{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Summary","Control","Scenarios","Amazon Financial Model","Valuation","Cap Exp and Depreciation","Equations","AMZN Stock Price"],"not_rendered":{"charts":5,"images":0,"macros":1,"external_links":1,"defined_names":29,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":31,"n_cols":8,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Revenue Growth"]
[null,null,"COGS Percent"]
[null,null,null,null,null,null,"Period","Growth"]
[null,null,null,null,null,null,"2020-2024",{"$f":"Scenarios!F28","v":0}]
[null,null,"Explict Year",null,{"$f":"Valuation!E3","v":2026},null,"2025-2029",{"$f":"Scenarios!G28","v":0}]
[null,null,"Cap Exp Factor",null,{"$f":"'Amazon Financial Model'!F236","v":1},null,"2030-2034",{"$f":"Scenarios!H28","v":0}]
[null,null,"Growth in Constant Case",null,{"$f":"Scenarios!$F$24","v":0.14000000000000001},null,"2030-Term",{"$f":"Scenarios!I28","v":0}]
[null,null,"COGS in Constant Case",null,{"$f":"Scenarios!$F$60","v":0.52031714568880083}]
[null,null,null,null,null,null,"Period","Margin"]
[null,null,"WACC",null,{"$f":"Scenarios!F7","v":0.09},null,"2020-2024",{"$f":"1-Scenarios!F64","v":0.47968285431119917}]
[null,null,"Terminal Growth",null,{"$f":"Scenarios!F8","v":0.04},null,"2025-2029",{"$f":"1-Scenarios!G64","v":0.47968285431119917}]
[null,null,"Terminal ROIC",null,{"$f":"Scenarios!F9","v":0.18},null,"2030-2034",{"$f":"1-Scenarios!H64","v":0.47968285431119917}]
[null,null,"Terminal EV/EBITDA",null,{"$f":"Scenarios!F11","v":12},null,"2030-Term",{"$f":"1-Scenarios!I64","v":0.47968285431119917}]
[]
[null,null,null,null,"Growth","EV/EBITDA","Value Driver","Value Driver"]
[null,null,null,null,null,null,"Incremental","Direct"]
[null,null,"Value per Share",null,{"$f":"Valuation!E103","v":{"$error":"#DIV/0!"}},{"$f":"Valuation!E121","v":{"$error":"#DIV/0!"}},{"$f":"Valuation!E139","v":{"$error":"#DIV/0!"}},{"$f":"Valuation!E157","v":{"$error":"#DIV/0!"}}]
[null,null,"Current Market ",null,{"$f":"Valuation!E93","v":2410.219971},{"$f":"E19","v":2410.219971},{"$f":"F19","v":2410.219971},2410.219971]
[]
[null,null,"P/E",null,{"$f":"Valuation!E106","v":{"$error":"#DIV/0!"}},{"$f":"Valuation!E124","v":{"$error":"#DIV/0!"}},{"$f":"Valuation!E142","v":{"$error":"#DIV/0!"}},{"$f":"Valuation!E160","v":{"$error":"#DIV/0!"}}]
[null,null,"EV/EBITDA",null,{"$f":"Valuation!E109","v":0},{"$f":"Valuation!E127","v":0},{"$f":"Valuation!E145","v":0},{"$f":"Valuation!E163","v":0}]
[null,null,"Price/Book",null,{"$f":"Valuation!E112","v":0},{"$f":"Valuation!E130","v":0},{"$f":"Valuation!E148","v":0},{"$f":"Valuation!E166","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,2]

{"sheet":"Control","index":1,"n_rows":15,"n_cols":11,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"Scenario",1]
[]
[null,null,null,"Revenue Growth","Margin","Cap Exp to Depreciation","COGS Constant","WACC","Growth","ROIC"]
[null,null,"Base Case",1,4,1,0.52500000000000002,6.5000000000000002E-2,0.04,0.18]
[null,null,"Low Case",3,4,1,0.54,6.5000000000000002E-2,0.04,0.18]
[null,null,"High Case",2,4,1,0.5,6.5000000000000002E-2,0.04,0.18]
[null,null,"Revenue Sensitivity",3,4,1,0.52500000000000002,6.5000000000000002E-2,0.04,0.18]
[null,null,"Low Valuation",1,4,1,0.52500000000000002,0.08,0.02,0.15]
[null,null,"High Valuation",1,4,1,0.52500000000000002,0.06,0.05,0.2]
[]
[null,null,{"$f":"INDEX(C6:C11,$D$3)","v":"Base Case"},{"$f":"INDEX(D6:D11,$D$3)","v":1},{"$f":"INDEX(E6:E11,$D$3)","v":4},{"$f":"INDEX(F6:F11,$D$3)","v":1},{"$f":"INDEX(G6:G11,$D$3)","v":0.52500000000000002},{"$f":"INDEX(H6:H11,$D$3)","v":6.5000000000000002E-2},{"$f":"INDEX(I6:I11,$D$3)","v":0.04},{"$f":"INDEX(J6:J11,$D$3)","v":0.18},"Index"]
[]
[null,null,"Base Case",1,4,100,525,65,40,18,"Applied"]

{"sheet":"Scenarios","index":2,"n_rows":120,"n_cols":37,"rows_kept":120,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Valuation Assumptions"]
[null,null,"Terminal Period",null,"Years",6,null,12]
[null,null,"Valuation Year",null,"Years",2020]
[null,null,"Terminal Year",null,"Years",{"$f":"F3+F4","v":2026}]
[]
[null,null,"WACC",null,"%",{"$f":"H7/1000","v":0.09},null,90]
[null,null,"Terminal Growth",null,"%",{"$f":"H8/1000","v":0.04},null,{"$f":"Control!I15","v":40}]
[null,null,"Terminal ROIC",null,"%",{"$f":"H9/100","v":0.18},null,18]
[]
[null,null,"Terminal EV/EBITDA Ratio",null,"x",{"$f":"H11","v":12},null,12]
[]
[null,null,"Apply Normalised Terminal Value",null,"Flag",true]
[null,null,"Stable Capital Expenditures to Depreciation",null,"%",{"$f":"LOOKUP(F8,'Cap Exp and Depreciation'!35:35,'Cap Exp and Depreciation'!36:36)","v":false}]
[null,null,"Working Capital to EBITDA Ratio",null,"%",-1.5]
[null,null,"WC Change Factor",null,"Factor",{"$f":"F15*F8/(1+F8)","v":-5.7692307692307689E-2},null,{"$f":"Equations!B13","v":"WC Change Factor =  [WC/EBITDA * Growth]/[1+Growth]"}]
[]
[null,"Revenue Assumptions"]
[null,null,"Revenue Scenario",null,1]
[null,null,null,null,2008,2020,2025,2030,2035]
[null,null,null,"Base Case",null,0.2,0.15,0.1,6.5000000000000002E-2]
[null,null,null,"High Case",null,0.3,0.25,0.2,0.15]
[null,null,null,"Low Case",null,0.12,0.1,7.0000000000000007E-2,0.04]
[null,null,null,"Constant Case",null,{"$f":"E30/100","v":0.14000000000000001},{"$f":"F24","v":0.14000000000000001},{"$f":"G24","v":0.14000000000000001},0.14000000000000001]
[null,null,null,"Low Terminal",null,0.25,0.2,0.15,0.04]
[null,null,null,"High Terminal",null,0.25,0.2,0.15,0.09]
[]
[]
[]
[null,null,null,"Constant Case ",14]
[]
[null,null,"Cap Exp to Depreciation"]
[null,null,null,"Base Case",null,{"$f":"LOOKUP(F21,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(G21,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(H21,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(I21,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false}]
[null,null,null,"High Case",null,{"$f":"LOOKUP(F22,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(G22,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(H22,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(I22,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false}]
[null,null,null,"Low Case",null,{"$f":"LOOKUP(F23,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(G23,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(H23,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(I23,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false}]
[null,null,null,"Constant Case",null,{"$f":"LOOKUP(F24,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(G24,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(H24,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(I24,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false}]
[null,null,null,"Low Terminal",null,{"$f":"LOOKUP(F25,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(G25,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(H25,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(I25,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false}]
[null,null,null,"High Terminal",null,{"$f":"LOOKUP(F26,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(G26,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(H26,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false},{"$f":"LOOKUP(I26,'Cap Exp and Depreciation'!$35:$35,'Cap Exp and Depreciation'!$36:$36)","v":false}]
[]
[null,null,null,{"$f":"INDEX(D33:D38,$E$19)","v":"Base Case"},null,{"$f":"INDEX(F33:F38,$E$19)","v":false},{"$f":"INDEX(G33:G38,$E$19)","v":false},{"$f":"INDEX(H33:H38,$E$19)","v":false},{"$f":"INDEX(I33:I38,$E$19)","v":false}]
[]
[null,null,"Net Plant Depreciation Rate"]
[null,null,null,"Base Case",null,{"$f":"LOOKUP(F21,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(G21,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(H21,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(I21,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false}]
[null,null,null,"High Case",null,{"$f":"LOOKUP(F22,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(G22,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(H22,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(I22,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false}]
[null,null,null,"Low Case",null,{"$f":"LOOKUP(F23,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(G23,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(H23,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(I23,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false}]
[null,null,null,"Constant Case",null,{"$f":"LOOKUP(F24,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(G24,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(H24,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(I24,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false}]
[null,null,null,"Low Terminal",null,{"$f":"LOOKUP(F25,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(G25,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(H25,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(I25,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false}]
[null,null,null,"High Terminal",null,{"$f":"LOOKUP(F26,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(G26,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(H26,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false},{"$f":"LOOKUP(I26,'Cap Exp and Depreciation'!$38:$38,'Cap Exp and Depreciation'!$39:$39)","v":false}]
[]
[null,null,null,{"$f":"INDEX(D43:D48,$E$19)","v":"Base Case"},null,{"$f":"INDEX(F43:F48,$E$19)","v":false},{"$f":"INDEX(G43:G48,$E$19)","v":false},{"$f":"INDEX(H43:H48,$E$19)","v":false},{"$f":"INDEX(I43:I48,$E$19)","v":false}]
[]
[]
[null,"Operating Expense Assumptions"]
[null,null,"CGS Scenario",null,{"$f":"Control!E15","v":4}]
[]
[null,null,"Cost of Goods Sold Percent",null,2008,2020,2025,2030,2035]
[null,null,null,"Base Case",null,0.51,0.5,0.48,0.47]
[null,null,null,"High Margin Case",null,0.51,0.47,0.45,0.44]
[null,null,null,"Low Margin Case",null,0.52,0.5,0.5,0.5]
[null,null,null,"Constant Case",null,{"$f":"E66/1009","v":0.52031714568880083},{"$f":"F60","v":0.52031714568880083},{"$f":"G60","v":0.52031714568880083},0.52031714568880083]
[null,null,null,"Low Terminal",null,0.51,0.5,0.48,0.5]
[null,null,null,"High Terminal",null,0.51,0.5,0.48,0.44]
[]
[null,null,null,{"$f":"INDEX(D57:D62,$E$54)","v":"Constant Case"},null,{"$f":"INDEX(F57:F62,$E$54)","v":0.52031714568880083},{"$f":"INDEX(G57:G62,$E$54)","v":0.52031714568880083},{"$f":"INDEX(H57:H62,$E$54)","v":0.52031714568880083},{"$f":"INDEX(I57:I62,$E$54)","v":0.52031714568880083}]
[]
[null,null,null,"Constant",{"$f":"Control!G15","v":525}]
[]
[null,null,"Other Operating Costs as Percent of Revenues"]
[null,null,null,null,null,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040]
[null,null,null,null,null,{"$f":"'Amazon Financial Model'!I2","v":true},{"$f":"'Amazon Financial Model'!J2","v":true},{"$f":"'Amazon Financial Model'!K2","v":true},{"$f":"'Amazon Financial Model'!L2","v":true},{"$f":"'Amazon Financial Model'!M2","v":true},{"$f":"'Amazon Financial Model'!N2","v":true},{"$f":"'Amazon Financial Model'!O2","v":true},{"$f":"'Amazon Financial Model'!P2","v":true},{"$f":"'Amazon Financial Model'!Q2","v":true},{"$f":"'Amazon Financial Model'!R2","v":true},{"$f":"'Amazon Financial Model'!S2","v":true},{"$f":"'Amazon Financial Model'!T2","v":false},{"$f":"'Amazon Financial Model'!U2","v":false},{"$f":"'Amazon Financial Model'!V2","v":false},{"$f":"'Amazon Financial Model'!W2","v":false},{"$f":"'Amazon Financial Model'!X2","v":false},{"$f":"'Amazon Financial Model'!Y2","v":false},{"$f":"'Amazon Financial Model'!Z2","v":false},{"$f":"'Amazon Financial Model'!AA2","v":false},{"$f":"'Amazon Financial Model'!AB2","v":false},{"$f":"'Amazon Financial Model'!AC2","v":false},{"$f":"'Amazon Financial Model'!AD2","v":false},{"$f":"'Amazon Financial Model'!AE2","v":false},{"$f":"'Amazon Financial Model'!AF2","v":false},{"$f":"'Amazon Financial Model'!AG2","v":false},{"$f":"'Amazon Financial Model'!AH2","v":false},{"$f":"'Amazon Financial Model'!AI2","v":false},{"$f":"'Amazon Financial Model'!AJ2","v":false},{"$f":"'Amazon Financial Model'!AK2","v":false},{"$f":"'Amazon Financial Model'!AL2","v":false},{"$f":"'Amazon Financial Model'!AM2","v":false},{"$f":"'Amazon Financial Model'!AN2","v":false}]
[null,null,null,"Fulfillment",null,{"$f":"IF(F70,'Amazon Financial Model'!I186,E71)","v":8.3724346158553994E-2},{"$f":"IF(G70,'Amazon Financial Model'!J186,F71)","v":8.4726932522511983E-2},{"$f":"IF(H70,'Amazon Financial Model'!K186,G71)","v":9.5180647710963656E-2},{"$f":"IF(I70,'Amazon Financial Model'!L186,H71)","v":0.10506932054408852},{"$f":"IF(J70,'Amazon Financial Model'!M186,I71)","v":0.11530919249986568},{"$f":"IF(K70,'Amazon Financial Model'!N186,J71)","v":0.12098260439609836},{"$f":"IF(L70,'Amazon Financial Model'!O186,K71)","v":0.1253200755097845},{"$f":"IF(M70,'Amazon Financial Model'!P186,L71)","v":0.12956385536852788},{"$f":"IF(N70,'Amazon Financial Model'!Q186,M71)","v":0.14195517974205302},{"$f":"IF(O70,'Amazon Financial Model'!R186,N71)","v":0.14610948657503425},{"$f":"IF(P70,'Amazon Financial Model'!S186,O71)","v":0.14341834152045116},{"$f":"IF(Q70,'Amazon Financial Model'!T186,P71)","v":0.14341834152045116},{"$f":"IF(R70,'Amazon Financial Model'!U186,Q71)","v":0.14341834152045116},{"$f":"IF(S70,'Amazon Financial Model'!V186,R71)","v":0.14341834152045116},{"$f":"IF(T70,'Amazon Financial Model'!W186,S71)","v":0.14341834152045116},{"$f":"IF(U70,'Amazon Financial Model'!X186,T71)","v":0.14341834152045116},{"$f":"IF(V70,'Amazon Financial Model'!Y186,U71)","v":0.14341834152045116},{"$f":"IF(W70,'Amazon Financial Model'!Z186,V71)","v":0.14341834152045116},{"$f":"IF(X70,'Amazon Financial Model'!AA186,W71)","v":0.14341834152045116},{"$f":"IF(Y70,'Amazon Financial Model'!AB186,X71)","v":0.14341834152045116},{"$f":"IF(Z70,'Amazon Financial Model'!AC186,Y71)","v":0.14341834152045116},{"$f":"IF(AA70,'Amazon Financial Model'!AD186,Z71)","v":0.14341834152045116},{"$f":"IF(AB70,'Amazon Financial Model'!AE186,AA71)","v":0.14341834152045116},{"$f":"IF(AC70,'Amazon Financial Model'!AF186,AB71)","v":0.14341834152045116},{"$f":"IF(AD70,'Amazon Financial Model'!AG186,AC71)","v":0.14341834152045116},{"$f":"IF(AE70,'Amazon Financial Model'!AH186,AD71)","v":0.14341834152045116},{"$f":"IF(AF70,'Amazon Financial Model'!AI186,AE71)","v":0.14341834152045116},{"$f":"IF(AG70,'Amazon Financial Model'!AJ186,AF71)","v":0.14341834152045116},{"$f":"IF(AH70,'Amazon Financial Model'!AK186,AG71)","v":0.14341834152045116},{"$f":"IF(AI70,'Amazon Financial Model'!AL186,AH71)","v":0.14341834152045116},{"$f":"IF(AJ70,'Amazon Financial Model'!AM186,AI71)","v":0.14341834152045116},{"$f":"IF(AK70,'Amazon Financial Model'!AN186,AJ71)","v":0.14341834152045116}]
[null,null,null,"Marketing",null,{"$f":"IF(F70,'Amazon Financial Model'!I192,E72)","v":2.7744910033049085E-2},{"$f":"IF(G70,'Amazon Financial Model'!J192,F72)","v":3.0084200678283241E-2},{"$f":"IF(H70,'Amazon Financial Model'!K192,G72)","v":3.3903945753686791E-2},{"$f":"IF(I70,'Amazon Financial Model'!L192,H72)","v":3.9415317630497763E-2},{"$f":"IF(J70,'Amazon Financial Model'!M192,I72)","v":4.2080803739321979E-2},{"$f":"IF(K70,'Amazon Financial Model'!N192,J72)","v":4.8680720996089361E-2},{"$f":"IF(L70,'Amazon Financial Model'!O192,K72)","v":4.9100050464459935E-2},{"$f":"IF(M70,'Amazon Financial Model'!P192,L72)","v":5.3188907763242074E-2},{"$f":"IF(N70,'Amazon Financial Model'!Q192,M72)","v":5.6610032271485276E-2},{"$f":"IF(O70,'Amazon Financial Model'!R192,N72)","v":5.9316320790769775E-2},{"$f":"IF(P70,'Amazon Financial Model'!S192,O72)","v":6.7295969656568824E-2},{"$f":"IF(Q70,'Amazon Financial Model'!T192,P72)","v":6.7295969656568824E-2},{"$f":"IF(R70,'Amazon Financial Model'!U192,Q72)","v":6.7295969656568824E-2},{"$f":"IF(S70,'Amazon Financial Model'!V192,R72)","v":6.7295969656568824E-2},{"$f":"IF(T70,'Amazon Financial Model'!W192,S72)","v":6.7295969656568824E-2},{"$f":"IF(U70,'Amazon Financial Model'!X192,T72)","v":6.7295969656568824E-2},{"$f":"IF(V70,'Amazon Financial Model'!Y192,U72)","v":6.7295969656568824E-2},{"$f":"IF(W70,'Amazon Financial Model'!Z192,V72)","v":6.7295969656568824E-2},{"$f":"IF(X70,'Amazon Financial Model'!AA192,W72)","v":6.7295969656568824E-2},{"$f":"IF(Y70,'Amazon Financial Model'!AB192,X72)","v":6.7295969656568824E-2},{"$f":"IF(Z70,'Amazon Financial Model'!AC192,Y72)","v":6.7295969656568824E-2},{"$f":"IF(AA70,'Amazon Financial Model'!AD192,Z72)","v":6.7295969656568824E-2},{"$f":"IF(AB70,'Amazon Financial Model'!AE192,AA72)","v":6.7295969656568824E-2},{"$f":"IF(AC70,'Amazon Financial Model'!AF192,AB72)","v":6.7295969656568824E-2},{"$f":"IF(AD70,'Amazon Financial Model'!AG192,AC72)","v":6.7295969656568824E-2},{"$f":"IF(AE70,'Amazon Financial Model'!AH192,AD72)","v":6.7295969656568824E-2},{"$f":"IF(AF70,'Amazon Financial Model'!AI192,AE72)","v":6.7295969656568824E-2},{"$f":"IF(AG70,'Amazon Financial Model'!AJ192,AF72)","v":6.7295969656568824E-2},{"$f":"IF(AH70,'Amazon Financial Model'!AK192,AG72)","v":6.7295969656568824E-2},{"$f":"IF(AI70,'Amazon Financial Model'!AL192,AH72)","v":6.7295969656568824E-2},{"$f":"IF(AJ70,'Amazon Financial Model'!AM192,AI72)","v":6.7295969656568824E-2},{"$f":"IF(AK70,'Amazon Financial Model'!AN192,AJ72)","v":6.7295969656568824E-2}]
[null,null,null,"General and administrative",null,{"$f":"IF(F70,'Amazon Financial Model'!I198,E73)","v":1.3382838957117794E-2},{"$f":"IF(G70,'Amazon Financial Model'!J198,F73)","v":1.3741082914279031E-2},{"$f":"IF(H70,'Amazon Financial Model'!K198,G73)","v":1.3686378101795037E-2},{"$f":"IF(I70,'Amazon Financial Model'!L198,H73)","v":1.4666164699720098E-2},{"$f":"IF(J70,'Amazon Financial Model'!M198,I73)","v":1.5164132595497771E-2},{"$f":"IF(K70,'Amazon Financial Model'!N198,J73)","v":1.7440553782532477E-2},{"$f":"IF(L70,'Amazon Financial Model'!O198,K73)","v":1.6326187316599069E-2},{"$f":"IF(M70,'Amazon Financial Model'!P198,L73)","v":1.7884062447145684E-2},{"$f":"IF(N70,'Amazon Financial Model'!Q198,M73)","v":2.0655999460267842E-2},{"$f":"IF(O70,'Amazon Financial Model'!R198,N73)","v":1.8618471619283171E-2},{"$f":"IF(P70,'Amazon Financial Model'!S198,O73)","v":1.8547564896870834E-2},{"$f":"IF(Q70,'Amazon Financial Model'!T198,P73)","v":1.8547564896870834E-2},{"$f":"IF(R70,'Amazon Financial Model'!U198,Q73)","v":1.8547564896870834E-2},{"$f":"IF(S70,'Amazon Financial Model'!V198,R73)","v":1.8547564896870834E-2},{"$f":"IF(T70,'Amazon Financial Model'!W198,S73)","v":1.8547564896870834E-2},{"$f":"IF(U70,'Amazon Financial Model'!X198,T73)","v":1.8547564896870834E-2},{"$f":"IF(V70,'Amazon Financial Model'!Y198,U73)","v":1.8547564896870834E-2},{"$f":"IF(W70,'Amazon Financial Model'!Z198,V73)","v":1.8547564896870834E-2},{"$f":"IF(X70,'Amazon Financial Model'!AA198,W73)","v":1.8547564896870834E-2},{"$f":"IF(Y70,'Amazon Financial Model'!AB198,X73)","v":1.8547564896870834E-2},{"$f":"IF(Z70,'Amazon Financial Model'!AC198,Y73)","v":1.8547564896870834E-2},{"$f":"IF(AA70,'Amazon Financial Model'!AD198,Z73)","v":1.8547564896870834E-2},{"$f":"IF(AB70,'Amazon Financial Model'!AE198,AA73)","v":1.8547564896870834E-2},{"$f":"IF(AC70,'Amazon Financial Model'!AF198,AB73)","v":1.8547564896870834E-2},{"$f":"IF(AD70,'Amazon Financial Model'!AG198,AC73)","v":1.8547564896870834E-2},{"$f":"IF(AE70,'Amazon Financial Model'!AH198,AD73)","v":1.8547564896870834E-2},{"$f":"IF(AF70,'Amazon Financial Model'!AI198,AE73)","v":1.8547564896870834E-2},{"$f":"IF(AG70,'Amazon Financial Model'!AJ198,AF73)","v":1.8547564896870834E-2},{"$f":"IF(AH70,'Amazon Financial Model'!AK198,AG73)","v":1.8547564896870834E-2},{"$f":"IF(AI70,'Amazon Financial Model'!AL198,AH73)","v":1.8547564896870834E-2},{"$f":"IF(AJ70,'Amazon Financial Model'!AM198,AI73)","v":1.8547564896870834E-2},{"$f":"IF(AK70,'Amazon Financial Model'!AN198,AJ73)","v":1.8547564896870834E-2}]
[null,null,null,"Technology and content",null,{"$f":"IF(F70,'Amazon Financial Model'!I204,E74)","v":5.0593659472030685E-2},{"$f":"IF(G70,'Amazon Financial Model'!J204,F74)","v":5.0695825049701791E-2},{"$f":"IF(H70,'Amazon Financial Model'!K204,G74)","v":6.0507103188634899E-2},{"$f":"IF(I70,'Amazon Financial Model'!L204,H74)","v":7.4705776439199248E-2},{"$f":"IF(J70,'Amazon Financial Model'!M204,I74)","v":8.8177617794014937E-2},{"$f":"IF(K70,'Amazon Financial Model'!N204,J74)","v":0.10422753629702881},{"$f":"IF(L70,'Amazon Financial Model'!O204,K74)","v":0.11718969029774032},{"$f":"IF(M70,'Amazon Financial Model'!P204,L74)","v":0.11828336532168517},{"$f":"IF(N70,'Amazon Financial Model'!Q204,M74)","v":0.12717438970910686},{"$f":"IF(O70,'Amazon Financial Model'!R204,N74)","v":0.12382400048091993},{"$f":"IF(P70,'Amazon Financial Model'!S204,O74)","v":0.12808621070718162},{"$f":"IF(Q70,'Amazon Financial Model'!T204,P74)","v":0.12808621070718162},{"$f":"IF(R70,'Amazon Financial Model'!U204,Q74)","v":0.12808621070718162},{"$f":"IF(S70,'Amazon Financial Model'!V204,R74)","v":0.12808621070718162},{"$f":"IF(T70,'Amazon Financial Model'!W204,S74)","v":0.12808621070718162},{"$f":"IF(U70,'Amazon Financial Model'!X204,T74)","v":0.12808621070718162},{"$f":"IF(V70,'Amazon Financial Model'!Y204,U74)","v":0.12808621070718162},{"$f":"IF(W70,'Amazon Financial Model'!Z204,V74)","v":0.12808621070718162},{"$f":"IF(X70,'Amazon Financial Model'!AA204,W74)","v":0.12808621070718162},{"$f":"IF(Y70,'Amazon Financial Model'!AB204,X74)","v":0.12808621070718162},{"$f":"IF(Z70,'Amazon Financial Model'!AC204,Y74)","v":0.12808621070718162},{"$f":"IF(AA70,'Amazon Financial Model'!AD204,Z74)","v":0.12808621070718162},{"$f":"IF(AB70,'Amazon Financial Model'!AE204,AA74)","v":0.12808621070718162},{"$f":"IF(AC70,'Amazon Financial Model'!AF204,AB74)","v":0.12808621070718162},{"$f":"IF(AD70,'Amazon Financial Model'!AG204,AC74)","v":0.12808621070718162},{"$f":"IF(AE70,'Amazon Financial Model'!AH204,AD74)","v":0.12808621070718162},{"$f":"IF(AF70,'Amazon Financial Model'!AI204,AE74)","v":0.12808621070718162},{"$f":"IF(AG70,'Amazon Financial Model'!AJ204,AF74)","v":0.12808621070718162},{"$f":"IF(AH70,'Amazon Financial Model'!AK204,AG74)","v":0.12808621070718162},{"$f":"IF(AI70,'Amazon Financial Model'!AL204,AH74)","v":0.12808621070718162},{"$f":"IF(AJ70,'Amazon Financial Model'!AM204,AI74)","v":0.12808621070718162},{"$f":"IF(AK70,'Amazon Financial Model'!AN204,AJ74)","v":0.12808621070718162}]
[]
[null,"Capital Expenditure to Depreciaiton",null,null,null,{"$f":"G76/100","v":1},100]
[]
[null,"Depreciation Rate",null,null,null,{"$f":"G78/100","v":0.34},34]
[]
[null,null,"End of Graph Period",null,null,2009,null,null,null,28]
[null,null,null,null,null,{"$f":"F80+1","v":2010}]
[null,null,null,null,null,{"$f":"F81+1","v":2011},null,{"$f":"INDEX(F80:F120,J80)","v":2036},null,1,null,{"$f":"INDEX(F80:F120,J82)","v":2009}]
[null,null,null,null,null,2012]
[null,null,null,null,null,2013]
[null,null,null,null,null,2014]
[null,null,null,null,null,2015]
[null,null,null,null,null,2016]
[null,null,null,null,null,2017]
[null,null,null,null,null,2018]
[null,null,null,null,null,2019]
[null,null,null,null,null,2020]
[null,null,null,null,null,2021]
[null,null,null,null,null,2022]
[null,null,null,null,null,2023]
[null,null,null,null,null,2024]
[null,null,null,null,null,2025]
[null,null,null,null,null,2026]
[null,null,null,null,null,2027]
[null,null,null,null,null,2028]
[null,null,null,null,null,2029]
[null,null,null,null,null,2030]
[null,null,null,null,null,2031]
[null,null,null,null,null,2032]
[null,null,null,null,null,2033]
[null,null,null,null,null,2034]
[null,null,null,null,null,2035]
[null,null,null,null,null,2036]
[null,null,null,null,null,2037]
[null,null,null,null,null,2038]
[null,null,null,null,null,2039]
[null,null,null,null,null,2040]
[null,null,null,null,null,2041]
[null,null,null,null,null,2042]
[null,null,null,null,null,2043]
[null,null,null,null,null,2044]
[null,null,null,null,null,2045]
[null,null,null,null,null,2046]
[null,null,null,null,null,2047]
[null,null,null,null,null,2048]
[null,null,null,null,null,2049]

{"sheet":"Amazon Financial Model","index":3,"n_rows":352,"n_cols":40,"rows_kept":352,"cut":false,"hidden":false,"merged":[]}
[null,"Year",null,null,"Units","Driver","Sum/Test",2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040]
[null,null,"Historic Period",null,null,2019,null,{"$f":"H1<=$F$2","v":true},{"$f":"I1<=$F$2","v":true},true,true,true,true,true,true,true,true,true,true,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,"Months per Period",null,null,12,3]
[null,"Income Statement"]
[null,null,null,"Net product sales",null,null,null,null,22273,30792,42000,51733,60903,70080,79268,0,0,0,0]
[null,null,null,"Net service sales",null,null,null,null,2236,3412,6077,9360,13549,18908,27738,0,0,0,0]
[null,null,null,"Total net sales",null,null,null,null,24509,34204,48077,61093,74452,88988,107006,135987,177866,232887,280522]
[]
[null,null,null,"Cost of sales",null,null,null,null,18978,26561,37288,45971,54181,62752,71651,88265,111934,139156,165536]
[null,null,null,"Gross profit",null,null,null,null,{"$f":"I7-I9","v":5531},7643,10789,15122,20271,26236,35355,47722,65932,93731,114986]
[null,null,null,"Operating expenses:"]
[null,null,null,"Fulfillment",null,null,null,null,2052,2898,4576,6419,8585,10766,13410,17619,25249,34027,40232]
[null,null,null,"Marketing",null,null,null,null,680,1029,1630,2408,3133,4332,5254,7233,10069,13814,18878]
[null,null,null,"General and administrative",null,null,null,null,328,470,658,896,1129,1552,1747,2432,3674,4336,5203]
[null,null,null,"Technology and content",null,null,null,null,1240,1734,2909,4564,6565,9275,12540,16085,22620,28837,35931]
[null,null,null,"Other operating expense (income), net",null,null,null,null,102,106,154,159,114,133,171,167,214,296,201]
[null,null,null,"Total operating expenses",null,null,null,null,23380,32798,47215,60417,73707,88810,104773,131801,173760,220466,265981]
[null,null,null,"Operating income",null,null,null,null,{"$f":"I7-I17","v":1129},1406,862,676,745,178,2233,4186,4106,12421,14541]
[null,null,null,"Other income (expense), net",null,null,null,null,29,79,76,-80,-136,-118,-256,90,346,-183,203]
[null,null,null,"Interest expense",null,null,null,null,-34,-39,-65,-92,-141,-210,-459,-484,-848,-1417,-1600]
[null,null,null,"Interest income",null,null,null,null,37,51,61,40,38,39,50,100,202,440,832]
[null,null,null,"Total non-operating income (expense)",null,null,null,null,{"$f":"SUM(I19:I21)","v":32},{"$f":"SUM(J19:J21)","v":91},72,-132,-239,-289,-665,-294,-300,-1160,-565]
[null,null,null,"Income before income taxes",null,null,null,null,{"$f":"I18+I22","v":1161},{"$f":"J18+J22","v":1497},934,544,506,-111,1568,3892,3806,11261,13976]
[null,null,null,"Provision for income taxes",null,null,null,null,-253,-352,-291,-428,-161,-167,-950,-1425,-769,-1197,-2374]
[null,null,null,"Equity-method investment activity, net of tax",null,null,null,null,-6,7,-12,-155,-71,37,-22,-96,-4,9,-14]
[null,null,null,"Net income (loss)",null,null,null,null,{"$f":"I23+I24+I25","v":902},{"$f":"J23+J24+J25","v":1152},{"$f":"K23+K24+K25","v":631},-39,274,-241,596,2371,3033,10073,11588]
[]
[null,null,null,"Basic earnings per share",null,null,null,null,2.0799999237060547,2.5799999237060547,0,0,0.60000002384185791,-0.51999998092651367,1.2799999713897705,5.0100002288818359,6.320000171661377,20.680000305175781,23.459999084472656]
[null,null,null,"Basic (in shares)",null,null,null,null,433,447,453,453,457,462,467,474,480,487,494]
[null,null,null,"Diluted (in shares)",null,null,null,null,442,456,461,453,465,462,477,484,493,500,504]
[null,null,null,"Diluted earnings per share (in usd per share)",null,null,null,null,2.0399999618530273,2.5299999713897705,1.3700000047683716,-9.0000003576278687E-2,0.5899999737739563,-0.51999998092651367,1.25,4.9000000953674316,6.1500000953674316,20.139999389648438,23.010000228881836]
[]
[]
[null,"Balance Sheet",null,null,"Direct","Financing"]
[null,null,"Current assets:"]
[null,null,null,"Cash and cash equivalents",null,null,null,2769,3444,3777,5269,8084,8658,14557,15890,19334,20522,31750,36092]
[null,null,null,"Marketable securities",null,null,null,958,2922,4985,4307,3364,3789,2859,3918,6647,10464,9500,18929]
[null,null,null,"Inventories",null,null,null,1399,2171,3202,4992,6031,7411,8299,10243,11461,16047,17174,20497]
[null,null,null,"Accounts receivable, net and other",null,null,null,827,988,1587,2571,3817,4767,5612,5654,8339,13164,16677,20816]
[null,null,null,"Deferred tax assets",null,null,null,204,272,196,351,0,0,0,0,0,0,0,0]
[null,null,null,"Total current assets",null,null,null,{"$f":"SUM(H36:H40)","v":6157},{"$f":"SUM(I36:I40)","v":9797},13747,17490,21296,24625,31327,35705,45781,60197,75101,96334]
[null,null,null,"Property and equipment, net",null,null,null,854,1290,2414,4417,7060,10949,16967,21838,29114,48866,61797,72705]
[null,null,null,"Goodwill",null,null,null,438,1234,1349,1955,2552,2655,3319,3759,3784,13350,14548,14754]
[null,null,null,"Operating leases",null,null,null,0,0,0,0,0,0,0,0,0,0,0,25141]
[null,null,null,"Other assets",null,null,null,720,1474,1265,1388,1647,1930,2892,3445,4723,8897,11202,16314]
[null,null,null,"Reconciliation",null,null,null,145,18,22,28,0,0,0,0,0,0,0,0]
[null,null,null,"Total assets",null,null,null,{"$f":"SUM(H41:H46)","v":8314},{"$f":"SUM(I41:I46)","v":13813},18797,25278,32555,40159,54505,64747,83402,131310,162648,225248]
[]
[null,null,"Current liabilities:"]
[null,null,null,"Accounts payable",null,null,null,3594,5605,8051,11145,13318,15133,16459,20397,25309,34616,38192,47183]
[null,null,null,"Unearned revenue",null,null,null,0,0,0,0,792,1159,1823,3118,4768,5097,6536,8190]
[null,null,null,"Accrued expenses and other",null,null,null,1152,1759,2321,3751,4892,6688,9807,10372,13739,18170,23663,32439]
[null,null,null,"Total current liabilities",null,null,null,{"$f":"SUM(H50:H52)","v":4746},{"$f":"SUM(I50:I52)","v":7364},10372,14896,19002,22980,28089,33887,43816,57883,68391,87812]
[null,null,null,"Long-term debt",null,null,null,409,109,1561,2625,3084,3191,8265,8227,7694,24743,23495,23414]
[null,null,null,"Long-term lease liabilities",null,null,null,0,0,0,0,0,0,0,0,0,0,9650,39791]
[null,null,null,"Other long-term liabilities",null,null,null,487,1083,0,0,2277,4242,7410,9249,12607,20975,17563,12171]
[null,null,null,"Preferred stock",null,null,null,4,5,5,5,5,5,5,5,5,5,5,5]
[null,null,null,"Treasury stock, at cost",null,null,null,-600,-600,-600,-877,-1837,-1837,-1837,-1837,-1837,-1837,-1837,-1837]
[null,null,null,"Additional paid-in capital",null,null,null,4121,5736,6325,6990,8347,9573,11135,13394,17186,21389,26791,33658]
[null,null,null,"Accumulated other comprehensive income (loss)",null,null,null,-123,-56,-190,-316,-239,-185,-511,-723,-985,-484,-1035,-986]
[null,null,null,"Retained earnings",null,null,null,-730,172,1324,1955,1916,2190,1949,2545,4916,8636,19625,31220]
[null,null,null,"Total stockholders’ equity",null,null,null,2672,5257,6864,7757,8192,9746,10741,13384,19285,27709,43549,62060]
[null,null,null,"Total liabilities and stockholders’ equity",null,null,null,{"$f":"SUM(H53:H56)+H62","v":8314},13813,18797,25278,32555,40159,54505,64747,83402,131310,162648,225248]
[]
[null,null,null,"Invested Capital Direct"]
[null,null,null,"Invested Capital Financing"]
[null,null,null,"Difference"]
[]
[null,null,null,"Test",null,null,{"$f":"AND(H69:S69)","v":true},{"$f":"H47=H63","v":true},{"$f":"I47=I63","v":true},true,true,true,true,true,true,true,true,true,true]
[]
[null,"Cash Flow"]
[null,null,null,"Net income",null,null,null,null,902,1152,631,-39,274,-241,596,2371,3033,10073,11588]
[null,null,null,"Depreciation of fixed assets, including internal-use software and website development, and other amortization",null,null,null,null,378,568,1083,2159,3253,4746,6281,8116,11478,15341,21789]
[null,null,null,"Deferred income taxes",null,null,null,null,81,4,136,-265,-156,-316,81,-246,-29,441,796]
[null,null,null,"Other expense (income), net",null,null,null,null,-15,-79,-56,253,166,59,250,-20,-292,219,-249]
[null,null,null,"Other operating expense (income), net",null,null,null,null,103,106,154,154,114,129,155,160,202,274,164]
[null,null,null,"Stock-based compensation",null,null,null,null,341,424,557,833,1134,1497,2119,2975,4215,5418,6864]
[null,null,null,"Losses (gains) on sales of marketable securities, net",null,null,null,null,-4,-2,-4,-9,1,0,0,0,0,0,0]
[null,null,null,"Excess tax benefits from stock-based compensation",null,null,null,null,-105,-259,-62,-429,-78,-6,-119,0,0,0,0]
[]
[null,null,null,"Accounts receivable, net and other",null,null,null,null,-481,-295,-866,-861,-846,-1039,-1755,-3436,-4780,-4615,-7681]
[null,null,null,"Inventories",null,null,null,null,-531,-1019,-1777,-999,-1410,-1193,-2187,-1426,-3583,-1314,-3278]
[null,null,null,"Accounts payable",null,null,null,null,1859,2373,2997,2070,1888,1759,4294,5030,7100,3263,8193]
[null,null,null,"Accrued expenses and other",null,null,null,null,300,740,1067,1038,736,706,913,1724,283,472,-1383]
[null,null,null,"Unearned revenue",null,null,null,null,0,0,0,0,0,0,0,1955,738,1151,1711]
[null,null,null,"Additions to unearned revenue",null,null,null,null,1054,687,1064,1796,2691,4433,7401,0,0,0,0]
[null,null,null,"Amortization of previously unearned revenue",null,null,null,null,-589,-905,-1021,-1521,-2292,-3692,-6109,0,0,0,0]
[null,null,null,"Net cash provided by (used in) operating activities",null,null,null,null,3293,3495,3903,4180,5475,6842,11920,17203,18365,30723,38514]
[]
[null,null,"INVESTING ACTIVITIES:"]
[null,null,null,"Proceeds from property and equipment incentives",null,null,null,null,null,null,null,null,null,null,null,1067,1897,2104,4172]
[null,null,null,"Purchases of property and equipment",null,null,null,null,-373,-979,-1811,-3785,-3444,-4893,-4589,-7804,-11955,-13427,-16861]
[null,null,null,"Acquisitions, net of cash acquired, and other",null,null,null,null,-40,-352,-705,-745,-312,-979,-795,-116,-13972,-2186,-2461]
[]
[null,null,"FINANCING ACTIVITIES:"]
[null,null,null,"Proceeds from Issuance of Long-term Debt",null,null,null,null,0,0,0,0,0,6359,353,0,0,0,0]
[null,null,null,"Common stock repurchased",null,null,null,null,0,0,-277,-960,0,0,0,0,0,0,0]
[null,null,null,"Principal repayments of finance leases",null,null,null,null,0,0,0,0,-5,-135,-121,-147,-4799,-7449,-9628]
[null,null,null,"Repayments of long-term debt and other",null,null,null,null,-472,-221,-444,-588,-775,-1285,-2462,-3860,-1301,-668,-2684]
[null,null,null,"Principal repayments of financing obligations",null,null,null,null,0,0,0,0,-231,-513,-1652,-327,-200,-337,-27]
[null,null,null,"Proceeds from long-term debt and other",null,null,null,null,87,143,177,3378,394,0,0,618,16228,768,2273]
[null,null,null,"Net cash provided by (used in) financing activities",null,null,null,null,-280,181,-482,2259,-539,4432,-3763,-3716,9928,-7686,-10066]
[null,null,null,"Foreign currency effect on cash, cash equivalents, and restricted cash",null,null,null,null,0,0,0,0,0,-310,-374,-212,713,-351,70]
[null,null,null,"Net increase (decrease) in cash, cash equivalents, and restricted cash",null,null,null,null,0,0,0,0,0,0,0,3759,1922,10317,4237]
[null,null,null,"Net cash provided by (used in) investing activities",null,null,null,null,0,0,-1930,-3595,-4276,-5065,-6450,-9516,-27084,-12369,-24281]
[null,null,null,"Sales and maturities of marketable securities",null,null,null,null,1966,4250,6843,4237,2306,3349,3025,4577,9677,8240,22681]
[null,null,null,"Purchases of marketable securities",null,null,null,null,0,0,0,0,2826,-2542,-4091,-7240,-12731,-7100,-31812]
[null,null,null,"Purchases of marketable securities and other investments",null,null,null,null,-3890,-6279,-6257,-3302,0,0,0,0,0,0,0]
[null,null,null,"Net cash used in investing activities",null,null,null,null,-2337,-3360,0,0,0,0,0,0,0,0,0]
[null,null,null,"Foreign-currency effect on cash and cash equivalents",null,null,null,null,-1,17,1,-29,-86,0,0,0,0,0,0]
[null,null,null,"Net increase (decrease) in cash and cash equivalents",null,null,null,null,0,0,1492,2815,574,5899,1333,0,0,0,0]
[null,null,null,"Net increase in cash and cash equivalents",null,null,null,null,675,333,0,0,0,0,0,0,0,0,0]
[null,null,"CASH AND CASH EQUIVALENTS, END OF PERIOD",null,null,null,null,null,3444,3777,5269,8084,8658,14557,15890,0,0,0,0]
[null,null,null,"Cash paid for interest on long term debt",null,null,null,null,32,11,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cash paid for interest on long-term debt",null,null,null,null,0,0,14,31,97,91,325,290,328,854,875]
[null,null,null,"Cash paid for operating leases",null,null,null,null,0,0,0,0,0,0,0,0,0,0,3361]
[null,null,null,"Cash paid for interest on capital leases",null,null,null,null,0,0,0,0,0,0,0,0,200,381,0]
[null,null,null,"Assets Held under Capital Leases",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cash paid for interest on capital and finance lease obligations",null,null,null,null,0,0,0,0,41,86,153,206,0,0,0]
[null,null,null,"Cash paid for interest on finance leases",null,null,null,null,0,0,0,0,0,0,0,0,0,0,647]
[]
[null,null,null,"Assets held under capital leases",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cash paid for income taxes (net of refunds)",null,null,null,null,48,75,33,112,169,0,0,0,0,0,0]
[null,null,null,"Cash paid for interest on financing obligations",null,null,null,null,0,0,0,0,0,0,0,0,119,194,39]
[]
[null,null,null,"Cash paid for income taxes, net of refunds",null,null,null,null,0,0,0,0,0,177,273,412,-957,-1184,881]
[null,null,null,"SUPPLEMENTAL CASH FLOW INFORMATION:",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Assets Held under Build-To-Suit Leases",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Assets acquired under operating leases",null,null,null,null,0,0,0,0,0,0,0,0,0,0,7870]
[null,null,null,"Assets held under build-to-suit leases",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fixed assets acquired",null,null,null,null,147,405,0,0,0,0,0,0,0,0,0]
