["4:27 p.m. Today4:27 p.m. Aug. 30, 2018"]
[]
["- InvestorPlace.com"]
[]
["Amazon vs. Bernie Sanders"]
[]
["3:56 p.m. Today3:56 p.m. Aug. 30, 2018"]
[]
["- The Wall Street Journal Interactive Edition"]
[]
["3 Stocks to Invest In If the Market Nosedives"]
[]
["2:57 p.m. Today2:57 p.m. Aug. 30, 2018"]
[]
["- InvestorPlace.com"]
[]
["Amazon Focuses on Customer Experience at Whole Foods "]
[]
["2:05 p.m. Today2:05 p.m. Aug. 30, 2018"]
[]
["- MarketRealist.com"]
[]
["Why Morgan Stanley Is Getting Bullish on Amazon "]
[]
["2:05 p.m. Today2:05 p.m. Aug. 30, 2018"]
[]
["- MarketRealist.com"]
[]
["Amazonâ€™s Partnership with VMware for Cloud Services "]
[]
["2:05 p.m. Today2:05 p.m. Aug. 30, 2018"]
[]
["- MarketRealist.com"]
[]
["Why the Outlook of ARLO Stock Is Mixed"]
[]
["1:46 p.m. Today1:46 p.m. Aug. 30, 2018"]
[]
["- InvestorPlace.com"]
[]
["Stocks Rose, NASDAQ Reach an All-Time High "]
[]
["1:15 p.m. Today1:15 p.m. Aug. 30, 2018"]
[]
["- MarketRealist.com"]
[]
["Alibaba Is Gaining Momentum in Its Cloud Business "]
[]
["1:15 p.m. Today1:15 p.m. Aug. 30, 2018"]
[]
["- MarketRealist.com"]
[]
["5 Tech ETFs Leading the Surge This Week"]
[]
["12:49 p.m. Today12:49 p.m. Aug. 30, 2018"]
[]
["- InvestorPlace.com"]
[]
["Milestones For A Momentum ETF"]
[]
["11:47 a.m. Today11:47 a.m. Aug. 30, 2018"]
[]
["- benzinga.com"]
[]
["Milestones For A Momentum ETF"]
[]
["11:47 a.m. Today11:47 a.m. Aug. 30, 2018"]
[]
["- Benzinga.com"]
[]
["How Much Revenue Did Huyaâ€™s Costs Consume during Q2 2018? "]
[]
["11:25 a.m. Today11:25 a.m. Aug. 30, 2018"]
[]
["- MarketRealist.com"]
[]
["What Drove Huyaâ€™s Revenue in Q2 2018? "]
[]
["11:25 a.m. Today11:25 a.m. Aug. 30, 2018"]
[]
["- MarketRealist.com"]
[]
["How Alibabaâ€™s Paytm Seeks to Gain from Indiaâ€™s Proposed Law "]
[]
["10:36 a.m. Today10:36 a.m. Aug. 30, 2018"]
[]
["- MarketRealist.com"]
[]
["Loading more headlines..."]
[]
["At a Glance"]
[]
["Amazon.com, Inc."]
[]
["410 Terry Avenue North"]
[]
["Seattle, Washington 98109-5210"]
[]
["Phone"]
[]
["1 2062661000"]
[]
["Industry"]
[]
["Mixed Retailing"]
[]
["Sector"]
[]
["Retail/Wholesale"]
[]
["Fiscal Year-end"]
[]
[43435]
[]
["View SEC Filings"]
[]
["Revenue"]
[]
["$177.87B"]
[]
["Net Income"]
[]
["$3.03B"]
[]
["2017 Sales Growth"]
[]
[0.308]
[]
["Employees"]
[]
[566000]
[]
["Annual Report for AMZN"]
[]
["/news/pressrelease/company/us/amzn"]
[]
["Press Releases on AMZN"]
[]
["Today's Research Reports on Stocks to Watch: Amazon.com and Dicks' Sporting Goods"]
[]
["8:19 a.m. Today8:19 a.m. Aug. 30, 2018"]
[]
["- ACCESSWIRE"]
[]
["Global Mobile Analytics Market is Expected to Reach US$ 2058.7 Mn in North America Region by 2024"]
[]
["11:38 a.m. Aug. 29, 2018"]
[]
["- Heraldkeeper"]
[]
["Thinking about buying stock in Advanced Micro Devices, Amazon.com, General Electric, Micron or Snap Inc.?"]
[]
["9:31 a.m. Aug. 29, 2018"]
[]
["- PR Newswire - PRF"]
[]
["Amazon Expands Grocery Delivery From Whole Foods Market To Columbus, Dayton, Portland, Greater Washington D.C. And Additional New York City Neighborhoods"]
[]
["12:01 a.m. Aug. 29, 2018"]
[]
["- BusinessWire - BZX"]
[]
["Prime Book Box Now Available to All U.S. Prime Members"]
[]
["9:00 a.m. Aug. 28, 2018"]
[]
["- BusinessWire - BZX"]
[]
["Just One Year Since Joining The Amazon Family, Whole Foods Market Customers Have Saved Hundreds Of Millions Of Dollars"]
[]
["12:01 a.m. Aug. 28, 2018"]
[]
["- BusinessWire - BZX"]
[]
["Japan : Rakuten details plan to fight back against Amazon, SoftBank"]
[]
["6:20 p.m. Aug. 27, 2018"]
[]
["- Euclid Tenders Info"]
[]
["AWS and VMware Announce Amazon Relational Database Service on VMware"]
[]
["12:35 p.m. Aug. 27, 2018"]
[]
["- GlobeNewswire"]
[]
["Little A, the Literary Fiction and Nonfiction Imprint of Amazon Publishing, To Publish U.S. Congresswoman and Jonestown Massacre Survivor Jackie Speierâ€™s Memoir, Undaunted"]
[]
["8:45 a.m. Aug. 23, 2018"]
[]
["- BusinessWire - BZX"]
[]
["IMDbPro Launches Android App for Entertainment Professionals"]
[]
["10:00 a.m. Aug. 22, 2018"]
[]
["- BusinessWire - BZX"]
[]
["The Global Contextual Advertising Market size is expected to reach $328.1 billion by 2024, rising at a market growth of 17.4% CAGR during the forecast period"]
[]
["9:21 a.m. Aug. 22, 2018"]
[]
["- PR Newswire - PRF"]
[]
["The Global Data Recovery as a Service Market size is expected to reach $4.1 billion by 2024, rising at a market growth of 12.9% CAGR during the forecast period"]
[]
["8:34 a.m. Aug. 22, 2018"]
[]
["- PR Newswire - PRF"]
[]
["3rd Platform Market Increasing the Growth Worldwide| Key Players: Cloud, Big Data, Social, Mobile, ADOBE SYSTEMS INCORPORATED"]
[]
["7:35 a.m. Aug. 22, 2018"]
[]
["- Heraldkeeper"]
[]
["AWS Announces Availability of T3 Instances for Amazon EC2"]
[]
["7:32 p.m. Aug. 21, 2018"]
[]
["- BusinessWire - BZX"]
[]
["Amazon Game Studios Announces The Grand Tour Game"]
[]
["11:00 a.m. Aug. 21, 2018"]
[]
["- BusinessWire - BZX"]
[]
["Global Context Rich System Market: key Vendors, Trends, Analysis, Segmentation, Forecast to 2018-2023"]
[]
["7:28 a.m. Aug. 21, 2018"]
[]
["- Heraldkeeper"]
[]
["India : Amazon's India chief takes stand against work email after 6 p.m."]
[]
["6:17 p.m. Aug. 20, 2018"]
[]
["- Euclid Tenders Info"]
[]
["Announcing Audibleâ€™s Fall Slate at the Minetta Lane Theatre"]
[]
["9:00 a.m. Aug. 20, 2018"]
[]
["- BusinessWire - BZX"]
[]
["Tom Clancy's Jack Ryan Will Launch Globally on Amazon Prime Video in Dolby Atmos and Dolby Vision"]
[]
["8:31 a.m. Aug. 15, 2018"]
[]
["- GlobeNewswire"]
[]
["Global E-Commerce Market 2018 Swot Analysis, Opportunities And Forecast To 2025"]
[]
["9:22 a.m. Aug. 13, 2018"]
[]
["- Heraldkeeper"]
[]
["Loading more headlines..."]
[]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:08 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:41p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"AMZN Mkwt Basic","index":26,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]

{"sheet":"AMZN Yahoo Gr","index":27,"n_rows":304,"n_cols":5,"rows_kept":304,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Mail"]
["Tumblr"]
["News"]
["Sports"]
["Finance"]
["Entertainment"]
["Lifestyle"]
["Answers"]
["Groups"]
["Mobile"]
["More"]
["Yahoo"]
["Search"]
[]
[]
["Now you can search stock related news and private companies such as Airbnb."]
[]
["No matching results for ''"]
["Tip: Try a valid symbol or a specific company name for relevant results"]
["Give feedback on the new search experience"]
[]
[]
[]
[]
[]
["Finance Home"]
["Watchlists"]
["My Portfolio"]
["My Screeners"]
["Markets"]
["Industries"]
["Personal Finance"]
["Technology"]
["Originals"]
["Events"]
[]
[]
["Some parts of this page is not supported on your current browser version. Please upgrade the browser to the latest."]
["x"]
[]
["U.S. Markets closed"]
["S&P 500"]
[2901.13]
["-12.91(-0.44%)"]
["Dow 30"]
[25986.92]
["-137.65(-0.53%)"]
["Nasdaq"]
[8088.36]
["-21.32(-0.26%)"]
["Russell 2000"]
[1732.35]
["-2.40(-0.14%)"]
["Crude Oil"]
[70.23]
["-0.02(-0.03%)"]
["Gold"]
[1208.3]
["+3.30(+0.27%)"]
["Silver"]
[14.62]
["+0.03(+0.21%)"]
["EUR/USD"]
[1.17]
["+0.00(+0.02%)"]
["Coming Soon!"]
["Yahoo Finance's All Markets Summit is on September 20! Get your tickets now."]
["Experts discuss the challenges facing the world"]
[]
["Amazon.com, Inc. (AMZN)"]
["NasdaqGS - NasdaqGS Real Time Price. Currency in USD"]
[]
["Add to watchlist"]
[]
[]
[]
["2,002.38+4.28 (+0.21%)"]
["At close: 4:00PM EDT"]
["2,002.15 -0.23 (-0.01%)"]
["After hours: 7:59PM EDT"]
["Summary"]
["Statistics"]
["Profile"]
["Financials"]
["Options"]
["Holders"]
["Historical Data"]
["Analysis"]
["Sustainability"]
["Stock chart is not supported by your current browser"]
["Previous Close",1998.1]
["Open",1997.42]
["Bid","2,002.00 x 800"]
["Ask","2,002.99 x 1100"]
["Day's Range","1,986.90 - 2,025.57"]
["52 Week Range","931.75 - 2,025.57"]
["Volume",7022838]
["Avg. Volume",4222673]
["Market Cap","976.643B"]
["Beta",1.61]
["PE Ratio (TTM)",158.58000000000001]
["EPS (TTM)","N/A"]
["Earnings Date","N/A"]
["Forward Dividend & Yield","N/A (N/A)"]
["Ex-Dividend Date","N/A"]
["1y Target Est",2127.17]
["Trade prices are not sourced from all markets"]
["Currency in USD"]
["Earnings Estimate","Current Qtr. (Sep 2018)","Next Qtr. (Dec 2018)","Current Year (2018)","Next Year (2019)"]
["No. of Analysts",41,40,44,44]
["Avg. Estimate",3.11,5.99,17.350000000000001,25.37]
["Low Estimate",2.25,4.29,14.88,16.91]
["High Estimate",4.2300000000000004,8.31,20.58,32.75]
["Year Ago EPS",0.52,2.16,4.5599999999999996,17.350000000000001]
["Revenue Estimate","Current Qtr. (Sep 2018)","Next Qtr. (Dec 2018)","Current Year (2018)","Next Year (2019)"]
["No. of Analysts",39,38,42,42]
["Avg. Estimate","57.04B","73.8B","234.9B","286.48B"]
["Low Estimate","55.74B","71.7B","231.64B","275.46B"]
["High Estimate","58.03B","75.78B","238.58B","299.1B"]
["Year Ago Sales","43.74B","60.45B","177.87B","234.9B"]
["Sales Growth (year/est)",0.30399999999999999,0.221,0.32100000000000001,0.22]
["Earnings History",43007,43099,43189,43280]
["EPS Est.",0.03,1.84,1.26,2.54]
["EPS Actual",0.52,2.16,3.27,5.07]
["Difference",0.49,0.32,2.0099999999999998,2.5299999999999998]
["Surprise %",16.332999999999998,0.17399999999999999,1.595,0.996]
["EPS Trend","Current Qtr. (Sep 2018)","Next Qtr. (Dec 2018)","Current Year (2018)","Next Year (2019)"]
["Current Estimate",3.11,5.99,17.350000000000001,25.37]
["7 Days Ago",3.1,5.93,17.29,25.17]
["30 Days Ago",3.03,5.91,17,24.95]
["60 Days Ago",1.77,5.14,12.58,20.16]
["90 Days Ago",1.72,5.0599999999999996,12.52,20.03]
["EPS Revisions","Current Qtr. (Sep 2018)","Next Qtr. (Dec 2018)","Current Year (2018)","Next Year (2019)"]
["Up Last 7 Days",1,1,1,1]
["Up Last 30 Days",2,2,2,2]
["Down Last 7 Days","N/A","N/A","N/A","N/A"]
["Down Last 30 Days","N/A","N/A","N/A","N/A"]
["Growth Estimates","AMZN","Industry","Sector","S&P 500"]
["Current Qtr.",4.9809999999999999,"N/A","N/A",0.47]
["Next Qtr.",1.7729999999999999,"N/A","N/A",0.46]
["Current Year",2.8050000000000002,"N/A","N/A",0.22]
["Next Year",0.46200000000000002,"N/A","N/A",0.1]
["Next 5 Years (per annum)",0.45929999999999999,"N/A","N/A",0.11]
["Past 5 Years (per annum)",0.66120000000000001,"N/A","N/A","N/A"]
[]
["Yahoo Finance•5 hours ago"]
["Walmart ramps up toy offering by 30% in stores, 40% online"]
["They just published their list of the top 40 toys ranked by kids."]
[]
[]
["Amazon pops above $2,000 on way towards $1T market cap"]
["Yahoo Finance Video"]
[]
["To boost Amazon Pay in India, Amazon reportedly acquired Tapzo, an 'all-in-one' aggregator app, for $40M"]
["TechCrunch"]
[]
["Sponsored"]
[]
["NextAdvisor"]
["New: Earn a $500 Bonus with this card, plus..."]
["Unlimited 4% cash back on dining and entertainment."]
[]
["Yahoo Finance•11 hours ago"]
["Stocks lower as Amazon shares hit $2,000"]
["Stocks (^DJI, ^GSPC, ^IXIC) lower as China trade worries linger. The utlities (XLU) sector is most in the green, and the materials (XLB) sector is most in the red. Yahoo Finance’s Jared Blikre joins us live from the floor of the New York Stock Exchange to talk markets. To discuss the other big stories of the day, Yahoo Finance’s Dion Rabouin is joined by Stephanie Sy, Dan Roberts , Julia LaRoche, Myles Udland, and Melody Hahm. ..."]
[]
[]
["Amazon is quietly doubling down on cryptographic security"]
["TechCrunch"]
[]
["Walmart.com now sells Handy's installation and assembly services"]
["TechCrunch"]
[]
["Yahoo Finance Video•12 hours ago"]
["Markets shrug off trade worries as Amazon soars"]
["The stock market is mostly shrugging off trade worries, as Amazon’s stock hits new highs. Yahoo Finance’s Dan Roberts speaks with Victoria Fernandez, Chief Market Strategist at Crossmark Global Investments."]
[]
[]
["Amazon poised to hit $1-trillion market cap"]
["Yahoo Finance Video"]
[]
["Amazon crosses $2,000 per share, on way to $1 trillion club"]
["Yahoo Finance"]
[]
["Bloomberg Video•2 hours ago"]
["How Jeff Bezos and Amazon Have Transformed Seattle"]
["Aug.30 -- Bloomberg's Brad Stone and Noah Buhayar explain how Jeff Bezos and Amazon.com Inc. have turned Seattle into a company town. They speak with Bloomberg's Emily Chang on \"Bloomberg Technology.\""]
[]
["CNBC Videos•5 hours ago"]
["Amazon climbs toward $1 trillion: Buy or sell after it cr..."]
["Kim Caughey Forrest of Fort Pitt Capital Group and Ashim Mehra of Baron Capital Group discuss whether there is more room to run for Amazon after it crosses $1 trillion, as well as risks to the company's growth."]
[]
["Sponsored"]
[]
["Motley Fool"]
["A Mini Berkshire to Buy"]
["Motley Fool has issued a rare “Triple Buy” alert on this 1 stock that has Foolish investors comparing it to the world’s most famous investing group."]
["Motley Fool•1 hour ago"]
["Xbox Goes Monthly"]
["Microsoft took a page from Apple’s playbook with their latest Xbox move. What will this mean for their gaming segment long term?"]
[]
["Bloomberg•2 hours ago"]
["How Jeff Bezos and Amazon Have Transformed Seattle"]
["Bloomberg's Brad Stone and Noah Buhayar explain how Jeff Bezos and Amazon.com Inc. have turned Seattle into a company town. They speak with Bloomberg's Emily Chang on \"Bloomberg Technology.\" ..."]
["TheStreet.com•3 hours ago"]
["Jim Cramer: Stocks That Work and Stocks That Don't"]
["Does it ever make sense to go after value anymore? Isn't it just all about momentum? I struggle over this concept because when I look at the market I see two kinds of stocks, momentum stocks and value stocks."]
[]
["Reuters•3 hours ago"]
["Amazon to launch food and drink sales in Mexico"]
["Amazon.com Inc (AMZN.O) will begin selling food and drinks online in Mexico, including snacks, sweets and wines, it said on Thursday, a move that could intensify its competition with Wal Mart de Mexico (WALMEX.MX) to claim shoppers in a nascent e-commerce market. Online shopping represents a fraction of total retail sales in Mexico but has grown swiftly, putting Amazon and its rivals in a race to ramp up investments in logistics, technology and product offerings. Amazon views food and drink sales as key to growth, eyeing routine purchases to stock pantries as a way to generate other types of sales, but has yet to dominate the category."]
[]
["Sponsored"]
[]
["NextAdvisor"]
["Outrageous Card Offering 0% APR Until Nearly 2020"]
["This jaw-dropping card offers a super-long 0% APR and 5% cash back rewards that are doubled after your first year. Great credit not required."]
[]
["Reuters•3 hours ago"]
["Amazon to launch food and drink sales in Mexico"]
["Amazon.com Inc will begin selling food and drinks online in Mexico, including snacks, sweets and wines, it said on Thursday, a move that could intensify its competition with Wal Mart de Mexico to claim shoppers in a nascent e-commerce market. Online shopping represents a fraction of total retail sales in Mexico but has grown swiftly, putting Amazon and its rivals in a race to ramp up investments in logistics, technology and product offerings. Amazon views food and drink sales as key to growth, eyeing routine purchases to stock pantries as a way to generate other types of sales, but has yet to dominate the category."]
[]
["American City Business Journals•3 hours ago"]
["This week in NYC funding news: Planday, PebblePost, Flare, Dfinity"]
["What happened, New York City? Venture investment in the Boston metro area reached $5.2 billion so far this year, according to Crunchbase. The volume propelled Bean Town to be the second-largest U.S. startup funding hub, taking the lead over N."]
["CNBC•4 hours ago"]
["Amazon could double its value in three to five years, analyst says"]
["Driven by growth in advertising revenue and its cloud business, Amazon could double its value — to $2 trillion — in three to five years, Baron Capital analyst Ashim Mehra tells CNBC. Mehra says cloud computing and advertising will be the major growth areas fueling Amazon's rise to $2 trillion. Driven by growth in advertising revenue and its cloud business, Amazon AMZN could double its value — to about $2 trillion — in three to five years, Baron Capital analyst Ashim Mehra told CNBC on Thursday."]
[]
["Zacks•4 hours ago"]
["Amazon (AMZN) Gains As Market Dips: What You Should Know"]
["Amazon (AMZN) closed at $2,002.38 in the latest trading session, marking a +0.22% move from the prior day."]
[]
["Sponsored"]
[]
["Stansberry Research"]
["This Is The #1 Stock To Own Right Now"]
["Maryland tech experts have eerie success at predicting massive trends way in advance. Barron’s calls their work “Remarkably prescient.” More here..."]
["Reuters•4 hours ago"]
["Corrected: Walmart adds toys and shelf space for holidays, expands online offerings"]
["The company expects demand for its layaway programme to be similar to that of previous years, said Anne Marie Kehoe, vice president of toys, while at an event in New York to reveal the retailer's top toys for the holidays. Layaway plans can have a sizeable impact on sales and past analyst estimates suggest the programme accounted for as much as 15 percent of holiday revenue at Walmart stores in poorer areas of the United States. Walmart added 30 percent more new toys to its stores and expanded its online selection by 40 percent, including some toys that are exclusive to the retailer, such as the DC Comics Justice League Batmobile."]
["Reuters•4 hours ago"]
["Walmart adds toys and shelf space for holidays, expands online offerings"]
["Walmart Stores Inc has significantly increased the selection of toys in its stores and online for the holiday season, a company executive said on Thursday, and is expanding its toy aisles in certain markets, all to lure shoppers after rival seller Toys R Us went out of business earlier this summer. The company expects demand for its layaway program to be similar to that of previous years, said Anne Marie Kehoe, vice president of toys, while at an event in New York to reveal the retailer's top toys for the holidays. Layaway plans can have a sizeable impact on sales and past analyst estimates suggest the program accounted for as much as 15 percent of holiday revenue at Walmart stores in poorer areas of the United States."]
[]
["Bloomberg•4 hours ago"]
["Indian Retail Isn’t a Pot of Gold"]
["Walmart Inc. led with a $16 billion deal to buy Flipkart Online Services Pvt. China’s Tencent Holdings Ltd. will retain its holdings in Flipkart as well. After pouring billions into India to compete with Flipkart, Amazon now says it hopes to pick up a substantial stake in Future Group, which runs over 1,000 brick-and-mortar stores across the country."]
["InvestorPlace•5 hours ago"]
["iPass Stock Remains a Place Where Money Goes to Die"]
["On the surface, iPass (NASDAQ:IPAS) appears to be a compelling investment. A mobile connectivity and location-technology provider, IPAS stock is levered toward an ultra-high demand industry. On that front, iPass delivers the goods."]
[]
["Sponsored"]
[]
["Car Quotes Instant"]
["How To Drop Your Car Insurance Rates In Illinois"]
["Illinois Residents who drive less than 35 miles/day & have no DUI's. May qualify for car insurance rates as low as $29/Month, See if You Qualify Here."]
[]
["American City Business Journals•5 hours ago"]
["Amazon seeks patent on mobile warehouses for faster last-mile deliveries"]
["Drones, bikes and other delivery vehicles could pick up packages from conveniently positioned \"transient warehouses\" instead of brick-and-mortar fulfillment centers."]
[]
["American City Business Journals•5 hours ago"]
["Hundreds run the 2018 AWS Elemental 4K 4Charity (Photos)"]
["This year, the annual event commemorated the legacy of AWS Elemental co-founder and CEO Sam Blackman."]
[]
["People Also Watch"]
["Symbol","Last Price","Change","% Change"]
["FB",177.64,1.74,9.9000000000000008E-3]
["Facebook, Inc."]
["GOOG",1239.1199999999999,-10.18,-8.0999999999999996E-3]
["Alphabet Inc."]
["AAPL",225.03,2.0499999999999998,9.1999999999999998E-3]
["Apple Inc."]
["NFLX",370.98,2.94,8.0000000000000002E-3]
["Netflix, Inc."]
["TSLA",303.14999999999998,-1.86,-6.1000000000000004E-3]
["Tesla, Inc."]
["Recommendation Rating"]
[]
[1.7]
[1]
["Strong"]
["Buy"]
[2]
["Buy"]
[3]
["Hold"]
[4]
["Under-"]
["perform"]
[5]
["Sell"]
["Analyst Price Targets (42)"]
[]
["Current 2,002.38"]
["Average 2,127.17"]
["Low 980.00"]
["High 2,500.00"]
["Yahoo Small Business"]
[]
["Data DisclaimerHelpSuggestions"]
["Privacy (Updated)About Our AdsTerms (Updated)"]

{"sheet":"AMZN Mktwth Gr","index":28,"n_rows":383,"n_cols":5,"rows_kept":383,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["Amazon.com Inc."]
["NASDAQ: AMZN"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["Amazon.com Inc."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:59 p.m."]
[]
["AMZN"]
["/quotes/zigman/63011/composite"]
[]
["$"]
[]
[2002.15]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 149,120"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/63011/composite"]
[]
["Today's close"]
[]
[1998.1]
[]
[2002.38]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[1987]
[]
[2026]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[931.75]
[]
[2026]
[]
[]
["Snapshot"]
["Average Recommendation:","Buy","Average Target Price:",2142]
["Number of Ratings:",47,"Current Quarters Estimate:",3.05]
["FY Report Date:",43435,"Current Year's Estimate:",17.170000000000002]
["Last Quarter's Earnings:",5.07,"Median PE on CY Estimate:",111.94]
["Year Ago Earnings:",4.3,"Next Fiscal Year Estimate:",25.37]
[null,null,"Median PE on Next FY Estimate:",77.92]
["Earnings Per Share"]
[null,"This Quarter","Next Quarter","This Fiscal","Next Fiscal"]
["# of Estimates",44,43,47,47]
["Mean Estimate",3.05,5.95,17.170000000000002,25.37]
["High Estimates",4.2300000000000004,8.31,20.58,32.11]
["Low Estimates",1.6,4.29,12.97,20.11]
["Coefficient Variance",15.74,14.88,8.2899999999999991,13.13]
["Analysts Recommendations"]
[null,"current","1 Month Ago","3 Months Ago"]
["BUY",41,41,41]
["OVERWEIGHT",5,5,5]
["HOLD",1,2,2]
["UNDERWEIGHT",0,0,0]
["SELL",0,0,0]
["MEAN","Buy","Buy","Buy"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Mean Recomendation Conversion Table"]
["1.00 thru 1.24 = Buy"]
["1.25 thru 1.74 = Overweight"]
["1.75 thru 2.24 = Hold"]
["2.25 thru 2.74 = Underweight"]
["2.75 thru 3.00 = Sell"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
[]
["Earnings Summaries"]
[]
["Splunk Outperforms Q2 2019 Estimates, Raises Outlook"]
[]
["8:10 a.m. Aug. 24, 2018"]
[]
["- MarketRealist.com"]
[]
["VMware Beats Fiscal Q2 2019 Estimates on Strong Cloud Business"]
[]
["8:06 a.m. Aug. 24, 2018"]
[]
["- MarketRealist.com"]
[]
["Target Tops Fiscal Q2 Sales Estimate on Record Comps"]
[]
["8:00 a.m. Aug. 23, 2018"]
[]
["- MarketRealist.com"]
[]
["Analyst Recommendations"]
[]
["Nike Shares Hit an All-Time High after Recent Upgrades"]
[]
["8:05 a.m. Aug. 22, 2018"]
[]
["- MarketRealist.com"]
[]
["Hereâ€™s Why Wall Street Has Turned Bearish on Walgreens"]
[]
["8:10 a.m. Aug. 9, 2018"]
[]
["- MarketRealist.com"]
[]
["Analystsâ€™ Recommendations for Walmart, Pre-fiscal Q2 Results"]
[]
["12:52 p.m. Aug. 7, 2018"]
[]
["- MarketRealist.com"]
[]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:09 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:41p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"AMZN Income Qtr","index":29,"n_rows":368,"n_cols":7,"rows_kept":368,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["Amazon.com Inc."]
["NASDAQ: AMZN"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["Amazon.com Inc."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:59 p.m."]
[]
["AMZN"]
["/quotes/zigman/63011/composite"]
[]
["$"]
[]
[2002.15]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 149,120"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/63011/composite"]
[]
["Today's close"]
[]
[1998.1]
[]
[2002.38]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[1987]
[]
[2026]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[931.75]
[]
[2026]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Quarterly Financials for Amazon.com Inc."]
["View Ratios"]
["All values USD millions.",42916,43008,43100,43190,43281,"5-qtr trend"]
["Sales/Revenue","37.96B","43.74B","60.45B","51.04B","52.89B"]
["Sales Growth","-",0.1525,0.38200000000000001,-0.15570000000000001,3.61E-2]
["Cost of Goods Sold (COGS) incl. D&A","23.45B","27.55B","38.49B","30.74B","30.63B"]
["COGS excluding D&A","20.96B","24.77B","35B","27.18B","27.1B"]
["Depreciation & Amortization Expense","2.49B","2.78B","3.5B","3.56B","3.53B"]
["Depreciation","-","-","-","-","-"]
["Amortization of Intangibles","-","-","-","-","-"]
["COGS Growth","-",0.17469999999999999,0.39729999999999999,-0.2016,-3.3999999999999998E-3]
["Gross Income","14.5B","16.2B","21.96B","20.31B","22.25B"]
["Gross Income Growth","-",0.1166,0.35589999999999999,-7.5200000000000003E-2,9.5899999999999999E-2]
["Gross Profit Margin","-","-","-","-",0.42080000000000001,"NA"]
[null,42916,43008,43100,43190,43281,"5-qtr trend"]
["SG&A Expense","13.81B","15.8B","19.77B","18.32B","19.19B"]
["Research & Development","5.55B","5.94B","6.31B","6.76B","7.25B"]
["Other SG&A","8.26B","9.86B","13.46B","11.56B","11.94B"]
["SGA Growth","-",0.14430000000000001,0.25119999999999998,-7.3599999999999999E-2,4.7699999999999999E-2]
["Other Operating Expense","-","-","-","-","-"]
["Unusual Expense","(54M)","(76M)","36M","(45M)","(40M)"]
["EBIT after Unusual Expense","54M","76M","(36M)","45M","40M"]
["Non Operating Income/Expense","17M","22M","(7M)","131M","(249M)"]
["Non-Operating Interest Income","-","-","-","-","-"]
["Equity in Affiliates (Pretax)","-","-","-","-","-"]
["Interest Expense","143M","228M","339M","330M","343M"]
["Interest Expense Growth","-",0.59440000000000004,0.48680000000000001,-2.6499999999999999E-2,3.9399999999999998E-2]
["Gross Interest Expense","143M","228M","339M","330M","343M"]
["Interest Capitalized","-","-","-","-","-"]
["Pretax Income","666M","316M","1.87B","1.92B","2.61B"]
["Pretax Income Growth","-",-0.52549999999999997,4.9241000000000001,2.35E-2,0.35959999999999998]
["Pretax Margin","-","-","-","-",4.9299999999999997E-2,"NA"]
["Income Tax","467M","58M","16M","287M","74M"]
["Income Tax - Current Domestic","-","-","-","-","-"]
["Income Tax - Current Foreign","-","-","-","-","-"]
["Income Tax - Deferred Domestic","-","-","-","-","-"]
["Income Tax - Deferred Foreign","-","-","-","-","-"]
["Income Tax Credits","-","-","-","-","-"]
["Equity in Affiliates","(2M)","(2M)","-","-","3M"]
["Other After Tax Income (Expense)","-","-","-","-","-"]
["Consolidated Net Income","197M","256M","1.86B","1.63B","2.53B"]
["Minority Interest Expense","-","-","-","-","-"]
["Net Income","197M","256M","1.86B","1.63B","2.53B"]
["Net Income Growth","-",0.29949999999999999,6.25,-0.12230000000000001,0.55559999999999998]
["Net Margin Growth","-","-","-","-",4.7899999999999998E-2,"NA"]
["Extraordinaries & Discontinued Operations","-","-","-","-","-"]
["Extra Items & Gain/Loss Sale Of Assets","-","-","-","-","-"]
["Cumulative Effect - Accounting Chg","-","-","-","-","-"]
["Discontinued Operations","-","-","-","-","-"]
["Net Income After Extraordinaries","197M","256M","1.86B","1.63B","2.53B"]
["Preferred Dividends","-","-","-","-","-"]
["Net Income Available to Common","197M","256M","1.86B","1.63B","2.53B"]
["EPS (Basic)",0.41,0.53,3.84,3.37,5.21]
["EPS (Basic) Growth","-",0.29270000000000002,6.2502000000000004,-0.1241,0.54800000000000004]
["Basic Shares Outstanding","479M","481M","483M","484M","486M"]
["EPS (Diluted)",0.4,0.52,3.74,3.27,5.07]
["EPS (Diluted) Growth","-",0.3,6.1959999999999997,-0.12609999999999999,0.55049999999999999]
["Diluted Shares Outstanding","492M","494M","496M","498M","500M"]
["EBITDA","3.18B","3.18B","5.69B","5.55B","6.59B"]
["EBITDA Growth","-",-1.9E-3,0.79,-2.4299999999999999E-2,0.18820000000000001]
["EBITDA Margin","-","-","-","-",0.1246,"NA"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:09 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:41p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"AMZN Balance Qtr","index":30,"n_rows":396,"n_cols":7,"rows_kept":396,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["Amazon.com Inc."]
["NASDAQ: AMZN"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["Amazon.com Inc."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:59 p.m."]
[]
["AMZN"]
["/quotes/zigman/63011/composite"]
[]
["$"]
[]
[2002.15]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 149,120"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/63011/composite"]
[]
["Today's close"]
[]
[1998.1]
[]
[2002.38]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[1987]
[]
[2026]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[931.75]
[]
[2026]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Quarterly Financials for Amazon.com Inc."]
["View Ratios"]
["Assets"]
["All values USD millions.",42916,43008,43100,43190,43281,"5-qtr trend"]
["Cash & Short Term Investments","22.1B","25.5B","32.32B","25.9B","27.76B"]
["Cash Only","13.85B","13.96B","21.86B","17.61B","20.53B"]
["Short-Term Investments","-","-","-","-","-"]
["Cash & Short Term Investments Growth","-",0.15409999999999999,0.26729999999999998,-0.19869999999999999,7.1800000000000003E-2]
["Cash & ST Investments / Total Assets",0.25180000000000002,0.2213,0.24610000000000001,0.20499999999999999,0.20699999999999999]
["Total Accounts Receivable","7.4B","9.36B","11.83B","11.09B","11.9B"]
["Accounts Receivables, Net","-","-","-","-","-"]
["Accounts Receivables, Gross","-","-","348M","-","-"]
["Bad Debt/Doubtful Accounts","-","-","(348M)","-","-"]
["Other Receivables","-","-","4.16B","-","-"]
["Accounts Receivable Growth","-",0.2656,0.26340000000000002,-6.2399999999999997E-2,7.2900000000000006E-2]
["Accounts Receivable Turnover",5.13,4.67,5.1100000000000003,4.5999999999999996,4.4400000000000004]
["Inventories","11.51B","13.71B","16.05B","13.84B","14.82B"]
["Finished Goods","-","-","-","-","-"]
["Work in Progress","-","-","-","-","-"]
["Raw Materials","-","-","-","-","-"]
["Progress Payments & Other","-","-","-","-","-"]
["Other Current Assets","-","-","-","-","-"]
["Miscellaneous Current Assets","-","-","-","-","-"]
["Total Current Assets","41.01B","48.58B","60.2B","50.83B","54.48B"]
[null,42916,43008,43100,43190,43281,"5-qtr trend"]
["Net Property, Plant & Equipment","37.08B","45.34B","48.87B","52.33B","54.77B"]
["Property, Plant & Equipment - Gross","-","-","68.57B","-","-"]
["Buildings","-","-","-","-","-"]
["Land & Improvements","-","-","-","-","-"]
["Computer Software and Equipment","-","-","1.1B","-","-"]
["Other Property, Plant & Equipment","-","-","-","-","-"]
["Accumulated Depreciation","-","-","19.71B","-","-"]
["Total Investments and Advances","1.38B","1.48B","2.14B","853M","1.01B"]
["Other Long-Term Investments","1.38B","1.48B","2.14B","853M","1.01B"]
["Long-Term Note Receivable","-","-","-","-","-"]
["Intangible Assets","4.25B","13.27B","16.72B","13.39B","13.94B"]
["Net Goodwill","4.25B","13.27B","13.35B","13.39B","13.94B"]
["Net Other Intangibles","-","-","3.37B","-","-"]
["Other Assets","4.06B","6.6B","3.39B","8.96B","9.9B"]
["Tangible Other Assets","-","-","-","-","-"]
["Total Assets","87.78B","115.27B","131.31B","126.36B","134.1B"]
["Assets - Total - Growth","-",0.31309999999999999,0.13919999999999999,-3.7699999999999997E-2,6.1199999999999997E-2]
[]
["Liabilities & Shareholders' Equity"]
[]
[null,42916,43008,43100,43190,43281,"5-qtr trend"]
["ST Debt & Current Portion LT Debt","6.14B","6.58B","6.22B","6.55B","6.95B"]
["Short Term Debt","-","-","-","-","-"]
["Current Portion of Long Term Debt","6.14B","6.58B","6.22B","6.55B","6.95B"]
["Accounts Payable","21.44B","26.08B","34.62B","25.17B","27.66B"]
["Accounts Payable Growth","-",0.2162,0.3276,-0.27279999999999999,9.8699999999999996E-2]
["Income Tax Payable","-","-","-","-","-"]
["Other Current Liabilities","12.95B","14.42B","17.05B","16.33B","16.19B"]
["Dividends Payable","-","-","-","-","-"]
["Accrued Payroll","-","-","-","-","-"]
["Miscellaneous Current Liabilities","12.95B","14.42B","17.05B","16.33B","16.19B"]
["Total Current Liabilities","40.52B","47.07B","57.88B","48.05B","50.8B"]
["Long-Term Debt","17.48B","36.61B","37.93B","37.94B","38.84B"]
["Long-Term Debt excl. Capitalized Leases","7.68B","24.71B","24.74B","24.64B","24.64B"]
["Non-Convertible Debt","-","-","-","-","-"]
["Convertible Debt","-","-","-","-","-"]
["Capitalized Lease Obligations","9.8B","11.9B","13.18B","13.3B","14.2B"]
["Provision for Risks & Charges","-","-","1B","-","-"]
["Deferred Taxes","-","-","990M","-","-"]
["Deferred Taxes - Credit","-","-","990M","-","-"]
["Deferred Taxes - Debit","-","-","-","-","-"]
["Other Liabilities","6.56B","6.93B","5.8B","8.91B","9.47B"]
["Other Liabilities (excl. Deferred Income)","6.56B","6.93B","4.8B","8.91B","9.47B"]
["Deferred Income","-","-","-","-","-"]
["Total Liabilities","64.57B","90.61B","103.6B","94.9B","99.11B"]
["Non-Equity Reserves","-","-","-","-","-"]
["Total Liabilities / Total Assets",0.73550000000000004,0.78610000000000002,0.78900000000000003,0.751,0.73899999999999999]
["Preferred Stock (Carrying Value)","-","-","-","-","-"]
["Redeemable Preferred Stock","-","-","-","-","-"]
["Non-Redeemable Preferred Stock","-","-","-","-","-"]
["Common Equity (Total)","23.21B","24.66B","27.71B","31.46B","35B"]
["Common Stock Par/Carry Value","5M","5M","5M","5M","5M"]
["Retained Earnings","6.52B","6.78B","8.64B","11.2B","13.73B"]
["ESOP Debt Guarantee","-","-","-","-","-"]
["Cumulative Translation Adjustment/Unrealized For. Exch. Gain","-","-","(468M)","-","-"]
["Unrealized Gain/Loss Marketable Securities","-","-","(16M)","-","-"]
["Revaluation Reserves","-","-","-","-","-"]
["Treasury Stock","(1.84B)","(1.84B)","(1.84B)","(1.84B)","(1.84B)"]
["Common Equity / Total Assets",0.26450000000000001,0.21390000000000001,0.21099999999999999,0.249,0.26100000000000001]
["Total Shareholders' Equity","23.21B","24.66B","27.71B","31.46B","35B"]
["Total Shareholders' Equity / Total Assets",0.26450000000000001,0.21390000000000001,0.21099999999999999,0.249,0.26100000000000001]
["Accumulated Minority Interest","-","-","-","-","-"]
["Total Equity","23.21B","24.66B","27.71B","31.46B","35B"]
["Liabilities & Shareholders' Equity","87.78B","115.27B","131.31B","126.36B","134.1B"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:09 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:41p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"AMZN Cash Qtr","index":31,"n_rows":377,"n_cols":7,"rows_kept":377,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["Amazon.com Inc."]
["NASDAQ: AMZN"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["Amazon.com Inc."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:59 p.m."]
[]
["AMZN"]
["/quotes/zigman/63011/composite"]
[]
["$"]
[]
[2002.15]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 149,120"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/63011/composite"]
[]
["Today's close"]
[]
[1998.1]
[]
[2002.38]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[1987]
[]
[2026]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[931.75]
[]
[2026]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Quarterly Financials for Amazon.com Inc."]
["View Ratios"]
["Operating Activities"]
["All values USD millions.",42916,43008,43100,43190,43281,"5-qtr trend"]
["Net Income before Extraordinaries","197M","255M","1.86B","1.63B","2.53B"]
["Net Income Growth","-",0.2944,6.2824,-0.12280000000000001,0.55559999999999998]
["Depreciation, Depletion & Amortization","2.49B","2.78B","3.38B","3.56B","3.53B"]
["Depreciation and Depletion","-","-","-","-","-"]
["Amortization of Intangible Assets","-","-","-","-","-"]
["Deferred Taxes & Investment Tax Credit","-","-","-","-","-"]
["Deferred Taxes","376M","(75M)","(308M)","141M","(138M)"]
["Investment Tax Credit","-","-","-","-","-"]
["Other Funds","1.25B","1.13B","1.35B","1.17B","1.77B"]
["Funds from Operations","4.31B","4.09B","6.28B","6.5B","7.69B"]
["Extraordinaries","-","-","-","-","-"]
["Changes in Working Capital","(477M)","(241M)","6.07B","(8.29B)","(240M)"]
["Receivables","(1.24B)","(1.76B)","(2.78B)","1.03B","(1.37B)"]
["Accounts Payable","2.09B","3.05B","8.91B","(10.22B)","2.7B"]
["Other Assets/Liabilities","(388M)","184M","135M","906M","(283M)"]
["Net Operating Cash Flow","3.83B","3.85B","12.34B","(1.79B)","7.45B"]
["Net Operating Cash Flow Growth","-",5.7000000000000002E-3,2.2054,-1.1451,5.1590999999999996]
["Net Operating Cash Flow / Sales",0.1009,8.7999999999999995E-2,0.20419999999999999,-3.5099999999999999E-2,0.1409]
[]
["Investing Activities"]
[]
[null,42916,43008,43100,43190,43281,"5-qtr trend"]
["Capital Expenditures","(2.5B)","(2.66B)","(4.93B)","(3.1B)","(3.24B)"]
["Capital Expenditures (Fixed Assets)","(2.5B)","(2.66B)","(4.93B)","(3.1B)","(3.24B)"]
["Capital Expenditures (Other Assets)","-","-","-","-","-"]
["Capital Expenditures Growth","-",-6.3600000000000004E-2,-0.85450000000000004,0.372,-4.6800000000000001E-2]
["Capital Expenditures / Sales",-6.59E-2,-6.08E-2,-8.1600000000000006E-2,-6.0699999999999997E-2,-6.13E-2]
["Net Assets from Acquisitions","(633M)","(13.21B)","(81M)","(13M)","(866M)"]
["Sale of Fixed Assets & Businesses","-","-","-","371M","294M"]
["Purchase/Sale of Investments","(1.92B)","(3.25B)","1.09B","2.21B","1.12B"]
["Purchase of Investments","(4.21B)","(5.47B)","(2.48B)","(470M)","(537M)"]
["Sale/Maturity of Investments","2.29B","2.22B","3.56B","2.68B","1.66B"]
["Other Uses","-","-","-","-","-"]
["Other Sources","-","-","-","-","-"]
["Net Investing Cash Flow","(5.05B)","(19.12B)","(2.03B)","(533M)","(2.69B)"]
["Net Investing Cash Flow Growth","-",-2.7854000000000001,0.89370000000000005,0.73770000000000002,-4.0507]
["Net Investing Cash Flow / Sales",-0.1331,-0.43709999999999999,-3.3599999999999998E-2,-1.04E-2,-5.0900000000000001E-2]
[]
["Financing Activities"]
[]
[null,42916,43008,43100,43190,43281,"5-qtr trend"]
["Cash Dividends Paid - Total","-","-","-","-","-"]
["Common Dividends","-","-","-","-","-"]
["Preferred Dividends","-","-","-","-","-"]
["Change in Capital Stock","-","-","-","-","-"]
["Repurchase of Common & Preferred Stk.","-","-","-","-","-"]
["Sale of Common & Preferred Stock","-","-","-","-","-"]
["Proceeds from Stock Options","-","-","-","-","-"]
["Other Proceeds from Sale of Stock","-","-","-","-","-"]
["Issuance/Reduction of Debt, Net","(1.26B)","14.68B","(2.65B)","(2.16B)","(1.39B)"]
["Change in Current Debt","-","-","-","-","-"]
["Change in Long-Term Debt","(1.26B)","14.68B","(2.65B)","(2.16B)","(1.39B)"]
["Issuance of Long-Term Debt","66M","16.08B","61M","125M","96M"]
["Reduction in Long-Term Debt","(1.33B)","(1.4B)","(2.71B)","(2.29B)","(1.49B)"]
["Other Funds","-","-","-","-","-"]
["Other Uses","-","-","-","-","-"]
["Other Sources","-","-","-","-","-"]
["Net Financing Cash Flow","(1.26B)","14.68B","(2.65B)","(2.16B)","(1.39B)"]
["Net Financing Cash Flow Growth","-",12.626300000000001,-1.1802999999999999,0.1825,0.35670000000000002]
["Net Financing Cash Flow / Sales",-3.3300000000000003E-2,0.3357,-4.3799999999999999E-2,-4.24E-2,-2.63E-2]
["Exchange Rate Effect","248M","149M","90M","248M","(445M)"]
["Miscellaneous Funds","-","-","-","-","-"]
["Net Change in Cash","(2.24B)","(436M)","7.76B","(4.24B)","2.92B"]
["Free Cash Flow","1.33B","1.19B","7.41B","(4.89B)","4.21B"]
["Free Cash Flow Growth","-",-0.1032,5.2225000000000001,-1.6597,1.8603000000000001]
["Free Cash Flow Yield","-","-","-","-",1.12E-2,"NA"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:09 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"FSLR Income St","index":32,"n_rows":368,"n_cols":7,"rows_kept":368,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["First Solar Inc."]
["NASDAQ: FSLR"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["First Solar Inc."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:47 p.m."]
[]
["FSLR"]
["/quotes/zigman/102025/composite"]
[]
["$"]
[]
[52.06]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 70,794"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/102025/composite"]
[]
["Today's close"]
[]
[53.07]
[]
[52.16]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[52.11]
[]
[53.21]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[45.26]
[]
[81.72]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Annual Financials for First Solar Inc."]
["View Ratios"]
["Fiscal year is January-December. All values USD millions.",2013,2014,2015,2016,2017,"5-year trend"]
["Sales/Revenue","3.29B","3.39B","3.58B","2.9B","2.94B"]
["Sales Growth","-",3.0800000000000001E-2,5.4699999999999999E-2,-0.188,1.2699999999999999E-2]
["Cost of Goods Sold (COGS) incl. D&A","2.44B","2.58B","2.68B","2.27B","2.39B"]
["COGS excluding D&A","2.2B","2.33B","2.42B","2.04B","2.27B"]
["Depreciation & Amortization Expense","238.8M","247.6M","257.83M","230.94M","119.5M"]
["Depreciation","237.9M","246.4M","248.63M","220.84M","111.2M"]
["Amortization of Intangibles",900000,"1.2M","9.2M","10.1M","8.3M"]
["COGS Growth","-",5.5300000000000002E-2,3.8899999999999997E-2,-0.1537,5.57E-2]
["Gross Income","848.08M","814.37M","899.55M","638.42M","548.95M"]
["Gross Income Growth","-",-3.9699999999999999E-2,0.1046,-0.2903,-0.1401]
["Gross Profit Margin","-","-","-","-",0.18659999999999999,"NA"]
[null,2013,2014,2015,2016,2017,"5-year trend"]
["SG&A Expense","407.33M","402.94M","402.6M","387.78M","291.27M"]
["Research & Development","134.3M","143.97M","130.59M","124.76M","88.57M"]
["Other SG&A","273.03M","258.97M","272.01M","263.02M","202.7M"]
["SGA Growth","-",-1.0800000000000001E-2,-8.0000000000000004E-4,-3.6799999999999999E-2,-0.24890000000000001]
["Other Operating Expense","-","-","-","-","-"]
["Unusual Expense","79.27M","(5.17M)","-","818.79M","77M"]
["EBIT after Unusual Expense","361.48M","416.6M","-","(818.79M)","180.68M"]
["Non Operating Income/Expense",627000,"(1.35M)","(2.79M)","25.22M","5.56M"]
["Non-Operating Interest Income","16.75M","18.03M","22.52M","25.19M","35.7M"]
["Equity in Affiliates (Pretax)","-","-","-","-","-"]
["Interest Expense",639000,"1.28M","-","20.54M","19.83M"]
["Interest Expense Growth","-",1.0094000000000001,"-","-",-3.4299999999999997E-2]
["Gross Interest Expense","10.46M","9.3M","12.39M","26.16M","21.56M"]
["Interest Capitalized","9.82M","8.02M","12.39M","5.62M","1.72M"]
["Pretax Income","378.22M","431.99M","519.84M","(537.25M)","202.12M"]
["Pretax Income Growth","-",0.14219999999999999,0.20330000000000001,-2.0335000000000001,1.3762000000000001]
["Pretax Margin","-","-","-","-",6.8699999999999997E-2,"NA"]
["Income Tax","25.18M","30.12M","(6.16M)","23.17M","372M"]
["Income Tax - Current Domestic","45.27M","17.33M","24.38M","(13.09M)","119.97M"]
["Income Tax - Current Foreign",788000,"6.92M","23.22M","(29.01M)","11.1M"]
["Income Tax - Deferred Domestic","(9.79M)","8.06M","2.4M","80.78M","231.91M"]
["Income Tax - Deferred Foreign","(11.09M)","(2.19M)","(56.15M)","(15.52M)","9.03M"]
["Income Tax Credits","-","-","-","-","-"]
["Equity in Affiliates","-","(4.95M)","20.43M","144.31M","4.27M"]
["Other After Tax Income (Expense)","-","-","-","-","-"]
["Consolidated Net Income","353.04M","396.92M","546.42M","(416.11M)","(165.62M)"]
["Minority Interest Expense","-","-","-","-","-"]
["Net Income","353.04M","396.92M","546.42M","(416.11M)","(165.62M)"]
["Net Income Growth","-",0.12429999999999999,0.37669999999999998,-1.7615000000000001,0.60199999999999998]
["Net Margin Growth","-","-","-","-",-5.6300000000000003E-2,"NA"]
["Extraordinaries & Discontinued Operations","-","-","-","-","-"]
["Extra Items & Gain/Loss Sale Of Assets","-","-","-","-","-"]
["Cumulative Effect - Accounting Chg","-","-","-","-","-"]
["Discontinued Operations","-","-","-","-","-"]
["Net Income After Extraordinaries","353.04M","396.92M","546.42M","(416.11M)","(165.62M)"]
["Preferred Dividends","-","-","-","-","-"]
["Net Income Available to Common","353.04M","396.92M","546.42M","(416.11M)","(165.62M)"]
["EPS (Basic)",3.77,3.97,5.42,-4.05,-1.59]
["EPS (Basic) Growth","-",5.3100000000000001E-2,0.36520000000000002,-1.7472000000000001,0.60740000000000005]
["Basic Shares Outstanding","93.7M","100.05M","100.89M","102.87M","104.33M"]
["EPS (Diluted)",3.7,3.91,5.37,-4.05,-1.59]
["EPS (Diluted) Growth","-",5.6800000000000003E-2,0.37340000000000001,-1.7542,0.60740000000000005]
["Diluted Shares Outstanding","95.47M","101.64M","101.82M","102.87M","104.33M"]
["EBITDA","679.55M","659.02M","754.78M","481.58M","377.18M"]
["EBITDA Growth","-",-3.0200000000000001E-2,0.14530000000000001,-0.36199999999999999,-0.21679999999999999]
["EBITDA Margin","-","-","-","-",0.12820000000000001,"NA"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:09 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"FSLR Balance Sheet","index":33,"n_rows":396,"n_cols":7,"rows_kept":396,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["First Solar Inc."]
["NASDAQ: FSLR"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["First Solar Inc."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:47 p.m."]
[]
["FSLR"]
["/quotes/zigman/102025/composite"]
[]
["$"]
[]
[52.06]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 70,794"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/102025/composite"]
[]
["Today's close"]
[]
[53.07]
[]
[52.16]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[52.11]
[]
[53.21]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[45.26]
[]
[81.72]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Annual Financials for First Solar Inc."]
["View Ratios"]
["Assets"]
["Fiscal year is January-December. All values USD millions.",2013,2014,2015,2016,2017,"5-year trend"]
["Cash & Short Term Investments","1.77B","2.08B","1.91B","2B","3B"]
["Cash Only","1.33B","1.56B","1.2B","1.38B","2.28B"]
["Short-Term Investments","447.1M","518.82M","706.15M","614.07M","724.68M"]
["Cash & Short Term Investments Growth","-",0.17119999999999999,-8.1900000000000001E-2,4.87E-2,0.50339999999999996]
["Cash & ST Investments / Total Assets",0.25750000000000001,0.30869999999999997,0.26040000000000002,0.29099999999999998,0.43769999999999998]
["Total Accounts Receivable","657.71M","224.89M","561.08M","509.53M","419.05M"]
["Accounts Receivables, Net","657.71M","212.41M","559.8M","487.22M","406.82M"]
["Accounts Receivables, Gross","670.02M","219.51M","559.8M","487.22M","408.8M"]
["Bad Debt/Doubtful Accounts","(12.31M)","(7.11M)",-2000,"-","(1.98M)"]
["Other Receivables","-","12.49M","1.28M","22.31M","12.23M"]
["Accounts Receivable Growth","-",-0.65810000000000002,1.4948999999999999,-9.1899999999999996E-2,-0.17760000000000001]
["Accounts Receivable Turnover",5,15.08,6.38,5.7,7.02]
["Inventories","522.68M","630.17M","517.31M","426M","201.21M"]
["Finished Goods","340.94M","442.41M","309.37M","302.31M","122.59M"]
["Work in Progress","11.87M","20.83M","19.74M","13.2M","14.09M"]
["Raw Materials","36.14M","41.85M","51.32M","47.71M","35.69M"]
["Progress Payments & Other","133.73M","125.08M","136.89M","62.78M","28.84M"]
["Other Current Assets","282.5M","230.48M","173.76M","151.92M","130.25M"]
["Miscellaneous Current Assets","257.92M","188.28M","98.77M","74.58M","56.86M"]
["Total Current Assets","3.24B","3.16B","3.16B","3.09B","3.75B"]
[null,2013,2014,2015,2016,2017,"5-year trend"]
["Net Property, Plant & Equipment","1.39B","2.24B","1.38B","1.84B","2B"]
["Property, Plant & Equipment - Gross","2.33B","3.37B","2.72B","3.37B","3.22B"]
["Buildings","360.5M","381.93M","410.9M","378.98M","424.27M"]
["Land & Improvements","10.71M","12.38M","12.06M","7.84M","8.18M"]
["Computer Software and Equipment","-","-","-","-","-"]
["Other Property, Plant & Equipment","172.17M","972.14M","195.32M","963.36M","631.25M"]
["Accumulated Depreciation","940.73M","1.13B","1.34B","1.53B","1.22B"]
["Total Investments and Advances","296.76M","662.08M","733.68M","613.67M","644.29M"]
["Other Long-Term Investments","279.44M","407.05M","333.88M","371.31M","424.78M"]
["Long-Term Note Receivable","18.3M","26.07M","34.61M","54.74M","63.32M"]
["Intangible Assets","202.4M","204.22M","194.99M","102.43M","94.69M"]
["Net Goodwill","84.99M","84.99M","84.99M","14.46M","14.46M"]
["Net Other Intangibles","117.42M","119.24M","110M","87.97M","80.23M"]
["Other Assets","1.45B","212.15M","1.46B","918.19M","259.52M"]
["Tangible Other Assets","170.67M","160.23M","160.76M","178.59M","154.83M"]
["Total Assets","6.88B","6.72B","7.32B","6.87B","6.86B"]
["Assets - Total - Growth","-",-2.3099999999999999E-2,8.7999999999999995E-2,-6.1400000000000003E-2,-4.0000000000000002E-4]
[]
["Liabilities & Shareholders' Equity"]
[]
[null,2013,2014,2015,2016,2017,"5-year trend"]
["ST Debt & Current Portion LT Debt","60.54M","51.92M","38.09M","27.97M","13.08M"]
["Short Term Debt","-","-","-","-","-"]
["Current Portion of Long Term Debt","60.54M","51.92M","38.09M","27.97M","13.08M"]
["Accounts Payable","261.33M","214.66M","337.67M","148.73M","120.22M"]
["Accounts Payable Growth","-",-0.17860000000000001,0.57310000000000005,-0.5595,-0.19170000000000001]
["Income Tax Payable","6.85M","1.73M","1.33M","5.29M","19.58M"]
["Other Current Liabilities","1.26B","732.8M","583.71M","717.72M","497.4M"]
["Dividends Payable","-","-","-","-","-"]
["Accrued Payroll","50.15M","43.07M","63.7M","47.88M","73.99M"]
["Miscellaneous Current Liabilities","1.21B","689.72M","520.01M","669.85M","423.42M"]
["Total Current Liabilities","1.59B","1B","960.8M","899.71M","650.28M"]
["Long-Term Debt","162.78M","165M","251.33M","160.42M","423.86M"]
["Long-Term Debt excl. Capitalized Leases","161.31M","163.45M","251.33M","160.42M","423.86M"]
["Non-Convertible Debt","161.31M","163.45M","251.33M","160.42M","423.86M"]
["Convertible Debt","-","-","-","-","-"]
["Capitalized Lease Obligations","1.47M","1.56M","-","-","-"]
["Provision for Risks & Charges","119.12M","217.03M","268.59M","246.9M","288.38M"]
["Deferred Taxes","(296.6M)","(222.33M)","(357.69M)","(252.66M)","(51.42M)"]
["Deferred Taxes - Credit","-","-","-","-","-"]
["Deferred Taxes - Debit","296.6M","222.33M","357.69M","252.66M","51.42M"]
["Other Liabilities","510.42M","313.82M","287.13M","347.5M","403.28M"]
["Other Liabilities (excl. Deferred Income)","510.42M","313.82M","287.13M","347.5M","340.03M"]
["Deferred Income","-","-","-","-","63.26M"]
["Total Liabilities","2.38B","1.7B","1.77B","1.65B","1.77B"]
["Non-Equity Reserves","-","-","-","-","-"]
["Total Liabilities / Total Assets",0.3458,0.25240000000000001,0.24160000000000001,0.2409,0.25719999999999998]
["Preferred Stock (Carrying Value)","-","-","-","-","-"]
["Redeemable Preferred Stock","-","-","-","-","-"]
["Non-Redeemable Preferred Stock","-","-","-","-","-"]
["Common Equity (Total)","4.5B","5.03B","5.55B","5.21B","5.1B"]
["Common Stock Par/Carry Value",100000,100000,102000,104000,104000]
["Retained Earnings","1.88B","2.28B","2.79B","2.46B","2.3B"]
["ESOP Debt Guarantee","-","-","-","-","-"]
["Cumulative Translation Adjustment/Unrealized For. Exch. Gain","(34.19M)","(53.34M)","(69.77M)","(77.18M)","(65.35M)"]
["Unrealized Gain/Loss Marketable Securities","11.56M","102.3M","86.88M","65.17M","68.39M"]
["Revaluation Reserves","-","-","-","-","-"]
["Treasury Stock","-","-","-","-","-"]
["Common Equity / Total Assets",0.6542,0.74760000000000004,0.75839999999999996,0.7591,0.74280000000000002]
["Total Shareholders' Equity","4.5B","5.03B","5.55B","5.21B","5.1B"]
["Total Shareholders' Equity / Total Assets",0.6542,0.74760000000000004,0.75839999999999996,0.7591,0.74280000000000002]
["Accumulated Minority Interest","-","-","-","-","-"]
["Total Equity","4.5B","5.03B","5.55B","5.21B","5.1B"]
["Liabilities & Shareholders' Equity","6.88B","6.72B","7.32B","6.87B","6.86B"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:09 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"FSLR Cash Flow","index":34,"n_rows":377,"n_cols":7,"rows_kept":377,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["First Solar Inc."]
["NASDAQ: FSLR"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["First Solar Inc."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:47 p.m."]
[]
["FSLR"]
["/quotes/zigman/102025/composite"]
[]
["$"]
[]
[52.06]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 70,794"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/102025/composite"]
[]
["Today's close"]
[]
[53.07]
[]
[52.16]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[52.11]
[]
[53.21]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[45.26]
[]
[81.72]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Annual Financials for First Solar Inc."]
["View Ratios"]
["Operating Activities"]
["Fiscal year is January-December. All values USD millions.",2013,2014,2015,2016,2017,"5-year trend"]
["Net Income before Extraordinaries","353.04M","396.92M","546.42M","(416.11M)","(165.62M)"]
["Net Income Growth","-",0.12429999999999999,0.37669999999999998,-1.7615000000000001,0.60199999999999998]
["Depreciation, Depletion & Amortization","234.37M","245.8M","257.83M","230.94M","115.31M"]
["Depreciation and Depletion","233.47M","244.6M","248.63M","220.84M","99.49M"]
["Amortization of Intangible Assets",900000,"1.2M","9.2M","10.1M","15.82M"]
["Deferred Taxes & Investment Tax Credit","(20.88M)","14.07M","(17.53M)","90.56M","173.37M"]
["Deferred Taxes","(20.88M)","14.07M","(17.53M)","90.56M","173.37M"]
["Investment Tax Credit","-","-","-","-","-"]
["Other Funds","103.06M","33.37M","17.83M","699.02M","52.25M"]
["Funds from Operations","669.59M","690.16M","804.54M","604.4M","175.31M"]
["Extraordinaries","-","-","-","-","-"]
["Changes in Working Capital","186.54M","(9.17M)","(1.17B)","(397.65M)","1.17B"]
["Receivables","564.96M","453.83M","(340.29M)","178.89M","85.76M"]
["Accounts Payable","(93.26M)","(52.34M)","143.87M","(191.64M)","(47.19M)"]
["Other Assets/Liabilities","(208.58M)","116.59M","(904.65M)","(581.63M)","1.18B"]
["Net Operating Cash Flow","856.13M","680.99M","(360.92M)","206.75M","1.34B"]
["Net Operating Cash Flow Growth","-",-0.2046,-1.53,1.5729,5.4878999999999998]
["Net Operating Cash Flow / Sales",0.26019999999999999,0.20080000000000001,-0.1009,7.1199999999999999E-2,0.45610000000000001]
[]
["Investing Activities"]
[]
[null,2013,2014,2015,2016,2017,"5-year trend"]
["Capital Expenditures","(282.58M)","(257.55M)","(166.44M)","(229.45M)","(514.36M)"]
["Capital Expenditures (Fixed Assets)","(282.58M)","(257.55M)","(166.44M)","(229.45M)","(514.36M)"]
["Capital Expenditures (Other Assets)","-","-","-","-","-"]
["Capital Expenditures Growth","-",8.8599999999999998E-2,0.3538,-0.37859999999999999,-1.2417]
["Capital Expenditures / Sales",-8.5900000000000004E-2,-7.5899999999999995E-2,-4.65E-2,-7.9000000000000001E-2,-0.1749]
["Net Assets from Acquisitions","(30.75M)","(4.31M)","-","-","-"]
["Sale of Fixed Assets & Businesses","116.4M","1.53M",77000,"-","-"]
["Purchase/Sale of Investments","(341.83M)","(125.64M)","11.09M","394.2M","(112.92M)"]
["Purchase of Investments","(452.92M)","(403.06M)","(639.12M)","(427.37M)","(580.97M)"]
["Sale/Maturity of Investments","111.09M","277.42M","650.21M","821.57M","468.05M"]
["Other Uses","(3.53M)","(125.92M)",-904000,"(20.23M)",-243000]
["Other Sources","5.17M","-","44.04M","-","-"]
["Net Investing Cash Flow","(537.11M)","(511.88M)","(112.14M)","144.52M","(627.52M)"]
["Net Investing Cash Flow Growth","-",4.7E-2,0.78090000000000004,2.2887,-5.3421000000000003]
["Net Investing Cash Flow / Sales",-0.16320000000000001,-0.15090000000000001,-3.1300000000000001E-2,4.9799999999999997E-2,-0.21329999999999999]
[]
["Financing Activities"]
[]
[null,2013,2014,2015,2016,2017,"5-year trend"]
["Cash Dividends Paid - Total","-","-","-","-","-"]
["Common Dividends","-","-","-","-","-"]
["Preferred Dividends","-","-","-","-","-"]
["Change in Capital Stock","429.24M","-","-","(20.41M)","-"]
["Repurchase of Common & Preferred Stk.","-","-","-","(20.41M)","-"]
["Sale of Common & Preferred Stock","429.24M","-","-","-","-"]
["Proceeds from Stock Options","428.19M","-","-","-","-"]
["Other Proceeds from Sale of Stock","1.05M","-","-","-","-"]
["Issuance/Reduction of Debt, Net","(334.95M)","5.5M","98.95M","(115.83M)","229.14M"]
["Change in Current Debt","-","-","-","-","-"]
["Change in Long-Term Debt","(334.95M)","5.5M","98.95M","(115.83M)","229.14M"]
["Issuance of Long-Term Debt","335M","65.56M","146.03M","576.82M","258.44M"]
["Reduction in Long-Term Debt","(669.95M)","(60.06M)","(47.08M)","(692.64M)","(29.3M)"]
["Other Funds","6.87M","1.86M","38.15M",-159000,"(37.1M)"]
["Other Uses","(28.2M)","(29.31M)","(24.27M)",-159000,"(37.1M)"]
["Other Sources","35.08M","31.17M","62.43M","-","-"]
["Net Financing Cash Flow","101.16M","7.36M","137.1M","(136.39M)","192.05M"]
["Net Financing Cash Flow Growth","-",-0.92730000000000001,17.630700000000001,-1.9947999999999999,2.4079999999999999]
["Net Financing Cash Flow / Sales",3.0700000000000002E-2,2.2000000000000001E-3,3.8300000000000001E-2,-4.7E-2,6.5299999999999997E-2]
["Exchange Rate Effect","3.59M","(19.49M)","(19.27M)","(6.31M)","8.87M"]
["Miscellaneous Funds","-","-","-","-","-"]
["Net Change in Cash","423.78M","156.98M","(355.23M)","208.57M","914.79M"]
["Free Cash Flow","573.55M","423.44M","(527.36M)","(22.7M)","827.04M"]
["Free Cash Flow Growth","-",-0.26169999999999999,-2.2454000000000001,0.95699999999999996,37.435099999999998]
["Free Cash Flow Yield","-","-","-","-",0.1174,"NA"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:09 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"FSLR Summary","index":35,"n_rows":344,"n_cols":4,"rows_kept":344,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Mail"]
["Tumblr"]
["News"]
["Sports"]
["Finance"]
["Entertainment"]
["Lifestyle"]
["Answers"]
["Groups"]
["Mobile"]
["More"]
["Yahoo"]
["Search"]
[]
[]
["Now you can search stock related news and private companies such as Airbnb."]
[]
["No matching results for ''"]
["Tip: Try a valid symbol or a specific company name for relevant results"]
["Give feedback on the new search experience"]
[]
[]
[]
[]
[]
["Finance Home"]
["Watchlists"]
["My Portfolio"]
["My Screeners"]
["Markets"]
["Industries"]
["Personal Finance"]
["Technology"]
["Originals"]
["Events"]
[]
[]
["Some parts of this page is not supported on your current browser version. Please upgrade the browser to the latest."]
["x"]
[]
["U.S. Markets closed"]
["S&P 500"]
[2901.13]
["-12.91(-0.44%)"]
["Dow 30"]
[25986.92]
["-137.65(-0.53%)"]
["Nasdaq"]
[8088.36]
["-21.32(-0.26%)"]
["Russell 2000"]
[1732.35]
["-2.40(-0.14%)"]
["Crude Oil"]
[70.22]
["-0.03(-0.04%)"]
["Gold"]
[1208.3]
["+3.30(+0.27%)"]
["Silver"]
[14.62]
["+0.03(+0.21%)"]
["EUR/USD"]
[1.17]
["+0.00(+0.02%)"]
["Coming Soon!"]
["Yahoo Finance's All Markets Summit is on September 20! Get your tickets now."]
["Experts discuss the challenges facing the world"]
[]
["First Solar, Inc. (FSLR)"]
["NasdaqGS - NasdaqGS Real Time Price. Currency in USD"]
[]
["Add to watchlist"]
[]
[]
[]
["52.16-0.91 (-1.71%)"]
["At close: 4:00PM EDT"]
["52.10 -0.06 (-0.12%)"]
["After hours: 7:46PM EDT"]
["Summary"]
["Statistics"]
["Profile"]
["Financials"]
["Options"]
["Holders"]
["Historical Data"]
["Analysis"]
["Sustainability"]
["Stock chart is not supported by your current browser"]
["Previous Close",53.07]
["Open",52.77]
["Bid","52.06 x 1300"]
["Ask","53.24 x 800"]
["Day's Range","52.11 - 53.21"]
["52 Week Range","45.26 - 81.72"]
["Volume",686553]
["Avg. Volume",2428032]
["Market Cap","5.466B"]
["Beta",0.68]
["PE Ratio (TTM)","N/A"]
["EPS (TTM)",-1.84]
["Earnings Date","Oct 24, 2018 - Oct 29, 2018"]
["Forward Dividend & Yield","N/A (N/A)"]
["Ex-Dividend Date","N/A"]
["1y Target Est",68.760000000000005]
["Trade prices are not sourced from all markets"]
["Currency in USD"]
["Valuation Measures"]
["Market Cap (intraday) 5","5.47B"]
["Enterprise Value 3","2.89B"]
["Trailing P/E ","N/A"]
["Forward P/E 1",17.329999999999998]
["PEG Ratio (5 yr expected) 1",8.44]
["Price/Sales (ttm)",2.37]
["Price/Book (mrq)",1.07]
["Enterprise Value/Revenue 3",1.26]
["Enterprise Value/EBITDA 6",11.54]
["Financial Highlights"]
["Fiscal Year"]
["Fiscal Year Ends ",43100]
["Most Recent Quarter (mrq)",43281]
["Profitability"]
["Profit Margin ",-8.3500000000000005E-2]
["Operating Margin (ttm)",6.1400000000000003E-2]
["Management Effectiveness"]
["Return on Assets (ttm)",1.29E-2]
["Return on Equity (ttm)",-3.6999999999999998E-2]
["Income Statement"]
["Revenue (ttm)","2.3B"]
["Revenue Per Share (ttm)",22.03]
["Quarterly Revenue Growth (yoy)",-0.504]
["Gross Profit (ttm)","548.95M"]
["EBITDA ","250.55M"]
["Net Income Avi to Common (ttm)","-192.25M"]
["Diluted EPS (ttm)",-1.84]
["Quarterly Earnings Growth (yoy)","N/A"]
["Balance Sheet"]
["Total Cash (mrq)","3.13B"]
["Total Cash Per Share (mrq)",29.91]
["Total Debt (mrq)","464.39M"]
["Total Debt/Equity (mrq)",9.09]
["Current Ratio (mrq)",4.8899999999999997]
["Book Value Per Share (mrq)",48.77]
["Cash Flow Statement"]
["Operating Cash Flow (ttm)","1.1B"]
["Levered Free Cash Flow (ttm)","232.77M"]
["Trading Information"]
["Stock Price History"]
["Beta ",0.68]
["52-Week Change 3",0.13009999999999999]
["S&P500 52-Week Change 3",0.17899999999999999]
["52 Week High 3",81.72]
["52 Week Low 3",45.26]
["50-Day Moving Average 3",52.95]
["200-Day Moving Average 3",62.23]
["Share Statistics"]
["Avg Vol (3 month) 3","2.43M"]
["Avg Vol (10 day) 3","1.03M"]
["Shares Outstanding 5","104.8M"]
["Float ","75.11M"]
["% Held by Insiders 1",0.32040000000000002]
["% Held by Institutions 1",0.56920000000000004]
["Shares Short (Aug 15, 2018) 4","4.25M"]
["Short Ratio (Aug 15, 2018) 4",2.57]
["Short % of Float (Aug 15, 2018) 4",5.21E-2]
["Short % of Shares Outstanding (Aug 15, 2018) 4",4.0599999999999997E-2]
["Shares Short (prior month Jul 13, 2018) 4","6.32M"]
["Dividends & Splits"]
["Forward Annual Dividend Rate 4","N/A"]
["Forward Annual Dividend Yield 4","N/A"]
["Trailing Annual Dividend Rate 3","N/A"]
["Trailing Annual Dividend Yield 3","N/A"]
["5 Year Average Dividend Yield 4","N/A"]
["Payout Ratio 4",0]
["Dividend Date 3","N/A"]
["Ex-Dividend Date 4","N/A"]
["Last Split Factor (new per old) 2","N/A"]
["Last Split Date 3","N/A"]
[]
["Motley Fool•2 days ago"]
["3 Ways to Invest in a Renewable Energy Future"]
["The adoption of clean-energy solutions continues to gain momentum and is only expected to grow in the days ahead."]
[]
["Sponsored"]
[]
["NextAdvisor"]
["New: Earn a $500 Bonus with this card, plus..."]
["Unlimited 4% cash back on dining and entertainment."]
["Investopedia•3 days ago"]
["Top 4 Alternative Energy Companies for 2018"]
["These companies are world leaders in alternative energy and offer a relatively stable investment opportunity."]
["GlobeNewswire•8 days ago"]
["Factors of Influence in 2018, Key Indicators and Opportunity within Aurora Cannabis, Canopy Growth, MobileIron, Sangamo Therapeutics, BioDelivery Sciences International, and First Solar — New Research Emphasizes Economic Growth"]
["NEW YORK, Aug. 23, 2018-- In new independent research reports released early this morning, Fundamental Markets released its latest key findings for all current investors, traders, and shareholders of Aurora ..."]
["Investopedia•11 days ago"]
["Top 3 Solar Stocks as of August 2018"]
["Solar stocks took a beating in the second half of 2015 and throughout 2016, but the sector turned around in 2017. In fact, one exchange-traded fund (ETF) tracking the sector – the Guggenheim Solar ETF ( TAN) – generated impressive returns of over 54% last year. Solar stocks soared in the past due in part to federal tax credits for home solar installation and other incentives to stimulate the industry, but the sector was surprisingly resilient in 2017 despite a presidential administration that does not prioritize renewable energy to the same extent as its predecessor."]
[]
["Motley Fool•14 days ago"]
["Why First Solar's Price Advantage Is Gone"]
["Commodity solar panel prices have plunged since China cut incentives."]
[]
["Sponsored"]
[]
["Motley Fool"]
["A Mini Berkshire to Buy"]
["Motley Fool has issued a rare “Triple Buy” alert on this 1 stock that has Foolish investors comparing it to the world’s most famous investing group."]
[]
["Zacks•16 days ago"]
["JinkoSolar (JKS) Misses Q2 Earnings and Revenue Estimates"]
["JinkoSolar Holding (JKS) misses second-quarter earnings and revenue estimates owing to a decline in average selling prices of solar modules."]
[]
["Bloomberg•20 days ago"]
["Smoke From California's Wildfires Is Dimming Solar Power Output"]
["The smoke billowing from California’s wildfires is dimming output from solar farms. First Solar Inc., which operates more than two gigawatts of solar farms in the state -- that’s equivalent to about two nuclear reactors -- has seen production dip at installations near fires, according to spokesman Steve Krum. The slumps in generation have been “very minimal,\" he said, likening them to the impact of passing clouds on solar panels."]
["Bloomberg•20 days ago"]
["Smoke From California's Wildfires Is Dimming Solar Power Output"]
["The smoke billowing from California’s wildfires is dimming output from solar farms. First Solar Inc., which operates more than two gigawatts of solar farms in the state -- that’s equivalent to about two nuclear reactors -- has seen production dip at installations near fires, according to spokesman Steve Krum. The slumps in generation have been “very minimal,\" he said, likening them to the impact of passing clouds on solar panels."]
[]
["Motley Fool•29 days ago"]
["The 4 Worst Solar Stocks of 2018 (So Far)"]
["These solar panel makers have had a tough year so far, and there's a chance that bad luck could continue. But that could be hiding their long-term potential."]
[]
["Sponsored"]
[]
["NextAdvisor"]
["Outrageous Card Offering 0% APR Until Nearly 2020"]
["This jaw-dropping card offers a super-long 0% APR and 5% cash back rewards that are doubled after your first year. Great credit not required."]
[]
["Market Realist•last month"]
["APD’s Industrial Gases–Asia Segment’s Operating Margin Rose in Q3"]
["Air Products and Chemicals’ (APD) Industrial Gases–Asia segment accounted for 27.6% of APD’s total revenues in the fiscal third quarter, expanding by 2.2 percentage points YoY (year-over-year) from 25.4%. The segment reported revenues of $623.8 million in the third quarter, compared with $538.3 million in the third quarter of 2017 for growth of 15.9% YoY."]
["Investopedia•last month"]
["Top 4 Alternative Energy Companies for 2018"]
["These companies are world leaders in alternative energy and offer a relatively stable investment opportunity."]
[]
["Motley Fool•last month"]
["Solar Slump Hits First Solar Hard"]
["Falling demand and prices for solar panels is already hurting results in the industry."]
["Thomson Reuters StreetEvents•last month"]
["Edited Transcript of FSLR earnings conference call or presentation 26-Jul-18 8:30pm GMT"]
["Q2 2018 First Solar Inc Earnings Call"]
[]
["Sponsored"]
[]
["Stansberry Research"]
["This Is The #1 Stock To Own Right Now"]
["Maryland tech experts have eerie success at predicting massive trends way in advance. Barron’s calls their work “Remarkably prescient.” More here..."]
[]
["Motley Fool•last month"]
["Why Intel, First Solar, and LogMeIn Slumped Today"]
["See why these three stocks fell harder than the overall market."]
["CNBC•last month"]
["Shares of First Solar tank 9% after big profit and sales miss"]
["First Solar reported a surprise loss for the second quarter as revenues badly missed expectations and the company knocked down its full-year forecast for gross margins."]
[]
["Zacks•last month"]
["First Solar (FSLR) Q2 Earnings Miss, Revenues Decline Y/Y"]
["First Solar's (FSLR) gross loss in the reported quarter was $8.06 million against gross profit of $110.9 million in the year-ago quarter."]
[]
["American City Business Journals•last month"]
["First Solar reports decreased sales and revenue in second quarter"]
["First Solar Inc. reported a big decrease in revenue and a net loss in its second quarter due to lower sales.  The Tempe-based solar panel manufacturer announced its second quarter results after the markets closed Thursday. First Solar (Nasdaq: FSLR) reported a net loss of $48.5 million, or a loss of 46 cents per share, on revenue of $309.3 million for the quarter ended June 30. The second quarter system sales were impacted by the timing of certain project sales, which are now anticipated to close in the second half of the year, according to First Solar."]
[]
["Sponsored"]
[]
["Car Quotes Instant"]
["How To Drop Your Car Insurance Rates In Illinois"]
["Illinois Residents who drive less than 35 miles/day & have no DUI's. May qualify for car insurance rates as low as $29/Month, See if You Qualify Here."]
[]
["Zacks•last month"]
["JKS vs. FSLR: Which Stock Should Value Investors Buy Now?"]
["JKS vs. FSLR: Which Stock Is the Better Value Option?"]
["MarketWatch•last month"]
["First Solar shares retreat 7% after company swings to wider loss"]
["Shares of First Solar Inc. (fslr) fell more than 7% late Thursday after the solar-power company swung to a quarterly loss and revenue fell 50% in the second quarter. First Solar said it lost $49 million, or 46 cents a share, in the quarter, versus earnings of $52 million, or 50 cents a share, a year ago. The company also narrowed the band for its 2018 revenue guidance, to between $2.5 billion and $2.6 billion, from a previous expectation between $2.45 billion and $2.65 billion."]
["GlobeNewswire•last month"]
["First Solar, Inc. Announces Second Quarter 2018 Financial Results"]
["Net sales of $309 million Net loss per share of$ Cash and marketable securities of $3.1 billion, net cash of $2.7 billion YTD net bookings of 4.1 GW DC; 0.9 GW DC booked since prior earnings call Series ..."]
[]
["Zacks•last month"]
["Implied Volatility Surging for First Solar (FSLR) Stock Options"]
["Investors need to pay close attention to First Solar (FSLR) stock based on the movements in the options market lately."]
[]
["Sponsored"]
[]
["Investing Daily"]
["Man Turns $50,000 Into $5.3 Million (Doing This)"]
["1000's of investors rush to follow Jim Fink's brilliant investing strategy. Learn how he's made over $5.3 Million using this 9min/week strategy."]
[]
["Zacks•last month"]
["First Solar (FSLR) to Report Q2 Earnings: What's in Store?"]
["Rising operating expenses, with increased production of Series 6 modules, are likely to weigh on First Solar's (FSLR) earnings."]
[]
["Motley Fool•last month"]
["What to Watch For in First Solar's Earnings Report Next Week"]
["Sales and margins may not be the most important thing First Solar reports next week."]
["Investopedia•last month"]
["Top 3 Solar Stocks as of July 2018"]
["Solar stocks took a beating in the second half of 2015 and throughout 2016, but the sector turned around in 2017. In fact, one exchange-traded fund (ETF) tracking the sector – the Guggenheim Solar ETF ( TAN) – generated impressive returns of over 54% last year. Solar stocks soared in the past due in part to federal tax credits for home solar installation and other incentives to stimulate the industry, but the sector was surprisingly resilient in 2017 despite a presidential administration that does not prioritize renewable energy to the same extent as its predecessor."]
[]
["Motley Fool•last month"]
["3 Wild Solar Power Technologies That Could Secure the Industry's Future"]
["New technology could boost solar efficiency and drive down costs in the next few years. Future materials could even generate electricity at night."]
[]
["People Also Watch"]
["Symbol","Last Price","Change","% Change"]
["SPWR",6.74,-0.23,-3.3000000000000002E-2]
["SunPower Corporation"]
["CSIQ",14.18,-0.62,-4.19E-2]
["Canadian Solar Inc."]
["JASO",7.49,7.49,2.7000000000000001E-3]
["JA Solar Holdings, Co., Ltd. -"]
["TSL","-","-","-"]
["Trina Solar Limited Sponsored A"]
["YGE",1.4300999999999999,-9.9000000000000008E-3,-6.8999999999999999E-3]
["Yingli Green Energy Holding Com"]
["Recommendation Rating"]
[]
[2.6]
[1]
["Strong"]
["Buy"]
[2]
["Buy"]
[3]
["Hold"]
[4]
["Under-"]
["perform"]
[5]
["Sell"]
["Analyst Price Targets (12)"]
[]
["Current 52.16"]
["Average 68.76"]
["Low 45.00"]
["High 94.00"]
["Yahoo Small Business"]
[]
["Data DisclaimerHelpSuggestions"]
["Privacy (Updated)About Our AdsTerms (Updated)"]

{"sheet":"FSLR Mktw Sum","index":36,"n_rows":923,"n_cols":5,"rows_kept":923,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["First Solar Inc."]
["NASDAQ: FSLR"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["First Solar Inc."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:47 p.m."]
[]
["FSLR"]
["/quotes/zigman/102025/composite"]
[]
["$"]
[]
[52.06]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 70,794"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/102025/composite"]
[]
["Today's close"]
[]
[53.07]
[]
[52.16]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[52.11]
[]
[53.21]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[45.26]
[]
[81.72]
[]
[]
[]
["Company Description"]
[]
["First Solar, Inc. engages in designing, manufacturing, marketing, and distribution of photovoltaic solar power systems and solar modules. It operates through the Components and Systems segments. The Components segment involves in the design, manufacture, and sale of cadmium telluride solar modules, ..."]
[]
["First Solar, Inc. engages in designing, manufacturing, marketing, and distribution of photovoltaic solar power systems and solar modules. It operates through the Components and Systems segments. The Components segment involves in the design, manufacture, and sale of cadmium telluride solar modules, which convert sunlight into electricity. The Systems segment offers development, construction, operation, and maintenance of photovoltaic solar power systems. The company was founded by Michael J. Ahearn in 1999 and is headquartered in Tempe, AZ."]
[]
["Valuation"]
[]
["P/E Current"]
[]
[-33.380000000000003]
[]
["P/E Ratio (with extraordinary items)"]
[]
[-28.92]
[]
["Price to Sales Ratio"]
[]
[2.39]
[]
["Price to Book Ratio"]
[]
[1.38]
[]
["Price to Cash Flow Ratio"]
[]
[5.25]
[]
["Enterprise Value to EBITDA"]
[]
[7.66]
[]
["Enterprise Value to Sales"]
[]
[1.26]
[]
["Total Debt to Enterprise Value"]
[]
[0.1]
[]
["Efficiency"]
[]
["Revenue/Employee"]
[]
[717396]
[]
["Income Per Employee"]
[]
[-40394]
[]
["Receivables Turnover"]
[]
[6.34]
[]
["Total Asset Turnover"]
[]
[0.43]
[]
["Liquidity"]
[]
["Current Ratio"]
[]
[5.77]
[]
["Quick Ratio"]
[]
[5.46]
[]
["Cash Ratio"]
[]
[4.62]
[]
["Profitability"]
[]
["Gross Margin"]
[]
[18.66]
[]
["Operating Margin"]
[]
[8.76]
[]
["Pretax Margin"]
[]
[6.87]
[]
["Net Margin"]
[]
[-5.63]
[]
["Return on Assets"]
[]
[-2.41]
[]
["Return on Equity"]
[]
[-3.21]
[]
["Return on Total Capital"]
[]
[-3.03]
[]
["Return on Invested Capital"]
[]
[-3.04]
[]
["Capital Structure"]
[]
["Total Debt to Total Equity"]
[]
[8.57]
[]
["Total Debt to Total Capital"]
[]
[7.89]
[]
["Total Debt to Total Assets"]
[]
[6.37]
[]
["Long-Term Debt to Equity"]
[]
[8.31]
[]
["Long-Term Debt to Total Capital"]
[]
[7.66]
[]
["Officers and Executives"]
[]
["Name","Age","Officer Since","Title"]
["Mr. Michael J. Ahearn",58,1999,"Non-Executive Chairman"]
["Mr. Mark R. Widmar",50,2011,"Chief Executive Officer & Director"]
["Mr. Philip Tymen de Jong","-",2010,"Chief Operating Officer"]
["Mr. Alexander R. Bradley",35,2012,"Chief Financial Officer"]
["Mr. Raffi Garabedian","-",2008,"Chief Technology Officer"]
[]
["Insider Actions"]
[]
["– Purchase – Sale 1 – Number of Transactions"]
["{\"OrganizationDocuments\":[{\"Documents\":[{\"document\":[{\"reportDateGroup\":[{\"reportDate\":\"2011-06-09\",\"tradeTypeGroup\":[{\"numTransactions\":\"5\",\"tradeType\":\"A\"}]},{\"reportDate\":\"2011-05-17\",\"tradeTypeGroup\":[{\"numTransactions\":\"3\",\"tradeType\":\"D\"},{\"numTransactions\":\"1\",\"tradeType\":\"A\"}]},{\"reportDate\":\"2011-05-16\",\"tradeTypeGroup\":[{\"numTransactions\":\"2\",\"tradeType\":\"D\"},{\"numTransactions\":\"8\",\"tradeType\":\"A\"}]},{\"reportDate\":\"2011-05-13\",\"tradeTypeGroup\":[{\"numTransactions\":\"1\",\"tradeType\":\"D\"}]},{\"reportDate\":\"2011-05-12\",\"tradeTypeGroup\":[{\"numTransactions\":\"1\",\"tradeType\":\"D\"}]},{\"reportDate\":\"2011-05-11\",\"tradeTypeGroup\":[{\"numTransactions\":\"1\",\"tradeType\":\"D\"}]},{\"reportDate\":\"2011-05-02\",\"tradeTypeGroup\":[{\"numTransactions\":\"1\",\"tradeType\":\"D\"}]},{\"reportDate\":\"2011-03-10\",\"tradeTypeGroup\":[{\"numTransactions\":\"5\",\"tradeType\":\"A\"}]},{\"reportDate\":\"2011-02-17\",\"tradeTypeGroup\":[{\"numTransactions\":\"4\",\"tradeType\":\"D\"},{\"numTransactions\":\"2\",\"tradeType\":\"A\"}]},{\"reportDate\":\"2011-02-15\",\"tradeTypeGroup\":[{\"numTransactions\":\"8\",\"tradeType\":\"A\"},{\"numTransactions\":\"1\",\"tradeType\":\"D\"}]}]}]}]}]}"]
["Date Name Shares Transaction Value"]
[43319,"Alexander R. Bradley",450,"  Disposition at $53.74 per share. ",24183]
[null,"Chief Financial Officer"]
[43317,"Bryan Robert Schumaker",135,"  Derivative/Non-derivative trans. at $52.84 per share. ",7133]
[null,"Chief Accounting Officer"]
[43317,"Alexander R. Bradley",513,"  Derivative/Non-derivative trans. at $52.84 per share. ",27106]
[null,"Chief Financial Officer"]
[43317,"Bryan Robert Schumaker",482,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Chief Accounting Officer"]
[43317,"Alexander R. Bradley",963,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Chief Financial Officer"]
[43313,"Raffi Garabedian",4159,"  Disposition at $52.91 per share. ",220052]
[null,"Chief Technology Officer"]
[43304,"Georges J. Antoun",3142,"  Disposition at $52.72 per share. ",165646]
[null,"Chief Commercial Officer"]
[43282,"Mark R. Widmar",2722,"  Derivative/Non-derivative trans. at $52.66 per share. ",143340]
[null,"Chief Executive Officer; Director"]
[43282,"Mark R. Widmar",6250,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Chief Executive Officer; Director"]
[43280,"Michael J. Ahearn",1116,"  Award at $0 per share. ",0]
[null,"Director"]
[43280,"Michael T. P. Sweeney",760,"  Award at $0 per share. ",0]
[null,"Director"]
[43280,"Paul H. Stebbins",760,"  Award at $0 per share. ",0]
[null,"Director"]
[43280,"R. Craig Kennedy",760,"  Award at $0 per share. ",0]
[null,"Director"]
[43280,"George A. Hambro",760,"  Award at $0 per share. ",0]
[null,"Director"]
[43280,"William J. Post",760,"  Award at $0 per share. ",0]
[null,"Director"]
[43280,"Richard D. Chapman",760,"  Award at $0 per share. ",0]
[null,"Director"]
[43280,"Sharon L. Allen",760,"  Award at $0 per share. ",0]
[null,"Director"]
[43280,"Molly E. Joseph",760,"  Award at $0 per share. ",0]
[null,"Director"]
[43273,"Georges J. Antoun",140,"  Disposition at $53.86 per share. ",7540]
[null,"Chief Commercial Officer"]
[43273,"Georges J. Antoun",3002,"  Disposition at $52.64 per share. ",158025]
[null,"Chief Commercial Officer"]
[43242,"Georges J. Antoun",3142,"  Disposition at $70.63 per share. ",221919]
[null,"Chief Commercial Officer"]
[43221,"Raffi Garabedian",100,"  Disposition at $71 per share. ",7100]
[null,"Chief Technology Officer"]
[43221,"Raffi Garabedian",347,"  Disposition at $70.59 per share. ",24494]
[null,"Chief Technology Officer"]
[43221,"Raffi Garabedian",1000,"  Disposition at $69.56 per share. ",69560]
[null,"Chief Technology Officer"]
[43221,"Raffi Garabedian",1715,"  Disposition at $69.47 per share. ",119141]
[null,"Chief Technology Officer"]
[43221,"Philip Tymen de Jong",600,"  Disposition at $71.01 per share. ",42606]
[null,"Chief Operating Officer"]
[43221,"Philip Tymen de Jong",9181,"  Disposition at $69.38 per share. ",636977]
[null,"Chief Operating Officer"]
[43217,"Bryan Robert Schumaker",848,"  Disposition at $80 per share. ",67840]
[null,"Chief Accounting Officer"]
["/news/latest/company/us/fslr"]
[]
["MarketWatch News on FSLR"]
[]
["Cody Willard: Iâ€™m unloading First Solar stock"]
[]
["3:30 p.m. Aug. 2, 2018"]
[]
["- Cody Willard"]
[]
["Cody Willardâ€™s updates on Facebookâ€™s and Verizonâ€™s big week"]
[]
["3:04 p.m. July 27, 2018"]
[]
["- Cody Willard"]
[]
["First Solar shares retreat 7% after company swings to wider loss"]
[]
["4:50 p.m. July 26, 2018"]
[]
["- Claudia Assis"]
[]
["First Solar shares down more than 6% after earnings"]
[]
["4:04 p.m. July 26, 2018"]
[]
["- Claudia Assis"]
[]
["Cody Willard: Here are updates on six stocks, including Facebook and Twitter"]
[]
["4:37 p.m. July 18, 2018"]
[]
["- Cody Willard"]
[]
["Cody Willard: How to deal with chaos in the stock market"]
[]
["12:39 p.m. July 13, 2018"]
[]
["- Cody Willard"]
[]
["Cody Willard: I have more cash and hedges today than at any time in the past decade"]
[]
["10:36 a.m. June 28, 2018"]
[]
["- Cody Willard"]
[]
["Cody Willard: Iâ€™m betting that the trade spat wonâ€™t blow over"]
[]
["2:37 p.m. June 20, 2018"]
[]
["- Cody Willard"]
[]
["Make sure you can ride out a 20% stock market drop"]
[]
["2:24 p.m. June 14, 2018"]
[]
["- Cody Willard"]
[]
["The winner of the Voice Revolution platform: Amazon"]
[]
["6:39 p.m. June 7, 2018"]
[]
["- Cody Willard"]
[]
["First Solar's stock plunges after JMP analyst swings to bearish from bullish on China policy changes"]
[]
["10:41 a.m. June 6, 2018"]
[]
["- Tomi Kilgore"]
[]
["First Solar stock price target cut to $46 from $87 at JMP Securities"]
[]
["10:00 a.m. June 6, 2018"]
[]
["- Tomi Kilgore"]
[]
["First Solar downgraded to market underperform from market outperform at JMP Securities"]
[]
["10:00 a.m. June 6, 2018"]
[]
["- Tomi Kilgore"]
[]
["Cody Willard: What I think of the future of bitcoin and blockchain"]
[]
["1:32 p.m. May 30, 2018"]
[]
["- Cody Willard"]
[]
["First Solar's stock surges after J.P. Morgan turns bullish for first time in 2 years"]
[]
["7:51 a.m. May 10, 2018"]
[]
["- Tomi Kilgore"]
[]
["First Solar upgraded to overweight from neutral at J.P. Morgan"]
[]
["7:31 a.m. May 10, 2018"]
[]
["- Tomi Kilgore"]
[]
["First Solar stock price target raised to $85 from $74 at J.P. Morgan"]
[]
["7:32 a.m. May 10, 2018"]
[]
["- Tomi Kilgore"]
[]
["Q&A with Cody Willard â€” Verizon, 5G and Sony"]
[]
["5:43 p.m. May 3, 2018"]
[]
["- Cody Willard"]
[]
["S&P 500 returns to the range, capped by familiar resistance"]
[]
["11:52 a.m. April 23, 2018"]
[]
["- Michael Ashbaugh"]
[]
["Cody Willard: Facebook and Google have the most to lose amid data-privacy regulations"]
[]
["4:20 p.m. April 19, 2018"]
[]
["- Cody Willard"]
[]
["Loading more headlines..."]
[]
["/news/nonmarketwatch/company/us/fslr"]
[]
["Other News on FSLR"]
[]
["3 Ways to Invest in a Renewable Energy Future"]
[]
["8:35 a.m. Aug. 29, 2018"]
[]
["- Motley Fool"]
[]
["Top 4 Alternative Energy Companies for 2018"]
[]
["6:00 a.m. Aug. 28, 2018"]
[]
["- Investopedia.com"]
[]
["Short Sellers Search for Direction on Solar, Alt Energy Stocks"]
[]
["7:14 a.m. Aug. 27, 2018"]
[]
["- 247WallSt.com"]
[]
["David Rolfe Goes 2 for 2 in 2nd Quarter"]
[]
["5:15 p.m. Aug. 20, 2018"]
[]
["- GuruFocus.com"]
[]
["Top 3 Solar Stocks as of August 2018"]
[]
["7:36 p.m. Aug. 19, 2018"]
[]
["- Investopedia.com"]
[]
["Why First Solar's Price Advantage Is Gone"]
[]
["6:06 a.m. Aug. 17, 2018"]
[]
["- Motley Fool"]
[]
["Shortsighted Cuts In Power Capacity"]
[]
["12:37 p.m. Aug. 14, 2018"]
[]
["- Seeking Alpha"]
[]
["JinkoSolar (JKS) Misses Q2 Earnings and Revenue Estimates"]
[]
["11:11 a.m. Aug. 14, 2018"]
[]
["- Zacks.com"]
[]
["Canadian Solar (CSIQ) Q2 Earnings: What's in the Offing?"]
[]
["8:22 a.m. Aug. 10, 2018"]
[]
["- Zacks.com"]
[]
["Short Interest Slides on Solar Stocks, Rises on Alt Energy"]
[]
["6:46 a.m. Aug. 10, 2018"]
[]
["- 247WallSt.com"]
[]
["The 4 Worst Solar Stocks of 2018 (So Far)"]
[]
["8:01 p.m. Aug. 1, 2018"]
[]
["- Motley Fool"]
[]
["The 3 Best Solar Stocks of 2018 (So Far)"]
[]
["9:32 a.m. July 31, 2018"]
[]
["- Motley Fool"]
[]
["APDâ€™s Industrial Gasesâ€“Asia Segmentâ€™s Operating Margin Rose in Q3 "]
[]
["1:25 p.m. July 30, 2018"]
[]
["- MarketRealist.com"]
[]
["Solar Slump Hits First Solar Hard"]
[]
["6:03 a.m. July 30, 2018"]
[]
["- Motley Fool"]
[]
["First Solar Is The One Company To Own In The Solar Space"]
[]
["4:59 a.m. July 30, 2018"]
[]
["- Seeking Alpha"]
[]
["Why Intel, First Solar, and LogMeIn Slumped Today"]
[]
["5:24 p.m. July 27, 2018"]
[]
["- Motley Fool"]
[]
["3 Stocks Fall Friday"]
[]
["11:36 a.m. July 27, 2018"]
[]
["- GuruFocus.com"]
[]
["First Solar (FSLR) Q2 Earnings Miss, Revenues Decline Y/Y"]
[]
["10:55 a.m. July 27, 2018"]
[]
["- Zacks.com"]
[]
["JKS vs. FSLR: Which Stock Should Value Investors Buy Now?"]
[]
["9:30 a.m. July 27, 2018"]
[]
["- Zacks.com"]
[]
["12 Earnings and News Movers Too Big to Ignore"]
[]
["8:11 a.m. July 27, 2018"]
[]
["- 247WallSt.com"]
[]
["Loading more headlines..."]
[]
["At a Glance"]
[]
["First Solar, Inc."]
[]
["350 West Washington Street"]
[]
["Suite 600"]
[]
["Tempe, Arizona 85281"]
[]
["Phone"]
[]
["1 6026626899"]
[]
["Industry"]
[]
["Industrial Electronics"]
[]
["Sector"]
[]
["Industrial Goods"]
[]
["Fiscal Year-end"]
[]
[43435]
[]
["View SEC Filings"]
[]
["Revenue"]
[]
["$2.94B"]
[]
["Net Income"]
[]
["$-165.62M"]
[]
["Employees"]
[]
[4100]
[]
["Annual Report for FSLR"]
[]
["/news/pressrelease/company/us/fslr"]
[]
["Press Releases on FSLR"]
[]
["Solar Farm Automation 2018 Global Market - Opportunities, Challenges, Strategies & Forecasts 2022"]
[]
["6:02 a.m. Aug. 28, 2018"]
[]
["- Heraldkeeper"]
[]
["Factors of Influence in 2018, Key Indicators and Opportunity within Aurora Cannabis, Canopy Growth, MobileIron, Sangamo Therapeutics, BioDelivery Sciences International, and First Solar -- New Research Emphasizes Economic Growth"]
[]
["8:10 a.m. Aug. 23, 2018"]
[]
["- GlobeNewswire"]
[]
["Global Solar Panel Recycling Market Outlook to 2023: Thin-Film PV Recycling is Expected to Be the Fastest-Growing Category"]
[]
["4:35 a.m. Aug. 20, 2018"]
[]
["- GlobeNewswire"]
[]
["Photovoltaic Market Size, Status and Global Industry Analysis and Opportunity Assessment 2018 â€“ 2023"]
[]
["12:21 p.m. Aug. 14, 2018"]
[]
["- Heraldkeeper"]
[]
["Global Solar Mobile Charger Market 2018 Industry Trend and Forecast 2023"]
[]
["6:21 a.m. Aug. 13, 2018"]
[]
["- Heraldkeeper"]
[]
["United States : Desert Quartzite Solar Project Draft Environmental Analysis Available For Public Comment"]
[]
["7:30 p.m. Aug. 10, 2018"]
[]
["- Euclid Tenders Info"]
[]
["Thin Film Solar Modules Global Market by Manufacturers, Countries, Type and Application, Forecast to 2025"]
[]
["1:16 p.m. Aug. 1, 2018"]
[]
["- Heraldkeeper"]
[]
["Pico Solar Photovoltaic 2018 Global Market - Challenges, Drivers, Outlook, Growth Opportunities â€“ Analysis to 2025"]
[]
["7:47 a.m. July 27, 2018"]
[]
["- Heraldkeeper"]
[]
["First Solar, Inc. Announces Second Quarter 2018 Financial Results"]
[]
["4:03 p.m. July 26, 2018"]
[]
["- GlobeNewswire"]
[]
["Australia : Acquisition of second Australian Solar Project and security purchase plan"]
[]
["6:34 p.m. July 25, 2018"]
[]
["- Euclid Tenders Info"]
[]
["Solar Photovoltaic (PV) Installation Market to witness excellent Long-Term Growth by 2023: Top Players â€“ Sharp Corporation, Trina Solar, Sun Power Corporation, Suntech Power Holding"]
[]
["9:04 a.m. July 17, 2018"]
[]
["- Heraldkeeper"]
[]
["United States : First Solar Receives Outstanding Project Award at InterSolar EU"]
[]
["6:25 p.m. July 14, 2018"]
[]
["- Euclid Tenders Info"]
[]
["United States : First Solar, Inc. to Announce Second Quarter 2018 Financial Results on July 26, 2018"]
[]
["6:24 p.m. July 14, 2018"]
[]
["- Euclid Tenders Info"]
[]
["Global Photovoltaic (PV) Inverters Industry"]
[]
["9:30 a.m. July 12, 2018"]
[]
["- PR Newswire - PRF"]
[]
["First Solar, Inc. to Announce Second Quarter 2018 Financial Results on July 26, 2018"]
[]
["9:06 a.m. July 12, 2018"]
[]
["- GlobeNewswire"]
[]
["Global Building Integrated Photovoltaics (BiPV) Industry"]
[]
["8:10 a.m. July 12, 2018"]
[]
["- PR Newswire - PRF"]
[]
["First Solar Receives Outstanding Project Award at InterSolar EU"]
[]
["8:01 a.m. July 12, 2018"]
[]
["- GlobeNewswire"]
[]
["Global Solar Encapsulation Market Analysis By Technological Advancement, Regional Outlook And Forecast to 2026"]
[]
["5:55 a.m. July 12, 2018"]
[]
["- marketresearch.biz"]
[]
["Solar FlexRack Offers New Compatible Solar Tracker Solution For First Solar Series 6"]
[]
["12:00 p.m. July 9, 2018"]
[]
["- PR Newswire - PRF"]
[]
["Solar Encapsulation Materials Market 2018 Global Share, Trend, Segmentation, Analysis and Forecast to 2023"]
[]
["2:43 a.m. July 9, 2018"]
[]
["- Heraldkeeper"]
[]
["Loading more headlines..."]
[]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:10 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"FSLR Mkwt Basic","index":37,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]

{"sheet":"FSLR Yahoo Gr","index":38,"n_rows":309,"n_cols":5,"rows_kept":309,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Mail"]
["Tumblr"]
["News"]
["Sports"]
["Finance"]
["Entertainment"]
["Lifestyle"]
["Answers"]
["Groups"]
["Mobile"]
["More"]
["Yahoo"]
["Search"]
[]
[]
["Now you can search stock related news and private companies such as Airbnb."]
[]
["No matching results for ''"]
["Tip: Try a valid symbol or a specific company name for relevant results"]
["Give feedback on the new search experience"]
[]
[]
[]
[]
[]
["Finance Home"]
["Watchlists"]
["My Portfolio"]
["My Screeners"]
["Markets"]
["Industries"]
["Personal Finance"]
["Technology"]
["Originals"]
["Events"]
[]
[]
["Some parts of this page is not supported on your current browser version. Please upgrade the browser to the latest."]
["x"]
[]
["U.S. Markets closed"]
["S&P 500"]
[2901.13]
["-12.91(-0.44%)"]
["Dow 30"]
[25986.92]
["-137.65(-0.53%)"]
["Nasdaq"]
[8088.36]
["-21.32(-0.26%)"]
["Russell 2000"]
[1732.35]
["-2.40(-0.14%)"]
["Crude Oil"]
[70.23]
["-0.02(-0.03%)"]
["Gold"]
[1208.3]
["+3.30(+0.27%)"]
["Silver"]
[14.62]
["+0.03(+0.21%)"]
["EUR/USD"]
[1.17]
["+0.00(+0.02%)"]
["Coming Soon!"]
["Yahoo Finance's All Markets Summit is on September 20! Get your tickets now."]
["Experts discuss the challenges facing the world"]
[]
["First Solar, Inc. (FSLR)"]
["NasdaqGS - NasdaqGS Real Time Price. Currency in USD"]
[]
["Add to watchlist"]
[]
[]
[]
["52.16-0.91 (-1.71%)"]
["At close: 4:00PM EDT"]
["52.10 -0.06 (-0.12%)"]
["After hours: 7:46PM EDT"]
["Summary"]
["Statistics"]
["Profile"]
["Financials"]
["Options"]
["Holders"]
["Historical Data"]
["Analysis"]
["Sustainability"]
["Stock chart is not supported by your current browser"]
["Previous Close",53.07]
["Open",52.77]
["Bid","52.06 x 1300"]
["Ask","53.24 x 800"]
["Day's Range","52.11 - 53.21"]
["52 Week Range","45.26 - 81.72"]
["Volume",686553]
["Avg. Volume",2428032]
["Market Cap","5.466B"]
["Beta",0.68]
["PE Ratio (TTM)","N/A"]
["EPS (TTM)","N/A"]
["Earnings Date","N/A"]
["Forward Dividend & Yield","N/A (N/A)"]
["Ex-Dividend Date","N/A"]
["1y Target Est",68.760000000000005]
["Trade prices are not sourced from all markets"]
["Currency in USD"]
["Earnings Estimate","Current Qtr. (Sep 2018)","Next Qtr. (Dec 2018)","Current Year (2018)","Next Year (2019)"]
["No. of Analysts",13,13,14,14]
["Avg. Estimate",0.4,0.88,1.62,3.01]
["Low Estimate",0.24,0.51,1.1399999999999999,2.11]
["High Estimate",0.56999999999999995,1.1399999999999999,1.86,4.1500000000000004]
["Year Ago EPS",1.95,-0.25,2.59,1.62]
["Revenue Estimate","Current Qtr. (Sep 2018)","Next Qtr. (Dec 2018)","Current Year (2018)","Next Year (2019)"]
["No. of Analysts",12,12,13,13]
["Avg. Estimate","694.63M","918.9M","2.52B","2.96B"]
["Low Estimate","537.5M","670.2M","2.44B","2.55B"]
["High Estimate","902.46M","1.1B","2.62B","3.26B"]
["Year Ago Sales","1.09B","339.18M","2.94B","2.52B"]
["Sales Growth (year/est)",-0.36099999999999999,1.7090000000000001,-0.14299999999999999,0.17199999999999999]
["Earnings History",43007,43099,43189,43280]
["EPS Est.",0.84,-0.31,-0.08,0.02]
["EPS Actual",1.95,-0.25,0.78,-0.46]
["Difference",1.1100000000000001,0.06,0.86,-0.48]
["Surprise %",1.321,0.19400000000000001,10.75,-24]
["EPS Trend","Current Qtr. (Sep 2018)","Next Qtr. (Dec 2018)","Current Year (2018)","Next Year (2019)"]
["Current Estimate",0.4,0.88,1.62,3.01]
["7 Days Ago",0.4,0.88,1.62,3.01]
["30 Days Ago",0.4,0.83,1.6,3.05]
["60 Days Ago",0.37,0.61,1.67,3.09]
["90 Days Ago",0.39,0.65,1.75,3.25]
["EPS Revisions","Current Qtr. (Sep 2018)","Next Qtr. (Dec 2018)","Current Year (2018)","Next Year (2019)"]
["Up Last 7 Days","N/A","N/A","N/A","N/A"]
["Up Last 30 Days",7,10,2,6]
["Down Last 7 Days","N/A","N/A","N/A","N/A"]
["Down Last 30 Days","N/A","N/A","N/A","N/A"]
["Growth Estimates","FSLR","Industry","Sector","S&P 500"]
["Current Qtr.",-0.79500000000000004,"N/A","N/A",0.47]
["Next Qtr.",4.5199999999999996,"N/A","N/A",0.46]
["Current Year",-0.375,"N/A","N/A",0.22]
["Next Year",0.85799999999999998,"N/A","N/A",0.1]
["Next 5 Years (per annum)",3.7699999999999997E-2,"N/A","N/A",0.11]
["Past 5 Years (per annum)",9.3700000000000006E-2,"N/A","N/A","N/A"]
[]
["Motley Fool•2 days ago"]
["3 Ways to Invest in a Renewable Energy Future"]
["The adoption of clean-energy solutions continues to gain momentum and is only expected to grow in the days ahead."]
[]
["Sponsored"]
[]
["NextAdvisor"]
["New: Earn a $500 Bonus with this card, plus..."]
["Unlimited 4% cash back on dining and entertainment."]
["Investopedia•3 days ago"]
["Top 4 Alternative Energy Companies for 2018"]
["These companies are world leaders in alternative energy and offer a relatively stable investment opportunity."]
["GlobeNewswire•8 days ago"]
["Factors of Influence in 2018, Key Indicators and Opportunity within Aurora Cannabis, Canopy Growth, MobileIron, Sangamo Therapeutics, BioDelivery Sciences International, and First Solar — New Research Emphasizes Economic Growth"]
["NEW YORK, Aug. 23, 2018-- In new independent research reports released early this morning, Fundamental Markets released its latest key findings for all current investors, traders, and shareholders of Aurora ..."]
["Investopedia•11 days ago"]
["Top 3 Solar Stocks as of August 2018"]
["Solar stocks took a beating in the second half of 2015 and throughout 2016, but the sector turned around in 2017. In fact, one exchange-traded fund (ETF) tracking the sector – the Guggenheim Solar ETF ( TAN) – generated impressive returns of over 54% last year. Solar stocks soared in the past due in part to federal tax credits for home solar installation and other incentives to stimulate the industry, but the sector was surprisingly resilient in 2017 despite a presidential administration that does not prioritize renewable energy to the same extent as its predecessor."]
[]
["Motley Fool•14 days ago"]
["Why First Solar's Price Advantage Is Gone"]
["Commodity solar panel prices have plunged since China cut incentives."]
[]
["Sponsored"]
[]
["Motley Fool"]
["A Mini Berkshire to Buy"]
["Motley Fool has issued a rare “Triple Buy” alert on this 1 stock that has Foolish investors comparing it to the world’s most famous investing group."]
[]
["Zacks•16 days ago"]
["JinkoSolar (JKS) Misses Q2 Earnings and Revenue Estimates"]
["JinkoSolar Holding (JKS) misses second-quarter earnings and revenue estimates owing to a decline in average selling prices of solar modules."]
[]
["Bloomberg•20 days ago"]
["Smoke From California's Wildfires Is Dimming Solar Power Output"]
["The smoke billowing from California’s wildfires is dimming output from solar farms. First Solar Inc., which operates more than two gigawatts of solar farms in the state -- that’s equivalent to about two nuclear reactors -- has seen production dip at installations near fires, according to spokesman Steve Krum. The slumps in generation have been “very minimal,\" he said, likening them to the impact of passing clouds on solar panels."]
["Bloomberg•20 days ago"]
["Smoke From California's Wildfires Is Dimming Solar Power Output"]
["The smoke billowing from California’s wildfires is dimming output from solar farms. First Solar Inc., which operates more than two gigawatts of solar farms in the state -- that’s equivalent to about two nuclear reactors -- has seen production dip at installations near fires, according to spokesman Steve Krum. The slumps in generation have been “very minimal,\" he said, likening them to the impact of passing clouds on solar panels."]
[]
["Motley Fool•29 days ago"]
["The 4 Worst Solar Stocks of 2018 (So Far)"]
["These solar panel makers have had a tough year so far, and there's a chance that bad luck could continue. But that could be hiding their long-term potential."]
[]
["Sponsored"]
[]
["NextAdvisor"]
["Outrageous Card Offering 0% APR Until Nearly 2020"]
["This jaw-dropping card offers a super-long 0% APR and 5% cash back rewards that are doubled after your first year. Great credit not required."]
[]
["Market Realist•last month"]
["APD’s Industrial Gases–Asia Segment’s Operating Margin Rose in Q3"]
["Air Products and Chemicals’ (APD) Industrial Gases–Asia segment accounted for 27.6% of APD’s total revenues in the fiscal third quarter, expanding by 2.2 percentage points YoY (year-over-year) from 25.4%. The segment reported revenues of $623.8 million in the third quarter, compared with $538.3 million in the third quarter of 2017 for growth of 15.9% YoY."]
["Investopedia•last month"]
["Top 4 Alternative Energy Companies for 2018"]
["These companies are world leaders in alternative energy and offer a relatively stable investment opportunity."]
[]
["Motley Fool•last month"]
["Solar Slump Hits First Solar Hard"]
["Falling demand and prices for solar panels is already hurting results in the industry."]
["Thomson Reuters StreetEvents•last month"]
["Edited Transcript of FSLR earnings conference call or presentation 26-Jul-18 8:30pm GMT"]
["Q2 2018 First Solar Inc Earnings Call"]
[]
["Sponsored"]
[]
["Stansberry Research"]
["This Is The #1 Stock To Own Right Now"]
["Maryland tech experts have eerie success at predicting massive trends way in advance. Barron’s calls their work “Remarkably prescient.” More here..."]
[]
["Motley Fool•last month"]
["Why Intel, First Solar, and LogMeIn Slumped Today"]
["See why these three stocks fell harder than the overall market."]
["CNBC•last month"]
["Shares of First Solar tank 9% after big profit and sales miss"]
["First Solar reported a surprise loss for the second quarter as revenues badly missed expectations and the company knocked down its full-year forecast for gross margins."]
[]
["Zacks•last month"]
["First Solar (FSLR) Q2 Earnings Miss, Revenues Decline Y/Y"]
["First Solar's (FSLR) gross loss in the reported quarter was $8.06 million against gross profit of $110.9 million in the year-ago quarter."]
[]
["American City Business Journals•last month"]
["First Solar reports decreased sales and revenue in second quarter"]
["First Solar Inc. reported a big decrease in revenue and a net loss in its second quarter due to lower sales.  The Tempe-based solar panel manufacturer announced its second quarter results after the markets closed Thursday. First Solar (Nasdaq: FSLR) reported a net loss of $48.5 million, or a loss of 46 cents per share, on revenue of $309.3 million for the quarter ended June 30. The second quarter system sales were impacted by the timing of certain project sales, which are now anticipated to close in the second half of the year, according to First Solar."]
[]
["Sponsored"]
[]
["Investing Daily"]
["Man Turns $50,000 Into $5.3 Million (Doing This)"]
["1000's of investors rush to follow Jim Fink's brilliant investing strategy. Learn how he's made over $5.3 Million using this 9min/week strategy."]
[]
["Zacks•last month"]
["JKS vs. FSLR: Which Stock Should Value Investors Buy Now?"]
["JKS vs. FSLR: Which Stock Is the Better Value Option?"]
["MarketWatch•last month"]
["First Solar shares retreat 7% after company swings to wider loss"]
["Shares of First Solar Inc. (fslr) fell more than 7% late Thursday after the solar-power company swung to a quarterly loss and revenue fell 50% in the second quarter. First Solar said it lost $49 million, or 46 cents a share, in the quarter, versus earnings of $52 million, or 50 cents a share, a year ago. The company also narrowed the band for its 2018 revenue guidance, to between $2.5 billion and $2.6 billion, from a previous expectation between $2.45 billion and $2.65 billion."]
["GlobeNewswire•last month"]
["First Solar, Inc. Announces Second Quarter 2018 Financial Results"]
["Net sales of $309 million Net loss per share of$ Cash and marketable securities of $3.1 billion, net cash of $2.7 billion YTD net bookings of 4.1 GW DC; 0.9 GW DC booked since prior earnings call Series ..."]
[]
["Zacks•last month"]
["Implied Volatility Surging for First Solar (FSLR) Stock Options"]
["Investors need to pay close attention to First Solar (FSLR) stock based on the movements in the options market lately."]
[]
["Sponsored"]
[]
["Car Quotes Instant"]
["How To Drop Your Car Insurance Rates In Illinois"]
["Illinois Residents who drive less than 35 miles/day & have no DUI's. May qualify for car insurance rates as low as $29/Month, See if You Qualify Here."]
[]
["Zacks•last month"]
["First Solar (FSLR) to Report Q2 Earnings: What's in Store?"]
["Rising operating expenses, with increased production of Series 6 modules, are likely to weigh on First Solar's (FSLR) earnings."]
[]
["Motley Fool•last month"]
["What to Watch For in First Solar's Earnings Report Next Week"]
["Sales and margins may not be the most important thing First Solar reports next week."]
["Investopedia•last month"]
["Top 3 Solar Stocks as of July 2018"]
["Solar stocks took a beating in the second half of 2015 and throughout 2016, but the sector turned around in 2017. In fact, one exchange-traded fund (ETF) tracking the sector – the Guggenheim Solar ETF ( TAN) – generated impressive returns of over 54% last year. Solar stocks soared in the past due in part to federal tax credits for home solar installation and other incentives to stimulate the industry, but the sector was surprisingly resilient in 2017 despite a presidential administration that does not prioritize renewable energy to the same extent as its predecessor."]
[]
["Motley Fool•last month"]
["3 Wild Solar Power Technologies That Could Secure the Industry's Future"]
["New technology could boost solar efficiency and drive down costs in the next few years. Future materials could even generate electricity at night."]
[]
["People Also Watch"]
["Symbol","Last Price","Change","% Change"]
["SPWR",6.74,-0.23,-3.3000000000000002E-2]
["SunPower Corporation"]
["CSIQ",14.18,-0.62,-4.19E-2]
["Canadian Solar Inc."]
["JASO",7.49,7.49,2.7000000000000001E-3]
["JA Solar Holdings, Co., Ltd. -"]
["TSL","-","-","-"]
["Trina Solar Limited Sponsored A"]
["YGE",1.4300999999999999,-9.9000000000000008E-3,-6.8999999999999999E-3]
["Yingli Green Energy Holding Com"]
["Recommendation Rating"]
[]
[2.6]
[1]
["Strong"]
["Buy"]
[2]
["Buy"]
[3]
["Hold"]
[4]
["Under-"]
["perform"]
[5]
["Sell"]
["Analyst Price Targets (12)"]
[]
["Current 52.16"]
["Average 68.76"]
["Low 45.00"]
["High 94.00"]
["Yahoo Small Business"]
[]
["Data DisclaimerHelpSuggestions"]
["Privacy (Updated)About Our AdsTerms (Updated)"]

{"sheet":"FSLR Mktwth Gr","index":39,"n_rows":383,"n_cols":5,"rows_kept":383,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["First Solar Inc."]
["NASDAQ: FSLR"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["First Solar Inc."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:47 p.m."]
[]
["FSLR"]
["/quotes/zigman/102025/composite"]
[]
["$"]
[]
[52.06]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 70,794"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/102025/composite"]
[]
["Today's close"]
[]
[53.07]
[]
[52.16]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[52.11]
[]
[53.21]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[45.26]
[]
[81.72]
[]
[]
["Snapshot"]
["Average Recommendation:","Hold","Average Target Price:",69.540000000000006]
["Number of Ratings:",18,"Current Quarters Estimate:",0.4]
["FY Report Date:",43435,"Current Year's Estimate:",1.58]
["Last Quarter's Earnings:",-0.46,"Median PE on CY Estimate:",32.58]
["Year Ago Earnings:",2.4900000000000002,"Next Fiscal Year Estimate:",3.1]
[null,null,"Median PE on Next FY Estimate:",17.03]
["Earnings Per Share"]
[null,"This Quarter","Next Quarter","This Fiscal","Next Fiscal"]
["# of Estimates",15,14,16,16]
["Mean Estimate",0.4,0.81,1.58,3.1]
["High Estimates",0.56999999999999995,1.1200000000000001,1.86,4.1500000000000004]
["Low Estimates",0.26,0.51,0.97,2.11]
["Coefficient Variance",23.46,22.14,14.65,17.100000000000001]
["Analysts Recommendations"]
[null,"current","1 Month Ago","3 Months Ago"]
["BUY",6,6,9]
["OVERWEIGHT",1,1,1]
["HOLD",9,9,8]
["UNDERWEIGHT",0,0,0]
["SELL",2,2,1]
["MEAN","Hold","Hold","Overweight"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Mean Recomendation Conversion Table"]
["1.00 thru 1.24 = Buy"]
["1.25 thru 1.74 = Overweight"]
["1.75 thru 2.24 = Hold"]
["2.25 thru 2.74 = Underweight"]
["2.75 thru 3.00 = Sell"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
[]
["Earnings Summaries"]
[]
["APDâ€™s Industrial Gasesâ€“Asia Segmentâ€™s Operating Margin Rose in Q3"]
[]
["1:25 p.m. July 30, 2018"]
[]
["- MarketRealist.com"]
[]
["Earnings Scheduled For February 22, 2018"]
[]
["5:19 a.m. Feb. 22, 2018"]
[]
["- Benzinga.com"]
[]
["First Solar Trades Higher After Strong Guidance Report"]
[]
["5:39 p.m. Dec. 5, 2017"]
[]
["- Benzinga.com"]
[]
["Analyst Recommendations"]
[]
["JPMorgan Downgrades Canadian Solar On Valuation Concerns"]
[]
["11:58 a.m. March 27, 2018"]
[]
["- Benzinga.com"]
[]
["Benzinga's Top Upgrades, Downgrades For March 16, 2018"]
[]
["9:23 a.m. March 16, 2018"]
[]
["- Benzinga.com"]
[]
["Vetr Crowd Upgrades First Solar"]
[]
["8:36 a.m. March 1, 2018"]
[]
["- Benzinga.com"]
[]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:10 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"FSLR Income Qtr","index":40,"n_rows":368,"n_cols":7,"rows_kept":368,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["First Solar Inc."]
["NASDAQ: FSLR"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["First Solar Inc."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:47 p.m."]
[]
["FSLR"]
["/quotes/zigman/102025/composite"]
[]
["$"]
[]
[52.06]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 70,794"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/102025/composite"]
[]
["Today's close"]
[]
[53.07]
[]
[52.16]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[52.11]
[]
[53.21]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[45.26]
[]
[81.72]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Quarterly Financials for First Solar Inc."]
["View Ratios"]
["All values USD millions.",42916,43008,43100,43190,43281,"5-qtr trend"]
["Sales/Revenue","623.33M","1.09B","339.18M","567.27M","309.32M"]
["Sales Growth","-",0.74390000000000001,-0.68799999999999994,0.67249999999999999,-0.45469999999999999]
["Cost of Goods Sold (COGS) incl. D&A","512.43M","795.23M","277.11M","394.47M","317.38M"]
["COGS excluding D&A","483.63M","765.63M","249.81M","369.17M","286.28M"]
["Depreciation & Amortization Expense","28.8M","29.6M","27.3M","25.3M","31.1M"]
["Depreciation","-","-","-","-","-"]
["Amortization of Intangibles","-","-","-","-","-"]
["COGS Growth","-",0.55189999999999995,-0.65149999999999997,0.42349999999999999,-0.19539999999999999]
["Gross Income","110.89M","291.8M","62.07M","172.8M","(8.06M)"]
["Gross Income Growth","-",1.6314,-0.7873,1.7839,-1.0466]
["Gross Profit Margin","-","-","-","-",-2.6100000000000002E-2,"NA"]
[null,42916,43008,43100,43190,43281,"5-qtr trend"]
["SG&A Expense","78.68M","84.02M","78.58M","61.45M","71.22M"]
["Research & Development","21.34M","20.85M","23.58M","20.32M","20.37M"]
["Other SG&A","57.34M","63.17M","55M","41.13M","50.85M"]
["SGA Growth","-",6.7900000000000002E-2,-6.4699999999999994E-2,-0.218,0.15909999999999999]
["Other Operating Expense","-","-","-","-","-"]
["Unusual Expense","22.79M","(6.31M)","15.65M","13.32M","(17.53M)"]
["EBIT after Unusual Expense","(22.79M)","6.31M","(15.65M)","(13.32M)","17.53M"]
["Non Operating Income/Expense","(1.64M)","(8.88M)","(8.02M)","(9.01M)","(45.29M)"]
["Non-Operating Interest Income","-","-","-","-","-"]
["Equity in Affiliates (Pretax)","-","-","-","-","-"]
["Interest Expense","5.37M","4.32M","5.66M","4.52M","4.56M"]
["Interest Expense Growth","-",-0.19600000000000001,0.3105,-0.20050000000000001,8.0000000000000002E-3]
["Gross Interest Expense","5.58M","4.94M","6.44M","5.81M","6.08M"]
["Interest Capitalized","-","-","-","-","-"]
["Pretax Income","9.97M","209.28M","(32.49M)","96.32M","(94.74M)"]
["Pretax Income Growth","-",19.999600000000001,-1.1553,3.9643999999999999,-1.9836]
["Pretax Margin","-","-","-","-",-0.30630000000000002,"NA"]
["Income Tax","(40.03M)","7.58M","398.77M","11.63M","(6.16M)"]
["Income Tax - Current Domestic","-","-","-","-","-"]
["Income Tax - Current Foreign","-","-","-","-","-"]
["Income Tax - Deferred Domestic","-","-","-","-","-"]
["Income Tax - Deferred Foreign","-","-","-","-","-"]
["Income Tax Credits","-","-","-","-","-"]
["Equity in Affiliates","1.97M","4.05M","(1.2M)","(1.75M)","40.09M"]
["Other After Tax Income (Expense)","-","-","-","-","-"]
["Consolidated Net Income","51.96M","205.75M","(432.45M)","82.95M","(48.49M)"]
["Minority Interest Expense","-","-","-","-","-"]
["Net Income","51.96M","205.75M","(432.45M)","82.95M","(48.49M)"]
["Net Income Growth","-",2.9594999999999998,-3.1019000000000001,1.1918,-1.5846]
["Net Margin Growth","-","-","-","-",-0.15679999999999999,"NA"]
["Extraordinaries & Discontinued Operations","-","-","-","-","-"]
["Extra Items & Gain/Loss Sale Of Assets","-","-","-","-","-"]
["Cumulative Effect - Accounting Chg","-","-","-","-","-"]
["Discontinued Operations","-","-","-","-","-"]
["Net Income After Extraordinaries","51.96M","205.75M","(432.45M)","82.95M","(48.49M)"]
["Preferred Dividends","-","-","-","-","-"]
["Net Income Available to Common","51.96M","205.75M","(432.45M)","82.95M","(48.49M)"]
["EPS (Basic)",0.5,1.97,-4.1399999999999997,0.79,-0.46]
["EPS (Basic) Growth","-",2.94,-3.1015000000000001,1.1908000000000001,-1.5823]
["Basic Shares Outstanding","104.34M","104.43M","104.45M","104.55M","104.78M"]
["EPS (Diluted)",0.5,1.95,-4.1399999999999997,0.78,-0.46]
["EPS (Diluted) Growth","-",2.9,-3.1231,1.1883999999999999,-1.5896999999999999]
["Diluted Shares Outstanding","104.61M","105.66M","104.45M","106.31M","104.78M"]
["EBITDA","61.01M","237.38M","10.79M","136.65M","(48.18M)"]
["EBITDA Growth","-",2.8906000000000001,-0.95450000000000002,11.664300000000001,-1.3526]
["EBITDA Margin","-","-","-","-",-0.15579999999999999,"NA"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:10 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"FSLR Balance Qtr","index":41,"n_rows":396,"n_cols":7,"rows_kept":396,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["First Solar Inc."]
["NASDAQ: FSLR"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["First Solar Inc."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:47 p.m."]
[]
["FSLR"]
["/quotes/zigman/102025/composite"]
[]
["$"]
[]
[52.06]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 70,794"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/102025/composite"]
[]
["Today's close"]
[]
[53.07]
[]
[52.16]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[52.11]
[]
[53.21]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[45.26]
[]
[81.72]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Quarterly Financials for First Solar Inc."]
["View Ratios"]
["Assets"]
["All values USD millions.",42916,43008,43100,43190,43281,"5-qtr trend"]
["Cash & Short Term Investments","2.25B","2.74B","3B","2.89B","3.15B"]
["Cash Only","1.53B","2.04B","2.28B","1.86B","2.03B"]
["Short-Term Investments","-","-","-","-","-"]
["Cash & Short Term Investments Growth","-",0.21829999999999999,9.4600000000000004E-2,-3.9100000000000003E-2,8.9499999999999996E-2]
["Cash & ST Investments / Total Assets",0.33729999999999999,0.3891,0.43769999999999998,0.42209999999999998,0.44769999999999999]
["Total Accounts Receivable","637.93M","808.23M","419.05M","454.62M","337.68M"]
["Accounts Receivables, Net","-","-","-","-","-"]
["Accounts Receivables, Gross",20000,"2.56M","1.98M","2.33M","1.09M"]
["Bad Debt/Doubtful Accounts",-20000,"(2.56M)","(1.98M)","(2.33M)","(1.09M)"]
["Other Receivables","29.02M","8.46M","12.23M","29.95M","34.59M"]
["Accounts Receivable Growth","-",0.26690000000000003,-0.48149999999999998,8.4900000000000003E-2,-0.25719999999999998]
["Accounts Receivable Turnover",0.98,1.34,0.81,1.25,0.92]
["Inventories","370.62M","238.45M","201.21M","239.44M","306.61M"]
["Finished Goods","-","-","-","-","-"]
["Work in Progress","-","-","-","-","-"]
["Raw Materials","-","-","-","-","-"]
["Progress Payments & Other","-","-","-","-","-"]
["Other Current Assets","139.42M","107.75M","130.25M","179.24M","134.06M"]
["Miscellaneous Current Assets","61.77M","52.09M","56.86M","113.78M","65.22M"]
["Total Current Assets","3.4B","3.9B","3.75B","3.76B","3.92B"]
[null,42916,43008,43100,43190,43281,"5-qtr trend"]
["Net Property, Plant & Equipment","2.03B","1.8B","2B","2.1B","2.3B"]
["Property, Plant & Equipment - Gross","3.2B","3B","3.22B","3.3B","3.55B"]
["Buildings","-","-","-","-","-"]
["Land & Improvements","-","-","-","-","-"]
["Computer Software and Equipment","-","-","-","-","-"]
["Other Property, Plant & Equipment","-","-","-","-","-"]
["Accumulated Depreciation","1.16B","1.2B","1.22B","1.2B","1.25B"]
["Total Investments and Advances","609.69M","636.53M","644.29M","555.04M","340.15M"]
["Other Long-Term Investments","383.72M","408.87M","424.78M","354.08M","332.04M"]
["Long-Term Note Receivable","-","-","-","-","-"]
["Intangible Assets","98.3M","96.23M","94.69M","94.07M","91.56M"]
["Net Goodwill","14.46M","14.46M","14.46M","14.46M","14.46M"]
["Net Other Intangibles","83.83M","81.77M","80.23M","79.61M","77.1M"]
["Other Assets","210.76M","260.97M","259.52M","206.31M","260.95M"]
["Tangible Other Assets","-","-","-","-","-"]
["Total Assets","6.68B","7.05B","6.86B","6.84B","7.03B"]
["Assets - Total - Growth","-",5.6000000000000001E-2,-2.7E-2,-3.5000000000000001E-3,2.7099999999999999E-2]
[]
["Liabilities & Shareholders' Equity"]
[]
[null,42916,43008,43100,43190,43281,"5-qtr trend"]
["ST Debt & Current Portion LT Debt","13.57M","13.45M","13.08M","6.06M","7.74M"]
["Short Term Debt","-","-","-","-","-"]
["Current Portion of Long Term Debt","13.57M","13.45M","13.08M","6.06M","7.74M"]
["Accounts Payable","118.08M","130.7M","120.22M","136.9M","161.14M"]
["Accounts Payable Growth","-",0.107,-8.0199999999999994E-2,0.13869999999999999,0.17710000000000001]
["Income Tax Payable","1.55M","4.4M","19.58M","10.16M","29.82M"]
["Other Current Liabilities","370.65M","430.47M","497.4M","400.62M","616.71M"]
["Dividends Payable","-","-","-","-","-"]
["Accrued Payroll","-","-","-","-","-"]
["Miscellaneous Current Liabilities","338.45M","378.74M","423.42M","373.09M","586.62M"]
["Total Current Liabilities","503.85M","579.02M","650.28M","553.74M","815.41M"]
["Long-Term Debt","377.45M","400.16M","423.86M","431.82M","448.55M"]
["Long-Term Debt excl. Capitalized Leases","377.45M","400.16M","423.86M","431.82M","448.55M"]
["Non-Convertible Debt","-","-","-","-","-"]
["Convertible Debt","-","-","-","-","-"]
["Capitalized Lease Obligations","-","-","-","-","-"]
["Provision for Risks & Charges","234.65M","237.9M","288.38M","287.89M","289.95M"]
["Deferred Taxes","(262.88M)","(276.42M)","(51.42M)","(64.43M)","(93.73M)"]
["Deferred Taxes - Credit","-","-","-","-","-"]
["Deferred Taxes - Debit","262.88M","276.42M","51.42M","64.43M","93.73M"]
["Other Liabilities","273.04M","325.22M","403.28M","407.37M","360.94M"]
["Other Liabilities (excl. Deferred Income)","273.04M","261.58M","340.03M","344.84M","302.17M"]
["Deferred Income","-","-","-","-","-"]
["Total Liabilities","1.39B","1.54B","1.77B","1.68B","1.91B"]
["Non-Equity Reserves","-","-","-","-","-"]
["Total Liabilities / Total Assets",0.2079,0.21859999999999999,0.25719999999999998,0.2457,0.27260000000000001]
["Preferred Stock (Carrying Value)","-","-","-","-","-"]
["Redeemable Preferred Stock","-","-","-","-","-"]
["Non-Redeemable Preferred Stock","-","-","-","-","-"]
["Common Equity (Total)","5.29B","5.51B","5.1B","5.16B","5.11B"]
["Common Stock Par/Carry Value",104000,104000,104000,105000,105000]
["Retained Earnings","2.52B","2.73B","2.3B","2.38B","2.33B"]
["ESOP Debt Guarantee","-","-","-","-","-"]
["Cumulative Translation Adjustment/Unrealized For. Exch. Gain","(76.58M)","(71.86M)","(65.35M)","(59.33M)","(74.39M)"]
["Unrealized Gain/Loss Marketable Securities","64.9M","66.42M","68.39M","42.46M","42.97M"]
["Revaluation Reserves","-","-","-","-","-"]
["Treasury Stock","-","-","-","-","-"]
["Common Equity / Total Assets",0.79210000000000003,0.78139999999999998,0.74280000000000002,0.75429999999999997,0.72740000000000005]
["Total Shareholders' Equity","5.29B","5.51B","5.1B","5.16B","5.11B"]
["Total Shareholders' Equity / Total Assets",0.79210000000000003,0.78139999999999998,0.74280000000000002,0.75429999999999997,0.72740000000000005]
["Accumulated Minority Interest","-","-","-","-","-"]
["Total Equity","5.29B","5.51B","5.1B","5.16B","5.11B"]
["Liabilities & Shareholders' Equity","6.68B","7.05B","6.86B","6.84B","7.03B"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:10 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"FSLR Cash Qtr","index":42,"n_rows":377,"n_cols":7,"rows_kept":377,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["First Solar Inc."]
