{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["Review Video","Summary","InputC","Financial Model","Sensitivity","Time Series","Simple Rp","Volatility","Time Line Video","InputC Partial Month","InputS","Complex Time Line","FM with Complex Timeline","CFADS and DS"],"not_rendered":{"charts":9,"images":0,"macros":1,"external_links":0,"defined_names":24,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"CFADS and DS","index":13,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Review Video","index":0,"n_rows":14,"n_cols":12,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"1. Fix formatting and new generic macros"]
[null,"2. Add a button"]
[null,"3. Clean up Units and Formatting"]
[null,"4. Investment Account"]
[null,"5. Addition of Growth",null,null,null,null,null,null,null,"annual",null,"(1+J8)^(1/6)-1"]
[null,"6. Proof that method works with different time periods"]
[null,"7. Implications of Risk Premium Method"]
[]
[null,"Themes"]
[null,"Put flag for Pre-COD and Post-COD"]
[null,"Use periods in year variable"]

{"sheet":"Summary","index":1,"n_rows":24,"n_cols":11,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Project IRR Pre-tax",null,{"$f":"'Financial Model'!F31","v":9.300350844860078E-2},null,null,null,null,null,"EBITDA",{"$f":"InputC!F20","v":100000}]
[null,"Project IRR Post-tax",null,null,null,null,null,null,null,"Cap Exp",{"$f":"InputC!F19","v":1000000}]
[null,"Debt IRR Pre-tax",null,{"$f":"'Financial Model'!F95","v":0},null,null,null,null,null,"Growth",{"$f":"InputC!F21","v":0}]
[null,"Debt IRR Post-tax"]
[null,"Equity IRR",null,{"$f":"'Financial Model'!F93","v":0}]

{"sheet":"InputC","index":2,"n_rows":131,"n_cols":20,"rows_kept":131,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,"Scenario",{"$f":"scenario","v":1},"Project IRR",{"$f":"'Financial Model'!F31","v":9.300350844860078E-2}]
[null,null,null,null,null,"Rf + Premium",{"$f":"'Financial Model'!G161","v":7.6470846632045175E-2}]
[null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,null,null,null,{"$f":"INDEX(I5:XFD5,Sensitivity!G5)","v":"Base Case - Annual"},null,null,"Base Case - Annual","Base Case Alternative Timing","Longer-Construction","Shorter-Life","Higher Capital Expenditure","Lower Base EBITDA","Lower Growth Rate","Base Case","Break-Even DSCR Case","Break-Even LLCR Case","Break-Even PLCR Case","Loss Case"]
[null,"Timeline"]
[null,null,null,"Start Date","Date",{"$f":"INDEX(I7:AG7,Sensitivity!$G$5)","v":"2026-01-01"},null,null,"2026-01-01","2026-01-01","2026-01-01","2026-01-01","2026-01-01","2026-01-01","2026-01-01","2026-01-01","2026-01-01","2026-01-01","2026-01-01","2026-01-01"]
[null,null,null,"Construction months","months",{"$f":"INDEX(I8:AG8,Sensitivity!$G$5)","v":12},null,null,12,12,36,36,36,36,36,12,12,12,12,12]
[]
[null,null,null,"Commercial Operation Date","date",{"$f":"INDEX(I10:AG10,Sensitivity!$G$5)","v":"2027-01-01"},null,null,{"$f":"EDATE(I7,I8)","v":"2027-01-01"},"2027-01-01","2029-01-01","2029-01-01","2029-01-01","2029-01-01","2029-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01"]
[null,null,null,"Months in period - construction","months",{"$f":"INDEX(I11:AG11,Sensitivity!$G$5)","v":12},null,null,12,1,12,12,12,12,12,12,12,12,12,12]
[null,null,null,"Months in period - operations","months",{"$f":"INDEX(I12:AG12,Sensitivity!$G$5)","v":12},null,null,12,6,12,12,12,12,12,12,12,12,12,12]
[]
[null,null,null,"Operations Period","years",{"$f":"INDEX(I14:AG14,Sensitivity!$G$5)","v":30},null,null,30,30,30,25,25,25,25,30,30,30,30,30]
[null,null,null,"Operations End Date","date",{"$f":"INDEX(I15:AG15,Sensitivity!$G$5)","v":"2057-01-01"},null,null,{"$f":"EDATE(I10,I14*12)","v":"2057-01-01"},"2057-01-01","2059-01-01","2054-01-01","2054-01-01","2054-01-01","2054-01-01","2057-01-01","2057-01-01","2057-01-01","2057-01-01","2057-01-01"]
[]
[null,"Operations"]
[]
[null,null,null,"Capex","EUR",{"$f":"INDEX(I19:AG19,Sensitivity!$G$5)","v":1000000},null,null,1000000,1000000,1000000,1000000,1400000,1400000,1400000,1000000,1000000,1000000,1000000,1000000]
[null,null,null,"EBITDA","EUR p.a.",{"$f":"INDEX(I20:AG20,Sensitivity!$G$5)","v":100000},null,null,100000,100000,100000,100000,100000,90000,90000,70000,60891.995504196479,56112.507642527649,43308.419110386763,40000]
[null,null,null,"EBITDA Growth","% p.a.",{"$f":"INDEX(I21:AG21,Sensitivity!$G$5)","v":0},null,null,0,0.01,0.01,0.01,0.01,0.01,0,0.01,0.01,0.01,0.01,0.01]
[]
[null,null,null,"Volatility ","% p.a.",{"$f":"G23/100","v":0},0,null,0.3,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[null,null,null,"Mean Reversion","%",{"$f":"G24/100","v":0.1},10,null,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Valuation"]
[null,null,null,"Risk Free Rate","% p.a.",{"$f":"INDEX(I27:AG27,Sensitivity!$G$5)","v":3.5000000000000003E-2},null,null,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2]
[null,null,null,"Valuation Discount Rate","% p.a.",{"$f":"INDEX(I28:AG28,Sensitivity!$G$5)","v":0.06},null,null,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06]
[]
[null,"Debt Structuring"]
[null,null,"Max Debt to Capital",null,"%",{"$f":"INDEX(I31:AG31,Sensitivity!$G$5)","v":0.8},null,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[null,null,"Min DSCR",null,"x",{"$f":"INDEX(I32:AG32,Sensitivity!$G$5)","v":1.4},null,null,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4]
[]
[null,null,"Debt Tenure",null,"Years",{"$f":"INDEX(I34:AG34,Sensitivity!$G$5)","v":20},null,null,20,20,20,20,20,20,20,20,20,20,20,20]
[]
[null,null,"Base SOFR Swap Rate",null,"% p.a.",{"$f":"INDEX(I36:AG36,Sensitivity!$G$5)","v":3.5000000000000003E-2},null,null,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2]
[null,null,"Credit Spread",null,"% p.a.",{"$f":"INDEX(I37:AG37,Sensitivity!$G$5)","v":0.01},null,null,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[]
[null,null,"Pro-Rata Funding",null,"Flag",{"$f":"INDEX(I39:AG39,Sensitivity!$G$5)","v":true},null,null,true,true,true,true,true,true,true,true,true,true,true,true]
[null,null,"Equity Up-front",null,"Flag",{"$f":"INDEX(I40:AG40,Sensitivity!$G$5)","v":false},null,null,{"$f":"NOT(I39)","v":false},false,false,false,false,false,false,false,false,false,false,false]
[]
[null,"Constants"]
[null,null,null,"Months in a year",null,12,"months"]
[null,null,null,"One Range Name",null,1,"One"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"TRANSPOSE(I5:AK5)","v":"Base Case - Annual"}]
[null,null,null,"Base Case Alternative Timing"]
[null,null,null,"Longer-Construction"]
[null,null,null,"Shorter-Life"]
[null,null,null,"Higher Capital Expenditure"]
[null,null,null,"Lower Base EBITDA"]
[null,null,null,"Lower Growth Rate"]
[null,null,null,"Base Case"]
[null,null,null,"Break-Even DSCR Case"]
[null,null,null,"Break-Even LLCR Case"]
[null,null,null,"Break-Even PLCR Case"]
[null,null,null,"Loss Case"]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,{"$error":"#N/A"}]
[null,null,null,{"$error":"#N/A"}]

{"sheet":"Financial Model","index":3,"n_rows":161,"n_cols":260,"rows_kept":161,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Timeline",null,null,"Input Units","Constants","Constants","Sum","Model Units","Initial"]
[null,null,null,"Time Period",null,null,null,null,"Period",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200,201,202,203,204,205,206,207,208,209,210,211,212,213,214,215,216,217,218,219,220,221,222,223,224,225,226,227,228,229,230,231,232,233,234,235,236,237,238,239,240,241,242,243,244,245,246,247,248,249,250]
[null,null,null,"Construction Periods","Months",{"$f":"InputC!F8","v":12}]
[null,null,null,"Construction in Periods","Periods",{"$f":"F4/F6","v":1},null,{"$f":"SUM(K5:XFD5)","v":1},"Flag",null,{"$f":"(K3<=$F$5)*1","v":1},{"$f":"(L3<=$F$5)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BX3<=$F$5)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EJ3<=$F$5)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GV3<=$F$5)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Months in period","Months/Per",{"$f":"InputC!F11","v":12},{"$f":"InputC!F12","v":12},null,"Months/Per",null,{"$f":"IF(K5,$F$6,$G$6)","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"IF(BW5,$F$6,$G$6)","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"IF(EI5,$F$6,$G$6)","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"IF(GU5,$F$6,$G$6)","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[null,null,null,"Start of period","Data",null,null,null,"Date",null,{"$f":"J8+1","v":"2026-01-01"},{"$f":"K8+1","v":"2027-01-01"},"2028-01-01","2029-01-01","2030-01-01","2031-01-01","2032-01-01","2033-01-01","2034-01-01","2035-01-01","2036-01-01","2037-01-01","2038-01-01","2039-01-01","2040-01-01","2041-01-01","2042-01-01","2043-01-01","2044-01-01","2045-01-01","2046-01-01","2047-01-01","2048-01-01","2049-01-01","2050-01-01","2051-01-01","2052-01-01","2053-01-01","2054-01-01","2055-01-01","2056-01-01","2057-01-01","2058-01-01","2059-01-01","2060-01-01","2061-01-01","2062-01-01","2063-01-01","2064-01-01","2065-01-01","2066-01-01","2067-01-01","2068-01-01","2069-01-01","2070-01-01","2071-01-01","2072-01-01","2073-01-01","2074-01-01","2075-01-01","2076-01-01","2077-01-01","2078-01-01","2079-01-01","2080-01-01","2081-01-01","2082-01-01","2083-01-01","2084-01-01","2085-01-01","2086-01-01","2087-01-01","2088-01-01","2089-01-01","2090-01-01",{"$f":"BW8+1","v":"2091-01-01"},"2092-01-01","2093-01-01","2094-01-01","2095-01-01","2096-01-01","2097-01-01","2098-01-01","2099-01-01","2100-01-01","2101-01-01","2102-01-01","2103-01-01","2104-01-01","2105-01-01","2106-01-01","2107-01-01","2108-01-01","2109-01-01","2110-01-01","2111-01-01","2112-01-01","2113-01-01","2114-01-01","2115-01-01","2116-01-01","2117-01-01","2118-01-01","2119-01-01","2120-01-01","2121-01-01","2122-01-01","2123-01-01","2124-01-01","2125-01-01","2126-01-01","2127-01-01","2128-01-01","2129-01-01","2130-01-01","2131-01-01","2132-01-01","2133-01-01","2134-01-01","2135-01-01","2136-01-01","2137-01-01","2138-01-01","2139-01-01","2140-01-01","2141-01-01","2142-01-01","2143-01-01","2144-01-01","2145-01-01","2146-01-01","2147-01-01","2148-01-01","2149-01-01","2150-01-01","2151-01-01","2152-01-01","2153-01-01","2154-01-01",{"$f":"EI8+1","v":"2155-01-01"},"2156-01-01","2157-01-01","2158-01-01","2159-01-01","2160-01-01","2161-01-01","2162-01-01","2163-01-01","2164-01-01","2165-01-01","2166-01-01","2167-01-01","2168-01-01","2169-01-01","2170-01-01","2171-01-01","2172-01-01","2173-01-01","2174-01-01","2175-01-01","2176-01-01","2177-01-01","2178-01-01","2179-01-01","2180-01-01","2181-01-01","2182-01-01","2183-01-01","2184-01-01","2185-01-01","2186-01-01","2187-01-01","2188-01-01","2189-01-01","2190-01-01","2191-01-01","2192-01-01","2193-01-01","2194-01-01","2195-01-01","2196-01-01","2197-01-01","2198-01-01","2199-01-01","2200-01-01","2201-01-01","2202-01-01","2203-01-01","2204-01-01","2205-01-01","2206-01-01","2207-01-01","2208-01-01","2209-01-01","2210-01-01","2211-01-01","2212-01-01","2213-01-01","2214-01-01","2215-01-01","2216-01-01","2217-01-01","2218-01-01",{"$f":"GU8+1","v":"2219-01-01"},"2220-01-01","2221-01-01","2222-01-01","2223-01-01","2224-01-01","2225-01-01","2226-01-01","2227-01-01","2228-01-01","2229-01-01","2230-01-01","2231-01-01","2232-01-01","2233-01-01","2234-01-01","2235-01-01","2236-01-01","2237-01-01","2238-01-01","2239-01-01","2240-01-01","2241-01-01","2242-01-01","2243-01-01","2244-01-01","2245-01-01","2246-01-01","2247-01-01","2248-01-01","2249-01-01","2250-01-01","2251-01-01","2252-01-01","2253-01-01","2254-01-01","2255-01-01","2256-01-01","2257-01-01","2258-01-01","2259-01-01","2260-01-01","2261-01-01","2262-01-01","2263-01-01","2264-01-01","2265-01-01","2266-01-01","2267-01-01","2268-01-01","2269-01-01","2270-01-01","2271-01-01","2272-01-01","2273-01-01","2274-01-01","2275-01-01"]
[null,null,null,"End of period","Date",null,null,null,"Date",{"$f":"InputC!F7-1","v":"2025-12-31"},{"$f":"EDATE(K7,K6)-1","v":"2026-12-31"},{"$f":"EDATE(L7,L6)-1","v":"2027-12-31"},"2028-12-31","2029-12-31","2030-12-31","2031-12-31","2032-12-31","2033-12-31","2034-12-31","2035-12-31","2036-12-31","2037-12-31","2038-12-31","2039-12-31","2040-12-31","2041-12-31","2042-12-31","2043-12-31","2044-12-31","2045-12-31","2046-12-31","2047-12-31","2048-12-31","2049-12-31","2050-12-31","2051-12-31","2052-12-31","2053-12-31","2054-12-31","2055-12-31","2056-12-31","2057-12-31","2058-12-31","2059-12-31","2060-12-31","2061-12-31","2062-12-31","2063-12-31","2064-12-31","2065-12-31","2066-12-31","2067-12-31","2068-12-31","2069-12-31","2070-12-31","2071-12-31","2072-12-31","2073-12-31","2074-12-31","2075-12-31","2076-12-31","2077-12-31","2078-12-31","2079-12-31","2080-12-31","2081-12-31","2082-12-31","2083-12-31","2084-12-31","2085-12-31","2086-12-31","2087-12-31","2088-12-31","2089-12-31","2090-12-31",{"$f":"EDATE(BX7,BX6)-1","v":"2091-12-31"},"2092-12-31","2093-12-31","2094-12-31","2095-12-31","2096-12-31","2097-12-31","2098-12-31","2099-12-31","2100-12-31","2101-12-31","2102-12-31","2103-12-31","2104-12-31","2105-12-31","2106-12-31","2107-12-31","2108-12-31","2109-12-31","2110-12-31","2111-12-31","2112-12-31","2113-12-31","2114-12-31","2115-12-31","2116-12-31","2117-12-31","2118-12-31","2119-12-31","2120-12-31","2121-12-31","2122-12-31","2123-12-31","2124-12-31","2125-12-31","2126-12-31","2127-12-31","2128-12-31","2129-12-31","2130-12-31","2131-12-31","2132-12-31","2133-12-31","2134-12-31","2135-12-31","2136-12-31","2137-12-31","2138-12-31","2139-12-31","2140-12-31","2141-12-31","2142-12-31","2143-12-31","2144-12-31","2145-12-31","2146-12-31","2147-12-31","2148-12-31","2149-12-31","2150-12-31","2151-12-31","2152-12-31","2153-12-31","2154-12-31",{"$f":"EDATE(EJ7,EJ6)-1","v":"2155-12-31"},"2156-12-31","2157-12-31","2158-12-31","2159-12-31","2160-12-31","2161-12-31","2162-12-31","2163-12-31","2164-12-31","2165-12-31","2166-12-31","2167-12-31","2168-12-31","2169-12-31","2170-12-31","2171-12-31","2172-12-31","2173-12-31","2174-12-31","2175-12-31","2176-12-31","2177-12-31","2178-12-31","2179-12-31","2180-12-31","2181-12-31","2182-12-31","2183-12-31","2184-12-31","2185-12-31","2186-12-31","2187-12-31","2188-12-31","2189-12-31","2190-12-31","2191-12-31","2192-12-31","2193-12-31","2194-12-31","2195-12-31","2196-12-31","2197-12-31","2198-12-31","2199-12-31","2200-12-31","2201-12-31","2202-12-31","2203-12-31","2204-12-31","2205-12-31","2206-12-31","2207-12-31","2208-12-31","2209-12-31","2210-12-31","2211-12-31","2212-12-31","2213-12-31","2214-12-31","2215-12-31","2216-12-31","2217-12-31","2218-12-31",{"$f":"EDATE(GV7,GV6)-1","v":"2219-12-31"},"2220-12-31","2221-12-31","2222-12-31","2223-12-31","2224-12-31","2225-12-31","2226-12-31","2227-12-31","2228-12-31","2229-12-31","2230-12-31","2231-12-31","2232-12-31","2233-12-31","2234-12-31","2235-12-31","2236-12-31","2237-12-31","2238-12-31","2239-12-31","2240-12-31","2241-12-31","2242-12-31","2243-12-31","2244-12-31","2245-12-31","2246-12-31","2247-12-31","2248-12-31","2249-12-31","2250-12-31","2251-12-31","2252-12-31","2253-12-31","2254-12-31","2255-12-31","2256-12-31","2257-12-31","2258-12-31","2259-12-31","2260-12-31","2261-12-31","2262-12-31","2263-12-31","2264-12-31","2265-12-31","2266-12-31","2267-12-31","2268-12-31","2269-12-31","2270-12-31","2271-12-31","2272-12-31","2273-12-31","2274-12-31","2275-12-31"]
[null,null,null,"Operation period","Flag",{"$f":"InputC!F10","v":"2027-01-01"},{"$f":"InputC!F15","v":"2057-01-01"},{"$f":"SUM(K9:XFD9)","v":30},"Flag",null,{"$f":"(AND(K7>=$F$9,K7<$G$9))*1","v":0},{"$f":"(AND(L7>=$F$9,L7<$G$9))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(BX7>=$F$9,BX7<$G$9))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(EJ7>=$F$9,EJ7<$G$9))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(GV7>=$F$9,GV7<$G$9))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Operating Life in Periods",null,null,null,null,"Counter",null,{"$f":"J10+K9","v":0},{"$f":"K10+L9","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,{"$f":"BW10+BX9","v":30},30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,{"$f":"EI10+EJ9","v":30},30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,{"$f":"GU10+GV9","v":30},30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,"Label"]
[]
[null,"Operations"]
[]
[null,null,"Capital Expenditures"]
[null,null,null,"Total Cost","EUR",{"$f":"InputC!F19","v":1000000},null,null,"EUR",null,{"$f":"$F$16","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"$F$16","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"$F$16","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"$F$16","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000]
[null,null,null,"Percent Spent","Months/Per",{"$f":"F6/F4","v":1},null,null,"%",null,{"$f":"$F$17*K5","v":1},{"$f":"$F$17*L5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$17*BX5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$17*EJ5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$17*GV5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Capital Expenditues",null,null,null,{"$f":"SUM(K18:XFD18)","v":1000000},"EUR",null,{"$f":"K16*K17","v":1000000},{"$f":"L16*L17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX16*BX17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ16*EJ17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV16*GV17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"EBITDA"]
[null,null,null,"Base EBITDA","EUR/yr",{"$f":"InputC!F20","v":100000},{"$f":"F21*G6/months","v":100000},null,"EUR/period",null,{"$f":"$G$21*K9","v":0},{"$f":"$G$21*L9","v":100000},100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$21*BX9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$21*EJ9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$21*GV9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Growth Rate","% p.a.",{"$f":"InputC!F21","v":0},{"$f":"G6","v":12},null,"% p.p.",null,{"$f":"(1+$F$22)^($G$22/months)-1","v":0},{"$f":"(1+$F$22)^($G$22/months)-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1+$F$22)^($G$22/months)-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1+$F$22)^($G$22/months)-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1+$F$22)^($G$22/months)-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Inflation Index",null,null,null,null,"Index",{"$f":"One","v":1},{"$f":"J23*(1+K22*K9)","v":1},{"$f":"K23*(1+L22*L9)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"BW23*(1+BX22*BX9)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"EI23*(1+EJ22*EJ9)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"GU23*(1+GV22*GV9)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"Volatility Parameter","% p.a."]
[null,null,null,"Mean Reversion Parameter","% p.a."]
[null,null,null,"Volatility Index",null,{"$f":"InputC!$F$23","v":0},{"$f":"InputC!$F$24","v":0.1},null,"Index",{"$f":"'Time Series'!H5","v":1},{"$f":"LOOKUP(K10,'Time Series'!3:3,'Time Series'!5:5)","v":0},{"$f":"LOOKUP(L10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(M10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(N10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(O10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(P10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(Q10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(R10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(S10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(T10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(U10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(V10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(W10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(X10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(Y10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(Z10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AA10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AB10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AC10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AD10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AE10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AF10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AG10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AH10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AI10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AJ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AK10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AL10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AM10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AN10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AO10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AP10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AQ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AR10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AS10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AT10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AU10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AV10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AW10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AX10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AY10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(AZ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BA10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BB10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BC10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BD10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BE10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BF10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BG10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BH10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BI10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BJ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BK10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BL10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BM10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BN10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BO10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BP10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BQ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BR10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BS10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BT10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BU10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BV10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BW10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BX10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BY10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(BZ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CA10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CB10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CC10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CD10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CE10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CF10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CG10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CH10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CI10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CJ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CK10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CL10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CM10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CN10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CO10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CP10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CQ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CR10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CS10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CT10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CU10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CV10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CW10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CX10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CY10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(CZ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DA10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DB10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DC10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DD10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DE10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DF10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DG10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DH10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DI10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DJ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DK10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DL10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DM10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DN10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DO10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DP10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DQ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DR10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DS10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DT10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DU10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DV10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DW10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DX10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DY10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(DZ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EA10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EB10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EC10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(ED10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EE10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EF10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EG10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EH10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EI10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EJ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EK10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EL10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EM10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EN10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EO10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EP10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EQ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(ER10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(ES10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(ET10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EU10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EV10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EW10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EX10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EY10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(EZ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FA10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FB10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FC10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FD10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FE10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FF10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FG10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FH10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FI10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FJ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FK10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FL10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FM10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FN10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FO10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FP10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FQ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FR10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FS10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FT10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FU10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FV10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FW10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FX10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FY10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(FZ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GA10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GB10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GC10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GD10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GE10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GF10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GG10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GH10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GI10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GJ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GK10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GL10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GM10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GN10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GO10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GP10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GQ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GR10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GS10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GT10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GU10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GV10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GW10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GX10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GY10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(GZ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HA10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HB10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HC10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HD10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HE10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HF10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HG10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HH10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HI10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HJ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HK10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HL10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HM10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HN10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HO10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HP10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HQ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HR10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HS10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HT10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HU10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HV10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HW10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HX10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HY10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(HZ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IA10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IB10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IC10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(ID10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IE10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IF10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IG10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IH10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(II10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IJ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IK10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IL10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IM10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IN10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IO10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IP10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IQ10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IR10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IS10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IT10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IU10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IV10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IW10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IX10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IY10,'Time Series'!3:3,'Time Series'!5:5)","v":1},{"$f":"LOOKUP(IZ10,'Time Series'!3:3,'Time Series'!5:5)","v":1}]
[null,null,null,"EBITDA with Inflation",null,null,null,{"$f":"SUM(K27:XFD27)","v":3000000},"EUR",null,{"$f":"K23*K21*K26","v":0},{"$f":"L23*L21*L26","v":100000},100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX23*BX21*BX26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ23*EJ21*EJ26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV23*GV21*GV26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Pre tax free cashflow",null,null,null,null,"EUR",null,{"$f":"K27-K18","v":-1000000},100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW27-BW18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI27-EI18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU27-GU18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Pre tax IRR","%",{"$f":"IRR(K29:IZ29,0.0001)","v":9.3073397717584161E-2},{"$f":"(1+F30)^(months/G6)-1","v":9.3073397717584161E-2},null,"%"]
[null,null,null,"Pre tax XIRR","%",{"$f":"IFERROR(XIRR(K29:IZ29,K8:IZ8),FALSE)","v":9.300350844860078E-2},null,null,"%"]
[]
[null,"Debt Sizing"]
[]
[null,null,"Total Funding Requirements"]
[null,null,null,"Capital Expenditures",null,null,null,{"$f":"SUM(K36:XFD36)","v":1000000},"EUR",null,{"$f":"K18","v":1000000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"IDC",null,null,null,{"$f":"SUM(K37:XFD37)","v":0},"EUR"]
[null,null,null,"Up-Front Fees",null,null,null,{"$f":"SUM(K38:XFD38)","v":0},"EUR"]
[null,null,null,"Commitment Fees",null,null,null,{"$f":"SUM(K39:XFD39)","v":0},"EUR"]
[null,null,null,"Total Requirements",null,null,null,{"$f":"SUM(K40:XFD40)","v":1000000},"EUR",null,{"$f":"SUM(K36:K39)","v":1000000},{"$f":"SUM(L36:L39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BX36:BX39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EJ36:EJ39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(GV36:GV39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total Funding Sources"]
[null,null,null,"Debt","%",{"$f":"InputC!F31","v":0.8},null,{"$f":"SUM(K43:XFD43)","v":800000},"EUR",null,{"$f":"$F$43*K40","v":800000},{"$f":"$F$43*L40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$43*BX40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$43*EJ40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$43*GV40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$43*IB40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Equity",null,null,null,{"$f":"SUM(K44:XFD44)","v":200000},"EUR",null,{"$f":"K40-K43","v":200000},{"$f":"L40-L43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX40-BX43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ40-EJ43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV40-GV43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total Sources",null,null,null,{"$f":"SUM(K45:XFD45)","v":1000000},"EUR",null,{"$f":"SUM(K43:K44)","v":1000000},{"$f":"SUM(L43:L44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BX43:BX44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EJ43:EJ44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(GV43:GV44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Debt Repayment"]
[]
[null,null,"Debt Flags"]
[null,null,null,"Life Counter - Periods",null,null,null,null,"Period",null,{"$f":"J50+K9","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,{"$f":"BV50+BW9","v":30},30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,{"$f":"EH50+EI9","v":30},30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,{"$f":"GT50+GU9","v":30},30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,"Life Counter - Periods","Monts/Per",{"$f":"G6","v":12},{"$f":"months/F51","v":1},null,"Year",null,{"$f":"ROUNDUP(K50/$G$51,0)","v":0},{"$f":"ROUNDUP(L50/$G$51,0)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,{"$f":"ROUNDUP(BX50/$G$51,0)","v":30},30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,{"$f":"ROUNDUP(EJ50/$G$51,0)","v":30},30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,{"$f":"ROUNDUP(GV50/$G$51,0)","v":30},30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,{"$f":"ROUNDUP(IB50/$G$51,0)","v":30},30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,"Debt Repayment Periods","Years",{"$f":"InputC!F34","v":20},{"$f":"F52*G51","v":20},{"$f":"SUM(K52:XFD52)","v":20},"Flag",null,{"$f":"AND(K50,K50<=$G$52)*1","v":0},{"$f":"AND(L50,L50<=$G$52)*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(BX50,BX50<=$G$52)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(EJ50,EJ50<=$G$52)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(GV50,GV50<=$G$52)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(IB50,IB50<=$G$52)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Debt Repayment"]
[null,null,null,"Periodic Interest Rate","% p.a",{"$f":"InputC!F36+InputC!F37","v":4.5000000000000005E-2},{"$f":"F55/G51","v":4.5000000000000005E-2},null,"% p.p.",null,{"$f":"$F$55/months*K6","v":4.5000000000000005E-2},4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,{"$f":"$F$55/months*BW6","v":4.5000000000000005E-2},4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,{"$f":"$F$55/months*EI6","v":4.5000000000000005E-2},4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,{"$f":"$F$55/months*GU6","v":4.5000000000000005E-2},4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2]
[null,null,null,"Level Debt Service with PMT","EUR",null,{"$f":"PMT(G55,G52,-H43)","v":61500.915459238437},null,"EUR",null,{"$f":"$G$56*K52","v":0},{"$f":"$G$56*L52","v":61500.915459238437},61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$56*BX52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$56*EJ52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$56*GV52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$56*IB52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Scheduled Debt"]
[null,null,null,"Opening Balance",null,null,null,null,"EUR",null,{"$f":"J62","v":0},{"$f":"K62","v":800000},774499.08454076154,747850.62788585736,720002.99068148248,690902.2098029108,660491.89378480334,628713.113545881,595504.28819620726,560801.0657057981,524536.19820332061,486639.41166323161,447037.26972883858,405653.03140739788,362406.50236149237,317213.87950852106,269987.58862716606,220636.11465615011,169063.82435643842,115170.78099323971,58852.550678697058,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Add Debt Issued",null,null,null,{"$f":"SUM(K60:XFD60)","v":800000},"EUR",null,{"$f":"K43","v":800000},{"$f":"L43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Debt Repaid",null,null,null,{"$f":"SUM(K61:XFD61)","v":799999.99999999988},"EUR",null,{"$f":"(K56-K64)*K52","v":0},{"$f":"(L56-L64)*L52","v":25500.915459238429},26648.456654904163,27847.637204374849,29100.780878571721,30410.316018107445,31778.780238922282,33208.825349673789,34703.222490409105,36264.867502477515,37896.786540089008,39602.14193439301,41384.238321440702,43246.529045905525,45192.622852971283,47226.290881354988,49351.473971015963,51572.290299711676,53893.043363198711,56318.230314542649,58852.550678697065,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BX56-BX64)*BX52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EJ56-EJ64)*EJ52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GV56-GV64)*GV52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Closing Balance",null,null,null,null,"EUR",null,{"$f":"K59+K60-K61","v":800000},{"$f":"L59+L60-L61","v":774499.08454076154},747850.62788585736,720002.99068148248,690902.2098029108,660491.89378480334,628713.113545881,595504.28819620726,560801.0657057981,524536.19820332061,486639.41166323161,447037.26972883858,405653.03140739788,362406.50236149237,317213.87950852106,269987.58862716606,220636.11465615011,169063.82435643842,115170.78099323971,58852.550678697058,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX59+BX60-BX61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ59+EJ60-EJ61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV59+GV60-GV61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Periodic Interest Rate",null,null,null,null,"%",null,{"$f":"K55","v":4.5000000000000005E-2},{"$f":"L55","v":4.5000000000000005E-2},4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,{"$f":"BX55","v":4.5000000000000005E-2},4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,{"$f":"EJ55","v":4.5000000000000005E-2},4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,{"$f":"GV55","v":4.5000000000000005E-2},4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.5000000000000005E-2]
[null,null,null,"Interest Cost",null,null,null,null,"EUR",null,{"$f":"K63*K59","v":0},{"$f":"L63*L59","v":36000.000000000007},34852.458804334274,33653.278254863588,32400.134580666716,31090.599441130991,29722.135220316155,28292.090109564648,26797.692968829331,25236.047956760918,23604.128919149429,21898.773524845426,20116.677137797738,18254.386413332908,16308.292606267158,14274.624577883449,12149.441488222474,9928.6251595267568,7607.8720960397295,5182.6851446957871,2648.364780541368,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX63*BX59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ63*EJ59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV63*GV59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Test of Closing Balance","Periods",{"$f":"G52","v":20},{"$f":"LOOKUP(F66,52:52,62:62)","v":0}]
[]
[null,null,null,"Debt Service =Interest + Repayment",null,null,null,null,"EUR",null,{"$f":"IF(K52,K64+K61)","v":false},{"$f":"IF(L52,L64+L61)","v":61500.915459238437},61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238429,61500.915459238437,61500.915459238437,61500.915459238444,61500.915459238429,61500.915459238444,61500.915459238437,61500.915459238437,61500.915459238429,61500.915459238444,61500.915459238437,61500.915459238437,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(BX52,BX64+BX61)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(EJ52,EJ64+EJ61)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(GV52,GV64+GV61)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,null,"PV of Debt Service =Debt",null,{"$f":"NPV(G55,K68:IZ68)","v":800000.00000000047},null,null,"EUR"]
[]
[null,null,"Defaulted Debt"]
[null,null,null,"Opening Balance",null,null,null,null,"EUR",null,{"$f":"J75","v":0},{"$f":"K75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Add: Defaulted Debt",null,null,null,null,"EUR",null,{"$f":"K86","v":0},{"$f":"L86","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX86","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ86","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV86","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Repayment of Default",null,null,null,null,"EUR",null,{"$f":"K87","v":0},{"$f":"L87","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX87","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ87","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV87","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Closing Balance",null,null,null,null,"EUR",null,{"$f":"(K72+K73-K74)*K9","v":0},{"$f":"(L72+L73-L74)*L9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BX72+BX73-BX74)*BX9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EJ72+EJ73-EJ74)*EJ9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GV72+GV73-GV74)*GV9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Interest on Default",null,null,null,null,"EUR",null,{"$f":"K72*K63","v":0},{"$f":"L72*L63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX72*BX63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ72*EJ63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV72*GV63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Default at Maturity",null,{"$f":"_xlfn.XLOOKUP(H9,10:10,75:75,0,-1)","v":0},null,null,"EUR"]
[]
[null,"Cash Waterfall"]
[]
[null,null,null,"EBITDA",null,null,null,null,"EUR",null,{"$f":"K27","v":0},100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Debt Service",null,null,null,null,"EUR",null,{"$f":"(K68)*1","v":0},61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238437,61500.915459238429,61500.915459238437,61500.915459238437,61500.915459238444,61500.915459238429,61500.915459238444,61500.915459238437,61500.915459238437,61500.915459238429,61500.915459238444,61500.915459238437,61500.915459238437,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BW68)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EI68)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GU68)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Interest on Default",null,null,null,null,"EUR",null,{"$f":"K76","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW76","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI76","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU76","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cash Flow After Debt Service",null,null,null,null,"EUR",null,{"$f":"K82-K83-K84","v":0},{"$f":"L82-L83-L84","v":38499.084540761563},38499.084540761563,38499.084540761563,38499.084540761563,38499.084540761563,38499.084540761563,38499.084540761563,38499.084540761563,38499.084540761571,38499.084540761563,38499.084540761563,38499.084540761556,38499.084540761571,38499.084540761556,38499.084540761563,38499.084540761563,38499.084540761571,38499.084540761556,38499.084540761563,38499.084540761563,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX82-BX83-BX84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ82-EJ83-EJ84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV82-GV83-GV84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Add: Default",null,null,null,null,"EUR",null,{"$f":"MAX(-K85,0)","v":0},{"$f":"MAX(-L85,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-BX85,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-EJ85,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-GV85,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Repayment of Default",null,null,null,null,"EUR",null,{"$f":"MIN(MAX(K85,0),K72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(MAX(BW85,0),BW72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(MAX(EI85,0),EI72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(MAX(GU85,0),GU72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Dividends",null,null,null,null,"EUR",null,{"$f":"K85+K86-K87","v":0},{"$f":"L85+L86-L87","v":38499.084540761563},38499.084540761563,38499.084540761563,38499.084540761563,38499.084540761563,38499.084540761563,38499.084540761563,38499.084540761563,38499.084540761571,38499.084540761563,38499.084540761563,38499.084540761556,38499.084540761571,38499.084540761556,38499.084540761563,38499.084540761563,38499.084540761571,38499.084540761556,38499.084540761563,38499.084540761563,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX85+BX86-BX87","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ85+EJ86-EJ87","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV85+GV86-GV87","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Ratios"]
[]
[null,null,null,"Equity Cash Flow",null,null,null,{"$f":"SUM(K92:XFD92)","v":0},"EUR"]
[null,null,null,"Equity IRR","%",null,null,null,"%"]
[]
[null,null,null,"Debt Cash Flow","%",null,null,null,"EUR"]
[]
[null,null,null,"CFADS =EBITDA",null,null,null,null,"EUR"]
[null,null,null,"Debt Service",null,null,null,null,"EUR"]
[null,null,null,"Discount Rate","%"]
[null,null,null,"DSCR =CFADS/Debt Service","x",null,null,null,"x"]
[null,null,null,"Break-Even Percent Reduction DSCR","%"]
[]
[null,null,null,"PV of CFADS over Life","EUR"]
[null,null,null,"PV of Debt Service =Debt","EUR"]
[null,null,null,"PLCR=PV of CFADS/PV of Debt Service","x"]
[null,null,null,"Break-Even Percent Reduction PLCR","%"]
[]
[null,null,null,"CFADS for Loan Life",null,null,null,null,"EUR"]
[null,null,null,"PV of CFADS over Loan Life",null,null,null,null,"EUR"]
[null,null,null,"PV of Debt Service =Debt",null,null,null,null,"EUR"]
[null,null,null,"LLCR =PV of CFADS LL/Loan Amount","x"]
[null,null,null,"Break-Even Percent Reduction LLCR","%"]
[]
[null,"Graphts"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K9,K8,NA())","v":{"$error":"#N/A"}},"2027-12-31","2028-12-31","2029-12-31","2030-12-31","2031-12-31","2032-12-31","2033-12-31","2034-12-31","2035-12-31","2036-12-31","2037-12-31","2038-12-31","2039-12-31","2040-12-31","2041-12-31","2042-12-31","2043-12-31","2044-12-31","2045-12-31","2046-12-31","2047-12-31","2048-12-31","2049-12-31","2050-12-31","2051-12-31","2052-12-31","2053-12-31","2054-12-31","2055-12-31","2056-12-31",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BW9,BW8,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(EI9,EI8,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GU9,GU8,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,"CFADS",null,null,null,null,null,null,{"$f":"K97","v":0},{"$f":"L97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Debt Service",null,null,null,null,null,null,{"$f":"K98","v":0},{"$f":"L98","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX98","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ98","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV98","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,{"$f":"InputC!F5","v":"Base Case - Annual"},": EBITDA",{"$f":"InputC!F20","v":100000},"\nDSCR",{"$f":"F100","v":0},"LLCR",{"$f":"F111","v":0},"PLCR",{"$f":"F105","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K115","v":{"$error":"#N/A"}},{"$f":"L115","v":"2027-12-31"},"2028-12-31","2029-12-31","2030-12-31","2031-12-31","2032-12-31","2033-12-31","2034-12-31","2035-12-31","2036-12-31","2037-12-31","2038-12-31","2039-12-31","2040-12-31","2041-12-31","2042-12-31","2043-12-31","2044-12-31","2045-12-31","2046-12-31","2047-12-31","2048-12-31","2049-12-31","2050-12-31","2051-12-31","2052-12-31","2053-12-31","2054-12-31","2055-12-31","2056-12-31",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BX115","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"EJ115","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"GV115","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,"Accumulated Default",null,null,null,null,null,null,{"$f":"K75","v":0},{"$f":"L75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Case"]
[]
[]
[null,"Investment Account"]
[]
[null,null,"Cash Before COD"]
[null,null,null,"Opening Balance",null,null,null,null,"EUR",null,{"$f":"J133","v":0},{"$f":"K133","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"BW133","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"EI133","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"GU133","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000]
[null,null,null,"Financing Cost",null,{"$f":"F30","v":9.3073397717584161E-2},null,null,"EUR",null,{"$f":"K130*$F$131*K5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW130*$F$131*BW5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI130*$F$131*EI5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU130*$F$131*GU5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Payments",null,null,null,null,"EUR",null,{"$f":"K18","v":1000000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Closing Balance",null,null,null,null,"EUR",null,{"$f":"SUM(K130:K132)","v":1000000},{"$f":"SUM(L130:L132)","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"SUM(BX130:BX132)","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"SUM(EJ130:EJ132)","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"SUM(GV130:GV132)","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000]
[]
[null,null,null,"Cash in Final Construction Period","Period",{"$f":"H5","v":1},{"$f":"LOOKUP(F135,3:3,133:133)","v":1000000}]
[]
[null,null,"Cash After COD"]
[null,null,null,"Opening Balance","EUR",null,null,null,"EUR",null,{"$f":"J141","v":0},0,100000,209307.33977175842,328788.28505154478,459389.72787102964,602146.6907205428,758190.52915030299,928757.89781561471,1115200.5510223547,1318996.0554425274,1541759.4998986544,1785256.2950175856,2051416.164191578,2342348.4367256616,2660358.7643701904,3007967.393717878,3387929.1392749073,3803255.2154936334,4257237.1007867493,4753472.622646329,5295894.4705935381,5888801.3629254457,6536892.114256857,7245302.8738440247,8019647.8298056647,8866063.7018241286,9791258.3749334421,10802564.059819249,11907995.400928486,13116312.992898267,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,{"$f":"BV141","v":14437092.808674604},14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,{"$f":"EH141","v":14437092.808674604},14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,{"$f":"GT141","v":14437092.808674604},14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604]