[null,null,null,"Property and equipment acquired under finance leases",null,null,null,null,0,0,0,0,0,0,0,0,0,0,13723]
[null,null,null,"Property and equipment acquired",null,null,null,null,0,0,753,802,1867,4008,4717,0,0,0,0]
[null,null,null,"Property and equipment acquired under build-to-suit arrangements",null,null,null,null,0,0,0,0,0,0,0,0,3541,3641,1362]
[]
[null,"Return on Invested Capital"]
[null,null,"Part 1: NOPAT"]
[null,null,null,"Operating Income",null,null,null,null,{"$f":"I18","v":1129},{"$f":"J18","v":1406},862,676,745,178,2233,4186,4106,12421,14541]
[null,null,null,"Tax Rate"]
[null,null,null,"Income Taxes",null,null,null,null,{"$f":"-I24","v":253},{"$f":"-J24","v":352},291,428,161,167,950,1425,769,1197,2374]
[null,null,null,"Income Before Tax",null,null,null,null,{"$f":"I23","v":1161},{"$f":"J23","v":1497},934,544,506,-111,1568,3892,3806,11261,13976]
[null,null,null,"Tax Rate",null,null,null,null,{"$f":"I140/I141","v":0.21791559000861327},{"$f":"J140/J141","v":0.23513694054776219},0.31156316916488225,0.78676470588235292,0.31818181818181818,-1.5045045045045045,0.60586734693877553,0.36613566289825283,0.20204939569101418,0.10629606606873279,0.16986262163709215]
[]
[null,null,null,"NOPAT",null,null,null,null,{"$f":"I138*(1-I142)","v":882.97329888027559},{"$f":"J138*(1-J142)","v":1075.3974615898464},593.43254817987145,144.14705882352942,507.9545454545455,445.80180180180184,880.09821428571422,2653.3561151079134,3276.3851812926955,11100.69656336027,12071.027618775042]
[]
[null,null,"Part 2: Invested Capital",null,null,null,null,{"$f":"H65","v":0},{"$f":"I65","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Average Invested Capital",null,null,null,null,{"$f":"AVERAGE(H146:I146)","v":0},{"$f":"AVERAGE(I146:J146)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,null,"Part 3: ROIC"]
[]
[null,null,"Return on Equity"]
[null,null,null,"Net Income",null,null,null,null,{"$f":"I26","v":902},{"$f":"J26","v":1152},631,-39,274,-241,596,2371,3033,10073,11588]
[null,null,null,"Equity Capital",null,null,null,{"$f":"H62","v":2672},{"$f":"I62","v":5257},6864,7757,8192,9746,10741,13384,19285,27709,43549,62060]
[null,null,null,"Average Equity Capital",null,null,null,null,{"$f":"AVERAGE(H153:I153)","v":3964.5},{"$f":"AVERAGE(I153:J153)","v":6060.5},7310.5,7974.5,8969,10243.5,12062.5,16334.5,23497,35629,52804.5]
[null,null,null,"ROE",null,null,null,null,{"$f":"I152/I154","v":0.2275192331946021},{"$f":"J152/J154","v":0.19008332645821302},8.6314205594692564E-2,-4.8905887516458709E-3,3.0549671089307614E-2,-2.3527114755698735E-2,4.9409326424870469E-2,0.14515289724203373,0.12908030812444141,0.28271913329029724,0.21945099376000152]
[]
[null,null,"Debt to Capital"]
[null,null,null,"Total Debt",null,null,null,{"$f":"H54+H55+H56","v":896},{"$f":"I54+I55+I56","v":1192},1561,2625,5361,7433,15675,17476,20301,45718,50708,75376]
[null,null,null,"Total Equity",null,null,null,{"$f":"H62","v":2672},{"$f":"I62","v":5257},6864,7757,8192,9746,10741,13384,19285,27709,43549,62060]
[null,null,null,"Total Capital",null,null,null,{"$f":"H158+H159","v":3568},{"$f":"I158+I159","v":6449},8425,10382,13553,17179,26416,30860,39586,73427,94257,137436]
[null,null,null,"Debt to Capital",null,null,null,{"$f":"H158/H160","v":0.25112107623318386},{"$f":"I158/I160","v":0.18483485811753761},0.18528189910979229,0.25284145636678867,0.39555817900095919,0.43267943419290994,0.59339036947304669,0.56629941672067396,0.51283281968372652,0.62263200185217971,0.53797595934519449,0.54844436683256204]
[]
[null,"Revenue Analysis"]
[null,null,null,null,null,null,null,null,null,{"$f":"J1","v":2010},{"$f":"K1","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040]
[null,null,"Historic Revenue Growth"]
[null,null,"Projected Growth Lookup"]
[null,null,"Projected Growth Interpolate"]
[null,null,"Historic and Projected Growth Rate"]
[]
[null,null,"Applied Revenue",null,"USD Million",{"$f":"Scenarios!D28","v":0},null,{"$f":"IF(H2,H7,G170*(1+H167))","v":0},{"$f":"IF(I2,I7,H170*(1+I167))","v":24509},34204,48077,61093,74452,88988,107006,135987,177866,232887,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,{"$f":"IF(AN2,AN7,AM170*(1+AN167))","v":280522}]
[null,null,"US GDP",null,"USD Million",20.54,{"$f":"F171*1000000","v":20540000}]
[]
[null,"Operating Expenses"]
[null,null,"Cost of Goods Sold",null,null,null,null,null,{"$f":"I9","v":18978},{"$f":"J9","v":26561},37288,45971,54181,62752,71651,88265,111934,139156,165536,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN9","v":0}]
[null,null,"Less: Depreciation",null,null,null,null,null,{"$f":"I73","v":378},{"$f":"J73","v":568},1083,2159,3253,4746,6281,8116,11478,15341,21789,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN73","v":0}]
[null,null,"Cost of Goods Sold Less Depreciation",null,null,null,null,null,{"$f":"I174-I175","v":18600},{"$f":"J174-J175","v":25993},36205,43812,50928,58006,65370,80149,100456,123815,143747,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Historic Cost of Goods Sold as Percent of Revenues",null,"%",null,null,null,{"$f":"IF(I2,I176/I170)","v":0.75890489208046019},0.75994035785288272,0.75306279509952789,0.71713616944658143,0.68403803793047868,0.65184069762215135,0.61090032334635436,0.5893872208372859,0.56478472557993098,0.53165268993116832,0.51242683283307544,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,"Projected Cost of Goods of Sold Percent",null,"%",{"$f":"Scenarios!D64","v":"Constant Case"},null,null,{"$f":"interpolate_look_up(I1,Scenarios!56:56,Scenarios!64:64)","v":0},{"$f":"interpolate_look_up(J1,Scenarios!56:56,Scenarios!64:64)","v":0},{"$f":"interpolate_look_up(K1,Scenarios!56:56,Scenarios!64:64)","v":0},{"$f":"interpolate_look_up(L1,Scenarios!56:56,Scenarios!64:64)","v":0},{"$f":"interpolate_look_up(M1,Scenarios!56:56,Scenarios!64:64)","v":0},{"$f":"interpolate_look_up(N1,Scenarios!56:56,Scenarios!64:64)","v":0},{"$f":"interpolate_look_up(O1,Scenarios!56:56,Scenarios!64:64)","v":0},{"$f":"interpolate_look_up(P1,Scenarios!56:56,Scenarios!64:64)","v":0},{"$f":"interpolate_look_up(Q1,Scenarios!56:56,Scenarios!64:64)","v":0},{"$f":"interpolate_look_up(R1,Scenarios!56:56,Scenarios!64:64)","v":0},{"$f":"interpolate_look_up(S1,Scenarios!56:56,Scenarios!64:64)","v":0},{"$f":"interpolate_look_up(T1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(U1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(V1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(W1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(X1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(Y1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(Z1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(AA1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(AB1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(AC1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(AD1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(AE1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(AF1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(AG1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(AH1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(AI1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(AJ1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(AK1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(AL1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(AM1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083},{"$f":"interpolate_look_up(AN1,Scenarios!56:56,Scenarios!64:64)","v":0.52031714568880083}]
[null,null,"Historic and Projected Cost of Goods Sold",null,"%",null,null,null,{"$f":"IF(I2,I178,I179)","v":0.75890489208046019},{"$f":"IF(J2,J178,J179)","v":0.75994035785288272},0.75306279509952789,0.71713616944658143,0.68403803793047868,0.65184069762215135,0.61090032334635436,0.5893872208372859,0.56478472557993098,0.53165268993116832,0.51242683283307544,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083]
[]
[null,null,"Cost of Goods Sold",null,"USD Million",null,null,null,{"$f":"IF(I2,I176,I170*I179)","v":18600},25993,36205,43812,50928,58006,65370,80149,100456,123815,143747,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378]
[]
[null,null,"Fulfillment"]
[null,null,null,"Historic Amount",null,null,null,null,{"$f":"I12","v":2052},2898,4576,6419,8585,10766,13410,17619,25249,34027,40232,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Percent of Revenues",null,null,null,null,{"$f":"I185/I170","v":8.3724346158553994E-2},8.4726932522511983E-2,9.5180647710963656E-2,0.10506932054408852,0.11530919249986568,0.12098260439609836,0.1253200755097845,0.12956385536852788,0.14195517974205302,0.14610948657503425,0.14341834152045116,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Forecast Percent of Revenues",null,null,null,null,{"$f":"Scenarios!F71","v":8.3724346158553994E-2},{"$f":"Scenarios!G71","v":8.4726932522511983E-2},{"$f":"Scenarios!H71","v":9.5180647710963656E-2},{"$f":"Scenarios!I71","v":0.10506932054408852},{"$f":"Scenarios!J71","v":0.11530919249986568},{"$f":"Scenarios!K71","v":0.12098260439609836},{"$f":"Scenarios!L71","v":0.1253200755097845},{"$f":"Scenarios!M71","v":0.12956385536852788},{"$f":"Scenarios!N71","v":0.14195517974205302},{"$f":"Scenarios!O71","v":0.14610948657503425},{"$f":"Scenarios!P71","v":0.14341834152045116},{"$f":"Scenarios!Q71","v":0.14341834152045116},{"$f":"Scenarios!R71","v":0.14341834152045116},{"$f":"Scenarios!S71","v":0.14341834152045116},{"$f":"Scenarios!T71","v":0.14341834152045116},{"$f":"Scenarios!U71","v":0.14341834152045116},{"$f":"Scenarios!V71","v":0.14341834152045116},{"$f":"Scenarios!W71","v":0.14341834152045116},{"$f":"Scenarios!X71","v":0.14341834152045116},{"$f":"Scenarios!Y71","v":0.14341834152045116},{"$f":"Scenarios!Z71","v":0.14341834152045116},{"$f":"Scenarios!AA71","v":0.14341834152045116},{"$f":"Scenarios!AB71","v":0.14341834152045116},{"$f":"Scenarios!AC71","v":0.14341834152045116},{"$f":"Scenarios!AD71","v":0.14341834152045116},{"$f":"Scenarios!AE71","v":0.14341834152045116},{"$f":"Scenarios!AF71","v":0.14341834152045116},{"$f":"Scenarios!AG71","v":0.14341834152045116},{"$f":"Scenarios!AH71","v":0.14341834152045116},{"$f":"Scenarios!AI71","v":0.14341834152045116},{"$f":"Scenarios!AJ71","v":0.14341834152045116},{"$f":"Scenarios!AK71","v":0.14341834152045116}]
[null,null,null,"Fullfilment Expenses",null,null,null,null,{"$f":"I187*I170","v":2052},{"$f":"J187*J170","v":2898},4576,6419,8585,10766,13410,17619,25249.000000000004,34027,40232,40232,40232,40232,40232,40232,40232,40232,40232,40232,40232,40232,40232,40232,40232,40232,40232,40232,40232,40232,40232,40232]
[]
[null,null,"Marketing"]
[null,null,null,"Historic Amount",null,null,null,null,{"$f":"I13","v":680},{"$f":"J13","v":1029},1630,2408,3133,4332,5254,7233,10069,13814,18878,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN13","v":0}]
[null,null,null,"Percent of Revenues",null,null,null,null,{"$f":"I191/I170","v":2.7744910033049085E-2},3.0084200678283241E-2,3.3903945753686791E-2,3.9415317630497763E-2,4.2080803739321979E-2,4.8680720996089361E-2,4.9100050464459935E-2,5.3188907763242074E-2,5.6610032271485276E-2,5.9316320790769775E-2,6.7295969656568824E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Forecast Percent of Revenues",null,null,null,null,{"$f":"Scenarios!F72","v":2.7744910033049085E-2},{"$f":"Scenarios!G72","v":3.0084200678283241E-2},{"$f":"Scenarios!H72","v":3.3903945753686791E-2},{"$f":"Scenarios!I72","v":3.9415317630497763E-2},{"$f":"Scenarios!J72","v":4.2080803739321979E-2},{"$f":"Scenarios!K72","v":4.8680720996089361E-2},{"$f":"Scenarios!L72","v":4.9100050464459935E-2},{"$f":"Scenarios!M72","v":5.3188907763242074E-2},{"$f":"Scenarios!N72","v":5.6610032271485276E-2},{"$f":"Scenarios!O72","v":5.9316320790769775E-2},{"$f":"Scenarios!P72","v":6.7295969656568824E-2},{"$f":"Scenarios!Q72","v":6.7295969656568824E-2},{"$f":"Scenarios!R72","v":6.7295969656568824E-2},{"$f":"Scenarios!S72","v":6.7295969656568824E-2},{"$f":"Scenarios!T72","v":6.7295969656568824E-2},{"$f":"Scenarios!U72","v":6.7295969656568824E-2},{"$f":"Scenarios!V72","v":6.7295969656568824E-2},{"$f":"Scenarios!W72","v":6.7295969656568824E-2},{"$f":"Scenarios!X72","v":6.7295969656568824E-2},{"$f":"Scenarios!Y72","v":6.7295969656568824E-2},{"$f":"Scenarios!Z72","v":6.7295969656568824E-2},{"$f":"Scenarios!AA72","v":6.7295969656568824E-2},{"$f":"Scenarios!AB72","v":6.7295969656568824E-2},{"$f":"Scenarios!AC72","v":6.7295969656568824E-2},{"$f":"Scenarios!AD72","v":6.7295969656568824E-2},{"$f":"Scenarios!AE72","v":6.7295969656568824E-2},{"$f":"Scenarios!AF72","v":6.7295969656568824E-2},{"$f":"Scenarios!AG72","v":6.7295969656568824E-2},{"$f":"Scenarios!AH72","v":6.7295969656568824E-2},{"$f":"Scenarios!AI72","v":6.7295969656568824E-2},{"$f":"Scenarios!AJ72","v":6.7295969656568824E-2},{"$f":"Scenarios!AK72","v":6.7295969656568824E-2}]
[null,null,null,"Marketing ",null,null,null,null,{"$f":"I193*I170","v":680},{"$f":"J193*J170","v":1029},1629.9999999999998,2408,3133,4332,5254,7233,10069,13814,18878,18878,18878,18878,18878,18878,18878,18878,18878,18878,18878,18878,18878,18878,18878,18878,18878,18878,18878,18878,18878,18878]
[]
[null,null,"General and administrative"]
[null,null,null,"Historic Amount",null,null,null,null,{"$f":"I14","v":328},{"$f":"J14","v":470},658,896,1129,1552,1747,2432,3674,4336,5203,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN14","v":0}]
[null,null,null,"Percent of Revenues",null,null,null,null,{"$f":"I197/I170","v":1.3382838957117794E-2},1.3741082914279031E-2,1.3686378101795037E-2,1.4666164699720098E-2,1.5164132595497771E-2,1.7440553782532477E-2,1.6326187316599069E-2,1.7884062447145684E-2,2.0655999460267842E-2,1.8618471619283171E-2,1.8547564896870834E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Forecast Percent of Revenues",null,null,null,null,{"$f":"Scenarios!F73","v":1.3382838957117794E-2},{"$f":"Scenarios!G73","v":1.3741082914279031E-2},{"$f":"Scenarios!H73","v":1.3686378101795037E-2},{"$f":"Scenarios!I73","v":1.4666164699720098E-2},{"$f":"Scenarios!J73","v":1.5164132595497771E-2},{"$f":"Scenarios!K73","v":1.7440553782532477E-2},{"$f":"Scenarios!L73","v":1.6326187316599069E-2},{"$f":"Scenarios!M73","v":1.7884062447145684E-2},{"$f":"Scenarios!N73","v":2.0655999460267842E-2},{"$f":"Scenarios!O73","v":1.8618471619283171E-2},{"$f":"Scenarios!P73","v":1.8547564896870834E-2},{"$f":"Scenarios!Q73","v":1.8547564896870834E-2},{"$f":"Scenarios!R73","v":1.8547564896870834E-2},{"$f":"Scenarios!S73","v":1.8547564896870834E-2},{"$f":"Scenarios!T73","v":1.8547564896870834E-2},{"$f":"Scenarios!U73","v":1.8547564896870834E-2},{"$f":"Scenarios!V73","v":1.8547564896870834E-2},{"$f":"Scenarios!W73","v":1.8547564896870834E-2},{"$f":"Scenarios!X73","v":1.8547564896870834E-2},{"$f":"Scenarios!Y73","v":1.8547564896870834E-2},{"$f":"Scenarios!Z73","v":1.8547564896870834E-2},{"$f":"Scenarios!AA73","v":1.8547564896870834E-2},{"$f":"Scenarios!AB73","v":1.8547564896870834E-2},{"$f":"Scenarios!AC73","v":1.8547564896870834E-2},{"$f":"Scenarios!AD73","v":1.8547564896870834E-2},{"$f":"Scenarios!AE73","v":1.8547564896870834E-2},{"$f":"Scenarios!AF73","v":1.8547564896870834E-2},{"$f":"Scenarios!AG73","v":1.8547564896870834E-2},{"$f":"Scenarios!AH73","v":1.8547564896870834E-2},{"$f":"Scenarios!AI73","v":1.8547564896870834E-2},{"$f":"Scenarios!AJ73","v":1.8547564896870834E-2},{"$f":"Scenarios!AK73","v":1.8547564896870834E-2}]
[null,null,null,"General and Administrative",null,null,null,null,{"$f":"I199*I170","v":328},{"$f":"J199*J170","v":470},658,896,1129,1552,1747,2432,3674,4336,5203,5203,5203,5203,5203,5203,5203,5203,5203,5203,5203,5203,5203,5203,5203,5203,5203,5203,5203,5203,5203,5203]
[]
[null,null,"Technology and content"]
[null,null,null,"Historic Amount",null,null,null,null,{"$f":"I15","v":1240},{"$f":"J15","v":1734},2909,4564,6565,9275,12540,16085,22620,28837,35931,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN15","v":0}]
[null,null,null,"Percent of Revenues",null,null,null,null,{"$f":"I203/I170","v":5.0593659472030685E-2},5.0695825049701791E-2,6.0507103188634899E-2,7.4705776439199248E-2,8.8177617794014937E-2,0.10422753629702881,0.11718969029774032,0.11828336532168517,0.12717438970910686,0.12382400048091993,0.12808621070718162,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Forecast Percent of Revenues",null,null,null,null,{"$f":"Scenarios!F74","v":5.0593659472030685E-2},{"$f":"Scenarios!G74","v":5.0695825049701791E-2},{"$f":"Scenarios!H74","v":6.0507103188634899E-2},{"$f":"Scenarios!I74","v":7.4705776439199248E-2},{"$f":"Scenarios!J74","v":8.8177617794014937E-2},{"$f":"Scenarios!K74","v":0.10422753629702881},{"$f":"Scenarios!L74","v":0.11718969029774032},{"$f":"Scenarios!M74","v":0.11828336532168517},{"$f":"Scenarios!N74","v":0.12717438970910686},{"$f":"Scenarios!O74","v":0.12382400048091993},{"$f":"Scenarios!P74","v":0.12808621070718162},{"$f":"Scenarios!Q74","v":0.12808621070718162},{"$f":"Scenarios!R74","v":0.12808621070718162},{"$f":"Scenarios!S74","v":0.12808621070718162},{"$f":"Scenarios!T74","v":0.12808621070718162},{"$f":"Scenarios!U74","v":0.12808621070718162},{"$f":"Scenarios!V74","v":0.12808621070718162},{"$f":"Scenarios!W74","v":0.12808621070718162},{"$f":"Scenarios!X74","v":0.12808621070718162},{"$f":"Scenarios!Y74","v":0.12808621070718162},{"$f":"Scenarios!Z74","v":0.12808621070718162},{"$f":"Scenarios!AA74","v":0.12808621070718162},{"$f":"Scenarios!AB74","v":0.12808621070718162},{"$f":"Scenarios!AC74","v":0.12808621070718162},{"$f":"Scenarios!AD74","v":0.12808621070718162},{"$f":"Scenarios!AE74","v":0.12808621070718162},{"$f":"Scenarios!AF74","v":0.12808621070718162},{"$f":"Scenarios!AG74","v":0.12808621070718162},{"$f":"Scenarios!AH74","v":0.12808621070718162},{"$f":"Scenarios!AI74","v":0.12808621070718162},{"$f":"Scenarios!AJ74","v":0.12808621070718162},{"$f":"Scenarios!AK74","v":0.12808621070718162}]
[null,null,null,"Technology and Content",null,null,null,null,{"$f":"I205*I170","v":1240},{"$f":"J205*J170","v":1734},2909,4564,6565,9275,12540,16085,22620,28837,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007,35931.000000000007]
[]
[null,null,"Other operating expense (income), net"]
[null,null,null,"Historic Amount",null,null,null,null,{"$f":"I16","v":102},{"$f":"J16","v":106},154,159,114,133,171,167,214,296,201,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN16","v":0}]
[null,null,null,"Percent of Revenues",null,null,null,null,{"$f":"I209/I170","v":4.1617365049573625E-3},{"$f":"J209/J170","v":3.0990527423693137E-3},3.2031948748882E-3,2.6025894947047943E-3,1.5311878794391017E-3,1.4945835393536206E-3,1.5980412313328224E-3,1.2280585644215991E-3,1.2031529353558298E-3,1.271002675117117E-3,7.1652134235461028E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Other Operating Expense",null,null,null,null,{"$f":"IF(I2,I209,H211)","v":102},{"$f":"IF(J2,J209,I211)","v":106},154,159,114,133,171,167,214,296,201,201,201,201,201,201,201,201,201,201,201,201,201,201,201,201,201,201,201,201,201,{"$f":"IF(AN2,AN209,AM211)","v":201}]
[]
[null,null,null,"Total Operating Expense",null,null,null,null,{"$f":"I211+I206+I200+I194+I188+I182","v":23002},{"$f":"J211+J206+J200+J194+J188+J182","v":32230},46132,58258,70454,84064,98492,123685,162282,205125,244192,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,{"$f":"AN211+AN206+AN200+AN194+AN188+AN182","v":246405.40634291378}]
[]
[null,"Capital Expenditures and Depreciation"]
[null,null,"Depreciation Expense"]
[null,null,null,"Historic Expense",null,null,null,null,{"$f":"I73","v":378},{"$f":"J73","v":568},1083,2159,3253,4746,6281,8116,11478,15341,21789,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN73","v":0}]
[null,null,null,"Net Plant",null,null,null,{"$f":"H42","v":854},{"$f":"I42","v":1290},2414,4417,7060,10949,16967,21838,29114,48866,61797,72705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN42","v":0}]
[null,null,null,"Interpolated Depreciation",null,null,null,null,{"$f":"interpolate_look_up(I1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(J1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(K1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(L1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(M1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(N1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(O1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(P1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(Q1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(R1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(S1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(T1,Scenarios!20:20,Scenarios!50:50)","v":false},{"$f":"interpolate_look_up(U1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(V1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(W1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(X1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(Y1,Scenarios!20:20,Scenarios!50:50)","v":false},{"$f":"interpolate_look_up(Z1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(AA1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(AB1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(AC1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(AD1,Scenarios!20:20,Scenarios!50:50)","v":false},{"$f":"interpolate_look_up(AE1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(AF1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(AG1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(AH1,Scenarios!20:20,Scenarios!50:50)","v":0},{"$f":"interpolate_look_up(AI1,Scenarios!20:20,Scenarios!50:50)","v":false},{"$f":"interpolate_look_up(AJ1,Scenarios!20:20,Scenarios!50:50)","v":false},{"$f":"interpolate_look_up(AK1,Scenarios!20:20,Scenarios!50:50)","v":false},{"$f":"interpolate_look_up(AL1,Scenarios!20:20,Scenarios!50:50)","v":false},{"$f":"interpolate_look_up(AM1,Scenarios!20:20,Scenarios!50:50)","v":false},{"$f":"interpolate_look_up(AN1,Scenarios!20:20,Scenarios!50:50)","v":false}]
[null,null,null,"Depreciation as Percent of Net Plant",null,{"$f":"LOOKUP(F2,1:1,220:220)","v":0.35258993155007523},null,null,{"$f":"IF(I2,I217/H218,I219)","v":0.44262295081967212},{"$f":"IF(J2,J217/I218,J219)","v":0.44031007751937984},0.44863297431648713,0.48879329861897214,0.46076487252124648,0.43346424330989131,0.37018919078210644,0.37164575510577891,0.39424331936525381,0.31394016289444604,0.35258993155007523,false,0,0,0,0,false,0,0,0,0,false,0,0,0,0,false,false,false,false,false,false]
[]
[null,null,"Capital Expenditures"]
[null,null,null,"Purchases of property and equipment",null,null,null,null,{"$f":"-I92","v":373},{"$f":"-J92","v":979},1811,3785,3444,4893,4589,7804,11955,13427,16861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-AN92","v":0}]
[null,null,null,"Acquisitions, net of cash acquired, and other",null,null,null,null,{"$f":"-I93","v":40},{"$f":"-J93","v":352},705,745,312,979,795,116,13972,2186,2461,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-AN93","v":0}]
[null,null,null,"Less: Sales",null,null,null,null,{"$f":"I91","v":0},{"$f":"J91","v":0},0,0,0,0,0,1067,1897,2104,4172,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN91","v":0}]
[null,null,null,"Net Capital Expenditures",null,null,null,null,{"$f":"I223+I224-I225","v":413},{"$f":"J223+J224-J225","v":1331},2516,4530,3756,5872,5384,6853,24030,13509,15150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Change in Net Plant",null,null,null,null,{"$f":"I218-H218","v":436},{"$f":"J218-I218","v":1124},2003,2643,3889,6018,4871,7276,19752,12931,10908,-72705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN218-AM218","v":0}]
[null,null,null,"Plus: Depreciation",null,null,null,null,{"$f":"I217","v":378},{"$f":"J217","v":568},1083,2159,3253,4746,6281,8116,11478,15341,21789,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN217","v":0}]
[null,null,null,"Implied Capital Expenditures from Balance Sheet",null,null,null,null,{"$f":"IF(I2,SUM(I228:I229))","v":814},{"$f":"IF(J2,SUM(J228:J229))","v":1692},3086,4802,7142,10764,11152,15392,31230,28272,32697,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[]
[null,null,null,"Capital Expenditures and Perecent of Sales",null,null,null,null,{"$f":"IF(I2,I230/I170,I240/I170)","v":3.3212289363091112E-2},{"$f":"IF(J2,J230/J170,J240/J170)","v":4.9467898491404518E-2},6.4188697298084324E-2,7.8601476437562406E-2,9.5927577499597058E-2,0.12096012945565694,0.1042184550399043,0.11318728996154044,0.17558161762225497,0.12139793118551057,0.11655770313914773,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Interpolated Cap Exp as Percent of Depreciation",null,{"$f":"Summary!E7","v":1},null,null,{"$f":"LOOKUP(I1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(J1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(K1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(L1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(M1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(N1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(O1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(P1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(Q1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(R1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(S1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(T1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(U1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(V1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(W1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(X1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(Y1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(Z1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(AA1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(AB1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(AC1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(AD1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(AE1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(AF1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(AG1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(AH1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(AI1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(AJ1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(AK1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(AL1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(AM1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0},{"$f":"LOOKUP(AN1,Scenarios!20:20,Scenarios!40:40)*$F$233","v":0}]
[null,null,null,"Capital Expenditures as Percent of Depreciation",null,null,null,null,{"$f":"IF(I2,I230/I217,I233)","v":2.1534391534391535},{"$f":"IF(J2,J230/J217,J233)","v":2.9788732394366195},2.8494921514312095,2.2241778601204261,2.1955118352290195,2.2680151706700378,1.775513453271772,1.8965007392804336,2.7208572922111864,1.8429046346392022,1.5006195786864931,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Projected Capital Expenditure to Depreciation",null,{"$f":"Scenarios!F76","v":1},null,null,{"$f":"IF(I2,I234,I234)","v":2.1534391534391535},{"$f":"IF(J2,J234,J234)","v":2.9788732394366195},2.8494921514312095,2.2241778601204261,2.1955118352290195,2.2680151706700378,1.775513453271772,1.8965007392804336,2.7208572922111864,1.8429046346392022,1.5006195786864931,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Net Plant Balance"]
[null,null,null,"Opening Balance",null,null,null,null,{"$f":"H242","v":854},{"$f":"I242","v":1290},2414,4417,7060,10949,16967,21838,29114,48866,61797,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,{"$f":"AM242","v":72705}]
[null,null,null,"Add: Capital Expenditures",null,null,null,null,{"$f":"I241*I236","v":814},{"$f":"J241*J236","v":1692},3086,4802,7142,10764,11152,15392,31229.999999999996,28272,32696.999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Depreciation",null,null,null,null,{"$f":"IF(I2,I217,H239*I220)","v":378},{"$f":"IF(J2,J217,I239*J220)","v":568},1083,2159,3253,4746,6281,8116,11478,15341,21789,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AN2,AN217,AM239*AN220)","v":0}]
[null,null,null,"Closing Balance",null,null,null,{"$f":"IF(H2,H42,H239+H240-H241)","v":854},{"$f":"IF(I2,I42,I239+I240-I241)","v":1290},2414,4417,7060,10949,16967,21838,29114,48866,61797,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705]
[]
[null,null,null,"Total Capital Expenditure",null,null,null,null,{"$f":"I240","v":814},{"$f":"J240","v":1692},3086,4802,7142,10764,11152,15392,31229.999999999996,28272,32696.999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN240","v":0}]
[null,null,null,"Total Depreciation",null,null,null,null,{"$f":"I241","v":378},{"$f":"J241","v":568},1083,2159,3253,4746,6281,8116,11478,15341,21789,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN241","v":0}]
[]
[null,"Working Capital"]
[null,null,"Revenues",null,null,null,null,null,{"$f":"I170","v":24509},{"$f":"J170","v":34204},48077,61093,74452,88988,107006,135987,177866,232887,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,{"$f":"AN170","v":280522}]
[]
[null,null,"Accounts Receivable"]
[null,null,null,"Historic Accounts Receivable",null,null,null,{"$f":"IF(H2,H39)","v":827},{"$f":"IF(I2,I39)","v":988},{"$f":"IF(J2,J39)","v":1587},2571,3817,4767,5612,5654,8339,13164,16677,20816,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(AN2,AN39)","v":false}]
[null,null,null,"Accounts Receivable as Percent of Revenues",null,null,null,null,{"$f":"IF(I2,I251/I248)","v":4.0311722224488963E-2},{"$f":"IF(J2,J251/J248)","v":4.6398082095661326E-2},5.3476714437256899E-2,6.2478516360303146E-2,6.4027830011282441E-2,6.3064682878590378E-2,5.283815860792853E-2,6.1322038135998291E-2,7.4010772154318422E-2,7.1609836530162702E-2,7.4204518718674464E-2,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,null,"Forecast Accounts Receivable as Percent of Revenues",null,{"$f":"LOOKUP(F2,1:1,252:252)","v":7.4204518718674464E-2},null,null,{"$f":"IF(I2,I252,$F$253)","v":4.0311722224488963E-2},{"$f":"IF(J2,J252,$F$253)","v":4.6398082095661326E-2},5.3476714437256899E-2,6.2478516360303146E-2,6.4027830011282441E-2,6.3064682878590378E-2,5.283815860792853E-2,6.1322038135998291E-2,7.4010772154318422E-2,7.1609836530162702E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2,7.4204518718674464E-2]
[null,null,null,"Accounts Receivable Forecast",null,null,null,{"$f":"H251","v":827},{"$f":"I253*I248","v":988},{"$f":"J253*J248","v":1587},2571,3817,4767,5612.0000000000009,5654,8339,13164,16677,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996,20815.999999999996]
[]
[null,null,"Inventory"]
[null,null,null,"Historic Inventory",null,null,null,{"$f":"IF(H2,H38)","v":1399},{"$f":"IF(I2,I38)","v":2171},3202,4992,6031,7411,8299,10243,11461,16047,17174,20497,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(AN2,AN38)","v":false}]
[null,null,null,"Cost of Goods Sold",null,null,null,null,{"$f":"I182","v":18600},{"$f":"J182","v":25993},36205,43812,50928,58006,65370,80149,100456,123815,143747,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,145960.40634291378,{"$f":"AN182","v":145960.40634291378}]
[null,null,null,"Inventory Percent History",null,null,null,null,{"$f":"I257/I258","v":0.11672043010752688},{"$f":"J257/J258","v":0.12318701188781594},0.1378815080789946,0.13765634985848627,0.14551916431039899,0.14307140640623384,0.15669267247973076,0.14299616963405656,0.15974157840248468,0.13870694180834309,0.14259080189499607,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Inventory Percent Forecast and History",null,{"$f":"LOOKUP(F2,1:1,259:259)","v":0.14259080189499607},null,null,{"$f":"IF(I2,I259,$F$260)","v":0.11672043010752688},{"$f":"IF(J2,J259,$F$260)","v":0.12318701188781594},0.1378815080789946,0.13765634985848627,0.14551916431039899,0.14307140640623384,0.15669267247973076,0.14299616963405656,0.15974157840248468,0.13870694180834309,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607,0.14259080189499607]
[null,null,null,"Inventory Amount",null,null,null,{"$f":"H257","v":1399},{"$f":"I260*I258","v":2171},{"$f":"J260*J258","v":3202},4992,6031,7411,8299,10243,11461,16047.000000000002,17174,20497,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547,20812.611385355547]
[]
[null,null,"Deferred Tax Assets",null,null,null,null,{"$f":"H40","v":204},{"$f":"I40","v":272},{"$f":"J40","v":196},351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN40","v":0}]
[]
[null,null,"Total Current Assets",null,null,null,null,{"$f":"H263+H261+H254","v":2430},{"$f":"I263+I261+I254","v":3431},{"$f":"J263+J261+J254","v":4985},7914,9848,12178,13911,15897,19800,29211,33851,41313,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,41628.611385355543,{"$f":"AN263+AN261+AN254","v":41628.611385355543}]
[]
[null,null,"Total Current Liabilities"]
[null,null,null,"Total Historic",null,null,null,{"$f":"IF(H2,H50+H51+H52)","v":4746},{"$f":"IF(I2,I50+I51+I52)","v":7364},10372,14896,19002,22980,28089,33887,43816,57883,68391,87812,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(AN2,AN50+AN51+AN52)","v":false}]
[null,null,null,"Total Expense",null,null,null,null,{"$f":"I213","v":23002},{"$f":"J213","v":32230},46132,58258,70454,84064,98492,123685,162282,205125,244192,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,246405.40634291378,{"$f":"AN213","v":246405.40634291378}]
[null,null,null,"Percent of Expenses History",null,null,null,null,{"$f":"I268/I269","v":0.32014607425441266},{"$f":"J268/J269","v":0.32181197641948495},0.32289950576606258,0.32616979642280891,0.32617026712464869,0.33413827559954318,0.34405840068228893,0.35425476007599954,0.35668157897980057,0.33341133455210237,0.35960228017297863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Percent of Expenses Forecast and History",null,{"$f":"LOOKUP(F2,1:1,270:270)","v":0.35960228017297863},null,null,{"$f":"IF(I2,I270,$F$271)","v":0.32014607425441266},{"$f":"IF(J2,J270,$F$271)","v":0.32181197641948495},0.32289950576606258,0.32616979642280891,0.32617026712464869,0.33413827559954318,0.34405840068228893,0.35425476007599954,0.35668157897980057,0.33341133455210237,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863,0.35960228017297863]
[null,null,null,"Current Liabilities",null,null,null,{"$f":"H268","v":4746},{"$f":"I271*I269","v":7364},{"$f":"J271*J269","v":10372},14895.999999999998,19002,22980,28088.999999999996,33887,43816,57883,68391,87812,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131,88607.945967861131]
[]
[null,null,"Total Working Capital",null,null,null,null,{"$f":"H265-H272","v":-2316},{"$f":"I265-I272","v":-3933},{"$f":"J265-J272","v":-5387},-6981.9999999999982,-9154,-10802,-14177.999999999996,-17990,-24016,-28672,-34540,-46499,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,{"$f":"AN265-AN272","v":-46979.334582505588}]
[null,null,"Change in Working Capital",null,null,null,null,null,{"$f":"I274-H274","v":-1617},{"$f":"J274-I274","v":-1454},{"$f":"K274-J274","v":-1594.9999999999982},-2172.0000000000018,-1648,-3375.9999999999964,-3812.0000000000036,-6026,-4656,-5868,-11959,-480.3345825055876,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Working Capital to EBITDA",null,null,null,null,null,{"$f":"I274/I306","v":{"$error":"#DIV/0!"}},{"$f":"J274/J306","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Other Assets"]
[null,null,"Historic Goodwill",null,null,null,null,{"$f":"H43","v":438},{"$f":"I43","v":1234},{"$f":"J43","v":1349},1955,2552,2655,3319,3759,3784,13350,14548,14754,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN43","v":0}]
[null,null,"Historic and Projected Goodwill",null,null,null,null,{"$f":"IF(H2,H280,G281)","v":438},{"$f":"IF(I2,I280,H281)","v":1234},1349,1955,2552,2655,3319,3759,3784,13350,14548,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754]
[]
[null,null,"Revenues",null,null,null,null,null,{"$f":"I170","v":24509},{"$f":"J170","v":34204},48077,61093,74452,88988,107006,135987,177866,232887,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,{"$f":"AN170","v":280522}]
[null,null,"Historic Other Assets",null,null,null,null,{"$f":"H45","v":720},{"$f":"I45","v":1474},1265,1388,1647,1930,2892,3445,4723,8897,11202,16314,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AN45","v":0}]
[null,null,"Historic Other Assets as Percent of Revenue",null,null,null,null,null,{"$f":"I284/I170","v":6.0141172630462279E-2},{"$f":"J284/J170","v":3.6983978482048881E-2},2.8870353807433909E-2,2.6958898728168531E-2,2.5922742169451458E-2,3.2498763878275723E-2,3.2194456385623238E-2,3.473126107642642E-2,5.0020802176919704E-2,4.810058096845251E-2,5.8155866563050315E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Projected Other Assets as Percent of Revenues",null,null,{"$f":"LOOKUP(F2,1:1,285:285)","v":5.8155866563050315E-2},null,null,{"$f":"IF(I2,I285,$F$286)","v":6.0141172630462279E-2},{"$f":"IF(J2,J285,$F$286)","v":3.6983978482048881E-2},2.8870353807433909E-2,2.6958898728168531E-2,2.5922742169451458E-2,3.2498763878275723E-2,3.2194456385623238E-2,3.473126107642642E-2,5.0020802176919704E-2,4.810058096845251E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2,5.8155866563050315E-2]
[]
[null,null,"Historic and Projected Other Assets",null,null,null,null,{"$f":"H284","v":720},{"$f":"I286*I283","v":1474},{"$f":"J286*J283","v":1265},1388,1647,1930,2892,3445,4723,8897,11202,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,{"$f":"AN286*AN283","v":16314}]
[null,null,"Change in Projected and Forecast Other Assets",null,null,null,null,null,{"$f":"I288-H288","v":754},{"$f":"J288-I288","v":-209},123,259,283,962,553,1278,4174,2305,5112,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Operating Leases"]
[null,null,null,"Historic",null,null,null,{"$f":"H44","v":0},0,0,0,0,0,0,0,0,0,0,25141,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Historic and Projected",null,null,null,{"$f":"IF(H2,H292,G293)","v":0},{"$f":"IF(I2,I292,H293)","v":0},0,0,0,0,0,0,0,0,0,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141]