["NASDAQ: FSLR"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["First Solar Inc."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:47 p.m."]
[]
["FSLR"]
["/quotes/zigman/102025/composite"]
[]
["$"]
[]
[52.06]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 70,794"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/102025/composite"]
[]
["Today's close"]
[]
[53.07]
[]
[52.16]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[52.11]
[]
[53.21]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[45.26]
[]
[81.72]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Quarterly Financials for First Solar Inc."]
["View Ratios"]
["Operating Activities"]
["All values USD millions.",42916,43008,43100,43190,43281,"5-qtr trend"]
["Net Income before Extraordinaries","51.96M","205.75M","(432.45M)","82.95M","(48.49M)"]
["Net Income Growth","-",2.9594999999999998,-3.1019000000000001,1.1918,-1.5846]
["Depreciation, Depletion & Amortization","27.97M","28.61M","25.76M","24.42M","30.35M"]
["Depreciation and Depletion","25.97M","26.51M","16.14M","22.02M","27.85M"]
["Amortization of Intangible Assets","2M","2.1M","9.62M","2.4M","2.5M"]
["Deferred Taxes & Investment Tax Credit","-","-","-","-","-"]
["Deferred Taxes","(26.38M)","(16.61M)","211.87M","(5.57M)","(44.22M)"]
["Investment Tax Credit","-","-","-","-","-"]
["Other Funds","22.53M","12.25M","(8.07M)","(63.69M)","(12.48M)"]
["Funds from Operations","76.08M","229.99M","(202.9M)","38.11M","(74.85M)"]
["Extraordinaries","-","-","-","-","-"]
["Changes in Working Capital","(243.89M)","351.39M","637.58M","(83.4M)","203.99M"]
["Receivables","(387.48M)","(193.32M)","414.32M","(37.63M)","119.29M"]
["Accounts Payable","(34.89M)","16.7M","(25.99M)","1.91M","20.72M"]
["Other Assets/Liabilities","107.81M","353.7M","180.72M","74.75M","(82.32M)"]
["Net Operating Cash Flow","(167.8M)","581.38M","434.68M","(45.29M)","129.14M"]
["Net Operating Cash Flow Growth","-",4.4645999999999999,-0.25230000000000002,-1.1042000000000001,3.8517000000000001]
["Net Operating Cash Flow / Sales",-0.26919999999999999,0.53480000000000005,1.2816000000000001,-7.9799999999999996E-2,0.41749999999999998]
[]
["Investing Activities"]
[]
[null,42916,43008,43100,43190,43281,"5-qtr trend"]
["Capital Expenditures","(104.51M)","(97.63M)","(199.23M)","(177.73M)","(194.9M)"]
["Capital Expenditures (Fixed Assets)","(104.51M)","(97.63M)","(199.23M)","(177.73M)","(194.9M)"]
["Capital Expenditures (Other Assets)","-","-","-","-","-"]
["Capital Expenditures Growth","-",6.59E-2,-1.0407,0.1079,-9.6600000000000005E-2]
["Capital Expenditures / Sales",-0.16769999999999999,-8.9800000000000005E-2,-0.58740000000000003,-0.31330000000000002,-0.63009999999999999]
["Net Assets from Acquisitions","-","-","-","-","-"]
["Sale of Fixed Assets & Businesses","-","-","-","-","-"]
["Purchase/Sale of Investments","70.14M","19.45M","(20.91M)","(191.74M)","197.51M"]
["Purchase of Investments","(4.99M)","(114.05M)","(102.65M)","(366.43M)","(395.2M)"]
["Sale/Maturity of Investments","75.13M","133.5M","81.74M","174.69M","592.72M"]
["Other Uses","-","-","-","(5.23M)",-745000]
["Other Sources","1.12M",657000,"-","-","-"]
["Net Investing Cash Flow","(33.25M)","(77.52M)","(223.56M)","(374.69M)","1.87M"]
["Net Investing Cash Flow Growth","-",-1.3311999999999999,-1.8841000000000001,-0.67600000000000005,1.0049999999999999]
["Net Investing Cash Flow / Sales",-5.33E-2,-7.1300000000000002E-2,-0.65910000000000002,-0.66049999999999998,6.0000000000000001E-3]
[]
["Financing Activities"]
[]
[null,42916,43008,43100,43190,43281,"5-qtr trend"]
["Cash Dividends Paid - Total","-","-","-","-","-"]
["Common Dividends","-","-","-","-","-"]
["Preferred Dividends","-","-","-","-","-"]
["Change in Capital Stock","-","-","-","-","-"]
["Repurchase of Common & Preferred Stk.","-","-","-","-","-"]
["Sale of Common & Preferred Stock","-","-","-","-","-"]
["Proceeds from Stock Options","-","-","-","-","-"]
["Other Proceeds from Sale of Stock","-","-","-","-","-"]
["Issuance/Reduction of Debt, Net","38.7M","19.49M","55.31M","54.03M","28.03M"]
["Change in Current Debt","-","-","-","-","-"]
["Change in Long-Term Debt","38.7M","19.49M","55.31M","54.03M","28.03M"]
["Issuance of Long-Term Debt","43.13M","20.94M","56.68M","65.31M","34.89M"]
["Reduction in Long-Term Debt","(4.43M)","(1.45M)","(1.37M)","(11.28M)","(6.86M)"]
["Other Funds","(3.95M)","(4.8M)","(14.87M)","(11.87M)",-196000]
["Other Uses","(3.95M)","(4.8M)","(14.87M)","(11.87M)",-196000]
["Other Sources","-","-","-","-","-"]
["Net Financing Cash Flow","34.75M","14.69M","40.44M","42.16M","27.84M"]
["Net Financing Cash Flow Growth","-",-0.57740000000000002,1.7532000000000001,4.2500000000000003E-2,-0.3397]
["Net Financing Cash Flow / Sales",5.5800000000000002E-2,1.35E-2,0.1192,7.4300000000000005E-2,0.09]
["Exchange Rate Effect","10.38M","6.35M",-554000,"(5.07M)","(8M)"]
["Miscellaneous Funds","-","-","-","-","-"]
["Net Change in Cash","(155.92M)","524.9M","251M","(382.89M)","150.84M"]
["Free Cash Flow","(272.31M)","483.75M","235.45M","(223.01M)","(65.76M)"]
["Free Cash Flow Growth","-",2.7765,-0.51329999999999998,-1.9472,0.70509999999999995]
["Free Cash Flow Yield","-","-","-","-",0.1174,"NA"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:10 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"GE Income St","index":43,"n_rows":368,"n_cols":7,"rows_kept":368,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["General Electric Co."]
["NYSE: GE"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["General Electric Co."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:59 p.m."]
[]
["GE"]
["/quotes/zigman/227468/composite"]
[]
["$"]
[]
[12.75]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 1.04m"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/227468/composite"]
[]
["Today's close"]
[]
[12.97]
[]
[12.77]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[12.75]
[]
[12.97]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[11.94]
[]
[25.3]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Annual Financials for General Electric Co."]
["View Ratios"]
["Fiscal year is January-December. All values USD millions.",2013,2014,2015,2016,2017,"5-year trend"]
["Sales/Revenue","144.27B","117.24B","115.92B","119.87B","120.47B"]
["Sales Growth","-",-0.18729999999999999,-1.1299999999999999E-2,3.4099999999999998E-2,5.0000000000000001E-3]
["Cost of Goods Sold (COGS) incl. D&A","72.39B","79.03B","77.54B","80.22B","84.59B"]
["COGS excluding D&A","60.92B","72.61B","71.04B","73.39B","77.23B"]
["Depreciation & Amortization Expense","11.47B","6.42B","6.5B","6.84B","7.36B"]
["Depreciation","9.76B","4.95B","4.85B","5B","5.14B"]
["Amortization of Intangibles","1.71B","1.47B","1.65B","1.84B","2.22B"]
["COGS Growth","-",9.1700000000000004E-2,-1.8800000000000001E-2,3.4599999999999999E-2,5.4399999999999997E-2]
["Gross Income","71.88B","38.22B","38.37B","39.65B","35.88B"]
["Gross Income Growth","-",-0.46829999999999999,4.1000000000000003E-3,3.3099999999999997E-2,-9.4899999999999998E-2]
["Gross Profit Margin","-","-","-","-",0.2979,"NA"]
[null,2013,2014,2015,2016,2017,"5-year trend"]
["SG&A Expense","43.87B","21.08B","21.08B","21.96B","21.48B"]
["Research & Development","4.75B","4.23B","4.25B","4.78B","4.8B"]
["Other SG&A","39.12B","16.85B","16.83B","17.18B","16.68B"]
["SGA Growth","-",-0.51949999999999996,0,4.1700000000000001E-2,-2.1700000000000001E-2]
["Other Operating Expense","2.68B","3.65B","5.15B","3.75B","14.6B"]
["Unusual Expense","1.26B","445M","2.17B","4.31B","5.35B"]
["EBIT after Unusual Expense","24.08B","(445M)","(2.17B)","9.63B","(5.55B)"]
["Non Operating Income/Expense","1.67B","(529M)","1.19B","3.44B","1.12B"]
["Non-Operating Interest Income","75M","-","65M","167M","299M"]
["Equity in Affiliates (Pretax)","40M","176M","45M","76M","202M"]
["Interest Expense","9.71B","2.43B","3.09B","4.28B","4.87B"]
["Interest Expense Growth","-",-0.74970000000000003,0.27160000000000001,0.38540000000000002,0.13739999999999999]
["Gross Interest Expense","9.74B","2.46B","3.12B","4.32B","4.91B"]
["Interest Capitalized","29M","25M","26M","35M","42M"]
["Pretax Income","16.15B","10.26B","8.19B","9.03B","(8.79B)"]
["Pretax Income Growth","-",-0.36459999999999998,-0.2024,0.1031,-1.9735]
["Pretax Margin","-","-","-","-",-7.2999999999999995E-2,"NA"]
["Income Tax","676M","773M","6.49B","(464M)","(3.04B)"]
["Income Tax - Current Domestic","3.97B","(541M)","1.25B","(2.68B)","(598M)"]
["Income Tax - Current Foreign","-","2.04B","4.87B","1.73B","2.29B"]
["Income Tax - Deferred Domestic","(3.3B)","261M","492M","(754M)","(4.26B)"]
["Income Tax - Deferred Foreign","-","(982M)","(121M)","1.24B","(470M)"]
["Income Tax Credits","-","-","-","-","-"]
["Equity in Affiliates","-","-","-","-","-"]
["Other After Tax Income (Expense)","(21M)","(14M)","(4M)","(15M)","(11M)"]
["Consolidated Net Income","15.45B","9.48B","1.7B","9.48B","(5.76B)"]
["Minority Interest Expense","298M","(45M)","19M","(290M)","(277M)"]
["Net Income","15.16B","9.52B","1.68B","9.77B","(5.48B)"]
["Net Income Growth","-",-0.37180000000000002,-0.82379999999999998,4.8217999999999996,-1.5611999999999999]
["Net Margin Growth","-","-","-","-",-4.5499999999999999E-2,"NA"]
["Extraordinaries & Discontinued Operations","(2.12B)","5.69B","(7.8B)","(950M)","(328M)"]
["Extra Items & Gain/Loss Sale Of Assets","(1.78B)","15M","(7.59B)","(1.25B)","128M"]
["Cumulative Effect - Accounting Chg","-","-","-","-","-"]
["Discontinued Operations","(335M)","5.68B","(204M)","302M","(456M)"]
["Net Income After Extraordinaries","13.04B","15.21B","(6.12B)","8.82B","(5.81B)"]
["Preferred Dividends","-","-","18M","656M","436M"]
["Net Income Available to Common","14.82B","15.2B","1.46B","9.42B","(6.37B)"]
["EPS (Basic)",1.45,1.51,0.15,1.04,-0.73]
["EPS (Basic) Growth","-",4.3499999999999997E-2,-0.9032,6.1257000000000001,-1.7033]
["Basic Shares Outstanding","10.22B","10.05B","9.94B","9.03B","8.69B"]
["EPS (Diluted)",1.44,1.5,0.15,1.03,-0.73]
["EPS (Diluted) Growth","-",4.3099999999999999E-2,-0.9032,6.0880000000000001,-1.7119]
["Diluted Shares Outstanding","10.29B","10.12B","10.02B","9.13B","8.69B"]
["EBITDA","36.81B","19.91B","18.64B","20.78B","7.16B"]
["EBITDA Growth","-",-0.45900000000000002,-6.3700000000000007E-2,0.1143,-0.65549999999999997]
["EBITDA Margin","-","-","-","-",5.9400000000000001E-2,"NA"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:10 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"GE Balance Sheet","index":44,"n_rows":396,"n_cols":7,"rows_kept":396,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["General Electric Co."]
["NYSE: GE"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["General Electric Co."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:59 p.m."]
[]
["GE"]
["/quotes/zigman/227468/composite"]
[]
["$"]
[]
[12.75]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 1.04m"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/227468/composite"]
[]
["Today's close"]
[]
[12.97]
[]
[12.77]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[12.75]
[]
[12.97]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[11.94]
[]
[25.3]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Annual Financials for General Electric Co."]
["View Ratios"]
["Assets"]
["Fiscal year is January-December. All values USD millions.",2013,2014,2015,2016,2017,"5-year trend"]
["Cash & Short Term Investments","88.64B","70.03B","70.48B","48.13B","43.3B"]
["Cash Only","88.56B","70.03B","70.48B","48.13B","43.3B"]
["Short-Term Investments","80M","-","-","-","-"]
["Cash & Short Term Investments Growth","-",-0.21,6.4999999999999997E-3,-0.31719999999999998,-0.1004]
["Cash & ST Investments / Total Assets",0.13500000000000001,0.1069,0.1429,0.1318,0.11459999999999999]
["Total Accounts Receivable","272.44B","42.94B","45.86B","42.26B","41.08B"]
["Accounts Receivables, Net","263.33B","36.68B","39.07B","36.32B","34.77B"]
["Accounts Receivables, Gross","263.78B","37.18B","39.59B","37.18B","35.85B"]
["Bad Debt/Doubtful Accounts","(447M)","(495M)","(515M)","(858M)","(1.07B)"]
["Other Receivables","9.11B","6.26B","6.78B","5.94B","6.3B"]
["Accounts Receivable Growth","-",-0.84240000000000004,6.7799999999999999E-2,-7.8399999999999997E-2,-2.81E-2]
["Accounts Receivable Turnover",0.53,2.73,2.5299999999999998,2.84,2.93]
["Inventories","17.33B","17.69B","22.52B","22.35B","21.92B"]
["Finished Goods","6.79B","7.03B","8.27B","8.8B","9.17B"]
["Work in Progress","-","-","-","-","-"]
["Raw Materials","10.22B","9.96B","13.42B","12.64B","11.76B"]
["Progress Payments & Other","311M","694M","835M","919M","997M"]
["Other Current Assets","-","-","-","-","-"]
["Miscellaneous Current Assets","-","-","-","-","-"]
["Total Current Assets","378.4B","130.66B","138.85B","112.75B","106.3B"]
[null,2013,2014,2015,2016,2017,"5-year trend"]
["Net Property, Plant & Equipment","68.83B","48.07B","54.1B","50.52B","53.87B"]
["Property, Plant & Equipment - Gross","116.47B","83.19B","90.02B","85.88B","89.61B"]
["Buildings","11.41B","9.06B","10.32B","9.92B","11.66B"]
["Land & Improvements","707M","690M","888M","932M","1.18B"]
["Computer Software and Equipment","-","-","-","-","-"]
["Other Property, Plant & Equipment","(347M)","(462M)","(939M)","(925M)","(802M)"]
["Accumulated Depreciation","47.64B","35.12B","35.93B","35.36B","35.73B"]
["Total Investments and Advances","88.68B","50.51B","56.34B","57.11B","38.7B"]
["Other Long-Term Investments","67.39B","38.47B","44.38B","45.41B","38.7B"]
["Long-Term Note Receivable","993M","17.73B","23.47B","27.6B","28.86B"]
["Intangible Assets","91.96B","66.39B","83.32B","86.87B","104.24B"]
["Net Goodwill","77.65B","53.21B","65.53B","70.44B","83.97B"]
["Net Other Intangibles","14.31B","13.18B","17.8B","16.44B","20.27B"]
["Other Assets","27.43B","335.42B","133.89B","28.51B","39.77B"]
["Tangible Other Assets","24.2B","333.39B","131.54B","26.32B","39.77B"]
["Total Assets","656.56B","654.95B","493.07B","365.18B","377.95B"]
["Assets - Total - Growth","-",-2.3999999999999998E-3,-0.2472,-0.25940000000000002,3.49E-2]
[]
["Liabilities & Shareholders' Equity"]
[]
[null,2013,2014,2015,2016,2017,"5-year trend"]
["ST Debt & Current Portion LT Debt","86.94B","70.43B","49.86B","30.71B","24.04B"]
["Short Term Debt","38.61B","70.43B","49.86B","30.71B","24.04B"]
["Current Portion of Long Term Debt","48.33B","-","-","-","-"]
["Accounts Payable","16.47B","12.07B","13.68B","14.44B","15.15B"]
["Accounts Payable Growth","-",-0.26740000000000003,0.13370000000000001,5.5199999999999999E-2,4.9700000000000001E-2]
["Income Tax Payable","-","-","-","-","-"]
["Other Current Liabilities","28.73B","29.18B","41.54B","36.43B","38.21B"]
["Dividends Payable","2.22B","2.32B","2.17B","2.11B","1.05B"]
["Accrued Payroll","-","-","-","-","-"]
["Miscellaneous Current Liabilities","26.51B","26.86B","39.37B","34.32B","37.16B"]
["Total Current Liabilities","132.13B","111.67B","105.08B","81.58B","77.4B"]
["Long-Term Debt","296.1B","191B","147.74B","105.5B","110.56B"]
["Long-Term Debt excl. Capitalized Leases","296.1B","191B","147.74B","105.5B","110.56B"]
["Non-Convertible Debt","296.1B","191B","147.74B","105.5B","110.56B"]
["Convertible Debt","-","-","-","-","-"]
["Capitalized Lease Obligations","-","-","-","-","-"]
["Provision for Risks & Charges","54.4B","69.67B","66.18B","69.87B","79.77B"]
["Deferred Taxes","(275M)","(6.18B)","(3.11B)","(1.83B)","(6.21B)"]
["Deferred Taxes - Credit","-","-","-","-","-"]
["Deferred Taxes - Debit","275M","6.18B","3.11B","1.83B","6.21B"]
["Other Liabilities","37.14B","145.69B","70.96B","27.72B","24.84B"]
["Other Liabilities (excl. Deferred Income)","37.14B","145.69B","70.96B","27.72B","24.84B"]
["Deferred Income","-","-","-","-","-"]
["Total Liabilities","519.78B","518.02B","389.96B","284.67B","292.56B"]
["Non-Equity Reserves","-","-","-","-","-"]
["Total Liabilities / Total Assets",0.79169999999999996,0.79090000000000005,0.79090000000000005,0.77949999999999997,0.77410000000000001]
["Preferred Stock (Carrying Value)","-","-","6M","6M","6M"]
["Redeemable Preferred Stock","-","-","-","-","-"]
["Non-Redeemable Preferred Stock","-","-","6M","6M","6M"]
["Common Equity (Total)","130.57B","128.16B","98.27B","75.82B","64.26B"]
["Common Stock Par/Carry Value","702M","702M","702M","702M","702M"]
["Retained Earnings","149.05B","155.33B","140.02B","139.53B","125.68B"]
["ESOP Debt Guarantee","-","-","-","-","-"]
["Cumulative Translation Adjustment/Unrealized For. Exch. Gain","126M","(2.43B)","(5.5B)","(6.82B)","(4.65B)"]
["Unrealized Gain/Loss Marketable Securities","307M","1.01B","460M","674M","(102M)"]
["Revaluation Reserves","-","-","-","-","-"]
["Treasury Stock","(42.56B)","(42.59B)","(63.54B)","(83.04B)","(84.9B)"]
["Common Equity / Total Assets",0.19889999999999999,0.19570000000000001,0.1993,0.20760000000000001,0.17]
["Total Shareholders' Equity","130.57B","128.16B","98.27B","75.83B","64.26B"]
["Total Shareholders' Equity / Total Assets",0.19889999999999999,0.19570000000000001,0.1993,0.20760000000000001,0.17]
["Accumulated Minority Interest","6.22B","8.77B","4.84B","4.69B","21.12B"]
["Total Equity","136.78B","136.93B","103.11B","80.52B","85.39B"]
["Liabilities & Shareholders' Equity","656.56B","654.95B","493.07B","365.18B","377.95B"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:11 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"GE Cash Flow","index":45,"n_rows":377,"n_cols":7,"rows_kept":377,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["General Electric Co."]
["NYSE: GE"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["General Electric Co."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:59 p.m."]
[]
["GE"]
["/quotes/zigman/227468/composite"]
[]
["$"]
[]
[12.75]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 1.04m"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/227468/composite"]
[]
["Today's close"]
[]
[12.97]
[]
[12.77]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[12.75]
[]
[12.97]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[11.94]
[]
[25.3]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Annual Financials for General Electric Co."]
["View Ratios"]
["Operating Activities"]
["Fiscal year is January-December. All values USD millions.",2013,2014,2015,2016,2017,"5-year trend"]
["Net Income before Extraordinaries","17.6B","15.35B","(6.13B)","8.83B","(5.79B)"]
["Net Income Growth","-",-0.12790000000000001,-1.3993,2.4413,-1.6552]
["Depreciation, Depletion & Amortization","9.76B","4.95B","4.85B","5B","5.14B"]
["Depreciation and Depletion","9.76B","4.95B","4.85B","5B","5.14B"]
["Amortization of Intangible Assets","-","-","-","-","-"]
["Deferred Taxes & Investment Tax Credit","(3.3B)","(882M)","383M","814M","(4.85B)"]
["Deferred Taxes","(3.3B)","(882M)","383M","814M","(4.85B)"]
["Investment Tax Credit","-","-","-","-","-"]
["Other Funds","4.12B","5.71B","15.53B","(5.39B)","(659M)"]
["Funds from Operations","28.18B","25.13B","14.63B","9.25B","(6.15B)"]
["Extraordinaries","-","-","-","-","-"]
["Changes in Working Capital","400M","2.58B","5.26B","(9.5B)","16.58B"]
["Receivables","(485M)","(1.91B)","(52M)","1.51B","1.55B"]
["Accounts Payable","360M","565M","(541M)","1.2B","(335M)"]
["Other Assets/Liabilities","1.89B","4.8B","6.16B","(10.82B)","14.61B"]
["Net Operating Cash Flow","28.58B","27.71B","19.89B","(244M)","10.43B"]
["Net Operating Cash Flow Growth","-",-3.04E-2,-0.28210000000000002,-1.0123,43.729500000000002]
["Net Operating Cash Flow / Sales",0.1981,0.23630000000000001,0.1716,-2E-3,8.6499999999999994E-2]
[]
["Investing Activities"]
[]
[null,2013,2014,2015,2016,2017,"5-year trend"]
["Capital Expenditures","(13.46B)","(7.13B)","(7.31B)","(7.2B)","(7.92B)"]
["Capital Expenditures (Fixed Assets)","(13.46B)","(7.13B)","(7.31B)","(7.2B)","(7.37B)"]
["Capital Expenditures (Other Assets)","-","-","-","-","(549M)"]
["Capital Expenditures Growth","-",0.46989999999999998,-2.4500000000000001E-2,1.4999999999999999E-2,-0.1002]
["Capital Expenditures / Sales",-9.3299999999999994E-2,-6.08E-2,-6.3100000000000003E-2,-6.0100000000000001E-2,-6.5699999999999995E-2]
["Net Assets from Acquisitions","(1.64B)","(2.09B)","(12.03B)","(2.27B)","(6.09B)"]
["Sale of Fixed Assets & Businesses","9.74B","3.79B","84.92B","69.67B","10.44B"]
["Purchase/Sale of Investments","16.7B","-","-","-","-"]
["Purchase of Investments","-","-","-","-","-"]
["Sale/Maturity of Investments","16.7B","-","-","-","-"]
["Other Uses","-","(24.26B)","(7.14B)","(13.41B)","(1.62B)"]
["Other Sources","17.78B","24.67B","1.04B","2.41B","7.51B"]
["Net Investing Cash Flow","29.12B","(5.03B)","59.49B","49.2B","2.32B"]
["Net Investing Cash Flow Growth","-",-1.1729000000000001,12.8172,-0.1729,-0.95279999999999998]
["Net Investing Cash Flow / Sales",0.20180000000000001,-4.2900000000000001E-2,0.51319999999999999,0.41049999999999998,1.9300000000000001E-2]
[]
["Financing Activities"]
[]
[null,2013,2014,2015,2016,2017,"5-year trend"]
["Cash Dividends Paid - Total","(7.82B)","(8.85B)","(9.3B)","(8.81B)","(8.65B)"]
["Common Dividends","(7.82B)","(8.85B)","(9.3B)","(8.81B)","(8.65B)"]
["Preferred Dividends","-","-","-","-","-"]
["Change in Capital Stock","(8.29B)","(1.22B)","(1.1B)","(21.43B)","(2.55B)"]
["Repurchase of Common & Preferred Stk.","(9.28B)","(1.22B)","(1.1B)","(21.43B)","(2.55B)"]
["Sale of Common & Preferred Stock","990M","-","-","-","-"]
["Proceeds from Stock Options","990M","-","-","-","-"]
["Other Proceeds from Sale of Stock","-","-","-","-","-"]
["Issuance/Reduction of Debt, Net","(28.1B)","(30.19B)","(57.55B)","(58.41B)","(8.95B)"]
["Change in Current Debt","(14.23B)","(6.41B)","(24.46B)","(1.14B)","1.79B"]
["Change in Long-Term Debt","(13.87B)","(23.78B)","(33.09B)","(57.28B)","(10.75B)"]
["Issuance of Long-Term Debt","47.59B","14.63B","13.95B","1.49B","14.88B"]
["Reduction in Long-Term Debt","(61.46B)","(38.41B)","(47.04B)","(58.77B)","(25.62B)"]
["Other Funds","(1.36B)","23.3B","(8.11B)","(485M)","1.01B"]
["Other Uses","(1.42B)","(652M)","(8.11B)","(1.27B)","(903M)"]
["Other Sources","56M","23.96B","-","789M","1.91B"]
["Net Financing Cash Flow","(45.57B)","(16.96B)","(76.05B)","(89.13B)","(19.15B)"]
["Net Financing Cash Flow Growth","-",0.62790000000000001,-3.4853999999999998,-0.1719,0.78520000000000001]
["Net Financing Cash Flow / Sales",-0.31590000000000001,-0.14460000000000001,-0.65610000000000002,-0.74360000000000004,-0.15890000000000001]
["Exchange Rate Effect","(795M)","(3.5B)","(3.46B)","(1.15B)","891M"]
["Miscellaneous Funds","-","-","-","-","-"]
["Net Change in Cash","11.33B","2.22B","(138M)","(41.32B)","(5.51B)"]
["Free Cash Flow","15.12B","20.58B","12.58B","(7.44B)","3.06B"]
["Free Cash Flow Growth","-",0.36070000000000002,-0.38850000000000001,-1.5915999999999999,1.4105000000000001]
["Free Cash Flow Yield","-","-","-","-",-3.6900000000000002E-2,"NA"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:11 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["5:11p"]
[]
["BREAKING"]
[]
["Trump says Fed should help him in his trade fight with China"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"GE Summary","index":46,"n_rows":277,"n_cols":4,"rows_kept":277,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Mail"]
["Tumblr"]
["News"]
["Sports"]
["Finance"]
["Entertainment"]
["Lifestyle"]
["Answers"]
["Groups"]
["Mobile"]
["More"]
["Yahoo"]
["Search"]
[]
[]
["Now you can search stock related news and private companies such as Airbnb."]
[]
["No matching results for ''"]
["Tip: Try a valid symbol or a specific company name for relevant results"]
["Give feedback on the new search experience"]
[]
[]
[]
[]
[]
["Finance Home"]
["Watchlists"]
["My Portfolio"]
["My Screeners"]
["Markets"]
["Industries"]
["Personal Finance"]
["Technology"]
["Originals"]
["Events"]
[]
[]
["Some parts of this page is not supported on your current browser version. Please upgrade the browser to the latest."]
["x"]
[]
["U.S. Markets closed"]
["S&P 500"]
[2901.13]
["-12.91(-0.44%)"]
["Dow 30"]
[25986.92]
["-137.65(-0.53%)"]
["Nasdaq"]
[8088.36]
["-21.32(-0.26%)"]
["Russell 2000"]
[1732.35]
["-2.40(-0.14%)"]
["Crude Oil"]
[70.23]
["-0.02(-0.03%)"]
["Gold"]
[1208.0999999999999]
["+3.10(+0.26%)"]
["Silver"]
[14.62]
["+0.03(+0.18%)"]
["EUR/USD"]
[1.17]
["+0.00(+0.02%)"]
["Coming Soon!"]
["Yahoo Finance's All Markets Summit is on September 20! Get your tickets now."]
["Experts discuss the challenges facing the world"]
[]
["General Electric Company (GE)"]
["NYSE - NYSE Delayed Price. Currency in USD"]
[]
["Add to watchlist"]
[]
[]
[]
["12.77-0.20 (-1.54%)"]
["At close: 4:00PM EDT"]
["12.74 -0.03 (-0.23%)"]
["After hours: 6:50PM EDT"]
["Summary"]
["Statistics"]
["Profile"]
["Financials"]
["Options"]
["Holders"]
["Historical Data"]
["Analysis"]
["Sustainability"]
["Stock chart is not supported by your current browser"]
["Previous Close",12.97]
["Open",12.87]
["Bid","12.75 x 1000"]
["Ask","12.77 x 2900"]
["Day's Range","12.75 - 12.97"]
["52 Week Range","11.94 - 25.30"]
["Volume",44667544]
["Avg. Volume",60956860]
["Market Cap","110.985B"]
["Beta",0.71]
["PE Ratio (TTM)","N/A"]
["EPS (TTM)",-0.87]
["Earnings Date","Oct 18, 2018 - Oct 22, 2018"]
["Forward Dividend & Yield","0.48 (3.70%)"]
["Ex-Dividend Date",43266]
["1y Target Est",17.11]
["Trade prices are not sourced from all markets"]
["Currency in USD"]
["Valuation Measures"]
["Market Cap (intraday) 5","110.99B"]
["Enterprise Value 3","234.95B"]
["Trailing P/E ","N/A"]
["Forward P/E 1",12.52]
["PEG Ratio (5 yr expected) 1",2.13]
["Price/Sales (ttm)",0.89]
["Price/Book (mrq)",2.02]
["Enterprise Value/Revenue 3",1.89]
["Enterprise Value/EBITDA 6",41.2]
["Financial Highlights"]
["Fiscal Year"]
["Fiscal Year Ends ",43100]
["Most Recent Quarter (mrq)",43281]
["Profitability"]
["Profit Margin ",-5.7299999999999997E-2]
["Operating Margin (ttm)",-1.7100000000000001E-2]
["Management Effectiveness"]
["Return on Assets (ttm)",-3.8E-3]
["Return on Equity (ttm)",-7.4499999999999997E-2]
["Income Statement"]
["Revenue (ttm)","124.04B"]
["Revenue Per Share (ttm)",14.28]
["Quarterly Revenue Growth (yoy)",3.5000000000000003E-2]
["Gross Profit (ttm)","14.87B"]
["EBITDA ","5.7B"]
["Net Income Avi to Common (ttm)","-5.96B"]
["Diluted EPS (ttm)",-0.87]
["Quarterly Earnings Growth (yoy)",-0.24299999999999999]
["Balance Sheet"]
["Total Cash (mrq)","13.41B"]
["Total Cash Per Share (mrq)",1.54]
["Total Debt (mrq)","115.57B"]
["Total Debt/Equity (mrq)",153.83000000000001]
["Current Ratio (mrq)",2.19]
["Book Value Per Share (mrq)",6.34]
["Cash Flow Statement"]
["Operating Cash Flow (ttm)","10.34B"]
["Levered Free Cash Flow (ttm)","28.33B"]
["Trading Information"]
["Stock Price History"]
["Beta ",0.71]
["52-Week Change 3",-0.47170000000000001]
["S&P500 52-Week Change 3",0.17899999999999999]
["52 Week High 3",25.3]
["52 Week Low 3",11.94]
["50-Day Moving Average 3",13.04]
["200-Day Moving Average 3",13.77]
["Share Statistics"]
["Avg Vol (3 month) 3","60.96M"]
["Avg Vol (10 day) 3","45.93M"]
["Shares Outstanding 5","8.69B"]
["Float ","8.68B"]
["% Held by Insiders 1",1.4E-3]
["% Held by Institutions 1",0.55500000000000005]
["Shares Short (Aug 15, 2018) 4","121.48M"]
["Short Ratio (Aug 15, 2018) 4",2.14]
["Short % of Float (Aug 15, 2018) 4",1.41E-2]
["Short % of Shares Outstanding (Aug 15, 2018) 4",1.4E-2]
["Shares Short (prior month Jul 13, 2018) 4","110.38M"]
["Dividends & Splits"]
["Forward Annual Dividend Rate 4",0.48]
["Forward Annual Dividend Yield 4",3.6999999999999998E-2]
["Trailing Annual Dividend Rate 3",0.6]
["Trailing Annual Dividend Yield 3",4.6300000000000001E-2]
["5 Year Average Dividend Yield 4",3.53]
["Payout Ratio 4","N/A"]
["Dividend Date 3",43306]
["Ex-Dividend Date 4",43266]
["Last Split Factor (new per old) 2",43160]
["Last Split Date 3",36654]
[]
["Motley Fool•13 hours ago"]
["How Safe Are General Electric and Its Dividend?"]
["The industrial powerhouse's stock price slide seems to have stopped...for now. Safe to buy?"]
[]
["Sponsored"]
[]
["EasyDigitalTV"]
["New 'Super' Antenna Picks Up Over 50 HD Channels"]
["Easy Digital TV Antenna is an indoor TV antenna that replaces your cable or satellite subscription."]
[]
["Zacks•13 hours ago"]
["Zacks Market Edge Highlights: Starbucks, General Electric, Microsoft, Nvidia and Weight Watchers"]
["Zacks Market Edge Highlights: Starbucks, General Electric, Microsoft, Nvidia and Weight Watchers"]
[]
["Market Realist•14 hours ago"]
["Why GE Stock Could Be under Pressure for the Rest of 2018"]
["For the last few days, General Electric (GE) has seen a steady decline in its stock price. On August 13, the company’s stock price fell to $11.9, which was its lowest level since July 2009. Investors’ doubt regarding General Electric’s revival plan has grown day by day."]
["InvestorPlace•yesterday"]
["The Difference Between Buy-Side Analysts And Sell-Side Analysts"]
["When the average investor thinks of an analyst, he or she usually imagines an employee of one of the big Wall Street firms. Analysts at Goldman Sachs and Morgan Stanley who issue ratings and price targets on specific stocks probably come to mind."]
[]
["Zacks•yesterday"]
["Are Insiders Buying the Popular Stocks?"]
["Insider buying, or lack of buying, can send powerful signals to investors who are paying attention."]
[]
["Sponsored"]
[]
["Windstar Cruises"]
["Costa Rica & the Panama Canal from a Small Ship"]
["By day, explore tropical islands, exotic jungles and extraordinary rainforests. By night, relax in luxury with fewer than 310 guests aboard Windstar."]
[]
["InvestorPlace•2 days ago"]
["Wednesday’s Vital Data: General Electric Company, Qualcomm and Advanced Micro Devices"]
["U.S. stock futures are trading marginally higher this morning. Wall Street bulls appear to be running low on rally fuel after sending both the Nasdaq and the S&P 500 to three consecutive record high closes. Roughly 15.9 million calls and 12.1 million puts changed hands on the session."]
[]
["Motley Fool•2 days ago"]
["How General Electric Has Changed in the Last Decade"]
["What was once a top media and financial services company has slimmed down considerably."]
["TheStreet.com•2 days ago"]
["General Electric Power Unit Faces 'Prisoner's Dilemma' as Prospects Dim"]
["\"Evidence continues to build to support our view that the problems for GE Power and its $11 billion gas power services franchise are structural,\" J.P. Morgan analyst Stephen Tusa wrote in an Aug. 27 research note following a conference call hosted by David Hetherington from McCoy Power, a data provider for utility companies. As the market share leader in installed base, which refers to installed power equipment such as wind and gas turbines and power plants, GE is \"most exposed with the most to lose,\" Tusa said, with systemic issues including growing competition and reportedly weak service levels."]
["Investopedia•2 days ago"]
["This Week Is the 7th-Inning Stretch"]
["The Baseball Almanac calls the seventh-inning stretch, \"Perhaps the most mundane, yet physically rewarding moment of every baseball game.” Over time, I’ve learned to respect this time of the stock market calendar year in a similar manner."]
[]
["Sponsored"]
[]
["Dr. Axe"]
["Are You Above 25 Years of Age?"]
["As we age, our bodies’ production of collagen slows dramatically, contributing to skin aging. Replenish this collagen to get healthy, smooth skin."]
[]
["Yahoo Finance Video•8 hours ago"]
["MARKETS: Trump touts stocks, more \"good news\""]
["From the floor of the New York Stock Exchange, Yahoo Finance's Jared Blikre joins Dion Rabouin to break down the latest market moves."]
[]
["Yahoo Finance Video•8 hours ago"]
["MARKETS: Amazon's trillion dollar question put to rest"]
["From the floor of the New York Stock Exchange, Yahoo Finance's Jared Blikre joins Stephanie Sy to break down the latest market moves."]
[]
["People Also Watch"]
["Symbol","Last Price","Change","% Change"]
["T",31.96,-0.27,-8.3999999999999995E-3]
["AT&T Inc."]
["MCD",162.80000000000001,-0.31,-1.9E-3]
["McDonald's Corporation"]
["PFE",41.5,0,0]
["Pfizer, Inc."]
["INTC",48.24,-0.51,-1.0500000000000001E-2]
["Intel Corporation"]
["AAPL",225.03,2.0499999999999998,9.1999999999999998E-3]
["Apple Inc."]
["Recommendation Rating"]
[]
[2.8]
[1]
["Strong"]
["Buy"]
[2]
["Buy"]
[3]
["Hold"]
[4]
["Under-"]
["perform"]
[5]
["Sell"]
["Analyst Price Targets (14)"]
[]
["Current 12.77"]
["Average 17.11"]
["Low 11.00"]
["High 36.00"]
["Yahoo Small Business"]
[]
["Data DisclaimerHelpSuggestions"]
["Privacy (Updated)About Our AdsTerms (Updated)"]

{"sheet":"GE Mktw Sum","index":47,"n_rows":957,"n_cols":5,"rows_kept":957,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["General Electric Co."]
["NYSE: GE"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["General Electric Co."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:59 p.m."]
[]
["GE"]
["/quotes/zigman/227468/composite"]
[]
["$"]
[]
[12.75]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 1.04m"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/227468/composite"]
[]
["Today's close"]
[]
[12.97]
[]
[12.77]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[12.75]
[]
[12.97]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[11.94]
[]
[25.3]
[]
[]
[]
["Company Description"]
[]
["General Electric Co. is a technology and financial services company that develops and manufactures products for the generation, transmission, distribution, control and utilization of electricity. Its products and services include aircraft engines, power generation, water processing, security technol..."]
[]
["General Electric Co. is a technology and financial services company that develops and manufactures products for the generation, transmission, distribution, control and utilization of electricity. Its products and services include aircraft engines, power generation, water processing, security technology, medical imaging, business and consumer financing, media content and industrial products. The company operates through eight segments: Power, Oil & Gas, Aviation, Healthcare, Transportation, Appliances & Lighting and GE Capital. The Power segment serves power generation, industrial, government and other customers worldwide with products and services related to energy production. The Oil & Gas segment supplies mission critical equipment for the global oil and gas industry, used in applications spanning the entire value chain from drilling and completion through production, liquefied natural gas and pipeline compression, pipeline inspection, and downstream processing in refineries and petrochemical plants. The Aviation segment products and services include jet engines, aerospace systems and equipment, replacement parts and repair and maintenance services for all categories of commercial aircraft; for a wide variety of military aircraft, including fighters, bombers, tankers and helicopters; for marine applications; and for executive and regional aircraft. The Healthcare segment products include diagnostic imaging systems such as magnetic resonance, computed tomography and positron emission Tomography scanners, X-ray, nuclear imaging, digital mammography and molecular imaging technologies. The Transportation segment engages in global technology and supplier to the railroad, mining, marine and drilling industries. The Appliances & Lighting segment products include major appliances and related services for products such as refrigerators, freezers, electric and gas ranges, cooktops, dishwashers, clothes washers and dryers, microwave ovens, room air conditioners, residential water systems for filtration, softening and heating, and hybrid water heaters. The GE Capital segment offers financial services and products worldwide for businesses of all sizes, services include commercial loans and leases, fleet management, financial programs, credit cards, personal loans and other financial services. The company was founded by Thomas A. Edison in 1878 and is headquartered in Boston, MA."]
[]
["Valuation"]
[]
["P/E Current"]
[]
[-17.68]
[]
["P/E Ratio (with extraordinary items)"]
[]
[-13.11]
[]
["Price to Sales Ratio"]
[]
[1.26]
[]
["Price to Book Ratio"]
[]
[2.36]
[]
["Price to Cash Flow Ratio"]
[]
[14.54]
[]
["Enterprise Value to EBITDA"]
[]
[27.94]
[]
["Enterprise Value to Sales"]
[]
[1.63]
[]
["Total Debt to Enterprise Value"]
[]
[0.51]
[]
["Efficiency"]
[]
["Revenue/Employee"]
[]
[384882]
[]
["Income Per Employee"]
[]
[-17514]
[]
["Receivables Turnover"]
[]
[2.89]
[]
["Total Asset Turnover"]
[]
[0.32]
[]
["Liquidity"]
[]
["Current Ratio"]
[]
[1.37]
[]
["Quick Ratio"]
[]
[1.0900000000000001]
[]
["Cash Ratio"]
[]
[0.56000000000000005]
[]
["Profitability"]
[]
["Gross Margin"]
[]
[29.79]
[]
["Operating Margin"]
[]
[-0.17]
[]
["Pretax Margin"]
[]
[-7.3]
[]
["Net Margin"]
[]
[-4.55]
[]
["Return on Assets"]
[]
[-1.48]
[]
["Return on Equity"]
[]
[-7.83]
[]
["Return on Total Capital"]
[]
[-2.67]
[]
["Return on Invested Capital"]
[]
[-3.08]
[]
["Capital Structure"]
[]
["Total Debt to Total Equity"]
[]
[209.46]
[]
["Total Debt to Total Capital"]
[]
[67.680000000000007]
[]
["Total Debt to Total Assets"]
[]
[35.61]
[]
["Long-Term Debt to Equity"]
[]
[172.05]
[]
["Long-Term Debt to Total Capital"]
[]
[55.6]
[]
["Officers and Executives"]
[]
["Name","Age","Officer Since","Title"]
["Mr. John L. Flannery",56,2017,"Chairman & Chief Executive Officer"]
["Mr. Daniel Janki","-",1992,"Treasurer & Senior VP-Global Operations"]
["Ms. Jamie S. Miller",48,2017,"Chief Financial Officer"]
["Mr. Victor Abate","-",2015,"Chief Technology Officer & Senior Vice President"]
["Mr. Jim Fowler","-",2015,"Chief Information Officer"]
[]
["Insider Actions"]
[]
["– Purchase – Sale 1 – Number of Transactions"]
["{\"OrganizationDocuments\":[{\"Documents\":[{\"document\":[{\"reportDateGroup\":[{\"reportDate\":\"2011-06-09\",\"tradeTypeGroup\":[{\"numTransactions\":\"5\",\"tradeType\":\"A\"}]},{\"reportDate\":\"2011-05-17\",\"tradeTypeGroup\":[{\"numTransactions\":\"3\",\"tradeType\":\"D\"},{\"numTransactions\":\"1\",\"tradeType\":\"A\"}]},{\"reportDate\":\"2011-05-16\",\"tradeTypeGroup\":[{\"numTransactions\":\"2\",\"tradeType\":\"D\"},{\"numTransactions\":\"8\",\"tradeType\":\"A\"}]},{\"reportDate\":\"2011-05-13\",\"tradeTypeGroup\":[{\"numTransactions\":\"1\",\"tradeType\":\"D\"}]},{\"reportDate\":\"2011-05-12\",\"tradeTypeGroup\":[{\"numTransactions\":\"1\",\"tradeType\":\"D\"}]},{\"reportDate\":\"2011-05-11\",\"tradeTypeGroup\":[{\"numTransactions\":\"1\",\"tradeType\":\"D\"}]},{\"reportDate\":\"2011-05-02\",\"tradeTypeGroup\":[{\"numTransactions\":\"1\",\"tradeType\":\"D\"}]},{\"reportDate\":\"2011-03-10\",\"tradeTypeGroup\":[{\"numTransactions\":\"5\",\"tradeType\":\"A\"}]},{\"reportDate\":\"2011-02-17\",\"tradeTypeGroup\":[{\"numTransactions\":\"4\",\"tradeType\":\"D\"},{\"numTransactions\":\"2\",\"tradeType\":\"A\"}]},{\"reportDate\":\"2011-02-15\",\"tradeTypeGroup\":[{\"numTransactions\":\"8\",\"tradeType\":\"A\"},{\"numTransactions\":\"1\",\"tradeType\":\"D\"}]}]}]}]}]}"]
["Date Name Shares Transaction Value"]
[43309,"Jamie S. Miller",4445,"  Derivative/Non-derivative trans. at $13.08 per share. ",58140]
[null,"Senior Vice President"]
[43309,"Jamie S. Miller",10000,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Senior Vice President"]
[43306,"John L. Flannery",4438,"  Derivative/Non-derivative trans. at $13.06 per share. ",57960]
[null,"CEO and Director"]
[43306,"Jamie S. Miller",6668,"  Derivative/Non-derivative trans. at $13.06 per share. ",87084]
[null,"Senior Vice President"]
[43306,"Alexander Dimitrief",4513,"  Derivative/Non-derivative trans. at $13.06 per share. ",58939]
[null,"Senior Vice President"]
[43306,"Raghu Krishnamoorthy",2945,"  Derivative/Non-derivative trans. at $13.06 per share. ",38461]
[null,"Senior Vice President"]
[43306,"John L. Flannery",10000,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"CEO and Director"]
[43306,"Jamie S. Miller",15000,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Senior Vice President"]
[43306,"Alexander Dimitrief",10000,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Senior Vice President"]
[43306,"Raghu Krishnamoorthy",10000,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Senior Vice President"]
[43305,"John L. Flannery",8876,"  Derivative/Non-derivative trans. at $12.99 per share. ",115299]
[null,"CEO and Director"]
[43305,"Jamie S. Miller",6668,"  Derivative/Non-derivative trans. at $12.99 per share. ",86617]
[null,"Senior Vice President"]
[43305,"Alexander Dimitrief",2303,"  Derivative/Non-derivative trans. at $12.99 per share. ",29915]
[null,"Senior Vice President"]
[43305,"John L. Flannery",20000,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"CEO and Director"]
[43305,"Jamie S. Miller",15000,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Senior Vice President"]
[43305,"Alexander Dimitrief",5000,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Senior Vice President"]
[43305,"H. Lawrence Culp",191000,"  Acquisition at $13.04 per share. ",2490640]
[null,"Director"]
[43213,"Jan R. Hauser",1230,"  Derivative/Non-derivative trans. at $14.59 per share. ",17945]
[null,"Vice President"]
[43213,"Jan R. Hauser",4000,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Vice President"]
[43143,"Raghu Krishnamoorthy",1513,"  Derivative/Non-derivative trans. at $14.63 per share. ",22135]
[null,"Senior Vice President"]
[43143,"Raghu Krishnamoorthy",5000,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Senior Vice President"]
[43129,"Alexander Dimitrief",1508,"  Acquisition at $16.28 per share. ",24550]
[null,"Senior Vice President"]
[43126,"Alexander Dimitrief",1181,"  Acquisition at $16 per share. ",18896]
[null,"Senior Vice President"]
[43098,"Elizabeth J. Comstock",9026,"  Derivative/Non-derivative trans. at $17.4 per share. ",157052]
[null,"Vice Chairman"]
[43098,"Elizabeth J. Comstock",50068,"  Derivative/Non-derivative trans. at $17.4 per share. ",871183]
[null,"Vice Chairman"]
[43098,"Elizabeth J. Comstock",8955,"  Derivative/Non-derivative trans. at $17.4 per share. ",155817]
[null,"Vice Chairman"]
[43098,"Elizabeth J. Comstock",8260,"  Derivative/Non-derivative trans. at $17.4 per share. ",143724]
[null,"Vice Chairman"]
[43098,"Elizabeth J. Comstock",16200,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Vice Chairman"]
[43098,"Elizabeth J. Comstock",90000,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Vice Chairman"]
[43098,"Elizabeth J. Comstock",16200,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Vice Chairman"]
[43098,"Elizabeth J. Comstock",15000,"  Derivative/Non-derivative trans. at $0 per share. ",0]
[null,"Vice Chairman"]
[43060,"Loews Corp. (Investment Portfolio)",125000,"  Acquisition at $17.99 per share. ",2248750]
[null,"Director"]
[43060,"Loews Corp. (Investment Portfolio)",250000,"  Acquisition at $17.99 per share. ",4497500]
[null,"Director"]
[43060,"Loews Corp. (Investment Portfolio)",250000,"  Acquisition at $17.98 per share. ",4495000]
[null,"Director"]
[43060,"Loews Corp. (Investment Portfolio)",125000,"  Acquisition at $17.98 per share. ",2247500]
[null,"Director"]
[43060,"Loews Corp. (Investment Portfolio)",300000,"  Acquisition at $17.95 per share. ",5385000]
[null,"Director"]
[43060,"Loews Corp. (Investment Portfolio)",200000,"  Acquisition at $17.94 per share. ",3588000]
[null,"Director"]
[43060,"Loews Corp. (Investment Portfolio)",500000,"  Acquisition at $17.91 per share. ",8955000]
[null,"Director"]
[43060,"Loews Corp. (Investment Portfolio)",150000,"  Acquisition at $17.85 per share. ",2677500]
[null,"Director"]
[43060,"Loews Corp. (Investment Portfolio)",300000,"  Acquisition at $17.85 per share. ",5355000]
[null,"Director"]
[43060,"Loews Corp. (Investment Portfolio)",150000,"  Acquisition at $17.84 per share. ",2676000]
[null,"Director"]
[43060,"Loews Corp. (Investment Portfolio)",150000,"  Acquisition at $17.83 per share. ",2674500]
[null,"Director"]
[43060,"Loews Corp. (Investment Portfolio)",250000,"  Acquisition at $17.83 per share. ",4457500]
[null,"Director"]
[43060,"Loews Corp. (Investment Portfolio)",250000,"  Acquisition at $17.82 per share. ",4455000]
[null,"Director"]
[43059,"Francisco D'Souza",55000,"  Acquisition at $17.94 per share. ",986700]
[null,"Director"]
["/news/latest/company/us/ge"]
[]
["MarketWatch News on GE"]
[]
["As S&P 500 rises to a record, these laggards are expected to come roaring back"]
[]
["2:31 p.m. Aug. 29, 2018"]
[]
["- Philip van Doorn"]
[]
["The 15 U.S. companies that are investing the most in tomorrowâ€™s big ideas"]
[]
["8:44 a.m. Aug. 24, 2018"]
[]
["- Rex Nutting"]
[]
["Stock-market dividend payouts are hitting records all over the world"]
[]
["10:53 a.m. Aug. 22, 2018"]
[]
["- Ryan Vlastelica"]
[]
["New accounting rule aims to solve problem highlighted by GEâ€™s multi-billion-dollar insurance loss"]
[]
["8:24 a.m. Aug. 17, 2018"]
[]
["- Francine McKenna"]
[]
["Stock market closes higher as Dow has best day in 4 months "]
[]
["4:34 p.m. Aug. 16, 2018"]
[]
["- Ryan Vlastelica"]
[]
["â€˜Bringing bad things to life,â€™ GE shares drop to levels not seen since 2009"]
[]
["4:10 p.m. Aug. 15, 2018"]
[]
["- Shawn Langlois"]
[]
["GE's stock hits 9-year low, amid a 6-session losing streak"]
[]
["12:42 p.m. Aug. 15, 2018"]
[]
["- Tomi Kilgore"]
[]
["Here are all the ways the new tariffs are going to hit your pocketbook"]
[]
["4:59 a.m. Aug. 14, 2018"]
[]
["- Stacy Rapacon"]
[]
["GE's stock drops 1%, heads toward lowest close since July 2009"]
[]
["10:12 a.m. Aug. 13, 2018"]
[]
["- Tomi Kilgore"]
[]
["GE preparing to sell power-conversion unit, for a lot less than what it paid for the assets--Bloomberg"]
[]
["12:16 p.m. Aug. 10, 2018"]
[]
["- Tomi Kilgore"]
[]
["Starwood Property to acquire GE Capital's energy finance unit for $2.56 billion "]
[]
["8:11 a.m. Aug. 8, 2018"]
[]
["- Ciara Linnane"]
[]
["The revenue-growth rate that helped fuel Teslaâ€™s rally relied on an apples-to-oranges comparison"]
[]
["7:32 a.m. Aug. 7, 2018"]
[]
["- Francine McKenna"]
[]
["From U.S. Steelâ€™s $1 billion market cap to Appleâ€™s $1 trillion: a brief history of valuation milestones"]
[]
["6:32 p.m. Aug. 3, 2018"]
[]
["- Jessica Marmor Shaw"]
[]
["Why Appleâ€™s trillion-dollar market cap is nothing to celebrate"]
[]
["4:34 p.m. Aug. 2, 2018"]
[]
["- Mark Hulbert"]
[]
["Can the bull market survive without tech-sector leadership?"]
[]
["3:05 p.m. July 31, 2018"]
[]
["- William Watts"]
[]
["GE is looking to sell digital business that was key part of ex-CEO Immeltâ€™s strategy"]
[]
["2:25 p.m. July 30, 2018"]
[]
["- Dana Cimilluca"]
[]
["What will matter more in the long run: that 4% GDP print or Cohenâ€™s bombshell?"]
[]
["4:28 a.m. July 30, 2018"]
[]
["- Tim Mullaney"]
[]
["â€˜Oh sh-t!â€™ Facebookâ€™s historic plunge, as seen through the eyes of the internet"]
[]
["3:47 p.m. July 26, 2018"]
[]
["- Shawn Langlois"]
[]
["GE's stock falls 0.8%, after dropping 4.4% on Friday in wake of Q2 results"]
[]
["9:59 a.m. July 23, 2018"]
[]
["- Tomi Kilgore"]
[]
["GE stock rocked again after CEO speaks, negating better-than-expected results "]
[]
["7:12 a.m. July 23, 2018"]
[]
["- Tomi Kilgore"]
[]
["Loading more headlines..."]
[]
["/news/nonmarketwatch/company/us/ge"]
[]
["Other News on GE"]
[]
["US Market Indexes Retreat After Reports on China Trade"]
[]
["6:03 p.m. Today6:03 p.m. Aug. 30, 2018"]
[]
["- GuruFocus.com"]
[]
["Viomi Technology Files For $150 Million U.S. IPO"]
[]
["12:56 p.m. Today12:56 p.m. Aug. 30, 2018"]
[]
["- Seeking Alpha"]
[]
["These 3 Highly Rated Industrial Stocks Are Buys Now"]
[]
["9:47 a.m. Today9:47 a.m. Aug. 30, 2018"]
[]
["- Motley Fool"]
[]
["How Safe Are General Electric and Its Dividend?"]
[]
["9:18 a.m. Today9:18 a.m. Aug. 30, 2018"]
[]
["- Motley Fool"]
[]
["Why GE Stock Could Be under Pressure for the Rest of 2018 "]
[]
["8:10 a.m. Today8:10 a.m. Aug. 30, 2018"]
[]
["- MarketRealist.com"]
[]
["The Myth About Boeing's Engine Shortage"]
[]
["7:07 a.m. Today7:07 a.m. Aug. 30, 2018"]
[]
["- Seeking Alpha"]
[]
["GE: Building A Base, Upside Potential Roughly 50%"]
[]
["7:07 p.m. Aug. 29, 2018"]
[]
["- Seeking Alpha"]
[]
["US Market Indexes Report Another Day of New Closing Highs"]
[]
["5:55 p.m. Aug. 29, 2018"]
[]
["- GuruFocus.com"]
[]
["The Difference Between Buy-Side Analysts And Sell-Side Analysts"]
[]
["3:47 p.m. Aug. 29, 2018"]
[]
["- InvestorPlace.com"]
[]
["General Electric Should Go Away"]
[]
["12:48 p.m. Aug. 29, 2018"]
[]
["- InvestorPlace.com"]
[]
["Wednesdayâ€™s Vital Data: General Electric Company, Qualcomm and Advanced Micro Devices"]
[]
["9:29 a.m. Aug. 29, 2018"]
[]
["- InvestorPlace.com"]
[]
["General Electric: A Fast-Paced Action Movie Without A Clear Plot (Yet)"]
[]
["8:15 a.m. Aug. 29, 2018"]
[]
["- Seeking Alpha"]
[]
["How General Electric Has Changed in the Last Decade"]
[]
["7:17 a.m. Aug. 29, 2018"]
[]
["- Motley Fool"]
[]
["This Week Is the 7th-Inning Stretch"]
[]
["1:56 p.m. Aug. 28, 2018"]
[]
["- Investopedia.com"]
[]
["Alliance MMA To Merge With SCWorx And Change Business"]
[]
["12:48 p.m. Aug. 28, 2018"]
[]
["- Seeking Alpha"]
[]
["The GE Segment No One Is Talking About"]
[]
["6:03 a.m. Aug. 28, 2018"]
[]
["- Motley Fool"]
[]
["General Electric (GE) Receives a Sell from J.P. Morgan"]
[]
["7:43 p.m. Aug. 27, 2018"]
[]
["- SmarterAnalyst"]
[]
["Here Are the Best Ways to Buy the Dow Jones Index"]
[]
["4:46 p.m. Aug. 27, 2018"]
[]
["- InvestorPlace.com"]
[]
["Ariel Investments' Charlie Bobrinskoy Gives Interview Answers"]
[]
["2:47 p.m. Aug. 27, 2018"]
[]
["- GuruFocus.com"]
[]
["BDO Wealth Advisors, LLC Buys Square Inc, Microsoft Corp, General Electric Co, Sells SPDR ..."]
[]
["1:38 p.m. Aug. 27, 2018"]
[]
["- GuruFocus.com"]
[]
["Loading more headlines..."]
[]
["At a Glance"]
[]
["General Electric Co."]
[]
["41 Farnsworth Street"]
[]
["Boston, Massachusetts 02210"]
[]
["Phone"]
[]
["-"]
[]
["Industry"]
[]
["Diversified Holding Companies"]
[]
["Sector"]
[]
["Business/Consumer Services"]
[]
["Fiscal Year-end"]
[]
[43435]
[]
["View SEC Filings"]
[]
["Revenue"]
[]
["$120.47B"]
[]
["Net Income"]
[]
["$-5.48B"]
[]
["2017 Sales Growth"]
[]
[5.0000000000000001E-3]
[]
["Employees"]
[]
[313000]
[]
["Annual Report for GE"]
[]
["/news/pressrelease/company/us/ge"]
[]
["Press Releases on GE"]
[]
["Lantheus Holdings Appoints Etienne Montagut as Senior Vice President of Corporate Development"]
[]
["5:40 p.m. Today5:40 p.m. Aug. 30, 2018"]
[]
["- BusinessWire - BZX"]
[]
["Air Transport MRO Market 2018 Upstream and Downstream Analysis, Cost Structure Analysis Research Report 2025"]
[]
["1:24 p.m. Today1:24 p.m. Aug. 30, 2018"]
[]
["- Heraldkeeper"]
[]
["Textile Waste Management Market 2018 Global Analysis, Opportunities And Forecast To 2023"]
[]
["11:52 a.m. Today11:52 a.m. Aug. 30, 2018"]
[]
["- Heraldkeeper"]
[]
["Top 20 Wind Power Companies Report 2018"]
[]
["11:22 a.m. Today11:22 a.m. Aug. 30, 2018"]
[]
["- PR Newswire - PRF"]
[]
["Research Report Explores The Smart Grid Sensors Market Will Be Valued At US$ 1,447.3 Mn By 2025"]
[]
["10:51 a.m. Today10:51 a.m. Aug. 30, 2018"]
[]
["- Heraldkeeper"]
[]
["Medical Image Analysis Software Market $ 4544.79 million by 2023 with a CAGR of 9.9% including key players Toshiba Medical Systems Corporation, Siemens Healthcare"]
[]
["3:29 a.m. Today3:29 a.m. Aug. 30, 2018"]
[]
["- Heraldkeeper"]
[]
["Turkmenistan completing building steam-and-gas power plant"]
[]
["3:25 a.m. Today3:25 a.m. Aug. 30, 2018"]
[]
["- TREND News Agency"]
[]
["Automotive Sensors Market is Expected to Get US$ 34 Billion By 2022"]
[]
["10:06 a.m. Aug. 29, 2018"]
[]
["- Heraldkeeper"]
[]
["Thinking about buying stock in Advanced Micro Devices, Amazon.com, General Electric, Micron or Snap Inc.?"]
[]
["9:31 a.m. Aug. 29, 2018"]
[]
["- PR Newswire - PRF"]
[]
["NCR Announces New Chief Financial Officer"]
[]
["8:00 a.m. Aug. 29, 2018"]
[]
["- BusinessWire - BZX"]
[]
["Human Machine Interface (HMI) Solutions Market By Services,Assets Type,Solutions,End-Users,Applications,Regions Forecasts to 2025"]
[]
["6:52 a.m. Aug. 29, 2018"]
[]
["- Heraldkeeper"]
[]
["United States : General Electric Company Recommends Shareholders Reject Mini-Tender Offer by Ponos Industries LLC"]
[]
["6:30 p.m. Aug. 28, 2018"]
[]
["- Euclid Tenders Info"]
[]
["Medical Image Analysis Software Market Key Manufactures and Opportunity Analysis By 2021"]
[]
["10:14 a.m. Aug. 28, 2018"]
[]
["- Heraldkeeper"]
[]
["Home Healthcare Market By Product Analysis is Expected to Get US$ 349 Billion By 2020"]
[]
["9:54 a.m. Aug. 28, 2018"]
[]
["- Heraldkeeper"]
[]
["Home Healthcare Market is Expected to Get US$ 300 Billion By 2022"]
[]
["9:43 a.m. Aug. 28, 2018"]
[]
["- Heraldkeeper"]
[]
["Home Healthcare Market â€“ By Type Analysis is Expected to Get US$ 6.5 Billion By 2022"]
[]
["9:43 a.m. Aug. 28, 2018"]
[]
["- Heraldkeeper"]
[]
["Radiopharmaceutical Market 2018 â€“ Current and Future Plans"]
[]
["6:44 a.m. Aug. 28, 2018"]
[]
["- MarketersMedia"]
[]
["Aviation Test Equipment Market to Encounter Countless Growth Opportunities with Teradyne, Rolls Royce, 3M, Rockwell Collins, Lockheed Martin, Boeing, Airbus and Honeywell"]
[]
["6:43 a.m. Aug. 28, 2018"]
[]
["- Heraldkeeper"]
[]
["Connected Homes Market to Reach a Valuation Higher than US$ 138 Bn by 2026"]
[]
["4:09 a.m. Aug. 28, 2018"]
[]
["- Heraldkeeper"]
[]
["Smart Home Solution Market is expected to grow at a CAGR of 20.4% by 2025"]
[]
["3:59 a.m. Aug. 28, 2018"]
[]
["- Heraldkeeper"]
[]
["Loading more headlines..."]
[]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:11 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:11p"]
[]
["NBC tried to derail Ronan Farrow's investigation into Harvey Weinstein: report"]
[]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"GE Mkwt Basic","index":48,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]

{"sheet":"GE Yahoo Gr","index":49,"n_rows":242,"n_cols":5,"rows_kept":242,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Mail"]
["Tumblr"]
["News"]
["Sports"]
["Finance"]
["Entertainment"]
["Lifestyle"]
["Answers"]
["Groups"]
["Mobile"]
["More"]
["Yahoo"]
["Search"]
[]
[]
["Now you can search stock related news and private companies such as Airbnb."]
[]
["No matching results for ''"]
["Tip: Try a valid symbol or a specific company name for relevant results"]
["Give feedback on the new search experience"]
[]
[]
[]
[]
[]
["Finance Home"]
["Watchlists"]
["My Portfolio"]
["My Screeners"]
["Markets"]
["Industries"]
["Personal Finance"]
["Technology"]
["Originals"]
["Events"]
[]
[]
["Some parts of this page is not supported on your current browser version. Please upgrade the browser to the latest."]
["x"]
[]
["U.S. Markets closed"]
["S&P 500"]
[2901.13]
["-12.91(-0.44%)"]
["Dow 30"]
[25986.92]
["-137.65(-0.53%)"]
["Nasdaq"]
[8088.36]
["-21.32(-0.26%)"]
["Russell 2000"]
[1732.35]
["-2.40(-0.14%)"]
["Crude Oil"]
[70.239999999999995]
["-0.01(-0.01%)"]
["Gold"]
[1208.0999999999999]
["+3.10(+0.26%)"]
["Silver"]
[14.62]
["+0.03(+0.21%)"]
["EUR/USD"]
[1.17]
["+0.00(+0.02%)"]
["Coming Soon!"]
["Yahoo Finance's All Markets Summit is on September 20! Get your tickets now."]
["Experts discuss the challenges facing the world"]
[]
["General Electric Company (GE)"]
["NYSE - NYSE Delayed Price. Currency in USD"]
[]
["Add to watchlist"]
[]
[]
[]
["12.77-0.20 (-1.54%)"]
["At close: 4:00PM EDT"]
["12.74 -0.03 (-0.23%)"]
["After hours: 6:50PM EDT"]
["Summary"]
["Statistics"]
["Profile"]
["Financials"]
["Options"]
["Holders"]
["Historical Data"]
["Analysis"]
["Sustainability"]
["Stock chart is not supported by your current browser"]
["Previous Close",12.97]
["Open",12.87]
["Bid","12.75 x 1000"]
["Ask","12.77 x 2900"]
["Day's Range","12.75 - 12.97"]
["52 Week Range","11.94 - 25.30"]
["Volume",44667544]
["Avg. Volume",60956860]
["Market Cap","110.985B"]
["Beta",0.71]
["PE Ratio (TTM)","N/A"]
["EPS (TTM)","N/A"]
["Earnings Date","N/A"]
["Forward Dividend & Yield","0.48 (3.70%)"]
["Ex-Dividend Date",43266]
["1y Target Est",17.11]
["Trade prices are not sourced from all markets"]
["Currency in USD"]
["Earnings Estimate","Current Qtr. (Sep 2018)","Next Qtr. (Dec 2018)","Current Year (2018)","Next Year (2019)"]
["No. of Analysts",12,12,15,13]
["Avg. Estimate",0.22,0.37,0.95,1.02]
["Low Estimate",0.2,0.27,0.82,0.8]
["High Estimate",0.24,0.43,1,1.1499999999999999]
["Year Ago EPS",0.28999999999999998,0.27,1.05,0.95]
["Revenue Estimate","Current Qtr. (Sep 2018)","Next Qtr. (Dec 2018)","Current Year (2018)","Next Year (2019)"]
["No. of Analysts",10,10,10,11]
["Avg. Estimate","30.26B","33.43B","122.61B","123.69B"]
["Low Estimate","29.11B","31.2B","120.54B","117.51B"]
["High Estimate","31.77B","35.71B","126.13B","129.93B"]
["Year Ago Sales","33.47B","31.4B","122.09B","122.61B"]
["Sales Growth (year/est)",-9.6000000000000002E-2,6.5000000000000002E-2,4.0000000000000001E-3,8.9999999999999993E-3]
["Earnings History",43007,43099,43189,43280]
["EPS Est.",0.49,0.28999999999999998,0.11,0.18]
["EPS Actual",0.28999999999999998,0.27,0.16,0.19]
["Difference",-0.2,-0.02,0.05,0.01]
["Surprise %",-0.40799999999999997,-6.9000000000000006E-2,0.45500000000000002,5.6000000000000001E-2]
["EPS Trend","Current Qtr. (Sep 2018)","Next Qtr. (Dec 2018)","Current Year (2018)","Next Year (2019)"]
["Current Estimate",0.22,0.37,0.95,1.02]
["7 Days Ago",0.22,0.37,0.95,1.02]
["30 Days Ago",0.22,0.36,0.95,1.04]
["60 Days Ago",0.26,0.34,0.94,1.04]
["90 Days Ago",0.25,0.34,0.94,1.05]
["EPS Revisions","Current Qtr. (Sep 2018)","Next Qtr. (Dec 2018)","Current Year (2018)","Next Year (2019)"]
["Up Last 7 Days","N/A","N/A","N/A","N/A"]
["Up Last 30 Days",1,1,1,1]
["Down Last 7 Days","N/A","N/A","N/A","N/A"]
["Down Last 30 Days","N/A","N/A","N/A","N/A"]
["Growth Estimates","GE","Industry","Sector","S&P 500"]
["Current Qtr.",-0.24099999999999999,"N/A","N/A",0.47]
["Next Qtr.",0.37,"N/A","N/A",0.46]
["Current Year",-9.5000000000000001E-2,"N/A","N/A",0.22]
["Next Year",7.3999999999999996E-2,"N/A","N/A",0.1]
["Next 5 Years (per annum)",6.1699999999999998E-2,"N/A","N/A",0.11]
["Past 5 Years (per annum)",-0.1216,"N/A","N/A","N/A"]
[]
["Motley Fool•13 hours ago"]
["How Safe Are General Electric and Its Dividend?"]
["The industrial powerhouse's stock price slide seems to have stopped...for now. Safe to buy?"]
[]
["Sponsored"]
[]
["NextAdvisor"]
["New: Earn a $500 Bonus with this card, plus..."]
["Unlimited 4% cash back on dining and entertainment."]
[]
["Zacks•13 hours ago"]
["Zacks Market Edge Highlights: Starbucks, General Electric, Microsoft, Nvidia and Weight Watchers"]
["Zacks Market Edge Highlights: Starbucks, General Electric, Microsoft, Nvidia and Weight Watchers"]
[]
["Market Realist•14 hours ago"]
["Why GE Stock Could Be under Pressure for the Rest of 2018"]
["For the last few days, General Electric (GE) has seen a steady decline in its stock price. On August 13, the company’s stock price fell to $11.9, which was its lowest level since July 2009. Investors’ doubt regarding General Electric’s revival plan has grown day by day."]
["InvestorPlace•yesterday"]
["The Difference Between Buy-Side Analysts And Sell-Side Analysts"]
["When the average investor thinks of an analyst, he or she usually imagines an employee of one of the big Wall Street firms. Analysts at Goldman Sachs and Morgan Stanley who issue ratings and price targets on specific stocks probably come to mind."]
[]
["Zacks•yesterday"]
["Are Insiders Buying the Popular Stocks?"]
["Insider buying, or lack of buying, can send powerful signals to investors who are paying attention."]
[]
["Sponsored"]
[]
["Motley Fool"]
["A Mini Berkshire to Buy"]
["Motley Fool has issued a rare “Triple Buy” alert on this 1 stock that has Foolish investors comparing it to the world’s most famous investing group."]
[]
["InvestorPlace•2 days ago"]
["Wednesday’s Vital Data: General Electric Company, Qualcomm and Advanced Micro Devices"]
["U.S. stock futures are trading marginally higher this morning. Wall Street bulls appear to be running low on rally fuel after sending both the Nasdaq and the S&P 500 to three consecutive record high closes. Roughly 15.9 million calls and 12.1 million puts changed hands on the session."]
[]
["Motley Fool•2 days ago"]
["How General Electric Has Changed in the Last Decade"]
["What was once a top media and financial services company has slimmed down considerably."]
["TheStreet.com•2 days ago"]
["General Electric Power Unit Faces 'Prisoner's Dilemma' as Prospects Dim"]
["\"Evidence continues to build to support our view that the problems for GE Power and its $11 billion gas power services franchise are structural,\" J.P. Morgan analyst Stephen Tusa wrote in an Aug. 27 research note following a conference call hosted by David Hetherington from McCoy Power, a data provider for utility companies. As the market share leader in installed base, which refers to installed power equipment such as wind and gas turbines and power plants, GE is \"most exposed with the most to lose,\" Tusa said, with systemic issues including growing competition and reportedly weak service levels."]
["Investopedia•2 days ago"]
["This Week Is the 7th-Inning Stretch"]
["The Baseball Almanac calls the seventh-inning stretch, \"Perhaps the most mundane, yet physically rewarding moment of every baseball game.” Over time, I’ve learned to respect this time of the stock market calendar year in a similar manner."]
[]
["Sponsored"]
[]
["NextAdvisor"]
["Outrageous Card Offering 0% APR Until Nearly 2020"]
["This jaw-dropping card offers a super-long 0% APR and 5% cash back rewards that are doubled after your first year. Great credit not required."]
[]
["Yahoo Finance Video•8 hours ago"]
["MARKETS: Trump touts stocks, more \"good news\""]
["From the floor of the New York Stock Exchange, Yahoo Finance's Jared Blikre joins Dion Rabouin to break down the latest market moves."]
[]
["Yahoo Finance Video•8 hours ago"]
["MARKETS: Amazon's trillion dollar question put to rest"]
["From the floor of the New York Stock Exchange, Yahoo Finance's Jared Blikre joins Stephanie Sy to break down the latest market moves."]
[]
["People Also Watch"]
["Symbol","Last Price","Change","% Change"]
["T",31.96,-0.27,-8.3999999999999995E-3]
["AT&T Inc."]
["MCD",162.80000000000001,-0.31,-1.9E-3]
["McDonald's Corporation"]
["PFE",41.5,0,0]
["Pfizer, Inc."]
["INTC",48.24,-0.51,-1.0500000000000001E-2]
["Intel Corporation"]
["AAPL",225.03,2.0499999999999998,9.1999999999999998E-3]
["Apple Inc."]
["Recommendation Rating"]
[]
[2.8]
[1]
["Strong"]
["Buy"]
[2]
["Buy"]
[3]
["Hold"]
[4]
["Under-"]
["perform"]
[5]
["Sell"]
["Analyst Price Targets (14)"]
[]
["Current 12.77"]
["Average 17.11"]
["Low 11.00"]
["High 36.00"]
["Yahoo Small Business"]
[]
["Data DisclaimerHelpSuggestions"]
["Privacy (Updated)About Our AdsTerms (Updated)"]

{"sheet":"GE Mktwth Gr","index":50,"n_rows":381,"n_cols":5,"rows_kept":381,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["General Electric Co."]
["NYSE: GE"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["General Electric Co."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:59 p.m."]
[]
["GE"]
["/quotes/zigman/227468/composite"]
[]
["$"]
[]
[12.75]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 1.04m"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/227468/composite"]
[]
["Today's close"]
[]
[12.97]
[]
[12.77]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[12.75]
[]
[12.97]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[11.94]
[]
[25.3]
[]
[]
["Snapshot"]
["Average Recommendation:","Hold","Average Target Price:",15.94]
["Number of Ratings:",19,"Current Quarters Estimate:",0.22]
["FY Report Date:",43435,"Current Year's Estimate:",0.95]
["Last Quarter's Earnings:",0.19,"Median PE on CY Estimate:",13.45]
["Year Ago Earnings:",1.06,"Next Fiscal Year Estimate:",1.02]
[null,null,"Median PE on Next FY Estimate:",12.52]
["Earnings Per Share"]
[null,"This Quarter","Next Quarter","This Fiscal","Next Fiscal"]
["# of Estimates",13,13,16,17]
["Mean Estimate",0.22,0.36,0.95,1.02]
["High Estimates",0.24,0.43,1,1.25]
["Low Estimates",0.2,0.27,0.82,0.8]
["Coefficient Variance",5.85,11.56,4.57,10.48]
["Analysts Recommendations"]
[null,"current","1 Month Ago","3 Months Ago"]
["BUY",5,4,5]
["OVERWEIGHT",0,0,0]
["HOLD",13,14,11]
["UNDERWEIGHT",0,0,0]
["SELL",1,1,2]
["MEAN","Hold","Hold","Hold"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Mean Recomendation Conversion Table"]
["1.00 thru 1.24 = Buy"]
["1.25 thru 1.74 = Overweight"]
["1.75 thru 2.24 = Hold"]
["2.25 thru 2.74 = Underweight"]
["2.75 thru 3.00 = Sell"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
[]
["Earnings Summaries"]
[]
["What Analysts Recommend for Hologic ahead of Third-Quarter Results"]
[]
["8:05 a.m. July 31, 2018"]
[]
["- MarketRealist.com"]
[]
["Global Services: Boeingâ€™s Fastest-Growing Segment in Q2 2018"]
[]
["11:36 a.m. July 30, 2018"]
[]
["- MarketRealist.com"]
[]
["3M Beat Q2 Earnings Estimates, but Downgraded Full-Year Outlook"]
[]
["12:16 p.m. July 26, 2018"]
[]
["- MarketRealist.com"]
[]
["Analyst Recommendations"]
[]
["Why Wall Street Is Long on Berkshire Hathaway"]
[]
["3:17 p.m. July 23, 2018"]
[]
["- MarketRealist.com"]
[]
["Wall Street Continues to Love Berkshire Hathaway amid Volatility"]
[]
["8:54 a.m. June 11, 2018"]
[]
["- MarketRealist.com"]
[]
["Why Wall Street Has Positive Views on Berkshire Hathaway in 2Q18"]
[]
["3:49 p.m. May 9, 2018"]
[]
["- MarketRealist.com"]
[]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:12 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:11p"]
[]
["NBC tried to derail Ronan Farrow's investigation into Harvey Weinstein: report"]
[]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"GE Income Qtr","index":51,"n_rows":366,"n_cols":7,"rows_kept":366,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["General Electric Co."]
["NYSE: GE"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["General Electric Co."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:59 p.m."]
[]
["GE"]
["/quotes/zigman/227468/composite"]
[]
["$"]
[]
[12.75]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 1.04m"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/227468/composite"]
[]
["Today's close"]
[]
[12.97]
[]
[12.77]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[12.75]
[]
[12.97]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[11.94]
[]
[25.3]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Quarterly Financials for General Electric Co."]
["View Ratios"]
["All values USD millions.",42916,43008,43100,43190,43281,"5-qtr trend"]
["Sales/Revenue","29.19B","31.22B","32.39B","28.66B","30.1B"]
["Sales Growth","-",6.9800000000000001E-2,3.73E-2,-0.11509999999999999,5.04E-2]
["Cost of Goods Sold (COGS) incl. D&A","21.39B","23.29B","25.69B","21.23B","22.22B"]
["COGS excluding D&A","19.86B","21.38B","23.47B","19.31B","20.27B"]
["Depreciation & Amortization Expense","1.53B","1.92B","2.22B","1.91B","1.95B"]
["Depreciation","-","-","-","-","-"]
["Amortization of Intangibles","-","-","-","-","-"]
["COGS Growth","-",8.8900000000000007E-2,0.1028,-0.17369999999999999,4.7E-2]
["Gross Income","7.79B","7.93B","6.7B","7.43B","7.88B"]
["Gross Income Growth","-",1.7500000000000002E-2,-0.15490000000000001,0.1096,0.06]
["Gross Profit Margin","-","-","-","-",0.26179999999999998,"NA"]
[null,42916,43008,43100,43190,43281,"5-qtr trend"]
["SG&A Expense","3.99B","4.16B","4.63B","4.55B","4.63B"]
["Research & Development","-","-","-","-","-"]
["Other SG&A","3.99B","4.16B","4.63B","4.55B","4.63B"]
["SGA Growth","-",4.2099999999999999E-2,0.11459999999999999,-1.84E-2,1.8700000000000001E-2]
["Other Operating Expense","790M","925M","12.36B","751M","737M"]
["Unusual Expense","700M","2.4B","-","646M","750M"]
["EBIT after Unusual Expense","(700M)","(2.4B)","-","(646M)","(750M)"]
["Non Operating Income/Expense","349M","2.24B","(987M)","205M","864M"]
["Non-Operating Interest Income","-","-","-","-","-"]
["Equity in Affiliates (Pretax)","-","-","-","-","-"]
["Interest Expense","1.15B","1.22B","1.32B","1.29B","1.3B"]
["Interest Expense Growth","-",6.0100000000000001E-2,8.6999999999999994E-2,-2.9499999999999998E-2,7.7999999999999996E-3]
["Gross Interest Expense","1.16B","1.23B","1.34B","1.29B","1.3B"]
["Interest Capitalized","-","-","-","-","-"]
["Pretax Income","1.52B","1.47B","(12.6B)","413M","1.33B"]
["Pretax Income Growth","-",-3.2300000000000002E-2,-9.5968999999999998,1.0327999999999999,2.2227999999999999]
["Pretax Margin","-","-","-","-",4.4200000000000003E-2,"NA"]
["Income Tax","15M","(334M)","(2.74B)","(27M)","542M"]
["Income Tax - Current Domestic","-","-","-","-","-"]
["Income Tax - Current Foreign","-","-","-","-","-"]
["Income Tax - Deferred Domestic","-","-","-","-","-"]
["Income Tax - Deferred Foreign","-","-","-","-","-"]
["Income Tax Credits","-","-","-","-","-"]
["Equity in Affiliates","-","-","-","-","-"]
["Other After Tax Income (Expense)","-","-","-","-","-"]
["Consolidated Net Income","1.49B","1.79B","(9.86B)","438M","789M"]
["Minority Interest Expense","(21M)","(141M)","(39M)","34M","(132M)"]
["Net Income","1.51B","1.94B","(9.82B)","404M","921M"]
["Net Income Growth","-",0.27810000000000001,-6.077,1.0410999999999999,1.2797000000000001]
["Net Margin Growth","-","-","-","-",3.0599999999999999E-2,"NA"]
["Extraordinaries & Discontinued Operations","(153M)","(105M)","182M","(1.56B)","(121M)"]
["Extra Items & Gain/Loss Sale Of Assets","4M","14M","214M","3M","-"]
["Cumulative Effect - Accounting Chg","-","-","-","-","-"]
["Discontinued Operations","(157M)","(119M)","(32M)","(1.56B)","(121M)"]
["Net Income After Extraordinaries","1.36B","1.83B","(9.64B)","(1.15B)","800M"]
["Preferred Dividends","182M","36M","184M","37M","185M"]
["Net Income Available to Common","1.18B","1.78B","(10.04B)","(1.19B)","615M"]
["EPS (Basic)",0.14000000000000001,0.21,-1.1599999999999999,-0.14000000000000001,7.0000000000000007E-2]
["EPS (Basic) Growth","-",0.51590000000000003,-6.6338999999999997,0.88139999999999996,1.5157]
["Basic Shares Outstanding","8.67B","8.67B","8.68B","8.68B","8.69B"]
["EPS (Diluted)",0.13,0.2,-1.1599999999999999,-0.14000000000000001,7.0000000000000007E-2]
["EPS (Diluted) Growth","-",0.51980000000000004,-6.6780999999999997,0.88139999999999996,1.5142]
["Diluted Shares Outstanding","8.76B","8.73B","8.68B","8.68B","8.7B"]
["EBITDA","4.55B","4.77B","(8.07B)","4.05B","4.47B"]
["EBITDA Growth","-",4.8399999999999999E-2,-2.6934999999999998,1.5017,0.10249999999999999]
["EBITDA Margin","-","-","-","-",0.14829999999999999,"NA"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:12 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:11p"]
[]
["NBC tried to derail Ronan Farrow's investigation into Harvey Weinstein: report"]
[]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"GE Balance Qtr","index":52,"n_rows":394,"n_cols":7,"rows_kept":394,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["General Electric Co."]
["NYSE: GE"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["General Electric Co."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:59 p.m."]
[]
["GE"]
["/quotes/zigman/227468/composite"]
[]
["$"]
[]
[12.75]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 1.04m"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/227468/composite"]
[]
["Today's close"]
[]
[12.97]
[]
[12.77]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[12.75]
[]
[12.97]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[11.94]
[]
[25.3]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Quarterly Financials for General Electric Co."]
["View Ratios"]
["Assets"]
["All values USD millions.",42916,43008,43100,43190,43281,"5-qtr trend"]
["Cash & Short Term Investments","44.05B","39.85B","43.3B","32.13B","27.67B"]
["Cash Only","44.05B","39.85B","43.3B","32.13B","27.67B"]
["Short-Term Investments","-","-","-","-","-"]
["Cash & Short Term Investments Growth","-",-9.5200000000000007E-2,8.6400000000000005E-2,-0.25800000000000001,-0.13869999999999999]
["Cash & ST Investments / Total Assets",0.1239,0.10539999999999999,0.11459999999999999,8.9700000000000002E-2,8.0699999999999994E-2]
["Total Accounts Receivable","39.75B","43.36B","41.08B","39.5B","35.69B"]
["Accounts Receivables, Net","-","-","-","-","-"]
["Accounts Receivables, Gross","960M","1.02B","1.07B","1.01B","918M"]
["Bad Debt/Doubtful Accounts","(960M)","(1.02B)","(1.07B)","(1.01B)","(918M)"]
["Other Receivables","6.16B","6.11B","6.3B","6.8B","6.51B"]
["Accounts Receivable Growth","-",9.0800000000000006E-2,-5.2699999999999997E-2,-3.8399999999999997E-2,-9.6500000000000002E-2]
["Accounts Receivable Turnover",0.73,0.72,0.79,0.73,0.84]
["Inventories","22.84B","25.85B","21.92B","20.57B","20.47B"]
["Finished Goods","-","-","-","-","-"]
["Work in Progress","-","-","-","-","-"]
["Raw Materials","-","-","-","-","-"]
["Progress Payments & Other","-","-","-","-","-"]
["Other Current Assets","-","-","-","-","-"]
["Miscellaneous Current Assets","-","-","-","-","-"]
["Total Current Assets","106.64B","109.06B","106.3B","92.2B","83.83B"]
[null,42916,43008,43100,43190,43281,"5-qtr trend"]
["Net Property, Plant & Equipment","50.17B","54.1B","53.87B","53.65B","50.87B"]
["Property, Plant & Equipment - Gross","86.32B","91.42B","89.61B","90.21B","87.22B"]
["Buildings","-","-","-","-","-"]
["Land & Improvements","-","-","-","-","-"]
["Computer Software and Equipment","-","-","-","-","-"]
["Other Property, Plant & Equipment","-","-","-","-","-"]
["Accumulated Depreciation","36.15B","37.32B","35.73B","36.56B","36.35B"]
["Total Investments and Advances","39.97B","38.7B","38.7B","37.16B","36.61B"]
["Other Long-Term Investments","39.97B","38.7B","38.7B","37.16B","36.61B"]
["Long-Term Note Receivable","-","-","-","-","-"]
["Intangible Assets","89.26B","108.5B","104.24B","106.13B","102.19B"]
["Net Goodwill","72.34B","87.07B","83.97B","85.47B","82.46B"]
["Net Other Intangibles","16.93B","21.44B","20.27B","20.66B","19.73B"]
["Other Assets","39.26B","36.74B","39.77B","43.1B","44.3B"]
["Tangible Other Assets","-","-","-","-","-"]
["Total Assets","355.47B","378.04B","377.95B","358.11B","342.77B"]
["Assets - Total - Growth","-",6.3500000000000001E-2,-2.0000000000000001E-4,-5.2499999999999998E-2,-4.2799999999999998E-2]
[]
["Liabilities & Shareholders' Equity"]
[]
[null,42916,43008,43100,43190,43281,"5-qtr trend"]
["ST Debt & Current Portion LT Debt","30.04B","28.13B","24.04B","19.37B","14.42B"]
["Short Term Debt","30.04B","28.13B","24.04B","19.37B","14.42B"]
["Current Portion of Long Term Debt","-","-","-","-","-"]
["Accounts Payable","13.28B","14.91B","15.15B","15.06B","15.03B"]
["Accounts Payable Growth","-",0.12230000000000001,1.6500000000000001E-2,-6.1000000000000004E-3,-2.3E-3]
["Income Tax Payable","-","-","-","-","-"]
["Other Current Liabilities","36.01B","36.48B","38.21B","39.1B","36.92B"]
["Dividends Payable","-","-","-","-","-"]
["Accrued Payroll","-","-","-","-","-"]
["Miscellaneous Current Liabilities","33.92B","34.39B","37.16B","38.04B","35.87B"]
["Total Current Liabilities","79.33B","79.52B","77.4B","73.53B","66.37B"]
["Long-Term Debt","104.36B","108.27B","110.56B","106.47B","101.15B"]
["Long-Term Debt excl. Capitalized Leases","104.36B","108.27B","110.56B","106.47B","101.15B"]
["Non-Convertible Debt","-","-","-","-","-"]
["Convertible Debt","-","-","-","-","-"]
["Capitalized Lease Obligations","-","-","-","-","-"]
["Provision for Risks & Charges","69.09B","69.02B","79.77B","78.02B","75.93B"]
["Deferred Taxes","(1.24B)","(1.13B)","(6.21B)","(11.48B)","(10.89B)"]
["Deferred Taxes - Credit","-","-","-","-","-"]
["Deferred Taxes - Debit","1.24B","1.13B","6.21B","11.48B","10.89B"]
["Other Liabilities","23.71B","23.74B","24.84B","23.35B","24.19B"]
["Other Liabilities (excl. Deferred Income)","23.71B","23.74B","24.84B","23.35B","24.19B"]
["Deferred Income","-","-","-","-","-"]
["Total Liabilities","276.5B","280.54B","292.56B","281.37B","267.64B"]
["Non-Equity Reserves","-","-","-","-","-"]
["Total Liabilities / Total Assets",0.77780000000000005,0.74209999999999998,0.77410000000000001,0.78569999999999995,0.78080000000000005]
["Preferred Stock (Carrying Value)","6M","6M","6M","6M","6M"]
["Redeemable Preferred Stock","-","-","-","-","-"]
["Non-Redeemable Preferred Stock","6M","6M","6M","6M","6M"]
["Common Equity (Total)","74.14B","76.1B","64.26B","55.96B","55.06B"]
["Common Stock Par/Carry Value","702M","702M","702M","702M","702M"]
["Retained Earnings","137.04B","136.7B","125.68B","115.48B","114.91B"]
["ESOP Debt Guarantee","-","-","-","-","-"]
["Cumulative Translation Adjustment/Unrealized For. Exch. Gain","(5.48B)","(5.09B)","(4.65B)","(3.99B)","(5.45B)"]
["Unrealized Gain/Loss Marketable Securities","866M","887M","(102M)","(4M)","21M"]
["Revaluation Reserves","-","-","-","-","-"]
["Treasury Stock","(85.62B)","(85.2B)","(84.9B)","(84.7B)","(84.47B)"]
["Common Equity / Total Assets",0.20860000000000001,0.20130000000000001,0.17,0.15629999999999999,0.16059999999999999]
["Total Shareholders' Equity","74.15B","76.11B","64.26B","55.97B","55.07B"]
["Total Shareholders' Equity / Total Assets",0.20860000000000001,0.20130000000000001,0.17,0.15629999999999999,0.16070000000000001]
["Accumulated Minority Interest","4.83B","21.39B","21.12B","20.78B","20.06B"]
["Total Equity","78.98B","97.49B","85.39B","76.74B","75.13B"]
["Liabilities & Shareholders' Equity","355.47B","378.04B","377.95B","358.11B","342.77B"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:12 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:11p"]
[]
["NBC tried to derail Ronan Farrow's investigation into Harvey Weinstein: report"]
[]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"GE Cash Qtr","index":53,"n_rows":375,"n_cols":7,"rows_kept":375,"cut":false,"hidden":false,"merged":[]}
["Go to Menu Sheet"]
["Investor Alert "]
[]
["Tokyo Markets Close in: "]
[]
["Currencies Europe Markets London Markets"]
[]
["Home"]
["News Viewer"]
["Markets"]
["Investing"]
["Personal Finance"]
["Retirement"]
["Economy"]
["Real Estate"]
["Entertainment"]
["Watchlist"]
["Alerts"]
["Games"]
[]
[]
["SEARCH"]
["Stocks"]
["Funds"]
["ETFs"]
["Options"]
["Bonds"]
["Commodities"]
["Currencies"]
["Crypto"]
["Futures"]
["FA Center"]
["Tools"]
["Getting Started"]
["Premium Newsletters"]
["General Electric Co."]
["NYSE: GE"]
[]
["GO"]
[]
["Set Alerts"]
[]
["Market Index"]
[]
["Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders "]
["/marketstate/country/us"]
["General Electric Co."]
[]
["After Hours"]
[]
[" --Quotes are delayed by 20 min"]
[]
["Aug 30, 2018, 7:59 p.m."]
[]
["GE"]
["/quotes/zigman/227468/composite"]
[]
["$"]
[]
[12.75]
[]
["Change"]
[]
[0]
[]
["Volume"]
[]
["Volume 1.04m"]
[]
["Quotes are delayed by 20 min"]
[]
["/quotes/zigman/227468/composite"]
[]
["Today's close"]
[]
[12.97]
[]
[12.77]
[]
["Change"]
[]
[0]
[]
["Day low"]
[]
["Day high"]
[]
[12.75]
[]
[12.97]
[]
[]
[]
["52 week low"]
[]
["52 week high"]
[]
[11.94]
[]
[25.3]
[]
[]
["Income Statement Balance Sheet Cash Flow Statement "]
[]
["Quarterly Financials for General Electric Co."]
["View Ratios"]
["Operating Activities"]
["All values USD millions.",42916,43008,43100,43190,43281,"5-qtr trend"]
["Net Income before Extraordinaries","1.37B","1.84B","(9.64B)","(1.11B)","669M"]
["Net Income Growth","-",0.34310000000000002,-6.2515999999999998,0.88460000000000005,1.6011]
["Depreciation, Depletion & Amortization","1.13B","1.4B","1.42B","1.91B","1.95B"]
["Depreciation and Depletion","1.13B","1.4B","1.42B","1.3B","1.4B"]
["Amortization of Intangible Assets","-","-","-","613M","558M"]
["Deferred Taxes & Investment Tax Credit","-","-","-","-","-"]
["Deferred Taxes","(141M)","(499M)","(4.18B)","(667M)","262M"]
["Investment Tax Credit","-","-","-","-","-"]
["Other Funds","(91M)","510M","(659M)","1.52B","(140M)"]
["Funds from Operations","2.26B","3.24B","(13.05B)","1.65B","2.74B"]
["Extraordinaries","-","-","-","-","-"]
["Changes in Working Capital","(74M)","(2.22B)","19.96B","(264M)","(2.19B)"]
["Receivables","29M","(648M)","(186M)","1.73B","1.19B"]
["Accounts Payable","(437M)","211M","183M","(38M)","296M"]
["Other Assets/Liabilities","114M","(928M)","17.76B","(889M)","(3.16B)"]
["Net Operating Cash Flow","2.19B","1.02B","6.91B","1.39B","559M"]
["Net Operating Cash Flow Growth","-",-0.53200000000000003,5.7537000000000003,-0.79900000000000004,-0.59760000000000002]
["Net Operating Cash Flow / Sales",7.4899999999999994E-2,3.2800000000000003E-2,0.21329999999999999,4.8500000000000001E-2,1.8599999999999998E-2]
[]
["Investing Activities"]
[]
[null,42916,43008,43100,43190,43281,"5-qtr trend"]
["Capital Expenditures","(2B)","(1.6B)","(2.3B)","(1.92B)","(1.59B)"]
["Capital Expenditures (Fixed Assets)","(2B)","(1.6B)","(2.3B)","(1.82B)","(1.5B)"]
["Capital Expenditures (Other Assets)","-","-","-","(99M)","(85M)"]
["Capital Expenditures Growth","-",0.19950000000000001,-0.43659999999999999,0.16650000000000001,0.1721]
["Capital Expenditures / Sales",-6.8500000000000005E-2,-5.1299999999999998E-2,-7.0999999999999994E-2,-6.6900000000000001E-2,-5.2699999999999997E-2]
["Net Assets from Acquisitions","(1.68B)","(3.41B)","(34M)","-","-"]
["Sale of Fixed Assets & Businesses","1.6B","4.54B","2.62B","668M","3.5B"]
["Purchase/Sale of Investments","-","-","-","-","-"]
["Purchase of Investments","-","-","-","-","-"]
["Sale/Maturity of Investments","-","-","-","-","-"]
["Other Uses","(51M)","(427M)","731M","(697M)","-"]
["Other Sources","1.64B","1.08B","(490M)","303M","1.85B"]
["Net Investing Cash Flow","(488M)","182M","(21M)","(1.64B)","4.46B"]
["Net Investing Cash Flow Growth","-",1.373,-1.1153999999999999,-77.285700000000006,3.7128999999999999]
["Net Investing Cash Flow / Sales",-1.67E-2,5.7999999999999996E-3,-5.9999999999999995E-4,-5.74E-2,0.1482]
[]
["Financing Activities"]
[]
[null,42916,43008,43100,43190,43281,"5-qtr trend"]
["Cash Dividends Paid - Total","(2.25B)","(2.09B)","(2.23B)","(1.04B)","(1.19B)"]
["Common Dividends","(2.25B)","(2.09B)","(2.23B)","(1.04B)","(1.19B)"]
["Preferred Dividends","-","-","-","-","-"]
["Change in Capital Stock","(1.15B)","112M","70M","(8M)","2M"]
["Repurchase of Common & Preferred Stk.","(1.15B)","112M","70M","(8M)","2M"]
["Sale of Common & Preferred Stock","-","-","-","-","-"]
["Proceeds from Stock Options","-","-","-","-","-"]
["Other Proceeds from Sale of Stock","-","-","-","-","-"]
["Issuance/Reduction of Debt, Net","3.51B","(4.49B)","(402M)","(10.35B)","(7.57B)"]
["Change in Current Debt","35M","(281M)","1.26B","(1.29B)","(752M)"]
["Change in Long-Term Debt","3.47B","(4.21B)","(1.67B)","(9.06B)","(6.82B)"]
["Issuance of Long-Term Debt","8.71B","301M","5.54B","199M","343M"]
["Reduction in Long-Term Debt","(5.24B)","(4.51B)","(7.2B)","(9.26B)","(7.16B)"]
["Other Funds","(7M)","324M","(259M)","(501M)","(251M)"]
["Other Uses","(9M)","328M","(263M)","(501M)","(251M)"]
["Other Sources","2M","(4M)","4M","-","-"]
["Net Financing Cash Flow","97M","(6.14B)","(2.82B)","(11.9B)","(9.01B)"]
["Net Financing Cash Flow Growth","-",-64.319599999999994,0.54039999999999999,-3.2149999999999999,0.24249999999999999]
["Net Financing Cash Flow / Sales",3.3E-3,-0.19670000000000001,-8.72E-2,-0.41520000000000001,-0.2994]
["Exchange Rate Effect","405M","715M","(362M)","208M","(493M)"]
["Miscellaneous Funds","(1M)","1M","(1M)","1M","(2M)"]
["Net Change in Cash","2.2B","(4.22B)","3.7B","(11.95B)","(4.49B)"]
["Free Cash Flow","186M","(578M)","4.61B","(429M)","(943M)"]
["Free Cash Flow Growth","-",-4.1074999999999999,8.9740000000000002,-1.0931,-1.1980999999999999]
["Free Cash Flow Yield","-","-","-","-",-3.6900000000000002E-2,"NA"]
["Copyright 2018 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals."]
["Trending Tickers"]
["/quotes/zigman/17636479/composite VUZI+15.60%"]
["/quotes/zigman/237947/composite JCP-5.83%"]
["/quotes/zigman/59392505/composite NUGT-2.93%"]
["/quotes/zigman/59386294/composite JNUG-5.94%"]
["/quotes/zigman/65801738/composite TLT+1.11%"]
[]
["X"]
["Powered by "]
[]
["Log In "]
[]
["10:12 PM EDT"]
[43342]
["/marketstate/country/us"]
["New York"]
["Closed"]
["/marketstate/country/uk"]
["London"]
["Closed"]
["/marketstate/country/jp"]
["Tokyo"]
["Open"]
["/marketstate/country/us"]
[]
["/marketstate/country/uk"]
[]
["/marketstate/country/jp"]
[]
["View All "]
[]
["Latest News"]
[]
["/news/latest"]
["10:11p"]
[]
["NBC tried to derail Ronan Farrow's investigation into Harvey Weinstein: report"]
[]
["10:09p"]
[]
["Bulls could finally take a shine to gold in September "]
[]
["9:16p"]
[]
["Childrenâ€™s savings accounts were designed to improve social mobility, but do they work?"]
[]
["9:16p"]
[]
["Hereâ€™s exactly what time to get on the road to beat Labor Day traffic "]
[]
["9:15p"]
[]
["I pay all my momâ€™s expenses, but she wants her estate split equally between her childrenâ€”should I reimburse myself?"]
[]
["9:06p"]
[]
["What the best-selling album of all time says about baby boomersâ€™ spending power"]
[]
["9:05p"]
[]
["What NOT to buy on Labor Day weekend"]
[]
["8:17p"]
[]
["Trump to issue executive order on potential retirement-savings changes"]
[]
["7:29p"]
[]
["FDA approves pair of Merck drugs to treat HIV"]
[]
["7:22p"]
[]
["California moves to establish nationâ€™s strongest net-neutrality rules"]
[]
["7:12p"]
[]
["San Francisco snubs big-name companies in issuing electric-scooter permits"]
[]
["7:01p"]
[]
["Cronos stock plunges 30% after Citron short call, report of Trump anti-marijuana effort"]
[]
["6:50p"]
[]
["Boeing awarded major Navy contract to build drones"]
[]
["6:38p"]
[]
["Microsoft to require paid family leave for its suppliers, contractors"]
[]
["6:28p"]
[]
["Pinduoduo stock rebounds after post-IPO earnings report"]
[]
["6:23p"]
[]
["Trump threatens to pull U.S. from WTO, may link capital gains taxes to inflation"]
[]
["5:37p"]
[]
["Warren Buffett: Apple investing in Tesla is a â€˜very poor ideaâ€™"]
[]
["5:34p"]
[]
["Arbitrator rules Colin Kaepernickâ€™s collusion case against the NFL can proceed"]
[]
["5:27p"]
[]
["Trump says he is thinking about pegging capital gains taxes to inflation"]
[]
["5:13p"]
[]
["Bitcoin sinks further; short sellers are still in control, says trader"]
[]
["Loading more headlines..."]
[]
["dow"]
[]
["/quotes/zigman/627449/realtime"]
[25986.92]
[-137.65]
[-5.3E-3]
[]
["nasdaq"]
[]
["/quotes/zigman/12633936/realtime"]
[8088.36]
[-21.32]
[-2.5999999999999999E-3]
[]
["s&p 500"]
[]
["/quotes/zigman/3870025/realtime"]
[2901.13]
[-12.91]
[-4.4000000000000003E-3]
[]
["Kiosk"]
[]
[1320397200000]
[1320598500000]
[]
["Alerts"]
[]
[]
[]
[]
["/conga/kiosk/alerts.html 310238"]
[1333703400000]
[1333949700000]
[]
["Virtual Stock Exchange"]
[]
[]
[]
[]
["Our free stock-market game"]
["â€¢ Trade your virtual portfolio in real time"]
["â€¢ Talk strategies in group discussions"]
["â€¢ Find or create a game that suits you"]
["â€¢ Use our learning center to improve "]
["/conga/kiosk/games.html 310284"]
[]
["MarketWatch.com"]
[]
["Site Index"]
["Topics"]
["Help"]
["Feedback"]
["Newsroom Roster"]
["Media Archive"]
["Premium Products"]
["Mobile"]
["Company Info"]
["Code of Conduct"]
["Corrections"]
["Advertising Media Kit"]
["Advertise Locally"]
["Reprints & Licensing"]
["Your Ad Choices"]
["Follow MarketWatch"]
["RSS"]
["Podcasts"]
["WSJ.com"]
["Barron's Online"]
["BigCharts"]
["Virtual Stock Exchange"]
["Financial News London"]
["WSJ.com Small Business"]
["realtor.com"]
["Mansion Global"]
[]
[]
["Copyright © 2018 MarketWatch, Inc. All rights reserved."]
["By using this site, you agree to the Terms of Service, Privacy Policy and Cookie Policy."]
[]
["Intraday Data provided by SIX Financial Information and subject to terms of use. Historical and current end-of-day data provided by SIX Financial Information. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements."]