[null,null,null,"Reinvestment income","EUR",{"$f":"F30","v":9.3073397717584161E-2},null,null,"EUR",null,{"$f":"K138*$F$139*K9","v":0},0,9307.3397717584157,19480.945279786392,30601.442819484859,42756.962849513096,56043.838429760224,70567.368665311733,86442.653206740099,103795.50442017263,122763.44445612704,143496.79511893113,166159.86917399251,190932.27253408366,218010.32764452902,247608.6293476875,279961.74555702915,315326.07621872606,353981.88529311522,396235.52185958007,442421.84794720961,492906.89233190718,548090.75133141165,608410.759587168,674344.95596164046,746415.87201846333,825194.67310931359,911305.68488580699,1005431.3411092376,1108317.5919697802,1220779.8157763369,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW138*$F$139*BW9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI138*$F$139*EI9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU138*$F$139*GU9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Dividends","EUR",null,null,null,"EUR",null,{"$f":"K27","v":0},100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Closing Balance","EUR",null,null,null,"EUR",null,{"$f":"SUM(K138:K140)","v":0},100000,209307.33977175842,328788.28505154478,459389.72787102964,602146.6907205428,758190.52915030299,928757.89781561471,1115200.5510223547,1318996.0554425274,1541759.4998986544,1785256.2950175856,2051416.164191578,2342348.4367256616,2660358.7643701904,3007967.393717878,3387929.1392749073,3803255.2154936334,4257237.1007867493,4753472.622646329,5295894.4705935381,5888801.3629254457,6536892.114256857,7245302.8738440247,8019647.8298056647,8866063.7018241286,9791258.3749334421,10802564.059819249,11907995.400928486,13116312.992898267,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,{"$f":"SUM(BW138:BW140)","v":14437092.808674604},14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,{"$f":"SUM(EI138:EI140)","v":14437092.808674604},14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,{"$f":"SUM(GU138:GU140)","v":14437092.808674604},14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604,14437092.808674604]
[]
[null,null,null,"Cash accumulated in final period","EUR",{"$f":"H9+H5","v":31},{"$f":"LOOKUP(F143,3:3,141:141)","v":14437092.808674604}]
[null,null,null,"Investment","EUR",null,{"$f":"G135","v":1000000}]
[null,null,null,"Ratio of accumulated cash / initial cash","EUR",null,{"$f":"G143/G144","v":14.437092808674604}]
[null,null,null,"Number of periods","Period",null,{"$f":"H9","v":30}]
[null,null,null,"Compound Periodic Growth Rate (CAGR)","% p.p.",null,{"$f":"G145^(1/(G146))-1","v":9.3073397717584605E-2}]
[null,null,null,"Compound Annual Growth Rate (CAGR)","% p.a.",null,{"$f":"(1+G147)^(months/G6)-1","v":9.3073397717584605E-2}]
[]
[null,null,"MIRR",null,"% p.a.",null,{"$f":"MIRR(K29:IZ29,F139,F139)","v":9.3073397717584161E-2}]
[]
[null,null,"Risk Premium Method"]
[null,null,null,"Future Cash Flow with for Discounting","EUR",null,null,null,null,null,{"$f":"IF(K9,K27)","v":false},100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(BW9,BW27)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(EI9,EI27)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(GU9,GU27)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,null,"Rf Discount Rate","%",{"$f":"InputC!F27","v":3.5000000000000003E-2},{"$f":"(1+F154)^(G6/months)-1","v":3.499999999999992E-2}]
[null,null,null,"NPV of cashflow at the risk free rate","EUR",{"$f":"G154","v":3.499999999999992E-2},{"$f":"K29:IZ29=NPV(F155,G10)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[null,null,null,"Initial Investment","EUR",null,{"$f":"NPV(F155,K27:IZ27)","v":1777009.2184891633}]
[null,null,null,"Premium earned above riskfree rate","Ratio",null,{"$f":"G156/G135-1","v":0.77700921848916327}]
[null,null,null,"Periods for Annualisation","Periods",null,{"$f":"H9","v":30}]
[null,null,null,"Annualised premium earned","% p.p.",null,{"$f":"PMT(F155,F143,-G157)","v":4.1470846632045207E-2}]
[null,null,null,"Total Return - Rp + Rf","% p.p.",null,{"$f":"G159+F155","v":7.647084663204512E-2}]
[null,null,null,"Annual Return","% p.a.",null,{"$f":"(1+G160)^(months/G6)-1","v":7.6470846632045175E-2}]

{"sheet":"Sensitivity","index":4,"n_rows":81,"n_cols":19,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Data Tables"]
[]
[null,null,null,null,"Scenario Input",null,1]
[null,null,null,null,null,null,null,{"$f":"LOOKUP(H7,InputC!4:4,InputC!5:5)","v":"Base Case - Annual"},{"$f":"LOOKUP(I7,InputC!4:4,InputC!5:5)","v":"Longer-Construction"},{"$f":"LOOKUP(J7,InputC!4:4,InputC!5:5)","v":"Shorter-Life"},{"$f":"LOOKUP(K7,InputC!4:4,InputC!5:5)","v":"Higher Capital Expenditure"},{"$f":"LOOKUP(L7,InputC!4:4,InputC!5:5)","v":"Lower Base EBITDA"},{"$f":"LOOKUP(M7,InputC!4:4,InputC!5:5)","v":"Lower Growth Rate"}]
[null,null,null,null,null,null,null,1,3,4,5,6,7]
[null,null,null,null,null,"Project IRR",{"$f":"'Financial Model'!F31","v":9.300350844860078E-2}]
[null,null,null,null,null,"EBITDA",{"$f":"total_ebitda","v":3000000}]
[null,null,null,null,null,"DSCR",{"$f":"'Financial Model'!F100","v":0}]
[null,null,null,null,null,"LLCR",{"$f":"'Financial Model'!F111","v":0}]
[null,null,null,null,null,"PLCR",{"$f":"'Financial Model'!F105","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Growth",{"$f":"I37/1000","v":0.02},null,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRR Table - Life Sensitivity"]
[]
[null,null,null,null,null,"IRR Table",null,null,null,null,null,null,null,null,null,"EBITDA Sensitivity"]
[null,null,null,null,null,null,{"$f":"'Financial Model'!F31","v":9.300350844860078E-2},50000,70000,100000,125000,150000,null,null,50000,70000,100000,125000,150000]
[null,null,null,null,null,null,15,null,null,null,null,null,null,15,-2.4300788342952725E-2,1.6211369633674623E-2,6.6070535778999337E-2,0.10211679339408875,0.13516836762428286]
[null,null,null,null,null,"Life",30,null,null,null,null,null,"Life",30,3.8702812790870678E-2,6.7082533240318307E-2,0.10392565131187442,0.13203814625740051,0.15893865227699286]
[null,null,null,null,null,null,50,null,null,null,null,null,null,50,5.4669931530952454E-2,7.7919921278953544E-2,0.11002133488655089,0.13579064011573794,0.16123334765434266]
[null,null,null,null,null,null,100,null,null,null,null,null,null,100,6.0058072209358215E-2,8.0558833479881312E-2,0.11090922951698301,0.13614458441734315,0.16137380003929142]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risk Premium Table - Life Sensitivity"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBITDA Sensitivity"]
[null,null,null,null,null,"Rf + Rp Table",{"$f":"'Financial Model'!G161","v":7.6470846632045175E-2},50000,70000,100000,125000,150000,null,null,50000,70000,100000,125000,150000]
[null,null,null,null,null,null,15,null,null,null,null,null,null,15,1.8619661892183004E-3,2.1680684920172277E-2,5.1408763016603354E-2,7.6182161430295769E-2,0.10095555984398819]
[null,null,null,null,null,null,30,null,null,null,null,null,"Life",30,3.5772320388224754E-2,5.7430208450416353E-2,8.991704054370353E-2,0.11698940062144292,0.14406176069918231]
[null,null,null,null,null,"Life",50,null,null,null,null,null,null,50,5.0953663873777977E-2,7.4263755074466919E-2,0.10922889187550022,0.13836650587636123,0.16750411987722247]
[null,null,null,null,null,null,100,null,null,null,null,null,null,100,6.3261049807442626E-2,8.9012995607005818E-2,0.12764091430635105,0.15983084655580493,0.19202077880525925]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total EBITDA - Life Sensitvity"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,50000,70000,100000,125000,150000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,15,881964.26272653043,1234749.9678171428,1763928.5254530609,2204910.6568163261,2204910.6568163261]
[null,null,null,null,null,null,null,null,null,null,null,null,"Life",30,2068972.0394635524,2896560.8552489732,4137944.0789271048,5172430.0986588802,5172430.0986588802]
[null,null,null,null,null,null,null,null,null,null,null,null,null,50,4313549.4741376955,6038969.2637927718,8627098.948275391,10783873.685344238,10783873.685344238]
[null,null,null,null,null,null,null,null,null,null,null,null,null,100,15923847.601543469,22293386.642160866,31847695.203086939,39809619.003858671,39809619.003858671]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRR - Construction Period Sensitivity"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Life of Project"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,30,50,75,100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,12,6.6070535778999337E-2,0.10392565131187442,0.11002133488655089,0.1108367383480072,0.11090922951698301]
[null,null,null,null,null,null,null,null,null,null,null,null,"Constr Months",24,6.1491462588310244E-2,9.843768477439882E-2,0.10480744242668152,0.10573461651802066,0.10582649111747741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,36,5.7522478699684146E-2,9.3571284413337702E-2,0.10017780661582948,0.1012141406536102,0.10132716298103334]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48,5.4037150740623471E-2,8.9207068085670499E-2,9.6018430590629603E-2,9.7161000967025762E-2,9.7296756505966198E-2]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risk Preium + Rf - Construction Sensitivity"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Life of Project"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,30,50,75,100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,12,5.1408763016603354E-2,8.991704054370353E-2,0.10922889187550022,0.12108876438411342,0.12764091430635105]
[null,null,null,null,null,null,null,null,null,null,null,null,"Constr Months",24,4.4750434344639212E-2,8.0534994612604827E-2,9.9221779730870319E-2,0.11068515001472012,0.11694159154105521]
[null,null,null,null,null,null,null,null,null,null,null,null,null,36,3.9303886639241892E-2,7.2506075733571151E-2,9.0493931667732674E-2,0.1015456870882363,0.10752093395997897]
[null,null,null,null,null,null,null,null,null,null,null,null,null,48,3.4788496612099484E-2,6.5575938507926201E-2,8.2823636121662991E-2,9.3455776785552391E-2,9.916270859255949E-2]

{"sheet":"Time Series","index":5,"n_rows":23,"n_cols":37,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Time Period"]
[null,null,"Period",null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[null,null,"Volatility",null,{"$f":"InputC!F23","v":0},{"$f":"E5","v":0.1},"EBITDA",{"$f":"'Financial Model'!F21","v":100000},{"$f":"H4","v":100000},{"$f":"I4","v":100000},100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000]
[null,null,"Mean Reversion",null,{"$f":"InputC!F24","v":0.1},null,null,1,{"$f":"H5*(I4/H4)","v":1},{"$f":"I5*(J4/I4)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Default Count",null,{"$f":"COUNTIF(J25:J1048576,\">0\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Loss",null,{"$f":"SUM(J25:J1048576)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average Loss",null,{"$f":"R9/E17","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Loss Percent",null,{"$f":"R10/'Financial Model'!H43","v":0}]
[]
[]
[]
[]
[]
[null,"Simulatons",null,null,200]
[]
[]
[null,"Simulation"]
[null,null,null,null,null,"DSCR","LLCR","PLCR","Project IRR","Default"]
[null,null,null,"Current",null,{"$f":"DSCR","v":0},{"$f":"LLCR","v":0},{"$f":"PLCR","v":0},{"$f":"PIRR","v":9.300350844860078E-2},{"$f":"Default_Amount","v":0}]
[null,null,null,"Average"]

{"sheet":"Simple Rp","index":6,"n_rows":32,"n_cols":8,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Examples"]
[]
[]
[null,null,null,null,null,{"$f":"_xlfn.SEQUENCE(,2,0)","v":0},1]
[null,null,null,null,"Cap Exp",1000]
[null,null,null,null,"EBITDA",0,1100]
[null,null,null,null,"FCF",{"$f":"F7-F6","v":-1000},{"$f":"G7-G6","v":1100}]
[null,null,null,null,"IRR",{"$f":"IRR(F8:G8)","v":0.10000000000000009}]
[null,null,null,null,"RF",0.05]
[null,null,null,null,"RP",{"$f":"(1+F9)/(1+F10)-1","v":4.7619047619047672E-2}]
[]
[]
[null,null,null,null,"Gross NPV at Rf",{"$f":"NPV(F10,G7)","v":1047.6190476190475}]
[null,null,null,null,"NPV at Rf",{"$f":"NPV(F10,F8:G8)","v":45.351473922902358}]
[null,null,null,null,"Outlay",{"$f":"F6","v":1000}]
[null,null,null,null,"Rp",{"$f":"F14/F16-1","v":4.761904761904745E-2}]
[]
[]
[null,null,null,null,null,{"$f":"_xlfn.SEQUENCE(,3,0)","v":0},1,2]
[null,null,null,null,"Cap Exp",1000]
[null,null,null,null,"EBITDA",0,576.19047619047626,{"$f":"G22","v":576.19047619047626}]
[null,null,null,null,"FCF",{"$f":"F22-F21","v":-1000},{"$f":"G22-G21","v":576.19047619047626},576.19047619047626]
[]
[null,null,null,null,"NPV at Target",{"$f":"NPV(F9,F23:H23)","v":0}]
[null,null,null,null,"IRR",{"$f":"IRR(F23:H23)","v":0.10000000000000009}]
[]
[null,null,null,null,"Gross at Rf",{"$f":"NPV(F10,F22:H22)","v":1020.3567443606316}]
[null,null,null,null,"NPV at Rf",{"$f":"NPV(F10,F23:H23)","v":67.975791979679343}]
[null,null,null,null,"Outlay",{"$f":"F21","v":1000}]
[null,null,null,null,"Total Rp",{"$f":"F29/F30","v":6.7975791979679345E-2}]
[null,null,null,null,"Level Rp",{"$f":"PMT(F10,H20,-F31)","v":3.6557712515900717E-2}]

{"sheet":"Volatility","index":7,"n_rows":637,"n_cols":67,"rows_kept":637,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,"Monthly","Monthly",null,null,null,"Annual","Annual",null,null,null,"5-yr","5-yr",null,null,null,null,null,null,null,null,null,null,"Monthly","Monthly",null,null,null,"Annual","Annual",null,null,null,"5-yr","5-yr",null,null,null,null,null,null,null,null,null,null,"Monthly","Monthly",null,null,null,null,"Annual","Annual",null,null,null,"5-Year","5-Year"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.STDEV.S(K9:K637)","v":0.12384048259580208},{"$f":"_xlfn.STDEV.S(L9:L637)","v":0.10016574282624846},null,null,null,{"$f":"_xlfn.STDEV.S(P10:P60)","v":0.30471388820911366},{"$f":"_xlfn.STDEV.S(Q10:Q60)","v":0.2762739759982874},null,null,null,{"$f":"_xlfn.STDEV.S(U10:U60)","v":0.52578898650245032},{"$f":"_xlfn.STDEV.S(V10:V60)","v":0.50196754148506428},null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.STDEV.S(AG9:AG637)","v":0.1205384154671419},{"$f":"_xlfn.STDEV.S(AH9:AH637)","v":0.12306165111577611},null,null,null,{"$f":"_xlfn.STDEV.S(AL9:AL637)","v":0.46548738826958985},{"$f":"_xlfn.STDEV.S(AM9:AM637)","v":0.36272569371943281},null,null,null,{"$f":"_xlfn.STDEV.S(AQ9:AQ16)","v":2.333338398917761},{"$f":"_xlfn.STDEV.S(AR9:AR16)","v":0.74466749783824637},null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.STDEV.S(BC9:BC637)","v":0.19979022174333694},{"$f":"_xlfn.STDEV.S(BD9:BD637)","v":0.19259990298079022},null,null,null,null,{"$f":"_xlfn.STDEV.S(BI9:BI48)","v":0.82028540485021173},{"$f":"_xlfn.STDEV.S(BJ9:BJ48)","v":0.56192960726811447},null,null,null,{"$f":"_xlfn.STDEV.S(BN9:BN13)","v":2.5429714642199661},{"$f":"_xlfn.STDEV.S(BO9:BO13)","v":1.1523591572494469}]
[null,null,null,null,null,null,null,null,null,null,12,12,null,null,null,1,1,null,null,null,{"$f":"1/5","v":0.2},{"$f":"1/5","v":0.2},null,null,null,null,null,null,null,null,null,null,12,12,null,null,null,1,1,null,null,null,{"$f":"1/5","v":0.2},{"$f":"1/5","v":0.2},null,null,null,null,null,null,null,null,null,null,12,12,null,null,null,null,1,1,null,null,null,0.2,0.2]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K3*(K4^0.5)","v":0.42899601577955693},{"$f":"L3*(L4^0.5)","v":0.34698431150588022},null,null,null,{"$f":"P3*(P4^0.5)","v":0.30471388820911366},{"$f":"Q3*(Q4^0.5)","v":0.2762739759982874},null,null,null,{"$f":"U3*(U4^0.5)","v":0.23513998312803966},{"$f":"V3*(V4^0.5)","v":0.2244867090518099},null,null,null,null,null,null,null,null,null,null,{"$f":"AG3*(AG4^0.5)","v":0.41755731970587195},{"$f":"AH3*(AH4^0.5)","v":0.42629806439167883},null,null,null,{"$f":"AL3*(AL4^0.5)","v":0.46548738826958985},{"$f":"AM3*(AM4^0.5)","v":0.36272569371943281},null,null,null,{"$f":"AQ3*(AQ4^0.5)","v":1.0435006548981269},{"$f":"AR3*(AR4^0.5)","v":0.33302542916019928},null,null,null,null,null,null,null,null,null,null,{"$f":"BC3*(BC4^0.5)","v":0.69209362982982359},{"$f":"BD3*(BD4^0.5)","v":0.66718563499113015},null,null,null,null,{"$f":"BI3*(BI4^0.5)","v":0.82028540485021173},{"$f":"BJ3*(BJ4^0.5)","v":0.56192960726811447},null,null,null,{"$f":"BN3*(BN4^0.5)","v":1.1372514117676036},{"$f":"BO3*(BO4^0.5)","v":0.51535068202082657}]
[]
[null,null,null,"Year","5-Year","Month 1","Flag","Counter","Nominal","Real","Change","LN Change",null,"Year","Average","Change","LN Change",null,"5-yr","Average","Change","LN Change",null,null,null,"Date","AAPL","Year","5-Year","Month 1","Flag","Counter","Change","LN Change",null,"Year","Average","Change","LN Change",null,null,"Average","Change","LN Change",null,null,null,"Date","BB","Year","5-Year","Month 1","Flag",null,"Change","LN Change",null,null,"Year","Average","Change","LN Change",null,null,"Average","Change","LN Change"]
[null,null,"1973-01-01",{"$f":"YEAR(C8)","v":1973},{"$f":"MOD(D8,5)=0","v":false},{"$f":"MONTH(C8)=1","v":true},{"$f":"AND(F8,E8)","v":false},1,2.08,15.75221457372311,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1985-01-01",9.9341191351413727E-2,{"$f":"YEAR(Z8)","v":1985},{"$f":"MOD(AB8,5)=0","v":true},{"$f":"MONTH(Z8)=1","v":true},{"$f":"AND(AD8,AC8)","v":true},1,null,null,null,1985,{"$f":"AVERAGEIF(AB:AB,AJ8,AA:AA)","v":6.8475597848494843E-2},null,null,null,1,{"$f":"AVERAGEIF(AF:AF,AO8,AA:AA)","v":0.20574217004080614},null,null,null,null,null,"1999-02-01",1.479166984558105,{"$f":"YEAR(AV8)","v":1999},{"$f":"MOD(AX8,5)=0","v":false},{"$f":"MONTH(AV8)=1","v":false},{"$f":"AND(AZ8,AY8)","v":false},{"$f":"BA8+BB7","v":0},null,null,null,null,1999,{"$f":"AVERAGEIF(AX:AX,BG8,AW:AW)","v":4.2140151804143731},null,null,null,1,{"$f":"AVERAGEIF(BB:BB,BL8,AW:AW)","v":9.2176945368448902}]
[null,null,"1973-02-01",1973,false,false,false,{"$f":"H8+G9","v":1},2.08,15.702399254237465,{"$f":"J9/J8-1","v":-3.1624327647710171E-3},{"$f":"LN(J9/J8)","v":-3.1674438228118554E-3},null,1974,{"$f":"AVERAGEIF(D:D,N9,J:J)","v":73.100200565126556},null,null,null,1,{"$f":"AVERAGEIF(H:H,S9,J:J)","v":50.145676898187254},null,null,null,null,null,"1985-02-01",8.4782689809799194E-2,{"$f":"YEAR(Z9)","v":1985},{"$f":"MOD(AB9,5)=0","v":true},{"$f":"MONTH(Z9)=1","v":false},{"$f":"AND(AD9,AC9)","v":false},{"$f":"AF8+AE9","v":1},{"$f":"AA9/AA8-1","v":-0.14655050280315918},{"$f":"LN(AA9/AA8)","v":-0.15846890991387408},null,1986,{"$f":"AVERAGEIF(AB:AB,AJ9,AA:AA)","v":0.11315084435045719},{"$f":"AK9/AK8-1","v":0.65242579700885894},{"$f":"LN(AK9/AK8)","v":0.50224438826129769},null,2,{"$f":"AVERAGEIF(AF:AF,AO9,AA:AA)","v":0.31660672873258588},{"$f":"AP9/AP8-1","v":0.53885189735187144},{"$f":"LN(AP9/AP8)","v":0.43103661718632647},null,null,null,"1999-03-01",1.75,{"$f":"YEAR(AV9)","v":1999},{"$f":"MOD(AX9,5)=0","v":false},{"$f":"MONTH(AV9)=1","v":false},{"$f":"AND(AZ9,AY9)","v":false},{"$f":"BA9+BB8","v":0},{"$f":"AW9/AW8-1","v":0.18309833728664859},{"$f":"LN(AW9/AW8)","v":0.1681367068894995},null,null,2000,{"$f":"AVERAGEIF(AX:AX,BG9,AW:AW)","v":12.510416666666664},{"$f":"BH9/BH8-1","v":1.968764024584384},{"$f":"LN(BH9/BH8)","v":1.0881457128601852},null,2,{"$f":"AVERAGEIF(BB:BB,BL9,AW:AW)","v":57.275111134847002},{"$f":"BM9/BM8-1","v":5.2136048125599537},{"$f":"LN(BM9/BM8)","v":1.8267412126433999}]
[null,null,"1973-03-01",1973,false,false,false,1,2.35,17.674477344131432,{"$f":"J10/J9-1","v":0.12559087678029712},{"$f":"LN(J10/J9)","v":0.11830812157934656},null,1975,64.420270727642858,{"$f":"O10/O9-1","v":-0.11874016446439928},{"$f":"LN(O10/O9)","v":-0.12640276402647913},null,2,{"$f":"AVERAGEIF(H:H,S10,J:J)","v":84.487579725687482},{"$f":"T10/T9-1","v":0.68484274122425237},{"$f":"LN(T10/T9)","v":0.52167223079864022},null,null,null,"1985-03-01",7.5790375471115112E-2,1985,true,false,false,{"$f":"AF9+AE10","v":1},{"$f":"AA10/AA9-1","v":-0.10606309329012054},{"$f":"LN(AA10/AA9)","v":-0.11212008044911838},null,1987,0.2744893568257491,{"$f":"AK10/AK9-1","v":1.4258710432207216},{"$f":"LN(AK10/AK9)","v":0.88619065297576527},null,3,0.25577482345203556,{"$f":"AP10/AP9-1","v":-0.19213712078725431},{"$f":"LN(AP10/AP9)","v":-0.2133629388070071},null,null,null,"1999-04-01",2.03125,1999,false,false,false,0,{"$f":"AW10/AW9-1","v":0.16071428571428581},{"$f":"LN(AW10/AW9)","v":0.14903557916048796},null,null,2001,{"$f":"AVERAGEIF(AX:AX,BG10,AW:AW)","v":4.770833432674408},{"$f":"BH10/BH9-1","v":-0.61865111612261181},{"$f":"LN(BH10/BH9)","v":-0.96404061714321521},null,3,25.368499922752381,{"$f":"BM10/BM9-1","v":-0.55707637366210505},{"$f":"LN(BM10/BM9)","v":-0.81435792484289604}]
[null,null,"1973-04-01",1973,false,false,false,1,2.35,17.601920182605376,-4.1051941799087333E-3,-4.1136436218642833E-3,null,1976,66.97043086768754,{"$f":"O11/O10-1","v":3.9586299642022427E-2},3.8822845208578885E-2,null,3,116.78269495809435,{"$f":"T11/T10-1","v":0.38224689755893082},{"$f":"LN(T11/T10)","v":0.32371036174717255},null,null,null,"1985-04-01",7.279321551322937E-2,1985,true,false,false,1,-3.9545390021560323E-2,-4.0348554549771952E-2,null,1988,0.28634638835986453,4.3196689559233059E-2,4.2289738833254188E-2,null,4,0.41668486222624779,0.62910819994911282,{"$f":"LN(AP11/AP10)","v":0.48803274850013695},null,null,null,"1999-05-01",2.34375,1999,false,false,false,0,0.15384615384615374,0.14310084364067324,null,null,2002,2.6823611855506897,-0.43775836582770278,-0.57582356744896679,null,4,8.6756667057673145,-0.65801420138420075,{"$f":"LN(BM11/BM10)","v":-1.0729860672969054}]
[null,null,"1973-05-01",1973,false,false,false,1,2.35,17.52316088006922,-4.4744722007084015E-3,-4.4845126130040585E-3,null,1977,67.907432756283853,1.3991277590068574E-2,1.3894303149813266E-2,null,4,52.887901261151363,-0.54712552848579699,-0.79214029672489816,null,null,null,"1985-05-01",5.9519227594137192E-2,1985,true,false,false,1,-0.18235199290900639,-0.2013233441686676,null,1989,0.28624866281946498,-3.4128434781144357E-4,-3.4134259856823216E-4,null,5,3.2568374017874402,6.8160684417162054,2.0561816713188525,null,null,null,"1999-06-01",3.375,1999,false,false,false,0,0.43999999999999995,0.36464311358790924,null,null,2003,4.7523611386617022,0.77170813694354923,0.57194413034585756,null,5,5.6788333217302958,-0.34542975032049317,-0.42377636603904301]
[null,null,"1973-06-01",1973,false,false,false,1,2.7,20.03554523414644,0.14337506636344344,0.13398447303610267,null,1978,67.759677870200605,-2.1758278893200256E-3,-2.1781984420560442E-3,null,5,44.445681256427548,-0.15962478758681653,-0.17390680543297005,null,null,null,"1985-06-01",6.1660062521696091E-2,1985,true,false,false,1,3.5968795532047126E-2,3.533702324085905E-2,null,1990,0.26568115130066872,-7.1851904271664879E-2,-7.4563973014259655E-2,null,6,14.315735038121542,3.395594029430109,1.4806026822837008,null,null,null,"1999-07-01",3.895833015441895,1999,false,false,false,0,0.15432089346426525,0.14351220002439694,null,null,2004,21.372500260670979,3.4972382437016609,1.5034634847489892,null,6,4.0305875241756439,-0.29024373567147488,-0.34283365756229994]
[null,null,"1973-07-01",1973,false,false,false,1,2.7,19.942764332579344,-4.6308149083444938E-3,-4.6415703488503169E-3,null,1979,155.38008640662247,1.2931054469335903,0.82990698927005413,null,6,35.436943518517197,-0.2026909585643385,-0.22651291947068133,null,null,null,"1985-07-01",5.4381228983402252E-2,1985,true,false,false,1,-0.1180477806965029,-0.12561739756804924,null,1991,0.37520593156417209,0.41224143951241499,0.34517811560983014,null,7,36.265765889485678,1.5332800441551298,0.92951492320101026,null,null,null,"1999-08-01",4.9583330154418954,1999,false,false,false,0,0.27272729498122072,0.24116207430213277,null,null,2005,23.353610992431641,9.2694383324268381E-2,8.864655740039494E-2]
[null,null,"1973-08-01",1973,false,false,false,1,2.7,19.824766751146029,-5.9168117050126812E-3,-5.9343853897993138E-3,null,1980,154.75482505841222,-4.0240764609562607E-3,-4.0321948432847469E-3,null,7,51.98986879555617,0.46710928295464926,0.38329399056123981,null,null,null,"1985-08-01",5.1383260637521737E-2,1985,true,false,false,1,-5.5128734710933602E-2,-5.6706587975500232E-2,null,1992,0.3990832194685936,6.3637820982416216E-2,6.1694939158809636E-2,null,8,153.05754464467367,3.2204415346167758,1.4399397516307906,null,null,null,"1999-09-01",5.15625,1999,false,false,false,0,3.9916033058232658E-2,3.9139972449831362E-2,null,null,2006,29.697222391764324,0.27163299934166507,0.2403019007571599]
[null,null,"1973-09-01",1973,false,false,false,1,4.0999999999999996,29.926561311882921,0.50955427055165359,0.41181442218601605,null,1981,132.63652480622446,-0.14292478598867087,-0.15422959992815022,null,8,109.94219470905047,1.1146849810563046,0.74890585627777162,null,null,null,"1985-09-01",5.3953040391206741E-2,1985,true,false,false,1,5.0012002387572752E-2,4.8801594949407771E-2,null,1993,0.29054496934016544,-0.27196896495160638,-0.31741160113312739,null,9,219.1406421661377,0.43175328387030731,0.35889976589514122,null,null,null,"1999-10-01",5.125,1999,false,false,false,0,-6.0606060606060996E-3,-6.0790460763822263E-3,null,null,2007,75.655556360880539,1.5475633836335296,0.93513736652495971]
[null,null,"1973-10-01",1973,false,false,false,1,4.0999999999999996,29.739804639079793,-6.2404988951728635E-3,-6.2600521990967212E-3,null,1982,111.28434189549058,-0.16098267759901264,-0.17552392624298035,null,9,142.46065569143926,0.29577780458581171,0.25911113615250347,null,null,null,"1985-10-01",6.3800938427448273E-2,1985,true,false,false,1,0.18252721190197363,0.16765385329843374,null,1994,0.25251837198932964,-0.13088024699651524,-0.14027435768345409,null,null,null,null,null,null,null,null,"1999-11-01",8.5416669845581055,1999,false,false,false,0,0.66666672869426447,0.51082566098254867,null,null,2008,94.459166844685868,0.24854235945488568,0.2219767584399818]
[null,null,"1973-11-01",1973,false,false,false,1,4.0999999999999996,29.543880787687002,-6.5879333697886899E-3,-6.6097295835734126E-3,null,1983,96.124749566519071,-0.13622394732951915,-0.14644174207382063,null,10,74.574773500123626,-0.47652372412459021,-0.64726356798802087,null,null,null,"1985-11-01",6.8939723074436188E-2,1985,true,false,false,1,8.0544029189030253E-2,7.7464645036977656E-2,null,1995,0.29389754931132001,0.16386600703943577,0.15174722845580604,null,null,null,null,null,null,null,null,"1999-12-01",7.6979169845581046,1999,false,false,false,0,-9.8780484128608514E-2,-0.1040064152308805,null,null,2009,63.209999084472656,-0.33082197105967004,-0.40170514223700099]
[null,null,"1973-12-01",1973,false,false,false,1,13,93.026343483687228,2.1487516535897275,1.1470060738420607,null,1984,89.113033463825204,-7.2943920627243974E-2,-7.574121969832262E-2,null,11,84.221114373319097,0.12935125941990933,0.12164336115384616,null,null,null,"1985-12-01",7.5362220406532288E-2,1985,true,false,false,1,9.3161054986564906E-2,8.9073549653594958E-2,null,1996,0.17988629142443344,-0.38792857631526778,-0.49090629791214302,null,null,null,null,null,null,null,null,"2000-01-01",10.958333015441889,2000,true,true,true,1,0.42354523144691303,0.35315040204457326,null,null,2010,59.569999694824219,-5.7585816205819151E-2,-5.9310415482688526E-2]
[null,null,"1974-01-01",1974,false,true,false,1,13,92.333207920934825,-7.4509599839742702E-3,-7.4788570459629194E-3,null,1985,81.702132019672476,-8.3162935387685266E-2,-8.6825505596807698E-2,null,null,null,null,null,null,null,null,"1986-01-01",7.9216517508029938E-2,1986,false,true,false,1,5.1143624493892537E-2,4.9878737642937584E-2,null,1997,0.12998946569859982,-0.27737981216203045,-0.32487152288142152,null,null,null,null,null,null,null,null,"2000-02-01",22.541667938232418,2000,true,false,false,1,1.0570343962414648,0.72126533208739219,null,null,2011,36.045833428700767,-0.3948995532421895,-0.50236080703350827]
[null,null,"1974-02-01",1974,false,false,false,1,13,91.601137255628828,-7.9285739312000558E-3,-7.9601722038061817E-3,null,1986,41.305427737716897,-0.49443880206490498,-0.6820861836849037,null,null,null,null,null,null,null,null,"1986-02-01",8.5639059543609619E-2,1986,false,false,false,1,8.1075793756379744E-2,7.7956650682403247E-2,null,1998,0.22894244392712912,0.7612384411054256,0.56601722131662691,null,null,null,null,null,null,null,null,"2000-03-01",17.75,2000,true,false,false,1,-0.21256936049995567,-0.2389799889866808,null,null,2012,10.854999939600626,-0.6988556260996992,-1.2001654817180534]
[null,null,"1974-03-01",1974,false,false,false,1,10.59999847412,74.077272362219503,-0.1913061935520074,-0.21233491756185516,null,1987,51.890808337690608,0.25627093531603751,0.2281477576145795,null,null,null,null,null,null,null,null,"1986-03-01",9.6772179007530212E-2,1986,false,false,false,1,0.13000048719885027,0.12221806387358126,null,1999,0.44615836689869565,0.94877961135378164,0.66720333632445394,null,null,null,null,null,null,null,null,"2000-04-01",7.0833330154418954,2000,true,false,false,1,-0.60093898504552701,-0.91864095409790092,null,null,2013,10.842499971389771,-1.1515401455926E-3,-1.1522036773839648E-3]
[null,null,"1974-04-01",1974,false,false,false,1,10.59999847412,73.486137535931292,-7.9799756043622549E-3,-8.0119860182971073E-3,null,1988,41.019912651309248,-0.20949559343220603,-0.23508404794233581,null,null,null,null,null,null,null,null,"1986-04-01",0.1036236435174942,1986,false,false,false,1,7.0799940439812303E-2,6.840597704191867E-2,null,2000,0.65285941710074746,0.46329076296127192,0.38068784662537897,null,null,null,null,null,null,null,null,"2000-05-01",5.3645830154418954,2000,true,false,false,1,-0.24264706971323657,-0.27792591188505883,null,null,2014,9.529166579246521,-0.12112828181773183,-0.12911633258183788]
[null,null,"1974-05-01",1974,false,false,false,1,10.59999847412,72.86591826363825,-8.4399492624004369E-3,-8.4757673115751705E-3,null,1989,48.521225559367657,0.1828700361169342,0.16794371938130678,null,null,null,null,null,null,null,null,"1986-05-01",0.12674626708030701,1986,false,false,false,1,0.22314042218472219,0.20142166792650315,null,2001,0.30551096424460411,-0.53204172867516664,-0.75937615087564769,null,null,null,null,null,null,null,null,"2000-06-01",7.5416669845581046,2000,true,false,false,1,0.40582538528148349,0.34062459313076515,null,null,2015,8.6666667064030971,-9.0511574718596499E-2,-9.4873007568489778E-2]
[null,null,"1974-06-01",1974,false,false,false,1,10,68.153393975556043,-6.4673916151467226E-2,-6.6860057714385385E-2,null,1990,59.446741444240494,0.22516982534798169,0.20307946732516063,null,null,null,null,null,null,null,null,"1986-06-01",0.12289199233055111,1986,false,false,false,1,-3.0409374875820294E-2,-3.0881332521400705E-2,null,2002,0.28242689991990727,-7.5558873580114261E-2,-7.8565911718801604E-2,null,null,null,null,null,null,null,null,"2000-07-01",9.03125,2000,true,false,false,1,0.19751376167787327,0.18024754224347539,null,null,2016,7.4066666762034101,-0.14538461820261017,-0.15710375710738175]
[null,null,"1974-07-01",1974,false,false,false,1,10,67.537330099541663,-9.0393719238008874E-3,-9.0804749305898429E-3,null,1991,46.492994247242621,-0.21790508415247878,-0.2457791700381744,null,null,null,null,null,null,null,null,"1986-07-01",0.1070489808917046,1986,false,false,false,1,-0.12891817553280815,-0.13801936341090956,null,2003,0.28058813636501628,-6.5105822264537316E-3,-6.5318685079426321E-3,null,null,null,null,null,null,null,null,"2000-08-01",12.59375,2000,true,false,false,1,0.39446366782006925,0.33250987383425085,null,null,2017,9.5316667159398403,0.28690369536457738,0.25223909703762487]
[null,null,"1974-08-01",1974,false,false,false,1,10,66.959329756940122,-8.5582350049911993E-3,-8.5950669932926618E-3,null,1992,44.18471569409305,-4.9647879008921203E-2,-5.0922709387834816E-2,null,null,null,null,null,null,null,null,"1986-08-01",0.12674626708030701,1986,false,false,false,1,0.18400255681582833,0.16890069593231027,null,2004,0.56203889350096381,1.0030743308755188,0.6946831657682303,null,null,null,null,null,null,null,null,"2000-09-01",16.427082061767582,2000,true,false,false,1,0.3043836872867558,0.26573065894157677,null,null,2018,10.43833339214325,9.5121525250897232E-2,9.0865339074711268E-2]
[null,null,"1974-09-01",1974,false,false,false,1,10.29999923706,68.322531740512417,2.0358656344390935E-2,2.0154189358045405E-2,null,1993,37.350119779543228,-0.15468235581435519,-0.16804281198266102,null,null,null,null,null,null,null,null,"1986-09-01",0.11475677043199541,1986,false,false,false,1,-9.459447543898869E-2,-9.9372342208513292E-2,null,2005,1.4461191892623901,1.57298775224336,0.94506777318076118,null,null,null,null,null,null,null,null,"2000-10-01",16.666667938232418,2000,true,false,false,1,1.4584810349395516E-2,1.4479474965445365E-2,null,null,2019,7.3350000381469727,-0.29730161295021496,-0.35282751614767666]
[null,null,"1974-10-01",1974,false,false,false,1,10.29999923706,67.677236104910236,-9.4448437310988842E-3,-9.4897291148469173E-3,null,1994,34.75383511701834,-6.9512083973205407E-2,-7.2046189521723675E-2,null,null,null,null,null,null,null,null,"1986-10-01",0.1186103373765945,1986,false,false,false,1,3.3580301450559791E-2,3.3028795670472816E-2,null,2006,2.1627493997414908,0.49555404270973424,0.4024967353187518,null,null,null,null,null,null,null,null,"2000-11-01",10.833333015441889,2000,true,false,false,1,-0.35000006866454569,-0.43078302173022243,null,null,2020,5.0624999602635699,-0.30981595992704325,-0.37079699221213691]
[null,null,"1974-11-01",1974,false,false,false,1,10.29999923706,67.031108395729163,-9.5471940990538018E-3,-9.5930607217869328E-3,null,1995,36.246653850150231,4.2954071920565884E-2,4.205714045710527E-2,null,null,null,null,null,null,null,null,"1986-11-01",0.13702233135700231,1986,false,false,false,1,0.15523093844635727,0.14430027069388104,null,2007,4.0032824675242109,0.8510154102933587,0.61573435894479678,null,null,null,null,null,null,null,null,"2000-12-01",13.333333015441889,2000,true,false,false,1,0.23076923754088297,0.2076393702802119,null,null,2021,10.389166752497355,1.0521811030209789,0.71890318024695365]
[null,null,"1974-12-01",1974,false,false,false,1,10.42000007629,67.157803369976278,1.8900921867373022E-3,1.8883082100666555E-3,null,1996,43.311215629695049,0.19490245385824867,0.1780645534811777,null,null,null,null,null,null,null,null,"1986-12-01",0.13873578608036041,1986,false,false,false,1,1.2504930447386764E-2,1.2427389564366738E-2,null,2008,4.1572107672691345,3.8450521788965686E-2,3.7729719278912256E-2,null,null,null,null,null,null,null,null,"2001-01-01",10.96875,2001,false,true,false,1,-0.17734373038634577,-0.19521682093782874,null,null,2022,5.7733332514762878,-0.44429294581411061,-0.5875140045427325]
[null,null,"1975-01-01",1975,true,true,true,2,10.42000007629,66.536328161468802,-9.2539537823137508E-3,-9.297037615809611E-3,null,1997,36.751165594852459,-0.15146307808421078,-0.16424168091658184,null,null,null,null,null,null,null,null,"1987-01-01",0.19011902809143069,1987,false,true,false,1,0.37036761359687964,0.31507903493829759,null,2009,4.5148251851399737,8.6022681526382039E-2,8.2522106677055992E-2,null,null,null,null,null,null,null,null,"2001-02-01",6.4479169845581046,2001,false,false,false,1,-0.41215571650752325,-0.53129319014796217,null,null,2023,4.4700000087420149,-0.22575056487532574,-0.25586118970652177]
[null,null,"1975-02-01",1975,true,false,false,2,10.42000007629,65.948874708882457,-8.8290632924727941E-3,-8.8682704171722526E-3,null,1998,24.305637580599111,-0.3386430828195699,-0.41346161938215098,null,null,null,null,null,null,null,null,"1987-02-01",0.23978960514068601,1987,false,false,false,1,0.26126041957971768,0.23211155396352365,null,2010,7.8051557540893555,0.72878360379912954,0.54741804201420474,null,null,null,null,null,null,null,null,"2001-03-01",3.661667108535767,2001,false,false,false,1,-0.43211627610824266,-0.56583859267541003,null,null,2024,2.6991666356722512,-0.39615959051600236,-0.50444533866890517]
[null,null,"1975-03-01",1975,true,false,false,2,10.42000007629,65.414721240320475,-8.0995084589371436E-3,-8.1324876752529481E-3,null,1999,36.570044937289182,0.50459105695213635,0.40852113832207693,null,null,null,null,null,null,null,null,"1987-03-01",0.2209487110376358,1987,false,false,false,1,-7.8572605730745204E-2,-8.1831295785691094E-2,null,2011,11.065615018208822,0.41773147991456994,0.3490580448145606,null,null,null,null,null,null,null,null,"2001-04-01",5.6533331871032706,2001,false,false,false,1,0.54392330584194859,0.43432677798671315,null,null,2025,4.0305875241756439,0.493271097422183,0.40096908105696283]
[null,null,"1975-04-01",1975,true,false,false,2,10.42000007629,64.886989721612295,-8.0674733256050901E-3,-8.1001914758846629E-3,null,2000,52.997885850516575,0.44921577048642081,0.37102256218107921,null,null,null,null,null,null,null,null,"1987-04-01",0.2714763879776001,1987,false,false,false,1,0.22868509484700072,0.20594456898603655,null,2012,17.543528715769451,0.58540927792093034,0.46084259350479806,null,null,null,null,null,null,null,null,"2001-05-01",5.4366669654846191,2001,false,false,false,1,-3.8325393966328392E-2,-3.9079132901219719E-2,null,null,2012,10.854999939600626,1.6931557432984277,0.99071364479681356]
[null,null,"1975-05-01",1975,true,false,false,2,10.42000007629,64.399823905934724,-7.5079121063819088E-3,-7.5362383481662031E-3,null,2001,43.405742873848588,-0.18099104941135102,-0.19966026650911614,null,null,null,null,null,null,null,null,"1987-05-01",0.27062007784843439,1987,false,false,false,1,-3.1542711156019587E-3,-3.1592563146103378E-3,null,2013,14.520611921946207,-0.1723095075568245,-0.18911599587516564,null,null,null,null,null,null,null,null,"2001-06-01",5.375,2001,false,false,false,1,-1.1342788858710651E-2,-1.1407608914534071E-2,null,null,2013,10.842499971389771,-1.1515401455926E-3,-1.1522036773839648E-3]
[null,null,"1975-06-01",1975,true,false,false,2,10.43000030518,63.981421741713916,-6.4969457809689324E-3,-6.5181427936510843E-3,null,2002,46.181574004469773,6.3950780399926854E-2,6.1989130826845922E-2,null,null,null,null,null,null,null,null,"1987-06-01",0.27789312601089478,1987,false,false,false,1,2.6875493571226317E-2,2.6520690462939187E-2,null,2014,20.643763780593872,0.42168690214723226,0.35184412580652086,null,null,null,null,null,null,null,null,"2001-07-01",3.921667098999023,2001,false,false,false,1,-0.27038751646529802,-0.3152417302605216,null,null,2014,9.529166579246521,-0.12112828181773183,-0.12911633258183788]
[null,null,"1975-07-01",1975,true,false,false,2,10.43000030518,63.488908142709128,-7.6977595307745617E-3,-7.7275402097834985E-3,null,2003,50.275811500736459,8.8655217682065413E-2,8.4943189305022759E-2,null,null,null,null,null,null,null,null,"1987-07-01",0.28303968906402588,1987,false,false,false,1,1.851993652023376E-2,1.8350530887093271E-2,null,2015,26.794684251149494,0.29795537945157968,0.26079024130548495,null,null,null,null,null,null,null,null,"2001-08-01",2.809999942779541,2001,false,false,false,1,-0.28346800688493601,-0.33333238077070337,null,null,2015,8.6666667064030971,-9.0511574718596499E-2,-9.4873007568489778E-2]
[null,null,"1975-08-01",1975,true,false,false,2,10.43000030518,63.053912469700975,-6.8515223482876753E-3,-6.8751017926455956E-3,null,2004,67.088329748209432,0.33440570615606457,0.28848602880929392,null,null,null,null,null,null,null,null,"1987-08-01",0.37052446603775019,1987,false,false,false,1,0.30909013948900488,0.26933234589306809,null,2016,23.865541140238445,-0.10931806784718456,-0.11576789374745701,null,null,null,null,null,null,null,null,"2001-09-01",2.6800000667572021,2001,false,false,false,1,-4.6263302017632069E-2,-4.736764355033269E-2,null,null,2016,7.4066666762034101,-0.14538461820261017,-0.15710375710738175]
[null,null,"1975-09-01",1975,true,false,false,2,10.46000003815,62.835618483720722,-3.4620212676754747E-3,-3.4680279307750276E-3,null,2005,92.578596242203886,0.37995082885000242,0.32204786726619045,null,null,null,null,null,null,null,null,"1987-09-01",0.38817906379699713,1987,false,false,false,1,4.7647589774674204E-2,4.6547260048676729E-2,null,2017,35.261190255482994,0.47749384974267106,0.39034730767873921,null,null,null,null,null,null,null,null,"2001-10-01",2.7100000381469731,2001,false,false,false,1,1.1194018896451441E-2,1.1131829535814592E-2,null,null,2017,9.5316667159398403,0.28690369536457738,0.25223909703762487]
[null,null,"1975-10-01",1975,true,false,false,2,10.46000003815,62.461144904659577,-5.959574968744219E-3,-5.9774041069972726E-3,null,2006,103.15906250511182,0.11428631122497634,0.10821412035481161,null,null,null,null,null,null,null,null,"1987-10-01",0.26537036895751948,1987,false,false,false,1,-0.31637124794474214,-0.38034026886032896,null,2018,44.263127644856773,0.25529306651734496,0.22736906445972407,null,null,null,null,null,null,null,null,"2001-11-01",3.631666898727417,2001,false,false,false,1,0.34009846775155594,0.29274309465973103,null,null,2018,10.43833339214325,9.5121525250897232E-2,9.0865339074711268E-2]
[null,null,"1975-11-01",1975,true,false,false,2,10.46000003815,62.091685431368866,-5.9150288368017279E-3,-5.932591911513815E-3,null,2007,117.71306996260527,0.14108316907952001,{"$f":"LN(O42/O41)","v":0.13197795961658387},null,null,null,null,null,null,null,null,"1987-11-01",0.2267242968082428,1987,false,false,false,1,-0.14563069833717246,-0.15739174112344065,null,2019,51.144286155700684,0.1554602866307726,0.14449878115056125,null,null,null,null,null,null,null,null,"2001-12-01",3.953332901000977,2001,false,false,false,1,8.8572551184767478E-2,8.4867251914805944E-2,null,null,2019,7.3350000381469727,-0.29730161295021496,-0.35282751614767666]
[null,null,"1975-12-01",1975,true,false,false,2,11.510000228879999,67.943819819622433,9.4249887848865788E-2,9.0069094597535745E-2,null,2008,140.76166763240755,0.19580321605004691,0.17881810691584796,null,null,null,null,null,null,null,null,"1987-12-01",0.28918746113777161,1987,false,false,false,1,0.27550273706376704,0.24334040447258701,null,2020,94.25673770904541,0.84295734272437972,0.61137153285518964,null,null,null,null,null,null,null,null,"2002-01-01",4.2683329582214364,2002,false,true,false,1,7.967961846590299E-2,7.6664347558332957E-2,null,null,2020,5.0624999602635699,-0.30981595992704325,-0.37079699221213691]
[null,null,"1976-01-01",1976,false,true,false,2,11.510000228879999,67.576682971807969,-5.4035355796765439E-3,-5.4181874832811604E-3,null,2009,95.498577202923727,-0.32155835598428861,-0.38795681075209781,null,null,null,null,null,null,null,null,"1988-01-01",0.28574490547180181,1988,false,true,false,1,-1.1904235586236989E-2,-1.1975658387145592E-2,null,2021,138.48230107625326,0.46920320437701424,0.38472021599626371,null,null,null,null,null,null,null,null,"2002-02-01",3.815000057220459,2002,false,false,false,1,-0.10620842034541655,-0.11228266336562343,null,null,2021,10.389166752497355,1.0521811030209789,0.71890318024695365]
[null,null,"1976-02-01",{"$f":"YEAR(C45)","v":1976},{"$f":"MOD(D45,5)=0","v":false},{"$f":"MONTH(C45)=1","v":false},{"$f":"AND(F45,E45)","v":false},2,11.510000228879999,67.234259997370103,-5.0671764191314583E-3,-5.0800580917930698E-3,null,2010,119.12415203227771,0.24739190385163856,0.22105489467006215,null,null,null,null,null,null,null,null,"1988-02-01",0.29607304930686951,1988,false,false,false,1,3.6144629833433362E-2,3.5506738179873328E-2,null,2022,151.25894037882486,9.2261893420851893E-2,8.8250677708276715E-2,null,null,null,null,null,null,null,null,"2002-03-01",4.6283330917358398,2002,false,false,false,1,0.21319345276968638,0.19325610015574737,null,null,2022,5.7733332514762878,-0.44429294581411061,-0.5875140045427325]
[null,null,"1976-03-01",1976,false,false,false,{"$f":"H45+G46","v":2},11.510000228879999,66.904787648420779,-4.900364025159365E-3,-4.912410178753465E-3,null,2011,160.89875122555722,0.35068118832829409,0.30060904913754988,null,null,null,null,null,null,null,null,"1988-03-01",0.27595987915992742,1988,false,false,false,1,-6.7933134049278032E-2,-7.035072228774561E-2,null,2023,173.55985005696616,0.14743531603678517,0.13752929189689117,null,null,null,null,null,null,null,null,"2002-04-01",2.9500000476837158,2002,false,false,false,1,-0.36262149045601022,-0.45039159337527757,null,null,2023,4.4700000087420149,-0.22575056487532574,-0.25586118970652177]
[null,null,"1976-04-01",1976,false,false,false,2,11.510000228879999,66.578130683075983,-4.8824153969571071E-3,-4.8943733252711768E-3,null,2012,156.44205430755119,-2.7698766361202942E-2,-2.8089611383213468E-2,null,null,null,null,null,null,null,null,"1988-04-01",0.28285825252532959,1988,false,false,false,1,2.4997740201952778E-2,2.4690407906919509E-2,null,2024,207.72989400227866,0.19687758392333898,0.17971615227610596,null,null,null,null,null,null,null,null,"2002-05-01",2.5199999809265141,2002,false,false,false,1,-0.14576273213786206,-0.15754629256121153,null,null,2024,2.6991666356722512,-0.39615959051600236,-0.50444533866890517]
[null,null,"1976-05-01",1976,false,false,false,2,11.510000228879999,66.245064786648683,-5.0026321407663499E-3,-5.0151871946476452E-3,null,2013,148.72427388940051,-4.9333156946265944E-2,-5.0591600575683932E-2,null,null,null,null,null,null,null,null,"1988-05-01",0.28630855679512018,1988,false,false,false,1,1.2197997544659334E-2,1.2124201476045053E-2,null,2025,219.1406421661377,5.4930698437336556E-2,5.347507608544462E-2,null,null,null,null,null,null,null,null,"2002-06-01",1.896667003631592,2002,false,false,false,1,-0.24735435794159999,-0.2841607568227264,null,null,2025,4.0305875241756439,0.493271097422183,0.40096908105696283]
[null,null,"1976-06-01",1976,false,false,false,2,11.60000038147,66.44121590745641,2.9609922103550623E-3,2.9566171072233573E-3,null,2014,127.11404700240958,-0.14530396633882026,-0.15700938944199277,null,null,null,null,null,null,null,null,"1988-06-01",0.31970950961112982,1988,false,false,false,1,0.11666068660291939,0.1103427018735581,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-07-01",1.956666946411133,2002,false,false,false,1,3.1634410608007535E-2,3.1144351010037988E-2]
[null,null,"1976-07-01",1976,false,false,false,2,11.60000038147,66.15324763297005,-4.3341812842115912E-3,-4.3436010758235877E-3,null,2015,68.333703592008376,-0.46242209100058751,-0.62068158250846595,null,null,null,null,null,null,null,null,"1988-07-01",0.3067481517791748,1988,false,false,false,1,-4.054104567524508E-2,-4.1385742641417374E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-08-01",1.7666670083999629,2002,false,false,false,1,-9.7103872664514035E-2,-0.10214776281791084]
[null,null,"1976-08-01",1976,false,false,false,2,11.60000038147,65.847885134029838,-4.6159865141378598E-3,-4.6266730785935071E-3,null,2016,61.321561491439802,-0.10261615764945375,-0.10827159056050636,null,null,null,null,null,null,null,null,"1988-08-01",0.27564173936843872,1988,false,false,false,1,-0.10140700842145356,-0.10692508164363365,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-09-01",1.570000052452087,2002,false,false,false,1,-0.11132089692782199,-0.11801907255470026]
[null,null,"1976-09-01",1976,false,false,false,2,11.89999961853,67.250412903995425,2.1299511246425151E-2,2.1075847041560004E-2,null,2017,72.641552447112375,0.18460050071055001,0.16940558754386481,null,null,null,null,null,null,null,null,"1988-09-01",0.29953563213348389,1988,false,false,false,1,8.6684595808282916E-2,8.3131405784472423E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-10-01",2.083333015441895,2002,false,false,false,1,0.32696365977062536,0.28289336972310974]
[null,null,"1976-10-01",1976,false,false,false,2,11.89999961853,66.95290679047929,-4.4238555671152202E-3,-4.4336697712647512E-3,null,2018,89.875288028267107,0.23724349219686602,0.21288591494260503,null,null,null,null,null,null,null,null,"1988-10-01",0.26750418543815607,1988,false,false,false,1,-0.10693701603104588,-0.11309816983250817,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-11-01",2.546667098999023,2002,false,false,false,1,0.22240039404302836,0.20081646178202087]
[null,null,"1976-11-01",1976,false,false,false,2,11.89999961853,66.687463402795544,-3.9646282799105093E-3,-3.9725082529477509E-3,null,2019,80.701761941790451,-0.10206950417328786,-0.10766261253205152,null,null,null,null,null,null,null,null,"1988-11-01",0.26057875156402588,1988,false,false,false,1,-2.5889067353420114E-2,-2.6230087937359328E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-12-01",2.1866669654846191,2002,false,false,false,1,-0.14136128497356537,-0.15240703333188924]
[null,null,"1976-12-01",1976,false,false,false,2,12.5,69.773112553200264,4.6270303186781048E-2,4.5231748307603056E-2,null,2020,51.234138280394404,-0.36514225900855568,-0.45435433512263318,null,null,null,null,null,null,null,null,"1988-12-01",0.27949404716491699,1988,false,false,false,1,7.2589554932469325E-2,7.0075869436547478E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-01-01",2.1266670227050781,2003,false,true,false,1,-2.7438994472687606E-2,-2.782247483767435E-2]
[null,null,"1977-01-01",1977,false,true,false,2,12.5,69.478111887847987,-4.2279992185720872E-3,-4.2369624806331682E-3,null,2021,87.735717840095148,0.71244644264210599,0.5379230162956169,null,null,null,null,null,null,null,null,"1989-01-01",0.26213452219963068,1989,false,true,false,1,-6.2110535595927163E-2,-6.4123178706503983E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-02-01",2.1166670322418208,2003,false,false,false,1,-4.70218908578246E-3,-4.7132791556088131E-3]
[null,null,"1977-02-01",1977,false,false,false,2,12.5,69.146239702776469,-4.7766436947398461E-3,-4.788088316363545E-3,null,2022,112.18911308057564,0.27871653463927437,0.24585686757118017,null,null,null,null,null,null,null,null,"1989-02-01",0.25171846151351929,1989,false,false,false,1,-3.9735554854461119E-2,-4.0546568760142641E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-03-01",2.1766669750213619,2003,false,false,false,1,2.8346424763838973E-2,2.7952099334792143E-2]
[null,null,"1977-03-01",1977,false,false,false,2,12.44999980927,68.512392845381967,-9.1667581652896679E-3,-9.2090314304340455E-3,null,2023,87.243525063900975,-0.22235301921638717,-0.25148260998658267,null,null,null,null,null,null,null,null,"1989-03-01",0.248060017824173,1989,false,false,false,1,-1.4533871164431056E-2,-1.4640522502515144E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-04-01",2.601666927337646,2003,false,false,false,1,0.19525263037176988,0.17835756920918389]
[null,null,"1977-04-01",1977,false,false,false,2,12.44999980927,68.129746022874428,-5.5850745626574438E-3,-5.6007294077876739E-3,null,2024,82.703077601629275,-5.2043374668161113E-2,-5.3446531643223723E-2,null,null,null,null,null,null,null,null,"1989-04-01",0.27156054973602289,1989,false,false,false,1,9.4737282202838724E-2,9.0514409552959474E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-05-01",3.1700000762939449,2003,false,false,false,1,0.21844961896713233,0.19757924646355657]
[null,null,"1977-05-01",1977,false,false,false,2,12.44999980927,67.761191067581819,-5.409604127525558E-3,-5.4242890195120401E-3,null,2025,70.694535244377107,-0.14520067094837585,-0.15688854045600176,null,null,null,null,null,null,null,null,"1989-05-01",0.33248758316040039,1989,false,false,false,1,0.22435892652155509,0.20241738172569204,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-06-01",3.6033329963684082,2003,false,false,false,1,0.13669807875243767,0.12812763751154299]
[null,null,"1977-06-01",1977,false,false,false,2,12.63000011444,68.361514871717077,8.8594045452436987E-3,8.820390280244117E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1989-06-01",0.28785726428031921,1989,false,false,false,1,-0.134231535673771,-0.14413776837724662,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-07-01",4.0133328437805176,2003,false,false,false,1,0.11378350205915599,0.10776277976273677]
[null,null,"1977-07-01",1977,false,false,false,2,12.63000011444,67.986163489599363,-5.490682627821708E-3,-5.505811830863511E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1989-07-01",0.2773897647857666,1989,false,false,false,1,-3.6363506478541474E-2,-3.7041136893938946E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-08-01",4.7466669082641602,2003,false,false,false,1,0.18272445696102535,0.16782063898310784]
[null,null,"1977-08-01",1977,false,false,false,2,12.63000011444,67.623956018341417,-5.3276645226989494E-3,-5.3419071364338285E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1989-08-01",0.31053629517555242,1989,false,false,false,1,0.11949442480469852,0.1128771769680758,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-09-01",6.3666667938232422,2003,false,false,false,1,0.3412920933505128,0.29363339814264416]
[null,null,"1977-09-01",1977,false,false,false,2,12.68000030518,67.531178039204377,-1.3719691156766078E-3,-1.3729111270093435E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1989-09-01",0.31127318739891052,1989,false,false,false,1,2.3729664931486649E-3,2.3701554542822851E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-10-01",7.3533329963684082,2003,false,false,false,1,0.15497374599569147,0.14407761297574861]
[null,null,"1977-10-01",1977,false,false,false,2,12.68000030518,67.183477565445003,-5.1487399428679081E-3,-5.1620403776630091E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1989-10-01",0.32526358962059021,1989,false,false,false,1,4.4945735090733629E-2,4.3964955925623009E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-11-01",7.6149997711181641,2003,false,false,false,1,3.5584785141511421E-2,3.4966276957956288E-2]
[null,null,"1977-11-01",1977,false,false,false,2,12.68000030518,66.820121166503696,-5.4084190355784267E-3,-5.4230974825275596E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1989-11-01",0.30952474474906921,1989,false,false,false,1,-4.8387970168686456E-2,-4.9597858944175663E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-12-01",11.138333320617679,2003,false,false,false,1,0.46268334279702272,0.38027265486289574]
[null,null,"1977-12-01",1977,false,false,false,2,12.659999847410001,66.355100398132549,-6.959292504310155E-3,-6.9836213203261829E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1989-12-01",0.24717797338962549,1989,false,false,false,1,-0.20142742193354546,-0.22492942245013189,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-01-01",14.50333309173584,2004,false,true,false,1,0.30210981071013188,0.26398588025310049]
[null,null,"1978-01-01",1978,false,true,false,2,12.659999847410001,65.990380314850981,-5.4964890580111447E-3,-5.5116503353787125E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1990-01-01",0.2384125143289566,1990,true,true,true,2,-3.5462136615433515E-2,-3.6106190398526083E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-02-01",16.483333587646481,2004,false,false,false,1,0.13652037661872818,0.12797129342270139]
[null,null,"1978-02-01",1978,false,false,false,2,12.659999847410001,65.648584684500136,-5.1794765952262178E-3,-5.1929365813647823E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1990-02-01",0.2384125143289566,1990,true,false,false,2,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-03-01",15.555000305175779,2004,false,false,false,1,-5.6319510706647646E-2,-5.7967634860369849E-2]