[]
[null,null,"Reconciliation ",null,null,null,null,{"$f":"H46","v":145},{"$f":"I46","v":18},22,28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Free Cash Flow and Operating Taxes"]
[null,null,"Operating Taxes"]
[null,null,null,"Historic Tax Rate",null,0.21,null,null,{"$f":"IF(I2,I142,$F$299)","v":0.21791559000861327},0.23513694054776219,0.31156316916488225,0.78676470588235292,0.31818181818181818,-1.5045045045045045,0.60586734693877553,0.36613566289825283,0.20204939569101418,0.10629606606873279,0.16986262163709215,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21]
[null,null,null,"EBITDA",null,null,null,null,{"$f":"I170-I213","v":1507},1974,1945,2835,3998,4924,8514,12302,15584,27762,36330,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225]
[null,null,null,"Less: Depreciation",null,null,null,null,{"$f":"I245","v":378},568,1083,2159,3253,4746,6281,8116,11478,15341,21789,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EBIT ",null,null,null,null,{"$f":"I300-I301","v":1129},{"$f":"J300-J301","v":1406},862,676,745,178,2233,4186,4106,12421,14541,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225,34116.593657086225]
[null,null,null,"Taxes",null,null,null,null,{"$f":"I302*I299","v":246.02670111972438},{"$f":"J302*J299","v":330.60253841015361},268.5674518201285,531.85294117647061,237.04545454545453,-267.80180180180179,1352.9017857142858,1532.6438848920864,829.61481870730427,1320.3034366397301,2469.9723812249567,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066,7164.4846679881066]
[]
[null,null,"Free Cash Flow"]
[null,null,null,"EBITDA"]
[null,null,null,"Less: Captal Expenditures"]
[null,null,null,"Less: Working Capital Changes"]
[null,null,null,"Less: Taxes"]
[null,null,null,"Less: Increase in Other Assets"]
[null,null,null,"Free Cash Flow"]
[]
[null,null,"NOPAT",null,null,null,null,null,{"$f":"I302-I303","v":882.97329888027559},{"$f":"J302-J303","v":1075.3974615898464},593.43254817987145,144.14705882352939,507.9545454545455,445.80180180180179,880.09821428571422,2653.3561151079139,3276.385181292696,11100.69656336027,12071.027618775042,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117,26952.108989098117]
[]
[null,null,"Invested Capital"]
[null,null,null,"Net Plant",null,null,null,{"$f":"H242","v":854},{"$f":"I242","v":1290},2414,4417,7060,10949,16967,21838,29114,48866,61797,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705,72705]
[null,null,null,"Working Capital",null,null,null,{"$f":"H274","v":-2316},{"$f":"I274","v":-3933},-5387,-6981.9999999999982,-9154,-10802,-14177.999999999996,-17990,-24016,-28672,-34540,-46499,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588,-46979.334582505588]
[null,null,null,"Other Assets",null,null,null,{"$f":"H288","v":720},{"$f":"I288","v":1474},1265,1388,1647,1930,2892,3445,4723,8897,11202,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314,16314]
[null,null,null,"Goodwill",null,null,null,{"$f":"H281","v":438},{"$f":"I281","v":1234},1349,1955,2552,2655,3319,3759,3784,13350,14548,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754,14754]
[null,null,null,"Operating Leases",null,null,null,{"$f":"H293","v":0},{"$f":"I293","v":0},0,0,0,0,0,0,0,0,0,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141,25141]
[null,null,null,"Reconciliation",null,null,null,{"$f":"H295","v":145},{"$f":"I295","v":18},22,28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Total Invested Capital",null,null,null,{"$f":"H316+H317+H318+H319+H320+H321","v":-159},{"$f":"I316+I317+I318+I319+I320+I321","v":83},-337,806.00000000000182,2105,4732,9000.0000000000036,11052,13605,42441,53007,82415,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412]
[null,null,null,"Average Invested Capital",null,null,null,null,{"$f":"AVERAGE(I323,H323)","v":-38},{"$f":"AVERAGE(J323,I323)","v":-127},234.50000000000091,1455.5000000000009,3418.5,6866.0000000000018,10026.000000000002,12328.5,28023,47724,67711,82174.832708747213,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412,81934.665417494412]
[null,null,null,"ROIC",null,null,null,null,{"$f":"I313/I324","v":-23.23613944421778},{"$f":"J313/J324","v":-8.4676965479515474},2.5306292033256681,9.9036110493664925E-2,0.14858989189836053,6.4928896271745071E-2,8.7781589296400758E-2,0.21522132579858977,0.11691771692155357,0.23260197308189318,0.17827277131891484,0.32798495720246429,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263]
[]
[null,null,null,"Absolute Value",null,null,null,null,{"$f":"ABS(I325)","v":23.23613944421778},{"$f":"ABS(J325)","v":8.4676965479515474},2.5306292033256681,9.9036110493664925E-2,0.14858989189836053,6.4928896271745071E-2,8.7781589296400758E-2,0.21522132579858977,0.11691771692155357,0.23260197308189318,0.17827277131891484,0.32798495720246429,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263]
[null,null,null,"For Graph",null,null,null,null,{"$f":"IF(I327>100%,NA(),I327)","v":{"$error":"#N/A"}},{"$f":"IF(J327>100%,NA(),J327)","v":{"$error":"#N/A"}},{"$error":"#N/A"},9.9036110493664925E-2,0.14858989189836053,6.4928896271745071E-2,8.7781589296400758E-2,0.21522132579858977,0.11691771692155357,0.23260197308189318,0.17827277131891484,0.32798495720246429,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263]
[]
[null,null,null,"Invested Capital Historic Check",null,null,null,{"$f":"IF(H2,H146-H323)","v":159},{"$f":"IF(I2,I146-I323)","v":-83},337,-806.00000000000182,-2105,-4732,-9000.0000000000036,-11052,-13605,-42441,-53007,-82415,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[]
[null,"Graphs",null,null,null,{"$f":"Scenarios!L82","v":2009},{"$f":"Scenarios!H82","v":2036},null,{"$f":"AND(I1>=$F$332,I1<=$G$332)","v":true},{"$f":"AND(J1>=$F$332,J1<=$G$332)","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,false,false,false,false]
[null,null,null,null,null,null,null,null,{"$f":"IF(I332,I1,NA())","v":2009},{"$f":"IF(J332,J1,NA())","v":2010},2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,"Revenue",null,null,null,null,null,{"$f":"IF(I332,I170,NA())","v":24509},{"$f":"IF(J332,J170,NA())","v":34204},48077,61093,74452,88988,107006,135987,177866,232887,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,{"$f":"I333","v":2009},{"$f":"J333","v":2010},2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,"History",null,null,null,null,null,{"$f":"IF(I2,I334)","v":24509},{"$f":"IF(J2,J334)","v":34204},48077,61093,74452,88988,107006,135987,177866,232887,280522,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,"Forecast",null,null,null,null,null,{"$f":"IF(NOT(I2),I334)","v":false},{"$f":"IF(NOT(J2),J334)","v":false},false,false,false,false,false,false,false,false,false,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,280522,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,"GDP",null,null,null,null,null,{"$f":"$G$171","v":20540000},{"$f":"$G$171","v":20540000},20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000,20540000]
[null,null,"Percent of GDP",null,2020,{"$f":"T340","v":1.3657351509250244E-2},2040,{"$f":"AN340","v":{"$error":"#N/A"}},{"$f":"I334/I339","v":1.1932327166504382E-3},{"$f":"J334/J339","v":1.6652385589094451E-3},2.3406523855890944E-3,2.9743427458617331E-3,3.624732229795521E-3,4.3324245374878282E-3,5.2096397273612462E-3,6.6205939629990261E-3,8.6594936708860766E-3,1.1338218111002921E-2,1.3657351509250244E-2,1.3657351509250244E-2,1.3657351509250244E-2,1.3657351509250244E-2,1.3657351509250244E-2,1.3657351509250244E-2,1.3657351509250244E-2,1.3657351509250244E-2,1.3657351509250244E-2,1.3657351509250244E-2,1.3657351509250244E-2,1.3657351509250244E-2,1.3657351509250244E-2,1.3657351509250244E-2,1.3657351509250244E-2,1.3657351509250244E-2,1.3657351509250244E-2,1.3657351509250244E-2,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,null,null,null,null,null,null,{"$f":"I333","v":2009},{"$f":"J333","v":2010},2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,"ROIC",null,null,null,null,null,{"$f":"IF(I332,I328,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J332,J328,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},9.9036110493664925E-2,0.14858989189836053,6.4928896271745071E-2,8.7781589296400758E-2,0.21522132579858977,0.11691771692155357,0.23260197308189318,0.17827277131891484,0.32798495720246429,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,null,null,null,null,null,null,{"$f":"I342","v":2009},{"$f":"J342","v":2010},2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,"History",null,null,null,null,null,{"$f":"IF(I2,I343)","v":{"$error":"#N/A"}},{"$f":"IF(J2,J343)","v":{"$error":"#N/A"}},{"$error":"#N/A"},9.9036110493664925E-2,0.14858989189836053,6.4928896271745071E-2,8.7781589296400758E-2,0.21522132579858977,0.11691771692155357,0.23260197308189318,0.17827277131891484,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,"Forecast",null,null,null,null,null,{"$f":"IF(NOT(I2),I343)","v":false},{"$f":"IF(NOT(J2),J343)","v":false},false,false,false,false,false,false,false,false,false,0.32798495720246429,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,0.32894634831014263,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,"ROIC",null,2019,{"$f":"S346","v":0.17827277131891484},2024,{"$f":"X347","v":0.32894634831014263}]
[]
[null,null,null,null,null,null,null,null,{"$f":"I333","v":2009},{"$f":"J333","v":2010},2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,"Cost of Goods Sold Percent",null,null,null,null,null,{"$f":"IF(I332,I180,NA())","v":0.75890489208046019},{"$f":"IF(J332,J180,NA())","v":0.75994035785288272},0.75306279509952789,0.71713616944658143,0.68403803793047868,0.65184069762215135,0.61090032334635436,0.5893872208372859,0.56478472557993098,0.53165268993116832,0.51242683283307544,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,0.52031714568880083,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"Valuation","index":4,"n_rows":166,"n_cols":26,"rows_kept":166,"cut":false,"hidden":false,"merged":[]}
[null,"Timeline"]
[null,null,"Year",null,"Cap Exp",{"$f":"Summary!E7","v":1},null,null,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037]
[null,null,"Explicit Period",null,{"$f":"Scenarios!F5","v":2026},null,null,null,{"$f":"I2<=$E$3","v":true},{"$f":"J2<=$E$3","v":true},true,true,true,true,true,false,false,false,false,false,false,false,false,false,false,false]
[null,null,"Terminal Period",null,{"$f":"Scenarios!F5","v":2026},null,null,null,{"$f":"I2=$E$4","v":false},{"$f":"J2=$E$4","v":false},false,false,false,false,true,false,false,false,false,false,false,false,false,false,false,false]
[]
[null,null,"WACC",null,{"$f":"Scenarios!$F$7","v":0.09}]
[null,null,"Growth Rate",null,{"$f":"Scenarios!$F$8","v":0.04}]
[null,null,"Terminal EV/EBITDA",null,{"$f":"Scenarios!F11","v":12}]
[]
[null,null,"Terminal ROIC",null,{"$f":"Scenarios!F9","v":0.18}]
[]
[null,"Transferred Variables"]
[null,null,"EBITDA",null,null,null,null,null,{"$f":"LOOKUP(I2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(J2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(K2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(L2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(M2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(N2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(O2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(P2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(Q2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(R2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(S2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(T2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(U2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(V2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(W2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(X2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(Y2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0},{"$f":"LOOKUP(Z2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!306:306)","v":0}]
[null,null,"Capital Expenditures",null,null,null,null,null,{"$f":"LOOKUP(I2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(J2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(K2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(L2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(M2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(N2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(O2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(P2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(Q2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(R2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(S2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(T2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(U2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(V2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(W2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(X2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(Y2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0},{"$f":"LOOKUP(Z2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!307:307)","v":0}]
[null,null,"Working Capital Changes",null,null,null,null,null,{"$f":"LOOKUP(I2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(J2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(K2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(L2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(M2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(N2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(O2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(P2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(Q2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(R2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(S2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(T2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(U2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(V2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(W2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(X2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(Y2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0},{"$f":"LOOKUP(Z2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!308:308)","v":0}]
[null,null,"Increase in Other Assets",null,null,null,null,null,{"$f":"LOOKUP(I2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(J2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(K2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(L2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(M2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(N2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(O2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(P2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(Q2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(R2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(S2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(T2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(U2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(V2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(W2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(X2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(Y2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0},{"$f":"LOOKUP(Z2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!310:310)","v":0}]
[null,null,"Depreciation",null,null,null,null,null,{"$f":"LOOKUP(I2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(J2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(K2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(L2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(M2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(N2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(O2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(P2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(Q2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(R2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(S2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(T2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(U2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(V2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(W2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(X2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(Y2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0},{"$f":"LOOKUP(Z2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!301:301)","v":0}]
[null,null,"Invested Capital"]
[null,null,"Tax Rate",null,null,null,null,null,{"$f":"LOOKUP(I2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(J2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(K2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(L2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(M2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(N2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(O2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(P2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(Q2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(R2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(S2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(T2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(U2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(V2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(W2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(X2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(Y2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21},{"$f":"LOOKUP(Z2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!299:299)","v":0.21}]
[null,null,"EBIT",null,null,null,null,null,{"$f":"I13-I17","v":0},{"$f":"J13-J17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Taxes",null,null,null,null,null,{"$f":"I19*I20","v":0},{"$f":"J19*J20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Invested Capital",null,null,null,null,null,{"$f":"LOOKUP(I2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(J2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(K2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(L2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(M2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(N2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(O2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(P2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(Q2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(R2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(S2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(T2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(U2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(V2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(W2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(X2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(Y2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412},{"$f":"LOOKUP(Z2,'Amazon Financial Model'!1:1,'Amazon Financial Model'!323:323)","v":81934.665417494412}]
[]
[null,"Free Cash Flow and Explicit Value"]
[null,null,"EBITDA",null,null,null,null,null,{"$f":"I13*I3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Less: Capital Expenditures",null,null,null,null,null,{"$f":"I14*I3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Less: Working Capital Changes",null,null,null,null,null,{"$f":"I15*I3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Less: Increase in Other Assets",null,null,null,null,null,{"$f":"I16*I3","v":0},{"$f":"J16*J3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Less: Taxes",null,null,null,null,null,{"$f":"I21*I3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Free Cash Flow",null,null,null,null,null,{"$f":"I25-I26-I27-I29-I28","v":0},{"$f":"J25-J26-J27-J29-J28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Depreciation",null,null,null,null,null,{"$f":"I17*I3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"EBIT",null,null,null,null,null,{"$f":"I25-I32","v":0},{"$f":"J25-J32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Taxes on EBIT",null,null,null,null,null,{"$f":"I33*I19","v":0},{"$f":"J33*J19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"NOPAT",null,null,null,null,null,{"$f":"I33-I34","v":0},{"$f":"J33-J34","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"PV of Cash Flow Beginning of Period",null,{"$f":"Scenarios!F7","v":0.09}]
[null,null,"NPV with Cash Flow at Beginning of Period",null,{"$f":"NPV(E37,I30:Z30)","v":0}]
[null,null,"NPV with Cash at Middle of Period",null,{"$f":"E38*(1+E37)^0.5","v":0}]
[]
[null,"Stable Period Adjustments"]
[null,null,"Stable Capital Expenditues to Depreciation",null,{"$f":"Scenarios!F14","v":false}]
[null,null,"Depreciation at Terminal Period"]
[null,null,"Capital Expenditures in Terminal Period"]
[]
[null,null,"Stable Working Capital to EBITDA",null,{"$f":"Scenarios!F16","v":-5.7692307692307689E-2},null,null,null,{"$f":"$E$46","v":-5.7692307692307689E-2},{"$f":"$E$46","v":-5.7692307692307689E-2},-5.7692307692307689E-2,-5.7692307692307689E-2,-5.7692307692307689E-2,-5.7692307692307689E-2,-5.7692307692307689E-2,-5.7692307692307689E-2,-5.7692307692307689E-2,-5.7692307692307689E-2,-5.7692307692307689E-2,-5.7692307692307689E-2,-5.7692307692307689E-2,-5.7692307692307689E-2,-5.7692307692307689E-2,-5.7692307692307689E-2,-5.7692307692307689E-2,-5.7692307692307689E-2]
[null,null,"Stable Working Capital  ",null,null,null,null,null,{"$f":"I46*I25*I4","v":0},{"$f":"J46*J25*J4","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Non-Normalised Terminal Free Cash Flow",null,null,null,null,null,{"$f":"I4*I30","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Normalised Terminal Free Cash Flow",null,null,null,null,null,{"$f":"(I49+I26+I27-I44-I47)*I4","v":0},{"$f":"(J49+J26+J27-J44-J47)*J4","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Applied Terminal Free Cash Flow",null,{"$f":"Scenarios!F13","v":true},null,null,null,{"$f":"IF($E$51,I50,I49)","v":0},{"$f":"IF($E$51,J50,J49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Other Terminal Data"]
[null,null,null,"EBITDA in Terminal Period",null,null,null,null,{"$f":"I25*I4","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"NOPAT in Terminal Period",null,null,null,null,{"$f":"I35*I4","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Invested Capital in Exit Period",null,null,null,null,{"$f":"I22*I4","v":0},{"$f":"J22*J4","v":0},0,0,0,0,81934.665417494412,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Terminal Valuation"]
[]
[null,null,"Standard Growth Model",null,null,"WACC","Growth"]
[null,null,null,"FCF Multiple",null,{"$f":"E6","v":0.09},{"$f":"Scenarios!$F$8","v":0.04}]
[null,null,null,"NPV of FCF Beginning"]
[null,null,null,"Middle of Period"]
[]
[null,null,"Multiple Model"]
[null,null,null,"EV/EBITDA",{"$f":"E8","v":12},null,null,null,{"$f":"$E$66*I4","v":0},0,0,0,0,0,12,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EBITDA in Terminal Period",null,null,null,null,{"$f":"I54","v":0},{"$f":"J54","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total Terminal Value and PV",{"$f":"NPV(F68,I68:Z68)*(1+F68)^0.5","v":0},{"$f":"E6","v":0.09},null,null,{"$f":"I67*I66","v":0},{"$f":"J67*J66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Value Driver Formula - Standard",null,"Multiple","WACC","Growth","ROIC"]
[null,null,null,"NOPAT Multiple",null,{"$f":"E6","v":0.09},{"$f":"E7","v":0.04},{"$f":"E10","v":0.18}]
[null,null,null,"Terminal NOPAT"]
[null,null,null,"Total Terminal Value with Value Driver",{"$f":"NPV(F73,I73:Z73)*(1+E6)^0.5","v":0},{"$f":"F71","v":0.09}]
[]
[null,null,"Value Driver Formula - Sudden Change in ROIC"]
[null,null,null,"Invested Capital at Exit",null,null,null,null,{"$f":"I56","v":0},{"$f":"J56","v":0},0,0,0,0,81934.665417494412,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Terminal NOPAT",{"$f":"E10","v":0.18},null,null,null,{"$f":"$E$77*I76","v":0},{"$f":"$E$77*J76","v":0},0,0,0,0,14748.239775148993,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Valuation Multiple",{"$f":"E71","v":0},null,null,null,{"$f":"$E$78*I77","v":0},{"$f":"$E$78*J77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Terminal Value",{"$f":"NPV(F79,I78:Z78)*(1+F79)^0.5","v":0},{"$f":"F73","v":0.09}]
[]
[]
[null,"Total Equity Value with Alternative Terminal Value Methods"]
[]
[null,null,"Year Before Valuation",null,{"$f":"I2-1","v":2019}]
[]
[null,null,"Debt"]
[null,null,"Cash "]
[null,null,"Investments"]
[null,null,"Net"]
[]
[null,null,"Shares"]
[]
[null,null,"Current Stock Price",null,{"$f":"'AMZN Stock Price'!E1200","v":2410.219971}]
[]
[]
[null,null,"Growth Method"]
[null,null,null,"Explicit Value",{"$f":"E39","v":0}]
[null,null,null,"Terminal Value",{"$f":"E63","v":0}]
[null,null,null,"Total Enterpise Value",{"$f":"E97+E98","v":0}]
[null,null,null,"Less: EV to Equity Value",{"$f":"-E89","v":0}]
[null,null,null,"Total Equity Value",{"$f":"E99+E100","v":0}]
[null,null,null,"Shares",{"$f":"E91","v":0}]
[null,null,null,"Equity Value per Share",{"$f":"E101/E102","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"EPS",{"$f":"LOOKUP(E84,'Amazon Financial Model'!1:1,'Amazon Financial Model'!28:28)","v":23.459999084472656}]
[null,null,null,"P/E",{"$f":"E103/E105","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"EBITDA",{"$f":"LOOKUP(E84,'Amazon Financial Model'!1:1,'Amazon Financial Model'!300:300)","v":36330}]
[null,null,null,"EV/EBITDA",{"$f":"E99/E108","v":0}]
[]
[null,null,null,"Balance Sheet Equity",{"$f":"LOOKUP(E84,'Amazon Financial Model'!1:1,'Amazon Financial Model'!62:62)","v":62060}]
[null,null,null,"Price to Book Value",{"$f":"E101/E111","v":0}]
[]
[null,null,"EV/EBITDA Method"]
[null,null,null,"Explicit Value",{"$f":"E97","v":0}]
[null,null,null,"Terminal Value",{"$f":"E68","v":0}]
[null,null,null,"Total Enterpise Value",{"$f":"E115+E116","v":0}]
[null,null,null,"Less: EV to Equity Value",{"$f":"E100","v":0}]
[null,null,null,"Total Equity Value",{"$f":"E117+E118","v":0}]
[null,null,null,"Shares",{"$f":"E102","v":0}]
[null,null,null,"Equity Value per Share",{"$f":"E119/E120","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"EPS",{"$f":"E105","v":23.459999084472656}]
[null,null,null,"P/E",{"$f":"E121/E123","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"EBITDA",{"$f":"E108","v":36330}]
[null,null,null,"EV/EBITDA",{"$f":"E117/E126","v":0}]
[]
[null,null,null,"Balance Sheet Equity",{"$f":"E111","v":62060}]
[null,null,null,"Price to Book Value",{"$f":"E119/E129","v":0}]
[]
[null,null,"McKinsey Method Incremental Return"]
[null,null,null,"Explicit Value",{"$f":"E115","v":0}]
[null,null,null,"Terminal Value",{"$f":"E73","v":0}]
[null,null,null,"Total Enterpise Value",{"$f":"E133+E134","v":0}]
[null,null,null,"Less: EV to Equity Value",{"$f":"E118","v":0}]
[null,null,null,"Total Equity Value",{"$f":"E135+E136","v":0}]
[null,null,null,"Shares",{"$f":"E120","v":0}]
[null,null,null,"Equity Value per Share",{"$f":"E137/E138","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"EPS",{"$f":"E123","v":23.459999084472656}]
[null,null,null,"P/E",{"$f":"E139/E141","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"EBITDA",{"$f":"E126","v":36330}]
[null,null,null,"EV/EBITDA",{"$f":"E135/E144","v":0}]
[]
[null,null,null,"Balance Sheet Equity",{"$f":"E129","v":62060}]
[null,null,null,"Price to Book Value",{"$f":"E137/E147","v":0}]
[]
[null,null,"Value Driver with Immediate Change to New Return"]
[null,null,null,"Explicit Value",{"$f":"E133","v":0}]
[null,null,null,"Terminal Value",{"$f":"E79","v":0}]
[null,null,null,"Total Enterpise Value",{"$f":"E151+E152","v":0}]
[null,null,null,"Less: EV to Equity Value",{"$f":"E136","v":0}]
[null,null,null,"Total Equity Value",{"$f":"E153+E154","v":0}]
[null,null,null,"Shares",{"$f":"E138","v":0}]
[null,null,null,"Equity Value per Share",{"$f":"E155/E156","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"EPS",{"$f":"E141","v":23.459999084472656}]
[null,null,null,"P/E",{"$f":"E157/E159","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"EBITDA",{"$f":"E144","v":36330}]
[null,null,null,"EV/EBITDA",{"$f":"E153/E162","v":0}]
[]
[null,null,null,"Balance Sheet Equity",{"$f":"E147","v":62060}]
[null,null,null,"Price to Book Value",{"$f":"E155/E165","v":0}]

{"sheet":"Cap Exp and Depreciation","index":5,"n_rows":39,"n_cols":37,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
[null,"Timeline"]
[null,null,"Period",null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[null,null,"Exceeds Book Life",null,null,{"$f":"F6","v":5},null,{"$f":"H2>$F$3","v":false},{"$f":"I2>$F$3","v":false},false,false,false,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[]
[null,"Assumptions"]
[null,null,"Book Life",null,null,5,null,null,"Cap Exp to Depreciation",null,null,{"$f":"LOOKUP(F6+1,2:2,18:18)","v":false}]
[null,null,"Growth Rate",null,null,0.25,null,null,"Net Plant Depreciation Rate",null,null,{"$f":"LOOKUP(F6+1,2:2,32:32)","v":false}]
[null,null,"Starting Cap Exp",null,null,100]
[]
[null,"Gross Plant"]
[null,null,"Plant Balance"]
[null,null,null,"Opening Balance"]
[null,null,null,"Add: Capital Expenditures",null,{"$f":"F7","v":0.25}]
[null,null,null,"Less: Retirements",null,{"$f":"F6","v":5}]
[null,null,null,"Closing Balance"]
[]
[null,null,null,"Depreciation ",null,{"$f":"1/F14","v":0.2}]
[null,null,null,"Cap Exp to Depreciation",null,null,null,{"$f":"IF(H17,H13/H17)","v":false},{"$f":"IF(I17,I13/I17)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[]
[null,null,"Accumulated Depreciation"]
[null,null,null,"Opening Balance",null,null,null,{"$f":"G24","v":0},{"$f":"H24","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Add: Depreciation Expense",null,null,null,{"$f":"H17","v":0},{"$f":"I17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Retirements",null,null,null,{"$f":"H14","v":0},{"$f":"I14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Closing Balance",null,null,null,{"$f":"H21+H22-H23","v":0},{"$f":"I21+I22-I23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Net Plant"]
[null,null,null,"Opening Balance",null,null,null,{"$f":"G30","v":0},{"$f":"H30","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Add: Capital Expenditures",null,null,null,{"$f":"H13","v":0},{"$f":"I13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Depreciation",null,null,null,{"$f":"H17","v":0},{"$f":"I17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Closing Balance",null,null,null,{"$f":"H27+H28-H29","v":0},{"$f":"I27+I28-I29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Net Plant Depreciaiton Rate",null,null,null,{"$f":"IF(H27,H17/H27)","v":false},{"$f":"IF(I27,I17/I27)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[]
[null,"Data Tables"]
[null,null,null,"Growth Rate",null,null,null,0,5.0000000000000001E-3,{"$f":"I35+0.5%","v":0.01},{"$f":"J35+0.5%","v":1.4999999999999999E-2},0.02,2.5000000000000001E-2,3.0000000000000002E-2,3.5000000000000003E-2,0.04,4.4999999999999998E-2,4.9999999999999996E-2,5.4999999999999993E-2,5.9999999999999991E-2,{"$f":"T35+2%","v":7.9999999999999988E-2},9.9999999999999992E-2,0.12,0.13999999999999999,0.15999999999999998,0.17999999999999997,{"$f":"Z35+2%","v":0.19999999999999996},0.21999999999999995,0.23999999999999994,0.25999999999999995,0.27999999999999997,0.3,0.32,{"$f":"AG35+2%","v":0.34},0.36000000000000004,0.38000000000000006]
[null,null,null,"Cap Exp to Depreciation",null,null,{"$f":"L6","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[]
[null,null,null,"Growth Rate",null,null,null,0,5.0000000000000001E-3,{"$f":"I38+0.5%","v":0.01},{"$f":"J38+0.5%","v":1.4999999999999999E-2},0.02,2.5000000000000001E-2,3.0000000000000002E-2,3.5000000000000003E-2,0.04,4.4999999999999998E-2,4.9999999999999996E-2,5.4999999999999993E-2,5.9999999999999991E-2,{"$f":"T38+2%","v":7.9999999999999988E-2},9.9999999999999992E-2,0.12,0.13999999999999999,0.15999999999999998,0.17999999999999997,0.19999999999999996,0.21999999999999995,0.23999999999999994,0.25999999999999995,0.27999999999999997,0.3,0.32,0.34,0.36000000000000004,0.38000000000000006]
[null,null,null,"Net Plant Depreciation Rate",null,null,{"$f":"L7","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]

{"sheet":"Equations","index":6,"n_rows":14,"n_cols":5,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Value Driver",null,null,"Value = Income * (1-Growth/Return)/(Cost of Capital - Growth)"]
[]
[null,"Sudden Value Drive",null,null,"Income = ROIC * Invested Capital"]
[null,null,null,null,"Value = ROIC * Invested Capital * (1-Growth/Return)/(Cost of Capital - Growth)"]
[]
[null,"Change in NOPAT"]
[null,"Change in Capital Expenditure"]
[]
[null,"Stable WC Change =  [EBITDA x WC/EBITDA * Growth]/[1+Growth]"]
[null,"WC Change Factor =  [WC/EBITDA * Growth]/[1+Growth]"]
[null,"Stable WC Change =  EBITDA x WC Change Factor"]

{"sheet":"AMZN Stock Price","index":7,"n_rows":1200,"n_cols":13,"rows_kept":1200,"cut":false,"hidden":false,"merged":[]}
["Date","Open","High","Low","Close","Adj Close","Volume",null,"Close",{"$f":"Summary!E16","v":"Growth"},{"$f":"Summary!F16","v":"EV/EBITDA"},{"$f":"Summary!G17","v":"Incremental"},{"$f":"Summary!H17","v":"Direct"}]
["1997-05-12",2.4375,2.5,1.7083330000000001,1.7291669999999999,1.7291669999999999,86856000,{"$f":"A2","v":"1997-05-12"},{"$f":"E2","v":1.7291669999999999},{"$f":"Summary!E18","v":{"$error":"#DIV/0!"}},{"$f":"Summary!F18","v":{"$error":"#DIV/0!"}},{"$f":"Summary!G18","v":{"$error":"#DIV/0!"}},{"$f":"Summary!H18","v":{"$error":"#DIV/0!"}}]