[]
["MarketWatch Top Stories"]
["Link to MarketWatch's Slice. 15"]

{"sheet":"AMZN Stock Price","index":54,"n_rows":1112,"n_cols":7,"rows_kept":1112,"cut":false,"hidden":false,"merged":[]}
["Date","Open","High","Low","Close","Adj Close","Volume"]
[35562,2.4375,2.5,1.7083330000000001,1.7291669999999999,1.7291669999999999,86856000]
[35569,1.7604169999999999,1.7708330000000001,1.3125,1.5,1.5,58141200]
[35576,1.5104169999999999,1.6458330000000001,1.4583330000000001,1.5,1.5,19339200]
[35583,1.5104169999999999,1.7083330000000001,1.375,1.65625,1.65625,18334800]
[35590,1.65625,1.7083330000000001,1.53125,1.5833330000000001,1.5833330000000001,11324400]
[35597,1.6041669999999999,1.6041669999999999,1.4947919999999999,1.5260419999999999,1.5260419999999999,12475200]
[35604,1.5416669999999999,1.5416669999999999,1.4791669999999999,1.4895830000000001,1.4895830000000001,8282400]
[35611,1.5104169999999999,1.9166669999999999,1.4791669999999999,1.9114580000000001,1.9114580000000001,20498400]
[35618,1.8333330000000001,2.5729169999999999,1.8333330000000001,2.2916669999999999,2.2916669999999999,51415200]
[35625,2.3229169999999999,2.4947919999999999,2.1145830000000001,2.15625,2.15625,20852400]
[35632,2.1770830000000001,2.3333330000000001,2.0625,2.2291669999999999,2.2291669999999999,7234800]
[35639,2.2291669999999999,2.5052080000000001,2.21875,2.4166669999999999,2.4166669999999999,14948400]
[35646,2.375,2.4114580000000001,2.1041669999999999,2.2916669999999999,2.2916669999999999,11192400]
[35653,2.2916669999999999,2.3333330000000001,1.9375,2.1145830000000001,2.1145830000000001,5040000]
[35660,2.0520830000000001,2.2083330000000001,1.96875,2.125,2.125,5124000]
[35667,2.1041669999999999,2.3958330000000001,2.1041669999999999,2.3385419999999999,2.3385419999999999,6962400]
[35674,2.34375,2.6666669999999999,2.3125,2.5,2.5,7952400]
[35681,2.53125,3.6979169999999999,2.5,3.6875,3.6875,26082000]
[35688,3.6666669999999999,4.0833329999999997,3.0520830000000001,3.9479169999999999,3.9479169999999999,25681200]
[35695,4,4.8125,3.9479169999999999,4.1666670000000003,4.1666670000000003,40520400]
[35702,4.1458329999999997,4.5,3.8020830000000001,4.015625,4.015625,15666000]
[35709,4,4.1875,3.6666669999999999,3.9010419999999999,3.9010419999999999,14314800]
[35716,3.9270830000000001,4.1041670000000003,3.5208330000000001,3.625,3.625,10732800]
[35723,3.6770830000000001,5.0625,3.6666669999999999,5.0260420000000003,5.0260420000000003,37365600]
[35730,4.8020829999999997,5.5,3.875,5.0833329999999997,5.0833329999999997,34734000]
[35737,5.21875,5.21875,4.3854170000000003,4.4791670000000003,4.4791670000000003,12998400]
[35744,4.5,4.5625,3.6666669999999999,4.1666670000000003,4.1666670000000003,25920000]
[35751,4.2291670000000003,4.6041670000000003,4.21875,4.4895829999999997,4.4895829999999997,20320800]
[35758,4.375,4.4166670000000003,4.0416670000000003,4.125,4.125,8558400]
[35765,4.2395829999999997,4.59375,4.1354170000000003,4.59375,4.59375,10635600]
[35772,4.5416670000000003,4.8333329999999997,4.3958329999999997,4.5416670000000003,4.5416670000000003,15230400]
[35779,4.5833329999999997,4.6666670000000003,4.1666670000000003,4.5,4.5,17479200]
[35786,4.5,4.78125,4.4322920000000003,4.5208329999999997,4.5208329999999997,8353200]
[35793,4.5833329999999997,5.0416670000000003,4.53125,4.9583329999999997,4.9583329999999997,14944800]
[35800,4.8854170000000003,4.9375,4.2291670000000003,4.2604170000000003,4.2604170000000003,23149200]
[35807,4.1666670000000003,5.0104170000000003,4.1458329999999997,4.7916670000000003,4.7916670000000003,31806000]
[35814,4.8229170000000003,5.34375,4.8125,4.9375,4.9375,32796000]
[35821,4.9791670000000003,5.0625,4.625,4.9166670000000003,4.9166670000000003,22668000]
[35828,4.9479170000000003,5.25,4.875,4.90625,4.90625,20532000]
[35835,4.9166670000000003,5.4635420000000003,4.7708329999999997,5.1875,5.1875,32853600]
[35842,5.21875,5.2916670000000003,5.0520829999999997,5.2708329999999997,5.2708329999999997,12487200]
[35849,5.2916670000000003,6.6354170000000003,5.2083329999999997,6.4166670000000003,6.4166670000000003,64748400]
[35856,6.3229170000000003,6.515625,5.8333329999999997,6.3958329999999997,6.3958329999999997,44175600]
[35863,6.40625,7.3541670000000003,6.3958329999999997,6.5572920000000003,6.5572920000000003,76477200]
[35870,6.6302079999999997,7.2916670000000003,6.4895829999999997,7,7,38600400]
[35877,6.9635420000000003,7.2604170000000003,6.625,7.0833329999999997,7.0833329999999997,35499600]
[35884,7.15625,8.0625,6.9791670000000003,7.75,7.75,54854400]
[35891,7.8541670000000003,8,7.0625,7.9375,7.9375,50007600]
[35898,7.90625,8.3333329999999997,7.6666670000000003,7.90625,7.90625,61776000]
[35905,7.9479170000000003,8.2916670000000003,6.7083329999999997,7.0729170000000003,7.0729170000000003,57674400]
[35912,6.9479170000000003,8.2916670000000003,6.4270829999999997,7.875,7.875,151929600]
[35919,7.9166670000000003,7.9895829999999997,7.3541670000000003,7.6979170000000003,7.6979170000000003,39853200]
[35926,7.7447920000000003,7.8854170000000003,7.2083329999999997,7.46875,7.46875,50181600]
[35933,7.5,7.625,7.125,7.1666670000000003,7.1666670000000003,23355600]
[35940,7.171875,7.4166670000000003,6.6458329999999997,7.34375,7.34375,52172400]
[35947,7.3333329999999997,7.5416670000000003,6.875,7.375,7.375,31249200]
[35954,7.3020829999999997,10.583333,7.25,10.166667,10.166667,106691400]
[35961,9.9166670000000003,13.75,9.8541670000000003,12.635417,12.635417,181452600]
[35968,12.458333,17.458334000000001,12.041667,15.708333,15.708333,218100600]
[35975,15.791667,20.916665999999999,15.791667,20.666665999999999,20.666665999999999,126919200]
[35982,21.229165999999999,23.958334000000001,16.354165999999999,16.583334000000001,16.583334000000001,206922000]
[35989,16.083334000000001,20.083334000000001,15.708333,19.96875,19.96875,94041600]
[35996,20.1875,24.5,19.5,20.708334000000001,20.708334000000001,168012000]
[36003,19.854165999999999,21.229165999999999,17.583334000000001,18.479165999999999,18.479165999999999,114436800]
[36010,18.291665999999999,19.8125,16.666665999999999,19.333334000000001,19.333334000000001,106075200]
[36017,19.5,22.5,19.166665999999999,20.458334000000001,20.458334000000001,110854800]
[36024,20.125,22.291665999999999,19.75,21.614584000000001,21.614584000000001,82922400]
[36031,21.708334000000001,22.916665999999999,17.208334000000001,17.648434000000002,17.648434000000002,99754800]
[36038,17.572915999999999,17.9375,10.833333,14.375,14.375,199063200]
[36045,15.666667,15.791667,12.25,12.677083,12.677083,95415000]
[36052,13.395833,14.322917,11.729167,13.28125,13.28125,130607400]
[36059,12.666667,19.479165999999999,12.666667,18.208334000000001,18.208334000000001,187379400]
[36066,19.395834000000001,20,16.666665999999999,18.375,18.375,175258800]
[36073,18.145834000000001,18.708334000000001,13.333333,15.197917,15.197917,146613600]
[36080,16.1875,16.989584000000001,14.958333,16.572915999999999,16.572915999999999,86469000]
[36087,16.5,19.71875,16.5,19.354165999999999,19.354165999999999,88786800]
[36094,19.854165999999999,21.635415999999999,19.041665999999999,21.072915999999999,21.072915999999999,113687400]
[36101,21.354165999999999,22.177084000000001,20.666665999999999,20.760415999999999,20.760415999999999,103891800]
[36108,20.3125,23.333334000000001,20.125,21.291665999999999,21.291665999999999,93598200]
[36115,21.416665999999999,30.291665999999999,20.583334000000001,30.104165999999999,30.104165999999999,237981000]
[36122,31.8125,38.854168000000001,31.010415999999999,36.104168000000001,36.104168000000001,186566400]
[36129,36.604168000000001,36.708331999999999,30.333334000000001,31.416665999999999,31.416665999999999,150649800]
[36136,32.166668000000001,37.385418000000001,30.854165999999999,37.166668000000001,37.166668000000001,143659800]
[36143,36.854168000000001,50.291668000000001,36.333331999999999,47.78125,47.78125,269150400]
[36150,50.583331999999999,55,50,54.135418000000001,54.135418000000001,85122000]
[36157,55.166668000000001,60.3125,50.645831999999999,53.541668000000001,53.541668000000001,105388200]
[36164,54.614581999999999,99.5625,53.25,80.125,80.125,252278800]
[36171,92,92.5,62.5,70.1875,70.1875,134287600]
[36178,75.25,75.25,46.28125,61.5,61.5,132754600]
[36185,60.75,69.875,55,58.46875,58.46875,127027800]
[36192,58.875,63.375,54.25,57.9375,57.9375,64836200]
[36199,57.1875,57.5625,47.5,52.25,52.25,60187600]
[36206,53.4375,54.25,42.125,50.9375,50.9375,65929200]
[36213,50.875,65,49,64.0625,64.0625,127193000]
[36220,63.5,68.03125,57.9375,60.75,60.75,81564600]
[36227,60.71875,71.375,59.625,66.65625,66.65625,66457000]
[36234,66.5,71.53125,64.125,67.53125,67.53125,45448000]
[36241,66.59375,73.875,57,69.53125,69.53125,70380800]
[36248,75,90.0625,74,85.5,85.5,78732800]
[36255,86.3125,97.875,83,91.4375,91.4375,61942000]
[36262,88.0625,96,75.5,95,95,74719400]
[36269,94.5,108.25,76.75,105.0625,105.0625,103711800]
[36276,104.5,110.625,82.5,86.03125,86.03125,111339000]
[36283,83.4375,83.53125,65.5,68.1875,68.1875,110531000]
[36290,68.3125,76.9375,64.90625,66.1875,66.1875,58275800]
[36297,65,69.8125,60.75,64.28125,64.28125,60784800]
[36304,64.3125,64.6875,52.25,59.375,59.375,74176200]
[36311,55.75,57.5,48.5625,54.21875,54.21875,93786200]
[36318,54.28125,60.6875,52.375,52.90625,52.90625,66247200]
[36325,51.96875,59.5625,44.875,55.65625,55.65625,87794600]
[36332,56.78125,64.75,54.0625,55.09375,55.09375,67493400]
[36339,55.5,64.625,51.21875,62.03125,62.03125,71017200]
[36346,64,66.65625,60,62.75,62.75,41080400]
[36353,62.5,71.25,57.5,68.8125,68.8125,83570400]
[36360,68,68.3125,51.59375,57.28125,57.28125,131422400]
[36367,55.21875,57.75,48.75,50.03125,50.03125,110986000]
[36374,49.1875,51.0625,41,44.78125,44.78125,127254000]
[36381,45.75,48.71875,41,48.71875,48.71875,85817000]
[36388,49.125,58.75,47.75,56.71875,56.71875,97403600]
[36395,57.96875,67.78125,57.875,64.25,64.25,97324400]
[36402,63.78125,65,56.09375,62.4375,62.4375,106523000]
[36409,63.8125,68,60.9375,66.5,66.5,37588800]
[36416,65.625,67.9375,62.5,63.8125,63.8125,38646100]
[36423,63.6875,68.75,60.6875,65,65,49573200]
[36430,66.1875,85,61.125,77.25,77.25,151002800]
[36437,79.4375,90,74.75,89.25,89.25,77777800]
[36444,89.125,89.375,73.9375,75.0625,75.0625,50385500]
[36451,75.0625,83.625,71.0625,78.625,78.625,42575100]
[36458,79,84.3125,65.875,70.625,70.625,73142800]
[36465,68.0625,71.875,61,64.9375,64.9375,64690000]
[36472,64.8125,83.0625,63.5,74.9375,74.9375,89936700]
[36479,75.625,80,73.3125,77.9375,77.9375,39904300]
[36486,77.875,95.125,76,93.125,93.125,55020000]
[36493,95.5,96.875,81.968697000000006,86.5625,86.5625,62872700]
[36500,86.875,113,84.375,106.6875,106.6875,85087100]
[36507,106.625,106.625,91,94.0625,94.0625,41855400]
[36514,97.75,102,89.0625,90,90,38911700]
[36521,87.75,88.25,76,76.125,76.125,49268400]
[36528,81.5,91.5,64,69.5625,69.5625,101319800]
[36535,72.5625,72.625,63,64.25,64.25,53396800]
[36542,63.4375,67.5,60,62.0625,62.0625,31070300]
[36549,67.5625,73.375,60,61.6875,61.6875,65724200]
[36556,60.375,85.9375,58.4375,78.5625,78.5625,92901400]
[36563,76.1875,84,73.125,76.1875,76.1875,57470800]
[36570,75.6875,76.1875,63.875,64.75,64.75,30710400]
[36577,64.9375,71.75,63.0625,69.125,69.125,24866800]
[36584,66.5625,68.968697000000006,62.0625,62.5,62.5,31822500]
[36591,62.875,69,60.5625,66.875,66.875,29811300]
[36598,64,66.9375,60,64.8125,64.8125,31523900]
[36605,63.5,75.25,62.25,72.6875,72.6875,49650900]
[36612,72.25,75.125,63,67,67,25982200]
[36619,65.4375,68.625,55.75,67.5625,67.5625,36168400]
[36626,67.25,68.4375,40.8125,46.875,46.875,48679200]
[36633,45.25,56.25,44.625,52.375,52.375,33215000]
[36640,49.375,57.4375,44.875,55.1875,55.1875,43949900]
[36647,56,60.3125,53,58.5,58.5,30218500]
[36654,56.8125,59.25,49,53.75,53.75,26763700]
[36661,53.625,62.375,50.875,52.625,52.625,26894100]
[36668,53,53.125,40.4375,46.5,46.5,34317100]
[36675,47.3125,58.125,46.375,57.875,57.875,28439900]
[36682,55.031199999999998,56.25,50.125,52.1875,52.1875,20470100]
[36689,52.1875,52.1875,45.3125,46,46,20420600]
[36696,45.5,48.625,32.468699999999998,33.875,33.875,77278200]
[36703,35.3125,39.9375,32.8125,36.3125,36.3125,69027300]
[36710,36.6875,38.5,34.75,36.125,36.125,16613700]
[36717,36.375,43.203097999999997,32.625,42.625,42.625,56436600]
[36724,42.875,43.9375,39,41.125,41.125,30890700]
[36731,41.0625,41.375,29,30,30,85104800]
[36738,30.0625,34.1875,27.875,32.5,32.5,32603300]
[36745,32,34.25,29.75,33.6875,33.6875,33517300]
[36752,33.5,40.125,32.6875,39,39,36892800]
[36759,39.093699999999998,40.5,35,39.9375,39.9375,19694600]
[36766,38.8125,43.968699999999998,38.5625,41.5,41.5,34582600]
[36773,40.9375,49.625,40.25,42.9375,42.9375,36926500]
[36780,42.625,46,41,43.625,43.625,26497300]
[36787,43.5,44.625,37.25,41.4375,41.4375,34842600]
[36794,41.218699999999998,42.5625,35.5,38.4375,38.4375,32126200]
[36801,38.1875,38.4375,30.1875,31.5625,31.5625,34536100]
[36808,30.25,32.718699999999998,23.5,28.4375,28.4375,43548700]
[36815,28.125,31.25,19.375,30.8125,30.8125,63573700]
[36822,29.6875,37.5,27.625,35.625,35.625,82645300]
[36829,33.0625,40.875,30.265599999999999,37.5625,37.5625,46481000]
[36836,38.5625,39.4375,29.875,30.0625,30.0625,30200400]
[36843,28.8125,30.8125,25.75,27.4375,27.4375,30609400]
[36850,26,29.125,22.125,28.9375,28.9375,32152200]
[36857,29.75,30.75,22.875,24.625,24.625,50083000]
[36864,25.1875,27.625,20.125,23.4375,23.4375,50668500]
[36871,22.875,27.5,21.75,22.875,22.875,40227300]
[36878,20.75,21.1875,14.875,15.5625,15.5625,69542800]
[36885,16.3125,18.5,15,15.5625,15.5625,33916900]
[36892,15.8125,17.875,13.5625,14.5625,14.5625,43303200]
[36899,14.4375,18.5,13.75,17.6875,17.6875,66093200]
[36906,18.3125,20.375,17.25,19.9375,19.9375,25476300]
[36913,19.5,22.375,18.25,19.5,19.5,35152000]
[36920,19.125,20.75,14.25,14.375,14.375,62031900]
[36927,14.625,15.875,13.375,13.375,13.375,48582800]
[36934,14.125,15.0625,13.3125,13.6875,13.6875,41089200]
[36941,13.625,13.6875,11.0625,11.8125,11.8125,27540800]
[36948,12.0625,12.25,9.5937000000000001,10,10,47133800]
[36955,12.375,14,11.25,12.25,12.25,71150600]
[36962,11.375,11.6875,10.125,11,11,24980700]
[36969,11.1875,11.5,9.5625,10.1875,10.1875,28924800]
[36976,10.7,11.8,9.91,10.23,10.23,24037500]
[36983,10.33,10.53,8.1,8.3699999999999992,8.3699999999999992,30083000]
[36990,11.84,15.01,10.7,14.67,14.67,67217900]
[36997,14.5,18.16,13.65,15.78,15.78,48203300]
[37004,16.389999,17.459999,14.6,15.27,15.27,38495900]
[37011,15.63,17.600000000000001,15.59,17.559999000000001,17.559999000000001,29979900]
[37018,17.360001,17.530000999999999,14,14.68,14.68,25445700]
[37025,14.53,15,13.1,14.72,14.72,31431600]
[37032,14.95,17.530000999999999,14.75,17.09,17.09,35731500]
[37039,17.209999,17.540001,15.62,16.950001,16.950001,34346900]
[37046,17.32,17.920000000000002,15.48,15.7,15.7,34588700]
[37053,15.5,15.55,12.3,12.49,12.49,25849000]
[37060,12.45,13.27,11.2,12.4,12.4,38573000]
[37067,12.71,14.65,12.04,14.15,14.15,31216600]
[37074,14.1,15.72,13.85,15.27,15.27,30210000]
[37081,15.35,17,14.95,16.98,16.98,35290300]
[37088,16.940000999999999,17.420000000000002,15.83,16.98,16.98,23643600]
[37095,17.02,17.129999000000002,11.07,12.25,12.25,73374900]
[37102,12.21,12.86,11.98,12.15,12.15,22027900]
[37109,12.18,12.2,9.94,9.9499999999999993,9.9499999999999993,23831700]
[37116,10.1,11.04,9.4,9.99,9.99,24584800]
[37123,10.19,10.79,9.57,10.23,10.23,20659100]
[37130,10.09,10.27,8.5500000000000007,8.94,8.94,19143700]
[37137,8.9499999999999993,9.19,6.85,8.51,8.51,40184800]
[37144,8.4,8.65,8.06,8.6300000000000008,8.6300000000000008,5833600]
[37151,7.3,8.0500000000000007,6.64,7.48,7.48,47777900]
[37158,7.7,7.83,5.67,5.97,5.97,33047100]
[37165,5.91,7.9,5.51,7.2,7.2,31113700]
[37172,7.07,8.16,6.67,8.07,8.07,20079100]
[37179,8.24,9.99,7.5,8.01,8.01,37206500]
[37186,8.07,9.6,7.15,7.56,7.56,58524700]
[37193,7.61,7.66,6.32,6.71,6.71,31709400]
[37200,7.1,7.68,6.74,7.12,7.12,35501300]
[37207,7.16,9.9,6.8,8.9499999999999993,8.9499999999999993,73503600]
[37214,9.35,9.5,8.0399999999999991,9.08,9.08,30532800]
[37221,9.83,12.4,9.8000000000000007,11.32,11.32,162677000]
[37228,11.02,12.8,10.48,11.71,11.71,67510400]
[37235,11.55,12.43,10.07,11,11,48623700]
[37242,11.1,11.36,10,10,10,44753300]
[37249,10.15,11.49,9.51,10.9,10.9,45533400]
[37256,11.07,12.4,10.48,12.25,12.25,36117300]
[37263,12.08,12.51,10.87,11.03,11.03,41506300]
[37270,10.8,10.83,9.0299999999999994,10.16,10.16,54229700]
[37277,12.74,15.39,11.9,14.44,14.44,128422600]
[37284,14.86,15.77,13.2,13.73,13.73,76299400]
[37291,12.91,13.09,11.06,12.52,12.52,55568900]
[37298,12.64,14.26,12.5,13.41,13.41,39520800]
[37305,12.95,13.84,12.15,13.07,13.07,32449600]
[37312,13.09,15.4,13,15.39,15.39,38487400]
[37319,15.42,16.959999,14.82,16.350000000000001,16.350000000000001,55707700]
[37326,16.040001,16.879999000000002,13.55,14.03,14.03,45293200]
[37333,14.15,15.6,14.14,15.53,15.53,32667700]
[37340,15.47,15.73,13.7,14.3,14.3,21310000]
[37347,14.28,15.09,13.23,13.5,13.5,24305100]
[37354,12.97,14.59,12.52,13.31,13.31,28330200]
[37361,13.42,15,13.35,14.53,14.53,23794800]
[37368,14.58,17.049999,13.88,16.91,16.91,67692500]
[37375,16.75,17.049999,15.75,16.049999,16.049999,32517300]
[37382,15.94,18.23,15.75,16.940000999999999,16.940000999999999,37359800]
[37389,17.170000000000002,20.399999999999999,16.850000000000001,19.16,19.16,48520500]
[37396,18.799999,19.799999,18.219999000000001,19.469999000000001,19.469999000000001,31198000]
[37403,19.57,19.610001,18.079999999999998,18.23,18.23,20080900]
[37410,18.309999000000001,18.649999999999999,17.450001,18.579999999999998,18.579999999999998,25546600]
[37417,17.899999999999999,18.120000999999998,16.260000000000002,16.82,16.82,36800500]
[37424,16.950001,19.16,16.860001,17.530000999999999,17.530000999999999,38307800]
[37431,17.43,17.780000999999999,14.68,16.25,16.25,41962900]
[37438,16.170000000000002,16.170000000000002,12.89,15.21,15.21,33277000]
[37445,14.95,16.190000999999999,14,15.43,15.43,34496900]
[37452,15.47,17.16,15,15.29,15.29,37101400]
[37459,15.15,15.88,12.26,12.93,12.93,55307500]
[37466,13.25,14.9,13.23,13.84,13.84,26654800]
[37473,13.65,14.75,12.78,14.26,14.26,24363600]
[37480,14.14,15.01,13.32,14.9,14.9,24371600]
[37487,14.84,15.99,14.67,15.17,15.17,31155500]
[37494,15.29,15.44,14.21,14.94,14.94,25205500]
[37501,14.71,15.48,14.24,15.31,15.31,19426100]
[37508,15.12,17.850000000000001,15.06,16.610001,16.610001,37454500]
[37515,16.510000000000002,17.93,15.45,15.86,15.86,37421400]
[37522,15.6,17.399999999999999,15.29,17.010000000000002,17.010000000000002,42485100]
[37529,16.639999,17.639999,15.85,16.549999,16.549999,40684300]
[37536,16.549999,18.739999999999998,16.370000999999998,18.459999,18.459999,38086700]
[37543,18.18,20.219999000000001,18.170000000000002,19.040001,19.040001,53372900]
[37550,18.889999,20.260000000000002,18.48,19.299999,19.299999,50881400]
[37557,19.280000999999999,19.899999999999999,18.07,19.799999,19.799999,35302600]
[37564,19.389999,19.809999000000001,18.200001,19.510000000000002,19.510000000000002,42331100]
[37571,19.399999999999999,22.35,18.799999,22.209999,22.209999,59853700]
[37578,22.65,24.280000999999999,21.219999000000001,23.99,23.99,73861900]
[37585,24.030000999999999,24.5,23.33,23.35,23.35,24740200]
[37592,24.15,25,21.51,22.610001,22.610001,44968600]
[37599,22.23,22.620000999999998,21.24,22.18,22.18,30772400]
[37606,22.23,22.559999000000001,21.530000999999999,21.93,21.93,23102700]
[37613,21.780000999999999,22.469999000000001,18.43,18.860001,18.860001,42945200]
[37620,18.850000000000001,20.530000999999999,18.549999,20.52,20.52,29062700]
[37627,20.399999999999999,21.75,20.299999,21.32,21.32,37981900]
[37634,21.33,22.76,21.23,21.4,21.4,34857300]
[37641,21.25,23.280000999999999,20.360001,22.110001,22.110001,45656500]
[37648,21.68,22.4,21.23,21.85,21.85,35460500]
[37655,21.940000999999999,22.5,21.200001,21.440000999999999,21.440000999999999,26336800]
[37662,21.4,21.6,19.610001,20.059999000000001,20.059999000000001,38411500]
[37669,20.149999999999999,21.83,20.149999999999999,21.780000999999999,21.780000999999999,24748300]
[37676,21.639999,22.18,20.25,22.01,22.01,26445300]
[37683,22.15,23.040001,21.360001,22.969999000000001,22.969999000000001,26350800]
[37690,22.6,24.9,22.49,24.709999,24.709999,34129900]
[37697,24.469999000000001,27.950001,24.4,27.93,27.93,52389600]
[37704,27.08,28.040001,26.200001,27.18,27.18,42008500]
[37711,26.57,27.09,25.059999000000001,26.219999000000001,26.219999000000001,39009000]
[37718,27.209999,27.559999000000001,24.780000999999999,25.75,25.75,40803100]
[37725,24.799999,25.5,24.129999000000002,24.99,24.99,32842900]
[37732,25.030000999999999,29,24.77,28.969999000000001,28.969999000000001,80426700]
[37739,28.639999,29.450001,28.15,29.43,29.43,53351000]
[37746,29.469999000000001,31.18,29.01,30.959999,30.959999,49945700]
[37753,30.83,33.490001999999997,30.67,33.049999,33.049999,43921000]
[37760,32.700001,33.290000999999997,31.16,32.720001000000003,32.720001000000003,38583100]
[37767,32.549999,36.090000000000003,32.450001,35.889999000000003,35.889999000000003,40810400]
[37774,36.5,36.68,33.25,33.349997999999999,33.349997999999999,47556600]
[37781,34.470001000000003,35.450001,32.830002,34.130001,34.130001,38892700]
[37788,34.57,37.240001999999997,34.080002,35.040000999999997,35.040000999999997,39585200]
[37795,35.479999999999997,37.090000000000003,34.540000999999997,36.299999,36.299999,40292400]
[37802,36.630001,38.159999999999997,35.700001,37.919998,37.919998,22318800]
[37809,38.299999,40.830002,37.099997999999999,37.650002000000001,37.650002000000001,47060400]
[37816,38.5,39.610000999999997,34.790000999999997,34.979999999999997,34.979999999999997,41212300]
[37823,34.709999000000003,43.099997999999999,34,41.599997999999999,41.599997999999999,92376200]
[37830,41.490001999999997,42.5,39.779998999999997,40.029998999999997,40.029998999999997,40220900]
[37837,39.700001,40.290000999999997,38.279998999999997,39.150002000000001,39.150002000000001,34269600]
[37844,38.990001999999997,40.470001000000003,38.310001,40.099997999999999,40.099997999999999,25858900]
[37851,40.479999999999997,46.950001,40.380001,45.220001000000003,45.220001000000003,50454000]
[37858,44.849997999999999,46.439999,44.529998999999997,46.32,46.32,31331200]
[37865,46.52,47.75,45.860000999999997,46.52,46.52,38515200]
[37872,46.5,47.380001,44.73,45.68,45.68,41875100]
[37879,45.360000999999997,48.240001999999997,45.049999,47.580002,47.580002,34804300]
[37886,46.560001,51.299999,46.200001,48.560001,48.560001,69337900]
[37893,48.880001,53.220001000000003,47.509998000000003,52.889999000000003,52.889999000000003,53263200]
[37900,52.889999000000003,59.099997999999999,52.59,58.060001,58.060001,74673300]
[37907,57.939999,60.41,57.439999,59.689999,59.689999,50688500]
[37914,59.560001,61.150002000000001,52.91,54.509998000000003,54.509998000000003,85952800]
[37921,54.900002000000001,57.52,54.380001,54.43,54.43,41951400]
[37928,54.799999,57.490001999999997,54,54.310001,54.310001,38740200]
[37935,53.950001,55.130001,50.759998000000003,52.450001,52.450001,44738200]
[37942,51.919998,52.189999,47.669998,48.580002,48.580002,61207100]
[37949,49.279998999999997,54.060001,48.650002000000001,53.970001000000003,53.970001000000003,37293500]
[37956,54.400002000000001,54.75,50.75,51.560001,51.560001,47049200]
[37963,51.549999,52.200001,48.310001,50.990001999999997,50.990001999999997,43687600]
[37970,52.049999,52.25,47,49.240001999999997,49.240001999999997,52880000]
[37977,48.98,54.939999,48.700001,53.470001000000003,53.470001000000003,31541900]
[37984,53.790000999999997,53.84,51.43,51.900002000000001,51.900002000000001,25156400]
[37991,52,53.599997999999999,49.099997999999999,51.59,51.59,49611800]
[37998,51.610000999999997,56.779998999999997,50.799999,55.720001000000003,55.720001000000003,56438800]
[38005,55.57,57.82,55.41,57.110000999999997,57.110000999999997,31243200]
[38012,56.799999,57.740001999999997,48.599997999999999,50.400002000000001,50.400002000000001,74001000]
[38019,50.650002000000001,50.650002000000001,44.299999,46.349997999999999,46.349997999999999,79958600]
[38026,46.75,48.099997999999999,45.509998000000003,46.380001,46.380001,31165700]
[38033,46.139999000000003,46.450001,44.639999000000003,45.169998,45.169998,33909500]
[38040,45.18,45.25,42.23,43.009998000000003,43.009998000000003,40713900]
[38047,43.02,44.830002,41.650002000000001,44.09,44.09,35334300]
[38054,43.959999000000003,45.060001,41.040000999999997,42.439999,42.439999,33400700]
[38061,42.259998000000003,43.75,40.919998,42.799999,42.799999,29416900]
[38068,41.75,42.490001999999997,39.150002000000001,41.700001,41.700001,40929800]
[38075,41.970001000000003,46.25,41.970001000000003,46.09,46.09,30345400]
[38082,45.669998,48.150002000000001,45.389999000000003,48.099997999999999,48.099997999999999,25285700]
[38089,48.16,48.369999,45.330002,45.5,45.5,30211400]
[38096,45.349997999999999,49.099997999999999,44.91,46.290000999999997,46.290000999999997,51180400]
[38103,46.330002,48.799999,43.310001,43.599997999999999,43.599997999999999,41302500]
[38110,43.48,45.150002000000001,41.68,41.900002000000001,41.900002000000001,36213800]
[38117,41.23,44.130001,40.57,43.049999,43.049999,38678600]
[38124,42.240001999999997,43.27,40.549999,41.169998,41.169998,30806300]
[38131,41.290000999999997,48.68,41.169998,48.5,48.5,44497800]
[38138,47.869999,51.509998000000003,47.700001,50.950001,50.950001,46340800]
[38145,51.689999,52.119999,49.259998000000003,49.939999,49.939999,27471100]
[38152,49.34,50.91,49.040000999999997,49.599997999999999,49.599997999999999,26483200]
[38159,49.450001,51.939999,48.240001999999997,51.799999,51.799999,33963700]
[38166,52.380001,54.700001,51.830002,52.59,52.59,39066700]
[38173,52.549999,52.599997999999999,47.82,48.32,48.32,30739900]
[38180,48.220001000000003,50.400002000000001,46.779998999999997,47.099997999999999,47.099997999999999,31572300]
[38187,47.259998000000003,47.849997999999999,39.560001,39.979999999999997,39.979999999999997,79128100]
[38194,40.229999999999997,40.240001999999997,37.380001,38.919998,38.919998,48922400]
[38201,38.450001,39.080002,34.849997999999999,35.490001999999997,35.490001999999997,43378900]
[38208,35.340000000000003,37.349997999999999,34.849997999999999,36.130001,36.130001,42784900]
[38215,36.139999000000003,40.479999999999997,35.979999999999997,39.509998000000003,39.509998000000003,48364000]
[38222,39.889999000000003,40.830002,38.159999999999997,39.900002000000001,39.900002000000001,31639900]
[38229,39.880001,40.009998000000003,37.860000999999997,38.740001999999997,38.740001999999997,30058400]
[38236,39.150002000000001,39.360000999999997,37.360000999999997,38.57,38.57,24035500]
[38243,39.130001,44.279998999999997,38.82,42.959999000000003,42.959999000000003,54553900]
[38250,42.709999000000003,43.990001999999997,40.849997999999999,40.939999,40.939999,41751400]
[38257,40.909999999999997,41.299999,38.970001000000003,40.470001000000003,40.470001000000003,50901300]
[38264,41.360000999999997,42.700001,39.630001,40,40,36995300]
[38271,39.830002,41.549999,37.880001,38.549999,38.549999,40801300]
[38278,38.229999999999997,40.189999,33,34.599997999999999,34.599997999999999,76455700]
[38285,34,34.770000000000003,33.509998000000003,34.130001,34.130001,43047200]
[38292,34.220001000000003,37.619999,34.150002000000001,36.560001,36.560001,42721400]
[38299,36.75,40.939999,36.700001,40.459999000000003,40.459999000000003,42452600]
[38306,40.459999000000003,41.5,38.189999,38.549999,38.549999,41845400]
[38313,38.439999,39.68,37.580002,39.090000000000003,39.090000000000003,24552800]
[38320,39.599997999999999,40.740001999999997,37.709999000000003,40.090000000000003,40.090000000000003,39507300]
[38327,39.729999999999997,40.099997999999999,37.990001999999997,39.049999,39.049999,32560500]
[38334,39.330002,41,38.82,40.009998000000003,40.009998000000003,28878700]
[38341,39.93,40.490001999999997,38.549999,38.93,38.93,20928200]
[38348,39.520000000000003,45.68,39.470001000000003,44.290000999999997,44.290000999999997,71042800]
[38355,44.950001,45.439999,40.900002000000001,42.32,42.32,56756700]
[38362,41.939999,44.66,40.82,44.549999,44.549999,53267100]
[38369,44.290000999999997,45,41.02,41.16,41.16,37961600]
[38376,41.439999,43,40.259998000000003,42.220001000000003,42.220001000000003,40629500]
[38383,42.439999,43.540000999999997,34.529998999999997,35.720001000000003,35.720001000000003,117228700]
[38390,35.82,36.799999,35,35.779998999999997,35.779998999999997,40477800]
[38397,35.650002000000001,36.630001,35.099997999999999,35.310001,35.310001,27218400]
[38404,35.020000000000003,35.389999000000003,33.200001,34.990001999999997,34.990001999999997,31627600]
[38411,34.720001000000003,36.310001,34.669998,35.849997999999999,35.849997999999999,29684900]
[38418,35.939999,36.43,34.049999,34.75,34.75,29673700]
[38425,34.669998,34.849997999999999,33.580002,34.159999999999997,34.159999999999997,26026800]
[38432,34.209999000000003,34.630001,32.82,32.880001,32.880001,23236100]
[38439,33.099997999999999,34.709999000000003,33.020000000000003,34.009998000000003,34.009998000000003,24386400]
[38446,34,35.340000000000003,33.810001,34.599997999999999,34.599997999999999,24371600]
[38453,34.599997999999999,35,33.020000000000003,33.020000000000003,33.020000000000003,23738800]
[38460,32.900002000000001,33.889999000000003,32.009998000000003,33.040000999999997,33.040000999999997,36838600]
[38467,33.130001,33.979999999999997,30.6,32.360000999999997,32.360000999999997,72523900]
[38474,32.299999,34.689999,32.099997999999999,34.520000000000003,34.520000000000003,34962900]
[38481,34.400002000000001,34.799999,33.549999,33.900002000000001,33.900002000000001,25951400]
[38488,34.029998999999997,35.970001000000003,33.919998,35.5,35.5,27540200]
[38495,35.57,36.020000000000003,35.130001,35.5,35.5,23563100]
[38502,35.360000999999997,36.990001999999997,35.290000999999997,35.590000000000003,35.590000000000003,24854600]
[38509,35.540000999999997,36.200001,34.400002000000001,34.950001,34.950001,21420400]
[38516,34.669998,36.07,34.520000000000003,35.310001,35.310001,21729800]
[38523,35.049999,35.970001000000003,34.880001,35.020000000000003,35.020000000000003,21039400]
[38530,34.909999999999997,35.049999,32.790000999999997,32.909999999999997,32.909999999999997,25052300]
[38537,33.5,34.75,33.450001,34.740001999999997,34.740001999999997,20280900]
[38544,34.720001000000003,37.5,34.599997999999999,37.150002000000001,37.150002000000001,25317300]
[38551,36.950001,39.75,36.689999,37.950001,37.950001,32109000]
[38558,38,45.810001,37.720001000000003,45.150002000000001,45.150002000000001,101961200]
[38565,44.880001,46.970001000000003,44.349997999999999,45.27,45.27,32724800]
[38572,45.32,46.439999,44.049999,44.200001,44.200001,31283600]
[38579,43.93,45.349997999999999,43.330002,43.720001000000003,43.720001000000003,19128800]
[38586,43.610000999999997,44.27,42.080002,42.369999,42.369999,20716600]
[38593,41.91,43,41.040000999999997,41.509998000000003,41.509998000000003,19353400]
[38600,41.549999,44.299999,41.509998000000003,42.950001,42.950001,21254200]
[38607,42.720001000000003,44.959999000000003,42.119999,42.799999,42.799999,28302200]
[38614,42.630001,43.43,40.5,42.189999,42.189999,21209500]
[38621,42.450001,45.84,42.400002000000001,45.299999,45.299999,25478400]
[38628,45.330002,46.59,43.330002,43.720001000000003,43.720001000000003,28388800]
[38635,43.82,44.380001,41.900002000000001,43.790000999999997,43.790000999999997,23096700]
[38642,43.630001,46.07,43.619999,45.950001,45.950001,26765200]
[38649,46.119999,47,38.720001000000003,38.950001,38.950001,61948800]
[38656,39.349997999999999,42,39.119999,41.09,41.09,28470800]
[38663,41.080002,43.040000999999997,40.549999,42.68,42.68,21376200]
[38670,42.52,48,42.34,47.98,47.98,103368400]
[38677,47.57,49.009998000000003,47.279998999999997,48.060001,48.060001,41039600]
[38684,48.150002000000001,49.529998999999997,47.549999,49.060001,49.060001,43299200]
[38691,48.860000999999997,49.900002000000001,47.860000999999997,48.740001999999997,48.740001999999997,33482100]
[38698,49.150002000000001,49.950001,48.48,49.209999000000003,49.209999000000003,25650000]
[38705,48.990001999999997,50,47.68,49.220001000000003,49.220001000000003,28794700]
[38712,48.900002000000001,49.099997999999999,47.139999000000003,47.150002000000001,47.150002000000001,18922700]
[38719,47.470001000000003,48.580002,46.25,47.869999,47.869999,26593200]
[38726,46.549999,47.099997999999999,44,44.400002000000001,44.400002000000001,37376900]
[38733,43.950001,45.240001999999997,43.099997999999999,43.919998,43.919998,27838600]
[38740,44.18,45.220001000000003,43.34,45.220001000000003,45.220001000000003,23445800]
[38747,45.41,45.970001000000003,37.369999,38.330002,38.330002,72897800]
[38754,38.340000000000003,39,37.110000999999997,38.520000000000003,38.520000000000003,35395100]
[38761,38.25,40,37.380001,39.189999,39.189999,26387100]
[38768,39.009998000000003,39.110000999999997,37.709999000000003,38.349997999999999,38.349997999999999,25420500]
[38775,38.400002000000001,38.779998999999997,35.369999,37.209999000000003,37.209999000000003,38210100]
[38782,37.32,37.580002,35.740001999999997,36.220001000000003,36.220001000000003,27390000]
[38789,36.310001,37.389999000000003,35.849997999999999,35.990001999999997,35.990001999999997,21973800]
[38796,35.919998,37.270000000000003,35.310001,35.470001000000003,35.470001000000003,24861100]
[38803,35.5,36.900002000000001,35.139999000000003,36.529998999999997,36.529998999999997,23343100]
[38810,36.669998,38.840000000000003,36.020000000000003,37.090000000000003,37.090000000000003,29330400]
[38817,37.150002000000001,37.279998999999997,35.490001999999997,36.619999,36.619999,17924100]
[38824,36.470001000000003,37.200001,35.049999,36.029998999999997,36.029998999999997,23129500]
[38831,36.119999,36.349997999999999,35.009998000000003,35.209999000000003,35.209999000000003,36374600]
[38838,35.189999,35.57,33.509998000000003,35.040000999999997,35.040000999999997,32254400]
[38845,34.990001999999997,35.310001,32.549999,32.729999999999997,32.729999999999997,25591400]
[38852,32.549999,34,31.52,33.939999,33.939999,38075100]
[38859,33.959999000000003,36.5,33.18,36.07,36.07,39857700]
[38866,35.729999999999997,35.75,33.729999999999997,34.759998000000003,34.759998000000003,22492300]
[38873,34.459999000000003,34.540000999999997,32.419998,33.779998999999997,33.779998999999997,28173400]
[38880,34,35.259998000000003,33.080002,35.090000000000003,35.090000000000003,25809100]
[38887,35.200001,37.049999,34.880001,36.549999,36.549999,25197800]
[38894,36.549999,38.840000000000003,36.169998,38.68,38.68,24562200]
[38901,38.520000000000003,38.619999,35.75,36.110000999999997,36.110000999999997,16547100]
[38908,36.299999,36.700001,32.799999,32.919998,32.919998,29410300]
[38915,32.790000999999997,34.810001,32.790000999999997,33.189999,33.189999,34251400]
[38922,33.349997999999999,34.68,25.959999,27.17,27.17,140416400]
[38929,27.02,27.59,25.84,27.290001,27.290001,46170900]
[38936,27.190000999999999,27.290001,25.76,26.07,26.07,31169300]
[38943,26.219999000000001,29.75,26.18,29.120000999999998,29.120000999999998,36461100]
[38950,28.700001,28.98,27.540001,28.030000999999999,28.030000999999999,22707900]
[38957,28.4,31.799999,28.27,31.76,31.76,37279000]
[38964,31.610001,32.299999,29.68,30.51,30.51,30710700]
[38971,30.23,32.740001999999997,29.719999000000001,32.520000000000003,32.520000000000003,32281000]
[38978,32.450001,32.810001,29.9,30.84,30.84,45046700]
[38985,31.049999,32.590000000000003,30.74,32.119999,32.119999,31417100]
[38992,31.98,33.400002000000001,30.58,32.590000000000003,32.590000000000003,34588900]
[38999,32.490001999999997,33.709999000000003,32.270000000000003,33.32,33.32,28408100]
[39006,32.849997999999999,33.200001,31.75,32.57,32.57,28631400]
[39013,32.470001000000003,38.490001999999997,32.139999000000003,38.240001999999997,38.240001999999997,104763800]
[39020,38.049999,38.590000000000003,36.869999,37.459999000000003,37.459999000000003,30333100]
[39027,37.639999000000003,39.770000000000003,37.529998999999997,39.259998000000003,39.259998000000003,30748100]
[39034,39.229999999999997,43.099997999999999,39.130001,42.549999,42.549999,48983300]
[39041,42.349997999999999,43.25,41.939999,42.41,42.41,19557700]
[39048,42.18,42.799999,39.090000000000003,39.409999999999997,39.409999999999997,38579100]
[39055,39.310001,39.580002,37.700001,38.459999000000003,38.459999000000003,32996500]
[39062,38.220001000000003,40.189999,38.080002,40.009998000000003,40.009998000000003,29059200]
[39069,40.200001,40.639999000000003,38.229999999999997,40.240001999999997,40.240001999999997,33926300]
[39076,40.130001,40.630001,39.349997999999999,39.459999000000003,39.459999000000003,16752600]
[39083,38.68,39.139999000000003,37.599997999999999,38.369999,38.369999,25343200]
[39090,38.220001000000003,38.310001,37.07,38.200001,38.200001,29945500]
[39097,38.400002000000001,39,36.599997999999999,37.020000000000003,37.020000000000003,25871400]
[39104,37.650002000000001,38.229999999999997,36.299999,36.849997999999999,36.849997999999999,29789200]
[39111,36.700001,39.299999,36.540000999999997,37.389999000000003,37.389999000000003,71459800]
[39118,37.25,39.520000000000003,36.770000000000003,38.720001000000003,38.720001000000003,36670500]
[39125,38.790000999999997,40.439999,38.360000999999997,40.330002,40.330002,24922500]
[39132,40.130001,42,40,40.779998999999997,40.779998999999997,23835300]
[39139,40.860000999999997,41.200001,37.689999,37.689999,37.689999,37616900]
[39146,37.150002000000001,39.32,37.040000999999997,38.840000000000003,38.840000000000003,44887800]
[39153,38.639999000000003,39.049999,37.259998000000003,37.849997999999999,37.849997999999999,32805400]
[39160,38,39.799999,38,38.979999999999997,38.979999999999997,21297300]
[39167,38.979999999999997,40.240001999999997,38.43,39.790000999999997,39.790000999999997,26119000]
[39174,39.849997999999999,41.759998000000003,39.549999,41.68,41.68,20412600]
[39181,41.720001000000003,42.5,41.240001999999997,42.41,42.41,21047400]
[39188,43.77,45.32,43.669998,44.950001,44.950001,36629500]
[39195,44.27,63.84,44.16,62.599997999999999,62.599997999999999,244218300]
[39202,61.91,63.75,60.279998999999997,63.23,63.23,84706700]
[39209,62.43,63.23,59.700001,61.560001,61.560001,55205400]
[39216,61.68,63.52,60.099997999999999,63.299999,63.299999,52618000]
[39223,63.580002,73.309997999999993,63.299999,68.550003000000004,68.550003000000004,130074400]
[39230,68.430000000000007,70.739998,67.720000999999996,68.580001999999993,68.580001999999993,38631600]
[39237,68.25,74.720000999999996,67.650002000000001,73.239998,73.239998,91756700]
[39244,73,73.050003000000004,69.25,72.400002000000001,72.400002000000001,52985000]
[39251,72.339995999999999,72.639999000000003,68.419998000000007,68.860000999999997,68.860000999999997,44849500]
[39258,69.349997999999999,70.230002999999996,66.709998999999996,68.410004000000001,68.410004000000001,42183000]
[39265,68.809997999999993,70.050003000000004,68.010002,68.970000999999996,68.970000999999996,16232800]
[39272,69.379997000000003,75.349997999999999,69.019997000000004,75.099997999999999,75.099997999999999,54249500]
[39279,74.730002999999996,74.839995999999999,70.5,71.629997000000003,71.629997000000003,35113200]
[39286,71.779999000000004,89,68.849997999999999,84.040001000000004,84.040001000000004,132272200]
[39293,83,84.050003000000004,75.059997999999993,76.800003000000004,76.800003000000004,62227200]
[39300,77.059997999999993,80,72.370002999999997,74.779999000000004,74.779999000000004,42723000]
[39307,76.089995999999999,76.319999999999993,70.050003000000004,75.019997000000004,75.019997000000004,36418600]
[39314,74.980002999999996,79.489998,73.800003000000004,79.25,79.25,32524000]
[39321,80.559997999999993,80.800003000000004,76.080001999999993,79.910004000000001,79.910004000000001,28581300]
[39328,79.900002000000001,86.459998999999996,79.730002999999996,84.519997000000004,84.519997000000004,34386300]
[39335,84.93,88.889999000000003,82.510002,87.769997000000004,87.769997000000004,31195200]
[39342,86.980002999999996,91.900002000000001,85.980002999999996,91.300003000000004,91.300003000000004,32172900]
[39349,91.300003000000004,94.260002,90.809997999999993,93.150002000000001,93.150002000000001,24518800]
[39356,93.419998000000007,94.099997999999999,91.400002000000001,93.43,93.43,24158600]
[39363,94.220000999999996,96.730002999999996,88.129997000000003,92.370002999999997,92.370002999999997,38323100]
[39370,91.800003000000004,92.120002999999997,88.5,89.760002,89.760002,36254700]
[39377,89.25,101.089996,83.269997000000004,90,90,113704700]
[39384,90.410004000000001,91.470000999999996,83.5,85.980002999999996,85.980002999999996,38043600]
[39391,84.349997999999999,89.160004000000001,78.839995999999999,78.889999000000003,78.889999000000003,47208300]
[39398,78.260002,81.150002000000001,76.5,78.599997999999999,78.599997999999999,42266200]
[39405,78.830001999999993,82,77.940002000000007,81.430000000000007,81.430000000000007,29719000]
[39412,82.300003000000004,91.470000999999996,81.139999000000003,90.559997999999993,90.559997999999993,42506800]
[39419,90.029999000000004,95,89.769997000000004,94.309997999999993,94.309997999999993,29354500]
[39426,94.309997999999993,95.940002000000007,88.93,89.080001999999993,89.080001999999993,34726900]
[39433,89.010002,92.279999000000004,83.860000999999997,91.260002,91.260002,35064700]
[39440,91.050003000000004,95.900002000000001,90.300003000000004,94.449996999999996,94.449996999999996,22160900]
[39447,93.809997999999993,97.43,88.5,88.790001000000004,88.790001000000004,39006400]
[39454,88.620002999999997,91.830001999999993,80.239998,81.080001999999993,81.080001999999993,60910000]
[39461,82.18,83.32,78.040001000000004,79.760002,79.760002,54384200]
[39468,73.580001999999993,81.430000000000007,69.949996999999996,77.599997999999999,77.599997999999999,53142100]
[39475,76.910004000000001,79.400002000000001,68.839995999999999,74.629997000000003,74.629997000000003,103008900]
[39482,74.5,76.660004000000001,67.220000999999996,73.5,73.5,57390700]
[39489,73.139999000000003,78.849997999999999,71.940002000000007,72.959998999999996,72.959998999999996,46900300]
[39496,73.540001000000004,74.209998999999996,69.370002999999997,72.080001999999993,72.080001999999993,39053400]
[39503,72.349997999999999,73.5,63.970001000000003,64.470000999999996,64.470000999999996,51512400]
[39510,63.59,66.599997999999999,61.200001,64.089995999999999,64.089995999999999,60332500]
[39517,63.900002000000001,70.680000000000007,62.91,68.220000999999996,68.220000999999996,49940900]
[39524,65.720000999999996,74,64.919998000000007,73.190002000000007,73.190002000000007,41712400]
[39531,73.819999999999993,76.930000000000007,69.260002,69.760002,69.760002,35229500]
[39538,70.25,79,69.629997000000003,76.870002999999997,76.870002999999997,39099400]
[39545,77.360000999999997,78.430000000000007,71.620002999999997,71.989998,71.989998,31339800]
[39552,71.699996999999996,82,70.650002000000001,80.099997999999999,80.099997999999999,40925700]
[39559,80.029999000000004,82.639999000000003,76.930000000000007,80.860000999999997,80.860000999999997,66360800]
[39566,80.639999000000003,82.5,76.400002000000001,77.309997999999993,77.309997999999993,40945900]
[39573,77.269997000000004,77.769997000000004,71.559997999999993,72.410004000000001,72.410004000000001,32944500]
[39580,73,76.830001999999993,71.779999000000004,76.459998999999996,76.459998999999996,29949800]
[39587,79.010002,84.75,77.430000000000007,78.349997999999999,78.349997999999999,45390000]
[39594,78.260002,81.959998999999996,77.970000999999996,81.620002999999997,81.620002999999997,28937000]
[39601,81.150002000000001,84.879997000000003,79.260002,80.629997000000003,80.629997000000003,35325900]
[39608,81.190002000000007,81.529999000000004,75.010002,79.169998000000007,79.169998000000007,30656300]
[39615,78.419998000000007,84.470000999999996,78.410004000000001,81.099997999999999,81.099997999999999,34709600]
[39622,81.300003000000004,82.150002000000001,72.620002999999997,74.660004000000001,74.660004000000001,45109800]
[39629,75.029999000000004,76.120002999999997,70.519997000000004,72,72,28689200]
[39636,72.370002999999997,75.489998,66.739998,68.540001000000004,68.540001000000004,40055200]
[39643,69.309997999999993,72.75,62.990001999999997,69.120002999999997,69.120002999999997,50297700]
[39650,69.519997000000004,82.379997000000003,65.879997000000003,78.309997999999993,78.309997999999993,73756200]
[39657,77.089995999999999,79.849997999999999,74.050003000000004,75.75,75.75,34893600]
[39664,75.989998,81.209998999999996,75.010002,80.510002,80.510002,33306400]
[39671,80.180000000000007,91.75,79.779999000000004,86.400002000000001,86.400002000000001,54078800]
[39678,86.089995999999999,86.279999000000004,80.980002999999996,85.260002,85.260002,29964000]
[39685,84.629997000000003,84.639999000000003,80.5,80.809997999999993,80.809997999999993,26920700]
[39692,83.160004000000001,84.5,77.080001999999993,79.190002000000007,79.190002000000007,28129000]
[39699,82.25,83.75,75.099997999999999,78.300003000000004,78.300003000000004,39050800]
[39706,76.860000999999997,86.769997000000004,70.080001999999993,81,81,62408000]
[39713,81.129997000000003,81.629997000000003,68.080001999999993,70.699996999999996,70.699996999999996,37824400]
[39720,68.410004000000001,73.120002999999997,61.32,67,67,54627600]
[39727,64.059997999999993,66.430000000000007,51.049999,56.25,56.25,72418600]
[39734,58.959999000000003,64,43.389999000000003,50.650002000000001,50.650002000000001,79786500]
[39741,52.169998,53.099997999999999,43.310001,48.959999000000003,48.959999000000003,88842700]
[39748,49,59.889999000000003,48.43,57.240001999999997,57.240001999999997,61450500]
[39755,56.349997999999999,58.73,46.299999,49.209999000000003,49.209999000000003,49259700]
[39762,49.98,50.68,38.479999999999997,41.75,41.75,62557700]
[39769,39.909999999999997,41.259998000000003,34.68,37.869999,37.869999,71748700]
[39776,38.790000999999997,44.099997999999999,38.700001,42.700001,42.700001,44485400]
[39783,42,50.5,38.82,48.259998000000003,48.259998000000003,69959300]
[39790,49.150002000000001,54.48,47.360000999999997,51.25,51.25,48257700]
[39797,50.650002000000001,54.849997999999999,48.150002000000001,51.560001,51.560001,43812700]
[39804,51.599997999999999,53.950001,48.470001000000003,51.779998999999997,51.779998999999997,23263200]
[39811,51.43,54.529998999999997,48.560001,54.360000999999997,54.360000999999997,28197800]
[39818,55.73,58.220001000000003,53.029998999999997,55.509998000000003,55.509998000000003,41794600]
[39825,54.119999,54.299999,47.630001,51.59,51.59,47757600]
[39832,50.75,51.700001,48.25,50.630001,50.630001,25523300]
[39839,50.18,59.740001999999997,47.720001000000003,58.82,58.82,81700400]
[39846,58.57,67,58.130001,66.550003000000004,66.550003000000004,69959700]
[39853,66.559997999999993,67.360000999999997,61.709999000000003,63.259998000000003,63.259998000000003,40711900]
[39860,61.669998,64.180000000000007,60.52,63.860000999999997,63.860000999999997,30615500]
[39867,64.160004000000001,66.099997999999999,60.939999,64.790001000000004,64.790001000000004,45493100]
[39874,63.939999,65.800003000000004,59.82,61.689999,61.689999,59028500]
[39881,62.200001,69.870002999999997,60.150002000000001,68.629997000000003,68.629997000000003,63131100]
[39888,68.559997999999993,73.910004000000001,66.680000000000007,69.959998999999996,69.959998999999996,49029000]
[39895,71.360000999999997,75.610000999999997,69.839995999999999,70.519997000000004,70.519997000000004,39192400]
[39902,70.400002000000001,78.319999999999993,69.75,78.169998000000007,78.169998000000007,41209500]
[39909,77.260002,80,74.569999999999993,79.769997000000004,79.769997000000004,24235400]
[39916,79.839995999999999,79.970000999999996,73.510002,78.050003000000004,78.050003000000004,36679200]
[39923,78.440002000000007,86.68,76.830001999999993,84.459998999999996,84.459998999999996,64296600]
[39930,83.879997000000003,85.349997999999999,77.849997999999999,78.959998999999996,78.959998999999996,42024300]
[39937,80.260002,83.599997999999999,76.309997999999993,77.949996999999996,77.949996999999996,39318700]
[39944,76.800003000000004,79.849997999999999,73.309997999999993,73.599997999999999,73.599997999999999,38546800]
[39951,73.959998999999996,81.110000999999997,73.099997999999999,75.639999000000003,75.639999000000003,31334200]
[39958,75.029999000000004,79.5,74.550003000000004,77.989998,77.989998,22282000]
[39965,78.209998999999996,87.949996999999996,77.489998,87.559997999999993,87.559997999999993,41525800]
[39972,86.75,88.559997999999993,82.010002,84.080001999999993,84.080001999999993,27383500]
[39979,82.830001999999993,84.300003000000004,80.639999000000003,82.959998999999996,82.959998999999996,29544000]
[39986,82.410004000000001,84.139999000000003,76.25,83.879997000000003,83.879997000000003,39377000]
[39993,83.870002999999997,84.919998000000007,78.510002,79.319999999999993,79.319999999999993,28454900]
[40000,78.449996999999996,78.889999000000003,75.410004000000001,77.629997000000003,77.629997000000003,34736600]
[40007,78.069999999999993,86.5,78.010002,85.849997999999999,85.849997999999999,29346300]
[40014,86.269997000000004,94.400002000000001,85.5,86.489998,86.489998,57481500]
[40021,86.239998,87.25,82.599997999999999,85.760002,85.760002,39697200]
[40028,86.559997999999993,88.199996999999996,83.019997000000004,85.32,85.32,30441300]
[40035,85.010002,86.599997999999999,82.449996999999996,83.580001999999993,83.580001999999993,25722100]
[40042,81.160004000000001,85.059997999999993,80.25,85,85,29449300]
[40049,85.169998000000007,86.339995999999999,82.57,82.760002,82.760002,21746400]
[40056,81.93,82.419998000000007,77.510002,78.870002999999997,78.870002999999997,26834000]
[40063,79.860000999999997,84.900002000000001,78.870002999999997,84.540001000000004,84.540001000000004,26843800]
[40070,83.809997999999993,91.190002000000007,82.790001000000004,90.279999000000004,90.279999000000004,35775300]
[40077,89.690002000000007,94.5,88.480002999999996,90.519997000000004,90.519997000000004,27491400]
[40084,91.040001000000004,94.169998000000007,89.580001999999993,89.849997999999999,89.849997999999999,28125600]
[40091,90.25,96.720000999999996,88.269997000000004,95.709998999999996,95.709998999999996,35805600]
[40098,96.169998000000007,97.82,93.07,95.32,95.32,29148700]
[40105,95.349997999999999,119.650002,91.699996999999996,118.489998,118.489998,96380500]
[40112,119.209999,125.68,118.209999,118.80999799999999,118.80999799999999,95597100]
[40119,118.660004,126.980003,116.25,126.199997,126.199997,50688800]
[40126,127.110001,132.990005,125.589996,132.970001,132.970001,41174600]
[40133,132.11999499999999,134.55999800000001,127.410004,129.66000399999999,129.66000399999999,34630600]
[40140,131.050003,134.33000200000001,129.88000500000001,131.740005,131.740005,23691600]
[40147,132.19000199999999,145.91000399999999,132.16000399999999,137.58000200000001,137.58000200000001,62926000]
[40154,138,139,129.820007,134.14999399999999,134.14999399999999,47863000]
[40161,132.5,132.61000100000001,125.650002,128.479996,128.479996,45794900]
[40168,130.479996,139.699997,130.19000199999999,138.470001,138.470001,32406000]
[40175,139.75,142.58000200000001,134.520004,134.520004,134.520004,28600700]
[40182,136.25,136.61000100000001,128.800003,133.520004,133.520004,44491300]
[40189,132.61999499999999,132.800003,125.75,127.139999,127.139999,53750300]
[40196,126.30999799999999,129.199997,120.760002,121.43,121.43,39506800]
[40203,122.099998,131.85000600000001,118.120003,125.410004,125.410004,93112600]
[40210,123.18,124.860001,113.82,117.389999,117.389999,97068800]
[40217,119.379997,121,116,119.660004,119.660004,41763400]
[40224,120.05999799999999,120.5,114.82,117.519997,117.519997,34793200]
[40231,117.370003,119.800003,115.849998,118.400002,118.400002,36520400]
[40238,118.699997,129.449997,117.529999,128.91000399999999,128.91000399999999,46113400]
[40245,128.300003,134.199997,127.709999,131.820007,131.820007,30694000]
[40252,131.699997,133.71000699999999,128.63000500000001,130.35000600000001,130.35000600000001,28746800]
[40259,130.199997,136.990005,127.199997,135.05999800000001,135.05999800000001,37068200]
[40266,135.36999499999999,138.19000199999999,131.179993,131.80999800000001,131.80999800000001,24206000]
[40273,132.85000600000001,141.33000200000001,130.779999,140.05999800000001,140.05999800000001,38412400]
[40280,140,147.16999799999999,139.11999499999999,142.16999799999999,142.16999799999999,34357500]
[40287,142.35000600000001,151.08999600000001,139.13000500000001,143.63000500000001,143.63000500000001,51849100]
[40294,143.199997,147.729996,136.91000399999999,137.10000600000001,137.10000600000001,39620300]
[40301,137.199997,139.44000199999999,120.599998,124.980003,124.980003,49897100]
[40308,129.729996,136.990005,126.760002,128.529999,128.529999,29972700]
[40315,128.240005,131.25,117.519997,122.720001,122.720001,33923700]
[40322,122.57,127.599998,118.5,125.459999,125.459999,27116400]
[40329,124.970001,129.14999399999999,121.650002,122.769997,122.769997,19198800]
[40336,125.839996,126.610001,115.800003,123.029999,123.029999,35686400]
[40343,124.239998,127.980003,122.5,125.83000199999999,125.83000199999999,19743300]
[40350,126.790001,127.480003,116.800003,121,121,30530800]
[40357,118.849998,120.040001,106.010002,109.139999,109.139999,41226100]
[40364,110.650002,117.480003,109,117.260002,117.260002,21000400]
[40371,117.80999799999999,124.879997,117.32,118.489998,118.489998,29407300]
[40378,118.379997,121.25,105.800003,118.870003,118.870003,74252100]
[40385,118.260002,118.870003,114.510002,117.889999,117.889999,37659500]
[40392,119.150002,128.470001,117.57,128.320007,128.320007,30015800]
[40399,128.46000699999999,130,123.550003,124.69000200000001,124.69000200000001,24678900]
[40406,123.610001,130.80999800000001,123.040001,127.760002,127.760002,26723500]
[40413,127.860001,129.220001,122.25,126.639999,126.639999,24350000]
[40420,126.029999,139.5,122.5,138.78999300000001,138.78999300000001,26778500]
[40427,137.55999800000001,142.60000600000001,136.449997,142.44000199999999,142.44000199999999,19713100]
[40434,144.070007,148.979996,143.55999800000001,148.320007,148.320007,27387000]
[40441,148.699997,160.88999899999999,147.35000600000001,160.729996,160.729996,38260000]
[40448,160.220001,161.779999,152.199997,153.71000699999999,153.71000699999999,38517400]
[40455,153.949997,161.21000699999999,152.779999,155.550003,155.550003,28567700]
[40462,154.88999899999999,164.88000500000001,151.39999399999999,164.63999899999999,164.63999899999999,29559600]
[40469,165,170.16999799999999,156.570007,169.13000500000001,169.13000500000001,49447600]
[40476,171.570007,171.990005,164.80999800000001,165.229996,165.229996,26625200]
[40483,164.449997,172.529999,161.520004,170.770004,170.770004,28220100]
[40490,170.83999600000001,173.36999499999999,165.050003,165.679993,165.679993,27977200]
[40497,165.16000399999999,165.35000600000001,156.770004,164.820007,164.820007,31435000]
[40504,165.10000600000001,178.38000500000001,164.61999499999999,177.199997,177.199997,26921900]
[40511,179.990005,181.83999600000001,173.91999799999999,175.679993,175.679993,32672400]
[40518,175.520004,181.470001,173.36000100000001,175.61999499999999,175.61999499999999,22579200]
[40525,176.33000200000001,179,173.08999600000001,177.58000200000001,177.58000200000001,22327100]
[40532,179.270004,185.64999399999999,178.03999300000001,182.58999600000001,182.58999600000001,19782600]
[40539,181.89999399999999,184.550003,179.509995,180,180,12757600]
[40546,181.36999499999999,188.449997,181.21000699999999,185.490005,185.490005,22183400]
[40553,185.03999300000001,188.94000199999999,182.509995,188.75,188.75,15899000]
[40560,188.66000399999999,191.60000600000001,176.83999600000001,177.41999799999999,177.41999799999999,20294700]
[40567,177.949997,185,166.89999399999999,171.13999899999999,171.13999899999999,48516100]
[40574,170.16000399999999,177.19000199999999,167.41000399999999,175.929993,175.929993,24378200]
[40581,176.14999399999999,189.5,174.770004,189.25,189.25,31181600]
[40588,189.25,191.39999399999999,185.13000500000001,186.5,186.5,20184500]
[40595,183.679993,184.720001,174.38999899999999,177.240005,177.240005,19967000]
[40602,173.91000399999999,175.88999899999999,168.35000600000001,171.66999799999999,171.66999799999999,26878500]
[40609,171.91999799999999,172.08999600000001,163.89999399999999,168.070007,168.070007,27869100]
[40616,166.60000600000001,168.13999899999999,160.58999600000001,161.820007,161.820007,28078700]
[40623,163.36999499999999,173.490005,160.820007,170.979996,170.979996,22964800]
[40630,171.800003,183.25,169.25,180.13000500000001,180.13000500000001,25655300]
[40637,180.88999899999999,188.270004,180.69000199999999,184.71000699999999,184.71000699999999,23476700]
[40644,184.86000100000001,186.490005,179.020004,180.009995,180.009995,20708500]
[40651,178.38000500000001,185.970001,175.36999499999999,185.88999899999999,185.88999899999999,14678100]
[40658,185.64999399999999,197.800003,180.740005,195.80999800000001,195.80999800000001,52202000]
[40665,196.570007,203.41999799999999,195.36999499999999,197.60000600000001,197.60000600000001,30662000]
[40672,198.33999600000001,206.38999899999999,196.779999,202.55999800000001,202.55999800000001,25444000]
[40679,200.53999300000001,200.89999399999999,191.36999499999999,198.64999399999999,198.64999399999999,28497700]
[40686,195.55999800000001,197.28999300000001,190.88000500000001,194.13000500000001,194.13000500000001,18261800]
[40693,195.94000199999999,198.44000199999999,187.61999499999999,188.320007,188.320007,14873600]
[40700,188.009995,191.759995,185.179993,186.529999,186.529999,20246800]
[40707,186.80999800000001,192.449997,181.58999600000001,186.36999499999999,186.36999499999999,26501200]
[40714,185.96000699999999,195.199997,185.570007,192.550003,192.550003,18368100]
[40721,194.5,210.270004,194.029999,209.490005,209.490005,22991700]
[40728,208.759995,218.320007,208.729996,218.279999,218.279999,13045600]
[40735,216.740005,217.5,209.28999300000001,212.86999499999999,212.86999499999999,20224400]
[40742,212.529999,220.199997,208.28999300000001,216.520004,216.520004,18845200]
[40749,215.490005,227.199997,210.35000600000001,222.520004,222.520004,36684600]
[40756,225,227.449997,194.83999600000001,202.699997,202.699997,37176600]
[40763,196.39999399999999,205.08999600000001,190.050003,202.300003,202.300003,42698600]
[40770,202.05999800000001,205.279999,177.550003,178.929993,178.929993,29502300]
[40777,182.83000200000001,199.720001,177.10000600000001,199.270004,199.270004,27985500]
[40784,202.820007,217.63999899999999,202.550003,210,210,27339000]
[40791,204.770004,220.63999899999999,204.470001,211.38999899999999,211.38999899999999,20484200]
[40798,208.75,240.44000199999999,208.64999399999999,239.300003,239.300003,33421500]
[40805,237.11000100000001,244,219,223.61000100000001,223.61000100000001,36213000]
[40812,227.479996,235.80999800000001,215.21000699999999,216.229996,216.229996,43997300]
[40819,217.009995,227.89999399999999,200.429993,224.740005,224.740005,35477800]
[40826,226.229996,246.71000699999999,224.10000600000001,246.71000699999999,246.71000699999999,27414800]
[40833,244.28999300000001,246.71000699999999,229.25,234.779999,234.779999,25201200]
[40840,236.020004,240.470001,196.509995,217.320007,217.320007,63777300]
[40847,215.78999300000001,218.88999899999999,207.429993,216.479996,216.479996,31357900]
[40854,216.83999600000001,220.199997,208.10000600000001,217.38999899999999,217.38999899999999,22662800]
[40861,215.64999399999999,222.35000600000001,197.11000100000001,197.13999899999999,197.13999899999999,34191200]
[40868,193.28999300000001,194.60000600000001,181.509995,182.39999399999999,182.39999399999999,34220100]
[40875,191.64999399999999,199.66000399999999,187.300003,196.029999,196.029999,36353300]
[40882,198.86000100000001,199,188.39999399999999,193.029999,193.029999,27071300]
[40889,190.029999,191.14999399999999,170.25,181.259995,181.259995,39178700]
[40896,182,183.5,172.490005,177.279999,177.279999,25391800]
[40903,177.729996,178.58999600000001,166.970001,173.10000600000001,173.10000600000001,19099500]
[40910,175.88999899999999,184.64999399999999,174.050003,182.61000100000001,182.61000100000001,20133500]
[40917,182.759995,184.36999499999999,173.5,178.41999799999999,178.41999799999999,22284700]
[40924,180.14999399999999,195.94000199999999,178.509995,190.929993,190.929993,25824300]
[40931,190.78999300000001,196.5,183.820007,195.36999499999999,195.36999499999999,24098100]
[40938,193.679993,195.63000500000001,172,187.679993,187.679993,56389700]
[40945,186.279999,187.63000500000001,181.759995,185.53999300000001,185.53999300000001,28876800]
[40952,187.16999799999999,193.570007,175.13999899999999,182.5,182.5,43374800]
[40959,182.64999399999999,184.75,176.96000699999999,179.13000500000001,179.13000500000001,21364400]
[40966,177.53999300000001,184.28999300000001,176.5,179.300003,179.300003,23364800]
[40973,179,188.38000500000001,178.03999300000001,184.320007,184.320007,23978500]
[40980,184.13000500000001,185.679993,180.300003,185.050003,185.050003,19787200]
[40987,183.449997,196.199997,182.88000500000001,195.03999300000001,195.03999300000001,27006800]
[40994,196.479996,209.85000600000001,195.5,202.509995,202.509995,33608800]
[41001,198.020004,202.38999899999999,192.36000100000001,194.38999899999999,194.38999899999999,20105400]
[41008,192.020004,194.199997,185.61000100000001,188.46000699999999,188.46000699999999,19388400]
[41015,189.009995,194.550003,183.64999399999999,189.979996,189.979996,18121400]
[41022,188.990005,228.69000199999999,185.509995,226.85000600000001,226.85000600000001,43163300]
[41029,223.949997,233.83999600000001,223.050003,223.990005,223.990005,29745900]
[41036,222.36000100000001,230.679993,218.199997,227.679993,227.679993,20390700]
[41043,225.60000600000001,230.61000100000001,212.80999800000001,213.85000600000001,213.85000600000001,23809300]
[41050,214.029999,219.979996,211.179993,212.88999899999999,212.88999899999999,16869200]
[41057,214.300003,216.550003,207.11000100000001,208.220001,208.220001,15667600]
[41064,207.39999399999999,221.490005,206.36999499999999,218.479996,218.479996,16934500]
[41071,217.490005,220.86999499999999,212.55999800000001,218.35000600000001,218.35000600000001,15753700]
[41078,217.279999,226.029999,216.729996,222.16000399999999,222.16000399999999,13561100]
[41085,220.300003,228.35000600000001,218,228.35000600000001,228.35000600000001,15544800]
[41092,229.300003,230.5,224.179993,225.050003,225.050003,9547900]
[41099,225,227.13999899999999,212.61000100000001,218.38999899999999,218.38999899999999,12476900]
[41106,216.60000600000001,229.38999899999999,213.96000699999999,228.28999300000001,228.28999300000001,15703600]
[41113,224.720001,238.33999600000001,214.949997,237.320007,237.320007,32421800]
[41120,237,240.740005,228.66000399999999,234.970001,234.970001,15607200]
[41127,235.55999800000001,238,231.429993,232.75,232.75,8836900]
[41134,232.229996,243.35000600000001,231,241.16999799999999,241.16999799999999,15410900]
[41141,241.36999499999999,246.86999499999999,238.199997,245.740005,245.740005,13087800]
[41148,245.78999300000001,250,243,248.270004,248.270004,14439600]
[41155,248.270004,259.42001299999998,244.66000399999999,259.14001500000001,259.14001500000001,16994300]
[41162,259,264.10998499999999,253.5,261.26998900000001,261.26998900000001,14557000]
[41169,261.25,262.83999599999999,256.73998999999998,257.47000100000002,257.47000100000002,16131000]
[41176,255.220001,258.95001200000002,248.229996,254.320007,254.320007,15888200]
[41183,255.39999399999999,261.89999399999999,249.029999,258.51001000000002,258.51001000000002,13029500]
[41190,257.67001299999998,259.79998799999998,241.88999899999999,242.36000100000001,242.36000100000001,14855900]
[41197,242.85000600000001,250.91000399999999,238.509995,240,240,18167200]
[41204,238.80999800000001,238.949997,222.91999799999999,238.240005,238.240005,30718300]
[41211,236.320007,238.699997,230.5,232.41999799999999,232.41999799999999,12077400]
[41218,232.03999300000001,237.75,224.60000600000001,226.30999800000001,226.30999800000001,14206500]
[41225,226.58999600000001,229.220001,218.179993,225.229996,225.229996,15550200]
[41232,228.320007,240,227.449997,239.88000500000001,239.88000500000001,11099000]
[41239,240.38999899999999,252.64999399999999,238,252.050003,252.050003,19078100]
[41246,252.53999300000001,255.550003,248.66000399999999,253.270004,253.270004,14685700]
[41253,253.10000600000001,254.779999,246.64999399999999,249.19000199999999,249.19000199999999,15304200]
[41260,249.80999800000001,263.10998499999999,249.259995,256.92001299999998,256.92001299999998,16827200]
[41267,257.29998799999998,259.5,242.86000100000001,245.179993,245.179993,10635100]
[41274,243.75,260.88000499999998,242.75,259.14999399999999,259.14999399999999,11315100]
[41281,262.97000100000002,269.73001099999999,262.29998799999998,267.94000199999999,267.94000199999999,15463000]
[41288,268,274.5,267.540009,272.11999500000002,272.11999500000002,13494100]
[41295,271.61999500000002,284.72000100000002,266.64999399999999,283.98998999999998,283.98998999999998,13031700]
[41302,283.77999899999998,284.48001099999999,258.35000600000001,265,265,40456500]
[41309,262.77999899999998,268.02999899999998,255.11000100000001,261.95001200000002,261.95001200000002,18361800]
[41316,263.20001200000002,270.64999399999999,256.60000600000001,265.08999599999999,265.08999599999999,19083300]
[41323,265.91000400000001,274.29998799999998,261.60998499999999,265.42001299999998,265.42001299999998,13145300]
[41330,266.94000199999999,268.69000199999999,255.729996,265.73998999999998,265.73998999999998,14913300]
[41337,265.35998499999999,276.67999300000002,264.14001500000001,274.19000199999999,274.19000199999999,13008700]
[41344,273.42999300000002,277.39999399999999,260.04998799999998,261.82000699999998,261.82000699999998,17127900]
[41351,259.29998799999998,261.48998999999998,252.070007,257.75,257.75,15128600]
[41358,258.57998700000002,267.38000499999998,254.5,266.48998999999998,266.48998999999998,10283500]
[41365,266.98001099999999,267.39999399999999,253.66999799999999,255.479996,255.479996,12091500]
[41372,255.91999799999999,273.26998900000001,255.63000500000001,272.86999500000002,272.86999500000002,12731500]
[41379,271.07998700000002,275.11999500000002,256.60000600000001,260.32000699999998,260.32000699999998,14338400]
[41386,259.35000600000001,275.79998799999998,252.80999800000001,254.80999800000001,254.80999800000001,26389000]
[41393,254.89999399999999,259.25,245.75,258.04998799999998,258.04998799999998,23207400]
[41400,258.08999599999999,263.64999399999999,252.91000399999999,263.63000499999998,263.63000499999998,14073100]
[41407,262.76998900000001,269.98001099999999,262,269.89999399999999,269.89999399999999,11740800]
[41414,269,271.790009,258.33999599999999,261.73998999999998,261.73998999999998,10978800]
[41421,266.48001099999999,271.91000400000001,264.83999599999999,269.20001200000002,269.20001200000002,10416200]
[41428,268.959991,280.10000600000001,262.95001200000002,276.86999500000002,276.86999500000002,15253700]
[41435,276.67999300000002,282.47000100000002,270.290009,273.98998999999998,273.98998999999998,13223800]
[41442,276.35000600000001,283.33999599999999,269.790009,273.35998499999999,273.35998499999999,15042600]
[41449,271.290009,280.20001200000002,265,277.69000199999999,277.69000199999999,15055700]
[41456,279,286.57998700000002,277.16000400000001,285.88000499999998,285.88000499999998,9484800]
[41463,286.42001299999998,307.54998799999998,286.14001500000001,307.54998799999998,307.54998799999998,16179100]
[41470,307.26998900000001,309.39001500000001,301.86999500000002,305.23001099999999,305.23001099999999,12972400]
[41477,309.25,313.61999500000002,295.54998799999998,312.01001000000002,312.01001000000002,20744100]
[41484,311.07000699999998,313,298.89999399999999,304.209991,304.209991,13630800]
[41491,303.39999399999999,303.61999500000002,292.54998799999998,297.26001000000002,297.26001000000002,10336900]
[41498,295.790009,299.07998700000002,284.5,284.82000699999998,284.82000699999998,9953300]
[41505,285.19000199999999,291.5,283.48001099999999,290.01001000000002,290.01001000000002,9263500]
[41512,290.42999300000002,291.04998799999998,279.32998700000002,280.98001099999999,280.98001099999999,8745900]
[41519,284.73001099999999,298.88000499999998,284.17001299999998,295.85998499999999,295.85998499999999,9444800]
[41526,297.22000100000002,302,296.20001200000002,297.92001299999998,297.92001299999998,8121400]
[41533,299.82000699999998,320.57000699999998,295.26001000000002,316.33999599999999,316.33999599999999,14704500]
[41540,314.01001000000002,319.36999500000002,308.76998900000001,316.01001000000002,316.01001000000002,9574500]
[41547,313.41000400000001,322.92001299999998,311.05999800000001,319.040009,319.040009,10727200]
[41554,315.23998999999998,315.33999599999999,296.5,310.89001500000001,310.89001500000001,13215000]
[41561,309.22000100000002,331.89001500000001,305.23998999999998,328.92999300000002,328.92999300000002,14989100]
[41568,329.89001500000001,368.39999399999999,323.79998799999998,363.39001500000001,363.39001500000001,27197500]
[41575,359.92001299999998,366,356.10000600000001,359,359,16121200]
[41582,360.11999500000002,362.86999500000002,341.88000499999998,350.30999800000001,350.30999800000001,13131000]
[41589,350.58999599999999,372.89999399999999,345.67999300000002,369.17001299999998,369.17001299999998,16029500]
[41596,370.27999899999998,374.5,360.45001200000002,372.30999800000001,372.30999800000001,11343800]
[41603,373.82000699999998,394.10000600000001,373.17999300000002,393.61999500000002,393.61999500000002,10372400]
[41610,399,399,381.36999500000002,386.95001200000002,386.95001200000002,14663400]
[41617,388.10998499999999,389.42001299999998,379.5,384.23998999999998,384.23998999999998,13098600]
[41624,385.02999899999998,404.72000100000002,383.10000600000001,402.20001200000002,402.20001200000002,15545800]
[41631,403.69000199999999,405.63000499999998,396.25,398.07998700000002,398.07998700000002,7895300]
[41638,399.41000400000001,402.709991,392.45001200000002,396.44000199999999,396.44000199999999,8831600]
[41645,395.85000600000001,406.89001500000001,388.42001299999998,397.66000400000001,397.66000400000001,12185600]
[41652,397.98001099999999,403.48998999999998,388.45001200000002,399.60998499999999,399.60998499999999,14969600]
[41659,403,408.05999800000001,387.26998900000001,387.60000600000001,387.60000600000001,12666400]
[41666,390.5,406.25,357.76001000000002,358.69000199999999,358.69000199999999,36842300]
[41673,358.98001099999999,361.79998799999998,337.73001099999999,361.07998700000002,361.07998700000002,27195300]
[41680,361.60998499999999,365,346.32000699999998,357.35000600000001,357.35000600000001,20954700]
[41687,355.27999899999998,355.73001099999999,344.38000499999998,346.76001000000002,346.76001000000002,16868900]
[41694,345.19000199999999,365.86999500000002,343.290009,362.10000600000001,362.10000600000001,17990100]
[41701,358.73998999999998,375.32998700000002,354.48001099999999,372.05999800000001,372.05999800000001,14557400]
[41708,372.69000199999999,383.10998499999999,363.60998499999999,373.73998999999998,373.73998999999998,17799700]
[41715,375.72000100000002,379,358.39999399999999,360.61999500000002,360.61999500000002,15405800]
[41722,360.08999599999999,361.5,330.88000499999998,338.290009,338.290009,23193100]
[41729,342.39999399999999,348.29998799999998,315.60998499999999,323,323,31307000]
[41736,320.98998999999998,332.17999300000002,309.5,311.73001099999999,311.73001099999999,32125800]
[41743,317.67001299999998,328.66000400000001,305.5,324.91000400000001,324.91000400000001,18276200]
[41750,323.97000100000002,337.5,302.709991,303.82998700000002,303.82998700000002,35789500]
[41757,304,313.290009,288,308.01001000000002,308.01001000000002,33401400]
[41764,306.36999500000002,310.23001099999999,284.38000499999998,292.23998999999998,292.23998999999998,22128600]
[41771,294.29998799999998,305.60000600000001,290.38000499999998,297.70001200000002,297.70001200000002,18494700]
[41778,295.76001000000002,312.35000600000001,293.80999800000001,312.23998999999998,312.23998999999998,15418400]
[41785,314.41000400000001,314.86999500000002,307.38000499999998,312.54998799999998,312.54998799999998,14213800]
[41792,312.58999599999999,330.88000499999998,303.83999599999999,329.67001299999998,329.67001299999998,19730400]
[41799,331.57000699999998,340.72000100000002,323.52999899999998,326.26998900000001,326.26998900000001,18353500]
[41806,324.85998499999999,338.89999399999999,320.42001299999998,324.20001200000002,324.20001200000002,23150000]
[41813,323.32998700000002,329.73001099999999,321.41000400000001,324.57000699999998,324.57000699999998,12674900]
[41820,324.98001099999999,338.29998799999998,322.23998999999998,337.48998999999998,337.48998999999998,10470500]
[41827,337.5,347,321.39999399999999,346.20001200000002,346.20001200000002,20532400]
[41834,347.02999899999998,359.67999300000002,345.35998499999999,358.66000400000001,358.66000400000001,20327800]
[41841,358.10000600000001,364.85000600000001,314.76001000000002,324.01001000000002,324.01001000000002,32789800]
[41848,324.25,324.82000699999998,304.58999599999999,307.05999800000001,307.05999800000001,25418300]
[41855,308.83999599999999,317.32000699999998,308.5,316.79998799999998,316.79998799999998,14991400]
[41862,318.48001099999999,335,316.88000499999998,333.63000499999998,333.63000499999998,16640600]
[41869,335.48001099999999,337.79998799999998,330.79998799999998,331.58999599999999,331.58999599999999,10192000]
[41876,333.209991,346.67001299999998,332.709991,339.040009,339.040009,12766200]
[41883,339.98001099999999,349.38000499999998,337.16000400000001,346.38000499999998,346.38000499999998,10392300]
[41890,344.540009,345.80999800000001,326.39001500000001,331.19000199999999,331.19000199999999,17549000]
[41897,330.91000400000001,332.76001000000002,319,331.32000699999998,331.32000699999998,20859400]
[41904,328.48998999999998,329.48998999999998,317.64001500000001,323.209991,323.209991,14671300]
[41911,320.5,325.16000400000001,311.30999800000001,322.73998999999998,322.73998999999998,14241200]
[41918,323.5,324.13000499999998,311.38000499999998,311.39001500000001,311.39001500000001,15378300]
[41925,309.86999500000002,313.20001200000002,293.82998700000002,303.64001500000001,303.64001500000001,22230000]
[41932,302.95001200000002,318.98001099999999,284,287.05999800000001,287.05999800000001,38759000]
[41939,285.70001200000002,305.72000100000002,285.01998900000001,305.459991,305.459991,25011000]
[41946,306.23998999999998,308.01001000000002,292.290009,299.85998499999999,299.85998499999999,17749900]
[41953,300,332.88000499999998,300,327.82000699999998,327.82000699999998,21359900]
[41960,326.44000199999999,338.32998700000002,318.02999899999998,332.63000499999998,332.63000499999998,19519300]
[41967,334.77999899999998,341.26001000000002,331.27999899999998,338.64001500000001,338.64001500000001,10354600]
[41974,338.11999500000002,340.64001500000001,310.83999599999999,312.63000499999998,312.63000499999998,19971700]
[41981,311.57000699999998,316.55999800000001,301.14001500000001,307.32000699999998,307.32000699999998,17351000]
[41988,308.86999500000002,310.85998499999999,293.02999899999998,299.89999399999999,299.89999399999999,31223600]
[41995,301.94000199999999,310.77999899999998,301.94000199999999,309.08999599999999,309.08999599999999,11125100]
[42002,307.85000600000001,314.75,306.57998700000002,308.51998900000001,308.51998900000001,9933200]
[42009,307.01001000000002,308.38000499999998,292.38000499999998,296.92999300000002,296.92999300000002,14611400]
[42016,297.55999800000001,301.5,285.25,290.73998999999998,290.73998999999998,20988400]
[42023,292.58999599999999,316.92999300000002,286.39001500000001,312.39001500000001,312.39001500000001,22957300]
[42030,311.82000699999998,359.5,299.32998700000002,354.52999899999998,354.52999899999998,41666500]
[42037,350.04998799999998,378.79998799999998,350.01001000000002,374.27999899999998,374.27999899999998,31724800]
[42044,371,383,367.20001200000002,381.82998700000002,381.82998700000002,14064500]
[42051,377.72000100000002,383.70001200000002,372.67001299999998,383.66000400000001,383.66000400000001,12408500]
[42058,383.44000199999999,389.36999500000002,376.16000400000001,380.16000400000001,380.16000400000001,12491700]
[42065,380.85000600000001,388.42001299999998,378.88000499999998,380.08999599999999,380.08999599999999,11658900]
[42072,378.39999399999999,379.32998700000002,366.26001000000002,370.57998700000002,370.57998700000002,13307800]
[42079,370.38000499999998,379.36999500000002,366.70001200000002,378.48998999999998,378.48998999999998,12708200]
[42086,378.07000699999998,381.76998900000001,365.64999399999999,370.55999800000001,370.55999800000001,13426800]
[42093,371.86999500000002,377.70001200000002,368.33999599999999,372.25,372.25,8653400]
[42100,370.10000600000001,387.11999500000002,369.35998499999999,382.64999399999999,382.64999399999999,12607800]
[42107,383.52999899999998,387.80999800000001,374.39999399999999,375.55999800000001,375.55999800000001,12296600]
[42114,378.54998799999998,452.64999399999999,377,445.10000600000001,445.10000600000001,38276500]
[42121,443.85998499999999,446.98998999999998,416,422.86999500000002,422.86999500000002,20406800]
[42128,424.79998799999998,435.20001200000002,414.54998799999998,433.69000199999999,433.69000199999999,13354200]
[42135,432.51001000000002,439,424.29998799999998,426,426,12466600]
[42142,426,436.89999399999999,418.35998499999999,427.63000499999998,427.63000499999998,13071100]
[42149,426.20001200000002,432.5,422,429.23001099999999,429.23001099999999,9396300]
[42156,430.39999399999999,438.39001500000001,426.20001200000002,426.95001200000002,426.95001200000002,11068800]
[42163,425.61999500000002,438.89001500000001,419.14001500000001,429.92001299999998,429.92001299999998,11604800]
[42170,427.66000400000001,444.98998999999998,422.64001500000001,434.92001299999998,434.92001299999998,14406800]
[42177,437,447.040009,433.69000199999999,438.10000600000001,438.10000600000001,12551400]
[42184,434.98001099999999,440,429,437.709991,437.709991,8680600]
[42191,435.23001099999999,444.72000100000002,425.57000699999998,443.51001000000002,443.51001000000002,12412900]
[42198,448.290009,485.42001299999998,447.540009,483.01001000000002,483.01001000000002,20708200]
[42205,492.57000699999998,580.57000700000003,475.70001200000002,529.419983,529.419983,42333000]
[42212,527.75,544.95001200000002,523.11999500000002,536.15002400000003,536.15002400000003,23285400]
[42219,537.45001200000002,542.73999000000003,518.21002199999998,522.61999500000002,522.61999500000002,16627900]
[42226,528.52002000000005,534.65997300000004,513.05999799999995,531.52002000000005,531.52002000000005,14114500]
[42233,531.28997800000002,539.48999000000003,494.47000100000002,494.47000100000002,494.47000100000002,18091500]
[42240,463.57998700000002,522.69000200000005,451,518.01000999999997,518.01000999999997,30996700]
[42247,516.44000200000005,519.40997300000004,493.42999300000002,499,499,16396800]
[42254,508.69000199999999,529.95001200000002,508.51001000000002,529.44000200000005,529.44000200000005,13953300]
[42261,529.44000200000005,546.96997099999999,517.20001200000002,540.26000999999997,540.26000999999997,18523700]
[42268,544.330017,549.78002900000001,521.40002400000003,524.25,524.25,16894600]
[42275,520.02002000000005,532.59997599999997,490.5,532.53997800000002,532.53997800000002,22248700]
[42282,536.98999000000003,551.5,519.89001499999995,539.79998799999998,539.79998799999998,19920100]
[42289,539.96002199999998,570.94000200000005,539.67999299999997,570.76000999999997,570.76000999999997,18549000]
[42296,570.76000999999997,619.45001200000002,552.52002000000005,599.03002900000001,599.03002900000001,30519000]
[42303,602.29998799999998,630.71997099999999,596.28997800000002,625.90002400000003,625.90002400000003,19716000]
[42310,627.13000499999998,662.26000999999997,620.40997300000004,659.36999500000002,659.36999500000002,19711200]
[42317,658.65002400000003,675.96002199999998,640.45001200000002,642.34997599999997,642.34997599999997,23471400]
[42324,640.919983,672.85998500000005,622.28997800000002,668.45001200000002,668.45001200000002,24827200]
[42331,671.5,682.77002000000005,661.21002199999998,673.26000999999997,673.26000999999997,13593200]
[42338,675.90002400000003,684.82000700000003,661.40002400000003,672.64001499999995,672.64001499999995,24317400]
[42345,674.73999000000003,679.98999000000003,639.61999500000002,640.15002400000003,640.15002400000003,21457500]
[42352,641.75,682.5,635.27002000000005,664.14001499999995,664.14001499999995,23570500]
[42359,668.5,669.90002400000003,656.63000499999998,662.78997800000002,662.78997800000002,9730800]
[42366,665.55999799999995,696.44000200000005,665.5,675.89001499999995,675.89001499999995,16779400]
[42373,656.28997800000002,657.71997099999999,605.21002199999998,607.04998799999998,607.04998799999998,33054100]
[42380,612.47997999999995,625.98999000000003,565.29998799999998,570.17999299999997,570.17999299999997,32271000]
[42387,577.09002699999996,600.09997599999997,547.17999299999997,596.38000499999998,596.38000499999998,22845900]
[42394,597.98999000000003,638.05999799999995,570,587,587,41985000]
[42401,578.15002400000003,581.79998799999998,499.19000199999999,502.13000499999998,502.13000499999998,38601300]
[42408,486.47000100000002,516.75,474,507.07998700000002,507.07998700000002,36439800]
[42415,519.47997999999995,541.20001200000002,511.66000400000001,534.90002400000003,534.90002400000003,19652200]
[42422,542.20001200000002,562.5,533.15002400000003,555.22997999999995,555.22997999999995,25236600]
[42429,554,585,552.51000999999997,575.14001499999995,575.14001499999995,19919300]
[42436,573.53997800000002,573.63000499999998,547.90002400000003,569.60998500000005,569.60998500000005,21719800]
[42443,567,581.52002000000005,546.09002699999996,552.080017,552.080017,24093700]
[42450,548.90997300000004,583.54998799999998,538.580017,582.95001200000002,582.95001200000002,18325500]
[42457,584.40002400000003,603.23999000000003,575.55999799999995,598.5,598.5,16778300]
[42464,599,602.39001499999995,585.25,594.59997599999997,594.59997599999997,13394100]
[42471,596.14001499999995,626.77002000000005,592.30999799999995,625.89001499999995,625.89001499999995,15930900]
[42478,625.34997599999997,638.01000999999997,611.55999799999995,620.5,620.5,18681900]
[42485,616.60998500000005,669.97997999999995,599.20001200000002,659.59002699999996,659.59002699999996,27456400]
[42492,663.919983,685.5,656,673.95001200000002,673.95001200000002,25325800]
[42499,673.95001200000002,722.45001200000002,671.40997300000004,709.919983,709.919983,27219000]
[42506,710.13000499999998,714.46997099999999,688.76000999999997,702.79998799999998,702.79998799999998,20779300]
[42513,704.25,716.59997599999997,696.419983,712.23999000000003,712.23999000000003,13566700]
[42520,712.330017,728.28002900000001,711.32000700000003,725.53997800000002,725.53997800000002,13269400]
[42527,726.5,731.5,714.21002199999998,717.90997300000004,717.90997300000004,13256700]
[42534,714.01000999999997,722.55999799999995,699.17999299999997,706.39001499999995,706.39001499999995,17564300]
[42541,713.5,722.11999500000002,692.20001200000002,698.96002199999998,698.96002199999998,18532700]
[42548,692.01000999999997,728,682.11999500000002,725.67999299999997,725.67999299999997,18450600]
[42555,722.79998799999998,746.09997599999997,719.60998500000005,745.80999799999995,745.80999799999995,12735500]
[42562,750,757.34002699999996,734.04998799999998,735.44000200000005,735.44000200000005,18473200]
[42569,735.48999000000003,751.28002900000001,728.71997099999999,744.85998500000005,744.85998500000005,11980500]
[42576,746.54998799999998,766,732.75,758.80999799999995,758.80999799999995,22435500]
[42583,759.86999500000002,770.5,750.34997599999997,765.97997999999995,765.97997999999995,16643400]
[42590,766.80999799999995,773.75,761.02002000000005,772.55999799999995,772.55999799999995,9046300]
[42597,771.90002400000003,772.03997800000002,756.89001499999995,757.30999799999995,757.30999799999995,9416200]
[42604,757.5,770,752.09997599999997,769,769,9347300]
[42611,768.71997099999999,776,764,772.44000200000005,772.44000200000005,9502800]
[42618,774.03997800000002,790.78997800000002,760.10998500000005,760.14001499999995,760.14001499999995,12428100]
[42625,757.34997599999997,780.46002199999998,756,778.52002000000005,778.52002000000005,17298100]
[42632,779.96997099999999,807.75,771,805.75,805.75,13380700]
[42639,801.79998799999998,839.95001200000002,797.15002400000003,837.30999799999995,837.30999799999995,20245900]
[42646,836,847.21002199999998,830.26000999999997,839.42999299999997,839.42999299999997,14299000]
[42653,843.25,845.20001200000002,821.21002199999998,822.96002199999998,822.96002199999998,13877800]
[42660,821.5,823.26000999999997,803.09997599999997,818.98999000000003,818.98999000000003,13878000]
[42667,824.95001200000002,843.09002699999996,774.60998500000005,776.32000700000003,776.32000700000003,29554900]
[42674,781.03002900000001,800.84002699999996,753.22997999999995,755.04998799999998,755.04998799999998,24739800]
[42681,771.64001499999995,791.73999000000003,717.70001200000002,739.01000999999997,739.01000999999997,37290400]
[42688,745.51000999999997,767.73999000000003,710.09997599999997,760.15997300000004,760.15997300000004,25703900]
[42695,766,792.40002400000003,765.10998500000005,780.36999500000002,780.36999500000002,15285500]
[42702,776.98999000000003,777,736.70001200000002,740.34002699999996,740.34002699999996,20564300]
[42709,745,773.78997800000002,742,768.65997300000004,768.65997300000004,17454800]
[42716,766.40002400000003,782.46002199999998,754,757.77002000000005,757.77002000000005,22334600]
[42723,758.89001499999995,774.39001499999995,756.15997300000004,760.59002699999996,760.59002699999996,12381900]
[42730,763.40002400000003,780,748.28002900000001,749.86999500000002,749.86999500000002,13232600]
[42737,757.919983,799.44000200000005,747.70001200000002,795.98999000000003,795.98999000000003,17847900]
[42744,798,821.65002400000003,789.51000999999997,817.14001499999995,817.14001499999995,17657100]
[42751,815.70001200000002,816.02002000000005,803.44000200000005,808.330017,808.330017,11930600]
[42758,806.79998799999998,843.84002699999996,805.080017,835.77002000000005,835.77002000000005,16276800]
[42765,833,842.48999000000003,804,810.20001200000002,810.20001200000002,28954000]
[42772,809.79998799999998,828,803,827.46002199999998,827.46002199999998,15135900]
[42779,831.61999500000002,847.27002000000005,828.54998799999998,845.07000700000003,845.07000700000003,15756400]
[42786,848.84002699999996,860.85998500000005,837.75,845.23999000000003,845.23999000000003,13274700]
[42793,842.38000499999998,854.830017,839.669983,849.88000499999998,849.88000499999998,12340600]
[42800,845.22997999999995,857.34997599999997,841.11999500000002,852.46002199999998,852.46002199999998,11629100]
[42807,851.77002000000005,855.69000200000005,847.10998500000005,852.30999799999995,852.30999799999995,11829200]
[42814,851.51000999999997,862.79998799999998,839.04998799999998,845.60998500000005,845.60998500000005,13415600]
[42821,838.07000700000003,890.34997599999997,833.5,886.53997800000002,886.53997800000002,17003500]
[42828,888,923.71997099999999,885.419983,894.88000499999998,894.88000499999998,25970400]
[42835,899.63000499999998,911.23999000000003,884.48999000000003,884.669983,884.669983,11827700]
[42842,887.5,910.5,887.5,898.53002900000001,898.53002900000001,13959000]
[42849,908.67999299999997,949.59002699999996,903,924.98999000000003,924.98999000000003,21753700]
[42856,927.79998799999998,954.40002400000003,927.79998799999998,934.15002400000003,934.15002400000003,18182800]
[42863,940.95001200000002,962.78997800000002,939.21002199999998,961.34997599999997,961.34997599999997,14594300]
[42870,958.72997999999995,970.05999799999995,944.11999500000002,959.84002699999996,959.84002699999996,20453700]
[42877,964,999,962.90002400000003,995.78002900000001,995.78002900000001,15795000]
[42884,996.51000999999997,1008.47998,982.15997300000004,1006.72998,1006.72998,13383300]
[42891,1007.22998,1016.5,927,978.30999799999995,978.30999799999995,19290300]
[42898,967,999.75,945,987.71002199999998,987.71002199999998,34848700]
[42905,1017,1017,989.90002400000003,1003.73999,1003.73999,17175200]
[42912,1008.5,1009.799988,965.25,968,968,18599500]
[42919,972.78997800000002,980.10998500000005,951,978.76000999999997,978.76000999999997,12465100]
[42926,985,1008.549988,983.5,1001.809998,1001.809998,15120900]
[42933,1004.690002,1034.969971,1003.809998,1025.670044,1025.670044,16516300]
[42940,1028.339966,1083.3100589999999,1001,1020.039978,1020.039978,27358000]
[42947,1019.049988,1019.049988,981.72997999999995,987.580017,987.580017,21980800]
[42954,990.65002400000003,996.28002900000001,951.38000499999998,967.98999000000003,967.98999000000003,18301200]
[42961,978.40997300000004,991.73999000000003,954.65002400000003,958.46997099999999,958.46997099999999,15521400]
[42968,957.57000700000003,967.92999299999997,941.14001499999995,945.26000999999997,945.26000999999997,17103300]
[42975,946.53997800000002,984.5,936.330017,978.25,978.25,14243000]
[42982,975.40002400000003,980.59002699999996,960.36999500000002,965.90002400000003,965.90002400000003,10185200]
[42989,974.46002199999998,1000,974.21997099999999,986.78997800000002,986.78997800000002,15716000]
[42996,990.40002400000003,992.78997800000002,954.419983,955.09997599999997,955.09997599999997,13950600]
[43003,949.30999799999995,964.830017,931.75,961.34997599999997,961.34997599999997,16904100]
[43010,964,995.75,950.36999500000002,989.580017,989.580017,14648200]
[43017,993.23999000000003,1008.440002,980.09997599999997,1002.940002,1002.940002,14859400]
[43024,1008.440002,1022.309998,980.23999000000003,982.90997300000004,982.90997300000004,12301600]
[43031,986.72997999999995,1105.579956,962.5,1100.9499510000001,1100.9499510000001,31434800]
[43038,1095.01001,1122.790039,1086.869995,1111.599976,1111.599976,21282000]
[43045,1109.150024,1135.540039,1108.7700199999999,1125.349976,1125.349976,14564200]
[43052,1123,1139.900024,1121.630005,1129.880005,1129.880005,14612200]
[43059,1129.7700199999999,1186.839966,1122.5500489999999,1186,1186,11726600]
[43066,1202.660034,1213.410034,1145.1899410000001,1162.349976,1162.349976,29177200]
[43073,1173.849976,1175.1999510000001,1124.73999,1162,1162,18426700]
[43080,1164.599976,1182.75,1157,1179.1400149999999,1179.1400149999999,15209100]
[43087,1187.369995,1194.780029,1167.6400149999999,1168.3599850000001,1168.3599850000001,11614800]
[43094,1168.3599850000001,1190.099976,1160.5500489999999,1169.469971,1169.469971,8402500]
[43101,1172,1229.1400149999999,1170.51001,1229.1400149999999,1229.1400149999999,12370100]
[43108,1236,1305.76001,1232.030029,1305.1999510000001,1305.1999510000001,19195500]
[43115,1323,1339.9399410000001,1280.880005,1294.579956,1294.579956,21047500]
[43122,1297.170044,1402.530029,1296.660034,1402.0500489999999,1402.0500489999999,25727200]
[43129,1409.1800539999999,1498,1385.1400149999999,1429.9499510000001,1429.9499510000001,38238000]
[43136,1402.619995,1460.98999,1265.9300539999999,1339.599976,1339.599976,52444600]
[43143,1364.670044,1468.9399410000001,1344.01001,1448.6899410000001,1448.6899410000001,28741300]
[43150,1446.48999,1503.48999,1446.48999,1500,1500,22079800]
[43157,1509.1999510000001,1528.6999510000001,1455.01001,1500.25,1500.25,27701600]
[43164,1494.23999,1578.9399410000001,1481,1578.8900149999999,1578.8900149999999,22366600]
[43171,1592.599976,1617.540039,1567.5,1571.6800539999999,1571.6800539999999,25460200]
[43178,1554.530029,1590,1495.3599850000001,1495.5600589999999,1495.5600589999999,30239800]
[43185,1530,1575.969971,1365.1999510000001,1447.339966,1447.339966,38910700]
[43192,1417.619995,1459.5600589999999,1352.880005,1405.2299800000001,1405.2299800000001,39972900]
[43199,1425.030029,1459.780029,1402.5699460000001,1430.790039,1430.790039,18865100]
[43206,1445,1568.5200199999999,1427.4799800000001,1527.48999,1527.48999,25215800]
[43213,1546.6899410000001,1638.099976,1415.0200199999999,1572.619995,1572.619995,40401700]
[43220,1582.5,1596,1546.0200199999999,1580.9499510000001,1580.9499510000001,22092000]
[43227,1589.339966,1615.599976,1582.51001,1602.910034,1602.910034,15588500]
[43234,1604,1611.1800539999999,1565.219971,1574.369995,1574.369995,14947800]
[43241,1585,1614.119995,1566.339966,1610.150024,1610.150024,14414800]
[43248,1600.709961,1646.7299800000001,1600.150024,1641.540039,1641.540039,13193700]
[43255,1648.900024,1714.5,1645.48999,1683.98999,1683.98999,20144100]
[43262,1681.51001,1724.8000489999999,1680.589966,1715.969971,1715.969971,15874200]
[43269,1706.26001,1763.099976,1700.3900149999999,1715.670044,1715.670044,20746600]
[43276,1702.51001,1723.410034,1646.3100589999999,1699.8000489999999,1699.8000489999999,25843200]
[43283,1682.6999510000001,1725,1678.0600589999999,1710.630005,1710.630005,10996400]
[43290,1724.0500489999999,1815.3000489999999,1716.2299800000001,1813.030029,1813.030029,18140600]
[43297,1821.9499510000001,1858.880005,1797.380005,1813.6999510000001,1813.6999510000001,24572300]
[43304,1812.209961,1880.0500489999999,1769.98999,1817.2700199999999,1817.2700199999999,31510800]
[43311,1827.329956,1841,1739.3199460000001,1823.290039,1823.290039,24269300]
[43318,1825.8100589999999,1914.5699460000001,1818.920044,1886.3000489999999,1886.3000489999999,19222100]
[43325,1898.5,1925,1855.5500489999999,1882.219971,1882.219971,25260800]
[43332,1890.5699460000001,1919.5,1866.0600589999999,1905.3900149999999,1905.3900149999999,15412000]

{"sheet":"FSLR Stock Price","index":55,"n_rows":616,"n_cols":7,"rows_kept":616,"cut":false,"hidden":false,"merged":[]}
["Date","Open","High","Low","Close","Adj Close","Volume"]
[39034,24.5,25.18,23.5,24.74,24.74,18358000]
[39041,24.690000999999999,27.959999,24.290001,27.75,27.75,4480000]
[39048,28.389999,28.950001,27.559999000000001,27.889999,27.889999,2415700]
[39055,28,28.4,26.4,27.530000999999999,27.530000999999999,1614100]
[39062,27.32,29.280000999999999,26.5,29.049999,29.049999,4058900]
[39069,29.32,29.870000999999998,26.540001,27.530000999999999,27.530000999999999,2261800]
[39076,27.629999000000002,30,27.040001,29.84,29.84,2627500]
[39083,30.17,30.290001,27.73,28.15,28.15,1336800]
[39090,28.26,29.77,28.26,29.530000999999999,29.530000999999999,1356300]
[39097,29.559999000000001,30.469999000000001,27.700001,27.709999,27.709999,1082700]
[39104,27.75,30.299999,27.540001,29.139999,29.139999,1799400]
[39111,29.15,33.889999000000003,29,31.200001,31.200001,2623600]
[39118,31.200001,34.470001000000003,31.139999,32.860000999999997,32.860000999999997,1772800]
[39125,32.909999999999997,46.860000999999997,32.599997999999999,45.259998000000003,45.259998000000003,9933700]
[39132,44.970001000000003,51.889999000000003,44.900002000000001,49.43,49.43,5010000]
[39139,49.700001,52.700001,45.200001,46.27,46.27,6333000]
[39146,45,54.099997999999999,42.599997999999999,52.060001,52.060001,6442800]
[39153,51.990001999999997,57.939999,50.23,51.52,51.52,10500800]
[39160,53.209999000000003,59.880001,51.709999000000003,58.25,58.25,8438500]
[39167,59.09,59.580002,51.5,52.009998000000003,52.009998000000003,8265600]
[39174,52.099997999999999,58.459999000000003,52.080002,56.459999000000003,56.459999000000003,4964100]
[39181,57.43,63.700001,56,61.259998000000003,61.259998000000003,9591300]
[39188,61.869999,65.129997000000003,59.25,60.91,60.91,8523000]
[39195,61.16,65.599997999999999,61.02,63.639999000000003,63.639999000000003,6067700]
[39202,63.68,67.5,54.200001,66.699996999999996,66.699996999999996,15180800]
[39209,66.949996999999996,72.480002999999996,65.769997000000004,67.870002999999997,67.870002999999997,12662700]
[39216,67.959998999999996,68.949996999999996,61.900002000000001,63.419998,63.419998,11654200]
[39223,62.5,67.709998999999996,61.43,66.720000999999996,66.720000999999996,10345000]
[39230,67.099997999999999,69.110000999999997,65.360000999999997,68.169998000000007,68.169998000000007,5367000]
[39237,67.339995999999999,73.260002,67.220000999999996,71.220000999999996,71.220000999999996,7117000]
[39244,71.220000999999996,78.330001999999993,68.349997999999999,78.099997999999999,78.099997999999999,8577000]
[39251,78.680000000000007,84.900002000000001,77,84.639999000000003,84.639999000000003,11590500]
[39258,84.849997999999999,91.099997999999999,84.650002000000001,89.290001000000004,89.290001000000004,12066100]
[39265,89.349997999999999,98.870002999999997,88.599997999999999,96.290001000000004,96.290001000000004,7353900]
[39272,105.43,119.849998,105.43,115.970001,115.970001,21143100]
[39279,114.489998,116.300003,105.5,110.139999,110.139999,14874300]
[39286,110.489998,114,105.019997,110.69000200000001,110.69000200000001,8687900]
[39293,112,123.209999,96.410004000000001,100.050003,100.050003,19039000]
[39300,100.599998,112.800003,92.790001000000004,94.419998000000007,94.419998000000007,18077300]
[39307,96,98.07,74.769997000000004,85.209998999999996,85.209998999999996,16220500]
[39314,89.989998,99.849997999999999,88.209998999999996,97.550003000000004,97.550003000000004,11882000]
[39321,97.5,104.900002,90.779999000000004,103.739998,103.739998,10387100]
[39328,103.5,108.489998,97.860000999999997,99.940002000000007,99.940002000000007,7309000]
[39335,100.75,108.510002,96.290001000000004,98.330001999999993,98.330001999999993,13893900]
[39342,99,112.769997,93.690002000000007,112.550003,112.550003,12946500]
[39349,114,121.489998,108.449997,117.739998,117.739998,18978600]
[39356,120,139,119.910004,137.029999,137.029999,16892600]
[39363,135.39999399999999,142.28999300000001,125.540001,135.720001,135.720001,10550200]
[39370,138.08000200000001,147.53999300000001,131.800003,133.240005,133.240005,13849000]
[39377,128.80999800000001,156,124.959999,150.44000199999999,150.44000199999999,17448800]
[39384,154.5,159.779999,144.05999800000001,146.55999800000001,146.55999800000001,12216600]
[39391,143.740005,230,141.490005,206.85000600000001,206.85000600000001,32014800]
[39398,200.5,212.63000500000001,174.220001,212.63000500000001,212.63000500000001,29806800]
[39405,210.020004,220.21000699999999,198.429993,210.13000500000001,210.13000500000001,19273600]
[39412,209.970001,252.38999899999999,201.91000399999999,237.14999399999999,237.14999399999999,23028100]
[39419,237.88999899999999,249,211,235.470001,235.470001,25204200]
[39426,237.30999800000001,256.45001200000002,229.009995,251.69000199999999,251.69000199999999,22763000]
[39433,252.08000200000001,268.16000400000001,230,266.39999399999999,266.39999399999999,21320100]
[39440,268.26998900000001,283,264.10000600000001,266.040009,266.040009,10046300]
[39447,265.73998999999998,273.73001099999999,243.36000100000001,245.58000200000001,245.58000200000001,14839400]
[39454,249.61000100000001,263.70001200000002,208.33000200000001,221,221,28745600]
[39461,222.320007,229.990005,166.58999600000001,175.88000500000001,175.88000500000001,36082600]
[39468,156.39999399999999,184.96000699999999,143.30999800000001,171.279999,171.279999,39398800]
[39475,169.89999399999999,194.71000699999999,164.36000100000001,185.94000199999999,185.94000199999999,33321700]
[39482,186.720001,198.08999600000001,157.66000399999999,173.19000199999999,173.19000199999999,29240800]
[39489,180.16999799999999,236.570007,172.38000500000001,219.38999899999999,219.38999899999999,52209100]
[39496,219.11000100000001,220.800003,201.320007,211.740005,211.740005,22707300]
[39503,211.11999499999999,225.86000100000001,202.21000699999999,205.14999399999999,205.14999399999999,23389600]
[39510,204.5,216,195.070007,196.820007,196.820007,22898400]
[39517,197.46000699999999,214.929993,176.009995,200.83999600000001,200.83999600000001,31218700]
[39524,190.5,208.279999,185.58000200000001,193.66000399999999,193.66000399999999,15315400]
[39531,195,237.35000600000001,194.759995,228.679993,228.679993,22879800]
[39538,227.83000200000001,283.89999399999999,225.820007,278,278,28358700]
[39545,286.55999800000001,291.48998999999998,263,268.29998799999998,268.29998799999998,26078900]
[39552,272.35000600000001,300,268.10998499999999,285.790009,285.790009,26813100]
[39559,285.58999599999999,308.23998999999998,275.25,288.23998999999998,288.23998999999998,16481600]
[39566,287.51998900000001,307.79998799999998,261.11999500000002,276.23998999999998,276.23998999999998,31907400]
[39573,274.22000100000002,287.64999399999999,262.16000400000001,284.5,284.5,16626800]
[39580,285.55999800000001,317,278,311.14001500000001,311.14001500000001,21101900]
[39587,311.86999500000002,312.85000600000001,267.67001299999998,278.48001099999999,278.48001099999999,18105000]
[39594,277.98001099999999,277.98001099999999,251.80999800000001,267.540009,267.540009,21602700]
[39601,259.86999500000002,262.76998900000001,241.5,251.69000199999999,251.69000199999999,23824000]
[39608,252.63000500000001,274.39001500000001,233.970001,274.39001500000001,274.39001500000001,21494200]
[39615,278.64999399999999,288.38000499999998,265.20001200000002,268.22000100000002,268.22000100000002,15831300]
[39622,274.94000199999999,292.88000499999998,261.290009,266.25,266.25,14974800]
[39629,267.86999500000002,277.20001200000002,234,253.64999399999999,253.64999399999999,12611900]
[39636,255.86999499999999,285,246.509995,279.10000600000001,279.10000600000001,13675200]
[39643,285.01998900000001,293.26998900000001,269.13000499999998,279.26998900000001,279.26998900000001,13046500]
[39650,280.22000100000002,282.5,255.88999899999999,262.459991,262.459991,10256100]
[39657,261.47000100000002,301.29998799999998,259.38000499999998,280.73998999999998,280.73998999999998,16373700]
[39664,277,284,251.66000399999999,257.86999500000002,257.86999500000002,10199300]
[39671,257.01998900000001,271.45001200000002,243.029999,264.92001299999998,264.92001299999998,11266700]
[39678,266.35000600000001,282.94000199999999,254.270004,282.82000699999998,282.82000699999998,10061900]
[39685,273.290009,283.45001200000002,268,276.64999399999999,276.64999399999999,9409700]
[39692,270.39999399999999,271.48001099999999,219.020004,236.009995,236.009995,12982000]
[39699,246.990005,246.990005,195.5,214.64999399999999,214.64999399999999,18775800]
[39706,200.979996,249.89999399999999,186.820007,241.89999399999999,241.89999399999999,16304700]
[39713,240,240.470001,200,207.13000500000001,207.13000500000001,14403100]
[39720,195.33000200000001,202.929993,153.61999499999999,163.19000199999999,163.19000199999999,17122400]
[39727,153.58000200000001,161.85000600000001,102.5,117.449997,117.449997,30797700]
[39734,130.270004,160.699997,120.050003,135,135,23934700]
[39741,139.89999399999999,146.990005,106,120.529999,120.529999,24422300]
[39748,116.370003,148.05999800000001,95.32,143.699997,143.699997,30703300]
[39755,146.83999600000001,179.60000600000001,135.770004,149.66999799999999,149.66999799999999,34051800]
[39762,149.85000600000001,151,105.050003,116.779999,116.779999,28459900]
[39769,110.900002,118.239998,85.279999000000004,92.809997999999993,92.809997999999993,32346100]
[39776,98.690002000000007,130.800003,98.629997000000003,124.839996,124.839996,18061500]
[39783,118.720001,138.11000100000001,109.75,128.53999300000001,128.53999300000001,22242100]
[39790,136.10000600000001,138.89999399999999,110.989998,116.91999800000001,116.91999800000001,23566100]
[39797,118.66999800000001,149,111,140.679993,140.679993,29268100]
[39804,141.009995,141.44000199999999,130.740005,135.009995,135.009995,9210300]
[39811,136.11000100000001,151.990005,131.5,151.5,151.5,11379300]
[39818,149.050003,165.199997,145.61999499999999,162.53999300000001,162.53999300000001,22826200]
[39825,159.449997,159.529999,130.88000500000001,145.41999799999999,145.41999799999999,22816200]
[39832,145.009995,146.36999499999999,128.88999899999999,137.509995,137.509995,13823000]
[39839,139.88999899999999,148.41000399999999,135.88000500000001,142.800003,142.800003,16957800]
[39846,140.229996,152.720001,135.28999300000001,146.300003,146.300003,16990100]
[39853,145.53999300000001,154.91999799999999,139.779999,144.449997,144.449997,15793100]
[39860,138.199997,142.86999499999999,123.760002,134.009995,134.009995,16374100]
[39867,138.05999800000001,138.300003,101.099998,105.739998,105.739998,36629400]
[39874,103.529999,117.790001,100.900002,108.489998,108.489998,23549200]
[39881,107.08000199999999,133.60000600000001,106.720001,129.550003,129.550003,23150100]
[39888,131.64999399999999,132.36999499999999,109.839996,120.370003,120.370003,21190700]
[39895,124,158.490005,122.389999,147.36000100000001,147.36000100000001,24159800]
[39902,137.509995,142.929993,129.779999,134.38000500000001,134.38000500000001,19992000]
[39909,130.5,144.28999300000001,129.88000500000001,142.050003,142.050003,11422500]
[39916,140.58000200000001,151.990005,139.5,143.800003,143.800003,13161400]
[39923,140.63999899999999,151.44000199999999,135.60000600000001,147.46000699999999,147.46000699999999,12230100]
[39930,144.61999499999999,190.63000500000001,144.61999499999999,180.88999899999999,180.88999899999999,29107500]
[39937,181.61000100000001,207.509995,179.08999600000001,191.050003,191.050003,17511200]
[39944,188.08999600000001,197.25,176.83999600000001,177.429993,177.429993,14107800]
[39951,178.990005,205.429993,176.86999499999999,191.720001,191.720001,16977400]
[39958,182.179993,191.75,176.259995,190.28999300000001,190.28999300000001,15641600]
[39965,194.479996,196.25,175,182.10000600000001,182.10000600000001,14573300]
[39972,179,187.5,173.58000200000001,183.800003,183.800003,13323700]
[39979,180.25,182.75,164.449997,173.46000699999999,173.46000699999999,13097300]
[39986,170.800003,174.69000199999999,156.800003,160.720001,160.720001,22038100]
[39993,162.740005,164.5,151.39999399999999,154.199997,154.199997,14432800]
[40000,152.03999300000001,152.63999899999999,142.779999,143.10000600000001,143.10000600000001,16322000]
[40007,144,150.470001,139.89999399999999,144.550003,144.550003,14789900]
[40014,145.800003,173.10000600000001,145.5,169.429993,169.429993,17068900]
[40021,172.550003,176.050003,153.13999899999999,154.38999899999999,154.38999899999999,24345200]
[40028,156.25,158.5,141.759995,146.470001,146.470001,18171200]
[40035,146.25,149.83000200000001,140.63000500000001,141.779999,141.779999,11474800]
[40042,135.88000500000001,138.80999800000001,121.5,121.540001,121.540001,22850300]
[40049,123.5,128.800003,120.43,124.209999,124.209999,20331700]
[40056,121.889999,122.970001,112.089996,121.470001,121.470001,14440500]
[40063,123.900002,144.820007,123.43,136.75,136.75,21980700]
[40070,131.779999,157.10000600000001,130.11999499999999,156.14999399999999,156.14999399999999,19348400]
[40077,153.60000600000001,163.320007,146.429993,152.86999499999999,152.86999499999999,12649900]
[40084,148.240005,157.14999399999999,143.470001,150,150,16576200]
[40091,151.009995,158,148.429993,156.69000199999999,156.69000199999999,11050800]
[40098,156.66999799999999,162.199997,146.91999799999999,147.53999300000001,147.53999300000001,30071400]
[40105,147.25,157,145.5,152.38999899999999,152.38999899999999,12654800]
[40112,155.199997,158.13999899999999,121.32,121.93,121.93,28112800]
[40119,121.239998,127.099998,117.139999,117.93,117.93,14142100]
[40126,120.5,123.849998,115.089996,118.300003,118.300003,13725700]
[40133,120.029999,127.989998,118.900002,121.18,121.18,12058100]
[40140,123.650002,124.93,116.510002,120.300003,120.300003,5394900]
[40147,120.790001,133.44000199999999,118.05999799999999,129.61999499999999,129.61999499999999,13861500]
[40154,131.199997,137.300003,130.69000199999999,133.10000600000001,133.10000600000001,11183700]
[40161,134.83999600000001,142.66000399999999,133.25,135.66999799999999,135.66999799999999,16942200]
[40168,135.740005,138.699997,132,133.800003,133.800003,6136400]
[40175,134.779999,137.11000100000001,133.5,135.39999399999999,135.39999399999999,3510400]
[40182,136,142.46000699999999,133.570007,139.679993,139.679993,9975400]
[40189,141,141.240005,122.5,124.07,124.07,17534900]
[40196,123.129997,124.68,109.769997,112.389999,112.389999,15303100]
[40203,114.68,120.029999,111.019997,113.300003,113.300003,14425500]
[40210,114.889999,120.300003,110.839996,114.19000200000001,114.19000200000001,8831200]
[40217,111.980003,115.900002,107.25,115.099998,115.099998,11272500]
[40224,116.839996,127,115.120003,116,116,15027000]
[40231,114.760002,115.120003,98.709998999999996,105.75,105.75,23157200]
[40238,107.589996,110.150002,104.360001,108.620003,108.620003,9184900]
[40245,109.199997,117.44000200000001,104.83000199999999,115.529999,115.529999,12462700]
[40252,115.529999,118.639999,112.550003,113.300003,113.300003,7902500]
[40259,110.220001,118.58000199999999,108.970001,116.5,116.5,11637700]
[40266,118.220001,123.400002,117.300003,121.300003,121.300003,7611100]
[40273,122.480003,127.55999799999999,120.110001,124.089996,124.089996,7990100]
[40280,123.94000200000001,139.46000699999999,123.760002,134.320007,134.320007,10151700]
[40287,132.10000600000001,135.720001,128,133.86999499999999,133.86999499999999,7926900]
[40294,132.96000699999999,152.529999,127.779999,143.979996,143.979996,19472900]
[40301,145.75,148.11000100000001,117.269997,122.550003,122.550003,15123700]
[40308,129.199997,134.240005,118.75,120.30999799999999,120.30999799999999,8711200]
[40315,119.709999,120.30999799999999,105.349998,113.949997,113.949997,20245700]
[40322,115.410004,117,103.699997,112.360001,112.360001,10713100]
[40329,112.220001,115.339996,106.66999800000001,109.839996,109.839996,8555100]
[40336,110.029999,110.08000199999999,100.19000200000001,107.269997,107.269997,12327500]
[40343,109.029999,125.879997,107.199997,123.68,123.68,14639700]
[40350,125.5,126.489998,115.160004,119.260002,119.260002,9082200]
[40357,121.849998,123.910004,112.05999799999999,120.519997,120.519997,10211300]
[40364,123.510002,132.259995,121.120003,132.13000500000001,132.13000500000001,8502400]
[40371,131.60000600000001,135.39999399999999,128.179993,128.91999799999999,128.91999799999999,8035200]
[40378,129.13999899999999,140,128.30999800000001,139.990005,139.990005,7461400]
[40385,137.479996,139.89999399999999,124.33000199999999,125.449997,125.449997,11752400]
[40392,126.339996,132,124.910004,129.33999600000001,129.33999600000001,7862300]
[40399,130,130.949997,123.010002,124.519997,124.519997,5350100]
[40406,123.910004,127.410004,121.720001,125.029999,125.029999,4840000]
[40413,128.229996,130.470001,122,128.88000500000001,128.88000500000001,7286700]
[40420,128.13999899999999,137.800003,124.709999,136.449997,136.449997,6525000]
[40427,134.66999799999999,140,134,138.41000399999999,138.41000399999999,4427100]
[40434,140,145.75,137.509995,144.88000500000001,144.88000500000001,9120300]
[40441,146.13000500000001,148.16000399999999,142,147.08999600000001,147.08999600000001,5221400]
[40448,147.240005,151.38999899999999,144.41000399999999,147.229996,147.229996,6909700]
[40455,146.10000600000001,146.320007,136.979996,137.61999499999999,137.61999499999999,9451100]
[40462,138.800003,145.55999800000001,136.199997,144.55999800000001,144.55999800000001,10473500]
[40469,143.96000699999999,148.63999899999999,142.21000699999999,145.550003,145.550003,6994000]
[40476,146.86999499999999,153.300003,136.21000699999999,137.679993,137.679993,10147900]
[40483,137.83999600000001,140.78999300000001,133.800003,138.83000200000001,138.83000200000001,11061800]
[40490,138.21000699999999,142.41999799999999,136.83999600000001,138.38999899999999,138.38999899999999,6878600]
[40497,138.979996,140.199997,121.339996,126.75,126.75,15904200]
[40504,126.449997,127.150002,122.120003,126.220001,126.220001,5840000]
[40511,127.449997,132.10000600000001,120.900002,131.03999300000001,131.03999300000001,9511700]
[40518,131.970001,139.66000399999999,130.66000399999999,138.199997,138.199997,6918700]
[40525,139.070007,140.729996,131.38999899999999,133.25,133.25,9469300]
[40532,133.949997,134,131.279999,131.929993,131.929993,4219300]
[40539,131.35000600000001,131.740005,128.88999899999999,130.13999899999999,130.13999899999999,4160900]
[40546,131.85000600000001,135.83999600000001,130.240005,133.58000200000001,133.58000200000001,5187900]
[40553,133.770004,142.11000100000001,133.770004,140.83999600000001,140.83999600000001,6214600]
[40560,140.009995,148.66999799999999,139.64999399999999,147.41000399999999,147.41000399999999,7242100]
[40567,150.25,158.71000699999999,147.41999799999999,147.490005,147.490005,11223000]
[40574,147.770004,165.89999399999999,147,157.94000199999999,157.94000199999999,9697600]
[40581,158.699997,167.39999399999999,154.05999800000001,166.11000100000001,166.11000100000001,7193300]
[40588,164.88999899999999,175.449997,164.009995,168.220001,168.220001,8176300]
[40595,166,169.91000399999999,155,155.720001,155.720001,8966100]
[40602,153.770004,155.21000699999999,143.89999399999999,146.570007,146.570007,13279200]
[40609,147.449997,147.699997,137.10000600000001,139.740005,139.740005,7939800]
[40616,146.699997,159.61999499999999,144.10000600000001,149.66000399999999,149.66000399999999,16482600]
[40623,151.75,152.179993,147.69000199999999,150.44000199999999,150.44000199999999,5069200]
[40630,153.020004,163,152.25,160.39999399999999,160.39999399999999,7538900]
[40637,161.38000500000001,161.39999399999999,145.10000600000001,147.320007,147.320007,6187200]
[40644,148.21000699999999,148.53999300000001,137.179993,137.63999899999999,137.63999899999999,8825800]
[40651,136.46000699999999,139.89999399999999,132.16999799999999,137.220001,137.220001,6887100]
[40658,137.58999600000001,145.16000399999999,133.63000500000001,139.570007,139.570007,9542900]
[40665,140.83999600000001,140.86999499999999,124.300003,129.96000699999999,129.96000699999999,12357100]
[40672,131.16999799999999,132.28999300000001,123.389999,125.650002,125.650002,9821700]
[40679,125,131.88000500000001,122.510002,126.379997,126.379997,7428100]
[40686,124.120003,126.610001,114.400002,121.370003,121.370003,11884100]
[40693,126.370003,128.949997,118.150002,118.660004,118.660004,7722400]
[40700,118.269997,119.489998,111.400002,117.089996,117.089996,7057500]
[40707,118.480003,122.989998,115.33000199999999,121.550003,121.550003,6865800]
[40714,121.269997,126,116.290001,116.55999799999999,116.55999799999999,7984400]
[40721,116.150002,142.220001,115.05999799999999,133.05999800000001,133.05999800000001,14721000]
[40728,132.029999,134.21000699999999,130.240005,132.60000600000001,132.60000600000001,6396300]
[40735,130.320007,130.979996,122.349998,124.639999,124.639999,5971200]
[40742,123.839996,126.139999,121.120003,124.120003,124.120003,4489900]
[40749,123.470001,124,115.620003,118.230003,118.230003,5191500]
[40756,121.349998,123.860001,99.029999000000004,105.43,105.43,10616300]
[40763,96.900002000000001,107.989998,92.75,104.129997,104.129997,15854000]
[40770,104.30999799999999,106.80999799999999,87.82,88.68,88.68,12443700]
[40777,90.75,101.550003,87.290001000000004,100.709999,100.709999,8806300]
[40784,102.900002,103.599998,88.82,90.099997999999999,90.099997999999999,8347800]
[40791,87.209998999999996,91.089995999999999,82.110000999999997,84.959998999999996,84.959998999999996,10524800]
[40798,86.809997999999993,93.639999000000003,83.57,85.699996999999996,85.699996999999996,13319500]
[40805,83.989998,84.82,61.549999,70.239998,70.239998,24238600]
[40812,71.419998000000007,76,62.080002,63.209999000000003,63.209999000000003,14870300]
[40819,61.830002,67.720000999999996,55.68,59.740001999999997,59.740001999999997,22515300]
[40826,60.790000999999997,61.68,53.049999,56.23,56.23,17773900]
[40833,55.029998999999997,56.650002000000001,50.869999,53.77,53.77,17794900]
[40840,54.310001,60.990001999999997,42.5,53.990001999999997,53.990001999999997,53499200]
[40847,52.200001,52.700001,45.540000999999997,49.59,49.59,19954900]
[40854,49.5,49.599997999999999,43.459999000000003,46.09,46.09,14432200]
[40861,45.310001,47.299999,43.529998999999997,45.439999,45.439999,16507400]
[40868,44.049999,44.5,40.049999,40.32,40.32,11273300]
[40875,41.950001,49.470001000000003,41.900002000000001,47.77,47.77,13724500]
[40882,48.509998000000003,51.889999000000003,44.709999000000003,45.669998,45.669998,15704100]
[40889,45,45.389999000000003,29.9,31.91,31.91,43514900]
[40896,31.639999,35.959999000000003,29.870000999999998,34.700001,34.700001,25965000]