[null,null,"1978-03-01",1978,false,false,false,2,12.68000030518,65.405344887871507,-3.705179598274877E-3,-3.7120607788009904E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1990-03-01",0.2831481397151947,1990,true,false,false,2,0.18763958558195815,0.17196779577192642,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-04-01",14.51666736602783,2004,false,false,false,1,-6.675235736269669E-2,-6.908468716191371E-2]
[null,null,"1978-04-01",1978,false,false,false,2,12.69999980927,65.165623742472405,-3.6651613994249654E-3,-3.6718945605832723E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1990-04-01",0.27699294686317438,1990,true,false,false,2,-2.1738418829844841E-2,-2.1978179300658981E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-05-01",19.988332748413089,2004,false,false,false,1,0.37692297029483157,0.31985127794566176]
[null,null,"1978-05-01",1978,false,false,false,2,12.72999954224,64.954069146644272,-3.2464140397731045E-3,-3.251695074546348E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1990-05-01",0.29018312692642212,1990,true,false,false,2,4.7619191075515932E-2,4.6520152570603233E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-06-01",22.816667556762699,2004,false,false,false,1,0.14149928580582372,0.13234256132463851]
[null,null,"1978-06-01",1978,false,false,false,2,12.77000045776,64.771006544234865,-2.8183392482480363E-3,-2.8223182441725601E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1990-06-01",0.31567814946174622,{"$f":"YEAR(Z73)","v":1990},{"$f":"MOD(AB73,5)=0","v":true},{"$f":"MONTH(Z73)=1","v":false},{"$f":"AND(AD73,AC73)","v":false},2,8.7858390683716481E-2,8.4210984341188816E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-07-01",20.556667327880859,{"$f":"YEAR(AV73)","v":2004},{"$f":"MOD(AX73,5)=0","v":false},{"$f":"MONTH(AV73)=1","v":false},{"$f":"AND(AZ73,AY73)","v":false},{"$f":"BA73+BB72","v":1},-9.9050407920414751E-2,-0.10430596957640088]
[null,null,"1978-07-01",1978,false,false,false,2,12.78999996185,64.472421474338432,{"$f":"J74/J73-1","v":-4.6098568762015235E-3},{"$f":"LN(J74/J73)","v":-4.6205150340800161E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,"1990-07-01",0.29627862572669977,1990,true,false,false,{"$f":"AF73+AE74","v":2},{"$f":"AA74/AA73-1","v":-6.1453489156991115E-2},{"$f":"LN(AA74/AA73)","v":-6.3422865480306165E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-08-01",20.073333740234379,2004,false,false,false,1,{"$f":"AW74/AW73-1","v":-2.3512254196522364E-2},{"$f":"LN(AW74/AW73)","v":-2.3793077844525373E-2}]
[null,null,"1978-08-01",1978,false,false,false,2,12.80000019073,64.118108998042175,-5.4955664483190558E-3,-5.5107226269754924E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1990-08-01",0.26100721955299377,1990,true,false,false,2,-0.1190480956471085,-0.12675224664411608,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-09-01",25.4466667175293,2004,false,false,false,1,0.26768513127068561,0.23719250599156341]
[null,null,"1978-09-01",1978,false,false,false,2,12.85000038147,63.941982458494373,-2.7469078907673694E-3,-2.7506875654464275E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1990-09-01",0.2051919549703598,1990,true,false,false,2,-0.21384567322782999,-0.24060216133213294,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-10-01",29.39999961853027,2004,false,false,false,1,0.15535759338875055,0.14440990072170737]
[null,null,"1978-10-01",1978,false,false,false,2,13.19999980927,65.217137143724244,1.9942370195631609E-2,1.9746125891801122E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1990-10-01",0.217574268579483,1990,true,false,false,2,6.034502478867565E-2,5.8594350245599586E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-11-01",29.656667709350589,2004,false,false,false,1,8.7302072840349521E-3,8.6923193775909242E-3]
[null,null,"1978-11-01",1978,false,false,false,2,14.5,71.133640735899064,9.0720075294567826E-2,8.6838097664321753E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1990-11-01",0.26002725958824158,1990,true,false,false,2,0.19511953911613356,0.17824621311369993,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-12-01",27.473333358764648,2004,false,false,false,1,-7.3620353169265407E-2,-7.6471142578831572E-2]
[null,null,"1978-12-01",1978,false,false,false,2,17.4500002861,92.297834311334796,0.29752720873676286,0.26046030596270936,null,null,null,null,null,null,null,null,null,null,null,null,null,"1990-12-01",0.3052670955657959,1990,true,false,false,2,0.17398112816784095,0.16040064646225796,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-01-01",23.763332366943359,2005,true,true,true,2,-0.13504007480176083,-0.14507210237408116]
[null,null,"1979-01-01",1979,false,true,false,2,20.75,106.36365090786401,0.15239595491572477,0.1418432140829963,null,null,null,null,null,null,null,null,null,null,null,null,null,"1991-01-01",0.3940073549747467,1991,false,true,false,2,0.29069710000835691,0.25518246002015704,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-02-01",22.036666870117191,2005,true,false,false,2,-7.2660915992914132E-2,-7.5435993884412328E-2]
[null,null,"1979-02-01",1979,false,false,false,2,22.02499961853,111.52987851130786,4.857136398899109E-2,4.7428631980228578E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1991-02-01",0.40643101930618292,1991,false,false,false,2,3.1531554359518266E-2,3.1044643812147971E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-03-01",25.473333358764648,2005,true,false,false,2,0.15595219135919991,0.14492441243925383]
[null,null,"1979-03-01",1979,false,false,false,2,22.42500019073,112.54310562416369,9.0848042370377247E-3,9.0437856464296203E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1991-03-01",0.48376351594924932,1991,false,false,false,2,0.19027213221835404,0.17418196351600443,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-04-01",21.469999313354489,2005,true,false,false,2,-0.15715783988799126,-0.17097557443993167]
[null,null,"1979-04-01",1979,false,false,false,2,33.5,154.55761554729858,0.37331926900473,0.31723063362491249,null,null,null,null,null,null,null,null,null,null,null,null,null,"1991-04-01",0.39127868413925171,1991,false,false,false,2,-0.19117777335589736,-0.21217613063949697,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-05-01",27.60666656494141,2005,true,false,false,2,0.28582521880985201,0.25140070585544066]
[null,null,"1979-05-01",1979,false,false,false,2,34.67499923706,170.78239889139508,0.10497563181628733,9.9823282071609176E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1991-05-01",0.33436590433120728,1991,false,false,false,2,-0.1454533101726283,-0.15718413798078812,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-06-01",24.59666633605957,2005,true,false,false,2,-0.10903164356338246,-0.11544636680347251]
[null,null,"1979-06-01",1979,false,false,false,2,33.5,162.35938509779956,-4.9320151539456569E-2,-5.0577920370103731E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1991-06-01",0.2959936261177063,1991,false,false,false,2,-0.11476133695584934,-0.12189799457407574,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-07-01",23.5533332824707,2005,true,false,false,2,-4.2417660968116944E-2,-4.3343567857608324E-2]
[null,null,"1979-07-01",1979,false,false,false,2,34,164.37006683289661,1.2384142338836002E-2,1.2308086131583799E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1991-07-01",0.32987168431282038,1991,false,false,false,2,0.11445536391936351,0.10836582272265145,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-08-01",26.10000038146973,2005,true,false,false,2,0.10812342645761985,0.1026679778409231]
[null,null,"1979-08-01",1979,false,false,false,2,35.5,166.26347316126521,1.1519167478915016E-2,1.1453327005109148E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1991-08-01",0.37801539897918701,1991,false,false,false,2,0.14594679372574304,0.13623118940125578,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-09-01",22.766666412353519,2005,true,false,false,2,-0.12771394331023789,-0.13663786220612797]
[null,null,"1979-09-01",1979,false,false,false,2,37.25,173.70205189967746,4.4739704981365813E-2,4.376776824743514E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1991-09-01",0.35384911298751831,1991,false,false,false,2,-6.3929369165723449E-2,-6.6064345058499188E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-10-01",20.49666786193848,2005,true,false,false,2,-9.97071116737277E-2,-0.1050351371255269]
[null,null,"1979-10-01",1979,false,false,false,2,40.75,187.70199905048986,8.0597477103483861E-2,7.7514107706875848E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1991-10-01",0.36814591288566589,1991,false,false,false,2,4.0403661824784276E-2,3.9608774217830545E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-11-01",20.376667022705082,2005,true,false,false,2,-5.8546511092291142E-3,-5.871856767318313E-3]
[null,null,"1979-11-01",1979,false,false,false,2,39.75,179.21573574223308,-4.5211363497381085E-2,-4.6265286030870725E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1991-11-01",0.36278501152992249,1991,false,false,false,2,-1.4561892901981843E-2,-1.4668957915095605E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-12-01",22.00333213806152,2005,true,false,false,2,7.9829793240665747E-2,7.6803429864889014E-2]
[null,null,"1979-12-01",1979,false,false,false,2,39,175.17167561307889,-2.2565318343310992E-2,-2.2823811189883716E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1991-12-01",0.40396395325660711,1991,false,false,false,2,0.11350783637126138,0.10751524529380962,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-01-01",22.510000228881839,2006,false,true,false,2,2.302688009439624E-2,2.276576237638589E-2]
[null,null,"1980-01-01",1980,true,true,true,3,37.25,166.7828468414649,-4.788918495101524E-2,-4.9073848602622087E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1992-01-01",0.46397680044174189,1992,false,true,false,2,0.14855990664843621,0.13850890256025228,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-02-01",23.510000228881839,2006,false,false,false,2,4.4424699681563373E-2,4.3466207200840101E-2]
[null,null,"1980-02-01",1980,true,false,false,3,37,163.87857579016114,-1.7413487695556729E-2,-1.7566885879104811E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1992-02-01",0.48368260264396667,1992,false,false,false,2,4.2471524833705754E-2,4.1594360009581034E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-03-01",28.293333053588871,2006,false,false,false,2,0.20345949715605482,0.18520032346283744]
[null,null,"1980-03-01",1980,true,false,false,3,36.57500076294,161.58605412853115,-1.3989148066343104E-2,-1.4087918422159803E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1992-03-01",0.41818037629127502,1992,false,false,false,2,-0.13542398671077926,-0.1455160502641257,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-04-01",25.543333053588871,2006,false,false,false,2,-9.7196042431316743E-2,-0.10224985038788252]
[null,null,"1980-04-01",1980,true,false,false,3,37.04999923706,161.2117473378984,-2.316454799589418E-3,-2.319141931557234E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1992-04-01",0.43164089322090149,1992,false,false,false,2,3.2188303643045257E-2,3.1681115185092146E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-05-01",21.629999160766602,2006,false,false,false,2,-0.15320372970168983,-0.16629514419698616]
[null,null,"1980-05-01",1980,true,false,false,3,37,157.34355146141112,-2.3994503752754248E-2,-2.4287061184034293E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1992-05-01",0.4289490282535553,1992,false,false,false,2,-6.2363529721651823E-3,-6.2558802496916711E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-06-01",23.25666618347168,2006,false,false,false,2,7.5204211087330775E-2,7.2510607340955921E-2]
[null,null,"1980-06-01",1980,true,false,false,3,35.375,153.13449729958043,-2.6750725547611487E-2,-2.7115037981304213E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1992-06-01",0.34459492564201349,1992,false,false,false,2,-0.1966529751914472,-0.21896849798063325,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-07-01",21.876667022705082,2006,false,false,false,2,-5.9337789426902154E-2,-6.1171172414089287E-2]
[null,null,"1980-07-01",1980,true,false,false,3,32.949998855590003,136.16798021747533,-0.11079487235925112,-0.11742733033118183,null,null,null,null,null,null,null,null,null,null,null,null,null,"1992-07-01",0.33629655838012701,1992,false,false,false,2,-2.4081513233039753E-2,-2.4376213713641286E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-08-01",27.5,2006,false,false,false,2,0.25704706166888425,0.22876536858020224]
[null,null,"1980-08-01",1980,true,false,false,3,32.82500076294,133.9984693689772,-1.5932606513169856E-2,-1.6060894959285445E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1992-08-01",0.33090117573738098,1992,false,false,false,2,-1.6043526192282442E-2,-1.6173616843479378E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-09-01",34.216667175292969,2006,false,false,false,2,0.24424244273792617,0.2185268649891772]
[null,null,"1980-09-01",1980,true,false,false,3,37.350000381469997,150.55581664666292,0.12356370453824761,0.11650551289445554,null,null,null,null,null,null,null,null,null,null,null,null,null,"1992-09-01",0.32547962665557861,1992,false,false,false,2,-1.6384194071601521E-2,-1.6519899301543826E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-10-01",39.159999847412109,2006,false,false,false,2,0.14447148364258577,0.13494294410408256]
[null,null,"1980-10-01",1980,true,false,false,3,40.29999923706,160.65793764410628,6.7098842292834693E-2,6.4943603730070742E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1992-10-01",0.37867423892021179,1992,false,false,false,2,0.16343453755071291,0.15137643879164411,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-11-01",46.276668548583977,2006,false,false,false,2,0.18173311360832844,0.16698210127947175]
[null,null,"1980-11-01",1980,true,false,false,3,39.75,156.34548641737666,-2.6842441089233171E-2,-2.7209278856456801E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1992-11-01",0.41473838686943049,1992,false,false,false,2,9.5237922843802281E-2,9.0971620802229439E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-12-01",42.593334197998047,2006,false,false,false,2,-7.9593766494209683E-2,-8.294014823869908E-2]
[null,null,"1980-12-01",1980,true,false,false,3,39.774999618530003,155.39493754730137,-6.0797973248662984E-3,-6.098354546953769E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1992-12-01",0.43188402056694031,1992,false,false,false,2,4.1340840974307236E-2,4.0509152925761016E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-01-01",42.593334197998047,2007,false,true,false,2,0,0]
[null,null,"1981-01-01",1981,false,true,false,3,37.899999618530003,147.84200084879708,-4.8604779651880259E-2,-4.9825718805572856E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1993-01-01",0.43007698655128479,1993,false,true,false,2,-4.1840724120411066E-3,-4.1928501359936136E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-02-01",46.869998931884773,2007,false,false,false,2,0.10040690202852764,9.5680022339167531E-2]
[null,null,"1981-02-01",1981,false,false,false,3,37.59999847412,145.19206686155923,-1.7924094452347328E-2,-1.808667672321863E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1993-02-01",0.38309383392333979,1993,false,false,false,2,-0.10924358683940527,-0.11568427479087776,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-03-01",45.496665954589837,2007,false,false,false,2,-2.9300896278891986E-2,-2.9738741596917979E-2]
[null,null,"1981-03-01",1981,false,false,false,3,36.369998931879998,139.63505803107296,-3.827350178701483E-2,-3.902517413077753E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1993-03-01",0.37306305766105652,1993,false,false,false,2,-2.618360144186116E-2,-2.653249561547686E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-04-01",43.860000610351563,2007,false,false,false,2,-3.5973302876123436E-2,-3.6636290643161123E-2]
[null,null,"1981-04-01",1981,false,false,false,3,34.284999847409999,131.08052344427338,-6.1263515820618175E-2,-6.3220473685861617E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1993-04-01",0.37125217914581299,1993,false,false,false,2,-4.8540815769777534E-3,-4.865900894421505E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-05-01",55.360000610351563,2007,false,false,false,2,0.26219789876805977,0.23285456542890431]
[null,null,"1981-05-01",1981,false,false,false,3,32.709999084469999,122.89483967633625,-6.2447750076441655E-2,-6.448278943881558E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1993-05-01",0.41018837690353388,1993,false,false,false,2,0.10487803155070052,9.9734950190391705E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-06-01",66.663330078125,2007,false,false,false,2,0.20417863697891425,0.18579770546476701]
[null,null,"1981-06-01",{"$f":"YEAR(C109)","v":1981},{"$f":"MOD(D109,5)=0","v":false},{"$f":"MONTH(C109)=1","v":false},{"$f":"AND(F109,E109)","v":false},3,33.510000228880003,128.60327715874729,4.6449773623084223E-2,4.5403267125367491E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1993-06-01",0.28673446178436279,1993,false,false,false,2,-0.30096882815430037,-0.35805994282748649,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-07-01",71.333335876464844,2007,false,false,false,2,7.0053593075336984E-2,6.7708734205799842E-2]
[null,null,"1981-07-01",1981,false,false,false,{"$f":"H109+G110","v":3},33.984998703000002,130.20389031027247,1.2446130354434093E-2,1.2369313994929604E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1993-07-01",0.20143996179103851,1993,false,false,false,2,-0.29746860374763595,-0.35306518659871799,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-08-01",85.410003662109375,2007,false,false,false,2,0.19733645724942006,0.18009947082975952]
[null,null,"1981-08-01",1981,false,false,false,3,33.985000610349999,129.49210439032686,-5.4667024022818644E-3,-5.4816995012829115E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1993-08-01",0.1923658549785614,1993,false,false,false,2,-4.504620995654296E-2,-4.6092327061164499E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-09-01",98.550003051757813,2007,false,false,false,2,0.15384614010358333,0.14310083173044547]
[null,null,"1981-09-01",1981,false,false,false,3,34.610000610349999,130.62763200237984,8.7690876397388262E-3,8.7308624946135817E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1993-09-01",0.17042772471904749,1993,false,false,false,2,-0.11404378527550463,-0.12108774864506239,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-10-01",124.5100021362305,2007,false,false,false,2,0.26341956652034471,0.2338219865560984]
[null,null,"1981-10-01",1981,false,false,false,3,35.680000305180002,131.63716980305955,7.7283633271505447E-3,7.6986525064549356E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1993-10-01",0.22419986128807071,1993,false,false,false,2,0.31551284661968793,0.2742265870299177,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-11-01",113.8199996948242,2007,false,false,false,2,-8.5856575841272598E-2,-8.9767800627657102E-2]
[null,null,"1981-11-01",1981,false,false,false,3,35.409999847409999,129.15826378775995,-1.8831353021401598E-2,-1.9010920860272854E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1993-11-01",0.2296677231788635,1993,false,false,false,2,2.4388337527859738E-2,2.4095690592620518E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-12-01",113.40000152587891,2007,false,false,false,2,-3.6900208229784237E-3,-3.6968457443898009E-3]
[null,null,"1981-12-01",1981,false,false,false,3,35.049999491370002,125.27147136010831,-3.0093253917059748E-2,-3.0555350165092414E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1993-12-01",0.21402961015701291,1993,false,false,false,2,-6.8090164370514294E-2,-7.0519211863258685E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-01-01",93.879997253417969,2008,false,true,false,2,-0.1721340741605395,-0.18890406302285773]
[null,null,"1982-01-01",1982,false,true,false,3,32.273333485919999,109.75109893879012,-0.12389391018409102,-0.1322680882828314,null,null,null,null,null,null,null,null,null,null,null,null,null,"1994-01-01",0.23963989317417139,1994,false,true,false,2,0.11965766324748572,0.11302298076938738,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-02-01",103.8000030517578,2008,false,false,false,2,0.10566687354668258,0.10044865840563585]
[null,null,"1982-02-01",1982,false,false,false,3,30.16666653951,101.07787143870704,-7.9026338541906327E-2,-8.2323840901124698E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1994-02-01",0.26707935333251948,1994,false,false,false,2,0.11450288929316521,0.10840846629728136,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-03-01",112.23000335693359,2008,false,false,false,2,8.1213873384688995E-2,7.808436680720858E-2]
[null,null,"1982-03-01",1982,false,false,false,3,31.56666603088,113.63307205957892,0.12421314816156648,0.11708336708902155,null,null,null,null,null,null,null,null,null,null,null,null,null,"1994-03-01",0.24417249858379361,1994,false,false,false,2,-8.5767972937265347E-2,-8.9670880813931292E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-04-01",121.629997253418,2008,false,false,false,2,8.375651443748855E-2,8.043326010953214E-2]
[null,null,"1982-04-01",1982,false,false,false,3,33.043332926429997,120.06817152705869,5.6630515666299841E-2,5.5085086332639088E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1994-04-01",0.2203059196472168,1994,false,false,false,2,-9.7744746337132815E-2,-0.10285781263012123,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-05-01",138.8699951171875,2008,false,false,false,2,0.14174133234459996,0.13255458150136351]
[null,null,"1982-05-01",1982,false,false,false,3,32.766666666669998,117.4538815097592,-2.1773380772358464E-2,-2.2013918787879234E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1994-05-01",0.21479867398738861,1994,false,false,false,2,-2.4998173760592213E-2,-2.5315934919984791E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-06-01",116.90000152587891,2008,false,false,false,2,-0.15820547536398266,-0.17221932701937739]
[null,null,"1982-06-01",1982,false,false,false,3,32.916667175290002,113.74987019976268,-3.1535878273113993E-2,-3.2043842018090359E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1994-06-01",0.19537194073200231,1994,false,false,false,2,-9.0441588370917425E-2,-9.479605919498614E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-07-01",122.8199996948242,2008,false,false,false,2,5.0641557670422666E-2,4.9400984885633908E-2]
[null,null,"1982-07-01",1982,false,false,false,3,32.416666412349997,110.30552287252399,-3.0280011055747735E-2,-3.0747920349749616E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1994-07-01",0.24836194515228269,1994,false,false,false,2,0.27122627856253101,0.23998200827538826,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-08-01",121.59999847412109,2008,false,false,false,2,-9.9332455930182251E-3,-9.9829094327926523E-3]
[null,null,"1982-08-01",1982,false,false,false,3,33.466666412350001,114.46289898072951,3.7689645993610243E-2,3.6996747737561106E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1994-08-01",0.26679369807243353,1994,false,false,false,2,7.4213273329170715E-2,7.1588554891349632E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-09-01",68.300003051757813,2008,false,false,false,2,-0.43832233627623429,-0.57682714572531057]
[null,null,"1982-09-01",1982,false,false,false,3,33.783333841960001,116.49080445171997,1.7716705491898077E-2,1.7561594028355373E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1994-09-01",0.24922220408916471,1994,false,false,false,2,-6.5861728032639788E-2,-6.8130808918940869E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-10-01",50.430000305175781,2008,false,false,false,2,-0.26163985282753388,-0.30332356911830283]
[null,null,"1982-10-01",1982,false,false,false,3,32.849999745689999,112.02799748830276,-3.8310379814286866E-2,-3.9063520515549698E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1994-10-01",0.31950429081916809,1994,false,false,false,2,0.28200571849873546,0.24842581909596778,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-11-01",42.470001220703118,2008,false,false,false,2,-0.15784253492569789,-0.1717882690722122]
[null,null,"1982-11-01",1982,false,false,false,3,31.46666679382,104.84065811412725,-6.4156635263662221E-2,-6.6307161875503784E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1994-11-01",0.27557778358459473,1994,false,false,false,2,-0.13748330929125063,-0.14790077871748492,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-12-01",40.580001831054688,2008,false,false,false,2,-4.4501985762296137E-2,-4.5522593548130194E-2]
[null,null,"1982-12-01",1982,false,false,false,3,30.653333028159999,101.55025516482695,-3.1384798688677051E-2,-3.1887855029899992E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1994-12-01",0.28939226269721979,1994,false,false,false,2,5.0129146598584251E-2,4.8913153366507062E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-01-01",55.400001525878913,2009,false,true,false,2,0.36520451025418432,0.31130424177641403]
[null,null,"1983-01-01",1983,false,true,false,3,29.113333384200001,95.499238747777682,-5.9586422576957787E-2,-6.1435524497179372E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1995-01-01",0.29959538578987122,1995,true,true,true,3,3.5257069410064235E-2,3.4649772118668209E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-02-01",39.939998626708977,2009,false,false,false,2,-0.27906141648657046,-0.32720132769236115]
[null,null,"1983-02-01",1983,false,false,false,3,28.32000033061,92.281590728895907,-3.3692917986287596E-2,-3.4273605002683505E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1995-02-01",0.29310283064842219,1995,true,false,false,3,-2.1671078559276413E-2,-2.1909344998841451E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-03-01",43.110000610351563,2009,false,false,false,2,7.9369105974949061E-2,7.6376709313230151E-2]
[null,null,"1983-03-01",1983,false,false,false,3,29.693333307900001,97.067463650700603,5.1861621413360703E-2,5.0561567083104719E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1995-03-01",0.26228517293930048,1995,true,false,false,3,-0.10514281844683915,-0.1110911471241357,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-04-01",69.5,2009,false,false,false,2,0.61215492962233164,0.47757174965369903]
[null,null,"1983-04-01",1983,false,false,false,3,29.359999974570002,96.270716282177546,-8.2081815940938663E-3,-8.2420541989728941E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1995-04-01",0.28460779786109919,1995,true,false,false,3,8.5108222747172668E-2,8.1679726485714491E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-05-01",78.639999389648438,2009,false,false,false,2,0.13151078258486959,0.12355371550682735]
[null,null,"1983-05-01",1983,false,false,false,3,29.966667175289999,97.937104490792791,1.7309398672499032E-2,1.7161297615445135E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1995-05-01",0.30925509333610529,1995,true,false,false,3,8.6600914171139687E-2,8.3054396448331055E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-06-01",71.089996337890625,2009,false,false,false,2,-9.6007160609816067E-2,-0.10093383964988967]
[null,null,"1983-06-01",1983,false,false,false,3,30.466666539510001,99.671286997505447,1.7707104122888229E-2,1.755215975823967E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1995-06-01",0.34648701548576349,1995,true,false,false,3,0.12039226823402305,0.11367886348213206,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-07-01",75.989997863769531,2009,false,false,false,2,6.8926737632524437E-2,6.6655096142014425E-2]
[null,null,"1983-07-01",1983,false,false,false,3,30.653333028159999,100.43837596797447,7.6961880755910261E-3,7.6667235001918552E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1995-07-01",0.33576121926307678,1995,true,false,false,3,-3.0955838872199881E-2,-3.144509421053196E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-08-01",73.05999755859375,2009,false,false,false,2,-3.8557710061112416E-2,-3.9320736619018276E-2]
[null,null,"1983-08-01",1983,false,false,false,3,30.07000033061,97.810067443855914,-2.6168369398531621E-2,-2.6516854141142895E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1995-08-01",0.32083854079246521,1995,true,false,false,3,-4.4444318207336853E-2,-4.546224196816509E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-09-01",67.629997253417969,2009,false,false,false,2,-7.4322481338997437E-2,-7.722935697572117E-2]
[null,null,"1983-09-01",1983,false,false,false,3,29.616666793819999,95.972903469686088,-1.8782974208911396E-2,-1.8961614739492098E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1995-09-01",0.27869394421577448,1995,true,false,false,3,-0.13135764946628403,-0.14082380283570742,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-10-01",58.729999542236328,2009,false,false,false,2,-0.13159837457677614,-0.14110096923490645]
[null,null,"1983-10-01",1983,false,false,false,3,29.16666666667,93.663345270459203,-2.4064690300386493E-2,-2.4358975811208092E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1995-10-01",0.27168023586273188,{"$f":"YEAR(Z137)","v":1995},{"$f":"MOD(AB137,5)=0","v":true},{"$f":"MONTH(Z137)=1","v":false},{"$f":"AND(AD137,AC137)","v":false},3,-2.5166346447816457E-2,-2.5488434281478851E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-11-01",57.889999389648438,{"$f":"YEAR(AV137)","v":2009},{"$f":"MOD(AX137,5)=0","v":false},{"$f":"MONTH(AV137)=1","v":false},{"$f":"AND(AZ137,AY137)","v":false},{"$f":"BA137+BB136","v":2},-1.4302744068366513E-2,-1.4406014192438088E-2]
[null,null,"1983-11-01",1983,false,false,false,3,28.813333511349999,92.613119311317888,{"$f":"J138/J137-1","v":-1.1212774390117253E-2},{"$f":"LN(J138/J137)","v":-1.1276111446019255E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"1995-11-01",0.2852407693862915,1995,true,false,false,{"$f":"AF137+AE138","v":3},{"$f":"AA138/AA137-1","v":4.991358123824341E-2},{"$f":"LN(AA138/AA137)","v":4.8707857199680973E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-12-01",67.540000915527344,2009,false,false,false,2,{"$f":"AW138/AW137-1","v":0.16669548501678633},{"$f":"LN(AW138/AW137)","v":0.15417538096514238}]
[null,null,"1983-12-01",1983,false,false,false,3,29.043333053590001,94.271782437085292,1.7909591406718883E-2,1.7751104171442003E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1995-12-01",0.23922258615493769,1995,true,false,false,3,-0.16133101635633651,-0.17593918714255913,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-01-01",62.909999847412109,2010,true,true,true,3,-6.8551984088747631E-2,-7.1014897356313486E-2]
[null,null,"1984-01-01",1984,false,true,false,3,29.203332901,94.966755376110555,7.3720144146958155E-3,7.3449739303349144E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1996-01-01",0.20732660591602331,1996,false,true,false,3,-0.13333180930606714,-0.14309908514922001,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-02-01",70.879997253417969,2010,true,false,false,3,0.12668887975420517,0.11928313639063499]
[null,null,"1984-02-01",1984,false,false,false,3,29.533333460489999,95.245049393016984,2.9304361911097754E-3,2.9261508329125876E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1996-02-01",0.2063885182142258,1996,false,false,false,3,-4.5246855687083309E-3,-4.5349529412505498E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-03-01",73.970001220703125,2010,true,false,false,3,4.3594865787556891E-2,4.2671354555376351E-2]
[null,null,"1984-03-01",1984,false,false,false,3,29.573332468669999,95.031294332656401,-2.2442642606919083E-3,-2.2467863959931473E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1996-03-01",0.18434226512908941,1996,false,false,false,3,-0.10681918391532308,-0.11296623698449472,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-04-01",71.19000244140625,2010,true,false,false,3,-3.7582786716499283E-2,-3.8307228692443102E-2]
[null,null,"1984-04-01",1984,false,false,false,3,29.460000356039998,93.955792826447862,-1.1317340395720077E-2,-1.1381868814545714E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1996-04-01",0.1829351335763931,1996,false,false,false,3,-7.633255193598365E-3,-7.6625375945590241E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-05-01",60.689998626708977,2010,true,false,false,3,-0.14749267389531873,-0.1595734761902102]
[null,null,"1984-05-01",1984,false,false,false,3,29.050000508629999,91.4396389808376,-2.6780188532473104E-2,-2.7145311243876931E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1996-05-01",0.1960689574480057,1996,false,false,false,3,7.1794977896511902E-2,6.9334792395412514E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-06-01",49.259998321533203,2010,true,false,false,3,-0.18833416648234291,-0.20866655860103564]
[null,null,"1984-06-01",1984,false,false,false,3,27.98666699727,87.099400856707589,-4.7465608706521278E-2,-4.8629066288239854E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1996-06-01",0.1576056778430939,1996,false,false,false,3,-0.19617220444042827,-0.21837021737137211,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-07-01",57.529998779296882,2010,true,false,false,3,0.16788470847650405,0.1551941710378873]
[null,null,"1984-07-01",1984,false,false,false,3,28.170000076289998,87.423009294563187,3.7153922377488602E-3,3.7085072164421825E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1996-07-01",0.16511103510856631,1996,false,false,false,3,4.7621109646471371E-2,4.6521983931860252E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-08-01",42.840000152587891,2010,true,false,false,3,-0.25534501891898931,-0.29483428051529614]
[null,null,"1984-08-01",1984,false,false,false,3,28.353333155310001,87.892216859889714,5.3670946483388438E-3,5.3527431236162796E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1996-08-01",0.1819970905780792,1996,false,false,false,3,0.10227090792816917,9.7372513484421289E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-09-01",48.689998626708977,2010,true,false,false,3,0.1365545857442696,0.12800139284846643]
[null,null,"1984-09-01",1984,false,false,false,3,27.853333155310001,85.887872339871791,-2.2804573506355896E-2,-2.3068619824767805E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1996-09-01",0.1665181368589401,1996,false,false,false,3,-8.5050555863135702E-2,-8.8886467542518735E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-10-01",56.919998168945313,2010,true,false,false,3,0.16902854332227801,0.15617309906291202]
[null,null,"1984-10-01",1984,false,false,false,3,27.650000254310001,85.251440937705084,-7.4100264080154687E-3,-7.4376170363877649E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1996-10-01",0.17261557281017301,1996,false,false,false,3,3.6617248224426913E-2,3.5962765863696726E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-11-01",61.830001831054688,2010,true,false,false,3,8.6261486648961272E-2,8.274197213208237E-2]
[null,null,"1984-11-01",1984,false,false,false,3,26.813333511349999,82.761158966277677,-2.9211024987215284E-2,-2.9646161794110743E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1996-11-01",0.18105897307395941,1996,false,false,false,3,4.8914475828155446E-2,4.7755796851343735E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-12-01",58.130001068115227,2010,true,false,false,3,-5.984151145667771E-2,-6.1706813096963319E-2]
[null,null,"1984-12-01",1984,false,false,false,3,26.63333333333,82.402771401818129,-4.3303835873731433E-3,-4.3397868547019637E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1996-12-01",0.15666753053665161,1996,false,false,false,3,-0.13471545830177845,-0.14469687620228669,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-01-01",59.110000610351563,2011,false,true,false,3,1.6858756652833984E-2,1.6718225074114128E-2]
[null,null,"1985-01-01",1985,true,true,true,4,27.6,85.975682934523817,4.3359118533564889E-2,4.2445429827983341E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1997-01-01",0.1247715130448341,1997,false,true,false,3,-0.20359047840072764,-0.22764175106337453,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-02-01",66.199996948242188,2011,false,false,false,3,0.11994580045138759,0.11328029168193236]
[null,null,"1985-02-01",1985,true,false,false,4,27.85,85.424481895849269,-6.4111271915610057E-3,-6.43176672992296E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1997-02-01",0.121956504881382,1997,false,false,false,3,-2.256130501872311E-2,-2.281970522104108E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-03-01",56.540000915527337,2011,false,false,false,3,-0.14592139694911799,-0.15773204838589674]
[null,null,"1985-03-01",1985,true,false,false,4,27.8,84.559819603136006,-1.0121949510533468E-2,-1.0173524764714977E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1997-03-01",0.13696642220020289,1997,false,false,false,3,0.12307598789765173,0.11607133855853558,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-04-01",48.650001525878913,2011,false,false,false,3,-0.13954721015014393,-0.15029652846157293]
[null,null,"1985-04-01",1985,true,false,false,4,26.65,80.528041689250443,-4.767959454984505E-2,-4.885374046769933E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1997-04-01",0.1275857537984848,1997,false,false,false,3,-6.8488818288663711E-2,-7.0947085028283188E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-05-01",42.849998474121087,2011,false,false,false,3,-0.11921896957541855,-0.12694623056241919]
[null,null,"1985-05-01",1985,true,false,false,4,26.36666666667,79.677494499896767,-1.0562124342174517E-2,-1.0618299480143345E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1997-05-01",0.1247715130448341,1997,false,false,false,3,-2.2057640997251604E-2,-2.2304548309211424E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-06-01",28.85000038146973,2011,false,false,false,3,-0.32672108730894223,-0.39559560325738247]
[null,null,"1985-06-01",1985,true,false,false,4,26.38333333333,79.883209043283358,2.5818400123871488E-3,2.5785127891373091E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1997-06-01",0.1069465354084969,1997,false,false,false,3,-0.14286095600950321,-0.15415512851490745,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-07-01",25,2011,false,false,false,3,-0.13344888494152585,-0.14323418130842874]
[null,null,"1985-07-01",1985,true,false,false,4,27.016666666670002,81.297969256764901,1.7710357788893738E-2,1.7555356808541533E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1997-07-01",0.13133804500103,1997,false,false,false,3,0.22807199409841927,0.20544545512242512,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-08-01",32.490001678466797,2011,false,false,false,3,0.29960006713867182,0.26205657647383473]
[null,null,"1985-08-01",1985,true,false,false,4,26.983333333329998,81.075084284486366,-2.7415810544368924E-3,-2.7453460707486379E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1997-08-01",0.16323402523994451,1997,false,false,false,3,0.24285408115115747,0.21741041316059301,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-09-01",20.29999923706055,2011,false,false,false,3,-0.37519242264260455,-0.47031155287751863]
[null,null,"1985-09-01",1985,true,false,false,4,27.816666666669999,83.100157792652737,2.4977753967674543E-2,2.4670908908677128E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1997-09-01",0.16276499629020691,1997,false,false,false,3,-2.8733528383445561E-3,-2.8774888413086001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-10-01",20.20000076293945,2011,false,false,false,3,-4.9260333930721822E-3,-4.9382062880787428E-3]
[null,null,"1985-10-01",1985,true,false,false,4,28.6,86.296599766679094,3.8464932665975837E-2,3.7743596470667433E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1997-10-01",0.1278202086687088,1997,false,false,false,3,-0.2146947342362987,-0.24168276320713161,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-11-01",17.860000610351559,2011,false,false,false,3,-0.11584158733701855,-0.12311903255386626]
[null,null,"1985-11-01",1985,true,false,false,4,26.5,76.569930161412714,-0.11271208403997912,-0.119585754122323,null,null,null,null,null,null,null,null,null,null,null,null,null,"1997-11-01",0.133214145898819,1997,false,false,false,3,4.2199408734267418E-2,4.1333296168183202E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-12-01",14.5,2011,false,false,false,3,-0.18812992696115149,-0.20841496019604319]
[null,null,"1985-12-01",1985,true,false,false,4,24.683333333330001,76.037113308134479,-6.9585652246910712E-3,-6.9828889441534104E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1997-12-01",9.8503924906253815E-2,1997,false,false,false,3,-0.26055957314720057,-0.30186155876082499,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-01-01",16.629999160766602,2012,false,true,false,3,0.14689649384597248,0.1370595933132793]
[null,null,"1986-01-01",1986,false,true,false,4,15.91666666667,51.658960991783182,-0.32060859829805388,-0.38655787905851363,null,null,null,null,null,null,null,null,null,null,null,null,null,"1998-01-01",0.13743551075458529,1998,false,true,false,3,0.39522877779116583,0.33305840024366506,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-02-01",14.170000076293951,2012,false,false,false,3,-0.14792538837141178,-0.16008118365303059]
[null,null,"1986-02-01",1986,false,false,false,4,12.65,40.663878095835337,-0.2128397994240866,-0.23932349273369496,null,null,null,null,null,null,null,null,null,null,null,null,null,"1998-02-01",0.17730669677257541,1998,false,false,false,3,0.29010832643673123,0.25472618882992548,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-01",14.69999980926514,2012,false,false,false,3,3.7402944962425577E-2,3.672042172275243E-2]
[null,null,"1986-03-01",1986,false,false,false,4,11.9,36.632095447500632,-9.9148995057301903E-2,-0.10441540137162668,null,null,null,null,null,null,null,null,null,null,null,null,null,"1998-03-01",0.2063885182142258,1998,false,false,false,3,0.16401987049001621,0.15187942003125199,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-01",14.30000019073486,2012,false,false,false,3,-2.7210858756485656E-2,-2.758793020556637E-2]
[null,null,"1986-04-01",1986,false,false,false,4,13.716666666669999,41.559382261115154,0.13450736992853907,0.1261985214075266,null,null,null,null,null,null,null,null,null,null,null,null,null,"1998-04-01",0.20545049011707309,1998,false,false,false,3,-4.5449626038743807E-3,-4.5553223480940775E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-01",10.329999923706049,2012,false,false,false,3,-0.27762239259276522,-0.32520727485808448]
[null,null,"1986-05-01",1986,false,false,false,4,11.85,34.638845589931414,-0.16652164432335437,-0.18214754512288892,null,null,null,null,null,null,null,null,null,null,null,null,null,"1998-05-01",0.1998211741447449,1998,false,false,false,3,-2.7399866357682545E-2,-2.7782243605184234E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-01",7.3899998664855957,2012,false,false,false,3,-0.28460794568580039,-0.33492455885267064]
[null,null,"1986-06-01",1986,false,false,false,4,9.6166666666699996,27.58311948879604,-0.20369403139653952,-0.22777178432618234,null,null,null,null,null,null,null,null,null,null,null,null,null,"1998-06-01",0.215300127863884,1998,false,false,false,3,7.7464031454076876E-2,7.4610160957456609E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-01",7.1500000953674316,2012,false,false,false,3,-3.2476288965387901E-2,-3.3015346849189942E-2]
[null,null,"1986-07-01",1986,false,false,false,4,13.7,39.790366919784006,0.44256225029030594,0.36642087291634368,null,null,null,null,null,null,null,null,null,null,null,null,null,"1998-07-01",0.25986182689666748,1998,false,false,false,3,0.20697479130600449,0.18811705648387317,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-01",6.690000057220459,2012,false,false,false,3,-6.4335668812789515E-2,-6.6498487350748578E-2]
[null,null,"1986-08-01",1986,false,false,false,4,14.08333333333,41.339802515445264,3.8939967524925567E-2,3.8200931357271144E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1998-08-01",0.2340632081031799,1998,false,false,false,3,-9.9278216818456499E-2,-0.10455885576017876,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-01",7.5,2012,false,false,false,3,0.12107622359514258,0.11428913784899482]
[null,null,"1986-09-01",1986,false,false,false,4,13.95,40.117116667234242,-2.9576480142937456E-2,-3.0022684365447479E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1998-09-01",0.28612932562828058,1998,false,false,false,3,0.22244468896687453,0.20085269714446477,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-01",7.929999828338623,2012,false,false,false,3,5.7333310445149666E-2,5.574999345740745E-2]
[null,null,"1986-10-01",{"$f":"YEAR(C173)","v":1986},{"$f":"MOD(D173,5)=0","v":false},{"$f":"MONTH(C173)=1","v":false},{"$f":"AND(F173,E173)","v":false},4,14.45,42.245921503085128,5.30647517245324E-2,5.1704723877135268E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1998-10-01",0.27862399816513062,1998,false,false,false,3,-2.6230542593527639E-2,-2.6580700064622768E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-01",11.60000038146973,2012,false,false,false,3,0.46279957535635807,0.38035211699796773]
[null,null,"1986-11-01",1986,false,false,false,{"$f":"H173+G174","v":4},15.683333333329999,46.11657413258709,9.1621924479012629E-2,8.7664594369124105E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1998-11-01",0.23969163000583649,1998,false,false,false,3,-0.13973085023430143,-0.15050997385402923,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-01",11.86999988555908,2012,false,false,false,3,2.3275818552614735E-2,2.3009067982747194E-2]
[null,null,"1986-12-01",1986,false,false,false,4,18.066666666669999,53.319069239505254,0.15618018559250935,0.1451216279934506,null,null,null,null,null,null,null,null,null,null,null,null,null,"1998-12-01",0.30723682045936579,1998,false,false,false,3,0.28180037180223838,0.24826563015054556,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-01-01",12.97999954223633,2013,false,true,false,3,9.3513030107747808E-2,8.9395477028709508E-2]
[null,null,"1987-01-01",1987,false,true,false,4,17.25,50.0710063663036,-6.0917471357416209E-2,-6.2851913707763343E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1999-01-01",0.30911368131637568,1999,false,true,false,3,6.1088409071663463E-3,6.0902575818680598E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-02-01",13.35999965667725,2013,false,false,false,3,2.9275818786003605E-2,2.885546640159212E-2]
[null,null,"1987-02-01",1987,false,false,false,4,17.75,51.717744795673624,3.288806334993577E-2,3.2358823520587832E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1999-02-01",0.2612689733505249,1999,false,false,false,3,-0.15478029882760846,-0.16815868403202072,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-03-01",14.44999980926514,2013,false,false,false,3,8.1586839865157801E-2,7.842925894810808E-2]
[null,null,"1987-03-01",1987,false,false,false,4,17.899999999999999,52.16554267036652,8.6584957728155221E-3,8.6212259773542996E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1999-03-01",0.26971232891082758,1999,false,false,false,3,3.2316717335490353E-2,3.1805516619146143E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-04-01",16.29000091552734,2013,false,false,false,3,0.1273357183771322,0.11985707745695649]
[null,null,"1987-04-01",1987,false,false,false,4,18.399999999999999,53.872267151004941,3.2717468146036488E-2,3.2193646576891714E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1999-04-01",0.34523114562034612,1999,false,false,false,3,0.27999764421034912,0.24685823746916741,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-05-01",13.960000038146971,2013,false,false,false,3,-0.14303258111909944,-0.15435537874893579]
[null,null,"1987-05-01",1987,false,false,false,4,18.716666666670001,53.989061093296293,2.1679789707749197E-3,2.1656322954491775E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"1999-05-01",0.3306901752948761,1999,false,false,false,3,-4.2119520529763754E-2,-4.3032269263993242E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-06-01",10.460000038146971,2013,false,false,false,3,-0.25071633169311824,-0.28863763778310259]
[null,null,"1987-06-01",1987,false,false,false,4,19.61666666667,56.540693634845766,4.7262028453136207E-2,4.6179166530429805E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1999-06-01",0.34757634997367859,1999,false,false,false,3,5.1063430184296044E-2,4.9802442294715886E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-07-01",8.8400001525878906,2013,false,false,false,3,-0.15487570551157182,-0.16827156837308926]
[null,null,"1987-07-01",1987,false,false,false,4,18.816666666669999,53.940025083108871,-4.5996403378647521E-2,-4.708783749761071E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1999-07-01",0.41793644428253168,1999,false,false,false,3,0.20243061506970017,0.18434502076729961,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-08-01",10.11999988555908,2013,false,false,false,3,0.14479634738427838,0.13522675864030267]
[null,null,"1987-08-01",1987,false,false,false,4,18.283333333329999,52.049877927045308,-3.5041643995368799E-2,-3.5670332973674911E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1999-08-01",0.48970276117324829,1999,false,false,false,3,0.17171586223813828,0.15846922339852687,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-09-01",7.9499998092651367,2013,false,false,false,3,-0.21442688743410609,-0.24134174787649459]
[null,null,"1987-09-01",1987,false,false,false,4,18.566666666669999,53.137176677333628,2.0889554281228184E-2,2.0674359267852948E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1999-09-01",0.47516191005706793,1999,false,false,false,3,-2.9693218558422774E-2,-3.0142987959973722E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-10-01",7.929999828338623,2013,false,false,false,3,-2.5157209316162277E-3,-2.5188906747612206E-3]
[null,null,"1987-10-01",1987,false,false,false,4,17.75,50.125203111812098,-5.6682980802898575E-2,-5.8352871299857063E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1999-10-01",0.60134071111679077,1999,false,false,false,3,0.26554906525350175,0.23550607168843177,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-11-01",6.3299999237060547,2013,false,false,false,3,-0.20176544000856267,-0.22535278989634355]
[null,null,"1987-11-01",1987,false,false,false,4,16.63333333333,47.976569605963022,-4.2865332656233157E-2,-4.3811179201512292E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1999-11-01",0.73455482721328735,1999,false,false,false,3,0.22152851725121958,0.20010295753501264,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-12-01",7.440000057220459,2013,false,false,false,3,0.17535547344280644,0.16157063243259354]
[null,null,"1987-12-01",1987,false,false,false,4,16.466666666670001,47.104531935533551,-1.8176323934612548E-2,-1.8343542691329786E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"1999-12-01",0.77161109447479248,1999,false,false,false,3,5.0447244900815758E-2,4.9216021004123429E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-01-01",9.4499998092651367,2014,false,true,false,3,0.27016125491746323,0.23914386478614535]
[null,null,"1988-01-01",1988,false,true,false,4,15.85,43.884144003691276,-6.8366838593145185E-2,-7.0816145419504775E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-01-01",0.77864664793014526,2000,true,true,true,4,9.1180045306913371E-3,9.0766864961483642E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-02-01",10,2014,false,false,false,3,5.8201079559347946E-2,5.6570371671977905E-2]
[null,null,"1988-02-01",1988,false,false,false,4,14.783333333330001,40.965627431586093,-6.6505035893139275E-2,-6.8819710651374988E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-02-01",0.86026418209075928,2000,true,false,false,4,0.10481973354354723,9.9682184596754667E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-03-01",8.0799999237060547,2014,false,false,false,3,-0.19200000762939451,-0.21319322990336165]
[null,null,"1988-03-01",1988,false,false,false,4,16.466666666670001,45.956010417881153,0.12181878563020088,0.11495128392282762,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-03-01",1.019277095794678,2000,true,false,false,4,0.18484195554609584,0.16960939484523568,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-04-01",7.6599998474121094,2014,false,false,false,3,-5.1980207952935675E-2,-5.3379899258274403E-2]
[null,null,"1988-04-01",1988,false,false,false,4,16.216666666670001,45.257649819706458,-1.5196284268900961E-2,-1.5312931037066756E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-04-01",0.93109279870986938,2000,true,false,false,4,-8.6516510033079697E-2,-9.0489976707893438E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-05-01",7.5999999046325684,2014,false,false,false,3,-7.8328908583218393E-3,-7.8637290884705224E-3]
[null,null,"1988-05-01",1988,false,false,false,4,15.33333333333,42.775714365546392,-5.484013120538489E-2,-5.6401192468952963E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-05-01",0.63042271137237549,2000,true,false,false,4,-0.32292171924657254,-0.38996838387190297,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-06-01",10.239999771118161,2014,false,false,false,3,0.34736840784384548,0.29815336251568036]
[null,null,"1988-06-01",1988,false,false,false,4,14.48333333333,40.855070780205608,-4.4900327529953876E-2,-4.5939574868897826E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-06-01",0.7861519455909729,2000,true,false,false,4,0.24702351518965493,0.22075952392960746,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-07-01",9.3299999237060547,2014,false,false,false,3,-8.886717458517468E-2,-9.3066590577638705E-2]
[null,null,"1988-07-01",1988,false,false,false,4,14.55,40.85415359787514,-2.2449657116063726E-5,-2.2449909113387548E-5,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-07-01",0.76269841194152832,2000,true,false,false,4,-2.9833334104151898E-2,-3.028740173297834E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-08-01",10.180000305175779,2014,false,false,false,3,9.1104007333377091E-2,8.7190034418369894E-2]