["1997-05-19",1.7604169999999999,1.7708330000000001,1.3125,1.5,1.5,58141200,{"$f":"A3","v":"1997-05-19"},{"$f":"E3","v":1.5},{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$f":"K$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-05-26",1.5104169999999999,1.6458330000000001,1.4583330000000001,1.5,1.5,19339200,"1997-05-26",1.5,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-06-02",1.5104169999999999,1.7083330000000001,1.375,1.65625,1.65625,18334800,"1997-06-02",1.65625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-06-09",1.65625,1.7083330000000001,1.53125,1.5833330000000001,1.5833330000000001,11324400,"1997-06-09",1.5833330000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-06-16",1.6041669999999999,1.6041669999999999,1.4947919999999999,1.5260419999999999,1.5260419999999999,12475200,"1997-06-16",1.5260419999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-06-23",1.5416669999999999,1.5416669999999999,1.4791669999999999,1.4895830000000001,1.4895830000000001,8282400,"1997-06-23",1.4895830000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-06-30",1.5104169999999999,1.9166669999999999,1.4791669999999999,1.9114580000000001,1.9114580000000001,20498400,"1997-06-30",1.9114580000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-07-07",1.8333330000000001,2.5729169999999999,1.8333330000000001,2.2916669999999999,2.2916669999999999,51415200,"1997-07-07",2.2916669999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-07-14",2.3229169999999999,2.4947919999999999,2.1145830000000001,2.15625,2.15625,20852400,"1997-07-14",2.15625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-07-21",2.1770830000000001,2.3333330000000001,2.0625,2.2291669999999999,2.2291669999999999,7234800,"1997-07-21",2.2291669999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-07-28",2.2291669999999999,2.5052080000000001,2.21875,2.4166669999999999,2.4166669999999999,14948400,"1997-07-28",2.4166669999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-08-04",2.375,2.4114580000000001,2.1041669999999999,2.2916669999999999,2.2916669999999999,11192400,"1997-08-04",2.2916669999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-08-11",2.2916669999999999,2.3333330000000001,1.9375,2.1145830000000001,2.1145830000000001,5040000,"1997-08-11",2.1145830000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-08-18",2.0520830000000001,2.2083330000000001,1.96875,2.125,2.125,5124000,"1997-08-18",2.125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-08-25",2.1041669999999999,2.3958330000000001,2.1041669999999999,2.3385419999999999,2.3385419999999999,6962400,"1997-08-25",2.3385419999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-09-01",2.34375,2.6666669999999999,2.3125,2.5,2.5,7952400,"1997-09-01",2.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-09-08",2.53125,3.6979169999999999,2.5,3.6875,3.6875,26082000,"1997-09-08",3.6875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-09-15",3.6666669999999999,4.0833329999999997,3.0520830000000001,3.9479169999999999,3.9479169999999999,25681200,"1997-09-15",3.9479169999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-09-22",4,4.8125,3.9479169999999999,4.1666670000000003,4.1666670000000003,40520400,"1997-09-22",4.1666670000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-09-29",4.1458329999999997,4.5,3.8020830000000001,4.015625,4.015625,15666000,"1997-09-29",4.015625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-10-06",4,4.1875,3.6666669999999999,3.9010419999999999,3.9010419999999999,14314800,"1997-10-06",3.9010419999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-10-13",3.9270830000000001,4.1041670000000003,3.5208330000000001,3.625,3.625,10732800,"1997-10-13",3.625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-10-20",3.6770830000000001,5.0625,3.6666669999999999,5.0260420000000003,5.0260420000000003,37365600,"1997-10-20",5.0260420000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-10-27",4.8020829999999997,5.5,3.875,5.0833329999999997,5.0833329999999997,34734000,"1997-10-27",5.0833329999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-11-03",5.21875,5.21875,4.3854170000000003,4.4791670000000003,4.4791670000000003,12998400,"1997-11-03",4.4791670000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-11-10",4.5,4.5625,3.6666669999999999,4.1666670000000003,4.1666670000000003,25920000,"1997-11-10",4.1666670000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-11-17",4.2291670000000003,4.6041670000000003,4.21875,4.4895829999999997,4.4895829999999997,20320800,"1997-11-17",4.4895829999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-11-24",4.375,4.4166670000000003,4.0416670000000003,4.125,4.125,8558400,"1997-11-24",4.125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-12-01",4.2395829999999997,4.59375,4.1354170000000003,4.59375,4.59375,10635600,"1997-12-01",4.59375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-12-08",4.5416670000000003,4.8333329999999997,4.3958329999999997,4.5416670000000003,4.5416670000000003,15230400,"1997-12-08",4.5416670000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-12-15",4.5833329999999997,4.6666670000000003,4.1666670000000003,4.5,4.5,17479200,"1997-12-15",4.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-12-22",4.5,4.78125,4.4322920000000003,4.5208329999999997,4.5208329999999997,8353200,"1997-12-22",4.5208329999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1997-12-29",4.5833329999999997,5.0416670000000003,4.53125,4.9583329999999997,4.9583329999999997,14944800,"1997-12-29",4.9583329999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-01-05",4.8854170000000003,4.9375,4.2291670000000003,4.2604170000000003,4.2604170000000003,23149200,"1998-01-05",4.2604170000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-01-12",4.1666670000000003,5.0104170000000003,4.1458329999999997,4.7916670000000003,4.7916670000000003,31806000,"1998-01-12",4.7916670000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-01-19",4.8229170000000003,5.34375,4.8125,4.9375,4.9375,32796000,"1998-01-19",4.9375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-01-26",4.9791670000000003,5.0625,4.625,4.9166670000000003,4.9166670000000003,22668000,"1998-01-26",4.9166670000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-02-02",4.9479170000000003,5.25,4.875,4.90625,4.90625,20532000,"1998-02-02",4.90625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-02-09",4.9166670000000003,5.4635420000000003,4.7708329999999997,5.1875,5.1875,32853600,"1998-02-09",5.1875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-02-16",5.21875,5.2916670000000003,5.0520829999999997,5.2708329999999997,5.2708329999999997,12487200,"1998-02-16",5.2708329999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-02-23",5.2916670000000003,6.6354170000000003,5.2083329999999997,6.4166670000000003,6.4166670000000003,64748400,"1998-02-23",6.4166670000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-03-02",6.3229170000000003,6.515625,5.8333329999999997,6.3958329999999997,6.3958329999999997,44175600,"1998-03-02",6.3958329999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-03-09",6.40625,7.3541670000000003,6.3958329999999997,6.5572920000000003,6.5572920000000003,76477200,"1998-03-09",6.5572920000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-03-16",6.6302079999999997,7.2916670000000003,6.4895829999999997,7,7,38600400,"1998-03-16",7,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-03-23",6.9635420000000003,7.2604170000000003,6.625,7.0833329999999997,7.0833329999999997,35499600,"1998-03-23",7.0833329999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-03-30",7.15625,8.0625,6.9791670000000003,7.75,7.75,54854400,"1998-03-30",7.75,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-04-06",7.8541670000000003,8,7.0625,7.9375,7.9375,50007600,"1998-04-06",7.9375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-04-13",7.90625,8.3333329999999997,7.6666670000000003,7.90625,7.90625,61776000,"1998-04-13",7.90625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-04-20",7.9479170000000003,8.2916670000000003,6.7083329999999997,7.0729170000000003,7.0729170000000003,57674400,"1998-04-20",7.0729170000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-04-27",6.9479170000000003,8.2916670000000003,6.4270829999999997,7.875,7.875,151929600,"1998-04-27",7.875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-05-04",7.9166670000000003,7.9895829999999997,7.3541670000000003,7.6979170000000003,7.6979170000000003,39853200,"1998-05-04",7.6979170000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-05-11",7.7447920000000003,7.8854170000000003,7.2083329999999997,7.46875,7.46875,50181600,"1998-05-11",7.46875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-05-18",7.5,7.625,7.125,7.1666670000000003,7.1666670000000003,23355600,"1998-05-18",7.1666670000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-05-25",7.171875,7.4166670000000003,6.6458329999999997,7.34375,7.34375,52172400,"1998-05-25",7.34375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-06-01",7.3333329999999997,7.5416670000000003,6.875,7.375,7.375,31249200,"1998-06-01",7.375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-06-08",7.3020829999999997,10.583333,7.25,10.166667,10.166667,106691400,"1998-06-08",10.166667,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-06-15",9.9166670000000003,13.75,9.8541670000000003,12.635417,12.635417,181452600,"1998-06-15",12.635417,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-06-22",12.458333,17.458334000000001,12.041667,15.708333,15.708333,218100600,"1998-06-22",15.708333,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-06-29",15.791667,20.916665999999999,15.791667,20.666665999999999,20.666665999999999,126919200,"1998-06-29",20.666665999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-07-06",21.229165999999999,23.958334000000001,16.354165999999999,16.583334000000001,16.583334000000001,206922000,"1998-07-06",16.583334000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-07-13",16.083334000000001,20.083334000000001,15.708333,19.96875,19.96875,94041600,"1998-07-13",19.96875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-07-20",20.1875,24.5,19.5,20.708334000000001,20.708334000000001,168012000,"1998-07-20",20.708334000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-07-27",19.854165999999999,21.229165999999999,17.583334000000001,18.479165999999999,18.479165999999999,114436800,"1998-07-27",18.479165999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-08-03",18.291665999999999,19.8125,16.666665999999999,19.333334000000001,19.333334000000001,106075200,"1998-08-03",19.333334000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-08-10",19.5,22.5,19.166665999999999,20.458334000000001,20.458334000000001,110854800,{"$f":"A67","v":"1998-08-10"},{"$f":"E67","v":20.458334000000001},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-08-17",20.125,22.291665999999999,19.75,21.614584000000001,21.614584000000001,82922400,"1998-08-17",21.614584000000001,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-08-24",21.708334000000001,22.916665999999999,17.208334000000001,17.648437999999999,17.648437999999999,99754800,"1998-08-24",17.648437999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-08-31",17.572915999999999,17.9375,10.833333,14.375,14.375,199063200,"1998-08-31",14.375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-09-07",15.666667,15.791667,12.25,12.677083,12.677083,95415000,"1998-09-07",12.677083,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-09-14",13.395833,14.322917,11.729167,13.28125,13.28125,130607400,"1998-09-14",13.28125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-09-21",12.666667,19.479165999999999,12.666667,18.208334000000001,18.208334000000001,187379400,"1998-09-21",18.208334000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-09-28",19.395834000000001,20,16.666665999999999,18.375,18.375,175258800,"1998-09-28",18.375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-10-05",18.145834000000001,18.708334000000001,13.333333,15.197917,15.197917,146613600,"1998-10-05",15.197917,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-10-12",16.1875,16.989584000000001,14.958333,16.572915999999999,16.572915999999999,86469000,"1998-10-12",16.572915999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-10-19",16.5,19.71875,16.5,19.354165999999999,19.354165999999999,88786800,"1998-10-19",19.354165999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-10-26",19.854165999999999,21.635415999999999,19.041665999999999,21.072915999999999,21.072915999999999,113687400,"1998-10-26",21.072915999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-11-02",21.354165999999999,22.177084000000001,20.666665999999999,20.760415999999999,20.760415999999999,103891800,"1998-11-02",20.760415999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-11-09",20.3125,23.333334000000001,20.125,21.291665999999999,21.291665999999999,93598200,"1998-11-09",21.291665999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-11-16",21.416665999999999,30.291665999999999,20.583334000000001,30.104165999999999,30.104165999999999,237981000,"1998-11-16",30.104165999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-11-23",31.8125,38.854168000000001,31.010415999999999,36.104168000000001,36.104168000000001,186566400,"1998-11-23",36.104168000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-11-30",36.604168000000001,36.708331999999999,30.333334000000001,31.416665999999999,31.416665999999999,150649800,"1998-11-30",31.416665999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-12-07",32.166668000000001,37.385418000000001,30.854165999999999,37.166668000000001,37.166668000000001,143659800,"1998-12-07",37.166668000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-12-14",36.854168000000001,50.291668000000001,36.333331999999999,47.78125,47.78125,269150400,"1998-12-14",47.78125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-12-21",50.583331999999999,55,50,54.135418000000001,54.135418000000001,85122000,"1998-12-21",54.135418000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1998-12-28",55.166668000000001,60.3125,50.645831999999999,53.541668000000001,53.541668000000001,105388200,"1998-12-28",53.541668000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-01-04",54.614581999999999,99.5625,53.25,80.125,80.125,252278800,"1999-01-04",80.125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-01-11",92,92.5,62.5,70.1875,70.1875,134287600,"1999-01-11",70.1875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-01-18",75.25,75.25,46.28125,61.5,61.5,132754600,"1999-01-18",61.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-01-25",60.75,69.875,55,58.46875,58.46875,127027800,"1999-01-25",58.46875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-02-01",58.875,63.375,54.25,57.9375,57.9375,64836200,"1999-02-01",57.9375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-02-08",57.1875,57.5625,47.5,52.25,52.25,60187600,"1999-02-08",52.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-02-15",53.4375,54.25,42.125,50.9375,50.9375,65929200,"1999-02-15",50.9375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-02-22",50.875,65,49,64.0625,64.0625,127193000,"1999-02-22",64.0625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-03-01",63.5,68.03125,57.9375,60.75,60.75,81564600,"1999-03-01",60.75,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-03-08",60.71875,71.375,59.625,66.65625,66.65625,66457000,"1999-03-08",66.65625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-03-15",66.5,71.53125,64.125,67.53125,67.53125,45448000,"1999-03-15",67.53125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-03-22",66.59375,73.875,57,69.53125,69.53125,70380800,"1999-03-22",69.53125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-03-29",75,90.0625,74,85.5,85.5,78732800,"1999-03-29",85.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-04-05",86.3125,97.875,83,91.4375,91.4375,61942000,"1999-04-05",91.4375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-04-12",88.0625,96,75.5,95,95,74719400,"1999-04-12",95,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-04-19",94.5,108.25,76.75,105.0625,105.0625,103711800,"1999-04-19",105.0625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-04-26",104.5,110.625,82.5,86.03125,86.03125,111339000,"1999-04-26",86.03125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-05-03",83.4375,83.53125,65.5,68.1875,68.1875,110531000,"1999-05-03",68.1875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-05-10",68.3125,76.9375,64.90625,66.1875,66.1875,58275800,"1999-05-10",66.1875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-05-17",65,69.8125,60.75,64.28125,64.28125,60784800,"1999-05-17",64.28125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-05-24",64.3125,64.6875,52.25,59.375,59.375,74176200,"1999-05-24",59.375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-05-31",55.75,57.5,48.5625,54.21875,54.21875,93786200,"1999-05-31",54.21875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-06-07",54.28125,60.6875,52.375,52.90625,52.90625,66247200,"1999-06-07",52.90625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-06-14",51.96875,59.5625,44.875,55.65625,55.65625,87794600,"1999-06-14",55.65625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-06-21",56.78125,64.75,54.0625,55.09375,55.09375,67493400,"1999-06-21",55.09375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-06-28",55.5,64.625,51.21875,62.03125,62.03125,71017200,"1999-06-28",62.03125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-07-05",64,66.65625,60,62.75,62.75,41080400,"1999-07-05",62.75,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-07-12",62.5,71.25,57.5,68.8125,68.8125,83570400,"1999-07-12",68.8125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-07-19",68,68.3125,51.59375,57.28125,57.28125,131422400,"1999-07-19",57.28125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-07-26",55.21875,57.75,48.75,50.03125,50.03125,110986000,"1999-07-26",50.03125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-08-02",49.1875,51.0625,41,44.78125,44.78125,127254000,"1999-08-02",44.78125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-08-09",45.75,48.71875,41,48.71875,48.71875,85817000,"1999-08-09",48.71875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-08-16",49.125,58.75,47.75,56.71875,56.71875,97403600,"1999-08-16",56.71875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-08-23",57.96875,67.78125,57.875,64.25,64.25,97324400,"1999-08-23",64.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-08-30",63.78125,65,56.09375,62.4375,62.4375,106523000,"1999-08-30",62.4375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-09-06",63.8125,68,60.9375,66.5,66.5,37588800,"1999-09-06",66.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-09-13",65.625,67.9375,62.5,63.8125,63.8125,38646100,"1999-09-13",63.8125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-09-20",63.6875,68.75,60.6875,65,65,49573200,"1999-09-20",65,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-09-27",66.1875,85,61.125,77.25,77.25,151002800,"1999-09-27",77.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-10-04",79.4375,90,74.75,89.25,89.25,77777800,"1999-10-04",89.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-10-11",89.125,89.375,73.9375,75.0625,75.0625,50385500,"1999-10-11",75.0625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-10-18",75.0625,83.625,71.0625,78.625,78.625,42575100,"1999-10-18",78.625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-10-25",79,84.3125,65.875,70.625,70.625,73142800,"1999-10-25",70.625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-11-01",68.0625,71.875,61,64.9375,64.9375,64690000,{"$f":"A131","v":"1999-11-01"},{"$f":"E131","v":64.9375},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"M$2","v":{"$error":"#DIV/0!"}}]
["1999-11-08",64.8125,83.0625,63.5,74.9375,74.9375,89936700,"1999-11-08",74.9375,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-11-15",75.625,80,73.3125,77.9375,77.9375,39904300,"1999-11-15",77.9375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-11-22",77.875,95.125,76,93.125,93.125,55020000,"1999-11-22",93.125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-11-29",95.5,96.875,81.96875,86.5625,86.5625,62872700,"1999-11-29",86.5625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-12-06",86.875,113,84.375,106.6875,106.6875,85087100,"1999-12-06",106.6875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-12-13",106.625,106.625,91,94.0625,94.0625,41855400,"1999-12-13",94.0625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-12-20",97.75,102,89.0625,90,90,38911700,"1999-12-20",90,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["1999-12-27",87.75,88.25,76,76.125,76.125,49268400,"1999-12-27",76.125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-01-03",81.5,91.5,64,69.5625,69.5625,101319800,"2000-01-03",69.5625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-01-10",72.5625,72.625,63,64.25,64.25,53396800,"2000-01-10",64.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-01-17",63.4375,67.5,60,62.0625,62.0625,31070300,"2000-01-17",62.0625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-01-24",67.5625,73.375,60,61.6875,61.6875,65724200,"2000-01-24",61.6875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-01-31",60.375,85.9375,58.4375,78.5625,78.5625,92901400,"2000-01-31",78.5625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-02-07",76.1875,84,73.125,76.1875,76.1875,57470800,"2000-02-07",76.1875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-02-14",75.6875,76.1875,63.875,64.75,64.75,30710400,"2000-02-14",64.75,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-02-21",64.9375,71.75,63.0625,69.125,69.125,24866800,"2000-02-21",69.125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-02-28",66.5625,68.96875,62.0625,62.5,62.5,31822500,"2000-02-28",62.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-03-06",62.875,69,60.5625,66.875,66.875,29811300,"2000-03-06",66.875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-03-13",64,66.9375,60,64.8125,64.8125,31523900,"2000-03-13",64.8125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-03-20",63.5,75.25,62.25,72.6875,72.6875,49650900,"2000-03-20",72.6875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-03-27",72.25,75.125,63,67,67,25982200,"2000-03-27",67,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-04-03",65.4375,68.625,55.75,67.5625,67.5625,36168400,"2000-04-03",67.5625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-04-10",67.25,68.4375,40.8125,46.875,46.875,48679200,"2000-04-10",46.875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-04-17",45.25,56.25,44.625,52.375,52.375,33215000,"2000-04-17",52.375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-04-24",49.375,57.4375,44.875,55.1875,55.1875,43949900,"2000-04-24",55.1875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-05-01",56,60.3125,53,58.5,58.5,30218500,"2000-05-01",58.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-05-08",56.8125,59.25,49,53.75,53.75,26763700,"2000-05-08",53.75,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-05-15",53.625,62.375,50.875,52.625,52.625,26894100,"2000-05-15",52.625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-05-22",53,53.125,40.4375,46.5,46.5,34317100,"2000-05-22",46.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-05-29",47.3125,58.125,46.375,57.875,57.875,28439900,"2000-05-29",57.875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-06-05",55.03125,56.25,50.125,52.1875,52.1875,20470100,"2000-06-05",52.1875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-06-12",52.1875,52.1875,45.3125,46,46,20420600,"2000-06-12",46,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-06-19",45.5,48.625,32.46875,33.875,33.875,77278200,"2000-06-19",33.875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-06-26",35.3125,39.9375,32.8125,36.3125,36.3125,69027300,"2000-06-26",36.3125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-07-03",36.6875,38.5,34.75,36.125,36.125,16613700,"2000-07-03",36.125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-07-10",36.375,43.203125,32.625,42.625,42.625,56436600,"2000-07-10",42.625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-07-17",42.875,43.9375,39,41.125,41.125,30890700,"2000-07-17",41.125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-07-24",41.0625,41.375,29,30,30,85104800,"2000-07-24",30,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-07-31",30.0625,34.1875,27.875,32.5,32.5,32603300,"2000-07-31",32.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-08-07",32,34.25,29.75,33.6875,33.6875,33517300,"2000-08-07",33.6875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-08-14",33.5,40.125,32.6875,39,39,36892800,"2000-08-14",39,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-08-21",39.09375,40.5,35,39.9375,39.9375,19694600,"2000-08-21",39.9375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-08-28",38.8125,43.96875,38.5625,41.5,41.5,34582600,"2000-08-28",41.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-09-04",40.9375,49.625,40.25,42.9375,42.9375,36926500,"2000-09-04",42.9375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-09-11",42.625,46,41,43.625,43.625,26497300,"2000-09-11",43.625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-09-18",43.5,44.625,37.25,41.4375,41.4375,34842600,"2000-09-18",41.4375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-09-25",41.21875,42.5625,35.5,38.4375,38.4375,32126200,"2000-09-25",38.4375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-10-02",38.1875,38.4375,30.1875,31.5625,31.5625,34536100,"2000-10-02",31.5625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-10-09",30.25,32.71875,23.5,28.4375,28.4375,43548700,"2000-10-09",28.4375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-10-16",28.125,31.25,19.375,30.8125,30.8125,63573700,"2000-10-16",30.8125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-10-23",29.6875,37.5,27.625,35.625,35.625,82645300,"2000-10-23",35.625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-10-30",33.0625,40.875,30.265625,37.5625,37.5625,46481000,"2000-10-30",37.5625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-11-06",38.5625,39.4375,29.875,30.0625,30.0625,30200400,"2000-11-06",30.0625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-11-13",28.8125,30.8125,25.75,27.4375,27.4375,30609400,"2000-11-13",27.4375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-11-20",26,29.125,22.125,28.9375,28.9375,32152200,"2000-11-20",28.9375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-11-27",29.75,30.75,22.875,24.625,24.625,50083000,"2000-11-27",24.625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-12-04",25.1875,27.625,20.125,23.4375,23.4375,50668500,"2000-12-04",23.4375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-12-11",22.875,27.5,21.75,22.875,22.875,40227300,"2000-12-11",22.875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-12-18",20.75,21.1875,14.875,15.5625,15.5625,69542800,"2000-12-18",15.5625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2000-12-25",16.3125,18.5,15,15.5625,15.5625,33916900,"2000-12-25",15.5625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-01-01",15.8125,17.875,13.5625,14.5625,14.5625,43303200,"2001-01-01",14.5625,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-01-08",14.4375,18.5,13.75,17.6875,17.6875,66093200,"2001-01-08",17.6875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-01-15",18.3125,20.375,17.25,19.9375,19.9375,25476300,"2001-01-15",19.9375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-01-22",19.5,22.375,18.25,19.5,19.5,35152000,{"$f":"A195","v":"2001-01-22"},{"$f":"E195","v":19.5},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-01-29",19.125,20.75,14.25,14.375,14.375,62031900,"2001-01-29",14.375,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-02-05",14.625,15.875,13.375,13.375,13.375,48582800,"2001-02-05",13.375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-02-12",14.125,15.0625,13.3125,13.6875,13.6875,41089200,"2001-02-12",13.6875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-02-19",13.625,13.6875,11.0625,11.8125,11.8125,27540800,"2001-02-19",11.8125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-02-26",12.0625,12.25,9.59375,10,10,47133800,"2001-02-26",10,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-03-05",12.375,14,11.25,12.25,12.25,71150600,"2001-03-05",12.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-03-12",11.375,11.6875,10.125,11,11,24980700,"2001-03-12",11,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-03-19",11.1875,11.5,9.5625,10.1875,10.1875,28924800,"2001-03-19",10.1875,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-03-26",10.7,11.8,9.91,10.23,10.23,24037500,"2001-03-26",10.23,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-04-02",10.33,10.53,8.1,8.3699999999999992,8.3699999999999992,30083000,"2001-04-02",8.3699999999999992,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-04-09",11.84,15.01,10.7,14.67,14.67,67217900,"2001-04-09",14.67,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-04-16",14.5,18.16,13.65,15.78,15.78,48203300,"2001-04-16",15.78,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-04-23",16.389999,17.459999,14.6,15.27,15.27,38495900,"2001-04-23",15.27,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-04-30",15.63,17.600000000000001,15.59,17.559999000000001,17.559999000000001,29979900,"2001-04-30",17.559999000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-05-07",17.360001,17.530000999999999,14,14.68,14.68,25445700,"2001-05-07",14.68,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-05-14",14.53,15,13.1,14.72,14.72,31431600,"2001-05-14",14.72,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-05-21",14.95,17.530000999999999,14.75,17.09,17.09,35731500,"2001-05-21",17.09,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-05-28",17.209999,17.540001,15.62,16.950001,16.950001,34346900,"2001-05-28",16.950001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-06-04",17.32,17.920000000000002,15.48,15.7,15.7,34588700,"2001-06-04",15.7,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-06-11",15.5,15.55,12.3,12.49,12.49,25849000,"2001-06-11",12.49,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-06-18",12.45,13.27,11.2,12.4,12.4,38573000,"2001-06-18",12.4,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-06-25",12.71,14.65,12.04,14.15,14.15,31216600,"2001-06-25",14.15,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-07-02",14.1,15.72,13.85,15.27,15.27,30210000,"2001-07-02",15.27,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-07-09",15.35,17,14.95,16.98,16.98,35290300,"2001-07-09",16.98,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-07-16",16.940000999999999,17.420000000000002,15.83,16.98,16.98,23643600,"2001-07-16",16.98,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-07-23",17.02,17.129999000000002,11.07,12.25,12.25,73374900,"2001-07-23",12.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-07-30",12.21,12.86,11.98,12.15,12.15,22027900,"2001-07-30",12.15,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-08-06",12.18,12.2,9.94,9.9499999999999993,9.9499999999999993,23831700,"2001-08-06",9.9499999999999993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-08-13",10.1,11.04,9.4,9.99,9.99,24584800,"2001-08-13",9.99,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-08-20",10.19,10.79,9.57,10.23,10.23,20659100,"2001-08-20",10.23,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-08-27",10.09,10.27,8.5500000000000007,8.94,8.94,19143700,"2001-08-27",8.94,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-09-03",8.9499999999999993,9.19,6.85,8.51,8.51,40184800,"2001-09-03",8.51,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-09-10",8.4,8.65,8.06,8.6300000000000008,8.6300000000000008,5833600,"2001-09-10",8.6300000000000008,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-09-17",7.3,8.0500000000000007,6.64,7.48,7.48,47777900,"2001-09-17",7.48,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-09-24",7.7,7.83,5.67,5.97,5.97,33047100,"2001-09-24",5.97,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-10-01",5.91,7.9,5.51,7.2,7.2,31113700,"2001-10-01",7.2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-10-08",7.07,8.16,6.67,8.07,8.07,20079100,"2001-10-08",8.07,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-10-15",8.24,9.99,7.5,8.01,8.01,37206500,"2001-10-15",8.01,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-10-22",8.07,9.6,7.15,7.56,7.56,58524700,"2001-10-22",7.56,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-10-29",7.61,7.66,6.32,6.71,6.71,31709400,"2001-10-29",6.71,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-11-05",7.1,7.68,6.74,7.12,7.12,35501300,"2001-11-05",7.12,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-11-12",7.16,9.9,6.8,8.9499999999999993,8.9499999999999993,73503600,"2001-11-12",8.9499999999999993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-11-19",9.35,9.5,8.0399999999999991,9.08,9.08,30532800,"2001-11-19",9.08,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-11-26",9.83,12.4,9.8000000000000007,11.32,11.32,162677000,"2001-11-26",11.32,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-12-03",11.02,12.8,10.48,11.71,11.71,67510400,"2001-12-03",11.71,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-12-10",11.55,12.43,10.07,11,11,48623700,"2001-12-10",11,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-12-17",11.1,11.36,10,10,10,44753300,"2001-12-17",10,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-12-24",10.15,11.49,9.51,10.9,10.9,45533400,"2001-12-24",10.9,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2001-12-31",11.07,12.4,10.48,12.25,12.25,36117300,"2001-12-31",12.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-01-07",12.08,12.51,10.87,11.03,11.03,41506300,"2002-01-07",11.03,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-01-14",10.8,10.83,9.0299999999999994,10.16,10.16,54229700,"2002-01-14",10.16,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-01-21",12.74,15.39,11.9,14.44,14.44,128422600,"2002-01-21",14.44,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-01-28",14.86,15.77,13.2,13.73,13.73,76299400,"2002-01-28",13.73,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-02-04",12.91,13.09,11.06,12.52,12.52,55568900,"2002-02-04",12.52,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-02-11",12.64,14.26,12.5,13.41,13.41,39520800,"2002-02-11",13.41,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-02-18",12.95,13.84,12.15,13.07,13.07,32449600,"2002-02-18",13.07,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-02-25",13.09,15.4,13,15.39,15.39,38487400,"2002-02-25",15.39,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-03-04",15.42,16.959999,14.82,16.350000000000001,16.350000000000001,55707700,"2002-03-04",16.350000000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-03-11",16.040001,16.879999000000002,13.55,14.03,14.03,45293200,"2002-03-11",14.03,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-03-18",14.15,15.6,14.14,15.53,15.53,32667700,"2002-03-18",15.53,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-03-25",15.47,15.73,13.7,14.3,14.3,21310000,"2002-03-25",14.3,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-04-01",14.28,15.09,13.23,13.5,13.5,24305100,"2002-04-01",13.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-04-08",12.97,14.59,12.52,13.31,13.31,28330200,"2002-04-08",13.31,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-04-15",13.42,15,13.35,14.53,14.53,23794800,{"$f":"A259","v":"2002-04-15"},{"$f":"E259","v":14.53},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"M$2","v":{"$error":"#DIV/0!"}}]
["2002-04-22",14.58,17.049999,13.88,16.91,16.91,67692500,"2002-04-22",16.91,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-04-29",16.75,17.049999,15.75,16.049999,16.049999,32517300,"2002-04-29",16.049999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-05-06",15.94,18.23,15.75,16.940000999999999,16.940000999999999,37359800,"2002-05-06",16.940000999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-05-13",17.170000000000002,20.399999999999999,16.850000000000001,19.16,19.16,48520500,"2002-05-13",19.16,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-05-20",18.799999,19.799999,18.219999000000001,19.469999000000001,19.469999000000001,31198000,"2002-05-20",19.469999000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-05-27",19.57,19.610001,18.079999999999998,18.23,18.23,20080900,"2002-05-27",18.23,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-06-03",18.309999000000001,18.649999999999999,17.450001,18.579999999999998,18.579999999999998,25546600,"2002-06-03",18.579999999999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-06-10",17.899999999999999,18.120000999999998,16.260000000000002,16.82,16.82,36800500,"2002-06-10",16.82,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-06-17",16.950001,19.16,16.860001,17.530000999999999,17.530000999999999,38307800,"2002-06-17",17.530000999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-06-24",17.43,17.780000999999999,14.68,16.25,16.25,41962900,"2002-06-24",16.