[40903,34.689999,34.689999,31.450001,33.759998000000003,33.759998000000003,9503300]
[40910,35,36.639999000000003,33.5,35.270000000000003,35.270000000000003,13467200]
[40917,35.119999,43.490001999999997,35.119999,39.919998,39.919998,22948300]
[40924,41.209999000000003,44.16,37.900002000000001,38.450001,38.450001,21591300]
[40931,38.560001,46.27,36.330002,45.540000999999997,45.540000999999997,21059700]
[40938,44.490001999999997,47.099997999999999,42.07,45.16,45.16,19819800]
[40945,45.209999000000003,50.200001,43.669998,43.91,43.91,25407300]
[40952,44.490001999999997,45.200001,37.880001,42.59,42.59,27808400]
[40959,43.16,43.48,35.479999999999997,35.580002,35.580002,22083500]
[40966,35.099997999999999,37.18,29.9,30.02,30.02,45983100]
[40973,29.950001,30.07,25.290001,27.49,27.49,43682100]
[40980,27.6,29.370000999999998,25.6,29.08,29.08,25673900]
[40987,28.98,29.629999000000002,25.73,26.110001,26.110001,26419100]
[40994,26.43,26.99,24.5,25.049999,25.049999,20545900]
[41001,25.139999,25.16,20.5,20.98,20.98,29711000]
[41008,20.49,23.879999000000002,20.02,20.83,20.83,41504800]
[41015,21.309999000000001,23.799999,20.530000999999999,20.65,20.65,44141200]
[41022,20.010000000000002,20.129999000000002,17.809999000000001,18.350000000000001,18.350000000000001,25047800]
[41029,17.93,19.48,16.799999,16.940000999999999,16.940000999999999,35127800]
[41036,16.879999000000002,17.670000000000002,15.75,16.139999,16.139999,30419300]
[41043,15.88,16.649999999999999,13.65,13.66,13.66,34952900]
[41050,13.7,14.85,13.21,14.33,14.33,22297500]
[41057,14.23,14.7,11.54,11.77,11.77,22726900]
[41064,11.83,13.84,11.43,12.8,12.8,23036100]
[41071,13.19,15.43,12.29,13.95,13.95,57132200]
[41078,13.85,16.420000000000002,13.76,15.88,15.88,48036000]
[41085,15.57,15.7,14.5,15.06,15.06,22688200]
[41092,15.19,16.190000999999999,14.8,15.01,15.01,13784300]
[41099,14.94,15.18,13.86,14.17,14.17,14215100]
[41106,14.23,15.7,13.98,14.79,14.79,17779400]
[41113,14.4,14.6,13.81,14.5,14.5,13463100]
[41120,14.48,19.120000999999998,13.93,17.059999000000001,17.059999000000001,57576900]
[41127,17.129999000000002,22.120000999999998,17.110001,21.43,21.43,47146800]
[41134,21.370000999999998,22.190000999999999,19.559999000000001,21.26,21.26,25441500]
[41141,21.290001,25.16,21.02,24.77,24.77,44636800]
[41148,25.129999000000002,26.309999000000001,19.649999999999999,19.989999999999998,19.989999999999998,54935200]
[41155,19.799999,21.049999,18.299999,20.440000999999999,20.440000999999999,41920300]
[41162,20.74,24.93,20.639999,24.610001,24.610001,39678100]
[41169,24.540001,24.6,21.02,21.200001,21.200001,35402100]
[41176,20.93,24.33,20,22.15,22.15,36937400]
[41183,22.43,23.389999,19.68,20.07,20.07,37914300]
[41190,20.379999000000002,22.33,20.120000999999998,22.110001,22.110001,26235400]
[41197,22.219999000000001,25.940000999999999,21.82,23.540001,23.540001,33635100]
[41204,23.790001,24.5,22.559999000000001,23.969999000000001,23.969999000000001,15561400]
[41211,24.200001,24.9,22.200001,22.540001,22.540001,15012800]
[41218,22.549999,25.639999,22.52,24.549999,24.549999,24461900]
[41225,24.75,25.969999000000001,22.52,23.540001,23.540001,18725800]
[41232,24.16,24.98,23.41,24.450001,24.450001,7993000]
[41239,24.75,27.75,24.41,26.99,26.99,31097500]
[41246,27.23,31.360001,26.92,29.91,29.91,33113800]
[41253,29.9,33.169998,29.370000999999998,32.560001,32.560001,26566700]
[41260,32.57,33.380001,30.67,30.92,30.92,19103800]
[41267,30.67,31.379999000000002,29.48,29.799999,29.799999,9082100]
[41274,29.610001,35.599997999999999,29.49,33.590000000000003,33.590000000000003,21042400]
[41281,33.080002,33.200001,30.43,32.009998000000003,32.009998000000003,20140800]
[41288,31.84,32,29.93,30.08,30.08,15096100]
[41295,30.219999000000001,31.99,30.049999,30.209999,30.209999,12758800]
[41302,30.58,30.610001,27.67,28.33,28.33,18301700]
[41309,27.9,31.639999,27.6,30.4,30.4,23111600]
[41316,30.51,35.439999,30.51,34.090000000000003,34.090000000000003,32317300]
[41323,34.139999000000003,36.979999999999997,32.849997999999999,33.810001,33.810001,29079900]
[41330,34.150002000000001,34.790000999999997,24.92,25.35,25.35,50309800]
[41337,25.309999000000001,27.219999000000001,24.459999,26.290001,26.290001,27363100]
[41344,26.24,27.540001,25.76,26.610001,26.610001,20080900]
[41351,26.059999000000001,29.709999,25.799999,28.85,28.85,25143000]
[41358,28.91,29,26.809999000000001,26.959999,26.959999,13173500]
[41365,27.27,27.5,25.66,26.440000999999999,26.440000999999999,12949900]
[41372,26.780000999999999,41,26.32,37.110000999999997,37.110000999999997,90139200]
[41379,36.979999999999997,39.470001000000003,35.139999000000003,38.099997999999999,38.099997999999999,35762400]
[41386,38.669998,45.950001,37.409999999999997,44.080002,44.080002,47144000]
[41393,44.830002,47.459999000000003,44.110000999999997,46,46,30298700]
[41400,46.630001,49.549999,42.610000999999997,49.34,49.34,41798600]
[41407,50,52.689999,48.240001999999997,49.98,49.98,31164700]
[41414,50.150002000000001,59,49.5,51.549999,51.549999,50200100]
[41421,53.18,56.75,50,54.389999000000003,54.389999000000003,27265300]
[41428,54.240001999999997,54.919998,50.330002,53.09,53.09,23211700]
[41435,53.599997999999999,56.700001,44.34,44.709999000000003,44.709999000000003,56219600]
[41442,45.27,46.5,40.459999000000003,41.369999,41.369999,31897400]
[41449,41.900002000000001,46.150002000000001,40.82,44.810001,44.810001,42184000]
[41456,45.380001,47.439999,44.650002000000001,46.400002000000001,46.400002000000001,17406300]
[41463,46.799999,48.650002000000001,44.169998,47.650002000000001,47.650002000000001,21800500]
[41470,48.91,51.599997999999999,47.700001,48.310001,48.310001,26165600]
[41477,48.560001,50.450001,46.299999,47.549999,47.549999,18057100]
[41484,48.09,49.900002000000001,46.939999,47.299999,47.299999,17687100]
[41491,47.459999000000003,48.720001000000003,39.840000000000003,41.02,41.02,40979100]
[41498,40.880001,41.5,37.32,38.159999999999997,38.159999999999997,23716300]
[41505,38.290000999999997,40.139999000000003,37.029998999999997,38.970001000000003,38.970001000000003,16645100]
[41512,39.130001,39.459999000000003,36.599997999999999,36.720001000000003,36.720001000000003,14860200]
[41519,37.150002000000001,38.759998000000003,35.590000000000003,37.450001,37.450001,16014800]
[41526,37.419998,40.400002000000001,37.270000000000003,38.220001000000003,38.220001000000003,17503000]
[41533,38.630001,41.07,38.029998999999997,39.020000000000003,39.020000000000003,16169000]
[41540,39.080002,41.919998,38.200001,40.709999000000003,40.709999000000003,20210500]
[41547,39.830002,44.48,39.380001,43.970001000000003,43.970001000000003,25790900]
[41554,43.630001,44.98,40.529998999999997,43.310001,43.310001,23189300]
[41561,42.75,50.200001,42.5,49.970001000000003,49.970001000000003,31352800]
[41568,51.75,56.25,51.68,52.799999,52.799999,41587500]
[41575,53.09,59.799999,48.630001,59.139999000000003,59.139999000000003,51098600]
[41582,60.599997999999999,62.450001,57.57,60.5,60.5,33495000]
[41589,60.669998,65.989998,60,64.190002000000007,64.190002000000007,24843500]
[41596,64.430000000000007,65.199996999999996,59.689999,60.349997999999999,60.349997999999999,17799500]
[41603,60.650002000000001,61.400002000000001,58.119999,59.82,59.82,13066700]
[41610,59.77,61.849997999999999,57.75,58.009998000000003,58.009998000000003,15980400]
[41617,58.029998999999997,58.790000999999997,53.07,53.790000999999997,53.790000999999997,22036200]
[41624,54.470001000000003,57.689999,53.450001,55.869999,55.869999,18089900]
[41631,56.209999000000003,56.799999,54.66,55.259998000000003,55.259998000000003,6989200]
[41638,55.290000999999997,58.299999,54.009998000000003,56.740001999999997,56.740001999999997,14226900]
[41645,54.25,54.630001,51.009998000000003,51.970001000000003,51.970001000000003,30373400]
[41652,51.919998,53.650002000000001,49.41,51.880001,51.880001,21565500]
[41659,51.98,52.450001,48.110000999999997,48.669998,48.669998,12941800]
[41666,48.330002,52.130001,47.75,50.580002,50.580002,13937700]
[41673,50.41,50.849997999999999,47.040000999999997,49.830002,49.830002,14792000]
[41680,49.970001000000003,53.66,49.700001,53.169998,53.169998,16210600]
[41687,53.68,57.950001,53.540000999999997,55.93,55.93,16384400]
[41694,56.59,58.849997999999999,49.52,57.07,57.07,42293600]
[41701,55.709999000000003,59.439999,55.099997999999999,56.110000999999997,56.110000999999997,18749100]
[41708,55.939999,56.360000999999997,52.419998,54.029998999999997,54.029998999999997,13581100]
[41715,55.380001,73.970000999999996,54.75,73.370002999999997,73.370002999999997,73516300]
[41722,72.860000999999997,74.839995999999999,67.180000000000007,68.639999000000003,68.639999000000003,30709700]
[41729,69.550003000000004,72.959998999999996,67.639999000000003,69.720000999999996,69.720000999999996,22113800]
[41736,69.120002999999997,74.180000000000007,66.949996999999996,67.589995999999999,67.589995999999999,27131300]
[41743,68.480002999999996,69.279999000000004,63.310001,67.319999999999993,67.319999999999993,14010900]
[41750,67.419998000000007,72.410004000000001,66.5,68.629997000000003,68.629997000000003,14000400]
[41757,68.610000999999997,70,64.089995999999999,68.029999000000004,68.029999000000004,13612900]
[41764,67.190002000000007,69.389999000000003,61.810001,63.209999000000003,63.209999000000003,21591300]
[41771,63.549999,65.290001000000004,58.57,59.639999000000003,59.639999000000003,15123400]
[41778,58.990001999999997,61.740001999999997,57.799999,60.669998,60.669998,12014300]
[41785,61.25,63.98,60.970001000000003,61.779998999999997,61.779998999999997,10181200]
[41792,62.290000999999997,66.879997000000003,61.119999,62.880001,62.880001,17992500]
[41799,62.68,65.029999000000004,61.810001,64.470000999999996,64.470000999999996,11289100]
[41806,64.610000999999997,70,64.5,68.900002000000001,68.900002000000001,17857800]
[41813,68.900002000000001,72.459998999999996,67.889999000000003,71.400002000000001,71.400002000000001,17040300]
[41820,71.849997999999999,72.680000000000007,69.019997000000004,69.5,69.5,7334900]
[41827,69.510002,69.949996999999996,62.040000999999997,63.43,63.43,18351900]
[41834,63.880001,64.290001000000004,60.75,62.360000999999997,62.360000999999997,9875600]
[41841,62.209999000000003,64.419998000000007,61.759998000000003,64.050003000000004,64.050003000000004,8327500]
[41848,65.309997999999993,66.680000000000007,60.580002,62.029998999999997,62.029998999999997,12267700]
[41855,62.400002000000001,68.940002000000007,60.150002000000001,67.830001999999993,67.830001999999993,24874700]
[41862,68.029999000000004,70.360000999999997,67.879997000000003,69.120002999999997,69.120002999999997,10718000]
[41869,69.550003000000004,71.150002000000001,69.330001999999993,70.459998999999996,70.459998999999996,7284400]
[41876,71.040001000000004,71.75,68.269997000000004,69.680000000000007,69.680000000000007,6533000]
[41883,69.709998999999996,73.5,68.910004000000001,71.470000999999996,71.470000999999996,7915700]
[41890,71.550003000000004,73.779999000000004,69.510002,72.779999000000004,72.779999000000004,8736400]
[41897,72.639999000000003,72.980002999999996,68.550003000000004,70.870002999999997,70.870002999999997,9023400]
[41904,70.440002000000007,70.830001999999993,66.860000999999997,67.970000999999996,67.970000999999996,8560000]
[41911,66.870002999999997,67.860000999999997,62.16,64.099997999999999,64.099997999999999,8862100]
[41918,64.309997999999993,64.430000000000007,53.529998999999997,53.720001000000003,53.720001000000003,17075600]
[41925,53.91,55.98,50.130001,53.23,53.23,18683600]
[41932,53.23,56.990001999999997,52.610000999999997,56.439999,56.439999,10030700]
[41939,56.009998000000003,58.970001000000003,53.970001000000003,58.900002000000001,58.900002000000001,11620100]
[41946,58.779998999999997,59.779998999999997,50,50.290000999999997,50.290000999999997,19709800]
[41953,50.790000999999997,52.599997999999999,45.939999,48.490001999999997,48.490001999999997,18804300]
[41960,48.099997999999999,50.779998999999997,47.200001,49.759998000000003,49.759998000000003,11118700]
[41967,49.580002,51.869999,47.889999000000003,48.799999,48.799999,8219700]
[41974,48.290000999999997,48.779998999999997,45.459999000000003,46.91,46.91,11094800]
[41981,46.75,47.040000999999997,42.029998999999997,42.119999,42.119999,11268200]
[41988,42.360000999999997,45.700001,40.540000999999997,45.029998999999997,45.029998999999997,17136500]
[41995,45.049999,45.43,43.27,44.34,44.34,6583400]
[42002,44.259998000000003,45.389999000000003,43.470001000000003,44.549999,44.549999,6525700]
[42009,43.880001,44.439999,39.880001,44.200001,44.200001,15407200]
[42016,43.810001,44.490001999999997,39.810001,40.720001000000003,40.720001000000003,12222300]
[42023,40.669998,43.099997999999999,39.18,42.540000999999997,42.540000999999997,7980600]
[42030,42.349997999999999,44.48,41.150002000000001,42.32,42.32,9402900]
[42037,42.68,48.619999,42.59,46.900002000000001,46.900002000000001,12993900]
[42044,46.779998999999997,50.290000999999997,44.619999,48.84,48.84,29533400]
[42051,49.16,50.790000999999997,47.349997999999999,49.02,49.02,10277100]
[42058,49.049999,60.209999000000003,48.5,59.75,59.75,47418400]
[42065,59.41,62.27,59.029998999999997,60.610000999999997,60.610000999999997,14322800]
[42072,60.82,61.990001999999997,59.27,60.599997999999999,60.599997999999999,10395300]
[42079,60.27,61.869999,59.130001,60.259998000000003,60.259998000000003,10965800]
[42086,60.060001,63.099997999999999,58.610000999999997,59.610000999999997,59.610000999999997,11092300]
[42093,59.720001000000003,61.950001,59.009998000000003,61.189999,61.189999,6319800]
[42100,60.720001000000003,62.650002000000001,60.009998000000003,61.299999,61.299999,6316400]
[42107,61.400002000000001,64.089995999999999,60.52,61.939999,61.939999,9196000]
[42114,62.259998000000003,65.5,61.52,63.43,63.43,7548700]
[42121,63.860000999999997,64.25,56.599997999999999,57.34,57.34,14556900]
[42128,57.130001,57.82,54.57,56.369999,56.369999,12257000]
[42135,56.41,57.150002000000001,55.369999,56.720001000000003,56.720001000000003,5571600]
[42142,56.82,56.830002,54.700001,55.07,55.07,6413400]
[42149,53.029998999999997,53.029998999999997,49.700001,49.709999000000003,49.709999000000003,10950200]
[42156,49.759998000000003,51.740001999999997,49.259998000000003,51.299999,51.299999,10330300]
[42163,51.049999,51.490001999999997,49.009998000000003,50.48,50.48,7972300]
[42170,50.080002,53.669998,50.029998999999997,51.029998999999997,51.029998999999997,17256200]
[42177,51.16,52.099997999999999,49.650002000000001,49.950001,49.950001,7721700]
[42184,48.950001,49.169998,45.139999000000003,45.169998,45.169998,10112600]
[42191,44.880001,45.220001000000003,42.709999000000003,44.029998999999997,44.029998999999997,11195700]
[42198,44.549999,47.009998000000003,43.75,43.950001,43.950001,10268000]
[42205,44.490001999999997,44.5,42.25,42.970001000000003,42.970001000000003,8622900]
[42212,42.43,45.959999000000003,41.560001,44.299999,44.299999,9500700]
[42219,44.700001,53.48,43.279998999999997,52.080002,52.080002,24122600]
[42226,52.5,53.630001,49.73,51.509998000000003,51.509998000000003,10479000]
[42233,51.09,52.299999,45.259998000000003,45.27,45.27,11753200]
[42240,40.799999,49.220001000000003,40.25,47.799999,47.799999,12633400]
[42247,47.5,49.380001,46.389999000000003,46.939999,46.939999,7148400]
[42254,47.720001000000003,50.459999000000003,47.5,48.790000999999997,48.790000999999997,6012800]
[42261,48.369999,48.459999000000003,45.080002,45.330002,45.330002,11264500]
[42268,45.57,45.919998,42.150002000000001,43.290000999999997,43.290000999999997,7379900]
[42275,43,45.470001000000003,40.509998000000003,45.459999000000003,45.459999000000003,8323500]
[42282,45.889999000000003,51.599997999999999,45.669998,51.200001,51.200001,9869800]
[42289,51.209999000000003,52.75,50,52.049999,52.049999,6523700]
[42296,51.700001,52.490001999999997,49.099997999999999,50.43,50.43,6501800]
[42303,50.970001000000003,58.43,48.580002,57.07,57.07,13409000]
[42310,56.650002000000001,59.849997999999999,55.82,59.669998,59.669998,10467700]
[42317,59.41,59.799999,52.16,52.720001000000003,52.720001000000003,12105800]
[42324,52.779998999999997,54.759998000000003,52.389999000000003,54.439999,54.439999,7006600]
[42331,54.32,57.259998000000003,53.630001,56.099997999999999,56.099997999999999,4410300]
[42338,56.18,62.049999,56.099997999999999,59.84,59.84,11038300]
[42345,59.290000999999997,61.919998,52.509998000000003,55.259998000000003,55.259998000000003,18508100]
[42352,55.790000999999997,66.650002000000001,55.040000999999997,63.41,63.41,21876700]
[42359,64.650002000000001,67.800003000000004,63.73,66.919998000000007,66.919998000000007,6905400]
[42366,66.529999000000004,67.160004000000001,65.110000999999997,65.989998,65.989998,4931400]
[42373,64.709998999999996,72.120002999999997,64.099997999999999,65.620002999999997,65.620002999999997,18586100]
[42380,65.839995999999999,66.720000999999996,57.540000999999997,61.32,61.32,12825400]
[42387,62.209999000000003,66.940002000000007,57.200001,66.440002000000007,66.440002000000007,10973800]
[42394,66.559997999999993,68.699996999999996,63.93,68.660004000000001,68.660004000000001,10234200]
[42401,68.099997999999999,69.769997000000004,64.099997999999999,65.069999999999993,65.069999999999993,9017900]
[42408,63.5,66.849997999999999,58.080002,60.990001999999997,60.990001999999997,12718400]
[42415,61.98,64.830001999999993,61.439999,62.759998000000003,62.759998000000003,7389700]
[42422,63.560001,73.370002999999997,61.27,70.25,70.25,22239700]
[42429,70.279999000000004,73.709998999999996,68.370002999999997,69.519997000000004,69.519997000000004,12414000]
[42436,69.169998000000007,70.559997999999993,66.580001999999993,70.319999999999993,70.319999999999993,8174500]
[42443,70.349997999999999,74.290001000000004,69.599997999999999,72.440002000000007,72.440002000000007,8836400]
[42450,72.209998999999996,72.620002999999997,66.610000999999997,68.459998999999996,68.459998999999996,6404400]
[42457,68.550003000000004,70.290001000000004,66.779999000000004,67.480002999999996,67.480002999999996,7051300]
[42464,67.360000999999997,69.010002,60.27,60.630001,60.630001,14172300]
[42471,61,63.09,59.27,59.59,59.59,9966300]
[42478,59.43,62.77,59,61.540000999999997,61.540000999999997,7347500]
[42485,61.16,62.139999000000003,55.189999,55.84,55.84,16066600]
[42492,56.259998000000003,56.32,51.32,51.799999,51.799999,12127500]
[42499,51.779998999999997,51.970001000000003,48.490001999999997,48.560001,48.560001,10409200]
[42506,48.849997999999999,49.740001999999997,46.669998,48.02,48.02,10174600]
[42513,48.110000999999997,51.330002,48.110000999999997,49.900002000000001,49.900002000000001,9433300]
[42520,49.919998,50.43,48.84,49.25,49.25,5917500]
[42527,49.060001,51.299999,48.200001,48.509998000000003,48.509998000000003,7546300]
[42534,48.040000999999997,49.02,47.110000999999997,48.52,48.52,7649600]
[42541,49.400002000000001,50.400002000000001,45.73,46.02,46.02,7504100]
[42548,45.18,48.77,43.700001,48.490001999999997,48.490001999999997,11062800]
[42555,48.209999000000003,49.18,44.060001,45.599997999999999,45.599997999999999,19423700]
[42562,45,47.810001,44.919998,47.73,47.73,10393500]
[42569,47.919998,49.25,47.34,48.119999,48.119999,8780100]
[42576,48,49.189999,46.52,46.68,46.68,6929200]
[42583,46.91,49.5,42.77,44.110000999999997,44.110000999999997,33286200]
[42590,44.299999,44.860000999999997,36.830002,38.790000999999997,38.790000999999997,29249900]
[42597,38.880001,38.950001,36.75,37.799999,37.799999,16401400]
[42604,37.799999,38.139999000000003,36.799999,37.529998999999997,37.529998999999997,12115200]
[42611,37.689999,39.090000000000003,37.279998999999997,38.18,38.18,12121500]
[42618,38.470001000000003,39.310001,37.130001,37.130001,37.130001,11201200]
[42625,36.900002000000001,37.5,34.369999,34.82,34.82,17965800]
[42632,35,37.450001,33.740001999999997,37.060001,37.060001,16364200]
[42639,36.869999,40.330002,36.349997999999999,39.490001999999997,39.490001999999997,17110300]
[42646,39.650002000000001,40.049999,37.229999999999997,37.580002,37.580002,14044700]
[42653,37.799999,39.950001,37.470001000000003,39.470001000000003,39.470001000000003,8569700]
[42660,39.5,42.5,38.619999,42.25,42.25,14181200]
[42667,42.43,42.900002000000001,40.169998,40.650002000000001,40.650002000000001,10471800]
[42674,40.700001,41.25,32.409999999999997,32.479999999999997,32.479999999999997,35247800]
[42681,33.630001,34.099997999999999,30.85,32.060001,32.060001,24383200]
[42688,32.380001,33.490001999999997,28.6,29.209999,29.209999,30546000]
[42695,29.41,31.059999000000001,28.84,30.6,30.6,13238100]
[42702,30.709999,31.469999000000001,29.65,30.15,30.15,14396600]
[42709,30.18,33.869999,30.18,33.540000999999997,33.540000999999997,15490600]
[42716,33.590000000000003,35.110000999999997,32.07,35.110000999999997,35.110000999999997,12748700]
[42723,35,35.520000000000003,32.080002,32.619999,32.619999,9824000]
[42730,32.75,34.229999999999997,31.940000999999999,32.090000000000003,32.090000000000003,7468300]
[42737,32.610000999999997,34.509998000000003,32.099997999999999,33.32,33.32,8375600]
[42744,33.380001,36.409999999999997,33.009998000000003,35.75,35.75,8869900]
[42751,35.689999,36.090000000000003,34.099997999999999,34.75,34.75,6110100]
[42758,34.75,34.790000999999997,31.379999000000002,31.48,31.48,10491900]
[42765,31.32,32.279998999999997,30.34,32.150002000000001,32.150002000000001,8654500]
[42772,32.409999999999997,33.380001,31.110001,32.849997999999999,32.849997999999999,6389200]
[42779,33.150002000000001,35.470001000000003,32.790000999999997,34.840000000000003,34.840000000000003,10717800]
[42786,35.389999000000003,38.5,33.490001999999997,37.900002000000001,37.900002000000001,33762400]
[42793,38.07,38.169998,34.279998999999997,34.610000999999997,34.610000999999997,14386700]
[42800,34.43,34.5,32.029998999999997,32.400002000000001,32.400002000000001,8066400]
[42807,32.110000999999997,34.049999,31.809999000000001,31.83,31.83,27471600]
[42814,32.119999,32.119999,28.049999,28.309999000000001,28.309999000000001,23692400]
[42821,28.120000999999998,28.65,27.08,27.1,27.1,14576300]
[42828,27.17,27.65,25.559999000000001,26.809999000000001,26.809999000000001,21964900]
[42835,26.83,28.24,26.809999000000001,27.42,27.42,12705500]
[42842,27.42,27.65,26.41,26.799999,26.799999,10564900]
[42849,27.280000999999999,30.5,26.780000999999999,29.549999,29.549999,20519400]
[42856,29.99,36.270000000000003,29.23,34.540000999999997,34.540000999999997,36095200]
[42863,34.540000999999997,37.099997999999999,34.18,36.380001,36.380001,14269900]
[42870,36.549999,37.669998,33.270000000000003,36.340000000000003,36.340000000000003,17255700]
[42877,36.07,39.279998999999997,35.860000999999997,36.840000000000003,36.840000000000003,17690000]
[42884,37.700001,39.919998,37.400002000000001,38.330002,38.330002,13893200]
[42891,38.150002000000001,38.229999999999997,36.369999,36.650002000000001,36.650002000000001,10876700]
[42898,36.270000000000003,37.459999000000003,35.330002,35.830002,35.830002,9436500]
[42905,36.029998999999997,40.549999,35.380001,39.740001999999997,39.740001999999997,14688600]
[42912,39.799999,41.169998,39.200001,39.880001,39.880001,10741000]
[42919,39.919998,40.869999,38.360000999999997,39.400002000000001,39.400002000000001,5250100]
[42926,39.369999,43.400002000000001,39.110000999999997,42.939999,42.939999,10580800]
[42933,43,46.75,42.419998,45.150002000000001,45.150002000000001,15883000]
[42940,45.209999000000003,49.75,44.189999,48.869999,48.869999,19180600]
[42947,48.91,50.209999000000003,47.07,47.98,47.98,12652200]
[42954,48.110000999999997,49,46.450001,47.540000999999997,47.540000999999997,6408000]
[42961,47.549999,50.119999,47.130001,48.060001,48.060001,6844500]
[42968,48.16,48.43,45.759998000000003,47.419998,47.419998,7221600]
[42975,47.509998000000003,48.959999000000003,46.619999,47.84,47.84,7372800]
[42982,47.68,48.279998999999997,46.52,46.91,46.91,4266200]
[42989,47.220001000000003,51.84,46.57,50.450001,50.450001,10605700]
[42996,50.849997999999999,53,46.84,51.41,51.41,21348300]
[43003,51.209999000000003,51.650002000000001,45.259998000000003,45.880001,45.880001,16219200]
[43010,46.299999,48.869999,45.27,48.209999000000003,48.209999000000003,7514500]
[43017,48.189999,48.450001,46.73,47.599997999999999,47.599997999999999,5494600]
[43024,47.669998,48.34,46.09,47.73,47.73,6376700]
[43031,47.889999000000003,58.970001000000003,46.779998999999997,57.669998,57.669998,23152100]
[43038,57.330002,61.470001000000003,53.09,59.869999,59.869999,28640200]
[43045,59.720001000000003,62.57,59.720001000000003,61.59,61.59,12066900]
[43052,60.970001000000003,62.220001000000003,59.529998999999997,60.18,60.18,6336100]
[43059,60.439999,61.490001999999997,59.540000999999997,60.610000999999997,60.610000999999997,4554200]
[43066,60.830002,63.099997999999999,58.77,60.299999,60.299999,8681100]
[43073,60.400002000000001,70.269997000000004,56.130001,70.019997000000004,70.019997000000004,22845200]
[43080,71.400002000000001,71.800003000000004,67.269997000000004,68.959998999999996,68.959998999999996,12629300]
[43087,69.930000000000007,70.919998000000007,67.900002000000001,68.849997999999999,68.849997999999999,5229900]
[43094,68.470000999999996,69.980002999999996,66.610000999999997,67.519997000000004,67.519997000000004,4563500]
[43101,67.839995999999999,71.589995999999999,66.199996999999996,69.169998000000007,69.169998000000007,7729500]
[43108,69.25,76.610000999999997,67.699996999999996,73.410004000000001,73.410004000000001,14176500]
[43115,74.089995999999999,74.150002000000001,69.410004000000001,70.029999000000004,70.029999000000004,6491500]
[43122,69.989998,74.860000999999997,67.110000999999997,70.559997999999993,70.559997999999993,16089900]
[43129,69.5,70.169998000000007,66.040001000000004,66.440002000000007,66.440002000000007,7660100]
[43136,64.010002,66.720000999999996,58.799999,61.220001000000003,61.220001000000003,10100000]
[43143,61.259998000000003,66.669998000000007,60.799999,65.849997999999999,65.849997999999999,8472800]
[43150,66.010002,67.709998999999996,60.41,61.790000999999997,61.790000999999997,11929900]
[43157,62.049999,65.25,61.139999000000003,64.330001999999993,64.330001999999993,8115800]
[43164,63.970001000000003,69.279999000000004,63.59,67.900002000000001,67.900002000000001,7494900]
[43171,68.120002999999997,72.370002999999997,68.010002,69.870002999999997,69.870002999999997,7576600]
[43178,69.529999000000004,74.680000000000007,69.300003000000004,70.650002000000001,70.650002000000001,7962100]
[43185,71.849997999999999,74.589995999999999,68.819999999999993,70.980002999999996,70.980002999999996,5302700]
[43192,70.730002999999996,72.360000999999997,67.010002,69.699996999999996,69.699996999999996,5569300]
[43199,70.319999999999993,72.800003000000004,69.120002999999997,70.680000000000007,70.680000000000007,4278000]
[43206,71.040001000000004,78.949996999999996,69.739998,75.510002,75.510002,9581300]
[43213,76.010002,81.720000999999996,71.349997999999999,77.949996999999996,77.949996999999996,8839600]
[43220,78.110000999999997,78.5,65.050003000000004,66.370002999999997,66.370002999999997,14561600]
[43227,66.849997999999999,74,65.730002999999996,72.779999000000004,72.779999000000004,9616700]
[43234,73.339995999999999,75.75,69.699996999999996,70,70,8450200]
[43241,70.550003000000004,71.720000999999996,67.470000999999996,68.25,68.25,4940500]
[43248,67.800003000000004,69.889999000000003,65.639999000000003,65.930000000000007,65.930000000000007,5660800]
[43255,66.089995999999999,66.389999000000003,52.110000999999997,52.669998,52.669998,36684600]
[43262,53.099997999999999,54.5,50.23,51.060001,51.060001,27351000]
[43269,50.700001,54.880001,50.549999,52.650002000000001,52.650002000000001,12131000]
[43276,54.970001000000003,55.700001,50.57,52.66,52.66,14023600]
[43283,52.279998999999997,54.740001999999997,51.700001,54.529998999999997,54.529998999999997,7029200]
[43290,54.689999,55.75,53.299999,54.060001,54.060001,7335200]
[43297,54.060001,54.619999,52.560001,53.48,53.48,8202800]
[43304,53.02,54.77,48,51.650002000000001,51.650002000000001,12931900]
[43311,51.560001,54.150002000000001,50.860000999999997,52.84,52.84,7624600]
[43318,52.700001,55.240001999999997,52.419998,52.790000999999997,52.790000999999997,5467600]
[43325,52.740001999999997,53.040000999999997,49.970001000000003,51,51,6199700]
[43332,50.889999000000003,53.75,50.889999000000003,52.080002,52.080002,5256500]

{"sheet":"GE Stock Price","index":56,"n_rows":2957,"n_cols":7,"rows_kept":2957,"cut":false,"hidden":false,"merged":[]}
["Date","Open","High","Low","Close","Adj Close","Volume"]
[22647,0.78125,0.79427099999999995,0.72916700000000001,0.74218799999999996,2.2169999999999998E-3,7881600]
[22654,0.74218799999999996,0.75260400000000005,0.71875,0.73958299999999999,2.209E-3,10281600]
[22661,0.74088500000000002,0.75651000000000002,0.73177099999999995,0.75130200000000003,2.2439999999999999E-3,8121600]
[22668,0.75260400000000005,0.76302099999999995,0.73697900000000005,0.74348999999999998,2.2209999999999999E-3,7584000]
[22675,0.74348999999999998,0.78515599999999997,0.74218799999999996,0.77994799999999997,2.33E-3,8380800]
[22682,0.77864599999999995,0.78645799999999999,0.765625,0.78255200000000003,2.3379999999999998E-3,7113600]
[22689,0.78255200000000003,0.8125,0.77864599999999995,0.80468799999999996,2.4039999999999999E-3,7545600]
[22696,0.80468799999999996,0.80859400000000003,0.78515599999999997,0.78645799999999999,2.349E-3,5126400]
[22703,0.78645799999999999,0.80208299999999999,0.76953099999999997,0.796875,2.3809999999999999E-3,5779200]
[22710,0.79817700000000003,0.81640599999999997,0.78385400000000005,0.81510400000000005,2.4350000000000001E-3,6806400]
[22717,0.81510400000000005,0.81770799999999999,0.80338500000000002,0.81640599999999997,2.4390000000000002E-3,7123200]
[22724,0.81640599999999997,0.81640599999999997,0.80208299999999999,0.8125,2.4429999999999999E-3,5635200]
[22731,0.81119799999999997,0.81770799999999999,0.79557299999999997,0.80078099999999997,2.408E-3,6124800]
[22738,0.79947900000000005,0.79947900000000005,0.78255200000000003,0.79036499999999998,2.3760000000000001E-3,7094400]
[22745,0.79036499999999998,0.79296900000000003,0.75651000000000002,0.77864599999999995,2.3410000000000002E-3,6748800]
[22752,0.77864599999999995,0.77994799999999997,0.765625,0.77213500000000002,2.3210000000000001E-3,7209600]
[22759,0.77213500000000002,0.77473999999999998,0.734375,0.73958299999999999,2.2239999999999998E-3,9360000]
[22766,0.73958299999999999,0.75260400000000005,0.703125,0.74739599999999995,2.2469999999999999E-3,13411200]
[22773,0.74739599999999995,0.74869799999999997,0.71875,0.72135400000000005,2.1689999999999999E-3,11865600]
[22780,0.72135400000000005,0.74869799999999997,0.71223999999999998,0.74869799999999997,2.251E-3,9686400]
[22787,0.74869799999999997,0.74869799999999997,0.67838500000000002,0.68619799999999997,2.0630000000000002E-3,10262400]
[22794,0.68359400000000003,0.69791700000000001,0.625,0.6875,2.0669999999999998E-3,18374400]
[22801,0.68619799999999997,0.6875,0.65104200000000001,0.67708299999999999,2.036E-3,9408000]
[22808,0.67708299999999999,0.68359400000000003,0.625,0.65364599999999995,1.9650000000000002E-3,10358400]
[22815,0.65234400000000003,0.65234400000000003,0.57682299999999997,0.578125,1.7520000000000001E-3,11875200]
[22822,0.578125,0.62890599999999997,0.56510400000000005,0.61979200000000001,1.8779999999999999E-3,14044800]
[22829,0.61979200000000001,0.66927099999999995,0.61588500000000002,0.65494799999999997,1.9840000000000001E-3,8150400]
[22836,0.65494799999999997,0.68359400000000003,0.64322900000000005,0.67057299999999997,2.032E-3,10099200]
[22843,0.66927099999999995,0.66927099999999995,0.63671900000000003,0.65364599999999995,1.9810000000000001E-3,6124800]
[22850,0.65494799999999997,0.67057299999999997,0.63802099999999995,0.66276000000000002,2.0079999999999998E-3,5366400]
[22857,0.66276000000000002,0.69791700000000001,0.66276000000000002,0.69791700000000001,2.1150000000000001E-3,7756800]
[22864,0.69661499999999998,0.69661499999999998,0.67057299999999997,0.69140599999999997,2.0950000000000001E-3,6643200]
[22871,0.69140599999999997,0.71223999999999998,0.68229200000000001,0.70963500000000002,2.15E-3,7420800]
[22878,0.70963500000000002,0.72786499999999998,0.703125,0.70833299999999999,2.1459999999999999E-3,7401600]
[22885,0.70833299999999999,0.71484400000000003,0.69791700000000001,0.71354200000000001,2.1619999999999999E-3,5760000]
[22892,0.71354200000000001,0.71484400000000003,0.67317700000000003,0.69531299999999996,2.1069999999999999E-3,6076800]
[22899,0.69531299999999996,0.71354200000000001,0.68619799999999997,0.70442700000000003,2.134E-3,5270400]
[22906,0.70442700000000003,0.71484400000000003,0.68098999999999998,0.68229200000000001,2.0669999999999998E-3,6441600]
[22913,0.67968799999999996,0.67968799999999996,0.64583299999999999,0.66536499999999998,2.0309999999999998E-3,8467200]
[22920,0.66536499999999998,0.703125,0.65625,0.69921900000000003,2.134E-3,5836800]
[22927,0.70052099999999995,0.70963500000000002,0.68229200000000001,0.68619799999999997,2.0950000000000001E-3,5347200]
[22934,0.68619799999999997,0.70572900000000005,0.67708299999999999,0.68098999999999998,2.0790000000000001E-3,7641600]
[22941,0.68098999999999998,0.703125,0.66145799999999999,0.69661499999999998,2.1259999999999999E-3,10252800]
[22948,0.69921900000000003,0.72526000000000002,0.69921900000000003,0.72395799999999999,2.2100000000000002E-3,9484800]
[22955,0.72395799999999999,0.73307299999999997,0.71093799999999996,0.72526000000000002,2.2139999999999998E-3,6652800]
[22962,0.74479200000000001,0.75781299999999996,0.74348999999999998,0.75781299999999996,2.313E-3,10156800]
[22969,0.75390599999999997,0.78645799999999999,0.74739599999999995,0.78385400000000005,2.3930000000000002E-3,6739200]
[22976,0.78385400000000005,0.78515599999999997,0.76432299999999997,0.77864599999999995,2.3770000000000002E-3,7507200]
[22983,0.77864599999999995,0.796875,0.77213500000000002,0.79166700000000001,2.4160000000000002E-3,9177600]
[22990,0.79166700000000001,0.80859400000000003,0.77864599999999995,0.80208299999999999,2.4480000000000001E-3,7977600]
[22997,0.80208299999999999,0.80598999999999998,0.77604200000000001,0.79036499999999998,2.4120000000000001E-3,6000000]
[23004,0.79036499999999998,0.80208299999999999,0.78906299999999996,0.80208299999999999,2.464E-3,4070400]
[23011,0.80078099999999997,0.80729200000000001,0.78776000000000002,0.80468799999999996,2.4719999999999998E-3,7113600]
[23018,0.80208299999999999,0.82552099999999995,0.79166700000000001,0.82161499999999998,2.5240000000000002E-3,12460800]
[23025,0.82161499999999998,0.82291700000000001,0.80989599999999995,0.81640599999999997,2.5079999999999998E-3,6691200]
[23032,0.81640599999999997,0.82682299999999997,0.81119799999999997,0.82291700000000001,2.5279999999999999E-3,6249600]
[23039,0.82291700000000001,0.82682299999999997,0.80338500000000002,0.8125,2.496E-3,5318400]
[23046,0.8125,0.82031299999999996,0.80598999999999998,0.81901000000000002,2.516E-3,6240000]
[23053,0.81901000000000002,0.82421900000000003,0.80989599999999995,0.82291700000000001,2.5279999999999999E-3,6144000]
[23060,0.82291700000000001,0.82291700000000001,0.77604200000000001,0.79947900000000005,2.4559999999999998E-3,5337600]
[23067,0.79296900000000003,0.79296900000000003,0.75651000000000002,0.76302099999999995,2.3440000000000002E-3,6259200]
[23074,0.76302099999999995,0.77994799999999997,0.74739599999999995,0.77213500000000002,2.372E-3,5750400]
[23081,0.77213500000000002,0.78255200000000003,0.76171900000000003,0.76692700000000003,2.356E-3,5299200]
[23088,0.76692700000000003,0.76822900000000005,0.75260400000000005,0.76302099999999995,2.3600000000000001E-3,4944000]
[23095,0.76302099999999995,0.78125,0.76171900000000003,0.77734400000000003,2.4039999999999999E-3,6700800]
[23102,0.77734400000000003,0.80338500000000002,0.75781299999999996,0.79947900000000005,2.4729999999999999E-3,8592000]
[23109,0.79947900000000005,0.80338500000000002,0.78515599999999997,0.79166700000000001,2.4489999999999998E-3,5731200]
[23116,0.79427099999999995,0.81510400000000005,0.79427099999999995,0.80989599999999995,2.5049999999999998E-3,7526400]
[23123,0.80989599999999995,0.83333299999999999,0.80859400000000003,0.82291700000000001,2.545E-3,13008000]
[23130,0.82291700000000001,0.84375,0.81510400000000005,0.83723999999999998,2.5899999999999999E-3,10627200]
[23137,0.83854200000000001,0.86067700000000003,0.83333299999999999,0.85156299999999996,2.6340000000000001E-3,9590400]
[23144,0.85156299999999996,0.85677099999999995,0.84114599999999995,0.85416700000000001,2.6419999999999998E-3,6969600]
[23151,0.85156299999999996,0.86979200000000001,0.84244799999999997,0.86328099999999997,2.6700000000000001E-3,6460800]
[23158,0.86328099999999997,0.87760400000000005,0.85416700000000001,0.875,2.7060000000000001E-3,5664000]
[23165,0.875,0.87890599999999997,0.85026000000000002,0.859375,2.6580000000000002E-3,5414400]
[23172,0.859375,0.859375,0.84505200000000003,0.84635400000000005,2.6180000000000001E-3,5049600]
[23179,0.84635400000000005,0.85026000000000002,0.82552099999999995,0.84765599999999997,2.6220000000000002E-3,6528000]
[23186,0.84765599999999997,0.85286499999999998,0.80989599999999995,0.82291700000000001,2.5609999999999999E-3,5740800]
[23193,0.82161499999999998,0.84114599999999995,0.8125,0.83854200000000001,2.6099999999999999E-3,3763200]
[23200,0.83854200000000001,0.84244799999999997,0.82421900000000003,0.82552099999999995,2.5690000000000001E-3,4867200]
[23207,0.82421900000000003,0.83203099999999997,0.81380200000000003,0.81640599999999997,2.5409999999999999E-3,4694400]
[23214,0.81640599999999997,0.82031299999999996,0.79296900000000003,0.80078099999999997,2.4919999999999999E-3,6489600]
[23221,0.80078099999999997,0.82291700000000001,0.79557299999999997,0.82031299999999996,2.5530000000000001E-3,4636800]
[23228,0.82031299999999996,0.83723999999999998,0.81901000000000002,0.83333299999999999,2.594E-3,4857600]
[23235,0.83333299999999999,0.85546900000000003,0.83072900000000005,0.85156299999999996,2.65E-3,6307200]
[23242,0.85156299999999996,0.85286499999999998,0.84244799999999997,0.84765599999999997,2.6380000000000002E-3,4176000]
[23249,0.84765599999999997,0.85026000000000002,0.83072900000000005,0.84895799999999999,2.6419999999999998E-3,4003200]
[23256,0.84895799999999999,0.85807299999999997,0.83984400000000003,0.85026000000000002,2.6459999999999999E-3,6134400]
[23263,0.85026000000000002,0.87239599999999995,0.83984400000000003,0.86588500000000002,2.6949999999999999E-3,9168000]
[23270,0.86588500000000002,0.86848999999999998,0.85026000000000002,0.859375,2.6909999999999998E-3,7142400]
[23277,0.85677099999999995,0.85677099999999995,0.82682299999999997,0.83072900000000005,2.601E-3,5683200]
[23284,0.83072900000000005,0.84114599999999995,0.82421900000000003,0.83723999999999998,2.6220000000000002E-3,4694400]
[23291,0.83723999999999998,0.83854200000000001,0.80729200000000001,0.81770799999999999,2.5609999999999999E-3,5385600]
[23298,0.81770799999999999,0.84505200000000003,0.81380200000000003,0.84114599999999995,2.6340000000000001E-3,6614400]
[23305,0.84244799999999997,0.85026000000000002,0.83203099999999997,0.83723999999999998,2.6220000000000002E-3,5116800]
[23312,0.83984400000000003,0.88802099999999995,0.83984400000000003,0.859375,2.6909999999999998E-3,14870400]
[23319,0.859375,0.86588500000000002,0.83463500000000002,0.84635400000000005,2.65E-3,4320000]
[23326,0.84635400000000005,0.85677099999999995,0.828125,0.83203099999999997,2.6059999999999998E-3,4646400]
[23333,0.83203099999999997,0.83593799999999996,0.78125,0.78515599999999997,2.4589999999999998E-3,6720000]
[23340,0.81901000000000002,0.859375,0.81901000000000002,0.859375,2.6909999999999998E-3,6768000]
[23347,0.859375,0.86979200000000001,0.85286499999999998,0.86588500000000002,2.712E-3,10089600]
[23354,0.86588500000000002,0.89322900000000005,0.85807299999999997,0.890625,2.7889999999999998E-3,10848000]
[23361,0.890625,0.89583299999999999,0.86848999999999998,0.87109400000000003,2.7460000000000002E-3,7468800]
[23368,0.86848999999999998,0.88541700000000001,0.86067700000000003,0.87760400000000005,2.7669999999999999E-3,3532800]
[23375,0.87760400000000005,0.91536499999999998,0.87760400000000005,0.89583299999999999,2.8240000000000001E-3,5923200]
[23382,0.89583299999999999,0.91015599999999997,0.88281299999999996,0.90494799999999997,2.8530000000000001E-3,6518400]
[23389,0.90104200000000001,0.90104200000000001,0.88020799999999999,0.88671900000000003,2.7950000000000002E-3,6230400]
[23396,0.88671900000000003,0.89973999999999998,0.88020799999999999,0.89192700000000003,2.8119999999999998E-3,5731200]
[23403,0.89192700000000003,0.91666700000000001,0.89192700000000003,0.91536499999999998,2.8860000000000001E-3,7555200]
[23410,0.91666700000000001,0.92708299999999999,0.91145799999999999,0.91666700000000001,2.8900000000000002E-3,7305600]
[23417,0.91666700000000001,0.93489599999999995,0.91276000000000002,0.92578099999999997,2.9190000000000002E-3,7056000]
[23424,0.92317700000000003,0.92317700000000003,0.90885400000000005,0.91145799999999999,2.8730000000000001E-3,4972800]
[23431,0.91145799999999999,0.91536499999999998,0.88020799999999999,0.89192700000000003,2.8119999999999998E-3,7584000]
[23438,0.89453099999999997,0.91276000000000002,0.89453099999999997,0.90625,2.8570000000000002E-3,7238400]
[23445,0.90625,0.94921900000000003,0.90104200000000001,0.93359400000000003,2.9429999999999999E-3,17145600]
[23452,0.93359400000000003,0.94270799999999999,0.90885400000000005,0.91145799999999999,2.892E-3,8313600]
[23459,0.91145799999999999,0.91536499999999998,0.88281299999999996,0.90234400000000003,2.8630000000000001E-3,6758400]
[23466,0.90234400000000003,0.92838500000000002,0.90234400000000003,0.92317700000000003,2.9290000000000002E-3,5875200]
[23473,0.92317700000000003,0.92447900000000005,0.90104200000000001,0.90104200000000001,2.859E-3,4761600]
[23480,0.90104200000000001,0.90625,0.88802099999999995,0.89713500000000002,2.846E-3,6710400]
[23487,0.89843799999999996,0.90364599999999995,0.88151000000000002,0.88411499999999998,2.8050000000000002E-3,6998400]
[23494,0.88281299999999996,0.88281299999999996,0.85677099999999995,0.86718799999999996,2.751E-3,11798400]
[23501,0.86718799999999996,0.86848999999999998,0.85286499999999998,0.86328099999999997,2.7390000000000001E-3,7315200]
[23508,0.86328099999999997,0.87239599999999995,0.83984400000000003,0.86979200000000001,2.7590000000000002E-3,11145600]
[23515,0.86979200000000001,0.87890599999999997,0.85026000000000002,0.86197900000000005,2.735E-3,9254400]
[23522,0.86067700000000003,0.86067700000000003,0.83854200000000001,0.84375,2.6770000000000001E-3,5961600]
[23529,0.84375,0.84505200000000003,0.82161499999999998,0.828125,2.627E-3,9955200]
[23536,0.828125,0.83854200000000001,0.82291700000000001,0.83333299999999999,2.6440000000000001E-3,8870400]
[23543,0.83333299999999999,0.83723999999999998,0.82421900000000003,0.83203099999999997,2.64E-3,8361600]
[23550,0.83203099999999997,0.83463500000000002,0.82031299999999996,0.82291700000000001,2.6289999999999998E-3,9081600]
[23557,0.82552099999999995,0.859375,0.82552099999999995,0.85546900000000003,2.7330000000000002E-3,8995200]
[23564,0.85546900000000003,0.86458299999999999,0.84635400000000005,0.85286499999999998,2.7239999999999999E-3,10032000]
[23571,0.85546900000000003,0.88802099999999995,0.85546900000000003,0.88802099999999995,2.8370000000000001E-3,12307200]
[23578,0.88802099999999995,0.89322900000000005,0.88151000000000002,0.88281299999999996,2.82E-3,10646400]
[23585,0.88281299999999996,0.88671900000000003,0.85286499999999998,0.86848999999999998,2.774E-3,9004800]
[23592,0.86848999999999998,0.87369799999999997,0.85156299999999996,0.86197900000000005,2.7529999999999998E-3,8620800]
[23599,0.86197900000000005,0.86588500000000002,0.84375,0.85026000000000002,2.7160000000000001E-3,9321600]
[23606,0.85026000000000002,0.875,0.84895799999999999,0.87109400000000003,2.7829999999999999E-3,9158400]
[23613,0.87109400000000003,0.88151000000000002,0.85286499999999998,0.87630200000000003,2.7989999999999998E-3,6633600]
[23620,0.87630200000000003,0.91015599999999997,0.86979200000000001,0.90625,2.895E-3,9379200]
[23627,0.90625,0.921875,0.90104200000000001,0.91927099999999995,2.9359999999999998E-3,6960000]
[23634,0.91927099999999995,0.921875,0.90494799999999997,0.90625,2.895E-3,8457600]
[23641,0.90625,0.92708299999999999,0.90625,0.92578099999999997,2.9759999999999999E-3,6422400]
[23648,0.92578099999999997,0.93619799999999997,0.92447900000000005,0.93229200000000001,2.9970000000000001E-3,7651200]
[23655,0.93229200000000001,0.9375,0.91406299999999996,0.91666700000000001,2.947E-3,7132800]
[23662,0.91666700000000001,0.92057299999999997,0.87890599999999997,0.90234400000000003,2.9009999999999999E-3,8131200]
[23669,0.90234400000000003,0.92317700000000003,0.90234400000000003,0.92317700000000003,2.967E-3,5472000]
[23676,0.92317700000000003,0.92708299999999999,0.90625,0.91145799999999999,2.9299999999999999E-3,4924800]
[23683,0.91145799999999999,0.92447900000000005,0.90755200000000003,0.921875,2.9629999999999999E-3,5116800]
[23690,0.921875,0.92578099999999997,0.90885400000000005,0.91796900000000003,2.9510000000000001E-3,4857600]
[23697,0.91796900000000003,0.953125,0.91406299999999996,0.94791700000000001,3.0469999999999998E-3,11990400]
[23704,0.94791700000000001,0.97395799999999999,0.94270799999999999,0.97265599999999997,3.127E-3,10329600]
[23711,0.97265599999999997,0.97526000000000002,0.94531299999999996,0.95963500000000002,3.0850000000000001E-3,8640000]
[23718,0.96093799999999996,0.97135400000000005,0.94010400000000005,0.94401000000000002,3.0339999999999998E-3,6806400]
[23725,0.94401000000000002,0.95052099999999995,0.92968799999999996,0.94401000000000002,3.0530000000000002E-3,6892800]
[23732,0.94401000000000002,0.96354200000000001,0.94401000000000002,0.94791700000000001,3.065E-3,5030400]
[23739,0.94661499999999998,0.97135400000000005,0.93489599999999995,0.97135400000000005,3.1410000000000001E-3,6537600]
[23746,0.96614599999999995,0.98958299999999999,0.94791700000000001,0.98177099999999995,3.1749999999999999E-3,8553600]
[23753,0.98307299999999997,1.0234380000000001,0.98307299999999997,1.0169269999999999,3.2880000000000001E-3,11059200]
[23760,1.0143230000000001,1.022135,1.0052080000000001,1.0182290000000001,3.2929999999999999E-3,9110400]
[23767,1.019531,1.03776,1.0130209999999999,1.035156,3.3470000000000001E-3,9091200]
[23774,1.0338540000000001,1.046875,1.02474,1.027344,3.3219999999999999E-3,12240000]
[23781,1.027344,1.035156,0.99609400000000003,1.0026040000000001,3.2420000000000001E-3,9763200]
[23788,1.0026040000000001,1.019531,0.98567700000000003,1.0078130000000001,3.2590000000000002E-3,6777600]
[23795,1.0078130000000001,1.0416669999999999,1.0026040000000001,1.040365,3.3639999999999998E-3,9513600]
[23802,1.040365,1.0455730000000001,1.0260419999999999,1.0390630000000001,3.3600000000000001E-3,9302400]
[23809,1.0390630000000001,1.0677080000000001,1.0286459999999999,1.0677080000000001,3.4529999999999999E-3,7996800]
[23816,1.0677080000000001,1.08724,1.0638019999999999,1.0703130000000001,3.48E-3,7401600]
[23823,1.0703130000000001,1.0833330000000001,1.0416669999999999,1.0416669999999999,3.3869999999999998E-3,6537600]
[23830,1.0416669999999999,1.0520830000000001,1.0234380000000001,1.040365,3.3830000000000002E-3,7507200]
[23837,1.040365,1.0768230000000001,1.0390630000000001,1.06901,3.4759999999999999E-3,6988800]
[23844,1.06901,1.0755209999999999,1.058594,1.0729169999999999,3.4889999999999999E-3,5184000]
[23851,1.0729169999999999,1.082031,1.0638019999999999,1.071615,3.4840000000000001E-3,4809600]
[23858,1.071615,1.0859380000000001,1.0598959999999999,1.0859380000000001,3.5309999999999999E-3,5836800]
[23865,1.089844,1.1106769999999999,1.0885419999999999,1.0963540000000001,3.565E-3,7603200]
[23872,1.0963540000000001,1.1119790000000001,1.0924480000000001,1.1041669999999999,3.5899999999999999E-3,4934400]
[23879,1.1041669999999999,1.105469,1.06901,1.0729169999999999,3.4889999999999999E-3,5385600]
[23886,1.0729169999999999,1.0768230000000001,1.046875,1.0768230000000001,3.5010000000000002E-3,5923200]
[23893,1.0768230000000001,1.082031,1.0364580000000001,1.046875,3.4039999999999999E-3,5299200]
[23900,1.046875,1.0546880000000001,0.99479200000000001,1.00651,3.2729999999999999E-3,9792000]
[23907,1.00651,1.022135,0.97656299999999996,1.0104169999999999,3.2850000000000002E-3,11414400]
[23914,1.0104169999999999,1.02474,0.97526000000000002,0.97786499999999998,3.1979999999999999E-3,7056000]
[23921,0.97135400000000005,1.0234380000000001,0.953125,1.0234380000000001,3.3470000000000001E-3,13564800]
[23928,1.0234380000000001,1.0572919999999999,1.0182290000000001,1.0520830000000001,3.441E-3,5318400]
[23935,1.0520830000000001,1.05599,1.027344,1.040365,3.4020000000000001E-3,6585600]
[23942,1.040365,1.040365,1.0026040000000001,1.0260419999999999,3.356E-3,5836800]
[23949,1.0260419999999999,1.0494790000000001,1.0143230000000001,1.0481769999999999,3.4280000000000001E-3,6038400]
[23956,1.0481769999999999,1.082031,1.0390630000000001,1.078125,3.5260000000000001E-3,6038400]
[23963,1.078125,1.0950519999999999,1.05599,1.08724,3.5560000000000001E-3,6624000]
[23970,1.08724,1.0885419999999999,1.058594,1.0611980000000001,3.4710000000000001E-3,4771200]
[23977,1.0572919999999999,1.09375,1.050781,1.0859380000000001,3.5509999999999999E-3,5596800]
[23984,1.0885419999999999,1.1223959999999999,1.0729169999999999,1.1223959999999999,3.6709999999999998E-3,9542400]
[23991,1.1223959999999999,1.140625,1.115885,1.140625,3.7299999999999998E-3,6268800]
[23998,1.140625,1.171875,1.1380209999999999,1.1666669999999999,3.8159999999999999E-3,9446400]
[24005,1.1666669999999999,1.2018230000000001,1.16276,1.199219,3.9220000000000001E-3,7401600]
[24012,1.199219,1.2526040000000001,1.19401,1.2174480000000001,4.0049999999999999E-3,16137600]
[24019,1.2174480000000001,1.2447919999999999,1.203125,1.222656,4.0220000000000004E-3,10300800]
[24026,1.227865,1.2395830000000001,1.1979169999999999,1.2018230000000001,3.9529999999999999E-3,5788800]
[24033,1.2018230000000001,1.2369790000000001,1.1979169999999999,1.2265630000000001,4.0350000000000004E-3,9273600]
[24040,1.2265630000000001,1.238281,1.2109380000000001,1.2317709999999999,4.052E-3,5702400]
[24047,1.2317709999999999,1.234375,1.2083330000000001,1.214844,3.9960000000000004E-3,5164800]
[24054,1.214844,1.2200519999999999,1.1848959999999999,1.21875,4.0090000000000004E-3,6508800]
[24061,1.21875,1.21875,1.178385,1.19401,3.9269999999999999E-3,6816000]
[24068,1.19401,1.1953130000000001,1.171875,1.1875,3.9060000000000002E-3,7296000]
[24075,1.1901040000000001,1.1979169999999999,1.1796880000000001,1.196615,3.9360000000000003E-3,6556800]
[24082,1.191406,1.1979169999999999,1.1666669999999999,1.1770830000000001,3.872E-3,10454400]
[24089,1.178385,1.19401,1.171875,1.1796880000000001,3.9029999999999998E-3,8515200]
[24096,1.1796880000000001,1.2109380000000001,1.1666669999999999,1.2057290000000001,3.9890000000000004E-3,5731200]
[24103,1.2057290000000001,1.246094,1.1979169999999999,1.2291669999999999,4.0660000000000002E-3,7430400]
[24110,1.227865,1.2473959999999999,1.2135419999999999,1.246094,4.1219999999999998E-3,7257600]
[24117,1.246094,1.25,1.2135419999999999,1.2200519999999999,4.0359999999999997E-3,7718400]
[24124,1.2200519999999999,1.2265630000000001,1.2057290000000001,1.2239580000000001,4.0489999999999996E-3,6432000]
[24131,1.2239580000000001,1.2317709999999999,1.1901040000000001,1.1927080000000001,3.9459999999999999E-3,7564800]
[24138,1.1927080000000001,1.2005209999999999,1.152344,1.1861980000000001,3.9240000000000004E-3,7632000]
[24145,1.1861980000000001,1.19401,1.1510419999999999,1.1536459999999999,3.8159999999999999E-3,8582400]
[24152,1.1536459999999999,1.1888019999999999,1.1536459999999999,1.1770830000000001,3.8939999999999999E-3,9916800]
[24159,1.171875,1.171875,1.140625,1.1484380000000001,3.7989999999999999E-3,8208000]
[24166,1.1484380000000001,1.1549480000000001,1.1171880000000001,1.128906,3.735E-3,12979200]
[24173,1.125,1.1536459999999999,1.105469,1.1419269999999999,3.7780000000000001E-3,11068800]
[24180,1.1354169999999999,1.14974,1.115885,1.1432290000000001,3.8049999999999998E-3,8208000]
[24187,1.1432290000000001,1.16276,1.13151,1.1432290000000001,3.8049999999999998E-3,8678400]
[24194,1.1458330000000001,1.15625,1.1354169999999999,1.1432290000000001,3.8049999999999998E-3,7977600]
[24201,1.1432290000000001,1.1458330000000001,1.121094,1.136719,3.784E-3,7612800]
[24208,1.136719,1.15625,1.1263019999999999,1.1536459999999999,3.8400000000000001E-3,8726400]
[24215,1.152344,1.2356769999999999,1.1380209999999999,1.2239580000000001,4.0740000000000004E-3,9744000]
[24222,1.222656,1.2291669999999999,1.1888019999999999,1.196615,3.9830000000000004E-3,6681600]
[24229,1.19401,1.19401,1.1276040000000001,1.1536459999999999,3.8400000000000001E-3,6489600]
[24236,1.1536459999999999,1.1536459999999999,1.084635,1.0885419999999999,3.6229999999999999E-3,10032000]
[24243,1.0885419999999999,1.1041669999999999,1.0651040000000001,1.0989580000000001,3.6579999999999998E-3,9379200]
[24250,1.097656,1.1236980000000001,1.0755209999999999,1.1041669999999999,3.6749999999999999E-3,6105600]
[24257,1.1041669999999999,1.1067709999999999,1.0807290000000001,1.09375,3.6410000000000001E-3,4550400]
[24264,1.09375,1.1302080000000001,1.08724,1.1302080000000001,3.7620000000000002E-3,6585600]
[24271,1.1354169999999999,1.1770830000000001,1.1354169999999999,1.1588540000000001,3.8809999999999999E-3,6892800]
[24278,1.1588540000000001,1.1901040000000001,1.152344,1.1861980000000001,3.973E-3,5980800]
[24285,1.1901040000000001,1.2005209999999999,1.102865,1.1067709999999999,3.7069999999999998E-3,8064000]
[24292,1.1067709999999999,1.1536459999999999,1.0989580000000001,1.1328130000000001,3.7940000000000001E-3,4339200]
[24299,1.1354169999999999,1.1432290000000001,1.0950519999999999,1.109375,3.7160000000000001E-3,5932800]
[24306,1.109375,1.1145830000000001,1.053385,1.05599,3.5370000000000002E-3,6691200]
[24313,1.05599,1.0651040000000001,0.98958299999999999,0.99479200000000001,3.3319999999999999E-3,12816000]
[24320,0.97526000000000002,1.00651,0.95833299999999999,0.98697900000000005,3.3059999999999999E-3,10070400]
[24327,0.98697900000000005,1.0104169999999999,0.96354200000000001,0.98697900000000005,3.3059999999999999E-3,6892800]
[24334,0.98697900000000005,0.99218799999999996,0.91536499999999998,0.91666700000000001,3.0699999999999998E-3,13104000]
[24341,0.91666700000000001,0.93619799999999997,0.88671900000000003,0.90234400000000003,3.0219999999999999E-3,14006400]
[24348,0.90234400000000003,0.91406299999999996,0.86979200000000001,0.87760400000000005,2.9390000000000002E-3,18115200]
[24355,0.87760400000000005,0.88151000000000002,0.83333299999999999,0.84375,2.826E-3,12729600]
[24362,0.84635400000000005,0.93489599999999995,0.84635400000000005,0.92447900000000005,3.0959999999999998E-3,16867200]
[24369,0.92447900000000005,0.94531299999999996,0.89322900000000005,0.91927099999999995,3.1029999999999999E-3,9513600]
[24376,0.91666700000000001,0.91796900000000003,0.86588500000000002,0.88541700000000001,2.9889999999999999E-3,13699200]
[24383,0.88541700000000001,0.90234400000000003,0.86197900000000005,0.88932299999999997,3.0019999999999999E-3,10838400]
[24390,0.88932299999999997,0.94010400000000005,0.87239599999999995,0.90625,3.0590000000000001E-3,10992000]
[24397,0.91666700000000001,0.98177099999999995,0.91666700000000001,0.96875,3.2699999999999999E-3,12278400]
[24404,0.96875,1.0052080000000001,0.96744799999999997,0.98958299999999999,3.3400000000000001E-3,9283200]
[24411,0.98958299999999999,1.0260419999999999,0.98307299999999997,1.0104169999999999,3.411E-3,8294400]
[24418,1.0104169999999999,1.0234380000000001,0.98958299999999999,1.0234380000000001,3.454E-3,7190400]
[24425,1.0234380000000001,1.02474,1,1.015625,3.4280000000000001E-3,7593600]
[24432,1.011719,1.019531,0.99479200000000001,1.0130209999999999,3.4190000000000002E-3,8985600]
[24439,1.0143230000000001,1.0390630000000001,1.0078130000000001,1.02474,3.4589999999999998E-3,7795200]
[24446,1.02474,1.042969,1.015625,1.015625,3.4280000000000001E-3,9494400]
[24453,1.0182290000000001,1.03125,0.96875,0.97395799999999999,3.3089999999999999E-3,8563200]
[24460,0.95052099999999995,0.95052099999999995,0.89583299999999999,0.89973999999999998,3.0569999999999998E-3,17664000]
[24467,0.89973999999999998,0.93229200000000001,0.87760400000000005,0.921875,3.1319999999999998E-3,12489600]
[24474,0.92708299999999999,0.95182299999999997,0.91145799999999999,0.91666700000000001,3.114E-3,8688000]
[24481,0.91406299999999996,0.92708299999999999,0.88151000000000002,0.90625,3.0790000000000001E-3,15561600]
[24488,0.90755200000000003,0.93098999999999998,0.90755200000000003,0.92447900000000005,3.1410000000000001E-3,14073600]
[24495,0.92447900000000005,0.953125,0.90755200000000003,0.92447900000000005,3.1410000000000001E-3,12940800]
[24502,0.92447900000000005,0.94140599999999997,0.91536499999999998,0.93489599999999995,3.176E-3,13430400]
[24509,0.93489599999999995,0.94140599999999997,0.90234400000000003,0.92057299999999997,3.1280000000000001E-3,12614400]
[24516,0.92057299999999997,0.921875,0.88281299999999996,0.88411499999999998,3.0040000000000002E-3,16080000]
[24523,0.88020799999999999,0.90494799999999997,0.859375,0.89583299999999999,3.0439999999999998E-3,14476800]
[24530,0.89583299999999999,0.91927099999999995,0.88281299999999996,0.91666700000000001,3.114E-3,14371200]
[24537,0.91666700000000001,0.96223999999999998,0.89583299999999999,0.94270799999999999,3.2030000000000001E-3,17203200]
[24544,0.94270799999999999,0.98177099999999995,0.92708299999999999,0.96875,3.3159999999999999E-3,12633600]
[24551,0.96354200000000001,0.96354200000000001,0.90885400000000005,0.91666700000000001,3.1380000000000002E-3,11856000]
[24558,0.91276000000000002,0.91276000000000002,0.88020799999999999,0.88411499999999998,3.026E-3,17568000]
[24565,0.88411499999999998,0.90885400000000005,0.87239599999999995,0.89453099999999997,3.0620000000000001E-3,14044800]
[24572,0.88932299999999997,0.94140599999999997,0.87890599999999997,0.94010400000000005,3.2179999999999999E-3,18508800]
[24579,0.94010400000000005,0.98828099999999997,0.93359400000000003,0.98828099999999997,3.3830000000000002E-3,19699200]
[24586,0.98828099999999997,0.98958299999999999,0.96614599999999995,0.98828099999999997,3.3830000000000002E-3,15676800]
[24593,0.98828099999999997,0.98958299999999999,0.953125,0.96354200000000001,3.2980000000000002E-3,12412800]
[24600,0.96354200000000001,0.97135400000000005,0.94010400000000005,0.94921900000000003,3.2490000000000002E-3,13113600]
[24607,0.94921900000000003,0.95182299999999997,0.92317700000000003,0.93229200000000001,3.1909999999999998E-3,11990400]
[24614,0.93098999999999998,0.93098999999999998,0.89713500000000002,0.91927099999999995,3.1470000000000001E-3,11068800]
[24621,0.91666700000000001,0.91666700000000001,0.88151000000000002,0.88541700000000001,3.0309999999999998E-3,7459200]
[24628,0.88541700000000001,0.90625,0.87239599999999995,0.89192700000000003,3.0530000000000002E-3,14428800]
[24635,0.89192700000000003,0.953125,0.890625,0.92708299999999999,3.1979999999999999E-3,10665600]
[24642,0.92708299999999999,0.93229200000000001,0.88802099999999995,0.93229200000000001,3.2160000000000001E-3,9964800]
[24649,0.93229200000000001,0.94270799999999999,0.89843799999999996,0.90494799999999997,3.1220000000000002E-3,11164800]
[24656,0.90494799999999997,0.91145799999999999,0.89453099999999997,0.89843799999999996,3.0990000000000002E-3,9945600]
[24663,0.89843799999999996,1.0130209999999999,0.89322900000000005,1.0130209999999999,3.4949999999999998E-3,16348800]
[24670,1.0130209999999999,1.1015630000000001,1.0052080000000001,1.0911459999999999,3.764E-3,23808000]
[24677,1.084635,1.1067709999999999,1.05599,1.105469,3.813E-3,15043200]
[24684,1.1080730000000001,1.1393230000000001,1.1067709999999999,1.1145830000000001,3.8509999999999998E-3,13046400]
[24691,1.1145830000000001,1.11849,1.0885419999999999,1.09375,3.7789999999999998E-3,9504000]
[24698,1.0924480000000001,1.1119790000000001,1.0546880000000001,1.102865,3.8110000000000002E-3,9216000]
[24705,1.102865,1.1276040000000001,1.10026,1.1276040000000001,3.8960000000000002E-3,9974400]
[24712,1.1276040000000001,1.1510419999999999,1.1171880000000001,1.128906,3.901E-3,12681600]
[24719,1.128906,1.175781,1.1145830000000001,1.167969,4.0359999999999997E-3,9523200]
[24726,1.1705730000000001,1.1875,1.1614580000000001,1.1861980000000001,4.0990000000000002E-3,6499200]
[24733,1.1861980000000001,1.203125,1.1731769999999999,1.1861980000000001,4.0990000000000002E-3,8755200]
[24740,1.1861980000000001,1.1888019999999999,1.1354169999999999,1.167969,4.0359999999999997E-3,6230400]
[24747,1.167969,1.207031,1.165365,1.1744790000000001,4.058E-3,7900800]
[24754,1.1744790000000001,1.1744790000000001,1.0989580000000001,1.13151,3.9100000000000003E-3,7651200]
[24761,1.1302080000000001,1.1510419999999999,1.105469,1.1171880000000001,3.8600000000000001E-3,6998400]
[24768,1.1171880000000001,1.1510419999999999,1.1015630000000001,1.1380209999999999,3.9319999999999997E-3,12115200]
[24775,1.1380209999999999,1.140625,1.0416669999999999,1.0416669999999999,3.5990000000000002E-3,11395200]
[24782,1.0416669999999999,1.078125,1.03125,1.06901,3.6939999999999998E-3,9312000]
[24789,1.06901,1.0794269999999999,1.0143230000000001,1.0572919999999999,3.653E-3,11452800]
[24796,1.05599,1.09375,1.02474,1.0833330000000001,3.7429999999999998E-3,10252800]
[24803,1.08724,1.125,1.0755209999999999,1.082031,3.7390000000000001E-3,10118400]
[24810,1.082031,1.0911459999999999,1.0416669999999999,1.0455730000000001,3.6129999999999999E-3,13507200]
[24817,1.0455730000000001,1.053385,0.99869799999999997,1.0026040000000001,3.4859999999999999E-3,14592000]
[24824,1.0026040000000001,1.009115,0.98697900000000005,0.99348999999999998,3.454E-3,16368000]
[24831,0.99348999999999998,1,0.96093799999999996,1,3.4770000000000001E-3,15273600]
[24838,1,1.019531,0.98567700000000003,1,3.4770000000000001E-3,8092800]
[24845,1.0052080000000001,1.0416669999999999,0.98567700000000003,0.99348999999999998,3.454E-3,10233600]
[24852,0.99348999999999998,0.99739599999999995,0.96744799999999997,0.97265599999999997,3.382E-3,12883200]
[24859,0.97265599999999997,0.97395799999999999,0.94401000000000002,0.94661499999999998,3.2910000000000001E-3,11587200]
[24866,0.94661499999999998,0.95182299999999997,0.90885400000000005,0.94661499999999998,3.2910000000000001E-3,11011200]
[24873,0.94661499999999998,0.94661499999999998,0.90755200000000003,0.91406299999999996,3.1779999999999998E-3,10771200]
[24880,0.91406299999999996,0.92057299999999997,0.90104200000000001,0.91406299999999996,3.1779999999999998E-3,9504000]
[24887,0.91406299999999996,0.93489599999999995,0.90104200000000001,0.91666700000000001,3.1870000000000002E-3,11299200]
[24894,0.91536499999999998,0.91927099999999995,0.89583299999999999,0.90885400000000005,3.16E-3,10368000]
[24901,0.90885400000000005,0.91536499999999998,0.88281299999999996,0.90234400000000003,3.1610000000000002E-3,11414400]
[24908,0.90625,0.93229200000000001,0.90104200000000001,0.92057299999999997,3.225E-3,8899200]
[24915,0.92057299999999997,0.9375,0.89583299999999999,0.89973999999999998,3.1519999999999999E-3,10320000]
[24922,0.89453099999999997,0.90234400000000003,0.88541700000000001,0.89973999999999998,3.1519999999999999E-3,9427200]
[24929,0.91406299999999996,0.94401000000000002,0.91406299999999996,0.92968799999999996,3.2569999999999999E-3,16358400]
[24936,0.92968799999999996,0.96875,0.92968799999999996,0.96484400000000003,3.3800000000000002E-3,10483200]
[24943,0.95963500000000002,0.99609400000000003,0.94140599999999997,0.97526000000000002,3.4160000000000002E-3,17856000]
[24950,0.96484400000000003,0.99869799999999997,0.95052099999999995,0.99348999999999998,3.48E-3,10540800]
[24957,0.99348999999999998,1.0182290000000001,0.97005200000000003,0.984375,3.4480000000000001E-3,10982400]
[24964,0.97916700000000001,0.97916700000000001,0.94270799999999999,0.953125,3.339E-3,9340800]
[24971,0.953125,0.96875,0.93619799999999997,0.94661499999999998,3.3159999999999999E-3,11395200]
[24978,0.94531299999999996,0.94531299999999996,0.90104200000000001,0.91927099999999995,3.2200000000000002E-3,20505600]
[24985,0.91927099999999995,0.9375,0.90364599999999995,0.91796900000000003,3.2160000000000001E-3,11836800]
[24992,0.92447900000000005,0.953125,0.91666700000000001,0.92578099999999997,3.2669999999999999E-3,21436800]
[24999,0.92578099999999997,0.93880200000000003,0.91666700000000001,0.92578099999999997,3.2669999999999999E-3,15292800]
[25006,0.92578099999999997,0.93619799999999997,0.90104200000000001,0.90885400000000005,3.2079999999999999E-3,17088000]
[25013,0.90885400000000005,0.90885400000000005,0.89322900000000005,0.89843799999999996,3.1710000000000002E-3,17136000]
[25020,0.89843799999999996,0.89843799999999996,0.88671900000000003,0.890625,3.143E-3,14400000]
[25027,0.890625,0.92447900000000005,0.890625,0.89583299999999999,3.1619999999999999E-3,26976000]
[25034,0.89583299999999999,0.90494799999999997,0.88020799999999999,0.89192700000000003,3.1480000000000002E-3,17731200]
[25041,0.89192700000000003,0.89322900000000005,0.86458299999999999,0.87239599999999995,3.0790000000000001E-3,17654400]
[25048,0.87239599999999995,0.88020799999999999,0.86067700000000003,0.86588500000000002,3.0560000000000001E-3,14515200]
[25055,0.86848999999999998,0.88020799999999999,0.83593799999999996,0.84895799999999999,2.996E-3,15081600]
[25062,0.84895799999999999,0.86197900000000005,0.84375,0.85546900000000003,3.019E-3,12153600]
[25069,0.85546900000000003,0.86979200000000001,0.85416700000000001,0.86718799999999996,3.0609999999999999E-3,12825600]
[25076,0.86718799999999996,0.88932299999999997,0.86588500000000002,0.87630200000000003,3.0929999999999998E-3,10771200]
[25083,0.87630200000000003,0.89583299999999999,0.86197900000000005,0.88671900000000003,3.1289999999999998E-3,12710400]
[25090,0.890625,0.91666700000000001,0.88932299999999997,0.89843799999999996,3.1710000000000002E-3,14361600]
[25097,0.89843799999999996,0.92968799999999996,0.89192700000000003,0.89713500000000002,3.166E-3,13670400]
[25104,0.89713500000000002,0.90234400000000003,0.88541700000000001,0.89192700000000003,3.1480000000000002E-3,14582400]
[25111,0.89192700000000003,0.92968799999999996,0.88020799999999999,0.92708299999999999,3.2720000000000002E-3,18912000]
[25118,0.92708299999999999,0.95182299999999997,0.91015599999999997,0.92317700000000003,3.258E-3,17808000]
[25125,0.92317700000000003,1.0208330000000001,0.92317700000000003,1.00651,3.552E-3,29740800]
[25132,1.00651,1.0208330000000001,0.98567700000000003,0.99869799999999997,3.5249999999999999E-3,19814400]
[25139,0.99609400000000003,0.99739599999999995,0.96875,0.98046900000000003,3.46E-3,19286400]
[25146,0.98046900000000003,1,0.97395799999999999,0.99348999999999998,3.506E-3,12153600]
[25153,0.99348999999999998,1.0208330000000001,0.97916700000000001,1.0078130000000001,3.5569999999999998E-3,12729600]
[25160,1.0078130000000001,1.0208330000000001,0.99348999999999998,1.019531,3.5980000000000001E-3,10636800]
[25167,1.019531,1.0455730000000001,1.0143230000000001,1.03776,3.663E-3,14313600]
[25174,1.03776,1.0390630000000001,1.015625,1.0234380000000001,3.6120000000000002E-3,10243200]
[25181,1.022135,1.022135,0.97135400000000005,1.0052080000000001,3.571E-3,14160000]
[25188,1.0052080000000001,1.019531,0.98697900000000005,0.99609400000000003,3.539E-3,11212800]
[25195,0.99609400000000003,1.0013019999999999,0.984375,0.984375,3.4970000000000001E-3,8275200]
[25202,0.984375,1.0026040000000001,0.96875,0.99739599999999995,3.5430000000000001E-3,9984000]
[25209,0.99739599999999995,0.99739599999999995,0.94270799999999999,0.94270799999999999,3.349E-3,15158400]
[25216,0.94270799999999999,0.96484400000000003,0.93489599999999995,0.94140599999999997,3.3449999999999999E-3,13478400]
[25223,0.94140599999999997,0.96093799999999996,0.92708299999999999,0.94401000000000002,3.3540000000000002E-3,15187200]
[25230,0.94401000000000002,0.96614599999999995,0.93229200000000001,0.96614599999999995,3.4320000000000002E-3,12777600]
[25237,0.96223999999999998,0.96223999999999998,0.93619799999999997,0.95703099999999997,3.3999999999999998E-3,22435200]
[25244,0.95703099999999997,0.96744799999999997,0.94791700000000001,0.96484400000000003,3.4280000000000001E-3,10156800]
[25251,0.96484400000000003,0.96744799999999997,0.91666700000000001,0.92447900000000005,3.284E-3,10646400]
[25258,0.92317700000000003,0.92317700000000003,0.88671900000000003,0.90104200000000001,3.2009999999999999E-3,16387200]
[25265,0.90104200000000001,0.92317700000000003,0.89713500000000002,0.91927099999999995,3.2910000000000001E-3,13804800]
[25272,0.91927099999999995,0.94270799999999999,0.90104200000000001,0.90625,3.2439999999999999E-3,11270400]
[25279,0.90625,0.9375,0.89322900000000005,0.93098999999999998,3.333E-3,14352000]
[25286,0.93098999999999998,0.96875,0.91666700000000001,0.96093799999999996,3.4399999999999999E-3,21110400]
[25293,0.96093799999999996,0.96614599999999995,0.93489599999999995,0.94140599999999997,3.3700000000000002E-3,10454400]
[25300,0.94140599999999997,0.95833299999999999,0.92447900000000005,0.95442700000000003,3.4160000000000002E-3,13084800]
[25307,0.95442700000000003,0.95703099999999997,0.93880200000000003,0.94791700000000001,3.3930000000000002E-3,9955200]
[25314,0.94531299999999996,0.97265599999999997,0.93229200000000001,0.96484400000000003,3.454E-3,13065600]
[25321,0.96354200000000001,1.0208330000000001,0.94791700000000001,1.0169269999999999,3.64E-3,20256000]
[25328,1.0130209999999999,1.0130209999999999,0.98177099999999995,1.0013019999999999,3.5839999999999999E-3,15561600]
[25335,1.0013019999999999,1.0234380000000001,0.99218799999999996,1.0078130000000001,3.6080000000000001E-3,13248000]
[25342,1.0078130000000001,1.011719,0.97916700000000001,1.003906,3.594E-3,13363200]
[25349,1.0026040000000001,1.0026040000000001,0.97395799999999999,0.98177099999999995,3.5140000000000002E-3,8995200]
[25356,0.97916700000000001,0.97916700000000001,0.96093799999999996,0.96354200000000001,3.4489999999999998E-3,7891200]
[25363,0.96354200000000001,0.96744799999999997,0.93229200000000001,0.953125,3.4359999999999998E-3,14361600]
[25370,0.953125,0.96614599999999995,0.93359400000000003,0.94140599999999997,3.3939999999999999E-3,17116800]
[25377,0.94140599999999997,0.94531299999999996,0.92057299999999997,0.94531299999999996,3.408E-3,18201600]
[25384,0.94531299999999996,0.95052099999999995,0.93359400000000003,0.9375,3.3790000000000001E-3,6278400]
[25391,0.9375,0.94401000000000002,0.88020799999999999,0.89973999999999998,3.2429999999999998E-3,14611200]
[25398,0.89973999999999998,0.91796900000000003,0.87890599999999997,0.90885400000000005,3.2759999999999998E-3,11059200]
[25405,0.90885400000000005,0.91145799999999999,0.875,0.875,3.1540000000000001E-3,10243200]
[25412,0.875,0.91927099999999995,0.86718799999999996,0.89973999999999998,3.2429999999999998E-3,19555200]
[25419,0.89973999999999998,0.90234400000000003,0.87630200000000003,0.87760400000000005,3.1640000000000001E-3,10214400]
[25426,0.87760400000000005,0.87760400000000005,0.84635400000000005,0.86458299999999999,3.117E-3,17520000]
[25433,0.86458299999999999,0.88541700000000001,0.85677099999999995,0.88281299999999996,3.1819999999999999E-3,10368000]
[25440,0.88281299999999996,0.88932299999999997,0.86197900000000005,0.87239599999999995,3.1449999999999998E-3,8755200]
[25447,0.87239599999999995,0.87630200000000003,0.85026000000000002,0.85026000000000002,3.065E-3,8294400]
[25454,0.85026000000000002,0.88020799999999999,0.84375,0.87239599999999995,3.1449999999999998E-3,13632000]
[25461,0.875,0.89843799999999996,0.86979200000000001,0.875,3.1540000000000001E-3,18988800]
[25468,0.87760400000000005,0.90234400000000003,0.87760400000000005,0.890625,3.2360000000000002E-3,16694400]
[25475,0.890625,0.90494799999999997,0.859375,0.89713500000000002,3.2590000000000002E-3,14544000]
[25482,0.89713500000000002,0.90494799999999997,0.86979200000000001,0.88802099999999995,3.2260000000000001E-3,11884800]
[25489,0.88802099999999995,0.91015599999999997,0.88411499999999998,0.90104200000000001,3.2729999999999999E-3,18249600]
[25496,0.90104200000000001,0.93619799999999997,0.890625,0.90625,3.2919999999999998E-3,12345600]
[25503,0.90234400000000003,0.90234400000000003,0.85807299999999997,0.87630200000000003,3.1840000000000002E-3,22944000]
[25510,0.87630200000000003,0.88541700000000001,0.86588500000000002,0.88541700000000001,3.2169999999999998E-3,11616000]
[25517,0.88541700000000001,0.89192700000000003,0.86718799999999996,0.86979200000000001,3.16E-3,10454400]
[25524,0.86848999999999998,0.87890599999999997,0.83854200000000001,0.84244799999999997,3.0609999999999999E-3,19171200]
[25531,0.84244799999999997,0.85026000000000002,0.83333299999999999,0.83463500000000002,3.032E-3,14246400]
[25538,0.83463500000000002,0.84114599999999995,0.79427099999999995,0.82421900000000003,2.9940000000000001E-3,19459200]
[25545,0.82421900000000003,0.83333299999999999,0.796875,0.81901000000000002,3.0000000000000001E-3,16252800]
[25552,0.81901000000000002,0.82031299999999996,0.77213500000000002,0.80468799999999996,2.9480000000000001E-3,27033600]
[25559,0.80468799999999996,0.81640599999999997,0.79166700000000001,0.80989599999999995,2.967E-3,12518400]
[25566,0.80989599999999995,0.81640599999999997,0.79557299999999997,0.79817700000000003,2.9239999999999999E-3,12153600]
[25573,0.79817700000000003,0.80208299999999999,0.76171900000000003,0.76171900000000003,2.7899999999999999E-3,30979200]
[25580,0.76171900000000003,0.78385400000000005,0.75390599999999997,0.77473999999999998,2.8379999999999998E-3,14764800]
[25587,0.77473999999999998,0.77734400000000003,0.75781299999999996,0.76041700000000001,2.7859999999999998E-3,17971200]
[25594,0.76041700000000001,0.78125,0.75390599999999997,0.75390599999999997,2.7620000000000001E-3,15369600]
[25601,0.75651000000000002,0.76953099999999997,0.72005200000000003,0.73046900000000003,2.676E-3,27830400]
[25608,0.73046900000000003,0.75260400000000005,0.71093799999999996,0.71744799999999997,2.6280000000000001E-3,18019200]
[25615,0.71875,0.73177099999999995,0.70703099999999997,0.71484400000000003,2.6189999999999998E-3,17644800]
[25622,0.71484400000000003,0.74088500000000002,0.70442700000000003,0.734375,2.6900000000000001E-3,16636800]
[25629,0.73828099999999997,0.78515599999999997,0.73697900000000005,0.77473999999999998,2.8379999999999998E-3,20966400]
[25636,0.77473999999999998,0.77994799999999997,0.72916700000000001,0.73177099999999995,2.7049999999999999E-3,20448000]
[25643,0.73177099999999995,0.73697900000000005,0.71875,0.72786499999999998,2.6909999999999998E-3,16790400]
[25650,0.72786499999999998,0.79036499999999998,0.72656299999999996,0.77213500000000002,2.8540000000000002E-3,25324800]
[25657,0.77083299999999999,0.78125,0.76041700000000001,0.77343799999999996,2.859E-3,17644800]
[25664,0.77343799999999996,0.79557299999999997,0.77083299999999999,0.79557299999999997,2.941E-3,18105600]
[25671,0.79557299999999997,0.80208299999999999,0.77473999999999998,0.78906299999999996,2.9169999999999999E-3,17414400]
[25678,0.78906299999999996,0.796875,0.75,0.75520799999999999,2.7920000000000002E-3,15667200]
[25685,0.75520799999999999,0.75520799999999999,0.72526000000000002,0.74348999999999998,2.7490000000000001E-3,19267200]
[25692,0.74348999999999998,0.74609400000000003,0.70833299999999999,0.72135400000000005,2.6670000000000001E-3,15532800]
[25699,0.72265599999999997,0.73177099999999995,0.67317700000000003,0.69401000000000002,2.5660000000000001E-3,17808000]
[25706,0.69791700000000001,0.71093799999999996,0.65104200000000001,0.66406299999999996,2.4550000000000002E-3,15964800]
[25713,0.65625,0.69531299999999996,0.62760400000000005,0.69140599999999997,2.5560000000000001E-3,24508800]
[25720,0.69140599999999997,0.71354200000000001,0.69010400000000005,0.69401000000000002,2.5660000000000001E-3,22300800]
[25727,0.69401000000000002,0.70572900000000005,0.67708299999999999,0.68619799999999997,2.5370000000000002E-3,13132800]
[25734,0.68619799999999997,0.73958299999999999,0.68489599999999995,0.72656299999999996,2.7130000000000001E-3,17328000]
[25741,0.72656299999999996,0.73567700000000003,0.70052099999999995,0.70182299999999997,2.6199999999999999E-3,18240000]
[25748,0.70182299999999997,0.72135400000000005,0.69791700000000001,0.71354200000000001,2.6640000000000001E-3,9004800]
[25755,0.71354200000000001,0.74609400000000003,0.69531299999999996,0.74609400000000003,2.7850000000000001E-3,14515200]
[25762,0.74609400000000003,0.79817700000000003,0.74218799999999996,0.79817700000000003,2.98E-3,16204800]
[25769,0.79817700000000003,0.79817700000000003,0.76953099999999997,0.79817700000000003,2.98E-3,22329600]
[25776,0.796875,0.8125,0.78125,0.80078099999999997,2.99E-3,15484800]
[25783,0.79427099999999995,0.79817700000000003,0.77213500000000002,0.78645799999999999,2.9359999999999998E-3,11520000]
[25790,0.78645799999999999,0.78776000000000002,0.76432299999999997,0.76822900000000005,2.8679999999999999E-3,9926400]
[25797,0.76822900000000005,0.82291700000000001,0.765625,0.82291700000000001,3.0720000000000001E-3,20064000]
[25804,0.82291700000000001,0.83333299999999999,0.81640599999999997,0.82291700000000001,3.0720000000000001E-3,21456000]
[25811,0.82291700000000001,0.82682299999999997,0.79817700000000003,0.81901000000000002,3.058E-3,12739200]
[25818,0.81901000000000002,0.84114599999999995,0.81119799999999997,0.83593799999999996,3.1210000000000001E-3,12892800]
[25825,0.83593799999999996,0.85286499999999998,0.82031299999999996,0.84244799999999997,3.1449999999999998E-3,14400000]
[25832,0.84244799999999997,0.87109400000000003,0.83333299999999999,0.86197900000000005,3.2179999999999999E-3,12614400]
[25839,0.86197900000000005,0.90494799999999997,0.859375,0.88541700000000001,3.3319999999999999E-3,19574400]
[25846,0.88541700000000001,0.90234400000000003,0.875,0.87890599999999997,3.3080000000000002E-3,18345600]
[25853,0.87890599999999997,0.88541700000000001,0.86067700000000003,0.86718799999999996,3.264E-3,16204800]
[25860,0.86718799999999996,0.90234400000000003,0.859375,0.89583299999999999,3.372E-3,14630400]
[25867,0.89583299999999999,0.91015599999999997,0.88932299999999997,0.89583299999999999,3.372E-3,14467200]
[25874,0.89583299999999999,0.92708299999999999,0.890625,0.90364599999999995,3.4009999999999999E-3,16012800]
[25881,0.90364599999999995,0.91536499999999998,0.87890599999999997,0.88541700000000001,3.3319999999999999E-3,18163200]
[25888,0.88541700000000001,0.89843799999999996,0.88151000000000002,0.89843799999999996,3.3809999999999999E-3,17568000]
[25895,0.89843799999999996,0.91666700000000001,0.89583299999999999,0.91145799999999999,3.4299999999999999E-3,14073600]
[25902,0.91145799999999999,0.92578099999999997,0.90625,0.91145799999999999,3.4299999999999999E-3,22281600]
[25909,0.91145799999999999,0.95052099999999995,0.90494799999999997,0.94791700000000001,3.568E-3,22867200]
[25916,0.94791700000000001,0.96223999999999998,0.93489599999999995,0.95572900000000005,3.6240000000000001E-3,15436800]
[25923,0.95572900000000005,0.95833299999999999,0.92838500000000002,0.94531299999999996,3.5839999999999999E-3,17078400]
[25930,0.94531299999999996,0.984375,0.92968799999999996,0.97786499999999998,3.7079999999999999E-3,15052800]
[25937,0.97786499999999998,0.984375,0.96875,0.97526000000000002,3.6979999999999999E-3,10656000]
[25944,0.97526000000000002,0.99479200000000001,0.97135400000000005,0.99218799999999996,3.7620000000000002E-3,16012800]
[25951,0.99218799999999996,1.0885419999999999,0.98958299999999999,1.0807290000000001,4.0980000000000001E-3,23481600]
[25958,1.0807290000000001,1.1080730000000001,1.02474,1.0338540000000001,3.9199999999999999E-3,38054400]
[25965,1.0338540000000001,1.09375,1.0325519999999999,1.078125,4.0879999999999996E-3,36000000]
[25972,1.078125,1.113281,1.0677080000000001,1.1106769999999999,4.2110000000000003E-3,27734400]
[25979,1.109375,1.109375,1.0768230000000001,1.078125,4.0879999999999996E-3,15888000]
[25986,1.0768230000000001,1.1302080000000001,1.0677080000000001,1.1263019999999999,4.2709999999999996E-3,25094400]
[25993,1.125,1.1640630000000001,1.1145830000000001,1.14974,4.3600000000000002E-3,20448000]
[26000,1.14974,1.152344,1.1223959999999999,1.13151,4.3160000000000004E-3,16281600]
[26007,1.13151,1.171875,1.1276040000000001,1.1536459999999999,4.4010000000000004E-3,17520000]
[26014,1.1536459999999999,1.171875,1.1393230000000001,1.1640630000000001,4.4409999999999996E-3,23884800]
[26021,1.1640630000000001,1.1770830000000001,1.1588540000000001,1.16276,4.4359999999999998E-3,16540800]
[26028,1.16276,1.2213540000000001,1.1575519999999999,1.2161459999999999,4.6389999999999999E-3,24086400]
[26035,1.2265630000000001,1.259115,1.2265630000000001,1.2447919999999999,4.7489999999999997E-3,19689600]
[26042,1.2447919999999999,1.2916669999999999,1.234375,1.2838540000000001,4.8979999999999996E-3,24019200]
[26049,1.2838540000000001,1.2955730000000001,1.2473959999999999,1.2799480000000001,4.8830000000000002E-3,18019200]
[26056,1.2786459999999999,1.2786459999999999,1.253906,1.259115,4.803E-3,16377600]
[26063,1.259115,1.269531,1.2447919999999999,1.2578130000000001,4.7980000000000002E-3,14534400]
[26070,1.2552080000000001,1.2942709999999999,1.1979169999999999,1.2643230000000001,4.823E-3,24182400]
[26077,1.2643230000000001,1.269531,1.2356769999999999,1.2486980000000001,4.7629999999999999E-3,16512000]
[26084,1.2486980000000001,1.2786459999999999,1.2395830000000001,1.2786459999999999,4.8780000000000004E-3,14054400]
[26091,1.2786459999999999,1.290365,1.203125,1.2786459999999999,4.8780000000000004E-3,15062400]
[26098,1.2786459999999999,1.2786459999999999,1.2291669999999999,1.2395830000000001,4.7289999999999997E-3,11865600]
[26105,1.2395830000000001,1.25,1.203125,1.2213540000000001,4.6860000000000001E-3,14424000]
[26112,1.2213540000000001,1.28125,1.2109380000000001,1.2630209999999999,4.8459999999999996E-3,12964800]
[26119,1.2630209999999999,1.2864580000000001,1.2578130000000001,1.2760419999999999,4.8960000000000002E-3,8745600]
[26126,1.2760419999999999,1.28125,1.1692709999999999,1.1744790000000001,4.5059999999999996E-3,26678400]
[26133,1.1744790000000001,1.2083330000000001,1.1302080000000001,1.1588540000000001,4.4470000000000004E-3,33676800]
[26140,1.1588540000000001,1.1640630000000001,1.1015630000000001,1.1119790000000001,4.267E-3,23337600]
[26147,1.1119790000000001,1.1588540000000001,1.1067709999999999,1.15625,4.437E-3,21595200]
[26154,1.1536459999999999,1.1770830000000001,1.1302080000000001,1.1588540000000001,4.4470000000000004E-3,15235200]
[26161,1.2291669999999999,1.2916669999999999,1.2291669999999999,1.2552080000000001,4.816E-3,49041600]
[26168,1.2552080000000001,1.3046880000000001,1.2447919999999999,1.296875,4.9760000000000004E-3,14318400]
[26175,1.296875,1.3463540000000001,1.2786459999999999,1.3463540000000001,5.1659999999999996E-3,9331200]
[26182,1.3463540000000001,1.3723959999999999,1.3359380000000001,1.359375,5.2160000000000002E-3,9230400]
[26189,1.359375,1.359375,1.2994790000000001,1.3203130000000001,5.0660000000000002E-3,13396800]
[26196,1.3125,1.3125,1.2734380000000001,1.28125,4.9160000000000002E-3,13224000]
[26203,1.2734380000000001,1.2994790000000001,1.2447919999999999,1.2916669999999999,4.9839999999999997E-3,13027200]
[26210,1.3020830000000001,1.3489580000000001,1.2786459999999999,1.3255209999999999,5.1149999999999998E-3,13041600]
[26217,1.3229169999999999,1.3229169999999999,1.2526040000000001,1.2864580000000001,4.9639999999999997E-3,8635200]
[26224,1.2864580000000001,1.2994790000000001,1.21875,1.21875,4.7029999999999997E-3,19291200]
[26231,1.21875,1.25,1.1953130000000001,1.2135419999999999,4.6829999999999997E-3,15321600]
[26238,1.2135419999999999,1.2395830000000001,1.171875,1.2083330000000001,4.6620000000000003E-3,23539200]
[26245,1.2083330000000001,1.2213540000000001,1.1458330000000001,1.1614580000000001,4.4819999999999999E-3,13392000]
[26252,1.1614580000000001,1.2135419999999999,1.1484380000000001,1.1770830000000001,4.542E-3,15921600]
[26259,1.1770830000000001,1.1979169999999999,1.1510419999999999,1.1979169999999999,4.6220000000000002E-3,13473600]
[26266,1.2109380000000001,1.2786459999999999,1.2109380000000001,1.2760419999999999,4.9240000000000004E-3,20457600]
[26273,1.2760419999999999,1.2916669999999999,1.2421880000000001,1.2682290000000001,4.9220000000000002E-3,20644800]
[26280,1.2682290000000001,1.3515630000000001,1.2630209999999999,1.3515630000000001,5.2449999999999997E-3,13502400]
[26287,1.359375,1.3854169999999999,1.3151040000000001,1.34375,5.215E-3,13819200]
[26294,1.34375,1.3515630000000001,1.28125,1.3046880000000001,5.0629999999999998E-3,10776000]
[26301,1.3046880000000001,1.3489580000000001,1.3020830000000001,1.3411459999999999,5.2050000000000004E-3,14606400]
[26308,1.3411459999999999,1.3515630000000001,1.2994790000000001,1.3098959999999999,5.0829999999999998E-3,20947200]
[26315,1.3177080000000001,1.3541669999999999,1.3072919999999999,1.3125,5.0930000000000003E-3,21916800]
[26322,1.3125,1.3229169999999999,1.265625,1.3072919999999999,5.0730000000000003E-3,22540800]
[26329,1.3046880000000001,1.3046880000000001,1.2734380000000001,1.2760419999999999,4.9519999999999998E-3,20644800]
[26336,1.2760419999999999,1.2916669999999999,1.2291669999999999,1.2604169999999999,4.8910000000000004E-3,27388800]
[26343,1.2604169999999999,1.2760419999999999,1.2395830000000001,1.2604169999999999,4.8910000000000004E-3,17275200]
[26350,1.2604169999999999,1.2682290000000001,1.2135419999999999,1.2421880000000001,4.8209999999999998E-3,14884800]
[26357,1.2473959999999999,1.2994790000000001,1.2473959999999999,1.2838540000000001,4.9820000000000003E-3,24331200]
[26364,1.2864580000000001,1.34375,1.2864580000000001,1.3177080000000001,5.143E-3,18686400]
[26371,1.3177080000000001,1.3333330000000001,1.3098959999999999,1.3255209999999999,5.1739999999999998E-3,16790400]
[26378,1.328125,1.3515630000000001,1.3098959999999999,1.3411459999999999,5.2350000000000001E-3,19358400]
[26385,1.3411459999999999,1.3541669999999999,1.3255209999999999,1.3463540000000001,5.2550000000000001E-3,11251200]
[26392,1.3463540000000001,1.4765630000000001,1.3359380000000001,1.4583330000000001,5.692E-3,24465600]
[26399,1.4557290000000001,1.4557290000000001,1.421875,1.4557290000000001,5.6820000000000004E-3,12081600]
[26406,1.453125,1.453125,1.4010419999999999,1.421875,5.5500000000000002E-3,9676800]
[26413,1.421875,1.4427080000000001,1.3776040000000001,1.4088540000000001,5.4990000000000004E-3,11889600]
[26420,1.4088540000000001,1.421875,1.3463540000000001,1.3854169999999999,5.4079999999999996E-3,9062400]
[26427,1.3854169999999999,1.4166669999999999,1.3333330000000001,1.4166669999999999,5.5300000000000002E-3,11448000]
[26434,1.4166669999999999,1.4401040000000001,1.3984380000000001,1.4348959999999999,5.6010000000000001E-3,12235200]
[26441,1.4348959999999999,1.4635419999999999,1.4348959999999999,1.4505209999999999,5.6620000000000004E-3,10147200]
[26448,1.4505209999999999,1.4557290000000001,1.4322919999999999,1.4375,5.6109999999999997E-3,7915200]
[26455,1.4375,1.4505209999999999,1.359375,1.3671880000000001,5.3369999999999997E-3,9820800]
[26462,1.3671880000000001,1.3984380000000001,1.3619790000000001,1.3776040000000001,5.4050000000000001E-3,8304000]
[26469,1.3776040000000001,1.4244790000000001,1.3697919999999999,1.3984380000000001,5.4869999999999997E-3,10022400]
[26476,1.3932290000000001,1.3958330000000001,1.3567709999999999,1.3697919999999999,5.3740000000000003E-3,10243200]
[26483,1.3697919999999999,1.4114580000000001,1.3697919999999999,1.3880209999999999,5.4460000000000003E-3,10670400]
[26490,1.3828130000000001,1.3828130000000001,1.328125,1.3489580000000001,5.293E-3,16075200]
[26497,1.3489580000000001,1.3515630000000001,1.3020830000000001,1.3333330000000001,5.2310000000000004E-3,11990400]
[26504,1.34375,1.3645830000000001,1.3046880000000001,1.3177080000000001,5.1700000000000001E-3,11520000]
[26511,1.3177080000000001,1.3645830000000001,1.3072919999999999,1.3645830000000001,5.3540000000000003E-3,14054400]
[26518,1.3645830000000001,1.4348959999999999,1.3645830000000001,1.4348959999999999,5.6299999999999996E-3,14260800]
[26525,1.4348959999999999,1.4583330000000001,1.390625,1.4010419999999999,5.4970000000000001E-3,11289600]
[26532,1.4010419999999999,1.40625,1.3489580000000001,1.3619790000000001,5.3439999999999998E-3,11299200]
[26539,1.3619790000000001,1.40625,1.3463540000000001,1.3984380000000001,5.4869999999999997E-3,9571200]
[26546,1.3984380000000001,1.4036459999999999,1.3828130000000001,1.390625,5.4559999999999999E-3,4992000]
[26553,1.390625,1.3932290000000001,1.3385419999999999,1.3489580000000001,5.293E-3,7344000]
[26560,1.3489580000000001,1.359375,1.3385419999999999,1.3489580000000001,5.293E-3,5380800]
[26567,1.3489580000000001,1.390625,1.328125,1.3828130000000001,5.4549999999999998E-3,8582400]
[26574,1.3828130000000001,1.3854169999999999,1.328125,1.34375,5.3010000000000002E-3,15288000]
[26581,1.34375,1.359375,1.2994790000000001,1.3046880000000001,5.1469999999999997E-3,12542400]
[26588,1.3046880000000001,1.3385419999999999,1.2890630000000001,1.3359380000000001,5.2700000000000004E-3,16713600]
[26595,1.3385419999999999,1.3567709999999999,1.3125,1.3125,5.1770000000000002E-3,14808000]
[26602,1.3125,1.3854169999999999,1.3046880000000001,1.3697919999999999,5.4029999999999998E-3,13560000]
[26609,1.3697919999999999,1.3776040000000001,1.3359380000000001,1.3489580000000001,5.3210000000000002E-3,11424000]
[26616,1.3489580000000001,1.4114580000000001,1.3307290000000001,1.4010419999999999,5.5269999999999998E-3,14347200]
[26623,1.4010419999999999,1.421875,1.390625,1.4192709999999999,5.5989999999999998E-3,8553600]
[26630,1.4192709999999999,1.4401040000000001,1.4036459999999999,1.4296880000000001,5.64E-3,13161600]
[26637,1.4322919999999999,1.4583330000000001,1.4322919999999999,1.4505209999999999,5.7520000000000002E-3,14472000]
[26644,1.4505209999999999,1.4661459999999999,1.4166669999999999,1.4296880000000001,5.6690000000000004E-3,16017600]
[26651,1.4270830000000001,1.4427080000000001,1.3984380000000001,1.4375,5.7000000000000002E-3,13776000]
[26658,1.4401040000000001,1.5208330000000001,1.4401040000000001,1.5182290000000001,6.0200000000000002E-3,12076800]
[26665,1.5260419999999999,1.5572919999999999,1.4947919999999999,1.53125,6.0720000000000001E-3,15302400]
[26672,1.5338540000000001,1.5807290000000001,1.5026040000000001,1.5052080000000001,5.9680000000000002E-3,14913600]
[26679,1.5052080000000001,1.5364580000000001,1.46875,1.4869790000000001,5.8960000000000002E-3,13713600]
[26686,1.4869790000000001,1.4973959999999999,1.421875,1.4557290000000001,5.7720000000000002E-3,19406400]
[26693,1.4557290000000001,1.4635419999999999,1.421875,1.4322919999999999,5.679E-3,11188800]
[26700,1.4322919999999999,1.4453130000000001,1.3854169999999999,1.4427080000000001,5.7210000000000004E-3,14332800]
[26707,1.4427080000000001,1.5026040000000001,1.4401040000000001,1.4583330000000001,5.7829999999999999E-3,19747200]
[26714,1.4583330000000001,1.4661459999999999,1.3776040000000001,1.3776040000000001,5.463E-3,12206400]
[26721,1.3776040000000001,1.4010419999999999,1.3567709999999999,1.390625,5.5139999999999998E-3,18259200]
[26728,1.390625,1.4296880000000001,1.3854169999999999,1.4270830000000001,5.6889999999999996E-3,16012800]
[26735,1.4270830000000001,1.4322919999999999,1.3880209999999999,1.390625,5.5430000000000002E-3,11596800]
[26742,1.3880209999999999,1.3880209999999999,1.3072919999999999,1.3151040000000001,5.2420000000000001E-3,13435200]
[26749,1.3151040000000001,1.3619790000000001,1.296875,1.34375,5.3559999999999997E-3,14932800]
[26756,1.3385419999999999,1.3385419999999999,1.2552080000000001,1.2864580000000001,5.1279999999999997E-3,14678400]
[26763,1.2864580000000001,1.3515630000000001,1.28125,1.3385419999999999,5.3359999999999996E-3,18124800]
[26770,1.3385419999999999,1.3489580000000001,1.3098959999999999,1.3359380000000001,5.3249999999999999E-3,9921600]
[26777,1.3359380000000001,1.3385419999999999,1.2395830000000001,1.2604169999999999,5.0239999999999998E-3,20496000]
[26784,1.2604169999999999,1.2994790000000001,1.203125,1.2916669999999999,5.1489999999999999E-3,33518400]
[26791,1.2916669999999999,1.3125,1.2421880000000001,1.2447919999999999,4.9620000000000003E-3,16046400]
[26798,1.2265630000000001,1.2369790000000001,1.1614580000000001,1.171875,4.6709999999999998E-3,17961600]
[26805,1.171875,1.25,1.1458330000000001,1.2473959999999999,4.9719999999999999E-3,20400000]
[26812,1.2473959999999999,1.2552080000000001,1.203125,1.2109380000000001,4.8269999999999997E-3,11164800]
[26819,1.2109380000000001,1.2786459999999999,1.1953130000000001,1.2682290000000001,5.0549999999999996E-3,13790400]
[26826,1.265625,1.2864580000000001,1.203125,1.2083330000000001,4.8450000000000003E-3,14198400]
[26833,1.2005209999999999,1.21875,1.1822919999999999,1.1901040000000001,4.7720000000000002E-3,15038400]
[26840,1.1822919999999999,1.2109380000000001,1.15625,1.1953130000000001,4.7930000000000004E-3,14112000]
[26847,1.1953130000000001,1.1953130000000001,1.1614580000000001,1.1770830000000001,4.7200000000000002E-3,10478400]
[26854,1.1770830000000001,1.25,1.1692709999999999,1.2083330000000001,4.8450000000000003E-3,17390400]
[26861,1.2083330000000001,1.296875,1.203125,1.2838540000000001,5.1479999999999998E-3,21580800]
[26868,1.2890630000000001,1.3411459999999999,1.2864580000000001,1.3359380000000001,5.3569999999999998E-3,18134400]
[26875,1.3359380000000001,1.3515630000000001,1.265625,1.2916669999999999,5.1789999999999996E-3,20510400]
[26882,1.2916669999999999,1.3125,1.234375,1.2526040000000001,5.0229999999999997E-3,17880000]
[26889,1.2526040000000001,1.2760419999999999,1.2395830000000001,1.2578130000000001,5.0439999999999999E-3,12297600]
[26896,1.2578130000000001,1.265625,1.2083330000000001,1.2213540000000001,4.9300000000000004E-3,29659200]
[26903,1.2161459999999999,1.2317709999999999,1.1979169999999999,1.2317709999999999,4.9719999999999999E-3,13920000]
[26910,1.234375,1.2421880000000001,1.1901040000000001,1.2109380000000001,4.888E-3,10857600]
[26917,1.2109380000000001,1.2239580000000001,1.1692709999999999,1.21875,4.9189999999999998E-3,16382400]
[26924,1.2291669999999999,1.328125,1.2265630000000001,1.3229169999999999,5.3400000000000001E-3,31363200]
[26931,1.3411459999999999,1.3671880000000001,1.3072919999999999,1.3125,5.2979999999999998E-3,28948800]
[26938,1.3098959999999999,1.3854169999999999,1.2890630000000001,1.3828130000000001,5.5820000000000002E-3,17304000]
[26945,1.3828130000000001,1.4244790000000001,1.3567709999999999,1.3880209999999999,5.6030000000000003E-3,20121600]
[26952,1.3671880000000001,1.3984380000000001,1.328125,1.3958330000000001,5.6340000000000001E-3,13694400]
[26959,1.3958330000000001,1.4140630000000001,1.3802080000000001,1.4114580000000001,5.6969999999999998E-3,14284800]
[26966,1.4140630000000001,1.4296880000000001,1.328125,1.3333330000000001,5.3819999999999996E-3,14001600]
[26973,1.3307290000000001,1.4114580000000001,1.3072919999999999,1.3776040000000001,5.561E-3,17491200]
[26980,1.3776040000000001,1.4166669999999999,1.3333330000000001,1.3489580000000001,5.4450000000000002E-3,16900800]
[26987,1.3489580000000001,1.359375,1.2916669999999999,1.3125,5.2979999999999998E-3,14510400]
[26994,1.3020830000000001,1.3333330000000001,1.2630209999999999,1.3151040000000001,5.3080000000000002E-3,14899200]
[27001,1.3151040000000001,1.3177080000000001,1.2213540000000001,1.296875,5.2680000000000001E-3,26208000]
[27008,1.296875,1.3098959999999999,1.2109380000000001,1.2239580000000001,4.9719999999999999E-3,17812800]
[27015,1.2239580000000001,1.2447919999999999,1.1927080000000001,1.2135419999999999,4.9290000000000002E-3,14548800]
[27022,1.2109380000000001,1.3098959999999999,1.1875,1.3020830000000001,5.2890000000000003E-3,13099200]
[27029,1.3020830000000001,1.3515630000000001,1.28125,1.3489580000000001,5.4790000000000004E-3,9710400]
[27036,1.3489580000000001,1.3541669999999999,1.2421880000000001,1.2786459999999999,5.1939999999999998E-3,13622400]
[27043,1.2838540000000001,1.3125,1.2786459999999999,1.3046880000000001,5.3E-3,12595200]
[27050,1.3046880000000001,1.3515630000000001,1.2734380000000001,1.2864580000000001,5.2259999999999997E-3,15470400]
[27057,1.2864580000000001,1.2864580000000001,1.2291669999999999,1.2317709999999999,5.0029999999999996E-3,16785600]
[27064,1.2317709999999999,1.2317709999999999,1.1666669999999999,1.1744790000000001,4.7710000000000001E-3,14697600]
[27071,1.171875,1.171875,1.1145830000000001,1.1640630000000001,4.7280000000000004E-3,17366400]
[27078,1.1640630000000001,1.2109380000000001,1.1432290000000001,1.2057290000000001,4.8979999999999996E-3,10324800]
[27085,1.2057290000000001,1.2265630000000001,1.1666669999999999,1.1770830000000001,4.7809999999999997E-3,13483200]
[27092,1.171875,1.1901040000000001,1.1458330000000001,1.1588540000000001,4.7400000000000003E-3,15451200]
[27099,1.1588540000000001,1.1901040000000001,1.0755209999999999,1.1015630000000001,4.5059999999999996E-3,26380800]
[27106,1.1015630000000001,1.1588540000000001,1.0572919999999999,1.1458330000000001,4.6870000000000002E-3,35121600]
[27113,1.1458330000000001,1.1848959999999999,1.125,1.1302080000000001,4.6230000000000004E-3,18758400]
[27120,1.1302080000000001,1.1666669999999999,1.1276040000000001,1.140625,4.6649999999999999E-3,11572800]
[27127,1.1354169999999999,1.1536459999999999,1.1041669999999999,1.109375,4.5380000000000004E-3,8520000]
[27134,1.109375,1.1510419999999999,1.109375,1.125,4.6020000000000002E-3,12264000]
[27141,1.125,1.1328130000000001,1.046875,1.0755209999999999,4.3990000000000001E-3,13430400]
[27148,1.0755209999999999,1.125,1.0494790000000001,1.0911459999999999,4.463E-3,13420800]
[27155,1.0911459999999999,1.09375,0.97916700000000001,0.99218799999999996,4.058E-3,23035200]
[27162,0.99479200000000001,1.0598959999999999,0.99479200000000001,1.015625,4.1539999999999997E-3,17371200]
[27169,1.015625,1.0234380000000001,0.97395799999999999,0.99479200000000001,4.0689999999999997E-3,17496000]
[27176,0.99739599999999995,1.0130209999999999,0.984375,1.0052080000000001,4.1120000000000002E-3,10766400]
[27183,1.0052080000000001,1.0546880000000001,1,1.0364580000000001,4.2389999999999997E-3,15566400]
[27190,1.0364580000000001,1.0625,1.0338540000000001,1.0390630000000001,4.2859999999999999E-3,12388800]
[27197,1.0390630000000001,1.0416669999999999,0.99218799999999996,0.99218799999999996,4.0920000000000002E-3,10795200]
[27204,0.99218799999999996,1.0390630000000001,0.99218799999999996,1.0260419999999999,4.2319999999999997E-3,12921600]
[27211,1.0260419999999999,1.0364580000000001,0.97916700000000001,0.98697900000000005,4.071E-3,12124800]
[27218,0.97916700000000001,0.99739599999999995,0.92708299999999999,0.98958299999999999,4.0810000000000004E-3,14352000]
[27225,0.98958299999999999,1.0104169999999999,0.96354200000000001,0.99739599999999995,4.1139999999999996E-3,13809600]
[27232,0.99739599999999995,1.0260419999999999,0.98177099999999995,0.98177099999999995,4.0489999999999996E-3,13843200]
[27239,0.98177099999999995,0.98177099999999995,0.88541700000000001,0.90625,3.738E-3,12417600]
[27246,0.90625,0.97916700000000001,0.90104200000000001,0.95052099999999995,3.9199999999999999E-3,11904000]
[27253,0.95052099999999995,0.96354200000000001,0.85416700000000001,0.85677099999999995,3.5339999999999998E-3,11395200]
[27260,0.85416700000000001,0.85416700000000001,0.72916700000000001,0.734375,3.029E-3,15153600]
[27267,0.734375,0.78906299999999996,0.72916700000000001,0.78906299999999996,3.2539999999999999E-3,14380800]
[27274,0.78906299999999996,0.80468799999999996,0.72916700000000001,0.765625,3.1580000000000002E-3,11256000]
[27281,0.75260400000000005,0.75260400000000005,0.625,0.62760400000000005,2.5890000000000002E-3,15100800]
[27288,0.62760400000000005,0.80468799999999996,0.625,0.79166700000000001,3.2650000000000001E-3,18988800]
[27295,0.78385400000000005,0.78385400000000005,0.66666700000000001,0.671875,2.8059999999999999E-3,21556800]
[27302,0.671875,0.72135400000000005,0.63541700000000001,0.68489599999999995,2.8600000000000001E-3,21566400]
[27309,0.68489599999999995,0.80989599999999995,0.67968799999999996,0.77864599999999995,3.2520000000000001E-3,23779200]
[27316,0.77864599999999995,0.80208299999999999,0.734375,0.76041700000000001,3.176E-3,17361600]
[27323,0.76302099999999995,0.79947900000000005,0.72135400000000005,0.72656299999999996,3.0339999999999998E-3,23025600]
[27330,0.72656299999999996,0.8125,0.71614599999999995,0.8125,3.3930000000000002E-3,19276800]
[27337,0.80468799999999996,0.84375,0.78645799999999999,0.80729200000000001,3.3709999999999999E-3,16752000]
[27344,0.80729200000000001,0.83072900000000005,0.74479200000000001,0.75,3.1319999999999998E-3,12729600]
[27351,0.73177099999999995,0.74739599999999995,0.69270799999999999,0.734375,3.0669999999999998E-3,13776000]
[27358,0.734375,0.77343799999999996,0.70833299999999999,0.77343799999999996,3.2299999999999998E-3,24489600]
[27365,0.765625,0.765625,0.69531299999999996,0.70052099999999995,2.9260000000000002E-3,12115200]
[27372,0.70052099999999995,0.734375,0.66927099999999995,0.68489599999999995,2.892E-3,16027200]
[27379,0.68489599999999995,0.703125,0.640625,0.671875,2.8370000000000001E-3,21590400]
[27386,0.671875,0.69270799999999999,0.64843799999999996,0.67447900000000005,2.8479999999999998E-3,11784000]
[27393,0.67447900000000005,0.71354200000000001,0.65625,0.67968799999999996,2.8700000000000002E-3,17668800]
[27400,0.67968799999999996,0.75,0.67447900000000005,0.74739599999999995,3.156E-3,21542400]
[27407,0.75,0.76822900000000005,0.72135400000000005,0.72395799999999999,3.0569999999999998E-3,19963200]
[27414,0.72395799999999999,0.75,0.70833299999999999,0.73697900000000005,3.1120000000000002E-3,17836800]
[27421,0.74218799999999996,0.828125,0.74218799999999996,0.80468799999999996,3.398E-3,35956800]
[27428,0.80468799999999996,0.85156299999999996,0.79427099999999995,0.828125,3.4970000000000001E-3,26337600]
[27435,0.828125,0.90104200000000001,0.82552099999999995,0.89322900000000005,3.7720000000000002E-3,23875200]
[27442,0.89322900000000005,0.95052099999999995,0.84635400000000005,0.93229200000000001,3.9370000000000004E-3,24091200]
[27449,0.92968799999999996,0.93489599999999995,0.87239599999999995,0.91927099999999995,3.882E-3,26054400]
[27456,0.91927099999999995,0.97135400000000005,0.90885400000000005,0.96614599999999995,4.1180000000000001E-3,22104000]
[27463,0.96614599999999995,1.03125,0.94270799999999999,0.96614599999999995,4.1180000000000001E-3,25008000]
[27470,0.96614599999999995,1.0260419999999999,0.953125,0.96875,4.1289999999999999E-3,25459200]
[27477,0.94010400000000005,0.984375,0.90104200000000001,0.97395799999999999,4.1510000000000002E-3,20217600]
[27484,0.97395799999999999,0.97395799999999999,0.9375,0.94010400000000005,4.0070000000000001E-3,14702400]
[27491,0.93489599999999995,1.0104169999999999,0.92447900000000005,1.0104169999999999,4.3059999999999999E-3,17227200]
[27498,1.0104169999999999,1.0208330000000001,0.92708299999999999,0.92708299999999999,3.9509999999999997E-3,30307200]
[27505,0.92708299999999999,0.96875,0.921875,0.93229200000000001,3.9740000000000001E-3,22651200]
[27512,0.93229200000000001,1.0104169999999999,0.92447900000000005,1.0052080000000001,4.2839999999999996E-3,19963200]
[27519,1.0052080000000001,1.0078130000000001,0.94531299999999996,0.99739599999999995,4.2509999999999996E-3,21000000]
[27526,0.99739599999999995,1.0026040000000001,0.96093799999999996,0.96354200000000001,4.1070000000000004E-3,21590400]
[27533,0.96354200000000001,0.97916700000000001,0.92708299999999999,0.95833299999999999,4.0850000000000001E-3,20328000]
[27540,0.95833299999999999,0.95833299999999999,0.93229200000000001,0.94531299999999996,4.0289999999999996E-3,12398400]
[27547,0.953125,0.99739599999999995,0.953125,0.984375,4.1960000000000001E-3,17510400]
[27554,0.984375,0.984375,0.92708299999999999,0.95833299999999999,4.1190000000000003E-3,13128000]
[27561,0.95833299999999999,1.0104169999999999,0.953125,0.99479200000000001,4.2760000000000003E-3,16867200]
[27568,0.99479200000000001,1.1015630000000001,0.98177099999999995,1.0885419999999999,4.679E-3,28593600]
[27575,1.0885419999999999,1.0989580000000001,1.0677080000000001,1.0885419999999999,4.679E-3,15571200]
[27582,1.0885419999999999,1.0989580000000001,1.046875,1.0494790000000001,4.5110000000000003E-3,22948800]
[27589,1.0494790000000001,1.0598959999999999,1.03125,1.046875,4.4999999999999997E-3,21211200]
[27596,1.046875,1.0625,0.97916700000000001,0.98697900000000005,4.2430000000000002E-3,17539200]
[27603,0.98697900000000005,0.99739599999999995,0.96614599999999995,0.96875,4.1640000000000002E-3,14232000]
[27610,0.96354200000000001,0.96354200000000001,0.92968799999999996,0.92968799999999996,3.9960000000000004E-3,15667200]
[27617,0.92968799999999996,0.94270799999999999,0.89583299999999999,0.92447900000000005,3.9740000000000001E-3,13008000]
[27624,0.92447900000000005,0.95052099999999995,0.86197900000000005,0.91666700000000001,3.9399999999999999E-3,15451200]
[27631,0.91927099999999995,0.98697900000000005,0.89322900000000005,0.96354200000000001,4.1419999999999998E-3,12499200]
[27638,0.96354200000000001,0.97916700000000001,0.90885400000000005,0.96354200000000001,4.1419999999999998E-3,10344000]
[27645,0.96354200000000001,0.96354200000000001,0.89583299999999999,0.90104200000000001,3.8730000000000001E-3,14712000]
[27652,0.890625,0.92708299999999999,0.875,0.92708299999999999,3.9849999999999998E-3,18528000]
[27659,0.92708299999999999,0.953125,0.89843799999999996,0.94791700000000001,4.1130000000000003E-3,14073600]
[27666,0.94791700000000001,0.953125,0.88020799999999999,0.95052099999999995,4.1240000000000001E-3,16291200]
[27673,0.95052099999999995,1.0130209999999999,0.9375,0.98958299999999999,4.2940000000000001E-3,19560000]
[27680,0.98958299999999999,1.0130209999999999,0.97916700000000001,0.98958299999999999,4.2940000000000001E-3,13929600]
[27687,0.98958299999999999,1.0260419999999999,0.98958299999999999,1.0078130000000001,4.3730000000000002E-3,15667200]
[27694,1.0078130000000001,1.0130209999999999,0.99218799999999996,1.0026040000000001,4.3499999999999997E-3,9854400]
[27701,1,1.0026040000000001,0.98177099999999995,0.98958299999999999,4.2940000000000001E-3,9806400]
[27708,0.98958299999999999,1.0364580000000001,0.97916700000000001,1.0182290000000001,4.4180000000000001E-3,12148800]
[27715,1.0182290000000001,1.0416669999999999,0.99218799999999996,0.99739599999999995,4.3280000000000002E-3,10728000]
[27722,0.99739599999999995,1.0208330000000001,0.984375,1.0052080000000001,4.3620000000000004E-3,12705600]
[27729,1.0052080000000001,1.015625,0.94270799999999999,0.94791700000000001,4.1130000000000003E-3,17812800]
[27736,0.94791700000000001,0.98177099999999995,0.94270799999999999,0.96875,4.2379999999999996E-3,12086400]
[27743,0.96875,0.98958299999999999,0.94531299999999996,0.94791700000000001,4.1469999999999996E-3,24153600]
[27750,0.94791700000000001,0.96875,0.94010400000000005,0.96875,4.2379999999999996E-3,9566400]
[27757,0.96875,0.97916700000000001,0.94791700000000001,0.97135400000000005,4.2500000000000003E-3,8942400]
[27764,0.97395799999999999,1.0572919999999999,0.97395799999999999,1.0546880000000001,4.614E-3,31320000]
[27771,1.0546880000000001,1.1015630000000001,1.046875,1.0729169999999999,4.6940000000000003E-3,29126400]
[27778,1.0729169999999999,1.1432290000000001,1.0703130000000001,1.140625,4.9899999999999996E-3,31262400]
[27785,1.140625,1.1822919999999999,1.1067709999999999,1.1666669999999999,5.104E-3,34838400]
[27792,1.1640630000000001,1.1640630000000001,1.0963540000000001,1.1015630000000001,4.8190000000000004E-3,27945600]
[27799,1.1015630000000001,1.1223959999999999,1.0677080000000001,1.0755209999999999,4.7060000000000001E-3,27316800]
[27806,1.0755209999999999,1.1536459999999999,1.0598959999999999,1.1276040000000001,4.9329999999999999E-3,21950400]
[27813,1.1276040000000001,1.1328130000000001,1.09375,1.1119790000000001,4.8650000000000004E-3,25070400]
[27820,1.1119790000000001,1.1119790000000001,1.046875,1.0651040000000001,4.6600000000000001E-3,18652800]
[27827,1.0651040000000001,1.1015630000000001,1.0546880000000001,1.0598959999999999,4.6730000000000001E-3,29952000]
[27834,1.0598959999999999,1.0885419999999999,1.0364580000000001,1.078125,4.7530000000000003E-3,32812800]
[27841,1.0807290000000001,1.1302080000000001,1.0755209999999999,1.1145830000000001,4.914E-3,23990400]
[27848,1.1145830000000001,1.125,1.0677080000000001,1.0859380000000001,4.7879999999999997E-3,16099200]
[27855,1.0859380000000001,1.109375,1.0729169999999999,1.1015630000000001,4.8570000000000002E-3,25147200]
[27862,1.1015630000000001,1.1119790000000001,1.0729169999999999,1.0859380000000001,4.7879999999999997E-3,16449600]
[27869,1.0859380000000001,1.1666669999999999,1.0807290000000001,1.1458330000000001,5.0520000000000001E-3,29572800]
[27876,1.140625,1.1432290000000001,1.109375,1.1197919999999999,4.9370000000000004E-3,19756800]
[27883,1.1197919999999999,1.125,1.078125,1.0885419999999999,4.7990000000000003E-3,14256000]
[27890,1.0911459999999999,1.1067709999999999,1.0625,1.0625,4.6849999999999999E-3,23640000]
[27897,1.0625,1.078125,1.0416669999999999,1.0703130000000001,4.7190000000000001E-3,18710400]
[27904,1.0651040000000001,1.0651040000000001,1.0390630000000001,1.0598959999999999,4.6730000000000001E-3,19944000]
[27911,1.0598959999999999,1.1041669999999999,1.0546880000000001,1.078125,4.7530000000000003E-3,15336000]
[27918,1.078125,1.1171880000000001,1.0755209999999999,1.1145830000000001,4.914E-3,23947200]
[27925,1.1145830000000001,1.1875,1.1119790000000001,1.1744790000000001,5.2180000000000004E-3,39081600]
[27932,1.1744790000000001,1.2135419999999999,1.1666669999999999,1.1953130000000001,5.3099999999999996E-3,29467200]
[27939,1.1953130000000001,1.2083330000000001,1.1770830000000001,1.1901040000000001,5.287E-3,18350400]
[27946,1.1901040000000001,1.2161459999999999,1.1822919999999999,1.2135419999999999,5.391E-3,19728000]
[27953,1.2135419999999999,1.234375,1.1979169999999999,1.2135419999999999,5.391E-3,21364800]
[27960,1.2109380000000001,1.2109380000000001,1.1484380000000001,1.1510419999999999,5.1139999999999996E-3,28468800]
[27967,1.1510419999999999,1.1666669999999999,1.109375,1.1354169999999999,5.0439999999999999E-3,16099200]
[27974,1.1354169999999999,1.15625,1.1302080000000001,1.1458330000000001,5.091E-3,15441600]
[27981,1.1458330000000001,1.171875,1.140625,1.1640630000000001,5.1710000000000002E-3,16320000]
[27988,1.1640630000000001,1.1796880000000001,1.1328130000000001,1.1354169999999999,5.0439999999999999E-3,14870400]
[27995,1.1354169999999999,1.1510419999999999,1.0911459999999999,1.09375,4.8589999999999996E-3,16953600]
[28002,1.09375,1.1197919999999999,1.0859380000000001,1.0989580000000001,4.8820000000000001E-3,16248000]
[28009,1.0989580000000001,1.1354169999999999,1.0911459999999999,1.1302080000000001,5.0210000000000003E-3,14371200]
[28016,1.1302080000000001,1.1588540000000001,1.125,1.1536459999999999,5.1250000000000002E-3,17611200]
[28023,1.1536459999999999,1.1875,1.140625,1.171875,5.2490000000000002E-3,34545600]
[28030,1.171875,1.1744790000000001,1.109375,1.1119790000000001,4.9810000000000002E-3,15907200]
[28037,1.0859380000000001,1.1171880000000001,1.0625,1.0911459999999999,4.888E-3,53923200]
[28044,1.0859380000000001,1.0859380000000001,1.0442709999999999,1.0520830000000001,4.7130000000000002E-3,27139200]
[28051,1.0520830000000001,1.0963540000000001,1.046875,1.0885419999999999,4.8760000000000001E-3,28531200]
[28058,1.0885419999999999,1.1145830000000001,1.078125,1.1119790000000001,4.9810000000000002E-3,24806400]
[28065,1.1119790000000001,1.1197919999999999,1.0677080000000001,1.0859380000000001,4.8640000000000003E-3,18417600]
[28072,1.0807290000000001,1.0807290000000001,1.0442709999999999,1.0625,4.7590000000000002E-3,18585600]
[28079,1.0625,1.0885419999999999,1.0494790000000001,1.0755209999999999,4.8180000000000002E-3,25334400]
[28086,1.0755209999999999,1.0885419999999999,1.0625,1.0703130000000001,4.7939999999999997E-3,20942400]
[28093,1.0703130000000001,1.0729169999999999,1.0520830000000001,1.0598959999999999,4.7479999999999996E-3,25531200]
[28100,1.0598959999999999,1.1119790000000001,1.0572919999999999,1.109375,4.9690000000000003E-3,41779200]
[28107,1.109375,1.1223959999999999,1.0911459999999999,1.0911459999999999,4.888E-3,46689600]
[28114,1.0911459999999999,1.109375,1.0859380000000001,1.1041669999999999,4.9880000000000002E-3,49603200]
[28121,1.1041669999999999,1.1614580000000001,1.0989580000000001,1.1588540000000001,5.2350000000000001E-3,40420800]
[28128,1.1458330000000001,1.1640630000000001,1.09375,1.1119790000000001,5.0229999999999997E-3,33667200]
[28135,1.1145830000000001,1.1354169999999999,1.1041669999999999,1.1328130000000001,5.117E-3,33504000]
[28142,1.1328130000000001,1.140625,1.1041669999999999,1.1145830000000001,5.0350000000000004E-3,23870400]
[28149,1.1145830000000001,1.1197919999999999,1.0911459999999999,1.0989580000000001,4.9639999999999997E-3,27220800]
[28156,1.0989580000000001,1.1119790000000001,1.0651040000000001,1.0677080000000001,4.823E-3,30835200]
[28163,1.0677080000000001,1.0703130000000001,1.0494790000000001,1.0572919999999999,4.7759999999999999E-3,29942400]
[28170,1.0572919999999999,1.0703130000000001,1.0442709999999999,1.0572919999999999,4.7759999999999999E-3,27417600]
[28177,1.0572919999999999,1.0703130000000001,1.0364580000000001,1.0442709999999999,4.7169999999999998E-3,18086400]
[28184,1.0442709999999999,1.0677080000000001,1.0416669999999999,1.0598959999999999,4.7879999999999997E-3,23131200]
[28191,1.0598959999999999,1.0703130000000001,1.0520830000000001,1.0703130000000001,4.8780000000000004E-3,21475200]
[28198,1.0703130000000001,1.09375,1.0572919999999999,1.0625,4.8430000000000001E-3,25742400]
[28205,1.0625,1.0703130000000001,1.0416669999999999,1.0416669999999999,4.7479999999999996E-3,21912000]
[28212,1.0416669999999999,1.0494790000000001,1.0208330000000001,1.03125,4.7000000000000002E-3,26193600]
[28219,1.0286459999999999,1.0364580000000001,0.99739599999999995,1.0260419999999999,4.6769999999999997E-3,22228800]
[28226,1.0260419999999999,1.1197919999999999,1.0260419999999999,1.1197919999999999,5.104E-3,43992000]
[28233,1.1171880000000001,1.1328130000000001,1.1041669999999999,1.1119790000000001,5.0679999999999996E-3,31660800]
[28240,1.109375,1.1223959999999999,1.0416669999999999,1.1223959999999999,5.1159999999999999E-3,66787200]
[28247,1.1223959999999999,1.1588540000000001,1.1197919999999999,1.1458330000000001,5.2230000000000002E-3,37430400]
[28254,1.1458330000000001,1.1536459999999999,1.0885419999999999,1.1328130000000001,5.1630000000000001E-3,29683200]
[28261,1.1328130000000001,1.15625,1.1276040000000001,1.1458330000000001,5.2230000000000002E-3,24902400]
[28268,1.1458330000000001,1.1458330000000001,1.1197919999999999,1.1354169999999999,5.1749999999999999E-3,18931200]
[28275,1.1354169999999999,1.1510419999999999,1.125,1.1510419999999999,5.2459999999999998E-3,26563200]
[28282,1.1510419999999999,1.1822919999999999,1.1328130000000001,1.171875,5.3959999999999998E-3,29260800]
[28289,1.171875,1.1927080000000001,1.171875,1.1744790000000001,5.4079999999999996E-3,32563200]
[28296,1.1744790000000001,1.1848959999999999,1.1536459999999999,1.171875,5.3959999999999998E-3,25224000]
[28303,1.171875,1.1822919999999999,1.1640630000000001,1.1692709999999999,5.3839999999999999E-3,19425600]
[28310,1.1692709999999999,1.171875,1.15625,1.1614580000000001,5.3480000000000003E-3,19065600]
[28317,1.1614580000000001,1.1614580000000001,1.1328130000000001,1.1484380000000001,5.2880000000000002E-3,36345600]
[28324,1.1484380000000001,1.1614580000000001,1.1432290000000001,1.1484380000000001,5.2880000000000002E-3,22833600]
[28331,1.1484380000000001,1.1510419999999999,1.125,1.1328130000000001,5.2160000000000002E-3,23808000]
[28338,1.1328130000000001,1.1458330000000001,1.1145830000000001,1.1354169999999999,5.228E-3,23505600]
[28345,1.1354169999999999,1.1458330000000001,1.1171880000000001,1.1328130000000001,5.2160000000000002E-3,19800000]
[28352,1.1328130000000001,1.1536459999999999,1.1276040000000001,1.140625,5.2519999999999997E-3,27825600]
[28359,1.140625,1.1432290000000001,1.0755209999999999,1.109375,5.1079999999999997E-3,22915200]
[28366,1.109375,1.1223959999999999,1.1041669999999999,1.1197919999999999,5.156E-3,19142400]
[28373,1.125,1.1484380000000001,1.1223959999999999,1.1302080000000001,5.2040000000000003E-3,18436800]
[28380,1.1276040000000001,1.1276040000000001,1.1041669999999999,1.1145830000000001,5.1320000000000003E-3,19468800]