[null,null,"1988-08-01",1988,false,false,false,4,13.1,36.2259614757048,-0.11328571796457576,-0.12023246577266672,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-08-01",0.91467577219009399,2000,true,false,false,4,0.19926272019066027,0.18170696813191081,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-09-01",9.9399995803833008,2014,false,false,false,3,-2.3575708997813694E-2,-2.3858062646828555E-2]
[null,null,"1988-09-01",1988,false,false,false,4,12.183333333329999,33.795409767395597,-6.7094194585815781E-2,-6.9451042058719589E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-09-01",0.38650870323181152,2000,true,false,false,4,-0.57743638239552642,-0.86141526930829537,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-10-01",10.5,2014,false,false,false,3,5.6338072762283309E-2,5.4808278709955659E-2]
[null,null,"1988-10-01",1988,false,false,false,4,12.533333333330001,35.166201008276047,4.0561462349923305E-2,3.9760435121329901E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-10-01",0.29363399744033808,2000,true,false,false,4,-0.24029136993526157,-0.27482030070499913,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-11-01",10.39000034332275,2014,false,false,false,3,-1.0476157778785633E-2,-1.0531419008766573E-2]
[null,null,"1988-11-01",1988,false,false,false,4,14.65,40.840377712949461,0.16135313289422548,0.14958581916724956,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-11-01",0.24766610562801361,2000,true,false,false,4,-0.15654826148550605,-0.17025259438344928,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-12-01",10.97999954223633,2014,false,false,false,3,5.6785291570538687E-2,5.5231556235992289E-2]
[null,null,"1988-12-01",1988,false,false,false,4,16.483333333329998,45.662631434892958,0.11807563964851586,0.11160902865945939,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-12-01",0.22327463328838351,2000,true,false,false,4,-9.8485306569423336E-2,-0.10367893760239813,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-01-01",10.14999961853027,2015,true,true,true,4,-7.5591981631085825E-2,-7.8601726486132312E-2]
[null,null,"1989-01-01",1989,false,true,false,4,16.350000000000001,44.552835883491234,-2.4304239955686757E-2,-2.4604462430289954E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-01-01",0.32459279894828802,2001,false,true,false,4,0.45378269876740118,0.3741689173010655,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-02-01",10.810000419616699,2015,true,false,false,4,6.5024711910481647E-2,6.2998002564001163E-2]
[null,null,"1989-02-01",1989,false,false,false,4,18.033333333329999,49.842110419957955,0.11871914394626959,0.1121844093964199,null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-02-01",0.27393370866775513,{"$f":"YEAR(Z201)","v":2001},{"$f":"MOD(AB201,5)=0","v":false},{"$f":"MONTH(Z201)=1","v":false},{"$f":"AND(AD201,AC201)","v":false},4,-0.15606966773345943,-0.16968533250107215,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-03-01",8.9300003051757813,{"$f":"YEAR(AV201)","v":2015},{"$f":"MOD(AX201,5)=0","v":true},{"$f":"MONTH(AV201)=1","v":false},{"$f":"AND(AZ201,AY201)","v":false},{"$f":"BA201+BB200","v":4},-0.17391304731397772,-0.19105524140594543]
[null,null,"1989-03-01",1989,false,false,false,4,19.2,52.428029930653985,{"$f":"J202/J201-1","v":5.1882223463406207E-2},{"$f":"LN(J202/J201)","v":5.0581153165408739E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-03-01",0.33127188682556152,2001,false,false,false,{"$f":"AF201+AE202","v":4},{"$f":"AA202/AA201-1","v":0.20931406520454887},{"$f":"LN(AA202/AA201)","v":0.19005331060604491},null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-04-01",10.159999847412109,2015,true,false,false,4,{"$f":"AW202/AW201-1","v":0.13773790595767688},{"$f":"LN(AW202/AW201)","v":0.12904199806921576}]
[null,null,"1989-04-01",1989,false,false,false,4,18.016666666670002,48.509196090629786,-7.4746921545738032E-2,-7.7687980561977371E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-04-01",0.38260674476623541,2001,false,false,false,4,0.154962917114984,0.14406823706438232,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-05-01",9.8000001907348633,2015,true,false,false,4,-3.5433037606682927E-2,-3.6076021992575348E-2]
[null,null,"1989-05-01",1989,false,false,false,4,17.63333333333,46.061261293644769,-5.046331405722615E-2,-5.178111235899862E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-05-01",0.2994505763053894,2001,false,false,false,4,-0.21734109395183987,-0.24505830236279941,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-06-01",8.1800003051757813,2015,true,false,false,4,-0.16530610755402497,-0.18069021721705955]
[null,null,"1989-06-01",1989,false,false,false,4,17.66666666667,46.523457952632825,1.0034389984275638E-2,9.9843797628791971E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-06-01",0.34898415207862848,2001,false,false,false,4,0.16541486205965139,0.15307712839964105,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-07-01",7.7399997711181641,2015,true,false,false,4,-5.3789794332796403E-2,-5.5290529891869021E-2]
[null,null,"1989-07-01",1989,false,false,false,4,16.88333333333,44.638669092650304,-4.0512656258300694E-2,-4.1356154093811777E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-07-01",0.28203922510147089,2001,false,false,false,4,-0.19182798582233174,-0.21298035428490594,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-08-01",7.5900001525878906,2015,true,false,false,4,-1.9379796248831571E-2,-1.9570046518993859E-2]
[null,null,"1989-08-01",1989,false,false,false,4,17.66666666667,46.288261790225285,3.6954343198520423E-2,3.6287900504292162E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-08-01",0.27843654155731201,2001,false,false,false,4,-1.277369678938356E-2,-1.2855981928858182E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-09-01",6.130000114440918,2015,true,false,false,4,-0.19235836743022594,-0.21363684289423335]
[null,null,"1989-09-01",1989,false,false,false,4,18.41666666667,49.234179511685205,6.3642867706084738E-2,6.1699683923988363E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-09-01",0.2328057736158371,2001,false,false,false,4,-0.16388211003577091,-0.17898565913573283,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-10-01",7.2899999618530273,2015,true,false,false,4,0.18923325053117179,0.17330877217067459]
[null,null,"1989-10-01",1989,false,false,false,4,18.36666666667,49.441478676524071,4.2104726207463639E-3,4.2016333837919173E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-10-01",0.2635762095451355,2001,false,false,false,4,0.1321721340986759,0.12413803014537399,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-11-01",7.940000057220459,2015,true,false,false,4,8.9163250859909393E-2,8.5409741677865345E-2]
[null,null,"1989-11-01",1989,false,false,false,4,19.350000000000001,51.0547916930959,3.2630759834815892E-2,3.210968174220008E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-11-01",0.31971409916877752,2001,false,false,false,4,0.21298541974073282,0.19308460989027645,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-12-01",9.2799997329711914,2015,true,false,false,4,0.1687657010193806,0.15594823555780149]
[null,null,"1989-12-01",1989,false,false,false,4,20.350000000000001,53.6804343772205,5.1427938437356602E-2,5.014918165560233E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-12-01",0.3287198543548584,2001,false,false,false,4,2.8168151512538486E-2,2.7778725166863968E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-01-01",7.119999885559082,2016,false,true,false,4,-0.23275861094454353,-0.26495380867273105]
[null,null,"1990-01-01",1990,true,true,true,5,19.600000000000001,50.774964706134931,-5.4125301048579377E-2,-5.5645172242728032E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-01-01",0.37104904651641851,2002,false,true,false,4,0.12876980687593353,0.12112837321497512,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-01",7.809999942779541,2016,false,false,false,4,9.6910121953784012E-2,9.2497247174309669E-2]
[null,null,"1990-02-01",1990,true,false,false,5,18.216666666670001,46.87449026275079,-7.6818850903363822E-2,-7.99298025262066E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-02-01",0.32571828365325928,2002,false,false,false,4,-0.1221691937730216,-0.1303014075306673,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-01",8.0900001525878906,2016,false,false,false,4,3.5851499597924219E-2,3.5223793406665475E-2]
[null,null,"1990-03-01",1990,true,false,false,5,16.55,42.374929751551569,-9.5991668090198656E-2,-0.10091670191805219,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-03-01",0.35528844594955439,2002,false,false,false,4,9.0784471674834721E-2,8.689713616632723E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-01",7.059999942779541,2016,false,false,false,4,-0.12731769967629303,-0.13618370653142711]
[null,null,"1990-04-01",1990,true,false,false,5,16.58333333333,42.086655221707595,-6.8029500351778349E-3,-6.8261955852972657E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-04-01",0.36429420113563538,2002,false,false,false,4,2.5347728834839822E-2,2.5031802702647019E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-01",7.2699999809265137,2016,false,false,false,4,2.9745048137251873E-2,2.9311245521570013E-2]
[null,null,"1990-05-01",1990,true,false,false,5,15.26666666667,39.425974590817603,-6.3219103938619847E-2,-6.5305859667687455E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-05-01",0.34973400831222529,2002,false,false,false,4,-3.9968225620997444E-2,-4.0788896756531155E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-01",6.7100000381469727,2016,false,false,false,4,-7.7028878163514447E-2,-8.0157332253156535E-2]
[null,null,"1990-06-01",1990,true,false,false,5,17.16666666667,43.904273188616003,0.11358751798215305,0.10758680182664501,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-06-01",0.26597863435745239,2002,false,false,false,4,-0.239483069887788,-0.27375690571307582,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-01",7.5999999046325684,2016,false,false,false,4,0.13263783329744627,0.12454927807525593]
[null,null,"1990-07-01",1990,true,false,false,5,26.4,67.405009328677295,0.53527218271215626,0.42870768304801943,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-07-01",0.22905351221561429,2002,false,false,false,4,-0.13882739954297951,-0.14946032953797458,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-01",7.5900001525878906,2016,false,false,false,4,-1.3157568644944773E-3,-1.316623232594277E-3]
[null,null,"1990-08-01",1990,true,false,false,5,32.700000000000003,84.586514298743808,0.25489952662548898,0.22705551091315135,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-08-01",0.22139853239059451,2002,false,false,false,4,-3.3420049974234534E-2,-3.3991262569481047E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-01",7.9800000190734863,2016,false,false,false,4,5.1383380585654059E-2,5.0106802340533857E-2]
[null,null,"1990-09-01",1990,true,false,false,5,34.5,88.979223105443339,5.1931550119033165E-2,5.0628045771831789E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-09-01",0.21764624118804929,2002,false,false,false,4,-1.6948130423581009E-2,-1.7093393618310981E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-10-01",7.0500001907348633,2016,false,false,false,4,-0.11654133159345537,-0.12391076997311118]
[null,null,"1990-10-01",1990,true,false,false,5,31.08333333333,81.038173646822727,-8.9246109164273113E-2,-9.3482570979913679E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-10-01",0.24121147394180301,2002,false,false,false,4,0.10827309778069183,0.10280303609576397,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-11-01",7.7100000381469727,2016,false,false,false,4,9.3616997100153698E-2,8.949054864419724E-2]
[null,null,"1990-11-01",1990,true,false,false,5,26.13333333333,68.411829457394475,-0.155807363631563,-0.1693745682867572,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-11-01",0.23265616595745089,2002,false,false,false,4,-3.5468080537562896E-2,-3.6112352873499516E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-12-01",6.8899998664855957,2016,false,false,false,4,-0.10635540435852664,-0.11244712687539551]
[null,null,"1990-12-01",1990,true,false,false,5,22.58333333333,57.498859772225799,-0.15951875241057623,-0.17378063740029842,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-12-01",0.2150942534208298,2002,false,false,false,4,-7.5484406202382281E-2,-7.8485361020174671E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-01-01",7.059999942779541,2017,false,true,false,4,2.4673451319042972E-2,2.4373977752700452E-2]
[null,null,"1991-01-01",1991,false,true,false,5,18.13333333333,46.950495660870089,-0.18345344852300849,-0.2026713547528641,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-01-01",0.2155447453260422,2003,false,true,false,4,2.0943930302546043E-3,2.0922028467089786E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-02-01",6.9600000381469727,2017,false,false,false,4,-1.4164292555673641E-2,-1.4265563573054692E-2]
[null,null,"1991-02-01",1991,false,false,false,5,18.066666666669999,46.868896708164556,-1.7379785145387183E-3,-1.7394905513762114E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-02-01",0.22530126571655271,2003,false,false,false,4,4.5264478035650368E-2,4.4269942424479208E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-03-01",7.75,2017,false,false,false,4,0.11350574102343769,0.1075133635380404]
[null,null,"1991-03-01",1991,false,false,false,5,18.466666666670001,46.202583088004879,-1.4216541607722677E-2,-1.4318564733691206E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-03-01",0.21224227547645569,2003,false,false,false,4,-5.7962347430956296E-2,-5.9710034324499478E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-04-01",9.3400001525878906,2017,false,false,false,4,0.20516131001134075,0.18661342521252877]
[null,null,"1991-04-01",1991,false,false,false,5,18.816666666669999,46.138752786811544,-1.3815310081636278E-3,-1.3824862019814973E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-04-01",0.21344345808029169,2003,false,false,false,4,5.6594879655313957E-3,5.6435332322909036E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-05-01",10.569999694824221,2017,false,false,false,4,0.13169159765972016,0.12371350243248068]
[null,null,"1991-05-01",1991,false,false,false,5,17.933333333330001,43.334138300151153,-6.0786525800109459E-2,-6.2712483546254472E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-05-01",0.26943078637123108,2003,false,false,false,4,0.26230519686332321,0.23293957074778368,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-06-01",9.9899997711181641,2017,false,false,false,4,-5.4872274404138666E-2,-5.6435201260897919E-2]
[null,null,"1991-06-01",1991,false,false,false,5,19.05,46.133623775161077,6.4602310899076087E-2,6.2601312427727915E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-06-01",0.28609153628349299,2003,false,false,false,4,6.1836845509206873E-2,6.0000281553508526E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-07-01",9.380000114440918,2017,false,false,false,4,-6.1061028093393976E-2,-6.3004794530709618E-2]
[null,null,"1991-07-01",1991,false,false,false,5,19.36666666667,46.67562092999858,1.1748419276122801E-2,1.1679942406541599E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-07-01",0.31641232967376709,2003,false,false,false,4,0.10598283956302956,0.10073438721397626,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-08-01",9.2700004577636719,2017,false,false,false,4,-1.1727042146609024E-2,-1.1796346259700594E-2]
[null,null,"1991-08-01",1991,false,false,false,5,20.05,48.29779432474286,3.4754189926624157E-2,3.416390085486247E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-08-01",0.33937743306159968,2003,false,false,false,4,7.2579672895523695E-2,7.0066656142959718E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-09-01",11.180000305175779,2017,false,false,false,4,0.20604096581381204,0.18734306606457704]
[null,null,"1991-09-01",1991,false,false,false,5,21.466666666670001,52.157825697759691,7.9921483516677716E-2,7.6888338045802071E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-09-01",0.31100845336914063,2003,false,false,false,4,-8.3591237745350822E-2,-8.7292766843697037E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-10-01",10.939999580383301,2017,false,false,false,4,-2.1466969431241489E-2,-2.1700736385887921E-2]
[null,null,"1991-10-01",1991,false,false,false,5,20.766666666670002,49.806189481850943,-4.5086929611211857E-2,-4.613496841540618E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-10-01",0.34358018636703491,2003,false,false,false,4,0.10472941376688039,9.960043056396739E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-11-01",10.77000045776367,2017,false,false,false,4,-1.5539225698368297E-2,-1.5661224965759342E-2]
[null,null,"1991-11-01",1991,false,false,false,5,17.75,43.020565313055265,-0.13624058052600707,-0.1464609986352709,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-11-01",0.31386047601699829,2003,false,false,false,4,-8.650007052003883E-2,-9.047198036171282E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-12-01",11.170000076293951,2017,false,false,false,4,3.7140167272874836E-2,3.6467086239477753E-2]
[null,null,"1991-12-01",1991,false,false,false,5,17.38333333333,42.329444900340775,-1.6064884496177378E-2,-1.6195323632625467E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-12-01",0.3207646906375885,2003,false,false,false,4,2.1997719203791233E-2,2.1759260080188039E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-01-01",12.659999847412109,2018,false,true,false,4,0.13339299560797491,0.12521578475190953]
[null,null,"1992-01-01",1992,false,true,false,5,17.61666666667,42.122628833168449,-4.8858676899554698E-3,-4.8978425625152916E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-01-01",0.3386266827583313,2004,false,true,false,4,5.5685655691211755E-2,5.4190466435373744E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-02-01",12.14000034332275,2018,false,false,false,4,-4.1074210928656152E-2,-4.1941590751629884E-2]
[null,null,"1992-02-01",{"$f":"YEAR(C237)","v":1992},{"$f":"MOD(D237,5)=0","v":false},{"$f":"MONTH(C237)=1","v":false},{"$f":"AND(F237,E237)","v":false},5,17.45,40.864242116095852,-2.9874363303785789E-2,-3.0329693504774987E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-02-01",0.35904070734977722,2004,false,false,false,4,6.0284749049190678E-2,5.8537503227562938E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-03-01",11.5,2018,false,false,false,4,-5.2718313445086817E-2,-5.4158778542439868E-2]
[null,null,"1992-03-01",1992,false,false,false,{"$f":"H237+G238","v":5},18.63333333333,43.8838999551106,7.3894869515403139E-2,7.1292104438275342E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-03-01",0.40587174892425543,2004,false,false,false,4,0.13043379376159558,0.12260144734259201,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-04-01",10.47000026702881,2018,false,false,false,4,-8.9565194171407847E-2,-9.3832984982574905E-2]
[null,null,"1992-04-01",1992,false,false,false,5,19.5,45.963802745834926,4.7395577714193227E-2,4.6306680698707019E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-04-01",0.38695922493934631,2004,false,false,false,4,-4.6597290979320194E-2,-4.7717894784066399E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-05-01",11.829999923706049,2018,false,false,false,4,0.1298949018139024,0.12212462115447309]
[null,null,"1992-05-01",1992,false,false,false,5,20.83333333333,48.729862699751642,6.0179092866013306E-2,5.8437849386571823E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-05-01",0.42118182778358459,2004,false,false,false,4,8.8439816493850243E-2,8.474530985048663E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-06-01",9.6499996185302734,2018,false,false,false,4,-0.18427728818554678,-0.20368079572075046]
[null,null,"1992-06-01",1992,false,false,false,5,20.16666666667,46.538146765945825,-4.497685428153253E-2,-4.6019702440686296E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-06-01",0.48842686414718628,2004,false,false,false,4,0.15965797175407603,0.14812510970475334,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-07-01",9.8100004196166992,2018,false,false,false,4,1.6580394550398392E-2,1.6444440531301851E-2]
[null,null,"1992-07-01",1992,false,false,false,5,19.61666666667,45.271639490314918,-2.7214389992806343E-2,-2.7591560224221188E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-07-01",0.48542508482933039,2004,false,false,false,4,-6.1458112528210984E-3,-6.164774487027385E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-08-01",10.670000076293951,2018,false,false,false,4,8.7665608551610319E-2,8.4033756112331284E-2]
[null,null,"1992-08-01",1992,false,false,false,5,20.149999999999999,46.298024348236346,2.2671696220345705E-2,2.2418512902067478E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-08-01",0.51769697666168213,2004,false,false,false,4,6.6481714359071908E-2,6.4365113314933636E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-09-01",11.38000011444092,2018,false,false,false,4,6.6541708816329814E-2,6.4421366290519269E-2]
[null,null,"1992-09-01",1992,false,false,false,5,20.08333333333,46.298593575959991,1.2294859913719591E-5,1.2294784332548948E-5,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-09-01",0.58163934946060181,2004,false,false,false,4,0.12351312772047796,0.11646049723940351,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-10-01",9.25,2018,false,false,false,4,-0.18717048269076952,-0.20723388723017078]
[null,null,"1992-10-01",1992,false,false,false,5,18.88333333333,43.67492801119824,-5.6668364244309544E-2,-5.8337376566854234E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-10-01",0.78652685880661011,2004,false,false,false,4,0.35225867977470227,0.30177629051360016,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-11-01",8.7899999618530273,2018,false,false,false,4,-4.972973385372681E-2,-5.1008844167063111E-2]
[null,null,"1992-11-01",1992,false,false,false,5,17.933333333330001,41.183286842807291,-5.7049691478646358E-2,-5.874169283642193E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-11-01",1.0064239501953121,2004,false,false,false,4,0.27957988837450487,0.24653181185069292,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-12-01",7.1100001335144043,2018,false,false,false,4,-0.19112626116376696,-0.21211244476372423]
[null,null,"1992-12-01",1992,false,false,false,5,17.216666666670001,39.387532944692452,-4.3603948003690496E-2,-4.4583171390270987E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-12-01",0.9666474461555481,2004,false,false,false,4,-3.9522612743908447E-2,-4.0324839730417873E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-01-01",8.0699996948242188,2019,false,true,false,4,0.13502103281048683,0.12665118187222818]
[null,null,"1993-01-01",1993,false,true,false,5,18.16666666667,41.652916384913283,5.751524075909642E-2,5.5922043899782573E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-01-01",1.1542732715606689,2005,true,true,true,5,0.19409954079052016,0.17739237899178181,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-02-01",8.6999998092651367,2019,false,false,false,4,7.8066931631357583E-2,7.5169559271215616E-2]
[null,null,"1993-02-01",1993,false,false,false,5,18.466666666670001,42.217639706195129,1.3557833887626325E-2,1.346674881182809E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-02-01",1.346702575683594,2005,true,false,false,5,0.16671035262104383,0.15418812422995976,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-03-01",10.090000152587891,2019,false,false,false,4,0.15977015790764293,0.14822184575121211]
[null,null,"1993-03-01",1993,false,false,false,5,18.433333333330001,41.886226447449218,-7.8501133898605246E-3,-7.8810877378959823E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-03-01",1.250937938690186,2005,true,false,false,5,-7.1110458034727708E-2,-7.3765447167194728E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-04-01",9.1800003051757813,2019,false,false,false,4,-9.0188288766151481E-2,-9.4517611612254651E-2]
[null,null,"1993-04-01",1993,false,false,false,5,18.16666666667,41.439557092893835,-1.066387193212015E-2,-1.072113850051023E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-04-01",1.082525491714478,2005,true,false,false,5,-0.13462893862827985,-0.14459689134866566,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-05-01",7.8499999046325684,2019,false,false,false,4,-0.14488021310776478,-0.15651371823034813]
[null,null,"1993-05-01",1993,false,false,false,5,17.466666666670001,39.431262452419247,-4.8463226476399224E-2,-4.967694504361185E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-05-01",1.193599939346313,2005,true,false,false,5,0.10260677321872391,9.76771701064411E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-06-01",7.4600000381469727,2019,false,false,false,4,-4.9681512257782612E-2,-5.0958100316394847E-2]
[null,null,"1993-06-01",1993,false,false,false,5,16.316666666669999,37.440099054884904,-5.0497074496081207E-2,-5.1816667635102523E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-06-01",1.1050406694412229,2005,true,false,false,5,-7.4195102551354419E-2,-7.7091760434986376E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-07-01",7.3000001907348633,2019,false,false,false,4,-2.144770061581025E-2,-2.1681045046796105E-2]
[null,null,"1993-07-01",1993,false,false,false,5,16.483333333329998,37.132421589378268,-8.2178592811840145E-3,-8.2518120273066525E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-07-01",1.280357718467712,2005,true,false,false,5,0.15865212374051363,0.14725736722402807,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-08-01",6.869999885559082,2019,false,false,false,4,-5.890414985489123E-2,-6.0710284706217352E-2]
[null,null,"1993-08-01",1993,false,false,false,5,15.9,35.495120396693373,-4.409357436449135E-2,-4.5095251855811792E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-08-01",1.4076435565948491,2005,true,false,false,5,9.9414277971837661E-2,9.477756341833965E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-09-01",5.25,2019,false,false,false,4,-0.23580784753204487,-0.26893601297265873]
[null,null,"1993-09-01",1993,false,false,false,5,16.516666666670002,36.744836698156242,3.5208115580283694E-2,3.4602484359236609E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-09-01",1.609378457069397,2005,true,false,false,5,0.14331390892915641,0.13393098309062917,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-10-01",5.2600002288818359,2019,false,false,false,4,1.9048055013020093E-3,1.9029936597421166E-3]
[null,null,"1993-10-01",1993,false,false,false,5,15.2,33.459459633309123,-8.941057737812641E-2,-9.3663171982574844E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-10-01",1.728858590126038,2005,true,false,false,5,7.4239923202531699E-2,7.16133633194833E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-11-01",5.570000171661377,2019,false,false,false,4,5.8935347773823255E-2,5.7264014494836257E-2]
[null,null,"1993-11-01",1993,false,false,false,5,13.76666666667,29.970185675637541,-0.10428363147257724,-0.11013146910346513,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-11-01",2.0359649658203121,2005,true,false,false,5,0.17763533550299515,0.16350847491372189,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-12-01",6.4200000762939453,2019,false,false,false,4,0.15260320977315822,0.14202304482755101]
[null,null,"1993-12-01",1993,false,false,false,5,14.13333333333,31.331712222588635,4.5429366427244489E-2,4.4427677993819206E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-12-01",2.1581470966339111,2005,true,false,false,5,6.001190239753007E-2,5.8280136737849812E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01",6.0999999046325684,2020,true,true,true,5,-4.9844262906317938E-2,-5.1129374040401535E-2]
[null,null,"1994-01-01",1994,false,true,false,5,13.783333333330001,30.279313916478955,-3.3588917791443018E-2,-3.4165984350205382E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-01-01",2.2668194770812988,2006,false,true,false,5,5.0354482610052598E-2,4.9127709680300072E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-02-01",5.1700000762939453,2020,true,false,false,5,-0.15245899063577795,-0.16541605226787323]
[null,null,"1994-02-01",1994,false,false,false,5,13.61666666667,30.545127699027773,8.7787254124060965E-3,8.7404164418409969E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-02-01",2.056078195571899,2006,false,false,false,5,-9.296782723110586E-2,-9.7577357865570077E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-03-01",4.130000114440918,2020,true,false,false,5,-0.2011605312390129,-0.22459526859478063]
[null,null,"1994-03-01",1994,false,false,false,5,15.08333333333,33.104288342087749,8.378294136715736E-2,8.0457644375847889E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-03-01",1.8828620910644529,2006,false,false,false,5,-8.4245873955813178E-2,-8.8007371688606034E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-04-01",4.2800002098083496,2020,true,false,false,5,3.631963467578192E-2,3.5675623931740286E-2]
[null,null,"1994-04-01",1994,false,false,false,5,16.283333333329999,35.329871286263867,6.7229445356980611E-2,6.5065987025147376E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-04-01",2.1131167411804199,2006,false,false,false,5,0.12228970523581761,0.11537097808150661,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-05-01",4.6399998664855957,2020,true,false,false,5,8.4112065193886032E-2,8.0761278849160664E-2]
[null,null,"1994-05-01",1994,false,false,false,5,17.16666666667,36.46052815933902,3.2002858541823942E-2,3.1501436960402973E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-05-01",1.794303417205811,2006,false,false,false,5,-0.15087350251956022,-0.16354710791510582,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-06-01",4.8899998664855957,2020,true,false,false,5,5.3879311895186355E-2,5.2477938719713832E-2]
[null,null,"1994-06-01",1994,false,false,false,5,17.88333333333,38.232227488430375,4.8592256298337633E-2,4.744855632866294E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-06-01",1.7192519903182979,{"$f":"YEAR(Z265)","v":2006},{"$f":"MOD(AB265,5)=0","v":false},{"$f":"MONTH(Z265)=1","v":false},{"$f":"AND(AD265,AC265)","v":false},5,-4.1827611856409042E-2,-4.2727571329455913E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-07-01",4.7399997711181641,{"$f":"YEAR(AV265)","v":2020},{"$f":"MOD(AX265,5)=0","v":true},{"$f":"MONTH(AV265)=1","v":false},{"$f":"AND(AZ265,AY265)","v":false},{"$f":"BA265+BB264","v":5},-3.0674866965842207E-2,-3.1155188763544357E-2]
[null,null,"1994-07-01",1994,false,false,false,5,17,36.411395441429121,{"$f":"J266/J265-1","v":-4.7625580998445938E-2},{"$f":"LN(J266/J265)","v":-4.8797024241330478E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-07-01",2.0401673316955571,2006,false,false,false,{"$f":"AF265+AE266","v":5},{"$f":"AA266/AA265-1","v":0.18665986323380412},{"$f":"LN(AA266/AA265)","v":0.17114252294945403},null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-08-01",5.2199997901916504,2020,true,false,false,5,{"$f":"AW266/AW265-1","v":0.10126583169860681},{"$f":"LN(AW266/AW265)","v":9.6460274281699412E-2}]
[null,null,"1994-08-01",1994,false,false,false,5,16.2,34.378771768026319,-5.5823833411505874E-2,-5.7442513098621889E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-08-01",2.0368647575378418,2006,false,false,false,5,-1.6187761201775785E-3,-1.6200877539265803E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-09-01",4.5900001525878906,2020,true,false,false,5,-0.12068959059874396,-0.12861730438537369]
[null,null,"1994-09-01",1994,false,false,false,5,16.466666666670001,35.373672304581902,2.8939385713624644E-2,2.8528549104858705E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-09-01",2.310949563980103,2006,false,false,false,5,0.13456210356036324,0.12624676464773965,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-10-01",4.4899997711181641,2020,true,false,false,5,-2.178657475933754E-2,-2.2027406537750822E-2]
[null,null,"1994-10-01",1994,false,false,false,5,17.08333333333,37.019704148661326,4.6532681987507818E-2,4.5482492218004753E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-10-01",2.434029340744019,2006,false,false,false,5,5.3259395480677707E-2,5.188954230307187E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-11-01",5.869999885559082,2020,true,false,false,5,0.30734970707966225,0.26800196356585587]
[null,null,"1994-11-01",1994,false,false,false,5,15.94,34.275360197213963,-7.4131979564904249E-2,-7.7023581021802803E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-11-01",2.751643180847168,2006,false,false,false,5,0.13048891185759603,0.12265020451228593,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-12-01",6.630000114440918,2020,true,false,false,5,0.1294719324870055,0.12175020711473708]
[null,null,"1994-12-01",1994,false,false,false,5,16.899999999999999,35.635760652679728,3.9690332869976475E-2,3.8922911959115271E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-12-01",2.546906709671021,2006,false,false,false,5,-7.4405167283758566E-2,-7.7318685749798735E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-01-01",14.10000038146973,2021,false,true,false,5,1.1266968534070272,0.75457000297986843]
[null,null,"1995-01-01",1995,true,true,true,6,17.41666666667,36.515788501216456,2.4695076867134347E-2,2.4395082349355224E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-01-01",2.573624849319458,2007,false,true,false,5,1.0490427288515791E-2,1.04357845742286E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-02-01",10.05000019073486,2021,false,false,false,5,-0.28723404830948762,-0.33860217095503542]
[null,null,"1995-02-01",1995,true,false,false,6,17.34666666667,36.280689854951895,-6.4382738512336335E-3,-6.4590889265280504E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-02-01",2.540002584457397,2007,false,false,false,5,-1.3064167013677852E-2,-1.3150253833951032E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-03-01",8.4300003051757813,2021,false,false,false,5,-0.1611940154043543,-0.17577584526875387]
[null,null,"1995-03-01",1995,true,false,false,6,18.646666666670001,39.728060950475694,9.5019447240562105E-2,9.0772123147799574E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-03-01",2.7891683578491211,2007,false,false,false,5,9.8096661364205584E-2,9.3578373241902268E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-04-01",8.8299999237060547,2021,false,false,false,5,4.744953784695416E-2,4.6358197760633969E-2]
[null,null,"1995-04-01",1995,true,false,false,6,18.42333333333,39.013076574021959,-1.7996961325271399E-2,-1.8160876259008012E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-04-01",2.9960088729858398,2007,false,false,false,5,7.4158490488621664E-2,7.1537555486606411E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-05-01",10.069999694824221,2021,false,false,false,5,0.14043032636830688,0.13140567044947293]
[null,null,"1995-05-01",1995,true,false,false,6,17.363333333330001,36.730678664144058,-5.8503407326704004E-2,-6.0284549932056501E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-05-01",3.6381373405456539,2007,false,false,false,5,0.21432795922258574,0.19419080378381304,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-06-01",12.22000026702881,2021,false,false,false,5,0.21350552506070564,0.1935132991702033]
[null,null,"1995-06-01",1995,true,false,false,6,16.08333333333,33.492583295717502,-8.8157787609504101E-2,-9.2288316605953907E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-06-01",3.663655281066895,2007,false,false,false,5,7.0140124279678417E-3,6.9895286624203946E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",10.159999847412109,2021,false,false,false,5,-0.16857613540114702,-0.18461554846339134]
[null,null,"1995-07-01",1995,true,false,false,6,16.466666666670001,33.85906892195753,1.0942291999521236E-2,1.0882858290034452E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-07-01",3.955450057983398,2007,false,false,false,5,7.9645805767929456E-2,7.6633029723978924E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-08-01",11.409999847412109,2021,false,false,false,5,0.12303149791073986,0.11603172336896982]
[null,null,"1995-08-01",1995,true,false,false,6,16.82,35.278977520971331,4.1935843017023799E-2,4.1080370434666433E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-08-01",4.1571841239929199,2007,false,false,false,5,5.1001545475806598E-2,4.9743562374995144E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-09-01",9.7299995422363281,2021,false,false,false,5,-0.14723929251908097,-0.15927630134952581]
[null,null,"1995-09-01",1995,true,false,false,6,16.123333333329999,33.820502558784291,-4.1341191402728739E-2,-4.2220045716404066E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-09-01",4.6071877479553223,2007,false,false,false,5,0.10824721988262098,0.10277968607468291,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-10-01",10.80000019073486,2021,false,false,false,5,0.10996923934619263,0.10433230263952251]
[null,null,"1995-10-01",1995,true,false,false,6,16.74333333333,35.333343743956725,4.4731481519026062E-2,4.3759896913871964E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-10-01",5.7023205757141113,2007,false,false,false,5,0.23770093333939135,0.2132555726553314,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-11-01",9.5200004577636719,2021,false,false,false,5,-0.11851849170051665,-0.12615125490311691]
[null,null,"1995-11-01",1995,true,false,false,6,17.86666666667,37.51352232677862,6.1703149258122147E-2,5.987436327404045E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-11-01",5.4702663421630859,2007,false,false,false,5,-4.0694701476330919E-2,-4.1545903850577062E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-12-01",9.3500003814697266,2021,false,false,false,5,-1.7857150012562051E-2,-1.8018512788196064E-2]
[null,null,"1995-12-01",1995,true,false,false,6,17.8,37.393553288826688,-3.1980211537292469E-3,-3.2031457520116033E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-12-01",5.9463834762573242,2007,false,false,false,5,8.7037285629856465E-2,8.345590895820422E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-01-01",8.2299995422363281,2022,false,true,false,5,-0.11978618112712269,-0.12759042503186452]
[null,null,"1996-01-01",1996,false,true,false,6,17.696666666670001,37.372172737352436,-5.7177105660721761E-4,-5.7193458001274222E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-01-01",4.0635242462158203,2008,false,true,false,5,-0.31663938889231924,-0.38073257762035578,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-02-01",6.869999885559082,2022,false,false,false,5,-0.16524905617524432,-0.18062186949144041]
[null,null,"1996-02-01",1996,false,false,false,6,19.399999999999999,41.482623650966893,0.10998693981487939,0.10434824932248256,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-02-01",3.7531144618988042,2008,false,false,false,5,-7.6389302858494545E-2,-7.9464619562040636E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-03-01",7.4600000381469727,2022,false,false,false,5,8.588066410715478E-2,8.2391329753013595E-2]
[null,null,"1996-03-01",1996,false,false,false,6,20.66,43.497661917567243,4.8575477856820148E-2,4.7432555279967994E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-03-01",4.307887077331543,2008,false,false,false,5,0.14781659900456745,0.13786152817020902,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-04-01",5.7199997901916504,2022,false,false,false,5,-0.23324399987369571,-0.26558665061728026]
[null,null,"1996-04-01",1996,false,false,false,6,19.06333333333,39.490653033307758,-9.2120098129715555E-2,-9.6643175791532504E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-04-01",5.2219986915588379,2008,false,false,false,5,0.2121948876137969,0.1924326730816705,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",6.0500001907348633,2022,false,false,false,5,5.7692379833488738E-2,5.6089534857248775E-2]
[null,null,"1996-05-01",1996,false,false,false,6,18.513333333329999,37.645541581571734,-4.6722738420653442E-2,-4.7849482091269067E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-05-01",5.6662960052490234,2008,false,false,false,5,8.5081850826269845E-2,8.1655422696636046E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-06-01",5.3899998664855957,2022,false,false,false,5,-0.10909095924658152,-0.11551294341902923]
[null,null,"1996-06-01",1996,false,false,false,6,19.586666666669998,40.315247761035188,7.0916928467575246E-2,6.8515224001288219E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-06-01",5.0265684127807617,2008,false,false,false,5,-0.11290048946889542,-0.11979811521867829,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-07-01",6.130000114440918,2022,false,false,false,5,0.13729132955207657,0.1286494084669674]
[null,null,"1996-07-01",1996,false,false,false,6,20.440000000000001,42.207013738710728,4.6924329695027689E-2,4.5856655823852358E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-07-01",4.7716970443725586,2008,false,false,false,5,-5.0704844235314961E-2,-5.2035511062544955E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-08-01",5.940000057220459,2022,false,false,false,5,-3.0995114791737333E-2,-3.1485625609483994E-2]
[null,null,"1996-08-01",1996,false,false,false,6,22.25666666667,46.219869655614993,9.5075570656253827E-2,9.0823375185035748E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-08-01",5.0893106460571289,2008,false,false,false,5,6.6561979675374472E-2,6.4440372266791904E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-09-01",4.6999998092651367,2022,false,false,false,5,-0.20875424848658386,-0.2341466748735011]
[null,null,"1996-09-01",1996,false,false,false,6,23.61,49.351243025213755,6.7749506714983809E-2,6.5553168753833449E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-09-01",3.4120874404907231,2008,false,false,false,5,-0.32955803294613395,-0.39981813175288006,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-10-01",4.6599998474121094,2022,false,false,false,5,-8.5106305268726201E-3,-8.5470527407548458E-3]
[null,null,"1996-10-01",1996,false,false,false,6,22.39,46.094697366196932,-6.5987105073585295E-2,-6.8265034717533188E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-10-01",3.229864120483398,2008,false,false,false,5,-5.3405231602481451E-2,-5.4884188255117615E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-11-01",4.869999885559082,2022,false,false,false,5,4.5064387344045498E-2,4.4078498201964821E-2]
[null,null,"1996-11-01",1996,false,false,false,6,23.623333333329999,48.530315633972791,5.2839445900386695E-2,5.1490748497571986E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-11-01",2.7819643020629878,2008,false,false,false,5,-0.13867450818747606,-0.14928280672202357,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-12-01",3.2599999904632568,2022,false,false,false,5,-0.33059546877401935,-0.40136672114210148]
[null,null,"1996-12-01",1996,false,false,false,6,23.226666666669999,47.527547454830014,-2.0662717026320054E-2,-2.0879177935775178E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-12-01",2.5622167587280269,2008,false,false,false,5,-7.8990065822198141E-2,-8.2284456489885846E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-01-01",4.25,2023,false,true,false,5,0.30368098540885602,0.26519179048309049]
[null,null,"1997-01-01",1997,false,true,false,6,20.420000000000002,42.076183876961622,-0.1146990297163839,-0.12182761237158977,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-01-01",2.7057135105133061,2009,false,true,false,5,5.6004922806186075E-2,5.4492847021486081E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-02-01",3.880000114440918,2023,false,false,false,5,-8.7058796602137001E-2,-9.1083799806061932E-2]
[null,null,"1997-02-01",1997,false,false,false,6,19.329999999999998,38.707279639227451,-8.0066772395173902E-2,-8.3454190263418077E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-02-01",2.6810963153839111,2009,false,false,false,5,-9.0982267833392694E-3,-9.1398684177636143E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-03-01",4.559999942779541,2023,false,false,false,5,0.17525768254690033,0.16148742784768483]
[null,null,"1997-03-01",1997,false,false,false,6,17.88,35.121434242102126,-9.2640077797957465E-2,-9.721608045742694E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-03-01",3.1557145118713379,2009,false,false,false,5,0.17702392628124031,0.16298915626289293,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-04-01",3.910000085830688,2023,false,false,false,5,-0.1425438300669466,-0.15378521502909162]
[null,null,"1997-04-01",1997,false,false,false,6,19.367433333329998,38.404846374879774,9.3487415979203625E-2,8.9372053047620539E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-04-01",3.7774310111999512,2009,false,false,false,5,0.19701291006832422,0.17982921187132891,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-05-01",5.3499999046325684,2023,false,false,false,5,0.36828639058608847,0.31355914713337008]
[null,null,"1997-05-01",1997,false,false,false,6,17.920000000000002,35.145079705551993,-8.4879044626512634E-2,-8.8699030778150445E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-05-01",4.077033519744873,2009,false,false,false,5,7.9313826687134936E-2,7.6325493558484697E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-06-01",5.5300002098083496,2023,false,false,false,5,3.3644917455029955E-2,3.3091310392042834E-2]
[null,null,"1997-06-01",{"$f":"YEAR(C301)","v":1997},{"$f":"MOD(D301,5)=0","v":false},{"$f":"MONTH(C301)=1","v":false},{"$f":"AND(F301,E301)","v":false},6,18.329999999999998,36.777583553392574,4.6450423829389909E-2,4.5403888470146835E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-06-01",4.2757644653320313,2009,false,false,false,5,4.8744005813225133E-2,4.7593263229405242E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-07-01",5.0999999046325684,2023,false,false,false,5,-7.7757737587985321E-2,-8.0947332443486286E-2]
[null,null,"1997-07-01",1997,false,false,false,{"$f":"H301+G302","v":6},18.7,37.328557420228584,1.4981241658689193E-2,1.4870131198528425E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-07-01",4.9049887657165527,2009,false,false,false,5,0.14716065524335642,0.13728989393909971,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-08-01",5.559999942779541,2023,false,false,false,5,9.0196087597792518E-2,8.6357576940257974E-2]
[null,null,"1997-08-01",1997,false,false,false,6,18.661746031749999,36.742385218462445,-1.5703049950933523E-2,-1.5827648950708911E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-08-01",5.0496845245361328,2009,false,false,false,5,2.9499712584651006E-2,2.9072968306115912E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-09-01",4.7100000381469727,2023,false,false,false,5,-0.15287768226264375,-0.16591018184357018]
[null,null,"1997-09-01",1997,false,false,false,6,20.04,39.460263735152814,7.3971205204301116E-2,7.1363184930516993E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-09-01",5.5642280578613281,2009,false,false,false,5,0.10189617407286677,9.7032490387286008E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-10-01",3.5799999237060551,2023,false,false,false,5,-0.23991509666430633,-0.27432513702602035]
[null,null,"1997-10-01",1997,false,false,false,6,19.086666666669998,37.705644633493741,-4.4465468184288537E-2,-4.5484375907004757E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-10-01",5.6587910652160636,2009,false,false,false,5,1.6994811566203527E-2,1.6852015348594533E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-11-01",3.6700000762939449,2023,false,false,false,5,2.5139707962541058E-2,2.482890375356853E-2]
[null,null,"1997-11-01",1997,false,false,false,6,17.09,33.685726018282608,-0.10661317832609762,-0.11273562092968145,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-11-01",6.001319408416748,2009,false,false,false,5,6.0530303955939724E-2,5.8769069773168495E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-12-01",3.5399999618530269,2023,false,false,false,5,-3.5422373770682691E-2,-3.6064966485317637E-2]
[null,null,"1997-12-01",1997,false,false,false,6,15,29.859002720493692,-0.11360073687329753,-0.12058779429959131,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-12-01",6.3261370658874512,2009,false,false,false,5,5.4124374219301163E-2,5.2710445263068603E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-01-01",2.7899999618530269,2024,false,true,false,5,-0.21186440906270787,-0.23808513420917796]
[null,null,"1998-01-01",1998,false,true,false,6,14.1,27.78478972870429,-6.9466921290233463E-2,-7.1997654139147618E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-01-01",5.7656621932983398,2010,true,true,true,6,-8.8596700759357661E-2,-9.2769780188924136E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-02-01",2.779999971389771,2024,false,false,false,5,-3.584226021499437E-3,-3.5906647494276431E-3]
[null,null,"1998-02-01",1998,false,false,false,6,13.123333333330001,25.817352680997015,-7.0809859168188272E-2,-7.3441888525501375E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-02-01",6.1427154541015616,2010,true,false,false,6,6.5396349658064512E-2,6.3346889230638734E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-03-01",2.7599999904632568,2024,false,false,false,5,-7.1942378173894816E-3,-7.2202411373793931E-3]
[null,null,"1998-03-01",1998,false,false,false,6,13.5,26.399171757780817,2.2535969662453192E-2,2.2285786470071463E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-03-01",7.0547270774841309,2010,true,false,false,6,0.14847043301893614,0.13843099881819002,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-04-01",2.7899999618530269,2024,false,false,false,5,1.0869554888923938E-2,1.0810905886806998E-2]
[null,null,"1998-04-01",1998,false,false,false,6,14.02666666667,28.337048547150555,7.34067268151537E-2,7.0837447570798143E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-04-01",7.8379521369934082,2010,true,false,false,6,0.11102131250534386,0.10527969364662501,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-05-01",2.7899999618530269,2024,false,false,false,5,0,0]
[null,null,"1998-05-01",1998,false,false,false,6,12.478999999999999,23.711762920385077,-0.16322397228735297,-0.1781988336527566,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-05-01",7.7115693092346191,2010,true,false,false,6,-1.6124470467520413E-2,-1.6255884308533537E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-06-01",2.4800000190734859,2024,false,false,false,5,-0.1111110921211802,-0.1177830142927114]
[null,null,"1998-06-01",1998,false,false,false,6,12.69966666667,23.584521264904936,-5.366182848039136E-3,-5.3806325234679866E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-06-01",7.5509605407714844,2010,true,false,false,6,-2.0826988907537314E-2,-2.1046929805244738E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-07-01",2.4200000762939449,2024,false,false,false,5,-2.4193525128260562E-2,-2.4490996172794488E-2]
[null,null,"1998-07-01",1998,false,false,false,6,12.487966666669999,23.297805565655626,-1.2156943786514662E-2,-1.2231443838615455E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-07-01",7.7226743698120117,2010,true,false,false,6,2.2740660358818943E-2,2.2485945895006576E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-08-01",2.3499999046325679,2024,false,false,false,5,-2.8925689857240533E-2,-2.9352284120837308E-2]
[null,null,"1998-08-01",1998,false,false,false,6,13.80333333333,26.164127419777085,0.12302969247656681,0.11603011572427983,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-08-01",7.2978930473327637,2010,true,false,false,6,-5.5004432679399362E-2,-5.6575042165426574E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-09-01",2.619999885559082,2024,false,false,false,5,0.11489361356749916,0.10875898651908408]
[null,null,"1998-09-01",1998,false,false,false,6,13.263333333329999,24.56713891175739,-6.103733109068088E-2,-6.2979556784281049E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-09-01",8.5182085037231445,2010,true,false,false,6,0.16721476301113825,0.15462036637395091,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-10-01",2.2599999904632568,2024,false,false,false,5,-0.13740454611470521,-0.14780946502886824]
[null,null,"1998-10-01",1998,false,false,false,6,11.88,21.333103447711746,-0.13164070409916118,-0.14114971459976777,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-10-01",9.0354547500610352,2010,true,false,false,6,6.0722421400205562E-2,5.8950205610963459E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-11-01",2.5699999332427979,2024,false,false,false,5,0.13716811685295482,0.12854106386716632]
[null,null,"1998-11-01",1998,false,false,false,6,10.41,19.120600742049433,-0.10371218191883058,-0.10949369205206398,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-11-01",9.3407602310180664,2010,true,false,false,6,3.3789719433321208E-2,3.3231389285899395E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-12-01",3.779999971389771,2024,false,false,false,5,0.47081714769548966,0.38581812913108954]
[null,null,"1998-12-01",1998,false,false,false,6,11.443333333329999,21.550227980315345,0.12706856186389337,0.11962006893383494,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-12-01",9.6832914352416992,2010,true,false,false,6,3.6670591659786034E-2,3.6014223682861737E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-01-01",4.440000057220459,2025,true,true,true,6,0.17460319863125018,0.16093038726897146]
[null,null,"1999-01-01",1999,false,true,false,6,10.75333333333,19.847107857449998,-7.9030260117017304E-2,-8.232809898539388E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-01-01",10.18642520904541,2011,false,true,false,6,5.195896221532581E-2,5.0654104253614454E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-02-01",4.7100000381469727,2025,true,false,false,6,6.0810805731281947E-2,5.9033526795847301E-2]