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-07-01",16.170000000000002,16.170000000000002,12.89,15.21,15.21,33277000,"2002-07-01",15.21,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-07-08",14.95,16.190000999999999,14,15.43,15.43,34496900,"2002-07-08",15.43,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-07-15",15.47,17.16,15,15.29,15.29,37101400,"2002-07-15",15.29,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-07-22",15.15,15.88,12.26,12.93,12.93,55307500,"2002-07-22",12.93,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-07-29",13.25,14.9,13.23,13.84,13.84,26654800,"2002-07-29",13.84,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-08-05",13.65,14.75,12.78,14.26,14.26,24363600,"2002-08-05",14.26,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-08-12",14.14,15.01,13.32,14.9,14.9,24371600,"2002-08-12",14.9,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-08-19",14.84,15.99,14.67,15.17,15.17,31155500,"2002-08-19",15.17,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-08-26",15.29,15.44,14.21,14.94,14.94,25205500,"2002-08-26",14.94,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-09-02",14.71,15.48,14.24,15.31,15.31,19426100,"2002-09-02",15.31,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-09-09",15.12,17.850000000000001,15.06,16.610001,16.610001,37454500,"2002-09-09",16.610001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-09-16",16.510000000000002,17.93,15.45,15.86,15.86,37421400,"2002-09-16",15.86,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-09-23",15.6,17.399999999999999,15.29,17.010000000000002,17.010000000000002,42485100,"2002-09-23",17.010000000000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-09-30",16.639999,17.639999,15.85,16.549999,16.549999,40684300,"2002-09-30",16.549999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-10-07",16.549999,18.739999999999998,16.370000999999998,18.459999,18.459999,38086700,"2002-10-07",18.459999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-10-14",18.18,20.219999000000001,18.170000000000002,19.040001,19.040001,53372900,"2002-10-14",19.040001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-10-21",18.889999,20.260000000000002,18.48,19.299999,19.299999,50881400,"2002-10-21",19.299999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-10-28",19.280000999999999,19.899999999999999,18.07,19.799999,19.799999,35302600,"2002-10-28",19.799999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-11-04",19.389999,19.809999000000001,18.200001,19.510000000000002,19.510000000000002,42331100,"2002-11-04",19.510000000000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-11-11",19.399999999999999,22.35,18.799999,22.209999,22.209999,59853700,"2002-11-11",22.209999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-11-18",22.65,24.280000999999999,21.219999000000001,23.99,23.99,73861900,"2002-11-18",23.99,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-11-25",24.030000999999999,24.5,23.33,23.35,23.35,24740200,"2002-11-25",23.35,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-12-02",24.15,25,21.51,22.610001,22.610001,44968600,"2002-12-02",22.610001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-12-09",22.23,22.620000999999998,21.24,22.18,22.18,30772400,"2002-12-09",22.18,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-12-16",22.23,22.559999000000001,21.530000999999999,21.93,21.93,23102700,"2002-12-16",21.93,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-12-23",21.780000999999999,22.469999000000001,18.43,18.860001,18.860001,42945200,"2002-12-23",18.860001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2002-12-30",18.850000000000001,20.530000999999999,18.549999,20.52,20.52,29062700,"2002-12-30",20.52,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-01-06",20.399999999999999,21.75,20.299999,21.32,21.32,37981900,"2003-01-06",21.32,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-01-13",21.33,22.76,21.23,21.4,21.4,34857300,"2003-01-13",21.4,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-01-20",21.25,23.280000999999999,20.360001,22.110001,22.110001,45656500,"2003-01-20",22.110001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-01-27",21.68,22.4,21.23,21.85,21.85,35460500,"2003-01-27",21.85,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-02-03",21.940000999999999,22.5,21.200001,21.440000999999999,21.440000999999999,26336800,"2003-02-03",21.440000999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-02-10",21.4,21.6,19.610001,20.059999000000001,20.059999000000001,38411500,"2003-02-10",20.059999000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-02-17",20.149999999999999,21.83,20.149999999999999,21.780000999999999,21.780000999999999,24748300,"2003-02-17",21.780000999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-02-24",21.639999,22.18,20.25,22.01,22.01,26445300,"2003-02-24",22.01,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-03-03",22.15,23.040001,21.360001,22.969999000000001,22.969999000000001,26350800,"2003-03-03",22.969999000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-03-10",22.6,24.9,22.49,24.709999,24.709999,34129900,"2003-03-10",24.709999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-03-17",24.469999000000001,27.950001,24.4,27.93,27.93,52389600,"2003-03-17",27.93,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-03-24",27.08,28.040001,26.200001,27.18,27.18,42008500,"2003-03-24",27.18,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-03-31",26.57,27.09,25.059999000000001,26.219999000000001,26.219999000000001,39009000,"2003-03-31",26.219999000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-04-07",27.209999,27.559999000000001,24.780000999999999,25.75,25.75,40803100,"2003-04-07",25.75,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-04-14",24.799999,25.5,24.129999000000002,24.99,24.99,32842900,"2003-04-14",24.99,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-04-21",25.030000999999999,29,24.77,28.969999000000001,28.969999000000001,80426700,"2003-04-21",28.969999000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-04-28",28.639999,29.450001,28.15,29.43,29.43,53351000,"2003-04-28",29.43,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-05-05",29.469999000000001,31.18,29.01,30.959999,30.959999,49945700,"2003-05-05",30.959999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-05-12",30.83,33.490001999999997,30.67,33.049999,33.049999,43921000,"2003-05-12",33.049999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-05-19",32.700001,33.290000999999997,31.16,32.720001000000003,32.720001000000003,38583100,"2003-05-19",32.720001000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-05-26",32.549999,36.090000000000003,32.450001,35.889999000000003,35.889999000000003,40810400,"2003-05-26",35.889999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-06-02",36.5,36.68,33.25,33.349997999999999,33.349997999999999,47556600,"2003-06-02",33.349997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-06-09",34.470001000000003,35.450001,32.830002,34.130001,34.130001,38892700,"2003-06-09",34.130001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-06-16",34.57,37.240001999999997,34.080002,35.040000999999997,35.040000999999997,39585200,"2003-06-16",35.040000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-06-23",35.479999999999997,37.090000000000003,34.540000999999997,36.299999,36.299999,40292400,"2003-06-23",36.299999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-06-30",36.630001,38.159999999999997,35.700001,37.919998,37.919998,22318800,"2003-06-30",37.919998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-07-07",38.299999,40.830002,37.099997999999999,37.650002000000001,37.650002000000001,47060400,{"$f":"A323","v":"2003-07-07"},{"$f":"E323","v":37.650002000000001},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-07-14",38.5,39.610000999999997,34.790000999999997,34.979999999999997,34.979999999999997,41212300,"2003-07-14",34.979999999999997,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-07-21",34.709999000000003,43.099997999999999,34,41.599997999999999,41.599997999999999,92376200,"2003-07-21",41.599997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-07-28",41.490001999999997,42.5,39.779998999999997,40.029998999999997,40.029998999999997,40220900,"2003-07-28",40.029998999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-08-04",39.700001,40.290000999999997,38.279998999999997,39.150002000000001,39.150002000000001,34269600,"2003-08-04",39.150002000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-08-11",38.990001999999997,40.470001000000003,38.310001,40.099997999999999,40.099997999999999,25858900,"2003-08-11",40.099997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-08-18",40.479999999999997,46.950001,40.380001,45.220001000000003,45.220001000000003,50454000,"2003-08-18",45.220001000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-08-25",44.849997999999999,46.439999,44.529998999999997,46.32,46.32,31331200,"2003-08-25",46.32,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-09-01",46.52,47.75,45.860000999999997,46.52,46.52,38515200,"2003-09-01",46.52,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-09-08",46.5,47.380001,44.73,45.68,45.68,41875100,"2003-09-08",45.68,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-09-15",45.360000999999997,48.240001999999997,45.049999,47.580002,47.580002,34804300,"2003-09-15",47.580002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-09-22",46.560001,51.299999,46.200001,48.560001,48.560001,69337900,"2003-09-22",48.560001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-09-29",48.880001,53.220001000000003,47.509998000000003,52.889999000000003,52.889999000000003,53263200,"2003-09-29",52.889999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-10-06",52.889999000000003,59.099997999999999,52.59,58.060001,58.060001,74673300,"2003-10-06",58.060001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-10-13",57.939999,60.41,57.439999,59.689999,59.689999,50688500,"2003-10-13",59.689999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-10-20",59.560001,61.150002000000001,52.91,54.509998000000003,54.509998000000003,85952800,"2003-10-20",54.509998000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-10-27",54.900002000000001,57.52,54.380001,54.43,54.43,41951400,"2003-10-27",54.43,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-11-03",54.799999,57.490001999999997,54,54.310001,54.310001,38740200,"2003-11-03",54.310001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-11-10",53.950001,55.130001,50.759998000000003,52.450001,52.450001,44738200,"2003-11-10",52.450001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-11-17",51.919998,52.189999,47.669998,48.580002,48.580002,61207100,"2003-11-17",48.580002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-11-24",49.279998999999997,54.060001,48.650002000000001,53.970001000000003,53.970001000000003,37293500,"2003-11-24",53.970001000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-12-01",54.400002000000001,54.75,50.75,51.560001,51.560001,47049200,"2003-12-01",51.560001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-12-08",51.549999,52.200001,48.310001,50.990001999999997,50.990001999999997,43687600,"2003-12-08",50.990001999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-12-15",52.049999,52.25,47,49.240001999999997,49.240001999999997,52880000,"2003-12-15",49.240001999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-12-22",48.98,54.939999,48.700001,53.470001000000003,53.470001000000003,31541900,"2003-12-22",53.470001000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2003-12-29",53.790000999999997,53.84,51.43,51.900002000000001,51.900002000000001,25156400,"2003-12-29",51.900002000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-01-05",52,53.599997999999999,49.099997999999999,51.59,51.59,49611800,"2004-01-05",51.59,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-01-12",51.610000999999997,56.779998999999997,50.799999,55.720001000000003,55.720001000000003,56438800,"2004-01-12",55.720001000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-01-19",55.57,57.82,55.41,57.110000999999997,57.110000999999997,31243200,"2004-01-19",57.110000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-01-26",56.799999,57.740001999999997,48.599997999999999,50.400002000000001,50.400002000000001,74001000,"2004-01-26",50.400002000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-02-02",50.650002000000001,50.650002000000001,44.299999,46.349997999999999,46.349997999999999,79958600,"2004-02-02",46.349997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-02-09",46.75,48.099997999999999,45.509998000000003,46.380001,46.380001,31165700,"2004-02-09",46.380001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-02-16",46.139999000000003,46.450001,44.639999000000003,45.169998,45.169998,33909500,"2004-02-16",45.169998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-02-23",45.18,45.25,42.23,43.009998000000003,43.009998000000003,40713900,"2004-02-23",43.009998000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-03-01",43.02,44.830002,41.650002000000001,44.09,44.09,35334300,"2004-03-01",44.09,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-03-08",43.959999000000003,45.060001,41.040000999999997,42.439999,42.439999,33400700,"2004-03-08",42.439999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-03-15",42.259998000000003,43.75,40.919998,42.799999,42.799999,29416900,"2004-03-15",42.799999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-03-22",41.75,42.490001999999997,39.150002000000001,41.700001,41.700001,40929800,"2004-03-22",41.700001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-03-29",41.970001000000003,46.25,41.970001000000003,46.09,46.09,30345400,"2004-03-29",46.09,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-04-05",45.669998,48.150002000000001,45.389999000000003,48.099997999999999,48.099997999999999,25285700,"2004-04-05",48.099997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-04-12",48.16,48.369999,45.330002,45.5,45.5,30211400,"2004-04-12",45.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-04-19",45.349997999999999,49.099997999999999,44.91,46.290000999999997,46.290000999999997,51180400,"2004-04-19",46.290000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-04-26",46.330002,48.799999,43.310001,43.599997999999999,43.599997999999999,41302500,"2004-04-26",43.599997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-05-03",43.48,45.150002000000001,41.68,41.900002000000001,41.900002000000001,36213800,"2004-05-03",41.900002000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-05-10",41.23,44.130001,40.57,43.049999,43.049999,38678600,"2004-05-10",43.049999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-05-17",42.240001999999997,43.27,40.549999,41.169998,41.169998,30806300,"2004-05-17",41.169998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-05-24",41.290000999999997,48.68,41.169998,48.5,48.5,44497800,"2004-05-24",48.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-05-31",47.869999,51.509998000000003,47.700001,50.950001,50.950001,46340800,"2004-05-31",50.950001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-06-07",51.689999,52.119999,49.259998000000003,49.939999,49.939999,27471100,"2004-06-07",49.939999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-06-14",49.34,50.91,49.040000999999997,49.599997999999999,49.599997999999999,26483200,"2004-06-14",49.599997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-06-21",49.450001,51.939999,48.240001999999997,51.799999,51.799999,33963700,"2004-06-21",51.799999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-06-28",52.380001,54.700001,51.830002,52.59,52.59,39066700,"2004-06-28",52.59,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-07-05",52.549999,52.599997999999999,47.82,48.32,48.32,30739900,"2004-07-05",48.32,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-07-12",48.220001000000003,50.400002000000001,46.779998999999997,47.099997999999999,47.099997999999999,31572300,"2004-07-12",47.099997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-07-19",47.259998000000003,47.849997999999999,39.560001,39.979999999999997,39.979999999999997,79128100,"2004-07-19",39.979999999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-07-26",40.229999999999997,40.240001999999997,37.380001,38.919998,38.919998,48922400,"2004-07-26",38.919998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-08-02",38.450001,39.080002,34.849997999999999,35.490001999999997,35.490001999999997,43378900,"2004-08-02",35.490001999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-08-09",35.340000000000003,37.349997999999999,34.849997999999999,36.130001,36.130001,42784900,"2004-08-09",36.130001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-08-16",36.139999000000003,40.479999999999997,35.979999999999997,39.509998000000003,39.509998000000003,48364000,"2004-08-16",39.509998000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-08-23",39.889999000000003,40.830002,38.159999999999997,39.900002000000001,39.900002000000001,31639900,"2004-08-23",39.900002000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-08-30",39.880001,40.009998000000003,37.860000999999997,38.740001999999997,38.740001999999997,30058400,"2004-08-30",38.740001999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-09-06",39.150002000000001,39.360000999999997,37.360000999999997,38.57,38.57,24035500,"2004-09-06",38.57,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-09-13",39.130001,44.279998999999997,38.82,42.959999000000003,42.959999000000003,54553900,"2004-09-13",42.959999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-09-20",42.709999000000003,43.990001999999997,40.849997999999999,40.939999,40.939999,41751400,"2004-09-20",40.939999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-09-27",40.909999999999997,41.299999,38.970001000000003,40.470001000000003,40.470001000000003,50901300,{"$f":"A387","v":"2004-09-27"},{"$f":"E387","v":40.470001000000003},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"M$2","v":{"$error":"#DIV/0!"}}]
["2004-10-04",41.360000999999997,42.700001,39.630001,40,40,36995300,"2004-10-04",40,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-10-11",39.830002,41.549999,37.880001,38.549999,38.549999,40801300,"2004-10-11",38.549999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-10-18",38.229999999999997,40.189999,33,34.599997999999999,34.599997999999999,76455700,"2004-10-18",34.599997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-10-25",34,34.770000000000003,33.509998000000003,34.130001,34.130001,43047200,"2004-10-25",34.130001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-11-01",34.220001000000003,37.619999,34.150002000000001,36.560001,36.560001,42721400,"2004-11-01",36.560001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-11-08",36.75,40.939999,36.700001,40.459999000000003,40.459999000000003,42452600,"2004-11-08",40.459999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-11-15",40.459999000000003,41.5,38.189999,38.549999,38.549999,41845400,"2004-11-15",38.549999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-11-22",38.439999,39.68,37.580002,39.090000000000003,39.090000000000003,24552800,"2004-11-22",39.090000000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-11-29",39.599997999999999,40.740001999999997,37.709999000000003,40.090000000000003,40.090000000000003,39507300,"2004-11-29",40.090000000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-12-06",39.729999999999997,40.099997999999999,37.990001999999997,39.049999,39.049999,32560500,"2004-12-06",39.049999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-12-13",39.330002,41,38.82,40.009998000000003,40.009998000000003,28878700,"2004-12-13",40.009998000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-12-20",39.93,40.490001999999997,38.549999,38.93,38.93,20928200,"2004-12-20",38.93,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2004-12-27",39.520000000000003,45.68,39.470001000000003,44.290000999999997,44.290000999999997,71042800,"2004-12-27",44.290000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-01-03",44.950001,45.439999,40.900002000000001,42.32,42.32,56756700,"2005-01-03",42.32,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-01-10",41.939999,44.66,40.82,44.549999,44.549999,53267100,"2005-01-10",44.549999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-01-17",44.290000999999997,45,41.02,41.16,41.16,37961600,"2005-01-17",41.16,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-01-24",41.439999,43,40.259998000000003,42.220001000000003,42.220001000000003,40629500,"2005-01-24",42.220001000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-01-31",42.439999,43.540000999999997,34.529998999999997,35.720001000000003,35.720001000000003,117228700,"2005-01-31",35.720001000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-02-07",35.82,36.799999,35,35.779998999999997,35.779998999999997,40477800,"2005-02-07",35.779998999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-02-14",35.650002000000001,36.630001,35.099997999999999,35.310001,35.310001,27218400,"2005-02-14",35.310001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-02-21",35.020000000000003,35.389999000000003,33.200001,34.990001999999997,34.990001999999997,31627600,"2005-02-21",34.990001999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-02-28",34.720001000000003,36.310001,34.669998,35.849997999999999,35.849997999999999,29684900,"2005-02-28",35.849997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-03-07",35.939999,36.43,34.049999,34.75,34.75,29673700,"2005-03-07",34.75,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-03-14",34.669998,34.849997999999999,33.580002,34.159999999999997,34.159999999999997,26026800,"2005-03-14",34.159999999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-03-21",34.209999000000003,34.630001,32.82,32.880001,32.880001,23236100,"2005-03-21",32.880001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-03-28",33.099997999999999,34.709999000000003,33.020000000000003,34.009998000000003,34.009998000000003,24386400,"2005-03-28",34.009998000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-04-04",34,35.340000000000003,33.810001,34.599997999999999,34.599997999999999,24371600,"2005-04-04",34.599997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-04-11",34.599997999999999,35,33.020000000000003,33.020000000000003,33.020000000000003,23738800,"2005-04-11",33.020000000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-04-18",32.900002000000001,33.889999000000003,32.009998000000003,33.040000999999997,33.040000999999997,36838600,"2005-04-18",33.040000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-04-25",33.130001,33.979999999999997,30.6,32.360000999999997,32.360000999999997,72523900,"2005-04-25",32.360000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-05-02",32.299999,34.689999,32.099997999999999,34.520000000000003,34.520000000000003,34962900,"2005-05-02",34.520000000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-05-09",34.400002000000001,34.799999,33.549999,33.900002000000001,33.900002000000001,25951400,"2005-05-09",33.900002000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-05-16",34.029998999999997,35.970001000000003,33.919998,35.5,35.5,27540200,"2005-05-16",35.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-05-23",35.57,36.020000000000003,35.130001,35.5,35.5,23563100,"2005-05-23",35.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-05-30",35.360000999999997,36.990001999999997,35.290000999999997,35.590000000000003,35.590000000000003,24854600,"2005-05-30",35.590000000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-06-06",35.540000999999997,36.200001,34.400002000000001,34.950001,34.950001,21420400,"2005-06-06",34.950001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-06-13",34.669998,36.07,34.520000000000003,35.310001,35.310001,21729800,"2005-06-13",35.310001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-06-20",35.049999,35.970001000000003,34.880001,35.020000000000003,35.020000000000003,21039400,"2005-06-20",35.020000000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-06-27",34.909999999999997,35.049999,32.790000999999997,32.909999999999997,32.909999999999997,25052300,"2005-06-27",32.909999999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-07-04",33.5,34.75,33.450001,34.740001999999997,34.740001999999997,20280900,"2005-07-04",34.740001999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-07-11",34.720001000000003,37.5,34.599997999999999,37.150002000000001,37.150002000000001,25317300,"2005-07-11",37.150002000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-07-18",36.950001,39.75,36.689999,37.950001,37.950001,32109000,"2005-07-18",37.950001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-07-25",38,45.810001,37.720001000000003,45.150002000000001,45.150002000000001,101961200,"2005-07-25",45.150002000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-08-01",44.880001,46.970001000000003,44.349997999999999,45.27,45.27,32724800,"2005-08-01",45.27,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-08-08",45.32,46.439999,44.049999,44.200001,44.200001,31283600,"2005-08-08",44.200001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-08-15",43.93,45.349997999999999,43.330002,43.720001000000003,43.720001000000003,19128800,"2005-08-15",43.720001000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-08-22",43.610000999999997,44.27,42.080002,42.369999,42.369999,20716600,"2005-08-22",42.369999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-08-29",41.91,43,41.040000999999997,41.509998000000003,41.509998000000003,19353400,"2005-08-29",41.509998000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-09-05",41.549999,44.299999,41.509998000000003,42.950001,42.950001,21254200,"2005-09-05",42.950001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-09-12",42.720001000000003,44.959999000000003,42.119999,42.799999,42.799999,28302200,"2005-09-12",42.799999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-09-19",42.630001,43.43,40.5,42.189999,42.189999,21209500,"2005-09-19",42.189999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-09-26",42.450001,45.84,42.400002000000001,45.299999,45.299999,25478400,"2005-09-26",45.299999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-10-03",45.330002,46.59,43.330002,43.720001000000003,43.720001000000003,28388800,"2005-10-03",43.720001000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-10-10",43.82,44.380001,41.900002000000001,43.790000999999997,43.790000999999997,23096700,"2005-10-10",43.790000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-10-17",43.630001,46.07,43.619999,45.950001,45.950001,26765200,"2005-10-17",45.950001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-10-24",46.119999,47,38.720001000000003,38.950001,38.950001,61948800,"2005-10-24",38.950001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-10-31",39.349997999999999,42,39.119999,41.09,41.09,28470800,"2005-10-31",41.09,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-11-07",41.080002,43.040000999999997,40.549999,42.68,42.68,21376200,"2005-11-07",42.68,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-11-14",42.52,48,42.34,47.98,47.98,103368400,"2005-11-14",47.98,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-11-21",47.57,49.009998000000003,47.279998999999997,48.060001,48.060001,41039600,"2005-11-21",48.060001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-11-28",48.150002000000001,49.529998999999997,47.549999,49.060001,49.060001,43299200,"2005-11-28",49.060001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-12-05",48.860000999999997,49.900002000000001,47.860000999999997,48.740001999999997,48.740001999999997,33482100,"2005-12-05",48.740001999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-12-12",49.150002000000001,49.950001,48.48,49.209999000000003,49.209999000000003,25650000,"2005-12-12",49.209999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-12-19",48.990001999999997,50,47.68,49.220001000000003,49.220001000000003,28794700,{"$f":"A451","v":"2005-12-19"},{"$f":"E451","v":49.220001000000003},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2005-12-26",48.900002000000001,49.099997999999999,47.139999000000003,47.150002000000001,47.150002000000001,18922700,"2005-12-26",47.150002000000001,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-01-02",47.470001000000003,48.580002,46.25,47.869999,47.869999,26593200,"2006-01-02",47.869999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-01-09",46.549999,47.099997999999999,44,44.400002000000001,44.400002000000001,37376900,"2006-01-09",44.400002000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-01-16",43.950001,45.240001999999997,43.099997999999999,43.919998,43.919998,27838600,"2006-01-16",43.919998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-01-23",44.18,45.220001000000003,43.34,45.220001000000003,45.220001000000003,23445800,"2006-01-23",45.220001000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-01-30",45.41,45.970001000000003,37.369999,38.330002,38.330002,72897800,"2006-01-30",38.330002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-02-06",38.340000000000003,39,37.110000999999997,38.520000000000003,38.520000000000003,35395100,"2006-02-06",38.520000000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-02-13",38.25,40,37.380001,39.189999,39.189999,26387100,"2006-02-13",39.189999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-02-20",39.009998000000003,39.110000999999997,37.709999000000003,38.349997999999999,38.349997999999999,25420500,"2006-02-20",38.349997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-02-27",38.400002000000001,38.779998999999997,35.369999,37.209999000000003,37.209999000000003,38210100,"2006-02-27",37.209999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-03-06",37.32,37.580002,35.740001999999997,36.220001000000003,36.220001000000003,27390000,"2006-03-06",36.220001000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-03-13",36.310001,37.389999000000003,35.849997999999999,35.990001999999997,35.990001999999997,21973800,"2006-03-13",35.990001999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-03-20",35.919998,37.270000000000003,35.310001,35.470001000000003,35.470001000000003,24861100,"2006-03-20",35.470001000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-03-27",35.5,36.900002000000001,35.139999000000003,36.529998999999997,36.529998999999997,23343100,"2006-03-27",36.529998999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-04-03",36.669998,38.840000000000003,36.020000000000003,37.090000000000003,37.090000000000003,29330400,"2006-04-03",37.090000000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-04-10",37.150002000000001,37.279998999999997,35.490001999999997,36.619999,36.619999,17924100,"2006-04-10",36.619999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-04-17",36.470001000000003,37.200001,35.049999,36.029998999999997,36.029998999999997,23129500,"2006-04-17",36.029998999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-04-24",36.119999,36.349997999999999,35.009998000000003,35.209999000000003,35.209999000000003,36374600,"2006-04-24",35.209999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-05-01",35.189999,35.57,33.509998000000003,35.040000999999997,35.040000999999997,32254400,"2006-05-01",35.040000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-05-08",34.990001999999997,35.310001,32.549999,32.729999999999997,32.729999999999997,25591400,"2006-05-08",32.729999999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-05-15",32.549999,34,31.52,33.939999,33.939999,38075100,"2006-05-15",33.939999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-05-22",33.959999000000003,36.5,33.18,36.07,36.07,39857700,"2006-05-22",36.07,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-05-29",35.729999999999997,35.75,33.729999999999997,34.759998000000003,34.759998000000003,22492300,"2006-05-29",34.759998000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-06-05",34.459999000000003,34.540000999999997,32.419998,33.779998999999997,33.779998999999997,28173400,"2006-06-05",33.779998999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-06-12",34,35.259998000000003,33.080002,35.090000000000003,35.090000000000003,25809100,"2006-06-12",35.090000000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-06-19",35.200001,37.049999,34.880001,36.549999,36.549999,25197800,"2006-06-19",36.549999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-06-26",36.549999,38.840000000000003,36.169998,38.68,38.68,24562200,"2006-06-26",38.68,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-07-03",38.520000000000003,38.619999,35.75,36.110000999999997,36.110000999999997,16547100,"2006-07-03",36.110000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-07-10",36.299999,36.700001,32.799999,32.919998,32.919998,29410300,"2006-07-10",32.919998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-07-17",32.790000999999997,34.810001,32.790000999999997,33.189999,33.189999,34251400,"2006-07-17",33.189999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-07-24",33.349997999999999,34.68,25.959999,27.17,27.17,140416400,"2006-07-24",27.17,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-07-31",27.02,27.59,25.84,27.290001,27.290001,46170900,"2006-07-31",27.290001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-08-07",27.190000999999999,27.290001,25.76,26.07,26.07,31169300,"2006-08-07",26.07,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-08-14",26.219999000000001,29.75,26.18,29.120000999999998,29.120000999999998,36461100,"2006-08-14",29.120000999999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-08-21",28.700001,28.98,27.540001,28.030000999999999,28.030000999999999,22707900,"2006-08-21",28.030000999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-08-28",28.4,31.799999,28.27,31.76,31.76,37279000,"2006-08-28",31.76,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-09-04",31.610001,32.299999,29.68,30.51,30.51,30710700,"2006-09-04",30.51,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-09-11",30.23,32.740001999999997,29.719999000000001,32.520000000000003,32.520000000000003,32281000,"2006-09-11",32.520000000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-09-18",32.450001,32.810001,29.9,30.84,30.84,45046700,"2006-09-18",30.84,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-09-25",31.049999,32.590000000000003,30.74,32.119999,32.119999,31417100,"2006-09-25",32.119999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-10-02",31.98,33.400002000000001,30.58,32.590000000000003,32.590000000000003,34588900,"2006-10-02",32.590000000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-10-09",32.490001999999997,33.709999000000003,32.270000000000003,33.32,33.32,28408100,"2006-10-09",33.32,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-10-16",32.849997999999999,33.200001,31.75,32.57,32.57,28631400,"2006-10-16",32.57,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-10-23",32.470001000000003,38.490001999999997,32.139999000000003,38.240001999999997,38.240001999999997,104763800,"2006-10-23",38.240001999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-10-30",38.049999,38.590000000000003,36.869999,37.459999000000003,37.459999000000003,30333100,"2006-10-30",37.459999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-11-06",37.639999000000003,39.770000000000003,37.529998999999997,39.259998000000003,39.259998000000003,30748100,"2006-11-06",39.259998000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-11-13",39.229999999999997,43.099997999999999,39.130001,42.549999,42.549999,48983300,"2006-11-13",42.549999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-11-20",42.349997999999999,43.25,41.939999,42.41,42.41,19557700,"2006-11-20",42.41,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-11-27",42.18,42.799999,39.090000000000003,39.409999999999997,39.409999999999997,38579100,"2006-11-27",39.409999999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-12-04",39.310001,39.580002,37.700001,38.459999000000003,38.459999000000003,32996500,"2006-12-04",38.459999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-12-11",38.220001000000003,40.189999,38.080002,40.009998000000003,40.009998000000003,29059200,"2006-12-11",40.009998000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-12-18",40.200001,40.639999000000003,38.229999999999997,40.240001999999997,40.240001999999997,33926300,"2006-12-18",40.240001999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2006-12-25",40.130001,40.630001,39.349997999999999,39.459999000000003,39.459999000000003,16752600,"2006-12-25",39.459999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-01-01",38.68,39.139999000000003,37.599997999999999,38.369999,38.369999,25343200,"2007-01-01",38.369999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-01-08",38.220001000000003,38.310001,37.07,38.200001,38.200001,29945500,"2007-01-08",38.200001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-01-15",38.400002000000001,39,36.599997999999999,37.020000000000003,37.020000000000003,25871400,"2007-01-15",37.020000000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-01-22",37.650002000000001,38.229999999999997,36.299999,36.849997999999999,36.849997999999999,29789200,"2007-01-22",36.849997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-01-29",36.700001,39.299999,36.540000999999997,37.389999000000003,37.389999000000003,71459800,"2007-01-29",37.389999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-02-05",37.25,39.520000000000003,36.770000000000003,38.720001000000003,38.720001000000003,36670500,"2007-02-05",38.720001000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-02-12",38.790000999999997,40.439999,38.360000999999997,40.330002,40.330002,24922500,"2007-02-12",40.330002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-02-19",40.130001,42,40,40.779998999999997,40.779998999999997,23835300,"2007-02-19",40.779998999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-02-26",40.860000999999997,41.200001,37.689999,37.689999,37.689999,37616900,"2007-02-26",37.689999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-03-05",37.150002000000001,39.32,37.040000999999997,38.840000000000003,38.840000000000003,44887800,"2007-03-05",38.840000000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-03-12",38.639999000000003,39.049999,37.259998000000003,37.849997999999999,37.849997999999999,32805400,{"$f":"A515","v":"2007-03-12"},{"$f":"E515","v":37.849997999999999},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"M$2","v":{"$error":"#DIV/0!"}}]