[28387,1.1145830000000001,1.1197919999999999,1.0833330000000001,1.0911459999999999,5.0239999999999998E-3,19848000]
[28394,1.0911459999999999,1.09375,1.0494790000000001,1.0677080000000001,4.9670000000000001E-3,27614400]
[28401,1.0703130000000001,1.0807290000000001,1.0546880000000001,1.0625,4.9430000000000003E-3,19003200]
[28408,1.0598959999999999,1.0598959999999999,1.0208330000000001,1.046875,4.8700000000000002E-3,30768000]
[28415,1.046875,1.0677080000000001,1.0364580000000001,1.0494790000000001,4.8820000000000001E-3,25492800]
[28422,1.0494790000000001,1.0703130000000001,1.0234380000000001,1.0442709999999999,4.8580000000000003E-3,26016000]
[28429,1.0442709999999999,1.0494790000000001,1.0182290000000001,1.0416669999999999,4.8459999999999996E-3,19353600]
[28436,1.046875,1.0989580000000001,1.0442709999999999,1.0911459999999999,5.0759999999999998E-3,20424000]
[28443,1.0911459999999999,1.0963540000000001,1.0677080000000001,1.0703130000000001,4.9789999999999999E-3,20832000]
[28450,1.0703130000000001,1.0911459999999999,1.0651040000000001,1.0729169999999999,4.9909999999999998E-3,15427200]
[28457,1.0703130000000001,1.0703130000000001,1.03125,1.0338540000000001,4.81E-3,31526400]
[28464,1.0338540000000001,1.0364580000000001,1.0052080000000001,1.0078130000000001,4.7410000000000004E-3,39302400]
[28471,1.0078130000000001,1.0260419999999999,1,1.0052080000000001,4.7280000000000004E-3,22075200]
[28478,1.0052080000000001,1.0442709999999999,0.98697900000000005,1.0416669999999999,4.8999999999999998E-3,40804800]
[28485,1.0416669999999999,1.0442709999999999,1.0260419999999999,1.0390630000000001,4.8869999999999999E-3,25219200]
[28492,1.0338540000000001,1.0338540000000001,0.99739599999999995,0.99739599999999995,4.692E-3,36974400]
[28499,0.98958299999999999,0.99218799999999996,0.96093799999999996,0.96875,4.6080000000000001E-3,34478400]
[28506,0.96875,0.97395799999999999,0.95572900000000005,0.95572900000000005,4.5459999999999997E-3,30124800]
[28513,0.95572900000000005,0.96875,0.9375,0.94270799999999999,4.4840000000000001E-3,30475200]
[28520,0.94531299999999996,0.984375,0.94531299999999996,0.97656299999999996,4.6449999999999998E-3,22075200]
[28527,0.97656299999999996,1,0.97135400000000005,0.98958299999999999,4.7070000000000002E-3,20716800]
[28534,0.98697900000000005,0.98697900000000005,0.9375,0.9375,4.4590000000000003E-3,33820800]
[28541,0.9375,0.953125,0.921875,0.94531299999999996,4.496E-3,27148800]
[28548,0.94531299999999996,0.953125,0.90885400000000005,0.93229200000000001,4.4339999999999996E-3,23452800]
[28555,0.93229200000000001,0.97135400000000005,0.92968799999999996,0.96875,4.6080000000000001E-3,26304000]
[28562,0.97135400000000005,0.98697900000000005,0.96354200000000001,0.98177099999999995,4.6699999999999997E-3,24000000]
[28569,0.98697900000000005,0.99739599999999995,0.96614599999999995,0.96875,4.6080000000000001E-3,22171200]
[28576,0.96875,0.98697900000000005,0.96614599999999995,0.97135400000000005,4.62E-3,18297600]
[28583,0.97135400000000005,0.98177099999999995,0.95572900000000005,0.97656299999999996,4.6449999999999998E-3,21307200]
[28590,0.97656299999999996,1.0052080000000001,0.96875,1.0052080000000001,4.7809999999999997E-3,37896000]
[28597,1.0338540000000001,1.0598959999999999,1.0182290000000001,1.0416669999999999,4.9540000000000001E-3,61473600]
[28604,1.0416669999999999,1.1145830000000001,1.0364580000000001,1.0885419999999999,5.1770000000000002E-3,61267200]
[28611,1.0885419999999999,1.109375,1.0390630000000001,1.0546880000000001,5.0159999999999996E-3,44409600]
[28618,1.0546880000000001,1.1119790000000001,1.0520830000000001,1.1067709999999999,5.2639999999999996E-3,34166400]
[28625,1.1067709999999999,1.140625,1.09375,1.1041669999999999,5.2519999999999997E-3,34228800]
[28632,1.1041669999999999,1.125,1.0833330000000001,1.0911459999999999,5.1900000000000002E-3,29001600]
[28639,1.0859380000000001,1.1119790000000001,1.0807290000000001,1.0963540000000001,5.2139999999999999E-3,24513600]
[28646,1.0989580000000001,1.1432290000000001,1.0833330000000001,1.0859380000000001,5.2290000000000001E-3,31675200]
[28653,1.0859380000000001,1.1171880000000001,1.0625,1.0651040000000001,5.1289999999999999E-3,28243200]
[28660,1.0651040000000001,1.0755209999999999,1.0390630000000001,1.0442709999999999,5.0289999999999996E-3,21820800]
[28667,1.0442709999999999,1.0520830000000001,1.0260419999999999,1.0520830000000001,5.0660000000000002E-3,27292800]
[28674,1.0494790000000001,1.0546880000000001,1.0390630000000001,1.0546880000000001,5.0790000000000002E-3,23587200]
[28681,1.0546880000000001,1.1145830000000001,1.0494790000000001,1.1145830000000001,5.3670000000000002E-3,36326400]
[28688,1.1145830000000001,1.1276040000000001,1.0833330000000001,1.0911459999999999,5.254E-3,24648000]
[28695,1.0911459999999999,1.1354169999999999,1.0729169999999999,1.1145830000000001,5.3670000000000002E-3,23318400]
[28702,1.1145830000000001,1.1796880000000001,1.109375,1.15625,5.568E-3,46728000]
[28709,1.15625,1.1848959999999999,1.1484380000000001,1.1692709999999999,5.6309999999999997E-3,36192000]
[28716,1.1692709999999999,1.2005209999999999,1.1458330000000001,1.1770830000000001,5.6680000000000003E-3,29083200]
[28723,1.1744790000000001,1.1848959999999999,1.140625,1.1744790000000001,5.6559999999999996E-3,27864000]
[28730,1.171875,1.171875,1.125,1.125,5.4169999999999999E-3,31588800]
[28737,1.125,1.140625,1.1171880000000001,1.140625,5.4929999999999996E-3,45854400]
[28744,1.140625,1.1510419999999999,1.0963540000000001,1.1067709999999999,5.3299999999999997E-3,35841600]
[28751,1.1067709999999999,1.1197919999999999,1.078125,1.09375,5.3299999999999997E-3,42340800]
[28758,1.09375,1.1197919999999999,1.0807290000000001,1.1015630000000001,5.3680000000000004E-3,31075200]
[28765,1.1041669999999999,1.1171880000000001,1.0911459999999999,1.09375,5.3299999999999997E-3,29808000]
[28772,1.0963540000000001,1.1223959999999999,1.0963540000000001,1.1041669999999999,5.3810000000000004E-3,23904000]
[28779,1.1041669999999999,1.1041669999999999,1.0338540000000001,1.0364580000000001,5.0509999999999999E-3,34948800]
[28786,1.0364580000000001,1.0390630000000001,0.99218799999999996,0.99479200000000001,4.8479999999999999E-3,47817600]
[28793,0.99479200000000001,1.0625,0.95833299999999999,1,4.8729999999999997E-3,49387200]
[28800,1,1.0260419999999999,0.98697900000000005,1.0104169999999999,4.9240000000000004E-3,28915200]
[28807,1.0078130000000001,1.0364580000000001,0.97395799999999999,1.0364580000000001,5.0509999999999999E-3,28008000]
[28814,1.0364580000000001,1.046875,1.0208330000000001,1.0364580000000001,5.0509999999999999E-3,13915200]
[28821,1.0364580000000001,1.0364580000000001,0.97135400000000005,1.0052080000000001,4.8979999999999996E-3,18763200]
[28828,1.0052080000000001,1.03125,1,1.0052080000000001,4.9649999999999998E-3,22492800]
[28835,1.0052080000000001,1.0208330000000001,0.97656299999999996,0.97916700000000001,4.8370000000000002E-3,15806400]
[28842,0.97656299999999996,0.99218799999999996,0.953125,0.98958299999999999,4.888E-3,22675200]
[28849,0.98958299999999999,1.0026040000000001,0.97395799999999999,0.98177099999999995,4.8500000000000001E-3,17395200]
[28856,0.98177099999999995,1.0286459999999999,0.97395799999999999,1.0208330000000001,5.0429999999999997E-3,26164800]
[28863,1.0208330000000001,1.0416669999999999,1.0104169999999999,1.0260419999999999,5.0679999999999996E-3,22910400]
[28870,1.03125,1.046875,1.0130209999999999,1.0338540000000001,5.1070000000000004E-3,23640000]
[28877,1.0338540000000001,1.0494790000000001,1.0182290000000001,1.0390630000000001,5.1330000000000004E-3,31689600]
[28884,1.0390630000000001,1.0416669999999999,0.99218799999999996,0.99739599999999995,4.927E-3,24811200]
[28891,0.99218799999999996,0.99218799999999996,0.95833299999999999,0.96354200000000001,4.7600000000000003E-3,31708800]
[28898,0.96354200000000001,0.98177099999999995,0.96093799999999996,0.97656299999999996,4.8240000000000002E-3,29856000]
[28905,0.97656299999999996,1.0286459999999999,0.97135400000000005,0.97395799999999999,4.8110000000000002E-3,26462400]
[28912,0.97395799999999999,0.98177099999999995,0.94791700000000001,0.95572900000000005,4.7210000000000004E-3,25632000]
[28919,0.95833299999999999,0.984375,0.95833299999999999,0.97395799999999999,4.8799999999999998E-3,43502400]
[28926,0.97395799999999999,1,0.953125,1,5.0099999999999997E-3,25987200]
[28933,1,1.0286459999999999,0.99479200000000001,1.015625,5.0879999999999996E-3,28737600]
[28940,1.015625,1.0338540000000001,0.99479200000000001,1,5.0099999999999997E-3,29563200]
[28947,0.98958299999999999,1.0078130000000001,0.97656299999999996,0.99479200000000001,4.9839999999999997E-3,35448000]
[28954,0.99479200000000001,1.015625,0.98958299999999999,1.0104169999999999,5.0619999999999997E-3,21734400]
[28961,1.0104169999999999,1.0104169999999999,0.99479200000000001,1,5.0099999999999997E-3,24360000]
[28968,1,1.0364580000000001,0.99479200000000001,1.0208330000000001,5.1139999999999996E-3,28804800]
[28975,1.0208330000000001,1.0494790000000001,1.0130209999999999,1.0364580000000001,5.1929999999999997E-3,24993600]
[28982,1.0286459999999999,1.0286459999999999,1.0104169999999999,1.0234380000000001,5.1279999999999997E-3,28800000]
[28989,1.015625,1.0442709999999999,1.0104169999999999,1.0364580000000001,5.1929999999999997E-3,25238400]
[28996,1.0364580000000001,1.0755209999999999,1.03125,1.0338540000000001,5.1799999999999997E-3,24576000]
[29003,1.0338540000000001,1.0390630000000001,1.015625,1.0234380000000001,5.1279999999999997E-3,27182400]
[29010,1.0234380000000001,1.0572919999999999,1.0208330000000001,1.0442709999999999,5.3070000000000001E-3,26424000]
[29017,1.0416669999999999,1.0416669999999999,1.0260419999999999,1.03125,5.2399999999999999E-3,28065600]
[29024,1.03125,1.03125,1,1.0260419999999999,5.2139999999999999E-3,25200000]
[29031,1.0260419999999999,1.0520830000000001,1.0234380000000001,1.0416669999999999,5.293E-3,23385600]
[29038,1.0416669999999999,1.0494790000000001,1.0338540000000001,1.0442709999999999,5.3070000000000001E-3,28747200]
[29045,1.0494790000000001,1.0703130000000001,1.0234380000000001,1.046875,5.3200000000000001E-3,27052800]
[29052,1.046875,1.0651040000000001,1.0364580000000001,1.046875,5.3200000000000001E-3,31358400]
[29059,1.046875,1.078125,1.0390630000000001,1.0729169999999999,5.4520000000000002E-3,26510400]
[29066,1.0729169999999999,1.0833330000000001,1.0625,1.0677080000000001,5.4260000000000003E-3,23352000]
[29073,1.0677080000000001,1.125,1.0677080000000001,1.125,5.7169999999999999E-3,32337600]
[29080,1.1276040000000001,1.1484380000000001,1.1276040000000001,1.140625,5.7959999999999999E-3,38376000]
[29087,1.140625,1.1822919999999999,1.1015630000000001,1.109375,5.6369999999999996E-3,20529600]
[29094,1.1067709999999999,1.109375,1.0911459999999999,1.109375,5.6369999999999996E-3,19982400]
[29101,1.109375,1.1119790000000001,1.078125,1.0859380000000001,5.5180000000000003E-3,22579200]
[29108,1.0859380000000001,1.0885419999999999,1.0598959999999999,1.0677080000000001,5.4260000000000003E-3,25132800]
[29115,1.0677080000000001,1.0755209999999999,1.0442709999999999,1.0677080000000001,5.4260000000000003E-3,44126400]
[29122,1.0677080000000001,1.078125,1.0520830000000001,1.0572919999999999,5.4469999999999996E-3,27888000]
[29129,1.0520830000000001,1.0885419999999999,1.0442709999999999,1.0807290000000001,5.5669999999999999E-3,33859200]
[29136,1.0807290000000001,1.0807290000000001,0.98958299999999999,1.015625,5.2319999999999997E-3,41236800]
[29143,1.0130209999999999,1.0130209999999999,0.97656299999999996,0.97656299999999996,5.0309999999999999E-3,29289600]
[29150,0.97656299999999996,0.99739599999999995,0.95833299999999999,0.99479200000000001,5.1250000000000002E-3,28060800]
[29157,0.99479200000000001,1.0208330000000001,0.99479200000000001,1.0052080000000001,5.1780000000000003E-3,18168000]
[29164,1.0026040000000001,1.0026040000000001,0.96614599999999995,0.97395799999999999,5.0169999999999998E-3,21945600]
[29171,0.97395799999999999,0.99479200000000001,0.96354200000000001,0.96354200000000001,4.9639999999999997E-3,28008000]
[29178,0.96354200000000001,0.98177099999999995,0.9375,0.97916700000000001,5.0439999999999999E-3,27412800]
[29185,0.97916700000000001,0.99479200000000001,0.95833299999999999,0.96093799999999996,4.9500000000000004E-3,47078400]
[29192,0.96093799999999996,0.98697900000000005,0.953125,0.97656299999999996,5.1060000000000003E-3,36840000]
[29199,0.97656299999999996,1.0260419999999999,0.95833299999999999,1.0052080000000001,5.2560000000000003E-3,46334400]
[29206,1.0182290000000001,1.046875,1.0130209999999999,1.046875,5.4739999999999997E-3,51297600]
[29213,1.046875,1.0625,1.0416669999999999,1.0598959999999999,5.5420000000000001E-3,17078400]
[29220,1.0598959999999999,1.0651040000000001,0.99739599999999995,1.0625,5.5560000000000002E-3,26577600]
[29227,1.0625,1.15625,1.0546880000000001,1.1276040000000001,5.8960000000000002E-3,62246400]
[29234,1.1276040000000001,1.1354169999999999,1.0963540000000001,1.1145830000000001,5.8279999999999998E-3,49939200]
[29241,1.1145830000000001,1.1536459999999999,1.1067709999999999,1.1432290000000001,5.9779999999999998E-3,47112000]
[29248,1.1432290000000001,1.1979169999999999,1.1276040000000001,1.1640630000000001,6.0870000000000004E-3,43075200]
[29255,1.1640630000000001,1.1744790000000001,1.140625,1.140625,5.9639999999999997E-3,43900800]
[29262,1.140625,1.1536459999999999,1.0729169999999999,1.0963540000000001,5.7330000000000002E-3,53452800]
[29269,1.0911459999999999,1.09375,1.0546880000000001,1.0546880000000001,5.5149999999999999E-3,35246400]
[29276,1.0520830000000001,1.0625,1.0182290000000001,1.046875,5.4739999999999997E-3,38851200]
[29283,1.046875,1.0572919999999999,1.0026040000000001,1.0130209999999999,5.3730000000000002E-3,41596800]
[29290,1.0130209999999999,1.0286459999999999,0.99479200000000001,0.99739599999999995,5.2900000000000004E-3,42624000]
[29297,0.99479200000000001,0.99479200000000001,0.95052099999999995,0.96354200000000001,5.11E-3,49286400]
[29304,0.96354200000000001,0.99479200000000001,0.91666700000000001,0.99479200000000001,5.2760000000000003E-3,50980800]
[29311,0.99479200000000001,1.015625,0.97656299999999996,1.0078130000000001,5.3449999999999999E-3,22910400]
[29318,1.0026040000000001,1.0026040000000001,0.953125,0.98958299999999999,5.2480000000000001E-3,37291200]
[29325,0.98958299999999999,0.99739599999999995,0.93229200000000001,0.93229200000000001,4.9439999999999996E-3,28617600]
[29332,0.93229200000000001,0.98177099999999995,0.92708299999999999,0.97916700000000001,5.1929999999999997E-3,32404800]
[29339,0.984375,0.99218799999999996,0.953125,0.95572900000000005,5.0689999999999997E-3,27859200]
[29346,0.95572900000000005,0.99739599999999995,0.953125,0.97656299999999996,5.1789999999999996E-3,33552000]
[29353,0.97656299999999996,0.99218799999999996,0.95833299999999999,0.97916700000000001,5.1929999999999997E-3,30489600]
[29360,0.97916700000000001,1.0338540000000001,0.97395799999999999,1.0338540000000001,5.483E-3,39292800]
[29367,1.0364580000000001,1.046875,0.99739599999999995,1.03125,5.4689999999999999E-3,36691200]
[29374,1.03125,1.0598959999999999,0.92968799999999996,1.0546880000000001,5.6800000000000002E-3,40656000]
[29381,1.0546880000000001,1.0598959999999999,1.03125,1.0364580000000001,5.5820000000000002E-3,37185600]
[29388,1.0364580000000001,1.0598959999999999,1.03125,1.0442709999999999,5.6239999999999997E-3,61833600]
[29395,1.0442709999999999,1.0833330000000001,1.0416669999999999,1.078125,5.8060000000000004E-3,42504000]
[29402,1.0755209999999999,1.1145830000000001,1.0651040000000001,1.1119790000000001,5.9880000000000003E-3,35404800]
[29409,1.1119790000000001,1.1276040000000001,1.0963540000000001,1.1197919999999999,6.0299999999999998E-3,30792000]
[29416,1.1197919999999999,1.1640630000000001,1.1119790000000001,1.1536459999999999,6.2129999999999998E-3,37977600]
[29423,1.1536459999999999,1.1588540000000001,1.1197919999999999,1.125,6.058E-3,33158400]
[29430,1.125,1.171875,1.1223959999999999,1.1666669999999999,6.2830000000000004E-3,31180800]
[29437,1.1666669999999999,1.1822919999999999,1.1458330000000001,1.1744790000000001,6.3249999999999999E-3,53491200]
[29444,1.1744790000000001,1.2109380000000001,1.1744790000000001,1.2005209999999999,6.4650000000000003E-3,56515200]
[29451,1.1953130000000001,1.1953130000000001,1.1666669999999999,1.1796880000000001,6.3530000000000001E-3,42192000]
[29458,1.1770830000000001,1.1770830000000001,1.125,1.1354169999999999,6.1149999999999998E-3,47544000]
[29465,1.1354169999999999,1.1640630000000001,1.1197919999999999,1.1276040000000001,6.0720000000000001E-3,33268800]
[29472,1.1276040000000001,1.1276040000000001,1.0859380000000001,1.1171880000000001,6.0159999999999996E-3,49027200]
[29479,1.1171880000000001,1.1510419999999999,1.0989580000000001,1.1354169999999999,6.1149999999999998E-3,59558400]
[29486,1.1354169999999999,1.1614580000000001,1.1171880000000001,1.1171880000000001,6.1019999999999998E-3,42705600]
[29493,1.1171880000000001,1.1276040000000001,1.0859380000000001,1.1197919999999999,6.1159999999999999E-3,40632000]
[29500,1.1197919999999999,1.1614580000000001,1.1041669999999999,1.1145830000000001,6.0879999999999997E-3,55305600]
[29507,1.1145830000000001,1.1484380000000001,1.1145830000000001,1.1197919999999999,6.1159999999999999E-3,43608000]
[29514,1.1197919999999999,1.1276040000000001,1.078125,1.0885419999999999,5.9449999999999998E-3,42216000]
[29521,1.0885419999999999,1.1302080000000001,1.0729169999999999,1.1276040000000001,6.1590000000000004E-3,40296000]
[29528,1.1276040000000001,1.2005209999999999,1.125,1.1354169999999999,6.2009999999999999E-3,52041600]
[29535,1.1354169999999999,1.2161459999999999,1.1354169999999999,1.2135419999999999,6.6280000000000002E-3,55060800]
[29542,1.2135419999999999,1.3098959999999999,1.1953130000000001,1.296875,7.0829999999999999E-3,104937600]
[29549,1.296875,1.3125,1.2838540000000001,1.2890630000000001,7.0400000000000003E-3,49516800]
[29556,1.2708330000000001,1.28125,1.2109380000000001,1.2317709999999999,6.7279999999999996E-3,52372800]
[29563,1.2265630000000001,1.2265630000000001,1.15625,1.1927080000000001,6.5960000000000003E-3,45076800]
[29570,1.1927080000000001,1.2161459999999999,1.1848959999999999,1.2083330000000001,6.6829999999999997E-3,33096000]
[29577,1.2161459999999999,1.2682290000000001,1.2161459999999999,1.265625,7.0000000000000001E-3,29803200]
[29584,1.265625,1.2916669999999999,1.2447919999999999,1.2890630000000001,7.1289999999999999E-3,16804800]
[29591,1.2890630000000001,1.34375,1.2864580000000001,1.3177080000000001,7.2880000000000002E-3,83203200]
[29598,1.3177080000000001,1.3359380000000001,1.265625,1.2708330000000001,7.0280000000000004E-3,54657600]
[29605,1.2708330000000001,1.2786459999999999,1.2317709999999999,1.2630209999999999,6.9849999999999999E-3,39163200]
[29612,1.2630209999999999,1.3098959999999999,1.2604169999999999,1.2760419999999999,7.0569999999999999E-3,37411200]
[29619,1.2760419999999999,1.296875,1.2473959999999999,1.2916669999999999,7.1440000000000002E-3,42532800]
[29626,1.2942709999999999,1.3229169999999999,1.2734380000000001,1.2786459999999999,7.0720000000000002E-3,38870400]
[29633,1.2786459999999999,1.3203130000000001,1.2734380000000001,1.3177080000000001,7.2880000000000002E-3,23668800]
[29640,1.3177080000000001,1.4114580000000001,1.3098959999999999,1.390625,7.6909999999999999E-3,75004800]
[29647,1.3776040000000001,1.3776040000000001,1.3541669999999999,1.3541669999999999,7.489E-3,48782400]
[29654,1.3541669999999999,1.4166669999999999,1.3541669999999999,1.3958330000000001,7.8079999999999998E-3,61209600]
[29661,1.3984380000000001,1.4401040000000001,1.3932290000000001,1.3932290000000001,7.7929999999999996E-3,49406400]
[29668,1.3932290000000001,1.4036459999999999,1.3567709999999999,1.3619790000000001,7.6179999999999998E-3,53505600]
[29675,1.3619790000000001,1.4322919999999999,1.3619790000000001,1.3984380000000001,7.8220000000000008E-3,39384000]
[29682,1.3984380000000001,1.4010419999999999,1.3567709999999999,1.3854169999999999,7.7489999999999998E-3,35294400]
[29689,1.3854169999999999,1.3932290000000001,1.359375,1.3723959999999999,7.6759999999999997E-3,26491200]
[29696,1.3723959999999999,1.4427080000000001,1.3723959999999999,1.4270830000000001,7.9819999999999995E-3,45580800]
[29703,1.4375,1.4557290000000001,1.3567709999999999,1.359375,7.6039999999999996E-3,43228800]
[29710,1.3515630000000001,1.3515630000000001,1.3229169999999999,1.328125,7.4289999999999998E-3,46992000]
[29717,1.328125,1.3489580000000001,1.296875,1.3463540000000001,7.5310000000000004E-3,52051200]
[29724,1.3463540000000001,1.375,1.3463540000000001,1.3619790000000001,7.6179999999999998E-3,42696000]
[29731,1.3645830000000001,1.390625,1.3645830000000001,1.3697919999999999,7.6620000000000004E-3,27057600]
[29738,1.3697919999999999,1.390625,1.3619790000000001,1.375,7.6909999999999999E-3,48451200]
[29745,1.3776040000000001,1.3932290000000001,1.3619790000000001,1.3802080000000001,7.8150000000000008E-3,50193600]
[29752,1.3802080000000001,1.3880209999999999,1.34375,1.3463540000000001,7.6229999999999996E-3,44361600]
[29759,1.3463540000000001,1.3541669999999999,1.3307290000000001,1.3307290000000001,7.5339999999999999E-3,36043200]
[29766,1.3307290000000001,1.3333330000000001,1.2552080000000001,1.2604169999999999,7.136E-3,34531200]
[29773,1.2604169999999999,1.3229169999999999,1.2578130000000001,1.3203130000000001,7.4749999999999999E-3,38222400]
[29780,1.3203130000000001,1.328125,1.2838540000000001,1.2890630000000001,7.2979999999999998E-3,33753600]
[29787,1.28125,1.28125,1.2317709999999999,1.2447919999999999,7.0479999999999996E-3,41424000]
[29794,1.2447919999999999,1.2708330000000001,1.2395830000000001,1.2708330000000001,7.195E-3,41534400]
[29801,1.2708330000000001,1.2734380000000001,1.2369790000000001,1.25,7.077E-3,29371200]
[29808,1.2473959999999999,1.2786459999999999,1.203125,1.2109380000000001,6.8560000000000001E-3,33974400]
[29815,1.2109380000000001,1.2161459999999999,1.1875,1.1927080000000001,6.7530000000000003E-3,32659200]
[29822,1.1901040000000001,1.1901040000000001,1.1510419999999999,1.1796880000000001,6.679E-3,45244800]
[29829,1.1796880000000001,1.1901040000000001,1.1510419999999999,1.15625,6.5459999999999997E-3,41428800]
[29836,1.1536459999999999,1.1536459999999999,1.1171880000000001,1.140625,6.4580000000000002E-3,68443200]
[29843,1.140625,1.1536459999999999,1.0729169999999999,1.0833330000000001,6.1339999999999997E-3,45484800]
[29850,1.0833330000000001,1.1354169999999999,1.0651040000000001,1.0859380000000001,6.2399999999999999E-3,51552000]
[29857,1.0859380000000001,1.1770830000000001,1.0703130000000001,1.1692709999999999,6.718E-3,42590400]
[29864,1.1770830000000001,1.203125,1.1640630000000001,1.1822919999999999,6.7930000000000004E-3,33120000]
[29871,1.1796880000000001,1.1822919999999999,1.1536459999999999,1.1614580000000001,6.6740000000000002E-3,31185600]
[29878,1.1614580000000001,1.1614580000000001,1.1171880000000001,1.1197919999999999,6.4339999999999996E-3,29582400]
[29885,1.1197919999999999,1.1328130000000001,1.1067709999999999,1.1302080000000001,6.4939999999999998E-3,31852800]
[29892,1.1458330000000001,1.1796880000000001,1.1458330000000001,1.1510419999999999,6.6140000000000001E-3,46478400]
[29899,1.1510419999999999,1.2005209999999999,1.1510419999999999,1.1770830000000001,6.7629999999999999E-3,40785600]
[29906,1.171875,1.1927080000000001,1.1510419999999999,1.1875,6.8230000000000001E-3,31881600]
[29913,1.1953130000000001,1.2552080000000001,1.1953130000000001,1.2526040000000001,7.1970000000000003E-3,38913600]
[29920,1.2526040000000001,1.2578130000000001,1.2239580000000001,1.2473959999999999,7.1669999999999998E-3,50784000]
[29927,1.2473959999999999,1.2552080000000001,1.2317709999999999,1.2421880000000001,7.2329999999999998E-3,48595200]
[29934,1.2317709999999999,1.2317709999999999,1.2083330000000001,1.2213540000000001,7.1120000000000003E-3,35851200]
[29941,1.2213540000000001,1.2265630000000001,1.2005209999999999,1.2083330000000001,7.0359999999999997E-3,26073600]
[29948,1.2083330000000001,1.2109380000000001,1.1875,1.1953130000000001,6.96E-3,15038400]
[29955,1.2135419999999999,1.2213540000000001,1.1875,1.2005209999999999,6.9909999999999998E-3,38164800]
[29962,1.1953130000000001,1.21875,1.1458330000000001,1.1666669999999999,6.7930000000000004E-3,42844800]
[29969,1.1822919999999999,1.25,1.1614580000000001,1.2291669999999999,7.1570000000000002E-3,49660800]
[29976,1.2213540000000001,1.3046880000000001,1.2135419999999999,1.3020830000000001,7.5820000000000002E-3,65020800]
[29983,1.2890630000000001,1.328125,1.2760419999999999,1.3125,7.6429999999999996E-3,59270400]
[29990,1.2994790000000001,1.3072919999999999,1.2421880000000001,1.25,7.2789999999999999E-3,50769600]
[29997,1.2447919999999999,1.2890630000000001,1.2265630000000001,1.2786459999999999,7.4460000000000004E-3,46008000]
[30004,1.2838540000000001,1.3151040000000001,1.2604169999999999,1.3098959999999999,7.6270000000000001E-3,58689600]
[30011,1.3151040000000001,1.328125,1.2526040000000001,1.2552080000000001,7.3090000000000004E-3,76411200]
[30018,1.2630209999999999,1.2786459999999999,1.234375,1.234375,7.2810000000000001E-3,75192000]
[30025,1.2395830000000001,1.2630209999999999,1.2291669999999999,1.25,7.3730000000000002E-3,44150400]
[30032,1.2630209999999999,1.2994790000000001,1.2526040000000001,1.28125,7.5570000000000003E-3,55963200]
[30039,1.2890630000000001,1.3463540000000001,1.28125,1.3385419999999999,7.8949999999999992E-3,51019200]
[30046,1.34375,1.3515630000000001,1.3255209999999999,1.3385419999999999,7.8949999999999992E-3,31545600]
[30053,1.3333330000000001,1.34375,1.3125,1.3307290000000001,7.8490000000000001E-3,36288000]
[30060,1.3411459999999999,1.359375,1.3151040000000001,1.3541669999999999,7.9880000000000003E-3,44908800]
[30067,1.3697919999999999,1.3828130000000001,1.3333330000000001,1.3359380000000001,7.8799999999999999E-3,51028800]
[30074,1.3411459999999999,1.3802080000000001,1.3333330000000001,1.359375,8.0180000000000008E-3,51273600]
[30081,1.3463540000000001,1.3567709999999999,1.3020830000000001,1.3046880000000001,7.6959999999999997E-3,48724800]
[30088,1.2942709999999999,1.3072919999999999,1.2890630000000001,1.3046880000000001,7.6959999999999997E-3,45873600]
[30095,1.3020830000000001,1.3125,1.28125,1.2890630000000001,7.6039999999999996E-3,47222400]
[30102,1.2890630000000001,1.2942709999999999,1.2604169999999999,1.2630209999999999,7.45E-3,52531200]
[30109,1.2578130000000001,1.2942709999999999,1.25,1.2916669999999999,7.7250000000000001E-3,76675200]
[30116,1.2786459999999999,1.2864580000000001,1.2552080000000001,1.2604169999999999,7.5380000000000004E-3,39153600]
[30123,1.265625,1.3307290000000001,1.2552080000000001,1.2994790000000001,7.7710000000000001E-3,45254400]
[30130,1.3125,1.3385419999999999,1.2942709999999999,1.3229169999999999,7.9109999999999996E-3,62836800]
[30137,1.3255209999999999,1.3776040000000001,1.3098959999999999,1.3723959999999999,8.2070000000000008E-3,54403200]
[30144,1.4166669999999999,1.4479169999999999,1.3958330000000001,1.4453130000000001,8.6429999999999996E-3,72969600]
[30151,1.4401040000000001,1.4557290000000001,1.3984380000000001,1.4036459999999999,8.3940000000000004E-3,56222400]
[30158,1.4010419999999999,1.4140630000000001,1.359375,1.3697919999999999,8.1919999999999996E-3,67281600]
[30165,1.3932290000000001,1.4244790000000001,1.3385419999999999,1.3411459999999999,8.0199999999999994E-3,71049600]
[30172,1.328125,1.359375,1.3098959999999999,1.3333330000000001,7.9740000000000002E-3,82300800]
[30179,1.3463540000000001,1.4609380000000001,1.3333330000000001,1.4583330000000001,8.7209999999999996E-3,126907200]
[30186,1.46875,1.5416669999999999,1.4453130000000001,1.5104169999999999,9.0329999999999994E-3,164188800]
[30193,1.5104169999999999,1.6536459999999999,1.4869790000000001,1.6276040000000001,9.7339999999999996E-3,140808000]
[30200,1.6041669999999999,1.6171880000000001,1.53125,1.5520830000000001,9.2820000000000003E-3,78153600]
[30207,1.5677080000000001,1.609375,1.5416669999999999,1.578125,9.4380000000000002E-3,67516800]
[30214,1.5729169999999999,1.6458330000000001,1.5625,1.5807290000000001,9.4529999999999996E-3,86116800]
[30221,1.59375,1.609375,1.5494790000000001,1.5989580000000001,9.5619999999999993E-3,70809600]
[30228,1.578125,1.7239580000000001,1.5677080000000001,1.7135419999999999,1.0362E-2,115742400]
[30235,1.7291669999999999,1.7630209999999999,1.65625,1.6614580000000001,1.0047E-2,97483200]
[30242,1.7317709999999999,1.8046880000000001,1.6953130000000001,1.7760419999999999,1.074E-2,95740800]
[30249,1.75,1.8072919999999999,1.703125,1.7890630000000001,1.0817999999999999E-2,75691200]
[30256,1.8046880000000001,1.9635419999999999,1.7734380000000001,1.9140630000000001,1.1573999999999999E-2,86102400]
[30263,1.8880209999999999,1.9322919999999999,1.8489580000000001,1.8880209999999999,1.1417E-2,80068800]
[30270,1.8567709999999999,1.9088540000000001,1.796875,1.8854169999999999,1.1401E-2,80851200]
[30277,1.859375,1.890625,1.8177080000000001,1.84375,1.1148999999999999E-2,46286400]
[30284,1.8515630000000001,1.9427080000000001,1.8385419999999999,1.9088540000000001,1.1542999999999999E-2,93360000]
[30291,1.9609380000000001,2.0729169999999999,1.9088540000000001,1.953125,1.1925E-2,86452800]
[30298,1.9583330000000001,2.0104169999999999,1.8984380000000001,1.9296880000000001,1.1781E-2,70915200]
[30305,1.9427080000000001,2.0494789999999998,1.9322919999999999,2.0390630000000001,1.2449E-2,46483200]
[30312,2.0572919999999999,2.0833330000000001,1.9635419999999999,1.9765630000000001,1.2068000000000001E-2,38265600]
[30319,1.9453130000000001,2.0546880000000001,1.8984380000000001,2.0130210000000002,1.2290000000000001E-2,74438400]
[30326,2.0364580000000001,2.0833330000000001,1.9895830000000001,2.0052080000000001,1.2243E-2,82224000]
[30333,2.015625,2.0260419999999999,1.953125,1.9557290000000001,1.1939999999999999E-2,59395200]
[30340,1.90625,2.0989580000000001,1.890625,2.0755210000000002,1.2671999999999999E-2,127353600]
[30347,2.1197919999999999,2.1588539999999998,2.0677080000000001,2.09375,1.2782999999999999E-2,108177600]
[30354,2.1276039999999998,2.1770830000000001,2.1015630000000001,2.140625,1.3069000000000001E-2,76387200]
[30361,2.1510419999999999,2.1848960000000002,2.0911460000000002,2.1614580000000001,1.3195999999999999E-2,56683200]
[30368,2.1796880000000001,2.2708330000000001,2.15625,2.2630210000000002,1.3816999999999999E-2,72552000]
[30375,2.2630210000000002,2.3177080000000001,2.2083330000000001,2.2630210000000002,1.3816999999999999E-2,106536000]
[30382,2.2447919999999999,2.265625,2.1145830000000001,2.1354169999999999,1.3138E-2,58838400]
[30389,2.1458330000000001,2.1744789999999998,2.1145830000000001,2.1223960000000002,1.3058E-2,49876800]
[30396,2.1380210000000002,2.2239580000000001,2.1145830000000001,2.1875,1.3459E-2,73449600]
[30403,2.1875,2.2395830000000001,2.1614580000000001,2.1875,1.3459E-2,33806400]
[30410,2.1875,2.1979169999999999,2.140625,2.1979169999999999,1.3523E-2,49944000]
[30417,2.2083330000000001,2.2708330000000001,2.203125,2.265625,1.3939E-2,58257600]
[30424,2.265625,2.3489580000000001,2.265625,2.2734380000000001,1.3986999999999999E-2,59745600]
[30431,2.2682289999999998,2.3359380000000001,2.2369789999999998,2.3307289999999998,1.434E-2,61560000]
[30438,2.3046880000000001,2.3463539999999998,2.2578130000000001,2.3229169999999999,1.4291999999999999E-2,82910400]
[30445,2.3098960000000002,2.328125,2.25,2.2890630000000001,1.4083E-2,48816000]
[30452,2.265625,2.28125,2.171875,2.1875,1.3459E-2,78292800]
[30459,2.1588539999999998,2.2291669999999999,2.1588539999999998,2.1692710000000002,1.3346E-2,81019200]
[30466,2.1588539999999998,2.3229169999999999,2.1510419999999999,2.28125,1.4035000000000001E-2,56860800]
[30473,2.2916669999999999,2.34375,2.25,2.2552080000000001,1.3875E-2,64303200]
[30480,2.265625,2.40625,2.2604169999999999,2.3645830000000001,1.4673E-2,84518400]
[30487,2.3697919999999999,2.4010419999999999,2.3020830000000001,2.3125,1.435E-2,57664800]
[30494,2.3125,2.3125,2.1770830000000001,2.2708330000000001,1.4092E-2,72888000]
[30501,2.2604169999999999,2.2604169999999999,2.1979169999999999,2.21875,1.3768000000000001E-2,27616800]
[30508,2.2291669999999999,2.265625,2.1041669999999999,2.109375,1.3089999999999999E-2,57199200]
[30515,2.109375,2.2604169999999999,2.0625,2.2291669999999999,1.3833E-2,74846400]
[30522,2.21875,2.28125,2.0416669999999999,2.078125,1.2895999999999999E-2,77296800]
[30529,2.0520830000000001,2.0885419999999999,1.9166669999999999,2.0104169999999999,1.2475999999999999E-2,97963200]
[30536,1.9895830000000001,2.078125,1.9635419999999999,2.046875,1.2702E-2,65157600]
[30543,2.0729169999999999,2.09375,1.9635419999999999,1.984375,1.2314E-2,88327200]
[30550,2.0104169999999999,2.015625,1.9479169999999999,2.0104169999999999,1.2475999999999999E-2,70881600]
[30557,1.9895830000000001,2.1354169999999999,1.9895830000000001,2.1145830000000001,1.3122E-2,60100800]
[30564,2.15625,2.1666669999999999,2.109375,2.1354169999999999,1.3251000000000001E-2,46094400]
[30571,2.1666669999999999,2.171875,2.0416669999999999,2.0833330000000001,1.2928E-2,59642400]
[30578,2.09375,2.1875,2.078125,2.171875,1.3476999999999999E-2,68690400]
[30585,2.1979169999999999,2.2239580000000001,2.15625,2.1979169999999999,1.3639E-2,46144800]
[30592,2.1875,2.3385419999999999,2.1770830000000001,2.3333330000000001,1.4611000000000001E-2,84604800]
[30599,2.328125,2.3333330000000001,2.1770830000000001,2.2135419999999999,1.3861E-2,55428000]
[30606,2.2291669999999999,2.2708330000000001,2.1770830000000001,2.1927080000000001,1.3729999999999999E-2,48734400]
[30613,2.125,2.2083330000000001,2.1197919999999999,2.1666669999999999,1.3566999999999999E-2,57866400]
[30620,2.1770830000000001,2.1875,2.125,2.1614580000000001,1.3533999999999999E-2,45340800]
[30627,2.140625,2.3125,2.1302080000000001,2.2916669999999999,1.435E-2,60662400]
[30634,2.3020830000000001,2.3541669999999999,2.2604169999999999,2.3125,1.448E-2,69535200]
[30641,2.3125,2.3697919999999999,2.2916669999999999,2.3541669999999999,1.4741000000000001E-2,48242400]
[30648,2.3541669999999999,2.421875,2.3333330000000001,2.375,1.4872E-2,70022400]
[30655,2.3802080000000001,2.453125,2.3645830000000001,2.3958330000000001,1.5132E-2,62191200]
[30662,2.3854169999999999,2.421875,2.2916669999999999,2.296875,1.4507000000000001E-2,58519200]
[30669,2.3229169999999999,2.4427080000000001,2.3229169999999999,2.4270830000000001,1.533E-2,54588000]
[30676,2.40625,2.453125,2.40625,2.4427080000000001,1.5429E-2,25634400]
[30683,2.4322919999999999,2.4583330000000001,2.390625,2.4166669999999999,1.5264E-2,50913600]
[30690,2.40625,2.4322919999999999,2.3645830000000001,2.3802080000000001,1.5034E-2,53726400]
[30697,2.390625,2.3958330000000001,2.3229169999999999,2.3333330000000001,1.4737999999999999E-2,42504000]
[30704,2.3177080000000001,2.3385419999999999,2.2239580000000001,2.2395830000000001,1.4146000000000001E-2,66031200]
[30711,2.2552080000000001,2.3333330000000001,2.21875,2.2708330000000001,1.4343E-2,67550400]
[30718,2.21875,2.2760419999999999,2.1927080000000001,2.2291669999999999,1.4080000000000001E-2,95824800]
[30725,2.2395830000000001,2.25,2.1510419999999999,2.1979169999999999,1.3882E-2,65380800]
[30732,2.1822919999999999,2.25,2.125,2.2395830000000001,1.4146000000000001E-2,77205600]
[30739,2.234375,2.25,2.125,2.1770830000000001,1.3750999999999999E-2,67312800]
[30746,2.171875,2.1979169999999999,2.03125,2.0572919999999999,1.312E-2,63384000]
[30753,2.0520830000000001,2.2552080000000001,2.0520830000000001,2.2239580000000001,1.4182999999999999E-2,115560000]
[30760,2.1927080000000001,2.21875,2.1458330000000001,2.171875,1.3851E-2,45890400]
[30767,2.1666669999999999,2.3125,2.1614580000000001,2.2864580000000001,1.4581999999999999E-2,55101600]
[30774,2.2864580000000001,2.3072919999999999,2.1354169999999999,2.1510419999999999,1.3717999999999999E-2,61636800]
[30781,2.1666669999999999,2.2708330000000001,2.1354169999999999,2.2239580000000001,1.4182999999999999E-2,72484800]
[30788,2.2239580000000001,2.3020830000000001,2.2135419999999999,2.2708330000000001,1.4482E-2,50001600]
[30795,2.28125,2.34375,2.2291669999999999,2.3072919999999999,1.4715000000000001E-2,65371200]
[30802,2.3072919999999999,2.3541669999999999,2.2239580000000001,2.2708330000000001,1.4482E-2,52041600]
[30809,2.2708330000000001,2.3072919999999999,2.234375,2.265625,1.4449E-2,56092800]
[30816,2.2604169999999999,2.2708330000000001,2.1979169999999999,2.2291669999999999,1.4215999999999999E-2,48264000]
[30823,2.25,2.25,2.140625,2.1770830000000001,1.3884000000000001E-2,60729600]
[30830,2.171875,2.21875,2.1041669999999999,2.21875,1.4149999999999999E-2,65155200]
[30837,2.2291669999999999,2.2447919999999999,2.1822919999999999,2.2239580000000001,1.4318000000000001E-2,49989600]
[30844,2.2239580000000001,2.2291669999999999,2.1770830000000001,2.1979169999999999,1.4149999999999999E-2,43603200]
[30851,2.1927080000000001,2.2708330000000001,2.1770830000000001,2.25,1.4486000000000001E-2,79365600]
[30858,2.2447919999999999,2.2552080000000001,2.1822919999999999,2.1927080000000001,1.4116999999999999E-2,38916000]
[30865,2.1927080000000001,2.2083330000000001,2.1614580000000001,2.1666669999999999,1.3949E-2,29616000]
[30872,2.1666669999999999,2.1927080000000001,2.0520830000000001,2.109375,1.358E-2,89023200]
[30879,2.1145830000000001,2.125,2.015625,2.0364580000000001,1.3110999999999999E-2,66043200]
[30886,2.0208330000000001,2.1458330000000001,2.0104169999999999,2.140625,1.3781E-2,73209600]
[30893,2.1458330000000001,2.375,2.1354169999999999,2.3645830000000001,1.5223E-2,105993600]
[30900,2.359375,2.4739580000000001,2.3229169999999999,2.40625,1.5492000000000001E-2,106332000]
[30907,2.3958330000000001,2.4322919999999999,2.359375,2.390625,1.5391E-2,66043200]
[30914,2.3958330000000001,2.453125,2.375,2.421875,1.5592E-2,75391200]
[30921,2.40625,2.4166669999999999,2.3229169999999999,2.359375,1.519E-2,33679200]
[30928,2.34375,2.3697919999999999,2.3177080000000001,2.328125,1.4989000000000001E-2,42396000]
[30935,2.3020830000000001,2.4739580000000001,2.3020830000000001,2.4375,1.5692999999999999E-2,84525600]
[30942,2.4166669999999999,2.4635419999999999,2.2916669999999999,2.3020830000000001,1.4821000000000001E-2,95671200]
[30949,2.3020830000000001,2.390625,2.2916669999999999,2.3229169999999999,1.4955E-2,104256000]
[30956,2.3020830000000001,2.3125,2.2291669999999999,2.2447919999999999,1.4583E-2,52994400]
[30963,2.234375,2.3333330000000001,2.21875,2.3333330000000001,1.5158E-2,55444800]
[30970,2.3177080000000001,2.453125,2.3125,2.4375,1.5834000000000001E-2,61982400]
[30977,2.4270830000000001,2.4479169999999999,2.359375,2.3645830000000001,1.5361E-2,51408000]
[30984,2.3541669999999999,2.4479169999999999,2.3541669999999999,2.3854169999999999,1.5495999999999999E-2,56402400]
[30991,2.3958330000000001,2.453125,2.375,2.40625,1.5630999999999999E-2,69556800]
[30998,2.40625,2.4166669999999999,2.3333330000000001,2.3489580000000001,1.5259E-2,47450400]
[31005,2.359375,2.421875,2.3385419999999999,2.3958330000000001,1.5564E-2,52459200]
[31012,2.3958330000000001,2.4010419999999999,2.2916669999999999,2.3072919999999999,1.4989000000000001E-2,89467200]
[31019,2.3072919999999999,2.3229169999999999,2.234375,2.2395830000000001,1.4692999999999999E-2,61593600]
[31026,2.2291669999999999,2.328125,2.2083330000000001,2.28125,1.4966E-2,45789600]
[31033,2.2864580000000001,2.390625,2.2604169999999999,2.3489580000000001,1.541E-2,84252000]
[31040,2.3489580000000001,2.3854169999999999,2.3489580000000001,2.3541669999999999,1.5443999999999999E-2,23894400]
[31047,2.3645830000000001,2.3697919999999999,2.3177080000000001,2.3333330000000001,1.5308E-2,34272000]
[31054,2.34375,2.4479169999999999,2.3385419999999999,2.4166669999999999,1.5854E-2,69009600]
[31061,2.4114580000000001,2.5364580000000001,2.40625,2.5208330000000001,1.6538000000000001E-2,98325600]
[31068,2.5416669999999999,2.6875,2.5416669999999999,2.65625,1.7426000000000001E-2,121670400]
[31075,2.65625,2.71875,2.6041669999999999,2.6197919999999999,1.7187000000000001E-2,79576800]
[31082,2.5989580000000001,2.6979169999999999,2.59375,2.671875,1.7528999999999999E-2,78573600]
[31089,2.65625,2.71875,2.609375,2.6302080000000001,1.7255E-2,59985600]
[31096,2.640625,2.6822919999999999,2.5885419999999999,2.5989580000000001,1.7049999999999999E-2,50018400]
[31103,2.5885419999999999,2.703125,2.5520830000000001,2.671875,1.7528999999999999E-2,72117600]
[31110,2.6927080000000001,2.6979169999999999,2.6041669999999999,2.6041669999999999,1.7232999999999998E-2,74419200]
[31117,2.6041669999999999,2.65625,2.5520830000000001,2.5520830000000001,1.6888E-2,64488000]
[31124,2.5625,2.625,2.53125,2.578125,1.7061E-2,63902400]
[31131,2.5364580000000001,2.5520830000000001,2.4322919999999999,2.4635419999999999,1.6302000000000001E-2,146395200]
[31138,2.4583330000000001,2.53125,2.4479169999999999,2.5104169999999999,1.6612999999999999E-2,57391200]
[31145,2.5052080000000001,2.5104169999999999,2.4635419999999999,2.484375,1.644E-2,57542400]
[31152,2.4791669999999999,2.4895830000000001,2.4427080000000001,2.453125,1.6233000000000001E-2,58754400]
[31159,2.4479169999999999,2.5572919999999999,2.4322919999999999,2.5052080000000001,1.6577999999999999E-2,56580000]
[31166,2.4947919999999999,2.5,2.4166669999999999,2.4427080000000001,1.6164999999999999E-2,61192800]
[31173,2.4427080000000001,2.53125,2.4322919999999999,2.5208330000000001,1.6681999999999999E-2,77164800]
[31180,2.5364580000000001,2.5364580000000001,2.4427080000000001,2.4895830000000001,1.6475E-2,106336800]
[31187,2.515625,2.5729169999999999,2.5052080000000001,2.5208330000000001,1.6681999999999999E-2,88956000]
[31194,2.5364580000000001,2.5416669999999999,2.4895830000000001,2.5260419999999999,1.6716000000000002E-2,45840000]
[31201,2.5416669999999999,2.6145830000000001,2.53125,2.5677080000000001,1.7148E-2,84885600]
[31208,2.5625,2.5885419999999999,2.4635419999999999,2.484375,1.6591000000000002E-2,70867200]
[31215,2.4895830000000001,2.53125,2.4739580000000001,2.515625,1.6799999999999999E-2,65176800]
[31222,2.5,2.5989580000000001,2.5,2.578125,1.7218000000000001E-2,60120000]
[31229,2.5729169999999999,2.6197919999999999,2.546875,2.5729169999999999,1.7183E-2,31989600]
[31236,2.5677080000000001,2.5729169999999999,2.515625,2.53125,1.6903999999999999E-2,46855200]
[31243,2.5208330000000001,2.6510419999999999,2.5104169999999999,2.6145830000000001,1.7461000000000001E-2,76324800]
[31250,2.6041669999999999,2.6770830000000001,2.59375,2.6614580000000001,1.7774000000000002E-2,74162400]
[31257,2.65625,2.6875,2.640625,2.671875,1.7843999999999999E-2,54127200]
[31264,2.6666669999999999,2.6770830000000001,2.5677080000000001,2.5677080000000001,1.7148E-2,40308000]
[31271,2.5677080000000001,2.5729169999999999,2.4947919999999999,2.5104169999999999,1.6764999999999999E-2,52236000]
[31278,2.5104169999999999,2.5677080000000001,2.5,2.5,1.6695999999999999E-2,37509600]
[31285,2.5052080000000001,2.578125,2.4895830000000001,2.5416669999999999,1.6974E-2,44820000]
[31292,2.546875,2.5572919999999999,2.4895830000000001,2.546875,1.7009E-2,49852800]
[31299,2.5572919999999999,2.5833330000000001,2.4739580000000001,2.5,1.6695999999999999E-2,56421600]
[31306,2.4947919999999999,2.5,2.4479169999999999,2.453125,1.6383000000000002E-2,88824000]
[31313,2.4739580000000001,2.4947919999999999,2.3645830000000001,2.3854169999999999,1.5931000000000001E-2,63136800]
[31320,2.3854169999999999,2.4479169999999999,2.34375,2.3697919999999999,1.5975E-2,66369600]
[31327,2.3645830000000001,2.4583330000000001,2.3541669999999999,2.4375,1.6431000000000001E-2,49586400]
[31334,2.453125,2.5833330000000001,2.453125,2.4947919999999999,1.6816999999999999E-2,106406400]
[31341,2.4947919999999999,2.5052080000000001,2.4427080000000001,2.453125,1.6535999999999999E-2,45638400]
[31348,2.4479169999999999,2.5,2.3958330000000001,2.5,1.6851999999999999E-2,70557600]
[31355,2.4947919999999999,2.5625,2.4739580000000001,2.5520830000000001,1.7203E-2,60175200]
[31362,2.5625,2.6927080000000001,2.5520830000000001,2.6666669999999999,1.7975999999999999E-2,104268000]
[31369,2.671875,2.78125,2.6666669999999999,2.7447919999999999,1.8502000000000001E-2,91125600]
[31376,2.7395830000000001,2.7708330000000001,2.6822919999999999,2.734375,1.8432E-2,53520000]
[31383,2.6875,2.7864580000000001,2.6822919999999999,2.7239580000000001,1.8362E-2,74186400]
[31390,2.7291669999999999,2.984375,2.7291669999999999,2.9583330000000001,2.5291999999999999E-2,174225600]
[31397,2.9739580000000001,3.078125,2.9010419999999999,2.96875,2.5381000000000001E-2,127024800]
[31404,2.9375,3,2.875,2.9895830000000001,2.5558999999999998E-2,38188800]
[31411,3.0052080000000001,3.0364580000000001,2.96875,2.9895830000000001,2.5558999999999998E-2,45861600]
[31418,2.9895830000000001,3.0885419999999999,2.875,2.90625,2.4846E-2,87312000]
[31425,2.8958330000000001,2.9427080000000001,2.8177080000000001,2.9010419999999999,2.4802000000000001E-2,76015200]
[31432,2.9010419999999999,2.9010419999999999,2.7708330000000001,2.8645830000000001,2.4490000000000001E-2,46447200]
[31439,2.8802080000000001,2.9739580000000001,2.8177080000000001,2.953125,2.5246999999999999E-2,71167200]
[31446,2.9635419999999999,3.125,2.9583330000000001,3.1041669999999999,2.6539E-2,82896000]
[31453,3.0989580000000001,3.125,2.9947919999999999,3.1197919999999999,2.6672000000000001E-2,62016000]
[31460,3.125,3.25,3.0989580000000001,3.25,2.7785000000000001E-2,63873600]
[31467,3.2083330000000001,3.2864580000000001,3.1145830000000001,3.2291669999999999,2.7607E-2,91171200]
[31474,3.2291669999999999,3.2291669999999999,3.0677080000000001,3.09375,3.2187E-2,84736800]
[31481,3.09375,3.2604169999999999,3.078125,3.2552080000000001,3.3867000000000001E-2,91670400]
[31488,3.2291669999999999,3.2916669999999999,3.15625,3.1666669999999999,3.2946000000000003E-2,102688800]
[31495,3.171875,3.3072919999999999,3.140625,3.25,3.3813000000000003E-2,73060800]
[31502,3.2604169999999999,3.3072919999999999,3.03125,3.0729169999999999,3.1969999999999998E-2,96962400]
[31509,3.0572919999999999,3.1979169999999999,2.9791669999999999,3.1302080000000001,3.2565999999999998E-2,93967200]
[31516,3.1302080000000001,3.3020830000000001,3.1145830000000001,3.21875,3.3487000000000003E-2,77966400]
[31523,3.234375,3.4270830000000001,3.21875,3.3229169999999999,3.4570999999999998E-2,75367200]
[31530,3.328125,3.4375,3.1770830000000001,3.203125,3.3325E-2,96067200]
[31537,3.21875,3.2864580000000001,3.1510419999999999,3.203125,3.3325E-2,87386400]
[31544,3.1875,3.2291669999999999,3.1302080000000001,3.1510419999999999,3.2783E-2,82886400]
[31551,3.15625,3.3385419999999999,3.1510419999999999,3.328125,3.4625000000000003E-2,79723200]
[31558,3.3333330000000001,3.4010419999999999,3.3125,3.3229169999999999,3.4570999999999998E-2,71868000]
[31565,3.3333330000000001,3.421875,3.3020830000000001,3.40625,3.5437999999999997E-2,85744800]
[31572,3.3958330000000001,3.421875,3.2916669999999999,3.40625,4.2907000000000001E-2,82128000]
[31579,3.4270830000000001,3.4427080000000001,3.3333330000000001,3.375,4.2513000000000002E-2,95968800]
[31586,3.3697919999999999,3.4166669999999999,3.3333330000000001,3.359375,4.2315999999999999E-2,84753600]
[31593,3.359375,3.4375,3.3385419999999999,3.34375,4.2118999999999997E-2,58588800]
[31600,3.3385419999999999,3.3385419999999999,3.1041669999999999,3.1770830000000001,4.002E-2,114631200]
[31607,3.1770830000000001,3.2135419999999999,3.125,3.1510419999999999,3.9691999999999998E-2,106382400]
[31614,3.1458330000000001,3.1614580000000001,3.0416669999999999,3.0989580000000001,3.9036000000000001E-2,70884000]
[31621,3.09375,3.0989580000000001,2.96875,3,3.7789000000000003E-2,72096000]
[31628,2.984375,3.09375,2.9739580000000001,3.0520830000000001,3.8445E-2,63285600]
[31635,3.0520830000000001,3.2291669999999999,3.0520830000000001,3.203125,4.0348000000000002E-2,85692000]
[31642,3.2083330000000001,3.2083330000000001,3.1145830000000001,3.125,3.9364000000000003E-2,56978400]
[31649,3.1197919999999999,3.3072919999999999,3.09375,3.2760419999999999,4.1265999999999997E-2,80625600]
[31656,3.2916669999999999,3.3072919999999999,3.1354169999999999,3.2291669999999999,4.0675999999999997E-2,90103200]
[31663,3.2239580000000001,3.3229169999999999,2.9791669999999999,2.9895830000000001,3.7657999999999997E-2,132384000]
[31670,3.0104169999999999,3.0625,2.9583330000000001,2.9635419999999999,3.7330000000000002E-2,96055200]
[31677,2.984375,3.0677080000000001,2.9791669999999999,3.0208330000000001,3.8052000000000002E-2,99568800]
[31684,3.0260419999999999,3.078125,2.9427080000000001,2.9635419999999999,4.6059000000000003E-2,78787200]
[31691,2.9635419999999999,3.1145830000000001,2.9479169999999999,3.078125,4.7839E-2,89284800]
[31698,3.078125,3.2239580000000001,3.0729169999999999,3.1979169999999999,4.9701000000000002E-2,86829600]
[31705,3.171875,3.2291669999999999,3.1302080000000001,3.1822919999999999,4.9458000000000002E-2,74059200]
[31712,3.1822919999999999,3.2291669999999999,3.1458330000000001,3.1770830000000001,4.9376999999999997E-2,69801600]
[31719,3.203125,3.296875,3.1979169999999999,3.25,5.0511E-2,88528800]
[31726,3.2395830000000001,3.3072919999999999,3.1614580000000001,3.203125,4.9782E-2,72782400]
[31733,3.1875,3.3125,3.109375,3.2916669999999999,5.1158000000000002E-2,114249600]
[31740,3.296875,3.4947919999999999,3.296875,3.4583330000000001,5.3748999999999998E-2,116090400]
[31747,3.4166669999999999,3.6979169999999999,3.3958330000000001,3.6041669999999999,5.6015000000000002E-2,205920000]
[31754,3.6041669999999999,3.6770830000000001,3.5104169999999999,3.515625,6.6693000000000002E-2,86750400]
[31761,3.5,3.6770830000000001,3.4947919999999999,3.65625,6.9360000000000005E-2,153592800]
[31768,3.6614580000000001,3.6875,3.59375,3.6458330000000001,6.9163000000000002E-2,66681600]
[31775,3.6302080000000001,3.671875,3.5729169999999999,3.640625,6.9064E-2,57492000]
[31782,3.671875,3.8072919999999999,3.6666669999999999,3.7552080000000001,7.1237999999999996E-2,141919200]
[31789,3.734375,3.9583330000000001,3.71875,3.9166669999999999,7.4300000000000005E-2,162727200]
[31796,3.9166669999999999,4.3333329999999997,3.890625,4.0989579999999997,7.7758999999999995E-2,229200000]
[31803,4.078125,4.265625,4.0520829999999997,4.1770829999999997,7.9241000000000006E-2,141103200]
[31810,4.1822920000000003,4.2447920000000003,4.1510420000000003,4.15625,7.8844999999999998E-2,104049600]
[31817,4.1458329999999997,4.3125,4.0208329999999997,4.3125,8.1809999999999994E-2,135770400]
[31824,4.2708329999999997,4.34375,4.1770829999999997,4.2083329999999997,7.9834000000000002E-2,153840000]
[31831,4.1927079999999997,4.3229170000000003,4.15625,4.3072920000000003,8.1711000000000006E-2,119649600]
[31838,4.3177079999999997,4.5052079999999997,4.2864579999999997,4.484375,8.5070000000000007E-2,128932800]
[31845,4.421875,4.5,4.3645829999999997,4.3802079999999997,9.7297999999999996E-2,98930400]
[31852,4.375,4.5,4.328125,4.46875,9.9265000000000006E-2,99801600]
[31859,4.5052079999999997,4.6510420000000003,4.484375,4.5,9.9959000000000006E-2,111283200]
[31866,4.2708329999999997,4.6041670000000003,4.25,4.5729170000000003,0.101579,135367200]
[31873,4.6197920000000003,4.703125,4.4166670000000003,4.4583329999999997,9.9032999999999996E-2,139581600]
[31880,4.453125,4.484375,4.1354170000000003,4.3020829999999997,9.5562999999999995E-2,154080000]
[31887,4.3489579999999997,4.4739579999999997,4.2135420000000003,4.2916670000000003,9.5330999999999999E-2,139536000]
[31894,4.2395829999999997,4.4166670000000003,4.2083329999999997,4.2708329999999997,9.4868999999999995E-2,137666400]
[31901,4.265625,4.4791670000000003,4.2447920000000003,4.3177079999999997,9.5909999999999995E-2,102336000]
[31908,4.359375,4.4583329999999997,4.2552079999999997,4.2708329999999997,9.4868999999999995E-2,116846400]
[31915,4.2447920000000003,4.3697920000000003,4.09375,4.1875,9.3017000000000002E-2,161570400]
[31922,4.4166670000000003,4.4791670000000003,4.2291670000000003,4.3333329999999997,9.6256999999999995E-2,69720000]
[31929,4.3958329999999997,4.4895829999999997,4.2708329999999997,4.4166670000000003,9.8108000000000001E-2,86538000]
[31936,4.5,4.5416670000000003,4.3333329999999997,4.4895829999999997,9.9727999999999997E-2,95640000]
[31943,4.53125,4.5520829999999997,4.3958329999999997,4.4479170000000003,0.10678,115530000]
[31950,4.5104170000000003,4.6666670000000003,4.4895829999999997,4.6458329999999997,0.11153200000000001,83523600]
[31957,4.59375,4.6770829999999997,4.46875,4.5833329999999997,0.110031,58780800]
[31964,4.6354170000000003,4.7291670000000003,4.5520829999999997,4.6145829999999997,0.110781,91320000]
[31971,4.6354170000000003,4.7083329999999997,4.5520829999999997,4.6458329999999997,0.11153200000000001,81120000]
[31978,4.59375,4.7708329999999997,4.4791670000000003,4.7291670000000003,0.11353199999999999,73310400]
[31985,4.7395829999999997,4.9583329999999997,4.7083329999999997,4.9375,0.118534,81649200]
[31992,4.8541670000000003,5.0625,4.7916670000000003,5.03125,0.120784,92880000]
[31999,5.0104170000000003,5.40625,5,5.3333329999999997,0.12803600000000001,137400000]
[32006,5.34375,5.53125,5.1041670000000003,5.46875,0.13128699999999999,118800000]
[32013,5.46875,5.5,5.1666670000000003,5.2083329999999997,0.12503600000000001,84444000]
[32020,5.1875,5.3125,4.9583329999999997,4.96875,0.119284,132036000]
[32027,4.9270829999999997,5.15625,4.7708329999999997,5.1041670000000003,0.12253500000000001,111600000]
[32034,5.15625,5.1666670000000003,4.875,4.9895829999999997,0.119784,100200000]
[32041,5.0208329999999997,5.2291670000000003,4.90625,5.1041670000000003,0.12253500000000001,102720000]
[32048,5.1666670000000003,5.2395829999999997,5.0520829999999997,5.1979170000000003,0.13322700000000001,99700800]
[32055,5.2083329999999997,5.21875,4.8541670000000003,4.8541670000000003,0.124416,110221200]
[32062,4.8333329999999997,4.9583329999999997,4.1458329999999997,4.2291670000000003,0.10839699999999999,165684000]
[32069,3.5,4.25,3.2291669999999999,3.8854169999999999,9.9585999999999994E-2,336428400]
[32076,3.7083330000000001,4.0625,3.5,3.9479169999999999,0.101188,173350800]
[32083,3.7916669999999999,3.9791669999999999,3.6458330000000001,3.84375,9.8517999999999994E-2,127786800]
[32090,3.7395830000000001,3.8958330000000001,3.5833330000000001,3.8333330000000001,9.8251000000000005E-2,124261200]
[32097,3.90625,3.9166669999999999,3.6458330000000001,3.7708330000000001,9.665E-2,104989200]
[32104,3.75,3.8541669999999999,3.6354169999999999,3.65625,9.3713000000000005E-2,57594000]
[32111,3.5416669999999999,3.6041669999999999,3.25,3.3333330000000001,8.5435999999999998E-2,141332400]
[32118,3.3645830000000001,3.6979169999999999,3.3541669999999999,3.6354169999999999,0.103404,120388800]
[32125,3.6354169999999999,3.8854169999999999,3.6354169999999999,3.8229169999999999,0.108737,133584000]
[32132,3.8541669999999999,3.9479169999999999,3.8020830000000001,3.8333330000000001,0.10903400000000001,90207600]
[32139,3.75,3.78125,3.65625,3.6770830000000001,0.104589,61252800]
[32146,3.71875,3.9895830000000001,3.5833330000000001,3.6145830000000001,0.102812,97813200]
[32153,3.65625,3.8854169999999999,3.5625,3.8541669999999999,0.109626,121924800]
[32160,3.875,3.8958330000000001,3.5208330000000001,3.6875,0.10488599999999999,80680800]
[32167,3.6875,3.7708330000000001,3.5416669999999999,3.7604169999999999,0.10696,76827600]
[32174,3.78125,3.7916669999999999,3.5208330000000001,3.5416669999999999,0.10073799999999999,78630000]
[32181,3.5104169999999999,3.6875,3.4583330000000001,3.6041669999999999,0.102515,90150000]
[32188,3.5520830000000001,3.7291669999999999,3.53125,3.6041669999999999,0.102515,87236400]
[32195,3.6041669999999999,3.8125,3.5833330000000001,3.6354169999999999,0.103404,97928400]
[32202,3.6770830000000001,3.8020830000000001,3.625,3.6770830000000001,0.104589,105378000]
[32209,3.6145830000000001,3.7395830000000001,3.5208330000000001,3.6354169999999999,0.114022,76965600]
[32216,3.625,3.7291669999999999,3.5833330000000001,3.6666669999999999,0.11500199999999999,92092800]
[32223,3.6145830000000001,3.65625,3.34375,3.375,0.105854,102655200]
[32230,3.34375,3.4583330000000001,3.3333330000000001,3.3645830000000001,0.105527,86078400]
[32237,3.3645830000000001,3.5729169999999999,3.3229169999999999,3.5416669999999999,0.111081,97390800]
[32244,3.5729169999999999,3.5729169999999999,3.2916669999999999,3.3333330000000001,0.104547,126174000]
[32251,3.3333330000000001,3.3645830000000001,3.25,3.34375,0.104874,113097600]
[32258,3.3645830000000001,3.4479169999999999,3.3125,3.3645830000000001,0.105527,75799200]
[32265,3.3541669999999999,3.4375,3.28125,3.2916669999999999,0.10324,72768000]
[32272,3.2916669999999999,3.34375,3.1979169999999999,3.28125,0.10291400000000001,92802000]
[32279,3.3020830000000001,3.40625,3.2395830000000001,3.3541669999999999,0.105201,91089600]
[32286,3.34375,3.3645830000000001,3.2916669999999999,3.3333330000000001,0.104547,44697600]
[32293,3.3541669999999999,3.59375,3.34375,3.5520830000000001,0.11140799999999999,92664000]
[32300,3.5625,3.65625,3.4895830000000001,3.5833330000000001,0.112388,94452000]
[32307,3.6041669999999999,3.7083330000000001,3.53125,3.6041669999999999,0.12532599999999999,102102000]
[32314,3.5833330000000001,3.6875,3.5208330000000001,3.6458330000000001,0.126775,71371200]
[32321,3.6354169999999999,3.6875,3.4895830000000001,3.65625,0.127137,57163200]
[32328,3.6354169999999999,3.7291669999999999,3.5208330000000001,3.6041669999999999,0.12532599999999999,71272800]
[32335,3.625,3.6666669999999999,3.5104169999999999,3.6458330000000001,0.126775,73861200]
[32342,3.6354169999999999,3.6354169999999999,3.3958330000000001,3.4375,0.119531,65440800]
[32349,3.4375,3.5729169999999999,3.375,3.5625,0.123877,72508800]
[32356,3.5416669999999999,3.59375,3.4583330000000001,3.4791669999999999,0.12098,50581200]
[32363,3.46875,3.53125,3.3229169999999999,3.3541669999999999,0.116633,102450000]
[32370,3.3541669999999999,3.375,3.2708330000000001,3.3125,0.11518399999999999,78009600]
[32377,3.3125,3.3541669999999999,3.25,3.3125,0.11518399999999999,63416400]
[32384,3.3125,3.4270830000000001,3.28125,3.40625,0.11844399999999999,59611200]
[32391,3.40625,3.5208330000000001,3.40625,3.5,0.12170400000000001,56466000]
[32398,3.5208330000000001,3.625,3.4895830000000001,3.6041669999999999,0.12532599999999999,107136000]
[32405,3.5833330000000001,3.6041669999999999,3.5625,3.59375,0.12496400000000001,74845200]
[32412,3.5833330000000001,3.6666669999999999,3.5520830000000001,3.6145830000000001,0.13921600000000001,59598000]
[32419,3.6145830000000001,3.6666669999999999,3.5520830000000001,3.6666669999999999,0.14122199999999999,67557600]
[32426,3.6458330000000001,3.6875,3.5729169999999999,3.625,0.13961699999999999,63388800]
[32433,3.625,3.75,3.6041669999999999,3.7395830000000001,0.14402999999999999,99266400]
[32440,3.7395830000000001,3.7708330000000001,3.625,3.625,0.13961699999999999,64030800]
[32447,3.625,3.7395830000000001,3.6041669999999999,3.6145830000000001,0.13921600000000001,77032800]
[32454,3.6041669999999999,3.8125,3.59375,3.7083330000000001,0.14282700000000001,93291600]
[32461,3.7291669999999999,3.75,3.5104169999999999,3.65625,0.140821,96133200]
[32468,3.6354169999999999,3.7291669999999999,3.5833330000000001,3.6458330000000001,0.14041899999999999,46509600]
[32475,3.6458330000000001,3.78125,3.625,3.65625,0.140821,78591600]
[32482,3.6770830000000001,3.8645830000000001,3.6770830000000001,3.8229169999999999,0.16550200000000001,99996000]
[32489,3.8333330000000001,3.8645830000000001,3.7083330000000001,3.75,0.16234599999999999,93205200]
[32496,3.7395830000000001,3.8854169999999999,3.7395830000000001,3.7708330000000001,0.163248,84514800]
[32503,3.7604169999999999,3.7708330000000001,3.6875,3.7291669999999999,0.161444,27525600]
[32510,3.71875,3.7708330000000001,3.625,3.71875,0.160993,73796400]
[32517,3.6875,3.78125,3.6666669999999999,3.75,0.16234599999999999,81925200]
[32524,3.7395830000000001,3.84375,3.7291669999999999,3.7916669999999999,0.16414999999999999,83773200]
[32531,3.7916669999999999,4.0104170000000003,3.7604169999999999,3.9479169999999999,0.17091400000000001,122275200]
[32538,3.9583330000000001,4.0833329999999997,3.9375,3.9895830000000001,0.17271800000000001,98666400]
[32545,3.9895830000000001,4.0625,3.8541669999999999,3.8541669999999999,0.166855,83962800]
[32552,3.8333330000000001,3.9479169999999999,3.7916669999999999,3.90625,0.16911000000000001,72861600]
[32559,3.9166669999999999,3.9270830000000001,3.7708330000000001,3.7708330000000001,0.163248,62380800]
[32566,3.7708330000000001,3.8541669999999999,3.71875,3.7291669999999999,0.161444,74954400]
[32573,3.7604169999999999,3.8229169999999999,3.7083330000000001,3.75,0.181866,82186800]
[32580,3.7395830000000001,3.8854169999999999,3.7395830000000001,3.7395830000000001,0.18135999999999999,104442000]
[32587,3.7395830000000001,3.8020830000000001,3.6458330000000001,3.6666669999999999,0.17782400000000001,57692400]
[32594,3.65625,3.75,3.6458330000000001,3.7083330000000001,0.179845,66616800]
[32601,3.71875,3.8020830000000001,3.7083330000000001,3.7604169999999999,0.18237100000000001,53145600]
[32608,3.7604169999999999,3.9166669999999999,3.71875,3.9166669999999999,0.18994900000000001,73346400]
[32615,3.8958330000000001,4.0520829999999997,3.8958330000000001,4.03125,0.19550500000000001,100527600]
[32622,4.0104170000000003,4.1041670000000003,3.9791669999999999,4.0729170000000003,0.19752600000000001,83085600]
[32629,4.0416670000000003,4.1041670000000003,3.96875,3.9791669999999999,0.19298000000000001,56796000]
[32636,3.9895830000000001,4.2604170000000003,3.9166669999999999,4.25,0.20611399999999999,113720400]
[32643,4.28125,4.5104170000000003,4.2708329999999997,4.4895829999999997,0.21773400000000001,182872800]
[32650,4.5208329999999997,4.53125,4.3854170000000003,4.5208329999999997,0.219249,117831600]
[32657,4.5416670000000003,4.6875,4.4791670000000003,4.6458329999999997,0.22531100000000001,72662400]
[32664,4.6458329999999997,4.65625,4.5104170000000003,4.5520829999999997,0.22076499999999999,82693200]
[32671,4.5416670000000003,4.5520829999999997,4.34375,4.4479170000000003,0.23680699999999999,121773600]
[32678,4.4270829999999997,4.5729170000000003,4.3958329999999997,4.5625,0.24290700000000001,67807200]
[32685,4.5625,4.5729170000000003,4.28125,4.3020829999999997,0.229043,72096000]
[32692,4.3229170000000003,4.4583329999999997,4.28125,4.4270829999999997,0.23569799999999999,39522000]
[32699,4.4270829999999997,4.5729170000000003,4.4166670000000003,4.5520829999999997,0.24235300000000001,73306800]
[32706,4.5416670000000003,4.7395829999999997,4.5104170000000003,4.7395829999999997,0.25233499999999998,101841600]
[32713,4.7083329999999997,4.8333329999999997,4.625,4.7916670000000003,0.255108,76874400]
[32720,4.8020829999999997,4.8958329999999997,4.6979170000000003,4.7395829999999997,0.25233499999999998,75506400]
[32727,4.7291670000000003,4.9270829999999997,4.7291670000000003,4.8020829999999997,0.25566299999999997,112587600]
[32734,4.75,4.84375,4.6770829999999997,4.8333329999999997,0.257326,66753600]
[32741,4.8020829999999997,4.9166670000000003,4.6354170000000003,4.8854170000000003,0.2601,78727200]
[32748,4.8541670000000003,4.90625,4.7708329999999997,4.8541670000000003,0.258436,57014400]
[32755,4.84375,4.875,4.6458329999999997,4.7083329999999997,0.25067200000000001,54492000]
[32762,4.7083329999999997,4.7708329999999997,4.6041670000000003,4.7708329999999997,0.25399899999999997,100502400]
[32769,4.78125,4.8333329999999997,4.5625,4.65625,0.24789900000000001,55430400]
[32776,4.6666670000000003,4.8125,4.5833329999999997,4.7083329999999997,0.27458900000000003,64237200]
[32783,4.7395829999999997,4.9375,4.7083329999999997,4.90625,0.28613100000000002,105060000]
[32790,4.90625,4.9166670000000003,4.4375,4.53125,0.26426100000000002,72133200]
[32797,4.53125,4.7604170000000003,4.4479170000000003,4.71875,0.275196,131397600]
[32804,4.71875,4.75,4.3958329999999997,4.46875,0.26061699999999999,85780800]
[32811,4.4583329999999997,4.6354170000000003,4.4583329999999997,4.4895829999999997,0.26183200000000001,67792800]
[32818,4.46875,4.5625,4.3958329999999997,4.5520829999999997,0.26547599999999999,61892400]
[32825,4.5833329999999997,5,4.5625,4.9583329999999997,0.28916900000000001,93417600]
[32832,4.9270829999999997,5.0520829999999997,4.8854170000000003,5.0104170000000003,0.29220600000000002,66658800]
[32839,5.0104170000000003,5.2916670000000003,5,5.2708329999999997,0.307394,110894400]
[32846,5.2395829999999997,5.3333329999999997,5.2291670000000003,5.2708329999999997,0.307394,73398000]
[32853,5.2604170000000003,5.3854170000000003,5.21875,5.3541670000000003,0.34276600000000002,95833200]
[32860,5.3333329999999997,5.3958329999999997,5.1354170000000003,5.3125,0.34009899999999998,78376800]
[32867,5.3020829999999997,5.375,5.2291670000000003,5.375,0.34410000000000002,28549200]
[32874,5.3854170000000003,5.5833329999999997,5.34375,5.46875,0.35010200000000002,78489600]
[32881,5.4166670000000003,5.5208329999999997,5.2395829999999997,5.2604170000000003,0.33676499999999998,88474800]
[32888,5.2291670000000003,5.4166670000000003,5.125,5.40625,0.34610000000000002,105883200]
[32895,5.3958329999999997,5.40625,5.0625,5.2083329999999997,0.33343,134462400]
[32902,5.2291670000000003,5.2604170000000003,5.0625,5.1458329999999997,0.32942900000000003,94243200]
[32909,5.1354170000000003,5.3125,5.125,5.2708329999999997,0.33743099999999998,72526800]
[32916,5.25,5.2708329999999997,5.1041670000000003,5.1666670000000003,0.33076299999999997,80385600]
[32923,5.09375,5.125,5.0104170000000003,5.0416670000000003,0.32275999999999999,75285600]
[32930,5.0625,5.1979170000000003,5.0520829999999997,5.1979170000000003,0.33276299999999998,106278000]
[32937,5.1979170000000003,5.25,5.1145829999999997,5.21875,0.36746800000000002,79152000]
[32944,5.1875,5.34375,5.1458329999999997,5.3333329999999997,0.37553599999999998,97479600]
[32951,5.3020829999999997,5.4375,5.2395829999999997,5.3125,0.37406899999999998,76684800]
[32958,5.3229170000000003,5.4166670000000003,5.3125,5.3541670000000003,0.37700299999999998,66915600]
[32965,5.3229170000000003,5.4375,5.3020829999999997,5.3645829999999997,0.37773600000000002,63315600]
[32972,5.3541670000000003,5.5208329999999997,5.3541670000000003,5.5,0.38727200000000001,45201600]
[32979,5.5625,5.6041670000000003,5.40625,5.4583329999999997,0.38433800000000001,90853200]
[32986,5.4375,5.4479170000000003,5.3229170000000003,5.3229170000000003,0.374803,76059600]
[32993,5.3229170000000003,5.4479170000000003,5.3125,5.4479170000000003,0.383604,61411200]
[33000,5.4270829999999997,5.6875,5.4270829999999997,5.6770829999999997,0.39973999999999998,87633600]
[33007,5.6875,5.7708329999999997,5.6145829999999997,5.6770829999999997,0.39973999999999998,108085200]
[33014,5.6666670000000003,5.7916670000000003,5.65625,5.6979170000000003,0.40120800000000001,84978000]
[33021,5.6875,5.84375,5.6875,5.7916670000000003,0.40780899999999998,63582000]
[33028,5.7916670000000003,5.8645829999999997,5.6979170000000003,5.7083329999999997,0.43744300000000003,57954000]
[33035,5.6875,5.8958329999999997,5.6875,5.84375,0.44782100000000002,85190400]
[33042,5.8229170000000003,5.9270829999999997,5.75,5.78125,0.44303100000000001,69748800]
[33049,5.8020829999999997,5.8333329999999997,5.7291670000000003,5.7708329999999997,0.44223299999999999,61162800]
[33056,5.78125,5.9479170000000003,5.78125,5.8854170000000003,0.45101400000000003,45433200]
[33063,5.90625,6.2916670000000003,5.8854170000000003,6.2395829999999997,0.47815400000000002,98376000]
[33070,6.2291670000000003,6.28125,6.1458329999999997,6.1666670000000003,0.47256599999999999,82812000]
[33077,6.1354170000000003,6.15625,5.8020829999999997,6,0.45979399999999998,110974800]
[33084,5.9791670000000003,6.0416670000000003,5.5625,5.8125,0.44542599999999999,111985200]
[33091,5.4791670000000003,5.6979170000000003,5.46875,5.5520829999999997,0.42546899999999999,119918400]
[33098,5.53125,5.6875,5.25,5.3333329999999997,0.40870600000000001,111826800]
[33105,5.3125,5.3854170000000003,4.8125,5.1145829999999997,0.39194299999999999,149932800]
[33112,5.28125,5.3645829999999997,5.0729170000000003,5.1666670000000003,0.39593400000000001,89950800]
[33119,5.1145829999999997,5.1145829999999997,4.96875,5.0520829999999997,0.38715300000000002,74592000]
[33126,5.1354170000000003,5.1979170000000003,4.9270829999999997,4.9583329999999997,0.379969,71240400]
[33133,4.9166670000000003,4.9791670000000003,4.4791670000000003,4.65625,0.35682000000000003,156490800]
[33140,4.59375,4.6666670000000003,4.1875,4.5416670000000003,0.386847,136873200]
[33147,4.5416670000000003,4.78125,4.3854170000000003,4.5208329999999997,0.38507200000000003,98937600]
[33154,4.59375,4.59375,4.2604170000000003,4.4166670000000003,0.37619999999999998,99762000]
[33161,4.4375,4.6458329999999997,4.25,4.625,0.39394499999999999,122992800]
[33168,4.5,4.5520829999999997,4.1770829999999997,4.2083329999999997,0.35845399999999999,132495600]
[33175,4.2291670000000003,4.4270829999999997,4.1666670000000003,4.4166670000000003,0.37619999999999998,104912400]
[33182,4.4166670000000003,4.5208329999999997,4.2708329999999997,4.4791670000000003,0.381523,80776800]
[33189,4.5416670000000003,4.6875,4.5208329999999997,4.6145829999999997,0.39305800000000002,99535200]
[33196,4.6041670000000003,4.6145829999999997,4.3645829999999997,4.46875,0.38063599999999997,61351200]
[33203,4.4166670000000003,4.59375,4.34375,4.5625,0.38862200000000002,93338400]
[33210,4.5625,4.875,4.53125,4.7916670000000003,0.40814099999999998,118033200]
[33217,4.7604170000000003,4.7916670000000003,4.5625,4.6354170000000003,0.444521,75751200]
[33224,4.6041670000000003,4.8645829999999997,4.5625,4.8333329999999997,0.463501,101335200]
[33231,4.8125,4.8333329999999997,4.75,4.78125,0.45850600000000002,20845200]
[33238,4.7916670000000003,4.8020829999999997,4.5416670000000003,4.5520829999999997,0.43652999999999997,58227600]
[33245,4.5208329999999997,4.6770829999999997,4.4583329999999997,4.5,0.431535,88984800]
[33252,4.4375,4.8645829999999997,4.4166670000000003,4.8229170000000003,0.46250200000000002,137235600]
[33259,4.7604170000000003,5.0104170000000003,4.6979170000000003,4.9895829999999997,0.47848499999999999,109934400]
[33266,5,5.3854170000000003,4.9895829999999997,5.3333329999999997,0.51144900000000004,116042400]
[33273,5.3333329999999997,5.5729170000000003,5.3020829999999997,5.4375,0.52143799999999996,119516400]
[33280,5.4166670000000003,5.8333329999999997,5.3854170000000003,5.8020829999999997,0.55640100000000003,148702800]
[33287,5.8125,5.9166670000000003,5.6666670000000003,5.7708329999999997,0.55340400000000001,91148400]
[33294,5.84375,5.875,5.6041670000000003,5.7395829999999997,0.55040699999999998,108774000]
[33301,5.7291670000000003,5.84375,5.5416670000000003,5.5625,0.58503499999999997,88996800]
[33308,5.5729170000000003,5.84375,5.5625,5.71875,0.60146900000000003,105486000]
[33315,5.6979170000000003,5.78125,5.4583329999999997,5.5208329999999997,0.58065299999999997,73216800]
[33322,5.5520829999999997,5.875,5.5520829999999997,5.8020829999999997,0.61023300000000003,56982000]
[33329,5.8020829999999997,6.0729170000000003,5.7916670000000003,5.90625,0.62118899999999999,96331200]
[33336,5.9479170000000003,6.125,5.9166670000000003,6.0833329999999997,0.63981399999999999,67748400]
[33343,6.1145829999999997,6.3125,6.0625,6.1979170000000003,0.65186500000000003,95288400]
[33350,6.1666670000000003,6.1875,5.875,5.9791670000000003,0.62885800000000003,54474000]
[33357,5.9791670000000003,6.1041670000000003,5.8229170000000003,6.0520829999999997,0.63652699999999995,66579600]
[33364,6.0416670000000003,6.1770829999999997,5.9270829999999997,5.9375,0.624475,59062800]
[33371,5.9791670000000003,6.0104170000000003,5.8020829999999997,5.9583329999999997,0.62666599999999995,73165200]
[33378,5.9895829999999997,6.1145829999999997,5.9375,6.0833329999999997,0.63981399999999999,50514000]
[33385,6.1041670000000003,6.4479170000000003,6.0833329999999997,6.4375,0.67706299999999997,79485600]
[33392,6.4166670000000003,6.46875,6.1354170000000003,6.1770829999999997,0.70616699999999999,72975600]
[33399,6.1875,6.3125,6.1354170000000003,6.3020829999999997,0.72045700000000001,58783200]
[33406,6.3020829999999997,6.3020829999999997,6.1458329999999997,6.25,0.714503,68546400]
[33413,6.2291670000000003,6.2291670000000003,6.0729170000000003,6.1666670000000003,0.70497600000000005,61723200]
[33420,6.2083329999999997,6.28125,6.125,6.1458329999999997,0.70259400000000005,44319600]
[33427,6.1145829999999997,6.3125,6.0833329999999997,6.2708329999999997,0.71688499999999999,60879600]
[33434,6.25,6.3020829999999997,5.96875,6.1354170000000003,0.70140400000000003,100884000]
[33441,6.1145829999999997,6.1458329999999997,5.9479170000000003,6.0625,0.69306800000000002,74758800]
[33448,6.0416670000000003,6.125,6.0208329999999997,6.0625,0.69306800000000002,58826400]
[33455,6.0520829999999997,6.2083329999999997,5.9583329999999997,6.1354170000000003,0.70140400000000003,69854400]
[33462,6.125,6.2083329999999997,5.96875,6,0.68592299999999995,78492000]
[33469,5.75,6.2395829999999997,5.7395829999999997,6.2291670000000003,0.712121,116565600]
[33476,6.2291670000000003,6.3020829999999997,6.1770829999999997,6.2395829999999997,0.71331199999999995,46647600]
[33483,6.2395829999999997,6.28125,5.8958329999999997,5.90625,0.67520500000000006,70316400]
[33490,5.8958329999999997,5.9166670000000003,5.6145829999999997,5.65625,0.64662500000000001,100549200]
[33497,5.65625,5.84375,5.65625,5.7916670000000003,0.66210599999999997,88521600]
[33504,5.7916670000000003,5.8541670000000003,5.71875,5.7395829999999997,0.71950999999999998,56715600]
[33511,5.75,5.8958329999999997,5.6979170000000003,5.6979170000000003,0.71428700000000001,62690400]
[33518,5.6979170000000003,5.6979170000000003,5.4375,5.5416670000000003,0.69469999999999998,96256800]
[33525,5.5416670000000003,6.0416670000000003,5.5416670000000003,5.9479170000000003,0.74562700000000004,99241200]
[33532,5.9375,6,5.71875,5.7604170000000003,0.72212100000000001,63657600]
[33539,5.7916670000000003,5.9166670000000003,5.6458329999999997,5.6979170000000003,0.71428700000000001,76089600]
[33546,5.6875,5.78125,5.6458329999999997,5.7291670000000003,0.71820399999999995,62493600]
[33553,5.71875,5.875,5.6041670000000003,5.6145829999999997,0.70384000000000002,85082400]
[33560,5.6458329999999997,5.71875,5.4479170000000003,5.53125,0.69339399999999995,97358400]
[33567,5.5208329999999997,5.6458329999999997,5.3645829999999997,5.3958329999999997,0.67641799999999996,60562800]
[33574,5.3333329999999997,5.4791670000000003,5.1666670000000003,5.3229170000000003,0.66727700000000001,115922400]
[33581,5.3645829999999997,5.6770829999999997,5.3333329999999997,5.65625,0.78811799999999999,90906000]
[33588,5.6770829999999997,5.84375,5.625,5.8125,0.80988800000000005,103566000]
[33595,5.8020829999999997,6.2708329999999997,5.8020829999999997,6.1666670000000003,0.859236,79952400]
[33602,6.1666670000000003,6.5104170000000003,6.1666670000000003,6.3541670000000003,0.88536199999999998,111098400]
[33609,6.3229170000000003,6.3541670000000003,6.1354170000000003,6.2083329999999997,0.86504300000000001,93495600]
[33616,6.1875,6.6354170000000003,6.1666670000000003,6.625,0.92309799999999997,116520000]
[33623,6.6145829999999997,6.7291670000000003,6.4791670000000003,6.53125,0.91003599999999996,93337200]
[33630,6.5416670000000003,6.5833329999999997,6.25,6.2708329999999997,0.87375100000000006,72162000]
[33637,6.25,6.53125,6.2395829999999997,6.4375,0.89697300000000002,75074400]
[33644,6.4375,6.5729170000000003,6.3854170000000003,6.4270829999999997,0.89552200000000004,55996800]
[33651,6.46875,6.7083329999999997,6.4270829999999997,6.6979170000000003,0.93325800000000003,88598400]
[33658,6.6979170000000003,6.7291670000000003,6.5416670000000003,6.5520829999999997,0.91293899999999994,62498400]
[33665,6.5520829999999997,6.65625,6.4270829999999997,6.4583329999999997,0.89987600000000001,72066000]
[33672,6.4375,6.53125,6.375,6.5,0.98761299999999996,59250000]
[33679,6.46875,6.5729170000000003,6.4270829999999997,6.5520829999999997,0.99552600000000002,64302000]
[33686,6.5416670000000003,6.5416670000000003,6.34375,6.34375,0.96387199999999995,47652000]
[33693,6.3541670000000003,6.40625,6.2291670000000003,6.2395829999999997,0.94804500000000003,55119600]
[33700,6.2604170000000003,6.3541670000000003,6.0625,6.3333329999999997,0.96228899999999995,84166800]
[33707,6.34375,6.5833329999999997,6.2708329999999997,6.5833329999999997,1.0002740000000001,69888000]
[33714,6.5416670000000003,6.6041670000000003,6.2916670000000003,6.3229170000000003,0.96070699999999998,91504800]
[33721,6.2916670000000003,6.3854170000000003,6.28125,6.3125,0.95912399999999998,62366400]
[33728,6.3229170000000003,6.46875,6.3229170000000003,6.4583329999999997,0.98128199999999999,60584400]
[33735,6.46875,6.6354170000000003,6.4270829999999997,6.4375,0.97811599999999999,87808800]
[33742,6.4791670000000003,6.5208329999999997,6.3645829999999997,6.3854170000000003,0.97020300000000004,39892800]
[33749,6.3854170000000003,6.4791670000000003,6.2604170000000003,6.3645829999999997,0.96703799999999995,36204000]
[33756,6.375,6.4791670000000003,6.2291670000000003,6.4583329999999997,0.98128199999999999,53026800]
[33763,6.4479170000000003,6.4583329999999997,6.2604170000000003,6.3541670000000003,1.0567040000000001,37540800]
[33770,6.3229170000000003,6.4895829999999997,6.3125,6.3333329999999997,1.053239,74202000]
[33777,6.3125,6.5,6.2708329999999997,6.5,1.080956,44330400]
[33784,6.5,6.6145829999999997,6.4270829999999997,6.4375,1.070562,46070400]
[33791,6.4270829999999997,6.5,6.3020829999999997,6.3645829999999997,1.0584370000000001,51032400]
[33798,6.3854170000000003,6.5416670000000003,6.3541670000000003,6.4583329999999997,1.074028,55486800]
[33805,6.3854170000000003,6.4791670000000003,6.2291670000000003,6.2291670000000003,1.035917,54589200]
[33812,6.2395829999999997,6.46875,6.2395829999999997,6.375,1.0601689999999999,66021600]
[33819,6.3645829999999997,6.3854170000000003,6.2291670000000003,6.2916670000000003,1.0463100000000001,61635600]
[33826,6.2708329999999997,6.3333329999999997,6.25,6.2916670000000003,1.0463100000000001,45531600]
[33833,6.2708329999999997,6.40625,6.25,6.2604170000000003,1.041113,46504800]
[33840,6.2395829999999997,6.25,6.0833329999999997,6.1145829999999997,1.016861,60919200]
[33847,6.125,6.2604170000000003,6.1145829999999997,6.21875,1.034184,55458000]
[33854,6.2291670000000003,6.28125,6.1770829999999997,6.2604170000000003,1.041113,39114000]
[33861,6.3333329999999997,6.6458329999999997,6.3125,6.6354170000000003,1.103477,92748000]
[33868,6.5833329999999997,6.6041670000000003,6.3958329999999997,6.4895829999999997,1.079224,53995200]
[33875,6.46875,6.6041670000000003,6.3125,6.3125,1.152075,51927600]
[33882,6.2916670000000003,6.3125,6.09375,6.25,1.140668,64567200]
[33889,6.25,6.375,6.21875,6.3541670000000003,1.1596789999999999,58203600]
[33896,6.3333329999999997,6.4270829999999997,6.2916670000000003,6.3229170000000003,1.1539759999999999,49701600]
[33903,6.3333329999999997,6.4791670000000003,6.3229170000000003,6.3958329999999997,1.167284,43470000]
[33910,6.40625,6.625,6.40625,6.4583329999999997,1.17869,54271200]
[33917,6.4583329999999997,6.5729170000000003,6.4166670000000003,6.5729170000000003,1.199603,45780000]
[33924,6.5625,6.6770829999999997,6.46875,6.6666670000000003,1.2167129999999999,63804000]
[33931,6.7395829999999997,6.96875,6.6875,6.90625,1.2604390000000001,79892400]
[33938,6.90625,6.9791670000000003,6.78125,6.8854170000000003,1.2566360000000001,57400800]
[33945,6.8854170000000003,7,6.84375,6.9791670000000003,1.4007039999999999,46069200]
[33952,6.9583329999999997,7.2395829999999997,6.9166670000000003,7.2291670000000003,1.450877,92686800]
[33959,7.1770829999999997,7.2916670000000003,7.1770829999999997,7.2083329999999997,1.4466969999999999,41610000]
[33966,7.1875,7.2916670000000003,7.0833329999999997,7.125,1.4299710000000001,33844800]
[33973,7.1354170000000003,7.2708329999999997,7.0729170000000003,7.1458329999999997,1.434153,65481600]
[33980,7.125,7.15625,7,7.0520829999999997,1.4153370000000001,66406800]
[33987,7.0520829999999997,7.1354170000000003,6.875,7.03125,1.4111560000000001,63842400]
[33994,7.03125,7.1979170000000003,6.9791670000000003,7.1770829999999997,1.4404239999999999,58945200]
[34001,7.1666670000000003,7.28125,7.0208329999999997,7.2395829999999997,1.4529669999999999,58738800]
[34008,7.21875,7.3125,7.0729170000000003,7.0833329999999997,1.421608,58297200]
[34015,7.0625,7.0833329999999997,6.7395829999999997,6.8541670000000003,1.3756159999999999,92916000]
[34022,6.875,7.0625,6.8645829999999997,7.0104170000000003,1.4069739999999999,70106400]
[34029,7.0416670000000003,7.1770829999999997,6.9375,7.1458329999999997,1.434153,66399600]
[34036,7.1770829999999997,7.3541670000000003,7.1354170000000003,7.2083329999999997,1.5867290000000001,68395200]
[34043,7.2083329999999997,7.4270829999999997,7.1770829999999997,7.3854170000000003,1.6257090000000001,66786000]
[34050,7.3229170000000003,7.5416670000000003,7.28125,7.4791670000000003,1.6463449999999999,69985200]
[34057,7.5104170000000003,7.5833329999999997,7.3541670000000003,7.4166670000000003,1.6325890000000001,60798000]
[34064,7.40625,7.6875,7.3854170000000003,7.6666670000000003,1.687619,49807200]
[34071,7.65625,8,7.6354170000000003,7.9375,1.747236,88041600]
[34078,7.9270829999999997,7.9479170000000003,7.6666670000000003,7.7604170000000003,1.708256,62496000]
[34085,7.7291670000000003,7.78125,7.4791670000000003,7.5520829999999997,1.6623969999999999,61593600]
[34092,7.5520829999999997,7.8854170000000003,7.3958329999999997,7.8541670000000003,1.728893,75915600]
[34099,7.8125,7.9270829999999997,7.6666670000000003,7.7708329999999997,1.7105490000000001,68106000]
[34106,7.7604170000000003,7.8020829999999997,7.5625,7.6770829999999997,1.6899120000000001,62572800]
[34113,7.6666670000000003,7.875,7.6458329999999997,7.7291670000000003,1.7013769999999999,55942800]
[34120,7.75,7.8854170000000003,7.75,7.8229170000000003,1.7220139999999999,36854400]
[34127,7.8125,7.8854170000000003,7.75,7.8541670000000003,1.8797870000000001,56020800]
[34134,7.8645829999999997,7.9583329999999997,7.7291670000000003,7.90625,1.8922540000000001,75417600]
[34141,7.9375,8.03125,7.8854170000000003,7.8958329999999997,1.8897600000000001,64054800]
[34148,7.90625,8.0208329999999997,7.90625,7.96875,1.9072119999999999,61442400]
[34155,7.9791670000000003,8.1354170000000003,7.875,8.0833329999999997,1.934636,46965600]
[34162,8.09375,8.40625,8.0625,8.3229170000000003,1.991976,80392800]
[34169,8.3229170000000003,8.3541670000000003,8.1145829999999997,8.1458329999999997,1.949594,59260800]
[34176,8.1770829999999997,8.3125,8.125,8.2083329999999997,1.9645520000000001,51927600]
[34183,8.2083329999999997,8.3229170000000003,8.1458329999999997,8.28125,1.9820040000000001,44121600]
[34190,8.3020829999999997,8.3541670000000003,8.09375,8.1145829999999997,1.9421139999999999,44266800]
[34197,8.1458329999999997,8.21875,8,8.21875,1.9670460000000001,64180800]
[34204,8.2083329999999997,8.3020829999999997,8.1145829999999997,8.1666670000000003,1.95458,44175600]
[34211,8.1666670000000003,8.2291670000000003,8.0833329999999997,8.1041670000000003,1.939622,43696800]
[34218,8.1458329999999997,8.15625,7.9583329999999997,8.0520829999999997,1.9271560000000001,42704400]
[34225,8.0625,8.2291670000000003,8.0208329999999997,8.2291670000000003,1.9695389999999999,84415200]
[34232,8.1770829999999997,8.2291670000000003,7.875,7.90625,1.8922540000000001,50797200]
[34239,7.9479170000000003,8.0625,7.875,7.9895829999999997,2.0703999999999998,39694800]
[34246,7.9791670000000003,8.0625,7.8958329999999997,8,2.0730979999999999,39831600]
[34253,8.0208329999999997,8.2395829999999997,7.9583329999999997,8.2083329999999997,2.1270850000000001,59547600]
[34260,8.2083329999999997,8.21875,8,8,2.0730979999999999,44535600]
[34267,8.03125,8.1666670000000003,7.9375,8.0833329999999997,2.0946929999999999,43880400]
[34274,8.0729170000000003,8.21875,7.7708329999999997,7.84375,2.0326080000000002,63877200]
[34281,7.84375,7.9166670000000003,7.7291670000000003,7.8229170000000003,2.0272100000000002,49026000]
[34288,7.8854170000000003,8.1875,7.8333329999999997,8.1875,2.121686,69722400]
[34295,8.1458329999999997,8.3125,8.1145829999999997,8.2083329999999997,2.1270850000000001,51853200]
[34302,8.2291670000000003,8.4166670000000003,8.1041670000000003,8.34375,2.1621760000000001,57099600]
[34309,8.3645829999999997,8.4895829999999997,8.2708329999999997,8.46875,2.1945679999999999,60046800]
[34316,8.4479170000000003,8.7708329999999997,8.3958329999999997,8.7604170000000003,2.2701509999999998,100082400]
[34323,8.7291670000000003,8.8958329999999997,8.6666670000000003,8.84375,2.2917459999999998,53570400]
[34330,8.78125,8.9166670000000003,8.7395829999999997,8.7395829999999997,2.2647520000000001,47628000]
[34337,8.71875,8.7291670000000003,8.5520829999999997,8.6979170000000003,2.4533589999999998,87777600]
[34344,8.7291670000000003,8.9375,8.7083329999999997,8.8958329999999997,2.509182,75333600]
[34351,8.90625,9.0833329999999997,8.8645829999999997,9,2.5385650000000002,71197200]
[34358,9,9.125,8.8333329999999997,8.9895829999999997,2.535625,60414000]
[34365,8.9791670000000003,9.1458329999999997,8.875,8.875,2.5033069999999999,73405200]
[34372,8.7916670000000003,9.0625,8.7916670000000003,8.9375,2.5209350000000001,51668400]
[34379,8.90625,9.1458329999999997,8.90625,9,2.5385650000000002,66568800]
[34386,8.9895829999999997,9.03125,8.71875,8.7604170000000003,2.470987,44755200]
[34393,8.78125,8.875,8.6354170000000003,8.7395829999999997,2.4651109999999998,63890400]
[34400,8.78125,8.8333329999999997,8.65625,8.7708329999999997,2.6939169999999999,48822000]
[34407,8.7291670000000003,8.78125,8.53125,8.7083329999999997,2.6747209999999999,88281600]
[34414,8.71875,8.7291670000000003,8.5104170000000003,8.5104170000000003,2.613931,51658800]
[34421,8.53125,8.6354170000000003,8.0520829999999997,8.3333329999999997,2.5595409999999998,80338800]
[34428,8.0833329999999997,8.2708329999999997,8.0104170000000003,8.1041670000000003,2.4891540000000001,111700800]
[34435,8.125,8.3020829999999997,8.0416670000000003,8.0625,2.4763570000000001,64810800]
[34442,8.0729170000000003,8.1041670000000003,7.8333329999999997,8,2.4571589999999999,80712000]
[34449,7.9895829999999997,8.1666670000000003,7.9270829999999997,7.9375,2.4379629999999999,51260400]
[34456,7.9375,8.28125,7.9270829999999997,8.0520829999999997,2.4731580000000002,72423600]
[34463,8,8.03125,7.71875,7.9479170000000003,2.4411619999999998,83926800]
[34470,7.9166670000000003,8.1041670000000003,7.8333329999999997,7.9375,2.4379629999999999,68914200]
[34477,7.8541670000000003,8.2083329999999997,7.7708329999999997,8.1666670000000003,2.5083500000000001,59429400]
[34484,8.125,8.3958329999999997,8.1041670000000003,8.2291670000000003,2.5275470000000002,41061000]
[34491,8.25,8.2708329999999997,7.9375,7.9583329999999997,2.4443630000000001,49600800]
[34498,7.9583329999999997,8.0833329999999997,7.8958329999999997,7.9583329999999997,2.4443630000000001,82779600]
[34505,7.9166670000000003,7.9791670000000003,7.5,7.7083329999999997,2.3675760000000001,115390200]
[34512,7.6666670000000003,7.9791670000000003,7.625,7.7291670000000003,2.3739750000000002,69381600]
[34519,7.7708329999999997,7.9375,7.7291670000000003,7.8958329999999997,2.5408179999999998,39967800]
[34526,7.8958329999999997,8.0416670000000003,7.7708329999999997,7.9791670000000003,2.5676329999999998,61410600]
[34533,7.9791670000000003,8.2916670000000003,7.875,8.2708329999999997,2.661489,53615400]
[34540,8.2708329999999997,8.4375,8.0833329999999997,8.3958329999999997,2.7017129999999998,49517400]
[34547,8.375,8.4791670000000003,8.0625,8.1666670000000003,2.6279699999999999,58766400]
[34554,8.2291670000000003,8.2708329999999997,7.875,8.0208329999999997,2.5810409999999999,67426800]
[34561,8,8.125,7.75,7.9791670000000003,2.5676329999999998,98022600]
[34568,7.9375,8.5208329999999997,7.9166670000000003,8.4583329999999997,2.7218260000000001,71441400]
[34575,8.5,8.5416670000000003,8.25,8.3333329999999997,2.6816019999999998,50787000]
[34582,8.375,8.375,8.125,8.1875,2.6346729999999998,35417400]
[34589,8.2291670000000003,8.5625,8.1666670000000003,8.5,2.735233,67092000]
[34596,8.5,8.5208329999999997,8.0833329999999997,8.125,2.6145619999999998,64000800]
[34603,8.1041670000000003,8.2916670000000003,8.0208329999999997,8.0208329999999997,2.5810409999999999,49758600]
[34610,8.0625,8.0833329999999997,7.7708329999999997,7.7916670000000003,2.6233369999999998,74959200]
[34617,7.8333329999999997,8.5,7.7916670000000003,8.3958329999999997,2.8267519999999999,69127200]
[34624,8.375,8.4791670000000003,7.8958329999999997,7.8958329999999997,2.6584110000000001,83194800]
[34631,7.9166670000000003,8.25,7.8958329999999997,8.2291670000000003,2.7706369999999998,76633200]
[34638,8.2083329999999997,8.2291670000000003,7.9583329999999997,8,2.6934800000000001,48361800]
[34645,7.9791670000000003,8.3125,7.9583329999999997,8.125,2.7355659999999999,43885200]
[34652,8.1458329999999997,8.25,8,8.125,2.7355659999999999,62591400]
[34659,8.1041670000000003,8.1041670000000003,7.5625,7.7083329999999997,2.5952799999999998,65485200]
[34666,7.7083329999999997,7.875,7.5625,7.8541670000000003,2.6443810000000001,63651600]
[34673,7.8958329999999997,7.9583329999999997,7.625,7.8125,2.6303519999999998,61883400]
[34680,7.8125,8.3958329999999997,7.75,8.375,2.8197369999999999,107358000]
[34687,8.3541670000000003,8.5,8.25,8.2916670000000003,2.7916810000000001,64445400]
[34694,8.3541670000000003,8.6458329999999997,8.2916670000000003,8.5,3.0082930000000001,39444000]
[34701,8.4583329999999997,8.6041670000000003,8.3541670000000003,8.4791670000000003,3.0009220000000001,42795600]
[34708,8.4375,8.6666670000000003,8.3958329999999997,8.6666670000000003,3.0672799999999998,49249800]
[34715,8.6666670000000003,8.8333329999999997,8.3958329999999997,8.5,3.0082930000000001,76437600]
[34722,8.3958329999999997,8.5833329999999997,8.3125,8.4166670000000003,2.9788009999999998,55356000]
[34729,8.4166670000000003,8.7708329999999997,8.375,8.6875,3.0746540000000002,48370200]
[34736,8.7291670000000003,8.7916670000000003,8.625,8.6875,3.0746540000000002,46051800]
[34743,8.6875,9.0416670000000003,8.6458329999999997,8.9375,3.1631330000000002,78032400]
[34750,8.9791670000000003,9.3333329999999997,8.8958329999999997,9.125,3.229492,63315600]
[34757,9.1041670000000003,9.1458329999999997,8.7708329999999997,8.8333329999999997,3.1262669999999999,54599400]
[34764,8.75,9.1458329999999997,8.6666670000000003,9.125,3.3813469999999999,64948200]
[34771,9.125,9.2291670000000003,8.9166670000000003,9.0416670000000003,3.3504659999999999,70253400]
[34778,9.0416670000000003,9.1875,8.9375,9.1666670000000003,3.3967879999999999,56263200]
[34785,9.1875,9.2291670000000003,8.9791670000000003,9,3.3350279999999999,50296800]
[34792,9.0625,9.25,9.0208329999999997,9.1458329999999997,3.3890669999999998,49456200]
[34799,9.1041670000000003,9.2291670000000003,9.0208329999999997,9.1666670000000003,3.3967879999999999,30211200]
[34806,9.2291670000000003,9.2708329999999997,8.8958329999999997,9.1666670000000003,3.3967879999999999,69918600]
[34813,9.1458329999999997,9.4791670000000003,9.0833329999999997,9.3333329999999997,3.4585469999999998,64251000]
[34820,9.3333329999999997,9.6458329999999997,9.3333329999999997,9.5625,3.5434679999999998,61858800]
[34827,9.5208329999999997,9.875,9.4375,9.8333329999999997,3.6438269999999999,76216200]
[34834,9.75,9.75,9.3333329999999997,9.4166670000000003,3.4894270000000001,89407200]
[34841,9.4583329999999997,9.6458329999999997,9.2916670000000003,9.3958329999999997,3.4817070000000001,61929000]
[34848,9.3958329999999997,9.7291670000000003,9.3333329999999997,9.4583329999999997,3.5048650000000001,47075400]
[34855,9.4375,9.6875,9.25,9.2708329999999997,3.4353859999999998,64905000]
[34862,9.2916670000000003,9.7083329999999997,9.2916670000000003,9.5625,3.5434679999999998,66525600]
[34869,9.5416670000000003,9.6458329999999997,9.4583329999999997,9.5208329999999997,3.5280269999999998,66379800]
[34876,9.5208329999999997,9.5625,9.2708329999999997,9.3958329999999997,3.4817070000000001,65792400]
[34883,9.4166670000000003,10,9.3958329999999997,10,3.875759,50889000]
[34890,10,10,9.6666670000000003,9.6875,3.7546430000000002,50203200]
[34897,9.6875,10.020833,9.5208329999999997,9.9791670000000003,3.867686,88796400]
[34904,9.9791670000000003,10.083333,9.75,9.7916670000000003,3.7950159999999999,59922600]
[34911,9.875,9.9583329999999997,9.4791670000000003,9.6041670000000003,3.722343,63240000]
[34918,9.6666670000000003,9.8333329999999997,9.5208329999999997,9.625,3.7304189999999999,38500800]
[34925,9.625,9.8125,9.5208329999999997,9.5416670000000003,3.698121,53298600]
[34932,9.5833329999999997,9.7708329999999997,9.5,9.7291670000000003,3.770791,46012800]
[34939,9.75,9.8541670000000003,9.7291670000000003,9.7916670000000003,3.7950159999999999,39812400]
[34946,9.8333329999999997,9.8958329999999997,9.7291670000000003,9.7916670000000003,3.7950159999999999,35005200]
[34953,9.7916670000000003,10.645833,9.7916670000000003,10.645833,4.1260700000000003,94954800]
[34960,10.5625,10.583333,10.208333,10.5,4.0695480000000002,64467600]
[34967,10.5625,10.770833,10.416667,10.625,4.1179949999999996,63713400]
[34974,10.583333,10.708333,10.395833,10.479167,4.2230889999999999,61877400]
[34981,10.458333,10.625,10.3125,10.5,4.231484,53350800]
[34988,10.541667,10.875,10.416667,10.770833,4.3406289999999998,57114000]
[34995,10.6875,10.729167,10.145833,10.375,4.181108,56073600]
[35002,10.416667,10.666667,10.291667,10.458333,4.21469,44885400]
[35009,10.458333,10.9375,10.354167,10.9375,4.407794,50218200]
[35016,10.895833,11.3125,10.854167,11.166667,4.5001509999999998,74005800]
[35023,11.166667,11.25,10.958333,11,4.4329840000000003,38062200]
[35030,11,11.479167,10.833333,11.4375,4.6092950000000004,59605200]
[35037,11.395833,11.895833,11.375,11.729167,4.7268350000000003,66972000]
[35044,11.75,12.083333,11.708333,12.0625,4.8611690000000003,95353800]
[35051,12,12.1875,11.666667,11.9375,4.8107939999999996,78705600]
[35058,11.979167,12.041667,11.833333,12,4.8359810000000003,34762800]
[35065,11.895833,12.395833,11.875,12.145833,5.0895979999999996,64151400]
[35072,12.208333,12.270833,11.645833,11.708333,4.9062700000000001,61684800]
[35079,11.6875,12.4375,11.583333,12.375,5.1856289999999996,77715600]
[35086,12.375,12.583333,12.104167,12.583333,5.2729309999999998,64993800]
[35093,12.5625,12.958333,12.416667,12.854167,5.3864219999999996,64768800]
[35100,12.8125,13.333333,12.770833,13.229167,5.5435600000000003,74884200]
[35107,13.208333,13.333333,12.916667,12.916667,5.4126089999999998,77465400]
[35114,12.791667,13.416667,12.729167,13.291667,5.5697520000000003,56521200]
[35121,13.208333,13.270833,12.541667,12.8125,5.3689600000000004,75684600]
[35128,12.791667,13.125,12.270833,12.458333,5.220548,64156200]
[35135,12.395833,12.770833,12.3125,12.625,5.4874910000000003,104046000]
[35142,12.666667,13.145833,12.625,13.0625,5.6776499999999999,53046000]
[35149,13.125,13.25,12.833333,12.979167,5.6414289999999996,53507400]
[35156,13.083333,13.4375,13,13.395833,5.822533,50963400]
[35163,13.125,13.291667,12.354167,12.8125,5.5689859999999998,87906000]
[35170,12.916667,13.333333,12.854167,13.1875,5.7319810000000002,74435400]
[35177,13.25,13.333333,12.916667,12.979167,5.6414289999999996,54908400]
[35184,12.9375,13.104167,12.770833,12.833333,5.5780440000000002,60403200]
[35191,12.895833,13.020833,12.291667,12.958333,5.6323740000000004,70024200]
[35198,12.916667,13.666667,12.895833,13.541667,5.8859209999999997,70593000]
[35205,13.625,14.270833,13.604167,14.166667,6.1575800000000003,93108600]
[35212,14.166667,14.208333,13.625,13.791667,5.994586,52319400]
[35219,13.75,14.458333,13.645833,14.3125,6.2209640000000004,76301400]
[35226,14.354167,14.4375,14.0625,14.291667,6.2119090000000003,61984200]
[35233,14.395833,14.5,14.104167,14.5,6.3024649999999998,84964200]
[35240,14.5,14.6875,14.291667,14.458333,6.284351,77176200]
[35247,14.479167,14.645833,14.229167,14.270833,6.2028559999999997,42046200]
[35254,14.229167,14.291667,13.708333,14,6.2851920000000003,64540200]
[35261,13.916667,14,13,13.6875,6.1448980000000004,92535600]
[35268,13.604167,13.625,12.979167,13.5625,6.088781,73551000]
[35275,13.520833,14.395833,13.25,14.354167,6.4441920000000001,60421200]
[35282,14.291667,14.5,13.9375,13.958333,6.2664850000000003,46267800]
[35289,13.958333,14.270833,13.9375,14.145833,6.3506600000000004,46333200]
[35296,14.1875,14.354167,13.979167,14.291667,6.4161339999999996,51441000]
[35303,14.3125,14.458333,13.854167,13.854167,6.2197230000000001,50553600]
[35310,13.708333,14.1875,13.625,14.125,6.3413079999999997,46200000]
[35317,14.145833,14.833333,14.104167,14.729167,6.612546,67945200]
[35324,14.666667,14.979167,14.416667,14.854167,6.6686610000000002,71906400]
[35331,14.8125,15.333333,14.645833,15.25,6.846368,72590400]
[35338,15.208333,15.625,15.083333,15.583333,7.2137070000000003,51710400]
[35345,15.541667,15.75,15.3125,15.729167,7.2812130000000002,45277800]
[35352,15.729167,16.020834000000001,15.666667,15.854167,7.3390769999999996,59256000]
[35359,15.854167,16.25,15.8125,15.979167,7.3969440000000004,51366600]
[35366,16.083334000000001,16.208334000000001,15.791667,16.104165999999999,7.4548030000000001,54894000]
[35373,16.125,17.1875,16.104165999999999,17.020834000000001,7.8791370000000001,73289400]
[35380,17,17.6875,16.875,17.375,8.0430899999999994,69082800]
[35387,17.395834000000001,17.395834000000001,16.833334000000001,16.833334000000001,7.7923419999999997,67041000]
[35394,16.8125,17.395834000000001,16.8125,17.333334000000001,8.0237999999999996,53901000]
[35401,17.229165999999999,17.3125,15.833333,16.3125,7.5512439999999996,113494200]
[35408,16.458334000000001,16.583334000000001,15.9375,16.125,7.4644490000000001,105873600]
[35415,16.208334000000001,17.479165999999999,15.791667,17.041665999999999,7.8887830000000001,127743000]
[35422,17.0625,17.354165999999999,16.6875,17.083334000000001,7.9080750000000002,35443200]
[35429,17.125,17.1875,15.979167,16.520834000000001,7.8860760000000001,71668800]
[35436,16.645834000000001,16.979165999999999,16.354165999999999,16.895834000000001,8.06508,83185200]
[35443,16.916665999999999,17.5,16.8125,17.270834000000001,8.2440809999999995,91527000]
[35450,17.333334000000001,17.979165999999999,16.895834000000001,16.979165999999999,8.1048589999999994,97268400]
[35457,16.979165999999999,17.8125,16.625,17.25,8.23414,101930400]
[35464,17.3125,17.583334000000001,17,17.5,8.3534729999999993,80698800]
[35471,17.541665999999999,17.979165999999999,17.1875,17.729165999999999,8.4628630000000005,75766800]
[35478,17.770834000000001,18.0625,17.479165999999999,17.520834000000001,8.3634179999999994,62365800]
[35485,17.416665999999999,17.854165999999999,17.125,17.145834000000001,8.1844169999999998,71164200]
[35492,17,17.645834000000001,16.875,17.5625,8.3833070000000003,75103800]
[35499,17.5625,17.875,17.125,17.166665999999999,8.4494760000000007,66950400]
[35506,17.083334000000001,17.395834000000001,17,17.125,8.4289640000000006,72324600]
[35513,17.125,17.8125,16.5625,16.875,8.3059150000000006,64464000]
[35520,16.729165999999999,16.854165999999999,16.1875,16.8125,8.2751520000000003,122896800]
[35527,16.979165999999999,17.104165999999999,16.25,16.3125,8.0290510000000008,67183800]
[35534,16.3125,17.645834000000001,16.1875,17.458334000000001,8.5930319999999991,84003600]
[35541,17.520834000000001,18.083334000000001,17.270834000000001,17.75,8.7365929999999992,77631000]
[35548,17.75,18.916665999999999,17.6875,18.854165999999999,9.2800659999999997,77427600]
[35555,18.9375,19.666665999999999,18.854165999999999,19.416665999999999,9.5569299999999995,100878000]
[35562,19.458334000000001,20.791665999999999,19.375,20.166665999999999,9.9260809999999999,105996300]
[35569,20.125,21.083334000000001,20,20.458334000000001,10.069645,79499100]
[35576,20.291665999999999,20.625,20.041665999999999,20.125,9.9055739999999997,52045200]
[35583,20.333334000000001,20.75,19.958334000000001,20.75,10.213203,57928500]
[35590,20.958334000000001,22.208334000000001,20.833334000000001,22.041665999999999,10.848960999999999,63246300]
[35597,22.041665999999999,22.75,21.875,22.541665999999999,11.095063,63805200]
[35604,22.5,22.625,21.333334000000001,21.770834000000001,10.715654000000001,66771000]
[35611,21.958334000000001,23.125,21.604165999999999,23.125,11.382179000000001,47082600]
[35618,23.291665999999999,23.625,22.583334000000001,23.541665999999999,11.724837000000001,78527700]
[35625,23.666665999999999,24.875,23.416665999999999,23.708334000000001,11.807861000000001,70689300]
[35632,23.541665999999999,24.333334000000001,23.145834000000001,24.104165999999999,12.004996999999999,64839900]
[35639,24.25,24.3125,22.708334000000001,23.041665999999999,11.475821,64617000]
[35646,23,23.520834000000001,22.166665999999999,22.354165999999999,11.133414,80927400]
[35653,22.354165999999999,22.916665999999999,20.916665999999999,21.125,10.521231,89952900]
[35660,21.104165999999999,22.666665999999999,20.916665999999999,21.625,10.770248,95174400]
[35667,21.645834000000001,21.895834000000001,20.4375,20.854165999999999,10.386336999999999,80595900]
[35674,21.333334000000001,22.5625,21.166665999999999,22.083334000000001,10.998524,63645000]
[35681,22.333334000000001,22.604165999999999,21.166665999999999,22.083334000000001,10.998524,68648400]
[35688,22.145834000000001,23.958334000000001,22.083334000000001,23.395834000000001,11.652214000000001,86921400]
[35695,23.458334000000001,23.645834000000001,22.25,22.770834000000001,11.340928999999999,57990000]
[35702,22.6875,23.625,22.5625,23.020834000000001,11.600801000000001,55609500]
[35709,23.208334000000001,24,23.145834000000001,23.291665999999999,11.737283,62835900]
[35716,23.604165999999999,23.645834000000001,22.333334000000001,23.125,11.653292,57288900]
[35723,22.9375,23.604165999999999,21.583334000000001,21.979165999999999,11.075877,81934200]
[35730,21.666665999999999,22.5,19.666665999999999,21.541665999999999,10.855409,125499300]
[35737,22.041665999999999,23.333334000000001,22,22.583334000000001,11.380335000000001,77777700]
[35744,22.875,23.354165999999999,21.895834000000001,23.104165999999999,11.642795,67229100]
[35751,23.416665999999999,24.5,23.125,24.25,12.220216000000001,75318600]
[35758,24.020834000000001,24.916665999999999,23.791665999999999,24.625,12.409184,39552900]
[35765,24.8125,25.041665999999999,24,24.479165999999999,12.335691000000001,64669800]
[35772,24.5,24.916665999999999,23.916665999999999,24.083334000000001,12.136225,59029500]
[35779,24.3125,25.520834000000001,23.4375,24.333334000000001,12.262205,73917900]
[35786,24.520834000000001,24.770834000000001,23.604165999999999,23.604165999999999,11.894753,34293900]
[35793,23.958334000000001,24.791665999999999,23.895834000000001,24.666665999999999,12.430185,36637500]
[35800,24.8125,25.125,23.666665999999999,24.145834000000001,12.32436,66397800]
[35807,23.5,24.958334000000001,23.416665999999999,24.458334000000001,12.483864000000001,74907900]
[35814,24.458334000000001,25.333334000000001,24.4375,24.6875,12.600833,59877600]
[35821,24.979165999999999,25.958334000000001,24.666665999999999,25.833334000000001,13.185686,72308100]
[35828,26.083334000000001,26.208334000000001,25.4375,25.895834000000001,13.217586000000001,73542900]
[35835,25.9375,26.3125,25.479165999999999,25.9375,13.238847,54721200]
[35842,26.145834000000001,26.3125,25.708334000000001,26.0625,13.302648,41180700]
[35849,26.041665999999999,26.083334000000001,25.354165999999999,25.916665999999999,13.228211999999999,53854500]
[35856,25.916665999999999,26.145834000000001,25.083334000000001,26.083334000000001,13.313283,66234900]
[35863,26,26.458334000000001,25.833334000000001,26.104165999999999,13.482925,54059400]
[35870,26.291665999999999,27.229165999999999,26.229165999999999,27.208334000000001,14.053235000000001,59371800]
[35877,27,28.145834000000001,26.75,27.833334000000001,14.376048000000001,60736200]
[35884,27.895834000000001,29.8125,27.895834000000001,29.125,15.043208999999999,74044800]
[35891,29.416665999999999,29.541665999999999,28.6875,28.833334000000001,14.892556000000001,45885000]
[35898,28.541665999999999,29.239567000000001,28.270834000000001,29.083334000000001,15.021679000000001,54277500]
[35905,29.041665999999999,29.0625,27.666665999999999,27.958334000000001,14.440619,56826000]
[35912,27.666665999999999,28.625,26.895834000000001,28.333334000000001,14.6343,60118200]
[35919,28.479165999999999,28.666665999999999,27.25,27.729165999999999,14.322255999999999,49599000]
[35926,27.9375,28.4375,27.3125,27.541665999999999,14.225405,56910900]
[35933,27.541665999999999,28.75,27,28.333334000000001,14.6343,64730400]
[35940,28.520834000000001,28.625,27.229165999999999,27.791665999999999,14.354526999999999,48558000]
[35947,27.791665999999999,28.270834000000001,26.958334000000001,28.25,14.591259000000001,55977300]
[35954,28.25,28.9375,27.875,28.416665999999999,14.677343,62740500]
[35961,28.25,29.5625,27.916665999999999,29,14.978645,80773800]
[35968,28.958334000000001,30.145834000000001,28.6875,30.020834000000001,15.505903999999999,54364500]
[35975,30.1875,30.666665999999999,30.020834000000001,30.3125,15.656559,43116300]
[35982,30.208334000000001,32.0625,30.145834000000001,31.270834000000001,16.151543,65247300]
[35989,31.666665999999999,32.291668000000001,31.1875,32.229168000000001,16.812919999999998,70819800]
[35996,32.1875,32.208331999999999,29.9375,30.5625,15.94346,86883300]
[36003,30.333334000000001,30.916665999999999,29.354165999999999,29.8125,15.552224000000001,70669800]
[36010,29.5625,30.354165999999999,28.479165999999999,29.375,15.324,92121600]
[36017,29.354165999999999,29.958334000000001,28.5625,29.145834000000001,15.20444,67396200]
[36024,29.020834000000001,30.645834000000001,28.833334000000001,29.875,15.58483,66480900]
[36031,29.833334000000001,30.5625,28.25,28.625,14.932736999999999,87939000]
[36038,28.645834000000001,28.8125,24.208334000000001,25.291665999999999,13.193847,145568400]
[36045,27.333334000000001,27.75,25.041665999999999,26.416665999999999,13.780721,109991100]
[36052,26.645834000000001,27.166665999999999,25.5,25.958334000000001,13.541627999999999,124152000]
[36059,25.083334000000001,28.083334000000001,25.041665999999999,27.6875,14.443676999999999,99166800]
[36066,27.854165999999999,28.3125,23.541665999999999,25.125,13.106904999999999,124093500]
[36073,24.895834000000001,25.3125,23,24.166665999999999,12.745066,159643500]
[36080,24.833334000000001,28.083334000000001,24.5,27.9375,14.733739,118617600]
[36087,27.625,28.9375,27.291665999999999,28.854165999999999,15.217172,83511900]
[36094,28.625,29.645834000000001,28.020834000000001,29.166665999999999,15.381978999999999,72372000]
[36101,29.208334000000001,30.395834000000001,29.083334000000001,30.125,15.887390999999999,67210200]
[36108,30.145834000000001,30.166665999999999,28.708334000000001,29.395834000000001,15.502829999999999,57692400]
[36115,29.604165999999999,30.958334000000001,29.604165999999999,30.895834000000001,16.293911000000001,69959400]
[36122,30.895834000000001,31.541665999999999,30.75,30.770834000000001,16.227990999999999,39804300]
[36129,30.520834000000001,30.708334000000001,29.333334000000001,30.041665999999999,15.843431000000001,65010900]
[36136,30.104165999999999,30.520834000000001,28.895834000000001,29.6875,15.656651,64633800]
[36143,29.416665999999999,32.333331999999999,28.729165999999999,32.291668000000001,17.030048000000001,98397600]
[36150,32.291668000000001,34,32.291668000000001,33.645831999999999,17.744211,41459700]
[36157,33.833331999999999,34.645831999999999,33.520831999999999,34,17.930996,35186100]
[36164,33.791668000000001,34.958331999999999,33.166668000000001,34.125,18.184733999999999,72818700]
[36171,33.666668000000001,34.125,31.354165999999999,33.583331999999999,17.896094999999999,88306500]
[36178,33.666668000000001,34.0625,32.458331999999999,32.625,17.385399,62177700]
[36185,32.666668000000001,35,32.666668000000001,34.958331999999999,18.628813000000001,71623800]
[36192,34.979168000000001,34.979168000000001,32.166668000000001,32.666668000000001,17.407609999999998,76571100]
[36199,32.729168000000001,33.375,31.916665999999999,32.541668000000001,17.341004999999999,65335800]
[36206,32.854168000000001,33.8125,32.4375,33.458331999999999,17.829481000000001,52722300]
[36213,33.458331999999999,34.833331999999999,32.6875,33.4375,17.818382,79926000]
[36220,33.375,34.625,32.520831999999999,34.5625,18.417881000000001,71228700]
[36227,34.645831999999999,36.229168000000001,34.541668000000001,35.791668000000001,19.277916000000001,98204100]
[36234,36,37.645831999999999,35.9375,37.333331999999999,20.108280000000001,87783900]
[36241,37.083331999999999,37.270831999999999,35.25,35.9375,19.356466000000001,61958100]
[36248,36,38.0625,36,37.208331999999999,20.040956000000001,58870200]
[36255,37.5,38.270831999999999,37.208331999999999,37.395831999999999,20.141943000000001,66809700]
[36262,36.875,39.145831999999999,36.645831999999999,37.083331999999999,19.973631000000001,86754000]
[36269,37.083331999999999,38.291668000000001,33.5,37.625,20.265383,96774600]
[36276,37.708331999999999,38.3125,34.5625,35.125,18.918842000000001,82865100]
[36283,35.145831999999999,36.958331999999999,34.416668000000001,36.645831999999999,19.737988000000001,93431100]
[36290,36.5625,37.25,34.958331999999999,35.3125,19.019832999999998,70218900]
[36297,35.145831999999999,36.4375,34.1875,34.708331999999999,18.694421999999999,71751300]
[36304,35.041668000000001,35.145831999999999,33.416668000000001,33.895831999999999,18.256799999999998,80841300]
[36311,34.041668000000001,35,33.416668000000001,34.958331999999999,18.829079,53032800]
[36318,34.666668000000001,35.083331999999999,33.270831999999999,33.781235000000002,18.195070000000001,60516600]
[36325,33.6875,36.229168000000001,33.666668000000001,35.854168000000001,19.311582999999999,71398500]
[36332,35.895831999999999,35.895831999999999,34.395831999999999,34.8125,18.750525,61762500]
[36339,35.0625,37.666668000000001,35.0625,37.5625,20.231718000000001,70926600]
[36346,37.291668000000001,39.583331999999999,37.291668000000001,39.041668000000001,21.028427000000001,78156300]
[36353,39.083331999999999,39.666668000000001,38.0625,39.625,21.543398,63323100]
[36360,39.666668000000001,40,37.979168000000001,38.395831999999999,20.875124,60420000]
[36367,38.1875,38.958331999999999,36.229168000000001,36.333331999999999,19.753776999999999,56671200]
[36374,36.020831999999999,36.645831999999999,35,35.666668000000001,19.391331000000001,64373100]
[36381,35.479168000000001,36.145831999999999,34.1875,35.916668000000001,19.527258,60616800]
[36388,36.125,37.645831999999999,36.0625,37.604168000000001,20.444711999999999,55225500]
[36395,37.666668000000001,39.895831999999999,37.666668000000001,38.854168000000001,21.124317000000001,69477600]
[36402,38.6875,38.958331999999999,37.125,38.802067000000001,21.095997000000001,59577600]
[36409,39.1875,40.333331999999999,39.1875,39.729168000000001,21.600044,61034700]
[36416,39.5,40,38.375,40,21.747288000000001,58530000]
[36423,40.375,40.833331999999999,38.541668000000001,39.333331999999999,21.384830000000001,75660900]
[36430,39.666668000000001,40.354168000000001,38.416668000000001,39.125,21.271559,82389000]
[36437,39.395831999999999,41.729168000000001,39.395831999999999,41.583331999999999,22.807736999999999,92035200]
[36444,41.229168000000001,41.479168000000001,38.5,38.583331999999999,21.162289000000001,87469800]
[36451,38.5,42.0625,38.208331999999999,41.875,22.967714000000001,82953900]
[36458,41.541668000000001,45.4375,41.208331999999999,45.166668000000001,24.773129999999998,92691600]
[36465,44.541668000000001,44.9375,42.729168000000001,44.583331999999999,24.453188000000001,80302800]
[36472,44.604168000000001,45.270831999999999,43.9375,45.125,24.750268999999999,49276200]
[36479,45.083331999999999,47.104168000000001,44.729168000000001,45.895831999999999,25.173062999999999,77473500]
[36486,45.9375,46.791668000000001,45.208331999999999,45.208331999999999,24.795998000000001,42499800]
[36493,45,46.291668000000001,43.291668000000001,45.416668000000001,24.910247999999999,73142100]
[36500,45.4375,49.291668000000001,45.333331999999999,49.145831999999999,26.955636999999999,83108700]
[36507,49.041668000000001,51.583331999999999,47.916668000000001,50.625,27.766933000000002,142470300]
[36514,51.083331999999999,53.083331999999999,50.604168000000001,52.5,28.795341000000001,72985200]
[36521,52.583331999999999,53.166668000000001,51.270831999999999,51.583331999999999,28.514868,47112000]
[36528,51,51.229168000000001,47.520831999999999,50.4375,27.881454000000002,111498600]
[36535,50.895831999999999,51.645831999999999,49.854168000000001,50.333331999999999,27.823891,82125600]
[36542,49.875,50.3125,47.541668000000001,48.041668000000001,26.557068000000001,87910800]
[36549,48.4375,48.645831999999999,44.541668000000001,44.666668000000001,24.691393000000001,117450600]
[36556,44.666668000000001,47.708331999999999,44.354168000000001,47.1875,26.084886999999998,109341000]
[36563,47.229168000000001,47.25,44.375,44.583331999999999,24.645316999999999,92724000]
[36570,44.583331999999999,46.333331999999999,41.645831999999999,41.708331999999999,23.056042000000001,112142700]
[36577,42.083331999999999,44.3125,41.6875,42.041668000000001,23.240317999999998,103475100]
[36584,42,46.833331999999999,42,46.458331999999999,25.681812000000001,119955600]
[36591,46.5,46.5,42.395831999999999,43.895831999999999,24.265284999999999,111648000]
[36598,43,47.145831999999999,42.083331999999999,46.625,26.003478999999999,126110100]
[36605,46.625,53.333331999999999,45.875,53.020831999999999,29.570537999999999,128850300]
[36612,52.583331999999999,54.958331999999999,51.583331999999999,51.875,28.931481999999999,125748900]
[36619,51.75,53.666668000000001,49.041668000000001,52.9375,29.524054,100749000]
[36626,53.125,54.625,47.6875,48.583331999999999,27.095683999999999,111822300]
[36633,48.125,52.833331999999999,47.958331999999999,52.833331999999999,29.465962999999999,88596600]
[36640,52.333331999999999,55.979168000000001,52.104168000000001,52.416668000000001,29.233581999999998,102563700]
[36647,53,54,50.916668000000001,52.666668000000001,29.373009,77903400]
[36654,52.125,52.875,50.0625,52.25,29.140626999999999,64326400]
[36661,52.3125,55.1875,51,51.875,28.931481999999999,67543000]
[36668,51.875,51.875,48.75,49.5625,27.641769,64094000]
[36675,49.8125,54,49.375,52.75,29.419495000000001,52242400]
[36682,52,52.4375,49.25,49.875,27.816051000000002,47188300]
[36689,50,52.1875,48.4375,51.125,28.513203000000001,66932100]
[36696,50.8125,51.9375,47.9375,49.875,27.816051000000002,60704100]
[36703,49.375,53.109299,49.0625,53,29.558926,64132500]
[36710,52.5,52.5,49.5,51.3125,28.617775000000002,39716900]
[36717,51.3125,54,51.125,51.5,28.798037999999998,63166800]
[36724,51.5625,54.75,51.5625,54.125,30.265905,64128600]
[36731,54.1875,54.625,50.375,50.9375,28.483512999999999,61866400]
[36738,51.625,53.875,51.1875,53.375,29.846529,67666700]
[36745,52.125,57.375,52,56.5625,31.628924999999999,68328400]
[36752,56.375,57.375,55.75,56.1875,31.419239000000001,44688700]
[36759,56.6875,59.5625,56.0625,59.25,33.131743999999998,47294200]
[36766,59.5,60.5,57.125,58.5,32.712353,50910700]
[36773,58.4375,60,57.8125,59.875,33.481228000000002,42828600]
[36780,59.5,60.0625,56.375,56.75,31.733767,57731300]
[36787,56.6875,58.375,55,57.3125,32.048305999999997,63893200]
[36794,57,59.75,56.875,57.8125,32.327896000000003,61604400]
[36801,58,59.9375,57.75,59.4375,33.313774000000002,61327900]
[36808,59.125,59.8125,54,57,31.947597999999999,72168500]
[36815,57,57.875,51.625,52.125,29.215229000000001,79454400]
[36822,51.625,53.875,49,52.25,29.285288000000001,180681400]
[36829,52.4375,55,52.25,53.3125,29.880815999999999,77707800]
[36836,53.5625,55.25,53.125,53.875,30.196075,55655300]
[36843,52,53.5625,50.5,51.875,29.075108,67603200]
[36850,51.25,51.9375,48.375,49.375,27.673905999999999,55515400]
[36857,50.125,51.4375,47.9375,51,28.584688,81990300]
[36864,51,55.5625,50.8125,55.1875,30.931709000000001,75080900]
[36871,55.1875,56.1875,49.25,49.8125,27.919108999999999,110978100]
[36878,50.5625,51.4375,47.1875,48.875,27.393656,80959100]
[36885,48.625,49.75,47.625,47.9375,26.868213999999998,44890800]
[36892,46.75,48.75,42.625,47.3125,26.604225,125760300]
[36899,47.25,47.25,43.1875,45.6875,25.690467999999999,108484200]
[36906,45.6875,48.5,45.625,47,26.428507,82820900]
[36913,46.875,47.375,44.5625,44.625,25.093022999999999,108629200]
[36920,44.869999,46.950001,44,46.279998999999997,26.023643,97843800]
[36927,46.380001,48.150002000000001,45.389999000000003,45.66,25.675013,87027900]