[null,null,"1999-02-01",1999,false,false,false,6,13.16666666667,24.231869620525114,0.22092698818227108,0.19961039660215465,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-02-01",10.603408813476561,2011,false,false,false,6,4.0935224661628578E-2,4.0119563548537733E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-03-01",3.7699999809265141,2025,true,false,false,6,-0.19957538208222125,-0.22261291972683203]
[null,null,"1999-03-01",1999,false,false,false,6,15.86666666667,29.688788535676949,0.22519595064714548,0.20310079091645522,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-03-01",10.46230888366699,2011,false,false,false,6,-1.3307034774537541E-2,-1.3396366742625294E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-04-01",3.4000000953674321,2025,true,false,false,6,-9.8143206215123402E-2,-0.1032995367292793]
[null,null,"1999-04-01",1999,false,false,false,6,16.06333333333,29.323250891370506,-1.231231257102916E-2,-1.2388737047374499E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-04-01",10.51094341278076,2011,false,false,false,6,4.6485464780814389E-3,4.6377753530534426E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-05-01",3.9600000381469731,2025,true,false,false,6,0.16470586090351946,0.15246857522810314]
[null,null,"1999-05-01",1999,false,false,false,6,16.393333333329998,30.490874671427445,3.9819042724234865E-2,3.9046700633437521E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-05-01",10.44189548492432,2011,false,false,false,6,-6.5691465689445838E-3,-6.5908183745845448E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-06-01",4.5799999237060547,2025,true,false,false,6,0.15656562615822645,0.14545494656856361]
[null,null,"1999-06-01",1999,false,false,false,6,18.986666666670001,36.695827749102556,0.2035019704924923,0.18523561554126308,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-06-01",10.076850891113279,2011,false,false,false,6,-3.4959609999743901E-2,-3.5585323596498776E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-07-01",3.690000057220459,2025,true,false,false,6,-0.19432311819023429,-0.21607250790869165]
[null,null,"1999-07-01",1999,false,false,false,6,20.27,38.962585570405281,6.1771540808427838E-2,5.9938778028451482E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-07-01",11.722254753112789,2011,false,false,false,6,0.16328552240964322,0.15124834848646493,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-08-01",3.6947000026702881,2025,true,false,false,6,1.2736979341321231E-3,1.2728874690372321E-3]
[null,null,"1999-08-01",1999,false,false,false,6,22.7,43.082834603795334,0.10574886068443212,0.10052280741029201,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-08-01",11.55264186859131,2011,false,false,false,6,-1.4469305444538283E-2,-1.457500669939499E-2]
[null,null,"1999-09-01",1999,false,false,false,6,21.95,42.126155459901319,-2.2205575670495414E-2,-2.245583111453239E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-09-01",11.44727039337158,2011,false,false,false,6,-9.1209851753656368E-3,-9.1628360357410409E-3]
[null,null,"1999-10-01",1999,false,false,false,6,24.163333333330002,47.093465626741867,0.11791510790888071,0.11146543974695039,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-10-01",12.15154457092285,{"$f":"YEAR(Z329)","v":2011},{"$f":"MOD(AB329,5)=0","v":false},{"$f":"MONTH(Z329)=1","v":false},{"$f":"AND(AD329,AC329)","v":false},6,6.1523328562158586E-2,5.9704978897694404E-2]
[null,null,"1999-11-01",1999,false,false,false,6,25.1,48.903024504011881,{"$f":"J330/J329-1","v":3.8424839904805497E-2},{"$f":"LN(J330/J329)","v":3.7704988007469416E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-11-01",11.47368717193604,2011,false,false,false,{"$f":"AF329+AE330","v":6},{"$f":"AA330/AA329-1","v":-5.5783640921569622E-2},{"$f":"LN(AA330/AA329)","v":-5.7399945158539488E-2}]
[null,null,"1999-12-01",1999,false,false,false,6,25.31,48.394754157061996,-1.0393433782570849E-2,-1.0447822702115693E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-12-01",12.15814876556396,2011,false,false,false,6,5.965489413918057E-2,5.7943283547236442E-2]
[null,null,"2000-01-01",2000,true,true,true,7,27.220966666670002,52.708879398162679,8.9144480972038309E-2,8.5392508219435878E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-01-01",13.70358276367188,2012,false,true,false,6,0.12711096301808045,0.11965768896695479]
[null,null,"2000-02-01",2000,true,false,false,7,27.49,52.12424467538343,-1.1091769156443609E-2,-1.1153741509404607E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-02-01",16.284109115600589,2012,false,false,false,6,0.1883103416407037,0.17253241716304238]
[null,null,"2000-03-01",2000,true,false,false,7,23.47,42.638315838913762,-0.18198688336964164,-0.20087690750751114,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-01",17.998561859130859,2012,false,false,false,6,0.10528379117085263,0.10010212658493381]
[null,null,"2000-04-01",2000,true,false,false,7,27.18666666667,51.588247986829408,0.20990350983205364,0.19054061248848111,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-01",17.531143188476559,2012,false,false,false,6,-2.5969778825255085E-2,-2.6312947920808506E-2]
[null,null,"2000-05-01",2000,true,false,false,7,29.620766666670001,55.852235869565568,8.2654248770471339E-2,7.9415663833836442E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-01",17.343515396118161,2012,false,false,false,6,-1.0702541776153485E-2,-1.0760225923574479E-2]
[null,null,"2000-06-01",2000,true,false,false,7,28.176666666669998,53.529406484716169,-4.1588834335549496E-2,-4.2478401371151192E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-01",17.5317497253418,2012,false,false,false,6,1.0853297323204281E-2,1.0794823004128772E-2]
[null,null,"2000-07-01",2000,true,false,false,7,29.262899999999998,55.052904986351734,2.8460963826874464E-2,2.8063474919875365E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-01",18.335084915161129,2012,false,false,false,6,4.5821734989641261E-2,4.4802925678552118E-2]
[null,null,"2000-08-01",2000,true,false,false,7,32.082833333330001,60.851783000351425,0.10533282513315689,0.10014648883386533,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-01",19.970582962036129,2012,false,false,false,6,8.920046208908583E-2,8.5443906063692066E-2]
[null,null,"2000-09-01",2000,true,false,false,7,31.40016666667,57.538582391932614,-5.4447058821590733E-2,-5.5985399665959529E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-01",20.11240196228027,2012,false,false,false,6,7.101395112688369E-3,7.0762989482224901E-3]
[null,null,"2000-10-01",2000,true,false,false,7,32.331000000000003,60.328867442893873,4.8494157050217535E-2,4.735499866926729E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-01",17.948312759399411,2012,false,false,false,6,-0.10759973905351994,-0.11384052401403089]
[null,null,"2000-11-01",2000,true,false,false,7,25.204666666670001,46.473833508298377,-0.22965844581303307,-0.26092128561935168,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-01",17.6456184387207,2012,false,false,false,6,-1.6864778585953255E-2,-1.7008608362564341E-2]
[null,null,"2000-12-01",2000,true,false,false,7,25.957272727269999,47.287328622799841,1.7504368654163383E-2,1.7352931843001171E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-01",16.117681503295898,2012,false,false,false,6,-8.6590160652684767E-2,-9.0570606067542594E-2]
[null,null,"2001-01-01",2001,false,true,false,7,27.23883333333,50.397369437288326,6.5769010537612971E-2,6.3696614212385358E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-01-01",13.795295715332029,2013,false,true,false,6,-0.1440893212518789,-0.15558925554181657]
[null,null,"2001-02-01",2001,false,false,false,7,25.02257575758,44.731592931123096,-0.11242206824337142,-0.11925895105767229,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-02-01",13.368556022644039,2013,false,false,false,6,-3.09337111355803E-2,-3.1422259870393474E-2]
[null,null,"2001-03-01",2001,false,false,false,7,25.718,46.902777633501508,4.8538059123482746E-2,4.7396869340526435E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-03-01",13.48484992980957,2013,false,false,false,6,8.6990627086835914E-3,8.6614438710072936E-3]
[null,null,"2001-04-01",2001,false,false,false,7,27.546825396829998,51.902578981251871,0.10659925914876145,0.10129158199742759,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-04-01",13.488508224487299,2013,false,false,false,6,2.7128923916630576E-4,2.712524468947432E-4]
[null,null,"2001-05-01",2001,false,false,false,7,26.966031746030001,50.428318702157505,-2.8404374272555821E-2,-2.8815583997391161E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-05-01",13.70022678375244,2013,false,false,false,6,1.5696217531363743E-2,1.557430595457643E-2]
[null,null,"2001-06-01",2001,false,false,false,7,24.80367965368,44.51430611214569,-0.1172756249309338,-0.1247422731205322,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-06-01",12.15954113006592,2013,false,false,false,6,-0.11245694527580163,-0.11929824644395899]
[null,null,"2001-07-01",2001,false,false,false,7,25.821159420290002,46.513861467567651,4.4919387272587041E-2,4.3939741075280717E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-07-01",13.87676906585693,2013,false,false,false,6,0.14122473187289608,0.13210201193529034]
[null,null,"2001-08-01",2001,false,false,false,7,25.207666666670001,46.132150106241916,-8.2064001844243117E-3,-8.2402580477679201E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-08-01",14.94053268432617,2013,false,false,false,6,7.6657874280445792E-2,7.3861682230119519E-2]
[null,null,"2001-09-01",2001,false,false,false,7,20.731884057969999,36.903019414646621,-0.20005854204368734,-0.22321673154642679,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-09-01",14.716007232666019,2013,false,false,false,6,-1.5027941533550249E-2,-1.5142005251537543E-2]
[null,null,"2001-10-01",2001,false,false,false,7,18.688181818179999,34.075277457811154,-7.6626303258891304E-2,-7.972125454226299E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-10-01",16.134359359741211,2013,false,false,false,6,9.6381586706942413E-2,9.2015290984911499E-2]
[null,null,"2001-11-01",2001,false,false,false,7,18.51978947368,33.415754899298541,-1.9354869797587826E-2,-1.9544627774458319E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-11-01",17.164396286010739,2013,false,false,false,6,6.3841203936469748E-2,6.1886135360784751E-2]
[null,null,"2001-12-01",2001,false,false,false,7,19.154812409809999,34.951907343149117,4.5970903499858551E-2,4.4945548334092068E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-12-01",17.418300628662109,2013,false,false,false,6,1.479250061700732E-2,1.4684158704851132E-2]
[null,null,"2002-01-01",2002,false,true,false,7,19.97523684211,36.364162366330639,4.0405663968960503E-2,3.9610698607683487E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-01-01",15.542405128479,2014,false,true,false,6,-0.10769681498643391,-0.1139493106398756]
[null,null,"2002-02-01",2002,false,false,false,7,23.64066666667,42.415467259111146,0.16640847744050813,0.15392935028468901,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-02-01",16.338468551635739,2014,false,false,false,6,5.1218805363532738E-2,4.9950258013169227E-2]
[null,null,"2002-03-01",2002,false,false,false,7,25.434242424240001,45.875047189253067,8.1564112190672056E-2,7.8408245458998604E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-03-01",16.764217376708981,2014,false,false,false,6,2.6058061912456187E-2,2.5724335705342074E-2]
[null,null,"2002-04-01",2002,false,false,false,7,25.672345191040002,45.336444256318671,-1.1740651311211492E-2,-1.1810117008154984E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-04-01",18.430511474609379,2014,false,false,false,6,9.9395877568100977E-2,9.4760826726733277E-2]
[null,null,"2002-05-01",2002,false,false,false,7,24.48805750487,43.045290988934383,-5.0536677610418579E-2,-5.1858377817563153E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-05-01",19.7707405090332,2014,false,false,false,6,7.2717951222904142E-2,7.0195569097523558E-2]
[null,null,"2002-06-01",2002,false,false,false,7,25.754748102139999,45.930347972314998,6.7023753750956816E-2,6.4873234256406898E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-06-01",20.431123733520511,2014,false,false,false,6,3.3402048051037081E-2,3.2856318725996161E-2]
[null,null,"2002-07-01",2002,false,false,false,7,26.775800865800001,47.414746706194215,3.2318473501963263E-2,3.1807217807308295E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-07-01",21.018121719360352,2014,false,false,false,6,2.8730577597979812E-2,2.8325593217778031E-2]
[null,null,"2002-08-01",2002,false,false,false,7,28.280793650789999,50.383154675660165,6.260516349185008E-2,6.0723594322588961E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-08-01",22.535137176513668,2014,false,false,false,6,7.2176547334196428E-2,6.9690738766176125E-2]
[null,null,"2002-09-01",2002,false,false,false,7,27.526811594200002,48.910953661438633,-2.9220103895811533E-2,-2.965551393065493E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-09-01",22.260555267333981,2014,false,false,false,6,-1.2184612280321971E-2,-1.2259453228491608E-2]
[null,null,"2002-10-01",{"$f":"YEAR(C365)","v":2002},{"$f":"MOD(D365,5)=0","v":false},{"$f":"MONTH(C365)=1","v":false},{"$f":"AND(F365,E365)","v":false},7,24.542481203009999,42.866797680906188,-0.12357469090400608,-0.13190379320222576,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-10-01",23.862432479858398,2014,false,false,false,6,7.196034390368844E-2,6.948906933720983E-2]
[null,null,"2002-11-01",2002,false,false,false,{"$f":"H365+G366","v":7},27.88698412698,50.461044141420032,0.17715917379796453,0.16310405600613589,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-11-01",26.27740478515625,2014,false,false,false,6,0.1012039450435851,9.6404076774980807E-2]
[null,null,"2002-12-01",2002,false,false,false,7,30.750317460320002,55.175431155755149,9.3426267619884484E-2,8.9316130987418835E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-12-01",24.494047164916989,2014,false,false,false,6,-6.7866580996866821E-2,-7.027932110518316E-2]
[null,null,"2003-01-01",2003,false,true,false,7,32.883377192979999,57.527730777214721,4.2633099047640455E-2,4.1749339488699293E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-01-01",25.99858283996582,2015,true,true,true,7,6.1424543886883232E-2,5.9611915213344309E-2]
[null,null,"2003-02-01",2003,false,false,false,7,30.359206349210002,53.327706390648608,-7.3008692152857102E-2,-7.5811090108416732E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-02-01",28.50612640380859,2015,true,false,false,7,9.6449240301978989E-2,9.2076995330020811E-2]
[null,null,"2003-03-01",2003,false,false,false,7,25.555968253970001,43.86235921676866,-0.17749398604436817,-0.19539948456918088,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-03-01",27.7208137512207,2015,true,false,false,7,-2.7548907959762947E-2,-2.7935495715364314E-2]
[null,null,"2003-04-01",2003,false,false,false,7,26.064912698410001,45.170759407490031,2.9829681168202393E-2,2.9393430479264362E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-04-01",27.881206512451168,2015,true,false,false,7,5.7860047930016201E-3,5.7693301560380736E-3]
[null,null,"2003-05-01",2003,false,false,false,7,27.91714285714,48.127648296200313,6.54602430310256E-2,6.3406858890914755E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-05-01",29.024082183837891,2015,true,false,false,7,4.0990897251033109E-2,4.0173045359281963E-2]
[null,null,"2003-06-01",2003,false,false,false,7,28.591587615280002,49.53085754771007,2.9155990396076303E-2,2.8739039527961294E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-06-01",28.060312271118161,2015,true,false,false,7,-3.3205870442869934E-2,-3.3769702205656407E-2]
[null,null,"2003-07-01",2003,false,false,false,7,29.675555555559999,51.930115435390988,4.8439659769061283E-2,4.7303020604216879E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-07-01",27.136383056640621,2015,true,false,false,7,-3.2926547842752174E-2,-3.3480827615998555E-2]
[null,null,"2003-08-01",2003,false,false,false,7,26.882330447329998,47.097276292213273,-9.3064286544683461E-2,-9.7683709598035753E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-08-01",25.225870132446289,2015,true,false,false,7,-7.0404110975534229E-2,-7.3005315200135978E-2]
[null,null,"2003-09-01",2003,false,false,false,7,29.014492753620001,51.330652552913662,8.9885797947944379E-2,8.607291822720628E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-09-01",24.787227630615231,2015,true,false,false,7,-1.7388597480602397E-2,-1.7541554878325795E-2]
[null,null,"2003-10-01",2003,false,false,false,7,29.122740740739999,49.82695301617273,-2.9294377958488993E-2,-2.9732026541250792E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-10-01",26.854703903198239,2015,true,false,false,7,8.340893557734641E-2,8.0112491925340187E-2]
[null,null,"2003-11-01",2003,false,false,false,7,29.969206349210001,51.751079249542009,3.8616172912374402E-2,3.7889224146216233E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-11-01",26.58503532409668,2015,true,false,false,7,-1.0041763263285985E-2,-1.0092521857748693E-2]
[null,null,"2003-12-01",2003,false,false,false,7,31.367719298250002,53.826599826572412,4.0105841407138687E-2,3.9322478558793963E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-12-01",23.755867004394531,2015,true,false,false,7,-0.10641958098651805,-0.11251894394094994]
[null,null,"2004-01-01",2004,false,true,false,7,31.331333333330001,53.208009823119298,-1.1492273438154954E-2,-1.1558819950981833E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-01-01",21.968423843383789,2016,false,true,false,7,-7.5242177466311344E-2,-7.8223389225936885E-2]
[null,null,"2004-02-01",2004,false,false,false,7,33.665072463770002,58.182794874385763,9.3496920253252513E-2,8.9380744718513178E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-02-01",21.82172966003418,2016,false,false,false,7,-6.6775015083200273E-3,-6.6998957689958973E-3]
[null,null,"2004-03-01",2004,false,false,false,7,33.711392496389998,57.348405890516624,-1.4340819922290637E-2,-1.4444643283791995E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-01",24.73115158081055,2016,false,false,false,7,0.13332682450488265,0.12515739985358737]
[null,null,"2004-04-01",2004,false,false,false,7,37.557898913949998,65.054022923664036,0.13436497341980425,0.12607299957344084,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-04-01",21.270742416381839,2016,false,false,false,7,-0.13992106890460043,-0.15073111360265379]
[null,null,"2004-05-01",2004,false,false,false,7,35.542741702740003,60.227684603177792,-7.4189698093684142E-2,-7.7085922874706919E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-05-01",22.659444808959961,2016,false,false,false,7,6.5286973317330022E-2,6.3244221377888266E-2]
[null,null,"2004-06-01",2004,false,false,false,7,37.891998557000001,65.492841671823427,8.7420878012099967E-2,8.3808725482924243E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-01",21.82487678527832,2016,false,false,false,7,-3.6830912262759252E-2,-3.7526298238635347E-2]
[null,null,"2004-07-01",2004,false,false,false,7,42.084069264070003,73.265870846993835,0.11868517194780015,0.11215404206564225,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-07-01",23.79047966003418,2016,false,false,false,7,9.0062495843354906E-2,8.6235030233532989E-2]
[null,null,"2004-08-01",2004,false,false,false,7,41.596825396829999,73.703047030204289,5.9669826913466562E-3,5.9492507526114676E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-08-01",24.221958160400391,2016,false,false,false,7,1.8136603655413364E-2,1.7974097392505196E-2]
[null,null,"2004-09-01",2004,false,false,false,7,46.881111111110002,84.462194962493882,0.14597968965761177,0.13625989532363983,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-01",25.948404312133789,2016,false,false,false,7,7.1276076867967886E-2,6.8850533100760669E-2]
[null,null,"2004-10-01",2004,false,false,false,7,42.12554545455,72.802937026757164,-0.1380411430334495,-0.1485477391947245,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-10-01",26.060880661010739,2016,false,false,false,7,4.3346152435412844E-3,4.3252478584712021E-3]
[null,null,"2004-11-01",2004,false,false,false,7,39.044944444439999,66.844638059846446,-8.1841464235445249E-2,-8.5385206360761856E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-11-01",25.36770057678223,2016,false,false,false,7,-2.659849040579676E-2,-2.6958630737259529E-2]
[null,null,"2004-12-01",2004,false,false,false,7,42.97227777778,74.467509265530609,0.1140386338670778,0.10799182121530414,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-12-01",26.720701217651371,2016,false,false,false,7,5.3335564915468758E-2,5.1961857519101741E-2]
[null,null,"2005-01-01",2005,true,true,true,8,44.818210526320001,76.422721449528012,2.6255909500419339E-2,2.5917140111813897E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-01-01",27.996524810791019,2017,false,true,false,7,4.7746635941457116E-2,4.6641797072441628E-2]
[null,null,"2005-02-01",2005,true,false,false,8,50.942878787879998,88.829937256276651,0.16234982962420097,0.15044367131718059,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-02-01",31.604806900024411,{"$f":"YEAR(Z393)","v":2017},{"$f":"MOD(AB393,5)=0","v":false},{"$f":"MONTH(Z393)=1","v":false},{"$f":"AND(AD393,AC393)","v":false},7,0.12888321367095568,0.12122883754149953]
[null,null,"2005-03-01",2005,true,false,false,8,50.640476190480001,86.552915286808528,{"$f":"J394/J393-1","v":-2.5633497442409059E-2},{"$f":"LN(J394/J393)","v":-2.5967760124001937E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-03-01",33.287330627441413,2017,false,false,false,{"$f":"AF393+AE394","v":7},{"$f":"AA394/AA393-1","v":5.3236323599107349E-2},{"$f":"LN(AA394/AA393)","v":5.1867636840495036E-2}]
[null,null,"2005-04-01",2005,true,false,false,8,47.826572871570001,80.993321047573943,-6.4233471753226024E-2,-6.6389269252575295E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-04-01",33.285007476806641,2017,false,false,false,7,-6.9790836062288975E-5,-6.9793271556005534E-5]
[null,null,"2005-05-01",2005,true,false,false,8,53.890303030299997,90.173376228802482,0.11334336044618243,0.10736752466872869,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-05-01",35.395889282226563,2017,false,false,false,7,6.3418396612673344E-2,6.1488621743495328E-2]
[null,null,"2005-06-01",2005,true,false,false,8,56.36580952381,95.407846489439976,5.8048955019226023E-2,5.6426603650337456E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-06-01",33.508495330810547,2017,false,false,false,7,-5.3322405219629165E-2,-5.4796692779542092E-2]
[null,null,"2005-07-01",2005,true,false,false,8,61.890520421609999,105.92078044946769,0.11018940628946394,0.10453063706434015,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-07-01",34.604351043701172,2017,false,false,false,7,3.2703817407253144E-2,3.2180428219088369E-2]
[null,null,"2005-08-01",2005,true,false,false,8,61.687698412700001,103.77953933447561,-2.0215496014151846E-2,-2.0422625389717779E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-08-01",38.157142639160163,2017,false,false,false,7,0.1026689271234198,9.7733538482243448E-2]
[null,null,"2005-09-01",2005,true,false,false,8,58.18507936508,96.063273078838279,-7.4352481280228533E-2,-7.7261766132004348E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-09-01",35.999221801757813,2017,false,false,false,7,-5.6553522830813496E-2,-5.82156437432104E-2]
[null,null,"2005-10-01",2005,true,false,false,8,55.042825396829997,90.83755146996269,-5.4398746174168844E-2,-5.5934306373239109E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-10-01",39.484214782714837,2017,false,false,false,7,9.6807453231859908E-2,9.2403644676740782E-2]
[null,null,"2005-11-01",2005,true,false,false,8,56.429642857140003,92.558415705740998,1.8944414594302961E-2,1.8767203777569477E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-11-01",40.140586853027337,2017,false,false,false,7,1.6623657680026716E-2,1.6486997135089252E-2]
[null,null,"2005-12-01",2005,true,false,false,8,62.45703968254,103.40347710953155,0.11716991179136915,0.1107986229247216,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-12-01",39.670711517333977,2017,false,false,false,7,-1.1705741558133753E-2,-1.1774793146504656E-2]
[null,null,"2006-01-01",2006,false,true,false,8,59.704921052629999,97.147776798156613,-6.049796860069323E-2,-6.240529791774891E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-01-01",39.248752593994141,2018,false,true,false,7,-1.0636535297721128E-2,-1.0693507591300317E-2]
[null,null,"2006-02-01",2006,false,false,false,8,60.929275362319999,100.62845427907919,3.5828688989500534E-2,3.5201772045887619E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-02-01",41.754692077636719,2018,false,false,false,7,6.3847621084040185E-2,6.1892167396574001E-2]
[null,null,"2006-03-01",2006,false,false,false,8,67.970575048729998,113.55220475677764,0.12843037856724115,0.12082762159051588,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-03-01",39.491161346435547,2018,false,false,false,7,-5.4210212519169576E-2,-5.5734946588291152E-2]
[null,null,"2006-04-01",2006,false,false,false,8,68.675948616599996,112.81337534510907,-6.5065175374718898E-3,-6.5277771904165838E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-04-01",38.898002624511719,2018,false,false,false,7,-1.5020037438766454E-2,-1.5133980594389076E-2]
[null,null,"2006-05-01",2006,false,false,false,8,68.290151515150001,110.30050807552163,-2.2274550884593958E-2,-2.2526375234348098E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-05-01",43.984451293945313,2018,false,false,false,7,0.13076374945350921,0.12289328888933841]
[null,null,"2006-06-01",2006,false,false,false,8,72.450133667499998,117.95660723754166,6.9411277387570802E-2,6.7108289004822755E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-06-01",43.738212585449219,2018,false,false,false,7,-5.5983126139392825E-3,-5.6140418984383239E-3]
[null,null,"2006-07-01",2006,false,false,false,8,71.811884057970005,117.10468787859264,-7.2223114830135549E-3,-7.2485186349744218E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-07-01",44.962154388427727,2018,false,false,false,7,2.79833520994337E-2,2.7598972446037956E-2]
[null,null,"2006-08-01",2006,false,false,false,8,62.121253968250002,99.548250687400824,-0.14992087429833134,-0.162425844769506,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-08-01",53.784931182861328,2018,false,false,false,7,0.19622673589467476,0.17917221606795877]
[null,null,"2006-09-01",2006,false,false,false,8,57.910468975470003,92.425883519990052,-7.1546884231811103E-2,-7.4235394059652404E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-09-01",53.525417327880859,2018,false,false,false,7,-4.8250290420221997E-3,-4.8367070743569902E-3]
[null,null,"2006-10-01",2006,false,false,false,8,58.143045454549998,92.489236380456973,6.854450079800678E-4,6.8521019784408238E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-10-01",51.894096374511719,2018,false,false,false,7,-3.0477500873578478E-2,-3.0951597630675894E-2]
[null,null,"2006-11-01",2006,false,false,false,8,60.994412280699997,98.388337899377206,6.3781492309592958E-2,6.1830005458619462E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-11-01",42.343276977539063,2018,false,false,false,7,-0.18404443018037853,-0.20339537425088094]
[null,null,"2006-12-01",2006,false,false,false,8,53.516969696970001,85.553427203338543,-0.13045154507198875,-0.1397812193937463,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-12-01",37.532382965087891,2018,false,false,false,7,-0.11361647836097111,-0.12060555337059455]
[null,null,"2007-01-01",2007,false,true,false,8,57.5625,90.846033487043215,6.1863170847913596E-2,6.0025073509533684E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-01-01",39.602436065673828,2019,false,true,false,7,5.5153788197020992E-2,5.3686527107362221E-2]
[null,null,"2007-02-01",2007,false,false,false,8,60.59984848485,97.551579199252927,7.3812201312741799E-2,7.1215121684132535E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-02-01",41.199016571044922,2019,false,false,false,7,4.0315209466494473E-2,3.9523753257465828E-2]
[null,null,"2007-03-01",2007,false,false,false,8,65.057640350880007,105.55903457956337,8.2084323452672248E-2,7.8889110338388871E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-03-01",45.390224456787109,2019,false,false,false,7,0.10173077501776606,9.6882375091700626E-2]
[null,null,"2007-04-01",2007,false,false,false,8,65.157259552040003,105.45712056118752,-9.6546940564368189E-4,-9.6593577142906051E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-04-01",47.951850891113281,2019,false,false,false,7,5.6435641484102295E-2,5.4900639497322941E-2]
[null,null,"2007-05-01",2007,false,false,false,8,68.188095238100004,111.21238949792996,5.4574493463465767E-2,5.3137361839825453E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-05-01",41.834506988525391,2019,false,false,false,7,-0.1275726335669265,-0.13647587601200853]
[null,null,"2007-06-01",2007,false,false,false,8,73.601695526699999,120.12840580114938,8.0171070358895369E-2,7.7119427072872282E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-06-01",47.476840972900391,2019,false,false,false,7,0.13487272566454789,0.1265205086672852]
[null,null,"2007-07-01",2007,false,false,false,8,70.126811594200007,109.9445629182047,-8.4774644390121834E-2,-8.8584953747068901E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-07-01",51.103805541992188,2019,false,false,false,7,7.639439555723726E-2,7.3616933202690069E-2]
[null,null,"2007-08-01",2007,false,false,false,8,76.76243859649,119.58100815600231,8.7648219993987642E-2,8.401776894082999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-08-01",50.072334289550781,2019,false,false,false,7,-2.0183844265645567E-2,-2.0390321105319804E-2]
[null,null,"2007-09-01",2007,false,false,false,8,81.967246376809996,128.17570285727075,7.1873408945139605E-2,6.9407967005015503E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-09-01",53.929817199707031,2019,false,false,false,7,7.7038208122069518E-2,7.4214873981439569E-2]
[null,null,"2007-10-01",2007,false,false,false,8,91.338261183260002,142.72121192790945,0.113481016654426,0.10749115921291143,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-10-01",59.899009704589837,2019,false,false,false,7,0.11068445648125125,0.10497645274823408]
[null,null,"2007-11-01",2007,false,false,false,8,89.519941520469999,140.56343501017147,-1.511882423495603E-2,-1.5234278827955252E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-11-01",64.351219177246094,2019,false,false,false,7,7.4328598997106532E-2,7.169590738890344E-2]
[null,null,"2007-12-01",2007,false,false,false,8,90.689935064940002,140.81635555557787,1.7993338408961446E-3,1.7977169789863401E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-12-01",70.920372009277344,2019,false,false,false,7,0.10208280303031203,9.7201846773921435E-2]
[null,null,"2008-01-01",2008,false,true,false,8,93.387590643270002,144.7467317164168,2.7911361186220063E-2,2.7528938788401854E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01",74.750778198242188,2020,true,true,true,8,5.4009956243091573E-2,5.2601896225496748E-2]
[null,null,"2008-02-01",{"$f":"YEAR(C429)","v":2008},{"$f":"MOD(D429,5)=0","v":false},{"$f":"MONTH(C429)=1","v":false},{"$f":"AND(F429,E429)","v":false},8,101.84283333333001,157.14519802843432,8.5656278141797326E-2,8.2184668782352269E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-02-01",66.020057678222656,2020,true,false,false,8,-0.11679772077911077,-0.12420102282304225]
[null,null,"2008-03-01",2008,false,false,false,{"$f":"H429+G430","v":8},108.75818181818001,167.11507655108284,6.344373641531531E-2,6.1512450088783595E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-03-01",61.560161590576172,2020,true,false,false,8,-6.7553653306147043E-2,-6.9943666177016778E-2]
[null,null,"2008-04-01",2008,false,false,false,8,122.63260894661001,187.36267277840193,0.12115960238410883,0.11436350896378893,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-04-01",71.124984741210938,2020,true,false,false,8,0.15537358745495844,0.14442374401628075]
[null,null,"2008-05-01",2008,false,false,false,8,131.52111111111,200.45397146084048,6.9871434306031377E-2,6.7538486400465753E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-05-01",76.968978881835938,2020,true,false,false,8,8.2165137354875295E-2,7.8963791102971762E-2]
[null,null,"2008-06-01",2008,false,false,false,8,132.82518445323001,200.8742653100818,2.0967100136672912E-3,2.0945149849169258E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-06-01",88.55218505859375,2020,true,false,false,8,0.15049187796216645,0.14018957089614945]
[null,null,"2008-07-01",2008,false,false,false,8,114.56682539683,170.05465758152474,-0.15342735756111925,-0.16655926604196319,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-07-01",103.1749801635742,2020,true,false,false,8,0.16513195123649127,0.15283434346785102]
[null,null,"2008-08-01",2008,false,false,false,8,99.656767676770002,147.32677048964504,-0.13365048282187664,-0.14346685233123294,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-08-01",125.293586730957,2020,true,false,false,8,0.21437955725618596,0.19423329390109387]
[null,null,"2008-09-01",2008,false,false,false,8,72.692753623190001,107.8963796496743,-0.26763900891143289,-0.31148172935806673,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-09-01",112.6504440307617,2020,true,false,false,8,-0.10090813927566722,-0.10637006872470826]
[null,null,"2008-10-01",2008,false,false,false,8,53.972728070179997,78.626389422099777,-0.27127870576019719,-0.3164639325017613,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-10-01",105.8900604248047,2020,true,false,false,8,-6.001204579460806E-2,-6.1888218475311077E-2]
[null,null,"2008-11-01",2008,false,false,false,8,41.338924963929998,61.352331666462092,-0.21969796505475059,-0.24807420996169505,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-11-01",115.8020324707031,2020,true,false,false,8,9.3606255451493814E-2,8.9480726465645102E-2]
[null,null,"2008-12-01",2008,false,false,false,8,43.855214285709998,66.185566934226614,7.8778346910107544E-2,7.5829240623074556E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-12-01",129.2926025390625,2020,true,false,false,8,0.11649683326389293,0.11019595598764291]
[null,null,"2009-01-01",2009,false,true,false,8,41.843675438600002,63.797552497236502,-3.6080592002229905E-2,-3.674758952846939E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-01-01",128.58128356933591,2021,false,true,false,8,-5.5016215603803653E-3,-5.5168112177254132E-3]
[null,null,"2009-02-01",2009,false,false,false,8,46.645303030299999,69.09017641025963,8.2959670173121225E-2,7.9697728334810675E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-02-01",118.15525817871089,2021,false,false,false,8,-8.1085093422659016E-2,-8.456175440931285E-2]
[null,null,"2009-03-01",2009,false,false,false,8,50.278095238100001,75.023480843033198,8.5877685382382385E-2,8.2388586607328812E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-03-01",119.2003173828125,2021,false,false,false,8,8.844796416262346E-3,8.805910329243721E-3]
[null,null,"2009-04-01",2009,false,false,false,8,58.153888888890002,85.546102839290995,0.1402577150248947,0.13125430266869015,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-04-01",128.2855224609375,2021,false,false,false,8,7.6217960468576651E-2,7.3453006717215982E-2]
[null,null,"2009-05-01",2009,false,false,false,8,69.149696969700003,101.4172756117901,0.18552771249340338,0.17018800245710797,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-05-01",121.6009216308594,2021,false,false,false,8,-5.2107211334884163E-2,-5.3513875247917078E-2]
[null,null,"2009-06-01",2009,false,false,false,8,64.666673254279999,96.053470282966813,-5.2888477791053323E-2,-5.4338429045447327E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-06-01",133.87969970703119,2021,false,false,false,8,0.10097602807194295,9.6197084635157207E-2]
[null,null,"2009-07-01",2009,false,false,false,8,71.629682539680005,107.48182725136651,0.1189791158480018,0.11241676592774755,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",142.57954406738281,2021,false,false,false,8,6.4982550598705169E-2,6.2958414612801106E-2]
[null,null,"2009-08-01",2009,false,false,false,8,68.346111111110005,100.46478064509121,-6.528588865413143E-2,-6.751455971501924E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-08-01",148.415283203125,2021,false,false,false,8,4.0929708212450455E-2,4.0114264022049699E-2]
[null,null,"2009-09-01",2009,false,false,false,8,74.080606060609995,108.7562627177135,8.2531231535888594E-2,7.93020317816783E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-09-01",138.52485656738281,2021,false,false,false,8,-6.6640216710066813E-2,-6.8964532649285981E-2]
[null,null,"2009-10-01",2009,false,false,false,8,77.552301587299993,114.48325595996261,5.2658974289269356E-2,5.1319319623697027E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-10-01",146.65034484863281,2021,false,false,false,8,5.8657258217751806E-2,5.7001367603377304E-2]
[null,null,"2009-11-01",2009,false,false,false,8,74.881818181819995,110.7971876527009,-3.2197444738563452E-2,-3.2727184348003341E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-11-01",161.824462890625,2021,false,false,false,8,0.1034714105695036,9.8461038422085242E-2]
[null,null,"2009-12-01",2009,false,false,false,8,77.121087719299993,113.07155372367254,2.0527290621317418E-2,2.0319445312265656E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-12-01",174.0901184082031,2021,false,false,false,8,7.579605270105727E-2,7.3060901674829634E-2]
[null,null,"2010-01-01",2010,true,true,true,9,74.763015594539993,109.78283587000828,-2.9085280473825526E-2,-2.9516642018339395E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-01-01",171.35481262207031,2022,false,true,false,8,-1.5712010601998005E-2,-1.5836752597582347E-2]
[null,null,"2010-02-01",2010,true,false,false,9,79.297681159419994,116.90768299697199,6.4899463294973536E-2,6.2880394043368829E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-02-01",161.88414001464841,2022,false,false,false,8,-5.5269370392939221E-2,-5.6855440157163629E-2]
[null,null,"2010-03-01",2010,true,false,false,9,84.182857142860001,125.08047215197048,6.9908058610743229E-2,6.7572718249903185E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-03-01",171.40626525878909,2022,false,false,false,8,5.8820618519387136E-2,5.7155664660035251E-2]
[null,null,"2010-04-01",2010,true,false,false,9,75.61831746032,112.02756063567456,-0.10435611004439505,-0.11021238925508078,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-04-01",154.7574462890625,2022,false,false,false,8,-9.7130749244143555E-2,-0.10217753033915983]
[null,null,"2010-05-01",2010,true,false,false,9,74.724999999999994,109.76874742527235,-2.0163013436917621E-2,-2.0369061395344487E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",146.10908508300781,2022,false,false,false,8,-5.5883328482307149E-2,-5.7505527764165641E-2]
[null,null,"2010-06-01",2010,true,false,false,9,74.579401154400003,109.52239569569718,-2.2442793176890019E-3,-2.2468014868582435E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-06-01",134.40867614746091,{"$f":"YEAR(Z457)","v":2022},{"$f":"MOD(AB457,5)=0","v":false},{"$f":"MONTH(Z457)=1","v":false},{"$f":"AND(AD457,AC457)","v":false},8,-8.0079954842641299E-2,-8.3468520153374817E-2]
[null,null,"2010-07-01",2010,true,false,false,9,75.826269841270005,112.27646171142335,{"$f":"J458/J457-1","v":2.5146144751784005E-2},{"$f":"LN(J458/J457)","v":2.4835182672417282E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-07-01",159.76264953613281,2022,false,false,false,{"$f":"AF457+AE458","v":8},{"$f":"AA458/AA457-1","v":0.18863345816200017},{"$f":"LN(AA458/AA457)","v":0.17280429277349105}]
[null,null,"2010-08-01",2010,true,false,false,9,76.116240981239997,113.76923117278507,1.3295480090907086E-2,1.3207870878851816E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-08-01",154.5621032714844,2022,false,false,false,8,-3.2551702664847304E-2,-3.3093294953008889E-2]
[null,null,"2010-09-01",2010,true,false,false,9,81.719365079369993,121.15924806160326,6.4956199603693587E-2,6.2933671182962642E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-09-01",136.0523681640625,2022,false,false,false,8,-0.11975597326668119,-0.12755610684524066]
[null,null,"2010-10-01",2010,true,false,false,9,84.53406349206,125.05880005652504,3.2185343317243653E-2,3.167824717153659E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-10-01",150.95709228515619,2022,false,false,false,8,0.1095513758578639,0.10395576773337808]
[null,null,"2010-11-01",2010,true,false,false,9,90.005961791830003,133.8752636702084,7.0498546361378978E-2,6.8124471140446785E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-11-01",145.7295837402344,2022,false,false,false,8,-3.4629101990432454E-2,-3.5242901217813233E-2]
[null,null,"2010-12-01",2010,true,false,false,9,92.690595238100002,140.2611249391924,4.770008359957445E-2,4.6597365170206941E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-12-01",128.12306213378909,2022,false,false,false,8,-0.12081638576439813,-0.12876151319606011]
[null,null,"2011-01-01",2011,false,true,false,9,97.914192007799997,151.2162469766547,7.8105191600393198E-2,7.5205048060470792E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-01-01",142.28334045410159,2023,false,true,false,8,0.11052091703463973,0.10482919986576139]
[null,null,"2011-02-01",2011,false,false,false,9,108.64521739129999,166.18007432241271,9.8956478850239948E-2,9.4361073955136349E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-02-01",145.3599853515625,2023,false,false,false,8,2.1623367062100884E-2,2.1392898479798094E-2]
[null,null,"2011-03-01",2011,false,false,false,9,116.24316666667001,178.31613014462059,7.3029548648908538E-2,7.048600161879022E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-03-01",162.8550109863281,2023,false,false,false,8,0.12035654511420568,0.11364697849831988]
[null,null,"2011-04-01",2011,false,false,false,9,108.06851298701,165.40858800552775,-7.2385723762759868E-2,-7.5139283209016208E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-04-01",167.5757141113281,2023,false,false,false,8,2.8987153028998902E-2,2.8574971865325195E-2]
[null,null,"2011-05-01",2011,false,false,false,9,105.84545454546,163.91665898209453,-9.01965878206612E-3,-9.0605821668387227E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-05-01",175.0518493652344,2023,false,false,false,8,4.4613476920286832E-2,4.3646938449652777E-2]
[null,null,"2011-06-01",2011,false,false,false,9,107.91661111111,167.32212770818481,2.0775610894206098E-2,2.0562741173873668E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-06-01",191.82948303222659,2023,false,false,false,8,9.5843795583026026E-2,9.1524656090297862E-2]
[null,null,"2011-07-01",2011,false,false,false,9,100.48642512076999,157.68854642516055,-5.7575058451477146E-2,-5.9299000445513755E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-07-01",194.2820739746094,2023,false,false,false,8,1.2785265870579376E-2,1.2704224385858118E-2]
[null,null,"2011-08-01",2011,false,false,false,9,100.81935064935,158.3421363607375,4.1448155265173536E-3,4.1362494403832089E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-08-01",185.79676818847659,2023,false,false,false,8,-4.3675186354258044E-2,-4.4657660409427036E-2]
[null,null,"2011-09-01",2011,false,false,false,9,99.847753968250004,155.83416886100548,-1.5838914122128123E-2,-1.5965690167672287E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-09-01",169.54927062988281,2023,false,false,false,8,-8.7447686614828157E-2,-9.1509865431602444E-2]
[null,null,"2011-10-01",2011,false,false,false,9,105.40501443001,156.85477883303412,6.549333689063852E-3,6.5279799874813325E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-10-01",169.11354064941409,2023,false,false,false,8,-2.5699313176044125E-3,-2.5732392597645312E-3]
[null,null,"2011-11-01",2011,false,false,false,9,104.23047619048,152.74576612699153,-2.6196286377837885E-2,-2.6545521703981053E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-11-01",188.10749816894531,2023,false,false,false,8,0.11231482379584978,0.10644327068324845]
[null,null,"2011-12-01",2011,false,false,false,9,107.07457226399001,156.95979196026275,2.7588495184656781E-2,2.7214790379957197E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-12-01",190.9136657714844,2023,false,false,false,8,1.4917893384658099E-2,1.4807716004632295E-2]
[null,null,"2012-01-01",2012,false,true,false,9,112.68752380952,168.62193409967963,7.4300188562745895E-2,7.166946221184281E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-01-01",182.8518981933594,2024,false,true,false,8,-4.2227294445095431E-2,-4.3144788498986161E-2]
[null,null,"2012-02-01",2012,false,false,false,9,117.785,175.56940152835733,4.1201445504537748E-2,4.0375282443627029E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-02-01",179.23255920410159,2024,false,false,false,8,-1.9793827819225007E-2,-1.9992349667940286E-2]
[null,null,"2012-03-01",2012,false,false,false,9,113.66549999999999,168.92550816029166,-3.784197764661501E-2,-3.8576577405741865E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-03-01",170.2573547363281,2024,false,false,false,8,-5.0075747998180153E-2,-5.1373032301459974E-2]
[null,null,"2012-04-01",2012,false,false,false,9,104.0860342556,154.69045904473603,-8.4268203603970471E-2,-8.8031755876204529E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-04-01",169.11555480957031,2024,false,false,false,8,-6.7063177888910808E-3,-6.7289061846493928E-3]
[null,null,"2012-05-01",2012,false,false,false,9,90.728253968250002,133.60181540257673,-0.13632801772254433,-0.14656223240527563,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-05-01",190.87925720214841,2024,false,false,false,8,0.12869131060761818,0.12105882936525912]
[null,null,"2012-06-01",2012,false,false,false,9,96.754112554109994,143.95869989459217,7.7520537133477285E-2,7.4662602798792291E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-06-01",209.40191650390619,2024,false,false,false,8,9.703861788471646E-2,9.2614383850063389E-2]
[null,null,"2012-07-01",2012,false,false,false,9,105.27363699103,158.0097878864421,9.7604993669283324E-2,9.3130527604938992E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-07-01",220.795654296875,2024,false,false,false,8,5.4410857279600267E-2,5.2982181829555372E-2]
[null,null,"2012-08-01",2012,false,false,false,9,106.28496491228,157.84813068203152,-1.0230834847190229E-3,-1.0236071918552601E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-08-01",227.67564392089841,2024,false,false,false,8,3.1159986576424048E-2,3.0684369113057792E-2]
[null,null,"2012-09-01",2012,false,false,false,9,103.40786561265,155.63060149144508,-1.404849826858845E-2,-1.4148112474194273E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-09-01",231.920654296875,2024,false,false,false,8,1.8644991193925931E-2,1.8473304131564519E-2]
[null,null,"2012-10-01",2012,false,false,false,9,101.17441558442,152.2155432249898,-2.1943359684586161E-2,-2.2187696191357256E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-10-01",224.86347961425781,2024,false,false,false,8,-3.0429263422064645E-2,-3.0901845044636615E-2]
[null,null,"2012-11-01",2012,false,false,false,9,101.19366666667,151.94495232662931,-1.7776824404885927E-3,-1.7792643930023382E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-11-01",236.23057556152341,2024,false,false,false,8,5.0551098678919715E-2,4.9314882365443305E-2]
[null,null,"2012-12-01",2012,false,false,false,9,105.10021645022,156.28781794884242,2.8581835432594405E-2,2.8180994697200919E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-12-01",249.5341796875,2024,false,false,false,8,5.6316182163776762E-2,5.4787555396184573E-2]
[null,null,"2013-01-01",2013,false,true,false,9,107.63743567252,160.98076454793173,3.0027590510128155E-2,2.9585588785818767E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-01-01",235.1651916503906,2025,true,true,true,9,-5.7583245930894811E-2,-5.9307688155931827E-2]
[null,null,"2013-02-01",2013,false,false,false,9,102.52249999999999,150.67743465808468,-6.4003484632347174E-2,-6.6143525409281811E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-02-01",240.9845275878906,2025,true,false,false,9,2.4745736801691898E-2,2.4444520161103669E-2]
[null,null,"2013-03-01",2013,false,false,false,9,98.851969696970002,141.72575044727324,-5.9409587315608858E-2,-6.1247502289039565E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-03-01",221.5876159667969,2025,true,false,false,9,-8.0490278007659066E-2,-8.3914661864411239E-2]
[null,null,"2013-04-01",2013,false,false,false,9,99.366633414890003,141.80944465582451,5.9053635833383744E-4,5.9036206035473378E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-04-01",211.98112487792969,2025,true,false,false,9,-4.3353014323267325E-2,-4.4320831571541611E-2]
[null,null,"2013-05-01",2013,false,false,false,9,99.742666666670004,141.76384612627868,-3.2154790293759117E-4,-3.2159961054914607E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-05-01",200.35957336425781,2025,true,false,false,9,-5.4823520350522736E-2,-5.6383617972354777E-2]
[null,null,"2013-06-01",{"$f":"YEAR(C493)","v":2013},{"$f":"MOD(D493,5)=0","v":false},{"$f":"MONTH(C493)=1","v":false},{"$f":"AND(F493,E493)","v":false},9,105.25790513834001,147.8821750430096,4.3158598499654977E-2,4.2253224381664539E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-06-01",204.9374084472656,2025,true,false,false,9,2.2848097578473059E-2,2.2590988728602553E-2]
[null,null,"2013-07-01",2013,false,false,false,{"$f":"H493+G494","v":9},108.15763636363999,152.09564261146838,2.8492058405506615E-2,2.8093708550199867E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-07-01",207.33470153808591,2025,true,false,false,9,1.1697684229461602E-2,1.162979523772506E-2]
[null,null,"2013-08-01",2013,false,false,false,9,108.75773015873,152.80400050462947,4.6573187830936114E-3,4.6465070301603406E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-08-01",230.7749938964844,2025,true,false,false,9,0.11305532640947069,0.10710878032072021]
[null,null,"2013-09-01",2013,false,false,false,9,105.42713438734999,149.72366336767897,-2.0158746674025618E-2,-2.0364706840800623E-2]
[null,null,"2013-10-01",2013,false,false,false,9,102.62649122806999,147.6875155528686,-1.359937213004303E-2,-1.3692690605484725E-2]
[null,null,"2013-11-01",2013,false,false,false,9,105.48165079365,151.08258209451532,2.2988175601283967E-2,2.2727928350669269E-2]
[null,null,"2013-12-01",2013,false,false,false,9,102.09666666667,146.45846706324272,-3.0606539596866322E-2,-3.1084701618854592E-2]
[null,null,"2014-01-01",2014,false,true,false,9,104.82666666666999,148.16006876841004,1.1618322513457402E-2,1.1551348059152441E-2]
[null,null,"2014-02-01",2014,false,false,false,9,104.04,146.10372252449699,-1.3879220366233347E-2,-1.3976437323774665E-2]
[null,null,"2014-03-01",2014,false,false,false,9,104.86666666667,146.4509806587923,2.3767918318240433E-3,2.3739717297645469E-3]
[null,null,"2014-04-01",2014,false,false,false,9,105.71333333333,148.77888635883255,1.5895459965979297E-2,1.5770450128094384E-2]
[null,null,"2014-05-01",2014,false,false,false,9,108.37333333333,151.48364480547863,1.817971966884202E-2,1.8016444461024211E-2]
[null,null,"2014-06-01",2014,false,false,false,9,105.22666666667,144.61467366002591,-4.5344638718412322E-2,-4.6404881872804109E-2]
[null,null,"2014-07-01",2014,false,false,false,9,100.05,137.54829906323585,-4.886346881646586E-2,-5.0097660828061115E-2]
[null,null,"2014-08-01",2014,false,false,false,9,95.85,131.18289478762841,-4.6277593535933415E-2,-4.7382628425519054E-2]
[null,null,"2014-09-01",2014,false,false,false,9,86.08,117.45073609421502,-0.10467949129834608,-0.1105735145322866]
[null,null,"2014-10-01",2014,false,false,false,9,76.99333333333,105.42193051152505,-0.10241575304424544,-0.10804829455069433]
[null,null,"2014-11-01",2014,false,false,false,9,60.703333333330001,83.678727474279711,-0.20624933476121743,-0.23098589067948283]
[null,null,"2014-12-01",2014,false,false,false,9,47.106666666670002,64.493999321994664,-0.22926649019826273,-0.26041260744736505]
[null,null,"2015-01-01",2015,true,true,true,10,54.79,77.728639416893301,0.20520730973470847,0.18665159341883253]
[null,null,"2015-02-01",2015,true,false,false,10,52.82666666667,74.858823025108336,-3.6920965210684553E-2,-3.7619799119376289E-2]
[null,null,"2015-03-01",2015,true,false,false,10,57.543333333329997,79.694182230006476,6.4593043404867823E-2,6.2592607266701156E-2]
[null,null,"2015-04-01",2015,true,false,false,10,62.50666666667,86.646115015548816,8.7232625908353789E-2,8.3635592518176496E-2]
[null,null,"2015-05-01",2015,true,false,false,10,61.306666666669997,83.669433037126524,-3.4354477149819318E-2,-3.4958465684797546E-2]
[null,null,"2015-06-01",2015,true,false,false,10,54.34,74.978014034122936,-0.10387806738390304,-0.1096787897569627]
[null,null,"2015-07-01",2015,true,false,false,10,45.69,63.052075834848196,-0.15905913690708284,-0.17323393885027838]
[null,null,"2015-08-01",2015,true,false,false,10,46.28,63.377236801717572,5.1570223908419255E-3,5.1437704915736817E-3]
[null,null,"2015-09-01",2015,true,false,false,10,46.956666666670003,64.55978988149954,1.8658956108826841E-2,1.8487013342622219E-2]
[null,null,"2015-10-01",2015,true,false,false,10,43.113333333329997,59.587252826938695,-7.7022200098358584E-2,-8.0150096879439262E-2]
[null,null,"2015-11-01",2015,true,false,false,10,36.573333333329998,50.578429592125268,{"$f":"J522/J521-1","v":-0.1511870879662478},{"$f":"LN(J522/J521)","v":-0.16391647969421147}]
[null,null,"2015-12-01",2015,true,false,false,10,29.78,41.274451408164879,-0.18395150381278258,-0.20328149418203559]
[null,null,"2016-01-01",2016,false,true,false,10,31.03,44.440109549341102,7.6697764190028606E-2,7.3898731297978748E-2]
[null,null,"2016-02-01",2016,false,false,false,10,37.340000000000003,52.253328052814624,0.17581456442627896,0.16196115373212758]
[null,null,"2016-03-01",2016,false,false,false,10,40.75,56.46638993920746,8.0627627816060254E-2,7.7542009208213872E-2]