["2007-03-19",38,39.799999,38,38.979999999999997,38.979999999999997,21297300,"2007-03-19",38.979999999999997,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-03-26",38.979999999999997,40.240001999999997,38.43,39.790000999999997,39.790000999999997,26119000,"2007-03-26",39.790000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-04-02",39.849997999999999,41.759998000000003,39.549999,41.68,41.68,20412600,"2007-04-02",41.68,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-04-09",41.720001000000003,42.5,41.240001999999997,42.41,42.41,21047400,"2007-04-09",42.41,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-04-16",43.77,45.32,43.669998,44.950001,44.950001,36629500,"2007-04-16",44.950001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-04-23",44.27,63.84,44.16,62.599997999999999,62.599997999999999,244218300,"2007-04-23",62.599997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-04-30",61.91,63.75,60.279998999999997,63.23,63.23,84706700,"2007-04-30",63.23,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-05-07",62.43,63.23,59.700001,61.560001,61.560001,55205400,"2007-05-07",61.560001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-05-14",61.68,63.52,60.099997999999999,63.299999,63.299999,52618000,"2007-05-14",63.299999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-05-21",63.580002,73.309997999999993,63.299999,68.550003000000004,68.550003000000004,130074400,"2007-05-21",68.550003000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-05-28",68.430000000000007,70.739998,67.720000999999996,68.580001999999993,68.580001999999993,38631600,"2007-05-28",68.580001999999993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-06-04",68.25,74.720000999999996,67.650002000000001,73.239998,73.239998,91756700,"2007-06-04",73.239998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-06-11",73,73.050003000000004,69.25,72.400002000000001,72.400002000000001,52985000,"2007-06-11",72.400002000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-06-18",72.339995999999999,72.639999000000003,68.419998000000007,68.860000999999997,68.860000999999997,44849500,"2007-06-18",68.860000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-06-25",69.349997999999999,70.230002999999996,66.709998999999996,68.410004000000001,68.410004000000001,42183000,"2007-06-25",68.410004000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-07-02",68.809997999999993,70.050003000000004,68.010002,68.970000999999996,68.970000999999996,16232800,"2007-07-02",68.970000999999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-07-09",69.379997000000003,75.349997999999999,69.019997000000004,75.099997999999999,75.099997999999999,54249500,"2007-07-09",75.099997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-07-16",74.730002999999996,74.839995999999999,70.5,71.629997000000003,71.629997000000003,35113200,"2007-07-16",71.629997000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-07-23",71.779999000000004,89,68.849997999999999,84.040001000000004,84.040001000000004,132272200,"2007-07-23",84.040001000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-07-30",83,84.050003000000004,75.059997999999993,76.800003000000004,76.800003000000004,62227200,"2007-07-30",76.800003000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-08-06",77.059997999999993,80,72.370002999999997,74.779999000000004,74.779999000000004,42723000,"2007-08-06",74.779999000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-08-13",76.089995999999999,76.319999999999993,70.050003000000004,75.019997000000004,75.019997000000004,36418600,"2007-08-13",75.019997000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-08-20",74.980002999999996,79.489998,73.800003000000004,79.25,79.25,32524000,"2007-08-20",79.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-08-27",80.559997999999993,80.800003000000004,76.080001999999993,79.910004000000001,79.910004000000001,28581300,"2007-08-27",79.910004000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-09-03",79.900002000000001,86.459998999999996,79.730002999999996,84.519997000000004,84.519997000000004,34386300,"2007-09-03",84.519997000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-09-10",84.93,88.889999000000003,82.510002,87.769997000000004,87.769997000000004,31195200,"2007-09-10",87.769997000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-09-17",86.980002999999996,91.900002000000001,85.980002999999996,91.300003000000004,91.300003000000004,32172900,"2007-09-17",91.300003000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-09-24",91.300003000000004,94.260002,90.809997999999993,93.150002000000001,93.150002000000001,24518800,"2007-09-24",93.150002000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-10-01",93.419998000000007,94.099997999999999,91.400002000000001,93.43,93.43,24158600,"2007-10-01",93.43,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-10-08",94.220000999999996,96.730002999999996,88.129997000000003,92.370002999999997,92.370002999999997,38323100,"2007-10-08",92.370002999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-10-15",91.800003000000004,92.120002999999997,88.5,89.760002,89.760002,36254700,"2007-10-15",89.760002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-10-22",89.25,101.089996,83.269997000000004,90,90,113704700,"2007-10-22",90,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-10-29",90.410004000000001,91.470000999999996,83.5,85.980002999999996,85.980002999999996,38043600,"2007-10-29",85.980002999999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-11-05",84.349997999999999,89.160004000000001,78.839995999999999,78.889999000000003,78.889999000000003,47208300,"2007-11-05",78.889999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-11-12",78.260002,81.150002000000001,76.5,78.599997999999999,78.599997999999999,42266200,"2007-11-12",78.599997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-11-19",78.830001999999993,82,77.940002000000007,81.430000000000007,81.430000000000007,29719000,"2007-11-19",81.430000000000007,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-11-26",82.300003000000004,91.470000999999996,81.139999000000003,90.559997999999993,90.559997999999993,42506800,"2007-11-26",90.559997999999993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-12-03",90.029999000000004,95,89.769997000000004,94.309997999999993,94.309997999999993,29354500,"2007-12-03",94.309997999999993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-12-10",94.309997999999993,95.940002000000007,88.93,89.080001999999993,89.080001999999993,34726900,"2007-12-10",89.080001999999993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-12-17",89.010002,92.279999000000004,83.860000999999997,91.260002,91.260002,35064700,"2007-12-17",91.260002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-12-24",91.050003000000004,95.900002000000001,90.300003000000004,94.449996999999996,94.449996999999996,22160900,"2007-12-24",94.449996999999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2007-12-31",93.809997999999993,97.43,88.5,88.790001000000004,88.790001000000004,39006400,"2007-12-31",88.790001000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-01-07",88.620002999999997,91.830001999999993,80.239998,81.080001999999993,81.080001999999993,60910000,"2008-01-07",81.080001999999993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-01-14",82.18,83.32,78.040001000000004,79.760002,79.760002,54384200,"2008-01-14",79.760002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-01-21",73.580001999999993,81.430000000000007,69.949996999999996,77.599997999999999,77.599997999999999,53142100,"2008-01-21",77.599997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-01-28",76.910004000000001,79.400002000000001,68.839995999999999,74.629997000000003,74.629997000000003,103008900,"2008-01-28",74.629997000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-02-04",74.5,76.660004000000001,67.220000999999996,73.5,73.5,57390700,"2008-02-04",73.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-02-11",73.139999000000003,78.849997999999999,71.940002000000007,72.959998999999996,72.959998999999996,46900300,"2008-02-11",72.959998999999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-02-18",73.540001000000004,74.209998999999996,69.370002999999997,72.080001999999993,72.080001999999993,39053400,"2008-02-18",72.080001999999993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-02-25",72.349997999999999,73.5,63.970001000000003,64.470000999999996,64.470000999999996,51512400,"2008-02-25",64.470000999999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-03-03",63.59,66.599997999999999,61.200001,64.089995999999999,64.089995999999999,60332500,"2008-03-03",64.089995999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-03-10",63.900002000000001,70.680000000000007,62.91,68.220000999999996,68.220000999999996,49940900,"2008-03-10",68.220000999999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-03-17",65.720000999999996,74,64.919998000000007,73.190002000000007,73.190002000000007,41712400,"2008-03-17",73.190002000000007,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-03-24",73.819999999999993,76.930000000000007,69.260002,69.760002,69.760002,35229500,"2008-03-24",69.760002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-03-31",70.25,79,69.629997000000003,76.870002999999997,76.870002999999997,39099400,"2008-03-31",76.870002999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-04-07",77.360000999999997,78.430000000000007,71.620002999999997,71.989998,71.989998,31339800,"2008-04-07",71.989998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-04-14",71.699996999999996,82,70.650002000000001,80.099997999999999,80.099997999999999,40925700,"2008-04-14",80.099997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-04-21",80.029999000000004,82.639999000000003,76.930000000000007,80.860000999999997,80.860000999999997,66360800,"2008-04-21",80.860000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-04-28",80.639999000000003,82.5,76.400002000000001,77.309997999999993,77.309997999999993,40945900,"2008-04-28",77.309997999999993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-05-05",77.269997000000004,77.769997000000004,71.559997999999993,72.410004000000001,72.410004000000001,32944500,"2008-05-05",72.410004000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-05-12",73,76.830001999999993,71.779999000000004,76.459998999999996,76.459998999999996,29949800,"2008-05-12",76.459998999999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-05-19",79.010002,84.75,77.430000000000007,78.349997999999999,78.349997999999999,45390000,"2008-05-19",78.349997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-05-26",78.260002,81.959998999999996,77.970000999999996,81.620002999999997,81.620002999999997,28937000,"2008-05-26",81.620002999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-06-02",81.150002000000001,84.879997000000003,79.260002,80.629997000000003,80.629997000000003,35325900,{"$f":"A579","v":"2008-06-02"},{"$f":"E579","v":80.629997000000003},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-06-09",81.190002000000007,81.529999000000004,75.010002,79.169998000000007,79.169998000000007,30656300,"2008-06-09",79.169998000000007,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-06-16",78.419998000000007,84.470000999999996,78.410004000000001,81.099997999999999,81.099997999999999,34709600,"2008-06-16",81.099997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-06-23",81.300003000000004,82.150002000000001,72.620002999999997,74.660004000000001,74.660004000000001,45109800,"2008-06-23",74.660004000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-06-30",75.029999000000004,76.120002999999997,70.519997000000004,72,72,28689200,"2008-06-30",72,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-07-07",72.370002999999997,75.489998,66.739998,68.540001000000004,68.540001000000004,40055200,"2008-07-07",68.540001000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-07-14",69.309997999999993,72.75,62.990001999999997,69.120002999999997,69.120002999999997,50297700,"2008-07-14",69.120002999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-07-21",69.519997000000004,82.379997000000003,65.879997000000003,78.309997999999993,78.309997999999993,73756200,"2008-07-21",78.309997999999993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-07-28",77.089995999999999,79.849997999999999,74.050003000000004,75.75,75.75,34893600,"2008-07-28",75.75,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-08-04",75.989998,81.209998999999996,75.010002,80.510002,80.510002,33306400,"2008-08-04",80.510002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-08-11",80.180000000000007,91.75,79.779999000000004,86.400002000000001,86.400002000000001,54078800,"2008-08-11",86.400002000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-08-18",86.089995999999999,86.279999000000004,80.980002999999996,85.260002,85.260002,29964000,"2008-08-18",85.260002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-08-25",84.629997000000003,84.639999000000003,80.5,80.809997999999993,80.809997999999993,26920700,"2008-08-25",80.809997999999993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-09-01",83.160004000000001,84.5,77.080001999999993,79.190002000000007,79.190002000000007,28129000,"2008-09-01",79.190002000000007,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-09-08",82.25,83.75,75.099997999999999,78.300003000000004,78.300003000000004,39050800,"2008-09-08",78.300003000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-09-15",76.860000999999997,86.769997000000004,70.080001999999993,81,81,62408000,"2008-09-15",81,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-09-22",81.129997000000003,81.629997000000003,68.080001999999993,70.699996999999996,70.699996999999996,37824400,"2008-09-22",70.699996999999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-09-29",68.410004000000001,73.120002999999997,61.32,67,67,54627600,"2008-09-29",67,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-10-06",64.059997999999993,66.430000000000007,51.049999,56.25,56.25,72418600,"2008-10-06",56.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-10-13",58.959999000000003,64,43.389999000000003,50.650002000000001,50.650002000000001,79786500,"2008-10-13",50.650002000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-10-20",52.169998,53.099997999999999,43.310001,48.959999000000003,48.959999000000003,88842700,"2008-10-20",48.959999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-10-27",49,59.889999000000003,48.43,57.240001999999997,57.240001999999997,61450500,"2008-10-27",57.240001999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-11-03",56.349997999999999,58.73,46.299999,49.209999000000003,49.209999000000003,49259700,"2008-11-03",49.209999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-11-10",49.98,50.68,38.479999999999997,41.75,41.75,62557700,"2008-11-10",41.75,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-11-17",39.909999999999997,41.259998000000003,34.68,37.869999,37.869999,71748700,"2008-11-17",37.869999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-11-24",38.790000999999997,44.099997999999999,38.700001,42.700001,42.700001,44485400,"2008-11-24",42.700001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-12-01",42,50.5,38.82,48.259998000000003,48.259998000000003,69959300,"2008-12-01",48.259998000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-12-08",49.150002000000001,54.48,47.360000999999997,51.25,51.25,48257700,"2008-12-08",51.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-12-15",50.650002000000001,54.849997999999999,48.150002000000001,51.560001,51.560001,43812700,"2008-12-15",51.560001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-12-22",51.599997999999999,53.950001,48.470001000000003,51.779998999999997,51.779998999999997,23263200,"2008-12-22",51.779998999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2008-12-29",51.43,54.529998999999997,48.560001,54.360000999999997,54.360000999999997,28197800,"2008-12-29",54.360000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-01-05",55.73,58.220001000000003,53.029998999999997,55.509998000000003,55.509998000000003,41794600,"2009-01-05",55.509998000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-01-12",54.119999,54.299999,47.630001,51.59,51.59,47757600,"2009-01-12",51.59,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-01-19",50.75,51.700001,48.25,50.630001,50.630001,25523300,"2009-01-19",50.630001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-01-26",50.18,59.740001999999997,47.720001000000003,58.82,58.82,81700400,"2009-01-26",58.82,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-02-02",58.57,67,58.130001,66.550003000000004,66.550003000000004,69959700,"2009-02-02",66.550003000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-02-09",66.559997999999993,67.360000999999997,61.709999000000003,63.259998000000003,63.259998000000003,40711900,"2009-02-09",63.259998000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-02-16",61.669998,64.180000000000007,60.52,63.860000999999997,63.860000999999997,30615500,"2009-02-16",63.860000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-02-23",64.160004000000001,66.099997999999999,60.939999,64.790001000000004,64.790001000000004,45493100,"2009-02-23",64.790001000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-03-02",63.939999,65.800003000000004,59.82,61.689999,61.689999,59028500,"2009-03-02",61.689999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-03-09",62.200001,69.870002999999997,60.150002000000001,68.629997000000003,68.629997000000003,63131100,"2009-03-09",68.629997000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-03-16",68.559997999999993,73.910004000000001,66.680000000000007,69.959998999999996,69.959998999999996,49029000,"2009-03-16",69.959998999999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-03-23",71.360000999999997,75.610000999999997,69.839995999999999,70.519997000000004,70.519997000000004,39192400,"2009-03-23",70.519997000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-03-30",70.400002000000001,78.319999999999993,69.75,78.169998000000007,78.169998000000007,41209500,"2009-03-30",78.169998000000007,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-04-06",77.260002,80,74.569999999999993,79.769997000000004,79.769997000000004,24235400,"2009-04-06",79.769997000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-04-13",79.839995999999999,79.970000999999996,73.510002,78.050003000000004,78.050003000000004,36679200,"2009-04-13",78.050003000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-04-20",78.440002000000007,86.68,76.830001999999993,84.459998999999996,84.459998999999996,64296600,"2009-04-20",84.459998999999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-04-27",83.879997000000003,85.349997999999999,77.849997999999999,78.959998999999996,78.959998999999996,42024300,"2009-04-27",78.959998999999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-05-04",80.260002,83.599997999999999,76.309997999999993,77.949996999999996,77.949996999999996,39318700,"2009-05-04",77.949996999999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-05-11",76.800003000000004,79.849997999999999,73.309997999999993,73.599997999999999,73.599997999999999,38546800,"2009-05-11",73.599997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-05-18",73.959998999999996,81.110000999999997,73.099997999999999,75.639999000000003,75.639999000000003,31334200,"2009-05-18",75.639999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-05-25",75.029999000000004,79.5,74.550003000000004,77.989998,77.989998,22282000,"2009-05-25",77.989998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-06-01",78.209998999999996,87.949996999999996,77.489998,87.559997999999993,87.559997999999993,41525800,"2009-06-01",87.559997999999993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-06-08",86.75,88.559997999999993,82.010002,84.080001999999993,84.080001999999993,27383500,"2009-06-08",84.080001999999993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-06-15",82.830001999999993,84.300003000000004,80.639999000000003,82.959998999999996,82.959998999999996,29544000,"2009-06-15",82.959998999999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-06-22",82.410004000000001,84.139999000000003,76.25,83.879997000000003,83.879997000000003,39377000,"2009-06-22",83.879997000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-06-29",83.870002999999997,84.919998000000007,78.510002,79.319999999999993,79.319999999999993,28454900,"2009-06-29",79.319999999999993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-07-06",78.449996999999996,78.889999000000003,75.410004000000001,77.629997000000003,77.629997000000003,34736600,"2009-07-06",77.629997000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-07-13",78.069999999999993,86.5,78.010002,85.849997999999999,85.849997999999999,29346300,"2009-07-13",85.849997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-07-20",86.269997000000004,94.400002000000001,85.5,86.489998,86.489998,57481500,"2009-07-20",86.489998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-07-27",86.239998,87.25,82.599997999999999,85.760002,85.760002,39697200,"2009-07-27",85.760002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-08-03",86.559997999999993,88.199996999999996,83.019997000000004,85.32,85.32,30441300,"2009-08-03",85.32,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-08-10",85.010002,86.599997999999999,82.449996999999996,83.580001999999993,83.580001999999993,25722100,"2009-08-10",83.580001999999993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-08-17",81.160004000000001,85.059997999999993,80.25,85,85,29449300,"2009-08-17",85,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-08-24",85.169998000000007,86.339995999999999,82.57,82.760002,82.760002,21746400,{"$f":"A643","v":"2009-08-24"},{"$f":"E643","v":82.760002},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"M$2","v":{"$error":"#DIV/0!"}}]
["2009-08-31",81.93,82.419998000000007,77.510002,78.870002999999997,78.870002999999997,26834000,"2009-08-31",78.870002999999997,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-09-07",79.860000999999997,84.900002000000001,78.870002999999997,84.540001000000004,84.540001000000004,26843800,"2009-09-07",84.540001000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-09-14",83.809997999999993,91.190002000000007,82.790001000000004,90.279999000000004,90.279999000000004,35775300,"2009-09-14",90.279999000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-09-21",89.690002000000007,94.5,88.480002999999996,90.519997000000004,90.519997000000004,27491400,"2009-09-21",90.519997000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-09-28",91.040001000000004,94.169998000000007,89.580001999999993,89.849997999999999,89.849997999999999,28125600,"2009-09-28",89.849997999999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-10-05",90.25,96.720000999999996,88.269997000000004,95.709998999999996,95.709998999999996,35805600,"2009-10-05",95.709998999999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-10-12",96.169998000000007,97.82,93.07,95.32,95.32,29148700,"2009-10-12",95.32,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-10-19",95.349997999999999,119.650002,91.699996999999996,118.489998,118.489998,96380500,"2009-10-19",118.489998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-10-26",119.209999,125.68,118.209999,118.80999799999999,118.80999799999999,95597100,"2009-10-26",118.80999799999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-11-02",118.660004,126.980003,116.25,126.199997,126.199997,50688800,"2009-11-02",126.199997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-11-09",127.110001,132.990005,125.589996,132.970001,132.970001,41174600,"2009-11-09",132.970001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-11-16",132.11999499999999,134.55999800000001,127.410004,129.66000399999999,129.66000399999999,34630600,"2009-11-16",129.66000399999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-11-23",131.050003,134.33000200000001,129.88000500000001,131.740005,131.740005,23691600,"2009-11-23",131.740005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-11-30",132.19000199999999,145.91000399999999,132.16000399999999,137.58000200000001,137.58000200000001,62926000,"2009-11-30",137.58000200000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-12-07",138,139,129.820007,134.14999399999999,134.14999399999999,47863000,"2009-12-07",134.14999399999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-12-14",132.5,132.61000100000001,125.650002,128.479996,128.479996,45794900,"2009-12-14",128.479996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-12-21",130.479996,139.699997,130.19000199999999,138.470001,138.470001,32406000,"2009-12-21",138.470001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2009-12-28",139.75,142.58000200000001,134.520004,134.520004,134.520004,28600700,"2009-12-28",134.520004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-01-04",136.25,136.61000100000001,128.800003,133.520004,133.520004,44491300,"2010-01-04",133.520004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-01-11",132.61999499999999,132.800003,125.75,127.139999,127.139999,53750300,"2010-01-11",127.139999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-01-18",126.30999799999999,129.199997,120.760002,121.43,121.43,39506800,"2010-01-18",121.43,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-01-25",122.099998,131.85000600000001,118.120003,125.410004,125.410004,93112600,"2010-01-25",125.410004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-02-01",123.18,124.860001,113.82,117.389999,117.389999,97068800,"2010-02-01",117.389999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-02-08",119.379997,121,116,119.660004,119.660004,41763400,"2010-02-08",119.660004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-02-15",120.05999799999999,120.5,114.82,117.519997,117.519997,34793200,"2010-02-15",117.519997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-02-22",117.370003,119.800003,115.849998,118.400002,118.400002,36520400,"2010-02-22",118.400002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-03-01",118.699997,129.449997,117.529999,128.91000399999999,128.91000399999999,46113400,"2010-03-01",128.91000399999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-03-08",128.300003,134.199997,127.709999,131.820007,131.820007,30694000,"2010-03-08",131.820007,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-03-15",131.699997,133.71000699999999,128.63000500000001,130.35000600000001,130.35000600000001,28746800,"2010-03-15",130.35000600000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-03-22",130.199997,136.990005,127.199997,135.05999800000001,135.05999800000001,37068200,"2010-03-22",135.05999800000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-03-29",135.36999499999999,138.19000199999999,131.179993,131.80999800000001,131.80999800000001,24206000,"2010-03-29",131.80999800000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-04-05",132.85000600000001,141.33000200000001,130.779999,140.05999800000001,140.05999800000001,38412400,"2010-04-05",140.05999800000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-04-12",140,147.16999799999999,139.11999499999999,142.16999799999999,142.16999799999999,34357500,"2010-04-12",142.16999799999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-04-19",142.35000600000001,151.08999600000001,139.13000500000001,143.63000500000001,143.63000500000001,51849100,"2010-04-19",143.63000500000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-04-26",143.199997,147.729996,136.91000399999999,137.10000600000001,137.10000600000001,39620300,"2010-04-26",137.10000600000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-05-03",137.199997,139.44000199999999,120.599998,124.980003,124.980003,49897100,"2010-05-03",124.980003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-05-10",129.729996,136.990005,126.760002,128.529999,128.529999,29972700,"2010-05-10",128.529999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-05-17",128.240005,131.25,117.519997,122.720001,122.720001,33923700,"2010-05-17",122.720001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-05-24",122.57,127.599998,118.5,125.459999,125.459999,27116400,"2010-05-24",125.459999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-05-31",124.970001,129.14999399999999,121.650002,122.769997,122.769997,19198800,"2010-05-31",122.769997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-06-07",125.839996,126.610001,115.800003,123.029999,123.029999,35686400,"2010-06-07",123.029999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-06-14",124.239998,127.980003,122.5,125.83000199999999,125.83000199999999,19743300,"2010-06-14",125.83000199999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-06-21",126.790001,127.480003,116.800003,121,121,30530800,"2010-06-21",121,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-06-28",118.849998,120.040001,106.010002,109.139999,109.139999,41226100,"2010-06-28",109.139999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-07-05",110.650002,117.480003,109,117.260002,117.260002,21000400,"2010-07-05",117.260002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-07-12",117.80999799999999,124.879997,117.32,118.489998,118.489998,29407300,"2010-07-12",118.489998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-07-19",118.379997,121.25,105.800003,118.870003,118.870003,74252100,"2010-07-19",118.870003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-07-26",118.260002,118.870003,114.510002,117.889999,117.889999,37659500,"2010-07-26",117.889999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-08-02",119.150002,128.470001,117.57,128.320007,128.320007,30015800,"2010-08-02",128.320007,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-08-09",128.46000699999999,130,123.550003,124.69000200000001,124.69000200000001,24678900,"2010-08-09",124.69000200000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-08-16",123.610001,130.80999800000001,123.040001,127.760002,127.760002,26723500,"2010-08-16",127.760002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-08-23",127.860001,129.220001,122.25,126.639999,126.639999,24350000,"2010-08-23",126.639999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-08-30",126.029999,139.5,122.5,138.78999300000001,138.78999300000001,26778500,"2010-08-30",138.78999300000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-09-06",137.55999800000001,142.60000600000001,136.449997,142.44000199999999,142.44000199999999,19713100,"2010-09-06",142.44000199999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-09-13",144.070007,148.979996,143.55999800000001,148.320007,148.320007,27387000,"2010-09-13",148.320007,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-09-20",148.699997,160.88999899999999,147.35000600000001,160.729996,160.729996,38260000,"2010-09-20",160.729996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-09-27",160.220001,161.779999,152.199997,153.71000699999999,153.71000699999999,38517400,"2010-09-27",153.71000699999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-10-04",153.949997,161.21000699999999,152.779999,155.550003,155.550003,28567700,"2010-10-04",155.550003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-10-11",154.88999899999999,164.88000500000001,151.39999399999999,164.63999899999999,164.63999899999999,29559600,"2010-10-11",164.63999899999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-10-18",165,170.16999799999999,156.570007,169.13000500000001,169.13000500000001,49447600,"2010-10-18",169.13000500000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-10-25",171.570007,171.990005,164.80999800000001,165.229996,165.229996,26625200,"2010-10-25",165.229996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-11-01",164.449997,172.529999,161.520004,170.770004,170.770004,28220100,"2010-11-01",170.770004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-11-08",170.83999600000001,173.36999499999999,165.050003,165.679993,165.679993,27977200,"2010-11-08",165.679993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-11-15",165.16000399999999,165.35000600000001,156.770004,164.820007,164.820007,31435000,{"$f":"A707","v":"2010-11-15"},{"$f":"E707","v":164.820007},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-11-22",165.10000600000001,178.38000500000001,164.61999499999999,177.199997,177.199997,26921900,"2010-11-22",177.199997,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-11-29",179.990005,181.83999600000001,173.91999799999999,175.679993,175.679993,32672400,"2010-11-29",175.679993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-12-06",175.520004,181.470001,173.36000100000001,175.61999499999999,175.61999499999999,22579200,"2010-12-06",175.61999499999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-12-13",176.33000200000001,179,173.08999600000001,177.58000200000001,177.58000200000001,22327100,"2010-12-13",177.58000200000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-12-20",179.270004,185.64999399999999,178.03999300000001,182.58999600000001,182.58999600000001,19782600,"2010-12-20",182.58999600000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2010-12-27",181.89999399999999,184.550003,179.509995,180,180,12757600,"2010-12-27",180,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-01-03",181.36999499999999,188.449997,181.21000699999999,185.490005,185.490005,22183400,"2011-01-03",185.490005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-01-10",185.03999300000001,188.94000199999999,182.509995,188.75,188.75,15899000,"2011-01-10",188.75,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-01-17",188.66000399999999,191.60000600000001,176.83999600000001,177.41999799999999,177.41999799999999,20294700,"2011-01-17",177.41999799999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-01-24",177.949997,185,166.89999399999999,171.13999899999999,171.13999899999999,48516100,"2011-01-24",171.13999899999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-01-31",170.16000399999999,177.19000199999999,167.41000399999999,175.929993,175.929993,24378200,"2011-01-31",175.929993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-02-07",176.14999399999999,189.5,174.770004,189.25,189.25,31181600,"2011-02-07",189.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-02-14",189.25,191.39999399999999,185.13000500000001,186.5,186.5,20184500,"2011-02-14",186.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-02-21",183.679993,184.720001,174.38999899999999,177.240005,177.240005,19967000,"2011-02-21",177.240005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-02-28",173.91000399999999,175.88999899999999,168.35000600000001,171.66999799999999,171.66999799999999,26878500,"2011-02-28",171.66999799999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-03-07",171.91999799999999,172.08999600000001,163.89999399999999,168.070007,168.070007,27869100,"2011-03-07",168.070007,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-03-14",166.60000600000001,168.13999899999999,160.58999600000001,161.820007,161.820007,28078700,"2011-03-14",161.820007,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-03-21",163.36999499999999,173.490005,160.820007,170.979996,170.979996,22964800,"2011-03-21",170.979996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-03-28",171.800003,183.25,169.25,180.13000500000001,180.13000500000001,25655300,"2011-03-28",180.13000500000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-04-04",180.88999899999999,188.270004,180.69000199999999,184.71000699999999,184.71000699999999,23476700,"2011-04-04",184.71000699999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-04-11",184.86000100000001,186.490005,179.020004,180.009995,180.009995,20708500,"2011-04-11",180.009995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-04-18",178.38000500000001,185.970001,175.36999499999999,185.88999899999999,185.88999899999999,14678100,"2011-04-18",185.88999899999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-04-25",185.64999399999999,197.800003,180.740005,195.80999800000001,195.80999800000001,52202000,"2011-04-25",195.80999800000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-05-02",196.570007,203.41999799999999,195.36999499999999,197.60000600000001,197.60000600000001,30662000,"2011-05-02",197.60000600000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-05-09",198.33999600000001,206.38999899999999,196.779999,202.55999800000001,202.55999800000001,25444000,"2011-05-09",202.55999800000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-05-16",200.53999300000001,200.89999399999999,191.36999499999999,198.64999399999999,198.64999399999999,28497700,"2011-05-16",198.64999399999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-05-23",195.55999800000001,197.28999300000001,190.88000500000001,194.13000500000001,194.13000500000001,18261800,"2011-05-23",194.13000500000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-05-30",195.94000199999999,198.44000199999999,187.61999499999999,188.320007,188.320007,14873600,"2011-05-30",188.320007,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-06-06",188.009995,191.759995,185.179993,186.529999,186.529999,20246800,"2011-06-06",186.529999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-06-13",186.80999800000001,192.449997,181.58999600000001,186.36999499999999,186.36999499999999,26501200,"2011-06-13",186.36999499999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-06-20",185.96000699999999,195.199997,185.570007,192.550003,192.550003,18368100,"2011-06-20",192.550003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-06-27",194.5,210.270004,194.029999,209.490005,209.490005,22991700,"2011-06-27",209.490005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-07-04",208.759995,218.320007,208.729996,218.279999,218.279999,13045600,"2011-07-04",218.279999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-07-11",216.740005,217.5,209.28999300000001,212.86999499999999,212.86999499999999,20224400,"2011-07-11",212.86999499999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-07-18",212.529999,220.199997,208.28999300000001,216.520004,216.520004,18845200,"2011-07-18",216.520004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-07-25",215.490005,227.199997,210.35000600000001,222.520004,222.520004,36684600,"2011-07-25",222.520004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-08-01",225,227.449997,194.83999600000001,202.699997,202.699997,37176600,"2011-08-01",202.699997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-08-08",196.39999399999999,205.08999600000001,190.050003,202.300003,202.300003,42698600,"2011-08-08",202.300003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-08-15",202.05999800000001,205.279999,177.550003,178.929993,178.929993,29502300,"2011-08-15",178.929993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-08-22",182.83000200000001,199.720001,177.10000600000001,199.270004,199.270004,27985500,"2011-08-22",199.270004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-08-29",202.820007,217.63999899999999,202.550003,210,210,27339000,"2011-08-29",210,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-09-05",204.770004,220.63999899999999,204.470001,211.38999899999999,211.38999899999999,20484200,"2011-09-05",211.38999899999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-09-12",208.75,240.44000199999999,208.64999399999999,239.300003,239.300003,33421500,"2011-09-12",239.300003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-09-19",237.11000100000001,244,219,223.61000100000001,223.61000100000001,36213000,"2011-09-19",223.61000100000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-09-26",227.479996,235.80999800000001,215.21000699999999,216.229996,216.229996,43997300,"2011-09-26",216.229996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-10-03",217.009995,227.89999399999999,200.429993,224.740005,224.740005,35477800,"2011-10-03",224.740005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-10-10",226.229996,246.71000699999999,224.10000600000001,246.71000699999999,246.71000699999999,27414800,"2011-10-10",246.71000699999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-10-17",244.28999300000001,246.71000699999999,229.25,234.779999,234.779999,25201200,"2011-10-17",234.779999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-10-24",236.020004,240.470001,196.509995,217.320007,217.320007,63777300,"2011-10-24",217.320007,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-10-31",215.78999300000001,218.88999899999999,207.429993,216.479996,216.479996,31357900,"2011-10-31",216.479996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-11-07",216.83999600000001,220.199997,208.10000600000001,217.38999899999999,217.38999899999999,22662800,"2011-11-07",217.38999899999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-11-14",215.64999399999999,222.35000600000001,197.11000100000001,197.13999899999999,197.13999899999999,34191200,"2011-11-14",197.13999899999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-11-21",193.28999300000001,194.60000600000001,181.509995,182.39999399999999,182.39999399999999,34220100,"2011-11-21",182.39999399999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-11-28",191.64999399999999,199.66000399999999,187.300003,196.029999,196.029999,36353300,"2011-11-28",196.029999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-12-05",198.86000100000001,199,188.39999399999999,193.029999,193.029999,27071300,"2011-12-05",193.029999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-12-12",190.029999,191.14999399999999,170.25,181.259995,181.259995,39178700,"2011-12-12",181.259995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-12-19",182,183.5,172.490005,177.279999,177.279999,25391800,"2011-12-19",177.279999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2011-12-26",177.729996,178.58999600000001,166.970001,173.10000600000001,173.10000600000001,19099500,"2011-12-26",173.10000600000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-01-02",175.88999899999999,184.64999399999999,174.050003,182.61000100000001,182.61000100000001,20133500,"2012-01-02",182.61000100000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-01-09",182.759995,184.36999499999999,173.5,178.41999799999999,178.41999799999999,22284700,"2012-01-09",178.41999799999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-01-16",180.14999399999999,195.94000199999999,178.509995,190.929993,190.929993,25824300,"2012-01-16",190.929993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-01-23",190.78999300000001,196.5,183.820007,195.36999499999999,195.36999499999999,24098100,"2012-01-23",195.36999499999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-01-30",193.679993,195.63000500000001,172,187.679993,187.679993,56389700,"2012-01-30",187.679993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-02-06",186.279999,187.63000500000001,181.759995,185.53999300000001,185.53999300000001,28876800,{"$f":"A771","v":"2012-02-06"},{"$f":"E771","v":185.53999300000001},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"M$2","v":{"$error":"#DIV/0!"}}]