[36934,45.66,48.099997999999999,45.66,47,26.428507,86443600]
[36941,47.200001,48.450001,45.02,46.18,25.967404999999999,84799600]
[36948,47,48.240001999999997,44.52,44.57,25.062080000000002,116144800]
[36955,44.75,46.599997999999999,43.450001,43.810001,24.634733000000001,82716400]
[36962,43,43.299999,38.599997999999999,40.599997999999999,22.911981999999998,193783800]
[36969,40.700001,42.099997999999999,36.419998,39.990001999999997,22.567736,171675000]
[36976,40.5,42.240001999999997,40.049999,41.860000999999997,23.623034000000001,150952900]
[36983,41.52,42.650002000000001,39.040000999999997,41.169998,23.233644000000002,123126900]
[36990,41.439999,45.529998999999997,41.220001000000003,44.700001,25.225747999999999,81305600]
[36997,44.529998999999997,48.549999,43.91,48.099997999999999,27.144501000000002,116410100]
[37004,47.75,49.950001,45.889999000000003,49.950001,28.188503000000001,89409800]
[37011,49.990001999999997,50.009998000000003,47.509998000000003,49.93,28.177229000000001,86216200]
[37018,49.93,50.400002000000001,48.509998000000003,49.009998000000003,27.658026,78406100]
[37025,49.009998000000003,52.990001999999997,48.790000999999997,52.990001999999997,29.904078999999999,90043600]
[37032,52.990001999999997,53.549999,49.549999,49.950001,28.188503000000001,80333700]
[37039,50.389999000000003,50.549999,48,49,27.652380000000001,55464000]
[37046,49.099997999999999,49.619999,47.790000999999997,48.139999000000003,27.167051000000001,71005600]
[37053,47.849997999999999,50.209999000000003,46.259998000000003,48.810001,27.545165999999998,192442500]
[37060,49,52.43,48.540000999999997,51.860000999999997,29.266376000000001,129277500]
[37067,51.700001,52.610000999999997,47.389999000000003,49,27.652380000000001,161174400]
[37074,48.919998,50.200001,46.599997999999999,46.889999000000003,26.461641,83657300]
[37081,46.900002000000001,47.75,44.299999,47.450001,26.864488999999999,101361700]
[37088,47.150002000000001,47.5,45.400002000000001,46.630001,26.400241999999999,73840500]
[37095,46.5,46.619999,43.150002000000001,44.650002000000001,25.279219000000001,106670800]
[37102,44.549999,44.900002000000001,41.900002000000001,42.75,24.203512,104527900]
[37109,42.400002000000001,42.849997999999999,41.259998000000003,42.57,24.101606,87416600]
[37116,42.5,43.110000999999997,40.349997999999999,40.799999,23.099502999999999,74459600]
[37123,41,42.259998000000003,40.290000999999997,41.990001999999997,23.773223999999999,66636500]
[37130,42,42.560001,39.840000000000003,40.900002000000001,23.156120000000001,78275200]
[37137,40.900002000000001,42.169998,39.340000000000003,39.659999999999997,22.454073000000001,81253800]
[37144,39.009998000000003,40.159999999999997,38.950001,39.349997999999999,22.278552999999999,24095000]
[37151,35.5,37.200001,28.5,31.299999,17.720929999999999,306781200]
[37158,33.75,37.299999,32.75,37.200001,21.061304,194981200]
[37165,37.299999,38.700001,36.209999000000003,37.450001,21.298836000000001,122219500]
[37172,36.75,39.490001999999997,36.25,39,22.180368000000001,94726400]
[37179,38.549999,39.25,36.540000999999997,37.25,21.185085000000001,82684700]
[37186,37.150002000000001,38.979999999999997,36.040000999999997,38.880001,22.112120000000001,88620200]
[37193,38.650002000000001,38.75,36.049999,37.959999000000003,21.588888000000001,77912400]
[37200,38.599997999999999,40.479999999999997,38.439999,40.409999999999997,22.982267,79092000]
[37207,39.900002000000001,41.599997999999999,38.610000999999997,40.849997999999999,23.232513000000001,86014100]
[37214,41.150002000000001,41.77,40.159999999999997,41.02,23.329205000000002,45796600]
[37221,41.450001,41.779998999999997,38.450001,38.5,21.896007999999998,89402200]
[37228,38.400002000000001,38.400002000000001,36.610000999999997,37.150002000000001,21.128218,133825700]
[37235,37.200001,38.150002000000001,36.209999000000003,37.650002000000001,21.412582,116317300]
[37242,37.799999,41.389999000000003,37.700001,41.349997999999999,23.516874000000001,136369400]
[37249,41.349997999999999,41.389999000000003,40.32,40.729999999999997,23.164272,47028500]
[37256,40.549999,41.34,40.029998999999997,40.950001,23.393227,69074700]
[37263,40.650002000000001,40.849997999999999,38.159999999999997,38.229999999999997,21.839397000000002,103387500]
[37270,38.200001,38.990001999999997,37.57,38.68,22.096453,110372300]
[37277,39.450001,39.450001,37.340000000000003,38.259998000000003,21.856528999999998,74814700]
[37284,38.599997999999999,38.619999,34.490001999999997,36.849997999999999,21.051054000000001,164195500]
[37291,35.900002000000001,37.840000000000003,34.720001000000003,37.25,21.279551999999999,163993900]
[37298,37.25,38.849997999999999,36.950001,37.110000999999997,21.199577000000001,93342000]
[37305,36.900002000000001,38.459999000000003,36.150002000000001,38.090000000000003,21.759412999999999,86152400]
[37312,38.049999,39.650002000000001,38,39.450001,22.536335000000001,109823200]
[37319,39.799999,41.84,39.470001000000003,40.599997999999999,23.301525000000002,133247100]
[37326,41,41.529998999999997,39.909999999999997,40.189999,23.066212,114646200]
[37333,40.25,40.549999,36.830002,37.869999,21.734697000000001,146270300]
[37340,38.119999,38.229999999999997,37,37.400002000000001,21.464945,82946000]
[37347,37.049999,37.799999,36,37.099997999999999,21.292774000000001,93417700]
[37354,36.5,37.360000999999997,33,33.549999,19.255320000000001,186602500]
[37361,33.099997999999999,34.150002000000001,31.639999,33.700001,19.341415000000001,189757000]
[37368,33.549999,33.979999999999997,31.48,31.5,18.078772000000001,111890600]
[37375,31.75,31.9,30.15,31.700001,18.193548,128113200]
[37382,31.549999,33.020000000000003,30.51,30.65,17.590928999999999,136999300]
[37389,30.549999,33.450001,30.4,33.450001,19.197931000000001,138007400]
[37396,33,33.200001,31.5,32.599997999999999,18.710094000000002,91328800]
[37403,32.75,32.840000000000003,30.75,31.139999,17.872157999999999,71783200]
[37410,31.139999,31.15,28.4,30.200001,17.332659,139066800]
[37417,30.15,30.450001,28.879999000000002,29.700001,17.045691999999999,126257800]
[37424,30,31.4,28.75,28.950001,16.615241999999999,123984600]
[37431,28.549999,30.25,27.42,29.049999,16.672643999999998,177659200]
[37438,29.059999000000001,29.75,26.9,29.690000999999999,17.146761000000001,108247000]
[37445,29.700001,29.93,26.4,28.6,16.517247999999999,178173600]
[37452,28.48,28.639999,25.25,26.52,15.315996999999999,175710000]
[37459,26.5,27.879999000000002,23.02,27.799999,16.055225,231104500]
[37466,28.889999,32.290000999999997,28.84,29.5,17.037026999999998,205296500]
[37473,29.35,32.549999,28.27,32.400002000000001,18.711855,152390000]
[37480,31.76,32.409999999999997,29.799999,31.549999,18.220946999999999,135122200]
[37487,31.549999,32.979999999999997,31.5,32.25,18.625222999999998,102943300]
[37494,32.349997999999999,32.75,29.98,30.15,17.412410999999999,101820600]
[37501,29.5,29.52,27.940000999999999,28.299999,16.343992,99858600]
[37508,28.15,29.700001,26.950001,27.049999,15.622085,109191700]
[37515,27.1,28.940000999999999,26.02,26.75,15.448828000000001,133053300]
[37522,26.35,28.01,24.34,24.469999000000001,14.132065000000001,194933900]
[37529,24,26.200001,23.51,24.01,13.963447,180509100]
[37536,24.02,24.91,21.4,24.209999,14.079765999999999,249661100]
[37543,24.200001,26.950001,23.889999,26.65,15.498787999999999,143775800]
[37550,26.200001,27.209999,25.65,26.24,15.260339,127237400]
[37557,26.85,26.9,24.9,26,15.120765,128686500]
[37564,26.5,26.99,24.629999000000002,25.1,14.59736,124470100]
[37571,24.75,24.950001,23.459999,23.860001,13.876208,147639100]
[37578,24.02,26.889999,23.200001,26.450001,15.382472,183687400]
[37585,26.200001,27.4,26.16,27.120000999999998,15.772128,86006200]
[37592,27.98,27.98,25.209999,26.049999,15.149842,102236400]
[37599,25.65,26.719999000000001,25.25,25.5,14.829974999999999,90976700]
[37606,25.65,26.639999,25.1,25.950001,15.091689000000001,111747900]
[37613,25.65,26,24.540001,24.700001,14.364727999999999,61563200]
[37620,24.530000999999999,25.6,24.1,25.4,14.883608000000001,80076800]
[37627,25.4,26.26,25.35,25.65,15.030089,100196500]
[37634,25.75,25.98,24.299999,24.879999000000002,14.578897,108234600]
[37641,24.889999,25.030000999999999,23.01,23.059999000000001,13.512432,92145200]
[37648,23.049999,23.76,22.450001,23.139999,13.559308,124392800]
[37655,23.35,23.75,22.459999,22.700001,13.301488000000001,108215900]
[37662,22.610001,22.82,21.299999,22.48,13.172575999999999,112709700]
[37669,22.540001,24.01,22.540001,23.799999,13.946049,88861900]
[37676,23.950001,24.200001,22.9,24.049999,14.092546,114464900]
[37683,24.200001,24.5,23.24,24.299999,14.352753999999999,108106500]
[37690,23.9,25.67,23.16,25.65,15.150126999999999,133053600]
[37697,25,28,24.75,28,16.538166,149402100]
[37704,26.85,27.950001,25.940000999999999,26.030000999999999,15.374577,108745400]
[37711,25.450001,27.9,25.32,27.629999000000002,16.31962,118905500]
[37718,28.34,28.690000999999999,26.9,27.65,16.331429,105510200]
[37725,27.389999,28.530000999999999,27.27,28.49,16.827577999999999,69125400]
[37732,28.469999000000001,29.5,27.469999000000001,29.110001,17.193777000000001,91082000]
[37739,28.75,29.780000999999999,28.370000999999998,29.08,17.176055999999999,103851200]
[37746,29.040001,29.34,28.08,29,17.128800999999999,84563100]
[37753,28.879999000000002,29.07,27.85,27.85,16.449560000000002,93373500]
[37760,27.65,27.99,27.35,27.639999,16.325520000000001,82452400]
[37767,27.5,28.950001,27.42,28.700001,16.951611,83870200]
[37774,29.42,30.52,28.75,30.299999,17.896640999999999,101263900]
[37781,30.049999,31.200001,30.040001,30.65,18.103373000000001,82385700]
[37788,30.85,31.66,29.610001,30.01,17.725356999999999,129945500]
[37795,29.959999,30.26,28.530000999999999,28.620000999999998,16.90436,86857600]
[37802,28.719999000000001,28.99,28.08,28.549999,16.973227999999999,70507500]
[37809,28.93,29.5,27.99,28.120000999999998,16.717587999999999,120597200]
[37816,28.5,28.74,26.9,27.780000999999999,16.515454999999999,113175600]
[37823,27.77,28.49,27,28.43,16.901892,96143500]
[37830,28.549999,28.98,27.700001,28.459999,16.919720000000002,94896700]
[37837,28.459999,28.6,27.18,28.08,16.693809999999999,72229000]
[37844,28.049999,28.98,27.85,28.780000999999999,17.109970000000001,74872200]
[37851,29,30.389999,28.969999000000001,29.879999000000002,17.763922000000001,107954400]
[37858,29.780000999999999,29.950001,29.299999,29.57,17.579626000000001,64591400]
[37865,29.75,31.35,29.58,31.040001,18.453562000000002,96112800]
[37872,31.030000999999999,31.65,30.6,31.530000999999999,18.744864,86222800]
[37879,31.5,32.419998,31.23,31.93,18.982665999999998,99016800]
[37886,31.6,31.9,29.309999000000001,29.870000999999998,17.757977,92244000]
[37893,30,31.299999,29.620000999999998,30.82,18.436453,112197800]
[37900,31,31.049999,29.200001,29.32,17.539162000000001,120088900]
[37907,29.52,29.549999,28.42,28.549999,17.07855,112312900]
[37914,28.75,29,28,28.299999,16.928992999999998,88382800]
[37921,28.5,29.25,28.129999000000002,29.01,17.353718000000001,94274000]
[37928,29.049999,29.26,28.049999,28.120000999999998,16.821325000000002,88035500]
[37935,28.23,28.799999,27.85,27.879999000000002,16.677752000000002,105919500]
[37942,27.67,29.950001,27.370000999999998,28.559999000000001,17.084531999999999,158854600]
[37949,28.809999000000001,29.129999000000002,28.530000999999999,28.67,17.150333,58099600]
[37956,29.200001,29.700001,28.780000999999999,29.1,17.407557000000001,102438900]
[37963,29.15,30.469999000000001,29.15,30.110001,18.011735999999999,111926900]
[37970,30.59,31,30.110001,30.889999,18.478334,124041400]
[37977,30.799999,31.290001,30.700001,30.719999000000001,18.376633000000002,42615100]
[37984,30.700001,31.58,30.52,31.120000999999998,18.615919000000002,65851200]
[37991,31.24,32.25,31.110001,31.799999,19.147338999999999,105647500]
[37998,31.950001,33.470001000000003,31.360001,33.349997999999999,20.080631,131977800]
[38005,33.75,34.049999,33.029998999999997,33.209999000000003,19.996335999999999,82025000]
[38012,33.479999999999997,34.57,33.419998,33.630001,20.249226,106700500]
[38019,33.689999,33.990001999999997,32.900002000000001,33.18,19.978273000000002,87012400]
[38026,33.349997999999999,33.349997999999999,32.349997999999999,32.720001000000003,19.7013,93069700]
[38033,33.080002,33.240001999999997,32.5,32.700001,19.689250999999999,66151900]
[38040,32.75,33.659999999999997,32.520000000000003,32.520000000000003,19.580873,92538800]
[38047,32.689999,33.479999999999997,32.409999999999997,32.770000000000003,19.851825999999999,83287400]
[38054,32.5,32.5,30.26,30.6,18.537258000000001,196481000]
[38061,30.85,30.940000999999999,30.1,30.139999,18.258595,151212500]
[38068,29.940000999999999,30.9,28.879999000000002,30.1,18.234358,287941200]
[38075,30.58,31.15,30.309999000000001,31.059999000000001,18.815930999999999,259006300]
[38082,30.98,31.85,30.969999000000001,31.41,19.027946,171391800]
[38089,31.549999,31.74,30.15,31.23,18.918903,136396200]
[38096,31.18,31.200001,30.040001,30.690000999999999,18.591775999999999,123123300]
[38103,30.85,31.040001,29.799999,29.950001,18.14349,117561700]
[38110,30.120000999999998,30.709999,29.620000999999998,30,18.173779,88608900]
[38117,29.75,30.75,29.549999,30.16,18.270702,110293100]
[38124,29.700001,30.9,29.68,30.65,18.567547000000001,102615800]
[38131,30.940000999999999,31.469999000000001,30.559999000000001,31.120000999999998,18.852262,95009400]
[38138,31,31.360001,30.82,31.23,18.918903,70391700]
[38145,31.48,31.700001,31.15,31.49,19.076408000000001,75188600]
[38152,31.35,32.689999,31.299999,32.580002,19.736730999999999,152980700]
[38159,32.580002,33.490001999999997,32.18,32.18,19.494409999999998,195571900]
[38166,32.799999,32.830002,31.639999,31.67,19.300964,135211100]
[38173,31.6,32.25,31.5,32.169998,19.605682000000002,86193000]
[38180,32.220001000000003,33.619999,32.009998000000003,33.090000000000003,20.166367999999999,131799800]
[38187,33.299999,33.450001,32.119999,32.520000000000003,19.818987,92646600]
[38194,32.669998,33.459999000000003,32.020000000000003,33.25,20.263871999999999,90470100]
[38201,32.650002000000001,33.349997999999999,31.42,31.52,19.209544999999999,86992600]
[38208,31.530000999999999,32.240001999999997,31.49,31.889999,19.435037999999999,74440000]
[38215,31.870000999999998,32.799999,31.82,32.650002000000001,19.898213999999999,76256600]
[38222,32.68,32.990001999999997,32.409999999999997,32.770000000000003,19.971350000000001,62002000]
[38229,32.630001,33.159999999999997,32.310001,32.840000000000003,20.014002000000001,62995900]
[38236,33.049999,34.029998999999997,33.029998999999997,33.880001,20.647822999999999,88395200]
[38243,33.880001,34.240001999999997,33.490001999999997,34.220001000000003,20.855034,82364900]
[38250,34.049999,34.529998999999997,33.209999000000003,33.409999999999997,20.361383,83971600]
[38257,33.119999,33.990001999999997,33.009998000000003,33.970001000000003,20.825424000000002,83504500]
[38264,34,34.400002000000001,33.5,33.740001999999997,20.684425000000001,74663600]
[38271,33.799999,34.279998999999997,33.400002000000001,33.549999,20.56794,63990900]
[38278,33.400002000000001,34.099997999999999,32.740001999999997,32.950001,20.200108,81092500]
[38285,33.099997999999999,34.150002000000001,32.650002000000001,34.119999,20.917379,84129400]
[38292,34.099997999999999,35.400002000000001,33.810001,35.189999,21.573350999999999,94869300]
[38299,35.090000000000003,36.25,34.919998,36.25,22.223193999999999,79487700]
[38306,36.25,36.860000999999997,35.849997999999999,36.270000000000003,22.235447000000001,83638200]
[38313,36.25,36.270000000000003,35.439999,35.439999,21.726616,61075400]
[38320,35.57,36.090000000000003,35.119999,35.830002,21.965710000000001,97550900]
[38327,35.650002000000001,36.810001,35.270000000000003,36.689999,22.492934999999999,94778000]
[38334,36.849997999999999,37.75,36.259998000000003,36.75,22.529714999999999,133779100]
[38341,36.919998,37.240001999999997,36.659999999999997,36.770000000000003,22.541979000000001,61503600]
[38348,36.849997999999999,36.939999,36.400002000000001,36.5,22.509679999999999,57535000]
[38355,36.709999000000003,36.889999000000003,35.849997999999999,36,22.201329999999999,94172300]
[38362,35.880001,36.139999000000003,35.099997999999999,35.520000000000003,21.905311999999999,87351200]
[38369,35.279998999999997,35.979999999999997,35.07,35.130001,21.664795000000002,78969800]
[38376,35.220001000000003,36.099997999999999,34.950001,35.75,22.047156999999999,102748100]
[38383,35.950001,36.380001,35.889999000000003,36.25,22.355502999999999,80605700]
[38390,36.049999,36.529998999999997,35.869999,36.229999999999997,22.343167999999999,79651000]
[38397,36.229999999999997,36.610000999999997,35.689999,35.880001,22.127323000000001,77954800]
[38404,35.590000000000003,35.909999999999997,35.049999,35.619999,21.966974,71347300]
[38411,35.419998,36.229999999999997,35.060001,36.119999,22.415151999999999,90870900]
[38418,36.169998,36.279998999999997,35.700001,35.82,22.228981000000001,68650200]
[38425,35.799999,36.479999999999997,35.270000000000003,35.880001,22.266210999999998,109893000]
[38432,35.729999999999997,36.189999,35.380001,35.729999999999997,22.173120000000001,75678400]
[38439,35.900002000000001,36.220001000000003,35.43,35.470001000000003,22.011778,89324800]
[38446,35.520000000000003,35.959999000000003,35.020000000000003,35.740001999999997,22.179331000000001,82006600]
[38453,35.759998000000003,36.490001999999997,35.400002000000001,35.75,22.185537,118272100]
[38460,35.75,36.380001,35.349997999999999,36.099997999999999,22.402733000000001,110351500]
[38467,36.349997999999999,36.599997999999999,35.610000999999997,36.200001,22.464790000000001,97598600]
[38474,36.080002,36.340000000000003,35.729999999999997,35.849997999999999,22.247586999999999,90977600]
[38481,35.840000000000003,36.310001,35.560001,35.700001,22.154505,82086800]
[38488,35.849997999999999,37.07,35.799999,37,22.961245999999999,84456400]
[38495,36.830002,37.340000000000003,36.759998000000003,36.880001,22.886786000000001,60220400]
[38502,36.880001,37.009998000000003,36.459999000000003,36.700001,22.775091,66817300]
[38509,36.650002000000001,37.130001,36.360000999999997,36.630001,22.731638,67301300]
[38516,36.619999,36.860000999999997,36.060001,36.5,22.650964999999999,98140500]
[38523,36.32,36.409999999999997,34.150002000000001,34.779998999999997,21.583577999999999,183758600]
[38530,34.720001000000003,35.380001,34.549999,34.740001999999997,21.692360000000001,126108400]
[38537,34.630001,35.119999,33.93,34.990001999999997,21.848469000000001,107969500]
[38544,35.189999,35.779998999999997,34.950001,35.529998999999997,22.185654,129308300]
[38551,35.380001,35.490001999999997,34.869999,35.07,21.898416999999998,89362200]
[38558,35.200001,35.200001,34.490001999999997,34.5,21.542496,87205600]
[38565,34.57,34.619999,33.75,33.810001,21.111647000000001,93886000]
[38572,33.849997999999999,34.560001,33.700001,34.25,21.386395,90935800]
[38579,34.119999,34.380001,33.860000999999997,33.950001,21.199062000000001,73596800]
[38586,34.07,34.240001999999997,33.310001,33.380001,20.843153000000001,82323200]
[38593,33.169998,33.68,32.849997999999999,33.330002,20.811931999999999,119683600]
[38600,33.450001,34.229999999999997,33.450001,33.979999999999997,21.217801999999999,86727000]
[38607,34,34.580002,33.990001999999997,34.470001000000003,21.523764,121064800]
[38614,34.299999,34.330002,33.159999999999997,33.400002000000001,20.855640000000001,102132900]
[38621,33.580002,33.840000000000003,33.080002,33.669998,21.163008000000001,101449800]
[38628,33.599997999999999,34.299999,32.669998,34.220001000000003,21.508711000000002,136573400]
[38635,34.229999999999997,34.479999999999997,33.580002,34.340000000000003,21.584130999999999,102176300]
[38642,34.209999000000003,34.5,33.650002000000001,33.729999999999997,21.200716,109810500]
[38649,33.759998000000003,34.200001,33.409999999999997,34.049999,21.401845999999999,95632100]
[38656,34,34.150002000000001,33.509998000000003,34.020000000000003,21.382989999999999,104270300]
[38663,34.099997999999999,34.779998999999997,33.709999000000003,34.650002000000001,21.778974999999999,90442200]
[38670,34.659999999999997,35.799999,34.290000999999997,35.75,22.470372999999999,120957200]
[38677,35.759998000000003,36.340000000000003,35.650002000000001,36.200001,22.753215999999998,86482600]
[38684,36.200001,36.229999999999997,35.259998000000003,35.5,22.313241999999999,113137000]
[38691,35.419998,36.099997999999999,35.270000000000003,35.529998999999997,22.332094000000001,118133600]
[38698,35.659999999999997,36.259998000000003,35.349997999999999,36.060001,22.665220000000001,129786400]
[38705,36,36.110000999999997,35.169998,35.419998,22.262953,93118200]
[38712,35.57,35.599997999999999,34.950001,35.049999,22.187439000000001,68067800]
[38719,35.099997999999999,35.529998999999997,34.799999,35.470001000000003,22.453312,98180000]
[38726,35.400002000000001,35.549999,34.799999,35.099997999999999,22.219090000000001,103527600]
[38733,35.630001,35.630001,33.220001000000003,33.369999,21.123964000000001,153612700]
[38740,33.529998999999997,33.669998,32.650002000000001,32.950001,20.858087999999999,228848100]
[38747,32.900002000000001,33.290000999999997,32.630001,32.849997999999999,20.794794,169437900]
[38754,32.849997999999999,33.369999,32.209999000000003,33.279998999999997,21.066981999999999,139591700]
[38761,33.200001,33.610000999999997,33.040000999999997,33.610000999999997,21.275887999999998,117344900]
[38768,33.610000999999997,33.75,33.020000000000003,33.139999000000003,20.978363000000002,86049200]
[38775,33.220001000000003,33.349997999999999,32.580002,33.060001,21.084419,122220700]
[38782,33.060001,33.68,32.950001,33.650002000000001,21.460699000000002,118221300]
[38789,33.659999999999997,34.759998000000003,33.43,34.509998000000003,22.009167000000001,147687000]
[38796,34.540000999999997,34.700001,33.889999000000003,33.950001,21.652021000000001,87349100]
[38803,33.869999,35,33.490001999999997,34.779998999999997,22.181357999999999,144107300]
[38810,34.790000999999997,34.990001999999997,34.009998000000003,34.029998999999997,21.703043000000001,107364000]
[38817,34.060001,34.529998999999997,33.610000999999997,33.889999000000003,21.613758000000001,109739300]
[38824,33.759998000000003,34.32,33.07,33.970001000000003,21.664776,147988200]
[38831,33.810001,34.779998999999997,33.799999,34.590000000000003,22.060192000000001,112251900]
[38838,34.639999000000003,35.220001000000003,34.099997999999999,35.159999999999997,22.423717,104351800]
[38845,35.099997999999999,35.240001999999997,34.130001,34.279998999999997,21.862486000000001,99958200]
[38852,34.099997999999999,34.919998,33.950001,34.159999999999997,21.785954,126112200]
[38859,34.049999,34.529998999999997,33.700001,34.330002,21.894379000000001,119480700]
[38866,34.340000000000003,34.810001,33.970001000000003,34.659999999999997,22.104837,93224800]
[38873,34.549999,34.919998,33.919998,34.07,21.728558,138088500]
[38880,34.169998,34.270000000000003,33.599997999999999,33.93,21.639265000000002,139554900]
[38887,33.950001,33.950001,33.110000999999997,33.159999999999997,21.148192999999999,124854000]
[38894,33.18,33.369999,32.779998999999997,32.959999000000003,21.177885,130526100]
[38901,33.099997999999999,33.619999,33.090000000000003,33.299999,21.396345,77958600]
[38908,33.299999,33.459999000000003,32.060001,32.110000999999997,20.631733000000001,140428200]
[38915,32.080002,33.040000999999997,32.080002,32.25,20.721692999999998,125283600]
[38922,32.479999999999997,33.229999999999997,32.290000999999997,33.020000000000003,21.216439999999999,109006300]
[38929,32.799999,32.990001999999997,32.419998,32.799999,21.075077,91476900]
[38936,32.68,32.830002,32.200001,32.5,20.882317,96895100]
[38943,32.709999000000003,34,32.630001,34,21.846115000000001,103747800]
[38950,34,34.189999,33.599997999999999,33.840000000000003,21.743314999999999,73003100]
[38957,33.700001,34.439999,33.700001,34.139999000000003,21.936077000000001,84249400]
[38964,34.080002,34.150002000000001,33.830002,34.009998000000003,21.852537000000002,80850800]
[38971,33.849997999999999,35,33.759998000000003,34.849997999999999,22.392272999999999,124704400]
[38978,34.650002000000001,35.07,34.25,34.400002000000001,22.10314,110226000]
[38985,34.330002,35.650002000000001,34.330002,35.299999,22.844486,124767800]
[38992,35.400002000000001,36.479999999999997,35.279998999999997,36.139999000000003,23.388100000000001,128627400]
[38999,36.139999000000003,36.400002000000001,35.470001000000003,35.979999999999997,23.284552000000001,127234000]
[39006,35.729999999999997,35.840000000000003,35.139999000000003,35.470001000000003,22.954516999999999,137741300]
[39013,35.279998999999997,35.790000999999997,35.169998,35.209999000000003,22.786242000000001,119673200]
[39020,35.220001000000003,35.409999999999997,34.619999,34.770000000000003,22.501503,109836300]
[39027,35.020000000000003,35.75,34.900002000000001,35.169998,22.760365,105832900]
[39034,35.279998999999997,36.270000000000003,35.18,36.25,23.459289999999999,126576600]
[39041,36.169998,36.279998999999997,35.689999,35.689999,23.096882000000001,71206400]
[39048,35.57,35.75,34.959999000000003,35.279998999999997,22.831553,115390300]
[39055,35.43,35.5,35,35.270000000000003,22.825085000000001,137327000]
[39062,35.240001999999997,37.509998000000003,35.049999,37.360000999999997,24.177627999999999,256616300]
[39069,37.450001,38.490001999999997,37.409999999999997,37.57,24.313528000000002,158739100]
[39076,37.599997999999999,38.029998999999997,37.159999999999997,37.209999000000003,24.258603999999998,70146900]
[39083,37.409999999999997,38.150002000000001,37.310001,37.560001,24.486782000000002,101538800]
[39090,37.450001,38,37.25,37.889999000000003,24.701916000000001,129083400]
[39097,38,38.279998999999997,36.849997999999999,36.950001,24.089102,166090000]
[39104,37.130001,37.330002,36.009998000000003,36.07,23.515394000000001,149733200]
[39111,36.07,36.400002000000001,35.759998000000003,36.270000000000003,23.645779000000001,167230000]
[39118,36.270000000000003,36.479999999999997,35.479999999999997,35.529998999999997,23.163349,133790800]
[39125,35.549999,36.5,35.549999,35.869999,23.385000000000002,133549600]
[39132,35.860000999999997,36.130001,35.090000000000003,35.099997999999999,22.883012999999998,134031900]
[39139,35.259998000000003,35.689999,34.32,34.869999,22.911718,238868800]
[39146,34.740001999999997,34.970001000000003,34.220001000000003,34.32,22.550339000000001,169188400]
[39153,34.279998999999997,34.840000000000003,33.900002000000001,34.360000999999997,22.576612000000001,190298000]
[39160,34.5,35.909999999999997,34.43,35.82,23.535924999999999,172317400]
[39167,35.849997999999999,36,35,35.360000999999997,23.233677,162416000]
[39174,35.360000999999997,35.599997999999999,34.939999,35.020000000000003,23.010276999999999,115784800]
[39181,35.099997999999999,35.599997999999999,34.75,35.380001,23.24682,152647700]
[39188,35.5,35.599997999999999,34.900002000000001,35.130001,23.082552,209000700]
[39195,35.130001,37.220001000000003,34.549999,36.840000000000003,24.206135,255490000]
[39202,36.900002000000001,37.560001,36.610000999999997,37.150002000000001,24.409817,192611100]
[39209,37.229999999999997,37.43,36.700001,36.970001000000003,24.291540000000001,124846400]
[39216,37,37.270000000000003,36.450001,36.959999000000003,24.284974999999999,147567800]
[39223,37.310001,37.810001,37,37.560001,24.679214000000002,160063400]
[39230,37.610000999999997,37.790000999999997,37.139999000000003,37.450001,24.606929999999998,120957300]
[39237,37.790000999999997,38.020000000000003,36.650002000000001,37.32,24.521522999999998,178998800]
[39244,37.07,38.159999999999997,37.049999,38.119999,25.047159000000001,174181300]
[39251,38.18,39.770000000000003,37.909999999999997,38.240001999999997,25.126013,275981100]
[39258,38.330002,38.700001,37.639999000000003,38.279998999999997,25.333855,214102400]
[39265,38.419998,38.790000999999997,38.020000000000003,38.479999999999997,25.466211000000001,107260700]
[39272,38.560001,40.169998,37.729999999999997,39.5,26.141254,224489600]
[39279,39.599997999999999,40.950001,39.540000999999997,40.119999,26.551575,227357800]
[39286,40.299999,40.98,38.790000999999997,38.790000999999997,25.671372999999999,232266300]
[39293,39.029998999999997,39.75,38.060001,38.060001,25.188257,221001000]
[39300,38.229999999999997,40.459999000000003,37.189999,38.229999999999997,25.300764000000001,291414200]
[39307,38.57,38.799999,36.200001,38.450001,25.446359999999999,268537900]
[39314,38.490001999999997,39.470001000000003,37.75,39.409999999999997,26.081696000000001,181900300]
[39321,39.259998000000003,39.259998000000003,38.049999,38.869999,25.724319000000001,162439800]
[39328,38.840000000000003,39.450001,38.450001,38.75,25.644902999999999,155231900]
[39335,38.799999,40.799999,38.509998000000003,40.349997999999999,26.703776999999999,194757400]
[39342,40.080002,42.07,40.040000999999997,41.25,27.299416999999998,191086300]
[39349,41.25,41.529998999999997,40.560001,41.400002000000001,27.583586,140309400]
[39356,41.279998999999997,42.150002000000001,41.279998999999997,41.77,27.830099000000001,127306200]
[39363,41.740001999999997,42.09,40.119999,41.029998999999997,27.337069,134421700]
[39370,40.900002000000001,41.139999000000003,39.869999,40.040000999999997,26.67746,208118700]
[39377,39.840000000000003,40.590000000000003,39.400002000000001,40.380001,26.903986,166195900]
[39384,40.470001000000003,41.220001000000003,39.970001000000003,40.330002,26.870676,161859800]
[39391,39.950001,40.540000999999997,37.5,38.380001,25.571445000000001,214199700]
[39398,38.240001999999997,39.950001,37.869999,38.650002000000001,25.751345000000001,210532200]
[39405,38.479999999999997,38.610000999999997,36.939999,37.669998,25.098392,166703900]
[39412,37.75,38.669998,36.520000000000003,38.290000999999997,25.511489999999998,228288200]
[39419,38.200001,38.200001,36.07,37.229999999999997,24.805237000000002,253002100]
[39426,37.259998000000003,38.139999000000003,36.150002000000001,36.909999999999997,24.592030999999999,240463800]
[39433,36.82,37.599997999999999,36.220001000000003,37.139999000000003,24.745272,232269600]
[39440,37.400002000000001,37.770000000000003,37.060001,37.340000000000003,25.091225000000001,84731300]
[39447,37.299999,37.450001,35.979999999999997,36.040000999999997,24.217665,130752900]
[39454,36.209999000000003,36.5,34.979999999999997,35.169998,23.633053,232622600]
[39461,35.759998000000003,35.759998000000003,32.919998,34.310001,23.055161999999999,322065200]
[39468,33.200001,35.090000000000003,33.189999,34,22.846852999999999,259962300]
[39475,34.310001,36.299999,34.139999000000003,36.159999999999997,24.298302,237020200]
[39482,36.169998,36.25,33.540000999999997,33.840000000000003,22.739336000000002,229558000]
[39489,33.939999,35.099997999999999,33.549999,34.369999,23.095483999999999,194543700]
[39496,34.560001,34.869999,33.150002000000001,33.549999,22.544464000000001,163991800]
[39503,33.549999,34.279998999999997,33.090000000000003,33.139999000000003,22.471703000000002,203549400]
[39510,33.340000000000003,33.950001,32.009998000000003,32.229999999999997,21.854649999999999,232202300]
[39517,32.439999,34.57,31.65,33.82,22.932797999999998,330740000]
[39524,32.990001999999997,37.740001999999997,32.830002,37.490001999999997,25.421379000000002,345373800]
[39531,37.630001,37.669998,36.509998000000003,36.610000999999997,24.824665,208231100]
[39538,36.580002,38.520000000000003,36.540000999999997,37.560001,25.468838000000002,191555600]
[39545,37.869999,37.900002000000001,31.809999000000001,32.049999,21.732589999999998,521742800]
[39552,32.380001,32.970001000000003,31.549999,32.689999,22.166563,375569800]
[39559,32.700001,33.389999000000003,32.200001,33.330002,22.600548,212287500]
[39566,33.470001000000003,33.659999999999997,32.599997999999999,33.340000000000003,22.607319,200803200]
[39573,33.360000999999997,33.360000999999997,32.139999000000003,32.270000000000003,21.881777,181397700]
[39580,32.330002,32.720001000000003,31.969999000000001,32.130001,21.786842,214335600]
[39587,32.130001,32.700001,30.35,30.43,20.634096,338721900]
[39594,30.42,30.98,30.209999,30.719999000000001,20.830739999999999,242717400]
[39601,30.75,31.139999,30,30.02,20.356083000000002,273172100]
[39608,30.23,30.74,28.49,29.15,19.766148000000001,386702500]
[39615,28.690000999999999,29.25,27.27,27.379999000000002,18.565940999999999,384542500]
[39622,27.59,28.639999,26.15,26.26,18.004339000000002,379062900]
[39629,26.35,27.26,26.299999,26.91,18.449987,267220300]
[39636,27.1,28.34,26.84,27.66,18.964206999999998,422732600]
[39643,28.129999000000002,28.42,25.6,28,19.197317000000002,365427600]
[39650,28.120000999999998,29.889999,27.6,28.709999,19.684100999999998,301351600]
[39657,28.700001,29.35,27.65,28.209999,19.341290000000001,242705900]
[39664,28.139999,29.74,27.76,29.639999,20.321729999999999,230550000]
[39671,29.620000999999998,30.389999,29.01,29.799999,20.431426999999999,201754600]
[39678,29.969999000000001,30.309999000000001,28.09,29.120000999999998,19.965205999999998,192273600]
[39685,29.040001,29.040001,27.98,28.1,19.265875000000001,206584900]
[39692,28.540001,29.15,27.389999,27.879999000000002,19.11504,206258400]
[39699,28.879999000000002,29.280000999999999,26.33,26.75,18.340292000000002,449560900]
[39706,24.82,29.200001,22.16,26.620000999999998,18.251158,1003639500]
[39713,27.379999000000002,27.48,23.5,25.25,17.544388000000001,333077500]
[39720,25.120000999999998,26.049999,21.49,21.57,14.987423,1069164700]
[39727,20.540001,22.65,18.399999999999999,21.5,14.938784,913686300]
[39734,22.27,22.389999,18.309999000000001,19.629999000000002,13.63946,685658700]
[39741,20.260000000000002,21.030000999999999,17.27,17.829999999999998,12.388768000000001,598087900]
[39748,18.040001,20,17.52,19.510000000000002,13.556081000000001,581078300]
[39755,19.780000999999999,21.040001,18,18.860001,13.104441,466671300]
[39762,19.34,19.389999,14.58,16.02,11.131131999999999,791257500]
[39769,15.95,16.5,12.58,14.03,9.7484260000000003,821714800]
[39776,14.63,17.190000999999999,14.26,17.170000000000002,11.930183,423340800]
[39783,16.360001,18.299999,15.42,17.850000000000001,12.402664,700192600]
[39790,18.420000000000002,19.299999,16.399999999999999,17.110001,11.888494,471719100]
[39797,16.950001,18.129999000000002,15.77,16.5,11.464648,573466100]
[39804,16.559999000000001,16.629999000000002,15.75,15.97,11.09639,190755500]
[39811,15.95,17.07,15.35,17.07,12.088791000000001,231723900]
[39818,17.170000000000002,17.239999999999998,15.72,16,11.331028,329814800]
[39825,15.97,16.200001,13.06,13.96,9.8863210000000006,564675800]
[39832,13.95,14.09,11.87,12.03,8.5195179999999997,744224900]
[39839,12.48,13.75,12.01,12.13,8.5903349999999996,549728300]
[39846,12.03,12.03,10.66,11.1,7.8609,783168200]
[39853,11.34,12.9,11.12,11.44,8.1016860000000008,735482400]
[39860,11.2,11.2,8.98,9.3800000000000008,6.6428149999999997,710924000]
[39867,9.58,9.75,8.4,8.51,6.2037789999999999,1153365900]
[39874,8.2899999999999991,8.3000000000000007,5.87,7.06,5.1467289999999997,2227889100]
[39881,6.95,9.98,6.88,9.6199999999999992,7.0129659999999996,1456371000]
[39888,9.9700000000000006,11.35,9.26,9.5399999999999991,6.9546479999999997,1116474700]
[39895,10.28,11.09,9.7799999999999994,10.78,7.8586029999999996,883183300]
[39902,10.33,11.17,9.7799999999999994,10.94,7.9752470000000004,671289000]
[39909,10.85,11.63,10.41,11.33,8.2595580000000002,485389300]
[39916,11.44,12.73,11.14,12.39,9.0322929999999992,850296400]
[39923,12,12.48,10.85,12.11,8.8281759999999991,589514500]
[39930,12.13,12.85,11.78,12.69,9.2509920000000001,460605000]
[39937,12.96,14.55,12.81,14.53,10.59235,621898500]
[39944,14.38,14.42,12.5,12.86,9.3749249999999993,491858700]
[39951,13.11,14.38,13.02,13.1,9.5498860000000008,441964000]
[39958,13.02,13.61,12.22,13.48,9.826905,370744600]
[39965,13.82,13.99,13.3,13.54,9.8706429999999994,354885600]
[39972,13.5,13.77,13.12,13.51,9.8487720000000003,323630200]
[39979,13.36,13.36,11.46,12.1,8.8208859999999998,597183700]
[39986,11.86,12.03,11.25,11.75,8.636234,415944900]
[39993,11.82,11.94,11.46,11.46,8.4230859999999996,276183000]
[40000,11.37,11.54,10.5,10.78,7.9232849999999999,456113900]
[40007,10.88,12.5,10.87,11.65,8.5627329999999997,538953900]
[40014,11.71,12.08,11.25,12.03,8.8420330000000007,435854700]
[40021,12.17,13.45,12.03,13.4,9.8489819999999995,540888700]
[40028,13.65,14.88,13.39,14.7,10.80448,529081400]
[40035,14.62,14.83,13.68,13.92,10.23118,430243600]
[40042,13.35,14.28,13.16,14.21,10.444331,356276600]
[40049,14.36,14.5,13.95,14.08,10.348781000000001,367060200]
[40056,13.94,13.98,13.03,13.87,10.194431,372660600]
[40063,14.52,15.03,14.36,14.67,10.782427,518109000]
[40070,14.55,17.52,14.4,16.5,12.127481,995541600]
[40077,16.43,17.5,16.059999000000001,16.370000999999998,12.103127000000001,566482800]
[40084,16.469999000000001,17.09,15.15,15.36,11.356382,521914300]
[40091,15.59,16.549999,15.51,16.18,11.962649000000001,378485000]
[40098,16.360001,16.870000999999998,15.85,16.079999999999998,11.888714,496503500]
[40105,16.049999,16.129999000000002,15.11,15.2,11.238087,510224900]
[40112,15.24,15.45,14.15,14.26,10.543099,504510200]
[40119,14.3,15.49,14.15,15.33,11.334204,494110800]
[40126,15.7,15.99,15.48,15.66,11.578187,378918200]
[40133,15.8,16.190000999999999,15.45,15.59,11.526432,331524000]
[40140,15.83,16.25,15.3,15.94,11.785204999999999,263694100]
[40147,15.82,16.489999999999998,15.81,16.200001,11.977436000000001,396485000]
[40154,16.07,16.239999999999998,15.52,15.92,11.770417999999999,314197000]
[40161,15.98,16.07,15.55,15.59,11.526432,343119500]
[40168,15.69,15.79,15.31,15.44,11.415532000000001,162221000]
[40175,15.38,15.53,15.13,15.13,11.259065,183613800]
[40182,15.22,16.690000999999999,15.15,16.600000000000001,12.352974,487680300]
[40189,16.829999999999998,16.920000000000002,16.350000000000001,16.440000999999999,12.23391,338110200]
[40196,16.350000000000001,16.760000000000002,15.95,16.110001,11.988336,387021900]
[40203,16.459999,16.700001,16.010000000000002,16.079999999999998,11.966013999999999,390322600]
[40210,16.200001,17.030000999999999,15.25,15.79,11.750207,497070500]
[40217,15.83,15.89,15.35,15.55,11.57161,379844200]
[40224,15.7,16.290001,15.68,16.170000000000002,12.032987,242533800]
[40231,16.23,16.34,15.71,16.059999000000001,11.951129999999999,288938600]
[40238,16.100000000000001,16.370000999999998,15.83,16.350000000000001,12.242884,311519400]
[40245,16.370000999999998,17.059999000000001,16.239999999999998,17.040001,12.759554,382986800]
[40252,17.02,18.399999999999999,16.940000999999999,18.07,13.53082,710334000]
[40259,17.860001,18.940000999999999,17.799999,18.34,13.732996,478810800]
[40266,18.52,18.559999000000001,18.129999000000002,18.329999999999998,13.725507,241780000]
[40273,18.420000000000002,18.75,18.25,18.52,13.867781000000001,285655700]
[40280,18.559999000000001,19.690000999999999,18.540001,18.969999000000001,14.204741,521741400]
[40287,18.639999,19.200001,18.610001,19.07,14.279615,325051800]
[40294,19.190000999999999,19.700001,18.59,18.860001,14.122370999999999,442547900]
[40301,18.969999000000001,19.34,15.15,16.879999000000002,12.639747,608869700]
[40308,18.040001,18.5,17.41,17.639999,13.208834,437610900]
[40315,17.610001,17.870000999999998,15.65,16.420000000000002,12.295299,594001600]
[40322,16.32,16.690000999999999,15.25,16.350000000000001,12.242884,420143700]
[40329,16.239999999999998,16.510000000000002,15.56,15.71,11.763653,302234000]
[40336,15.73,15.87,15.05,15.56,11.65133,378913900]
[40343,15.77,16.09,15.35,15.95,11.943360999999999,357840500]
[40350,16.209999,16.450001,14.82,14.91,11.235498,464306900]
[40357,14.96,15.21,13.75,13.88,10.459334999999999,442541300]
[40364,14.11,15.17,13.81,14.95,11.265641,303387400]
[40371,14.9,15.35,14.5,14.55,10.964216,346720800]
[40378,14.64,15.85,14.36,15.71,11.838343,358410300]
[40385,15.91,16.57,15.7,16.120000999999998,12.147299,333285600]
[40392,16.32,16.540001,16.09,16.450001,12.395968,274180000]
[40399,16.420000000000002,16.459999,15.34,15.38,11.589668,270213300]
[40406,15.29,15.74,14.89,15.03,11.325922,307380300]
[40413,15.22,15.27,14.25,14.71,11.084785999999999,326788500]
[40420,14.67,15.56,14.31,15.39,11.597201999999999,292625400]
[40427,15.28,16.079999999999998,15.21,15.98,12.0418,237579700]
[40434,16.190000999999999,16.469999000000001,15.97,16.290001,12.275404,292598700]
[40441,16.27,16.700001,16.049999,16.66,12.647098,285896400]
[40448,16.649999999999999,16.690000999999999,16.139999,16.360001,12.419359999999999,246004700]
[40455,16.309999000000001,17.290001,16,17.120000999999998,12.996295,292593400]
[40462,17.239999999999998,17.489999999999998,16.149999999999999,16.299999,12.373811,440902600]
[40469,16.309999000000001,16.370000999999998,15.88,16.059999000000001,12.191618,302039800]
[40476,16.260000000000002,16.32,15.98,16.02,12.161254,236055300]
[40483,16.09,16.860001,15.88,16.73,12.700234999999999,326189800]
[40490,16.620000999999998,16.84,16.110001,16.25,12.335855,242380100]
[40497,16.23,16.43,15.76,16.219999000000001,12.313078000000001,248784500]
[40504,16.139999,16.139999,15.63,15.8,11.994244999999999,181499900]
[40511,15.73,16.799999,15.68,16.780000999999999,12.738193000000001,310385300]
[40518,16.700001,17.879999000000002,16.629999000000002,17.719999000000001,13.45177,367767900]
[40525,17.889999,17.899999999999999,17.370000999999998,17.700001,13.436593999999999,334157700]
[40532,17.77,18.149999999999999,17.649999999999999,18.040001,13.694699,156321700]
[40539,17.920000000000002,18.489999999999998,17.920000000000002,18.290001,13.993928,171579700]
[40546,18.489999999999998,18.719999000000001,18.120000999999998,18.43,14.101043000000001,280146700]
[40553,18.610001,18.84,18.459999,18.82,14.399435,257841700]
[40560,18.98,19.969999000000001,18.170000000000002,19.739999999999998,15.103341,449509000]
[40567,19.93,20.74,19.739999999999998,20.200001,15.455292,437318300]
[40574,20.129999000000002,20.959999,20.100000000000001,20.559999000000001,15.730734,246529800]
[40581,20.77,21.440000999999999,20.73,21.33,16.319876000000001,252254600]
[40588,21.51,21.65,21.24,21.440000999999999,16.404033999999999,204173800]
[40595,20.879999000000002,21.209999,20.079999999999998,20.82,15.929665,268478000]
[40602,20.950001,21.17,20.16,20.370000999999998,15.693217000000001,261112600]
[40609,20.399999999999999,20.790001,19.940000999999999,20.360001,15.685518,303337900]
[40616,19.959999,20.09,18.600000000000001,19.25,14.830363,520258900]
[40623,19.68,19.93,19.25,19.75,15.215571000000001,227653600]
[40630,19.809999000000001,20.5,19.530000999999999,20.34,15.670114,207777100]
[40637,20.73,20.75,20.07,20.190000999999999,15.554543000000001,238520200]
[40644,20.239999999999998,20.370000999999998,19.600000000000001,20.040001,15.438988,212219200]
[40651,19.77,20.799999,19.510000000000002,19.950001,15.369647000000001,304369700]
[40658,20.139999,20.85,19.889999,20.450001,15.754849,280186700]
[40665,20.700001,20.709999,19.809999000000001,20.010000000000002,15.415874000000001,235002500]
[40672,19.969999000000001,20.420000000000002,19.760000000000002,19.889999,15.323429000000001,195392800]
[40679,19.850000000000001,20.049999,19.41,19.620000999999998,15.115411,227792500]
[40686,19.32,19.579999999999998,18.969999000000001,19.440000999999999,14.976739,199584600]
[40693,19.68,19.719999000000001,18.75,18.82,14.499086,207551600]
[40700,18.709999,18.799999,18.139999,18.32,14.113885,260805000]
[40707,18.309999000000001,18.75,18.200001,18.489999999999998,14.244851000000001,261805900]
[40714,18.34,18.940000999999999,17.969999000000001,17.969999000000001,13.958092000000001,295942800]
[40721,18.010000000000002,19.260000000000002,18,19.200001,14.913485,224839200]
[40728,19.219999000000001,19.450001,18.850000000000001,18.989999999999998,14.750368,173108200]
[40735,18.719999000000001,18.829999999999998,18.290001,18.41,14.299852,245137100]
[40742,18.329999999999998,19.530000999999999,18.16,19.040001,14.789202,283086400]
[40749,18.969999000000001,19.139999,17.780000999999999,17.91,13.911485000000001,309149800]
[40756,18.389999,18.420000000000002,16.100000000000001,16.510000000000002,12.824045,504557200]
[40763,15.67,16.129999000000002,14.82,15.88,12.334695999999999,713501300]
[40770,16.170000000000002,16.540001,15.03,15.09,11.721066,373499600]
[40777,15.55,16.049999,15.05,15.54,12.070600000000001,335139300]
[40784,15.79,16.489999999999998,15.55,15.76,12.241488,282149800]
[40791,15.25,15.85,15,15.09,11.721066,420067800]
[40798,15.01,16.399999999999999,14.72,16.329999999999998,12.684233000000001,500969900]
[40805,15.98,16.450001,14.82,15.21,11.927587000000001,363961800]
[40812,15.4,16.07,15.07,15.22,11.935426,368168300]
[40819,15.1,15.74,14.02,15.5,12.155001,414750700]
[40826,15.79,16.649999999999999,15.76,16.600000000000001,13.017617,255241300]
[40833,16.489999999999998,16.98,16.129999000000002,16.309999000000001,12.790198999999999,333046800]
[40840,16.370000999999998,17.5,16.049999,17.25,13.527343999999999,384257300]
[40847,16.98,17.010000000000002,15.97,16.389999,12.852931999999999,284377700]
[40854,16.370000999999998,16.489999999999998,15.75,16.299999,12.782355000000001,283238600]
[40861,16.219999000000001,16.32,15.5,15.65,12.272631000000001,247179800]
[40868,15.48,15.49,14.7,14.7,11.527646000000001,232309000]
[40875,15.23,16.299999,14.68,16.09,12.617673999999999,383351100]
[40882,16.350000000000001,16.98,16.18,16.84,13.205821,375381200]
[40889,16.709999,17.09,16.299999,17.010000000000002,13.339130000000001,500277500]
[40896,16.969999000000001,18.280000999999999,16.790001,18.23,14.295847999999999,350779600]
[40903,18.18,18.200001,17.719999000000001,17.91,14.181187,156204900]
[40910,18.23,18.790001,18.23,18.649999999999999,14.767124000000001,198349900]
[40917,18.739999999999998,19.049999,18.5,18.84,14.917564,235195200]
[40924,18.989999999999998,19.200001,18.559999000000001,19.149999999999999,15.163026,248459300]
[40931,19.09,19.27,18.75,19.030000999999999,15.068004999999999,216676800]
[40938,18.829999999999998,19.100000000000001,18.690000999999999,19.02,15.060091999999999,218679400]
[40945,18.989999999999998,19.350000000000001,18.77,18.879999000000002,14.949236000000001,266185600]
[40952,19.030000999999999,19.32,18.700001,19.280000999999999,15.265959000000001,283554800]
[40959,19.420000000000002,19.5,19,19.239999999999998,15.234286000000001,152356200]
[40966,19.02,19.25,18.899999999999999,18.969999000000001,15.153354,190767600]
[40973,18.950001,19.18,18.32,19.040001,15.209272,219737500]
[40980,19.09,20.299999,19.040001,20.200001,16.135887,326192800]
[40987,20.079999999999998,20.360001,19.690000999999999,19.780000999999999,15.800385,226335600]
[40994,19.98,21,19.709999,20.07,16.032039999999999,218345600]
[41001,20.030000999999999,20.110001,19.459999,19.489999999999998,15.568733,171623800]
[41008,19.100000000000001,19.32,18.700001,18.879999000000002,15.081455999999999,197168000]
[41015,18.98,19.639999,18.850000000000001,19.360001,15.464891,219010800]
[41022,19.059999000000001,19.870000999999998,18.940000999999999,19.780000999999999,15.800385,221938400]
[41029,19.68,19.950001,19.25,19.34,15.448911000000001,160541900]
[41036,19.149999999999999,19.48,18.739999999999998,19.010000000000002,15.185309,199369700]
[41043,18.82,19.260000000000002,18.32,18.950001,15.13738,292851700]
[41050,18.989999999999998,19.420000000000002,18.75,19.200001,15.337081,218023300]
[41057,19.290001,19.43,18.41,18.540001,14.809872,187441800]
[41064,18.440000999999999,19.25,18.02,19.200001,15.337081,395205400]
[41071,19.350000000000001,20,19.07,20,15.976127999999999,260902500]
[41078,19.879999000000002,20.149999999999999,19.459999,19.809999000000001,15.868608,244203700]
[41085,19.48,20.84,19.290001,20.84,16.836079000000002,287083900]
[41092,20.74,20.82,19.950001,20,16.157458999999999,168257600]
[41099,19.989999999999998,20.07,19.360001,19.77,15.971655999999999,212943100]
[41106,19.510000000000002,20.370000999999998,19.43,19.870000999999998,16.052437000000001,285011300]
[41113,19.559999000000001,21,19.52,20.92,16.900708999999999,296516100]
[41120,20.790001,21,20.200001,20.959999,16.933022999999999,200948200]
[41127,20.969999000000001,21.190000999999999,20.9,21.1,17.046126999999998,153199500]
[41134,21.040001,21.139999,20.790001,21,16.965337999999999,149469200]
[41141,20.950001,21.049999,20.549999,20.799999,16.803758999999999,151718100]
[41148,20.82,20.950001,20.610001,20.709999,16.731054,125530600]
[41155,20.629999000000002,21.59,20.48,21.59,17.441980000000001,160765500]
[41162,21.48,22.370000999999998,21.4,22.110001,17.862078,322214000]
[41169,21.93,22.690000999999999,21.9,22.530000999999999,18.201388999999999,268805700]
[41176,22.4,22.959999,22.07,22.709999,18.486913999999999,263188800]
[41183,22.73,23.18,22.709999,23.120000999999998,18.820677,199434600]
[41190,22.870000999999998,22.99,22.41,22.48,18.299686000000001,153278700]
[41197,22.540001,23.08,21.870000999999998,22.030000999999999,17.933368999999999,244540500]
[41204,21.860001,21.950001,21.030000999999999,21.110001,17.184448,273924900]
[41211,21.26,21.68,20.969999000000001,21.309999000000001,17.347254,132885800]
[41218,21.200001,21.780000999999999,20.700001,21,17.094902000000001,189064200]
[41225,21.040001,21.139999,19.870000999999998,20.149999999999999,16.402965999999999,225477000]
[41232,20.41,21.040001,20.370000999999998,21.040001,17.127462000000001,141606200]
[41239,20.879999000000002,21.360001,20.5,21.129999000000002,17.200727000000001,181015500]
[41246,21.18,21.48,20.709999,21.459999,17.469363999999999,179565400]
[41253,21.43,21.950001,21.360001,21.620000999999998,17.599609000000001,197277700]
[41260,21.690000999999999,21.950001,20.559999000000001,20.879999000000002,16.997212999999999,353598800]
[41267,20.790001,20.959999,20.420000000000002,20.440000999999999,16.790882,114388400]
[41274,20.290001,21.540001,20.260000000000002,21.200001,17.415205,183186200]
[41281,21.16,21.24,20.68,21.129999000000002,17.357697999999999,176520600]
[41288,21.18,22.190000999999999,21.01,22.040001,18.105236000000001,274130100]
[41295,22.18,22.309999000000001,21.75,22.290001,18.310607999999998,191305200]
[41302,22.440000999999999,22.639999,22.18,22.620000999999998,18.581693999999999,198174800]
[41309,22.41,22.620000999999998,22.27,22.5,18.48311,172490600]
[41316,22.49,23.549999,22.35,23.290001,19.132072000000001,232242600]
[41323,23.42,23.75,23.120000999999998,23.389999,19.214226,154973900]
[41330,23.5,23.530000999999999,22.809999000000001,23.190000999999999,19.205808999999999,203554000]
[41337,23.15,23.9,23.030000999999999,23.77,19.686157000000001,144632700]
[41344,23.690000999999999,23.76,23.33,23.440000999999999,19.412856999999999,189179600]
[41351,23.17,23.799999,23.129999000000002,23.370000999999998,19.354880999999999,178254200]
[41358,23.450001,23.48,22.85,23.120000999999998,19.147836999999999,132681400]
[41365,23.030000999999999,23.4,22.76,22.93,18.990476999999998,171074400]
[41372,23.049999,23.719999000000001,22.83,23.459999,19.429414999999999,156252800]
[41379,23.280000999999999,23.299999,21.610001,21.75,18.013206,275152200]
[41386,21.67,22.4,21.110001,22.209999,18.394178,293300600]
[41393,22.309999000000001,22.85,22,22.57,18.692326000000001,182963000]
[41400,22.559999000000001,23.1,22.32,22.9,18.965630999999998,161844500]
[41407,22.860001,23.48,22.620000999999998,23.459999,19.429414999999999,184090100]
[41414,23.459999,24.129999000000002,23.43,23.530000999999999,19.487393999999998,220613000]
[41421,23.77,23.84,23.309999000000001,23.32,19.313471,165154200]
[41428,23.370000999999998,23.950001,23.1,23.860001,19.760695999999999,220394600]
[41435,23.879999000000002,23.92,23.34,23.52,19.479115,174428000]
[41442,23.75,24.450001,23.200001,23.360001,19.346605,285885800]
[41449,23.120000999999998,23.48,22.76,23.190000999999999,19.359197999999999,194652700]
[41456,23.209999,23.639999,22.76,23.24,19.400938,127493400]
[41463,23.360001,24,23.27,23.76,19.835041,161355700]
[41470,23.73,24.950001,23.34,24.719999000000001,20.636451999999998,246051500]
[41477,24.77,24.92,24.5,24.65,20.578014,162665700]
[41484,24.530000999999999,24.870000999999998,24.360001,24.700001,20.619755000000001,153404100]
[41491,24.57,24.6,24.09,24.25,20.244091000000001,111990700]
[41498,24.139999,24.299999,23.860001,23.950001,19.993652000000001,160161200]
[41505,23.9,23.959999,23.559999000000001,23.780000999999999,19.851734,146290900]
[41512,23.74,23.790001,23.040001,23.139999,19.317453,174584600]
[41519,23.309999000000001,23.450001,22.92,23.16,19.334150000000001,150713400]
[41526,23.25,24.200001,23.18,23.780000999999999,19.851734,148252300]
[41533,24.059999000000001,24.91,23.93,24.01,20.043737,241309600]
[41540,24.200001,24.540001,23.940000999999999,24.049999,20.231757999999999,163900400]
[41547,23.879999000000002,24.35,23.82,24.049999,20.231757999999999,169332900]
[41554,23.84,24.49,23.5,24.4,20.52619,178821800]
[41561,24.209999,25.75,24.129999000000002,25.549999,21.493614000000001,224574400]
[41568,25.870000999999998,26.35,25.639999,25.879999000000002,21.771218999999999,205673600]
[41575,25.879999000000002,26.639999,25.76,26.540001,22.326433000000002,208715400]
[41582,26.59,27.190000999999999,26.26,27.049999,22.755469999999999,208972900]
[41589,27.02,27.43,26.75,27.200001,22.881651000000002,179995200]
[41596,27.280000999999999,27.5,26.76,27.08,22.780704,157501800]
[41603,27.139999,27.17,26.629999000000002,26.66,22.427385000000001,113000000]
[41610,26.65,26.98,26.200001,26.940000999999999,22.662935000000001,166146300]
[41617,26.93,27.389999,26.48,26.84,22.578807999999999,172545600]
[41624,26.940000999999999,27.469999000000001,26.83,27.360001,23.016258000000001,260952100]
[41631,27.43,27.959999,27.27,27.83,23.601061000000001,88769100]
[41638,27.84,28.09,27.41,27.48,23.304245000000002,123163500]
[41645,27.66,27.73,26.860001,26.959999,22.863264000000001,150093500]
[41652,26.98,27.4,26.280000999999999,26.58,22.541008000000001,221117300]
[41659,26.73,26.74,24.950001,24.950001,21.158702999999999,262264400]
[41666,25.26,25.620000999999998,24.9,25.129999000000002,21.311342,221031700]
[41673,25.129999000000002,25.280000999999999,24.32,25.190000999999999,21.362231999999999,241012400]
[41680,25.389999,25.85,24.93,25.74,21.82865,148105300]
[41687,26.01,26.040001,24.940000999999999,24.940000999999999,21.150214999999999,132530000]
[41694,25.02,25.690000999999999,24.959999,25.469999000000001,21.788398999999998,153148300]
[41701,25.209999,26.35,24.92,26.129999000000002,22.352996999999998,163172800]
[41708,26.120000999999998,26.129999000000002,25.09,25.110001,21.480433999999999,137917700]
[41715,25.26,25.83,25.110001,25.4,21.728511999999998,195517100]
[41722,25.49,26.02,25.200001,25.879999000000002,22.139130000000002,153459000]
[41729,26.02,26.4,25.75,26.02,22.258896,142388800]
[41736,25.950001,26.110001,25.43,25.43,21.754176999999999,156145900]
[41743,25.58,26.76,25.43,26.559999000000001,22.720842000000001,158509500]
[41750,26.629999000000002,26.799999,26.23,26.6,22.755054000000001,141823300]
[41757,26.719999000000001,26.9,26.530000999999999,26.68,22.823495999999999,140661500]
[41764,26.690000999999999,26.690000999999999,26.190000999999999,26.42,22.601078000000001,104268300]
[41771,26.58,26.959999,26.32,26.67,22.814941000000001,127559300]
[41778,26.549999,26.690000999999999,26.15,26.51,22.678072,89512500]
[41785,26.549999,26.790001,26.450001,26.790001,22.917597000000001,70481800]
[41792,26.709999,27.24,26.450001,27.18,23.251223,114512900]
[41799,27.059999000000001,27.530000999999999,26.879999000000002,27.040001,23.131460000000001,119720800]
[41806,26.950001,27.040001,26.66,26.969999000000001,23.071577000000001,155580400]
[41813,27.049999,27.059999000000001,26.200001,26.43,22.796137000000002,142238700]
[41820,26.440000999999999,26.889999,26.219999000000001,26.860001,23.167019,99523600]
[41827,26.799999,26.84,26.1,26.549999,22.899640999999999,160867800]
[41834,26.629999000000002,27.15,26.25,26.459999,22.822016000000001,206649600]
[41841,26.33,26.33,25.719999000000001,25.790001,22.244133000000001,172583300]
[41848,25.67,25.790001,24.75,25.35,21.864628,159541300]
[41855,25.33,25.700001,24.950001,25.66,22.132007999999999,162424200]
[41862,25.84,26,25.51,25.639999,22.114757999999998,121013500]
[41869,25.870000999999998,26.450001,25.85,26.15,22.554638000000001,116771900]
[41876,26.15,26.290001,25.9,25.98,22.408004999999999,104699200]
[41883,25.889999,26.129999000000002,25.77,26.1,22.511509,92274300]
[41890,26.139999,26.27,25.799999,25.870000999999998,22.313130999999998,108342100]
[41897,25.83,26.4,25.75,26.290001,22.675386,142285300]
[41904,26.190000999999999,26.27,25.43,25.629999000000002,22.292819999999999,138369000]
[41911,25.360001,25.700001,25.01,25.4,22.092770000000002,163786800]
[41918,25.6,25.629999000000002,24.209999,24.27,21.109905000000001,181245900]
[41925,24.24,25.25,23.690000999999999,24.82,21.588287000000001,251273500]
[41932,24.91,25.690000999999999,24.709999,25.639999,22.301521000000001,147106200]
[41939,25.66,25.93,25.32,25.809999000000001,22.449383000000001,143326300]
[41946,25.49,26.51,25.48,26.41,22.971260000000001,155856200]
[41953,26.41,26.67,26.24,26.459999,23.014752999999999,105715500]
[41960,26.469999000000001,27.1,26.42,26.99,23.475743999999999,152501900]
[41967,27.01,27.09,26.440000999999999,26.49,23.040842000000001,102506400]
[41974,26.16,26.469999000000001,25.85,26.01,22.623341,160537000]
[41981,25.879999000000002,26.09,24.860001,24.889999,21.649172,207392200]
[41988,25.02,25.700001,24.059999000000001,25.620000999999998,22.284127999999999,328309700]
[41995,25.65,26,25.559999000000001,25.780000999999999,22.634398999999998,99481400]
[42002,25.700001,25.85,24.870000999999998,25.059999000000001,22.002253,112170000]
[42009,25.01,25.01,23.93,24.030000999999999,21.097930999999999,231979400]
[42016,24.07,24.33,23.41,23.59,20.711617,207168700]
[42023,23.84,24.889999,23.549999,24.48,21.493020999999999,192778100]
[42030,24.719999000000001,24.74,23.780000999999999,23.889999,20.975010000000001,222375400]
[42037,24,24.75,23.9,24.52,21.528138999999999,163242600]
[42044,24.469999000000001,25.17,24.450001,25.15,22.081265999999999,138413600]
[42051,25.120000999999998,25.290001,24.799999,25.209999,22.133949000000001,138645400]
[42058,25.219999000000001,26.27,25.09,25.99,23.028542999999999,226139400]
[42065,25.879999000000002,26.120000999999998,25.33,25.42,22.523486999999999,153249600]
[42072,25.52,25.700001,24.809999000000001,25.040001,22.186789000000001,179801900]
[42079,25.059999000000001,25.85,24.959999,25.4,22.505768,195655700]
[42086,25.48,25.74,24.67,24.860001,22.027297999999998,152958700]
[42093,24.98,25.200001,24.57,24.940000999999999,22.098182999999999,130115000]
[42100,24.9,28.68,24.790001,28.51,25.261396000000001,489997700]
[42107,28.059999000000001,28.190000999999999,26.92,27.25,24.144967999999999,416311700]
[42114,27.32,27.440000999999999,26.549999,26.799999,23.746244000000001,250668100]
[42121,26.959999,27.35,26.639999,27.309999000000001,24.198129999999999,183086600]
[42128,27.360001,27.610001,26.610001,27.360001,24.242433999999999,152569700]
[42135,27.25,27.440000999999999,26.75,27.27,24.162689,162158400]
[42142,27.209999,27.790001,27.200001,27.68,24.525969,155378000]
[42149,27.52,27.629999000000002,27.27,27.27,24.162689,138789400]
[42156,27.26,27.620000999999998,27.07,27.290001,24.180406999999999,149953100]
[42163,27.32,27.68,27.17,27.389999,24.269016000000001,143908000]
[42170,27.389999,27.41,27,27.24,24.136106000000002,190564800]
[42177,27.299999,27.6,26.91,27.09,24.207369,141591800]
[42184,26.9,26.969999000000001,26.469999000000001,26.780000999999999,23.930354999999999,125359800]
[42191,26.530000999999999,26.639999,25.879999000000002,26.27,23.474620999999999,148307100]
[42198,26.49,27.33,26.24,27.24,24.34141,146370700]
[42205,27.120000999999998,27.209999,25.67,25.75,23.009958000000001,132427700]
[42212,25.540001,26.290001,25.52,26.1,23.322714000000001,133339600]
[42219,26.120000999999998,26.33,25.6,25.790001,23.0457,123251300]
[42226,25.9,26.299999,25.35,26.08,23.304839999999999,120179900]
[42233,25.950001,26.24,24.559999000000001,24.59,21.973386999999999,168470100]
[42240,22.84,25.17,19.370000999999998,25.16,22.482735000000002,328817100]
[42247,24.98,24.98,23.68,24,21.446175,221484400]
[42254,24.51,25.219999000000001,24.27,24.950001,22.295086000000001,147583400]
[42261,24.969999000000001,26.030000999999999,24.6,24.799999,22.161045000000001,258602000]
[42268,24.889999,25.450001,24.6,24.92,22.467563999999999,207203500]
[42275,24.690000999999999,25.49,24.26,25.469999000000001,22.963436000000002,210125600]
[42282,26.370000999999998,28.200001,26.219999000000001,28.07,25.307563999999999,341446000]
[42289,27.98,29.190000999999999,27.48,28.98,26.12801,326550500]
[42296,28.799999,29.83,28.700001,29.51,26.60585,428384000]
[42303,29.52,29.66,28.91,28.92,26.073912,300760700]
[42310,28.940000999999999,29.950001,28.879999000000002,29.92,26.975504000000001,509112200]
[42317,29.76,30.9,29.379999000000002,30.280000999999999,27.300076000000001,1122471300]
[42324,29.879999000000002,30.99,29.77,30.66,27.642675000000001,1203599800]
[42331,30.59,30.870000999999998,30.190000999999999,30.360001,27.372202000000001,368571800]
[42338,30.33,30.52,29.870000999999998,30.49,27.489407,299258200]
[42345,30.42,30.93,29.91,30.26,27.282043000000002,279747800]
[42352,30.26,31.23,29.77,30.280000999999999,27.300076000000001,338848700]
[42359,30.42,31,30.15,30.83,28.003851000000001,131929700]
[42366,30.74,31.49,30.610001,31.15,28.294516000000002,141386500]
[42373,30.549999,30.84,28.34,28.450001,25.842020000000002,347473900]
[42380,28.540001,29.92,28.1,28.49,25.878357000000001,295844000]
[42387,28.719999000000001,28.99,27.48,28.24,25.651271999999999,283956600]
[42394,28.32,29.110001,27.82,29.1,26.432438000000001,225029600]
[42401,29.01,29.459999,27.870000999999998,28.540001,25.923773000000001,233126200]
[42408,28.219999000000001,28.700001,27.1,28.26,25.669440999999999,255346300]
[42415,28.58,29.610001,28.42,29.02,26.359772,152593000]
[42422,29.02,29.559999000000001,28.4,29.4,26.704937000000001,179632500]
[42429,29.440000999999999,30.59,29.120000999999998,30.459999,27.889261000000001,164661700]
[42436,30.26,30.58,29.790001,30.34,27.779388000000001,147511700]
[42443,30.219999000000001,31.15,30.030000999999999,30.92,28.310444,196923500]
[42450,30.85,31.24,30.790001,31.110001,28.484404000000001,108242400]
[42457,31.139999,32.049999,31.1,31.93,29.235202999999998,188800000]
[42464,31.690000999999999,31.709999,30.51,30.790001,28.191417999999999,172077500]
[42471,30.83,31.1,30.58,31.030000999999999,28.411158,121894500]
[42478,30.9,31.35,30.309999000000001,30.76,28.163945999999999,166640400]
[42485,30.809999000000001,31.219999000000001,30.4,30.75,28.154786999999999,144834700]
[42492,30.639999,30.99,29.41,30.120000999999998,27.577963,144701800]
[42499,30.049999,30.75,29.540001,29.639999,27.138470000000002,160400300]
[42506,29.549999,30.129999000000002,29.059999000000001,29.559999000000001,27.065218000000002,156073200]
[42513,29.52,30.32,29.41,30.120000999999998,27.577963,115623900]
[42520,30.120000999999998,30.34,29.809999000000001,29.940000999999999,27.413146999999999,94205500]
[42527,30,30.5,29.93,30.040001,27.504712999999999,129411500]
[42534,29.98,30.91,29.790001,30.6,28.017448000000002,243679700]
[42541,30.85,31.32,29.75,29.82,27.510121999999999,245835400]
[42548,29.540001,31.629999000000002,29.17,31.49,29.05076,215331600]
[42555,31.25,32.270000000000003,31.120000999999998,32.200001,29.705765,140509300]
[42562,32.259998000000003,32.950001,32.130001,32.880001,30.333093999999999,184721100]
[42569,32.889999000000003,33,31.690000999999999,32.060001,29.576609000000001,207550800]
[42576,32.07,32.080002,31.08,31.139999,28.727871,202037500]
[42583,31.120000999999998,31.450001,31,31.280000999999999,28.857026999999999,120023800]
[42590,31.299999,31.4,31.15,31.24,28.820125999999998,118261600]
[42597,31.299999,31.43,31.08,31.25,28.829350999999999,112319000]
[42604,31.17,31.57,31.08,31.23,28.810904000000001,113915800]
[42611,31.18,31.469999000000001,30.959999,31.290001,28.866253,134617400]
[42618,31.309999000000001,31.34,30.110001,30.110001,27.777660000000001,143001700]
[42625,30,30.57,29.42,29.68,27.380966000000001,237585700]
[42632,29.780000999999999,30.110001,29.4,29.889999,27.789905999999998,141333200]
[42639,29.799999,30.1,29.440000999999999,29.620000999999998,27.538876999999999,153142000]
[42646,29.459999,29.75,28.92,29.08,27.036816000000002,141786700]
[42653,29,29.309999000000001,28.66,28.889999,26.860164999999999,143659500]
[42660,28.9,29.219999000000001,28.33,28.98,26.943843999999999,188944100]
[42667,29,29.59,28.549999,29.219999000000001,27.166979000000001,175281300]
[42674,29.48,29.65,28.190000999999999,28.440000999999999,26.441783999999998,165313400]
[42681,28.85,30.84,28.83,30.709999,28.552292000000001,254712800]
[42688,30.74,30.9,30.24,30.67,28.5151,148625400]
[42695,30.690000999999999,31.49,30.58,31.440000999999999,29.231003000000001,87292200]
[42702,31.33,31.49,30.620000999999998,31.34,29.138027000000001,165256300]
[42709,31.43,31.92,30.93,31.780000999999999,29.547115000000002,131981100]
[42716,31.67,32,31.129999000000002,31.75,29.519221999999999,221194000]
[42723,31.76,32.380001,31.709999,31.879999000000002,29.640087000000001,141488200]
[42730,31.889999,32.049999,31.51,31.6,29.600866,76069100]
[42737,31.67,31.84,31.309999000000001,31.610001,29.610234999999999,101570000]
[42744,31.639999,31.66,31.129999000000002,31.360001,29.376052999999999,130939600]
[42751,31.17,31.450001,30.299999,30.530000999999999,28.598562000000001,174669900]
[42758,30.5,30.51,29.58,30.01,28.111457999999999,187684300]
[42765,29.959999,30.1,29.5,29.700001,27.821069999999999,143411300]
[42772,29.68,29.809999000000001,29.26,29.719999000000001,27.839805999999999,124137900]
[42779,29.879999000000002,30.469999000000001,29.73,30.370000999999998,28.448682999999999,145151500]
[42786,30.41,30.59,29.780000999999999,30.190000999999999,28.280071,116637100]
[42793,30.049999,30.35,29.67,30.120000999999998,28.439539,147164100]
[42800,30,30.43,29.559999000000001,30.280000999999999,28.590612,170864000]
[42807,30.23,30.26,29.469999000000001,29.879999000000002,28.212928999999999,142978200]
[42814,29.9,29.92,29.309999000000001,29.719999000000001,28.061857,124268100]
[42821,29.450001,30.040001,29.25,29.799999,28.137394,171151000]
[42828,29.76,30.42,29.700001,29.99,28.316792,121332700]
[42835,30.07,30.23,29.549999,29.559999000000001,27.910782000000001,87584700]
[42842,29.620000999999998,30.540001,29.450001,29.549999,27.901339,183510600]
[42849,29.85,29.93,28.93,28.99,27.372581,182676600]
[42856,29.01,29.309999000000001,28.85,29.219999000000001,27.589749999999999,121210400]
[42863,29.16,29.25,27.85,28.27,26.692753,167964800]
[42870,28.07,28.780000999999999,27.1,28.049999,26.485026999999999,218674800]
[42877,28.23,28.5,27.290001,27.450001,25.918505,175265500]
[42884,27.309999000000001,27.940000999999999,27.16,27.879999000000002,26.324514000000001,141441500]
[42891,27.9,28.07,27.4,27.940000999999999,26.381166,186835900]
[42898,29.24,29.469999000000001,28.34,29,27.382024999999999,368467200]
[42905,28.959999,29,27.5,27.57,26.470934,179926800]
[42912,27.59,27.68,26.790001,27.01,25.933257999999999,163833100]
[42919,27.16,27.59,25.98,26.15,25.107541999999999,159124200]
[42926,26.129999000000002,26.9,25.85,26.780000999999999,25.712429,187819000]
[42933,26.76,27.049999,25.26,25.91,24.877109999999998,224442100]
[42940,25.780000999999999,25.879999000000002,25.35,25.530000999999999,24.512259,211962000]
[42947,25.540001,25.85,25.33,25.780000999999999,24.752293000000002,154144300]
[42954,25.74,25.889999,25.190000999999999,25.200001,24.195414,124581200]
[42961,25.280000999999999,25.549999,24.440000999999999,24.549999,23.571325000000002,144325700]
[42968,24.49,24.74,24.299999,24.49,23.513715999999999,158973400]
[42975,24.530000999999999,25.299999,24.15,25.139999,24.137806000000001,195856100]
[42982,25.059999000000001,25.059999000000001,23.58,23.82,22.870425999999998,224276500]
[42989,23.799999,24.27,23.620000999999998,23.93,22.976042,240243400]
[42996,23.959999,25.040001,23.93,24.870000999999998,24.117155,229448300]
[43003,24.92,25.209999,24.01,24.18,23.448042000000001,209558300]
[43010,24.219999000000001,24.889999,24.1,24.389999,23.651682000000001,184046800]
[43017,24.1,24.15,22.83,22.98,22.284367,402387300]
[43024,22.99,23.84,22.1,23.83,23.108635,411346100]
[43031,23.440000999999999,23.440000999999999,20.639999,20.790001,20.16066,616293300]
[43038,20.620000999999998,20.719999000000001,19.629999000000002,20.139999,19.530335999999998,437499700]
[43045,20.52,20.68,19.850000000000001,20.49,19.869743,293606600]
[43052,20.260000000000002,20.75,17.459999,18.209999,17.658760000000001,868316000]
[43059,17.950001,18.379999000000002,17.700001,18.190000999999999,17.639368000000001,221597500]
[43066,18.34,18.59,17.860001,17.879999000000002,17.338749,340210300]
[43073,18,18.059999000000001,17.600000000000001,17.709999,17.173897,288104600]
[43080,17.610001,18.040001,17.530000999999999,17.82,17.398122999999998,304035800]
[43087,17.870000999999998,18.049999,17.360001,17.5,17.085697,309022600]
[43094,17.450001,17.66,17.25,17.450001,17.036881999999999,252549000]
[43101,17.579999999999998,18.870000999999998,17.530000999999999,18.540001,18.226054999999999,321476800]
[43108,18.670000000000002,19.389999,18.100000000000001,18.760000000000002,18.442329000000001,417622300]
[43115,18.32,18.510000000000002,16.02,16.260000000000002,15.984664,778649400]
[43122,15.9,17.360001,15.8,16.129999000000002,15.856864,610412200]
[43129,16.02,16.43,15.6,15.64,15.375163000000001,354276700]
[43136,15.48,15.63,14.23,14.94,14.687016,593760600]
[43143,15.06,15.23,14.53,15.05,14.795154,354804500]
[43150,14.92,15.07,14.45,14.49,14.244636,291187000]
[43157,14.39,15.18,13.95,14.12,13.995777,493364000]
[43164,14.18,14.95,14.12,14.94,14.808562999999999,342307000]
[43171,15.02,15.33,14.18,14.31,14.184106,407925800]
[43178,14.26,14.28,13.02,13.07,12.955014,375518200]
[43185,13.23,13.95,12.73,13.48,13.361407,474023300]
[43192,13.45,13.56,12.79,13.06,12.945103,306036600]
[43199,13.1,13.68,12.82,13.49,13.371320000000001,310780000]
[43206,13.5,15.05,13.23,14.54,14.412083000000001,449859900]
[43213,14.75,14.78,13.91,14.38,14.253489,372526100]
[43220,14.37,14.39,13.77,14.1,13.975953000000001,254191300]
[43227,14.09,14.77,14,14.6,14.471555,209164500]
[43234,14.7,15.24,14.57,14.97,14.8383,216007500]
[43241,15.36,15.59,14.11,14.63,14.501289999999999,444244800]
[43248,14.48,14.52,13.95,14.1,13.975953000000001,240088700]
[43255,14.13,14.21,13.52,13.93,13.807449,335884600]
[43262,13.99,14.14,13.3,13.3,13.182990999999999,277471800]
[43269,13.21,13.23,12.61,13.05,13.05,381279800]
[43276,13.03,14.44,12.74,13.61,13.61,562443900]
[43283,13.48,13.9,13.04,13.85,13.85,208550900]
[43290,13.94,14.29,13.88,13.89,13.89,262972300]
[43297,13.89,13.95,12.98,13.12,13.12,389215000]
[43304,13.02,13.27,12.85,13.06,13.06,294195300]
[43311,13.04,13.65,13.01,13.14,13.14,227607600]
[43318,13.12,13.25,12.71,12.77,12.77,210418000]
[43325,12.72,12.73,11.94,12.3,12.3,280309300]
[43332,12.27,12.69,12.14,12.5,12.5,215874900]

{"sheet":"10 year Treasury","index":57,"n_rows":14797,"n_cols":10,"rows_kept":14797,"cut":false,"hidden":false,"merged":[]}
["Go","to","Menu","Sheet"]
["Series","ID:","DGS10"]
["Source:","Board","of","Governors","of","the","Federal","Reserve","System","(US)"]
["Release:","H.15","Selected","Interest","Rates"]
["Seasonal","Adjustment:","Not","Seasonally","Adjusted"]
["Frequency:","Daily"]
["Units:","Percent"]
["Date","Range:",22648,"to",43341]
["Last","Updated:",43342,"03:41:00","PM","CDT"]
["Notes:","For","further","information","regarding","treasury","constant","maturity","data,"]
[null,"please","refer","to"]
[null,"http://www.federalreserve.gov/releases/h15/current/h15.pdf","and"]
[null,"http://www.treasury.gov/resource-center/data-chart-center/interest-rates/Pages/yieldmethod.aspx."]
[]
["DATE","VALUE"]
[22648,4.0599999999999996]
[22649,4.03]
[22650,3.99]
[22651,4.0199999999999996]
[22654,4.03]
[22655,4.05]
[22656,4.07]
[22657,4.08]
[22658,4.08]
[22661,4.0999999999999996]
[22662,4.13]
[22663,4.12]
[22664,4.1100000000000003]
[22665,4.1100000000000003]
[22668,4.09]
[22669,4.1100000000000003]
[22670,4.0999999999999996]
[22671,4.1100000000000003]
[22672,4.1100000000000003]
[22675,4.12]
[22676,4.1100000000000003]
[22677,4.0999999999999996]
[22678,4.09]
[22679,4.08]
[22682,4.07]
[22683,4.0599999999999996]
[22684,4.07]
[22685,4.07]
[22686,4.05]
[22689,"."]
[22690,4.03]
[22691,4.03]
[22692,4.0199999999999996]
[22693,4.0199999999999996]
[22696,4.01]
[22697,4.05]
[22698,4.03]
[22699,"."]
[22700,4.0199999999999996]
[22703,4]
[22704,4.01]
[22705,4]
[22706,3.98]
[22707,3.98]
[22710,4]
[22711,4.01]
[22712,4]
[22713,3.98]
[22714,3.96]
[22717,3.94]
[22718,3.92]
[22719,3.93]
[22720,3.96]
[22721,3.96]
[22724,3.93]
[22725,3.91]
[22726,3.86]
[22727,3.83]
[22728,3.87]
[22731,3.89]
[22732,3.9]
[22733,3.9]
[22734,3.9]
[22735,3.86]
[22738,3.86]
[22739,3.83]
[22740,3.78]
[22741,3.84]
[22742,3.81]
[22745,3.83]
[22746,3.83]
[22747,3.87]
[22748,3.86]
[22749,3.85]
[22752,3.83]
[22753,3.82]
[22754,3.81]
[22755,3.82]
[22756,"."]
[22759,3.86]
[22760,3.87]
[22761,3.88]
[22762,3.89]
[22763,3.86]
[22766,3.86]
[22767,3.85]
[22768,3.86]
[22769,3.86]
[22770,3.87]
[22773,3.86]
[22774,3.85]
[22775,3.82]
[22776,3.83]
[22777,3.82]
[22780,3.85]
[22781,3.87]
[22782,3.86]
[22783,3.87]
[22784,3.93]
[22787,3.94]
[22788,3.93]
[22789,3.91]
[22790,3.9]
[22791,3.88]
[22794,3.87]
[22795,3.89]
[22796,"."]
[22797,3.9]
[22798,3.89]
[22801,3.88]
[22802,3.89]
[22803,3.89]
[22804,3.87]
[22805,3.86]
[22808,3.87]
[22809,3.86]
[22810,3.87]
[22811,3.9]
[22812,3.89]
[22815,3.91]
[22816,3.93]
[22817,3.92]
[22818,3.9]
[22819,3.9]
[22822,3.95]
[22823,3.97]
[22824,3.96]
[22825,3.98]
[22826,4]
[22829,4]
[22830,4]
[22831,"."]
[22832,4]
[22833,4.0199999999999996]
[22836,4.05]
[22837,4.0199999999999996]
[22838,3.99]
[22839,4]
[22840,4]
[22843,4.01]
[22844,4.03]
[22845,4.0199999999999996]
[22846,4.0199999999999996]
[22847,4.01]
[22850,4]
[22851,4.01]
[22852,4.0199999999999996]
[22853,4.01]
[22854,4.0199999999999996]
[22857,4.03]
[22858,4.04]
[22859,4.03]
[22860,4]
[22861,4.01]
[22864,4.01]
[22865,4.0199999999999996]
[22866,4.01]
[22867,3.99]
[22868,3.99]
[22871,3.99]
[22872,3.98]
[22873,3.98]
[22874,3.96]
[22875,3.96]
[22878,3.94]
[22879,3.94]
[22880,3.95]
[22881,3.95]
[22882,3.95]
[22885,3.95]
[22886,3.96]
[22887,3.96]
[22888,3.95]
[22889,3.96]
[22892,"."]
[22893,3.96]
[22894,3.97]
[22895,3.99]
[22896,4.01]
[22899,4]
[22900,4]
[22901,4]
[22902,3.99]
[22903,3.99]
[22906,3.99]
[22907,3.98]
[22908,3.99]
[22909,3.98]
[22910,3.98]
[22913,3.97]
[22914,3.96]
[22915,3.95]
[22916,3.95]
[22917,3.94]
[22920,3.93]
[22921,3.92]
[22922,3.9]
[22923,3.9]
[22924,3.92]
[22927,3.93]
[22928,3.95]
[22929,3.93]
[22930,3.94]
[22931,"."]
[22934,3.94]
[22935,3.94]
[22936,3.94]
[22937,3.92]
[22938,3.88]
[22941,3.91]
[22942,3.94]
[22943,3.94]
[22944,3.94]
[22945,3.93]
[22948,3.92]
[22949,3.92]
[22950,3.92]
[22951,3.92]
[22952,3.91]
[22955,3.91]
[22956,"."]
[22957,3.91]
[22958,3.9]
[22959,3.89]
[22962,"."]
[22963,3.9]
[22964,3.91]
[22965,3.91]
[22966,3.93]
[22969,3.93]
[22970,3.93]
[22971,3.92]
[22972,"."]
[22973,3.92]
[22976,3.93]
[22977,3.92]
[22978,3.92]
[22979,3.92]
[22980,3.92]
[22983,3.93]
[22984,3.94]
[22985,3.93]
[22986,3.92]
[22987,3.91]
[22990,3.9]
[22991,3.89]
[22992,3.88]
[22993,3.88]
[22994,3.87]
[22997,3.85]
[22998,3.83]
[22999,3.84]
[23000,3.83]
[23001,3.81]
[23004,3.79]
[23005,"."]
[23006,3.79]
[23007,3.81]
[23008,3.84]
[23011,3.85]
[23012,"."]
[23013,3.82]
[23014,3.81]
[23015,3.84]
[23018,3.83]
[23019,3.81]
[23020,3.82]
[23021,3.81]
[23022,3.8]
[23025,3.81]
[23026,3.8]
[23027,3.8]
[23028,3.82]
[23029,3.84]
[23032,3.85]
[23033,3.86]
[23034,3.86]
[23035,3.86]
[23036,3.85]
[23039,3.86]
[23040,3.86]
[23041,3.86]
[23042,3.87]
[23043,3.88]
[23046,3.89]
[23047,3.9]
[23048,3.91]
[23049,3.91]
[23050,3.91]
[23053,3.92]
[23054,"."]
[23055,3.92]
[23056,3.91]
[23057,3.91]
[23060,3.91]
[23061,3.93]
[23062,3.94]
[23063,3.95]
[23064,"."]
[23067,3.95]
[23068,3.95]
[23069,3.95]
[23070,3.94]
[23071,3.93]
[23074,3.92]
[23075,3.92]
[23076,3.91]
[23077,3.92]
[23078,3.92]
[23081,3.92]
[23082,3.92]
[23083,3.92]
[23084,3.92]
[23085,3.92]
[23088,3.92]
[23089,3.92]
[23090,3.92]
[23091,3.92]
[23092,3.93]
[23095,3.94]
[23096,3.96]
[23097,3.96]
[23098,3.96]
[23099,3.95]
[23102,3.95]
[23103,3.96]
[23104,3.96]
[23105,3.95]
[23106,3.95]
[23109,3.97]
[23110,3.98]
[23111,4]
[23112,4]
[23113,"."]
[23116,4.01]
[23117,4]
[23118,4]
[23119,3.99]
[23120,3.97]
[23123,3.97]
[23124,3.97]
[23125,3.96]
[23126,3.95]
[23127,3.95]
[23130,3.95]
[23131,3.95]
[23132,3.94]
[23133,3.94]
[23134,3.93]
[23137,3.92]
[23138,3.91]
[23139,3.92]
[23140,3.93]
[23141,3.93]
[23144,3.92]
[23145,3.91]
[23146,3.91]
[23147,3.9]
[23148,3.92]
[23151,3.93]
[23152,3.92]
[23153,3.92]
[23154,3.93]
[23155,3.95]
[23158,3.95]
[23159,3.96]
[23160,3.96]
[23161,"."]
[23162,3.96]
[23165,3.98]
[23166,3.98]
[23167,3.98]
[23168,3.99]
[23169,3.99]
[23172,3.99]
[23173,3.98]
[23174,3.99]
[23175,3.99]
[23176,3.99]
[23179,4]
[23180,4]
[23181,4]
[23182,4]
[23183,4]
[23186,4]
[23187,4]
[23188,4]
[23189,4]
[23190,4]
[23193,4.01]
[23194,4.03]
[23195,4.03]
[23196,"."]
[23197,4.04]
[23200,4.05]
[23201,4.04]
[23202,4.03]
[23203,4.04]
[23204,4.03]
[23207,4.0199999999999996]
[23208,4.0199999999999996]
[23209,4.03]
[23210,4.0199999999999996]
[23211,4.0199999999999996]
[23214,4.0199999999999996]
[23215,4.0199999999999996]
[23216,4.01]
[23217,4.01]
[23218,3.99]
[23221,3.99]
[23222,4]
[23223,4]
[23224,3.99]
[23225,3.99]
[23228,3.99]
[23229,4]
[23230,4.01]
[23231,4]
[23232,4]
[23235,4.01]
[23236,4.0199999999999996]
[23237,4.0199999999999996]
[23238,4.01]
[23239,4]
[23242,3.99]
[23243,3.99]
[23244,4]
[23245,4]
[23246,4]
[23249,4]
[23250,4]
[23251,4]
[23252,4.01]
[23253,4.0199999999999996]
[23256,"."]
[23257,4.03]
[23258,4.04]
[23259,4.08]
[23260,4.09]
[23263,4.09]
[23264,4.09]
[23265,4.09]
[23266,4.09]
[23267,4.09]
[23270,4.09]
[23271,4.09]
[23272,4.08]
[23273,4.08]
[23274,4.07]
[23277,4.07]
[23278,4.08]
[23279,4.08]
[23280,4.08]
[23281,4.07]
[23284,4.07]
[23285,4.07]
[23286,4.07]
[23287,4.07]
[23288,4.08]
[23291,4.08]
[23292,4.09]
[23293,4.0999999999999996]
[23294,4.0999999999999996]
[23295,4.0999999999999996]
[23298,4.0999999999999996]
[23299,4.1100000000000003]
[23300,4.1100000000000003]
[23301,4.12]
[23302,4.12]
[23305,4.12]
[23306,4.1100000000000003]
[23307,4.12]
[23308,4.1100000000000003]
[23309,4.12]
[23312,4.12]
[23313,4.13]
[23314,4.1399999999999997]
[23315,4.1500000000000004]
[23316,4.1500000000000004]
[23319,4.1500000000000004]
[23320,"."]
[23321,4.17]
[23322,4.17]
[23323,4.16]
[23326,"."]
[23327,4.16]
[23328,4.1500000000000004]
[23329,4.12]
[23330,4.1100000000000003]
[23333,4.1100000000000003]
[23334,4.0999999999999996]
[23335,4.09]
[23336,4.0999999999999996]
[23337,4.09]
[23340,"."]
[23341,4.08]
[23342,4.08]
[23343,"."]
[23344,4.08]
[23347,4.09]
[23348,4.0999999999999996]
[23349,4.0999999999999996]
[23350,4.1100000000000003]
[23351,4.1100000000000003]
[23354,4.0999999999999996]
[23355,4.0999999999999996]
[23356,4.12]
[23357,4.12]
[23358,4.13]
[23361,4.1500000000000004]
[23362,4.1500000000000004]
[23363,4.1500000000000004]
[23364,4.1399999999999997]
[23365,4.1500000000000004]
[23368,4.1500000000000004]
[23369,4.1500000000000004]
[23370,"."]
[23371,4.1500000000000004]
[23372,4.1500000000000004]
[23375,4.1399999999999997]
[23376,4.1399999999999997]
[23377,"."]
[23378,4.1399999999999997]
[23379,4.1500000000000004]
[23382,4.16]
[23383,4.1500000000000004]
[23384,4.18]
[23385,4.18]
[23386,4.18]
[23389,4.18]
[23390,4.18]
[23391,4.18]
[23392,4.17]
[23393,4.17]
[23396,4.16]
[23397,4.16]
[23398,4.16]
[23399,4.16]
[23400,4.18]
[23403,4.18]
[23404,4.17]
[23405,4.17]
[23406,4.16]
[23407,4.1500000000000004]
[23410,4.1500000000000004]
[23411,4.1500000000000004]
[23412,4.1500000000000004]
[23413,4.1399999999999997]
[23414,4.1399999999999997]
[23417,4.1399999999999997]
[23418,4.1399999999999997]
[23419,"."]
[23420,4.13]
[23421,4.13]
[23424,4.13]
[23425,4.1399999999999997]
[23426,4.1399999999999997]
[23427,4.1399999999999997]
[23428,"."]
[23431,4.1500000000000004]
[23432,4.1500000000000004]
[23433,4.1500000000000004]
[23434,4.17]
[23435,4.18]
[23438,4.17]
[23439,4.18]
[23440,4.1900000000000004]
[23441,4.1900000000000004]
[23442,4.1900000000000004]
[23445,4.2]
[23446,4.2]
[23447,4.21]
[23448,4.21]
[23449,4.22]
[23452,4.21]
[23453,4.22]
[23454,4.2300000000000004]
[23455,4.24]
[23456,4.25]
[23459,4.25]
[23460,4.26]
[23461,4.26]
[23462,4.25]
[23463,"."]
[23466,4.25]
[23467,4.2300000000000004]
[23468,4.2300000000000004]
[23469,4.24]
[23470,4.25]
[23473,4.25]
[23474,4.25]
[23475,4.22]
[23476,4.22]
[23477,4.22]
[23480,4.2300000000000004]
[23481,4.24]
[23482,4.2300000000000004]
[23483,4.2300000000000004]
[23484,4.24]
[23487,4.24]
[23488,4.2300000000000004]
[23489,4.2300000000000004]
[23490,4.2300000000000004]
[23491,4.2300000000000004]
[23494,4.2300000000000004]
[23495,4.2300000000000004]
[23496,4.22]
[23497,4.22]
[23498,4.22]
[23501,4.22]
[23502,4.22]
[23503,4.22]
[23504,4.22]
[23505,4.2]
[23508,4.1900000000000004]
[23509,4.1900000000000004]
[23510,4.1900000000000004]
[23511,4.1900000000000004]
[23512,4.1900000000000004]
[23515,4.1900000000000004]
[23516,4.1900000000000004]
[23517,4.2]
[23518,4.2]
[23519,4.2]
[23522,4.1900000000000004]
[23523,4.1900000000000004]
[23524,4.2]
[23525,4.1900000000000004]
[23526,"."]
[23529,4.1900000000000004]
[23530,4.1900000000000004]
[23531,4.1900000000000004]
[23532,4.1900000000000004]
[23533,4.18]
[23536,4.18]
[23537,4.17]
[23538,4.17]
[23539,4.18]
[23540,4.18]
[23543,4.18]
[23544,4.18]
[23545,4.18]
[23546,4.17]
[23547,4.16]
[23550,4.1500000000000004]
[23551,4.1500000000000004]
[23552,4.1500000000000004]
[23553,4.1500000000000004]
[23554,4.1500000000000004]
[23557,4.1500000000000004]
[23558,4.1500000000000004]
[23559,4.1500000000000004]
[23560,4.1500000000000004]
[23561,"."]
[23564,4.16]
[23565,4.1500000000000004]
[23566,4.1500000000000004]
[23567,4.18]
[23568,4.1900000000000004]
[23571,4.1900000000000004]
[23572,4.1900000000000004]
[23573,4.1900000000000004]
[23574,4.1900000000000004]
[23575,4.2]
[23578,4.21]
[23579,4.2]
[23580,4.21]
[23581,4.2]
[23582,4.2]
[23585,4.2]
[23586,4.2]
[23587,4.2]
[23588,4.1900000000000004]
[23589,4.1900000000000004]
[23592,4.1900000000000004]
[23593,4.1900000000000004]
[23594,4.1900000000000004]
[23595,4.18]
[23596,4.1900000000000004]
[23599,4.1900000000000004]
[23600,4.2]
[23601,4.2]
[23602,4.1900000000000004]
[23603,4.1900000000000004]
[23606,4.1900000000000004]
[23607,4.1900000000000004]
[23608,4.1900000000000004]
[23609,4.1900000000000004]
[23610,4.1900000000000004]
[23613,4.1900000000000004]
[23614,4.2]
[23615,4.2]
[23616,4.2]
[23617,4.21]
[23620,4.21]
[23621,4.21]
[23622,4.22]
[23623,4.22]
[23624,4.22]
[23627,"."]
[23628,4.22]
[23629,4.22]
[23630,4.22]
[23631,4.22]
[23634,4.22]
[23635,4.22]
[23636,4.21]
[23637,4.2]
[23638,4.2]
[23641,4.1900000000000004]
[23642,4.1900000000000004]
[23643,4.1900000000000004]
[23644,4.1900000000000004]
[23645,4.1900000000000004]
[23648,4.17]
[23649,4.18]
[23650,4.18]
[23651,4.18]
[23652,4.18]
[23655,4.2]
[23656,4.1900000000000004]
[23657,4.1900000000000004]
[23658,4.1900000000000004]
[23659,4.1900000000000004]
[23662,"."]
[23663,4.1900000000000004]
[23664,4.1900000000000004]
[23665,4.2]
[23666,4.21]
[23669,4.21]
[23670,4.2]
[23671,4.1900000000000004]
[23672,4.1900000000000004]
[23673,4.1900000000000004]
[23676,4.1900000000000004]
[23677,4.18]
[23678,4.17]
[23679,4.16]
[23680,4.16]
[23683,4.1500000000000004]
[23684,"."]
[23685,4.1500000000000004]
[23686,4.1500000000000004]
[23687,4.1500000000000004]
[23690,4.1500000000000004]
[23691,4.1399999999999997]
[23692,"."]
[23693,4.12]
[23694,4.13]
[23697,4.13]
[23698,4.1399999999999997]
[23699,4.1399999999999997]
[23700,4.13]
[23701,4.13]
[23704,4.18]
[23705,4.18]
[23706,4.1900000000000004]
[23707,"."]
[23708,4.1900000000000004]
[23711,4.2]
[23712,4.2]
[23713,4.1900000000000004]
[23714,4.18]
[23715,4.18]
[23718,4.17]
[23719,4.16]
[23720,4.16]
[23721,4.1500000000000004]
[23722,4.1500000000000004]
[23725,4.16]
[23726,4.17]
[23727,4.18]
[23728,4.18]
[23729,4.1900000000000004]
[23732,4.18]
[23733,4.18]
[23734,4.1900000000000004]
[23735,4.1900000000000004]
[23736,"."]
[23739,4.1900000000000004]
[23740,4.1900000000000004]
[23741,4.2]
[23742,4.21]
[23743,"."]
[23746,4.2]
[23747,4.2]
[23748,4.2]
[23749,4.2]
[23750,4.2]
[23753,4.2]
[23754,4.1900000000000004]
[23755,4.1900000000000004]
[23756,4.1900000000000004]
[23757,4.1900000000000004]
[23760,4.1900000000000004]
[23761,4.18]
[23762,4.18]
[23763,4.17]
[23764,4.17]
[23767,4.18]
[23768,4.1900000000000004]
[23769,4.1900000000000004]
[23770,4.1900000000000004]
[23771,4.1900000000000004]
[23774,4.2]
[23775,4.2]
[23776,4.2]
[23777,4.21]
[23778,4.22]
[23781,4.21]
[23782,4.21]
[23783,4.21]
[23784,4.21]
[23785,"."]
[23788,4.22]
[23789,4.21]
[23790,4.21]
[23791,4.21]
[23792,4.22]
[23795,"."]
[23796,4.21]
[23797,4.22]
[23798,4.21]
[23799,4.22]
[23802,4.22]
[23803,4.24]
[23804,4.2300000000000004]
[23805,4.22]
[23806,4.2300000000000004]
[23809,4.2300000000000004]
[23810,4.2300000000000004]
[23811,4.2300000000000004]
[23812,4.22]
[23813,4.22]
[23816,4.21]
[23817,4.21]
[23818,4.2]
[23819,4.2]
[23820,4.2]
[23823,4.1900000000000004]
[23824,4.1900000000000004]
[23825,4.18]
[23826,4.1900000000000004]
[23827,4.2]
[23830,4.2]
[23831,4.2]
[23832,4.2]
[23833,4.2]
[23834,4.2]
[23837,4.2]
[23838,4.2]
[23839,4.2]
[23840,4.1900000000000004]
[23841,4.2]
[23844,4.2]
[23845,4.2]
[23846,4.1900000000000004]
[23847,4.2]
[23848,"."]
[23851,4.21]
[23852,4.21]
[23853,4.21]
[23854,4.21]
[23855,4.21]
[23858,4.21]
[23859,4.21]
[23860,4.21]
[23861,4.21]
[23862,4.21]
[23865,4.21]
[23866,4.2]
[23867,4.2]
[23868,4.2]
[23869,4.2]
[23872,4.2]
[23873,4.2]
[23874,4.2]
[23875,4.21]
[23876,4.21]
[23879,4.21]
[23880,4.22]
[23881,4.22]
[23882,4.22]
[23883,4.22]
[23886,4.22]
[23887,4.22]
[23888,4.22]
[23889,4.22]
[23890,4.2300000000000004]
[23893,"."]
[23894,4.2300000000000004]
[23895,4.2300000000000004]
[23896,4.2300000000000004]
[23897,4.2300000000000004]
[23900,4.2300000000000004]
[23901,4.2300000000000004]
[23902,4.2300000000000004]
[23903,4.2300000000000004]
[23904,4.2300000000000004]
[23907,4.21]
[23908,4.21]
[23909,4.21]
[23910,4.21]
[23911,4.21]
[23914,4.2]
[23915,4.2]
[23916,4.2]
[23917,4.1900000000000004]
[23918,4.1900000000000004]
[23921,4.1900000000000004]
[23922,4.2]
[23923,4.2]
[23924,4.2]
[23925,4.21]
[23928,"."]
[23929,4.21]
[23930,4.21]
[23931,4.2]
[23932,4.21]
[23935,4.21]
[23936,4.21]
[23937,4.21]
[23938,4.2]
[23939,4.2]
[23942,4.2]
[23943,4.2]
[23944,4.2]
[23945,4.2]
[23946,4.2]
[23949,4.2]
[23950,4.2]
[23951,4.2]
[23952,4.21]
[23953,4.22]
[23956,4.22]
[23957,4.22]
[23958,4.2300000000000004]
[23959,4.2300000000000004]
[23960,4.24]
[23963,4.24]
[23964,4.24]
[23965,4.25]
[23966,4.25]
[23967,4.25]
[23970,4.26]
[23971,4.2699999999999996]
[23972,4.26]
[23973,4.26]
[23974,4.26]
[23977,4.26]
[23978,4.2699999999999996]
[23979,4.26]
[23980,4.2699999999999996]
[23981,4.2699999999999996]
[23984,4.2699999999999996]
[23985,4.2699999999999996]
[23986,4.28]
[23987,4.28]
[23988,4.2699999999999996]
[23991,"."]
[23992,4.2699999999999996]
[23993,4.2699999999999996]
[23994,4.2699999999999996]
[23995,4.28]
[23998,4.28]
[23999,4.28]
[24000,4.28]
[24001,4.2699999999999996]
[24002,4.2699999999999996]
[24005,4.2699999999999996]
[24006,4.28]
[24007,4.29]
[24008,4.3]
[24009,4.3099999999999996]
[24012,4.3099999999999996]
[24013,4.33]
[24014,4.3600000000000003]
[24015,4.3499999999999996]
[24016,4.3600000000000003]
[24019,4.3499999999999996]
[24020,4.33]
[24021,4.32]
[24022,4.3099999999999996]
[24023,4.32]
[24026,4.3099999999999996]
[24027,"."]
[24028,4.3]
[24029,4.3099999999999996]
[24030,4.34]
[24033,4.34]
[24034,4.3499999999999996]
[24035,4.3600000000000003]
[24036,4.37]
[24037,4.3600000000000003]
[24040,4.38]
[24041,4.38]
[24042,4.3899999999999997]
[24043,4.4000000000000004]
[24044,4.41]
[24047,4.43]
[24048,"."]
[24049,4.43]
[24050,4.43]
[24051,4.43]
[24054,4.45]
[24055,4.47]
[24056,4.46]
[24057,"."]
[24058,4.4400000000000004]
[24061,4.45]
[24062,4.4400000000000004]
[24063,4.45]
[24064,4.45]
[24065,4.46]
[24068,4.45]
[24069,4.45]
[24070,4.45]
[24071,"."]
[24072,4.45]
[24075,4.46]
[24076,4.4800000000000004]
[24077,4.5199999999999996]
[24078,4.5199999999999996]
[24079,4.5199999999999996]
[24082,4.6100000000000003]
[24083,4.59]
[24084,4.5999999999999996]
[24085,4.5999999999999996]
[24086,4.5999999999999996]
[24089,4.6500000000000004]
[24090,4.67]
[24091,4.67]
[24092,4.66]
[24093,4.6500000000000004]
[24096,4.6100000000000003]
[24097,4.6399999999999997]
[24098,4.6500000000000004]
[24099,4.6500000000000004]
[24100,"."]
[24103,4.62]
[24104,4.6100000000000003]
[24105,4.62]
[24106,4.63]
[24107,4.6500000000000004]
[24110,4.63]
[24111,4.6500000000000004]
[24112,4.63]
[24113,4.5999999999999996]
[24114,4.5999999999999996]
[24117,4.6100000000000003]
[24118,4.5999999999999996]
[24119,4.5599999999999996]
[24120,4.58]
[24121,4.59]
[24124,4.6100000000000003]
[24125,4.6100000000000003]
[24126,4.6100000000000003]
[24127,4.5999999999999996]
[24128,4.59]
[24131,4.5999999999999996]
[24132,4.6100000000000003]
[24133,4.6100000000000003]
[24134,4.63]
[24135,4.6500000000000004]
[24138,4.6900000000000004]
[24139,4.6900000000000004]
[24140,4.7]
[24141,4.7]
[24142,4.71]
[24145,4.7300000000000004]
[24146,4.72]
[24147,4.74]
[24148,4.78]
[24149,4.8600000000000003]
[24152,4.87]
[24153,4.88]
[24154,4.8899999999999997]
[24155,4.88]
[24156,4.9000000000000004]
[24159,4.92]
[24160,"."]
[24161,4.92]
[24162,4.93]
[24163,4.97]
[24166,5.0199999999999996]
[24167,5.01]
[24168,5]
[24169,5]
[24170,4.9800000000000004]
[24173,4.96]
[24174,4.93]
[24175,4.93]
[24176,4.95]
[24177,4.96]
[24180,4.9400000000000004]
[24181,4.91]
[24182,4.9000000000000004]
[24183,4.8600000000000003]
[24184,4.84]
[24187,4.8099999999999996]
[24188,4.78]
[24189,4.7300000000000004]
[24190,4.76]
[24191,4.82]
[24194,4.8099999999999996]
[24195,4.8]
[24196,4.7]
[24197,4.71]
[24198,4.7]
[24201,4.6900000000000004]
[24202,4.66]
[24203,4.71]
[24204,4.7300000000000004]
[24205,"."]
[24208,4.7300000000000004]
[24209,4.7300000000000004]
[24210,4.74]
[24211,4.76]
[24212,4.7699999999999996]
[24215,4.76]
[24216,4.76]
[24217,4.8]
[24218,4.7699999999999996]
[24219,4.7699999999999996]
[24222,4.78]
[24223,4.79]
[24224,4.78]
[24225,4.78]
[24226,4.79]
[24229,4.8]
[24230,4.8099999999999996]
[24231,4.8099999999999996]
[24232,4.8099999999999996]
[24233,4.79]
[24236,4.75]
[24237,4.75]
[24238,4.7699999999999996]
[24239,4.7699999999999996]
[24240,4.7699999999999996]
[24243,4.7699999999999996]
[24244,4.75]
[24245,4.75]
[24246,4.75]
[24247,4.75]
[24250,4.7699999999999996]
[24251,4.79]
[24252,4.78]
[24253,4.8]
[24254,4.8099999999999996]
[24257,"."]
[24258,4.8]
[24259,4.79]
[24260,4.7699999999999996]
[24261,4.78]
[24264,4.79]
[24265,4.8099999999999996]
[24266,4.83]
[24267,4.83]
[24268,4.83]
[24271,4.83]
[24272,4.83]
[24273,4.79]
[24274,4.8099999999999996]
[24275,4.8]
[24278,4.76]
[24279,4.75]
[24280,4.76]
[24281,4.7699999999999996]
[24282,4.8]
[24285,4.83]
[24286,4.8899999999999997]
[24287,4.9000000000000004]
[24288,4.97]
[24289,4.99]
[24292,"."]
[24293,4.96]
[24294,4.95]
[24295,4.95]
[24296,4.97]
[24299,5.03]
[24300,5.05]
[24301,5.07]
[24302,5.0999999999999996]
[24303,5.09]
[24306,5.04]
[24307,5.03]
[24308,5.0199999999999996]
[24309,5.04]
[24310,5.0199999999999996]
[24313,4.99]
[24314,4.99]
[24315,4.99]
[24316,5.03]
[24317,5.05]
[24320,5.05]
[24321,5.04]
[24322,5.0599999999999996]
[24323,5.07]
[24324,5.07]
[24327,5.08]
[24328,5.0999999999999996]
[24329,5.0999999999999996]
[24330,5.1100000000000003]
[24331,5.1100000000000003]
[24334,5.15]
[24335,5.18]
[24336,5.24]
[24337,5.29]
[24338,5.31]
[24341,5.29]
[24342,5.33]
[24343,5.36]
[24344,5.39]
[24345,5.48]
[24348,5.51]
[24349,5.48]
[24350,5.36]
[24351,5.3]
[24352,5.23]
[24355,"."]
[24356,5.19]
[24357,5.2]
[24358,5.18]
[24359,5.17]
[24362,5.18]
[24363,5.16]
[24364,5.21]
[24365,5.25]
[24366,5.24]
[24369,5.32]
[24370,5.27]
[24371,5.21]
[24372,5.15]
[24373,5.17]
[24376,5.17]
[24377,5.13]
[24378,5.09]
[24379,4.99]
[24380,5.0199999999999996]
[24383,5.08]
[24384,5.0599999999999996]
[24385,5.05]
[24386,5.03]
[24387,5.0199999999999996]
[24390,5.05]
[24391,5.05]
[24392,"."]
[24393,5.07]
[24394,5.0599999999999996]
[24397,5.04]
[24398,4.99]
[24399,5]
[24400,5.0199999999999996]
[24401,4.9400000000000004]
[24404,4.9400000000000004]
[24405,4.9400000000000004]
[24406,4.96]
[24407,4.99]
[24408,4.97]
[24411,4.97]
[24412,4.99]
[24413,5.04]
[24414,5.0599999999999996]
[24415,5.1100000000000003]
[24418,5.1100000000000003]
[24419,"."]
[24420,5.12]
[24421,5.17]
[24422,"."]
[24425,5.19]
[24426,5.21]
[24427,5.22]
[24428,5.23]
[24429,5.22]
[24432,5.17]
[24433,5.2]
[24434,5.22]
[24435,"."]
[24436,5.23]
[24439,5.19]
[24440,5.15]
[24441,5.12]
[24442,5.09]
[24443,5.03]
[24446,5.0599999999999996]
[24447,5.07]
[24448,5.07]
[24449,5.0999999999999996]
[24450,5.05]
[24453,4.93]
[24454,4.8600000000000003]
[24455,4.83]
[24456,4.76]
[24457,4.78]
[24460,4.72]
[24461,4.6900000000000004]
[24462,4.66]
[24463,4.68]
[24464,4.67]
[24467,"."]
[24468,4.71]
[24469,4.6399999999999997]
[24470,4.66]
[24471,4.6399999999999997]
[24474,"."]
[24475,4.6900000000000004]
[24476,4.6500000000000004]
[24477,4.63]
[24478,4.6399999999999997]
[24481,4.71]
[24482,4.6900000000000004]
[24483,4.54]
[24484,4.55]
[24485,4.51]
[24488,4.49]
[24489,4.51]
[24490,4.53]
[24491,4.58]
[24492,4.5999999999999996]
[24495,4.5999999999999996]
[24496,4.6500000000000004]
[24497,4.62]
[24498,4.5]
[24499,4.47]
[24502,4.4800000000000004]
[24503,4.5199999999999996]
[24504,4.5199999999999996]
[24505,4.51]
[24506,4.5199999999999996]
[24509,4.53]
[24510,4.54]
[24511,4.54]
[24512,4.53]
[24513,4.59]
[24516,"."]
[24517,4.6399999999999997]
[24518,4.6900000000000004]
[24519,4.67]
[24520,4.68]
[24523,4.7]
[24524,4.71]
[24525,"."]
[24526,4.74]
[24527,4.7300000000000004]
[24530,4.72]
[24531,4.72]
[24532,4.66]
[24533,4.63]
[24534,4.62]
[24537,4.6100000000000003]
[24538,4.5999999999999996]
[24539,4.6100000000000003]
[24540,4.57]
[24541,4.58]
[24544,4.5599999999999996]
[24545,4.53]
[24546,4.49]
[24547,4.45]
[24548,4.47]
[24551,4.45]
[24552,4.51]
[24553,4.5199999999999996]
[24554,4.5]
[24555,"."]
[24558,4.5199999999999996]
[24559,4.5199999999999996]
[24560,4.5199999999999996]
[24561,4.5]
[24562,4.5]
[24565,4.5]
[24566,4.49]
[24567,4.5]
[24568,4.49]
[24569,4.4800000000000004]
[24572,4.5]
[24573,4.51]
[24574,4.51]
[24575,4.54]
[24576,4.5599999999999996]
[24579,4.6100000000000003]
[24580,4.63]
[24581,4.63]
[24582,4.63]
[24583,4.66]
[24586,4.68]
[24587,4.71]
[24588,4.7300000000000004]
[24589,4.7300000000000004]
[24590,4.78]
[24593,4.7699999999999996]
[24594,4.75]
[24595,4.75]
[24596,4.76]
[24597,4.7699999999999996]
[24600,4.83]
[24601,4.87]
[24602,4.87]
[24603,4.84]
[24604,4.82]
[24607,4.8600000000000003]
[24608,4.87]
[24609,4.88]
[24610,4.88]
[24611,4.8899999999999997]
[24614,4.9400000000000004]
[24615,4.9400000000000004]
[24616,4.93]
[24617,4.92]
[24618,4.8600000000000003]
[24621,4.84]
[24622,"."]
[24623,4.8099999999999996]
[24624,4.8099999999999996]
[24625,4.82]
[24628,4.8499999999999996]
[24629,4.84]
[24630,4.84]
[24631,4.8600000000000003]
[24632,4.8899999999999997]
[24635,4.9400000000000004]
[24636,4.95]
[24637,5.0199999999999996]
[24638,5.0199999999999996]
[24639,5.07]
[24642,5.07]
[24643,5.14]
[24644,5.14]
[24645,5.13]
[24646,5.14]
[24649,5.16]
[24650,5.21]
[24651,5.18]
[24652,5.2]
[24653,5.22]
[24656,5.22]
[24657,"."]
[24658,5.17]
[24659,5.1100000000000003]
[24660,5.15]
[24663,5.16]
[24664,5.09]
[24665,5.0599999999999996]
[24666,5.08]
[24667,5.08]
[24670,5.09]
[24671,5.16]
[24672,5.18]
[24673,5.2]
[24674,5.2]
[24677,5.23]
[24678,5.23]
[24679,5.23]
[24680,5.2]
[24681,5.18]
[24684,5.16]
[24685,5.18]
[24686,5.21]
[24687,5.2]
[24688,5.26]
[24691,5.3]
[24692,5.28]
[24693,5.27]
[24694,5.28]
[24695,5.29]
[24698,5.29]
[24699,5.29]
[24700,5.28]
[24701,5.28]
[24702,5.28]
[24705,5.3]
[24706,5.3]
[24707,5.31]
[24708,5.31]
[24709,5.32]
[24712,5.29]
[24713,5.27]
[24714,5.28]
[24715,5.27]
[24716,5.25]
[24719,"."]
[24720,5.22]
[24721,5.2]
[24722,5.2]
[24723,5.26]
[24726,5.28]
[24727,5.29]
[24728,5.27]
[24729,5.28]
[24730,5.29]
[24733,5.3]
[24734,5.35]
[24735,5.34]
[24736,5.36]
[24737,5.36]
[24740,5.38]
[24741,5.37]
[24742,5.37]
[24743,5.36]
[24744,5.31]
[24747,5.35]
[24748,5.35]
[24749,5.37]
[24750,5.37]
[24751,5.37]
[24754,5.39]
[24755,5.42]
[24756,5.42]
[24757,"."]
[24758,5.45]
[24761,5.47]
[24762,5.49]
[24763,5.52]
[24764,5.53]
[24765,5.52]
[24768,5.56]
[24769,5.56]
[24770,5.57]
[24771,5.58]
[24772,5.57]
[24775,5.6]
[24776,5.64]
[24777,5.7]
[24778,5.71]
[24779,5.75]
[24782,5.77]
[24783,"."]
[24784,5.74]
[24785,5.78]
[24786,5.83]
[24789,5.87]
[24790,5.81]
[24791,5.78]
[24792,5.72]
[24793,5.75]
[24796,5.85]
[24797,5.71]
[24798,5.7]
[24799,"."]
[24800,5.78]
[24803,5.76]
[24804,5.65]
[24805,5.67]
[24806,5.74]
[24807,5.78]
[24810,5.76]
[24811,5.74]
[24812,5.69]
[24813,5.71]
[24814,5.72]
[24817,5.74]
[24818,5.75]
[24819,5.71]
[24820,5.7]
[24821,5.71]
[24824,5.68]
[24825,5.66]
[24826,5.62]
[24827,5.64]
[24828,5.69]
[24831,"."]
[24832,5.64]
[24833,5.64]
[24834,5.7]
[24835,5.7]
[24838,"."]
[24839,5.63]
[24840,5.63]
[24841,5.51]
[24842,5.48]
[24845,5.5]
[24846,5.52]
[24847,5.46]
[24848,5.46]
[24849,5.43]
[24852,5.49]
[24853,5.52]
[24854,5.48]
[24855,5.55]
[24856,5.59]
[24859,5.61]
[24860,5.56]
[24861,5.56]
[24862,5.52]
[24863,5.53]
[24866,5.53]
[24867,5.53]
[24868,5.54]
[24869,5.58]
[24870,5.58]
[24873,5.6]
[24874,5.61]
[24875,5.59]
[24876,5.6]
[24877,5.59]
[24880,"."]
[24881,5.55]
[24882,5.54]
[24883,5.51]
[24884,5.5]
[24887,5.53]
[24888,5.54]
[24889,5.54]
[24890,"."]
[24891,5.56]
[24894,5.58]
[24895,5.58]
[24896,5.57]
[24897,5.56]
[24898,5.56]
[24901,5.57]
[24902,5.59]
[24903,5.61]
[24904,5.67]
[24905,5.75]
[24908,5.75]
[24909,5.79]
[24910,5.86]
[24911,5.95]
[24912,5.84]
[24915,5.76]
[24916,5.77]
[24917,5.73]
[24918,5.76]
[24919,5.74]
[24922,5.74]
[24923,5.78]
[24924,5.78]
[24925,5.78]
[24926,5.76]
[24929,5.64]
[24930,5.62]
[24931,5.49]
[24932,5.52]
[24933,5.52]
[24936,5.54]
[24937,"."]
[24938,5.53]
[24939,5.54]
[24940,"."]
[24943,5.6]
[24944,5.62]
[24945,5.62]
[24946,5.64]
[24947,5.76]
[24950,5.78]
[24951,5.73]
[24952,5.72]
[24953,5.72]
[24954,5.71]
[24957,5.73]
[24958,5.74]
[24959,5.73]
[24960,5.76]
[24961,5.8]
[24964,5.78]
[24965,5.79]
[24966,5.8]
[24967,5.79]
[24968,5.79]
[24971,5.79]
[24972,5.82]
[24973,5.85]
[24974,5.9]
[24975,5.92]
[24978,5.96]
[24979,6.02]
[24980,6.02]
[24981,5.98]
[24982,5.96]
[24985,5.92]
[24986,5.94]
[24987,5.95]
[24988,"."]
[24989,5.86]
[24992,5.79]
[24993,5.78]
[24994,5.81]
[24995,5.83]
[24996,5.82]
[24999,5.8]
[25000,5.79]
[25001,5.77]
[25002,5.76]
[25003,5.72]
[25006,5.71]
[25007,5.71]
[25008,5.67]
[25009,5.62]
[25010,5.6]
[25013,5.61]
[25014,5.64]
[25015,5.64]
[25016,5.65]
[25017,5.64]
[25020,5.62]
[25021,5.58]
[25022,5.57]
[25023,"."]
[25024,5.56]
[25027,5.53]
[25028,5.51]
[25029,5.52]
[25030,5.52]
[25031,5.53]
[25034,5.56]
[25035,5.57]
[25036,5.55]
[25037,5.56]
[25038,5.53]
[25041,5.45]
[25042,5.38]
[25043,5.39]
[25044,5.37]
[25045,5.39]
[25048,5.41]
[25049,5.41]
[25050,5.39]
[25051,5.38]
[25052,5.34]
[25055,5.37]
[25056,5.38]
[25057,5.36]
[25058,5.37]
[25059,5.39]
[25062,5.42]
[25063,5.43]
[25064,5.43]
[25065,5.45]
[25066,5.42]
[25069,5.43]
[25070,5.43]
[25071,5.46]
[25072,5.5]
[25073,5.47]
[25076,5.46]
[25077,5.46]
[25078,5.45]
[25079,5.43]
[25080,5.42]
[25083,"."]
[25084,5.41]
[25085,5.43]
[25086,5.46]
[25087,5.48]
[25090,5.49]
[25091,5.51]
[25092,5.5]
[25093,5.49]
[25094,5.48]
[25097,5.46]
[25098,5.46]
[25099,5.42]
[25100,5.43]
[25101,5.45]
[25104,5.45]
[25105,5.44]
[25106,5.44]
[25107,5.45]
[25108,5.46]
[25111,5.49]
[25112,5.49]
[25113,5.49]
[25114,5.5]
[25115,5.52]
[25118,5.55]
[25119,5.57]
[25120,5.6]
[25121,5.61]
[25122,5.61]
[25125,5.62]
[25126,5.65]
[25127,5.62]
[25128,5.58]
[25129,5.57]
[25132,5.58]
[25133,5.58]
[25134,5.58]
[25135,5.61]
[25136,5.6]
[25139,5.61]
[25140,5.62]
[25141,5.63]
[25142,5.61]
[25143,5.61]
[25146,5.63]
[25147,"."]
[25148,5.62]
[25149,5.63]
[25150,5.65]
[25153,"."]
[25154,5.68]
[25155,5.66]
[25156,5.66]
[25157,5.68]
[25160,5.71]
[25161,5.74]
[25162,5.74]
[25163,5.73]
[25164,5.74]
[25167,5.75]
[25168,5.76]
[25169,5.76]
[25170,"."]
[25171,5.78]
[25174,5.89]
[25175,5.96]
[25176,5.95]
[25177,5.93]
[25178,5.91]
[25181,5.92]
[25182,5.93]
[25183,5.93]
[25184,5.94]
[25185,5.93]
[25188,5.96]
[25189,5.97]
[25190,6]
[25191,6.07]
[25192,6.14]
[25195,6.23]
[25196,6.27]
[25197,"."]
[25198,6.17]
[25199,6.2]
[25202,6.21]
[25203,6.16]
[25204,"."]
[25205,6.04]
[25206,6.01]
[25209,6.04]
[25210,6.14]
[25211,6.09]
[25212,6.04]
[25213,6.03]
[25216,6.04]
[25217,6.04]
[25218,6.02]
[25219,5.98]
[25220,5.97]
[25223,5.95]
[25224,5.97]
[25225,6.03]
[25226,6.02]
[25227,6.01]
[25230,6.03]
[25231,6.05]
[25232,6.09]
[25233,6.14]
[25234,6.19]
[25237,6.22]
[25238,6.2]
[25239,6.19]
[25240,6.2]
[25241,6.14]
[25244,6.14]
[25245,6.1]
[25246,"."]
[25247,6.09]
[25248,6.11]
[25251,6.14]
[25252,6.16]
[25253,6.2]
[25254,6.23]
[25255,6.24]
[25258,6.22]
[25259,6.24]
[25260,6.24]
[25261,6.27]
[25262,6.26]
[25265,6.25]
[25266,6.24]
[25267,6.24]
[25268,6.26]
[25269,6.27]
[25272,6.27]
[25273,6.3]
[25274,6.31]
[25275,6.32]
[25276,6.31]
[25279,6.35]
[25280,6.35]
[25281,6.32]
[25282,6.31]
[25283,6.29]
[25286,6.28]
[25287,6.3]
[25288,6.32]
[25289,6.33]
[25290,6.3]
[25293,"."]
[25294,6.25]
[25295,6.25]
[25296,6.26]
[25297,"."]
[25300,6.28]
[25301,6.25]
[25302,6.19]
[25303,6.18]
[25304,6.15]
[25307,6.06]
[25308,6.11]
[25309,6.1]
[25310,6.13]
[25311,6.16]
[25314,6.14]
[25315,6.12]
[25316,6.12]
[25317,6.14]
[25318,6.15]
[25321,6.19]
[25322,6.21]
[25323,6.2]
[25324,6.25]
[25325,6.23]
[25328,6.19]
[25329,6.22]
[25330,6.22]
[25331,6.2]
[25332,6.23]
[25335,6.27]
[25336,6.25]
[25337,6.24]
[25338,6.26]
[25339,6.31]
[25342,6.36]
[25343,6.36]
[25344,6.36]
[25345,6.36]
[25346,6.38]
[25349,6.44]
[25350,6.54]
[25351,6.56]
[25352,6.56]
[25353,"."]
[25356,6.56]
[25357,6.55]
[25358,6.56]
[25359,6.54]
[25360,6.52]
[25363,6.59]
[25364,6.56]
[25365,6.56]
[25366,6.54]
[25367,6.51]
[25370,6.49]
[25371,6.52]
[25372,6.53]
[25373,6.57]
[25374,6.59]
[25377,6.6]
[25378,6.63]
[25379,6.63]
[25380,6.62]
[25381,6.66]
[25384,6.73]
[25385,6.75]
[25386,6.77]
[25387,6.75]
[25388,"."]
[25391,6.76]
[25392,6.79]
[25393,6.82]
[25394,6.78]
[25395,6.64]
[25398,6.69]
[25399,6.72]
[25400,6.67]
[25401,6.69]
[25402,6.7]
[25405,"."]
[25406,6.66]
[25407,6.68]
[25408,6.7]
[25409,6.71]
[25412,6.73]
[25413,6.72]
[25414,6.72]
[25415,6.66]
[25416,6.66]
[25419,6.63]
[25420,6.6]
[25421,6.62]
[25422,6.63]
[25423,6.64]
[25426,6.69]
[25427,6.7]
[25428,6.7]
[25429,6.68]
[25430,6.68]
[25433,6.66]
[25434,6.65]
[25435,6.66]
[25436,6.68]
[25437,6.71]
[25440,6.72]
[25441,6.76]
[25442,6.79]
[25443,6.83]
[25444,6.83]
[25447,"."]
[25448,6.87]
[25449,6.94]
[25450,6.96]
[25451,6.99]
[25454,7.03]
[25455,7.04]
[25456,7.02]
[25457,7.05]
[25458,7.08]
[25461,7.09]
[25462,7.14]
[25463,7.14]
[25464,7.27]
[25465,7.28]
[25468,7.26]
[25469,7.26]
[25470,7.27]
[25471,7.3]
[25472,7.4]
[25475,7.45]
[25476,7.51]
[25477,7.52]
[25478,7.45]
[25479,7.38]
[25482,7.35]
[25483,7.31]
[25484,7.29]
[25485,7.3]
[25486,7.22]
[25489,"."]
[25490,7.1]
[25491,7.12]
[25492,7.04]
[25493,6.99]
[25496,6.83]
[25497,6.77]
[25498,6.8]
[25499,6.9]
[25500,6.9]
[25503,6.93]
[25504,7]
[25505,7]
[25506,6.96]
[25507,6.94]
[25510,6.9]
[25511,"."]
[25512,6.97]
[25513,7.01]
[25514,6.99]
[25517,6.99]
[25518,"."]
[25519,7.06]
[25520,7.12]
[25521,7.08]
[25524,7.13]
[25525,7.22]
[25526,7.25]
[25527,7.31]
[25528,7.28]
[25531,7.27]
[25532,7.28]
[25533,7.3]
[25534,"."]
[25535,7.29]
[25538,7.29]
[25539,7.35]
[25540,7.39]
[25541,7.35]
[25542,7.35]
[25545,7.4]
[25546,7.5]
[25547,7.59]
[25548,7.62]
[25549,7.6]
[25552,7.63]
[25553,7.72]
[25554,7.76]
[25555,7.81]
[25556,7.79]
[25559,7.76]
[25560,7.82]
[25561,7.89]
[25562,"."]
[25563,7.87]
[25566,8.0500000000000007]
[25567,7.97]
[25568,7.88]
[25569,"."]
[25570,7.86]
[25573,7.88]
[25574,7.96]
[25575,7.99]
[25576,7.96]
[25577,7.86]
[25580,7.82]
[25581,7.81]
[25582,7.86]
[25583,7.85]
[25584,7.75]
[25587,7.69]
[25588,7.72]
[25589,7.69]
[25590,7.67]
[25591,7.69]
[25594,7.71]
[25595,7.7]
[25596,7.7]
[25597,7.77]
[25598,7.75]
[25601,7.65]
[25602,7.58]
[25603,7.5]
[25604,7.45]
[25605,7.36]
[25608,7.28]
[25609,7.32]
[25610,7.33]
[25611,"."]
[25612,7.15]
[25615,7.17]
[25616,7.15]
[25617,7.12]
[25618,7.09]
[25619,7.12]
[25622,"."]
[25623,7.14]
[25624,7.04]
[25625,6.94]
[25626,6.9]
[25629,6.95]
[25630,6.99]
[25631,6.97]
[25632,6.98]
[25633,6.96]
[25636,6.99]
[25637,7.04]
[25638,7.11]
[25639,7.16]
[25640,7.23]
[25643,7.24]
[25644,7.36]
[25645,7.28]
[25646,7.07]
[25647,7.06]
[25650,7.05]
[25651,7.02]
[25652,6.96]
[25653,6.98]
[25654,"."]
[25657,7.05]
[25658,7.08]
[25659,7.04]
[25660,7.08]
[25661,7.14]
[25664,7.17]
[25665,7.18]
[25666,7.17]
[25667,7.18]
[25668,7.17]
[25671,7.2]
[25672,7.22]
[25673,7.27]
[25674,7.34]
[25675,7.4]
[25678,7.44]
[25679,7.5]
[25680,7.61]
[25681,7.64]
[25682,7.72]
[25685,7.74]
[25686,7.79]
[25687,7.78]
[25688,7.82]
[25689,7.85]
[25692,7.94]
[25693,7.92]
[25694,7.86]
[25695,7.82]
[25696,7.78]
[25699,7.82]
[25700,7.84]
[25701,7.85]
[25702,7.86]
[25703,7.83]
[25706,7.8]
[25707,7.8]
[25708,7.85]
[25709,7.9]
[25710,7.99]
[25713,8.15]
[25714,8.2200000000000006]
[25715,8.02]
[25716,7.98]
[25717,7.95]
[25720,7.84]
[25721,7.78]
[25722,7.76]
[25723,7.8]
[25724,7.88]
[25727,7.89]
[25728,7.88]
[25729,7.87]
[25730,7.92]
[25731,7.98]
[25734,7.98]
[25735,7.87]
[25736,7.9]
[25737,7.9]
[25738,7.9]
[25741,7.86]
[25742,7.79]
[25743,7.74]
[25744,7.76]
[25745,7.78]
[25748,7.76]
[25749,7.68]
[25750,7.64]
[25751,7.55]
[25752,"."]
[25755,7.49]
[25756,7.46]
[25757,7.49]
[25758,7.49]
[25759,7.54]
[25762,7.55]
[25763,7.53]
[25764,7.49]
[25765,7.46]
[25766,7.45]
[25769,7.46]
[25770,7.45]
[25771,7.43]
[25772,7.32]
[25773,7.34]
[25776,7.36]
[25777,7.41]
[25778,7.39]
[25779,7.38]
[25780,7.38]
[25783,7.39]
[25784,7.4]
[25785,7.42]
[25786,7.43]
[25787,7.45]
[25790,7.5]
[25791,7.54]
[25792,7.56]
[25793,7.58]
[25794,7.67]
[25797,7.71]
[25798,7.68]
[25799,7.65]
[25800,7.64]
[25801,7.6]
[25804,7.48]
[25805,7.46]
[25806,7.45]
[25807,7.48]
[25808,7.49]
[25811,7.49]
[25812,7.47]
[25813,7.48]
[25814,7.48]
[25815,7.47]
[25818,"."]
[25819,7.5]
[25820,7.54]
[25821,7.52]
[25822,7.5]
[25825,7.48]
[25826,7.46]
[25827,7.4]
[25828,7.32]
[25829,7.31]
[25832,7.29]
[25833,7.28]
[25834,7.24]
[25835,7.26]
[25836,7.28]
[25839,7.31]
[25840,7.3]
[25841,7.29]
[25842,7.29]
[25843,7.26]
[25846,7.26]
[25847,7.24]
[25848,7.23]
[25849,7.25]
[25850,7.25]
[25853,"."]
[25854,7.25]
[25855,7.3]
[25856,7.3]
[25857,7.31]
[25860,7.35]
[25861,7.37]
[25862,7.42]
[25863,7.46]
[25864,7.44]
[25867,7.44]
[25868,7.42]
[25869,7.38]
[25870,7.31]
[25871,7.33]
[25874,7.24]
[25875,"."]
[25876,7.23]
[25877,7.2]
[25878,7.15]
[25881,7.06]
[25882,7.06]
[25883,"."]
[25884,7.03]
[25885,7]
[25888,6.96]
[25889,6.93]
[25890,6.86]
[25891,6.72]
[25892,6.48]
[25895,6.32]
[25896,6.45]
[25897,6.48]
[25898,"."]
[25899,6.48]
[25902,6.49]
[25903,6.48]
[25904,6.41]
[25905,6.31]
[25906,6.21]
[25909,6.27]
[25910,6.29]
[25911,6.34]
[25912,6.34]
[25913,6.31]
[25916,6.26]
[25917,6.29]
[25918,6.29]
[25919,6.3]
[25920,6.33]
[25923,6.45]
[25924,6.52]
[25925,6.57]
[25926,6.53]
[25927,"."]
[25930,6.54]
[25931,6.56]
[25932,6.51]
[25933,6.5]
[25934,"."]
[25937,6.46]
[25938,6.47]
[25939,6.47]
[25940,6.45]
[25941,6.44]
[25944,6.39]
[25945,6.35]
[25946,6.29]
[25947,6.22]
[25948,6.22]
[25951,6.16]
[25952,6.17]
[25953,6.15]
[25954,6.09]
[25955,6.06]
[25958,6.05]
[25959,6.07]
[25960,6.09]
[25961,6.08]
[25962,6.09]
[25965,6.09]
[25966,6.11]
[25967,6.11]
[25968,6.1]
[25969,6.1]
[25972,6.09]
[25973,6.07]
[25974,6.08]
[25975,6.08]
[25976,"."]
[25979,"."]
[25980,6.11]
[25981,6.11]
[25982,6.11]
[25983,6.12]
[25986,6.15]
[25987,6.18]
[25988,6.16]
[25989,6.11]
[25990,6.14]
[25993,6.12]
[25994,6.09]
[25995,6.05]
[25996,6.05]
[25997,6.03]
[26000,5.99]
[26001,5.9]
[26002,5.8]
[26003,5.69]
[26004,5.72]
[26007,5.7]
[26008,5.68]
[26009,5.61]
[26010,5.55]
[26011,5.51]
[26014,5.42]
[26015,5.38]
[26016,5.41]
[26017,5.43]
[26018,5.48]
[26021,5.54]
[26022,5.5]
[26023,5.53]
[26024,5.58]
[26025,5.6]
[26028,5.63]
[26029,5.6]
[26030,5.58]
[26031,5.62]
[26032,"."]
[26035,5.73]
[26036,5.72]
[26037,5.77]
[26038,5.8]
[26039,5.82]
[26042,5.88]
[26043,5.97]
[26044,6.04]
[26045,6.02]
[26046,6.01]
[26049,6]
[26050,6]
[26051,5.99]
[26052,6.07]
[26053,6.08]
[26056,6.15]
[26057,6.25]
[26058,6.26]
[26059,6.28]
[26060,6.25]
[26063,6.22]
[26064,6.26]
[26065,6.35]
[26066,6.47]
[26067,6.49]
[26070,6.57]
[26071,6.65]
[26072,6.6]
[26073,6.49]
[26074,6.53]
[26077,6.49]
[26078,6.44]
[26079,6.37]
[26080,6.35]
[26081,6.38]
[26084,"."]
[26085,6.36]
[26086,6.24]
[26087,6.19]
[26088,6.26]
[26091,6.34]
[26092,6.38]
[26093,6.44]
[26094,6.48]
[26095,6.5]
[26098,6.63]
[26099,6.73]
[26100,6.68]
[26101,6.68]
[26102,6.58]
[26105,6.53]
[26106,6.62]
[26107,6.61]
[26108,6.61]
[26109,6.62]
[26112,6.64]
[26113,6.67]
[26114,6.7]
[26115,6.69]
[26116,6.69]
[26119,"."]
[26120,6.68]
[26121,6.66]
[26122,6.67]
[26123,6.68]
[26126,6.6]
[26127,6.61]
[26128,6.6]
[26129,6.59]
[26130,6.66]
[26133,6.71]
[26134,6.7]
[26135,6.7]
[26136,6.79]
[26137,6.84]
[26140,6.86]
[26141,6.91]
[26142,6.95]
[26143,6.88]
[26144,6.85]
[26147,6.86]
[26148,6.91]
[26149,6.89]
[26150,6.86]
[26151,6.86]
[26154,6.88]
[26155,6.89]
[26156,6.86]
[26157,6.8]
[26158,6.68]
[26161,6.41]
[26162,6.3]
[26163,6.35]
[26164,6.34]
[26165,6.37]
[26168,6.48]
[26169,6.38]
[26170,6.4]
[26171,6.37]
[26172,6.33]
[26175,6.32]
[26176,6.28]
[26177,6.22]
[26178,6.17]
[26179,6.12]
[26182,"."]
[26183,6.07]
[26184,6.08]
[26185,6.13]
[26186,6.12]
[26189,6.2]
[26190,6.18]
[26191,6.17]
[26192,6.14]
[26193,6.13]
[26196,6.15]
[26197,6.17]
[26198,6.19]
[26199,6.2]
[26200,6.16]
[26203,6.13]
[26204,6.12]
[26205,6.08]
[26206,6]
[26207,6]
[26210,5.98]
[26211,6.01]
[26212,5.98]
[26213,5.97]
[26214,5.94]
[26217,"."]
[26218,5.88]
[26219,5.86]
[26220,5.88]
[26221,5.9]
[26224,5.95]
[26225,5.96]
[26226,5.92]
[26227,5.88]
[26228,5.9]
[26231,"."]
[26232,5.89]
[26233,5.92]
[26234,5.9]
[26235,5.87]
[26238,5.8]
[26239,"."]
[26240,5.72]
[26241,5.72]
[26242,5.72]
[26245,5.77]
[26246,5.77]
[26247,5.82]
[26248,5.79]
[26249,5.77]
[26252,5.77]
[26253,5.76]
[26254,5.75]
[26255,5.77]
[26256,5.79]
[26259,5.82]
[26260,5.89]
[26261,5.95]
[26262,"."]
[26263,5.94]
[26266,5.95]
[26267,5.93]
[26268,5.92]
[26269,5.9]
[26270,5.88]
[26273,5.88]
[26274,5.92]
[26275,5.92]
[26276,5.94]
[26277,5.93]
[26280,5.9]
[26281,5.94]
[26282,5.96]
[26283,5.95]
[26284,5.93]
[26287,5.97]
[26288,6]
[26289,6.01]
[26290,5.97]
[26291,"."]
[26294,5.91]
[26295,5.86]
[26296,5.9]
[26297,5.9]
[26298,5.89]
[26301,5.94]
[26302,5.93]
[26303,5.91]
[26304,5.9]
[26305,5.88]
[26308,5.86]
[26309,5.88]
[26310,5.88]
[26311,5.86]
[26312,5.85]
[26315,5.89]
[26316,5.92]
[26317,5.96]
[26318,5.98]
[26319,5.99]
[26322,6.02]
[26323,6.02]
[26324,6.01]
[26325,6.05]
[26326,6.08]
[26329,6.09]
[26330,6.09]
[26331,6.08]
[26332,6.08]
[26333,6.08]
[26336,6.09]
[26337,6.11]
[26338,6.12]
[26339,6.11]
[26340,6.12]
[26343,6.1]
[26344,6.1]
[26345,6.08]
[26346,6.06]
[26347,6.06]
[26350,"."]
[26351,6.06]
[26352,6.07]
[26353,6.07]
[26354,6.06]
[26357,6.04]
[26358,6.04]
[26359,6.04]
[26360,6.03]
[26361,6.02]
[26364,6.01]
[26365,6.02]
[26366,6.02]
[26367,6.02]
[26368,6.03]
[26371,6.07]
[26372,6.06]
[26373,6.11]
[26374,6.08]
[26375,6.08]
[26378,6.09]
[26379,6.08]
[26380,6.08]
[26381,6.1]
[26382,6.12]
[26385,6.1]
[26386,6.11]
[26387,6.12]
[26388,6.12]
[26389,"."]
[26392,6.14]
[26393,6.18]
[26394,6.18]
[26395,6.18]
[26396,6.18]
[26399,6.17]
[26400,6.18]
[26401,6.21]
[26402,6.25]
[26403,6.25]
[26406,6.24]
[26407,6.24]
[26408,6.22]
[26409,6.21]
[26410,6.2]
[26413,6.21]
[26414,6.21]
[26415,6.19]
[26416,6.11]
[26417,6.14]
[26420,6.14]
[26421,6.16]
[26422,6.17]
[26423,6.17]
[26424,6.17]
[26427,6.17]
[26428,6.2]
[26429,6.19]
[26430,6.19]
[26431,6.16]
[26434,6.16]
[26435,6.16]
[26436,6.15]
[26437,6.13]
[26438,6.1]
[26441,6.07]
[26442,6.05]
[26443,6.06]
[26444,6.04]
[26445,6.04]
[26448,"."]
[26449,6.05]
[26450,6.05]
[26451,6.07]
[26452,6.09]
[26455,6.1]
[26456,6.13]
[26457,6.12]
[26458,6.12]
[26459,6.11]
[26462,6.1]
[26463,6.1]
[26464,6.1]
[26465,6.1]
[26466,6.1]
[26469,6.08]
[26470,6.08]
[26471,6.09]
[26472,6.11]
[26473,6.1]
[26476,6.12]
[26477,6.12]
[26478,6.12]
[26479,6.14]
[26480,6.15]
[26483,6.14]
[26484,"."]
[26485,6.13]
[26486,6.13]
[26487,6.13]
[26490,6.13]
[26491,6.13]
[26492,6.12]
[26493,6.11]
[26494,6.1]
[26497,6.11]
[26498,6.11]
[26499,6.09]
[26500,6.09]
[26501,6.1]
[26504,6.1]
[26505,6.09]
[26506,6.08]
[26507,6.13]
[26508,6.12]
[26511,6.12]
[26512,6.14]
[26513,6.14]
[26514,6.15]
[26515,6.16]
[26518,6.16]
[26519,6.15]
[26520,6.14]
[26521,6.14]
[26522,6.14]
[26525,6.16]
[26526,6.17]
[26527,6.18]
[26528,6.2]
[26529,6.21]
[26532,6.21]
[26533,6.2]
[26534,6.22]
[26535,6.23]
[26536,6.26]
[26539,6.3]
[26540,6.34]
[26541,6.42]
[26542,6.42]
[26543,6.43]
[26546,"."]
[26547,6.46]
[26548,6.49]
[26549,6.52]
[26550,6.56]
[26553,6.54]
[26554,6.54]
[26555,6.54]
[26556,6.57]
[26557,6.56]
[26560,6.55]
[26561,6.55]
[26562,6.56]
[26563,6.59]
[26564,6.62]
[26567,6.62]
[26568,6.6]
[26569,6.59]
[26570,6.56]
[26571,6.54]
[26574,6.54]
[26575,6.54]
[26576,6.53]
[26577,6.53]
[26578,6.52]
[26581,"."]
[26582,6.48]
[26583,6.47]
[26584,6.5]
[26585,6.5]
[26588,6.49]
[26589,6.49]
[26590,6.49]
[26591,6.48]
[26592,6.47]
[26595,"."]
[26596,6.45]
[26597,6.44]
[26598,6.42]
[26599,6.42]
[26602,6.42]
[26603,6.41]
[26604,6.39]
[26605,6.34]
[26606,6.3]
[26609,6.27]
[26610,"."]
[26611,6.3]
[26612,6.3]
[26613,6.3]
[26616,6.27]
[26617,6.26]
[26618,6.23]
[26619,6.24]
[26620,6.24]
[26623,6.23]
[26624,6.26]
[26625,6.27]
[26626,"."]
[26627,6.27]
[26630,6.3]
[26631,6.29]
[26632,6.27]
[26633,6.28]
[26634,6.29]
[26637,6.3]
[26638,6.31]
[26639,6.31]
[26640,6.31]
[26641,6.32]
[26644,6.34]
[26645,6.35]
[26646,6.35]
[26647,6.35]
[26648,6.35]
[26651,6.38]
[26652,6.4]
[26653,6.4]
[26654,6.4]
[26655,6.4]
[26658,"."]
[26659,6.39]
[26660,6.4]
[26661,6.41]
[26662,6.41]
[26665,"."]
[26666,6.43]
[26667,6.42]
[26668,6.4]
[26669,6.42]
[26672,6.43]
[26673,6.42]
[26674,6.43]
[26675,6.43]
[26676,6.44]
[26679,6.44]
[26680,6.44]
[26681,6.45]
[26682,6.46]
[26683,6.49]
[26686,6.5]
[26687,6.48]
[26688,6.49]
[26689,6.51]
[26690,6.53]
[26693,6.55]
[26694,6.52]
[26695,6.54]
[26696,6.6]
[26697,6.64]
[26700,6.64]
[26701,6.64]
[26702,6.64]
[26703,6.66]
[26704,6.63]
[26707,"."]
[26708,6.61]
[26709,6.62]
[26710,6.62]
[26711,6.63]
[26714,"."]
[26715,6.66]
[26716,6.66]
[26717,6.65]
[26718,6.61]
[26721,6.65]
[26722,6.64]
[26723,6.64]
[26724,6.65]
[26725,6.67]
[26728,6.68]
[26729,6.68]
[26730,6.66]
[26731,6.67]
[26732,6.68]
[26735,6.68]
[26736,6.7]
[26737,6.71]
[26738,6.73]
[26739,6.77]
[26742,6.75]
[26743,6.76]
[26744,6.76]
[26745,6.76]
[26746,6.76]
[26749,6.73]
[26750,6.72]
[26751,6.67]
[26752,6.68]
[26753,6.73]
[26756,6.74]
[26757,6.73]
[26758,6.7]
[26759,6.68]
[26760,6.64]
[26763,6.62]
[26764,6.64]
[26765,6.65]
[26766,6.66]
[26767,6.63]
[26770,6.62]
[26771,6.64]
[26772,6.64]
[26773,6.66]
[26774,"."]
[26777,6.73]
[26778,6.66]
[26779,6.66]
[26780,6.68]
[26781,6.69]
[26784,6.7]
[26785,6.72]
[26786,6.76]
[26787,6.77]
[26788,6.79]
[26791,6.81]
[26792,6.8]
[26793,6.8]
[26794,6.81]
[26795,6.82]
[26798,6.83]
[26799,6.86]
[26800,6.84]
[26801,6.85]
[26802,6.86]
[26805,6.89]
[26806,6.9]
[26807,6.92]
[26808,6.91]
[26809,6.91]
[26812,"."]
[26813,6.93]
[26814,6.93]
[26815,6.93]
[26816,6.96]
[26819,6.98]
[26820,6.95]
[26821,6.89]
[26822,6.89]
[26823,6.87]
[26826,6.87]
[26827,6.86]
[26828,6.85]
[26829,6.85]
[26830,6.86]
[26833,6.87]
[26834,6.87]
[26835,6.89]
[26836,6.89]
[26837,6.91]
[26840,6.93]
[26841,6.93]
[26842,6.92]
[26843,6.92]
[26844,6.94]
[26847,7.01]
[26848,7.01]
[26849,"."]
[26850,7.01]
[26851,7.03]
[26854,7.05]
[26855,7.05]
[26856,7.05]
[26857,7.04]
[26858,7.05]
[26861,7.06]
[26862,7.06]
[26863,7.07]
[26864,7.11]
[26865,7.17]
[26868,7.17]
[26869,7.19]
[26870,7.19]
[26871,7.28]
[26872,7.35]
[26875,7.37]
[26876,7.43]
[26877,7.55]
[26878,7.52]
[26879,7.53]
[26882,7.54]
[26883,7.58]
[26884,7.52]
[26885,7.54]
[26886,7.52]
[26889,7.47]
[26890,7.46]
[26891,7.45]
[26892,7.37]
[26893,7.28]
[26896,7.38]
[26897,7.36]
[26898,7.39]
[26899,7.31]
[26900,7.23]
[26903,7.26]
[26904,7.29]
[26905,7.26]
[26906,7.25]
[26907,7.25]
[26910,"."]