[null,null,"2016-04-01",2016,false,false,false,10,45.93666666667,62.929724743501069,0.11446339692075469,0.1083730307030699]
[null,null,"2016-05-01",2016,false,false,false,10,47.68666666667,64.677610367344798,2.7775198937672663E-2,2.7396465043242644E-2]
[null,null,"2016-06-01",2016,false,false,false,10,44.126666666669998,60.078593405293596,-7.1106785422814678E-2,-7.3761493408984732E-2]
[null,null,"2016-07-01",2016,false,false,false,10,44.876666666669998,61.462704741935148,2.3038344578147241E-2,2.2776968748121136E-2]
[null,null,"2016-08-01",2016,false,false,false,10,45.043333333329997,61.475122478960756,2.0203694383025272E-4,2.0201653711547719E-4]
[null,null,"2016-09-01",2016,false,false,false,10,49.293333333329997,66.106471735023092,7.5336966716046394E-2,7.263406987239171E-2]
[null,null,"2016-10-01",2016,false,false,false,10,45.26,61.649624750952228,-6.7419223369466819E-2,-6.9799507483310042E-2]
[null,null,"2016-11-01",2016,false,false,false,10,52.62,71.678213498729107,0.16267071840728398,0.15071970224120157]
[null,null,"2016-12-01",2016,false,false,false,10,53.59,72.640844634174627,1.3429898548777075E-2,1.3340516830280421E-2]
[null,null,"2017-01-01",2017,false,true,false,10,54.353333333329999,73.283922889396393,8.8528466107513637E-3,8.8138899138131745E-3]
[null,null,"2017-02-01",2017,false,false,false,10,50.903333333330004,68.480847060022285,-6.5540648480610697E-2,-6.7787150604113347E-2]
[null,null,"2017-03-01",2017,false,false,false,10,52.163333333330002,69.674985015302326,1.7437546504548873E-2,1.7287257094114477E-2]
[null,null,"2017-04-01",2017,false,false,false,10,49.893333333329998,66.778891053974363,-4.1565763676761569E-2,-4.2454329884984265E-2]
[null,null,"2017-05-01",2017,false,false,false,10,46.166666666669997,61.458992902955494,-7.9664367991960749E-2,-8.3016858068695784E-2]
[null,null,"2017-06-01",2017,false,false,false,10,47.656666666669999,63.732151328707296,3.6986587615276179E-2,3.631899533084125E-2]
[null,null,"2017-07-01",2017,false,false,false,10,49.943333333330003,67.144173991174512,5.3536913337025815E-2,5.2152992411458439E-2]
[null,null,"2017-08-01",2017,false,false,false,10,52.95,71.982678980516567,7.2061426952367169E-2,6.958336226849221E-2]
[null,null,"2017-09-01",2017,false,false,false,10,54.92,75.054676288087094,4.2676896040532375E-2,4.1791344747391303E-2]
[null,null,"2017-10-01",2017,false,false,false,10,59.933333333329998,81.36532920796688,8.4080742626311711E-2,8.0732386061154432E-2]
[null,null,"2017-11-01",2017,false,false,false,10,61.18666666667,83.346508540018164,2.4349183507725414E-2,2.4057468009456909E-2]
[null,null,"2017-12-01",2017,false,false,false,10,66.226666666669999,89.395472107227178,7.2576088346935963E-2,7.0063314149196379E-2]
[null,null,"2018-01-01",2018,false,true,false,10,63.46,84.624911484876776,-5.3364678432798685E-2,-5.484134806373895E-2]
[null,null,"2018-02-01",2018,false,false,false,10,64.166666666669997,85.800717904010824,1.389432967790083E-2,1.3798688375593123E-2]
[null,null,"2018-03-01",2018,false,false,false,10,68.793333333329997,92.309585308347806,7.5860290721794899E-2,7.3120611972854757E-2]
[null,null,"2018-04-01",2018,false,false,false,10,73.430000000000007,98.578795975549937,6.7915056126193862E-2,6.5708201912525188E-2]
[null,null,"2018-05-01",2018,false,false,false,10,71.976666666669999,96.478746572650323,-2.1303256771572632E-2,-2.1533446206428768E-2]
[null,null,"2018-06-01",2018,false,false,false,10,72.666666666669997,95.291316273185743,-1.2307687875799944E-2,-1.2384054712603194E-2]
[null,null,"2018-07-01",2018,false,false,false,10,71.083333333330003,93.387878479224739,-1.9974934426387203E-2,-2.0177130528676875E-2]
[null,null,"2018-08-01",2018,false,false,false,10,75.363333333330004,100.48188974329845,7.5962869909844466E-2,7.321595362546264E-2]
[null,null,"2018-09-01",2018,false,false,false,10,76.726666666669999,102.34112835084571,1.8503220951527233E-2,1.8334119125994149E-2]
[null,null,"2018-10-01",{"$f":"YEAR(C557)","v":2018},{"$f":"MOD(D557,5)=0","v":false},{"$f":"MONTH(C557)=1","v":false},{"$f":"AND(F557,E557)","v":false},10,62.316666666670002,82.710821091358795,-0.19181249587350968,-0.21296118782020906]
[null,null,"2018-11-01",2018,false,false,false,{"$f":"H557+G558","v":10},53.96,71.528019027233057,-0.13520361564025218,-0.14526119356348741]
[null,null,"2018-12-01",2018,false,false,false,10,56.583333333330003,74.969646128623268,4.8115789423440747E-2,4.6994065886781212E-2]
[null,null,"2019-01-01",2019,false,true,false,10,61.13333333333,81.012992151041644,8.0610571537845788E-2,7.7526225405928753E-2]
[null,null,"2019-02-01",2019,false,false,false,10,63.786666666670001,83.787821256755564,3.4251655592975716E-2,3.3678127124818311E-2]
[null,null,"2019-03-01",2019,false,false,false,10,68.576666666669993,89.693204790898591,7.048021353899192E-2,6.8107345494241536E-2]
[null,null,"2019-04-01",2019,false,false,false,10,66.833333333330003,88.702939961302661,-1.1040578067251894E-2,-1.1101977591701328E-2]
[null,null,"2019-05-01",2019,false,false,false,10,59.76,79.492410490838864,-0.10383567302822161,-0.1096314821849021]
[null,null,"2019-06-01",2019,false,false,false,10,61.476666666669999,80.262038907504646,9.6817848636565618E-3,9.6352167184945662E-3]
[null,null,"2019-07-01",2019,false,false,false,10,57.67,74.194010092984598,-7.5602724489879369E-2,-7.8613347892485086E-2]
[null,null,"2019-08-01",2019,false,false,false,10,60.04,77.938102310306945,5.046353759056843E-2,4.9231531124675695E-2]
[null,null,"2019-09-01",2019,false,false,false,10,57.273333333330001,74.13198802468645,-4.8835090575680473E-2,-5.0067825135166492E-2]
[null,null,"2019-10-01",2019,false,false,false,10,60.403333333330004,78.225842567852695,5.5223860201927488E-2,5.3752934183825915E-2]
[null,null,"2019-11-01",2019,false,false,false,10,63.353333333329999,81.964660413283966,4.7795175132671064E-2,4.6688123221570337E-2]
[null,null,"2019-12-01",2019,false,false,false,10,61.626666666669998,79.015132334029019,-3.5985363257564629E-2,-3.6648801144081936E-2]
[null,null,"2020-01-01",2020,true,true,true,11,53.346666666669996,68.190979971140464,-0.13698834695524487,-0.14732708504114178]
[null,null,"2020-02-01",2020,true,false,false,11,32.203333333330001,40.811221029526777,-0.4015158449578119,-0.51335522878370632]
[null,null,"2020-03-01",2020,true,false,false,11,21.043333333330001,28.845424348193113,-0.29319869338573457,-0.34700568990465214]
[null,null,"2020-04-01",2020,true,false,false,11,30.38,38.326482749740968,0.32868500345503682,0.28418973392166985]
[null,null,"2020-05-01",2020,true,false,false,11,39.456666666670003,49.33030815698865,0.28710762422680314,0.25239754922553898]
[null,null,"2020-06-01",2020,true,false,false,11,42.066666666670002,52.85995617905396,7.1551306974052764E-2,6.9107418102020021E-2]
[null,null,"2020-07-01",2020,true,false,false,11,43.443333333330003,54.605684270952878,3.3025530440955464E-2,3.249190468297114E-2]
[null,null,"2020-08-01",2020,true,false,false,11,40.596666666669996,50.639765497534817,-7.2628313816913481E-2,-7.5400837808836538E-2]
[null,null,"2020-09-01",2020,true,false,false,11,39.9,49.819093634021932,-1.6206075511009943E-2,-1.6338830194967395E-2]
[null,null,"2020-10-01",2020,true,false,false,11,42.303333333330002,53.164600895389349,6.7153113742774773E-2,6.499446131490115E-2]
[null,null,"2020-11-01",2020,true,false,false,11,48.726666666669999,61.27087590726174,0.15247504684221935,0.14191184432431159]
[null,null,"2020-12-01",2020,true,false,false,11,53.603333333329999,66.945266724928132,9.2611550490236505E-2,8.8570748487061729E-2]
[null,null,"2021-01-01",2021,false,true,false,11,60.463333333329999,75.95099182224331,0.13452370179237416,0.12621291685943462]
[null,null,"2021-02-01",2021,false,false,false,11,63.83,79.799727308550743,5.0673933203072119E-2,4.9431799423281998E-2]
[null,null,"2021-03-01",2021,false,false,false,11,62.95,79.114922387750212,{"$f":"J586/J585-1","v":-8.5815446229871029E-3},{"$f":"LN(J586/J585)","v":-8.6185780988738744E-3}]
[null,null,"2021-04-01",2021,false,false,false,11,66.400000000000006,82.827363855516424,4.692466801106332E-2,4.5856978976129337E-2]
[null,null,"2021-05-01",2021,false,false,false,11,71.803333333330002,88.590138490619537,6.9575733994814426E-2,6.7262059557605489E-2]
[null,null,"2021-06-01",2021,false,false,false,11,73.283333333330006,89.796701352740428,1.3619606907473658E-2,1.3527693669069817E-2]
[null,null,"2021-07-01",2021,false,false,false,11,68.86666666667,84.154317776173158,-6.2835087387038802E-2,-6.4896011575838783E-2]
[null,null,"2021-08-01",2021,false,false,false,11,72.8,89.277258417670367,6.0875553113302949E-2,5.9094560682190767E-2]
[null,null,"2021-09-01",2021,false,false,false,11,82.063333333329993,99.670788227968004,0.11641855937906431,0.11012584685129267]
[null,null,"2021-10-01",2021,false,false,false,11,79.916666666669997,95.756339426569127,-3.927378192741604E-2,-4.006580334594137E-2]
[null,null,"2021-11-01",2021,false,false,false,11,72.86666666667,87.615455976465952,-8.5016652671294102E-2,-8.8849413512989792E-2]
[null,null,"2021-12-01",2021,false,false,false,11,83.92,100.27460903887469,0.14448538698250979,0.13495509229272046]
[null,null,"2022-01-01",2022,false,true,false,11,93.543333333329997,111.59533683083758,0.11289725186137645,0.1069667516450844]
[null,null,"2022-02-01",2022,false,false,false,11,112.39666666667,133.8566936696478,0.19948285897066853,0.18189051305017034]
[null,null,"2022-03-01",2022,false,false,false,11,103.41333333333,121.66250533701174,-9.1098831133023195E-2,-9.5518915834499799E-2]
[null,null,"2022-04-01",2022,false,false,false,11,110.09666666667,128.39014708160147,5.529757689892878E-2,5.3822790566931435E-2]
[null,null,"2022-05-01",2022,false,false,false,11,116.8,136.26124038680939,6.1306054118041242E-2,5.9500276205477355E-2]
[null,null,"2022-06-01",2022,false,false,false,11,105.08333333333,122.70735098623881,-9.9469881252326031E-2,-0.10477166823175767]
[null,null,"2022-07-01",2022,false,false,false,11,95.973333333330004,110.32631393422942,-0.10089890257184253,-0.10635979540695013]
[null,null,"2022-08-01",2022,false,false,false,11,88.22,100.2173376827562,-9.1627970617233268E-2,-9.6101260304966213E-2]
[null,null,"2022-09-01",2022,false,false,false,11,90.326666666669993,102.84086738664739,2.6178401507692461E-2,2.5841612244882406E-2]
[null,null,"2022-10-01",2022,false,false,false,11,87.376666666670005,99.942811090427043,-2.818000635218898E-2,-2.8584683392161057E-2]
[null,null,"2022-11-01",2022,false,false,false,11,78.066666666670002,88.27521858597899,-0.11674268891527728,-0.12413871529656012]
[null,null,"2022-12-01",2022,false,false,false,11,80.41,90.193533994721804,2.173107514737449E-2,2.1498321291571167E-2]
[null,null,"2023-01-01",2023,false,true,false,11,80.253333333330005,89.317401326762791,-9.7139188271554433E-3,-9.7614067158838143E-3]
[null,null,"2023-02-01",2023,false,false,false,11,76.473333333330004,84.39032826175665,-5.5163641035420596E-2,-5.6743531600051411E-2]
[null,null,"2023-03-01",2023,false,false,false,11,82.46,90.021058725985995,6.6722461924360488E-2,6.4590827823640576E-2]
[null,null,"2023-04-01",2023,false,false,false,11,74.123333333329995,80.695740841302936,-0.10359040447489387,-0.1093578326000452]
[null,null,"2023-05-01",2023,false,false,false,11,73.263333333329996,79.568753654056152,-1.3965881910212974E-2,-1.4064322453016226E-2]
[null,null,"2023-06-01",2023,false,false,false,11,78.983333333329995,84.896992161043357,6.6963955853235779E-2,6.4817190917949449E-2]
[null,null,"2023-07-01",2023,false,false,false,11,84.724333333329994,91.085326158855395,7.2892264381678284E-2,7.0358052625882905E-2]
[null,null,"2023-08-01",2023,false,false,false,11,92.22,99.072413111491315,8.7687965663165279E-2,8.4054311034363963E-2]
[null,null,"2023-09-01",2023,false,false,false,11,89.083666666669998,95.684702729252095,-3.4194285531602531E-2,-3.4792588736429444E-2]
[null,null,"2023-10-01",2023,false,false,false,11,81.354333333330004,87.174662530456331,-8.8938356456785383E-2,-9.3144718212048241E-2]
[null,null,"2023-11-01",2023,false,false,false,11,75.719333333329999,81.384363162742147,-6.6421815693192054E-2,-6.8730565563435569E-2]
[null,null,"2023-12-01",2023,false,false,false,11,77.672333333330002,83.630558103106566,2.759983433024793E-2,2.7225825033500545E-2]
[null,null,"2024-01-01",2024,false,true,false,11,80.548000000000002,87.096391407233142,4.1442187912384965E-2,4.0606471692768528E-2]
[null,null,"2024-02-01",{"$f":"YEAR(C621)","v":2024},{"$f":"MOD(D621,5)=0","v":false},{"$f":"MONTH(C621)=1","v":false},{"$f":"AND(F621,E621)","v":false},11,83.545666666670002,88.616792043188099,1.7456528466788912E-2,1.7305913556358937E-2]
[null,null,"2024-03-01",2024,false,false,false,{"$f":"H621+G622","v":11},88.011333333330001,93.129032779029771,5.0918574592980104E-2,4.9664614671818985E-2]
[null,null,"2024-04-01",2024,false,false,false,11,81.444999999999993,84.561822799311386,-9.199290193473908E-2,-9.650308315890832E-2]
[null,null,"2024-05-01",2024,false,false,false,11,81.204999999999998,84.911433541731014,4.1343803958595604E-3,4.1258573288888763E-3]
[null,null,"2024-06-01",2024,false,false,false,11,83.258666666669995,87.516862441849312,3.0684076236185742E-2,3.0222733476034134E-2]
[null,null,"2024-07-01",2024,false,false,false,11,78.120999999999995,82.771372125708822,-5.422372539113407E-2,-5.5749234085022616E-2]
[null,null,"2024-08-01",2024,false,false,false,11,72.424333333329997,75.888103012972522,-8.3160021828348474E-2,-8.68223277642136E-2]
[null,null,"2024-09-01",2024,false,false,false,11,73.970666666669999,77.13134955634041,1.6382627763871893E-2,1.6249880389302598E-2]
[null,null,"2024-10-01",2024,false,false,false,11,72.291666666669997,75.677827054435198,-1.8844769477856627E-2,-1.902459490930122E-2]
[null,null,"2024-11-01",2024,false,false,false,11,72.311000000000007,74.936571580571297,-9.794883160832768E-3,-9.8431685876898597E-3]
[null,null,"2024-12-01",2024,false,false,false,11,78.162000000000006,80.199372877180451,7.023007839303963E-2,6.7873651894473849E-2]
[null,null,"2025-01-01",2025,true,true,true,12,73.819000000000003,75.912341738499137,-5.3454671587601976E-2,-5.4936418922266951E-2]
[null,null,"2025-02-01",2025,true,false,false,12,70.701333333329998,73.133608231229175,-3.6604502556936924E-2,-3.7291258408041296E-2]
[null,null,"2025-03-01",2025,true,false,false,12,65.905000000000001,68.133097921748615,-6.8374997903429935E-2,-7.0824903529834976E-2]
[null,null,"2025-04-01",2025,true,false,false,12,62.748666666669997,64.450982248189121,-5.4042980370398452E-2,-5.5558144757752122E-2]
[null,null,"2025-05-01",2025,true,false,false,12,69.146666666670001,71.586181326596588,0.11070737527212704,0.10499708737068024]
[null,null,"2025-06-01",2025,true,false,false,12,69.190333333330003,70.950999999999993,-8.8729600437648104E-3,-8.9125591687282315E-3]

{"sheet":"Time Line Video","index":8,"n_rows":6,"n_cols":3,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"Work with Days instead of months"]
[null,null,"Accumulate days for Construction"]
[null,null,"Use time periods for construction and operation"]
[null,null,"End up with days"]

{"sheet":"InputC Partial Month","index":9,"n_rows":60,"n_cols":7,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,"Project IRR",null,{"$f":"'FM with Complex Timeline'!F26","v":7.8557226061820959E-2}]
[]
[]
[null,"Timeline"]
[null,null,null,"Financial Close Date","Date","2026-08-04"]
[null,null,null,"Construction End Date","Date","2026-09-20"]
[null,null,null,"Commercial Operation Date","Date",{"$f":"F7+1","v":"2026-09-21"}]
[null,null,null,"Operating Life","Years",40]
[null,null,null,"End of Operating Life","Date",{"$f":"EDATE(F7,F9*months)","v":"2066-09-20"}]
[]
[null,null,null,"Construction Days","Days",{"$f":"F7-F6+1","v":48},{"$f":"DATEDIF(F6,F7,\"d\")","v":47}]
[null,null,null,"Operating Days","Days",{"$f":"F10-F8-1","v":14608},{"$f":"DATEDIF(F8,F10,\"d\")","v":14609}]
[]
[null,null,null,"Months in period - construction","months",1]
[null,null,null,"Months in period - operations","months",1]
[]
[null,"Operations"]
[]
[null,null,null,"Capex","EUR",1000000]
[null,null,null,"EBITDA","EUR",80000]
[null,null,null,"EBITDA/Day","EUR",{"$f":"F21/365.24","v":219.03405979629832}]
[null,null,null,"EBITDA Growth - Annual","% p.a.",0.02]
[]
[null,"Debt Structuring"]
[null,null,"Max Debt to Capital",null,"%",0.8]
[null,null,"Min DSCR",null,"x",1.4]
[]
[null,null,"Debt Tenure",null,"Years",20]
[]
[null,null,"Repayment Months",null,"Months",6]
[null,null,"Repayment Start",null,"Date",{"$f":"EOMONTH(F8,F31-1)","v":"2027-02-28"}]
[null,null,"Second Repayment",null,"Date",{"$f":"EOMONTH(F32,F31)","v":"2027-08-31"}]
[]
[null,null,"First Repayment Month",null,"Month",{"$f":"MONTH(F32)","v":2}]
[null,null,"Second Repayment Month",null,"Month",{"$f":"MONTH(F33)","v":8}]
[]
[null,null,"Start of Repayment Period",null,"Date",{"$f":"EOMONTH(F8,-1)+1","v":"2026-09-01"}]
[null,null,"End of Repayment",null,"Date",{"$f":"EOMONTH(F8,(F29)*12+12)","v":"2047-09-30"}]
[null,null,"Years of Repayment",null,"Years",{"$f":"DATEDIF(F38,F39,\"y\")","v":21}]
[]
[null,null,"Base SOFR Swap Rate",null,"% p.a.",3.5000000000000003E-2]
[null,null,"Credit Spread",null,"% p.a.",1]
[null,null,"Credit Spread",null,"Description",{"$f":"INDEX(InputS!$C$6:$C$8,InputS!$E$3)","v":"Loan Agreeement"}]
[]
[null,null,"Pro-Rata Funding",null,"Flag",true]
[null,null,"Equity Up-front",null,"Flag",{"$f":"NOT(F46)","v":false}]
[]
[]
[]
[]
[null,"Valuation"]
[null,null,null,"Risk Free Rate","% p.a.",3.5000000000000003E-2]
[null,null,null,"Valuation Discount Rate","% p.a.",0.06]
[]
[]
[]
[null,"Constants"]
[null,null,null,"Months in a year",null,12,"months"]
[null,null,null,"One Range Name",null,1,"One"]

{"sheet":"InputS","index":10,"n_rows":54,"n_cols":559,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Varying Credit Spreads"]
[null,null,"Credit Spread Code Number",null,{"$f":"'InputC Partial Month'!F43","v":1}]
[]
[null,null,null,null,null,null,null,null,{"$f":"'InputC Partial Month'!F6","v":"2026-08-04"},{"$f":"'InputC Partial Month'!F8","v":"2026-09-21"},{"$f":"EOMONTH(J5,24)","v":"2028-09-30"},{"$f":"EOMONTH(K5,24)","v":"2030-09-30"},"2032-09-30","2034-09-30"]
[null,null,"Loan Agreeement",null,null,null,null,null,0.01,1.2E-2,1.4E-2,1.4999999999999999E-2,1.55E-2,1.6E-2]
[null,null,"Re-financing - Base",null,null,null,null,null,0.01,1.2E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2]
[null,null,"Re-financing - Low",null,null,null,null,null,0.01,1.2E-2,1.2E-2,1.2E-2,1.2E-2,1.2E-2]
[]
[null,null,{"$f":"INDEX(C6:C8,$E$3)","v":"Loan Agreeement"},null,null,null,null,null,{"$f":"INDEX(I6:I8,$E$3)","v":0.01},{"$f":"INDEX(J6:J8,$E$3)","v":1.2E-2},{"$f":"INDEX(K6:K8,$E$3)","v":1.4E-2},{"$f":"INDEX(L6:L8,$E$3)","v":1.4999999999999999E-2},{"$f":"INDEX(M6:M8,$E$3)","v":1.55E-2},{"$f":"INDEX(N6:N8,$E$3)","v":1.6E-2}]
[]
[]
[null,"Seasonal Variation from Technical Analysis"]
[]
[null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200,201,202,203,204,205,206,207,208,209,210,211,212,213,214,215,216,217,218,219,220,221,222,223,224,225,226,227,228,229,230,231,232,233,234,235,236,237,238,239,240,241,242,243,244,245,246,247,248,249,250,251,252,253,254,255,256,257,258,259,260,261,262,263,264,265,266,267,268,269,270,271,272,273,274,275,276,277,278,279,280,281,282,283,284,285,286,287,288,289,290,291,292,293,294,295,296,297,298,299,300,301,302,303,304,305,306,307,308,309,310,311,312,313,314,315,316,317,318,319,320,321,322,323,324,325,326,327,328,329,330,331,332,333,334,335,336,337,338,339,340,341,342,343,344,345,346,347,348,349,350,351,352,353,354,355,356,357,358,359,360,361,362,363,364,365,366,367,368,369,370,371,372,373,374,375,376,377,378,379,380,381,382,383,384,385,386,387,388,389,390,391,392,393,394,395,396,397,398,399,400,401,402,403,404,405,406,407,408,409,410,411,412,413,414,415,416,417,418,419,420,421,422,423,424,425,426,427,428,429,430,431,432,433,434,435,436,437,438,439,440,441,442,443,444,445,446,447,448,449,450,451,452,453,454,455,456,457,458,459,460,461,462,463,464,465,466,467,468,469,470,471,472,473,474,475,476,477,478,479,480,481,482,483,484,485,486,487,488,489,490,491,492,493,494,495,496,497,498,499,500,501,502,503,504,505,506,507,508,509,510,511,512,513,514,515,516,517,518,519,520,521,522,523,524,525,526,527,528,529,530,531,532,533,534,535,536,537,538,539,540,541,542,543,544,545,546,547,548,549,550]
[null,null,null,null,null,null,null,null,null,{"$f":"'Complex Time Line'!K9","v":"2026-08-04"},{"$f":"'Complex Time Line'!L9","v":"2026-09-01"},{"$f":"'Complex Time Line'!M9","v":"2026-10-01"},{"$f":"'Complex Time Line'!N9","v":"2026-11-01"},{"$f":"'Complex Time Line'!O9","v":"2026-12-01"},{"$f":"'Complex Time Line'!P9","v":"2027-01-01"},{"$f":"'Complex Time Line'!Q9","v":"2027-02-01"},{"$f":"'Complex Time Line'!R9","v":"2027-03-01"},{"$f":"'Complex Time Line'!S9","v":"2027-04-01"},{"$f":"'Complex Time Line'!T9","v":"2027-05-01"},{"$f":"'Complex Time Line'!U9","v":"2027-06-01"},{"$f":"'Complex Time Line'!V9","v":"2027-07-01"},{"$f":"'Complex Time Line'!W9","v":"2027-08-01"},{"$f":"'Complex Time Line'!X9","v":"2027-09-01"},{"$f":"'Complex Time Line'!Y9","v":"2027-10-01"},{"$f":"'Complex Time Line'!Z9","v":"2027-11-01"},{"$f":"'Complex Time Line'!AA9","v":"2027-12-01"},{"$f":"'Complex Time Line'!AB9","v":"2028-01-01"},{"$f":"'Complex Time Line'!AC9","v":"2028-02-01"},{"$f":"'Complex Time Line'!AD9","v":"2028-03-01"},{"$f":"'Complex Time Line'!AE9","v":"2028-04-01"},{"$f":"'Complex Time Line'!AF9","v":"2028-05-01"},{"$f":"'Complex Time Line'!AG9","v":"2028-06-01"},{"$f":"'Complex Time Line'!AH9","v":"2028-07-01"},{"$f":"'Complex Time Line'!AI9","v":"2028-08-01"},{"$f":"'Complex Time Line'!AJ9","v":"2028-09-01"},{"$f":"'Complex Time Line'!AK9","v":"2028-10-01"},{"$f":"'Complex Time Line'!AL9","v":"2028-11-01"},{"$f":"'Complex Time Line'!AM9","v":"2028-12-01"},{"$f":"'Complex Time Line'!AN9","v":"2029-01-01"},{"$f":"'Complex Time Line'!AO9","v":"2029-02-01"},{"$f":"'Complex Time Line'!AP9","v":"2029-03-01"},{"$f":"'Complex Time Line'!AQ9","v":"2029-04-01"},{"$f":"'Complex Time Line'!AR9","v":"2029-05-01"},{"$f":"'Complex Time Line'!AS9","v":"2029-06-01"},{"$f":"'Complex Time Line'!AT9","v":"2029-07-01"},{"$f":"'Complex Time Line'!AU9","v":"2029-08-01"},{"$f":"'Complex Time Line'!AV9","v":"2029-09-01"},{"$f":"'Complex Time Line'!AW9","v":"2029-10-01"},{"$f":"'Complex Time Line'!AX9","v":"2029-11-01"},{"$f":"'Complex Time Line'!AY9","v":"2029-12-01"},{"$f":"'Complex Time Line'!AZ9","v":"2030-01-01"},{"$f":"'Complex Time Line'!BA9","v":"2030-02-01"},{"$f":"'Complex Time Line'!BB9","v":"2030-03-01"},{"$f":"'Complex Time Line'!BC9","v":"2030-04-01"},{"$f":"'Complex Time Line'!BD9","v":"2030-05-01"},{"$f":"'Complex Time Line'!BE9","v":"2030-06-01"},{"$f":"'Complex Time Line'!BF9","v":"2030-07-01"},{"$f":"'Complex Time Line'!BG9","v":"2030-08-01"},{"$f":"'Complex Time Line'!BH9","v":"2030-09-01"},{"$f":"'Complex Time Line'!BI9","v":"2030-10-01"},{"$f":"'Complex Time Line'!BJ9","v":"2030-11-01"},{"$f":"'Complex Time Line'!BK9","v":"2030-12-01"},{"$f":"'Complex Time Line'!BL9","v":"2031-01-01"},{"$f":"'Complex Time Line'!BM9","v":"2031-02-01"},{"$f":"'Complex Time Line'!BN9","v":"2031-03-01"},{"$f":"'Complex Time Line'!BO9","v":"2031-04-01"},{"$f":"'Complex Time Line'!BP9","v":"2031-05-01"},{"$f":"'Complex Time Line'!BQ9","v":"2031-06-01"},{"$f":"'Complex Time Line'!BR9","v":"2031-07-01"},{"$f":"'Complex Time Line'!BS9","v":"2031-08-01"},{"$f":"'Complex Time Line'!BT9","v":"2031-09-01"},{"$f":"'Complex Time Line'!BU9","v":"2031-10-01"},{"$f":"'Complex Time Line'!BV9","v":"2031-11-01"},{"$f":"'Complex Time Line'!BW9","v":"2031-12-01"},{"$f":"'Complex Time Line'!BX9","v":"2032-01-01"},{"$f":"'Complex Time Line'!BY9","v":"2032-02-01"},{"$f":"'Complex Time Line'!BZ9","v":"2032-03-01"},{"$f":"'Complex Time Line'!CA9","v":"2032-04-01"},{"$f":"'Complex Time Line'!CB9","v":"2032-05-01"},{"$f":"'Complex Time Line'!CC9","v":"2032-06-01"},{"$f":"'Complex Time Line'!CD9","v":"2032-07-01"},{"$f":"'Complex Time Line'!CE9","v":"2032-08-01"},{"$f":"'Complex Time Line'!CF9","v":"2032-09-01"},{"$f":"'Complex Time Line'!CG9","v":"2032-10-01"},{"$f":"'Complex Time Line'!CH9","v":"2032-11-01"},{"$f":"'Complex Time Line'!CI9","v":"2032-12-01"},{"$f":"'Complex Time Line'!CJ9","v":"2033-01-01"},{"$f":"'Complex Time Line'!CK9","v":"2033-02-01"},{"$f":"'Complex Time Line'!CL9","v":"2033-03-01"},{"$f":"'Complex Time Line'!CM9","v":"2033-04-01"},{"$f":"'Complex Time Line'!CN9","v":"2033-05-01"},{"$f":"'Complex Time Line'!CO9","v":"2033-06-01"},{"$f":"'Complex Time Line'!CP9","v":"2033-07-01"},{"$f":"'Complex Time Line'!CQ9","v":"2033-08-01"},{"$f":"'Complex Time Line'!CR9","v":"2033-09-01"},{"$f":"'Complex Time Line'!CS9","v":"2033-10-01"},{"$f":"'Complex Time Line'!CT9","v":"2033-11-01"},{"$f":"'Complex Time Line'!CU9","v":"2033-12-01"},{"$f":"'Complex Time Line'!CV9","v":"2034-01-01"},{"$f":"'Complex Time Line'!CW9","v":"2034-02-01"},{"$f":"'Complex Time Line'!CX9","v":"2034-03-01"},{"$f":"'Complex Time Line'!CY9","v":"2034-04-01"},{"$f":"'Complex Time Line'!CZ9","v":"2034-05-01"},{"$f":"'Complex Time Line'!DA9","v":"2034-06-01"},{"$f":"'Complex Time Line'!DB9","v":"2034-07-01"},{"$f":"'Complex Time Line'!DC9","v":"2034-08-01"},{"$f":"'Complex Time Line'!DD9","v":"2034-09-01"},{"$f":"'Complex Time Line'!DE9","v":"2034-10-01"},{"$f":"'Complex Time Line'!DF9","v":"2034-11-01"},{"$f":"'Complex Time Line'!DG9","v":"2034-12-01"},{"$f":"'Complex Time Line'!DH9","v":"2035-01-01"},{"$f":"'Complex Time Line'!DI9","v":"2035-02-01"},{"$f":"'Complex Time Line'!DJ9","v":"2035-03-01"},{"$f":"'Complex Time Line'!DK9","v":"2035-04-01"},{"$f":"'Complex Time Line'!DL9","v":"2035-05-01"},{"$f":"'Complex Time Line'!DM9","v":"2035-06-01"},{"$f":"'Complex Time Line'!DN9","v":"2035-07-01"},{"$f":"'Complex Time Line'!DO9","v":"2035-08-01"},{"$f":"'Complex Time Line'!DP9","v":"2035-09-01"},{"$f":"'Complex Time Line'!DQ9","v":"2035-10-01"},{"$f":"'Complex Time Line'!DR9","v":"2035-11-01"},{"$f":"'Complex Time Line'!DS9","v":"2035-12-01"},{"$f":"'Complex Time Line'!DT9","v":"2036-01-01"},{"$f":"'Complex Time Line'!DU9","v":"2036-02-01"},{"$f":"'Complex Time Line'!DV9","v":"2036-03-01"},{"$f":"'Complex Time Line'!DW9","v":"2036-04-01"},{"$f":"'Complex Time Line'!DX9","v":"2036-05-01"},{"$f":"'Complex Time Line'!DY9","v":"2036-06-01"},{"$f":"'Complex Time Line'!DZ9","v":"2036-07-01"},{"$f":"'Complex Time Line'!EA9","v":"2036-08-01"},{"$f":"'Complex Time Line'!EB9","v":"2036-09-01"},{"$f":"'Complex Time Line'!EC9","v":"2036-10-01"},{"$f":"'Complex Time Line'!ED9","v":"2036-11-01"},{"$f":"'Complex Time Line'!EE9","v":"2036-12-01"},{"$f":"'Complex Time Line'!EF9","v":"2037-01-01"},{"$f":"'Complex Time Line'!EG9","v":"2037-02-01"},{"$f":"'Complex Time Line'!EH9","v":"2037-03-01"},{"$f":"'Complex Time Line'!EI9","v":"2037-04-01"},{"$f":"'Complex Time Line'!EJ9","v":"2037-05-01"},{"$f":"'Complex Time Line'!EK9","v":"2037-06-01"},{"$f":"'Complex Time Line'!EL9","v":"2037-07-01"},{"$f":"'Complex Time Line'!EM9","v":"2037-08-01"},{"$f":"'Complex Time Line'!EN9","v":"2037-09-01"},{"$f":"'Complex Time Line'!EO9","v":"2037-10-01"},{"$f":"'Complex Time Line'!EP9","v":"2037-11-01"},{"$f":"'Complex Time Line'!EQ9","v":"2037-12-01"},{"$f":"'Complex Time Line'!ER9","v":"2038-01-01"},{"$f":"'Complex Time Line'!ES9","v":"2038-02-01"},{"$f":"'Complex Time Line'!ET9","v":"2038-03-01"},{"$f":"'Complex Time Line'!EU9","v":"2038-04-01"},{"$f":"'Complex Time Line'!EV9","v":"2038-05-01"},{"$f":"'Complex Time Line'!EW9","v":"2038-06-01"},{"$f":"'Complex Time Line'!EX9","v":"2038-07-01"},{"$f":"'Complex Time Line'!EY9","v":"2038-08-01"},{"$f":"'Complex Time Line'!EZ9","v":"2038-09-01"},{"$f":"'Complex Time Line'!FA9","v":"2038-10-01"},{"$f":"'Complex Time Line'!FB9","v":"2038-11-01"},{"$f":"'Complex Time Line'!FC9","v":"2038-12-01"},{"$f":"'Complex Time Line'!FD9","v":"2039-01-01"},{"$f":"'Complex Time Line'!FE9","v":"2039-02-01"},{"$f":"'Complex Time Line'!FF9","v":"2039-03-01"},{"$f":"'Complex Time Line'!FG9","v":"2039-04-01"},{"$f":"'Complex Time Line'!FH9","v":"2039-05-01"},{"$f":"'Complex Time Line'!FI9","v":"2039-06-01"},{"$f":"'Complex Time Line'!FJ9","v":"2039-07-01"},{"$f":"'Complex Time Line'!FK9","v":"2039-08-01"},{"$f":"'Complex Time Line'!FL9","v":"2039-09-01"},{"$f":"'Complex Time Line'!FM9","v":"2039-10-01"},{"$f":"'Complex Time Line'!FN9","v":"2039-11-01"},{"$f":"'Complex Time Line'!FO9","v":"2039-12-01"},{"$f":"'Complex Time Line'!FP9","v":"2040-01-01"},{"$f":"'Complex Time Line'!FQ9","v":"2040-02-01"},{"$f":"'Complex Time Line'!FR9","v":"2040-03-01"},{"$f":"'Complex Time Line'!FS9","v":"2040-04-01"},{"$f":"'Complex Time Line'!FT9","v":"2040-05-01"},{"$f":"'Complex Time Line'!FU9","v":"2040-06-01"},{"$f":"'Complex Time Line'!FV9","v":"2040-07-01"},{"$f":"'Complex Time Line'!FW9","v":"2040-08-01"},{"$f":"'Complex Time Line'!FX9","v":"2040-09-01"},{"$f":"'Complex Time Line'!FY9","v":"2040-10-01"},{"$f":"'Complex Time Line'!FZ9","v":"2040-11-01"},{"$f":"'Complex Time Line'!GA9","v":"2040-12-01"},{"$f":"'Complex Time Line'!GB9","v":"2041-01-01"},{"$f":"'Complex Time Line'!GC9","v":"2041-02-01"},{"$f":"'Complex Time Line'!GD9","v":"2041-03-01"},{"$f":"'Complex Time Line'!GE9","v":"2041-04-01"},{"$f":"'Complex Time Line'!GF9","v":"2041-05-01"},{"$f":"'Complex Time Line'!GG9","v":"2041-06-01"},{"$f":"'Complex Time Line'!GH9","v":"2041-07-01"},{"$f":"'Complex Time Line'!GI9","v":"2041-08-01"},{"$f":"'Complex Time Line'!GJ9","v":"2041-09-01"},{"$f":"'Complex Time Line'!GK9","v":"2041-10-01"},{"$f":"'Complex Time Line'!GL9","v":"2041-11-01"},{"$f":"'Complex Time Line'!GM9","v":"2041-12-01"},{"$f":"'Complex Time Line'!GN9","v":"2042-01-01"},{"$f":"'Complex Time Line'!GO9","v":"2042-02-01"},{"$f":"'Complex Time Line'!GP9","v":"2042-03-01"},{"$f":"'Complex Time Line'!GQ9","v":"2042-04-01"},{"$f":"'Complex Time Line'!GR9","v":"2042-05-01"},{"$f":"'Complex Time Line'!GS9","v":"2042-06-01"},{"$f":"'Complex Time Line'!GT9","v":"2042-07-01"},{"$f":"'Complex Time Line'!GU9","v":"2042-08-01"},{"$f":"'Complex Time Line'!GV9","v":"2042-09-01"},{"$f":"'Complex Time Line'!GW9","v":"2042-10-01"},{"$f":"'Complex Time Line'!GX9","v":"2042-11-01"},{"$f":"'Complex Time Line'!GY9","v":"2042-12-01"},{"$f":"'Complex Time Line'!GZ9","v":"2043-01-01"},{"$f":"'Complex Time Line'!HA9","v":"2043-02-01"},{"$f":"'Complex Time Line'!HB9","v":"2043-03-01"},{"$f":"'Complex Time Line'!HC9","v":"2043-04-01"},{"$f":"'Complex Time Line'!HD9","v":"2043-05-01"},{"$f":"'Complex Time Line'!HE9","v":"2043-06-01"},{"$f":"'Complex Time Line'!HF9","v":"2043-07-01"},{"$f":"'Complex Time Line'!HG9","v":"2043-08-01"},{"$f":"'Complex Time Line'!HH9","v":"2043-09-01"},{"$f":"'Complex Time Line'!HI9","v":"2043-10-01"},{"$f":"'Complex Time Line'!HJ9","v":"2043-11-01"},{"$f":"'Complex Time Line'!HK9","v":"2043-12-01"},{"$f":"'Complex Time Line'!HL9","v":"2044-01-01"},{"$f":"'Complex Time Line'!HM9","v":"2044-02-01"},{"$f":"'Complex Time Line'!HN9","v":"2044-03-01"},{"$f":"'Complex Time Line'!HO9","v":"2044-04-01"},{"$f":"'Complex Time Line'!HP9","v":"2044-05-01"},{"$f":"'Complex Time Line'!HQ9","v":"2044-06-01"},{"$f":"'Complex Time Line'!HR9","v":"2044-07-01"},{"$f":"'Complex Time Line'!HS9","v":"2044-08-01"},{"$f":"'Complex Time Line'!HT9","v":"2044-09-01"},{"$f":"'Complex Time Line'!HU9","v":"2044-10-01"},{"$f":"'Complex Time Line'!HV9","v":"2044-11-01"},{"$f":"'Complex Time Line'!HW9","v":"2044-12-01"},{"$f":"'Complex Time Line'!HX9","v":"2045-01-01"},{"$f":"'Complex Time Line'!HY9","v":"2045-02-01"},{"$f":"'Complex Time Line'!HZ9","v":"2045-03-01"},{"$f":"'Complex Time Line'!IA9","v":"2045-04-01"},{"$f":"'Complex Time Line'!IB9","v":"2045-05-01"},{"$f":"'Complex Time Line'!IC9","v":"2045-06-01"},{"$f":"'Complex Time Line'!ID9","v":"2045-07-01"},{"$f":"'Complex Time Line'!IE9","v":"2045-08-01"},{"$f":"'Complex Time Line'!IF9","v":"2045-09-01"},{"$f":"'Complex Time Line'!IG9","v":"2045-10-01"},{"$f":"'Complex Time Line'!IH9","v":"2045-11-01"},{"$f":"'Complex Time Line'!II9","v":"2045-12-01"},{"$f":"'Complex Time Line'!IJ9","v":"2046-01-01"},{"$f":"'Complex Time Line'!IK9","v":"2046-02-01"},{"$f":"'Complex Time Line'!IL9","v":"2046-03-01"},{"$f":"'Complex Time Line'!IM9","v":"2046-04-01"},{"$f":"'Complex Time Line'!IN9","v":"2046-05-01"},{"$f":"'Complex Time Line'!IO9","v":"2046-06-01"},{"$f":"'Complex Time Line'!IP9","v":"2046-07-01"},{"$f":"'Complex Time Line'!IQ9","v":"2046-08-01"},{"$f":"'Complex Time Line'!IR9","v":"2046-09-01"},{"$f":"'Complex Time Line'!IS9","v":"2046-10-01"},{"$f":"'Complex Time Line'!IT9","v":"2046-11-01"},{"$f":"'Complex Time Line'!IU9","v":"2046-12-01"},{"$f":"'Complex Time Line'!IV9","v":"2047-01-01"},{"$f":"'Complex Time Line'!IW9","v":"2047-02-01"},{"$f":"'Complex Time Line'!IX9","v":"2047-03-01"},{"$f":"'Complex Time Line'!IY9","v":"2047-04-01"},{"$f":"'Complex Time Line'!IZ9","v":"2047-05-01"},{"$f":"'Complex Time Line'!JA9","v":"2047-06-01"},{"$f":"'Complex Time Line'!JB9","v":"2047-07-01"},{"$f":"'Complex Time Line'!JC9","v":"2047-08-01"},{"$f":"'Complex Time Line'!JD9","v":"2047-09-01"},{"$f":"'Complex Time Line'!JE9","v":"2047-10-01"},{"$f":"'Complex Time Line'!JF9","v":"2047-11-01"},{"$f":"'Complex Time Line'!JG9","v":"2047-12-01"},{"$f":"'Complex Time Line'!JH9","v":"2048-01-01"},{"$f":"'Complex Time Line'!JI9","v":"2048-02-01"},{"$f":"'Complex Time Line'!JJ9","v":"2048-03-01"},{"$f":"'Complex Time Line'!JK9","v":"2048-04-01"},{"$f":"'Complex Time Line'!JL9","v":"2048-05-01"},{"$f":"'Complex Time Line'!JM9","v":"2048-06-01"},{"$f":"'Complex Time Line'!JN9","v":"2048-07-01"},{"$f":"'Complex Time Line'!JO9","v":"2048-08-01"},{"$f":"'Complex Time Line'!JP9","v":"2048-09-01"},{"$f":"'Complex Time Line'!JQ9","v":"2048-10-01"},{"$f":"'Complex Time Line'!JR9","v":"2048-11-01"},{"$f":"'Complex Time Line'!JS9","v":"2048-12-01"},{"$f":"'Complex Time Line'!JT9","v":"2049-01-01"},{"$f":"'Complex Time Line'!JU9","v":"2049-02-01"},{"$f":"'Complex Time Line'!JV9","v":"2049-03-01"},{"$f":"'Complex Time Line'!JW9","v":"2049-04-01"},{"$f":"'Complex Time Line'!JX9","v":"2049-05-01"},{"$f":"'Complex Time Line'!JY9","v":"2049-06-01"},{"$f":"'Complex Time Line'!JZ9","v":"2049-07-01"},{"$f":"'Complex Time Line'!KA9","v":"2049-08-01"},{"$f":"'Complex Time Line'!KB9","v":"2049-09-01"},{"$f":"'Complex Time Line'!KC9","v":"2049-10-01"},{"$f":"'Complex Time Line'!KD9","v":"2049-11-01"},{"$f":"'Complex Time Line'!KE9","v":"2049-12-01"},{"$f":"'Complex Time Line'!KF9","v":"2050-01-01"},{"$f":"'Complex Time Line'!KG9","v":"2050-02-01"},{"$f":"'Complex Time Line'!KH9","v":"2050-03-01"},{"$f":"'Complex Time Line'!KI9","v":"2050-04-01"},{"$f":"'Complex Time Line'!KJ9","v":"2050-05-01"},{"$f":"'Complex Time Line'!KK9","v":"2050-06-01"},{"$f":"'Complex Time Line'!KL9","v":"2050-07-01"},{"$f":"'Complex Time Line'!KM9","v":"2050-08-01"},{"$f":"'Complex Time Line'!KN9","v":"2050-09-01"},{"$f":"'Complex Time Line'!KO9","v":"2050-10-01"},{"$f":"'Complex Time Line'!KP9","v":"2050-11-01"},{"$f":"'Complex Time Line'!KQ9","v":"2050-12-01"},{"$f":"'Complex Time Line'!KR9","v":"2051-01-01"},{"$f":"'Complex Time Line'!KS9","v":"2051-02-01"},{"$f":"'Complex Time Line'!KT9","v":"2051-03-01"},{"$f":"'Complex Time Line'!KU9","v":"2051-04-01"},{"$f":"'Complex Time Line'!KV9","v":"2051-05-01"},{"$f":"'Complex Time Line'!KW9","v":"2051-06-01"},{"$f":"'Complex Time Line'!KX9","v":"2051-07-01"},{"$f":"'Complex Time Line'!KY9","v":"2051-08-01"},{"$f":"'Complex Time Line'!KZ9","v":"2051-09-01"},{"$f":"'Complex Time Line'!LA9","v":"2051-10-01"},{"$f":"'Complex Time Line'!LB9","v":"2051-11-01"},{"$f":"'Complex Time Line'!LC9","v":"2051-12-01"},{"$f":"'Complex Time Line'!LD9","v":"2052-01-01"},{"$f":"'Complex Time Line'!LE9","v":"2052-02-01"},{"$f":"'Complex Time Line'!LF9","v":"2052-03-01"},{"$f":"'Complex Time Line'!LG9","v":"2052-04-01"},{"$f":"'Complex Time Line'!LH9","v":"2052-05-01"},{"$f":"'Complex Time Line'!LI9","v":"2052-06-01"},{"$f":"'Complex Time Line'!LJ9","v":"2052-07-01"},{"$f":"'Complex Time Line'!LK9","v":"2052-08-01"},{"$f":"'Complex Time Line'!LL9","v":"2052-09-01"},{"$f":"'Complex Time Line'!LM9","v":"2052-10-01"},{"$f":"'Complex Time Line'!LN9","v":"2052-11-01"},{"$f":"'Complex Time Line'!LO9","v":"2052-12-01"},{"$f":"'Complex Time Line'!LP9","v":"2053-01-01"},{"$f":"'Complex Time Line'!LQ9","v":"2053-02-01"},{"$f":"'Complex Time Line'!LR9","v":"2053-03-01"},{"$f":"'Complex Time Line'!LS9","v":"2053-04-01"},{"$f":"'Complex Time Line'!LT9","v":"2053-05-01"},{"$f":"'Complex Time Line'!LU9","v":"2053-06-01"},{"$f":"'Complex Time Line'!LV9","v":"2053-07-01"},{"$f":"'Complex Time Line'!LW9","v":"2053-08-01"},{"$f":"'Complex Time Line'!LX9","v":"2053-09-01"},{"$f":"'Complex Time Line'!LY9","v":"2053-10-01"},{"$f":"'Complex Time Line'!LZ9","v":"2053-11-01"},{"$f":"'Complex Time Line'!MA9","v":"2053-12-01"},{"$f":"'Complex Time Line'!MB9","v":"2054-01-01"},{"$f":"'Complex Time Line'!MC9","v":"2054-02-01"},{"$f":"'Complex Time Line'!MD9","v":"2054-03-01"},{"$f":"'Complex Time Line'!ME9","v":"2054-04-01"},{"$f":"'Complex Time Line'!MF9","v":"2054-05-01"},{"$f":"'Complex Time Line'!MG9","v":"2054-06-01"},{"$f":"'Complex Time Line'!MH9","v":"2054-07-01"},{"$f":"'Complex Time Line'!MI9","v":"2054-08-01"},{"$f":"'Complex Time Line'!MJ9","v":"2054-09-01"},{"$f":"'Complex Time Line'!MK9","v":"2054-10-01"},{"$f":"'Complex Time Line'!ML9","v":"2054-11-01"},{"$f":"'Complex Time Line'!MM9","v":"2054-12-01"},{"$f":"'Complex Time Line'!MN9","v":"2055-01-01"},{"$f":"'Complex Time Line'!MO9","v":"2055-02-01"},{"$f":"'Complex Time Line'!MP9","v":"2055-03-01"},{"$f":"'Complex Time Line'!MQ9","v":"2055-04-01"},{"$f":"'Complex Time Line'!MR9","v":"2055-05-01"},{"$f":"'Complex Time Line'!MS9","v":"2055-06-01"},{"$f":"'Complex Time Line'!MT9","v":"2055-07-01"},{"$f":"'Complex Time Line'!MU9","v":"2055-08-01"},{"$f":"'Complex Time Line'!MV9","v":"2055-09-01"},{"$f":"'Complex Time Line'!MW9","v":"2055-10-01"},{"$f":"'Complex Time Line'!MX9","v":"2055-11-01"},{"$f":"'Complex Time Line'!MY9","v":"2055-12-01"},{"$f":"'Complex Time Line'!MZ9","v":"2056-01-01"},{"$f":"'Complex Time Line'!NA9","v":"2056-02-01"},{"$f":"'Complex Time Line'!NB9","v":"2056-03-01"},{"$f":"'Complex Time Line'!NC9","v":"2056-04-01"},{"$f":"'Complex Time Line'!ND9","v":"2056-05-01"},{"$f":"'Complex Time Line'!NE9","v":"2056-06-01"},{"$f":"'Complex Time Line'!NF9","v":"2056-07-01"},{"$f":"'Complex Time Line'!NG9","v":"2056-08-01"},{"$f":"'Complex Time Line'!NH9","v":"2056-09-01"},{"$f":"'Complex Time Line'!NI9","v":"2056-10-01"},{"$f":"'Complex Time Line'!NJ9","v":"2056-11-01"},{"$f":"'Complex Time Line'!NK9","v":"2056-12-01"},{"$f":"'Complex Time Line'!NL9","v":"2057-01-01"},{"$f":"'Complex Time Line'!NM9","v":"2057-02-01"},{"$f":"'Complex Time Line'!NN9","v":"2057-03-01"},{"$f":"'Complex Time Line'!NO9","v":"2057-04-01"},{"$f":"'Complex Time Line'!NP9","v":"2057-05-01"},{"$f":"'Complex Time Line'!NQ9","v":"2057-06-01"},{"$f":"'Complex Time Line'!NR9","v":"2057-07-01"},{"$f":"'Complex Time Line'!NS9","v":"2057-08-01"},{"$f":"'Complex Time Line'!NT9","v":"2057-09-01"},{"$f":"'Complex Time Line'!NU9","v":"2057-10-01"},{"$f":"'Complex Time Line'!NV9","v":"2057-11-01"},{"$f":"'Complex Time Line'!NW9","v":"2057-12-01"},{"$f":"'Complex Time Line'!NX9","v":"2058-01-01"},{"$f":"'Complex Time Line'!NY9","v":"2058-02-01"},{"$f":"'Complex Time Line'!NZ9","v":"2058-03-01"},{"$f":"'Complex Time Line'!OA9","v":"2058-04-01"},{"$f":"'Complex Time Line'!OB9","v":"2058-05-01"},{"$f":"'Complex Time Line'!OC9","v":"2058-06-01"},{"$f":"'Complex Time Line'!OD9","v":"2058-07-01"},{"$f":"'Complex Time Line'!OE9","v":"2058-08-01"},{"$f":"'Complex Time Line'!OF9","v":"2058-09-01"},{"$f":"'Complex Time Line'!OG9","v":"2058-10-01"},{"$f":"'Complex Time Line'!OH9","v":"2058-11-01"},{"$f":"'Complex Time Line'!OI9","v":"2058-12-01"},{"$f":"'Complex Time Line'!OJ9","v":"2059-01-01"},{"$f":"'Complex Time Line'!OK9","v":"2059-02-01"},{"$f":"'Complex Time Line'!OL9","v":"2059-03-01"},{"$f":"'Complex Time Line'!OM9","v":"2059-04-01"},{"$f":"'Complex Time Line'!ON9","v":"2059-05-01"},{"$f":"'Complex Time Line'!OO9","v":"2059-06-01"},{"$f":"'Complex Time Line'!OP9","v":"2059-07-01"},{"$f":"'Complex Time Line'!OQ9","v":"2059-08-01"},{"$f":"'Complex Time Line'!OR9","v":"2059-09-01"},{"$f":"'Complex Time Line'!OS9","v":"2059-10-01"},{"$f":"'Complex Time Line'!OT9","v":"2059-11-01"},{"$f":"'Complex Time Line'!OU9","v":"2059-12-01"},{"$f":"'Complex Time Line'!OV9","v":"2060-01-01"},{"$f":"'Complex Time Line'!OW9","v":"2060-02-01"},{"$f":"'Complex Time Line'!OX9","v":"2060-03-01"},{"$f":"'Complex Time Line'!OY9","v":"2060-04-01"},{"$f":"'Complex Time Line'!OZ9","v":"2060-05-01"},{"$f":"'Complex Time Line'!PA9","v":"2060-06-01"},{"$f":"'Complex Time Line'!PB9","v":"2060-07-01"},{"$f":"'Complex Time Line'!PC9","v":"2060-08-01"},{"$f":"'Complex Time Line'!PD9","v":"2060-09-01"},{"$f":"'Complex Time Line'!PE9","v":"2060-10-01"},{"$f":"'Complex Time Line'!PF9","v":"2060-11-01"},{"$f":"'Complex Time Line'!PG9","v":"2060-12-01"},{"$f":"'Complex Time Line'!PH9","v":"2061-01-01"},{"$f":"'Complex Time Line'!PI9","v":"2061-02-01"},{"$f":"'Complex Time Line'!PJ9","v":"2061-03-01"},{"$f":"'Complex Time Line'!PK9","v":"2061-04-01"},{"$f":"'Complex Time Line'!PL9","v":"2061-05-01"},{"$f":"'Complex Time Line'!PM9","v":"2061-06-01"},{"$f":"'Complex Time Line'!PN9","v":"2061-07-01"},{"$f":"'Complex Time Line'!PO9","v":"2061-08-01"},{"$f":"'Complex Time Line'!PP9","v":"2061-09-01"},{"$f":"'Complex Time Line'!PQ9","v":"2061-10-01"},{"$f":"'Complex Time Line'!PR9","v":"2061-11-01"},{"$f":"'Complex Time Line'!PS9","v":"2061-12-01"},{"$f":"'Complex Time Line'!PT9","v":"2062-01-01"},{"$f":"'Complex Time Line'!PU9","v":"2062-02-01"},{"$f":"'Complex Time Line'!PV9","v":"2062-03-01"},{"$f":"'Complex Time Line'!PW9","v":"2062-04-01"},{"$f":"'Complex Time Line'!PX9","v":"2062-05-01"},{"$f":"'Complex Time Line'!PY9","v":"2062-06-01"},{"$f":"'Complex Time Line'!PZ9","v":"2062-07-01"},{"$f":"'Complex Time Line'!QA9","v":"2062-08-01"},{"$f":"'Complex Time Line'!QB9","v":"2062-09-01"},{"$f":"'Complex Time Line'!QC9","v":"2062-10-01"},{"$f":"'Complex Time Line'!QD9","v":"2062-11-01"},{"$f":"'Complex Time Line'!QE9","v":"2062-12-01"},{"$f":"'Complex Time Line'!QF9","v":"2063-01-01"},{"$f":"'Complex Time Line'!QG9","v":"2063-02-01"},{"$f":"'Complex Time Line'!QH9","v":"2063-03-01"},{"$f":"'Complex Time Line'!QI9","v":"2063-04-01"},{"$f":"'Complex Time Line'!QJ9","v":"2063-05-01"},{"$f":"'Complex Time Line'!QK9","v":"2063-06-01"},{"$f":"'Complex Time Line'!QL9","v":"2063-07-01"},{"$f":"'Complex Time Line'!QM9","v":"2063-08-01"},{"$f":"'Complex Time Line'!QN9","v":"2063-09-01"},{"$f":"'Complex Time Line'!QO9","v":"2063-10-01"},{"$f":"'Complex Time Line'!QP9","v":"2063-11-01"},{"$f":"'Complex Time Line'!QQ9","v":"2063-12-01"},{"$f":"'Complex Time Line'!QR9","v":"2064-01-01"},{"$f":"'Complex Time Line'!QS9","v":"2064-02-01"},{"$f":"'Complex Time Line'!QT9","v":"2064-03-01"},{"$f":"'Complex Time Line'!QU9","v":"2064-04-01"},{"$f":"'Complex Time Line'!QV9","v":"2064-05-01"},{"$f":"'Complex Time Line'!QW9","v":"2064-06-01"},{"$f":"'Complex Time Line'!QX9","v":"2064-07-01"},{"$f":"'Complex Time Line'!QY9","v":"2064-08-01"},{"$f":"'Complex Time Line'!QZ9","v":"2064-09-01"},{"$f":"'Complex Time Line'!RA9","v":"2064-10-01"},{"$f":"'Complex Time Line'!RB9","v":"2064-11-01"},{"$f":"'Complex Time Line'!RC9","v":"2064-12-01"},{"$f":"'Complex Time Line'!RD9","v":"2065-01-01"},{"$f":"'Complex Time Line'!RE9","v":"2065-02-01"},{"$f":"'Complex Time Line'!RF9","v":"2065-03-01"},{"$f":"'Complex Time Line'!RG9","v":"2065-04-01"},{"$f":"'Complex Time Line'!RH9","v":"2065-05-01"},{"$f":"'Complex Time Line'!RI9","v":"2065-06-01"},{"$f":"'Complex Time Line'!RJ9","v":"2065-07-01"},{"$f":"'Complex Time Line'!RK9","v":"2065-08-01"},{"$f":"'Complex Time Line'!RL9","v":"2065-09-01"},{"$f":"'Complex Time Line'!RM9","v":"2065-10-01"},{"$f":"'Complex Time Line'!RN9","v":"2065-11-01"},{"$f":"'Complex Time Line'!RO9","v":"2065-12-01"},{"$f":"'Complex Time Line'!RP9","v":"2066-01-01"},{"$f":"'Complex Time Line'!RQ9","v":"2066-02-01"},{"$f":"'Complex Time Line'!RR9","v":"2066-03-01"},{"$f":"'Complex Time Line'!RS9","v":"2066-04-01"},{"$f":"'Complex Time Line'!RT9","v":"2066-05-01"},{"$f":"'Complex Time Line'!RU9","v":"2066-06-01"},{"$f":"'Complex Time Line'!RV9","v":"2066-07-01"},{"$f":"'Complex Time Line'!RW9","v":"2066-08-01"},{"$f":"'Complex Time Line'!RX9","v":"2066-09-01"},{"$f":"'Complex Time Line'!RY9","v":"2066-10-01"},{"$f":"'Complex Time Line'!RZ9","v":"2066-11-01"},{"$f":"'Complex Time Line'!SA9","v":"2066-12-01"},{"$f":"'Complex Time Line'!SB9","v":"2067-01-01"},{"$f":"'Complex Time Line'!SC9","v":"2067-02-01"},{"$f":"'Complex Time Line'!SD9","v":"2067-03-01"},{"$f":"'Complex Time Line'!SE9","v":"2067-04-01"},{"$f":"'Complex Time Line'!SF9","v":"2067-05-01"},{"$f":"'Complex Time Line'!SG9","v":"2067-06-01"},{"$f":"'Complex Time Line'!SH9","v":"2067-07-01"},{"$f":"'Complex Time Line'!SI9","v":"2067-08-01"},{"$f":"'Complex Time Line'!SJ9","v":"2067-09-01"},{"$f":"'Complex Time Line'!SK9","v":"2067-10-01"},{"$f":"'Complex Time Line'!SL9","v":"2067-11-01"},{"$f":"'Complex Time Line'!SM9","v":"2067-12-01"},{"$f":"'Complex Time Line'!SN9","v":"2068-01-01"},{"$f":"'Complex Time Line'!SO9","v":"2068-02-01"},{"$f":"'Complex Time Line'!SP9","v":"2068-03-01"},{"$f":"'Complex Time Line'!SQ9","v":"2068-04-01"},{"$f":"'Complex Time Line'!SR9","v":"2068-05-01"},{"$f":"'Complex Time Line'!SS9","v":"2068-06-01"},{"$f":"'Complex Time Line'!ST9","v":"2068-07-01"},{"$f":"'Complex Time Line'!SU9","v":"2068-08-01"},{"$f":"'Complex Time Line'!SV9","v":"2068-09-01"},{"$f":"'Complex Time Line'!SW9","v":"2068-10-01"},{"$f":"'Complex Time Line'!SX9","v":"2068-11-01"},{"$f":"'Complex Time Line'!SY9","v":"2068-12-01"},{"$f":"'Complex Time Line'!SZ9","v":"2069-01-01"},{"$f":"'Complex Time Line'!TA9","v":"2069-02-01"},{"$f":"'Complex Time Line'!TB9","v":"2069-03-01"},{"$f":"'Complex Time Line'!TC9","v":"2069-04-01"},{"$f":"'Complex Time Line'!TD9","v":"2069-05-01"},{"$f":"'Complex Time Line'!TE9","v":"2069-06-01"},{"$f":"'Complex Time Line'!TF9","v":"2069-07-01"},{"$f":"'Complex Time Line'!TG9","v":"2069-08-01"},{"$f":"'Complex Time Line'!TH9","v":"2069-09-01"},{"$f":"'Complex Time Line'!TI9","v":"2069-10-01"},{"$f":"'Complex Time Line'!TJ9","v":"2069-11-01"},{"$f":"'Complex Time Line'!TK9","v":"2069-12-01"},{"$f":"'Complex Time Line'!TL9","v":"2070-01-01"},{"$f":"'Complex Time Line'!TM9","v":"2070-02-01"},{"$f":"'Complex Time Line'!TN9","v":"2070-03-01"},{"$f":"'Complex Time Line'!TO9","v":"2070-04-01"},{"$f":"'Complex Time Line'!TP9","v":"2070-05-01"},{"$f":"'Complex Time Line'!TQ9","v":"2070-06-01"},{"$f":"'Complex Time Line'!TR9","v":"2070-07-01"},{"$f":"'Complex Time Line'!TS9","v":"2070-08-01"},{"$f":"'Complex Time Line'!TT9","v":"2070-09-01"},{"$f":"'Complex Time Line'!TU9","v":"2070-10-01"},{"$f":"'Complex Time Line'!TV9","v":"2070-11-01"},{"$f":"'Complex Time Line'!TW9","v":"2070-12-01"},{"$f":"'Complex Time Line'!TX9","v":"2071-01-01"},{"$f":"'Complex Time Line'!TY9","v":"2071-02-01"},{"$f":"'Complex Time Line'!TZ9","v":"2071-03-01"},{"$f":"'Complex Time Line'!UA9","v":"2071-04-01"},{"$f":"'Complex Time Line'!UB9","v":"2071-05-01"},{"$f":"'Complex Time Line'!UC9","v":"2071-06-01"},{"$f":"'Complex Time Line'!UD9","v":"2071-07-01"},{"$f":"'Complex Time Line'!UE9","v":"2071-08-01"},{"$f":"'Complex Time Line'!UF9","v":"2071-09-01"},{"$f":"'Complex Time Line'!UG9","v":"2071-10-01"},{"$f":"'Complex Time Line'!UH9","v":"2071-11-01"},{"$f":"'Complex Time Line'!UI9","v":"2071-12-01"},{"$f":"'Complex Time Line'!UJ9","v":"2072-01-01"},{"$f":"'Complex Time Line'!UK9","v":"2072-02-01"},{"$f":"'Complex Time Line'!UL9","v":"2072-03-01"},{"$f":"'Complex Time Line'!UM9","v":"2072-04-01"},{"$f":"'Complex Time Line'!UN9","v":"2072-05-01"}]