["2012-02-13",187.16999799999999,193.570007,175.13999899999999,182.5,182.5,43374800,"2012-02-13",182.5,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-02-20",182.64999399999999,184.75,176.96000699999999,179.13000500000001,179.13000500000001,21364400,"2012-02-20",179.13000500000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-02-27",177.53999300000001,184.28999300000001,176.5,179.300003,179.300003,23364800,"2012-02-27",179.300003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-03-05",179,188.38000500000001,178.03999300000001,184.320007,184.320007,23978500,"2012-03-05",184.320007,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-03-12",184.13000500000001,185.679993,180.300003,185.050003,185.050003,19787200,"2012-03-12",185.050003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-03-19",183.449997,196.199997,182.88000500000001,195.03999300000001,195.03999300000001,27006800,"2012-03-19",195.03999300000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-03-26",196.479996,209.85000600000001,195.5,202.509995,202.509995,33608800,"2012-03-26",202.509995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-04-02",198.020004,202.38999899999999,192.36000100000001,194.38999899999999,194.38999899999999,20105400,"2012-04-02",194.38999899999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-04-09",192.020004,194.199997,185.61000100000001,188.46000699999999,188.46000699999999,19388400,"2012-04-09",188.46000699999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-04-16",189.009995,194.550003,183.64999399999999,189.979996,189.979996,18121400,"2012-04-16",189.979996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-04-23",188.990005,228.69000199999999,185.509995,226.85000600000001,226.85000600000001,43163300,"2012-04-23",226.85000600000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-04-30",223.949997,233.83999600000001,223.050003,223.990005,223.990005,29745900,"2012-04-30",223.990005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-05-07",222.36000100000001,230.679993,218.199997,227.679993,227.679993,20390700,"2012-05-07",227.679993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-05-14",225.60000600000001,230.61000100000001,212.80999800000001,213.85000600000001,213.85000600000001,23809300,"2012-05-14",213.85000600000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-05-21",214.029999,219.979996,211.179993,212.88999899999999,212.88999899999999,16869200,"2012-05-21",212.88999899999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-05-28",214.300003,216.550003,207.11000100000001,208.220001,208.220001,15667600,"2012-05-28",208.220001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-06-04",207.39999399999999,221.490005,206.36999499999999,218.479996,218.479996,16934500,"2012-06-04",218.479996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-06-11",217.490005,220.86999499999999,212.55999800000001,218.35000600000001,218.35000600000001,15753700,"2012-06-11",218.35000600000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-06-18",217.279999,226.029999,216.729996,222.16000399999999,222.16000399999999,13561100,"2012-06-18",222.16000399999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-06-25",220.300003,228.35000600000001,218,228.35000600000001,228.35000600000001,15544800,"2012-06-25",228.35000600000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-07-02",229.300003,230.5,224.179993,225.050003,225.050003,9547900,"2012-07-02",225.050003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-07-09",225,227.13999899999999,212.61000100000001,218.38999899999999,218.38999899999999,12476900,"2012-07-09",218.38999899999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-07-16",216.60000600000001,229.38999899999999,213.96000699999999,228.28999300000001,228.28999300000001,15703600,"2012-07-16",228.28999300000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-07-23",224.720001,238.33999600000001,214.949997,237.320007,237.320007,32421800,"2012-07-23",237.320007,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-07-30",237,240.740005,228.66000399999999,234.970001,234.970001,15607200,"2012-07-30",234.970001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-08-06",235.55999800000001,238,231.429993,232.75,232.75,8836900,"2012-08-06",232.75,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-08-13",232.229996,243.35000600000001,231,241.16999799999999,241.16999799999999,15410900,"2012-08-13",241.16999799999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-08-20",241.36999499999999,246.86999499999999,238.199997,245.740005,245.740005,13087800,"2012-08-20",245.740005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-08-27",245.78999300000001,250,243,248.270004,248.270004,14439600,"2012-08-27",248.270004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-09-03",248.270004,259.42001299999998,244.66000399999999,259.14001500000001,259.14001500000001,16994300,"2012-09-03",259.14001500000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-09-10",259,264.10998499999999,253.5,261.26998900000001,261.26998900000001,14557000,"2012-09-10",261.26998900000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-09-17",261.25,262.83999599999999,256.73998999999998,257.47000100000002,257.47000100000002,16131000,"2012-09-17",257.47000100000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-09-24",255.220001,258.95001200000002,248.229996,254.320007,254.320007,15888200,"2012-09-24",254.320007,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-10-01",255.39999399999999,261.89999399999999,249.029999,258.51001000000002,258.51001000000002,13029500,"2012-10-01",258.51001000000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-10-08",257.67001299999998,259.79998799999998,241.88999899999999,242.36000100000001,242.36000100000001,14855900,"2012-10-08",242.36000100000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-10-15",242.85000600000001,250.91000399999999,238.509995,240,240,18167200,"2012-10-15",240,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-10-22",238.80999800000001,238.949997,222.91999799999999,238.240005,238.240005,30718300,"2012-10-22",238.240005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-10-29",236.320007,238.699997,230.5,232.41999799999999,232.41999799999999,12077400,"2012-10-29",232.41999799999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-11-05",232.03999300000001,237.75,224.60000600000001,226.30999800000001,226.30999800000001,14206500,"2012-11-05",226.30999800000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-11-12",226.58999600000001,229.220001,218.179993,225.229996,225.229996,15550200,"2012-11-12",225.229996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-11-19",228.320007,240,227.449997,239.88000500000001,239.88000500000001,11099000,"2012-11-19",239.88000500000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-11-26",240.38999899999999,252.64999399999999,238,252.050003,252.050003,19078100,"2012-11-26",252.050003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-12-03",252.53999300000001,255.550003,248.66000399999999,253.270004,253.270004,14685700,"2012-12-03",253.270004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-12-10",253.10000600000001,254.779999,246.64999399999999,249.19000199999999,249.19000199999999,15304200,"2012-12-10",249.19000199999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-12-17",249.80999800000001,263.10998499999999,249.259995,256.92001299999998,256.92001299999998,16827200,"2012-12-17",256.92001299999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-12-24",257.29998799999998,259.5,242.86000100000001,245.179993,245.179993,10635100,"2012-12-24",245.179993,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2012-12-31",243.75,260.88000499999998,242.75,259.14999399999999,259.14999399999999,11315100,"2012-12-31",259.14999399999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-01-07",262.97000100000002,269.73001099999999,262.29998799999998,267.94000199999999,267.94000199999999,15463000,"2013-01-07",267.94000199999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-01-14",268,274.5,267.540009,272.11999500000002,272.11999500000002,13494100,"2013-01-14",272.11999500000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-01-21",271.61999500000002,284.72000100000002,266.64999399999999,283.98998999999998,283.98998999999998,13031700,"2013-01-21",283.98998999999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-01-28",283.77999899999998,284.48001099999999,258.35000600000001,265,265,40456500,"2013-01-28",265,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-02-04",262.77999899999998,268.02999899999998,255.11000100000001,261.95001200000002,261.95001200000002,18361800,"2013-02-04",261.95001200000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-02-11",263.20001200000002,270.64999399999999,256.60000600000001,265.08999599999999,265.08999599999999,19083300,"2013-02-11",265.08999599999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-02-18",265.91000400000001,274.29998799999998,261.60998499999999,265.42001299999998,265.42001299999998,13145300,"2013-02-18",265.42001299999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-02-25",266.94000199999999,268.69000199999999,255.729996,265.73998999999998,265.73998999999998,14913300,"2013-02-25",265.73998999999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-03-04",265.35998499999999,276.67999300000002,264.14001500000001,274.19000199999999,274.19000199999999,13008700,"2013-03-04",274.19000199999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-03-11",273.42999300000002,277.39999399999999,260.04998799999998,261.82000699999998,261.82000699999998,17127900,"2013-03-11",261.82000699999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-03-18",259.29998799999998,261.48998999999998,252.070007,257.75,257.75,15128600,"2013-03-18",257.75,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-03-25",258.57998700000002,267.38000499999998,254.5,266.48998999999998,266.48998999999998,10283500,"2013-03-25",266.48998999999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-04-01",266.98001099999999,267.39999399999999,253.66999799999999,255.479996,255.479996,12091500,"2013-04-01",255.479996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-04-08",255.91999799999999,273.26998900000001,255.63000500000001,272.86999500000002,272.86999500000002,12731500,"2013-04-08",272.86999500000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-04-15",271.07998700000002,275.11999500000002,256.60000600000001,260.32000699999998,260.32000699999998,14338400,"2013-04-15",260.32000699999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-04-22",259.35000600000001,275.79998799999998,252.80999800000001,254.80999800000001,254.80999800000001,26389000,"2013-04-22",254.80999800000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-04-29",254.89999399999999,259.25,245.75,258.04998799999998,258.04998799999998,23207400,{"$f":"A835","v":"2013-04-29"},{"$f":"E835","v":258.04998799999998},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-05-06",258.08999599999999,263.64999399999999,252.91000399999999,263.63000499999998,263.63000499999998,14073100,"2013-05-06",263.63000499999998,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-05-13",262.76998900000001,269.98001099999999,262,269.89999399999999,269.89999399999999,11740800,"2013-05-13",269.89999399999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-05-20",269,271.790009,258.33999599999999,261.73998999999998,261.73998999999998,10978800,"2013-05-20",261.73998999999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-05-27",266.48001099999999,271.91000400000001,264.83999599999999,269.20001200000002,269.20001200000002,10416200,"2013-05-27",269.20001200000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-06-03",268.959991,280.10000600000001,262.95001200000002,276.86999500000002,276.86999500000002,15253700,"2013-06-03",276.86999500000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-06-10",276.67999300000002,282.47000100000002,270.290009,273.98998999999998,273.98998999999998,13223800,"2013-06-10",273.98998999999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-06-17",276.35000600000001,283.33999599999999,269.790009,273.35998499999999,273.35998499999999,15042600,"2013-06-17",273.35998499999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-06-24",271.290009,280.20001200000002,265,277.69000199999999,277.69000199999999,15055700,"2013-06-24",277.69000199999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-07-01",279,286.57998700000002,277.16000400000001,285.88000499999998,285.88000499999998,9484800,"2013-07-01",285.88000499999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-07-08",286.42001299999998,307.54998799999998,286.14001500000001,307.54998799999998,307.54998799999998,16179100,"2013-07-08",307.54998799999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-07-15",307.26998900000001,309.39001500000001,301.86999500000002,305.23001099999999,305.23001099999999,12972400,"2013-07-15",305.23001099999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-07-22",309.25,313.61999500000002,295.54998799999998,312.01001000000002,312.01001000000002,20744100,"2013-07-22",312.01001000000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-07-29",311.07000699999998,313,298.89999399999999,304.209991,304.209991,13630800,"2013-07-29",304.209991,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-08-05",303.39999399999999,303.61999500000002,292.54998799999998,297.26001000000002,297.26001000000002,10336900,"2013-08-05",297.26001000000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-08-12",295.790009,299.07998700000002,284.5,284.82000699999998,284.82000699999998,9953300,"2013-08-12",284.82000699999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-08-19",285.19000199999999,291.5,283.48001099999999,290.01001000000002,290.01001000000002,9263500,"2013-08-19",290.01001000000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-08-26",290.42999300000002,291.04998799999998,279.32998700000002,280.98001099999999,280.98001099999999,8745900,"2013-08-26",280.98001099999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-09-02",284.73001099999999,298.88000499999998,284.17001299999998,295.85998499999999,295.85998499999999,9444800,"2013-09-02",295.85998499999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-09-09",297.22000100000002,302,296.20001200000002,297.92001299999998,297.92001299999998,8121400,"2013-09-09",297.92001299999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-09-16",299.82000699999998,320.57000699999998,295.26001000000002,316.33999599999999,316.33999599999999,14704500,"2013-09-16",316.33999599999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-09-23",314.01001000000002,319.36999500000002,308.76998900000001,316.01001000000002,316.01001000000002,9574500,"2013-09-23",316.01001000000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-09-30",313.41000400000001,322.92001299999998,311.05999800000001,319.040009,319.040009,10727200,"2013-09-30",319.040009,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-10-07",315.23998999999998,315.33999599999999,296.5,310.89001500000001,310.89001500000001,13215000,"2013-10-07",310.89001500000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-10-14",309.22000100000002,331.89001500000001,305.23998999999998,328.92999300000002,328.92999300000002,14989100,"2013-10-14",328.92999300000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-10-21",329.89001500000001,368.39999399999999,323.79998799999998,363.39001500000001,363.39001500000001,27197500,"2013-10-21",363.39001500000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-10-28",359.92001299999998,366,356.10000600000001,359,359,16121200,"2013-10-28",359,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-11-04",360.11999500000002,362.86999500000002,341.88000499999998,350.30999800000001,350.30999800000001,13131000,"2013-11-04",350.30999800000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-11-11",350.58999599999999,372.89999399999999,345.67999300000002,369.17001299999998,369.17001299999998,16029500,"2013-11-11",369.17001299999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-11-18",370.27999899999998,374.5,360.45001200000002,372.30999800000001,372.30999800000001,11343800,"2013-11-18",372.30999800000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-11-25",373.82000699999998,394.10000600000001,373.17999300000002,393.61999500000002,393.61999500000002,10372400,"2013-11-25",393.61999500000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-12-02",399,399,381.36999500000002,386.95001200000002,386.95001200000002,14663400,"2013-12-02",386.95001200000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-12-09",388.10998499999999,389.42001299999998,379.5,384.23998999999998,384.23998999999998,13098600,"2013-12-09",384.23998999999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-12-16",385.02999899999998,404.72000100000002,383.10000600000001,402.20001200000002,402.20001200000002,15545800,"2013-12-16",402.20001200000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-12-23",403.69000199999999,405.63000499999998,396.25,398.07998700000002,398.07998700000002,7895300,"2013-12-23",398.07998700000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2013-12-30",399.41000400000001,402.709991,392.45001200000002,396.44000199999999,396.44000199999999,8831600,"2013-12-30",396.44000199999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-01-06",395.85000600000001,406.89001500000001,388.42001299999998,397.66000400000001,397.66000400000001,12185600,"2014-01-06",397.66000400000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-01-13",397.98001099999999,403.48998999999998,388.45001200000002,399.60998499999999,399.60998499999999,14969600,"2014-01-13",399.60998499999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-01-20",403,408.05999800000001,387.26998900000001,387.60000600000001,387.60000600000001,12666400,"2014-01-20",387.60000600000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-01-27",390.5,406.25,357.76001000000002,358.69000199999999,358.69000199999999,36842300,"2014-01-27",358.69000199999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-02-03",358.98001099999999,361.79998799999998,337.73001099999999,361.07998700000002,361.07998700000002,27195300,"2014-02-03",361.07998700000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-02-10",361.60998499999999,365,346.32000699999998,357.35000600000001,357.35000600000001,20954700,"2014-02-10",357.35000600000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-02-17",355.27999899999998,355.73001099999999,344.38000499999998,346.76001000000002,346.76001000000002,16868900,"2014-02-17",346.76001000000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-02-24",345.19000199999999,365.86999500000002,343.290009,362.10000600000001,362.10000600000001,17990100,"2014-02-24",362.10000600000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-03-03",358.73998999999998,375.32998700000002,354.48001099999999,372.05999800000001,372.05999800000001,14557400,"2014-03-03",372.05999800000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-03-10",372.69000199999999,383.10998499999999,363.60998499999999,373.73998999999998,373.73998999999998,17799700,"2014-03-10",373.73998999999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-03-17",375.72000100000002,379,358.39999399999999,360.61999500000002,360.61999500000002,15405800,"2014-03-17",360.61999500000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-03-24",360.08999599999999,361.5,330.88000499999998,338.290009,338.290009,23193100,"2014-03-24",338.290009,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-03-31",342.39999399999999,348.29998799999998,315.60998499999999,323,323,31307000,"2014-03-31",323,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-04-07",320.98998999999998,332.17999300000002,309.5,311.73001099999999,311.73001099999999,32125800,"2014-04-07",311.73001099999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-04-14",317.67001299999998,328.66000400000001,305.5,324.91000400000001,324.91000400000001,18276200,"2014-04-14",324.91000400000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-04-21",323.97000100000002,337.5,302.709991,303.82998700000002,303.82998700000002,35789500,"2014-04-21",303.82998700000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-04-28",304,313.290009,288,308.01001000000002,308.01001000000002,33401400,"2014-04-28",308.01001000000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-05-05",306.36999500000002,310.23001099999999,284.38000499999998,292.23998999999998,292.23998999999998,22128600,"2014-05-05",292.23998999999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-05-12",294.29998799999998,305.60000600000001,290.38000499999998,297.70001200000002,297.70001200000002,18494700,"2014-05-12",297.70001200000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-05-19",295.76001000000002,312.35000600000001,293.80999800000001,312.23998999999998,312.23998999999998,15418400,"2014-05-19",312.23998999999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-05-26",314.41000400000001,314.86999500000002,307.38000499999998,312.54998799999998,312.54998799999998,14213800,"2014-05-26",312.54998799999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-06-02",312.58999599999999,330.88000499999998,303.83999599999999,329.67001299999998,329.67001299999998,19730400,"2014-06-02",329.67001299999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-06-09",331.57000699999998,340.72000100000002,323.52999899999998,326.26998900000001,326.26998900000001,18353500,"2014-06-09",326.26998900000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-06-16",324.85998499999999,338.89999399999999,320.42001299999998,324.20001200000002,324.20001200000002,23150000,"2014-06-16",324.20001200000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-06-23",323.32998700000002,329.73001099999999,321.41000400000001,324.57000699999998,324.57000699999998,12674900,"2014-06-23",324.57000699999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-06-30",324.98001099999999,338.29998799999998,322.23998999999998,337.48998999999998,337.48998999999998,10470500,"2014-06-30",337.48998999999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-07-07",337.5,347,321.39999399999999,346.20001200000002,346.20001200000002,20532400,"2014-07-07",346.20001200000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-07-14",347.02999899999998,359.67999300000002,345.35998499999999,358.66000400000001,358.66000400000001,20327800,"2014-07-14",358.66000400000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-07-21",358.10000600000001,364.85000600000001,314.76001000000002,324.01001000000002,324.01001000000002,32789800,{"$f":"A899","v":"2014-07-21"},{"$f":"E899","v":324.01001000000002},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"M$2","v":{"$error":"#DIV/0!"}}]
["2014-07-28",324.25,324.82000699999998,304.58999599999999,307.05999800000001,307.05999800000001,25418300,"2014-07-28",307.05999800000001,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-08-04",308.83999599999999,317.32000699999998,308.5,316.79998799999998,316.79998799999998,14991400,"2014-08-04",316.79998799999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-08-11",318.48001099999999,335,316.88000499999998,333.63000499999998,333.63000499999998,16640600,"2014-08-11",333.63000499999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-08-18",335.48001099999999,337.79998799999998,330.79998799999998,331.58999599999999,331.58999599999999,10192000,"2014-08-18",331.58999599999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-08-25",333.209991,346.67001299999998,332.709991,339.040009,339.040009,12766200,"2014-08-25",339.040009,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-09-01",339.98001099999999,349.38000499999998,337.16000400000001,346.38000499999998,346.38000499999998,10392300,"2014-09-01",346.38000499999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-09-08",344.540009,345.80999800000001,326.39001500000001,331.19000199999999,331.19000199999999,17549000,"2014-09-08",331.19000199999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-09-15",330.91000400000001,332.76001000000002,319,331.32000699999998,331.32000699999998,20859400,"2014-09-15",331.32000699999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-09-22",328.48998999999998,329.48998999999998,317.64001500000001,323.209991,323.209991,14671300,"2014-09-22",323.209991,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-09-29",320.5,325.16000400000001,311.30999800000001,322.73998999999998,322.73998999999998,14241200,"2014-09-29",322.73998999999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-10-06",323.5,324.13000499999998,311.38000499999998,311.39001500000001,311.39001500000001,15378300,"2014-10-06",311.39001500000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-10-13",309.86999500000002,313.20001200000002,293.82998700000002,303.64001500000001,303.64001500000001,22230000,"2014-10-13",303.64001500000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-10-20",302.95001200000002,318.98001099999999,284,287.05999800000001,287.05999800000001,38759000,"2014-10-20",287.05999800000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-10-27",285.70001200000002,305.72000100000002,285.01998900000001,305.459991,305.459991,25011000,"2014-10-27",305.459991,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-11-03",306.23998999999998,308.01001000000002,292.290009,299.85998499999999,299.85998499999999,17749900,"2014-11-03",299.85998499999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-11-10",300,332.88000499999998,300,327.82000699999998,327.82000699999998,21359900,"2014-11-10",327.82000699999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-11-17",326.44000199999999,338.32998700000002,318.02999899999998,332.63000499999998,332.63000499999998,19519300,"2014-11-17",332.63000499999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-11-24",334.77999899999998,341.26001000000002,331.27999899999998,338.64001500000001,338.64001500000001,10354600,"2014-11-24",338.64001500000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-12-01",338.11999500000002,340.64001500000001,310.83999599999999,312.63000499999998,312.63000499999998,19971700,"2014-12-01",312.63000499999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-12-08",311.57000699999998,316.55999800000001,301.14001500000001,307.32000699999998,307.32000699999998,17351000,"2014-12-08",307.32000699999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-12-15",308.86999500000002,310.85998499999999,293.02999899999998,299.89999399999999,299.89999399999999,31223600,"2014-12-15",299.89999399999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-12-22",301.94000199999999,310.77999899999998,301.94000199999999,309.08999599999999,309.08999599999999,11125100,"2014-12-22",309.08999599999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2014-12-29",307.85000600000001,314.75,306.57998700000002,308.51998900000001,308.51998900000001,9933200,"2014-12-29",308.51998900000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-01-05",307.01001000000002,308.38000499999998,292.38000499999998,296.92999300000002,296.92999300000002,14614300,"2015-01-05",296.92999300000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-01-12",297.55999800000001,301.5,285.25,290.73998999999998,290.73998999999998,20993900,"2015-01-12",290.73998999999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-01-19",292.58999599999999,316.92999300000002,286.39001500000001,312.39001500000001,312.39001500000001,22999200,"2015-01-19",312.39001500000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-01-26",311.82000699999998,359.5,299.32998700000002,354.52999899999998,354.52999899999998,41666500,"2015-01-26",354.52999899999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-02-02",350.04998799999998,378.79998799999998,350.01001000000002,374.27999899999998,374.27999899999998,31754400,"2015-02-02",374.27999899999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-02-09",371,383,367.20001200000002,381.82998700000002,381.82998700000002,14064500,"2015-02-09",381.82998700000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-02-16",377.72000100000002,383.70001200000002,372.67001299999998,383.66000400000001,383.66000400000001,12535600,"2015-02-16",383.66000400000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-02-23",383.44000199999999,389.36999500000002,376.16000400000001,380.16000400000001,380.16000400000001,12491700,"2015-02-23",380.16000400000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-03-02",380.85000600000001,388.42001299999998,378.88000499999998,380.08999599999999,380.08999599999999,11665300,"2015-03-02",380.08999599999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-03-09",378.39999399999999,379.32998700000002,366.26001000000002,370.57998700000002,370.57998700000002,13349200,"2015-03-09",370.57998700000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-03-16",370.38000499999998,379.36999500000002,366.70001200000002,378.48998999999998,378.48998999999998,12724500,"2015-03-16",378.48998999999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-03-23",378.07000699999998,381.76998900000001,365.64999399999999,370.55999800000001,370.55999800000001,13436800,"2015-03-23",370.55999800000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-03-30",371.86999500000002,377.70001200000002,368.33999599999999,372.25,372.25,8660400,"2015-03-30",372.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-04-06",370.10000600000001,387.11999500000002,369.35998499999999,382.64999399999999,382.64999399999999,12607800,"2015-04-06",382.64999399999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-04-13",383.52999899999998,387.80999800000001,374.39999399999999,375.55999800000001,375.55999800000001,12331400,"2015-04-13",375.55999800000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-04-20",378.54998799999998,452.64999399999999,377,445.10000600000001,445.10000600000001,38291200,"2015-04-20",445.10000600000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-04-27",443.85998499999999,446.98998999999998,416,422.86999500000002,422.86999500000002,20406800,"2015-04-27",422.86999500000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-05-04",424.79998799999998,435.20001200000002,414.54998799999998,433.69000199999999,433.69000199999999,13354200,"2015-05-04",433.69000199999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-05-11",432.51001000000002,439,424.29998799999998,426,426,12466600,"2015-05-11",426,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-05-18",426,436.89999399999999,418.35998499999999,427.63000499999998,427.63000499999998,13192600,"2015-05-18",427.63000499999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-05-25",426.20001200000002,432.5,422,429.23001099999999,429.23001099999999,9403800,"2015-05-25",429.23001099999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-06-01",430.39999399999999,438.39001500000001,426.20001200000002,426.95001200000002,426.95001200000002,11068800,"2015-06-01",426.95001200000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-06-08",425.61999500000002,438.89001500000001,419.14001500000001,429.92001299999998,429.92001299999998,11610400,"2015-06-08",429.92001299999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-06-15",427.66000400000001,444.98998999999998,422.64001500000001,434.92001299999998,434.92001299999998,14406800,"2015-06-15",434.92001299999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-06-22",437,447.040009,433.69000199999999,438.10000600000001,438.10000600000001,12551400,"2015-06-22",438.10000600000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-06-29",434.98001099999999,440,429,437.709991,437.709991,8680600,"2015-06-29",437.709991,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-07-06",435.23001099999999,444.72000100000002,425.57000699999998,443.51001000000002,443.51001000000002,12412900,"2015-07-06",443.51001000000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-07-13",448.290009,485.42001299999998,447.540009,483.01001000000002,483.01001000000002,20708200,"2015-07-13",483.01001000000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-07-20",492.57000699999998,580.57000700000003,475.70001200000002,529.419983,529.419983,42333000,"2015-07-20",529.419983,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-07-27",527.75,544.95001200000002,523.11999500000002,536.15002400000003,536.15002400000003,23285400,"2015-07-27",536.15002400000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-08-03",537.45001200000002,542.73999000000003,518.21002199999998,522.61999500000002,522.61999500000002,16627900,"2015-08-03",522.61999500000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-08-10",528.52002000000005,534.65997300000004,513.05999799999995,531.52002000000005,531.52002000000005,14144800,"2015-08-10",531.52002000000005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-08-17",531.28997800000002,539.48999000000003,494.47000100000002,494.47000100000002,494.47000100000002,18091500,"2015-08-17",494.47000100000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-08-24",463.57998700000002,522.69000200000005,451,518.01000999999997,518.01000999999997,30996700,"2015-08-24",518.01000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-08-31",516.44000200000005,519.40997300000004,493.42999300000002,499,499,16416100,"2015-08-31",499,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-09-07",508.69000199999999,529.95001200000002,508.51001000000002,529.44000200000005,529.44000200000005,13985300,"2015-09-07",529.44000200000005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-09-14",529.44000200000005,546.96997099999999,517.20001200000002,540.26000999999997,540.26000999999997,18578500,"2015-09-14",540.26000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-09-21",544.330017,549.78002900000001,521.40002400000003,524.25,524.25,16894600,"2015-09-21",524.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-09-28",520.02002000000005,532.59997599999997,490.5,532.53997800000002,532.53997800000002,22263000,"2015-09-28",532.53997800000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-10-05",536.98999000000003,551.5,519.89001499999995,539.79998799999998,539.79998799999998,19920100,"2015-10-05",539.79998799999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-10-12",539.96002199999998,570.94000200000005,539.67999299999997,570.76000999999997,570.76000999999997,18549000,{"$f":"A963","v":"2015-10-12"},{"$f":"E963","v":570.76000999999997},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-10-19",570.76000999999997,619.45001200000002,552.52002000000005,599.03002900000001,599.03002900000001,30537300,"2015-10-19",599.03002900000001,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-10-26",602.29998799999998,630.71997099999999,596.28997800000002,625.90002400000003,625.90002400000003,19753400,"2015-10-26",625.90002400000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-11-02",627.13000499999998,662.26000999999997,620.40997300000004,659.36999500000002,659.36999500000002,19719900,"2015-11-02",659.36999500000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-11-09",658.65002400000003,675.96002199999998,640.45001200000002,642.34997599999997,642.34997599999997,23471400,"2015-11-09",642.34997599999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-11-16",640.919983,672.85998500000005,622.28997800000002,668.45001200000002,668.45001200000002,24827200,"2015-11-16",668.45001200000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-11-23",671.5,682.77002000000005,661.21002199999998,673.26000999999997,673.26000999999997,13593200,"2015-11-23",673.26000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-11-30",675.90002400000003,684.82000700000003,661.40002400000003,672.64001499999995,672.64001499999995,24317400,"2015-11-30",672.64001499999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-12-07",674.73999000000003,679.98999000000003,639.61999500000002,640.15002400000003,640.15002400000003,21472800,"2015-12-07",640.15002400000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-12-14",641.75,682.5,635.27002000000005,664.14001499999995,664.14001499999995,23570500,"2015-12-14",664.14001499999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-12-21",668.5,669.90002400000003,656.63000499999998,662.78997800000002,662.78997800000002,9732800,"2015-12-21",662.78997800000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2015-12-28",665.55999799999995,696.44000200000005,665.5,675.89001499999995,675.89001499999995,16787200,"2015-12-28",675.89001499999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-01-04",656.28997800000002,657.71997099999999,605.21002199999998,607.04998799999998,607.04998799999998,33054100,"2016-01-04",607.04998799999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-01-11",612.47997999999995,625.98999000000003,565.29998799999998,570.17999299999997,570.17999299999997,32293400,"2016-01-11",570.17999299999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-01-18",577.09002699999996,600.09997599999997,547.17999299999997,596.38000499999998,596.38000499999998,22845900,"2016-01-18",596.38000499999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-01-25",597.98999000000003,638.05999799999995,570,587,587,42007500,"2016-01-25",587,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-02-01",578.15002400000003,581.79998799999998,499.19000199999999,502.13000499999998,502.13000499999998,38623800,"2016-02-01",502.13000499999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-02-08",486.47000100000002,516.75,474,507.07998700000002,507.07998700000002,36471800,"2016-02-08",507.07998700000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-02-15",519.47997999999995,541.20001200000002,511.66000400000001,534.90002400000003,534.90002400000003,19652200,"2016-02-15",534.90002400000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-02-22",542.20001200000002,562.5,533.15002400000003,555.22997999999995,555.22997999999995,25251600,"2016-02-22",555.22997999999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-02-29",554,585,552.51000999999997,575.14001499999995,575.14001499999995,19923900,"2016-02-29",575.14001499999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-03-07",573.53997800000002,573.63000499999998,547.90002400000003,569.60998500000005,569.60998500000005,21725400,"2016-03-07",569.60998500000005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-03-14",567,581.52002000000005,546.09002699999996,552.080017,552.080017,24093700,"2016-03-14",552.080017,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-03-21",548.90997300000004,583.54998799999998,538.580017,582.95001200000002,582.95001200000002,18325500,"2016-03-21",582.95001200000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-03-28",584.40002400000003,603.23999000000003,575.55999799999995,598.5,598.5,17003800,"2016-03-28",598.