[26911,7.21]
[26912,7.11]
[26913,7.1]
[26914,7.11]
[26917,7.16]
[26918,7.19]
[26919,7.2]
[26920,7.21]
[26921,7.21]
[26924,7.16]
[26925,7.08]
[26926,7.1]
[26927,7.09]
[26928,7.02]
[26931,7]
[26932,6.96]
[26933,6.97]
[26934,6.94]
[26935,6.9]
[26938,6.91]
[26939,6.89]
[26940,6.9]
[26941,6.88]
[26942,6.86]
[26945,"."]
[26946,6.78]
[26947,6.77]
[26948,6.78]
[26949,6.75]
[26952,6.77]
[26953,6.81]
[26954,6.82]
[26955,6.81]
[26956,6.8]
[26959,"."]
[26960,6.8]
[26961,6.75]
[26962,6.73]
[26963,6.72]
[26966,6.72]
[26967,6.72]
[26968,6.71]
[26969,6.71]
[26970,6.72]
[26973,6.74]
[26974,"."]
[26975,6.76]
[26976,6.77]
[26977,6.76]
[26980,6.76]
[26981,6.76]
[26982,6.79]
[26983,6.76]
[26984,6.72]
[26987,6.71]
[26988,6.72]
[26989,6.71]
[26990,"."]
[26991,6.7]
[26994,6.69]
[26995,6.7]
[26996,6.7]
[26997,6.7]
[26998,6.69]
[27001,6.69]
[27002,6.69]
[27003,6.72]
[27004,6.75]
[27005,6.74]
[27008,6.71]
[27009,6.69]
[27010,6.69]
[27011,6.68]
[27012,6.68]
[27015,6.67]
[27016,6.68]
[27017,6.71]
[27018,6.73]
[27019,6.78]
[27022,"."]
[27023,"."]
[27024,6.83]
[27025,6.88]
[27026,6.91]
[27029,6.9]
[27030,"."]
[27031,6.94]
[27032,6.96]
[27033,6.94]
[27036,6.96]
[27037,6.96]
[27038,6.96]
[27039,7]
[27040,7.01]
[27043,7.01]
[27044,6.99]
[27045,6.99]
[27046,6.97]
[27047,6.98]
[27050,6.99]
[27051,7]
[27052,7.01]
[27053,7.02]
[27054,7.02]
[27057,7.01]
[27058,7.02]
[27059,7.01]
[27060,7]
[27061,7]
[27064,6.98]
[27065,6.95]
[27066,6.93]
[27067,6.93]
[27068,6.93]
[27071,6.93]
[27072,"."]
[27073,6.93]
[27074,6.93]
[27075,6.93]
[27078,"."]
[27079,6.93]
[27080,6.96]
[27081,6.98]
[27082,6.97]
[27085,6.96]
[27086,6.98]
[27087,7]
[27088,7.01]
[27089,7.08]
[27092,7.09]
[27093,7.1]
[27094,7.09]
[27095,7.06]
[27096,7.06]
[27099,7.08]
[27100,7.09]
[27101,7.13]
[27102,7.13]
[27103,7.18]
[27106,7.23]
[27107,7.24]
[27108,7.27]
[27109,7.3]
[27110,7.35]
[27113,7.39]
[27114,7.38]
[27115,7.35]
[27116,7.38]
[27117,7.41]
[27120,7.42]
[27121,7.43]
[27122,7.43]
[27123,7.51]
[27124,7.54]
[27127,7.5]
[27128,7.49]
[27129,7.46]
[27130,7.45]
[27131,"."]
[27134,7.42]
[27135,7.43]
[27136,7.45]
[27137,7.5]
[27138,7.51]
[27141,7.52]
[27142,7.54]
[27143,7.58]
[27144,7.63]
[27145,7.64]
[27148,7.65]
[27149,7.66]
[27150,7.62]
[27151,7.58]
[27152,7.65]
[27155,7.65]
[27156,7.65]
[27157,7.65]
[27158,7.7]
[27159,7.63]
[27162,7.54]
[27163,7.57]
[27164,7.55]
[27165,7.54]
[27166,7.57]
[27169,7.58]
[27170,7.57]
[27171,7.56]
[27172,7.52]
[27173,7.49]
[27176,"."]
[27177,7.5]
[27178,7.52]
[27179,7.51]
[27180,7.52]
[27183,7.53]
[27184,7.52]
[27185,7.52]
[27186,7.5]
[27187,7.46]
[27190,7.47]
[27191,7.48]
[27192,7.5]
[27193,7.5]
[27194,7.5]
[27197,7.49]
[27198,7.52]
[27199,7.52]
[27200,7.55]
[27201,7.55]
[27204,7.58]
[27205,7.62]
[27206,7.62]
[27207,7.64]
[27208,7.64]
[27211,7.65]
[27212,7.65]
[27213,7.7]
[27214,"."]
[27215,7.71]
[27218,7.77]
[27219,7.81]
[27220,7.82]
[27221,7.84]
[27222,7.85]
[27225,7.86]
[27226,7.88]
[27227,7.91]
[27228,7.9]
[27229,7.87]
[27232,7.77]
[27233,7.79]
[27234,7.76]
[27235,7.75]
[27236,7.79]
[27239,7.85]
[27240,7.89]
[27241,7.89]
[27242,7.92]
[27243,7.96]
[27246,7.99]
[27247,7.97]
[27248,7.97]
[27249,7.97]
[27250,8.0299999999999994]
[27253,8.0500000000000007]
[27254,8.06]
[27255,8.0500000000000007]
[27256,8.02]
[27257,8]
[27260,7.98]
[27261,7.99]
[27262,8.0500000000000007]
[27263,8.09]
[27264,8.15]
[27267,8.16]
[27268,8.15]
[27269,8.15]
[27270,8.15]
[27271,8.11]
[27274,"."]
[27275,8.11]
[27276,8.1199999999999992]
[27277,8.1]
[27278,8.09]
[27281,8.02]
[27282,8.0399999999999991]
[27283,8.0500000000000007]
[27284,8.1300000000000008]
[27285,8.1300000000000008]
[27288,8.1]
[27289,8.09]
[27290,8.08]
[27291,8.0399999999999991]
[27292,8.02]
[27295,7.91]
[27296,7.94]
[27297,7.94]
[27298,7.96]
[27299,7.94]
[27302,7.94]
[27303,7.97]
[27304,7.98]
[27305,8.0399999999999991]
[27306,8.02]
[27309,8.01]
[27310,7.95]
[27311,7.95]
[27312,7.93]
[27313,7.88]
[27316,"."]
[27317,7.87]
[27318,7.87]
[27319,7.88]
[27320,7.86]
[27323,7.81]
[27324,7.81]
[27325,7.85]
[27326,7.87]
[27327,7.86]
[27330,7.88]
[27331,7.84]
[27332,7.81]
[27333,7.79]
[27334,7.8]
[27337,7.8]
[27338,"."]
[27339,7.76]
[27340,7.74]
[27341,7.72]
[27344,"."]
[27345,7.78]
[27346,7.75]
[27347,7.72]
[27348,7.61]
[27351,7.63]
[27352,7.63]
[27353,7.59]
[27354,7.6]
[27355,7.6]
[27358,7.62]
[27359,7.63]
[27360,7.64]
[27361,"."]
[27362,7.64]
[27365,7.71]
[27366,7.74]
[27367,7.68]
[27368,7.64]
[27369,7.59]
[27372,7.4]
[27373,7.42]
[27374,7.38]
[27375,7.39]
[27376,7.38]
[27379,7.34]
[27380,7.28]
[27381,7.25]
[27382,7.25]
[27383,7.27]
[27386,7.41]
[27387,7.43]
[27388,"."]
[27389,7.37]
[27390,7.39]
[27393,7.39]
[27394,7.4]
[27395,"."]
[27396,7.42]
[27397,7.43]
[27400,7.39]
[27401,7.38]
[27402,7.39]
[27403,7.35]
[27404,7.37]
[27407,7.46]
[27408,7.49]
[27409,7.54]
[27410,7.54]
[27411,7.53]
[27414,7.59]
[27415,7.55]
[27416,7.51]
[27417,7.57]
[27418,7.64]
[27421,7.61]
[27422,7.61]
[27423,7.59]
[27424,7.54]
[27425,7.53]
[27428,7.49]
[27429,7.47]
[27430,7.35]
[27431,7.43]
[27432,7.38]
[27435,7.45]
[27436,7.42]
[27437,"."]
[27438,7.44]
[27439,7.35]
[27442,"."]
[27443,7.28]
[27444,7.26]
[27445,7.3]
[27446,7.22]
[27449,7.36]
[27450,7.43]
[27451,7.5]
[27452,7.47]
[27453,7.46]
[27456,7.5]
[27457,7.53]
[27458,7.48]
[27459,7.49]
[27460,7.52]
[27463,7.56]
[27464,7.58]
[27465,7.58]
[27466,7.56]
[27467,7.58]
[27470,7.7]
[27471,7.7]
[27472,7.8]
[27473,7.95]
[27474,7.84]
[27477,8.0500000000000007]
[27478,8.0299999999999994]
[27479,8.02]
[27480,8.08]
[27481,"."]
[27484,8.01]
[27485,8.08]
[27486,8.2200000000000006]
[27487,8.1300000000000008]
[27488,8.15]
[27491,8.26]
[27492,8.2100000000000009]
[27493,8.17]
[27494,8.19]
[27495,8.2200000000000006]
[27498,8.16]
[27499,8.16]
[27500,8.15]
[27501,8.2100000000000009]
[27502,8.27]
[27505,8.32]
[27506,8.32]
[27507,8.27]
[27508,8.25]
[27509,8.25]
[27512,8.35]
[27513,8.34]
[27514,8.31]
[27515,8.31]
[27516,8.11]
[27519,8.08]
[27520,8.11]
[27521,8.07]
[27522,8.09]
[27523,8.08]
[27526,8.07]
[27527,8.06]
[27528,8.02]
[27529,8.02]
[27530,8.01]
[27533,8]
[27534,7.98]
[27535,7.98]
[27536,8.02]
[27537,8.02]
[27540,"."]
[27541,7.98]
[27542,8.02]
[27543,8.18]
[27544,8.0399999999999991]
[27547,8.02]
[27548,8]
[27549,7.99]
[27550,7.97]
[27551,7.88]
[27554,7.78]
[27555,7.77]
[27556,7.65]
[27557,7.67]
[27558,7.69]
[27561,7.66]
[27562,7.72]
[27563,7.83]
[27564,7.8]
[27565,7.94]
[27568,7.9]
[27569,7.9]
[27570,8.02]
[27571,7.98]
[27572,7.95]
[27575,7.96]
[27576,7.97]
[27577,8.0500000000000007]
[27578,8.0500000000000007]
[27579,"."]
[27582,8.06]
[27583,8.01]
[27584,8.02]
[27585,8.02]
[27586,7.99]
[27589,7.99]
[27590,7.98]
[27591,8.0299999999999994]
[27592,8.0399999999999991]
[27593,8.06]
[27596,8.07]
[27597,8.1]
[27598,8.09]
[27599,8.09]
[27600,8.1199999999999992]
[27603,8.1199999999999992]
[27604,8.1300000000000008]
[27605,8.16]
[27606,8.1999999999999993]
[27607,8.26]
[27610,8.3699999999999992]
[27611,8.3699999999999992]
[27612,8.4]
[27613,8.48]
[27614,8.4]
[27617,8.3800000000000008]
[27618,8.4]
[27619,8.39]
[27620,8.4499999999999993]
[27621,8.48]
[27624,8.4600000000000009]
[27625,8.42]
[27626,8.42]
[27627,8.48]
[27628,8.4600000000000009]
[27631,8.4600000000000009]
[27632,8.4]
[27633,8.3699999999999992]
[27634,8.2799999999999994]
[27635,8.2200000000000006]
[27638,"."]
[27639,8.26]
[27640,8.2899999999999991]
[27641,8.2899999999999991]
[27642,8.35]
[27645,8.36]
[27646,8.4]
[27647,8.4600000000000009]
[27648,8.5500000000000007]
[27649,8.57]
[27652,8.58]
[27653,8.59]
[27654,8.5299999999999994]
[27655,8.5]
[27656,8.42]
[27659,8.3800000000000008]
[27660,8.35]
[27661,8.31]
[27662,8.3800000000000008]
[27663,8.4499999999999993]
[27666,8.4600000000000009]
[27667,8.48]
[27668,8.4700000000000006]
[27669,8.44]
[27670,8.33]
[27673,8.3000000000000007]
[27674,8.33]
[27675,8.3000000000000007]
[27676,8.23]
[27677,8.15]
[27680,"."]
[27681,8.19]
[27682,8.19]
[27683,8.07]
[27684,8.07]
[27687,8.07]
[27688,8.0500000000000007]
[27689,8.0500000000000007]
[27690,7.99]
[27691,8]
[27694,8]
[27695,7.99]
[27696,7.98]
[27697,7.92]
[27698,7.91]
[27701,7.97]
[27702,"."]
[27703,7.91]
[27704,7.94]
[27705,7.91]
[27708,7.9]
[27709,"."]
[27710,7.95]
[27711,7.97]
[27712,8.06]
[27715,8.08]
[27716,8.1300000000000008]
[27717,8.14]
[27718,8.1199999999999992]
[27719,8.2100000000000009]
[27722,8.16]
[27723,8.16]
[27724,8.15]
[27725,"."]
[27726,8.14]
[27729,8.1199999999999992]
[27730,8.1]
[27731,8.1]
[27732,8.15]
[27733,8.1300000000000008]
[27736,8.19]
[27737,8.23]
[27738,8.23]
[27739,8.16]
[27740,8.1199999999999992]
[27743,8.06]
[27744,8]
[27745,7.95]
[27746,7.96]
[27747,7.88]
[27750,7.87]
[27751,7.87]
[27752,7.82]
[27753,"."]
[27754,7.75]
[27757,7.75]
[27758,7.73]
[27759,7.76]
[27760,"."]
[27761,7.77]
[27764,7.74]
[27765,7.64]
[27766,7.69]
[27767,7.74]
[27768,7.64]
[27771,7.63]
[27772,7.64]
[27773,7.71]
[27774,7.73]
[27775,7.79]
[27778,7.76]
[27779,7.71]
[27780,7.78]
[27781,7.8]
[27782,7.78]
[27785,7.79]
[27786,7.8]
[27787,7.83]
[27788,7.82]
[27789,7.8]
[27792,7.8]
[27793,7.82]
[27794,7.85]
[27795,7.83]
[27796,7.88]
[27799,7.86]
[27800,7.88]
[27801,7.85]
[27802,"."]
[27803,7.82]
[27806,"."]
[27807,7.78]
[27808,7.79]
[27809,7.8]
[27810,7.77]
[27813,7.72]
[27814,7.69]
[27815,7.68]
[27816,7.68]
[27817,7.77]
[27820,7.86]
[27821,7.82]
[27822,7.82]
[27823,7.85]
[27824,7.8]
[27827,7.76]
[27828,7.78]
[27829,7.76]
[27830,7.77]
[27831,7.71]
[27834,7.74]
[27835,7.76]
[27836,7.76]
[27837,7.73]
[27838,7.74]
[27841,7.68]
[27842,7.67]
[27843,7.65]
[27844,7.64]
[27845,7.64]
[27848,7.64]
[27849,7.65]
[27850,7.66]
[27851,7.68]
[27852,7.67]
[27855,7.62]
[27856,7.59]
[27857,7.56]
[27858,7.55]
[27859,7.52]
[27862,7.52]
[27863,7.5]
[27864,7.47]
[27865,7.47]
[27866,"."]
[27869,7.51]
[27870,7.5]
[27871,7.47]
[27872,7.52]
[27873,7.59]
[27876,7.61]
[27877,7.62]
[27878,7.6]
[27879,7.61]
[27880,7.67]
[27883,7.69]
[27884,7.66]
[27885,7.68]
[27886,7.78]
[27887,7.87]
[27890,7.92]
[27891,7.92]
[27892,7.94]
[27893,7.92]
[27894,7.93]
[27897,7.94]
[27898,7.94]
[27899,7.94]
[27900,7.95]
[27901,8]
[27904,7.98]
[27905,7.94]
[27906,7.95]
[27907,7.99]
[27908,7.96]
[27911,"."]
[27912,7.94]
[27913,7.94]
[27914,7.92]
[27915,7.89]
[27918,7.88]
[27919,7.9]
[27920,7.9]
[27921,7.86]
[27922,7.86]
[27925,7.84]
[27926,7.85]
[27927,7.87]
[27928,7.85]
[27929,7.81]
[27932,7.8]
[27933,7.81]
[27934,7.81]
[27935,7.81]
[27936,7.83]
[27939,7.86]
[27940,7.86]
[27941,7.86]
[27942,7.88]
[27943,7.84]
[27946,"."]
[27947,7.82]
[27948,7.84]
[27949,7.82]
[27950,7.78]
[27953,7.76]
[27954,7.77]
[27955,7.79]
[27956,7.77]
[27957,7.83]
[27960,7.86]
[27961,7.87]
[27962,7.86]
[27963,7.86]
[27964,7.84]
[27967,7.87]
[27968,7.85]
[27969,7.85]
[27970,7.85]
[27971,7.86]
[27974,7.85]
[27975,7.82]
[27976,7.81]
[27977,7.82]
[27978,7.84]
[27981,7.84]
[27982,7.84]
[27983,7.82]
[27984,7.81]
[27985,7.78]
[27988,7.74]
[27989,7.75]
[27990,7.76]
[27991,7.76]
[27992,7.76]
[27995,7.73]
[27996,7.72]
[27997,7.69]
[27998,7.68]
[27999,7.72]
[28002,7.71]
[28003,7.66]
[28004,7.64]
[28005,7.67]
[28006,7.65]
[28009,"."]
[28010,7.64]
[28011,7.64]
[28012,7.66]
[28013,7.64]
[28016,7.64]
[28017,7.64]
[28018,7.62]
[28019,7.6]
[28020,7.49]
[28023,7.52]
[28024,7.51]
[28025,7.53]
[28026,7.54]
[28027,7.58]
[28030,7.6]
[28031,7.56]
[28032,7.56]
[28033,7.55]
[28034,7.49]
[28037,7.46]
[28038,7.47]
[28039,7.44]
[28040,7.43]
[28041,7.38]
[28044,"."]
[28045,7.35]
[28046,7.35]
[28047,7.34]
[28048,7.31]
[28051,7.31]
[28052,7.35]
[28053,7.38]
[28054,7.39]
[28055,7.48]
[28058,7.53]
[28059,7.48]
[28060,7.45]
[28061,7.41]
[28062,7.42]
[28065,7.38]
[28066,"."]
[28067,7.44]
[28068,7.38]
[28069,7.41]
[28072,7.46]
[28073,7.46]
[28074,7.45]
[28075,"."]
[28076,7.43]
[28079,7.41]
[28080,7.33]
[28081,7.32]
[28082,7.33]
[28083,7.24]
[28086,7.17]
[28087,7.16]
[28088,7.14]
[28089,"."]
[28090,6.99]
[28093,7.02]
[28094,7.01]
[28095,6.97]
[28096,6.92]
[28097,6.86]
[28100,6.87]
[28101,6.88]
[28102,6.91]
[28103,6.92]
[28104,6.82]
[28107,6.9]
[28108,6.89]
[28109,6.88]
[28110,6.88]
[28111,6.88]
[28114,6.84]
[28115,6.85]
[28116,6.86]
[28117,6.84]
[28118,"."]
[28121,6.84]
[28122,6.86]
[28123,6.84]
[28124,6.8]
[28125,6.81]
[28128,6.84]
[28129,6.9]
[28130,6.88]
[28131,6.93]
[28132,7.07]
[28135,7.2]
[28136,7.28]
[28137,7.26]
[28138,7.18]
[28139,7.28]
[28142,7.28]
[28143,7.34]
[28144,7.28]
[28145,7.26]
[28146,7.28]
[28149,7.34]
[28150,7.32]
[28151,7.33]
[28152,7.43]
[28153,7.4]
[28156,7.4]
[28157,7.41]
[28158,7.47]
[28159,7.46]
[28160,7.28]
[28163,7.34]
[28164,7.35]
[28165,7.34]
[28166,7.34]
[28167,7.36]
[28170,7.38]
[28171,7.36]
[28172,7.34]
[28173,7.26]
[28174,7.41]
[28177,"."]
[28178,7.42]
[28179,7.48]
[28180,7.5]
[28181,7.48]
[28184,7.45]
[28185,7.49]
[28186,7.45]
[28187,7.43]
[28188,7.48]
[28191,7.5]
[28192,7.52]
[28193,7.5]
[28194,7.49]
[28195,7.44]
[28198,7.45]
[28199,7.44]
[28200,7.44]
[28201,7.47]
[28202,7.44]
[28205,7.43]
[28206,7.43]
[28207,7.44]
[28208,7.46]
[28209,7.48]
[28212,7.47]
[28213,7.47]
[28214,7.44]
[28215,7.42]
[28216,7.43]
[28219,7.44]
[28220,7.47]
[28221,7.46]
[28222,7.43]
[28223,"."]
[28226,7.39]
[28227,7.39]
[28228,7.36]
[28229,7.22]
[28230,7.25]
[28233,7.25]
[28234,7.3]
[28235,7.32]
[28236,7.33]
[28237,7.36]
[28240,7.4]
[28241,7.38]
[28242,7.38]
[28243,7.4]
[28244,7.45]
[28247,7.45]
[28248,7.44]
[28249,7.45]
[28250,7.47]
[28251,7.5]
[28254,7.5]
[28255,7.52]
[28256,7.52]
[28257,7.5]
[28258,7.48]
[28261,7.46]
[28262,7.45]
[28263,7.43]
[28264,7.49]
[28265,7.49]
[28268,7.46]
[28269,7.41]
[28270,7.39]
[28271,7.42]
[28272,7.38]
[28275,"."]
[28276,7.38]
[28277,7.38]
[28278,7.39]
[28279,7.36]
[28282,7.37]
[28283,7.36]
[28284,7.36]
[28285,7.35]
[28286,7.3]
[28289,7.27]
[28290,7.22]
[28291,7.23]
[28292,7.24]
[28293,7.24]
[28296,7.27]
[28297,7.26]
[28298,7.25]
[28299,7.26]
[28300,7.2]
[28303,7.2]
[28304,7.16]
[28305,7.19]
[28306,7.2]
[28307,7.34]
[28310,"."]
[28311,7.35]
[28312,7.37]
[28313,7.29]
[28314,7.31]
[28317,7.33]
[28318,7.32]
[28319,7.28]
[28320,"."]
[28321,7.31]
[28324,7.34]
[28325,7.33]
[28326,7.32]
[28327,7.32]
[28328,7.31]
[28331,7.28]
[28332,7.28]
[28333,7.36]
[28334,7.41]
[28335,7.42]
[28338,7.43]
[28339,7.44]
[28340,7.42]
[28341,7.43]
[28342,7.42]
[28345,7.41]
[28346,7.45]
[28347,7.46]
[28348,7.47]
[28349,7.48]
[28352,7.48]
[28353,7.48]
[28354,7.44]
[28355,7.42]
[28356,7.4]
[28359,7.39]
[28360,7.36]
[28361,7.35]
[28362,7.32]
[28363,7.27]
[28366,7.25]
[28367,7.27]
[28368,7.28]
[28369,7.3]
[28370,7.24]
[28373,"."]
[28374,7.24]
[28375,7.26]
[28376,7.28]
[28377,7.36]
[28380,7.38]
[28381,7.37]
[28382,7.34]
[28383,7.33]
[28384,7.32]
[28387,7.32]
[28388,7.36]
[28389,7.36]
[28390,7.39]
[28391,7.39]
[28394,7.42]
[28395,7.38]
[28396,7.38]
[28397,7.39]
[28398,7.41]
[28401,7.41]
[28402,7.4]
[28403,7.4]
[28404,7.44]
[28405,7.48]
[28408,"."]
[28409,7.54]
[28410,7.54]
[28411,7.54]
[28412,7.54]
[28415,7.55]
[28416,7.55]
[28417,7.54]
[28418,7.54]
[28419,7.55]
[28422,7.56]
[28423,7.58]
[28424,7.57]
[28425,7.56]
[28426,7.56]
[28429,7.62]
[28430,7.63]
[28431,7.69]
[28432,7.68]
[28433,7.64]
[28436,7.62]
[28437,"."]
[28438,7.6]
[28439,7.59]
[28440,"."]
[28443,7.56]
[28444,7.56]
[28445,7.55]
[28446,7.54]
[28447,7.54]
[28450,7.56]
[28451,7.54]
[28452,7.52]
[28453,"."]
[28454,7.52]
[28457,7.53]
[28458,7.55]
[28459,7.55]
[28460,7.58]
[28461,7.59]
[28464,7.6]
[28465,7.63]
[28466,7.63]
[28467,7.64]
[28468,7.63]
[28471,7.64]
[28472,7.65]
[28473,7.66]
[28474,7.67]
[28475,7.67]
[28478,7.69]
[28479,7.74]
[28480,7.72]
[28481,7.75]
[28482,7.75]
[28485,"."]
[28486,7.77]
[28487,7.78]
[28488,7.82]
[28489,7.78]
[28492,"."]
[28493,7.83]
[28494,7.82]
[28495,7.83]
[28496,7.85]
[28499,8.01]
[28500,8.02]
[28501,8.0299999999999994]
[28502,8.02]
[28503,7.98]
[28506,7.98]
[28507,7.98]
[28508,7.98]
[28509,7.97]
[28510,7.97]
[28513,7.97]
[28514,7.99]
[28515,8]
[28516,7.98]
[28517,7.97]
[28520,7.96]
[28521,7.94]
[28522,7.96]
[28523,7.96]
[28524,7.97]
[28527,7.99]
[28528,7.99]
[28529,8]
[28530,8.01]
[28531,8.02]
[28534,"."]
[28535,8.0500000000000007]
[28536,8.08]
[28537,8.1]
[28538,8.09]
[28541,"."]
[28542,8.1]
[28543,8.1]
[28544,8.08]
[28545,8.0399999999999991]
[28548,8.02]
[28549,8.0399999999999991]
[28550,8.0500000000000007]
[28551,8.0399999999999991]
[28552,8.0399999999999991]
[28555,8.0500000000000007]
[28556,8.0299999999999994]
[28557,8.0299999999999994]
[28558,8.02]
[28559,8]
[28562,7.99]
[28563,7.99]
[28564,8]
[28565,8]
[28566,8]
[28569,7.97]
[28570,7.97]
[28571,7.98]
[28572,8.01]
[28573,"."]
[28576,8.1199999999999992]
[28577,8.1199999999999992]
[28578,8.11]
[28579,8.1199999999999992]
[28580,8.15]
[28583,8.1300000000000008]
[28584,8.1199999999999992]
[28585,8.14]
[28586,8.16]
[28587,8.14]
[28590,8.15]
[28591,8.16]
[28592,8.16]
[28593,8.15]
[28594,8.1199999999999992]
[28597,8.08]
[28598,8.08]
[28599,8.1300000000000008]
[28600,8.14]
[28601,8.16]
[28604,8.18]
[28605,8.18]
[28606,8.2200000000000006]
[28607,8.24]
[28608,8.24]
[28611,8.24]
[28612,8.25]
[28613,8.2799999999999994]
[28614,8.27]
[28615,8.34]
[28618,8.35]
[28619,8.34]
[28620,8.34]
[28621,8.34]
[28622,8.36]
[28625,8.35]
[28626,8.34]
[28627,8.33]
[28628,8.3699999999999992]
[28629,8.3800000000000008]
[28632,8.3800000000000008]
[28633,8.3699999999999992]
[28634,8.39]
[28635,8.4]
[28636,8.42]
[28639,"."]
[28640,"."]
[28641,8.42]
[28642,8.41]
[28643,8.39]
[28646,8.3800000000000008]
[28647,8.3699999999999992]
[28648,8.3699999999999992]
[28649,8.3800000000000008]
[28650,8.41]
[28653,8.4]
[28654,8.41]
[28655,8.41]
[28656,8.41]
[28657,8.43]
[28660,8.4499999999999993]
[28661,8.4700000000000006]
[28662,8.5]
[28663,8.5]
[28664,8.5500000000000007]
[28667,8.59]
[28668,8.58]
[28669,8.57]
[28670,8.57]
[28671,8.6199999999999992]
[28674,8.59]
[28675,"."]
[28676,8.6199999999999992]
[28677,8.6199999999999992]
[28678,8.66]
[28681,8.68]
[28682,8.68]
[28683,8.67]
[28684,8.68]
[28685,8.68]
[28688,8.65]
[28689,8.6300000000000008]
[28690,8.6199999999999992]
[28691,8.66]
[28692,8.67]
[28695,8.67]
[28696,8.67]
[28697,8.66]
[28698,8.58]
[28699,8.5500000000000007]
[28702,8.56]
[28703,8.5399999999999991]
[28704,8.44]
[28705,8.39]
[28706,8.3800000000000008]
[28709,8.36]
[28710,8.35]
[28711,8.34]
[28712,8.4499999999999993]
[28713,8.44]
[28716,8.4499999999999993]
[28717,8.4600000000000009]
[28718,8.5500000000000007]
[28719,8.48]
[28720,8.4600000000000009]
[28723,8.41]
[28724,8.41]
[28725,8.32]
[28726,8.35]
[28727,8.34]
[28730,8.35]
[28731,8.3699999999999992]
[28732,8.42]
[28733,8.39]
[28734,8.3800000000000008]
[28737,"."]
[28738,8.34]
[28739,8.35]
[28740,8.34]
[28741,8.34]
[28744,8.31]
[28745,8.2899999999999991]
[28746,8.3000000000000007]
[28747,8.32]
[28748,8.35]
[28751,8.3699999999999992]
[28752,8.3800000000000008]
[28753,8.4600000000000009]
[28754,8.51]
[28755,8.56]
[28758,8.56]
[28759,8.5299999999999994]
[28760,8.5399999999999991]
[28761,8.5399999999999991]
[28762,8.56]
[28765,8.58]
[28766,8.57]
[28767,8.59]
[28768,8.6]
[28769,8.58]
[28772,"."]
[28773,8.58]
[28774,8.56]
[28775,8.51]
[28776,8.52]
[28779,8.59]
[28780,8.6]
[28781,8.6199999999999992]
[28782,8.64]
[28783,8.66]
[28786,8.66]
[28787,8.64]
[28788,8.65]
[28789,8.7200000000000006]
[28790,8.7799999999999994]
[28793,8.8800000000000008]
[28794,8.9600000000000009]
[28795,8.66]
[28796,8.73]
[28797,8.86]
[28800,8.85]
[28801,"."]
[28802,8.86]
[28803,8.8699999999999992]
[28804,8.86]
[28807,8.83]
[28808,8.82]
[28809,8.76]
[28810,8.7200000000000006]
[28811,8.7200000000000006]
[28814,8.7200000000000006]
[28815,8.77]
[28816,8.77]
[28817,"."]
[28818,8.86]
[28821,8.86]
[28822,8.86]
[28823,8.86]
[28824,8.86]
[28825,8.8000000000000007]
[28828,8.82]
[28829,8.85]
[28830,8.85]
[28831,8.89]
[28832,8.9]
[28835,8.9]
[28836,8.92]
[28837,8.98]
[28838,8.9600000000000009]
[28839,9]
[28842,9.1300000000000008]
[28843,9.14]
[28844,9.16]
[28845,9.16]
[28846,9.11]
[28849,"."]
[28850,9.1300000000000008]
[28851,9.1199999999999992]
[28852,9.16]
[28853,9.15]
[28856,"."]
[28857,9.18]
[28858,9.16]
[28859,9.11]
[28860,9.1]
[28863,9.14]
[28864,9.16]
[28865,9.16]
[28866,9.15]
[28867,9.14]
[28870,9.15]
[28871,9.16]
[28872,9.18]
[28873,9.18]
[28874,9.15]
[28877,9.1199999999999992]
[28878,9.1]
[28879,9.08]
[28880,8.98]
[28881,8.93]
[28884,8.9600000000000009]
[28885,8.9499999999999993]
[28886,8.9499999999999993]
[28887,8.94]
[28888,8.89]
[28891,8.9499999999999993]
[28892,9]
[28893,9.09]
[28894,9.09]
[28895,9.11]
[28898,"."]
[28899,9.11]
[28900,9.1199999999999992]
[28901,9.1199999999999992]
[28902,9.11]
[28905,"."]
[28906,9.1199999999999992]
[28907,9.15]
[28908,9.1999999999999993]
[28909,9.2100000000000009]
[28912,9.1999999999999993]
[28913,9.19]
[28914,9.17]
[28915,9.17]
[28916,9.16]
[28919,9.11]
[28920,9.14]
[28921,9.1]
[28922,9.1]
[28923,9.11]
[28926,9.11]
[28927,9.11]
[28928,9.1199999999999992]
[28929,9.14]
[28930,9.1199999999999992]
[28933,9.1199999999999992]
[28934,9.1300000000000008]
[28935,9.1300000000000008]
[28936,9.1199999999999992]
[28937,9.1199999999999992]
[28940,9.1199999999999992]
[28941,9.11]
[28942,9.07]
[28943,9.06]
[28944,9.11]
[28947,9.11]
[28948,9.1]
[28949,9.09]
[28950,9.07]
[28951,9.1]
[28954,9.14]
[28955,9.17]
[28956,9.1999999999999993]
[28957,9.1999999999999993]
[28958,"."]
[28961,9.19]
[28962,9.16]
[28963,9.15]
[28964,9.15]
[28965,9.19]
[28968,9.2100000000000009]
[28969,9.24]
[28970,9.23]
[28971,9.27]
[28972,9.32]
[28975,9.35]
[28976,9.36]
[28977,9.34]
[28978,9.3800000000000008]
[28979,9.39]
[28982,9.39]
[28983,9.3800000000000008]
[28984,9.36]
[28985,9.36]
[28986,9.34]
[28989,9.3000000000000007]
[28990,9.32]
[28991,9.31]
[28992,9.24]
[28993,9.23]
[28996,9.24]
[28997,9.15]
[28998,9.07]
[28999,9.06]
[29000,9.01]
[29003,"."]
[29004,9.01]
[29005,"."]
[29006,9.06]
[29007,9.0500000000000007]
[29010,9.06]
[29011,9.02]
[29012,8.9700000000000006]
[29013,8.89]
[29014,8.9]
[29017,8.94]
[29018,8.7899999999999991]
[29019,8.83]
[29020,8.8699999999999992]
[29021,8.9600000000000009]
[29024,8.9499999999999993]
[29025,8.9499999999999993]
[29026,8.94]
[29027,8.93]
[29028,8.98]
[29031,8.93]
[29032,8.82]
[29033,8.8000000000000007]
[29034,8.8000000000000007]
[29035,8.81]
[29038,8.76]
[29039,8.77]
[29040,"."]
[29041,8.8000000000000007]
[29042,8.82]
[29045,8.86]
[29046,8.92]
[29047,8.9700000000000006]
[29048,8.9499999999999993]
[29049,8.94]
[29052,8.99]
[29053,9.01]
[29054,9.0299999999999994]
[29055,9.0399999999999991]
[29056,8.98]
[29059,9.0299999999999994]
[29060,9.06]
[29061,8.99]
[29062,8.9700000000000006]
[29063,9.02]
[29066,9.0299999999999994]
[29067,9.01]
[29068,8.99]
[29069,8.91]
[29070,8.92]
[29073,8.91]
[29074,8.91]
[29075,8.93]
[29076,8.9700000000000006]
[29077,9]
[29080,9]
[29081,8.98]
[29082,9]
[29083,9]
[29084,9.01]
[29087,9.02]
[29088,9.0399999999999991]
[29089,9.0399999999999991]
[29090,9.0500000000000007]
[29091,9.14]
[29094,9.1199999999999992]
[29095,9.15]
[29096,9.14]
[29097,9.2100000000000009]
[29098,9.24]
[29101,"."]
[29102,9.32]
[29103,9.32]
[29104,9.35]
[29105,9.34]
[29108,9.36]
[29109,9.25]
[29110,9.3000000000000007]
[29111,9.34]
[29112,9.2899999999999991]
[29115,9.3699999999999992]
[29116,9.36]
[29117,9.31]
[29118,9.2899999999999991]
[29119,9.26]
[29122,9.34]
[29123,9.32]
[29124,9.36]
[29125,9.44]
[29126,9.44]
[29129,9.51]
[29130,9.4700000000000006]
[29131,9.5]
[29132,9.58]
[29133,9.6]
[29136,"."]
[29137,9.93]
[29138,10.09]
[29139,10.17]
[29140,10.15]
[29143,10.31]
[29144,10.27]
[29145,10.199999999999999]
[29146,10.41]
[29147,10.68]
[29150,10.96]
[29151,11.02]
[29152,10.83]
[29153,10.98]
[29154,10.67]
[29157,10.78]
[29158,10.75]
[29159,10.72]
[29160,10.79]
[29161,10.84]
[29164,10.85]
[29165,"."]
[29166,11]
[29167,10.96]
[29168,10.68]
[29171,"."]
[29172,10.63]
[29173,10.75]
[29174,10.62]
[29175,10.77]
[29178,10.8]
[29179,10.78]
[29180,10.73]
[29181,"."]
[29182,10.51]
[29185,10.37]
[29186,10.24]
[29187,10.37]
[29188,10.34]
[29189,10.38]
[29192,10.44]
[29193,10.32]
[29194,10.27]
[29195,10.130000000000001]
[29196,10.3]
[29199,10.27]
[29200,10.46]
[29201,10.58]
[29202,10.51]
[29203,10.45]
[29206,10.42]
[29207,10.34]
[29208,10.33]
[29209,10.38]
[29210,10.39]
[29213,10.45]
[29214,"."]
[29215,10.48]
[29216,10.46]
[29217,10.41]
[29220,10.33]
[29221,"."]
[29222,10.5]
[29223,10.6]
[29224,10.66]
[29227,10.63]
[29228,10.57]
[29229,10.58]
[29230,10.51]
[29231,10.68]
[29234,10.7]
[29235,10.65]
[29236,10.65]
[29237,10.71]
[29238,10.82]
[29241,10.96]
[29242,10.85]
[29243,10.82]
[29244,11.01]
[29245,11.1]
[29248,11.15]
[29249,11.21]
[29250,11.16]
[29251,11.13]
[29252,11.29]
[29255,11.4]
[29256,11.73]
[29257,11.92]
[29258,11.71]
[29259,11.8]
[29262,12.01]
[29263,"."]
[29264,11.86]
[29265,11.97]
[29266,12.2]
[29269,"."]
[29270,12.85]
[29271,12.84]
[29272,13.22]
[29273,13.06]
[29276,13.27]
[29277,13.65]
[29278,13.46]
[29279,12.92]
[29280,12.72]
[29283,12.79]
[29284,12.91]
[29285,13.03]
[29286,13.13]
[29287,12.86]
[29290,12.63]
[29291,12.41]
[29292,12.62]
[29293,12.5]
[29294,12.52]
[29297,12.58]
[29298,12.4]
[29299,12.35]
[29300,12.62]
[29301,12.75]
[29304,13.17]
[29305,13.1]
[29306,13.03]
[29307,12.97]
[29308,12.72]
[29311,12.64]
[29312,12.69]
[29313,12.63]
[29314,12.52]
[29315,"."]
[29318,12.13]
[29319,12.21]
[29320,12.06]
[29321,12.06]
[29322,11.79]
[29325,11.62]
[29326,11.57]
[29327,10.9]
[29328,11.13]
[29329,11.05]
[29332,10.9]
[29333,10.82]
[29334,10.89]
[29335,10.96]
[29336,10.95]
[29339,10.63]
[29340,10.67]
[29341,10.76]
[29342,10.57]
[29343,10.24]
[29346,10.18]
[29347,9.8000000000000007]
[29348,9.9600000000000009]
[29349,10.18]
[29350,10.3]
[29353,10.3]
[29354,10.130000000000001]
[29355,10.14]
[29356,10.31]
[29357,10.37]
[29360,10.53]
[29361,10.220000000000001]
[29362,10.08]
[29363,10.1]
[29364,9.85]
[29367,"."]
[29368,9.9600000000000009]
[29369,10.1]
[29370,10.24]
[29371,10.25]
[29374,10.31]
[29375,10.16]
[29376,10.07]
[29377,10.02]
[29378,9.81]
[29381,9.73]
[29382,9.83]
[29383,9.6999999999999993]
[29384,9.5299999999999994]
[29385,9.51]
[29388,9.4700000000000006]
[29389,9.49]
[29390,9.56]
[29391,9.56]
[29392,9.49]
[29395,9.6300000000000008]
[29396,9.68]
[29397,9.7899999999999991]
[29398,9.8699999999999992]
[29399,10.039999999999999]
[29402,10.09]
[29403,10.130000000000001]
[29404,10.19]
[29405,10.01]
[29406,"."]
[29409,10.199999999999999]
[29410,10.09]
[29411,10.14]
[29412,10.210000000000001]
[29413,10.28]
[29416,10.33]
[29417,10.17]
[29418,10.07]
[29419,10.210000000000001]
[29420,10.199999999999999]
[29423,10.130000000000001]
[29424,10.18]
[29425,10.119999999999999]
[29426,10.24]
[29427,10.35]
[29430,10.46]
[29431,10.45]
[29432,10.53]
[29433,10.76]
[29434,10.76]
[29437,10.69]
[29438,10.7]
[29439,10.8]
[29440,10.71]
[29441,10.87]
[29444,11.03]
[29445,10.98]
[29446,10.89]
[29447,10.9]
[29448,10.86]
[29451,11.13]
[29452,11.24]
[29453,11.22]
[29454,11.3]
[29455,11.13]
[29458,11.4]
[29459,11.42]
[29460,11.67]
[29461,11.89]
[29462,11.55]
[29465,"."]
[29466,11.32]
[29467,11.08]
[29468,11.16]
[29469,11.21]
[29472,11.29]
[29473,11.19]
[29474,11.14]
[29475,11.32]
[29476,11.37]
[29479,11.62]
[29480,11.52]
[29481,11.57]
[29482,11.53]
[29483,11.33]
[29486,11.69]
[29487,11.76]
[29488,11.75]
[29489,11.91]
[29490,11.99]
[29493,12.07]
[29494,11.86]
[29495,11.78]
[29496,11.83]
[29497,11.4]
[29500,11.35]
[29501,11.43]
[29502,11.51]
[29503,11.39]
[29504,11.44]
[29507,"."]
[29508,11.37]
[29509,11.29]
[29510,11.47]
[29511,11.62]
[29514,11.64]
[29515,11.7]
[29516,11.88]
[29517,11.82]
[29518,11.74]
[29521,12.13]
[29522,12.32]
[29523,12.48]
[29524,12.48]
[29525,12.46]
[29528,12.46]
[29529,"."]
[29530,12.61]
[29531,13.04]
[29532,12.66]
[29535,12.78]
[29536,"."]
[29537,12.47]
[29538,12.49]
[29539,12.79]
[29542,12.95]
[29543,12.62]
[29544,12.51]
[29545,12.59]
[29546,12.8]
[29549,12.76]
[29550,12.74]
[29551,12.65]
[29552,"."]
[29553,12.72]
[29556,12.92]
[29557,12.95]
[29558,12.92]
[29559,12.91]
[29560,12.85]
[29563,12.91]
[29564,13.1]
[29565,13.15]
[29566,13.57]
[29567,13.21]
[29570,13.25]
[29571,13.51]
[29572,13.28]
[29573,13.22]
[29574,12.64]
[29577,12.14]
[29578,12.35]
[29579,12.42]
[29580,"."]
[29581,12.25]
[29584,12.2]
[29585,12.39]
[29586,12.43]
[29587,"."]
[29588,12.42]
[29591,12.15]
[29592,12.11]
[29593,12.38]
[29594,12.35]
[29595,12.57]
[29598,12.45]
[29599,12.53]
[29600,12.53]
[29601,12.62]
[29602,12.53]
[29605,12.64]
[29606,12.5]
[29607,12.77]
[29608,12.87]
[29609,12.84]
[29612,12.7]
[29613,12.73]
[29614,12.77]
[29615,12.8]
[29616,12.68]
[29619,12.86]
[29620,12.98]
[29621,12.86]
[29622,12.95]
[29623,13.09]
[29626,13.21]
[29627,13.27]
[29628,13.42]
[29629,"."]
[29630,13.65]
[29633,"."]
[29634,13.33]
[29635,13.3]
[29636,13.09]
[29637,12.9]
[29640,13.19]
[29641,13.21]
[29642,13.29]
[29643,13.47]
[29644,13.43]
[29647,13.62]
[29648,13.43]
[29649,13.45]
[29650,13.43]
[29651,13.2]
[29654,13.09]
[29655,13.08]
[29656,13.12]
[29657,13.03]
[29658,12.86]
[29661,12.85]
[29662,12.68]
[29663,12.58]
[29664,12.67]
[29665,12.77]
[29668,13.13]
[29669,13.3]
[29670,13.21]
[29671,13.34]
[29672,13.36]
[29675,13.22]
[29676,13.13]
[29677,13.14]
[29678,13.25]
[29679,13.4]
[29682,13.74]
[29683,13.41]
[29684,13.61]
[29685,13.45]
[29686,13.59]
[29689,13.68]
[29690,13.58]
[29691,13.74]
[29692,13.79]
[29693,"."]
[29696,13.69]
[29697,13.73]
[29698,13.78]
[29699,13.8]
[29700,13.88]
[29703,13.92]
[29704,13.93]
[29705,14.05]
[29706,14.11]
[29707,14.05]
[29710,14.47]
[29711,14.69]
[29712,14.56]
[29713,14.33]
[29714,14.23]
[29717,14.34]
[29718,14.46]
[29719,14.49]
[29720,14.24]
[29721,14.07]
[29724,13.8]
[29725,13.95]
[29726,14]
[29727,14.05]
[29728,13.82]
[29731,"."]
[29732,13.67]
[29733,13.71]
[29734,13.56]
[29735,13.5]
[29738,13.46]
[29739,13.58]
[29740,13.55]
[29741,13.51]
[29742,13.56]
[29745,13.36]
[29746,13.37]
[29747,13.31]
[29748,13.32]
[29749,13.35]
[29752,13.09]
[29753,13.08]
[29754,13.23]
[29755,13.57]
[29756,13.46]
[29759,13.44]
[29760,13.56]
[29761,13.66]
[29762,13.7]
[29763,13.69]
[29766,13.68]
[29767,13.86]
[29768,14.04]
[29769,13.95]
[29770,"."]
[29773,13.81]
[29774,14.04]
[29775,14.11]
[29776,14.12]
[29777,13.94]
[29780,13.99]
[29781,14.15]
[29782,14.07]
[29783,14.11]
[29784,14.09]
[29787,14.59]
[29788,14.61]
[29789,14.63]
[29790,14.57]
[29791,14.41]
[29794,14.43]
[29795,14.53]
[29796,14.61]
[29797,14.71]
[29798,14.67]
[29801,14.95]
[29802,14.95]
[29803,14.91]
[29804,14.86]
[29805,14.83]
[29808,14.65]
[29809,14.4]
[29810,14.61]
[29811,14.65]
[29812,14.74]
[29815,14.71]
[29816,14.79]
[29817,14.77]
[29818,14.89]
[29819,14.97]
[29822,15.32]
[29823,15.35]
[29824,15.31]
[29825,15.36]
[29826,15.25]
[29829,15.41]
[29830,15.41]
[29831,15.4]
[29832,15.48]
[29833,15.51]
[29836,"."]
[29837,15.59]
[29838,15.53]
[29839,15.3]
[29840,15.05]
[29843,15.2]
[29844,15.08]
[29845,15.11]
[29846,14.95]
[29847,14.91]
[29850,14.78]
[29851,15.03]
[29852,15.23]
[29853,15.31]
[29854,15.68]
[29857,15.65]
[29858,15.76]
[29859,15.84]
[29860,15.75]
[29861,15.41]
[29864,15.19]
[29865,15.14]
[29866,15.04]
[29867,15]
[29868,14.73]
[29871,"."]
[29872,14.83]
[29873,14.87]
[29874,14.88]
[29875,14.94]
[29878,14.95]
[29879,15.09]
[29880,15.34]
[29881,15.38]
[29882,15.3]
[29885,15.6]
[29886,15.54]
[29887,15.44]
[29888,15.06]
[29889,14.63]
[29892,14.57]
[29893,"."]
[29894,14.18]
[29895,14.19]
[29896,13.94]
[29899,13.39]
[29900,13.4]
[29901,"."]
[29902,13.19]
[29903,13.18]
[29906,13.07]
[29907,13.18]
[29908,13]
[29909,13.04]
[29910,13.14]
[29913,13.44]
[29914,13.13]
[29915,12.98]
[29916,"."]
[29917,12.92]
[29920,13.13]
[29921,13.37]
[29922,13.49]
[29923,13.45]
[29924,13.15]
[29927,13.5]
[29928,13.5]
[29929,13.64]
[29930,13.8]
[29931,13.84]
[29934,13.62]
[29935,13.55]
[29936,13.53]
[29937,13.71]
[29938,13.51]
[29941,13.83]
[29942,14.02]
[29943,14.14]
[29944,14.01]
[29945,"."]
[29948,14.01]
[29949,14.12]
[29950,14.17]
[29951,13.98]
[29952,"."]
[29955,14.19]
[29956,14.44]
[29957,14.59]
[29958,14.63]
[29959,14.48]
[29962,14.81]
[29963,14.62]
[29964,14.83]
[29965,14.7]
[29966,14.82]
[29969,14.75]
[29970,14.8]
[29971,14.81]
[29972,14.62]
[29973,14.69]
[29976,14.62]
[29977,14.54]
[29978,14.51]
[29979,14.29]
[29980,14.14]
[29983,14.58]
[29984,14.47]
[29985,14.69]
[29986,14.76]
[29987,14.65]
[29990,14.88]
[29991,14.95]
[29992,14.81]
[29993,14.71]
[29994,"."]
[29997,"."]
[29998,14.53]
[29999,14.5]
[30000,14.28]
[30001,14.24]
[30004,13.87]
[30005,13.93]
[30006,13.87]
[30007,13.91]
[30008,14.03]
[30011,13.85]
[30012,13.74]
[30013,13.69]
[30014,13.61]
[30015,13.59]
[30018,13.67]
[30019,13.69]
[30020,13.73]
[30021,13.95]
[30022,13.97]
[30025,13.96]
[30026,13.91]
[30027,13.88]
[30028,13.87]
[30029,13.89]
[30032,13.74]
[30033,13.72]
[30034,13.91]
[30035,13.9]
[30036,14.01]
[30039,14.16]
[30040,14.19]
[30041,14.18]
[30042,14.1]
[30043,14.1]
[30046,14.16]
[30047,14.18]
[30048,14.18]
[30049,13.98]
[30050,"."]
[30053,13.83]
[30054,13.83]
[30055,13.95]
[30056,13.91]
[30057,13.71]
[30060,13.66]
[30061,13.72]
[30062,13.69]
[30063,13.71]
[30064,13.69]
[30067,13.7]
[30068,13.7]
[30069,13.77]
[30070,13.87]
[30071,13.87]
[30074,13.95]
[30075,13.87]
[30076,13.8]
[30077,13.54]
[30078,13.48]
[30081,13.49]
[30082,13.46]
[30083,13.59]
[30084,13.62]
[30085,13.48]
[30088,13.57]
[30089,13.6]
[30090,13.64]
[30091,13.53]
[30092,13.52]
[30095,13.58]
[30096,13.62]
[30097,13.68]
[30098,13.72]
[30099,13.71]
[30102,"."]
[30103,13.93]
[30104,13.86]
[30105,13.9]
[30106,13.98]
[30109,13.94]
[30110,13.98]
[30111,13.99]
[30112,14.02]
[30113,13.93]
[30116,14.21]
[30117,14.21]
[30118,14.26]
[30119,14.48]
[30120,14.62]
[30123,14.63]
[30124,14.66]
[30125,14.74]
[30126,14.71]
[30127,14.76]
[30130,14.73]
[30131,14.61]
[30132,14.44]
[30133,14.4]
[30134,14.5]
[30137,"."]
[30138,14.48]
[30139,14.49]
[30140,14.19]
[30141,14.03]
[30144,13.87]
[30145,14.02]
[30146,14.1]
[30147,13.96]
[30148,13.7]
[30151,13.68]
[30152,13.53]
[30153,13.6]
[30154,13.51]
[30155,13.56]
[30158,13.91]
[30159,13.86]
[30160,13.97]
[30161,13.83]
[30162,13.68]
[30165,13.41]
[30166,13.51]
[30167,13.68]
[30168,13.7]
[30169,13.85]
[30172,13.7]
[30173,13.69]
[30174,13.71]
[30175,13.55]
[30176,13.2]
[30179,13.09]
[30180,12.65]
[30181,12.57]
[30182,12.47]
[30183,12.24]
[30186,12.47]
[30187,12.35]
[30188,12.43]
[30189,12.55]
[30190,12.77]
[30193,12.81]
[30194,12.81]
[30195,12.76]
[30196,12.6]
[30197,12.47]
[30200,"."]
[30201,12.53]
[30202,12.51]
[30203,12.53]
[30204,12.73]
[30207,12.63]
[30208,12.56]
[30209,12.6]
[30210,12.6]
[30211,12.51]
[30214,12.47]
[30215,12.18]
[30216,12.04]
[30217,11.94]
[30218,12.09]
[30221,11.99]
[30222,11.85]
[30223,11.8]
[30224,11.73]
[30225,11.51]
[30228,11.72]
[30229,11.69]
[30230,11.5]
[30231,10.91]
[30232,10.83]
[30235,"."]
[30236,10.53]
[30237,10.39]
[30238,10.61]
[30239,10.75]
[30242,10.58]
[30243,10.56]
[30244,10.69]
[30245,10.69]
[30246,10.81]
[30249,11.11]
[30250,10.87]
[30251,10.9]
[30252,10.77]
[30253,10.71]
[30256,10.56]
[30257,"."]
[30258,10.46]
[30259,10.42]
[30260,10.48]
[30263,10.55]
[30264,10.51]
[30265,10.48]
[30266,"."]
[30267,10.58]
[30270,10.65]
[30271,10.67]
[30272,10.59]
[30273,10.46]
[30274,10.42]
[30277,10.43]
[30278,10.53]
[30279,10.59]
[30280,"."]
[30281,10.51]
[30284,10.78]
[30285,10.79]
[30286,10.74]
[30287,10.68]
[30288,10.47]
[30291,10.46]
[30292,10.48]
[30293,10.62]
[30294,10.58]
[30295,10.66]
[30298,10.61]
[30299,10.46]
[30300,10.5]
[30301,10.59]
[30302,10.64]
[30305,10.7]
[30306,10.54]
[30307,10.53]
[30308,10.47]
[30309,"."]
[30312,10.44]
[30313,10.44]
[30314,10.47]
[30315,10.44]
[30316,10.36]
[30319,10.32]
[30320,10.37]
[30321,10.35]
[30322,10.39]
[30323,10.36]
[30326,10.38]
[30327,10.34]
[30328,10.32]
[30329,10.27]
[30330,10.28]
[30333,10.28]
[30334,10.3]
[30335,10.41]
[30336,10.43]
[30337,10.61]
[30340,10.7]
[30341,10.62]
[30342,10.69]
[30343,10.67]
[30344,10.71]
[30347,10.8]
[30348,10.78]
[30349,10.88]
[30350,10.93]
[30351,10.99]
[30354,10.96]
[30355,10.99]
[30356,11]
[30357,10.83]
[30358,10.8]
[30361,10.8]
[30362,10.84]
[30363,10.81]
[30364,10.71]
[30365,10.6]
[30368,"."]
[30369,10.46]
[30370,10.44]
[30371,10.42]
[30372,10.26]
[30375,10.27]
[30376,10.220000000000001]
[30377,10.26]
[30378,10.23]
[30379,10.27]
[30382,10.43]
[30383,10.52]
[30384,10.48]
[30385,10.55]
[30386,10.59]
[30389,10.48]
[30390,10.46]
[30391,10.53]
[30392,10.56]
[30393,10.58]
[30396,10.6]
[30397,10.62]
[30398,10.58]
[30399,10.58]
[30400,10.64]
[30403,10.66]
[30404,10.6]
[30405,10.59]
[30406,10.62]
[30407,"."]
[30410,10.6]
[30411,10.49]
[30412,10.49]
[30413,10.51]
[30414,10.51]
[30417,10.41]
[30418,10.42]
[30419,10.39]
[30420,10.29]
[30421,10.33]
[30424,10.29]
[30425,10.39]
[30426,10.39]
[30427,10.43]
[30428,10.42]
[30431,10.4]
[30432,10.37]
[30433,10.29]
[30434,10.31]
[30435,10.27]
[30438,10.26]
[30439,10.26]
[30440,10.119999999999999]
[30441,10.16]
[30442,10.130000000000001]
[30445,10.25]
[30446,10.16]
[30447,10.18]
[30448,10.23]
[30449,10.220000000000001]
[30452,10.37]
[30453,10.41]
[30454,10.43]
[30455,10.49]
[30456,10.54]
[30459,10.57]
[30460,10.56]
[30461,10.58]
[30462,10.63]
[30463,10.62]
[30466,"."]
[30467,10.81]
[30468,10.77]
[30469,10.78]
[30470,10.79]
[30473,10.79]
[30474,10.85]
[30475,10.92]
[30476,10.88]
[30477,10.89]
[30480,10.75]
[30481,10.77]
[30482,10.72]
[30483,10.64]
[30484,10.68]
[30487,10.8]
[30488,10.79]
[30489,10.83]
[30490,10.9]
[30491,11.02]
[30494,11.11]
[30495,11.04]
[30496,10.99]
[30497,10.96]
[30498,10.93]
[30501,"."]
[30502,11.21]
[30503,11.16]
[30504,11.29]
[30505,11.33]
[30508,11.28]
[30509,11.42]
[30510,11.4]
[30511,11.38]
[30512,11.51]
[30515,11.41]
[30516,11.36]
[30517,11.28]
[30518,11.32]
[30519,11.43]
[30522,11.41]
[30523,11.49]
[30524,11.51]
[30525,11.66]
[30526,11.76]
[30529,11.8]
[30530,11.82]
[30531,11.92]
[30532,12.12]
[30533,12.1]
[30536,12.2]
[30537,12.13]
[30538,12.17]
[30539,12.04]
[30540,11.96]
[30543,11.76]
[30544,11.71]
[30545,11.65]
[30546,11.7]
[30547,11.72]
[30550,11.54]
[30551,11.57]
[30552,11.54]
[30553,11.62]
[30554,11.65]
[30557,11.86]
[30558,11.9]
[30559,11.98]
[30560,11.97]
[30561,12.01]
[30564,"."]
[30565,11.85]
[30566,11.7]
[30567,11.77]
[30568,11.73]
[30571,11.56]
[30572,11.63]
[30573,11.76]
[30574,11.82]
[30575,11.68]
[30578,11.66]
[30579,11.57]
[30580,11.64]
[30581,11.6]
[30582,11.49]
[30585,11.41]
[30586,11.45]
[30587,11.49]
[30588,11.5]
[30589,11.44]
[30592,11.47]
[30593,11.46]
[30594,11.35]
[30595,11.31]
[30596,11.33]
[30599,"."]
[30600,11.57]
[30601,11.59]
[30602,11.65]
[30603,11.58]
[30606,11.47]
[30607,11.49]
[30608,11.49]
[30609,11.47]
[30610,11.43]
[30613,11.66]
[30614,11.7]
[30615,11.72]
[30616,11.66]
[30617,11.68]
[30620,11.74]
[30621,11.69]
[30622,11.7]
[30623,11.75]
[30624,11.85]
[30627,11.85]
[30628,"."]
[30629,11.84]
[30630,11.71]
[30631,"."]
[30634,11.68]
[30635,11.7]
[30636,11.7]
[30637,11.72]
[30638,11.72]
[30641,11.65]
[30642,11.57]
[30643,11.59]
[30644,"."]
[30645,11.55]
[30648,11.63]
[30649,11.58]
[30650,11.63]
[30651,11.63]
[30652,11.75]
[30655,11.78]
[30656,11.76]
[30657,11.79]
[30658,11.89]
[30659,11.9]
[30662,11.87]
[30663,11.95]
[30664,11.97]
[30665,11.96]
[30666,11.88]
[30669,11.87]
[30670,11.86]
[30671,11.83]
[30672,11.77]
[30673,11.79]
[30676,"."]
[30677,11.75]
[30678,11.81]
[30679,11.79]
[30680,11.82]
[30683,"."]
[30684,11.86]
[30685,11.78]
[30686,11.77]
[30687,11.73]
[30690,11.75]
[30691,11.71]
[30692,11.76]
[30693,11.76]
[30694,11.59]
[30697,11.54]
[30698,11.57]
[30699,11.61]
[30700,11.6]
[30701,11.64]
[30704,11.63]
[30705,11.63]
[30706,11.64]
[30707,11.63]
[30708,11.63]
[30711,11.66]
[30712,11.67]
[30713,11.64]
[30714,11.6]
[30715,11.6]
[30718,11.7]
[30719,11.71]
[30720,11.72]
[30721,11.73]
[30722,11.83]
[30725,"."]
[30726,11.85]
[30727,11.81]
[30728,11.83]
[30729,11.92]
[30732,"."]
[30733,11.91]
[30734,11.93]
[30735,12.05]
[30736,11.99]
[30739,12.05]
[30740,12.09]
[30741,12.04]
[30742,12.07]
[30743,11.99]
[30746,12.07]
[30747,12.09]
[30748,12.22]
[30749,12.24]
[30750,12.28]
[30753,12.24]
[30754,12.27]
[30755,12.31]
[30756,12.31]
[30757,12.34]
[30760,12.45]
[30761,12.44]
[30762,12.45]
[30763,12.49]
[30764,12.48]
[30767,12.46]
[30768,12.46]
[30769,12.42]
[30770,12.41]
[30771,12.53]
[30774,12.56]
[30775,12.65]
[30776,12.67]
[30777,12.65]
[30778,12.51]
[30781,12.47]
[30782,12.52]
[30783,12.5]
[30784,12.4]
[30785,12.57]
[30788,12.61]
[30789,12.57]
[30790,12.7]
[30791,12.77]
[30792,"."]
[30795,12.8]
[30796,12.75]
[30797,12.69]
[30798,12.67]
[30799,12.79]
[30802,12.82]
[30803,12.82]
[30804,12.86]
[30805,12.89]
[30806,13.07]
[30809,13.13]
[30810,13.09]
[30811,13.21]
[30812,13.25]
[30813,13.46]
[30816,13.58]
[30817,13.48]
[30818,13.41]
[30819,13.54]
[30820,13.45]
[30823,13.43]
[30824,13.52]
[30825,13.54]
[30826,13.72]
[30827,13.75]
[30830,"."]
[30831,13.89]
[30832,13.99]
[30833,13.91]
[30834,13.63]
[30837,13.42]
[30838,13.37]
[30839,13.54]
[30840,13.54]
[30841,13.46]
[30844,13.58]
[30845,13.54]
[30846,13.44]
[30847,13.39]
[30848,13.21]
[30851,13.27]
[30852,13.38]
[30853,13.65]
[30854,13.72]
[30855,13.74]
[30858,13.75]
[30859,13.79]
[30860,13.76]
[30861,13.8]
[30862,13.84]
[30865,13.87]
[30866,13.8]
[30867,"."]
[30868,13.77]
[30869,13.75]
[30872,13.48]
[30873,13.53]
[30874,13.55]
[30875,13.42]
[30876,13.3]
[30879,13.32]
[30880,13.37]
[30881,13.32]
[30882,13.25]
[30883,13.36]
[30886,13.35]
[30887,13.31]
[30888,13.06]
[30889,12.89]
[30890,12.95]
[30893,13.05]
[30894,12.91]
[30895,12.81]
[30896,12.74]
[30897,12.61]
[30900,12.73]
[30901,12.69]
[30902,12.66]
[30903,12.61]
[30904,12.68]
[30907,12.74]
[30908,12.67]
[30909,12.74]
[30910,12.7]
[30911,12.7]
[30914,12.69]
[30915,12.62]
[30916,12.65]
[30917,12.69]
[30918,12.66]
[30921,12.81]
[30922,12.81]
[30923,12.83]
[30924,12.84]
[30925,12.79]
[30928,"."]
[30929,12.88]
[30930,12.92]
[30931,12.81]
[30932,12.7]
[30935,12.62]
[30936,12.54]
[30937,12.55]
[30938,12.44]
[30939,12.42]
[30942,12.4]
[30943,12.35]
[30944,12.25]
[30945,12.28]
[30946,12.45]
[30949,12.52]
[30950,12.56]
[30951,12.46]
[30952,12.31]
[30953,12.47]
[30956,12.54]
[30957,12.54]
[30958,12.54]
[30959,12.52]
[30960,12.39]
[30963,"."]
[30964,12.36]
[30965,12.36]
[30966,12.31]
[30967,12.28]
[30970,12.34]
[30971,12.32]
[30972,12.28]
[30973,12.09]
[30974,11.93]
[30977,11.9]
[30978,11.78]
[30979,11.74]
[30980,11.83]
[30981,11.99]
[30984,11.95]
[30985,11.75]
[30986,11.79]
[30987,11.66]
[30988,11.66]
[30991,11.6]
[30992,"."]
[30993,11.72]
[30994,11.81]
[30995,11.71]
[30998,"."]
[30999,11.78]
[31000,11.81]
[31001,11.73]
[31002,11.69]
[31005,11.61]
[31006,11.53]
[31007,11.39]
[31008,"."]
[31009,11.24]
[31012,11.28]
[31013,11.28]
[31014,11.38]
[31015,11.42]
[31016,11.58]
[31019,11.56]
[31020,11.52]
[31021,11.52]
[31022,11.61]
[31023,11.7]
[31026,11.66]
[31027,11.57]
[31028,11.54]
[31029,11.7]
[31030,11.56]
[31033,11.49]
[31034,11.29]
[31035,11.34]
[31036,11.37]
[31037,11.34]
[31040,11.31]
[31041,"."]
[31042,11.45]
[31043,11.45]
[31044,11.46]
[31047,11.55]
[31048,"."]
[31049,11.7]
[31050,11.62]
[31051,11.67]
[31054,11.5]
[31055,11.45]
[31056,11.47]
[31057,11.48]
[31058,11.59]
[31061,11.6]
[31062,11.49]
[31063,11.51]
[31064,11.48]
[31065,11.39]
[31068,"."]
[31069,11.27]
[31070,11.21]
[31071,11.06]
[31072,11.11]
[31075,11.11]
[31076,11.11]
[31077,11.08]
[31078,11.17]
[31079,11.29]
[31082,11.35]
[31083,11.3]
[31084,11.4]
[31085,11.41]
[31086,11.37]
[31089,11.42]
[31090,"."]
[31091,11.39]
[31092,11.29]
[31093,11.38]
[31096,"."]
[31097,11.37]
[31098,11.52]
[31099,11.64]
[31100,11.76]
[31103,11.75]
[31104,11.72]
[31105,11.89]
[31106,11.91]
[31107,11.86]
[31110,11.93]
[31111,11.86]
[31112,11.92]
[31113,11.94]
[31114,11.71]
[31117,11.72]
[31118,11.78]
[31119,11.9]
[31120,11.92]
[31121,11.93]
[31124,12.02]
[31125,11.99]
[31126,11.91]
[31127,11.82]
[31128,11.88]
[31131,11.86]
[31132,11.77]
[31133,11.84]
[31134,11.75]
[31135,11.65]
[31138,11.66]
[31139,11.7]
[31140,11.73]
[31141,11.75]
[31142,"."]
[31145,11.77]
[31146,11.66]
[31147,11.58]
[31148,11.42]
[31149,11.43]
[31152,11.37]
[31153,11.25]
[31154,11.29]
[31155,11.13]
[31156,11.16]
[31159,11.13]
[31160,11.25]
[31161,11.25]
[31162,11.37]
[31163,11.35]
[31166,11.47]
[31167,11.41]
[31168,11.27]
[31169,11.29]
[31170,11.21]
[31173,11.19]
[31174,11.17]
[31175,11.26]
[31176,11.2]
[31177,11.04]
[31180,11.04]
[31181,10.87]
[31182,10.89]
[31183,10.81]
[31184,10.84]
[31187,10.56]
[31188,10.6]
[31189,10.62]
[31190,10.64]
[31191,10.57]
[31194,"."]
[31195,10.43]
[31196,10.46]
[31197,10.39]
[31198,10.28]
[31201,10.050000000000001]
[31202,10.050000000000001]
[31203,9.83]
[31204,9.89]
[31205,10.19]
[31208,10.16]
[31209,10.08]
[31210,10.16]
[31211,10.210000000000001]
[31212,9.98]
[31215,9.9700000000000006]
[31216,9.9]
[31217,10.039999999999999]
[31218,10.14]
[31219,10.34]
[31222,10.45]
[31223,10.5]
[31224,10.54]
[31225,10.39]
[31226,10.25]
[31229,10.19]
[31230,10.199999999999999]
[31231,10.23]
[31232,"."]
[31233,9.93]
[31236,10.050000000000001]
[31237,10.050000000000001]
[31238,10.07]
[31239,10.220000000000001]
[31240,10.23]
[31243,10.220000000000001]
[31244,10.15]
[31245,10.119999999999999]
[31246,10.3]
[31247,10.34]
[31250,10.46]
[31251,10.47]
[31252,10.51]
[31253,10.52]
[31254,10.59]
[31257,10.67]
[31258,10.66]
[31259,10.57]
[31260,10.51]
[31261,10.66]
[31264,10.64]
[31265,10.65]
[31266,10.55]
[31267,10.43]
[31268,10.37]
[31271,10.38]
[31272,10.46]
[31273,10.38]
[31274,10.36]
[31275,10.26]
[31278,10.23]
[31279,10.199999999999999]
[31280,10.119999999999999]
[31281,10.1]
[31282,10.14]
[31285,10.18]
[31286,10.119999999999999]
[31287,10.16]
[31288,10.119999999999999]
[31289,10.28]
[31292,"."]
[31293,10.24]
[31294,10.16]
[31295,10.27]
[31296,10.5]
[31299,10.49]
[31300,10.48]
[31301,10.51]
[31302,10.52]
[31303,10.4]
[31306,10.37]
[31307,10.41]
[31308,10.43]
[31309,10.43]
[31310,10.36]
[31313,10.39]
[31314,10.33]
[31315,10.27]
[31316,10.220000000000001]
[31317,"."]
[31320,10.31]
[31321,10.29]
[31322,10.3]
[31323,10.32]
[31324,10.36]
[31327,10.42]
[31328,10.36]
[31329,10.37]
[31330,10.35]
[31331,10.34]
[31334,"."]
[31335,10.3]
[31336,10.25]
[31337,10.210000000000001]
[31338,10.17]
[31341,10.18]
[31342,10.119999999999999]
[31343,10.14]
[31344,10.15]
[31345,10.210000000000001]
[31348,10.28]
[31349,10.11]
[31350,9.9700000000000006]
[31351,10.01]
[31352,9.98]
[31355,9.98]
[31356,9.93]
[31357,9.93]
[31358,9.91]
[31359,9.84]
[31362,"."]
[31363,9.74]
[31364,9.7799999999999994]
[31365,9.84]
[31366,9.92]
[31369,9.7200000000000006]
[31370,9.73]
[31371,9.7200000000000006]
[31372,9.58]
[31373,9.66]
[31376,9.68]
[31377,9.68]
[31378,9.64]
[31379,"."]
[31380,9.59]
[31383,9.69]
[31384,9.68]
[31385,9.6300000000000008]
[31386,9.6199999999999992]
[31387,9.65]
[31390,9.49]
[31391,9.36]
[31392,9.1999999999999993]
[31393,9.27]
[31394,9.2100000000000009]
[31397,9.16]
[31398,9.0399999999999991]
[31399,9.11]
[31400,9.1]
[31401,9.0399999999999991]
[31404,9.08]
[31405,9.07]
[31406,"."]
[31407,9.0399999999999991]
[31408,8.99]
[31411,9.01]
[31412,9]
[31413,"."]
[31414,9.0399999999999991]
[31415,9.0500000000000007]
[31418,9.07]
[31419,8.94]
[31420,9.1300000000000008]
[31421,9.27]
[31422,9.39]
[31425,9.49]
[31426,9.43]
[31427,9.31]
[31428,9.3000000000000007]
[31429,9.24]
[31432,"."]
[31433,9.2200000000000006]
[31434,9.2799999999999994]
[31435,9.23]
[31436,9.23]
[31439,9.1300000000000008]
[31440,9.0500000000000007]
[31441,9.09]
[31442,9.1]
[31443,9.08]
[31446,9.02]
[31447,8.9600000000000009]
[31448,8.9700000000000006]
[31449,9.0299999999999994]
[31450,9.11]
[31453,9]
[31454,8.93]
[31455,8.91]
[31456,8.85]
[31457,8.68]
[31460,"."]
[31461,8.64]
[31462,8.6999999999999993]
[31463,8.67]
[31464,8.48]
[31467,8.39]
[31468,8.4]
[31469,8.36]
[31470,8.15]
[31471,8.1300000000000008]
[31474,7.99]
[31475,7.93]
[31476,8.1199999999999992]
[31477,8.0399999999999991]
[31478,7.96]
[31481,7.76]
[31482,7.7]
[31483,7.68]
[31484,7.75]
[31485,7.72]
[31488,7.77]
[31489,7.83]
[31490,7.82]
[31491,7.78]
[31492,7.8]
[31495,7.7]
[31496,7.7]
[31497,7.64]
[31498,7.49]
[31499,"."]
[31502,7.39]
[31503,7.37]
[31504,7.33]
[31505,7.41]
[31506,7.45]
[31509,7.43]
[31510,7.31]
[31511,7.27]
[31512,7.23]
[31513,7.29]
[31516,7.19]
[31517,7.22]
[31518,6.98]
[31519,7.03]
[31520,7.09]
[31523,7.04]
[31524,7.25]
[31525,7.36]
[31526,7.51]
[31527,7.58]
[31530,7.48]
[31531,7.38]
[31532,7.38]
[31533,7.45]
[31534,7.51]
[31537,7.45]
[31538,7.46]
[31539,7.43]
[31540,7.4]
[31541,7.48]
[31544,7.67]
[31545,7.63]
[31546,7.66]
[31547,7.79]
[31548,7.99]
[31551,7.98]
[31552,7.88]
[31553,7.9]
[31554,7.88]
[31555,7.84]
[31558,"."]
[31559,7.73]
[31560,7.73]
[31561,7.99]
[31562,8.0500000000000007]
[31565,8.32]
[31566,8.19]
[31567,8.39]
[31568,8.31]
[31569,7.95]
[31572,8.1300000000000008]
[31573,8.07]
[31574,8.01]
[31575,7.98]
[31576,7.73]
[31579,7.63]
[31580,7.63]
[31581,7.57]
[31582,7.69]
[31583,7.6]
[31586,7.55]
[31587,7.47]
[31588,7.42]
[31589,7.42]
[31590,7.38]
[31593,7.35]
[31594,7.37]
[31595,7.37]
[31596,7.31]
[31597,"."]
[31600,7.31]
[31601,7.44]
[31602,7.31]
[31603,7.31]
[31604,7.3]
[31607,7.25]
[31608,7.16]
[31609,7.2]
[31610,7.18]
[31611,7.16]
[31614,7.14]
[31615,7.2]
[31616,7.29]
[31617,7.35]
[31618,7.33]
[31621,7.53]
[31622,7.41]
[31623,7.41]
[31624,7.34]
[31625,7.34]
[31628,7.33]
[31629,7.39]
[31630,7.47]
[31631,7.45]
[31632,7.3]
[31635,7.25]
[31636,7.23]
[31637,7.15]
[31638,7.16]
[31639,7.14]
[31642,7.14]
[31643,7.02]
[31644,7]
[31645,6.96]
[31646,7.07]
[31649,7.06]
[31650,6.97]
[31651,7.06]
[31652,7.04]
[31653,6.95]
[31656,"."]
[31657,7.03]
[31658,7.2]
[31659,7.15]
[31660,7.32]
[31663,7.38]
[31664,7.35]
[31665,7.35]
[31666,7.57]
[31667,7.63]
[31670,7.53]
[31671,7.53]
[31672,7.46]
[31673,7.62]
[31674,7.67]
[31677,7.62]
[31678,7.58]
[31679,7.48]
[31680,7.47]
[31681,7.47]
[31684,7.54]
[31685,7.45]
[31686,7.41]
[31687,7.45]
[31688,7.31]
[31691,7.28]
[31692,7.28]
[31693,7.31]
[31694,7.33]
[31695,7.36]
[31698,"."]
[31699,7.49]
[31700,7.51]
[31701,7.53]
[31702,7.57]
[31705,7.66]
[31706,7.57]
[31707,7.49]
[31708,7.43]
[31709,7.47]
[31712,7.42]
[31713,7.45]
[31714,7.41]
[31715,7.31]
[31716,7.34]
[31719,7.29]
[31720,7.31]
[31721,7.24]
[31722,7.32]
[31723,7.4]
[31726,7.38]
[31727,"."]
[31728,7.35]
[31729,7.33]
[31730,7.29]
[31733,7.22]
[31734,7.27]
[31735,7.19]
[31736,7.19]
[31737,7.17]
[31740,7.11]
[31741,7.15]
[31742,7.15]
[31743,"."]
[31744,7.15]
[31747,7.18]
[31748,7.08]
[31749,7.06]
[31750,7.01]
[31751,7.12]
[31754,7.1]
[31755,7.07]
[31756,7.05]
[31757,7.12]
[31758,7.13]
[31761,7.15]
[31762,7.12]
[31763,7.12]
[31764,7.11]
[31765,7.1]
[31768,7.1]
[31769,7.08]
[31770,7.07]
[31771,"."]
[31772,7.08]
[31775,7.17]
[31776,7.23]
[31777,7.23]
[31778,"."]
[31779,7.18]
[31782,7.08]
[31783,7.08]
[31784,7.05]
[31785,7.04]
[31786,7.01]
[31789,7.05]
[31790,7.1]
[31791,7.11]
[31792,7.08]
[31793,7.03]
[31796,"."]
[31797,7.01]
[31798,7.01]
[31799,7.03]
[31800,7.06]
[31803,7.17]
[31804,7.16]
[31805,7.13]
[31806,7.13]
[31807,7.18]
[31810,7.23]
[31811,7.25]
[31812,7.23]
[31813,7.2]
[31814,7.19]
[31817,7.25]
[31818,7.33]
[31819,7.37]
[31820,7.31]
[31821,7.28]
[31824,"."]
[31825,7.33]
[31826,7.3]
[31827,7.23]
[31828,7.24]
[31831,7.23]
[31832,7.18]
[31833,7.21]
[31834,7.21]
[31835,7.19]
[31838,7.17]
[31839,7.21]
[31840,7.14]
[31841,7.16]
[31842,7.23]
[31845,7.23]
[31846,7.23]
[31847,7.23]
[31848,7.22]
[31849,7.19]
[31852,7.22]
[31853,7.2]
[31854,7.21]
[31855,7.21]
[31856,7.22]
[31859,7.25]
[31860,7.27]
[31861,7.26]
[31862,7.24]
[31863,7.33]
[31866,7.54]
[31867,7.51]
[31868,7.59]
[31869,7.59]
[31870,7.59]
[31873,7.54]
[31874,7.62]
[31875,7.61]
[31876,7.78]
[31877,7.98]
[31880,8.07]
[31881,8.2799999999999994]
[31882,8.1]
[31883,8.0299999999999994]
[31884,"."]
[31887,8.1999999999999993]
[31888,8.19]
[31889,8.24]
[31890,8.39]
[31891,8.4700000000000006]
[31894,8.3699999999999992]
[31895,8.2799999999999994]
[31896,8.35]
[31897,8.2100000000000009]
[31898,8.39]
[31901,8.52]
[31902,8.4499999999999993]
[31903,8.5399999999999991]
[31904,8.5]
[31905,8.43]
[31908,8.57]
[31909,8.5500000000000007]
[31910,8.5500000000000007]
[31911,8.57]
[31912,8.8000000000000007]
[31915,8.73]
[31916,8.89]
[31917,8.92]
[31918,8.8699999999999992]
[31919,8.7799999999999994]
[31922,"."]
[31923,8.5500000000000007]
[31924,8.6]
[31925,8.56]
[31926,8.49]
[31929,8.4499999999999993]
[31930,8.7200000000000006]
[31931,8.64]
[31932,8.58]
[31933,8.5]
[31936,8.5299999999999994]
[31937,8.56]
[31938,8.56]
[31939,8.52]
[31940,8.32]
[31943,8.2799999999999994]
[31944,8.2799999999999994]
[31945,8.23]
[31946,8.27]
[31947,8.3000000000000007]
[31950,8.23]
[31951,8.23]
[31952,8.31]
[31953,8.25]
[31954,8.3699999999999992]
[31957,8.34]
[31958,8.3800000000000008]
[31959,8.36]
[31960,8.3000000000000007]
[31961,"."]
[31964,8.2899999999999991]
[31965,8.2799999999999994]
[31966,8.32]
[31967,8.3699999999999992]
[31968,8.32]
[31971,8.3800000000000008]
[31972,8.33]
[31973,8.43]
[31974,8.41]
[31975,8.36]
[31978,8.41]
[31979,8.49]
[31980,8.5399999999999991]
[31981,8.56]
[31982,8.58]
[31985,8.6]
[31986,8.6199999999999992]
[31987,8.61]
[31988,8.61]
[31989,8.66]
[31992,8.81]
[31993,8.81]
[31994,8.7100000000000009]
[31995,8.73]
[31996,8.6999999999999993]
[31999,8.74]
[32000,8.73]
[32001,8.7200000000000006]
[32002,8.6300000000000008]
[32003,8.58]
[32006,8.56]
[32007,8.73]
[32008,8.77]
[32009,8.74]
[32010,8.77]
[32013,8.7799999999999994]
[32014,8.73]
[32015,8.7899999999999991]
[32016,8.92]
[32017,9.02]
[32020,9]
[32021,9.0500000000000007]
[32022,9.2799999999999994]
[32023,9.2899999999999991]
[32024,9.3000000000000007]
[32027,"."]
[32028,9.5]
[32029,9.48]
[32030,9.42]
[32031,9.33]
[32034,9.34]
[32035,9.44]
[32036,9.52]
[32037,9.48]
[32038,9.3800000000000008]
[32041,9.4499999999999993]
[32042,9.3699999999999992]
[32043,9.4]
[32044,9.51]
[32045,9.5299999999999994]
[32048,9.52]
[32049,9.64]
[32050,9.6300000000000008]
[32051,9.66]
[32052,9.6]
[32055,9.69]
[32056,9.7200000000000006]
[32057,9.7100000000000009]
[32058,9.86]
[32059,9.94]
[32062,"."]
[32063,9.9]
[32064,10.130000000000001]
[32065,10.18]
[32066,10.23]
[32069,10.15]
[32070,9.4]
[32071,9.3000000000000007]
[32072,8.9700000000000006]
[32073,8.98]
[32076,8.8000000000000007]
[32077,8.92]
[32078,9.01]
[32079,8.89]
[32080,8.8800000000000008]
[32083,8.98]
[32084,8.91]
[32085,8.85]
[32086,8.7200000000000006]
[32087,8.76]
[32090,8.7799999999999994]
[32091,8.7899999999999991]
[32092,"."]
[32093,8.8000000000000007]
[32094,8.84]
[32097,8.82]
[32098,8.86]
[32099,8.85]
[32100,8.83]
[32101,8.7899999999999991]
[32104,8.8000000000000007]
[32105,8.89]
[32106,8.98]
[32107,"."]
[32108,9.11]
[32111,8.99]
[32112,9.01]
[32113,9.01]
[32114,8.94]
[32115,8.94]
[32118,9.07]
[32119,9.09]
[32120,9.0500000000000007]
[32121,9.23]
[32122,9.2799999999999994]
[32125,9.23]
[32126,9.09]
[32127,9]
[32128,9.0299999999999994]
[32129,8.89]
[32132,8.8800000000000008]
[32133,8.9499999999999993]
[32134,8.83]
[32135,8.82]
[32136,"."]
[32139,8.93]
[32140,8.85]
[32141,8.7799999999999994]
[32142,8.83]
[32143,"."]
[32146,8.83]
[32147,8.76]
[32148,8.82]
[32149,8.83]
[32150,8.9700000000000006]
[32153,8.94]
[32154,8.93]
[32155,8.8699999999999992]
[32156,8.86]
[32157,8.6]
[32160,"."]
[32161,8.65]
[32162,8.61]
[32163,8.5299999999999994]
[32164,8.49]
[32167,8.4499999999999993]
[32168,8.5399999999999991]
[32169,8.3800000000000008]
[32170,8.33]
[32171,8.26]
[32174,8.26]
[32175,8.18]
[32176,8.2100000000000009]
[32177,8.24]
[32178,8.1199999999999992]
[32181,8.19]
[32182,8.16]
[32183,8.11]
[32184,8.16]
[32185,8.2799999999999994]
[32188,"."]
[32189,8.31]
[32190,8.32]
[32191,8.2799999999999994]
[32192,8.26]
[32195,8.24]
[32196,8.17]
[32197,8.18]
[32198,8.23]
[32199,8.18]
[32202,8.16]
[32203,8.15]
[32204,8.1300000000000008]
[32205,8.1199999999999992]
[32206,8.2799999999999994]
[32209,8.3000000000000007]
[32210,8.33]
[32211,8.32]
[32212,8.35]
[32213,8.2899999999999991]
[32216,8.2899999999999991]
[32217,8.3000000000000007]
[32218,8.36]
[32219,8.3000000000000007]
[32220,8.41]
[32223,8.4700000000000006]
[32224,8.4600000000000009]
[32225,8.4700000000000006]
[32226,8.51]
[32227,8.4700000000000006]
[32230,8.58]
[32231,8.56]
[32232,8.57]
[32233,8.57]
[32234,"."]
[32237,8.68]
[32238,8.67]
[32239,8.61]
[32240,8.6]
[32241,8.52]
[32244,8.59]
[32245,8.57]
[32246,8.56]
[32247,8.67]
[32248,8.74]
[32251,8.81]
[32252,8.81]
[32253,8.83]
[32254,8.82]
[32255,8.7799999999999994]
[32258,8.7799999999999994]
[32259,8.8000000000000007]
[32260,8.8000000000000007]
[32261,8.86]
[32262,8.8699999999999992]
[32265,8.94]
[32266,8.89]
[32267,8.9]
[32268,8.92]
[32269,9.01]
[32272,9.0299999999999994]
[32273,9.07]
[32274,9.0500000000000007]
[32275,9.0399999999999991]
[32276,9]
[32279,9.01]
[32280,9.1199999999999992]
[32281,9.19]
[32282,9.18]
[32283,9.2200000000000006]
[32286,9.23]
[32287,9.2200000000000006]
[32288,9.1999999999999993]
[32289,9.2100000000000009]
[32290,9.24]
[32293,"."]
[32294,9.1999999999999993]
[32295,9.0299999999999994]
[32296,9.07]
[32297,8.9700000000000006]
[32300,8.9700000000000006]
[32301,9.02]
[32302,8.92]
[32303,8.9600000000000009]
[32304,8.92]
[32307,8.91]
[32308,8.69]
[32309,8.7100000000000009]
[32310,8.89]
[32311,9.02]
[32314,9.02]
[32315,9.0299999999999994]
[32316,8.9]
[32317,8.8800000000000008]
[32318,8.85]
[32321,8.94]
[32322,8.8699999999999992]
[32323,8.8800000000000008]
[32324,8.82]
[32325,8.77]
[32328,"."]
[32329,8.82]
[32330,8.91]
[32331,8.9499999999999993]
[32332,9.0399999999999991]
[32335,9.02]
[32336,9.08]
[32337,9.1199999999999992]
[32338,9.1199999999999992]
[32339,9.08]
[32342,9.15]
[32343,9.1]
[32344,9.11]
[32345,9.16]
[32346,9.11]
[32349,9.07]
[32350,9.09]
[32351,9.14]
[32352,9.16]
[32353,9.1199999999999992]
[32356,9.07]
[32357,9]
[32358,9.0399999999999991]
[32359,8.99]
[32360,9.1199999999999992]
[32363,9.1199999999999992]
[32364,9.1999999999999993]
[32365,9.3000000000000007]
[32366,9.35]
[32367,9.36]
[32370,9.3699999999999992]
[32371,9.35]
[32372,9.3800000000000008]
[32373,9.35]
[32374,9.35]
[32377,9.3699999999999992]
[32378,9.32]
[32379,9.34]
[32380,9.41]
[32381,9.3800000000000008]
[32384,9.3000000000000007]
[32385,9.27]
[32386,9.25]
[32387,9.25]
[32388,9]
[32391,"."]
[32392,8.99]
[32393,8.99]
[32394,8.99]
[32395,8.93]
[32398,8.9700000000000006]
[32399,8.94]
[32400,8.8800000000000008]
[32401,8.91]
[32402,8.93]
[32405,8.9700000000000006]
[32406,8.9700000000000006]
[32407,8.93]
[32408,8.9499999999999993]
[32409,8.9700000000000006]
[32412,9]
[32413,9.0399999999999991]
[32414,9.06]
[32415,8.98]
[32416,8.8699999999999992]
[32419,8.84]
[32420,8.8699999999999992]
[32421,8.8699999999999992]
[32422,8.8699999999999992]
[32423,8.6999999999999993]
[32426,"."]
[32427,8.75]
[32428,8.84]
[32429,8.84]
[32430,8.81]
[32433,8.7899999999999991]
[32434,8.7799999999999994]
[32435,8.82]
[32436,8.7899999999999991]
[32437,8.83]
[32440,8.83]
[32441,8.83]
[32442,8.7899999999999991]
[32443,8.7200000000000006]
[32444,8.69]
[32447,8.65]
[32448,8.68]
[32449,8.73]
[32450,8.69]
[32451,8.85]
[32454,8.91]
[32455,8.91]
[32456,8.91]
[32457,8.9]
[32458,"."]
[32461,8.91]
[32462,8.92]
[32463,9]
[32464,9.06]
[32465,9.0500000000000007]
[32468,9.0399999999999991]
[32469,9.09]
[32470,9.08]
[32471,"."]
[32472,9.17]
[32475,9.16]
[32476,9.1300000000000008]
[32477,9.06]
[32478,9.01]
[32479,9.18]
[32482,9.1300000000000008]
[32483,8.9499999999999993]
[32484,9]
[32485,9.02]
[32486,9.07]
[32489,9.08]
[32490,9.15]
[32491,9.19]
[32492,9.19]
[32493,9.17]
[32496,9.15]
[32497,9.08]
[32498,9.07]
[32499,9.07]
[32500,9.0500000000000007]
[32503,"."]
[32504,9.1300000000000008]
[32505,9.2100000000000009]
[32506,9.18]
[32507,9.14]
[32510,"."]
[32511,9.23]
[32512,9.2200000000000006]
[32513,9.27]
[32514,9.25]
[32517,9.23]
[32518,9.24]
[32519,9.24]
[32520,9.14]
[32521,9.06]
[32524,"."]
[32525,9.06]
[32526,8.99]
[32527,9]
[32528,9.0299999999999994]
[32531,9]
[32532,8.93]
[32533,8.99]
[32534,8.99]
[32535,8.9499999999999993]
[32538,9]
[32539,9.01]
[32540,8.99]
[32541,8.98]
[32542,9.01]
[32545,9.01]
[32546,8.9600000000000009]
[32547,8.9499999999999993]
[32548,9.1300000000000008]
[32549,9.19]
[32552,9.1999999999999993]
[32553,9.23]
[32554,9.2200000000000006]
[32555,9.2100000000000009]
[32556,9.1999999999999993]
[32559,"."]
[32560,9.2200000000000006]
[32561,9.2899999999999991]
[32562,9.36]
[32563,9.3800000000000008]
[32566,9.36]
[32567,9.32]
[32568,9.36]
[32569,9.31]
[32570,9.31]
[32573,9.26]
[32574,9.26]
[32575,9.23]
[32576,9.24]
[32577,9.34]
[32580,9.35]
[32581,9.32]
[32582,9.31]
[32583,9.3000000000000007]
[32584,9.49]
[32587,9.5299999999999994]
[32588,9.5299999999999994]
[32589,9.4499999999999993]
[32590,9.43]
[32591,"."]
[32594,9.44]
[32595,9.41]
[32596,9.36]
[32597,9.34]
[32598,9.3000000000000007]
[32601,9.2100000000000009]
[32602,9.17]
[32603,9.17]
[32604,9.1999999999999993]
[32605,9.27]
[32608,9.27]
[32609,9.27]
[32610,9.2899999999999991]
[32611,9.34]
[32612,9.18]
[32615,9.1999999999999993]
[32616,9.06]
[32617,9.08]
[32618,9.1999999999999993]
[32619,9.15]
[32622,9.15]
[32623,9.1199999999999992]
[32624,9.11]
[32625,9.0500000000000007]
[32626,9.02]
[32629,9.14]
[32630,9.08]
[32631,9.06]
[32632,9.06]
[32633,8.99]
[32636,9.0399999999999991]
[32637,9.15]
[32638,9.16]
[32639,9.1]
[32640,8.81]
[32643,8.82]
[32644,8.82]
[32645,8.8000000000000007]
[32646,8.7799999999999994]
[32647,8.7100000000000009]
[32650,8.58]
[32651,8.6]
[32652,8.6300000000000008]
[32653,8.67]
[32654,8.66]
[32657,"."]
[32658,8.64]
[32659,8.6]
[32660,8.61]
[32661,8.43]
[32664,8.36]
[32665,8.36]
[32666,8.27]
[32667,8.27]
[32668,8.15]
[32671,8.16]
[32672,8.25]
[32673,8.1999999999999993]
[32674,8.33]
[32675,8.35]
[32678,8.3699999999999992]
[32679,8.31]
[32680,8.3699999999999992]
[32681,8.3800000000000008]
[32682,8.25]
[32685,8.18]
[32686,8.11]
[32687,8.17]
[32688,8.1199999999999992]
[32689,8.1]
[32692,8.09]
[32693,"."]
[32694,8.11]
[32695,8.08]
[32696,8.02]
[32699,7.99]
[32700,8]
[32701,8]
[32702,8]
[32703,8.0399999999999991]
[32706,8.0500000000000007]
[32707,8.1300000000000008]
[32708,8.09]
[32709,8.01]
[32710,8.07]
[32713,8.0500000000000007]
[32714,8.01]
[32715,8.02]
[32716,7.92]
[32717,7.87]
[32720,7.82]
[32721,7.74]
[32722,7.76]
[32723,7.8]
[32724,8]
[32727,8.0299999999999994]
[32728,8]
[32729,8.0500000000000007]
[32730,8.02]
[32731,8.09]
[32734,8.24]
[32735,8.2100000000000009]
[32736,8.1199999999999992]
[32737,8.18]
[32738,8.15]
[32741,8.1999999999999993]
[32742,8.2899999999999991]
[32743,8.25]
[32744,8.1999999999999993]
[32745,8.2100000000000009]
[32748,8.27]
[32749,8.27]
[32750,8.25]
[32751,8.26]
[32752,8.19]
[32755,"."]
[32756,8.19]
[32757,8.17]
[32758,8.17]
[32759,8.14]
[32762,8.1300000000000008]
[32763,8.1300000000000008]
[32764,8.18]
[32765,8.1300000000000008]
[32766,8.09]
[32769,8.1]
[32770,8.09]
[32771,8.15]
[32772,8.1999999999999993]
[32773,8.2200000000000006]
[32776,8.32]
[32777,8.3000000000000007]
[32778,8.3000000000000007]
[32779,8.3000000000000007]
[32780,8.31]
[32783,8.2799999999999994]
[32784,8.23]
[32785,8.2200000000000006]
[32786,8.15]
[32787,8.0299999999999994]
[32790,"."]
[32791,8.0299999999999994]
[32792,8.07]
[32793,8.0399999999999991]
[32794,7.87]
[32797,7.98]
[32798,8]
[32799,8.01]
[32800,7.96]
[32801,7.98]
[32804,7.92]
[32805,7.87]
[32806,7.86]
[32807,7.88]
[32808,7.94]
[32811,7.92]
[32812,7.92]
[32813,7.91]
[32814,7.87]
[32815,7.96]
[32818,8]
[32819,7.9]
[32820,7.87]
[32821,7.9]
[32822,7.92]
[32825,7.89]
[32826,7.87]
[32827,7.82]
[32828,7.82]
[32829,7.88]
[32832,7.86]
[32833,7.85]
[32834,7.81]
[32835,"."]
[32836,7.8]
[32839,7.85]
[32840,7.86]
[32841,7.88]
[32842,7.84]
[32843,7.81]
[32846,7.82]
[32847,7.82]
[32848,7.85]
[32849,7.88]
[32850,7.82]
[32853,7.83]
[32854,7.84]
[32855,7.82]
[32856,7.79]
[32857,7.8]
[32860,7.77]
[32861,7.78]
[32862,7.77]
[32863,7.77]
[32864,7.82]
[32867,"."]
[32868,7.95]
[32869,7.94]
[32870,7.91]
[32871,7.93]
[32874,"."]
[32875,7.94]
[32876,7.99]
[32877,7.98]
[32878,7.99]
[32881,8.02]
[32882,8.02]
[32883,8.0299999999999994]
[32884,8.0399999999999991]
[32885,8.1]
[32888,"."]
[32889,8.1999999999999993]
[32890,8.19]
[32891,8.32]
[32892,8.26]
[32895,8.27]
[32896,8.26]
[32897,8.3800000000000008]
[32898,8.42]
[32899,8.49]
[32902,8.5]
[32903,8.51]
[32904,8.43]
[32905,8.42]
[32906,8.5]
[32909,8.5299999999999994]
[32910,8.57]
[32911,8.52]
[32912,8.49]
[32913,8.31]
[32916,8.4]
[32917,8.35]
[32918,8.36]
[32919,8.43]
[32920,8.42]
[32923,"."]
[32924,8.6199999999999992]
[32925,8.6199999999999992]
[32926,8.5399999999999991]
[32927,8.5299999999999994]
[32930,8.4600000000000009]
[32931,8.41]
[32932,8.51]
[32933,8.59]
[32934,8.5399999999999991]
[32937,8.65]
[32938,8.59]
[32939,8.58]
[32940,8.57]
[32941,8.65]
[32944,8.6300000000000008]
[32945,8.73]
[32946,8.65]
[32947,8.66]
[32948,8.59]
[32951,8.59]
[32952,8.5399999999999991]
[32953,8.5500000000000007]
[32954,8.5299999999999994]
[32955,8.52]
[32958,8.51]
[32959,8.52]
[32960,8.51]
[32961,8.6]
[32962,8.65]
[32965,8.65]
[32966,8.6300000000000008]
[32967,8.5500000000000007]
[32968,8.57]
[32969,8.56]
[32972,8.59]
[32973,8.6]
[32974,8.6300000000000008]
[32975,8.64]
[32976,"."]
[32979,8.68]
[32980,8.77]
[32981,8.86]
[32982,8.8699999999999992]
[32983,8.9499999999999993]
[32986,8.98]
[32987,9]
[32988,9.01]
[32989,9.07]
[32990,9.06]
[32993,9.0399999999999991]
[32994,9.08]
[32995,9.09]
[32996,9.0399999999999991]
[32997,8.84]
[33000,8.8699999999999992]
[33001,8.84]
[33002,8.8800000000000008]
[33003,8.82]
[33004,8.64]
[33007,8.61]
[33008,8.65]
[33009,8.68]
[33010,8.69]
[33011,8.75]
[33014,8.74]
[33015,8.65]
[33016,8.61]
[33017,8.6300000000000008]
[33018,8.69]
[33021,"."]
[33022,8.66]
[33023,8.6199999999999992]
[33024,8.6]
[33025,8.44]
[33028,8.44]
[33029,8.4700000000000006]
[33030,8.4600000000000009]
[33031,8.4600000000000009]
[33032,8.4600000000000009]
[33035,8.48]
[33036,8.48]
[33037,8.4]
[33038,8.3800000000000008]
[33039,8.4600000000000009]
[33042,8.5]
[33043,8.51]
[33044,8.5500000000000007]
[33045,8.52]
[33046,8.51]
[33049,8.58]
[33050,8.56]
[33051,8.52]
[33052,8.4700000000000006]
[33053,8.43]
[33056,8.43]
[33057,8.4]
[33058,"."]
[33059,8.42]
[33060,8.51]
[33063,8.57]
[33064,8.57]
[33065,8.57]
[33066,8.5]
[33067,8.4499999999999993]
[33070,8.44]
[33071,8.44]
[33072,8.5]
[33073,8.51]
[33074,8.48]
[33077,8.48]
[33078,8.5299999999999994]
[33079,8.49]
[33080,8.49]
[33081,8.42]
[33084,8.34]
[33085,8.36]
[33086,8.2899999999999991]
[33087,8.41]
[33088,8.43]
[33091,8.7100000000000009]
[33092,8.7799999999999994]
[33093,8.77]
[33094,8.66]
[33095,8.68]
[33098,8.7100000000000009]
[33099,8.66]
[33100,8.64]
[33101,8.76]
[33102,8.8000000000000007]
[33105,8.81]
[33106,8.84]
[33107,8.91]
[33108,9]
[33109,9.0500000000000007]
[33112,8.9]
[33113,8.94]
[33114,8.84]
[33115,8.86]
[33116,8.86]
[33119,"."]
[33120,8.9]
[33121,8.86]
[33122,8.84]
[33123,8.81]
[33126,8.85]
[33127,8.83]
[33128,8.82]
[33129,8.82]
[33130,8.8699999999999992]
[33133,8.9]
[33134,8.9]
[33135,8.8800000000000008]
[33136,8.91]
[33137,8.99]
[33140,9.0399999999999991]
[33141,9.02]
[33142,9]
[33143,8.91]
[33144,8.82]
[33147,8.7100000000000009]
[33148,8.69]
[33149,8.7100000000000009]
[33150,8.67]
[33151,8.65]
[33154,"."]
[33155,8.83]
[33156,8.89]
[33157,8.92]
[33158,8.84]
[33161,8.8000000000000007]
[33162,8.7899999999999991]
[33163,8.76]
[33164,8.7100000000000009]
[33165,8.6199999999999992]
[33168,8.6300000000000008]
[33169,8.65]
[33170,8.66]
[33171,8.6199999999999992]
[33172,8.6300000000000008]
[33175,8.6999999999999993]
[33176,8.6999999999999993]
[33177,8.65]
[33178,8.57]
[33179,8.57]
[33182,8.5]
[33183,8.52]
[33184,8.57]
[33185,8.58]
[33186,8.49]
[33189,"."]
[33190,8.3699999999999992]
[33191,8.36]
[33192,8.3699999999999992]
[33193,8.3000000000000007]
[33196,8.35]
[33197,8.31]
[33198,8.27]
[33199,"."]
[33200,8.2799999999999994]
[33203,8.27]
[33204,8.2799999999999994]
[33205,8.3000000000000007]
[33206,8.32]
[33207,8.26]
[33210,8.2200000000000006]
[33211,8.1999999999999993]
[33212,8.16]
[33213,8.18]
[33214,8.0299999999999994]
[33217,7.98]
[33218,7.94]
[33219,7.91]
[33220,7.98]
[33221,8.0500000000000007]
[33224,8.02]
[33225,7.99]
[33226,8]
[33227,8.0500000000000007]
[33228,8.11]
[33231,8.1999999999999993]
[33232,"."]
[33233,8.15]
[33234,8.11]
[33235,8.14]
[33238,8.08]
[33239,"."]
[33240,7.97]
[33241,7.93]
[33242,8.02]
[33245,8.1300000000000008]
[33246,8.16]
[33247,8.25]
[33248,8.16]
[33249,8.1999999999999993]
[33252,8.23]
[33253,8.2200000000000006]
[33254,8.24]
[33255,8.0500000000000007]
[33256,8.0299999999999994]
[33259,"."]
[33260,8.07]
[33261,8.0399999999999991]
[33262,8]
[33263,8.06]
[33266,8.06]
[33267,8.0500000000000007]
[33268,8.0500000000000007]
[33269,8.0299999999999994]
[33270,7.91]
[33273,7.88]
[33274,7.85]
[33275,7.79]
[33276,7.82]
[33277,7.77]
[33280,7.78]
[33281,7.78]
[33282,7.78]
[33283,7.8]
[33284,7.78]
[33287,"."]
[33288,7.8]
[33289,7.84]
[33290,7.88]
[33291,7.91]
[33294,7.91]
[33295,7.96]
[33296,7.98]
[33297,8.02]
[33298,8.1199999999999992]
[33301,8.1199999999999992]
[33302,8.08]
[33303,8.11]
[33304,8.07]
[33305,8.1300000000000008]
[33308,8.06]
[33309,8.09]
[33310,8.02]
[33311,8.02]
[33312,8.1]
[33315,8.15]
[33316,8.25]
[33317,8.1999999999999993]
[33318,8.16]
[33319,8.1300000000000008]
[33322,8.1300000000000008]
[33323,8.1300000000000008]
[33324,8.08]
[33325,8.0500000000000007]
[33326,"."]
[33329,8.07]
[33330,8.0299999999999994]
[33331,8.0500000000000007]
[33332,8]
[33333,7.99]
[33336,7.98]
[33337,8.0299999999999994]
[33338,8.1]
[33339,8.09]
[33340,7.98]
[33343,7.95]
[33344,7.97]
[33345,7.95]
[33346,8.02]
[33347,8.1]
[33350,8.15]
[33351,8.1199999999999992]
[33352,8.06]
[33353,8.07]
[33354,8.06]
[33357,8.07]
[33358,8.02]
[33359,8.01]
[33360,7.97]
[33361,8.0399999999999991]
[33364,8.0500000000000007]
[33365,8.06]
[33366,8.0399999999999991]
[33367,8.02]
[33368,8.1199999999999992]
[33371,8.07]
[33372,8.14]
[33373,8.1300000000000008]
[33374,8.1199999999999992]
[33375,8.08]
[33378,8.1]
[33379,8.06]
[33380,8.06]
[33381,8.1]
[33382,8.1]
[33385,"."]
[33386,8.07]
[33387,8.07]
[33388,8.02]
[33389,8.06]
[33392,8.14]
[33393,8.14]
[33394,8.19]
[33395,8.23]
[33396,8.2899999999999991]
[33399,8.2899999999999991]
[33400,8.2899999999999991]
[33401,8.36]
[33402,8.34]
[33403,8.2899999999999991]
[33406,8.3000000000000007]
[33407,8.32]
[33408,8.33]
[33409,8.3000000000000007]
[33410,8.32]
[33413,8.33]
[33414,8.33]
[33415,8.33]
[33416,8.32]
[33417,8.24]
[33420,8.26]
[33421,8.27]
[33422,8.26]
[33423,"."]
[33424,8.34]
[33427,8.34]
[33428,8.36]
[33429,8.35]
[33430,8.3000000000000007]
[33431,8.26]
[33434,8.26]
[33435,8.27]
[33436,8.3000000000000007]
[33437,8.31]
[33438,8.2799999999999994]
[33441,8.2799999999999994]
[33442,8.31]
[33443,8.24]
[33444,8.1999999999999993]
[33445,8.1999999999999993]
[33448,8.1999999999999993]
[33449,8.2100000000000009]
[33450,8.1999999999999993]
[33451,8.1999999999999993]
[33452,8.06]
[33455,8.0399999999999991]
[33456,7.97]
[33457,7.93]
[33458,7.98]
[33459,7.98]
[33462,7.95]
[33463,7.91]
[33464,7.82]
[33465,7.84]
[33466,7.84]
[33469,7.83]
[33470,7.81]
[33471,7.8]
[33472,7.78]
[33473,7.88]
[33476,7.91]
[33477,7.89]
[33478,7.82]
[33479,7.74]
[33480,7.82]
[33483,"."]
[33484,7.81]
[33485,7.81]
[33486,7.83]
[33487,7.76]
[33490,7.73]
[33491,7.73]
[33492,7.74]
[33493,7.67]
[33494,7.66]
[33497,7.63]
[33498,7.62]
[33499,7.62]
[33500,7.61]
[33501,7.57]
[33504,7.55]
[33505,7.56]
[33506,7.58]
[33507,7.56]
[33508,7.49]
[33511,7.47]
[33512,7.45]
[33513,7.47]
[33514,7.47]
[33515,7.39]
[33518,7.4]
[33519,7.43]
[33520,7.51]
[33521,7.58]
[33522,7.49]
[33525,"."]
[33526,7.46]
[33527,7.45]
[33528,7.55]
[33529,7.53]
[33532,7.62]
[33533,7.67]
[33534,7.69]
[33535,7.65]
[33536,7.68]
[33539,7.65]
[33540,7.51]
[33541,7.48]
[33542,7.47]
[33543,7.48]
[33546,7.5]
[33547,7.56]
[33548,7.51]
[33549,7.43]
[33550,7.41]
[33553,"."]
[33554,7.37]
[33555,7.41]
[33556,7.35]
[33557,7.33]
[33560,7.33]
[33561,7.37]
[33562,7.38]
[33563,7.39]
[33564,7.44]
[33567,7.45]
[33568,7.42]
[33569,7.42]
[33570,"."]
[33571,7.38]
[33574,7.32]
[33575,7.28]
[33576,7.17]
[33577,7.21]
[33578,7.26]
[33581,7.22]
[33582,7.21]
[33583,7.22]
[33584,7.19]
[33585,7.22]
[33588,7.21]
[33589,7.18]
[33590,7.19]
[33591,7.11]
[33592,6.97]
[33595,6.88]
[33596,6.88]
[33597,"."]
[33598,6.85]
[33599,6.82]
[33602,6.76]
[33603,6.71]
[33604,"."]
[33605,6.78]
[33606,6.85]
[33609,6.82]
[33610,6.76]
[33611,6.77]
[33612,6.79]
[33613,6.85]
[33616,6.92]
[33617,7.03]
[33618,7.05]
[33619,7.13]
[33620,7.09]
[33623,"."]
[33624,7.03]
[33625,7.09]
[33626,7.2]
[33627,7.25]
[33630,7.24]
[33631,7.16]
[33632,7.25]
[33633,7.31]
[33634,7.31]
[33637,7.36]
[33638,7.29]
[33639,7.21]
[33640,7.2]
[33641,7.2]
[33644,7.21]
[33645,7.23]
[33646,7.3]
[33647,7.4]
[33648,7.41]
[33651,"."]
[33652,7.47]
[33653,7.42]
[33654,7.41]
[33655,7.45]
[33658,7.47]
[33659,7.44]
[33660,7.33]
[33661,7.35]
[33662,7.27]
[33665,7.38]
[33666,7.43]
[33667,7.43]
[33668,7.51]
[33669,7.48]
[33672,7.42]
[33673,7.43]
[33674,7.51]
[33675,7.62]
[33676,7.71]
[33679,7.69]
[33680,7.62]
[33681,7.62]
[33682,7.57]
[33683,7.64]
[33686,7.62]
[33687,7.53]
[33688,7.53]
[33689,7.57]
[33690,7.54]
[33693,7.54]
[33694,7.54]
[33695,7.46]
[33696,7.47]
[33697,7.42]
[33700,7.41]
[33701,7.41]
[33702,7.44]
[33703,7.35]
[33704,7.37]
[33707,7.33]
[33708,7.35]
[33709,7.37]
[33710,7.45]
[33711,"."]
[33714,7.59]
[33715,7.58]
[33716,7.57]
[33717,7.59]
[33718,7.55]
[33721,7.6]
[33722,7.57]
[33723,7.6]
[33724,7.61]
[33725,7.56]
[33728,7.58]
[33729,7.56]
[33730,7.46]
[33731,7.49]
[33732,7.41]
[33735,7.4]
[33736,7.36]
[33737,7.34]
[33738,7.34]
[33739,7.28]
[33742,7.28]
[33743,7.2]
[33744,7.25]
[33745,7.39]
[33746,7.35]
[33749,"."]
[33750,7.46]
[33751,7.44]
[33752,7.36]
[33753,7.33]
[33756,7.39]
[33757,7.35]
[33758,7.34]
[33759,7.34]
[33760,7.31]
[33763,7.31]
[33764,7.33]
[33765,7.35]
[33766,7.33]
[33767,7.29]
[33770,7.28]
[33771,7.24]
[33772,7.23]
[33773,7.19]
[33774,7.24]
[33777,7.24]
[33778,7.25]
[33779,7.2]
[33780,7.14]
[33781,7.15]
[33784,7.12]
[33785,7.14]
[33786,7.1]
[33787,6.93]
[33788,"."]
[33791,6.9]
[33792,6.87]
[33793,6.91]
[33794,6.91]
[33795,6.93]
[33798,6.97]
[33799,6.97]
[33800,6.9]
[33801,6.87]
[33802,6.9]
[33805,6.9]
[33806,6.89]
[33807,6.85]
[33808,6.72]
[33809,6.73]
[33812,6.69]
[33813,6.63]
[33814,6.6]
[33815,6.69]
[33816,6.72]
[33819,6.72]
[33820,6.66]
[33821,6.64]
[33822,6.65]
[33823,6.57]
[33826,6.52]
[33827,6.5]
[33828,6.48]
[33829,6.55]
[33830,6.53]
[33833,6.56]
[33834,6.48]
[33835,6.47]
[33836,6.46]
[33837,6.53]
[33840,6.68]
[33841,6.73]
[33842,6.68]
[33843,6.64]
[33844,6.63]
[33847,6.62]
[33848,6.56]
[33849,6.54]
[33850,6.54]
[33851,6.4]
[33854,"."]
[33855,6.29]
[33856,6.31]
[33857,6.31]
[33858,6.37]
[33861,6.32]
[33862,6.4]
[33863,6.41]
[33864,6.4]
[33865,6.41]
[33868,6.42]
[33869,6.5]
[33870,6.54]
[33871,6.48]
[33872,6.41]
[33875,6.37]
[33876,6.37]
[33877,6.37]
[33878,6.23]
[33879,6.26]
[33882,6.24]
[33883,6.3]
[33884,6.46]
[33885,6.41]
[33886,6.52]
[33889,"."]
[33890,6.51]
[33891,6.51]
[33892,6.53]
[33893,6.6]
[33896,6.69]
[33897,6.86]
[33898,6.8]
[33899,6.74]
[33900,6.83]
[33903,6.83]
[33904,6.78]
[33905,6.76]
[33906,6.71]
[33907,6.8]
[33910,6.88]
[33911,6.87]
[33912,6.89]
[33913,6.87]
[33914,6.97]
[33917,7]
[33918,6.91]
[33919,"."]
[33920,6.79]
[33921,6.82]
[33924,6.9]
[33925,6.86]
[33926,6.78]
[33927,6.81]
[33928,6.84]
[33931,6.86]
[33932,6.82]
[33933,6.84]
[33934,"."]
[33935,6.93]
[33938,6.95]
[33939,6.94]
[33940,6.93]
[33941,6.91]
[33942,6.84]
[33945,6.78]
[33946,6.73]
[33947,6.76]
[33948,6.77]
[33949,6.8]
[33952,6.83]
[33953,6.83]
[33954,6.77]
[33955,6.77]
[33956,6.76]
[33959,6.71]
[33960,6.65]
[33961,6.68]
[33962,6.69]
[33963,"."]
[33966,6.72]
[33967,6.69]
[33968,6.68]
[33969,6.7]
[33970,"."]
[33973,6.6]
[33974,6.61]
[33975,6.63]
[33976,6.76]
[33977,6.75]
[33980,6.71]
[33981,6.72]
[33982,6.71]
[33983,6.65]
[33984,6.6]
[33987,"."]
[33988,6.59]
[33989,6.61]
[33990,6.6]
[33991,6.57]
[33994,6.48]
[33995,6.5]
[33996,6.48]
[33997,6.44]
[33998,6.39]
[34001,6.38]
[34002,6.46]
[34003,6.45]
[34004,6.39]
[34005,6.32]
[34008,6.37]
[34009,6.41]
[34010,6.4]
[34011,6.37]
[34012,6.35]
[34015,"."]
[34016,6.34]
[34017,6.28]
[34018,6.17]
[34019,6.15]
[34022,6.09]
[34023,5.92]
[34024,6.01]
[34025,6.03]
[34026,6.03]
[34029,5.94]
[34030,5.95]
[34031,5.88]
[34032,5.83]
[34033,5.9]
[34036,5.85]
[34037,5.91]
[34038,5.97]
[34039,5.96]
[34040,6.11]
[34043,6.17]
[34044,6.06]
[34045,6.02]
[34046,5.93]
[34047,5.95]
[34050,5.96]
[34051,5.91]
[34052,5.95]
[34053,5.98]
[34054,6.09]
[34057,6.06]
[34058,6.02]
[34059,6.03]
[34060,6.06]
[34061,6.16]
[34064,6.13]
[34065,6.08]
[34066,6.07]
[34067,5.97]
[34068,"."]
[34071,5.92]
[34072,5.93]
[34073,5.9]
[34074,5.88]
[34075,5.89]
[34078,5.87]
[34079,5.87]
[34080,5.86]
[34081,5.85]
[34082,5.89]
[34085,5.94]
[34086,6.02]
[34087,6.03]
[34088,5.99]
[34089,6.05]
[34092,5.96]
[34093,5.92]
[34094,5.93]
[34095,5.89]
[34096,5.92]
[34099,5.89]
[34100,5.89]
[34101,5.96]
[34102,6.02]
[34103,6.03]
[34106,6.07]
[34107,6.15]
[34108,6.11]
[34109,6.09]
[34110,6.16]
[34113,6.16]
[34114,6.17]
[34115,6.12]
[34116,6.11]
[34117,6.16]
[34120,"."]
[34121,6.07]
[34122,6.06]
[34123,6.02]
[34124,6.11]
[34127,6.08]
[34128,6.09]
[34129,6.07]
[34130,6.07]
[34131,5.97]
[34134,5.97]
[34135,5.96]
[34136,5.96]
[34137,5.93]
[34138,5.97]
[34141,5.92]
[34142,5.91]
[34143,5.91]
[34144,5.88]
[34145,5.84]
[34148,5.8]
[34149,5.79]
[34150,5.8]
[34151,5.8]
[34152,5.76]
[34155,"."]
[34156,5.8]
[34157,5.8]
[34158,5.78]
[34159,5.76]
[34162,5.75]
[34163,5.78]
[34164,5.72]
[34165,5.72]
[34166,5.71]
[34169,5.71]
[34170,5.75]
[34171,5.83]
[34172,5.9]
[34173,5.95]
[34176,5.93]
[34177,5.92]
[34178,5.9]
[34179,5.81]
[34180,5.83]
[34183,5.85]
[34184,5.83]
[34185,5.87]
[34186,5.86]
[34187,5.86]
[34190,5.82]
[34191,5.82]
[34192,5.75]
[34193,5.77]
[34194,5.72]
[34197,5.68]
[34198,5.7]
[34199,5.69]
[34200,5.64]
[34201,5.61]
[34204,5.6]
[34205,5.54]
[34206,5.51]
[34207,5.42]
[34208,5.48]
[34211,5.44]
[34212,5.45]
[34213,5.46]
[34214,5.41]
[34215,5.31]
[34218,"."]
[34219,5.23]
[34220,5.23]
[34221,5.35]
[34222,5.29]
[34225,5.26]
[34226,5.37]
[34227,5.39]
[34228,5.37]
[34229,5.38]
[34232,5.42]
[34233,5.47]
[34234,5.45]
[34235,5.42]
[34236,5.42]
[34239,5.3]
[34240,5.28]
[34241,5.35]
[34242,5.4]
[34243,5.34]
[34246,5.34]
[34247,5.35]
[34248,5.35]
[34249,5.33]
[34250,5.26]
[34253,"."]
[34254,5.27]
[34255,5.27]
[34256,5.23]
[34257,5.19]
[34260,5.27]
[34261,5.27]
[34262,5.26]
[34263,5.35]
[34264,5.42]
[34267,5.47]
[34268,5.43]
[34269,5.44]
[34270,5.41]
[34271,5.43]
[34274,5.56]
[34275,5.63]
[34276,5.67]
[34277,5.67]
[34278,5.75]
[34281,5.7]
[34282,5.64]
[34283,5.72]
[34284,"."]
[34285,5.66]
[34288,5.69]
[34289,5.66]
[34290,5.65]
[34291,5.72]
[34292,5.84]
[34295,5.89]
[34296,5.82]
[34297,5.84]
[34298,"."]
[34299,5.78]
[34302,5.76]
[34303,5.83]
[34304,5.82]
[34305,5.81]
[34306,5.8]
[34309,5.72]
[34310,5.71]
[34311,5.71]
[34312,5.68]
[34313,5.73]
[34316,5.78]
[34317,5.82]
[34318,5.83]
[34319,5.84]
[34320,5.81]
[34323,5.83]
[34324,5.85]
[34325,5.74]
[34326,5.72]
[34327,"."]
[34330,5.72]
[34331,5.72]
[34332,5.74]
[34333,5.82]
[34334,5.83]
[34337,5.92]
[34338,5.88]
[34339,5.9]
[34340,5.84]
[34341,5.7]
[34344,5.67]
[34345,5.67]
[34346,5.6]
[34347,5.71]
[34348,5.78]
[34351,"."]
[34352,5.74]
[34353,5.76]
[34354,5.71]
[34355,5.73]
[34358,5.74]
[34359,5.78]
[34360,5.77]
[34361,5.73]
[34362,5.68]
[34365,5.7]
[34366,5.77]
[34367,5.77]
[34368,5.81]
[34369,5.94]
[34372,5.96]
[34373,6.01]
[34374,5.92]
[34375,5.91]
[34376,5.88]
[34379,5.9]
[34380,5.88]
[34381,5.89]
[34382,6]
[34383,6.09]
[34386,"."]
[34387,6.05]
[34388,6.13]
[34389,6.22]
[34390,6.21]
[34393,6.15]
[34394,6.28]
[34395,6.3]
[34396,6.35]
[34397,6.38]
[34400,6.32]
[34401,6.38]
[34402,6.38]
[34403,6.48]
[34404,6.46]
[34407,6.5]
[34408,6.47]
[34409,6.4]
[34410,6.4]
[34411,6.49]
[34414,6.55]
[34415,6.44]
[34416,6.44]
[34417,6.58]
[34418,6.61]
[34421,6.63]
[34422,6.71]
[34423,6.78]
[34424,6.77]
[34425,"."]
[34428,7.16]
[34429,6.97]
[34430,6.93]
[34431,6.86]
[34432,6.94]
[34435,6.92]
[34436,6.87]
[34437,6.93]
[34438,6.97]
[34439,6.97]
[34442,7.14]
[34443,7.1]
[34444,7.05]
[34445,6.91]
[34446,6.93]
[34449,6.86]
[34450,6.86]
[34451,"."]
[34452,7.04]
[34453,7.06]
[34456,7.09]
[34457,7.13]
[34458,7.14]
[34459,7.11]
[34460,7.35]
[34463,7.49]
[34464,7.33]
[34465,7.4]
[34466,7.36]
[34467,7.29]
[34470,7.24]
[34471,7.03]
[34472,7.03]
[34473,6.96]
[34474,7.02]
[34477,7.19]
[34478,7.17]
[34479,7.14]
[34480,7.09]
[34481,7.12]
[34484,"."]
[34485,7.17]
[34486,7.12]
[34487,7.07]
[34488,6.98]
[34491,6.91]
[34492,6.95]
[34493,6.96]
[34494,6.98]
[34495,7.03]
[34498,7.07]
[34499,7]
[34500,7.1]
[34501,7.07]
[34502,7.14]
[34505,7.16]
[34506,7.22]
[34507,7.13]
[34508,7.1]
[34509,7.22]
[34512,7.18]
[34513,7.26]
[34514,7.24]
[34515,7.34]
[34516,7.34]
[34519,"."]
[34520,7.31]
[34521,7.32]
[34522,7.3]
[34523,7.42]
[34526,7.47]
[34527,7.43]
[34528,7.41]
[34529,7.25]
[34530,7.25]
[34533,7.2]
[34534,7.15]
[34535,7.25]
[34536,7.27]
[34537,7.29]
[34540,7.27]
[34541,7.28]
[34542,7.34]
[34543,7.29]
[34544,7.12]
[34547,7.13]
[34548,7.11]
[34549,7.09]
[34550,7.12]
[34551,7.28]
[34554,7.28]
[34555,7.33]
[34556,7.3]
[34557,7.36]
[34558,7.27]
[34561,7.3]
[34562,7.19]
[34563,7.15]
[34564,7.28]
[34565,7.27]
[34568,7.31]
[34569,7.28]
[34570,7.22]
[34571,7.29]
[34572,7.24]
[34575,7.24]
[34576,7.2]
[34577,7.19]
[34578,7.19]
[34579,7.21]
[34582,"."]
[34583,7.27]
[34584,7.29]
[34585,7.3]
[34586,7.44]
[34589,7.46]
[34590,7.44]
[34591,7.41]
[34592,7.35]
[34593,7.52]
[34596,7.49]
[34597,7.53]
[34598,7.56]
[34599,7.56]
[34600,7.57]
[34603,7.57]
[34604,7.61]
[34605,7.57]
[34606,7.64]
[34607,7.62]
[34610,7.66]
[34611,7.7]
[34612,7.77]
[34613,7.78]
[34614,7.7]
[34617,"."]
[34618,7.65]
[34619,7.69]
[34620,7.64]
[34621,7.61]
[34624,7.62]
[34625,7.64]
[34626,7.68]
[34627,7.8]
[34628,7.81]
[34631,7.86]
[34632,7.88]
[34633,7.88]
[34634,7.88]
[34635,7.82]
[34638,7.81]
[34639,7.91]
[34640,7.96]
[34641,7.96]
[34642,8.0399999999999991]
[34645,8.0500000000000007]
[34646,8.01]
[34647,7.94]
[34648,7.98]
[34649,"."]
[34652,7.94]
[34653,7.92]
[34654,7.97]
[34655,8.0299999999999994]
[34656,8.01]
[34659,8.0299999999999994]
[34660,8]
[34661,7.81]
[34662,"."]
[34663,7.8]
[34666,7.88]
[34667,7.95]
[34668,7.91]
[34669,7.92]
[34670,7.81]
[34673,7.83]
[34674,7.73]
[34675,7.81]
[34676,7.79]
[34677,7.79]
[34680,7.85]
[34681,7.83]
[34682,7.8]
[34683,7.79]
[34684,7.81]
[34687,7.81]
[34688,7.81]
[34689,7.8]
[34690,7.84]
[34691,7.85]
[34694,"."]
[34695,7.76]
[34696,7.8]
[34697,7.82]
[34698,7.84]
[34701,"."]
[34702,7.88]
[34703,7.82]
[34704,7.88]
[34705,7.87]
[34708,7.89]
[34709,7.84]
[34710,7.79]
[34711,7.8]
[34712,7.69]
[34715,"."]
[34716,7.7]
[34717,7.71]
[34718,7.74]
[34719,7.82]
[34722,7.83]
[34723,7.86]
[34724,7.8]
[34725,7.76]
[34726,7.66]
[34729,7.65]
[34730,7.6]
[34731,7.66]
[34732,7.68]
[34733,7.49]
[34736,7.53]
[34737,7.52]
[34738,7.53]
[34739,7.58]
[34740,7.62]
[34743,7.61]
[34744,7.51]
[34745,7.45]
[34746,7.4]
[34747,7.43]
[34750,"."]
[34751,7.44]
[34752,7.34]
[34753,7.34]
[34754,7.33]
[34757,7.24]
[34758,7.22]
[34759,7.23]
[34760,7.3]
[34761,7.36]
[34764,7.41]
[34765,7.44]
[34766,7.36]
[34767,7.3]
[34768,7.23]
[34771,7.19]
[34772,7.09]
[34773,7.09]
[34774,7.05]
[34775,7.12]
[34778,7.12]
[34779,7.16]
[34780,7.21]
[34781,7.21]
[34782,7.09]
[34785,7.05]
[34786,7.16]
[34787,7.16]
[34788,7.18]
[34789,7.2]
[34792,7.14]
[34793,7.12]
[34794,7.12]
[34795,7.09]
[34796,7.11]
[34799,7.12]
[34800,7.09]
[34801,7.06]
[34802,7.03]
[34803,"."]
[34806,7.04]
[34807,7.04]
[34808,7.06]
[34809,7.02]
[34810,7.01]
[34813,7.01]
[34814,7.01]
[34815,7.01]
[34816,7.04]
[34817,7.07]
[34820,7.09]
[34821,7.04]
[34822,6.96]
[34823,6.85]
[34824,6.69]
[34827,6.7]
[34828,6.61]
[34829,6.66]
[34830,6.68]
[34831,6.67]
[34834,6.62]
[34835,6.57]
[34836,6.53]
[34837,6.61]
[34838,6.61]
[34841,6.63]
[34842,6.57]
[34843,6.44]
[34844,6.39]
[34845,6.4]
[34848,"."]
[34849,6.3]
[34850,6.3]
[34851,6.2]
[34852,6.1]
[34855,6.08]
[34856,6.08]
[34857,6.2]
[34858,6.22]
[34859,6.4]
[34862,6.37]
[34863,6.14]
[34864,6.15]
[34865,6.18]
[34866,6.21]
[34869,6.13]
[34870,6.16]
[34871,6.13]
[34872,6.04]
[34873,6.06]
[34876,6.11]
[34877,6.15]
[34878,6.1]
[34879,6.28]
[34880,6.21]
[34883,6.21]
[34884,"."]
[34885,6.19]
[34886,6.05]
[34887,6.04]
[34890,6.04]
[34891,6.09]
[34892,6.1]
[34893,6.09]
[34894,6.15]
[34897,6.22]
[34898,6.25]
[34899,6.43]
[34900,6.43]
[34901,6.53]
[34904,6.46]
[34905,6.43]
[34906,6.48]
[34907,6.43]
[34908,6.49]
[34911,6.45]
[34912,6.5]
[34913,6.44]
[34914,6.53]
[34915,6.5]
[34918,6.48]
[34919,6.47]
[34920,6.47]
[34921,6.51]
[34922,6.59]
[34925,6.59]
[34926,6.57]
[34927,6.54]
[34928,6.57]
[34929,6.57]
[34932,6.54]
[34933,6.57]
[34934,6.6]
[34935,6.5]
[34936,6.38]
[34939,6.34]
[34940,6.36]
[34941,6.33]
[34942,6.28]
[34943,6.22]
[34946,"."]
[34947,6.18]
[34948,6.17]
[34949,6.21]
[34950,6.24]
[34953,6.24]
[34954,6.16]
[34955,6.18]
[34956,6.08]
[34957,6.11]
[34960,6.17]
[34961,6.14]
[34962,6.1]
[34963,6.21]
[34964,6.25]
[34967,6.26]
[34968,6.28]
[34969,6.3]
[34970,6.28]
[34971,6.17]
[34974,6.15]
[34975,6.13]
[34976,6.12]
[34977,6.06]
[34978,6.06]
[34981,"."]
[34982,6.07]
[34983,6.09]
[34984,6.07]
[34985,5.97]
[34988,5.97]
[34989,5.97]
[34990,5.99]
[34991,5.98]
[34992,6.04]
[34995,6.07]
[34996,6.02]
[34997,6]
[34998,6.06]
[34999,6.05]
[35002,6.04]
[35003,6.03]
[35004,5.98]
[35005,5.92]
[35006,5.94]
[35009,5.96]
[35010,5.99]
[35011,5.92]
[35012,5.97]
[35013,6]
[35016,5.98]
[35017,5.97]
[35018,6]
[35019,5.93]
[35020,5.92]
[35023,5.93]
[35024,5.92]
[35025,5.93]
[35026,"."]
[35027,5.91]
[35030,5.88]
[35031,5.88]
[35032,5.85]
[35033,5.76]
[35034,5.71]
[35037,5.63]
[35038,5.65]
[35039,5.67]
[35040,5.72]
[35041,5.73]
[35044,5.71]
[35045,5.72]
[35046,5.74]
[35047,5.74]
[35048,5.75]
[35051,5.85]
[35052,5.81]
[35053,5.76]
[35054,5.77]
[35055,5.71]
[35058,"."]
[35059,5.69]
[35060,5.66]
[35061,5.63]
[35062,5.58]
[35065,"."]
[35066,5.6]
[35067,5.58]
[35068,5.65]
[35069,5.69]
[35072,5.68]
[35073,5.7]
[35074,5.8]
[35075,5.78]
[35076,5.75]
[35079,"."]
[35080,5.66]
[35081,5.58]
[35082,5.53]
[35083,5.54]
[35086,5.61]
[35087,5.66]
[35088,5.62]
[35089,5.7]
[35090,5.65]
[35093,5.69]
[35094,5.63]
[35095,5.6]
[35096,5.63]
[35097,5.66]
[35100,5.7]
[35101,5.68]
[35102,5.66]
[35103,5.66]
[35104,5.66]
[35107,5.61]
[35108,5.58]
[35109,5.62]
[35110,5.7]
[35111,5.76]
[35114,"."]
[35115,6.01]
[35116,5.98]
[35117,5.92]
[35118,5.97]
[35121,6.01]
[35122,6.06]
[35123,6.11]
[35124,6.13]
[35125,5.99]
[35128,5.92]
[35129,5.96]
[35130,6.05]
[35131,6.07]
[35132,6.41]
[35135,6.33]
[35136,6.36]
[35137,6.35]
[35138,6.36]
[35139,6.46]
[35142,6.43]
[35143,6.41]
[35144,6.34]
[35145,6.28]
[35146,6.32]
[35149,6.26]
[35150,6.25]
[35151,6.34]
[35152,6.41]
[35153,6.34]
[35156,6.31]
[35157,6.25]
[35158,6.27]
[35159,6.33]
[35160,6.57]
[35163,6.63]
[35164,6.56]
[35165,6.63]
[35166,6.68]
[35167,6.52]
[35170,6.47]
[35171,6.48]
[35172,6.52]
[35173,6.58]
[35174,6.53]
[35177,6.48]
[35178,6.52]
[35179,6.57]
[35180,6.56]
[35181,6.54]
[35184,6.59]
[35185,6.66]
[35186,6.68]
[35187,6.85]
[35188,6.9]
[35191,6.86]
[35192,6.87]
[35193,6.78]
[35194,6.84]
[35195,6.75]
[35198,6.72]
[35199,6.66]
[35200,6.65]
[35201,6.7]
[35202,6.65]
[35205,6.62]
[35206,6.65]
[35207,6.63]
[35208,6.68]
[35209,6.65]
[35212,"."]