[null,null,null,null,null,null,null,null,null,{"$f":"'Complex Time Line'!K10","v":"2026-08-31"},{"$f":"'Complex Time Line'!L10","v":"2026-09-30"},{"$f":"'Complex Time Line'!M10","v":"2026-10-31"},{"$f":"'Complex Time Line'!N10","v":"2026-11-30"},{"$f":"'Complex Time Line'!O10","v":"2026-12-31"},{"$f":"'Complex Time Line'!P10","v":"2027-01-31"},{"$f":"'Complex Time Line'!Q10","v":"2027-02-28"},{"$f":"'Complex Time Line'!R10","v":"2027-03-31"},{"$f":"'Complex Time Line'!S10","v":"2027-04-30"},{"$f":"'Complex Time Line'!T10","v":"2027-05-31"},{"$f":"'Complex Time Line'!U10","v":"2027-06-30"},{"$f":"'Complex Time Line'!V10","v":"2027-07-31"},{"$f":"'Complex Time Line'!W10","v":"2027-08-31"},{"$f":"'Complex Time Line'!X10","v":"2027-09-30"},{"$f":"'Complex Time Line'!Y10","v":"2027-10-31"},{"$f":"'Complex Time Line'!Z10","v":"2027-11-30"},{"$f":"'Complex Time Line'!AA10","v":"2027-12-31"},{"$f":"'Complex Time Line'!AB10","v":"2028-01-31"},{"$f":"'Complex Time Line'!AC10","v":"2028-02-29"},{"$f":"'Complex Time Line'!AD10","v":"2028-03-31"},{"$f":"'Complex Time Line'!AE10","v":"2028-04-30"},{"$f":"'Complex Time Line'!AF10","v":"2028-05-31"},{"$f":"'Complex Time Line'!AG10","v":"2028-06-30"},{"$f":"'Complex Time Line'!AH10","v":"2028-07-31"},{"$f":"'Complex Time Line'!AI10","v":"2028-08-31"},{"$f":"'Complex Time Line'!AJ10","v":"2028-09-30"},{"$f":"'Complex Time Line'!AK10","v":"2028-10-31"},{"$f":"'Complex Time Line'!AL10","v":"2028-11-30"},{"$f":"'Complex Time Line'!AM10","v":"2028-12-31"},{"$f":"'Complex Time Line'!AN10","v":"2029-01-31"},{"$f":"'Complex Time Line'!AO10","v":"2029-02-28"},{"$f":"'Complex Time Line'!AP10","v":"2029-03-31"},{"$f":"'Complex Time Line'!AQ10","v":"2029-04-30"},{"$f":"'Complex Time Line'!AR10","v":"2029-05-31"},{"$f":"'Complex Time Line'!AS10","v":"2029-06-30"},{"$f":"'Complex Time Line'!AT10","v":"2029-07-31"},{"$f":"'Complex Time Line'!AU10","v":"2029-08-31"},{"$f":"'Complex Time Line'!AV10","v":"2029-09-30"},{"$f":"'Complex Time Line'!AW10","v":"2029-10-31"},{"$f":"'Complex Time Line'!AX10","v":"2029-11-30"},{"$f":"'Complex Time Line'!AY10","v":"2029-12-31"},{"$f":"'Complex Time Line'!AZ10","v":"2030-01-31"},{"$f":"'Complex Time Line'!BA10","v":"2030-02-28"},{"$f":"'Complex Time Line'!BB10","v":"2030-03-31"},{"$f":"'Complex Time Line'!BC10","v":"2030-04-30"},{"$f":"'Complex Time Line'!BD10","v":"2030-05-31"},{"$f":"'Complex Time Line'!BE10","v":"2030-06-30"},{"$f":"'Complex Time Line'!BF10","v":"2030-07-31"},{"$f":"'Complex Time Line'!BG10","v":"2030-08-31"},{"$f":"'Complex Time Line'!BH10","v":"2030-09-30"},{"$f":"'Complex Time Line'!BI10","v":"2030-10-31"},{"$f":"'Complex Time Line'!BJ10","v":"2030-11-30"},{"$f":"'Complex Time Line'!BK10","v":"2030-12-31"},{"$f":"'Complex Time Line'!BL10","v":"2031-01-31"},{"$f":"'Complex Time Line'!BM10","v":"2031-02-28"},{"$f":"'Complex Time Line'!BN10","v":"2031-03-31"},{"$f":"'Complex Time Line'!BO10","v":"2031-04-30"},{"$f":"'Complex Time Line'!BP10","v":"2031-05-31"},{"$f":"'Complex Time Line'!BQ10","v":"2031-06-30"},{"$f":"'Complex Time Line'!BR10","v":"2031-07-31"},{"$f":"'Complex Time Line'!BS10","v":"2031-08-31"},{"$f":"'Complex Time Line'!BT10","v":"2031-09-30"},{"$f":"'Complex Time Line'!BU10","v":"2031-10-31"},{"$f":"'Complex Time Line'!BV10","v":"2031-11-30"},{"$f":"'Complex Time Line'!BW10","v":"2031-12-31"},{"$f":"'Complex Time Line'!BX10","v":"2032-01-31"},{"$f":"'Complex Time Line'!BY10","v":"2032-02-29"},{"$f":"'Complex Time Line'!BZ10","v":"2032-03-31"},{"$f":"'Complex Time Line'!CA10","v":"2032-04-30"},{"$f":"'Complex Time Line'!CB10","v":"2032-05-31"},{"$f":"'Complex Time Line'!CC10","v":"2032-06-30"},{"$f":"'Complex Time Line'!CD10","v":"2032-07-31"},{"$f":"'Complex Time Line'!CE10","v":"2032-08-31"},{"$f":"'Complex Time Line'!CF10","v":"2032-09-30"},{"$f":"'Complex Time Line'!CG10","v":"2032-10-31"},{"$f":"'Complex Time Line'!CH10","v":"2032-11-30"},{"$f":"'Complex Time Line'!CI10","v":"2032-12-31"},{"$f":"'Complex Time Line'!CJ10","v":"2033-01-31"},{"$f":"'Complex Time Line'!CK10","v":"2033-02-28"},{"$f":"'Complex Time Line'!CL10","v":"2033-03-31"},{"$f":"'Complex Time Line'!CM10","v":"2033-04-30"},{"$f":"'Complex Time Line'!CN10","v":"2033-05-31"},{"$f":"'Complex Time Line'!CO10","v":"2033-06-30"},{"$f":"'Complex Time Line'!CP10","v":"2033-07-31"},{"$f":"'Complex Time Line'!CQ10","v":"2033-08-31"},{"$f":"'Complex Time Line'!CR10","v":"2033-09-30"},{"$f":"'Complex Time Line'!CS10","v":"2033-10-31"},{"$f":"'Complex Time Line'!CT10","v":"2033-11-30"},{"$f":"'Complex Time Line'!CU10","v":"2033-12-31"},{"$f":"'Complex Time Line'!CV10","v":"2034-01-31"},{"$f":"'Complex Time Line'!CW10","v":"2034-02-28"},{"$f":"'Complex Time Line'!CX10","v":"2034-03-31"},{"$f":"'Complex Time Line'!CY10","v":"2034-04-30"},{"$f":"'Complex Time Line'!CZ10","v":"2034-05-31"},{"$f":"'Complex Time Line'!DA10","v":"2034-06-30"},{"$f":"'Complex Time Line'!DB10","v":"2034-07-31"},{"$f":"'Complex Time Line'!DC10","v":"2034-08-31"},{"$f":"'Complex Time Line'!DD10","v":"2034-09-30"},{"$f":"'Complex Time Line'!DE10","v":"2034-10-31"},{"$f":"'Complex Time Line'!DF10","v":"2034-11-30"},{"$f":"'Complex Time Line'!DG10","v":"2034-12-31"},{"$f":"'Complex Time Line'!DH10","v":"2035-01-31"},{"$f":"'Complex Time Line'!DI10","v":"2035-02-28"},{"$f":"'Complex Time Line'!DJ10","v":"2035-03-31"},{"$f":"'Complex Time Line'!DK10","v":"2035-04-30"},{"$f":"'Complex Time Line'!DL10","v":"2035-05-31"},{"$f":"'Complex Time Line'!DM10","v":"2035-06-30"},{"$f":"'Complex Time Line'!DN10","v":"2035-07-31"},{"$f":"'Complex Time Line'!DO10","v":"2035-08-31"},{"$f":"'Complex Time Line'!DP10","v":"2035-09-30"},{"$f":"'Complex Time Line'!DQ10","v":"2035-10-31"},{"$f":"'Complex Time Line'!DR10","v":"2035-11-30"},{"$f":"'Complex Time Line'!DS10","v":"2035-12-31"},{"$f":"'Complex Time Line'!DT10","v":"2036-01-31"},{"$f":"'Complex Time Line'!DU10","v":"2036-02-29"},{"$f":"'Complex Time Line'!DV10","v":"2036-03-31"},{"$f":"'Complex Time Line'!DW10","v":"2036-04-30"},{"$f":"'Complex Time Line'!DX10","v":"2036-05-31"},{"$f":"'Complex Time Line'!DY10","v":"2036-06-30"},{"$f":"'Complex Time Line'!DZ10","v":"2036-07-31"},{"$f":"'Complex Time Line'!EA10","v":"2036-08-31"},{"$f":"'Complex Time Line'!EB10","v":"2036-09-30"},{"$f":"'Complex Time Line'!EC10","v":"2036-10-31"},{"$f":"'Complex Time Line'!ED10","v":"2036-11-30"},{"$f":"'Complex Time Line'!EE10","v":"2036-12-31"},{"$f":"'Complex Time Line'!EF10","v":"2037-01-31"},{"$f":"'Complex Time Line'!EG10","v":"2037-02-28"},{"$f":"'Complex Time Line'!EH10","v":"2037-03-31"},{"$f":"'Complex Time Line'!EI10","v":"2037-04-30"},{"$f":"'Complex Time Line'!EJ10","v":"2037-05-31"},{"$f":"'Complex Time Line'!EK10","v":"2037-06-30"},{"$f":"'Complex Time Line'!EL10","v":"2037-07-31"},{"$f":"'Complex Time Line'!EM10","v":"2037-08-31"},{"$f":"'Complex Time Line'!EN10","v":"2037-09-30"},{"$f":"'Complex Time Line'!EO10","v":"2037-10-31"},{"$f":"'Complex Time Line'!EP10","v":"2037-11-30"},{"$f":"'Complex Time Line'!EQ10","v":"2037-12-31"},{"$f":"'Complex Time Line'!ER10","v":"2038-01-31"},{"$f":"'Complex Time Line'!ES10","v":"2038-02-28"},{"$f":"'Complex Time Line'!ET10","v":"2038-03-31"},{"$f":"'Complex Time Line'!EU10","v":"2038-04-30"},{"$f":"'Complex Time Line'!EV10","v":"2038-05-31"},{"$f":"'Complex Time Line'!EW10","v":"2038-06-30"},{"$f":"'Complex Time Line'!EX10","v":"2038-07-31"},{"$f":"'Complex Time Line'!EY10","v":"2038-08-31"},{"$f":"'Complex Time Line'!EZ10","v":"2038-09-30"},{"$f":"'Complex Time Line'!FA10","v":"2038-10-31"},{"$f":"'Complex Time Line'!FB10","v":"2038-11-30"},{"$f":"'Complex Time Line'!FC10","v":"2038-12-31"},{"$f":"'Complex Time Line'!FD10","v":"2039-01-31"},{"$f":"'Complex Time Line'!FE10","v":"2039-02-28"},{"$f":"'Complex Time Line'!FF10","v":"2039-03-31"},{"$f":"'Complex Time Line'!FG10","v":"2039-04-30"},{"$f":"'Complex Time Line'!FH10","v":"2039-05-31"},{"$f":"'Complex Time Line'!FI10","v":"2039-06-30"},{"$f":"'Complex Time Line'!FJ10","v":"2039-07-31"},{"$f":"'Complex Time Line'!FK10","v":"2039-08-31"},{"$f":"'Complex Time Line'!FL10","v":"2039-09-30"},{"$f":"'Complex Time Line'!FM10","v":"2039-10-31"},{"$f":"'Complex Time Line'!FN10","v":"2039-11-30"},{"$f":"'Complex Time Line'!FO10","v":"2039-12-31"},{"$f":"'Complex Time Line'!FP10","v":"2040-01-31"},{"$f":"'Complex Time Line'!FQ10","v":"2040-02-29"},{"$f":"'Complex Time Line'!FR10","v":"2040-03-31"},{"$f":"'Complex Time Line'!FS10","v":"2040-04-30"},{"$f":"'Complex Time Line'!FT10","v":"2040-05-31"},{"$f":"'Complex Time Line'!FU10","v":"2040-06-30"},{"$f":"'Complex Time Line'!FV10","v":"2040-07-31"},{"$f":"'Complex Time Line'!FW10","v":"2040-08-31"},{"$f":"'Complex Time Line'!FX10","v":"2040-09-30"},{"$f":"'Complex Time Line'!FY10","v":"2040-10-31"},{"$f":"'Complex Time Line'!FZ10","v":"2040-11-30"},{"$f":"'Complex Time Line'!GA10","v":"2040-12-31"},{"$f":"'Complex Time Line'!GB10","v":"2041-01-31"},{"$f":"'Complex Time Line'!GC10","v":"2041-02-28"},{"$f":"'Complex Time Line'!GD10","v":"2041-03-31"},{"$f":"'Complex Time Line'!GE10","v":"2041-04-30"},{"$f":"'Complex Time Line'!GF10","v":"2041-05-31"},{"$f":"'Complex Time Line'!GG10","v":"2041-06-30"},{"$f":"'Complex Time Line'!GH10","v":"2041-07-31"},{"$f":"'Complex Time Line'!GI10","v":"2041-08-31"},{"$f":"'Complex Time Line'!GJ10","v":"2041-09-30"},{"$f":"'Complex Time Line'!GK10","v":"2041-10-31"},{"$f":"'Complex Time Line'!GL10","v":"2041-11-30"},{"$f":"'Complex Time Line'!GM10","v":"2041-12-31"},{"$f":"'Complex Time Line'!GN10","v":"2042-01-31"},{"$f":"'Complex Time Line'!GO10","v":"2042-02-28"},{"$f":"'Complex Time Line'!GP10","v":"2042-03-31"},{"$f":"'Complex Time Line'!GQ10","v":"2042-04-30"},{"$f":"'Complex Time Line'!GR10","v":"2042-05-31"},{"$f":"'Complex Time Line'!GS10","v":"2042-06-30"},{"$f":"'Complex Time Line'!GT10","v":"2042-07-31"},{"$f":"'Complex Time Line'!GU10","v":"2042-08-31"},{"$f":"'Complex Time Line'!GV10","v":"2042-09-30"},{"$f":"'Complex Time Line'!GW10","v":"2042-10-31"},{"$f":"'Complex Time Line'!GX10","v":"2042-11-30"},{"$f":"'Complex Time Line'!GY10","v":"2042-12-31"},{"$f":"'Complex Time Line'!GZ10","v":"2043-01-31"},{"$f":"'Complex Time Line'!HA10","v":"2043-02-28"},{"$f":"'Complex Time Line'!HB10","v":"2043-03-31"},{"$f":"'Complex Time Line'!HC10","v":"2043-04-30"},{"$f":"'Complex Time Line'!HD10","v":"2043-05-31"},{"$f":"'Complex Time Line'!HE10","v":"2043-06-30"},{"$f":"'Complex Time Line'!HF10","v":"2043-07-31"},{"$f":"'Complex Time Line'!HG10","v":"2043-08-31"},{"$f":"'Complex Time Line'!HH10","v":"2043-09-30"},{"$f":"'Complex Time Line'!HI10","v":"2043-10-31"},{"$f":"'Complex Time Line'!HJ10","v":"2043-11-30"},{"$f":"'Complex Time Line'!HK10","v":"2043-12-31"},{"$f":"'Complex Time Line'!HL10","v":"2044-01-31"},{"$f":"'Complex Time Line'!HM10","v":"2044-02-29"},{"$f":"'Complex Time Line'!HN10","v":"2044-03-31"},{"$f":"'Complex Time Line'!HO10","v":"2044-04-30"},{"$f":"'Complex Time Line'!HP10","v":"2044-05-31"},{"$f":"'Complex Time Line'!HQ10","v":"2044-06-30"},{"$f":"'Complex Time Line'!HR10","v":"2044-07-31"},{"$f":"'Complex Time Line'!HS10","v":"2044-08-31"},{"$f":"'Complex Time Line'!HT10","v":"2044-09-30"},{"$f":"'Complex Time Line'!HU10","v":"2044-10-31"},{"$f":"'Complex Time Line'!HV10","v":"2044-11-30"},{"$f":"'Complex Time Line'!HW10","v":"2044-12-31"},{"$f":"'Complex Time Line'!HX10","v":"2045-01-31"},{"$f":"'Complex Time Line'!HY10","v":"2045-02-28"},{"$f":"'Complex Time Line'!HZ10","v":"2045-03-31"},{"$f":"'Complex Time Line'!IA10","v":"2045-04-30"},{"$f":"'Complex Time Line'!IB10","v":"2045-05-31"},{"$f":"'Complex Time Line'!IC10","v":"2045-06-30"},{"$f":"'Complex Time Line'!ID10","v":"2045-07-31"},{"$f":"'Complex Time Line'!IE10","v":"2045-08-31"},{"$f":"'Complex Time Line'!IF10","v":"2045-09-30"},{"$f":"'Complex Time Line'!IG10","v":"2045-10-31"},{"$f":"'Complex Time Line'!IH10","v":"2045-11-30"},{"$f":"'Complex Time Line'!II10","v":"2045-12-31"},{"$f":"'Complex Time Line'!IJ10","v":"2046-01-31"},{"$f":"'Complex Time Line'!IK10","v":"2046-02-28"},{"$f":"'Complex Time Line'!IL10","v":"2046-03-31"},{"$f":"'Complex Time Line'!IM10","v":"2046-04-30"},{"$f":"'Complex Time Line'!IN10","v":"2046-05-31"},{"$f":"'Complex Time Line'!IO10","v":"2046-06-30"},{"$f":"'Complex Time Line'!IP10","v":"2046-07-31"},{"$f":"'Complex Time Line'!IQ10","v":"2046-08-31"},{"$f":"'Complex Time Line'!IR10","v":"2046-09-30"},{"$f":"'Complex Time Line'!IS10","v":"2046-10-31"},{"$f":"'Complex Time Line'!IT10","v":"2046-11-30"},{"$f":"'Complex Time Line'!IU10","v":"2046-12-31"},{"$f":"'Complex Time Line'!IV10","v":"2047-01-31"},{"$f":"'Complex Time Line'!IW10","v":"2047-02-28"},{"$f":"'Complex Time Line'!IX10","v":"2047-03-31"},{"$f":"'Complex Time Line'!IY10","v":"2047-04-30"},{"$f":"'Complex Time Line'!IZ10","v":"2047-05-31"},{"$f":"'Complex Time Line'!JA10","v":"2047-06-30"},{"$f":"'Complex Time Line'!JB10","v":"2047-07-31"},{"$f":"'Complex Time Line'!JC10","v":"2047-08-31"},{"$f":"'Complex Time Line'!JD10","v":"2047-09-30"},{"$f":"'Complex Time Line'!JE10","v":"2047-10-31"},{"$f":"'Complex Time Line'!JF10","v":"2047-11-30"},{"$f":"'Complex Time Line'!JG10","v":"2047-12-31"},{"$f":"'Complex Time Line'!JH10","v":"2048-01-31"},{"$f":"'Complex Time Line'!JI10","v":"2048-02-29"},{"$f":"'Complex Time Line'!JJ10","v":"2048-03-31"},{"$f":"'Complex Time Line'!JK10","v":"2048-04-30"},{"$f":"'Complex Time Line'!JL10","v":"2048-05-31"},{"$f":"'Complex Time Line'!JM10","v":"2048-06-30"},{"$f":"'Complex Time Line'!JN10","v":"2048-07-31"},{"$f":"'Complex Time Line'!JO10","v":"2048-08-31"},{"$f":"'Complex Time Line'!JP10","v":"2048-09-30"},{"$f":"'Complex Time Line'!JQ10","v":"2048-10-31"},{"$f":"'Complex Time Line'!JR10","v":"2048-11-30"},{"$f":"'Complex Time Line'!JS10","v":"2048-12-31"},{"$f":"'Complex Time Line'!JT10","v":"2049-01-31"},{"$f":"'Complex Time Line'!JU10","v":"2049-02-28"},{"$f":"'Complex Time Line'!JV10","v":"2049-03-31"},{"$f":"'Complex Time Line'!JW10","v":"2049-04-30"},{"$f":"'Complex Time Line'!JX10","v":"2049-05-31"},{"$f":"'Complex Time Line'!JY10","v":"2049-06-30"},{"$f":"'Complex Time Line'!JZ10","v":"2049-07-31"},{"$f":"'Complex Time Line'!KA10","v":"2049-08-31"},{"$f":"'Complex Time Line'!KB10","v":"2049-09-30"},{"$f":"'Complex Time Line'!KC10","v":"2049-10-31"},{"$f":"'Complex Time Line'!KD10","v":"2049-11-30"},{"$f":"'Complex Time Line'!KE10","v":"2049-12-31"},{"$f":"'Complex Time Line'!KF10","v":"2050-01-31"},{"$f":"'Complex Time Line'!KG10","v":"2050-02-28"},{"$f":"'Complex Time Line'!KH10","v":"2050-03-31"},{"$f":"'Complex Time Line'!KI10","v":"2050-04-30"},{"$f":"'Complex Time Line'!KJ10","v":"2050-05-31"},{"$f":"'Complex Time Line'!KK10","v":"2050-06-30"},{"$f":"'Complex Time Line'!KL10","v":"2050-07-31"},{"$f":"'Complex Time Line'!KM10","v":"2050-08-31"},{"$f":"'Complex Time Line'!KN10","v":"2050-09-30"},{"$f":"'Complex Time Line'!KO10","v":"2050-10-31"},{"$f":"'Complex Time Line'!KP10","v":"2050-11-30"},{"$f":"'Complex Time Line'!KQ10","v":"2050-12-31"},{"$f":"'Complex Time Line'!KR10","v":"2051-01-31"},{"$f":"'Complex Time Line'!KS10","v":"2051-02-28"},{"$f":"'Complex Time Line'!KT10","v":"2051-03-31"},{"$f":"'Complex Time Line'!KU10","v":"2051-04-30"},{"$f":"'Complex Time Line'!KV10","v":"2051-05-31"},{"$f":"'Complex Time Line'!KW10","v":"2051-06-30"},{"$f":"'Complex Time Line'!KX10","v":"2051-07-31"},{"$f":"'Complex Time Line'!KY10","v":"2051-08-31"},{"$f":"'Complex Time Line'!KZ10","v":"2051-09-30"},{"$f":"'Complex Time Line'!LA10","v":"2051-10-31"},{"$f":"'Complex Time Line'!LB10","v":"2051-11-30"},{"$f":"'Complex Time Line'!LC10","v":"2051-12-31"},{"$f":"'Complex Time Line'!LD10","v":"2052-01-31"},{"$f":"'Complex Time Line'!LE10","v":"2052-02-29"},{"$f":"'Complex Time Line'!LF10","v":"2052-03-31"},{"$f":"'Complex Time Line'!LG10","v":"2052-04-30"},{"$f":"'Complex Time Line'!LH10","v":"2052-05-31"},{"$f":"'Complex Time Line'!LI10","v":"2052-06-30"},{"$f":"'Complex Time Line'!LJ10","v":"2052-07-31"},{"$f":"'Complex Time Line'!LK10","v":"2052-08-31"},{"$f":"'Complex Time Line'!LL10","v":"2052-09-30"},{"$f":"'Complex Time Line'!LM10","v":"2052-10-31"},{"$f":"'Complex Time Line'!LN10","v":"2052-11-30"},{"$f":"'Complex Time Line'!LO10","v":"2052-12-31"},{"$f":"'Complex Time Line'!LP10","v":"2053-01-31"},{"$f":"'Complex Time Line'!LQ10","v":"2053-02-28"},{"$f":"'Complex Time Line'!LR10","v":"2053-03-31"},{"$f":"'Complex Time Line'!LS10","v":"2053-04-30"},{"$f":"'Complex Time Line'!LT10","v":"2053-05-31"},{"$f":"'Complex Time Line'!LU10","v":"2053-06-30"},{"$f":"'Complex Time Line'!LV10","v":"2053-07-31"},{"$f":"'Complex Time Line'!LW10","v":"2053-08-31"},{"$f":"'Complex Time Line'!LX10","v":"2053-09-30"},{"$f":"'Complex Time Line'!LY10","v":"2053-10-31"},{"$f":"'Complex Time Line'!LZ10","v":"2053-11-30"},{"$f":"'Complex Time Line'!MA10","v":"2053-12-31"},{"$f":"'Complex Time Line'!MB10","v":"2054-01-31"},{"$f":"'Complex Time Line'!MC10","v":"2054-02-28"},{"$f":"'Complex Time Line'!MD10","v":"2054-03-31"},{"$f":"'Complex Time Line'!ME10","v":"2054-04-30"},{"$f":"'Complex Time Line'!MF10","v":"2054-05-31"},{"$f":"'Complex Time Line'!MG10","v":"2054-06-30"},{"$f":"'Complex Time Line'!MH10","v":"2054-07-31"},{"$f":"'Complex Time Line'!MI10","v":"2054-08-31"},{"$f":"'Complex Time Line'!MJ10","v":"2054-09-30"},{"$f":"'Complex Time Line'!MK10","v":"2054-10-31"},{"$f":"'Complex Time Line'!ML10","v":"2054-11-30"},{"$f":"'Complex Time Line'!MM10","v":"2054-12-31"},{"$f":"'Complex Time Line'!MN10","v":"2055-01-31"},{"$f":"'Complex Time Line'!MO10","v":"2055-02-28"},{"$f":"'Complex Time Line'!MP10","v":"2055-03-31"},{"$f":"'Complex Time Line'!MQ10","v":"2055-04-30"},{"$f":"'Complex Time Line'!MR10","v":"2055-05-31"},{"$f":"'Complex Time Line'!MS10","v":"2055-06-30"},{"$f":"'Complex Time Line'!MT10","v":"2055-07-31"},{"$f":"'Complex Time Line'!MU10","v":"2055-08-31"},{"$f":"'Complex Time Line'!MV10","v":"2055-09-30"},{"$f":"'Complex Time Line'!MW10","v":"2055-10-31"},{"$f":"'Complex Time Line'!MX10","v":"2055-11-30"},{"$f":"'Complex Time Line'!MY10","v":"2055-12-31"},{"$f":"'Complex Time Line'!MZ10","v":"2056-01-31"},{"$f":"'Complex Time Line'!NA10","v":"2056-02-29"},{"$f":"'Complex Time Line'!NB10","v":"2056-03-31"},{"$f":"'Complex Time Line'!NC10","v":"2056-04-30"},{"$f":"'Complex Time Line'!ND10","v":"2056-05-31"},{"$f":"'Complex Time Line'!NE10","v":"2056-06-30"},{"$f":"'Complex Time Line'!NF10","v":"2056-07-31"},{"$f":"'Complex Time Line'!NG10","v":"2056-08-31"},{"$f":"'Complex Time Line'!NH10","v":"2056-09-30"},{"$f":"'Complex Time Line'!NI10","v":"2056-10-31"},{"$f":"'Complex Time Line'!NJ10","v":"2056-11-30"},{"$f":"'Complex Time Line'!NK10","v":"2056-12-31"},{"$f":"'Complex Time Line'!NL10","v":"2057-01-31"},{"$f":"'Complex Time Line'!NM10","v":"2057-02-28"},{"$f":"'Complex Time Line'!NN10","v":"2057-03-31"},{"$f":"'Complex Time Line'!NO10","v":"2057-04-30"},{"$f":"'Complex Time Line'!NP10","v":"2057-05-31"},{"$f":"'Complex Time Line'!NQ10","v":"2057-06-30"},{"$f":"'Complex Time Line'!NR10","v":"2057-07-31"},{"$f":"'Complex Time Line'!NS10","v":"2057-08-31"},{"$f":"'Complex Time Line'!NT10","v":"2057-09-30"},{"$f":"'Complex Time Line'!NU10","v":"2057-10-31"},{"$f":"'Complex Time Line'!NV10","v":"2057-11-30"},{"$f":"'Complex Time Line'!NW10","v":"2057-12-31"},{"$f":"'Complex Time Line'!NX10","v":"2058-01-31"},{"$f":"'Complex Time Line'!NY10","v":"2058-02-28"},{"$f":"'Complex Time Line'!NZ10","v":"2058-03-31"},{"$f":"'Complex Time Line'!OA10","v":"2058-04-30"},{"$f":"'Complex Time Line'!OB10","v":"2058-05-31"},{"$f":"'Complex Time Line'!OC10","v":"2058-06-30"},{"$f":"'Complex Time Line'!OD10","v":"2058-07-31"},{"$f":"'Complex Time Line'!OE10","v":"2058-08-31"},{"$f":"'Complex Time Line'!OF10","v":"2058-09-30"},{"$f":"'Complex Time Line'!OG10","v":"2058-10-31"},{"$f":"'Complex Time Line'!OH10","v":"2058-11-30"},{"$f":"'Complex Time Line'!OI10","v":"2058-12-31"},{"$f":"'Complex Time Line'!OJ10","v":"2059-01-31"},{"$f":"'Complex Time Line'!OK10","v":"2059-02-28"},{"$f":"'Complex Time Line'!OL10","v":"2059-03-31"},{"$f":"'Complex Time Line'!OM10","v":"2059-04-30"},{"$f":"'Complex Time Line'!ON10","v":"2059-05-31"},{"$f":"'Complex Time Line'!OO10","v":"2059-06-30"},{"$f":"'Complex Time Line'!OP10","v":"2059-07-31"},{"$f":"'Complex Time Line'!OQ10","v":"2059-08-31"},{"$f":"'Complex Time Line'!OR10","v":"2059-09-30"},{"$f":"'Complex Time Line'!OS10","v":"2059-10-31"},{"$f":"'Complex Time Line'!OT10","v":"2059-11-30"},{"$f":"'Complex Time Line'!OU10","v":"2059-12-31"},{"$f":"'Complex Time Line'!OV10","v":"2060-01-31"},{"$f":"'Complex Time Line'!OW10","v":"2060-02-29"},{"$f":"'Complex Time Line'!OX10","v":"2060-03-31"},{"$f":"'Complex Time Line'!OY10","v":"2060-04-30"},{"$f":"'Complex Time Line'!OZ10","v":"2060-05-31"},{"$f":"'Complex Time Line'!PA10","v":"2060-06-30"},{"$f":"'Complex Time Line'!PB10","v":"2060-07-31"},{"$f":"'Complex Time Line'!PC10","v":"2060-08-31"},{"$f":"'Complex Time Line'!PD10","v":"2060-09-30"},{"$f":"'Complex Time Line'!PE10","v":"2060-10-31"},{"$f":"'Complex Time Line'!PF10","v":"2060-11-30"},{"$f":"'Complex Time Line'!PG10","v":"2060-12-31"},{"$f":"'Complex Time Line'!PH10","v":"2061-01-31"},{"$f":"'Complex Time Line'!PI10","v":"2061-02-28"},{"$f":"'Complex Time Line'!PJ10","v":"2061-03-31"},{"$f":"'Complex Time Line'!PK10","v":"2061-04-30"},{"$f":"'Complex Time Line'!PL10","v":"2061-05-31"},{"$f":"'Complex Time Line'!PM10","v":"2061-06-30"},{"$f":"'Complex Time Line'!PN10","v":"2061-07-31"},{"$f":"'Complex Time Line'!PO10","v":"2061-08-31"},{"$f":"'Complex Time Line'!PP10","v":"2061-09-30"},{"$f":"'Complex Time Line'!PQ10","v":"2061-10-31"},{"$f":"'Complex Time Line'!PR10","v":"2061-11-30"},{"$f":"'Complex Time Line'!PS10","v":"2061-12-31"},{"$f":"'Complex Time Line'!PT10","v":"2062-01-31"},{"$f":"'Complex Time Line'!PU10","v":"2062-02-28"},{"$f":"'Complex Time Line'!PV10","v":"2062-03-31"},{"$f":"'Complex Time Line'!PW10","v":"2062-04-30"},{"$f":"'Complex Time Line'!PX10","v":"2062-05-31"},{"$f":"'Complex Time Line'!PY10","v":"2062-06-30"},{"$f":"'Complex Time Line'!PZ10","v":"2062-07-31"},{"$f":"'Complex Time Line'!QA10","v":"2062-08-31"},{"$f":"'Complex Time Line'!QB10","v":"2062-09-30"},{"$f":"'Complex Time Line'!QC10","v":"2062-10-31"},{"$f":"'Complex Time Line'!QD10","v":"2062-11-30"},{"$f":"'Complex Time Line'!QE10","v":"2062-12-31"},{"$f":"'Complex Time Line'!QF10","v":"2063-01-31"},{"$f":"'Complex Time Line'!QG10","v":"2063-02-28"},{"$f":"'Complex Time Line'!QH10","v":"2063-03-31"},{"$f":"'Complex Time Line'!QI10","v":"2063-04-30"},{"$f":"'Complex Time Line'!QJ10","v":"2063-05-31"},{"$f":"'Complex Time Line'!QK10","v":"2063-06-30"},{"$f":"'Complex Time Line'!QL10","v":"2063-07-31"},{"$f":"'Complex Time Line'!QM10","v":"2063-08-31"},{"$f":"'Complex Time Line'!QN10","v":"2063-09-30"},{"$f":"'Complex Time Line'!QO10","v":"2063-10-31"},{"$f":"'Complex Time Line'!QP10","v":"2063-11-30"},{"$f":"'Complex Time Line'!QQ10","v":"2063-12-31"},{"$f":"'Complex Time Line'!QR10","v":"2064-01-31"},{"$f":"'Complex Time Line'!QS10","v":"2064-02-29"},{"$f":"'Complex Time Line'!QT10","v":"2064-03-31"},{"$f":"'Complex Time Line'!QU10","v":"2064-04-30"},{"$f":"'Complex Time Line'!QV10","v":"2064-05-31"},{"$f":"'Complex Time Line'!QW10","v":"2064-06-30"},{"$f":"'Complex Time Line'!QX10","v":"2064-07-31"},{"$f":"'Complex Time Line'!QY10","v":"2064-08-31"},{"$f":"'Complex Time Line'!QZ10","v":"2064-09-30"},{"$f":"'Complex Time Line'!RA10","v":"2064-10-31"},{"$f":"'Complex Time Line'!RB10","v":"2064-11-30"},{"$f":"'Complex Time Line'!RC10","v":"2064-12-31"},{"$f":"'Complex Time Line'!RD10","v":"2065-01-31"},{"$f":"'Complex Time Line'!RE10","v":"2065-02-28"},{"$f":"'Complex Time Line'!RF10","v":"2065-03-31"},{"$f":"'Complex Time Line'!RG10","v":"2065-04-30"},{"$f":"'Complex Time Line'!RH10","v":"2065-05-31"},{"$f":"'Complex Time Line'!RI10","v":"2065-06-30"},{"$f":"'Complex Time Line'!RJ10","v":"2065-07-31"},{"$f":"'Complex Time Line'!RK10","v":"2065-08-31"},{"$f":"'Complex Time Line'!RL10","v":"2065-09-30"},{"$f":"'Complex Time Line'!RM10","v":"2065-10-31"},{"$f":"'Complex Time Line'!RN10","v":"2065-11-30"},{"$f":"'Complex Time Line'!RO10","v":"2065-12-31"},{"$f":"'Complex Time Line'!RP10","v":"2066-01-31"},{"$f":"'Complex Time Line'!RQ10","v":"2066-02-28"},{"$f":"'Complex Time Line'!RR10","v":"2066-03-31"},{"$f":"'Complex Time Line'!RS10","v":"2066-04-30"},{"$f":"'Complex Time Line'!RT10","v":"2066-05-31"},{"$f":"'Complex Time Line'!RU10","v":"2066-06-30"},{"$f":"'Complex Time Line'!RV10","v":"2066-07-31"},{"$f":"'Complex Time Line'!RW10","v":"2066-08-31"},{"$f":"'Complex Time Line'!RX10","v":"2066-09-30"},{"$f":"'Complex Time Line'!RY10","v":"2066-10-31"},{"$f":"'Complex Time Line'!RZ10","v":"2066-11-30"},{"$f":"'Complex Time Line'!SA10","v":"2066-12-31"},{"$f":"'Complex Time Line'!SB10","v":"2067-01-31"},{"$f":"'Complex Time Line'!SC10","v":"2067-02-28"},{"$f":"'Complex Time Line'!SD10","v":"2067-03-31"},{"$f":"'Complex Time Line'!SE10","v":"2067-04-30"},{"$f":"'Complex Time Line'!SF10","v":"2067-05-31"},{"$f":"'Complex Time Line'!SG10","v":"2067-06-30"},{"$f":"'Complex Time Line'!SH10","v":"2067-07-31"},{"$f":"'Complex Time Line'!SI10","v":"2067-08-31"},{"$f":"'Complex Time Line'!SJ10","v":"2067-09-30"},{"$f":"'Complex Time Line'!SK10","v":"2067-10-31"},{"$f":"'Complex Time Line'!SL10","v":"2067-11-30"},{"$f":"'Complex Time Line'!SM10","v":"2067-12-31"},{"$f":"'Complex Time Line'!SN10","v":"2068-01-31"},{"$f":"'Complex Time Line'!SO10","v":"2068-02-29"},{"$f":"'Complex Time Line'!SP10","v":"2068-03-31"},{"$f":"'Complex Time Line'!SQ10","v":"2068-04-30"},{"$f":"'Complex Time Line'!SR10","v":"2068-05-31"},{"$f":"'Complex Time Line'!SS10","v":"2068-06-30"},{"$f":"'Complex Time Line'!ST10","v":"2068-07-31"},{"$f":"'Complex Time Line'!SU10","v":"2068-08-31"},{"$f":"'Complex Time Line'!SV10","v":"2068-09-30"},{"$f":"'Complex Time Line'!SW10","v":"2068-10-31"},{"$f":"'Complex Time Line'!SX10","v":"2068-11-30"},{"$f":"'Complex Time Line'!SY10","v":"2068-12-31"},{"$f":"'Complex Time Line'!SZ10","v":"2069-01-31"},{"$f":"'Complex Time Line'!TA10","v":"2069-02-28"},{"$f":"'Complex Time Line'!TB10","v":"2069-03-31"},{"$f":"'Complex Time Line'!TC10","v":"2069-04-30"},{"$f":"'Complex Time Line'!TD10","v":"2069-05-31"},{"$f":"'Complex Time Line'!TE10","v":"2069-06-30"},{"$f":"'Complex Time Line'!TF10","v":"2069-07-31"},{"$f":"'Complex Time Line'!TG10","v":"2069-08-31"},{"$f":"'Complex Time Line'!TH10","v":"2069-09-30"},{"$f":"'Complex Time Line'!TI10","v":"2069-10-31"},{"$f":"'Complex Time Line'!TJ10","v":"2069-11-30"},{"$f":"'Complex Time Line'!TK10","v":"2069-12-31"},{"$f":"'Complex Time Line'!TL10","v":"2070-01-31"},{"$f":"'Complex Time Line'!TM10","v":"2070-02-28"},{"$f":"'Complex Time Line'!TN10","v":"2070-03-31"},{"$f":"'Complex Time Line'!TO10","v":"2070-04-30"},{"$f":"'Complex Time Line'!TP10","v":"2070-05-31"},{"$f":"'Complex Time Line'!TQ10","v":"2070-06-30"},{"$f":"'Complex Time Line'!TR10","v":"2070-07-31"},{"$f":"'Complex Time Line'!TS10","v":"2070-08-31"},{"$f":"'Complex Time Line'!TT10","v":"2070-09-30"},{"$f":"'Complex Time Line'!TU10","v":"2070-10-31"},{"$f":"'Complex Time Line'!TV10","v":"2070-11-30"},{"$f":"'Complex Time Line'!TW10","v":"2070-12-31"},{"$f":"'Complex Time Line'!TX10","v":"2071-01-31"},{"$f":"'Complex Time Line'!TY10","v":"2071-02-28"},{"$f":"'Complex Time Line'!TZ10","v":"2071-03-31"},{"$f":"'Complex Time Line'!UA10","v":"2071-04-30"},{"$f":"'Complex Time Line'!UB10","v":"2071-05-31"},{"$f":"'Complex Time Line'!UC10","v":"2071-06-30"},{"$f":"'Complex Time Line'!UD10","v":"2071-07-31"},{"$f":"'Complex Time Line'!UE10","v":"2071-08-31"},{"$f":"'Complex Time Line'!UF10","v":"2071-09-30"},{"$f":"'Complex Time Line'!UG10","v":"2071-10-31"},{"$f":"'Complex Time Line'!UH10","v":"2071-11-30"},{"$f":"'Complex Time Line'!UI10","v":"2071-12-31"},{"$f":"'Complex Time Line'!UJ10","v":"2072-01-31"},{"$f":"'Complex Time Line'!UK10","v":"2072-02-29"},{"$f":"'Complex Time Line'!UL10","v":"2072-03-31"},{"$f":"'Complex Time Line'!UM10","v":"2072-04-30"},{"$f":"'Complex Time Line'!UN10","v":"2072-05-31"}]
[]
[null,null,null,null,null,"Month",null,"Pct of Yr"]
[null,null,null,null,null,1,null,0.04,null,{"$f":"Find_Month(J$16,J$17,$F20)","v":false},{"$f":"Find_Month(K$16,K$17,$F20)","v":false},{"$f":"Find_Month(L$16,L$17,$F20)","v":false},{"$f":"Find_Month(M$16,M$17,$F20)","v":false},{"$f":"Find_Month(N$16,N$17,$F20)","v":false},{"$f":"Find_Month(O$16,O$17,$F20)","v":true},{"$f":"Find_Month(P$16,P$17,$F20)","v":false},{"$f":"Find_Month(Q$16,Q$17,$F20)","v":false},{"$f":"Find_Month(R$16,R$17,$F20)","v":false},{"$f":"Find_Month(S$16,S$17,$F20)","v":false},{"$f":"Find_Month(T$16,T$17,$F20)","v":false},{"$f":"Find_Month(U$16,U$17,$F20)","v":false},{"$f":"Find_Month(V$16,V$17,$F20)","v":false},{"$f":"Find_Month(W$16,W$17,$F20)","v":false},{"$f":"Find_Month(X$16,X$17,$F20)","v":false},{"$f":"Find_Month(Y$16,Y$17,$F20)","v":false},{"$f":"Find_Month(Z$16,Z$17,$F20)","v":false},{"$f":"Find_Month(AA$16,AA$17,$F20)","v":true},{"$f":"Find_Month(AB$16,AB$17,$F20)","v":false},{"$f":"Find_Month(AC$16,AC$17,$F20)","v":false},{"$f":"Find_Month(AD$16,AD$17,$F20)","v":false},{"$f":"Find_Month(AE$16,AE$17,$F20)","v":false},{"$f":"Find_Month(AF$16,AF$17,$F20)","v":false},{"$f":"Find_Month(AG$16,AG$17,$F20)","v":false},{"$f":"Find_Month(AH$16,AH$17,$F20)","v":false},{"$f":"Find_Month(AI$16,AI$17,$F20)","v":false},{"$f":"Find_Month(AJ$16,AJ$17,$F20)","v":false},{"$f":"Find_Month(AK$16,AK$17,$F20)","v":false},{"$f":"Find_Month(AL$16,AL$17,$F20)","v":false},{"$f":"Find_Month(AM$16,AM$17,$F20)","v":true},{"$f":"Find_Month(AN$16,AN$17,$F20)","v":false},{"$f":"Find_Month(AO$16,AO$17,$F20)","v":false},{"$f":"Find_Month(AP$16,AP$17,$F20)","v":false},{"$f":"Find_Month(AQ$16,AQ$17,$F20)","v":false},{"$f":"Find_Month(AR$16,AR$17,$F20)","v":false},{"$f":"Find_Month(AS$16,AS$17,$F20)","v":false},{"$f":"Find_Month(AT$16,AT$17,$F20)","v":false},{"$f":"Find_Month(AU$16,AU$17,$F20)","v":false},{"$f":"Find_Month(AV$16,AV$17,$F20)","v":false},{"$f":"Find_Month(AW$16,AW$17,$F20)","v":false},{"$f":"Find_Month(AX$16,AX$17,$F20)","v":false},{"$f":"Find_Month(AY$16,AY$17,$F20)","v":true},{"$f":"Find_Month(AZ$16,AZ$17,$F20)","v":false},{"$f":"Find_Month(BA$16,BA$17,$F20)","v":false},{"$f":"Find_Month(BB$16,BB$17,$F20)","v":false},{"$f":"Find_Month(BC$16,BC$17,$F20)","v":false},{"$f":"Find_Month(BD$16,BD$17,$F20)","v":false},{"$f":"Find_Month(BE$16,BE$17,$F20)","v":false},{"$f":"Find_Month(BF$16,BF$17,$F20)","v":false},{"$f":"Find_Month(BG$16,BG$17,$F20)","v":false},{"$f":"Find_Month(BH$16,BH$17,$F20)","v":false},{"$f":"Find_Month(BI$16,BI$17,$F20)","v":false},{"$f":"Find_Month(BJ$16,BJ$17,$F20)","v":false},{"$f":"Find_Month(BK$16,BK$17,$F20)","v":true},{"$f":"Find_Month(BL$16,BL$17,$F20)","v":false},{"$f":"Find_Month(BM$16,BM$17,$F20)","v":false},{"$f":"Find_Month(BN$16,BN$17,$F20)","v":false},{"$f":"Find_Month(BO$16,BO$17,$F20)","v":false},{"$f":"Find_Month(BP$16,BP$17,$F20)","v":false},{"$f":"Find_Month(BQ$16,BQ$17,$F20)","v":false},{"$f":"Find_Month(BR$16,BR$17,$F20)","v":false},{"$f":"Find_Month(BS$16,BS$17,$F20)","v":false},{"$f":"Find_Month(BT$16,BT$17,$F20)","v":false},{"$f":"Find_Month(BU$16,BU$17,$F20)","v":false},{"$f":"Find_Month(BV$16,BV$17,$F20)","v":false},{"$f":"Find_Month(BW$16,BW$17,$F20)","v":true},{"$f":"Find_Month(BX$16,BX$17,$F20)","v":false},{"$f":"Find_Month(BY$16,BY$17,$F20)","v":false},{"$f":"Find_Month(BZ$16,BZ$17,$F20)","v":false},{"$f":"Find_Month(CA$16,CA$17,$F20)","v":false},{"$f":"Find_Month(CB$16,CB$17,$F20)","v":false},{"$f":"Find_Month(CC$16,CC$17,$F20)","v":false},{"$f":"Find_Month(CD$16,CD$17,$F20)","v":false},{"$f":"Find_Month(CE$16,CE$17,$F20)","v":false},{"$f":"Find_Month(CF$16,CF$17,$F20)","v":false},{"$f":"Find_Month(CG$16,CG$17,$F20)","v":false},{"$f":"Find_Month(CH$16,CH$17,$F20)","v":false},{"$f":"Find_Month(CI$16,CI$17,$F20)","v":true},{"$f":"Find_Month(CJ$16,CJ$17,$F20)","v":false},{"$f":"Find_Month(CK$16,CK$17,$F20)","v":false},{"$f":"Find_Month(CL$16,CL$17,$F20)","v":false},{"$f":"Find_Month(CM$16,CM$17,$F20)","v":false},{"$f":"Find_Month(CN$16,CN$17,$F20)","v":false},{"$f":"Find_Month(CO$16,CO$17,$F20)","v":false},{"$f":"Find_Month(CP$16,CP$17,$F20)","v":false},{"$f":"Find_Month(CQ$16,CQ$17,$F20)","v":false},{"$f":"Find_Month(CR$16,CR$17,$F20)","v":false},{"$f":"Find_Month(CS$16,CS$17,$F20)","v":false},{"$f":"Find_Month(CT$16,CT$17,$F20)","v":false},{"$f":"Find_Month(CU$16,CU$17,$F20)","v":true},{"$f":"Find_Month(CV$16,CV$17,$F20)","v":false},{"$f":"Find_Month(CW$16,CW$17,$F20)","v":false},{"$f":"Find_Month(CX$16,CX$17,$F20)","v":false},{"$f":"Find_Month(CY$16,CY$17,$F20)","v":false},{"$f":"Find_Month(CZ$16,CZ$17,$F20)","v":false},{"$f":"Find_Month(DA$16,DA$17,$F20)","v":false},{"$f":"Find_Month(DB$16,DB$17,$F20)","v":false},{"$f":"Find_Month(DC$16,DC$17,$F20)","v":false},{"$f":"Find_Month(DD$16,DD$17,$F20)","v":false},{"$f":"Find_Month(DE$16,DE$17,$F20)","v":false},{"$f":"Find_Month(DF$16,DF$17,$F20)","v":false},{"$f":"Find_Month(DG$16,DG$17,$F20)","v":true},{"$f":"Find_Month(DH$16,DH$17,$F20)","v":false},{"$f":"Find_Month(DI$16,DI$17,$F20)","v":false},{"$f":"Find_Month(DJ$16,DJ$17,$F20)","v":false},{"$f":"Find_Month(DK$16,DK$17,$F20)","v":false},{"$f":"Find_Month(DL$16,DL$17,$F20)","v":false},{"$f":"Find_Month(DM$16,DM$17,$F20)","v":false},{"$f":"Find_Month(DN$16,DN$17,$F20)","v":false},{"$f":"Find_Month(DO$16,DO$17,$F20)","v":false},{"$f":"Find_Month(DP$16,DP$17,$F20)","v":false},{"$f":"Find_Month(DQ$16,DQ$17,$F20)","v":false},{"$f":"Find_Month(DR$16,DR$17,$F20)","v":false},{"$f":"Find_Month(DS$16,DS$17,$F20)","v":true},{"$f":"Find_Month(DT$16,DT$17,$F20)","v":false},{"$f":"Find_Month(DU$16,DU$17,$F20)","v":false},{"$f":"Find_Month(DV$16,DV$17,$F20)","v":false},{"$f":"Find_Month(DW$16,DW$17,$F20)","v":false},{"$f":"Find_Month(DX$16,DX$17,$F20)","v":false},{"$f":"Find_Month(DY$16,DY$17,$F20)","v":false},{"$f":"Find_Month(DZ$16,DZ$17,$F20)","v":false},{"$f":"Find_Month(EA$16,EA$17,$F20)","v":false},{"$f":"Find_Month(EB$16,EB$17,$F20)","v":false},{"$f":"Find_Month(EC$16,EC$17,$F20)","v":false},{"$f":"Find_Month(ED$16,ED$17,$F20)","v":false},{"$f":"Find_Month(EE$16,EE$17,$F20)","v":true},{"$f":"Find_Month(EF$16,EF$17,$F20)","v":false},{"$f":"Find_Month(EG$16,EG$17,$F20)","v":false},{"$f":"Find_Month(EH$16,EH$17,$F20)","v":false},{"$f":"Find_Month(EI$16,EI$17,$F20)","v":false},{"$f":"Find_Month(EJ$16,EJ$17,$F20)","v":false},{"$f":"Find_Month(EK$16,EK$17,$F20)","v":false},{"$f":"Find_Month(EL$16,EL$17,$F20)","v":false},{"$f":"Find_Month(EM$16,EM$17,$F20)","v":false},{"$f":"Find_Month(EN$16,EN$17,$F20)","v":false},{"$f":"Find_Month(EO$16,EO$17,$F20)","v":false},{"$f":"Find_Month(EP$16,EP$17,$F20)","v":false},{"$f":"Find_Month(EQ$16,EQ$17,$F20)","v":true},{"$f":"Find_Month(ER$16,ER$17,$F20)","v":false},{"$f":"Find_Month(ES$16,ES$17,$F20)","v":false},{"$f":"Find_Month(ET$16,ET$17,$F20)","v":false},{"$f":"Find_Month(EU$16,EU$17,$F20)","v":false},{"$f":"Find_Month(EV$16,EV$17,$F20)","v":false},{"$f":"Find_Month(EW$16,EW$17,$F20)","v":false},{"$f":"Find_Month(EX$16,EX$17,$F20)","v":false},{"$f":"Find_Month(EY$16,EY$17,$F20)","v":false},{"$f":"Find_Month(EZ$16,EZ$17,$F20)","v":false},{"$f":"Find_Month(FA$16,FA$17,$F20)","v":false},{"$f":"Find_Month(FB$16,FB$17,$F20)","v":false},{"$f":"Find_Month(FC$16,FC$17,$F20)","v":true},{"$f":"Find_Month(FD$16,FD$17,$F20)","v":false},{"$f":"Find_Month(FE$16,FE$17,$F20)","v":false},{"$f":"Find_Month(FF$16,FF$17,$F20)","v":false},{"$f":"Find_Month(FG$16,FG$17,$F20)","v":false},{"$f":"Find_Month(FH$16,FH$17,$F20)","v":false},{"$f":"Find_Month(FI$16,FI$17,$F20)","v":false},{"$f":"Find_Month(FJ$16,FJ$17,$F20)","v":false},{"$f":"Find_Month(FK$16,FK$17,$F20)","v":false},{"$f":"Find_Month(FL$16,FL$17,$F20)","v":false},{"$f":"Find_Month(FM$16,FM$17,$F20)","v":false},{"$f":"Find_Month(FN$16,FN$17,$F20)","v":false},{"$f":"Find_Month(FO$16,FO$17,$F20)","v":true},{"$f":"Find_Month(FP$16,FP$17,$F20)","v":false},{"$f":"Find_Month(FQ$16,FQ$17,$F20)","v":false},{"$f":"Find_Month(FR$16,FR$17,$F20)","v":false},{"$f":"Find_Month(FS$16,FS$17,$F20)","v":false},{"$f":"Find_Month(FT$16,FT$17,$F20)","v":false},{"$f":"Find_Month(FU$16,FU$17,$F20)","v":false},{"$f":"Find_Month(FV$16,FV$17,$F20)","v":false},{"$f":"Find_Month(FW$16,FW$17,$F20)","v":false},{"$f":"Find_Month(FX$16,FX$17,$F20)","v":false},{"$f":"Find_Month(FY$16,FY$17,$F20)","v":false},{"$f":"Find_Month(FZ$16,FZ$17,$F20)","v":false},{"$f":"Find_Month(GA$16,GA$17,$F20)","v":true},{"$f":"Find_Month(GB$16,GB$17,$F20)","v":false},{"$f":"Find_Month(GC$16,GC$17,$F20)","v":false},{"$f":"Find_Month(GD$16,GD$17,$F20)","v":false},{"$f":"Find_Month(GE$16,GE$17,$F20)","v":false},{"$f":"Find_Month(GF$16,GF$17,$F20)","v":false},{"$f":"Find_Month(GG$16,GG$17,$F20)","v":false},{"$f":"Find_Month(GH$16,GH$17,$F20)","v":false},{"$f":"Find_Month(GI$16,GI$17,$F20)","v":false},{"$f":"Find_Month(GJ$16,GJ$17,$F20)","v":false},{"$f":"Find_Month(GK$16,GK$17,$F20)","v":false},{"$f":"Find_Month(GL$16,GL$17,$F20)","v":false},{"$f":"Find_Month(GM$16,GM$17,$F20)","v":true},{"$f":"Find_Month(GN$16,GN$17,$F20)","v":false},{"$f":"Find_Month(GO$16,GO$17,$F20)","v":false},{"$f":"Find_Month(GP$16,GP$17,$F20)","v":false},{"$f":"Find_Month(GQ$16,GQ$17,$F20)","v":false},{"$f":"Find_Month(GR$16,GR$17,$F20)","v":false},{"$f":"Find_Month(GS$16,GS$17,$F20)","v":false},{"$f":"Find_Month(GT$16,GT$17,$F20)","v":false},{"$f":"Find_Month(GU$16,GU$17,$F20)","v":false},{"$f":"Find_Month(GV$16,GV$17,$F20)","v":false},{"$f":"Find_Month(GW$16,GW$17,$F20)","v":false},{"$f":"Find_Month(GX$16,GX$17,$F20)","v":false},{"$f":"Find_Month(GY$16,GY$17,$F20)","v":true},{"$f":"Find_Month(GZ$16,GZ$17,$F20)","v":false},{"$f":"Find_Month(HA$16,HA$17,$F20)","v":false},{"$f":"Find_Month(HB$16,HB$17,$F20)","v":false},{"$f":"Find_Month(HC$16,HC$17,$F20)","v":false},{"$f":"Find_Month(HD$16,HD$17,$F20)","v":false},{"$f":"Find_Month(HE$16,HE$17,$F20)","v":false},{"$f":"Find_Month(HF$16,HF$17,$F20)","v":false},{"$f":"Find_Month(HG$16,HG$17,$F20)","v":false},{"$f":"Find_Month(HH$16,HH$17,$F20)","v":false},{"$f":"Find_Month(HI$16,HI$17,$F20)","v":false},{"$f":"Find_Month(HJ$16,HJ$17,$F20)","v":false},{"$f":"Find_Month(HK$16,HK$17,$F20)","v":true},{"$f":"Find_Month(HL$16,HL$17,$F20)","v":false},{"$f":"Find_Month(HM$16,HM$17,$F20)","v":false},{"$f":"Find_Month(HN$16,HN$17,$F20)","v":false},{"$f":"Find_Month(HO$16,HO$17,$F20)","v":false},{"$f":"Find_Month(HP$16,HP$17,$F20)","v":false},{"$f":"Find_Month(HQ$16,HQ$17,$F20)","v":false},{"$f":"Find_Month(HR$16,HR$17,$F20)","v":false},{"$f":"Find_Month(HS$16,HS$17,$F20)","v":false},{"$f":"Find_Month(HT$16,HT$17,$F20)","v":false},{"$f":"Find_Month(HU$16,HU$17,$F20)","v":false},{"$f":"Find_Month(HV$16,HV$17,$F20)","v":false},{"$f":"Find_Month(HW$16,HW$17,$F20)","v":true},{"$f":"Find_Month(HX$16,HX$17,$F20)","v":false},{"$f":"Find_Month(HY$16,HY$17,$F20)","v":false},{"$f":"Find_Month(HZ$16,HZ$17,$F20)","v":false},{"$f":"Find_Month(IA$16,IA$17,$F20)","v":false},{"$f":"Find_Month(IB$16,IB$17,$F20)","v":false},{"$f":"Find_Month(IC$16,IC$17,$F20)","v":false},{"$f":"Find_Month(ID$16,ID$17,$F20)","v":false},{"$f":"Find_Month(IE$16,IE$17,$F20)","v":false},{"$f":"Find_Month(IF$16,IF$17,$F20)","v":false},{"$f":"Find_Month(IG$16,IG$17,$F20)","v":false},{"$f":"Find_Month(IH$16,IH$17,$F20)","v":false},{"$f":"Find_Month(II$16,II$17,$F20)","v":true},{"$f":"Find_Month(IJ$16,IJ$17,$F20)","v":false},{"$f":"Find_Month(IK$16,IK$17,$F20)","v":false},{"$f":"Find_Month(IL$16,IL$17,$F20)","v":false},{"$f":"Find_Month(IM$16,IM$17,$F20)","v":false},{"$f":"Find_Month(IN$16,IN$17,$F20)","v":false},{"$f":"Find_Month(IO$16,IO$17,$F20)","v":false},{"$f":"Find_Month(IP$16,IP$17,$F20)","v":false},{"$f":"Find_Month(IQ$16,IQ$17,$F20)","v":false},{"$f":"Find_Month(IR$16,IR$17,$F20)","v":false},{"$f":"Find_Month(IS$16,IS$17,$F20)","v":false},{"$f":"Find_Month(IT$16,IT$17,$F20)","v":false},{"$f":"Find_Month(IU$16,IU$17,$F20)","v":true},{"$f":"Find_Month(IV$16,IV$17,$F20)","v":false},{"$f":"Find_Month(IW$16,IW$17,$F20)","v":false},{"$f":"Find_Month(IX$16,IX$17,$F20)","v":false},{"$f":"Find_Month(IY$16,IY$17,$F20)","v":false},{"$f":"Find_Month(IZ$16,IZ$17,$F20)","v":false},{"$f":"Find_Month(JA$16,JA$17,$F20)","v":false},{"$f":"Find_Month(JB$16,JB$17,$F20)","v":false},{"$f":"Find_Month(JC$16,JC$17,$F20)","v":false},{"$f":"Find_Month(JD$16,JD$17,$F20)","v":false},{"$f":"Find_Month(JE$16,JE$17,$F20)","v":false},{"$f":"Find_Month(JF$16,JF$17,$F20)","v":false},{"$f":"Find_Month(JG$16,JG$17,$F20)","v":true},{"$f":"Find_Month(JH$16,JH$17,$F20)","v":false},{"$f":"Find_Month(JI$16,JI$17,$F20)","v":false},{"$f":"Find_Month(JJ$16,JJ$17,$F20)","v":false},{"$f":"Find_Month(JK$16,JK$17,$F20)","v":false},{"$f":"Find_Month(JL$16,JL$17,$F20)","v":false},{"$f":"Find_Month(JM$16,JM$17,$F20)","v":false},{"$f":"Find_Month(JN$16,JN$17,$F20)","v":false},{"$f":"Find_Month(JO$16,JO$17,$F20)","v":false},{"$f":"Find_Month(JP$16,JP$17,$F20)","v":false},{"$f":"Find_Month(JQ$16,JQ$17,$F20)","v":false},{"$f":"Find_Month(JR$16,JR$17,$F20)","v":false},{"$f":"Find_Month(JS$16,JS$17,$F20)","v":true},{"$f":"Find_Month(JT$16,JT$17,$F20)","v":false},{"$f":"Find_Month(JU$16,JU$17,$F20)","v":false},{"$f":"Find_Month(JV$16,JV$17,$F20)","v":false},{"$f":"Find_Month(JW$16,JW$17,$F20)","v":false},{"$f":"Find_Month(JX$16,JX$17,$F20)","v":false},{"$f":"Find_Month(JY$16,JY$17,$F20)","v":false},{"$f":"Find_Month(JZ$16,JZ$17,$F20)","v":false},{"$f":"Find_Month(KA$16,KA$17,$F20)","v":false},{"$f":"Find_Month(KB$16,KB$17,$F20)","v":false},{"$f":"Find_Month(KC$16,KC$17,$F20)","v":false},{"$f":"Find_Month(KD$16,KD$17,$F20)","v":false},{"$f":"Find_Month(KE$16,KE$17,$F20)","v":true},{"$f":"Find_Month(KF$16,KF$17,$F20)","v":false},{"$f":"Find_Month(KG$16,KG$17,$F20)","v":false},{"$f":"Find_Month(KH$16,KH$17,$F20)","v":false},{"$f":"Find_Month(KI$16,KI$17,$F20)","v":false},{"$f":"Find_Month(KJ$16,KJ$17,$F20)","v":false},{"$f":"Find_Month(KK$16,KK$17,$F20)","v":false},{"$f":"Find_Month(KL$16,KL$17,$F20)","v":false},{"$f":"Find_Month(KM$16,KM$17,$F20)","v":false},{"$f":"Find_Month(KN$16,KN$17,$F20)","v":false},{"$f":"Find_Month(KO$16,KO$17,$F20)","v":false},{"$f":"Find_Month(KP$16,KP$17,$F20)","v":false},{"$f":"Find_Month(KQ$16,KQ$17,$F20)","v":true},{"$f":"Find_Month(KR$16,KR$17,$F20)","v":false},{"$f":"Find_Month(KS$16,KS$17,$F20)","v":false},{"$f":"Find_Month(KT$16,KT$17,$F20)","v":false},{"$f":"Find_Month(KU$16,KU$17,$F20)","v":false},{"$f":"Find_Month(KV$16,KV$17,$F20)","v":false},{"$f":"Find_Month(KW$16,KW$17,$F20)","v":false},{"$f":"Find_Month(KX$16,KX$17,$F20)","v":false},{"$f":"Find_Month(KY$16,KY$17,$F20)","v":false},{"$f":"Find_Month(KZ$16,KZ$17,$F20)","v":false},{"$f":"Find_Month(LA$16,LA$17,$F20)","v":false},{"$f":"Find_Month(LB$16,LB$17,$F20)","v":false},{"$f":"Find_Month(LC$16,LC$17,$F20)","v":true},{"$f":"Find_Month(LD$16,LD$17,$F20)","v":false},{"$f":"Find_Month(LE$16,LE$17,$F20)","v":false},{"$f":"Find_Month(LF$16,LF$17,$F20)","v":false},{"$f":"Find_Month(LG$16,LG$17,$F20)","v":false},{"$f":"Find_Month(LH$16,LH$17,$F20)","v":false},{"$f":"Find_Month(LI$16,LI$17,$F20)","v":false},{"$f":"Find_Month(LJ$16,LJ$17,$F20)","v":false},{"$f":"Find_Month(LK$16,LK$17,$F20)","v":false},{"$f":"Find_Month(LL$16,LL$17,$F20)","v":false},{"$f":"Find_Month(LM$16,LM$17,$F20)","v":false},{"$f":"Find_Month(LN$16,LN$17,$F20)","v":false},{"$f":"Find_Month(LO$16,LO$17,$F20)","v":true},{"$f":"Find_Month(LP$16,LP$17,$F20)","v":false},{"$f":"Find_Month(LQ$16,LQ$17,$F20)","v":false},{"$f":"Find_Month(LR$16,LR$17,$F20)","v":false},{"$f":"Find_Month(LS$16,LS$17,$F20)","v":false},{"$f":"Find_Month(LT$16,LT$17,$F20)","v":false},{"$f":"Find_Month(LU$16,LU$17,$F20)","v":false},{"$f":"Find_Month(LV$16,LV$17,$F20)","v":false},{"$f":"Find_Month(LW$16,LW$17,$F20)","v":false},{"$f":"Find_Month(LX$16,LX$17,$F20)","v":false},{"$f":"Find_Month(LY$16,LY$17,$F20)","v":false},{"$f":"Find_Month(LZ$16,LZ$17,$F20)","v":false},{"$f":"Find_Month(MA$16,MA$17,$F20)","v":true},{"$f":"Find_Month(MB$16,MB$17,$F20)","v":false},{"$f":"Find_Month(MC$16,MC$17,$F20)","v":false},{"$f":"Find_Month(MD$16,MD$17,$F20)","v":false},{"$f":"Find_Month(ME$16,ME$17,$F20)","v":false},{"$f":"Find_Month(MF$16,MF$17,$F20)","v":false},{"$f":"Find_Month(MG$16,MG$17,$F20)","v":false},{"$f":"Find_Month(MH$16,MH$17,$F20)","v":false},{"$f":"Find_Month(MI$16,MI$17,$F20)","v":false},{"$f":"Find_Month(MJ$16,MJ$17,$F20)","v":false},{"$f":"Find_Month(MK$16,MK$17,$F20)","v":false},{"$f":"Find_Month(ML$16,ML$17,$F20)","v":false},{"$f":"Find_Month(MM$16,MM$17,$F20)","v":true},{"$f":"Find_Month(MN$16,MN$17,$F20)","v":false},{"$f":"Find_Month(MO$16,MO$17,$F20)","v":false},{"$f":"Find_Month(MP$16,MP$17,$F20)","v":false},{"$f":"Find_Month(MQ$16,MQ$17,$F20)","v":false},{"$f":"Find_Month(MR$16,MR$17,$F20)","v":false},{"$f":"Find_Month(MS$16,MS$17,$F20)","v":false},{"$f":"Find_Month(MT$16,MT$17,$F20)","v":false},{"$f":"Find_Month(MU$16,MU$17,$F20)","v":false},{"$f":"Find_Month(MV$16,MV$17,$F20)","v":false},{"$f":"Find_Month(MW$16,MW$17,$F20)","v":false},{"$f":"Find_Month(MX$16,MX$17,$F20)","v":false},{"$f":"Find_Month(MY$16,MY$17,$F20)","v":true},{"$f":"Find_Month(MZ$16,MZ$17,$F20)","v":false},{"$f":"Find_Month(NA$16,NA$17,$F20)","v":false},{"$f":"Find_Month(NB$16,NB$17,$F20)","v":false},{"$f":"Find_Month(NC$16,NC$17,$F20)","v":false},{"$f":"Find_Month(ND$16,ND$17,$F20)","v":false},{"$f":"Find_Month(NE$16,NE$17,$F20)","v":false},{"$f":"Find_Month(NF$16,NF$17,$F20)","v":false},{"$f":"Find_Month(NG$16,NG$17,$F20)","v":false},{"$f":"Find_Month(NH$16,NH$17,$F20)","v":false},{"$f":"Find_Month(NI$16,NI$17,$F20)","v":false},{"$f":"Find_Month(NJ$16,NJ$17,$F20)","v":false},{"$f":"Find_Month(NK$16,NK$17,$F20)","v":true},{"$f":"Find_Month(NL$16,NL$17,$F20)","v":false},{"$f":"Find_Month(NM$16,NM$17,$F20)","v":false},{"$f":"Find_Month(NN$16,NN$17,$F20)","v":false},{"$f":"Find_Month(NO$16,NO$17,$F20)","v":false},{"$f":"Find_Month(NP$16,NP$17,$F20)","v":false},{"$f":"Find_Month(NQ$16,NQ$17,$F20)","v":false},{"$f":"Find_Month(NR$16,NR$17,$F20)","v":false},{"$f":"Find_Month(NS$16,NS$17,$F20)","v":false},{"$f":"Find_Month(NT$16,NT$17,$F20)","v":false},{"$f":"Find_Month(NU$16,NU$17,$F20)","v":false},{"$f":"Find_Month(NV$16,NV$17,$F20)","v":false},{"$f":"Find_Month(NW$16,NW$17,$F20)","v":true},{"$f":"Find_Month(NX$16,NX$17,$F20)","v":false},{"$f":"Find_Month(NY$16,NY$17,$F20)","v":false},{"$f":"Find_Month(NZ$16,NZ$17,$F20)","v":false},{"$f":"Find_Month(OA$16,OA$17,$F20)","v":false},{"$f":"Find_Month(OB$16,OB$17,$F20)","v":false},{"$f":"Find_Month(OC$16,OC$17,$F20)","v":false},{"$f":"Find_Month(OD$16,OD$17,$F20)","v":false},{"$f":"Find_Month(OE$16,OE$17,$F20)","v":false},{"$f":"Find_Month(OF$16,OF$17,$F20)","v":false},{"$f":"Find_Month(OG$16,OG$17,$F20)","v":false},{"$f":"Find_Month(OH$16,OH$17,$F20)","v":false},{"$f":"Find_Month(OI$16,OI$17,$F20)","v":true},{"$f":"Find_Month(OJ$16,OJ$17,$F20)","v":false},{"$f":"Find_Month(OK$16,OK$17,$F20)","v":false},{"$f":"Find_Month(OL$16,OL$17,$F20)","v":false},{"$f":"Find_Month(OM$16,OM$17,$F20)","v":false},{"$f":"Find_Month(ON$16,ON$17,$F20)","v":false},{"$f":"Find_Month(OO$16,OO$17,$F20)","v":false},{"$f":"Find_Month(OP$16,OP$17,$F20)","v":false},{"$f":"Find_Month(OQ$16,OQ$17,$F20)","v":false},{"$f":"Find_Month(OR$16,OR$17,$F20)","v":false},{"$f":"Find_Month(OS$16,OS$17,$F20)","v":false},{"$f":"Find_Month(OT$16,OT$17,$F20)","v":false},{"$f":"Find_Month(OU$16,OU$17,$F20)","v":true},{"$f":"Find_Month(OV$16,OV$17,$F20)","v":false},{"$f":"Find_Month(OW$16,OW$17,$F20)","v":false},{"$f":"Find_Month(OX$16,OX$17,$F20)","v":false},{"$f":"Find_Month(OY$16,OY$17,$F20)","v":false},{"$f":"Find_Month(OZ$16,OZ$17,$F20)","v":false},{"$f":"Find_Month(PA$16,PA$17,$F20)","v":false},{"$f":"Find_Month(PB$16,PB$17,$F20)","v":false},{"$f":"Find_Month(PC$16,PC$17,$F20)","v":false},{"$f":"Find_Month(PD$16,PD$17,$F20)","v":false},{"$f":"Find_Month(PE$16,PE$17,$F20)","v":false},{"$f":"Find_Month(PF$16,PF$17,$F20)","v":false},{"$f":"Find_Month(PG$16,PG$17,$F20)","v":true},{"$f":"Find_Month(PH$16,PH$17,$F20)","v":false},{"$f":"Find_Month(PI$16,PI$17,$F20)","v":false},{"$f":"Find_Month(PJ$16,PJ$17,$F20)","v":false},{"$f":"Find_Month(PK$16,PK$17,$F20)","v":false},{"$f":"Find_Month(PL$16,PL$17,$F20)","v":false},{"$f":"Find_Month(PM$16,PM$17,$F20)","v":false},{"$f":"Find_Month(PN$16,PN$17,$F20)","v":false},{"$f":"Find_Month(PO$16,PO$17,$F20)","v":false},{"$f":"Find_Month(PP$16,PP$17,$F20)","v":false},{"$f":"Find_Month(PQ$16,PQ$17,$F20)","v":false},{"$f":"Find_Month(PR$16,PR$17,$F20)","v":false},{"$f":"Find_Month(PS$16,PS$17,$F20)","v":true},{"$f":"Find_Month(PT$16,PT$17,$F20)","v":false},{"$f":"Find_Month(PU$16,PU$17,$F20)","v":false},{"$f":"Find_Month(PV$16,PV$17,$F20)","v":false},{"$f":"Find_Month(PW$16,PW$17,$F20)","v":false},{"$f":"Find_Month(PX$16,PX$17,$F20)","v":false},{"$f":"Find_Month(PY$16,PY$17,$F20)","v":false},{"$f":"Find_Month(PZ$16,PZ$17,$F20)","v":false},{"$f":"Find_Month(QA$16,QA$17,$F20)","v":false},{"$f":"Find_Month(QB$16,QB$17,$F20)","v":false},{"$f":"Find_Month(QC$16,QC$17,$F20)","v":false},{"$f":"Find_Month(QD$16,QD$17,$F20)","v":false},{"$f":"Find_Month(QE$16,QE$17,$F20)","v":true},{"$f":"Find_Month(QF$16,QF$17,$F20)","v":false},{"$f":"Find_Month(QG$16,QG$17,$F20)","v":false},{"$f":"Find_Month(QH$16,QH$17,$F20)","v":false},{"$f":"Find_Month(QI$16,QI$17,$F20)","v":false},{"$f":"Find_Month(QJ$16,QJ$17,$F20)","v":false},{"$f":"Find_Month(QK$16,QK$17,$F20)","v":false},{"$f":"Find_Month(QL$16,QL$17,$F20)","v":false},{"$f":"Find_Month(QM$16,QM$17,$F20)","v":false},{"$f":"Find_Month(QN$16,QN$17,$F20)","v":false},{"$f":"Find_Month(QO$16,QO$17,$F20)","v":false},{"$f":"Find_Month(QP$16,QP$17,$F20)","v":false},{"$f":"Find_Month(QQ$16,QQ$17,$F20)","v":true},{"$f":"Find_Month(QR$16,QR$17,$F20)","v":false},{"$f":"Find_Month(QS$16,QS$17,$F20)","v":false},{"$f":"Find_Month(QT$16,QT$17,$F20)","v":false},{"$f":"Find_Month(QU$16,QU$17,$F20)","v":false},{"$f":"Find_Month(QV$16,QV$17,$F20)","v":false},{"$f":"Find_Month(QW$16,QW$17,$F20)","v":false},{"$f":"Find_Month(QX$16,QX$17,$F20)","v":false},{"$f":"Find_Month(QY$16,QY$17,$F20)","v":false},{"$f":"Find_Month(QZ$16,QZ$17,$F20)","v":false},{"$f":"Find_Month(RA$16,RA$17,$F20)","v":false},{"$f":"Find_Month(RB$16,RB$17,$F20)","v":false},{"$f":"Find_Month(RC$16,RC$17,$F20)","v":true},{"$f":"Find_Month(RD$16,RD$17,$F20)","v":false},{"$f":"Find_Month(RE$16,RE$17,$F20)","v":false},{"$f":"Find_Month(RF$16,RF$17,$F20)","v":false},{"$f":"Find_Month(RG$16,RG$17,$F20)","v":false},{"$f":"Find_Month(RH$16,RH$17,$F20)","v":false},{"$f":"Find_Month(RI$16,RI$17,$F20)","v":false},{"$f":"Find_Month(RJ$16,RJ$17,$F20)","v":false},{"$f":"Find_Month(RK$16,RK$17,$F20)","v":false},{"$f":"Find_Month(RL$16,RL$17,$F20)","v":false},{"$f":"Find_Month(RM$16,RM$17,$F20)","v":false},{"$f":"Find_Month(RN$16,RN$17,$F20)","v":false},{"$f":"Find_Month(RO$16,RO$17,$F20)","v":true},{"$f":"Find_Month(RP$16,RP$17,$F20)","v":false},{"$f":"Find_Month(RQ$16,RQ$17,$F20)","v":false},{"$f":"Find_Month(RR$16,RR$17,$F20)","v":false},{"$f":"Find_Month(RS$16,RS$17,$F20)","v":false},{"$f":"Find_Month(RT$16,RT$17,$F20)","v":false},{"$f":"Find_Month(RU$16,RU$17,$F20)","v":false},{"$f":"Find_Month(RV$16,RV$17,$F20)","v":false},{"$f":"Find_Month(RW$16,RW$17,$F20)","v":false},{"$f":"Find_Month(RX$16,RX$17,$F20)","v":false},{"$f":"Find_Month(RY$16,RY$17,$F20)","v":false},{"$f":"Find_Month(RZ$16,RZ$17,$F20)","v":false},{"$f":"Find_Month(SA$16,SA$17,$F20)","v":true},{"$f":"Find_Month(SB$16,SB$17,$F20)","v":false},{"$f":"Find_Month(SC$16,SC$17,$F20)","v":false},{"$f":"Find_Month(SD$16,SD$17,$F20)","v":false},{"$f":"Find_Month(SE$16,SE$17,$F20)","v":false},{"$f":"Find_Month(SF$16,SF$17,$F20)","v":false},{"$f":"Find_Month(SG$16,SG$17,$F20)","v":false},{"$f":"Find_Month(SH$16,SH$17,$F20)","v":false},{"$f":"Find_Month(SI$16,SI$17,$F20)","v":false},{"$f":"Find_Month(SJ$16,SJ$17,$F20)","v":false},{"$f":"Find_Month(SK$16,SK$17,$F20)","v":false},{"$f":"Find_Month(SL$16,SL$17,$F20)","v":false},{"$f":"Find_Month(SM$16,SM$17,$F20)","v":true},{"$f":"Find_Month(SN$16,SN$17,$F20)","v":false},{"$f":"Find_Month(SO$16,SO$17,$F20)","v":false},{"$f":"Find_Month(SP$16,SP$17,$F20)","v":false},{"$f":"Find_Month(SQ$16,SQ$17,$F20)","v":false},{"$f":"Find_Month(SR$16,SR$17,$F20)","v":false},{"$f":"Find_Month(SS$16,SS$17,$F20)","v":false},{"$f":"Find_Month(ST$16,ST$17,$F20)","v":false},{"$f":"Find_Month(SU$16,SU$17,$F20)","v":false},{"$f":"Find_Month(SV$16,SV$17,$F20)","v":false},{"$f":"Find_Month(SW$16,SW$17,$F20)","v":false},{"$f":"Find_Month(SX$16,SX$17,$F20)","v":false},{"$f":"Find_Month(SY$16,SY$17,$F20)","v":true},{"$f":"Find_Month(SZ$16,SZ$17,$F20)","v":false},{"$f":"Find_Month(TA$16,TA$17,$F20)","v":false},{"$f":"Find_Month(TB$16,TB$17,$F20)","v":false},{"$f":"Find_Month(TC$16,TC$17,$F20)","v":false},{"$f":"Find_Month(TD$16,TD$17,$F20)","v":false},{"$f":"Find_Month(TE$16,TE$17,$F20)","v":false},{"$f":"Find_Month(TF$16,TF$17,$F20)","v":false},{"$f":"Find_Month(TG$16,TG$17,$F20)","v":false},{"$f":"Find_Month(TH$16,TH$17,$F20)","v":false},{"$f":"Find_Month(TI$16,TI$17,$F20)","v":false},{"$f":"Find_Month(TJ$16,TJ$17,$F20)","v":false},{"$f":"Find_Month(TK$16,TK$17,$F20)","v":true},{"$f":"Find_Month(TL$16,TL$17,$F20)","v":false},{"$f":"Find_Month(TM$16,TM$17,$F20)","v":false},{"$f":"Find_Month(TN$16,TN$17,$F20)","v":false},{"$f":"Find_Month(TO$16,TO$17,$F20)","v":false},{"$f":"Find_Month(TP$16,TP$17,$F20)","v":false},{"$f":"Find_Month(TQ$16,TQ$17,$F20)","v":false},{"$f":"Find_Month(TR$16,TR$17,$F20)","v":false},{"$f":"Find_Month(TS$16,TS$17,$F20)","v":false},{"$f":"Find_Month(TT$16,TT$17,$F20)","v":false},{"$f":"Find_Month(TU$16,TU$17,$F20)","v":false},{"$f":"Find_Month(TV$16,TV$17,$F20)","v":false},{"$f":"Find_Month(TW$16,TW$17,$F20)","v":true},{"$f":"Find_Month(TX$16,TX$17,$F20)","v":false},{"$f":"Find_Month(TY$16,TY$17,$F20)","v":false},{"$f":"Find_Month(TZ$16,TZ$17,$F20)","v":false},{"$f":"Find_Month(UA$16,UA$17,$F20)","v":false},{"$f":"Find_Month(UB$16,UB$17,$F20)","v":false},{"$f":"Find_Month(UC$16,UC$17,$F20)","v":false},{"$f":"Find_Month(UD$16,UD$17,$F20)","v":false},{"$f":"Find_Month(UE$16,UE$17,$F20)","v":false},{"$f":"Find_Month(UF$16,UF$17,$F20)","v":false},{"$f":"Find_Month(UG$16,UG$17,$F20)","v":false},{"$f":"Find_Month(UH$16,UH$17,$F20)","v":false},{"$f":"Find_Month(UI$16,UI$17,$F20)","v":true},{"$f":"Find_Month(UJ$16,UJ$17,$F20)","v":false},{"$f":"Find_Month(UK$16,UK$17,$F20)","v":false},{"$f":"Find_Month(UL$16,UL$17,$F20)","v":false},{"$f":"Find_Month(UM$16,UM$17,$F20)","v":false}]