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-04-04",599,602.39001499999995,585.25,594.59997599999997,594.59997599999997,13410500,"2016-04-04",594.59997599999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-04-11",596.14001499999995,626.77002000000005,592.30999799999995,625.89001499999995,625.89001499999995,15973500,"2016-04-11",625.89001499999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-04-18",625.34997599999997,638.01000999999997,611.55999799999995,620.5,620.5,18706400,"2016-04-18",620.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-04-25",616.60998500000005,669.97997999999995,599.20001200000002,659.59002699999996,659.59002699999996,27456400,"2016-04-25",659.59002699999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-05-02",663.919983,685.5,656,673.95001200000002,673.95001200000002,25386800,"2016-05-02",673.95001200000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-05-09",673.95001200000002,722.45001200000002,671.40997300000004,709.919983,709.919983,27237600,"2016-05-09",709.919983,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-05-16",710.13000499999998,714.46997099999999,688.76000999999997,702.79998799999998,702.79998799999998,20779300,"2016-05-16",702.79998799999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-05-23",704.25,716.59997599999997,696.419983,712.23999000000003,712.23999000000003,13592500,"2016-05-23",712.23999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-05-30",712.330017,728.28002900000001,711.32000700000003,725.53997800000002,725.53997800000002,13275300,"2016-05-30",725.53997800000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-06-06",726.5,731.5,714.21002199999998,717.90997300000004,717.90997300000004,13256700,"2016-06-06",717.90997300000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-06-13",714.01000999999997,722.55999799999995,699.17999299999997,706.39001499999995,706.39001499999995,17564300,"2016-06-13",706.39001499999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-06-20",713.5,722.11999500000002,692.20001200000002,698.96002199999998,698.96002199999998,18532700,"2016-06-20",698.96002199999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-06-27",692.01000999999997,728,682.11999500000002,725.67999299999997,725.67999299999997,18450600,"2016-06-27",725.67999299999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-07-04",722.79998799999998,746.09997599999997,719.60998500000005,745.80999799999995,745.80999799999995,12744600,"2016-07-04",745.80999799999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-07-11",750,757.34002699999996,734.04998799999998,735.44000200000005,735.44000200000005,18473200,"2016-07-11",735.44000200000005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-07-18",735.48999000000003,751.28002900000001,728.71997099999999,744.85998500000005,744.85998500000005,11980500,"2016-07-18",744.85998500000005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-07-25",746.54998799999998,766,732.75,758.80999799999995,758.80999799999995,22516800,"2016-07-25",758.80999799999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-08-01",759.86999500000002,770.5,750.34997599999997,765.97997999999995,765.97997999999995,16645600,"2016-08-01",765.97997999999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-08-08",766.80999799999995,773.75,761.02002000000005,772.55999799999995,772.55999799999995,9049700,"2016-08-08",772.55999799999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-08-15",771.90002400000003,772.03997800000002,756.89001499999995,757.30999799999995,757.30999799999995,9416200,"2016-08-15",757.30999799999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-08-22",757.5,770,752.09997599999997,769,769,9347300,"2016-08-22",769,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-08-29",768.71997099999999,776,764,772.44000200000005,772.44000200000005,9515700,"2016-08-29",772.44000200000005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-09-05",774.03997800000002,790.78997800000002,760.10998500000005,760.14001499999995,760.14001499999995,12432200,"2016-09-05",760.14001499999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-09-12",757.34997599999997,780.46002199999998,756,778.52002000000005,778.52002000000005,17298100,"2016-09-12",778.52002000000005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-09-19",779.96997099999999,807.75,771,805.75,805.75,13385400,"2016-09-19",805.75,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-09-26",801.79998799999998,839.95001200000002,797.15002400000003,837.30999799999995,837.30999799999995,20245900,"2016-09-26",837.30999799999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-10-03",836,847.21002199999998,830.26000999999997,839.42999299999997,839.42999299999997,14299000,"2016-10-03",839.42999299999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-10-10",843.25,845.20001200000002,821.21002199999998,822.96002199999998,822.96002199999998,13886900,"2016-10-10",822.96002199999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-10-17",821.5,823.26000999999997,803.09997599999997,818.98999000000003,818.98999000000003,13909700,"2016-10-17",818.98999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-10-24",824.95001200000002,843.09002699999996,774.60998500000005,776.32000700000003,776.32000700000003,29554900,"2016-10-24",776.32000700000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-10-31",781.03002900000001,800.84002699999996,753.22997999999995,755.04998799999998,755.04998799999998,24739800,"2016-10-31",755.04998799999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-11-07",771.64001499999995,791.73999000000003,717.70001200000002,739.01000999999997,739.01000999999997,37329700,"2016-11-07",739.01000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-11-14",745.51000999999997,767.73999000000003,710.09997599999997,760.15997300000004,760.15997300000004,25789400,"2016-11-14",760.15997300000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-11-21",766,792.40002400000003,765.10998500000005,780.36999500000002,780.36999500000002,15303300,"2016-11-21",780.36999500000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-11-28",776.98999000000003,777,736.70001200000002,740.34002699999996,740.34002699999996,20564300,"2016-11-28",740.34002699999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-12-05",745,773.78997800000002,742,768.65997300000004,768.65997300000004,17454800,"2016-12-05",768.65997300000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-12-12",766.40002400000003,782.46002199999998,754,757.77002000000005,757.77002000000005,22354100,"2016-12-12",757.77002000000005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-12-19",758.89001499999995,774.39001499999995,756.15997300000004,760.59002699999996,760.59002699999996,12386600,"2016-12-19",760.59002699999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2016-12-26",763.40002400000003,780,748.28002900000001,749.86999500000002,749.86999500000002,13237400,"2016-12-26",749.86999500000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-01-02",757.919983,799.44000200000005,747.70001200000002,795.98999000000003,795.98999000000003,17847900,{"$f":"A1027","v":"2017-01-02"},{"$f":"E1027","v":795.98999000000003},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"M$2","v":{"$error":"#DIV/0!"}}]
["2017-01-09",798,821.65002400000003,789.51000999999997,817.14001499999995,817.14001499999995,17663100,"2017-01-09",817.14001499999995,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-01-16",815.70001200000002,816.02002000000005,803.44000200000005,808.330017,808.330017,11941700,"2017-01-16",808.330017,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-01-23",806.79998799999998,843.84002699999996,805.080017,835.77002000000005,835.77002000000005,16276800,"2017-01-23",835.77002000000005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-01-30",833,842.48999000000003,804,810.20001200000002,810.20001200000002,28954000,"2017-01-30",810.20001200000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-02-06",809.79998799999998,828,803,827.46002199999998,827.46002199999998,15135900,"2017-02-06",827.46002199999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-02-13",831.61999500000002,847.27002000000005,828.54998799999998,845.07000700000003,845.07000700000003,15760900,"2017-02-13",845.07000700000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-02-20",848.84002699999996,860.85998500000005,837.75,845.23999000000003,845.23999000000003,13274700,"2017-02-20",845.23999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-02-27",842.38000499999998,854.830017,839.669983,849.88000499999998,849.88000499999998,12340600,"2017-02-27",849.88000499999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-03-06",845.22997999999995,857.34997599999997,841.11999500000002,852.46002199999998,852.46002199999998,11629100,"2017-03-06",852.46002199999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-03-13",851.77002000000005,855.69000200000005,847.10998500000005,852.30999799999995,852.30999799999995,11829200,"2017-03-13",852.30999799999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-03-20",851.51000999999997,862.79998799999998,839.04998799999998,845.60998500000005,845.60998500000005,13415600,"2017-03-20",845.60998500000005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-03-27",838.07000700000003,890.34997599999997,833.5,886.53997800000002,886.53997800000002,17003500,"2017-03-27",886.53997800000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-04-03",888,923.71997099999999,885.419983,894.88000499999998,894.88000499999998,25970400,"2017-04-03",894.88000499999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-04-10",899.63000499999998,911.23999000000003,884.48999000000003,884.669983,884.669983,11827700,"2017-04-10",884.669983,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-04-17",887.5,910.5,887.5,898.53002900000001,898.53002900000001,13959000,"2017-04-17",898.53002900000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-04-24",908.67999299999997,949.59002699999996,903,924.98999000000003,924.98999000000003,21782600,"2017-04-24",924.98999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-05-01",927.79998799999998,954.40002400000003,927.79998799999998,934.15002400000003,934.15002400000003,18182800,"2017-05-01",934.15002400000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-05-08",940.95001200000002,962.78997800000002,939.21002199999998,961.34997599999997,961.34997599999997,14594300,"2017-05-08",961.34997599999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-05-15",958.72997999999995,970.05999799999995,944.11999500000002,959.84002699999996,959.84002699999996,20453700,"2017-05-15",959.84002699999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-05-22",964,999,962.90002400000003,995.78002900000001,995.78002900000001,15795000,"2017-05-22",995.78002900000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-05-29",996.51000999999997,1008.47998,982.15997300000004,1006.72998,1006.72998,13383300,"2017-05-29",1006.72998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-06-05",1007.22998,1016.5,927,978.30999799999995,978.30999799999995,19304900,"2017-06-05",978.30999799999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-06-12",967,999.75,945,987.71002199999998,987.71002199999998,34848700,"2017-06-12",987.71002199999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-06-19",1017,1017,989.90002400000003,1003.73999,1003.73999,17175200,"2017-06-19",1003.73999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-06-26",1008.5,1009.799988,965.25,968,968,18599500,"2017-06-26",968,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-07-03",972.78997800000002,980.10998500000005,951,978.76000999999997,978.76000999999997,12465100,"2017-07-03",978.76000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-07-10",985,1008.549988,983.5,1001.809998,1001.809998,15120900,"2017-07-10",1001.809998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-07-17",1004.690002,1034.969971,1003.809998,1025.670044,1025.670044,16516300,"2017-07-17",1025.670044,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-07-24",1028.339966,1083.3100589999999,1001,1020.039978,1020.039978,27358000,"2017-07-24",1020.039978,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-07-31",1019.049988,1019.049988,981.72997999999995,987.580017,987.580017,21980800,"2017-07-31",987.580017,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-08-07",990.65002400000003,996.28002900000001,951.38000499999998,967.98999000000003,967.98999000000003,18301200,"2017-08-07",967.98999000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-08-14",978.40997300000004,991.73999000000003,954.65002400000003,958.46997099999999,958.46997099999999,15651500,"2017-08-14",958.46997099999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-08-21",957.57000700000003,967.92999299999997,941.14001499999995,945.26000999999997,945.26000999999997,17103300,"2017-08-21",945.26000999999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-08-28",946.53997800000002,984.5,936.330017,978.25,978.25,14243000,"2017-08-28",978.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-09-04",975.40002400000003,980.59002699999996,960.36999500000002,965.90002400000003,965.90002400000003,10185200,"2017-09-04",965.90002400000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-09-11",974.46002199999998,1000,974.21997099999999,986.78997800000002,986.78997800000002,15716000,"2017-09-11",986.78997800000002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-09-18",990.40002400000003,992.78997800000002,954.419983,955.09997599999997,955.09997599999997,13950600,"2017-09-18",955.09997599999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-09-25",949.30999799999995,964.830017,931.75,961.34997599999997,961.34997599999997,16904100,"2017-09-25",961.34997599999997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-10-02",964,995.75,950.36999500000002,989.580017,989.580017,14648200,"2017-10-02",989.580017,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-10-09",993.23999000000003,1008.440002,980.09997599999997,1002.940002,1002.940002,14859400,"2017-10-09",1002.940002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-10-16",1008.440002,1022.309998,980.23999000000003,982.90997300000004,982.90997300000004,12301600,"2017-10-16",982.90997300000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-10-23",986.72997999999995,1105.579956,962.5,1100.9499510000001,1100.9499510000001,31434800,"2017-10-23",1100.9499510000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-10-30",1095.01001,1122.790039,1086.869995,1111.599976,1111.599976,21282000,"2017-10-30",1111.599976,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-11-06",1109.150024,1135.540039,1108.7700199999999,1125.349976,1125.349976,14564200,"2017-11-06",1125.349976,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-11-13",1123,1139.900024,1121.630005,1129.880005,1129.880005,14612200,"2017-11-13",1129.880005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-11-20",1129.7700199999999,1186.839966,1122.5500489999999,1186,1186,11726600,"2017-11-20",1186,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-11-27",1202.660034,1213.410034,1145.1899410000001,1162.349976,1162.349976,29177200,"2017-11-27",1162.349976,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-12-04",1173.849976,1175.1999510000001,1124.73999,1162,1162,18426700,"2017-12-04",1162,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-12-11",1164.599976,1182.75,1157,1179.1400149999999,1179.1400149999999,15209100,"2017-12-11",1179.1400149999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-12-18",1187.369995,1194.780029,1167.6400149999999,1168.3599850000001,1168.3599850000001,11614800,"2017-12-18",1168.3599850000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2017-12-25",1168.3599850000001,1190.099976,1160.5500489999999,1169.469971,1169.469971,8402500,"2017-12-25",1169.469971,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-01-01",1172,1229.1400149999999,1170.51001,1229.1400149999999,1229.1400149999999,12370100,"2018-01-01",1229.1400149999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-01-08",1236,1305.76001,1232.030029,1305.1999510000001,1305.1999510000001,19195500,"2018-01-08",1305.1999510000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-01-15",1323,1339.9399410000001,1280.880005,1294.579956,1294.579956,21079900,"2018-01-15",1294.579956,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-01-22",1297.170044,1402.530029,1296.660034,1402.0500489999999,1402.0500489999999,25727200,"2018-01-22",1402.0500489999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-01-29",1409.1800539999999,1498,1385.1400149999999,1429.9499510000001,1429.9499510000001,38238000,"2018-01-29",1429.9499510000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-02-05",1402.619995,1460.98999,1265.9300539999999,1339.599976,1339.599976,52444600,"2018-02-05",1339.599976,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-02-12",1364.670044,1468.9399410000001,1344.01001,1448.6899410000001,1448.6899410000001,28741300,"2018-02-12",1448.6899410000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-02-19",1446.48999,1503.48999,1446.48999,1500,1500,22079800,"2018-02-19",1500,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-02-26",1509.1999510000001,1528.6999510000001,1455.01001,1500.25,1500.25,27701600,"2018-02-26",1500.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-03-05",1494.23999,1578.9399410000001,1481,1578.8900149999999,1578.8900149999999,22366600,"2018-03-05",1578.8900149999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-03-12",1592.599976,1617.540039,1567.5,1571.6800539999999,1571.6800539999999,25460200,"2018-03-12",1571.6800539999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-03-19",1554.530029,1590,1495.3599850000001,1495.5600589999999,1495.5600589999999,30239800,"2018-03-19",1495.5600589999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-03-26",1530,1575.969971,1365.1999510000001,1447.339966,1447.339966,38910700,{"$f":"A1091","v":"2018-03-26"},{"$f":"E1091","v":1447.339966},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-04-02",1417.619995,1459.5600589999999,1352.880005,1405.2299800000001,1405.2299800000001,39972900,"2018-04-02",1405.2299800000001,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-04-09",1425.030029,1459.780029,1402.5699460000001,1430.790039,1430.790039,18865100,"2018-04-09",1430.790039,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-04-16",1445,1568.5200199999999,1427.4799800000001,1527.48999,1527.48999,25215800,"2018-04-16",1527.48999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-04-23",1546.6899410000001,1638.099976,1415.0200199999999,1572.619995,1572.619995,40401700,"2018-04-23",1572.619995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-04-30",1582.5,1596,1546.0200199999999,1580.9499510000001,1580.9499510000001,22092000,"2018-04-30",1580.9499510000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-05-07",1589.339966,1615.599976,1582.51001,1602.910034,1602.910034,15588500,"2018-05-07",1602.910034,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-05-14",1604,1611.1800539999999,1565.219971,1574.369995,1574.369995,14947800,"2018-05-14",1574.369995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-05-21",1585,1614.119995,1566.339966,1610.150024,1610.150024,14531100,"2018-05-21",1610.150024,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-05-28",1600.709961,1646.7299800000001,1600.150024,1641.540039,1641.540039,13233600,"2018-05-28",1641.540039,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-06-04",1648.900024,1714.5,1645.48999,1683.98999,1683.98999,20163900,"2018-06-04",1683.98999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-06-11",1681.51001,1724.8000489999999,1680.589966,1715.969971,1715.969971,15874200,"2018-06-11",1715.969971,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-06-18",1706.26001,1763.099976,1700.3900149999999,1715.670044,1715.670044,20746600,"2018-06-18",1715.670044,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-06-25",1702.51001,1723.410034,1646.3100589999999,1699.8000489999999,1699.8000489999999,25843200,"2018-06-25",1699.8000489999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-07-02",1682.6999510000001,1725,1678.0600589999999,1710.630005,1710.630005,10996400,"2018-07-02",1710.630005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-07-09",1724.0500489999999,1815.3000489999999,1716.2299800000001,1813.030029,1813.030029,18140600,"2018-07-09",1813.030029,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-07-16",1821.9499510000001,1858.880005,1797.380005,1813.6999510000001,1813.6999510000001,24572300,"2018-07-16",1813.6999510000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-07-23",1812.209961,1880.0500489999999,1769.98999,1817.2700199999999,1817.2700199999999,31510800,"2018-07-23",1817.2700199999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-07-30",1827.329956,1841,1739.3199460000001,1823.290039,1823.290039,24269300,"2018-07-30",1823.290039,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-08-06",1825.8100589999999,1914.5699460000001,1818.920044,1886.3000489999999,1886.3000489999999,19232600,"2018-08-06",1886.3000489999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-08-13",1898.5,1925,1855.5500489999999,1882.219971,1882.219971,25279700,"2018-08-13",1882.219971,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-08-20",1890.5699460000001,1919.5,1866.0600589999999,1905.3900149999999,1905.3900149999999,15412000,"2018-08-20",1905.3900149999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-08-27",1915,2025.5699460000001,1909.280029,2012.709961,2012.709961,24683200,"2018-08-27",2012.709961,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-09-03",2026.5,2050.5,1935.209961,1952.0699460000001,1952.0699460000001,26323000,"2018-09-03",1952.0699460000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-09-10",1971,2008.76001,1917,1970.1899410000001,1970.1899410000001,21255900,"2018-09-10",1970.1899410000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-09-17",1954.7299800000001,1958.1999510000001,1887.410034,1915.01001,1915.01001,25386500,"2018-09-17",1915.01001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-09-24",1903.790039,2026.5200199999999,1865,2003,2003,21480100,"2018-09-24",2003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-10-01",2021.98999,2033.1899410000001,1862.829956,1889.650024,1889.650024,28193600,"2018-10-01",1889.650024,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-10-08",1874,1902,1685.099976,1788.6099850000001,1788.6099850000001,46535500,"2018-10-08",1788.6099850000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-10-15",1795,1845,1734.2299800000001,1764.030029,1764.030029,29373500,"2018-10-15",1764.030029,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-10-22",1784,1809.5,1603,1642.8100589999999,1642.8100589999999,43401800,"2018-10-22",1642.8100589999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-10-29",1660,1697.4399410000001,1476.3599850000001,1665.530029,1665.530029,50807400,"2018-10-29",1665.530029,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-11-05",1657.5699460000001,1784,1596.3599850000001,1712.4300539999999,1712.4300539999999,30511400,"2018-11-05",1712.4300539999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-11-12",1698.23999,1708.5500489999999,1546.51001,1593.410034,1593.410034,33719800,"2018-11-12",1593.410034,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-11-19",1577.01001,1581.1899410000001,1420,1502.0600589999999,1502.0600589999999,27093200,"2018-11-19",1502.0600589999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-11-26",1539,1696,1524.219971,1690.170044,1690.170044,32874600,"2018-11-26",1690.170044,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-12-03",1769.459961,1778.339966,1609.849976,1629.130005,1629.130005,31922300,"2018-12-03",1629.130005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-12-10",1623.839966,1704.98999,1585,1591.910034,1591.910034,31976000,"2018-12-10",1591.910034,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-12-17",1566,1584.530029,1363.959961,1377.4499510000001,1377.4499510000001,47777100,"2018-12-17",1377.4499510000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-12-24",1346,1513.469971,1307,1478.0200199999999,1478.0200199999999,36182800,"2018-12-24",1478.0200199999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2018-12-31",1510.8000489999999,1594,1460.9300539999999,1575.3900149999999,1575.3900149999999,31095800,"2018-12-31",1575.3900149999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-01-07",1602.3100589999999,1676.6099850000001,1589.1899410000001,1640.5600589999999,1640.5600589999999,34417300,"2019-01-07",1640.5600589999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-01-14",1615,1716.1999510000001,1595.150024,1696.1999510000001,1696.1999510000001,28600700,"2019-01-14",1696.1999510000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-01-21",1681,1683.4799800000001,1610.1999510000001,1670.5699460000001,1670.5699460000001,20677800,"2019-01-21",1670.5699460000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-01-28",1643.589966,1736.410034,1590.719971,1626.2299800000001,1626.2299800000001,37670800,"2019-01-28",1626.2299800000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-02-04",1623,1672.26001,1566.76001,1588.219971,1588.219971,23606200,"2019-02-04",1588.219971,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-02-11",1600.9799800000001,1656.380005,1586,1607.9499510000001,1607.9499510000001,20200600,"2019-02-11",1607.9499510000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-02-18",1601,1634.9399410000001,1600.5600589999999,1631.5600589999999,1631.5600589999999,13598900,"2019-02-18",1631.5600589999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-02-25",1641.4499510000001,1674.26001,1615.099976,1671.7299800000001,1671.7299800000001,16999900,"2019-02-25",1671.7299800000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-03-04",1685,1709.4300539999999,1586.5699460000001,1620.8000489999999,1620.8000489999999,23468900,"2019-03-04",1620.8000489999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-03-11",1626.119995,1718.8000489999999,1626.01001,1712.3599850000001,1712.3599850000001,21540400,"2019-03-11",1712.3599850000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-03-18",1712.6999510000001,1823.75,1712.630005,1764.7700199999999,1764.7700199999999,30189700,"2019-03-18",1764.7700199999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-03-25",1757.790039,1805.7700199999999,1745.6800539999999,1780.75,1780.75,20658300,"2019-03-25",1780.75,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-04-01",1800.1099850000001,1838.579956,1798.7299800000001,1837.280029,1837.280029,18931900,"2019-04-01",1837.280029,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-04-08",1833.2299800000001,1853.089966,1825.1099850000001,1843.0600589999999,1843.0600589999999,16200400,"2019-04-08",1843.0600589999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-04-15",1842,1876.469971,1818.900024,1861.6899410000001,1861.6899410000001,12412400,"2019-04-15",1861.6899410000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-04-22",1855.400024,1951,1845.6400149999999,1950.630005,1950.630005,26221700,"2019-04-22",1950.630005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-04-29",1949,1964.400024,1881.869995,1962.459961,1962.459961,20988800,"2019-04-29",1962.459961,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-05-06",1917.9799800000001,1959,1856,1889.9799800000001,1889.9799800000001,26424800,"2019-05-06",1889.9799800000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-05-13",1836.5600589999999,1917.51001,1815.75,1869,1869,24549500,"2019-05-13",1869,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-05-20",1852.6899410000001,1879,1804.1999510000001,1823.280029,1823.280029,18533900,"2019-05-20",1823.280029,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-05-27",1832.75,1849.2700199999999,1772.6999510000001,1775.0699460000001,1775.0699460000001,15244700,"2019-05-27",1775.0699460000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-06-03",1760.01001,1806.25,1672,1804.030029,1804.030029,27515100,"2019-06-03",1804.030029,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-06-10",1822,1893.6999510000001,1818,1869.670044,1869.670044,17735200,"2019-06-10",1869.670044,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-06-17",1876.5,1935.1999510000001,1875.4499510000001,1911.3000489999999,1911.3000489999999,16576100,{"$f":"A1155","v":"2019-06-17"},{"$f":"E1155","v":1911.3000489999999},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-06-24",1912.660034,1916.8599850000001,1872.420044,1893.630005,1893.630005,12916300,"2019-06-24",1893.630005,{"$f":"J$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-07-01",1922.9799800000001,1945.900024,1906.630005,1942.910034,1942.910034,10167900,"2019-07-01",1942.910034,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-07-08",1934.119995,2035.8000489999999,1928.25,2011,2011,18988100,"2019-07-08",2011,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-07-15",2021.400024,2026.3199460000001,1951.5500489999999,1964.5200199999999,1964.5200199999999,14848200,"2019-07-15",1964.5200199999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-07-22",1971.1400149999999,2001.3000489999999,1924.51001,1943.0500489999999,1943.0500489999999,17298400,"2019-07-22",1943.0500489999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-07-29",1930,1932.2299800000001,1808.0200199999999,1823.23999,1823.23999,21544300,"2019-07-29",1823.23999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-08-05",1770.219971,1834.26001,1748.780029,1807.579956,1807.579956,22236400,"2019-08-05",1807.579956,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-08-12",1795.98999,1831.73999,1757.219971,1792.5699460000001,1792.5699460000001,18570200,"2019-08-12",1792.5699460000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-08-19",1818.079956,1829.579956,1745.2299800000001,1749.619995,1749.619995,14701900,"2019-08-19",1749.619995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-08-26",1766.910034,1799.73999,1743.51001,1776.290039,1776.290039,14593200,"2019-08-26",1776.290039,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-09-02",1770,1842,1768,1833.51001,1833.51001,11674800,"2019-09-02",1833.51001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-09-09",1841,1853.660034,1805.339966,1839.339966,1839.339966,12841000,"2019-09-09",1839.339966,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-09-16",1824.0200199999999,1832.5699460000001,1780.920044,1794.160034,1794.160034,15536900,"2019-09-16",1794.160034,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-09-23",1777,1795.709961,1713.8199460000001,1725.4499510000001,1725.4499510000001,18475500,"2019-09-23",1725.4499510000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-09-30",1726.98999,1755.599976,1685.0600589999999,1739.650024,1739.650024,14970400,"2019-09-30",1739.650024,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-10-07",1731.630005,1747.829956,1705,1731.920044,1731.920044,12570400,"2019-10-07",1731.920044,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-10-14",1728.910034,1798.849976,1722,1757.51001,1757.51001,13795200,"2019-10-14",1757.51001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-10-21",1769.660034,1789.780029,1695,1761.329956,1761.329956,20421000,"2019-10-21",1761.329956,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-10-28",1748.0600589999999,1797.4499510000001,1742.5,1791.4399410000001,1791.4399410000001,14006800,"2019-10-28",1791.4399410000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-11-04",1801.01001,1815.0600589999999,1774.040039,1785.880005,1785.880005,11461600,"2019-11-04",1785.880005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-11-11",1778,1786.219971,1732.8599850000001,1739.48999,1739.48999,13165500,"2019-11-11",1739.48999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-11-18",1738.3000489999999,1762.5200199999999,1722.709961,1745.719971,1745.719971,13042300,"2019-11-18",1745.719971,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-11-25",1753.25,1824.6899410000001,1753.23999,1800.8000489999999,1800.8000489999999,11616400,"2019-11-25",1800.8000489999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-12-02",1804.400024,1805.5500489999999,1740,1751.599976,1751.599976,15917800,"2019-12-02",1751.599976,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-12-09",1750.660034,1768.98999,1735,1760.9399410000001,1760.9399410000001,12896300,"2019-12-09",1760.9399410000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-12-16",1767,1802.969971,1757.0500489999999,1786.5,1786.5,17944600,"2019-12-16",1786.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-12-23",1788.26001,1901.400024,1784.51001,1869.8000489999999,1869.8000489999999,15209700,"2019-12-23",1869.8000489999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2019-12-30",1874,1898.01001,1832.2299800000001,1874.969971,1874.969971,13974600,"2019-12-30",1874.969971,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-01-06",1860,1917.8199460000001,1860,1883.160034,1883.160034,17635700,"2020-01-06",1883.160034,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-01-13",1891.3100589999999,1898,1855.089966,1864.719971,1864.719971,15775100,"2020-01-13",1864.719971,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-01-20",1865,1902.5,1847.4399410000001,1861.6400149999999,1861.6400149999999,13174900,"2020-01-20",1861.6400149999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-01-27",1820,2055.719971,1815.339966,2008.719971,2008.719971,30319200,"2020-01-27",2008.719971,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-02-03",2010.599976,2098.530029,2000.25,2079.280029,2079.280029,23842900,"2020-02-03",2079.280029,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-02-10",2085.01001,2185.9499510000001,2084.959961,2134.8701169999999,2134.8701169999999,19774500,"2020-02-10",2134.8701169999999,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-02-17",2125.0200199999999,2185.1000979999999,2088,2095.969971,2095.969971,13284400,"2020-02-17",2095.969971,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-02-24",2003.1800539999999,2039.3000489999999,1811.130005,1883.75,1883.75,35628500,"2020-02-24",1883.75,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-03-02",1906.48999,1996.329956,1869.5,1901.089966,1901.089966,29090900,"2020-03-02",1901.089966,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-03-09",1773.8599850000001,1894.2700199999999,1675,1785,1785,40727200,"2020-03-09",1785,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-03-16",1641.51001,1957,1626.030029,1846.089966,1846.089966,49697400,"2020-03-16",1846.089966,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-03-23",1827.75,1956.48999,1812,1900.099976,1900.099976,33043900,"2020-03-23",1900.099976,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-03-30",1922.829956,1993.0200199999999,1889.150024,1906.589966,1906.589966,23317500,"2020-03-30",1906.589966,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-04-06",1936,2053,1930.0200199999999,2042.76001,2042.76001,19520100,"2020-04-06",2042.76001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-04-13",2040,2461,2038,2375,2375,41638700,"2020-04-13",2375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-04-20",2389.9499510000001,2444.9799800000001,2279.6599120000001,2410.219971,2410.219971,26357200,"2020-04-20",2410.219971,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["2020-04-24",2417,2420.4331050000001,2382,2410.219971,2410.219971,3831797,"2020-04-24",2410.219971,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]