[35213,6.67]
[35214,6.77]
[35215,6.78]
[35216,6.85]
[35219,6.87]
[35220,6.86]
[35221,6.82]
[35222,6.76]
[35223,6.93]
[35226,6.97]
[35227,6.99]
[35228,7.03]
[35229,7.01]
[35230,6.95]
[35233,6.9]
[35234,6.93]
[35235,6.96]
[35236,6.98]
[35237,6.96]
[35240,6.94]
[35241,6.91]
[35242,6.91]
[35243,6.83]
[35244,6.73]
[35247,6.74]
[35248,6.8]
[35249,6.78]
[35250,"."]
[35251,7.06]
[35254,7.05]
[35255,7]
[35256,6.95]
[35257,6.9]
[35258,6.85]
[35261,6.89]
[35262,6.84]
[35263,6.83]
[35264,6.72]
[35265,6.78]
[35268,6.84]
[35269,6.8]
[35270,6.87]
[35271,6.87]
[35272,6.85]
[35275,6.93]
[35276,6.89]
[35277,6.8]
[35278,6.65]
[35279,6.51]
[35282,6.53]
[35283,6.54]
[35284,6.55]
[35285,6.56]
[35286,6.5]
[35289,6.49]
[35290,6.57]
[35291,6.58]
[35292,6.62]
[35293,6.56]
[35296,6.59]
[35297,6.59]
[35298,6.61]
[35299,6.62]
[35300,6.72]
[35303,6.8]
[35304,6.78]
[35305,6.79]
[35306,6.86]
[35307,6.96]
[35310,"."]
[35311,6.92]
[35312,6.94]
[35313,6.98]
[35314,6.94]
[35317,6.9]
[35318,6.94]
[35319,6.94]
[35320,6.88]
[35321,6.74]
[35324,6.73]
[35325,6.81]
[35326,6.83]
[35327,6.87]
[35328,6.85]
[35331,6.83]
[35332,6.77]
[35333,6.71]
[35334,6.66]
[35335,6.68]
[35338,6.72]
[35339,6.65]
[35340,6.61]
[35341,6.61]
[35342,6.48]
[35345,6.53]
[35346,6.53]
[35347,6.55]
[35348,6.61]
[35349,6.55]
[35352,"."]
[35353,6.56]
[35354,6.57]
[35355,6.51]
[35356,6.5]
[35359,6.52]
[35360,6.56]
[35361,6.56]
[35362,6.57]
[35363,6.54]
[35366,6.56]
[35367,6.4]
[35368,6.4]
[35369,6.37]
[35370,6.38]
[35373,6.36]
[35374,6.28]
[35375,6.3]
[35376,6.26]
[35377,6.29]
[35380,"."]
[35381,6.19]
[35382,6.2]
[35383,6.15]
[35384,6.19]
[35387,6.2]
[35388,6.17]
[35389,6.14]
[35390,6.15]
[35391,6.15]
[35394,6.13]
[35395,6.13]
[35396,6.14]
[35397,"."]
[35398,6.06]
[35401,6.08]
[35402,6.06]
[35403,6.11]
[35404,6.22]
[35405,6.26]
[35408,6.21]
[35409,6.23]
[35410,6.38]
[35411,6.4]
[35412,6.33]
[35415,6.39]
[35416,6.42]
[35417,6.46]
[35418,6.36]
[35419,6.35]
[35422,6.34]
[35423,6.36]
[35424,"."]
[35425,6.35]
[35426,6.3]
[35429,6.31]
[35430,6.43]
[35431,"."]
[35432,6.54]
[35433,6.52]
[35436,6.54]
[35437,6.57]
[35438,6.6]
[35439,6.52]
[35440,6.63]
[35443,6.63]
[35444,6.53]
[35445,6.53]
[35446,6.57]
[35447,6.56]
[35450,"."]
[35451,6.52]
[35452,6.56]
[35453,6.6]
[35454,6.64]
[35457,6.69]
[35458,6.64]
[35459,6.63]
[35460,6.61]
[35461,6.53]
[35464,6.47]
[35465,6.45]
[35466,6.47]
[35467,6.49]
[35468,6.43]
[35471,6.43]
[35472,6.43]
[35473,6.39]
[35474,6.32]
[35475,6.28]
[35478,"."]
[35479,6.28]
[35480,6.3]
[35481,6.38]
[35482,6.36]
[35485,6.39]
[35486,6.4]
[35487,6.56]
[35488,6.58]
[35489,6.56]
[35492,6.58]
[35493,6.6]
[35494,6.6]
[35495,6.62]
[35496,6.57]
[35499,6.56]
[35500,6.57]
[35501,6.6]
[35502,6.72]
[35503,6.71]
[35506,6.72]
[35507,6.72]
[35508,6.74]
[35509,6.75]
[35510,6.74]
[35513,6.72]
[35514,6.75]
[35515,6.8]
[35516,6.9]
[35517,"."]
[35520,6.92]
[35521,6.9]
[35522,6.88]
[35523,6.86]
[35524,6.92]
[35527,6.87]
[35528,6.91]
[35529,6.91]
[35530,6.91]
[35531,6.98]
[35534,6.98]
[35535,6.88]
[35536,6.9]
[35537,6.86]
[35538,6.84]
[35541,6.87]
[35542,6.84]
[35543,6.89]
[35544,6.93]
[35545,6.94]
[35548,6.92]
[35549,6.77]
[35550,6.72]
[35551,6.69]
[35552,6.68]
[35555,6.67]
[35556,6.67]
[35557,6.76]
[35558,6.72]
[35559,6.67]
[35562,6.65]
[35563,6.71]
[35564,6.68]
[35565,6.67]
[35566,6.7]
[35569,6.71]
[35570,6.7]
[35571,6.74]
[35572,6.76]
[35573,6.74]
[35576,"."]
[35577,6.79]
[35578,6.8]
[35579,6.75]
[35580,6.67]
[35583,6.66]
[35584,6.63]
[35585,6.62]
[35586,6.62]
[35587,6.51]
[35590,6.55]
[35591,6.57]
[35592,6.56]
[35593,6.48]
[35594,6.43]
[35597,6.4]
[35598,6.43]
[35599,6.4]
[35600,6.4]
[35601,6.37]
[35604,6.4]
[35605,6.42]
[35606,6.45]
[35607,6.5]
[35608,6.46]
[35611,6.51]
[35612,6.45]
[35613,6.42]
[35614,6.31]
[35615,"."]
[35618,6.27]
[35619,6.27]
[35620,6.25]
[35621,6.26]
[35622,6.23]
[35625,6.26]
[35626,6.26]
[35627,6.2]
[35628,6.19]
[35629,6.24]
[35632,6.27]
[35633,6.15]
[35634,6.14]
[35635,6.16]
[35636,6.18]
[35639,6.16]
[35640,6.11]
[35641,6.05]
[35642,6.02]
[35643,6.2]
[35646,6.23]
[35647,6.23]
[35648,6.21]
[35649,6.24]
[35650,6.38]
[35653,6.36]
[35654,6.39]
[35655,6.36]
[35656,6.27]
[35657,6.27]
[35660,6.21]
[35661,6.21]
[35662,6.24]
[35663,6.3]
[35664,6.38]
[35667,6.39]
[35668,6.38]
[35669,6.38]
[35670,6.3]
[35671,6.34]
[35674,"."]
[35675,6.31]
[35676,6.33]
[35677,6.33]
[35678,6.37]
[35681,6.33]
[35682,6.34]
[35683,6.37]
[35684,6.39]
[35685,6.29]
[35688,6.28]
[35689,6.11]
[35690,6.1]
[35691,6.11]
[35692,6.09]
[35695,6.06]
[35696,6.1]
[35697,6.04]
[35698,6.13]
[35699,6.08]
[35702,6.1]
[35703,6.12]
[35704,6.04]
[35705,6.01]
[35706,6.01]
[35709,5.96]
[35710,5.94]
[35711,6.08]
[35712,6.09]
[35713,6.15]
[35716,"."]
[35717,6.07]
[35718,6.1]
[35719,6.09]
[35720,6.17]
[35723,6.15]
[35724,6.14]
[35725,6.12]
[35726,6.04]
[35727,6.01]
[35730,5.91]
[35731,5.98]
[35732,5.91]
[35733,5.84]
[35734,5.84]
[35737,5.91]
[35738,5.95]
[35739,5.95]
[35740,5.9]
[35741,5.9]
[35744,5.91]
[35745,"."]
[35746,5.89]
[35747,5.87]
[35748,5.86]
[35751,5.85]
[35752,5.85]
[35753,5.82]
[35754,5.84]
[35755,5.82]
[35758,5.86]
[35759,5.85]
[35760,5.86]
[35761,"."]
[35762,5.86]
[35765,5.86]
[35766,5.86]
[35767,5.83]
[35768,5.84]
[35769,5.92]
[35772,5.96]
[35773,5.95]
[35774,5.9]
[35775,5.82]
[35776,5.74]
[35779,5.78]
[35780,5.77]
[35781,5.81]
[35782,5.76]
[35783,5.72]
[35786,5.72]
[35787,5.73]
[35788,5.76]
[35789,"."]
[35790,5.75]
[35793,5.76]
[35794,5.8]
[35795,5.75]
[35796,"."]
[35797,5.67]
[35800,5.52]
[35801,5.49]
[35802,5.55]
[35803,5.49]
[35804,5.4]
[35807,5.39]
[35808,5.41]
[35809,5.45]
[35810,5.48]
[35811,5.54]
[35814,"."]
[35815,5.57]
[35816,5.54]
[35817,5.56]
[35818,5.7]
[35821,5.63]
[35822,5.7]
[35823,5.69]
[35824,5.58]
[35825,5.53]
[35828,5.57]
[35829,5.56]
[35830,5.57]
[35831,5.62]
[35832,5.62]
[35835,5.65]
[35836,5.64]
[35837,5.53]
[35838,5.52]
[35839,5.49]
[35842,"."]
[35843,5.44]
[35844,5.49]
[35845,5.51]
[35846,5.54]
[35849,5.58]
[35850,5.69]
[35851,5.63]
[35852,5.65]
[35853,5.62]
[35856,5.72]
[35857,5.77]
[35858,5.76]
[35859,5.78]
[35860,5.73]
[35863,5.67]
[35864,5.67]
[35865,5.63]
[35866,5.56]
[35867,5.58]
[35870,5.54]
[35871,5.56]
[35872,5.58]
[35873,5.58]
[35874,5.57]
[35877,5.57]
[35878,5.58]
[35879,5.64]
[35880,5.68]
[35881,5.68]
[35884,5.72]
[35885,5.67]
[35886,5.62]
[35887,5.56]
[35888,5.47]
[35891,5.51]
[35892,5.53]
[35893,5.58]
[35894,5.59]
[35895,"."]
[35898,5.66]
[35899,5.63]
[35900,5.6]
[35901,5.59]
[35902,5.59]
[35905,5.65]
[35906,5.68]
[35907,5.68]
[35908,5.69]
[35909,5.67]
[35912,5.8]
[35913,5.8]
[35914,5.81]
[35915,5.68]
[35916,5.67]
[35919,5.67]
[35920,5.7]
[35921,5.67]
[35922,5.67]
[35923,5.71]
[35926,5.79]
[35927,5.7]
[35928,5.64]
[35929,5.67]
[35930,5.68]
[35933,5.64]
[35934,5.65]
[35935,5.61]
[35936,5.65]
[35937,5.64]
[35940,"."]
[35941,5.59]
[35942,5.56]
[35943,5.58]
[35944,5.56]
[35947,5.53]
[35948,5.56]
[35949,5.57]
[35950,5.59]
[35951,5.58]
[35954,5.58]
[35955,5.59]
[35956,5.51]
[35957,5.44]
[35958,5.43]
[35961,5.38]
[35962,5.45]
[35963,5.54]
[35964,5.5]
[35965,5.47]
[35968,5.46]
[35969,5.45]
[35970,5.46]
[35971,5.46]
[35972,5.46]
[35975,5.47]
[35976,5.44]
[35977,5.44]
[35978,5.42]
[35979,"."]
[35982,5.39]
[35983,5.42]
[35984,5.43]
[35985,5.41]
[35986,5.42]
[35989,5.46]
[35990,5.49]
[35991,5.48]
[35992,5.5]
[35993,5.51]
[35996,5.48]
[35997,5.45]
[35998,5.46]
[35999,5.45]
[36000,5.45]
[36003,5.47]
[36004,5.5]
[36005,5.52]
[36006,5.5]
[36007,5.5]
[36010,5.46]
[36011,5.43]
[36012,5.43]
[36013,5.44]
[36014,5.4]
[36017,5.41]
[36018,5.37]
[36019,5.4]
[36020,5.44]
[36021,5.4]
[36024,5.4]
[36025,5.41]
[36026,5.42]
[36027,5.38]
[36028,5.32]
[36031,5.3]
[36032,5.25]
[36033,5.26]
[36034,5.12]
[36035,5.09]
[36038,5.05]
[36039,5.05]
[36040,5.0999999999999996]
[36041,5.03]
[36042,5.0199999999999996]
[36045,"."]
[36046,5.04]
[36047,4.95]
[36048,4.76]
[36049,4.8499999999999996]
[36052,4.87]
[36053,4.9000000000000004]
[36054,4.88]
[36055,4.8]
[36056,4.7]
[36059,4.6900000000000004]
[36060,4.7300000000000004]
[36061,4.6900000000000004]
[36062,4.6399999999999997]
[36063,4.5999999999999996]
[36066,4.6100000000000003]
[36067,4.59]
[36068,4.4400000000000004]
[36069,4.33]
[36070,4.3099999999999996]
[36073,4.16]
[36074,4.24]
[36075,4.34]
[36076,4.5599999999999996]
[36077,4.7699999999999996]
[36080,"."]
[36081,4.7300000000000004]
[36082,4.58]
[36083,4.58]
[36084,4.4400000000000004]
[36087,4.47]
[36088,4.57]
[36089,4.59]
[36090,4.62]
[36091,4.7]
[36094,4.7300000000000004]
[36095,4.63]
[36096,4.5999999999999996]
[36097,4.54]
[36098,4.6399999999999997]
[36101,4.7699999999999996]
[36102,4.78]
[36103,4.83]
[36104,4.82]
[36105,4.93]
[36108,4.88]
[36109,4.8099999999999996]
[36110,"."]
[36111,4.7699999999999996]
[36112,4.82]
[36115,4.8499999999999996]
[36116,4.87]
[36117,4.8499999999999996]
[36118,4.8499999999999996]
[36119,4.82]
[36122,4.84]
[36123,4.8499999999999996]
[36124,4.83]
[36125,"."]
[36126,4.8099999999999996]
[36129,4.74]
[36130,4.67]
[36131,4.59]
[36132,4.58]
[36133,4.62]
[36136,4.6900000000000004]
[36137,4.5999999999999996]
[36138,4.5599999999999996]
[36139,4.53]
[36140,4.6100000000000003]
[36143,4.58]
[36144,4.62]
[36145,4.58]
[36146,4.58]
[36147,4.58]
[36150,4.6399999999999997]
[36151,4.7]
[36152,4.8099999999999996]
[36153,4.8600000000000003]
[36154,"."]
[36157,4.78]
[36158,4.71]
[36159,4.6500000000000004]
[36160,4.6500000000000004]
[36161,"."]
[36164,4.6900000000000004]
[36165,4.74]
[36166,4.7300000000000004]
[36167,4.7699999999999996]
[36168,4.8600000000000003]
[36171,4.9000000000000004]
[36172,4.82]
[36173,4.74]
[36174,4.63]
[36175,4.66]
[36178,"."]
[36179,4.71]
[36180,4.76]
[36181,4.7]
[36182,4.6399999999999997]
[36185,4.67]
[36186,4.6900000000000004]
[36187,4.68]
[36188,4.67]
[36189,4.66]
[36192,4.75]
[36193,4.79]
[36194,4.83]
[36195,4.8899999999999997]
[36196,4.9400000000000004]
[36199,4.9400000000000004]
[36200,4.91]
[36201,4.9000000000000004]
[36202,4.93]
[36203,5.0599999999999996]
[36206,"."]
[36207,5.03]
[36208,4.9800000000000004]
[36209,5.04]
[36210,5.07]
[36213,5.03]
[36214,5.0999999999999996]
[36215,5.18]
[36216,5.32]
[36217,5.29]
[36220,5.4]
[36221,5.35]
[36222,5.39]
[36223,5.41]
[36224,5.34]
[36227,5.29]
[36228,5.18]
[36229,5.2]
[36230,5.21]
[36231,5.16]
[36234,5.15]
[36235,5.1100000000000003]
[36236,5.14]
[36237,5.1100000000000003]
[36238,5.17]
[36241,5.21]
[36242,5.2]
[36243,5.17]
[36244,5.21]
[36245,5.21]
[36248,5.28]
[36249,5.21]
[36250,5.25]
[36251,5.27]
[36252,5.2]
[36255,5.2]
[36256,5.13]
[36257,5.14]
[36258,5.03]
[36259,5.05]
[36262,5.0599999999999996]
[36263,5.12]
[36264,5.13]
[36265,5.18]
[36266,5.23]
[36269,5.18]
[36270,5.16]
[36271,5.17]
[36272,5.25]
[36273,5.26]
[36276,5.23]
[36277,5.22]
[36278,5.27]
[36279,5.22]
[36280,5.36]
[36283,5.38]
[36284,5.42]
[36285,5.4]
[36286,5.52]
[36287,5.54]
[36290,5.54]
[36291,5.59]
[36292,5.51]
[36293,5.41]
[36294,5.62]
[36297,5.66]
[36298,5.68]
[36299,5.6]
[36300,5.6]
[36301,5.52]
[36304,5.5]
[36305,5.49]
[36306,5.55]
[36307,5.62]
[36308,5.64]
[36311,"."]
[36312,5.78]
[36313,5.8]
[36314,5.8]
[36315,5.82]
[36318,5.81]
[36319,5.83]
[36320,5.87]
[36321,5.92]
[36322,6.02]
[36325,5.98]
[36326,5.98]
[36327,5.94]
[36328,5.79]
[36329,5.84]
[36332,5.9]
[36333,5.94]
[36334,6]
[36335,6.05]
[36336,6.02]
[36339,5.96]
[36340,5.93]
[36341,5.81]
[36342,5.85]
[36343,5.82]
[36346,"."]
[36347,5.88]
[36348,5.92]
[36349,5.85]
[36350,5.84]
[36353,5.74]
[36354,5.71]
[36355,5.74]
[36356,5.72]
[36357,5.68]
[36360,5.66]
[36361,5.65]
[36362,5.66]
[36363,5.78]
[36364,5.84]
[36367,5.86]
[36368,5.82]
[36369,5.81]
[36370,5.88]
[36371,5.92]
[36374,5.92]
[36375,5.95]
[36376,5.96]
[36377,5.88]
[36378,6.02]
[36381,6.13]
[36382,6.16]
[36383,6.05]
[36384,6.08]
[36385,5.98]
[36388,5.98]
[36389,5.89]
[36390,5.88]
[36391,5.9]
[36392,5.88]
[36395,5.89]
[36396,5.85]
[36397,5.73]
[36398,5.75]
[36399,5.85]
[36402,5.95]
[36403,5.98]
[36404,5.99]
[36405,6.03]
[36406,5.89]
[36409,"."]
[36410,5.95]
[36411,5.93]
[36412,5.97]
[36413,5.89]
[36416,5.92]
[36417,5.96]
[36418,5.94]
[36419,5.9]
[36420,5.87]
[36423,5.91]
[36424,5.94]
[36425,5.92]
[36426,5.87]
[36427,5.75]
[36430,5.83]
[36431,5.89]
[36432,5.97]
[36433,5.9]
[36434,6]
[36437,5.95]
[36438,6.02]
[36439,6.04]
[36440,6.05]
[36441,6.04]
[36444,"."]
[36445,6.07]
[36446,6.12]
[36447,6.17]
[36448,6.09]
[36451,6.12]
[36452,6.18]
[36453,6.19]
[36454,6.2]
[36455,6.21]
[36458,6.22]
[36459,6.24]
[36460,6.19]
[36461,6.12]
[36462,6.02]
[36465,6.06]
[36466,6.04]
[36467,6.01]
[36468,5.95]
[36469,5.92]
[36472,5.95]
[36473,5.97]
[36474,6]
[36475,"."]
[36476,5.93]
[36479,5.94]
[36480,5.97]
[36481,6.04]
[36482,6.06]
[36483,6.07]
[36486,6.09]
[36487,6.08]
[36488,6.09]
[36489,"."]
[36490,6.12]
[36493,6.21]
[36494,6.18]
[36495,6.21]
[36496,6.24]
[36497,6.17]
[36500,6.16]
[36501,6.11]
[36502,6.15]
[36503,6.14]
[36504,6.08]
[36507,6.11]
[36508,6.22]
[36509,6.25]
[36510,6.31]
[36511,6.3]
[36514,6.36]
[36515,6.38]
[36516,6.39]
[36517,6.41]
[36518,"."]
[36521,6.4]
[36522,6.43]
[36523,6.4]
[36524,6.39]
[36525,6.45]
[36528,6.58]
[36529,6.49]
[36530,6.62]
[36531,6.57]
[36532,6.52]
[36535,6.57]
[36536,6.67]
[36537,6.72]
[36538,6.63]
[36539,6.69]
[36542,"."]
[36543,6.75]
[36544,6.73]
[36545,6.79]
[36546,6.79]
[36549,6.69]
[36550,6.7]
[36551,6.69]
[36552,6.68]
[36553,6.66]
[36556,6.68]
[36557,6.62]
[36558,6.6]
[36559,6.49]
[36560,6.53]
[36563,6.64]
[36564,6.59]
[36565,6.56]
[36566,6.67]
[36567,6.63]
[36570,6.56]
[36571,6.56]
[36572,6.56]
[36573,6.58]
[36574,6.49]
[36577,"."]
[36578,6.36]
[36579,6.44]
[36580,6.36]
[36581,6.36]
[36584,6.37]
[36585,6.42]
[36586,6.39]
[36587,6.4]
[36588,6.39]
[36591,6.42]
[36592,6.39]
[36593,6.38]
[36594,6.35]
[36595,6.39]
[36598,6.36]
[36599,6.31]
[36600,6.29]
[36601,6.26]
[36602,6.2]
[36605,6.18]
[36606,6.13]
[36607,6.13]
[36608,6.08]
[36609,6.2]
[36612,6.21]
[36613,6.17]
[36614,6.18]
[36615,6.06]
[36616,6.03]
[36619,6]
[36620,5.9]
[36621,5.9]
[36622,5.93]
[36623,5.86]
[36626,5.8]
[36627,5.89]
[36628,5.97]
[36629,5.94]
[36630,5.85]
[36633,6.01]
[36634,6.05]
[36635,5.99]
[36636,5.99]
[36637,"."]
[36640,6]
[36641,6.14]
[36642,6.14]
[36643,6.23]
[36644,6.23]
[36647,6.29]
[36648,6.32]
[36649,6.4]
[36650,6.46]
[36651,6.51]
[36654,6.57]
[36655,6.53]
[36656,6.47]
[36657,6.43]
[36658,6.51]
[36661,6.47]
[36662,6.43]
[36663,6.48]
[36664,6.56]
[36665,6.51]
[36668,6.44]
[36669,6.45]
[36670,6.47]
[36671,6.39]
[36672,6.33]
[36675,"."]
[36676,6.38]
[36677,6.29]
[36678,6.2]
[36679,6.15]
[36682,6.12]
[36683,6.14]
[36684,6.13]
[36685,6.13]
[36686,6.13]
[36689,6.09]
[36690,6.11]
[36691,6.06]
[36692,6.05]
[36693,5.99]
[36696,6]
[36697,6.03]
[36698,6.11]
[36699,6.12]
[36700,6.19]
[36703,6.11]
[36704,6.1]
[36705,6.11]
[36706,6.04]
[36707,6.03]
[36710,6]
[36711,"."]
[36712,5.99]
[36713,6.05]
[36714,6.01]
[36717,6.04]
[36718,6.06]
[36719,6.09]
[36720,6.01]
[36721,6.1]
[36724,6.17]
[36725,6.16]
[36726,6.16]
[36727,6.01]
[36728,6.01]
[36731,6.04]
[36732,6.04]
[36733,6.04]
[36734,6.02]
[36735,6.04]
[36738,6.04]
[36739,6]
[36740,5.98]
[36741,5.95]
[36742,5.91]
[36745,5.97]
[36746,5.93]
[36747,5.81]
[36748,5.76]
[36749,5.79]
[36752,5.78]
[36753,5.81]
[36754,5.83]
[36755,5.81]
[36756,5.78]
[36759,5.79]
[36760,5.78]
[36761,5.73]
[36762,5.73]
[36763,5.73]
[36766,5.78]
[36767,5.81]
[36768,5.81]
[36769,5.73]
[36770,5.68]
[36773,"."]
[36774,5.69]
[36775,5.72]
[36776,5.76]
[36777,5.73]
[36780,5.77]
[36781,5.78]
[36782,5.74]
[36783,5.79]
[36784,5.84]
[36787,5.88]
[36788,5.86]
[36789,5.91]
[36790,5.88]
[36791,5.85]
[36794,5.84]
[36795,5.81]
[36796,5.83]
[36797,5.82]
[36798,5.8]
[36801,5.83]
[36802,5.87]
[36803,5.9]
[36804,5.87]
[36805,5.82]
[36808,"."]
[36809,5.8]
[36810,5.77]
[36811,5.73]
[36812,5.73]
[36815,5.74]
[36816,5.68]
[36817,5.66]
[36818,5.66]
[36819,5.64]
[36822,5.59]
[36823,5.63]
[36824,5.67]
[36825,5.69]
[36826,5.72]
[36829,5.74]
[36830,5.77]
[36831,5.74]
[36832,5.74]
[36833,5.83]
[36836,5.87]
[36837,5.87]
[36838,5.87]
[36839,5.82]
[36840,5.82]
[36843,5.77]
[36844,5.76]
[36845,5.72]
[36846,5.68]
[36847,5.71]
[36850,5.68]
[36851,5.67]
[36852,5.62]
[36853,"."]
[36854,5.63]
[36857,5.64]
[36858,5.59]
[36859,5.55]
[36860,5.48]
[36861,5.52]
[36864,5.53]
[36865,5.43]
[36866,5.32]
[36867,5.32]
[36868,5.35]
[36871,5.37]
[36872,5.36]
[36873,5.29]
[36874,5.23]
[36875,5.2]
[36878,5.17]
[36879,5.19]
[36880,5.08]
[36881,5.03]
[36882,5.0199999999999996]
[36885,"."]
[36886,5.04]
[36887,5.1100000000000003]
[36888,5.13]
[36889,5.12]
[36892,"."]
[36893,4.92]
[36894,5.14]
[36895,5.03]
[36896,4.93]
[36899,4.9400000000000004]
[36900,4.9800000000000004]
[36901,5.0999999999999996]
[36902,5.14]
[36903,5.25]
[36906,"."]
[36907,5.24]
[36908,5.19]
[36909,5.12]
[36910,5.19]
[36913,5.25]
[36914,5.3]
[36915,5.33]
[36916,5.29]
[36917,5.29]
[36920,5.32]
[36921,5.24]
[36922,5.19]
[36923,5.0999999999999996]
[36924,5.17]
[36927,5.18]
[36928,5.22]
[36929,5.0999999999999996]
[36930,5.0999999999999996]
[36931,5.03]
[36934,5.05]
[36935,5.07]
[36936,5.13]
[36937,5.19]
[36938,5.1100000000000003]
[36941,"."]
[36942,5.1100000000000003]
[36943,5.14]
[36944,5.15]
[36945,5.0999999999999996]
[36948,5.05]
[36949,4.96]
[36950,4.92]
[36951,4.87]
[36952,4.95]
[36955,4.9800000000000004]
[36956,4.99]
[36957,4.92]
[36958,4.8899999999999997]
[36959,4.95]
[36962,4.92]
[36963,4.95]
[36964,4.84]
[36965,4.8099999999999996]
[36966,4.78]
[36969,4.82]
[36970,4.78]
[36971,4.7699999999999996]
[36972,4.7300000000000004]
[36973,4.8]
[36976,4.8499999999999996]
[36977,5]
[36978,4.97]
[36979,4.9800000000000004]
[36980,4.93]
[36983,4.9800000000000004]
[36984,4.9400000000000004]
[36985,4.9400000000000004]
[36986,4.9800000000000004]
[36987,4.8899999999999997]
[36990,4.93]
[36991,5.09]
[36992,5.12]
[36993,5.17]
[36994,"."]
[36997,5.28]
[36998,5.21]
[36999,5.14]
[37000,5.27]
[37001,5.29]
[37004,5.2]
[37005,5.22]
[37006,5.28]
[37007,5.2]
[37008,5.34]
[37011,5.35]
[37012,5.3]
[37013,5.31]
[37014,5.22]
[37015,5.21]
[37018,5.21]
[37019,5.24]
[37020,5.2]
[37021,5.31]
[37022,5.51]
[37025,5.46]
[37026,5.5]
[37027,5.48]
[37028,5.46]
[37029,5.41]
[37032,5.41]
[37033,5.42]
[37034,5.41]
[37035,5.52]
[37036,5.52]
[37039,"."]
[37040,5.54]
[37041,5.54]
[37042,5.43]
[37043,5.39]
[37046,5.35]
[37047,5.29]
[37048,5.27]
[37049,5.33]
[37050,5.38]
[37053,5.32]
[37054,5.27]
[37055,5.28]
[37056,5.26]
[37057,5.27]
[37060,5.27]
[37061,5.26]
[37062,5.24]
[37063,5.22]
[37064,5.14]
[37067,5.16]
[37068,5.24]
[37069,5.26]
[37070,5.35]
[37071,5.42]
[37074,5.37]
[37075,5.41]
[37076,"."]
[37077,5.44]
[37078,5.41]
[37081,5.37]
[37082,5.32]
[37083,5.31]
[37084,5.27]
[37085,5.27]
[37088,5.21]
[37089,5.22]
[37090,5.12]
[37091,5.13]
[37092,5.15]
[37095,5.13]
[37096,5.13]
[37097,5.2]
[37098,5.19]
[37099,5.13]
[37102,5.1100000000000003]
[37103,5.07]
[37104,5.1100000000000003]
[37105,5.17]
[37106,5.2]
[37109,5.19]
[37110,5.2]
[37111,4.99]
[37112,5.04]
[37113,4.99]
[37116,4.97]
[37117,4.97]
[37118,5]
[37119,4.95]
[37120,4.84]
[37123,4.91]
[37124,4.87]
[37125,4.91]
[37126,4.8899999999999997]
[37127,4.93]
[37130,4.9400000000000004]
[37131,4.8499999999999996]
[37132,4.78]
[37133,4.79]
[37134,4.8499999999999996]
[37137,"."]
[37138,4.99]
[37139,4.97]
[37140,4.8600000000000003]
[37141,4.8]
[37144,4.84]
[37145,"."]
[37146,"."]
[37147,4.6399999999999997]
[37148,4.57]
[37151,4.63]
[37152,4.72]
[37153,4.6900000000000004]
[37154,4.75]
[37155,4.7]
[37158,4.7300000000000004]
[37159,4.72]
[37160,4.6500000000000004]
[37161,4.58]
[37162,4.5999999999999996]
[37165,4.55]
[37166,4.53]
[37167,4.5]
[37168,4.53]
[37169,4.5199999999999996]
[37172,"."]
[37173,4.62]
[37174,4.6100000000000003]
[37175,4.6900000000000004]
[37176,4.68]
[37179,4.62]
[37180,4.59]
[37181,4.59]
[37182,4.58]
[37183,4.63]
[37186,4.63]
[37187,4.66]
[37188,4.6100000000000003]
[37189,4.5599999999999996]
[37190,4.53]
[37193,4.5]
[37194,4.4400000000000004]
[37195,4.3]
[37196,4.24]
[37197,4.37]
[37200,4.3099999999999996]
[37201,4.3]
[37202,4.22]
[37203,4.32]
[37204,4.34]
[37207,"."]
[37208,4.41]
[37209,4.54]
[37210,4.79]
[37211,4.91]
[37214,4.8]
[37215,4.88]
[37216,4.9800000000000004]
[37217,"."]
[37218,5.04]
[37221,5.05]
[37222,4.9800000000000004]
[37223,4.9800000000000004]
[37224,4.79]
[37225,4.78]
[37228,4.75]
[37229,4.7]
[37230,4.92]
[37231,5.04]
[37232,5.2]
[37235,5.17]
[37236,5.13]
[37237,5.0199999999999996]
[37238,5.13]
[37239,5.24]
[37242,5.26]
[37243,5.16]
[37244,5.08]
[37245,5.08]
[37246,5.12]
[37249,5.18]
[37250,"."]
[37251,5.22]
[37252,5.13]
[37253,5.15]
[37256,5.07]
[37257,"."]
[37258,5.2]
[37259,5.16]
[37260,5.18]
[37263,5.09]
[37264,5.0999999999999996]
[37265,5.0999999999999996]
[37266,5]
[37267,4.92]
[37270,4.91]
[37271,4.88]
[37272,4.88]
[37273,4.9800000000000004]
[37274,4.9400000000000004]
[37277,"."]
[37278,4.96]
[37279,5.05]
[37280,5.07]
[37281,5.0999999999999996]
[37284,5.12]
[37285,5.0199999999999996]
[37286,5.0199999999999996]
[37287,5.07]
[37288,5.0199999999999996]
[37291,4.9400000000000004]
[37292,4.92]
[37293,4.92]
[37294,4.93]
[37295,4.9000000000000004]
[37298,4.91]
[37299,4.97]
[37300,5.01]
[37301,4.95]
[37302,4.8600000000000003]
[37305,"."]
[37306,4.88]
[37307,4.88]
[37308,4.88]
[37309,4.84]
[37312,4.8600000000000003]
[37313,4.93]
[37314,4.84]
[37315,4.88]
[37316,4.9800000000000004]
[37319,5.0199999999999996]
[37320,5.0199999999999996]
[37321,5.0599999999999996]
[37322,5.22]
[37323,5.33]
[37326,5.33]
[37327,5.32]
[37328,5.28]
[37329,5.4]
[37330,5.35]
[37333,5.32]
[37334,5.33]
[37335,5.4]
[37336,5.39]
[37337,5.4]
[37340,5.41]
[37341,5.35]
[37342,5.35]
[37343,5.42]
[37344,"."]
[37347,5.44]
[37348,5.36]
[37349,5.3]
[37350,5.28]
[37351,5.22]
[37354,5.25]
[37355,5.22]
[37356,5.24]
[37357,5.22]
[37358,5.18]
[37361,5.15]
[37362,5.2]
[37363,5.24]
[37364,5.23]
[37365,5.21]
[37368,5.19]
[37369,5.18]
[37370,5.1100000000000003]
[37371,5.0999999999999996]
[37372,5.08]
[37375,5.13]
[37376,5.1100000000000003]
[37377,5.08]
[37378,5.13]
[37379,5.08]
[37382,5.0999999999999996]
[37383,5.09]
[37384,5.24]
[37385,5.2]
[37386,5.15]
[37389,5.23]
[37390,5.32]
[37391,5.28]
[37392,5.2]
[37393,5.27]
[37396,5.21]
[37397,5.18]
[37398,5.13]
[37399,5.16]
[37400,5.16]
[37403,"."]
[37404,5.16]
[37405,5.1100000000000003]
[37406,5.0599999999999996]
[37407,5.08]
[37410,5.0599999999999996]
[37411,5.04]
[37412,5.08]
[37413,5.04]
[37414,5.0999999999999996]
[37417,5.07]
[37418,5.0199999999999996]
[37419,4.9800000000000004]
[37420,4.9400000000000004]
[37421,4.83]
[37424,4.8899999999999997]
[37425,4.88]
[37426,4.76]
[37427,4.8499999999999996]
[37428,4.79]
[37431,4.87]
[37432,4.88]
[37433,4.75]
[37434,4.84]
[37435,4.8600000000000003]
[37438,4.8499999999999996]
[37439,4.7699999999999996]
[37440,4.78]
[37441,"."]
[37442,4.9000000000000004]
[37445,4.84]
[37446,4.78]
[37447,4.66]
[37448,4.66]
[37449,4.63]
[37452,4.66]
[37453,4.75]
[37454,4.71]
[37455,4.66]
[37456,4.6100000000000003]
[37459,4.51]
[37460,4.47]
[37461,4.49]
[37462,4.43]
[37463,4.43]
[37466,4.62]
[37467,4.6500000000000004]
[37468,4.51]
[37469,4.47]
[37470,4.33]
[37473,4.29]
[37474,4.42]
[37475,4.3499999999999996]
[37476,4.4000000000000004]
[37477,4.2699999999999996]
[37480,4.22]
[37481,4.12]
[37482,4.0599999999999996]
[37483,4.17]
[37484,4.32]
[37487,4.29]
[37488,4.17]
[37489,4.2]
[37490,4.3]
[37491,4.25]
[37494,4.22]
[37495,4.29]
[37496,4.22]
[37497,4.16]
[37498,4.1399999999999997]
[37501,"."]
[37502,3.98]
[37503,3.96]
[37504,3.91]
[37505,4.05]
[37508,4.05]
[37509,4]
[37510,4.07]
[37511,3.98]
[37512,3.92]
[37515,3.9]
[37516,3.87]
[37517,3.86]
[37518,3.79]
[37519,3.79]
[37522,3.7]
[37523,3.69]
[37524,3.77]
[37525,3.79]
[37526,3.69]
[37529,3.63]
[37530,3.72]
[37531,3.71]
[37532,3.7]
[37533,3.69]
[37536,3.64]
[37537,3.65]
[37538,3.61]
[37539,3.68]
[37540,3.83]
[37543,"."]
[37544,4.07]
[37545,4.0599999999999996]
[37546,4.16]
[37547,4.1399999999999997]
[37550,4.24]
[37551,4.2699999999999996]
[37552,4.26]
[37553,4.16]
[37554,4.12]
[37557,4.0999999999999996]
[37558,3.97]
[37559,3.99]
[37560,3.93]
[37561,4.01]
[37564,4.07]
[37565,4.0999999999999996]
[37566,4.09]
[37567,3.88]
[37568,3.85]
[37571,"."]
[37572,3.84]
[37573,3.84]
[37574,4.03]
[37575,4.05]
[37578,4.0199999999999996]
[37579,3.99]
[37580,4.08]
[37581,4.1399999999999997]
[37582,4.18]
[37585,4.1900000000000004]
[37586,4.08]
[37587,4.26]
[37588,"."]
[37589,4.22]
[37592,4.22]
[37593,4.24]
[37594,4.18]
[37595,4.13]
[37596,4.09]
[37599,4.0599999999999996]
[37600,4.0599999999999996]
[37601,4.01]
[37602,4.01]
[37603,4.07]
[37606,4.1500000000000004]
[37607,4.13]
[37608,4.0599999999999996]
[37609,3.96]
[37610,3.97]
[37613,3.98]
[37614,3.95]
[37615,"."]
[37616,3.93]
[37617,3.83]
[37620,3.82]
[37621,3.83]
[37622,"."]
[37623,4.07]
[37624,4.05]
[37627,4.09]
[37628,4.04]
[37629,4]
[37630,4.1900000000000004]
[37631,4.16]
[37634,4.1500000000000004]
[37635,4.0999999999999996]
[37636,4.0999999999999996]
[37637,4.0999999999999996]
[37638,4.05]
[37641,"."]
[37642,4.01]
[37643,3.95]
[37644,3.98]
[37645,3.94]
[37648,3.98]
[37649,4]
[37650,4.0599999999999996]
[37651,4]
[37652,4]
[37655,4.01]
[37656,3.96]
[37657,4.0199999999999996]
[37658,3.97]
[37659,3.96]
[37662,3.99]
[37663,3.98]
[37664,3.93]
[37665,3.89]
[37666,3.95]
[37669,"."]
[37670,3.94]
[37671,3.88]
[37672,3.85]
[37673,3.9]
[37676,3.86]
[37677,3.81]
[37678,3.78]
[37679,3.76]
[37680,3.71]
[37683,3.68]
[37684,3.65]
[37685,3.63]
[37686,3.67]
[37687,3.63]
[37690,3.59]
[37691,3.6]
[37692,3.6]
[37693,3.74]
[37694,3.72]
[37697,3.82]
[37698,3.91]
[37699,3.98]
[37700,4.01]
[37701,4.1100000000000003]
[37704,3.98]
[37705,3.97]
[37706,3.96]
[37707,3.95]
[37708,3.92]
[37711,3.83]
[37712,3.84]
[37713,3.94]
[37714,3.93]
[37715,3.96]
[37718,4.03]
[37719,3.95]
[37720,3.93]
[37721,3.95]
[37722,4]
[37725,4.04]
[37726,3.98]
[37727,3.96]
[37728,3.98]
[37729,"."]
[37732,4]
[37733,4.01]
[37734,4.0199999999999996]
[37735,3.93]
[37736,3.91]
[37739,3.92]
[37740,3.96]
[37741,3.89]
[37742,3.88]
[37743,3.94]
[37746,3.92]
[37747,3.84]
[37748,3.72]
[37749,3.7]
[37750,3.69]
[37753,3.64]
[37754,3.63]
[37755,3.53]
[37756,3.53]
[37757,3.46]
[37760,3.46]
[37761,3.38]
[37762,3.39]
[37763,3.34]
[37764,3.34]
[37767,"."]
[37768,3.41]
[37769,3.44]
[37770,3.34]
[37771,3.37]
[37774,3.43]
[37775,3.34]
[37776,3.3]
[37777,3.34]
[37778,3.37]
[37781,3.29]
[37782,3.2]
[37783,3.21]
[37784,3.18]
[37785,3.13]
[37788,3.18]
[37789,3.27]
[37790,3.37]
[37791,3.35]
[37792,3.4]
[37795,3.32]
[37796,3.29]
[37797,3.38]
[37798,3.55]
[37799,3.58]
[37802,3.54]
[37803,3.56]
[37804,3.56]
[37805,3.67]
[37806,"."]
[37809,3.74]
[37810,3.75]
[37811,3.73]
[37812,3.7]
[37813,3.66]
[37816,3.74]
[37817,3.94]
[37818,3.97]
[37819,3.98]
[37820,4]
[37823,4.1900000000000004]
[37824,4.17]
[37825,4.12]
[37826,4.2]
[37827,4.22]
[37830,4.3099999999999996]
[37831,4.42]
[37832,4.34]
[37833,4.49]
[37834,4.4400000000000004]
[37837,4.3499999999999996]
[37838,4.47]
[37839,4.32]
[37840,4.3]
[37841,4.2699999999999996]
[37844,4.38]
[37845,4.37]
[37846,4.58]
[37847,4.55]
[37848,4.55]
[37851,4.49]
[37852,4.38]
[37853,4.45]
[37854,4.53]
[37855,4.4800000000000004]
[37858,4.53]
[37859,4.5]
[37860,4.54]
[37861,4.42]
[37862,4.45]
[37865,"."]
[37866,4.6100000000000003]
[37867,4.5999999999999996]
[37868,4.5199999999999996]
[37869,4.3499999999999996]
[37872,4.41]
[37873,4.37]
[37874,4.28]
[37875,4.3499999999999996]
[37876,4.2699999999999996]
[37879,4.28]
[37880,4.29]
[37881,4.2]
[37882,4.1900000000000004]
[37883,4.17]
[37886,4.26]
[37887,4.24]
[37888,4.16]
[37889,4.12]
[37890,4.04]
[37893,4.09]
[37894,3.96]
[37895,3.96]
[37896,4.03]
[37897,4.21]
[37900,4.17]
[37901,4.2699999999999996]
[37902,4.2699999999999996]
[37903,4.32]
[37904,4.29]
[37907,"."]
[37908,4.37]
[37909,4.43]
[37910,4.47]
[37911,4.41]
[37914,4.41]
[37915,4.38]
[37916,4.29]
[37917,4.34]
[37918,4.24]
[37921,4.3]
[37922,4.2300000000000004]
[37923,4.3099999999999996]
[37924,4.3600000000000003]
[37925,4.33]
[37928,4.4000000000000004]
[37929,4.33]
[37930,4.38]
[37931,4.45]
[37932,4.4800000000000004]
[37935,4.49]
[37936,"."]
[37937,4.4400000000000004]
[37938,4.3]
[37939,4.22]
[37942,4.18]
[37943,4.17]
[37944,4.24]
[37945,4.16]
[37946,4.1500000000000004]
[37949,4.2300000000000004]
[37950,4.1900000000000004]
[37951,4.25]
[37952,"."]
[37953,4.34]
[37956,4.4000000000000004]
[37957,4.38]
[37958,4.41]
[37959,4.38]
[37960,4.2300000000000004]
[37963,4.29]
[37964,4.32]
[37965,4.3]
[37966,4.2699999999999996]
[37967,4.26]
[37970,4.28]
[37971,4.24]
[37972,4.1900000000000004]
[37973,4.16]
[37974,4.1500000000000004]
[37977,4.18]
[37978,4.28]
[37979,4.2]
[37980,"."]
[37981,4.17]
[37984,4.24]
[37985,4.29]
[37986,4.2699999999999996]
[37987,"."]
[37988,4.38]
[37991,4.41]
[37992,4.29]
[37993,4.2699999999999996]
[37994,4.2699999999999996]
[37995,4.1100000000000003]
[37998,4.1100000000000003]
[37999,4.05]
[38000,4.01]
[38001,3.99]
[38002,4.04]
[38005,"."]
[38006,4.08]
[38007,4.05]
[38008,3.99]
[38009,4.09]
[38012,4.16]
[38013,4.1100000000000003]
[38014,4.22]
[38015,4.22]
[38016,4.16]
[38019,4.18]
[38020,4.13]
[38021,4.1500000000000004]
[38022,4.2]
[38023,4.12]
[38026,4.09]
[38027,4.13]
[38028,4.05]
[38029,4.0999999999999996]
[38030,4.05]
[38033,"."]
[38034,4.05]
[38035,4.05]
[38036,4.05]
[38037,4.0999999999999996]
[38040,4.05]
[38041,4.04]
[38042,4.0199999999999996]
[38043,4.05]
[38044,3.99]
[38047,4]
[38048,4.05]
[38049,4.07]
[38050,4.04]
[38051,3.85]
[38054,3.78]
[38055,3.73]
[38056,3.74]
[38057,3.74]
[38058,3.78]
[38061,3.78]
[38062,3.7]
[38063,3.71]
[38064,3.76]
[38065,3.8]
[38068,3.74]
[38069,3.73]
[38070,3.73]
[38071,3.75]
[38072,3.85]
[38075,3.91]
[38076,3.91]
[38077,3.86]
[38078,3.91]
[38079,4.1500000000000004]
[38082,4.24]
[38083,4.1900000000000004]
[38084,4.1900000000000004]
[38085,4.21]
[38086,"."]
[38089,4.25]
[38090,4.3499999999999996]
[38091,4.4000000000000004]
[38092,4.42]
[38093,4.37]
[38096,4.3899999999999997]
[38097,4.43]
[38098,4.45]
[38099,4.4000000000000004]
[38100,4.4800000000000004]
[38103,4.46]
[38104,4.43]
[38105,4.5]
[38106,4.55]
[38107,4.53]
[38110,4.53]
[38111,4.5599999999999996]
[38112,4.6100000000000003]
[38113,4.63]
[38114,4.79]
[38117,4.8099999999999996]
[38118,4.79]
[38119,4.83]
[38120,4.8499999999999996]
[38121,4.79]
[38124,4.7]
[38125,4.74]
[38126,4.79]
[38127,4.72]
[38128,4.76]
[38131,4.75]
[38132,4.7300000000000004]
[38133,4.67]
[38134,4.5999999999999996]
[38135,4.66]
[38138,"."]
[38139,4.71]
[38140,4.74]
[38141,4.71]
[38142,4.78]
[38145,4.78]
[38146,4.78]
[38147,4.82]
[38148,4.8099999999999996]
[38149,"."]
[38152,4.8899999999999997]
[38153,4.6900000000000004]
[38154,4.74]
[38155,4.71]
[38156,4.72]
[38159,4.7]
[38160,4.72]
[38161,4.71]
[38162,4.66]
[38163,4.66]
[38166,4.76]
[38167,4.7]
[38168,4.62]
[38169,4.57]
[38170,4.4800000000000004]
[38173,"."]
[38174,4.49]
[38175,4.5]
[38176,4.49]
[38177,4.49]
[38180,4.46]
[38181,4.5]
[38182,4.5]
[38183,4.5]
[38184,4.38]
[38187,4.38]
[38188,4.47]
[38189,4.5]
[38190,4.4800000000000004]
[38191,4.45]
[38194,4.49]
[38195,4.62]
[38196,4.6100000000000003]
[38197,4.5999999999999996]
[38198,4.5]
[38201,4.4800000000000004]
[38202,4.45]
[38203,4.45]
[38204,4.43]
[38205,4.24]
[38208,4.28]
[38209,4.32]
[38210,4.3]
[38211,4.2699999999999996]
[38212,4.22]
[38215,4.26]
[38216,4.21]
[38217,4.2300000000000004]
[38218,4.22]
[38219,4.24]
[38222,4.28]
[38223,4.28]
[38224,4.26]
[38225,4.22]
[38226,4.2300000000000004]
[38229,4.1900000000000004]
[38230,4.13]
[38231,4.13]
[38232,4.2]
[38233,4.3]
[38236,"."]
[38237,4.26]
[38238,4.18]
[38239,4.22]
[38240,4.1900000000000004]
[38243,4.16]
[38244,4.1500000000000004]
[38245,4.18]
[38246,4.08]
[38247,4.1399999999999997]
[38250,4.07]
[38251,4.05]
[38252,4]
[38253,4.0199999999999996]
[38254,4.04]
[38257,4.01]
[38258,4.0199999999999996]
[38259,4.0999999999999996]
[38260,4.1399999999999997]
[38261,4.21]
[38264,4.1900000000000004]
[38265,4.18]
[38266,4.2300000000000004]
[38267,4.26]
[38268,4.1500000000000004]
[38271,"."]
[38272,4.12]
[38273,4.09]
[38274,4.03]
[38275,4.07]
[38278,4.07]
[38279,4.07]
[38280,4.01]
[38281,4.01]
[38282,4]
[38285,3.99]
[38286,4.01]
[38287,4.1100000000000003]
[38288,4.09]
[38289,4.05]
[38292,4.1100000000000003]
[38293,4.0999999999999996]
[38294,4.09]
[38295,4.0999999999999996]
[38296,4.21]
[38299,4.22]
[38300,4.22]
[38301,4.25]
[38302,"."]
[38303,4.2]
[38306,4.2]
[38307,4.21]
[38308,4.1399999999999997]
[38309,4.12]
[38310,4.2]
[38313,4.18]
[38314,4.1900000000000004]
[38315,4.2]
[38316,"."]
[38317,4.24]
[38320,4.34]
[38321,4.3600000000000003]
[38322,4.38]
[38323,4.4000000000000004]
[38324,4.2699999999999996]
[38327,4.24]
[38328,4.2300000000000004]
[38329,4.1399999999999997]
[38330,4.1900000000000004]
[38331,4.16]
[38334,4.16]
[38335,4.1399999999999997]
[38336,4.09]
[38337,4.1900000000000004]
[38338,4.21]
[38341,4.21]
[38342,4.18]
[38343,4.21]
[38344,4.2300000000000004]
[38345,"."]
[38348,4.3]
[38349,4.3099999999999996]
[38350,4.33]
[38351,4.2699999999999996]
[38352,4.24]
[38355,4.2300000000000004]
[38356,4.29]
[38357,4.29]
[38358,4.29]
[38359,4.29]
[38362,4.29]
[38363,4.26]
[38364,4.25]
[38365,4.2]
[38366,4.2300000000000004]
[38369,"."]
[38370,4.21]
[38371,4.2]
[38372,4.17]
[38373,4.16]
[38376,4.1399999999999997]
[38377,4.2]
[38378,4.21]
[38379,4.22]
[38380,4.16]
[38383,4.1399999999999997]
[38384,4.1500000000000004]
[38385,4.1500000000000004]
[38386,4.18]
[38387,4.09]
[38390,4.07]
[38391,4.05]
[38392,4]
[38393,4.07]
[38394,4.0999999999999996]
[38397,4.08]
[38398,4.0999999999999996]
[38399,4.16]
[38400,4.1900000000000004]
[38401,4.2699999999999996]
[38404,"."]
[38405,4.29]
[38406,4.2699999999999996]
[38407,4.29]
[38408,4.2699999999999996]
[38411,4.3600000000000003]
[38412,4.38]
[38413,4.38]
[38414,4.3899999999999997]
[38415,4.32]
[38418,4.3099999999999996]
[38419,4.38]
[38420,4.5199999999999996]
[38421,4.4800000000000004]
[38422,4.5599999999999996]
[38425,4.5199999999999996]
[38426,4.54]
[38427,4.5199999999999996]
[38428,4.47]
[38429,4.51]
[38432,4.53]
[38433,4.63]
[38434,4.6100000000000003]
[38435,4.5999999999999996]
[38436,"."]
[38439,4.6399999999999997]
[38440,4.5999999999999996]
[38441,4.5599999999999996]
[38442,4.5]
[38443,4.46]
[38446,4.47]
[38447,4.4800000000000004]
[38448,4.4400000000000004]
[38449,4.49]
[38450,4.5]
[38453,4.45]
[38454,4.38]
[38455,4.38]
[38456,4.37]
[38457,4.2699999999999996]
[38460,4.2699999999999996]
[38461,4.21]
[38462,4.22]
[38463,4.32]
[38464,4.26]
[38467,4.26]
[38468,4.28]
[38469,4.25]
[38470,4.1900000000000004]
[38471,4.21]
[38474,4.21]
[38475,4.21]
[38476,4.2]
[38477,4.1900000000000004]
[38478,4.28]
[38481,4.29]
[38482,4.2300000000000004]
[38483,4.21]
[38484,4.18]
[38485,4.12]
[38488,4.13]
[38489,4.12]
[38490,4.07]
[38491,4.1100000000000003]
[38492,4.13]
[38495,4.07]
[38496,4.04]
[38497,4.08]
[38498,4.08]
[38499,4.08]
[38502,"."]
[38503,4]
[38504,3.91]
[38505,3.89]
[38506,3.98]
[38509,3.96]
[38510,3.92]
[38511,3.95]
[38512,3.98]
[38513,4.05]
[38516,4.09]
[38517,4.13]
[38518,4.12]
[38519,4.09]
[38520,4.09]
[38523,4.1100000000000003]
[38524,4.0599999999999996]
[38525,3.95]
[38526,3.96]
[38527,3.92]
[38530,3.9]
[38531,3.97]
[38532,3.99]
[38533,3.94]
[38534,4.0599999999999996]
[38537,"."]
[38538,4.1100000000000003]
[38539,4.08]
[38540,4.05]
[38541,4.1100000000000003]
[38544,4.1100000000000003]
[38545,4.1500000000000004]
[38546,4.17]
[38547,4.1900000000000004]
[38548,4.18]
[38551,4.22]
[38552,4.2]
[38553,4.17]
[38554,4.28]
[38555,4.2300000000000004]
[38558,4.25]
[38559,4.24]
[38560,4.2699999999999996]
[38561,4.2]
[38562,4.28]
[38565,4.32]
[38566,4.34]
[38567,4.3]
[38568,4.32]
[38569,4.4000000000000004]
[38572,4.42]
[38573,4.41]
[38574,4.4000000000000004]
[38575,4.32]
[38576,4.24]
[38579,4.2699999999999996]
[38580,4.2300000000000004]
[38581,4.28]
[38582,4.21]
[38583,4.21]
[38586,4.22]
[38587,4.2]
[38588,4.1900000000000004]
[38589,4.18]
[38590,4.2]
[38593,4.2]
[38594,4.16]
[38595,4.0199999999999996]
[38596,4.0199999999999996]
[38597,4.03]
[38600,"."]
[38601,4.09]
[38602,4.1500000000000004]
[38603,4.1500000000000004]
[38604,4.1399999999999997]
[38607,4.18]
[38608,4.1399999999999997]
[38609,4.17]
[38610,4.22]
[38611,4.26]
[38614,4.25]
[38615,4.26]
[38616,4.1900000000000004]
[38617,4.1900000000000004]
[38618,4.25]
[38621,4.3]
[38622,4.3]
[38623,4.26]
[38624,4.29]
[38625,4.34]
[38628,4.3899999999999997]
[38629,4.38]
[38630,4.3600000000000003]
[38631,4.37]
[38632,4.3499999999999996]
[38635,"."]
[38636,4.3899999999999997]
[38637,4.45]
[38638,4.4800000000000004]
[38639,4.4800000000000004]
[38642,4.5]
[38643,4.49]
[38644,4.47]
[38645,4.46]
[38646,4.3899999999999997]
[38649,4.45]
[38650,4.54]
[38651,4.5999999999999996]
[38652,4.57]
[38653,4.58]
[38656,4.57]
[38657,4.58]
[38658,4.6100000000000003]
[38659,4.6500000000000004]
[38660,4.66]
[38663,4.6500000000000004]
[38664,4.57]
[38665,4.6399999999999997]
[38666,4.55]
[38667,"."]
[38670,4.6100000000000003]
[38671,4.5599999999999996]
[38672,4.49]
[38673,4.46]
[38674,4.5]
[38677,4.46]
[38678,4.43]
[38679,4.47]
[38680,"."]
[38681,4.43]
[38684,4.41]
[38685,4.4800000000000004]
[38686,4.49]
[38687,4.5199999999999996]
[38688,4.5199999999999996]
[38691,4.57]
[38692,4.49]
[38693,4.5199999999999996]
[38694,4.47]
[38695,4.54]
[38698,4.5599999999999996]
[38699,4.54]
[38700,4.45]
[38701,4.47]
[38702,4.45]
[38705,4.45]
[38706,4.47]
[38707,4.49]
[38708,4.4400000000000004]
[38709,4.38]
[38712,"."]
[38713,4.34]
[38714,4.38]
[38715,4.37]
[38716,4.3899999999999997]
[38719,"."]
[38720,4.37]
[38721,4.3600000000000003]
[38722,4.3600000000000003]
[38723,4.38]
[38726,4.38]
[38727,4.43]
[38728,4.46]
[38729,4.42]
[38730,4.3600000000000003]
[38733,"."]
[38734,4.34]
[38735,4.34]
[38736,4.38]
[38737,4.37]
[38740,4.3600000000000003]
[38741,4.4000000000000004]
[38742,4.49]
[38743,4.53]
[38744,4.5199999999999996]
[38747,4.54]
[38748,4.53]
[38749,4.57]
[38750,4.57]
[38751,4.54]
[38754,4.55]
[38755,4.57]
[38756,4.5599999999999996]
[38757,4.54]
[38758,4.59]
[38761,4.58]
[38762,4.62]
[38763,4.6100000000000003]
[38764,4.59]
[38765,4.54]
[38768,"."]
[38769,4.57]
[38770,4.53]
[38771,4.5599999999999996]
[38772,4.58]
[38775,4.59]
[38776,4.55]
[38777,4.59]
[38778,4.6399999999999997]
[38779,4.68]
[38782,4.74]
[38783,4.74]
[38784,4.7300000000000004]
[38785,4.74]
[38786,4.76]
[38789,4.7699999999999996]
[38790,4.71]
[38791,4.7300000000000004]
[38792,4.6500000000000004]
[38793,4.68]
[38796,4.66]
[38797,4.71]
[38798,4.7]
[38799,4.7300000000000004]
[38800,4.67]
[38803,4.7]
[38804,4.79]
[38805,4.8099999999999996]
[38806,4.8600000000000003]
[38807,4.8600000000000003]
[38810,4.88]
[38811,4.87]
[38812,4.84]
[38813,4.9000000000000004]
[38814,4.97]
[38817,4.97]
[38818,4.93]
[38819,4.9800000000000004]
[38820,5.05]
[38821,"."]
[38824,5.01]
[38825,4.99]
[38826,5.04]
[38827,5.04]
[38828,5.01]
[38831,4.99]
[38832,5.07]
[38833,5.12]
[38834,5.09]
[38835,5.07]
[38838,5.14]
[38839,5.12]
[38840,5.15]
[38841,5.16]
[38842,5.12]
[38845,5.12]
[38846,5.13]
[38847,5.13]
[38848,5.14]
[38849,5.19]
[38852,5.15]
[38853,5.0999999999999996]
[38854,5.16]
[38855,5.08]
[38856,5.05]
[38859,5.04]
[38860,5.07]
[38861,5.03]
[38862,5.07]
[38863,5.0599999999999996]
[38866,"."]
[38867,5.09]
[38868,5.12]
[38869,5.1100000000000003]
[38870,5]
[38873,5.0199999999999996]
[38874,5.01]
[38875,5.0199999999999996]
[38876,5]
[38877,4.9800000000000004]
[38880,4.99]
[38881,4.97]
[38882,5.05]
[38883,5.0999999999999996]
[38884,5.13]
[38887,5.14]
[38888,5.15]
[38889,5.16]
[38890,5.2]
[38891,5.23]
[38894,5.25]
[38895,5.21]
[38896,5.25]
[38897,5.22]
[38898,5.15]
[38901,5.15]
[38902,"."]
[38903,5.23]
[38904,5.19]
[38905,5.14]
[38908,5.13]
[38909,5.0999999999999996]
[38910,5.0999999999999996]
[38911,5.08]
[38912,5.07]
[38915,5.07]
[38916,5.13]
[38917,5.0599999999999996]
[38918,5.03]
[38919,5.05]
[38922,5.05]
[38923,5.07]
[38924,5.04]
[38925,5.07]
[38926,5]
[38929,4.99]
[38930,4.99]
[38931,4.96]
[38932,4.96]
[38933,4.91]
[38936,4.93]
[38937,4.93]
[38938,4.92]
[38939,4.93]
[38940,4.97]
[38943,5]
[38944,4.93]
[38945,4.87]
[38946,4.87]
[38947,4.84]
[38950,4.82]
[38951,4.82]
[38952,4.82]
[38953,4.8099999999999996]
[38954,4.79]
[38957,4.8]
[38958,4.79]
[38959,4.76]
[38960,4.74]
[38961,4.7300000000000004]
[38964,"."]
[38965,4.78]
[38966,4.8]
[38967,4.8]
[38968,4.78]
[38971,4.8]
[38972,4.78]
[38973,4.7699999999999996]
[38974,4.79]
[38975,4.8]
[38978,4.8099999999999996]
[38979,4.74]
[38980,4.7300000000000004]
[38981,4.6500000000000004]
[38982,4.5999999999999996]
[38985,4.5599999999999996]
[38986,4.59]
[38987,4.5999999999999996]
[38988,4.63]
[38989,4.6399999999999997]
[38992,4.62]
[38993,4.62]
[38994,4.57]
[38995,4.6100000000000003]
[38996,4.7]
[38999,"."]
[39000,4.75]
[39001,4.78]
[39002,4.79]
[39003,4.8099999999999996]
[39006,4.79]
[39007,4.78]
[39008,4.7699999999999996]
[39009,4.79]
[39010,4.79]
[39013,4.83]
[39014,4.83]
[39015,4.78]
[39016,4.7300000000000004]
[39017,4.68]
[39020,4.68]
[39021,4.6100000000000003]
[39022,4.57]
[39023,4.5999999999999996]
[39024,4.72]
[39027,4.71]
[39028,4.66]
[39029,4.6399999999999997]
[39030,4.62]
[39031,4.59]
[39034,4.6100000000000003]
[39035,4.57]
[39036,4.6100000000000003]
[39037,4.66]
[39038,4.6100000000000003]
[39041,4.5999999999999996]
[39042,4.58]
[39043,4.57]
[39044,"."]
[39045,4.55]
[39048,4.54]
[39049,4.51]
[39050,4.5199999999999996]
[39051,4.46]
[39052,4.43]
[39055,4.43]
[39056,4.45]
[39057,4.4800000000000004]
[39058,4.49]
[39059,4.5599999999999996]
[39062,4.5199999999999996]
[39063,4.49]
[39064,4.58]
[39065,4.5999999999999996]
[39066,4.5999999999999996]
[39069,4.5999999999999996]
[39070,4.5999999999999996]
[39071,4.5999999999999996]
[39072,4.55]
[39073,4.63]
[39076,"."]
[39077,4.6100000000000003]
[39078,4.66]
[39079,4.7]
[39080,4.71]
[39083,"."]
[39084,4.68]
[39085,4.67]
[39086,4.62]
[39087,4.6500000000000004]
[39090,4.66]
[39091,4.66]
[39092,4.6900000000000004]
[39093,4.74]
[39094,4.7699999999999996]
[39097,"."]
[39098,4.75]
[39099,4.79]
[39100,4.75]
[39101,4.78]
[39104,4.76]
[39105,4.8099999999999996]
[39106,4.8099999999999996]
[39107,4.87]
[39108,4.88]
[39111,4.9000000000000004]
[39112,4.88]
[39113,4.83]
[39114,4.84]
[39115,4.83]
[39118,4.8099999999999996]
[39119,4.7699999999999996]
[39120,4.74]
[39121,4.7300000000000004]
[39122,4.79]
[39125,4.8]
[39126,4.82]
[39127,4.74]
[39128,4.7]
[39129,4.6900000000000004]
[39132,"."]
[39133,4.68]
[39134,4.6900000000000004]
[39135,4.7300000000000004]
[39136,4.68]
[39139,4.63]
[39140,4.5]
[39141,4.5599999999999996]
[39142,4.5599999999999996]
[39143,4.5199999999999996]
[39146,4.51]
[39147,4.53]
[39148,4.5]
[39149,4.51]
[39150,4.59]
[39153,4.5599999999999996]
[39154,4.5]
[39155,4.53]
[39156,4.54]
[39157,4.55]
[39160,4.58]
[39161,4.5599999999999996]
[39162,4.53]
[39163,4.5999999999999996]
[39164,4.62]
[39167,4.5999999999999996]
[39168,4.62]
[39169,4.62]
[39170,4.6399999999999997]
[39171,4.6500000000000004]
[39174,4.6500000000000004]
[39175,4.67]
[39176,4.66]
[39177,4.68]
[39178,4.76]
[39181,4.75]
[39182,4.7300000000000004]
[39183,4.74]
[39184,4.74]
[39185,4.76]
[39188,4.74]
[39189,4.6900000000000004]
[39190,4.66]
[39191,4.68]
[39192,4.68]
[39195,4.66]
[39196,4.63]
[39197,4.66]
[39198,4.6900000000000004]
[39199,4.71]
[39202,4.63]
[39203,4.6399999999999997]
[39204,4.6500000000000004]
[39205,4.68]
[39206,4.6500000000000004]
[39209,4.6399999999999997]
[39210,4.63]
[39211,4.67]
[39212,4.6500000000000004]
[39213,4.67]
[39216,4.6900000000000004]
[39217,4.71]
[39218,4.71]
[39219,4.76]
[39220,4.8099999999999996]
[39223,4.79]
[39224,4.83]
[39225,4.8600000000000003]
[39226,4.8600000000000003]
[39227,4.8600000000000003]
[39230,"."]
[39231,4.88]
[39232,4.88]
[39233,4.9000000000000004]
[39234,4.95]
[39237,4.93]
[39238,4.9800000000000004]
[39239,4.97]
[39240,5.1100000000000003]
[39241,5.12]
[39244,5.14]
[39245,5.26]
[39246,5.2]
[39247,5.23]
[39248,5.16]
[39251,5.15]
[39252,5.09]
[39253,5.14]
[39254,5.16]
[39255,5.14]
[39258,5.09]
[39259,5.0999999999999996]
[39260,5.09]
[39261,5.12]
[39262,5.03]
[39265,5]
[39266,5.05]
[39267,"."]
[39268,5.16]
[39269,5.19]
[39272,5.16]
[39273,5.03]
[39274,5.09]
[39275,5.13]
[39276,5.1100000000000003]
[39279,5.05]
[39280,5.08]
[39281,5.0199999999999996]
[39282,5.04]
[39283,4.96]
[39286,4.97]
[39287,4.9400000000000004]
[39288,4.92]
[39289,4.79]
[39290,4.8]
[39293,4.82]
[39294,4.78]
[39295,4.76]
[39296,4.7699999999999996]
[39297,4.71]
[39300,4.72]
[39301,4.7699999999999996]
[39302,4.84]
[39303,4.79]
[39304,4.8099999999999996]
[39307,4.78]
[39308,4.7300000000000004]
[39309,4.6900000000000004]
[39310,4.5999999999999996]
[39311,4.68]
[39314,4.6399999999999997]
[39315,4.5999999999999996]
[39316,4.63]
[39317,4.62]
[39318,4.63]
[39321,4.5999999999999996]
[39322,4.53]
[39323,4.57]
[39324,4.51]
[39325,4.54]
[39328,"."]
[39329,4.5599999999999996]
[39330,4.4800000000000004]
[39331,4.51]
[39332,4.38]
[39335,4.34]
[39336,4.37]
[39337,4.41]
[39338,4.49]
[39339,4.47]
[39342,4.4800000000000004]
[39343,4.5]
[39344,4.53]
[39345,4.6900000000000004]
[39346,4.6399999999999997]
[39349,4.63]
[39350,4.63]
[39351,4.63]
[39352,4.58]
[39353,4.59]
[39356,4.5599999999999996]
[39357,4.54]
[39358,4.55]
[39359,4.54]
[39360,4.6500000000000004]
[39363,"."]
[39364,4.67]
[39365,4.6500000000000004]
[39366,4.66]
[39367,4.7]
[39370,4.6900000000000004]
[39371,4.66]
[39372,4.57]
[39373,4.5199999999999996]
[39374,4.41]
[39377,4.42]
[39378,4.41]
[39379,4.3600000000000003]
[39380,4.37]
[39381,4.41]
[39384,4.3899999999999997]
[39385,4.4000000000000004]
[39386,4.4800000000000004]
[39387,4.3600000000000003]
[39388,4.3099999999999996]
[39391,4.3499999999999996]
[39392,4.38]
[39393,4.34]
[39394,4.28]
[39395,4.2300000000000004]
[39398,"."]
[39399,4.26]
[39400,4.28]
[39401,4.17]
[39402,4.1500000000000004]
[39405,4.07]
[39406,4.0599999999999996]
[39407,4]
[39408,"."]
[39409,4.01]
[39412,3.83]
[39413,3.95]
[39414,4.03]
[39415,3.94]
[39416,3.97]
[39419,3.89]
[39420,3.89]
[39421,3.92]
[39422,4.0199999999999996]
[39423,4.12]
[39426,4.1500000000000004]
[39427,3.98]
[39428,4.05]
[39429,4.18]
[39430,4.24]
[39433,4.2]
[39434,4.1399999999999997]
[39435,4.0599999999999996]
[39436,4.04]
[39437,4.18]
[39440,4.2300000000000004]
[39441,"."]
[39442,4.3]
[39443,4.21]
[39444,4.1100000000000003]
[39447,4.04]
[39448,"."]
[39449,3.91]
[39450,3.91]
[39451,3.88]
[39454,3.86]
[39455,3.86]
[39456,3.82]
[39457,3.91]
[39458,3.82]
[39461,3.81]
[39462,3.72]
[39463,3.74]
[39464,3.66]
[39465,3.66]
[39468,"."]
[39469,3.52]
[39470,3.51]
[39471,3.68]
[39472,3.61]
[39475,3.61]
[39476,3.69]
[39477,3.78]
[39478,3.67]
[39479,3.62]
[39482,3.68]
[39483,3.61]
[39484,3.61]
[39485,3.74]
[39486,3.64]
[39489,3.62]
[39490,3.66]
[39491,3.7]
[39492,3.85]
[39493,3.76]
[39496,"."]
[39497,3.89]
[39498,3.93]
[39499,3.77]
[39500,3.79]
[39503,3.91]
[39504,3.88]
[39505,3.85]
[39506,3.71]
[39507,3.53]
[39510,3.54]
[39511,3.63]
[39512,3.7]
[39513,3.62]
[39514,3.56]
[39517,3.46]
[39518,3.6]
[39519,3.49]
[39520,3.56]
[39521,3.44]
[39524,3.34]
[39525,3.48]
[39526,3.38]
[39527,3.34]
[39528,"."]
[39531,3.56]
[39532,3.51]
[39533,3.51]
[39534,3.56]
[39535,3.47]
[39538,3.45]
[39539,3.57]
[39540,3.6]
[39541,3.61]
[39542,3.5]
[39545,3.57]
[39546,3.58]
[39547,3.49]
[39548,3.55]
[39549,3.49]
[39552,3.53]
[39553,3.6]
[39554,3.72]
[39555,3.75]
[39556,3.77]
[39559,3.75]
[39560,3.74]
[39561,3.77]
[39562,3.87]
[39563,3.91]
[39566,3.86]
[39567,3.85]
[39568,3.77]
[39569,3.78]
[39570,3.89]
[39573,3.88]
[39574,3.93]
[39575,3.87]
[39576,3.79]
[39577,3.77]
[39580,3.78]
[39581,3.9]
[39582,3.92]
[39583,3.83]
[39584,3.85]
[39587,3.83]
[39588,3.78]
[39589,3.81]
[39590,3.92]
[39591,3.85]
[39594,"."]
[39595,3.93]
[39596,4.03]
[39597,4.08]
[39598,4.0599999999999996]
[39601,3.98]
[39602,3.92]
[39603,3.98]
[39604,4.0599999999999996]
[39605,3.94]
[39608,4.0199999999999996]
[39609,4.1100000000000003]
[39610,4.0999999999999996]
[39611,4.2300000000000004]
[39612,4.2699999999999996]
[39615,4.25]
[39616,4.2300000000000004]
[39617,4.16]
[39618,4.22]
[39619,4.16]
[39622,4.1900000000000004]
[39623,4.0999999999999996]
[39624,4.12]
[39625,4.07]
[39626,3.99]
[39629,3.99]
[39630,4.01]
[39631,3.99]
[39632,3.99]
[39633,"."]
[39636,3.95]
[39637,3.91]
[39638,3.85]
[39639,3.83]
[39640,3.96]
[39643,3.9]
[39644,3.87]
[39645,3.97]
[39646,4.07]
[39647,4.1100000000000003]
[39650,4.09]
[39651,4.1399999999999997]
[39652,4.16]
[39653,4.03]
[39654,4.13]
[39657,4.0599999999999996]
[39658,4.09]
[39659,4.07]
[39660,3.99]
[39661,3.97]
[39664,3.98]
[39665,4.04]
[39666,4.0599999999999996]
[39667,3.92]
[39668,3.94]
[39671,3.99]
[39672,3.91]
[39673,3.94]
[39674,3.89]
[39675,3.84]
[39678,3.82]
[39679,3.83]
[39680,3.79]
[39681,3.84]
[39682,3.87]
[39685,3.79]
[39686,3.79]
[39687,3.77]
[39688,3.79]
[39689,3.83]
[39692,"."]
[39693,3.74]
[39694,3.71]
[39695,3.64]
[39696,3.66]
[39699,3.66]
[39700,3.62]
[39701,3.65]
[39702,3.64]
[39703,3.74]
[39706,3.47]
[39707,3.48]
[39708,3.41]
[39709,3.54]
[39710,3.78]
[39713,3.83]
[39714,3.85]
[39715,3.8]
[39716,3.88]
[39717,3.85]
[39720,3.61]
[39721,3.85]
[39722,3.77]
[39723,3.66]
[39724,3.63]
[39727,3.48]
[39728,3.5]
[39729,3.72]
[39730,3.84]
[39731,3.89]
[39734,"."]
[39735,4.08]
[39736,4.04]
[39737,3.99]
[39738,3.98]
[39741,3.91]
[39742,3.76]
[39743,3.65]
[39744,3.63]
[39745,3.76]
[39748,3.79]
[39749,3.89]
[39750,3.93]
[39751,4]
[39752,4.01]
[39755,3.96]
[39756,3.81]
[39757,3.73]
[39758,3.75]
[39759,3.83]
[39762,3.82]
[39763,"."]
[39764,3.75]
[39765,3.84]
[39766,3.72]
[39769,3.68]
[39770,3.53]
[39771,3.38]
[39772,3.1]
[39773,3.2]
[39776,3.35]
[39777,3.11]
[39778,2.99]
[39779,"."]
[39780,2.93]
[39783,2.72]
[39784,2.68]
[39785,2.67]
[39786,2.5499999999999998]
[39787,2.67]
[39790,2.77]
[39791,2.67]
[39792,2.69]
[39793,2.64]
[39794,2.6]
[39797,2.5299999999999998]
[39798,2.37]
[39799,2.2000000000000002]
[39800,2.08]
[39801,2.13]
[39804,2.16]
[39805,2.1800000000000002]
[39806,2.2000000000000002]
[39807,"."]
[39808,2.16]
[39811,2.13]
[39812,2.11]
[39813,2.25]
[39814,"."]
[39815,2.46]
[39818,2.4900000000000002]
[39819,2.5099999999999998]
[39820,2.52]
[39821,2.4700000000000002]
[39822,2.4300000000000002]
[39825,2.34]
[39826,2.33]
[39827,2.2400000000000002]
[39828,2.23]
[39829,2.36]
[39832,"."]
[39833,2.4]
[39834,2.56]
[39835,2.62]
[39836,2.65]
[39839,2.7]
[39840,2.59]
[39841,2.71]
[39842,2.87]
[39843,2.87]
[39846,2.76]
[39847,2.89]
[39848,2.95]
[39849,2.95]
[39850,3.05]
[39853,3.07]
[39854,2.9]
[39855,2.78]
[39856,2.75]
[39857,2.89]
[39860,"."]
[39861,2.64]
[39862,2.74]
[39863,2.85]
[39864,2.78]
[39867,2.78]
[39868,2.8]
[39869,2.95]
[39870,2.98]
[39871,3.02]
[39874,2.91]
[39875,2.93]
[39876,3.01]
[39877,2.83]
[39878,2.83]
[39881,2.89]
[39882,2.99]
[39883,2.95]
[39884,2.89]
[39885,2.89]
[39888,2.97]
[39889,3.02]
[39890,2.5099999999999998]
[39891,2.61]
[39892,2.65]
[39895,2.68]
[39896,2.68]
[39897,2.81]
[39898,2.76]
[39899,2.78]
[39902,2.73]
[39903,2.71]
[39904,2.68]
[39905,2.77]
[39906,2.91]
[39909,2.95]
[39910,2.93]
[39911,2.86]
[39912,2.96]
[39913,"."]
[39916,2.88]
[39917,2.8]
[39918,2.82]
[39919,2.86]
[39920,2.98]
[39923,2.88]
[39924,2.94]
[39925,2.98]
[39926,2.96]
[39927,3.03]
[39930,2.95]
[39931,3.05]
[39932,3.12]
[39933,3.16]
[39934,3.21]
[39937,3.19]
[39938,3.2]
[39939,3.18]
[39940,3.29]
[39941,3.29]
[39944,3.17]
[39945,3.17]
[39946,3.11]
[39947,3.1]
[39948,3.14]
[39951,3.22]
[39952,3.25]
[39953,3.19]
[39954,3.35]
[39955,3.45]
[39958,"."]
[39959,3.5]
[39960,3.71]
[39961,3.67]
[39962,3.47]
[39965,3.71]
[39966,3.65]
[39967,3.56]
[39968,3.72]
[39969,3.84]
[39972,3.91]
[39973,3.86]
[39974,3.98]
[39975,3.88]
[39976,3.81]
[39979,3.76]
[39980,3.67]
[39981,3.68]
[39982,3.86]
[39983,3.79]
[39986,3.72]
[39987,3.65]
[39988,3.72]
[39989,3.55]
[39990,3.52]
[39993,3.51]
[39994,3.53]
[39995,3.55]
[39996,3.51]
[39997,"."]
[40000,3.52]
[40001,3.47]
[40002,3.33]
[40003,3.44]
[40004,3.32]
[40007,3.38]
[40008,3.5]
[40009,3.63]
[40010,3.59]
[40011,3.67]
[40014,3.61]
[40015,3.5]
[40016,3.58]
[40017,3.72]
[40018,3.7]
[40021,3.75]
[40022,3.72]
[40023,3.69]
[40024,3.67]
[40025,3.52]
[40028,3.66]
[40029,3.7]
[40030,3.8]
[40031,3.79]
[40032,3.89]
[40035,3.8]
[40036,3.71]
[40037,3.72]
[40038,3.59]
[40039,3.55]
[40042,3.48]
[40043,3.51]
[40044,3.45]
[40045,3.42]
[40046,3.56]
[40049,3.48]
[40050,3.45]
[40051,3.44]
[40052,3.47]
[40053,3.46]
[40056,3.4]
[40057,3.38]
[40058,3.29]
[40059,3.33]
[40060,3.45]
[40063,"."]
[40064,3.47]
[40065,3.48]
[40066,3.36]
[40067,3.34]
[40070,3.42]
[40071,3.47]
[40072,3.48]
[40073,3.42]
[40074,3.49]
[40077,3.49]
[40078,3.46]
[40079,3.44]
[40080,3.4]
[40081,3.34]
[40084,3.31]
[40085,3.31]
[40086,3.31]
[40087,3.21]
[40088,3.24]
[40091,3.24]
[40092,3.27]
[40093,3.21]
[40094,3.27]
[40095,3.4]
[40098,"."]
[40099,3.34]
[40100,3.45]
[40101,3.49]
[40102,3.43]
[40105,3.41]
[40106,3.35]
[40107,3.42]
[40108,3.44]
[40109,3.51]
[40112,3.59]
[40113,3.49]
[40114,3.44]
[40115,3.53]
[40116,3.41]
[40119,3.45]
[40120,3.5]
[40121,3.57]
[40122,3.57]
[40123,3.54]
[40126,3.52]
[40127,3.5]
[40128,"."]
[40129,3.45]
[40130,3.43]
[40133,3.33]
[40134,3.33]
[40135,3.36]
[40136,3.35]
[40137,3.36]
[40140,3.37]
[40141,3.32]
[40142,3.28]
[40143,"."]
[40144,3.21]
[40147,3.21]
[40148,3.28]
[40149,3.32]
[40150,3.39]
[40151,3.48]
[40154,3.44]
[40155,3.4]
[40156,3.45]
[40157,3.49]
[40158,3.55]
[40161,3.56]
[40162,3.6]
[40163,3.61]
[40164,3.5]
[40165,3.55]
[40168,3.69]
[40169,3.76]
[40170,3.77]
[40171,3.82]
[40172,"."]
[40175,3.85]
[40176,3.82]
[40177,3.8]
[40178,3.85]
[40179,"."]
[40182,3.85]
[40183,3.77]
[40184,3.85]
[40185,3.85]
[40186,3.83]
[40189,3.85]
[40190,3.74]
[40191,3.8]
[40192,3.76]
[40193,3.7]
[40196,"."]
[40197,3.73]
[40198,3.68]
[40199,3.62]
[40200,3.62]
[40203,3.66]
[40204,3.65]
[40205,3.66]
[40206,3.68]
[40207,3.63]
[40210,3.68]
[40211,3.67]
[40212,3.73]
[40213,3.62]
[40214,3.59]
[40217,3.62]
[40218,3.67]
[40219,3.72]
[40220,3.73]
[40221,3.69]
[40224,"."]
[40225,3.66]
[40226,3.74]
[40227,3.79]
[40228,3.78]
[40231,3.8]
[40232,3.69]
[40233,3.7]
[40234,3.64]
[40235,3.61]
[40238,3.61]
[40239,3.62]
[40240,3.63]
[40241,3.61]
[40242,3.69]
[40245,3.72]
[40246,3.71]
[40247,3.73]
[40248,3.73]
[40249,3.71]
[40252,3.71]
[40253,3.66]
[40254,3.65]
[40255,3.68]
[40256,3.7]
[40259,3.67]
[40260,3.69]
[40261,3.84]
[40262,3.91]
[40263,3.86]
[40266,3.88]
[40267,3.88]
[40268,3.84]
[40269,3.89]
[40270,3.96]
[40273,4.01]
[40274,3.98]
[40275,3.89]
[40276,3.91]
[40277,3.9]
[40280,3.87]
[40281,3.84]
[40282,3.88]
[40283,3.86]
[40284,3.79]
[40287,3.83]
[40288,3.82]
[40289,3.77]
[40290,3.8]
[40291,3.84]
[40294,3.83]
[40295,3.71]
[40296,3.8]
[40297,3.76]
[40298,3.69]
[40301,3.72]
[40302,3.63]
[40303,3.58]
[40304,3.41]
[40305,3.45]
[40308,3.57]
[40309,3.56]
[40310,3.56]
[40311,3.55]
[40312,3.44]
[40315,3.47]
[40316,3.38]
[40317,3.36]
[40318,3.25]
[40319,3.2]
[40322,3.23]
[40323,3.18]
[40324,3.21]
[40325,3.34]
[40326,3.31]
[40329,"."]
[40330,3.29]
[40331,3.35]
[40332,3.39]
[40333,3.2]
[40336,3.17]
[40337,3.18]
[40338,3.2]
[40339,3.33]
[40340,3.24]
[40343,3.28]
[40344,3.32]
[40345,3.27]
[40346,3.21]
[40347,3.24]
[40350,3.26]
[40351,3.18]
[40352,3.13]
[40353,3.14]
[40354,3.12]
[40357,3.05]
[40358,2.97]
[40359,2.97]
[40360,2.96]
[40361,3]
[40364,"."]
[40365,2.95]
[40366,3]
[40367,3.04]
[40368,3.07]
[40371,3.08]
[40372,3.15]
[40373,3.07]
[40374,3]
[40375,2.96]
[40378,2.99]
[40379,2.98]
[40380,2.9]
[40381,2.96]
[40382,3.02]
[40385,3.03]
[40386,3.08]
[40387,3.03]
[40388,3.03]
[40389,2.94]
[40392,2.99]
[40393,2.94]
[40394,2.98]
[40395,2.94]
[40396,2.86]
[40399,2.86]
[40400,2.79]
[40401,2.72]
[40402,2.74]
[40403,2.68]
[40406,2.58]
[40407,2.64]
[40408,2.64]
[40409,2.58]
[40410,2.62]
[40413,2.6]
[40414,2.5]
[40415,2.54]
[40416,2.5]
[40417,2.66]
[40420,2.54]
[40421,2.4700000000000002]
[40422,2.58]
[40423,2.63]
[40424,2.72]
[40427,"."]
[40428,2.61]
[40429,2.66]
[40430,2.77]
[40431,2.81]
[40434,2.74]
[40435,2.68]
[40436,2.74]
[40437,2.77]
[40438,2.75]
[40441,2.72]
[40442,2.61]
[40443,2.56]
[40444,2.56]
[40445,2.62]
[40448,2.54]
[40449,2.48]
[40450,2.52]
[40451,2.5299999999999998]
[40452,2.54]
[40455,2.5]
[40456,2.5]
[40457,2.41]
[40458,2.41]
[40459,2.41]
[40462,"."]
[40463,2.44]
[40464,2.46]
[40465,2.52]
[40466,2.59]
[40469,2.52]
[40470,2.5]
[40471,2.5099999999999998]
[40472,2.57]
[40473,2.59]
[40476,2.59]
[40477,2.67]
[40478,2.75]
[40479,2.69]
[40480,2.63]
[40483,2.66]
[40484,2.63]
[40485,2.67]
[40486,2.5299999999999998]
[40487,2.58]
[40490,2.6]
[40491,2.72]
[40492,2.65]
[40493,"."]
[40494,2.76]
[40497,2.92]
[40498,2.85]
[40499,2.89]
[40500,2.9]
[40501,2.88]
[40504,2.8]
[40505,2.77]
[40506,2.93]
[40507,"."]
[40508,2.87]
[40511,2.84]
[40512,2.81]
[40513,2.97]
[40514,3.01]
[40515,3.03]
[40518,2.95]
[40519,3.15]
[40520,3.26]
[40521,3.23]
[40522,3.32]
[40525,3.29]
[40526,3.49]
[40527,3.53]
[40528,3.47]
[40529,3.33]
[40532,3.36]
[40533,3.35]
[40534,3.36]
[40535,3.41]
[40536,"."]
[40539,3.36]
[40540,3.5]
[40541,3.35]
[40542,3.38]
[40543,3.3]
[40546,3.36]
[40547,3.36]
[40548,3.5]
[40549,3.44]
[40550,3.34]
[40553,3.32]
[40554,3.37]
[40555,3.4]
[40556,3.34]
[40557,3.35]
[40560,"."]
[40561,3.39]
[40562,3.37]
[40563,3.47]
[40564,3.44]
[40567,3.43]
[40568,3.35]
[40569,3.45]
[40570,3.42]
[40571,3.36]
[40574,3.42]
[40575,3.48]
[40576,3.52]
[40577,3.58]
[40578,3.68]
[40581,3.68]
[40582,3.75]
[40583,3.65]
[40584,3.7]
[40585,3.64]
[40588,3.62]
[40589,3.61]
[40590,3.62]
[40591,3.58]
[40592,3.59]
[40595,"."]
[40596,3.46]
[40597,3.49]
[40598,3.46]
[40599,3.42]
[40602,3.42]
[40603,3.41]
[40604,3.46]
[40605,3.58]
[40606,3.49]
[40609,3.51]
[40610,3.56]
[40611,3.48]
[40612,3.37]
[40613,3.4]
[40616,3.36]
[40617,3.33]
[40618,3.22]
[40619,3.25]
[40620,3.28]
[40623,3.34]
[40624,3.34]
[40625,3.36]
[40626,3.42]
[40627,3.46]
[40630,3.47]
[40631,3.5]
[40632,3.47]
[40633,3.47]
[40634,3.46]
[40637,3.45]
[40638,3.5]
[40639,3.56]
[40640,3.58]
[40641,3.59]
[40644,3.59]
[40645,3.52]
[40646,3.49]
[40647,3.51]
[40648,3.43]
[40651,3.4]
[40652,3.39]
[40653,3.43]
[40654,3.42]
[40655,"."]
[40658,3.39]
[40659,3.34]
[40660,3.39]
[40661,3.34]
[40662,3.32]
[40665,3.31]
[40666,3.28]
[40667,3.25]
[40668,3.18]
[40669,3.19]
[40672,3.17]
[40673,3.23]
[40674,3.19]
[40675,3.22]
[40676,3.18]
[40679,3.15]
[40680,3.12]
[40681,3.18]
[40682,3.17]
[40683,3.15]
[40686,3.13]
[40687,3.12]
[40688,3.13]
[40689,3.07]
[40690,3.07]
[40693,"."]
[40694,3.05]
[40695,2.96]
[40696,3.04]
[40697,2.99]
[40700,3.01]
[40701,3.01]
[40702,2.98]
[40703,3.01]
[40704,2.99]
[40707,3]
[40708,3.11]
[40709,2.98]
[40710,2.93]
[40711,2.94]
[40714,2.97]
[40715,2.99]
[40716,3.01]
[40717,2.93]
[40718,2.88]
[40721,2.95]
[40722,3.05]
[40723,3.14]
[40724,3.18]
[40725,3.22]
[40728,"."]
[40729,3.16]
[40730,3.12]
[40731,3.17]
[40732,3.03]
[40735,2.94]
[40736,2.92]
[40737,2.92]
[40738,2.98]
[40739,2.94]
[40742,2.94]
[40743,2.91]
[40744,2.96]
[40745,3.03]
[40746,2.99]
[40749,3.03]
[40750,2.99]
[40751,3.01]
[40752,2.98]
[40753,2.82]
[40756,2.77]
[40757,2.66]
[40758,2.64]
[40759,2.4700000000000002]
[40760,2.58]
[40763,2.4]
[40764,2.2000000000000002]
[40765,2.17]
[40766,2.34]
[40767,2.2400000000000002]
[40770,2.29]
[40771,2.23]
[40772,2.17]
[40773,2.08]
[40774,2.0699999999999998]
[40777,2.1]
[40778,2.15]
[40779,2.29]
[40780,2.23]
[40781,2.19]
[40784,2.2799999999999998]
[40785,2.19]
[40786,2.23]
[40787,2.15]
[40788,2.02]
[40791,"."]
[40792,1.98]
[40793,2.0499999999999998]
[40794,2]
[40795,1.93]
[40798,1.94]
[40799,2]
[40800,2.0299999999999998]
[40801,2.09]
[40802,2.08]
[40805,1.97]
[40806,1.95]
[40807,1.88]
[40808,1.72]
[40809,1.84]
[40812,1.91]
[40813,2]
[40814,2.0299999999999998]
[40815,1.99]
[40816,1.92]
[40819,1.8]
[40820,1.81]
[40821,1.92]
[40822,2.0099999999999998]
[40823,2.1]
[40826,"."]
[40827,2.1800000000000002]
[40828,2.2400000000000002]
[40829,2.19]
[40830,2.2599999999999998]
[40833,2.1800000000000002]
[40834,2.19]
[40835,2.1800000000000002]
[40836,2.2000000000000002]
[40837,2.23]
[40840,2.25]
[40841,2.14]
[40842,2.23]
[40843,2.42]
[40844,2.34]
[40847,2.17]
[40848,2.0099999999999998]
[40849,2.0299999999999998]
[40850,2.09]
[40851,2.06]
[40854,2.04]
[40855,2.1]
[40856,2]
[40857,2.04]
[40858,"."]
[40861,2.04]
[40862,2.06]
[40863,2.0099999999999998]
[40864,1.96]
[40865,2.0099999999999998]
[40868,1.97]
[40869,1.94]
[40870,1.89]
[40871,"."]
[40872,1.97]
[40875,1.97]
[40876,2]
[40877,2.08]
[40878,2.11]
[40879,2.0499999999999998]
[40882,2.04]
[40883,2.08]
[40884,2.02]
[40885,1.99]
[40886,2.0699999999999998]
[40889,2.0299999999999998]
[40890,1.96]
[40891,1.92]
[40892,1.92]
[40893,1.86]
[40896,1.82]
[40897,1.94]
[40898,1.98]
[40899,1.97]
[40900,2.0299999999999998]
[40903,"."]
[40904,2.02]
[40905,1.93]
[40906,1.91]
[40907,1.89]
[40910,"."]
[40911,1.97]
[40912,2]
[40913,2.02]
[40914,1.98]
[40917,1.98]
[40918,2]
[40919,1.93]
[40920,1.94]
[40921,1.89]
[40924,"."]
[40925,1.87]
[40926,1.92]
[40927,2.0099999999999998]
[40928,2.0499999999999998]
[40931,2.09]
[40932,2.08]
[40933,2.0099999999999998]
[40934,1.96]
[40935,1.93]
[40938,1.87]
[40939,1.83]
[40940,1.87]
[40941,1.86]
[40942,1.97]
[40945,1.93]
[40946,2]
[40947,2.0099999999999998]
[40948,2.04]
[40949,1.96]
[40952,1.99]
[40953,1.92]
[40954,1.93]
[40955,1.99]
[40956,2.0099999999999998]
[40959,"."]
[40960,2.0499999999999998]
[40961,2.0099999999999998]
[40962,1.99]
[40963,1.98]
[40966,1.92]
[40967,1.94]
[40968,1.98]
[40969,2.0299999999999998]
[40970,1.99]
[40973,2]
[40974,1.96]
[40975,1.98]
[40976,2.0299999999999998]
[40977,2.04]
[40980,2.04]
[40981,2.14]
[40982,2.29]
[40983,2.29]
[40984,2.31]
[40987,2.39]
[40988,2.38]
[40989,2.31]
[40990,2.29]
[40991,2.25]
[40994,2.2599999999999998]
[40995,2.2000000000000002]
[40996,2.21]
[40997,2.1800000000000002]
[40998,2.23]
[41001,2.2200000000000002]
[41002,2.2999999999999998]
[41003,2.25]
[41004,2.19]
[41005,2.0699999999999998]
[41008,2.06]
[41009,2.0099999999999998]
[41010,2.0499999999999998]
[41011,2.08]
[41012,2.02]
[41015,2]
[41016,2.0299999999999998]
[41017,2]
[41018,1.98]
[41019,1.99]
[41022,1.96]
[41023,2]
[41024,2.0099999999999998]
[41025,1.98]
[41026,1.96]
[41029,1.95]
[41030,1.98]
[41031,1.96]
[41032,1.96]
[41033,1.91]
[41036,1.92]
[41037,1.88]
[41038,1.87]
[41039,1.89]
[41040,1.84]
[41043,1.78]
[41044,1.76]
[41045,1.76]
[41046,1.7]
[41047,1.71]
[41050,1.75]
[41051,1.79]
[41052,1.73]
[41053,1.77]
[41054,1.75]
[41057,"."]
[41058,1.74]
[41059,1.63]
[41060,1.59]
[41061,1.47]
[41064,1.53]
[41065,1.57]
[41066,1.66]
[41067,1.66]
[41068,1.65]
[41071,1.6]
[41072,1.67]
[41073,1.61]
[41074,1.64]
[41075,1.6]
[41078,1.59]
[41079,1.64]
[41080,1.65]
[41081,1.63]
[41082,1.69]
[41085,1.63]
[41086,1.66]
[41087,1.65]
[41088,1.6]
[41089,1.67]
[41092,1.61]
[41093,1.65]
[41094,"."]
[41095,1.62]
[41096,1.57]
[41099,1.53]
[41100,1.53]
[41101,1.54]
[41102,1.5]
[41103,1.52]
[41106,1.5]
[41107,1.53]
[41108,1.52]
[41109,1.54]
[41110,1.49]
[41113,1.47]
[41114,1.44]
[41115,1.43]
[41116,1.45]
[41117,1.58]
[41120,1.53]
[41121,1.51]
[41122,1.56]
[41123,1.51]
[41124,1.6]
[41127,1.59]
[41128,1.66]
[41129,1.68]
[41130,1.69]
[41131,1.65]
[41134,1.65]
[41135,1.73]
[41136,1.8]
[41137,1.83]
[41138,1.81]
[41141,1.82]
[41142,1.8]
[41143,1.71]
[41144,1.68]
[41145,1.68]
[41148,1.65]
[41149,1.64]
[41150,1.66]
[41151,1.63]
[41152,1.57]
[41155,"."]
[41156,1.59]
[41157,1.6]
[41158,1.68]
[41159,1.67]
[41162,1.68]
[41163,1.7]
[41164,1.77]
[41165,1.75]
[41166,1.88]
[41169,1.85]
[41170,1.82]
[41171,1.79]
[41172,1.8]
[41173,1.77]
[41176,1.74]
[41177,1.7]
[41178,1.64]
[41179,1.66]
[41180,1.65]
[41183,1.64]
[41184,1.64]
[41185,1.64]
[41186,1.7]
[41187,1.75]
[41190,"."]
[41191,1.74]
[41192,1.72]
[41193,1.7]
[41194,1.69]
[41197,1.7]
[41198,1.75]
[41199,1.83]
[41200,1.86]
[41201,1.79]
[41204,1.83]
[41205,1.79]
[41206,1.8]
[41207,1.86]
[41208,1.78]
[41211,1.74]
[41212,"."]
[41213,1.72]
[41214,1.75]
[41215,1.75]
[41218,1.72]
[41219,1.78]
[41220,1.68]
[41221,1.62]
[41222,1.61]
[41225,"."]
[41226,1.59]
[41227,1.59]
[41228,1.58]
[41229,1.58]
[41232,1.61]
[41233,1.66]
[41234,1.69]
[41235,"."]
[41236,1.7]
[41239,1.66]
[41240,1.64]
[41241,1.63]
[41242,1.62]
[41243,1.62]
[41246,1.63]
[41247,1.62]
[41248,1.6]
[41249,1.59]
[41250,1.64]
[41253,1.63]
[41254,1.66]
[41255,1.72]
[41256,1.74]
[41257,1.72]
[41260,1.78]
[41261,1.84]
[41262,1.82]
[41263,1.81]
[41264,1.77]
[41267,1.79]
[41268,"."]
[41269,1.77]
[41270,1.74]
[41271,1.73]
[41274,1.78]
[41275,"."]
[41276,1.86]
[41277,1.92]
[41278,1.93]
[41281,1.92]
[41282,1.89]
[41283,1.88]
[41284,1.91]
[41285,1.89]
[41288,1.89]
[41289,1.86]
[41290,1.84]
[41291,1.89]
[41292,1.87]
[41295,"."]
[41296,1.86]
[41297,1.86]
[41298,1.88]
[41299,1.98]
[41302,2]
[41303,2.0299999999999998]
[41304,2.0299999999999998]
[41305,2.02]
[41306,2.04]
[41309,2]
[41310,2.04]
[41311,2]
[41312,1.99]
[41313,1.99]
[41316,1.99]
[41317,2.02]
[41318,2.0499999999999998]
[41319,2]
[41320,2.0099999999999998]
[41323,"."]
[41324,2.0299999999999998]
[41325,2.02]
[41326,1.99]
[41327,1.97]
[41330,1.88]
[41331,1.88]
[41332,1.91]
[41333,1.89]
[41334,1.86]
[41337,1.88]
[41338,1.9]
[41339,1.95]
[41340,2]
[41341,2.06]
[41344,2.0699999999999998]
[41345,2.0299999999999998]
[41346,2.04]
[41347,2.04]
[41348,2.0099999999999998]
[41351,1.96]
[41352,1.92]
[41353,1.96]
[41354,1.95]
[41355,1.93]
[41358,1.93]
[41359,1.92]
[41360,1.87]
[41361,1.87]
[41362,"."]
[41365,1.86]
[41366,1.88]
[41367,1.83]
[41368,1.78]
[41369,1.72]
[41372,1.76]
[41373,1.78]
[41374,1.84]
[41375,1.82]
[41376,1.75]
[41379,1.72]
[41380,1.75]
[41381,1.73]
[41382,1.72]
[41383,1.73]
[41386,1.72]
[41387,1.74]
[41388,1.73]
[41389,1.74]
[41390,1.7]
[41393,1.7]
[41394,1.7]
[41395,1.66]
[41396,1.66]
[41397,1.78]
[41400,1.8]
[41401,1.82]
[41402,1.81]
[41403,1.81]
[41404,1.9]
[41407,1.92]
[41408,1.96]
[41409,1.94]
[41410,1.87]
[41411,1.95]
[41414,1.97]
[41415,1.94]
[41416,2.0299999999999998]
[41417,2.02]
[41418,2.0099999999999998]
[41421,"."]
[41422,2.15]
[41423,2.13]
[41424,2.13]
[41425,2.16]
[41428,2.13]
[41429,2.14]
[41430,2.1]
[41431,2.08]
[41432,2.17]
[41435,2.2200000000000002]
[41436,2.2000000000000002]
[41437,2.25]
[41438,2.19]
[41439,2.14]
[41442,2.19]
[41443,2.2000000000000002]
[41444,2.33]
[41445,2.41]
[41446,2.52]
[41449,2.57]
[41450,2.6]
[41451,2.5499999999999998]
[41452,2.4900000000000002]
[41453,2.52]
[41456,2.5]
[41457,2.48]
[41458,2.52]
[41459,"."]
[41460,2.73]
[41463,2.65]
[41464,2.65]
[41465,2.7]
[41466,2.6]
[41467,2.61]
[41470,2.57]
[41471,2.5499999999999998]
[41472,2.52]
[41473,2.56]
[41474,2.5]
[41477,2.5]
[41478,2.5299999999999998]
[41479,2.61]
[41480,2.61]
[41481,2.58]
[41484,2.61]
[41485,2.63]
[41486,2.6]
[41487,2.74]
[41488,2.63]
[41491,2.67]
[41492,2.67]
[41493,2.61]
[41494,2.58]
[41495,2.57]
[41498,2.61]
[41499,2.71]
[41500,2.71]
[41501,2.77]
[41502,2.84]
[41505,2.88]
[41506,2.82]
[41507,2.87]
[41508,2.9]
[41509,2.82]
[41512,2.79]
[41513,2.72]
[41514,2.78]
[41515,2.75]
[41516,2.78]
[41519,"."]
[41520,2.86]
[41521,2.9]
[41522,2.98]
[41523,2.94]
[41526,2.9]
[41527,2.96]
[41528,2.93]
[41529,2.92]
[41530,2.9]
[41533,2.88]
[41534,2.86]
[41535,2.69]
[41536,2.76]
[41537,2.75]
[41540,2.72]
[41541,2.67]
[41542,2.63]
[41543,2.66]
[41544,2.64]
[41547,2.64]
[41548,2.66]
[41549,2.63]
[41550,2.62]
[41551,2.66]
[41554,2.65]
[41555,2.66]
[41556,2.68]
[41557,2.71]
[41558,2.7]
[41561,"."]
[41562,2.75]
[41563,2.69]
[41564,2.61]
[41565,2.6]
[41568,2.63]
[41569,2.54]
[41570,2.5099999999999998]
[41571,2.5299999999999998]
[41572,2.5299999999999998]
[41575,2.54]
[41576,2.5299999999999998]
[41577,2.5499999999999998]
[41578,2.57]
[41579,2.65]
[41582,2.63]
[41583,2.69]
[41584,2.67]
[41585,2.63]
[41586,2.77]
[41589,"."]
[41590,2.8]
[41591,2.75]
[41592,2.69]
[41593,2.71]
[41596,2.67]
[41597,2.71]
[41598,2.8]
[41599,2.79]
[41600,2.75]
[41603,2.74]
[41604,2.71]
[41605,2.74]
[41606,"."]
[41607,2.75]
[41610,2.81]
[41611,2.79]
[41612,2.84]
[41613,2.88]
[41614,2.88]
[41617,2.86]
[41618,2.81]
[41619,2.86]
[41620,2.89]
[41621,2.88]
[41624,2.89]
[41625,2.85]
[41626,2.89]
[41627,2.94]
[41628,2.89]
[41631,2.94]
[41632,2.99]
[41633,"."]
[41634,3]
[41635,3.02]
[41638,2.99]
[41639,3.04]
[41640,"."]
[41641,3]
[41642,3.01]
[41645,2.98]
[41646,2.96]
[41647,3.01]
[41648,2.97]
[41649,2.88]
[41652,2.84]
[41653,2.88]
[41654,2.9]
[41655,2.86]
[41656,2.84]
[41659,"."]
[41660,2.85]
[41661,2.87]
[41662,2.79]
[41663,2.75]
[41666,2.78]
[41667,2.77]
[41668,2.69]
[41669,2.72]
[41670,2.67]
[41673,2.61]
[41674,2.64]
[41675,2.7]
[41676,2.73]
[41677,2.71]
[41680,2.7]
[41681,2.75]
[41682,2.8]
[41683,2.73]
[41684,2.75]
[41687,"."]
[41688,2.71]
[41689,2.73]
[41690,2.76]
[41691,2.73]
[41694,2.75]
[41695,2.7]
[41696,2.67]
[41697,2.65]
[41698,2.66]
[41701,2.6]
[41702,2.7]
[41703,2.7]
[41704,2.74]
[41705,2.8]
[41708,2.79]
[41709,2.77]
[41710,2.73]
[41711,2.66]
[41712,2.65]
[41715,2.7]
[41716,2.68]
[41717,2.78]
[41718,2.79]
[41719,2.75]
[41722,2.74]
[41723,2.75]
[41724,2.71]
[41725,2.69]
[41726,2.73]
[41729,2.73]
[41730,2.77]
[41731,2.82]
[41732,2.8]
[41733,2.74]
[41736,2.71]
[41737,2.69]
[41738,2.71]
[41739,2.65]
[41740,2.63]
[41743,2.65]
[41744,2.64]
[41745,2.65]
[41746,2.73]
[41747,"."]
[41750,2.73]
[41751,2.73]
[41752,2.7]
[41753,2.7]
[41754,2.68]
[41757,2.7]
[41758,2.71]
[41759,2.67]
[41760,2.63]
[41761,2.6]
[41764,2.63]
[41765,2.61]
[41766,2.62]
[41767,2.61]
[41768,2.62]
[41771,2.66]
[41772,2.61]
[41773,2.54]
[41774,2.5]
[41775,2.52]
[41778,2.54]
[41779,2.52]
[41780,2.54]
[41781,2.56]
[41782,2.54]
[41785,"."]
[41786,2.52]
[41787,2.44]
[41788,2.4500000000000002]
[41789,2.48]
[41792,2.54]
[41793,2.6]
[41794,2.61]
[41795,2.59]
[41796,2.6]
[41799,2.62]
[41800,2.64]
[41801,2.65]
[41802,2.58]
[41803,2.6]
[41806,2.61]
[41807,2.66]
[41808,2.61]
[41809,2.64]
[41810,2.63]
[41813,2.63]
[41814,2.59]
[41815,2.57]
[41816,2.5299999999999998]
[41817,2.54]
[41820,2.5299999999999998]
[41821,2.58]
[41822,2.64]
[41823,2.65]
[41824,"."]
[41827,2.63]
[41828,2.58]
[41829,2.57]
[41830,2.5499999999999998]
[41831,2.5299999999999998]
[41834,2.5499999999999998]
[41835,2.56]
[41836,2.5499999999999998]
[41837,2.4700000000000002]
[41838,2.5]
[41841,2.4900000000000002]
[41842,2.48]
[41843,2.48]
[41844,2.52]
[41845,2.48]
[41848,2.5]
[41849,2.4700000000000002]
[41850,2.57]
[41851,2.58]
[41852,2.52]
[41855,2.5099999999999998]
[41856,2.4900000000000002]
[41857,2.4900000000000002]
[41858,2.4300000000000002]
[41859,2.44]
[41862,2.44]
[41863,2.46]
[41864,2.4300000000000002]
[41865,2.4]
[41866,2.34]
[41869,2.39]
[41870,2.4]
[41871,2.4300000000000002]
[41872,2.41]
[41873,2.4]
[41876,2.39]
[41877,2.39]
[41878,2.37]
[41879,2.34]
[41880,2.35]
[41883,"."]
[41884,2.42]
[41885,2.41]
[41886,2.4500000000000002]
[41887,2.46]
[41890,2.48]
[41891,2.5]
[41892,2.54]
[41893,2.54]
[41894,2.62]
[41897,2.6]
[41898,2.6]
[41899,2.62]
[41900,2.63]
[41901,2.59]
[41904,2.57]
[41905,2.54]
[41906,2.57]
[41907,2.52]
[41908,2.54]
[41911,2.5]
[41912,2.52]
[41913,2.42]
[41914,2.44]
[41915,2.4500000000000002]
[41918,2.4300000000000002]
[41919,2.36]
[41920,2.35]
[41921,2.34]
[41922,2.31]
[41925,"."]
[41926,2.21]
[41927,2.15]
[41928,2.17]
[41929,2.2200000000000002]
[41932,2.2000000000000002]
[41933,2.23]
[41934,2.25]
[41935,2.29]
[41936,2.29]
[41939,2.27]
[41940,2.2999999999999998]
[41941,2.34]
[41942,2.3199999999999998]
[41943,2.35]
[41946,2.36]
[41947,2.35]
[41948,2.36]
[41949,2.39]
[41950,2.3199999999999998]
[41953,2.38]
[41954,"."]
[41955,2.37]
[41956,2.35]
[41957,2.3199999999999998]
[41960,2.34]
[41961,2.3199999999999998]
[41962,2.36]
[41963,2.34]
[41964,2.31]
[41967,2.2999999999999998]
[41968,2.27]
[41969,2.2400000000000002]
[41970,"."]
[41971,2.1800000000000002]
[41974,2.2200000000000002]
[41975,2.2799999999999998]
[41976,2.29]
[41977,2.25]
[41978,2.31]
[41981,2.2599999999999998]
[41982,2.2200000000000002]
[41983,2.1800000000000002]
[41984,2.19]
[41985,2.1]
[41988,2.12]
[41989,2.0699999999999998]
[41990,2.14]
[41991,2.2200000000000002]
[41992,2.17]
[41995,2.17]
[41996,2.2599999999999998]
[41997,2.27]
[41998,"."]
[41999,2.25]
[42002,2.2200000000000002]
[42003,2.2000000000000002]
[42004,2.17]
[42005,"."]
[42006,2.12]
[42009,2.04]
[42010,1.97]
[42011,1.96]
[42012,2.0299999999999998]
[42013,1.98]
[42016,1.92]
[42017,1.91]
[42018,1.86]
[42019,1.77]
[42020,1.83]
[42023,"."]
[42024,1.82]
[42025,1.87]
[42026,1.9]
[42027,1.81]
[42030,1.83]
[42031,1.83]
[42032,1.73]
[42033,1.77]
[42034,1.68]
[42037,1.68]
[42038,1.79]
[42039,1.81]
[42040,1.83]
[42041,1.95]
[42044,1.96]
[42045,2.0099999999999998]
[42046,2]
[42047,1.99]
[42048,2.02]
[42051,"."]
[42052,2.14]
[42053,2.0699999999999998]
[42054,2.11]
[42055,2.13]
[42058,2.06]
[42059,1.99]
[42060,1.96]
[42061,2.0299999999999998]
[42062,2]
[42065,2.08]
[42066,2.12]
[42067,2.12]
[42068,2.11]
[42069,2.2400000000000002]
[42072,2.2000000000000002]
[42073,2.14]
[42074,2.11]
[42075,2.1]
[42076,2.13]
[42079,2.1]
[42080,2.06]
[42081,1.93]
[42082,1.98]
[42083,1.93]
[42086,1.92]
[42087,1.88]
[42088,1.93]
[42089,2.0099999999999998]
[42090,1.95]
[42093,1.96]
[42094,1.94]
[42095,1.87]
[42096,1.92]
[42097,1.85]
[42100,1.92]
[42101,1.89]
[42102,1.92]
[42103,1.97]
[42104,1.96]
[42107,1.94]
[42108,1.9]
[42109,1.91]
[42110,1.9]
[42111,1.87]
[42114,1.9]
[42115,1.92]
[42116,1.99]
[42117,1.96]
[42118,1.93]
[42121,1.94]
[42122,2]
[42123,2.06]
[42124,2.0499999999999998]
[42125,2.12]
[42128,2.16]
[42129,2.19]
[42130,2.25]
[42131,2.1800000000000002]
[42132,2.16]
[42135,2.2799999999999998]
[42136,2.2799999999999998]
[42137,2.27]
[42138,2.23]
[42139,2.14]
[42142,2.23]
[42143,2.27]
[42144,2.2599999999999998]
[42145,2.19]
[42146,2.21]
[42149,"."]
[42150,2.14]
[42151,2.14]
[42152,2.13]
[42153,2.12]
[42156,2.19]
[42157,2.27]
[42158,2.38]
[42159,2.31]
[42160,2.41]
[42163,2.39]
[42164,2.42]
[42165,2.5]
[42166,2.39]
[42167,2.39]
[42170,2.36]
[42171,2.3199999999999998]
[42172,2.3199999999999998]
[42173,2.35]
[42174,2.2599999999999998]
[42177,2.37]
[42178,2.42]
[42179,2.38]
[42180,2.4]
[42181,2.4900000000000002]
[42184,2.33]
[42185,2.35]
[42186,2.4300000000000002]
[42187,2.4]
[42188,"."]
[42191,2.2999999999999998]
[42192,2.27]
[42193,2.2200000000000002]
[42194,2.3199999999999998]
[42195,2.42]
[42198,2.44]
[42199,2.41]
[42200,2.36]
[42201,2.36]
[42202,2.34]
[42205,2.38]
[42206,2.35]
[42207,2.33]
[42208,2.2799999999999998]
[42209,2.27]
[42212,2.23]
[42213,2.2599999999999998]
[42214,2.29]
[42215,2.2799999999999998]
[42216,2.2000000000000002]
[42219,2.16]
[42220,2.23]
[42221,2.2799999999999998]
[42222,2.23]
[42223,2.1800000000000002]
[42226,2.2400000000000002]
[42227,2.15]
[42228,2.14]
[42229,2.19]
[42230,2.2000000000000002]
[42233,2.16]
[42234,2.2000000000000002]
[42235,2.12]
[42236,2.09]
[42237,2.0499999999999998]
[42240,2.0099999999999998]
[42241,2.12]
[42242,2.1800000000000002]
[42243,2.1800000000000002]
[42244,2.19]
[42247,2.21]
[42248,2.17]
[42249,2.2000000000000002]
[42250,2.1800000000000002]
[42251,2.13]
[42254,"."]
[42255,2.2000000000000002]
[42256,2.21]
[42257,2.23]
[42258,2.2000000000000002]
[42261,2.1800000000000002]
[42262,2.2799999999999998]
[42263,2.2999999999999998]
[42264,2.21]
[42265,2.13]
[42268,2.2000000000000002]
[42269,2.14]
[42270,2.16]
[42271,2.13]
[42272,2.17]
[42275,2.1]
[42276,2.0499999999999998]
[42277,2.06]
[42278,2.0499999999999998]
[42279,1.99]
[42282,2.0699999999999998]
[42283,2.0499999999999998]
[42284,2.08]
[42285,2.12]
[42286,2.12]
[42289,"."]
[42290,2.06]
[42291,1.99]
[42292,2.04]
[42293,2.04]
[42296,2.04]
[42297,2.08]
[42298,2.04]
[42299,2.04]
[42300,2.09]
[42303,2.0699999999999998]
[42304,2.0499999999999998]
[42305,2.1]
[42306,2.19]
[42307,2.16]
[42310,2.2000000000000002]
[42311,2.23]
[42312,2.25]
[42313,2.2599999999999998]
[42314,2.34]
[42317,2.36]
[42318,2.3199999999999998]
[42319,"."]
[42320,2.3199999999999998]
[42321,2.2799999999999998]
[42324,2.27]
[42325,2.25]
[42326,2.27]
[42327,2.2400000000000002]
[42328,2.2599999999999998]
[42331,2.25]
[42332,2.2400000000000002]
[42333,2.23]
[42334,"."]
[42335,2.2200000000000002]
[42338,2.21]
[42339,2.15]
[42340,2.1800000000000002]
[42341,2.33]
[42342,2.2799999999999998]
[42345,2.23]
[42346,2.2400000000000002]
[42347,2.2200000000000002]
[42348,2.2400000000000002]
[42349,2.13]
[42352,2.23]
[42353,2.2799999999999998]
[42354,2.2999999999999998]
[42355,2.2400000000000002]
[42356,2.19]
[42359,2.2000000000000002]
[42360,2.2400000000000002]
[42361,2.27]
[42362,2.25]
[42363,"."]
[42366,2.2400000000000002]
[42367,2.3199999999999998]
[42368,2.31]
[42369,2.27]
[42370,"."]
[42373,2.2400000000000002]
[42374,2.25]
[42375,2.1800000000000002]
[42376,2.16]
[42377,2.13]
[42380,2.17]
[42381,2.12]
[42382,2.08]
[42383,2.1]
[42384,2.0299999999999998]
[42387,"."]
[42388,2.06]
[42389,2.0099999999999998]
[42390,2.02]
[42391,2.0699999999999998]
[42394,2.0299999999999998]
[42395,2.0099999999999998]
[42396,2.02]
[42397,2]
[42398,1.94]
[42401,1.97]
[42402,1.87]
[42403,1.88]
[42404,1.87]
[42405,1.86]
[42408,1.75]
[42409,1.74]
[42410,1.71]
[42411,1.63]
[42412,1.74]
[42415,"."]
[42416,1.78]
[42417,1.81]
[42418,1.75]
[42419,1.76]
[42422,1.77]
[42423,1.74]
[42424,1.75]
[42425,1.71]
[42426,1.76]
[42429,1.74]
[42430,1.83]
[42431,1.84]
[42432,1.83]
[42433,1.88]
[42436,1.91]
[42437,1.83]
[42438,1.9]
[42439,1.93]
[42440,1.98]
[42443,1.97]
[42444,1.97]
[42445,1.94]
[42446,1.91]
[42447,1.88]
[42450,1.92]
[42451,1.94]
[42452,1.88]
[42453,1.91]
[42454,"."]
[42457,1.89]
[42458,1.81]
[42459,1.83]
[42460,1.78]
[42461,1.79]
[42464,1.78]
[42465,1.73]
[42466,1.76]
[42467,1.7]
[42468,1.72]
[42471,1.73]
[42472,1.79]
[42473,1.77]
[42474,1.8]
[42475,1.76]
[42478,1.78]
[42479,1.79]
[42480,1.85]
[42481,1.88]
[42482,1.89]
[42485,1.91]
[42486,1.94]
[42487,1.87]
[42488,1.84]
[42489,1.83]
[42492,1.88]
[42493,1.81]
[42494,1.79]
[42495,1.76]
[42496,1.79]
[42499,1.77]
[42500,1.77]
[42501,1.73]
[42502,1.75]
[42503,1.71]
[42506,1.75]
[42507,1.76]
[42508,1.87]
[42509,1.85]
[42510,1.85]
[42513,1.84]
[42514,1.86]
[42515,1.87]
[42516,1.83]
[42517,1.85]
[42520,"."]
[42521,1.84]
[42522,1.85]
[42523,1.81]
[42524,1.71]
[42527,1.73]
[42528,1.72]
[42529,1.71]
[42530,1.68]
[42531,1.64]
[42534,1.62]
[42535,1.62]
[42536,1.6]
[42537,1.57]
[42538,1.62]
[42541,1.67]
[42542,1.71]
[42543,1.69]
[42544,1.74]
[42545,1.57]
[42548,1.46]
[42549,1.46]
[42550,1.5]
[42551,1.49]
[42552,1.46]
[42555,"."]
[42556,1.37]
[42557,1.38]
[42558,1.4]
[42559,1.37]
[42562,1.43]
[42563,1.53]
[42564,1.48]
[42565,1.53]
[42566,1.6]
[42569,1.59]
[42570,1.56]
[42571,1.59]
[42572,1.57]
[42573,1.57]
[42576,1.58]
[42577,1.57]
[42578,1.52]
[42579,1.52]
[42580,1.46]
[42583,1.51]
[42584,1.55]
[42585,1.55]
[42586,1.51]
[42587,1.59]
[42590,1.59]
[42591,1.55]
[42592,1.5]
[42593,1.57]
[42594,1.51]
[42597,1.55]
[42598,1.57]
[42599,1.56]
[42600,1.53]
[42601,1.58]
[42604,1.55]
[42605,1.55]
[42606,1.56]
[42607,1.58]
[42608,1.62]
[42611,1.57]
[42612,1.57]
[42613,1.58]
[42614,1.57]
[42615,1.6]
[42618,"."]
[42619,1.55]
[42620,1.54]
[42621,1.61]
[42622,1.67]
[42625,1.68]
[42626,1.73]
[42627,1.7]
[42628,1.71]
[42629,1.7]
[42632,1.7]
[42633,1.69]
[42634,1.66]
[42635,1.63]
[42636,1.62]
[42639,1.59]
[42640,1.56]
[42641,1.57]
[42642,1.56]
[42643,1.6]
[42646,1.63]
[42647,1.69]
[42648,1.72]
[42649,1.75]
[42650,1.73]
[42653,"."]
[42654,1.77]
[42655,1.79]
[42656,1.75]
[42657,1.8]
[42660,1.77]
[42661,1.75]
[42662,1.76]
[42663,1.76]
[42664,1.74]
[42667,1.77]
[42668,1.77]
[42669,1.79]
[42670,1.85]
[42671,1.86]
[42674,1.84]
[42675,1.83]
[42676,1.81]
[42677,1.82]
[42678,1.79]
[42681,1.83]
[42682,1.88]
[42683,2.0699999999999998]
[42684,2.15]
[42685,"."]
[42688,2.23]
[42689,2.23]
[42690,2.2200000000000002]
[42691,2.29]
[42692,2.34]
[42695,2.33]
[42696,2.31]
[42697,2.36]
[42698,"."]
[42699,2.36]
[42702,2.3199999999999998]
[42703,2.2999999999999998]
[42704,2.37]
[42705,2.4500000000000002]
[42706,2.4]
[42709,2.39]
[42710,2.39]
[42711,2.34]
[42712,2.4]
[42713,2.4700000000000002]
[42716,2.4900000000000002]
[42717,2.48]
[42718,2.54]
[42719,2.6]
[42720,2.6]
[42723,2.54]
[42724,2.57]
[42725,2.5499999999999998]
[42726,2.5499999999999998]
[42727,2.5499999999999998]
[42730,"."]
[42731,2.57]
[42732,2.5099999999999998]
[42733,2.4900000000000002]
[42734,2.4500000000000002]
[42737,"."]
[42738,2.4500000000000002]
[42739,2.46]
[42740,2.37]
[42741,2.42]
[42744,2.38]
[42745,2.38]
[42746,2.38]
[42747,2.36]
[42748,2.4]
[42751,"."]
[42752,2.33]
[42753,2.42]
[42754,2.4700000000000002]
[42755,2.48]
[42758,2.41]
[42759,2.4700000000000002]
[42760,2.5299999999999998]
[42761,2.5099999999999998]
[42762,2.4900000000000002]
[42765,2.4900000000000002]
[42766,2.4500000000000002]
[42767,2.48]
[42768,2.48]
[42769,2.4900000000000002]
[42772,2.42]
[42773,2.4]
[42774,2.34]
[42775,2.4]
[42776,2.41]
[42779,2.4300000000000002]
[42780,2.4700000000000002]
[42781,2.5099999999999998]
[42782,2.4500000000000002]
[42783,2.42]
[42786,"."]
[42787,2.4300000000000002]
[42788,2.42]
[42789,2.38]
[42790,2.31]
[42793,2.36]
[42794,2.36]
[42795,2.46]
[42796,2.4900000000000002]
[42797,2.4900000000000002]
[42800,2.4900000000000002]
[42801,2.52]
[42802,2.57]
[42803,2.6]
[42804,2.58]
[42807,2.62]
[42808,2.6]
[42809,2.5099999999999998]
[42810,2.5299999999999998]
[42811,2.5]
[42814,2.4700000000000002]
[42815,2.4300000000000002]
[42816,2.4]
[42817,2.41]
[42818,2.4]
[42821,2.38]
[42822,2.42]
[42823,2.39]
[42824,2.42]
[42825,2.4]
[42828,2.35]
[42829,2.36]
[42830,2.34]
[42831,2.34]
[42832,2.38]
[42835,2.37]
[42836,2.3199999999999998]
[42837,2.2799999999999998]
[42838,2.2400000000000002]
[42839,"."]
[42842,2.2599999999999998]
[42843,2.1800000000000002]
[42844,2.21]
[42845,2.2400000000000002]
[42846,2.2400000000000002]
[42849,2.2799999999999998]
[42850,2.35]
[42851,2.3199999999999998]
[42852,2.2999999999999998]
[42853,2.29]
[42856,2.33]
[42857,2.29]
[42858,2.33]
[42859,2.36]
[42860,2.36]
[42863,2.39]
[42864,2.42]
[42865,2.41]
[42866,2.39]
[42867,2.33]
[42870,2.34]
[42871,2.33]
[42872,2.2200000000000002]
[42873,2.23]
[42874,2.23]
[42877,2.25]
[42878,2.29]
[42879,2.2599999999999998]
[42880,2.25]
[42881,2.25]
[42884,"."]
[42885,2.21]
[42886,2.21]
[42887,2.21]
[42888,2.15]
[42891,2.1800000000000002]
[42892,2.14]
[42893,2.1800000000000002]
[42894,2.19]
[42895,2.21]
[42898,2.21]
[42899,2.21]
[42900,2.15]
[42901,2.16]
[42902,2.16]
[42905,2.19]
[42906,2.16]
[42907,2.16]
[42908,2.15]
[42909,2.15]
[42912,2.14]
[42913,2.21]
[42914,2.2200000000000002]
[42915,2.27]
[42916,2.31]
[42919,2.35]
[42920,"."]
[42921,2.33]
[42922,2.37]
[42923,2.39]
[42926,2.38]
[42927,2.37]
[42928,2.33]
[42929,2.35]
[42930,2.33]
[42933,2.31]
[42934,2.27]
[42935,2.27]
[42936,2.27]
[42937,2.2400000000000002]
[42940,2.2599999999999998]
[42941,2.33]
[42942,2.29]
[42943,2.3199999999999998]
[42944,2.2999999999999998]
[42947,2.2999999999999998]
[42948,2.2599999999999998]
[42949,2.27]
[42950,2.2400000000000002]
[42951,2.27]
[42954,2.2599999999999998]
[42955,2.29]
[42956,2.2400000000000002]
[42957,2.2000000000000002]
[42958,2.19]
[42961,2.2200000000000002]
[42962,2.27]
[42963,2.23]
[42964,2.19]
[42965,2.19]
[42968,2.1800000000000002]
[42969,2.2200000000000002]
[42970,2.17]
[42971,2.19]
[42972,2.17]
[42975,2.16]
[42976,2.13]
[42977,2.15]
[42978,2.12]
[42979,2.16]
[42982,"."]
[42983,2.0699999999999998]
[42984,2.1]
[42985,2.0499999999999998]
[42986,2.06]
[42989,2.14]
[42990,2.17]
[42991,2.2000000000000002]
[42992,2.2000000000000002]
[42993,2.2000000000000002]
[42996,2.23]
[42997,2.2400000000000002]
[42998,2.2799999999999998]
[42999,2.27]
[43000,2.2599999999999998]
[43003,2.2200000000000002]
[43004,2.2400000000000002]
[43005,2.31]
[43006,2.31]
[43007,2.33]
[43010,2.34]
[43011,2.33]
[43012,2.33]
[43013,2.35]
[43014,2.37]
[43017,"."]
[43018,2.35]
[43019,2.35]
[43020,2.33]
[43021,2.2799999999999998]
[43024,2.2999999999999998]
[43025,2.2999999999999998]
[43026,2.34]
[43027,2.33]
[43028,2.39]
[43031,2.38]
[43032,2.42]
[43033,2.44]
[43034,2.46]
[43035,2.42]
[43038,2.37]
[43039,2.38]
[43040,2.37]
[43041,2.35]
[43042,2.34]
[43045,2.3199999999999998]
[43046,2.3199999999999998]
[43047,2.3199999999999998]
[43048,2.33]
[43049,2.4]
[43052,2.4]
[43053,2.38]
[43054,2.33]
[43055,2.37]
[43056,2.35]
[43059,2.37]
[43060,2.36]
[43061,2.3199999999999998]
[43062,"."]
[43063,2.34]
[43066,2.3199999999999998]
[43067,2.34]
[43068,2.37]
[43069,2.42]
[43070,2.37]
[43073,2.37]
[43074,2.36]
[43075,2.33]
[43076,2.37]
[43077,2.38]
[43080,2.39]
[43081,2.4]
[43082,2.36]
[43083,2.35]
[43084,2.35]
[43087,2.39]
[43088,2.46]
[43089,2.4900000000000002]
[43090,2.48]
[43091,2.48]
[43094,"."]
[43095,2.4700000000000002]
[43096,2.42]
[43097,2.4300000000000002]
[43098,2.4]
[43101,"."]
[43102,2.46]
[43103,2.44]
[43104,2.46]
[43105,2.4700000000000002]
[43108,2.4900000000000002]
[43109,2.5499999999999998]
[43110,2.5499999999999998]
[43111,2.54]
[43112,2.5499999999999998]
[43115,"."]
[43116,2.54]
[43117,2.57]
[43118,2.62]
[43119,2.64]
[43122,2.66]
[43123,2.63]
[43124,2.65]
[43125,2.63]
[43126,2.66]
[43129,2.7]
[43130,2.73]
[43131,2.72]
[43132,2.78]
[43133,2.84]
[43136,2.77]
[43137,2.79]
[43138,2.84]
[43139,2.85]
[43140,2.83]
[43143,2.86]
[43144,2.83]
[43145,2.91]
[43146,2.9]
[43147,2.87]
[43150,"."]
[43151,2.88]
[43152,2.94]
[43153,2.92]
[43154,2.88]
[43157,2.86]
[43158,2.9]
[43159,2.87]
[43160,2.81]
[43161,2.86]
[43164,2.88]
[43165,2.88]
[43166,2.89]
[43167,2.86]
[43168,2.9]
[43171,2.87]
[43172,2.84]
[43173,2.81]
[43174,2.82]
[43175,2.85]
[43178,2.85]
[43179,2.89]
[43180,2.89]
[43181,2.83]
[43182,2.82]
[43185,2.85]
[43186,2.78]
[43187,2.77]
[43188,2.74]
[43189,"."]
[43192,2.73]
[43193,2.79]
[43194,2.79]
[43195,2.83]
[43196,2.77]
[43199,2.78]
[43200,2.8]
[43201,2.79]
[43202,2.83]
[43203,2.82]
[43206,2.83]
[43207,2.82]
[43208,2.87]
[43209,2.92]
[43210,2.96]
[43213,2.98]
[43214,3]
[43215,3.03]
[43216,3]
[43217,2.96]
[43220,2.95]
[43221,2.97]
[43222,2.97]
[43223,2.94]
[43224,2.95]
[43227,2.95]
[43228,2.97]
[43229,3]
[43230,2.97]
[43231,2.97]
[43234,3]
[43235,3.08]
[43236,3.09]
[43237,3.11]
[43238,3.06]
[43241,3.06]
[43242,3.06]
[43243,3.01]
[43244,2.98]
[43245,2.93]
[43248,"."]
[43249,2.77]
[43250,2.84]
[43251,2.83]
[43252,2.89]
[43255,2.94]
[43256,2.92]
[43257,2.97]
[43258,2.93]
[43259,2.93]
[43262,2.96]
[43263,2.96]
[43264,2.98]
[43265,2.94]
[43266,2.93]
[43269,2.92]
[43270,2.89]
[43271,2.93]
[43272,2.9]
[43273,2.9]
[43276,2.87]
[43277,2.88]
[43278,2.83]
[43279,2.84]
[43280,2.85]
[43283,2.87]
[43284,2.83]
[43285,"."]
[43286,2.84]
[43287,2.82]
[43290,2.86]
[43291,2.87]
[43292,2.85]
[43293,2.85]
[43294,2.83]
[43297,2.85]
[43298,2.86]
[43299,2.88]
[43300,2.84]
[43301,2.89]
[43304,2.96]
[43305,2.95]
[43306,2.94]
[43307,2.98]
[43308,2.96]
[43311,2.98]
[43312,2.96]
[43313,3]
[43314,2.98]
[43315,2.95]
[43318,2.94]
[43319,2.98]
[43320,2.96]
[43321,2.93]
[43322,2.87]
[43325,2.88]
[43326,2.89]
[43327,2.86]
[43328,2.87]
[43329,2.87]
[43332,2.82]
[43333,2.85]
[43334,2.82]
[43335,2.82]
[43336,2.82]
[43339,2.85]
[43340,2.88]
[43341,2.89]