[null,null,null,null,null,2,null,0.05,null,{"$f":"Find_Month(J$16,J$17,$F21)","v":false},{"$f":"Find_Month(K$16,K$17,$F21)","v":false},{"$f":"Find_Month(L$16,L$17,$F21)","v":false},{"$f":"Find_Month(M$16,M$17,$F21)","v":false},{"$f":"Find_Month(N$16,N$17,$F21)","v":false},{"$f":"Find_Month(O$16,O$17,$F21)","v":false},{"$f":"Find_Month(P$16,P$17,$F21)","v":true},{"$f":"Find_Month(Q$16,Q$17,$F21)","v":false},{"$f":"Find_Month(R$16,R$17,$F21)","v":false},{"$f":"Find_Month(S$16,S$17,$F21)","v":false},{"$f":"Find_Month(T$16,T$17,$F21)","v":false},{"$f":"Find_Month(U$16,U$17,$F21)","v":false},{"$f":"Find_Month(V$16,V$17,$F21)","v":false},{"$f":"Find_Month(W$16,W$17,$F21)","v":false},{"$f":"Find_Month(X$16,X$17,$F21)","v":false},{"$f":"Find_Month(Y$16,Y$17,$F21)","v":false},{"$f":"Find_Month(Z$16,Z$17,$F21)","v":false},{"$f":"Find_Month(AA$16,AA$17,$F21)","v":false},{"$f":"Find_Month(AB$16,AB$17,$F21)","v":true},{"$f":"Find_Month(AC$16,AC$17,$F21)","v":false},{"$f":"Find_Month(AD$16,AD$17,$F21)","v":false},{"$f":"Find_Month(AE$16,AE$17,$F21)","v":false},{"$f":"Find_Month(AF$16,AF$17,$F21)","v":false},{"$f":"Find_Month(AG$16,AG$17,$F21)","v":false},{"$f":"Find_Month(AH$16,AH$17,$F21)","v":false},{"$f":"Find_Month(AI$16,AI$17,$F21)","v":false},{"$f":"Find_Month(AJ$16,AJ$17,$F21)","v":false},{"$f":"Find_Month(AK$16,AK$17,$F21)","v":false},{"$f":"Find_Month(AL$16,AL$17,$F21)","v":false},{"$f":"Find_Month(AM$16,AM$17,$F21)","v":false},{"$f":"Find_Month(AN$16,AN$17,$F21)","v":true},{"$f":"Find_Month(AO$16,AO$17,$F21)","v":false},{"$f":"Find_Month(AP$16,AP$17,$F21)","v":false},{"$f":"Find_Month(AQ$16,AQ$17,$F21)","v":false},{"$f":"Find_Month(AR$16,AR$17,$F21)","v":false},{"$f":"Find_Month(AS$16,AS$17,$F21)","v":false},{"$f":"Find_Month(AT$16,AT$17,$F21)","v":false},{"$f":"Find_Month(AU$16,AU$17,$F21)","v":false},{"$f":"Find_Month(AV$16,AV$17,$F21)","v":false},{"$f":"Find_Month(AW$16,AW$17,$F21)","v":false},{"$f":"Find_Month(AX$16,AX$17,$F21)","v":false},{"$f":"Find_Month(AY$16,AY$17,$F21)","v":false},{"$f":"Find_Month(AZ$16,AZ$17,$F21)","v":true},{"$f":"Find_Month(BA$16,BA$17,$F21)","v":false},{"$f":"Find_Month(BB$16,BB$17,$F21)","v":false},{"$f":"Find_Month(BC$16,BC$17,$F21)","v":false},{"$f":"Find_Month(BD$16,BD$17,$F21)","v":false},{"$f":"Find_Month(BE$16,BE$17,$F21)","v":false},{"$f":"Find_Month(BF$16,BF$17,$F21)","v":false},{"$f":"Find_Month(BG$16,BG$17,$F21)","v":false},{"$f":"Find_Month(BH$16,BH$17,$F21)","v":false},{"$f":"Find_Month(BI$16,BI$17,$F21)","v":false},{"$f":"Find_Month(BJ$16,BJ$17,$F21)","v":false},{"$f":"Find_Month(BK$16,BK$17,$F21)","v":false},{"$f":"Find_Month(BL$16,BL$17,$F21)","v":true},{"$f":"Find_Month(BM$16,BM$17,$F21)","v":false},{"$f":"Find_Month(BN$16,BN$17,$F21)","v":false},{"$f":"Find_Month(BO$16,BO$17,$F21)","v":false},{"$f":"Find_Month(BP$16,BP$17,$F21)","v":false},{"$f":"Find_Month(BQ$16,BQ$17,$F21)","v":false},{"$f":"Find_Month(BR$16,BR$17,$F21)","v":false},{"$f":"Find_Month(BS$16,BS$17,$F21)","v":false},{"$f":"Find_Month(BT$16,BT$17,$F21)","v":false},{"$f":"Find_Month(BU$16,BU$17,$F21)","v":false},{"$f":"Find_Month(BV$16,BV$17,$F21)","v":false},{"$f":"Find_Month(BW$16,BW$17,$F21)","v":false},{"$f":"Find_Month(BX$16,BX$17,$F21)","v":true},{"$f":"Find_Month(BY$16,BY$17,$F21)","v":false},{"$f":"Find_Month(BZ$16,BZ$17,$F21)","v":false},{"$f":"Find_Month(CA$16,CA$17,$F21)","v":false},{"$f":"Find_Month(CB$16,CB$17,$F21)","v":false},{"$f":"Find_Month(CC$16,CC$17,$F21)","v":false},{"$f":"Find_Month(CD$16,CD$17,$F21)","v":false},{"$f":"Find_Month(CE$16,CE$17,$F21)","v":false},{"$f":"Find_Month(CF$16,CF$17,$F21)","v":false},{"$f":"Find_Month(CG$16,CG$17,$F21)","v":false},{"$f":"Find_Month(CH$16,CH$17,$F21)","v":false},{"$f":"Find_Month(CI$16,CI$17,$F21)","v":false},{"$f":"Find_Month(CJ$16,CJ$17,$F21)","v":true},{"$f":"Find_Month(CK$16,CK$17,$F21)","v":false},{"$f":"Find_Month(CL$16,CL$17,$F21)","v":false},{"$f":"Find_Month(CM$16,CM$17,$F21)","v":false},{"$f":"Find_Month(CN$16,CN$17,$F21)","v":false},{"$f":"Find_Month(CO$16,CO$17,$F21)","v":false},{"$f":"Find_Month(CP$16,CP$17,$F21)","v":false},{"$f":"Find_Month(CQ$16,CQ$17,$F21)","v":false},{"$f":"Find_Month(CR$16,CR$17,$F21)","v":false},{"$f":"Find_Month(CS$16,CS$17,$F21)","v":false},{"$f":"Find_Month(CT$16,CT$17,$F21)","v":false},{"$f":"Find_Month(CU$16,CU$17,$F21)","v":false},{"$f":"Find_Month(CV$16,CV$17,$F21)","v":true},{"$f":"Find_Month(CW$16,CW$17,$F21)","v":false},{"$f":"Find_Month(CX$16,CX$17,$F21)","v":false},{"$f":"Find_Month(CY$16,CY$17,$F21)","v":false},{"$f":"Find_Month(CZ$16,CZ$17,$F21)","v":false},{"$f":"Find_Month(DA$16,DA$17,$F21)","v":false},{"$f":"Find_Month(DB$16,DB$17,$F21)","v":false},{"$f":"Find_Month(DC$16,DC$17,$F21)","v":false},{"$f":"Find_Month(DD$16,DD$17,$F21)","v":false},{"$f":"Find_Month(DE$16,DE$17,$F21)","v":false},{"$f":"Find_Month(DF$16,DF$17,$F21)","v":false},{"$f":"Find_Month(DG$16,DG$17,$F21)","v":false},{"$f":"Find_Month(DH$16,DH$17,$F21)","v":true},{"$f":"Find_Month(DI$16,DI$17,$F21)","v":false},{"$f":"Find_Month(DJ$16,DJ$17,$F21)","v":false},{"$f":"Find_Month(DK$16,DK$17,$F21)","v":false},{"$f":"Find_Month(DL$16,DL$17,$F21)","v":false},{"$f":"Find_Month(DM$16,DM$17,$F21)","v":false},{"$f":"Find_Month(DN$16,DN$17,$F21)","v":false},{"$f":"Find_Month(DO$16,DO$17,$F21)","v":false},{"$f":"Find_Month(DP$16,DP$17,$F21)","v":false},{"$f":"Find_Month(DQ$16,DQ$17,$F21)","v":false},{"$f":"Find_Month(DR$16,DR$17,$F21)","v":false},{"$f":"Find_Month(DS$16,DS$17,$F21)","v":false},{"$f":"Find_Month(DT$16,DT$17,$F21)","v":true},{"$f":"Find_Month(DU$16,DU$17,$F21)","v":false},{"$f":"Find_Month(DV$16,DV$17,$F21)","v":false},{"$f":"Find_Month(DW$16,DW$17,$F21)","v":false},{"$f":"Find_Month(DX$16,DX$17,$F21)","v":false},{"$f":"Find_Month(DY$16,DY$17,$F21)","v":false},{"$f":"Find_Month(DZ$16,DZ$17,$F21)","v":false},{"$f":"Find_Month(EA$16,EA$17,$F21)","v":false},{"$f":"Find_Month(EB$16,EB$17,$F21)","v":false},{"$f":"Find_Month(EC$16,EC$17,$F21)","v":false},{"$f":"Find_Month(ED$16,ED$17,$F21)","v":false},{"$f":"Find_Month(EE$16,EE$17,$F21)","v":false},{"$f":"Find_Month(EF$16,EF$17,$F21)","v":true},{"$f":"Find_Month(EG$16,EG$17,$F21)","v":false},{"$f":"Find_Month(EH$16,EH$17,$F21)","v":false},{"$f":"Find_Month(EI$16,EI$17,$F21)","v":false},{"$f":"Find_Month(EJ$16,EJ$17,$F21)","v":false},{"$f":"Find_Month(EK$16,EK$17,$F21)","v":false},{"$f":"Find_Month(EL$16,EL$17,$F21)","v":false},{"$f":"Find_Month(EM$16,EM$17,$F21)","v":false},{"$f":"Find_Month(EN$16,EN$17,$F21)","v":false},{"$f":"Find_Month(EO$16,EO$17,$F21)","v":false},{"$f":"Find_Month(EP$16,EP$17,$F21)","v":false},{"$f":"Find_Month(EQ$16,EQ$17,$F21)","v":false},{"$f":"Find_Month(ER$16,ER$17,$F21)","v":true},{"$f":"Find_Month(ES$16,ES$17,$F21)","v":false},{"$f":"Find_Month(ET$16,ET$17,$F21)","v":false},{"$f":"Find_Month(EU$16,EU$17,$F21)","v":false},{"$f":"Find_Month(EV$16,EV$17,$F21)","v":false},{"$f":"Find_Month(EW$16,EW$17,$F21)","v":false},{"$f":"Find_Month(EX$16,EX$17,$F21)","v":false},{"$f":"Find_Month(EY$16,EY$17,$F21)","v":false},{"$f":"Find_Month(EZ$16,EZ$17,$F21)","v":false},{"$f":"Find_Month(FA$16,FA$17,$F21)","v":false},{"$f":"Find_Month(FB$16,FB$17,$F21)","v":false},{"$f":"Find_Month(FC$16,FC$17,$F21)","v":false},{"$f":"Find_Month(FD$16,FD$17,$F21)","v":true},{"$f":"Find_Month(FE$16,FE$17,$F21)","v":false},{"$f":"Find_Month(FF$16,FF$17,$F21)","v":false},{"$f":"Find_Month(FG$16,FG$17,$F21)","v":false},{"$f":"Find_Month(FH$16,FH$17,$F21)","v":false},{"$f":"Find_Month(FI$16,FI$17,$F21)","v":false},{"$f":"Find_Month(FJ$16,FJ$17,$F21)","v":false},{"$f":"Find_Month(FK$16,FK$17,$F21)","v":false},{"$f":"Find_Month(FL$16,FL$17,$F21)","v":false},{"$f":"Find_Month(FM$16,FM$17,$F21)","v":false},{"$f":"Find_Month(FN$16,FN$17,$F21)","v":false},{"$f":"Find_Month(FO$16,FO$17,$F21)","v":false},{"$f":"Find_Month(FP$16,FP$17,$F21)","v":true},{"$f":"Find_Month(FQ$16,FQ$17,$F21)","v":false},{"$f":"Find_Month(FR$16,FR$17,$F21)","v":false},{"$f":"Find_Month(FS$16,FS$17,$F21)","v":false},{"$f":"Find_Month(FT$16,FT$17,$F21)","v":false},{"$f":"Find_Month(FU$16,FU$17,$F21)","v":false},{"$f":"Find_Month(FV$16,FV$17,$F21)","v":false},{"$f":"Find_Month(FW$16,FW$17,$F21)","v":false},{"$f":"Find_Month(FX$16,FX$17,$F21)","v":false},{"$f":"Find_Month(FY$16,FY$17,$F21)","v":false},{"$f":"Find_Month(FZ$16,FZ$17,$F21)","v":false},{"$f":"Find_Month(GA$16,GA$17,$F21)","v":false},{"$f":"Find_Month(GB$16,GB$17,$F21)","v":true},{"$f":"Find_Month(GC$16,GC$17,$F21)","v":false},{"$f":"Find_Month(GD$16,GD$17,$F21)","v":false},{"$f":"Find_Month(GE$16,GE$17,$F21)","v":false},{"$f":"Find_Month(GF$16,GF$17,$F21)","v":false},{"$f":"Find_Month(GG$16,GG$17,$F21)","v":false},{"$f":"Find_Month(GH$16,GH$17,$F21)","v":false},{"$f":"Find_Month(GI$16,GI$17,$F21)","v":false},{"$f":"Find_Month(GJ$16,GJ$17,$F21)","v":false},{"$f":"Find_Month(GK$16,GK$17,$F21)","v":false},{"$f":"Find_Month(GL$16,GL$17,$F21)","v":false},{"$f":"Find_Month(GM$16,GM$17,$F21)","v":false},{"$f":"Find_Month(GN$16,GN$17,$F21)","v":true},{"$f":"Find_Month(GO$16,GO$17,$F21)","v":false},{"$f":"Find_Month(GP$16,GP$17,$F21)","v":false},{"$f":"Find_Month(GQ$16,GQ$17,$F21)","v":false},{"$f":"Find_Month(GR$16,GR$17,$F21)","v":false},{"$f":"Find_Month(GS$16,GS$17,$F21)","v":false},{"$f":"Find_Month(GT$16,GT$17,$F21)","v":false},{"$f":"Find_Month(GU$16,GU$17,$F21)","v":false},{"$f":"Find_Month(GV$16,GV$17,$F21)","v":false},{"$f":"Find_Month(GW$16,GW$17,$F21)","v":false},{"$f":"Find_Month(GX$16,GX$17,$F21)","v":false},{"$f":"Find_Month(GY$16,GY$17,$F21)","v":false},{"$f":"Find_Month(GZ$16,GZ$17,$F21)","v":true},{"$f":"Find_Month(HA$16,HA$17,$F21)","v":false},{"$f":"Find_Month(HB$16,HB$17,$F21)","v":false},{"$f":"Find_Month(HC$16,HC$17,$F21)","v":false},{"$f":"Find_Month(HD$16,HD$17,$F21)","v":false},{"$f":"Find_Month(HE$16,HE$17,$F21)","v":false},{"$f":"Find_Month(HF$16,HF$17,$F21)","v":false},{"$f":"Find_Month(HG$16,HG$17,$F21)","v":false},{"$f":"Find_Month(HH$16,HH$17,$F21)","v":false},{"$f":"Find_Month(HI$16,HI$17,$F21)","v":false},{"$f":"Find_Month(HJ$16,HJ$17,$F21)","v":false},{"$f":"Find_Month(HK$16,HK$17,$F21)","v":false},{"$f":"Find_Month(HL$16,HL$17,$F21)","v":true},{"$f":"Find_Month(HM$16,HM$17,$F21)","v":false},{"$f":"Find_Month(HN$16,HN$17,$F21)","v":false},{"$f":"Find_Month(HO$16,HO$17,$F21)","v":false},{"$f":"Find_Month(HP$16,HP$17,$F21)","v":false},{"$f":"Find_Month(HQ$16,HQ$17,$F21)","v":false},{"$f":"Find_Month(HR$16,HR$17,$F21)","v":false},{"$f":"Find_Month(HS$16,HS$17,$F21)","v":false},{"$f":"Find_Month(HT$16,HT$17,$F21)","v":false},{"$f":"Find_Month(HU$16,HU$17,$F21)","v":false},{"$f":"Find_Month(HV$16,HV$17,$F21)","v":false},{"$f":"Find_Month(HW$16,HW$17,$F21)","v":false},{"$f":"Find_Month(HX$16,HX$17,$F21)","v":true},{"$f":"Find_Month(HY$16,HY$17,$F21)","v":false},{"$f":"Find_Month(HZ$16,HZ$17,$F21)","v":false},{"$f":"Find_Month(IA$16,IA$17,$F21)","v":false},{"$f":"Find_Month(IB$16,IB$17,$F21)","v":false},{"$f":"Find_Month(IC$16,IC$17,$F21)","v":false},{"$f":"Find_Month(ID$16,ID$17,$F21)","v":false},{"$f":"Find_Month(IE$16,IE$17,$F21)","v":false},{"$f":"Find_Month(IF$16,IF$17,$F21)","v":false},{"$f":"Find_Month(IG$16,IG$17,$F21)","v":false},{"$f":"Find_Month(IH$16,IH$17,$F21)","v":false},{"$f":"Find_Month(II$16,II$17,$F21)","v":false},{"$f":"Find_Month(IJ$16,IJ$17,$F21)","v":true},{"$f":"Find_Month(IK$16,IK$17,$F21)","v":false},{"$f":"Find_Month(IL$16,IL$17,$F21)","v":false},{"$f":"Find_Month(IM$16,IM$17,$F21)","v":false},{"$f":"Find_Month(IN$16,IN$17,$F21)","v":false},{"$f":"Find_Month(IO$16,IO$17,$F21)","v":false},{"$f":"Find_Month(IP$16,IP$17,$F21)","v":false},{"$f":"Find_Month(IQ$16,IQ$17,$F21)","v":false},{"$f":"Find_Month(IR$16,IR$17,$F21)","v":false},{"$f":"Find_Month(IS$16,IS$17,$F21)","v":false},{"$f":"Find_Month(IT$16,IT$17,$F21)","v":false},{"$f":"Find_Month(IU$16,IU$17,$F21)","v":false},{"$f":"Find_Month(IV$16,IV$17,$F21)","v":true},{"$f":"Find_Month(IW$16,IW$17,$F21)","v":false},{"$f":"Find_Month(IX$16,IX$17,$F21)","v":false},{"$f":"Find_Month(IY$16,IY$17,$F21)","v":false},{"$f":"Find_Month(IZ$16,IZ$17,$F21)","v":false},{"$f":"Find_Month(JA$16,JA$17,$F21)","v":false},{"$f":"Find_Month(JB$16,JB$17,$F21)","v":false},{"$f":"Find_Month(JC$16,JC$17,$F21)","v":false},{"$f":"Find_Month(JD$16,JD$17,$F21)","v":false},{"$f":"Find_Month(JE$16,JE$17,$F21)","v":false},{"$f":"Find_Month(JF$16,JF$17,$F21)","v":false},{"$f":"Find_Month(JG$16,JG$17,$F21)","v":false},{"$f":"Find_Month(JH$16,JH$17,$F21)","v":true},{"$f":"Find_Month(JI$16,JI$17,$F21)","v":false},{"$f":"Find_Month(JJ$16,JJ$17,$F21)","v":false},{"$f":"Find_Month(JK$16,JK$17,$F21)","v":false},{"$f":"Find_Month(JL$16,JL$17,$F21)","v":false},{"$f":"Find_Month(JM$16,JM$17,$F21)","v":false},{"$f":"Find_Month(JN$16,JN$17,$F21)","v":false},{"$f":"Find_Month(JO$16,JO$17,$F21)","v":false},{"$f":"Find_Month(JP$16,JP$17,$F21)","v":false},{"$f":"Find_Month(JQ$16,JQ$17,$F21)","v":false},{"$f":"Find_Month(JR$16,JR$17,$F21)","v":false},{"$f":"Find_Month(JS$16,JS$17,$F21)","v":false},{"$f":"Find_Month(JT$16,JT$17,$F21)","v":true},{"$f":"Find_Month(JU$16,JU$17,$F21)","v":false},{"$f":"Find_Month(JV$16,JV$17,$F21)","v":false},{"$f":"Find_Month(JW$16,JW$17,$F21)","v":false},{"$f":"Find_Month(JX$16,JX$17,$F21)","v":false},{"$f":"Find_Month(JY$16,JY$17,$F21)","v":false},{"$f":"Find_Month(JZ$16,JZ$17,$F21)","v":false},{"$f":"Find_Month(KA$16,KA$17,$F21)","v":false},{"$f":"Find_Month(KB$16,KB$17,$F21)","v":false},{"$f":"Find_Month(KC$16,KC$17,$F21)","v":false},{"$f":"Find_Month(KD$16,KD$17,$F21)","v":false},{"$f":"Find_Month(KE$16,KE$17,$F21)","v":false},{"$f":"Find_Month(KF$16,KF$17,$F21)","v":true},{"$f":"Find_Month(KG$16,KG$17,$F21)","v":false},{"$f":"Find_Month(KH$16,KH$17,$F21)","v":false},{"$f":"Find_Month(KI$16,KI$17,$F21)","v":false},{"$f":"Find_Month(KJ$16,KJ$17,$F21)","v":false},{"$f":"Find_Month(KK$16,KK$17,$F21)","v":false},{"$f":"Find_Month(KL$16,KL$17,$F21)","v":false},{"$f":"Find_Month(KM$16,KM$17,$F21)","v":false},{"$f":"Find_Month(KN$16,KN$17,$F21)","v":false},{"$f":"Find_Month(KO$16,KO$17,$F21)","v":false},{"$f":"Find_Month(KP$16,KP$17,$F21)","v":false},{"$f":"Find_Month(KQ$16,KQ$17,$F21)","v":false},{"$f":"Find_Month(KR$16,KR$17,$F21)","v":true},{"$f":"Find_Month(KS$16,KS$17,$F21)","v":false},{"$f":"Find_Month(KT$16,KT$17,$F21)","v":false},{"$f":"Find_Month(KU$16,KU$17,$F21)","v":false},{"$f":"Find_Month(KV$16,KV$17,$F21)","v":false},{"$f":"Find_Month(KW$16,KW$17,$F21)","v":false},{"$f":"Find_Month(KX$16,KX$17,$F21)","v":false},{"$f":"Find_Month(KY$16,KY$17,$F21)","v":false},{"$f":"Find_Month(KZ$16,KZ$17,$F21)","v":false},{"$f":"Find_Month(LA$16,LA$17,$F21)","v":false},{"$f":"Find_Month(LB$16,LB$17,$F21)","v":false},{"$f":"Find_Month(LC$16,LC$17,$F21)","v":false},{"$f":"Find_Month(LD$16,LD$17,$F21)","v":true},{"$f":"Find_Month(LE$16,LE$17,$F21)","v":false},{"$f":"Find_Month(LF$16,LF$17,$F21)","v":false},{"$f":"Find_Month(LG$16,LG$17,$F21)","v":false},{"$f":"Find_Month(LH$16,LH$17,$F21)","v":false},{"$f":"Find_Month(LI$16,LI$17,$F21)","v":false},{"$f":"Find_Month(LJ$16,LJ$17,$F21)","v":false},{"$f":"Find_Month(LK$16,LK$17,$F21)","v":false},{"$f":"Find_Month(LL$16,LL$17,$F21)","v":false},{"$f":"Find_Month(LM$16,LM$17,$F21)","v":false},{"$f":"Find_Month(LN$16,LN$17,$F21)","v":false},{"$f":"Find_Month(LO$16,LO$17,$F21)","v":false},{"$f":"Find_Month(LP$16,LP$17,$F21)","v":true},{"$f":"Find_Month(LQ$16,LQ$17,$F21)","v":false},{"$f":"Find_Month(LR$16,LR$17,$F21)","v":false},{"$f":"Find_Month(LS$16,LS$17,$F21)","v":false},{"$f":"Find_Month(LT$16,LT$17,$F21)","v":false},{"$f":"Find_Month(LU$16,LU$17,$F21)","v":false},{"$f":"Find_Month(LV$16,LV$17,$F21)","v":false},{"$f":"Find_Month(LW$16,LW$17,$F21)","v":false},{"$f":"Find_Month(LX$16,LX$17,$F21)","v":false},{"$f":"Find_Month(LY$16,LY$17,$F21)","v":false},{"$f":"Find_Month(LZ$16,LZ$17,$F21)","v":false},{"$f":"Find_Month(MA$16,MA$17,$F21)","v":false},{"$f":"Find_Month(MB$16,MB$17,$F21)","v":true},{"$f":"Find_Month(MC$16,MC$17,$F21)","v":false},{"$f":"Find_Month(MD$16,MD$17,$F21)","v":false},{"$f":"Find_Month(ME$16,ME$17,$F21)","v":false},{"$f":"Find_Month(MF$16,MF$17,$F21)","v":false},{"$f":"Find_Month(MG$16,MG$17,$F21)","v":false},{"$f":"Find_Month(MH$16,MH$17,$F21)","v":false},{"$f":"Find_Month(MI$16,MI$17,$F21)","v":false},{"$f":"Find_Month(MJ$16,MJ$17,$F21)","v":false},{"$f":"Find_Month(MK$16,MK$17,$F21)","v":false},{"$f":"Find_Month(ML$16,ML$17,$F21)","v":false},{"$f":"Find_Month(MM$16,MM$17,$F21)","v":false},{"$f":"Find_Month(MN$16,MN$17,$F21)","v":true},{"$f":"Find_Month(MO$16,MO$17,$F21)","v":false},{"$f":"Find_Month(MP$16,MP$17,$F21)","v":false},{"$f":"Find_Month(MQ$16,MQ$17,$F21)","v":false},{"$f":"Find_Month(MR$16,MR$17,$F21)","v":false},{"$f":"Find_Month(MS$16,MS$17,$F21)","v":false},{"$f":"Find_Month(MT$16,MT$17,$F21)","v":false},{"$f":"Find_Month(MU$16,MU$17,$F21)","v":false},{"$f":"Find_Month(MV$16,MV$17,$F21)","v":false},{"$f":"Find_Month(MW$16,MW$17,$F21)","v":false},{"$f":"Find_Month(MX$16,MX$17,$F21)","v":false},{"$f":"Find_Month(MY$16,MY$17,$F21)","v":false},{"$f":"Find_Month(MZ$16,MZ$17,$F21)","v":true},{"$f":"Find_Month(NA$16,NA$17,$F21)","v":false},{"$f":"Find_Month(NB$16,NB$17,$F21)","v":false},{"$f":"Find_Month(NC$16,NC$17,$F21)","v":false},{"$f":"Find_Month(ND$16,ND$17,$F21)","v":false},{"$f":"Find_Month(NE$16,NE$17,$F21)","v":false},{"$f":"Find_Month(NF$16,NF$17,$F21)","v":false},{"$f":"Find_Month(NG$16,NG$17,$F21)","v":false},{"$f":"Find_Month(NH$16,NH$17,$F21)","v":false},{"$f":"Find_Month(NI$16,NI$17,$F21)","v":false},{"$f":"Find_Month(NJ$16,NJ$17,$F21)","v":false},{"$f":"Find_Month(NK$16,NK$17,$F21)","v":false},{"$f":"Find_Month(NL$16,NL$17,$F21)","v":true},{"$f":"Find_Month(NM$16,NM$17,$F21)","v":false},{"$f":"Find_Month(NN$16,NN$17,$F21)","v":false},{"$f":"Find_Month(NO$16,NO$17,$F21)","v":false},{"$f":"Find_Month(NP$16,NP$17,$F21)","v":false},{"$f":"Find_Month(NQ$16,NQ$17,$F21)","v":false},{"$f":"Find_Month(NR$16,NR$17,$F21)","v":false},{"$f":"Find_Month(NS$16,NS$17,$F21)","v":false},{"$f":"Find_Month(NT$16,NT$17,$F21)","v":false},{"$f":"Find_Month(NU$16,NU$17,$F21)","v":false},{"$f":"Find_Month(NV$16,NV$17,$F21)","v":false},{"$f":"Find_Month(NW$16,NW$17,$F21)","v":false},{"$f":"Find_Month(NX$16,NX$17,$F21)","v":true},{"$f":"Find_Month(NY$16,NY$17,$F21)","v":false},{"$f":"Find_Month(NZ$16,NZ$17,$F21)","v":false},{"$f":"Find_Month(OA$16,OA$17,$F21)","v":false},{"$f":"Find_Month(OB$16,OB$17,$F21)","v":false},{"$f":"Find_Month(OC$16,OC$17,$F21)","v":false},{"$f":"Find_Month(OD$16,OD$17,$F21)","v":false},{"$f":"Find_Month(OE$16,OE$17,$F21)","v":false},{"$f":"Find_Month(OF$16,OF$17,$F21)","v":false},{"$f":"Find_Month(OG$16,OG$17,$F21)","v":false},{"$f":"Find_Month(OH$16,OH$17,$F21)","v":false},{"$f":"Find_Month(OI$16,OI$17,$F21)","v":false},{"$f":"Find_Month(OJ$16,OJ$17,$F21)","v":true},{"$f":"Find_Month(OK$16,OK$17,$F21)","v":false},{"$f":"Find_Month(OL$16,OL$17,$F21)","v":false},{"$f":"Find_Month(OM$16,OM$17,$F21)","v":false},{"$f":"Find_Month(ON$16,ON$17,$F21)","v":false},{"$f":"Find_Month(OO$16,OO$17,$F21)","v":false},{"$f":"Find_Month(OP$16,OP$17,$F21)","v":false},{"$f":"Find_Month(OQ$16,OQ$17,$F21)","v":false},{"$f":"Find_Month(OR$16,OR$17,$F21)","v":false},{"$f":"Find_Month(OS$16,OS$17,$F21)","v":false},{"$f":"Find_Month(OT$16,OT$17,$F21)","v":false},{"$f":"Find_Month(OU$16,OU$17,$F21)","v":false},{"$f":"Find_Month(OV$16,OV$17,$F21)","v":true},{"$f":"Find_Month(OW$16,OW$17,$F21)","v":false},{"$f":"Find_Month(OX$16,OX$17,$F21)","v":false},{"$f":"Find_Month(OY$16,OY$17,$F21)","v":false},{"$f":"Find_Month(OZ$16,OZ$17,$F21)","v":false},{"$f":"Find_Month(PA$16,PA$17,$F21)","v":false},{"$f":"Find_Month(PB$16,PB$17,$F21)","v":false},{"$f":"Find_Month(PC$16,PC$17,$F21)","v":false},{"$f":"Find_Month(PD$16,PD$17,$F21)","v":false},{"$f":"Find_Month(PE$16,PE$17,$F21)","v":false},{"$f":"Find_Month(PF$16,PF$17,$F21)","v":false},{"$f":"Find_Month(PG$16,PG$17,$F21)","v":false},{"$f":"Find_Month(PH$16,PH$17,$F21)","v":true},{"$f":"Find_Month(PI$16,PI$17,$F21)","v":false},{"$f":"Find_Month(PJ$16,PJ$17,$F21)","v":false},{"$f":"Find_Month(PK$16,PK$17,$F21)","v":false},{"$f":"Find_Month(PL$16,PL$17,$F21)","v":false},{"$f":"Find_Month(PM$16,PM$17,$F21)","v":false},{"$f":"Find_Month(PN$16,PN$17,$F21)","v":false},{"$f":"Find_Month(PO$16,PO$17,$F21)","v":false},{"$f":"Find_Month(PP$16,PP$17,$F21)","v":false},{"$f":"Find_Month(PQ$16,PQ$17,$F21)","v":false},{"$f":"Find_Month(PR$16,PR$17,$F21)","v":false},{"$f":"Find_Month(PS$16,PS$17,$F21)","v":false},{"$f":"Find_Month(PT$16,PT$17,$F21)","v":true},{"$f":"Find_Month(PU$16,PU$17,$F21)","v":false},{"$f":"Find_Month(PV$16,PV$17,$F21)","v":false},{"$f":"Find_Month(PW$16,PW$17,$F21)","v":false},{"$f":"Find_Month(PX$16,PX$17,$F21)","v":false},{"$f":"Find_Month(PY$16,PY$17,$F21)","v":false},{"$f":"Find_Month(PZ$16,PZ$17,$F21)","v":false},{"$f":"Find_Month(QA$16,QA$17,$F21)","v":false},{"$f":"Find_Month(QB$16,QB$17,$F21)","v":false},{"$f":"Find_Month(QC$16,QC$17,$F21)","v":false},{"$f":"Find_Month(QD$16,QD$17,$F21)","v":false},{"$f":"Find_Month(QE$16,QE$17,$F21)","v":false},{"$f":"Find_Month(QF$16,QF$17,$F21)","v":true},{"$f":"Find_Month(QG$16,QG$17,$F21)","v":false},{"$f":"Find_Month(QH$16,QH$17,$F21)","v":false},{"$f":"Find_Month(QI$16,QI$17,$F21)","v":false},{"$f":"Find_Month(QJ$16,QJ$17,$F21)","v":false},{"$f":"Find_Month(QK$16,QK$17,$F21)","v":false},{"$f":"Find_Month(QL$16,QL$17,$F21)","v":false},{"$f":"Find_Month(QM$16,QM$17,$F21)","v":false},{"$f":"Find_Month(QN$16,QN$17,$F21)","v":false},{"$f":"Find_Month(QO$16,QO$17,$F21)","v":false},{"$f":"Find_Month(QP$16,QP$17,$F21)","v":false},{"$f":"Find_Month(QQ$16,QQ$17,$F21)","v":false},{"$f":"Find_Month(QR$16,QR$17,$F21)","v":true},{"$f":"Find_Month(QS$16,QS$17,$F21)","v":false},{"$f":"Find_Month(QT$16,QT$17,$F21)","v":false},{"$f":"Find_Month(QU$16,QU$17,$F21)","v":false},{"$f":"Find_Month(QV$16,QV$17,$F21)","v":false},{"$f":"Find_Month(QW$16,QW$17,$F21)","v":false},{"$f":"Find_Month(QX$16,QX$17,$F21)","v":false},{"$f":"Find_Month(QY$16,QY$17,$F21)","v":false},{"$f":"Find_Month(QZ$16,QZ$17,$F21)","v":false},{"$f":"Find_Month(RA$16,RA$17,$F21)","v":false},{"$f":"Find_Month(RB$16,RB$17,$F21)","v":false},{"$f":"Find_Month(RC$16,RC$17,$F21)","v":false},{"$f":"Find_Month(RD$16,RD$17,$F21)","v":true},{"$f":"Find_Month(RE$16,RE$17,$F21)","v":false},{"$f":"Find_Month(RF$16,RF$17,$F21)","v":false},{"$f":"Find_Month(RG$16,RG$17,$F21)","v":false},{"$f":"Find_Month(RH$16,RH$17,$F21)","v":false},{"$f":"Find_Month(RI$16,RI$17,$F21)","v":false},{"$f":"Find_Month(RJ$16,RJ$17,$F21)","v":false},{"$f":"Find_Month(RK$16,RK$17,$F21)","v":false},{"$f":"Find_Month(RL$16,RL$17,$F21)","v":false},{"$f":"Find_Month(RM$16,RM$17,$F21)","v":false},{"$f":"Find_Month(RN$16,RN$17,$F21)","v":false},{"$f":"Find_Month(RO$16,RO$17,$F21)","v":false},{"$f":"Find_Month(RP$16,RP$17,$F21)","v":true},{"$f":"Find_Month(RQ$16,RQ$17,$F21)","v":false},{"$f":"Find_Month(RR$16,RR$17,$F21)","v":false},{"$f":"Find_Month(RS$16,RS$17,$F21)","v":false},{"$f":"Find_Month(RT$16,RT$17,$F21)","v":false},{"$f":"Find_Month(RU$16,RU$17,$F21)","v":false},{"$f":"Find_Month(RV$16,RV$17,$F21)","v":false},{"$f":"Find_Month(RW$16,RW$17,$F21)","v":false},{"$f":"Find_Month(RX$16,RX$17,$F21)","v":false},{"$f":"Find_Month(RY$16,RY$17,$F21)","v":false},{"$f":"Find_Month(RZ$16,RZ$17,$F21)","v":false},{"$f":"Find_Month(SA$16,SA$17,$F21)","v":false},{"$f":"Find_Month(SB$16,SB$17,$F21)","v":true},{"$f":"Find_Month(SC$16,SC$17,$F21)","v":false},{"$f":"Find_Month(SD$16,SD$17,$F21)","v":false},{"$f":"Find_Month(SE$16,SE$17,$F21)","v":false},{"$f":"Find_Month(SF$16,SF$17,$F21)","v":false},{"$f":"Find_Month(SG$16,SG$17,$F21)","v":false},{"$f":"Find_Month(SH$16,SH$17,$F21)","v":false},{"$f":"Find_Month(SI$16,SI$17,$F21)","v":false},{"$f":"Find_Month(SJ$16,SJ$17,$F21)","v":false},{"$f":"Find_Month(SK$16,SK$17,$F21)","v":false},{"$f":"Find_Month(SL$16,SL$17,$F21)","v":false},{"$f":"Find_Month(SM$16,SM$17,$F21)","v":false},{"$f":"Find_Month(SN$16,SN$17,$F21)","v":true},{"$f":"Find_Month(SO$16,SO$17,$F21)","v":false},{"$f":"Find_Month(SP$16,SP$17,$F21)","v":false},{"$f":"Find_Month(SQ$16,SQ$17,$F21)","v":false},{"$f":"Find_Month(SR$16,SR$17,$F21)","v":false},{"$f":"Find_Month(SS$16,SS$17,$F21)","v":false},{"$f":"Find_Month(ST$16,ST$17,$F21)","v":false},{"$f":"Find_Month(SU$16,SU$17,$F21)","v":false},{"$f":"Find_Month(SV$16,SV$17,$F21)","v":false},{"$f":"Find_Month(SW$16,SW$17,$F21)","v":false},{"$f":"Find_Month(SX$16,SX$17,$F21)","v":false},{"$f":"Find_Month(SY$16,SY$17,$F21)","v":false},{"$f":"Find_Month(SZ$16,SZ$17,$F21)","v":true},{"$f":"Find_Month(TA$16,TA$17,$F21)","v":false},{"$f":"Find_Month(TB$16,TB$17,$F21)","v":false},{"$f":"Find_Month(TC$16,TC$17,$F21)","v":false},{"$f":"Find_Month(TD$16,TD$17,$F21)","v":false},{"$f":"Find_Month(TE$16,TE$17,$F21)","v":false},{"$f":"Find_Month(TF$16,TF$17,$F21)","v":false},{"$f":"Find_Month(TG$16,TG$17,$F21)","v":false},{"$f":"Find_Month(TH$16,TH$17,$F21)","v":false},{"$f":"Find_Month(TI$16,TI$17,$F21)","v":false},{"$f":"Find_Month(TJ$16,TJ$17,$F21)","v":false},{"$f":"Find_Month(TK$16,TK$17,$F21)","v":false},{"$f":"Find_Month(TL$16,TL$17,$F21)","v":true},{"$f":"Find_Month(TM$16,TM$17,$F21)","v":false},{"$f":"Find_Month(TN$16,TN$17,$F21)","v":false},{"$f":"Find_Month(TO$16,TO$17,$F21)","v":false},{"$f":"Find_Month(TP$16,TP$17,$F21)","v":false},{"$f":"Find_Month(TQ$16,TQ$17,$F21)","v":false},{"$f":"Find_Month(TR$16,TR$17,$F21)","v":false},{"$f":"Find_Month(TS$16,TS$17,$F21)","v":false},{"$f":"Find_Month(TT$16,TT$17,$F21)","v":false},{"$f":"Find_Month(TU$16,TU$17,$F21)","v":false},{"$f":"Find_Month(TV$16,TV$17,$F21)","v":false},{"$f":"Find_Month(TW$16,TW$17,$F21)","v":false},{"$f":"Find_Month(TX$16,TX$17,$F21)","v":true},{"$f":"Find_Month(TY$16,TY$17,$F21)","v":false},{"$f":"Find_Month(TZ$16,TZ$17,$F21)","v":false},{"$f":"Find_Month(UA$16,UA$17,$F21)","v":false},{"$f":"Find_Month(UB$16,UB$17,$F21)","v":false},{"$f":"Find_Month(UC$16,UC$17,$F21)","v":false},{"$f":"Find_Month(UD$16,UD$17,$F21)","v":false},{"$f":"Find_Month(UE$16,UE$17,$F21)","v":false},{"$f":"Find_Month(UF$16,UF$17,$F21)","v":false},{"$f":"Find_Month(UG$16,UG$17,$F21)","v":false},{"$f":"Find_Month(UH$16,UH$17,$F21)","v":false},{"$f":"Find_Month(UI$16,UI$17,$F21)","v":false},{"$f":"Find_Month(UJ$16,UJ$17,$F21)","v":true},{"$f":"Find_Month(UK$16,UK$17,$F21)","v":false},{"$f":"Find_Month(UL$16,UL$17,$F21)","v":false},{"$f":"Find_Month(UM$16,UM$17,$F21)","v":false}]
[null,null,null,null,null,3,null,6.5000000000000002E-2,null,{"$f":"Find_Month(J$16,J$17,$F22)","v":false},{"$f":"Find_Month(K$16,K$17,$F22)","v":false},{"$f":"Find_Month(L$16,L$17,$F22)","v":false},{"$f":"Find_Month(M$16,M$17,$F22)","v":false},{"$f":"Find_Month(N$16,N$17,$F22)","v":false},{"$f":"Find_Month(O$16,O$17,$F22)","v":false},{"$f":"Find_Month(P$16,P$17,$F22)","v":false},{"$f":"Find_Month(Q$16,Q$17,$F22)","v":true},{"$f":"Find_Month(R$16,R$17,$F22)","v":false},{"$f":"Find_Month(S$16,S$17,$F22)","v":false},{"$f":"Find_Month(T$16,T$17,$F22)","v":false},{"$f":"Find_Month(U$16,U$17,$F22)","v":false},{"$f":"Find_Month(V$16,V$17,$F22)","v":false},{"$f":"Find_Month(W$16,W$17,$F22)","v":false},{"$f":"Find_Month(X$16,X$17,$F22)","v":false},{"$f":"Find_Month(Y$16,Y$17,$F22)","v":false},{"$f":"Find_Month(Z$16,Z$17,$F22)","v":false},{"$f":"Find_Month(AA$16,AA$17,$F22)","v":false},{"$f":"Find_Month(AB$16,AB$17,$F22)","v":false},{"$f":"Find_Month(AC$16,AC$17,$F22)","v":true},{"$f":"Find_Month(AD$16,AD$17,$F22)","v":false},{"$f":"Find_Month(AE$16,AE$17,$F22)","v":false},{"$f":"Find_Month(AF$16,AF$17,$F22)","v":false},{"$f":"Find_Month(AG$16,AG$17,$F22)","v":false},{"$f":"Find_Month(AH$16,AH$17,$F22)","v":false},{"$f":"Find_Month(AI$16,AI$17,$F22)","v":false},{"$f":"Find_Month(AJ$16,AJ$17,$F22)","v":false},{"$f":"Find_Month(AK$16,AK$17,$F22)","v":false},{"$f":"Find_Month(AL$16,AL$17,$F22)","v":false},{"$f":"Find_Month(AM$16,AM$17,$F22)","v":false},{"$f":"Find_Month(AN$16,AN$17,$F22)","v":false},{"$f":"Find_Month(AO$16,AO$17,$F22)","v":true},{"$f":"Find_Month(AP$16,AP$17,$F22)","v":false},{"$f":"Find_Month(AQ$16,AQ$17,$F22)","v":false},{"$f":"Find_Month(AR$16,AR$17,$F22)","v":false},{"$f":"Find_Month(AS$16,AS$17,$F22)","v":false},{"$f":"Find_Month(AT$16,AT$17,$F22)","v":false},{"$f":"Find_Month(AU$16,AU$17,$F22)","v":false},{"$f":"Find_Month(AV$16,AV$17,$F22)","v":false},{"$f":"Find_Month(AW$16,AW$17,$F22)","v":false},{"$f":"Find_Month(AX$16,AX$17,$F22)","v":false},{"$f":"Find_Month(AY$16,AY$17,$F22)","v":false},{"$f":"Find_Month(AZ$16,AZ$17,$F22)","v":false},{"$f":"Find_Month(BA$16,BA$17,$F22)","v":true},{"$f":"Find_Month(BB$16,BB$17,$F22)","v":false},{"$f":"Find_Month(BC$16,BC$17,$F22)","v":false},{"$f":"Find_Month(BD$16,BD$17,$F22)","v":false},{"$f":"Find_Month(BE$16,BE$17,$F22)","v":false},{"$f":"Find_Month(BF$16,BF$17,$F22)","v":false},{"$f":"Find_Month(BG$16,BG$17,$F22)","v":false},{"$f":"Find_Month(BH$16,BH$17,$F22)","v":false},{"$f":"Find_Month(BI$16,BI$17,$F22)","v":false},{"$f":"Find_Month(BJ$16,BJ$17,$F22)","v":false},{"$f":"Find_Month(BK$16,BK$17,$F22)","v":false},{"$f":"Find_Month(BL$16,BL$17,$F22)","v":false},{"$f":"Find_Month(BM$16,BM$17,$F22)","v":true},{"$f":"Find_Month(BN$16,BN$17,$F22)","v":false},{"$f":"Find_Month(BO$16,BO$17,$F22)","v":false},{"$f":"Find_Month(BP$16,BP$17,$F22)","v":false},{"$f":"Find_Month(BQ$16,BQ$17,$F22)","v":false},{"$f":"Find_Month(BR$16,BR$17,$F22)","v":false},{"$f":"Find_Month(BS$16,BS$17,$F22)","v":false},{"$f":"Find_Month(BT$16,BT$17,$F22)","v":false},{"$f":"Find_Month(BU$16,BU$17,$F22)","v":false},{"$f":"Find_Month(BV$16,BV$17,$F22)","v":false},{"$f":"Find_Month(BW$16,BW$17,$F22)","v":false},{"$f":"Find_Month(BX$16,BX$17,$F22)","v":false},{"$f":"Find_Month(BY$16,BY$17,$F22)","v":true},{"$f":"Find_Month(BZ$16,BZ$17,$F22)","v":false},{"$f":"Find_Month(CA$16,CA$17,$F22)","v":false},{"$f":"Find_Month(CB$16,CB$17,$F22)","v":false},{"$f":"Find_Month(CC$16,CC$17,$F22)","v":false},{"$f":"Find_Month(CD$16,CD$17,$F22)","v":false},{"$f":"Find_Month(CE$16,CE$17,$F22)","v":false},{"$f":"Find_Month(CF$16,CF$17,$F22)","v":false},{"$f":"Find_Month(CG$16,CG$17,$F22)","v":false},{"$f":"Find_Month(CH$16,CH$17,$F22)","v":false},{"$f":"Find_Month(CI$16,CI$17,$F22)","v":false},{"$f":"Find_Month(CJ$16,CJ$17,$F22)","v":false},{"$f":"Find_Month(CK$16,CK$17,$F22)","v":true},{"$f":"Find_Month(CL$16,CL$17,$F22)","v":false},{"$f":"Find_Month(CM$16,CM$17,$F22)","v":false},{"$f":"Find_Month(CN$16,CN$17,$F22)","v":false},{"$f":"Find_Month(CO$16,CO$17,$F22)","v":false},{"$f":"Find_Month(CP$16,CP$17,$F22)","v":false},{"$f":"Find_Month(CQ$16,CQ$17,$F22)","v":false},{"$f":"Find_Month(CR$16,CR$17,$F22)","v":false},{"$f":"Find_Month(CS$16,CS$17,$F22)","v":false},{"$f":"Find_Month(CT$16,CT$17,$F22)","v":false},{"$f":"Find_Month(CU$16,CU$17,$F22)","v":false},{"$f":"Find_Month(CV$16,CV$17,$F22)","v":false},{"$f":"Find_Month(CW$16,CW$17,$F22)","v":true},{"$f":"Find_Month(CX$16,CX$17,$F22)","v":false},{"$f":"Find_Month(CY$16,CY$17,$F22)","v":false},{"$f":"Find_Month(CZ$16,CZ$17,$F22)","v":false},{"$f":"Find_Month(DA$16,DA$17,$F22)","v":false},{"$f":"Find_Month(DB$16,DB$17,$F22)","v":false},{"$f":"Find_Month(DC$16,DC$17,$F22)","v":false},{"$f":"Find_Month(DD$16,DD$17,$F22)","v":false},{"$f":"Find_Month(DE$16,DE$17,$F22)","v":false},{"$f":"Find_Month(DF$16,DF$17,$F22)","v":false},{"$f":"Find_Month(DG$16,DG$17,$F22)","v":false},{"$f":"Find_Month(DH$16,DH$17,$F22)","v":false},{"$f":"Find_Month(DI$16,DI$17,$F22)","v":true},{"$f":"Find_Month(DJ$16,DJ$17,$F22)","v":false},{"$f":"Find_Month(DK$16,DK$17,$F22)","v":false},{"$f":"Find_Month(DL$16,DL$17,$F22)","v":false},{"$f":"Find_Month(DM$16,DM$17,$F22)","v":false},{"$f":"Find_Month(DN$16,DN$17,$F22)","v":false},{"$f":"Find_Month(DO$16,DO$17,$F22)","v":false},{"$f":"Find_Month(DP$16,DP$17,$F22)","v":false},{"$f":"Find_Month(DQ$16,DQ$17,$F22)","v":false},{"$f":"Find_Month(DR$16,DR$17,$F22)","v":false},{"$f":"Find_Month(DS$16,DS$17,$F22)","v":false},{"$f":"Find_Month(DT$16,DT$17,$F22)","v":false},{"$f":"Find_Month(DU$16,DU$17,$F22)","v":true},{"$f":"Find_Month(DV$16,DV$17,$F22)","v":false},{"$f":"Find_Month(DW$16,DW$17,$F22)","v":false},{"$f":"Find_Month(DX$16,DX$17,$F22)","v":false},{"$f":"Find_Month(DY$16,DY$17,$F22)","v":false},{"$f":"Find_Month(DZ$16,DZ$17,$F22)","v":false},{"$f":"Find_Month(EA$16,EA$17,$F22)","v":false},{"$f":"Find_Month(EB$16,EB$17,$F22)","v":false},{"$f":"Find_Month(EC$16,EC$17,$F22)","v":false},{"$f":"Find_Month(ED$16,ED$17,$F22)","v":false},{"$f":"Find_Month(EE$16,EE$17,$F22)","v":false},{"$f":"Find_Month(EF$16,EF$17,$F22)","v":false},{"$f":"Find_Month(EG$16,EG$17,$F22)","v":true},{"$f":"Find_Month(EH$16,EH$17,$F22)","v":false},{"$f":"Find_Month(EI$16,EI$17,$F22)","v":false},{"$f":"Find_Month(EJ$16,EJ$17,$F22)","v":false},{"$f":"Find_Month(EK$16,EK$17,$F22)","v":false},{"$f":"Find_Month(EL$16,EL$17,$F22)","v":false},{"$f":"Find_Month(EM$16,EM$17,$F22)","v":false},{"$f":"Find_Month(EN$16,EN$17,$F22)","v":false},{"$f":"Find_Month(EO$16,EO$17,$F22)","v":false},{"$f":"Find_Month(EP$16,EP$17,$F22)","v":false},{"$f":"Find_Month(EQ$16,EQ$17,$F22)","v":false},{"$f":"Find_Month(ER$16,ER$17,$F22)","v":false},{"$f":"Find_Month(ES$16,ES$17,$F22)","v":true},{"$f":"Find_Month(ET$16,ET$17,$F22)","v":false},{"$f":"Find_Month(EU$16,EU$17,$F22)","v":false},{"$f":"Find_Month(EV$16,EV$17,$F22)","v":false},{"$f":"Find_Month(EW$16,EW$17,$F22)","v":false},{"$f":"Find_Month(EX$16,EX$17,$F22)","v":false},{"$f":"Find_Month(EY$16,EY$17,$F22)","v":false},{"$f":"Find_Month(EZ$16,EZ$17,$F22)","v":false},{"$f":"Find_Month(FA$16,FA$17,$F22)","v":false},{"$f":"Find_Month(FB$16,FB$17,$F22)","v":false},{"$f":"Find_Month(FC$16,FC$17,$F22)","v":false},{"$f":"Find_Month(FD$16,FD$17,$F22)","v":false},{"$f":"Find_Month(FE$16,FE$17,$F22)","v":true},{"$f":"Find_Month(FF$16,FF$17,$F22)","v":false},{"$f":"Find_Month(FG$16,FG$17,$F22)","v":false},{"$f":"Find_Month(FH$16,FH$17,$F22)","v":false},{"$f":"Find_Month(FI$16,FI$17,$F22)","v":false},{"$f":"Find_Month(FJ$16,FJ$17,$F22)","v":false},{"$f":"Find_Month(FK$16,FK$17,$F22)","v":false},{"$f":"Find_Month(FL$16,FL$17,$F22)","v":false},{"$f":"Find_Month(FM$16,FM$17,$F22)","v":false},{"$f":"Find_Month(FN$16,FN$17,$F22)","v":false},{"$f":"Find_Month(FO$16,FO$17,$F22)","v":false},{"$f":"Find_Month(FP$16,FP$17,$F22)","v":false},{"$f":"Find_Month(FQ$16,FQ$17,$F22)","v":true},{"$f":"Find_Month(FR$16,FR$17,$F22)","v":false},{"$f":"Find_Month(FS$16,FS$17,$F22)","v":false},{"$f":"Find_Month(FT$16,FT$17,$F22)","v":false},{"$f":"Find_Month(FU$16,FU$17,$F22)","v":false},{"$f":"Find_Month(FV$16,FV$17,$F22)","v":false},{"$f":"Find_Month(FW$16,FW$17,$F22)","v":false},{"$f":"Find_Month(FX$16,FX$17,$F22)","v":false},{"$f":"Find_Month(FY$16,FY$17,$F22)","v":false},{"$f":"Find_Month(FZ$16,FZ$17,$F22)","v":false},{"$f":"Find_Month(GA$16,GA$17,$F22)","v":false},{"$f":"Find_Month(GB$16,GB$17,$F22)","v":false},{"$f":"Find_Month(GC$16,GC$17,$F22)","v":true},{"$f":"Find_Month(GD$16,GD$17,$F22)","v":false},{"$f":"Find_Month(GE$16,GE$17,$F22)","v":false},{"$f":"Find_Month(GF$16,GF$17,$F22)","v":false},{"$f":"Find_Month(GG$16,GG$17,$F22)","v":false},{"$f":"Find_Month(GH$16,GH$17,$F22)","v":false},{"$f":"Find_Month(GI$16,GI$17,$F22)","v":false},{"$f":"Find_Month(GJ$16,GJ$17,$F22)","v":false},{"$f":"Find_Month(GK$16,GK$17,$F22)","v":false},{"$f":"Find_Month(GL$16,GL$17,$F22)","v":false},{"$f":"Find_Month(GM$16,GM$17,$F22)","v":false},{"$f":"Find_Month(GN$16,GN$17,$F22)","v":false},{"$f":"Find_Month(GO$16,GO$17,$F22)","v":true},{"$f":"Find_Month(GP$16,GP$17,$F22)","v":false},{"$f":"Find_Month(GQ$16,GQ$17,$F22)","v":false},{"$f":"Find_Month(GR$16,GR$17,$F22)","v":false},{"$f":"Find_Month(GS$16,GS$17,$F22)","v":false},{"$f":"Find_Month(GT$16,GT$17,$F22)","v":false},{"$f":"Find_Month(GU$16,GU$17,$F22)","v":false},{"$f":"Find_Month(GV$16,GV$17,$F22)","v":false},{"$f":"Find_Month(GW$16,GW$17,$F22)","v":false},{"$f":"Find_Month(GX$16,GX$17,$F22)","v":false},{"$f":"Find_Month(GY$16,GY$17,$F22)","v":false},{"$f":"Find_Month(GZ$16,GZ$17,$F22)","v":false},{"$f":"Find_Month(HA$16,HA$17,$F22)","v":true},{"$f":"Find_Month(HB$16,HB$17,$F22)","v":false},{"$f":"Find_Month(HC$16,HC$17,$F22)","v":false},{"$f":"Find_Month(HD$16,HD$17,$F22)","v":false},{"$f":"Find_Month(HE$16,HE$17,$F22)","v":false},{"$f":"Find_Month(HF$16,HF$17,$F22)","v":false},{"$f":"Find_Month(HG$16,HG$17,$F22)","v":false},{"$f":"Find_Month(HH$16,HH$17,$F22)","v":false},{"$f":"Find_Month(HI$16,HI$17,$F22)","v":false},{"$f":"Find_Month(HJ$16,HJ$17,$F22)","v":false},{"$f":"Find_Month(HK$16,HK$17,$F22)","v":false},{"$f":"Find_Month(HL$16,HL$17,$F22)","v":false},{"$f":"Find_Month(HM$16,HM$17,$F22)","v":true},{"$f":"Find_Month(HN$16,HN$17,$F22)","v":false},{"$f":"Find_Month(HO$16,HO$17,$F22)","v":false},{"$f":"Find_Month(HP$16,HP$17,$F22)","v":false},{"$f":"Find_Month(HQ$16,HQ$17,$F22)","v":false},{"$f":"Find_Month(HR$16,HR$17,$F22)","v":false},{"$f":"Find_Month(HS$16,HS$17,$F22)","v":false},{"$f":"Find_Month(HT$16,HT$17,$F22)","v":false},{"$f":"Find_Month(HU$16,HU$17,$F22)","v":false},{"$f":"Find_Month(HV$16,HV$17,$F22)","v":false},{"$f":"Find_Month(HW$16,HW$17,$F22)","v":false},{"$f":"Find_Month(HX$16,HX$17,$F22)","v":false},{"$f":"Find_Month(HY$16,HY$17,$F22)","v":true},{"$f":"Find_Month(HZ$16,HZ$17,$F22)","v":false},{"$f":"Find_Month(IA$16,IA$17,$F22)","v":false},{"$f":"Find_Month(IB$16,IB$17,$F22)","v":false},{"$f":"Find_Month(IC$16,IC$17,$F22)","v":false},{"$f":"Find_Month(ID$16,ID$17,$F22)","v":false},{"$f":"Find_Month(IE$16,IE$17,$F22)","v":false},{"$f":"Find_Month(IF$16,IF$17,$F22)","v":false},{"$f":"Find_Month(IG$16,IG$17,$F22)","v":false},{"$f":"Find_Month(IH$16,IH$17,$F22)","v":false},{"$f":"Find_Month(II$16,II$17,$F22)","v":false},{"$f":"Find_Month(IJ$16,IJ$17,$F22)","v":false},{"$f":"Find_Month(IK$16,IK$17,$F22)","v":true},{"$f":"Find_Month(IL$16,IL$17,$F22)","v":false},{"$f":"Find_Month(IM$16,IM$17,$F22)","v":false},{"$f":"Find_Month(IN$16,IN$17,$F22)","v":false},{"$f":"Find_Month(IO$16,IO$17,$F22)","v":false},{"$f":"Find_Month(IP$16,IP$17,$F22)","v":false},{"$f":"Find_Month(IQ$16,IQ$17,$F22)","v":false},{"$f":"Find_Month(IR$16,IR$17,$F22)","v":false},{"$f":"Find_Month(IS$16,IS$17,$F22)","v":false},{"$f":"Find_Month(IT$16,IT$17,$F22)","v":false},{"$f":"Find_Month(IU$16,IU$17,$F22)","v":false},{"$f":"Find_Month(IV$16,IV$17,$F22)","v":false},{"$f":"Find_Month(IW$16,IW$17,$F22)","v":true},{"$f":"Find_Month(IX$16,IX$17,$F22)","v":false},{"$f":"Find_Month(IY$16,IY$17,$F22)","v":false},{"$f":"Find_Month(IZ$16,IZ$17,$F22)","v":false},{"$f":"Find_Month(JA$16,JA$17,$F22)","v":false},{"$f":"Find_Month(JB$16,JB$17,$F22)","v":false},{"$f":"Find_Month(JC$16,JC$17,$F22)","v":false},{"$f":"Find_Month(JD$16,JD$17,$F22)","v":false},{"$f":"Find_Month(JE$16,JE$17,$F22)","v":false},{"$f":"Find_Month(JF$16,JF$17,$F22)","v":false},{"$f":"Find_Month(JG$16,JG$17,$F22)","v":false},{"$f":"Find_Month(JH$16,JH$17,$F22)","v":false},{"$f":"Find_Month(JI$16,JI$17,$F22)","v":true},{"$f":"Find_Month(JJ$16,JJ$17,$F22)","v":false},{"$f":"Find_Month(JK$16,JK$17,$F22)","v":false},{"$f":"Find_Month(JL$16,JL$17,$F22)","v":false},{"$f":"Find_Month(JM$16,JM$17,$F22)","v":false},{"$f":"Find_Month(JN$16,JN$17,$F22)","v":false},{"$f":"Find_Month(JO$16,JO$17,$F22)","v":false},{"$f":"Find_Month(JP$16,JP$17,$F22)","v":false},{"$f":"Find_Month(JQ$16,JQ$17,$F22)","v":false},{"$f":"Find_Month(JR$16,JR$17,$F22)","v":false},{"$f":"Find_Month(JS$16,JS$17,$F22)","v":false},{"$f":"Find_Month(JT$16,JT$17,$F22)","v":false},{"$f":"Find_Month(JU$16,JU$17,$F22)","v":true},{"$f":"Find_Month(JV$16,JV$17,$F22)","v":false},{"$f":"Find_Month(JW$16,JW$17,$F22)","v":false},{"$f":"Find_Month(JX$16,JX$17,$F22)","v":false},{"$f":"Find_Month(JY$16,JY$17,$F22)","v":false},{"$f":"Find_Month(JZ$16,JZ$17,$F22)","v":false},{"$f":"Find_Month(KA$16,KA$17,$F22)","v":false},{"$f":"Find_Month(KB$16,KB$17,$F22)","v":false},{"$f":"Find_Month(KC$16,KC$17,$F22)","v":false},{"$f":"Find_Month(KD$16,KD$17,$F22)","v":false},{"$f":"Find_Month(KE$16,KE$17,$F22)","v":false},{"$f":"Find_Month(KF$16,KF$17,$F22)","v":false},{"$f":"Find_Month(KG$16,KG$17,$F22)","v":true},{"$f":"Find_Month(KH$16,KH$17,$F22)","v":false},{"$f":"Find_Month(KI$16,KI$17,$F22)","v":false},{"$f":"Find_Month(KJ$16,KJ$17,$F22)","v":false},{"$f":"Find_Month(KK$16,KK$17,$F22)","v":false},{"$f":"Find_Month(KL$16,KL$17,$F22)","v":false},{"$f":"Find_Month(KM$16,KM$17,$F22)","v":false},{"$f":"Find_Month(KN$16,KN$17,$F22)","v":false},{"$f":"Find_Month(KO$16,KO$17,$F22)","v":false},{"$f":"Find_Month(KP$16,KP$17,$F22)","v":false},{"$f":"Find_Month(KQ$16,KQ$17,$F22)","v":false},{"$f":"Find_Month(KR$16,KR$17,$F22)","v":false},{"$f":"Find_Month(KS$16,KS$17,$F22)","v":true},{"$f":"Find_Month(KT$16,KT$17,$F22)","v":false},{"$f":"Find_Month(KU$16,KU$17,$F22)","v":false},{"$f":"Find_Month(KV$16,KV$17,$F22)","v":false},{"$f":"Find_Month(KW$16,KW$17,$F22)","v":false},{"$f":"Find_Month(KX$16,KX$17,$F22)","v":false},{"$f":"Find_Month(KY$16,KY$17,$F22)","v":false},{"$f":"Find_Month(KZ$16,KZ$17,$F22)","v":false},{"$f":"Find_Month(LA$16,LA$17,$F22)","v":false},{"$f":"Find_Month(LB$16,LB$17,$F22)","v":false},{"$f":"Find_Month(LC$16,LC$17,$F22)","v":false},{"$f":"Find_Month(LD$16,LD$17,$F22)","v":false},{"$f":"Find_Month(LE$16,LE$17,$F22)","v":true},{"$f":"Find_Month(LF$16,LF$17,$F22)","v":false},{"$f":"Find_Month(LG$16,LG$17,$F22)","v":false},{"$f":"Find_Month(LH$16,LH$17,$F22)","v":false},{"$f":"Find_Month(LI$16,LI$17,$F22)","v":false},{"$f":"Find_Month(LJ$16,LJ$17,$F22)","v":false},{"$f":"Find_Month(LK$16,LK$17,$F22)","v":false},{"$f":"Find_Month(LL$16,LL$17,$F22)","v":false},{"$f":"Find_Month(LM$16,LM$17,$F22)","v":false},{"$f":"Find_Month(LN$16,LN$17,$F22)","v":false},{"$f":"Find_Month(LO$16,LO$17,$F22)","v":false},{"$f":"Find_Month(LP$16,LP$17,$F22)","v":false},{"$f":"Find_Month(LQ$16,LQ$17,$F22)","v":true},{"$f":"Find_Month(LR$16,LR$17,$F22)","v":false},{"$f":"Find_Month(LS$16,LS$17,$F22)","v":false},{"$f":"Find_Month(LT$16,LT$17,$F22)","v":false},{"$f":"Find_Month(LU$16,LU$17,$F22)","v":false},{"$f":"Find_Month(LV$16,LV$17,$F22)","v":false},{"$f":"Find_Month(LW$16,LW$17,$F22)","v":false},{"$f":"Find_Month(LX$16,LX$17,$F22)","v":false},{"$f":"Find_Month(LY$16,LY$17,$F22)","v":false},{"$f":"Find_Month(LZ$16,LZ$17,$F22)","v":false},{"$f":"Find_Month(MA$16,MA$17,$F22)","v":false},{"$f":"Find_Month(MB$16,MB$17,$F22)","v":false},{"$f":"Find_Month(MC$16,MC$17,$F22)","v":true},{"$f":"Find_Month(MD$16,MD$17,$F22)","v":false},{"$f":"Find_Month(ME$16,ME$17,$F22)","v":false},{"$f":"Find_Month(MF$16,MF$17,$F22)","v":false},{"$f":"Find_Month(MG$16,MG$17,$F22)","v":false},{"$f":"Find_Month(MH$16,MH$17,$F22)","v":false},{"$f":"Find_Month(MI$16,MI$17,$F22)","v":false},{"$f":"Find_Month(MJ$16,MJ$17,$F22)","v":false},{"$f":"Find_Month(MK$16,MK$17,$F22)","v":false},{"$f":"Find_Month(ML$16,ML$17,$F22)","v":false},{"$f":"Find_Month(MM$16,MM$17,$F22)","v":false},{"$f":"Find_Month(MN$16,MN$17,$F22)","v":false},{"$f":"Find_Month(MO$16,MO$17,$F22)","v":true},{"$f":"Find_Month(MP$16,MP$17,$F22)","v":false},{"$f":"Find_Month(MQ$16,MQ$17,$F22)","v":false},{"$f":"Find_Month(MR$16,MR$17,$F22)","v":false},{"$f":"Find_Month(MS$16,MS$17,$F22)","v":false},{"$f":"Find_Month(MT$16,MT$17,$F22)","v":false},{"$f":"Find_Month(MU$16,MU$17,$F22)","v":false},{"$f":"Find_Month(MV$16,MV$17,$F22)","v":false},{"$f":"Find_Month(MW$16,MW$17,$F22)","v":false},{"$f":"Find_Month(MX$16,MX$17,$F22)","v":false},{"$f":"Find_Month(MY$16,MY$17,$F22)","v":false},{"$f":"Find_Month(MZ$16,MZ$17,$F22)","v":false},{"$f":"Find_Month(NA$16,NA$17,$F22)","v":true},{"$f":"Find_Month(NB$16,NB$17,$F22)","v":false},{"$f":"Find_Month(NC$16,NC$17,$F22)","v":false},{"$f":"Find_Month(ND$16,ND$17,$F22)","v":false},{"$f":"Find_Month(NE$16,NE$17,$F22)","v":false},{"$f":"Find_Month(NF$16,NF$17,$F22)","v":false},{"$f":"Find_Month(NG$16,NG$17,$F22)","v":false},{"$f":"Find_Month(NH$16,NH$17,$F22)","v":false},{"$f":"Find_Month(NI$16,NI$17,$F22)","v":false},{"$f":"Find_Month(NJ$16,NJ$17,$F22)","v":false},{"$f":"Find_Month(NK$16,NK$17,$F22)","v":false},{"$f":"Find_Month(NL$16,NL$17,$F22)","v":false},{"$f":"Find_Month(NM$16,NM$17,$F22)","v":true},{"$f":"Find_Month(NN$16,NN$17,$F22)","v":false},{"$f":"Find_Month(NO$16,NO$17,$F22)","v":false},{"$f":"Find_Month(NP$16,NP$17,$F22)","v":false},{"$f":"Find_Month(NQ$16,NQ$17,$F22)","v":false},{"$f":"Find_Month(NR$16,NR$17,$F22)","v":false},{"$f":"Find_Month(NS$16,NS$17,$F22)","v":false},{"$f":"Find_Month(NT$16,NT$17,$F22)","v":false},{"$f":"Find_Month(NU$16,NU$17,$F22)","v":false},{"$f":"Find_Month(NV$16,NV$17,$F22)","v":false},{"$f":"Find_Month(NW$16,NW$17,$F22)","v":false},{"$f":"Find_Month(NX$16,NX$17,$F22)","v":false},{"$f":"Find_Month(NY$16,NY$17,$F22)","v":true},{"$f":"Find_Month(NZ$16,NZ$17,$F22)","v":false},{"$f":"Find_Month(OA$16,OA$17,$F22)","v":false},{"$f":"Find_Month(OB$16,OB$17,$F22)","v":false},{"$f":"Find_Month(OC$16,OC$17,$F22)","v":false},{"$f":"Find_Month(OD$16,OD$17,$F22)","v":false},{"$f":"Find_Month(OE$16,OE$17,$F22)","v":false},{"$f":"Find_Month(OF$16,OF$17,$F22)","v":false},{"$f":"Find_Month(OG$16,OG$17,$F22)","v":false},{"$f":"Find_Month(OH$16,OH$17,$F22)","v":false},{"$f":"Find_Month(OI$16,OI$17,$F22)","v":false},{"$f":"Find_Month(OJ$16,OJ$17,$F22)","v":false},{"$f":"Find_Month(OK$16,OK$17,$F22)","v":true},{"$f":"Find_Month(OL$16,OL$17,$F22)","v":false},{"$f":"Find_Month(OM$16,OM$17,$F22)","v":false},{"$f":"Find_Month(ON$16,ON$17,$F22)","v":false},{"$f":"Find_Month(OO$16,OO$17,$F22)","v":false},{"$f":"Find_Month(OP$16,OP$17,$F22)","v":false},{"$f":"Find_Month(OQ$16,OQ$17,$F22)","v":false},{"$f":"Find_Month(OR$16,OR$17,$F22)","v":false},{"$f":"Find_Month(OS$16,OS$17,$F22)","v":false},{"$f":"Find_Month(OT$16,OT$17,$F22)","v":false},{"$f":"Find_Month(OU$16,OU$17,$F22)","v":false},{"$f":"Find_Month(OV$16,OV$17,$F22)","v":false},{"$f":"Find_Month(OW$16,OW$17,$F22)","v":true},{"$f":"Find_Month(OX$16,OX$17,$F22)","v":false},{"$f":"Find_Month(OY$16,OY$17,$F22)","v":false},{"$f":"Find_Month(OZ$16,OZ$17,$F22)","v":false},{"$f":"Find_Month(PA$16,PA$17,$F22)","v":false},{"$f":"Find_Month(PB$16,PB$17,$F22)","v":false},{"$f":"Find_Month(PC$16,PC$17,$F22)","v":false},{"$f":"Find_Month(PD$16,PD$17,$F22)","v":false},{"$f":"Find_Month(PE$16,PE$17,$F22)","v":false},{"$f":"Find_Month(PF$16,PF$17,$F22)","v":false},{"$f":"Find_Month(PG$16,PG$17,$F22)","v":false},{"$f":"Find_Month(PH$16,PH$17,$F22)","v":false},{"$f":"Find_Month(PI$16,PI$17,$F22)","v":true},{"$f":"Find_Month(PJ$16,PJ$17,$F22)","v":false},{"$f":"Find_Month(PK$16,PK$17,$F22)","v":false},{"$f":"Find_Month(PL$16,PL$17,$F22)","v":false},{"$f":"Find_Month(PM$16,PM$17,$F22)","v":false},{"$f":"Find_Month(PN$16,PN$17,$F22)","v":false},{"$f":"Find_Month(PO$16,PO$17,$F22)","v":false},{"$f":"Find_Month(PP$16,PP$17,$F22)","v":false},{"$f":"Find_Month(PQ$16,PQ$17,$F22)","v":false},{"$f":"Find_Month(PR$16,PR$17,$F22)","v":false},{"$f":"Find_Month(PS$16,PS$17,$F22)","v":false},{"$f":"Find_Month(PT$16,PT$17,$F22)","v":false},{"$f":"Find_Month(PU$16,PU$17,$F22)","v":true},{"$f":"Find_Month(PV$16,PV$17,$F22)","v":false},{"$f":"Find_Month(PW$16,PW$17,$F22)","v":false},{"$f":"Find_Month(PX$16,PX$17,$F22)","v":false},{"$f":"Find_Month(PY$16,PY$17,$F22)","v":false},{"$f":"Find_Month(PZ$16,PZ$17,$F22)","v":false},{"$f":"Find_Month(QA$16,QA$17,$F22)","v":false},{"$f":"Find_Month(QB$16,QB$17,$F22)","v":false},{"$f":"Find_Month(QC$16,QC$17,$F22)","v":false},{"$f":"Find_Month(QD$16,QD$17,$F22)","v":false},{"$f":"Find_Month(QE$16,QE$17,$F22)","v":false},{"$f":"Find_Month(QF$16,QF$17,$F22)","v":false},{"$f":"Find_Month(QG$16,QG$17,$F22)","v":true},{"$f":"Find_Month(QH$16,QH$17,$F22)","v":false},{"$f":"Find_Month(QI$16,QI$17,$F22)","v":false},{"$f":"Find_Month(QJ$16,QJ$17,$F22)","v":false},{"$f":"Find_Month(QK$16,QK$17,$F22)","v":false},{"$f":"Find_Month(QL$16,QL$17,$F22)","v":false},{"$f":"Find_Month(QM$16,QM$17,$F22)","v":false},{"$f":"Find_Month(QN$16,QN$17,$F22)","v":false},{"$f":"Find_Month(QO$16,QO$17,$F22)","v":false},{"$f":"Find_Month(QP$16,QP$17,$F22)","v":false},{"$f":"Find_Month(QQ$16,QQ$17,$F22)","v":false},{"$f":"Find_Month(QR$16,QR$17,$F22)","v":false},{"$f":"Find_Month(QS$16,QS$17,$F22)","v":true},{"$f":"Find_Month(QT$16,QT$17,$F22)","v":false},{"$f":"Find_Month(QU$16,QU$17,$F22)","v":false},{"$f":"Find_Month(QV$16,QV$17,$F22)","v":false},{"$f":"Find_Month(QW$16,QW$17,$F22)","v":false},{"$f":"Find_Month(QX$16,QX$17,$F22)","v":false},{"$f":"Find_Month(QY$16,QY$17,$F22)","v":false},{"$f":"Find_Month(QZ$16,QZ$17,$F22)","v":false},{"$f":"Find_Month(RA$16,RA$17,$F22)","v":false},{"$f":"Find_Month(RB$16,RB$17,$F22)","v":false},{"$f":"Find_Month(RC$16,RC$17,$F22)","v":false},{"$f":"Find_Month(RD$16,RD$17,$F22)","v":false},{"$f":"Find_Month(RE$16,RE$17,$F22)","v":true},{"$f":"Find_Month(RF$16,RF$17,$F22)","v":false},{"$f":"Find_Month(RG$16,RG$17,$F22)","v":false},{"$f":"Find_Month(RH$16,RH$17,$F22)","v":false},{"$f":"Find_Month(RI$16,RI$17,$F22)","v":false},{"$f":"Find_Month(RJ$16,RJ$17,$F22)","v":false},{"$f":"Find_Month(RK$16,RK$17,$F22)","v":false},{"$f":"Find_Month(RL$16,RL$17,$F22)","v":false},{"$f":"Find_Month(RM$16,RM$17,$F22)","v":false},{"$f":"Find_Month(RN$16,RN$17,$F22)","v":false},{"$f":"Find_Month(RO$16,RO$17,$F22)","v":false},{"$f":"Find_Month(RP$16,RP$17,$F22)","v":false},{"$f":"Find_Month(RQ$16,RQ$17,$F22)","v":true},{"$f":"Find_Month(RR$16,RR$17,$F22)","v":false},{"$f":"Find_Month(RS$16,RS$17,$F22)","v":false},{"$f":"Find_Month(RT$16,RT$17,$F22)","v":false},{"$f":"Find_Month(RU$16,RU$17,$F22)","v":false},{"$f":"Find_Month(RV$16,RV$17,$F22)","v":false},{"$f":"Find_Month(RW$16,RW$17,$F22)","v":false},{"$f":"Find_Month(RX$16,RX$17,$F22)","v":false},{"$f":"Find_Month(RY$16,RY$17,$F22)","v":false},{"$f":"Find_Month(RZ$16,RZ$17,$F22)","v":false},{"$f":"Find_Month(SA$16,SA$17,$F22)","v":false},{"$f":"Find_Month(SB$16,SB$17,$F22)","v":false},{"$f":"Find_Month(SC$16,SC$17,$F22)","v":true},{"$f":"Find_Month(SD$16,SD$17,$F22)","v":false},{"$f":"Find_Month(SE$16,SE$17,$F22)","v":false},{"$f":"Find_Month(SF$16,SF$17,$F22)","v":false},{"$f":"Find_Month(SG$16,SG$17,$F22)","v":false},{"$f":"Find_Month(SH$16,SH$17,$F22)","v":false},{"$f":"Find_Month(SI$16,SI$17,$F22)","v":false},{"$f":"Find_Month(SJ$16,SJ$17,$F22)","v":false},{"$f":"Find_Month(SK$16,SK$17,$F22)","v":false},{"$f":"Find_Month(SL$16,SL$17,$F22)","v":false},{"$f":"Find_Month(SM$16,SM$17,$F22)","v":false},{"$f":"Find_Month(SN$16,SN$17,$F22)","v":false},{"$f":"Find_Month(SO$16,SO$17,$F22)","v":true},{"$f":"Find_Month(SP$16,SP$17,$F22)","v":false},{"$f":"Find_Month(SQ$16,SQ$17,$F22)","v":false},{"$f":"Find_Month(SR$16,SR$17,$F22)","v":false},{"$f":"Find_Month(SS$16,SS$17,$F22)","v":false},{"$f":"Find_Month(ST$16,ST$17,$F22)","v":false},{"$f":"Find_Month(SU$16,SU$17,$F22)","v":false},{"$f":"Find_Month(SV$16,SV$17,$F22)","v":false},{"$f":"Find_Month(SW$16,SW$17,$F22)","v":false},{"$f":"Find_Month(SX$16,SX$17,$F22)","v":false},{"$f":"Find_Month(SY$16,SY$17,$F22)","v":false},{"$f":"Find_Month(SZ$16,SZ$17,$F22)","v":false},{"$f":"Find_Month(TA$16,TA$17,$F22)","v":true},{"$f":"Find_Month(TB$16,TB$17,$F22)","v":false},{"$f":"Find_Month(TC$16,TC$17,$F22)","v":false},{"$f":"Find_Month(TD$16,TD$17,$F22)","v":false},{"$f":"Find_Month(TE$16,TE$17,$F22)","v":false},{"$f":"Find_Month(TF$16,TF$17,$F22)","v":false},{"$f":"Find_Month(TG$16,TG$17,$F22)","v":false},{"$f":"Find_Month(TH$16,TH$17,$F22)","v":false},{"$f":"Find_Month(TI$16,TI$17,$F22)","v":false},{"$f":"Find_Month(TJ$16,TJ$17,$F22)","v":false},{"$f":"Find_Month(TK$16,TK$17,$F22)","v":false},{"$f":"Find_Month(TL$16,TL$17,$F22)","v":false},{"$f":"Find_Month(TM$16,TM$17,$F22)","v":true},{"$f":"Find_Month(TN$16,TN$17,$F22)","v":false},{"$f":"Find_Month(TO$16,TO$17,$F22)","v":false},{"$f":"Find_Month(TP$16,TP$17,$F22)","v":false},{"$f":"Find_Month(TQ$16,TQ$17,$F22)","v":false},{"$f":"Find_Month(TR$16,TR$17,$F22)","v":false},{"$f":"Find_Month(TS$16,TS$17,$F22)","v":false},{"$f":"Find_Month(TT$16,TT$17,$F22)","v":false},{"$f":"Find_Month(TU$16,TU$17,$F22)","v":false},{"$f":"Find_Month(TV$16,TV$17,$F22)","v":false},{"$f":"Find_Month(TW$16,TW$17,$F22)","v":false},{"$f":"Find_Month(TX$16,TX$17,$F22)","v":false},{"$f":"Find_Month(TY$16,TY$17,$F22)","v":true},{"$f":"Find_Month(TZ$16,TZ$17,$F22)","v":false},{"$f":"Find_Month(UA$16,UA$17,$F22)","v":false},{"$f":"Find_Month(UB$16,UB$17,$F22)","v":false},{"$f":"Find_Month(UC$16,UC$17,$F22)","v":false},{"$f":"Find_Month(UD$16,UD$17,$F22)","v":false},{"$f":"Find_Month(UE$16,UE$17,$F22)","v":false},{"$f":"Find_Month(UF$16,UF$17,$F22)","v":false},{"$f":"Find_Month(UG$16,UG$17,$F22)","v":false},{"$f":"Find_Month(UH$16,UH$17,$F22)","v":false},{"$f":"Find_Month(UI$16,UI$17,$F22)","v":false},{"$f":"Find_Month(UJ$16,UJ$17,$F22)","v":false},{"$f":"Find_Month(UK$16,UK$17,$F22)","v":true},{"$f":"Find_Month(UL$16,UL$17,$F22)","v":false},{"$f":"Find_Month(UM$16,UM$17,$F22)","v":false}]
[null,null,null,null,null,4,null,8.5000000000000006E-2,null,{"$f":"Find_Month(J$16,J$17,$F23)","v":false},{"$f":"Find_Month(K$16,K$17,$F23)","v":false},{"$f":"Find_Month(L$16,L$17,$F23)","v":false},{"$f":"Find_Month(M$16,M$17,$F23)","v":false},{"$f":"Find_Month(N$16,N$17,$F23)","v":false},{"$f":"Find_Month(O$16,O$17,$F23)","v":false},{"$f":"Find_Month(P$16,P$17,$F23)","v":false},{"$f":"Find_Month(Q$16,Q$17,$F23)","v":false},{"$f":"Find_Month(R$16,R$17,$F23)","v":true},{"$f":"Find_Month(S$16,S$17,$F23)","v":false},{"$f":"Find_Month(T$16,T$17,$F23)","v":false},{"$f":"Find_Month(U$16,U$17,$F23)","v":false},{"$f":"Find_Month(V$16,V$17,$F23)","v":false},{"$f":"Find_Month(W$16,W$17,$F23)","v":false},{"$f":"Find_Month(X$16,X$17,$F23)","v":false},{"$f":"Find_Month(Y$16,Y$17,$F23)","v":false},{"$f":"Find_Month(Z$16,Z$17,$F23)","v":false},{"$f":"Find_Month(AA$16,AA$17,$F23)","v":false},{"$f":"Find_Month(AB$16,AB$17,$F23)","v":false},{"$f":"Find_Month(AC$16,AC$17,$F23)","v":false},{"$f":"Find_Month(AD$16,AD$17,$F23)","v":true},{"$f":"Find_Month(AE$16,AE$17,$F23)","v":false},{"$f":"Find_Month(AF$16,AF$17,$F23)","v":false},{"$f":"Find_Month(AG$16,AG$17,$F23)","v":false},{"$f":"Find_Month(AH$16,AH$17,$F23)","v":false},{"$f":"Find_Month(AI$16,AI$17,$F23)","v":false},{"$f":"Find_Month(AJ$16,AJ$17,$F23)","v":false},{"$f":"Find_Month(AK$16,AK$17,$F23)","v":false},{"$f":"Find_Month(AL$16,AL$17,$F23)","v":false},{"$f":"Find_Month(AM$16,AM$17,$F23)","v":false},{"$f":"Find_Month(AN$16,AN$17,$F23)","v":false},{"$f":"Find_Month(AO$16,AO$17,$F23)","v":false},{"$f":"Find_Month(AP$16,AP$17,$F23)","v":true},{"$f":"Find_Month(AQ$16,AQ$17,$F23)","v":false},{"$f":"Find_Month(AR$16,AR$17,$F23)","v":false},{"$f":"Find_Month(AS$16,AS$17,$F23)","v":false},{"$f":"Find_Month(AT$16,AT$17,$F23)","v":false},{"$f":"Find_Month(AU$16,AU$17,$F23)","v":false},{"$f":"Find_Month(AV$16,AV$17,$F23)","v":false},{"$f":"Find_Month(AW$16,AW$17,$F23)","v":false},{"$f":"Find_Month(AX$16,AX$17,$F23)","v":false},{"$f":"Find_Month(AY$16,AY$17,$F23)","v":false},{"$f":"Find_Month(AZ$16,AZ$17,$F23)","v":false},{"$f":"Find_Month(BA$16,BA$17,$F23)","v":false},{"$f":"Find_Month(BB$16,BB$17,$F23)","v":true},{"$f":"Find_Month(BC$16,BC$17,$F23)","v":false},{"$f":"Find_Month(BD$16,BD$17,$F23)","v":false},{"$f":"Find_Month(BE$16,BE$17,$F23)","v":false},{"$f":"Find_Month(BF$16,BF$17,$F23)","v":false},{"$f":"Find_Month(BG$16,BG$17,$F23)","v":false},{"$f":"Find_Month(BH$16,BH$17,$F23)","v":false},{"$f":"Find_Month(BI$16,BI$17,$F23)","v":false},{"$f":"Find_Month(BJ$16,BJ$17,$F23)","v":false},{"$f":"Find_Month(BK$16,BK$17,$F23)","v":false},{"$f":"Find_Month(BL$16,BL$17,$F23)","v":false},{"$f":"Find_Month(BM$16,BM$17,$F23)","v":false},{"$f":"Find_Month(BN$16,BN$17,$F23)","v":true},{"$f":"Find_Month(BO$16,BO$17,$F23)","v":false},{"$f":"Find_Month(BP$16,BP$17,$F23)","v":false},{"$f":"Find_Month(BQ$16,BQ$17,$F23)","v":false},{"$f":"Find_Month(BR$16,BR$17,$F23)","v":false},{"$f":"Find_Month(BS$16,BS$17,$F23)","v":false},{"$f":"Find_Month(BT$16,BT$17,$F23)","v":false},{"$f":"Find_Month(BU$16,BU$17,$F23)","v":false},{"$f":"Find_Month(BV$16,BV$17,$F23)","v":false},{"$f":"Find_Month(BW$16,BW$17,$F23)","v":false},{"$f":"Find_Month(BX$16,BX$17,$F23)","v":false},{"$f":"Find_Month(BY$16,BY$17,$F23)","v":false},{"$f":"Find_Month(BZ$16,BZ$17,$F23)","v":true},{"$f":"Find_Month(CA$16,CA$17,$F23)","v":false},{"$f":"Find_Month(CB$16,CB$17,$F23)","v":false},{"$f":"Find_Month(CC$16,CC$17,$F23)","v":false},{"$f":"Find_Month(CD$16,CD$17,$F23)","v":false},{"$f":"Find_Month(CE$16,CE$17,$F23)","v":false},{"$f":"Find_Month(CF$16,CF$17,$F23)","v":false},{"$f":"Find_Month(CG$16,CG$17,$F23)","v":false},{"$f":"Find_Month(CH$16,CH$17,$F23)","v":false},{"$f":"Find_Month(CI$16,CI$17,$F23)","v":false},{"$f":"Find_Month(CJ$16,CJ$17,$F23)","v":false},{"$f":"Find_Month(CK$16,CK$17,$F23)","v":false},{"$f":"Find_Month(CL$16,CL$17,$F23)","v":true},{"$f":"Find_Month(CM$16,CM$17,$F23)","v":false},{"$f":"Find_Month(CN$16,CN$17,$F23)","v":false},{"$f":"Find_Month(CO$16,CO$17,$F23)","v":false},{"$f":"Find_Month(CP$16,CP$17,$F23)","v":false},{"$f":"Find_Month(CQ$16,CQ$17,$F23)","v":false},{"$f":"Find_Month(CR$16,CR$17,$F23)","v":false},{"$f":"Find_Month(CS$16,CS$17,$F23)","v":false},{"$f":"Find_Month(CT$16,CT$17,$F23)","v":false},{"$f":"Find_Month(CU$16,CU$17,$F23)","v":false},{"$f":"Find_Month(CV$16,CV$17,$F23)","v":false},{"$f":"Find_Month(CW$16,CW$17,$F23)","v":false},{"$f":"Find_Month(CX$16,CX$17,$F23)","v":true},{"$f":"Find_Month(CY$16,CY$17,$F23)","v":false},{"$f":"Find_Month(CZ$16,CZ$17,$F23)","v":false},{"$f":"Find_Month(DA$16,DA$17,$F23)","v":false},{"$f":"Find_Month(DB$16,DB$17,$F23)","v":false},{"$f":"Find_Month(DC$16,DC$17,$F23)","v":false},{"$f":"Find_Month(DD$16,DD$17,$F23)","v":false},{"$f":"Find_Month(DE$16,DE$17,$F23)","v":false},{"$f":"Find_Month(DF$16,DF$17,$F23)","v":false},{"$f":"Find_Month(DG$16,DG$17,$F23)","v":false},{"$f":"Find_Month(DH$16,DH$17,$F23)","v":false},{"$f":"Find_Month(DI$16,DI$17,$F23)","v":false},{"$f":"Find_Month(DJ$16,DJ$17,$F23)","v":true},{"$f":"Find_Month(DK$16,DK$17,$F23)","v":false},{"$f":"Find_Month(DL$16,DL$17,$F23)","v":false},{"$f":"Find_Month(DM$16,DM$17,$F23)","v":false},{"$f":"Find_Month(DN$16,DN$17,$F23)","v":false},{"$f":"Find_Month(DO$16,DO$17,$F23)","v":false},{"$f":"Find_Month(DP$16,DP$17,$F23)","v":false},{"$f":"Find_Month(DQ$16,DQ$17,$F23)","v":false},{"$f":"Find_Month(DR$16,DR$17,$F23)","v":false},{"$f":"Find_Month(DS$16,DS$17,$F23)","v":false},{"$f":"Find_Month(DT$16,DT$17,$F23)","v":false},{"$f":"Find_Month(DU$16,DU$17,$F23)","v":false},{"$f":"Find_Month(DV$16,DV$17,$F23)","v":true},{"$f":"Find_Month(DW$16,DW$17,$F23)","v":false},{"$f":"Find_Month(DX$16,DX$17,$F23)","v":false},{"$f":"Find_Month(DY$16,DY$17,$F23)","v":false},{"$f":"Find_Month(DZ$16,DZ$17,$F23)","v":false},{"$f":"Find_Month(EA$16,EA$17,$F23)","v":false},{"$f":"Find_Month(EB$16,EB$17,$F23)","v":false},{"$f":"Find_Month(EC$16,EC$17,$F23)","v":false},{"$f":"Find_Month(ED$16,ED$17,$F23)","v":false},{"$f":"Find_Month(EE$16,EE$17,$F23)","v":false},{"$f":"Find_Month(EF$16,EF$17,$F23)","v":false},{"$f":"Find_Month(EG$16,EG$17,$F23)","v":false},{"$f":"Find_Month(EH$16,EH$17,$F23)","v":true},{"$f":"Find_Month(EI$16,EI$17,$F23)","v":false},{"$f":"Find_Month(EJ$16,EJ$17,$F23)","v":false},{"$f":"Find_Month(EK$16,EK$17,$F23)","v":false},{"$f":"Find_Month(EL$16,EL$17,$F23)","v":false},{"$f":"Find_Month(EM$16,EM$17,$F23)","v":false},{"$f":"Find_Month(EN$16,EN$17,$F23)","v":false},{"$f":"Find_Month(EO$16,EO$17,$F23)","v":false},{"$f":"Find_Month(EP$16,EP$17,$F23)","v":false},{"$f":"Find_Month(EQ$16,EQ$17,$F23)","v":false},{"$f":"Find_Month(ER$16,ER$17,$F23)","v":false},{"$f":"Find_Month(ES$16,ES$17,$F23)","v":false},{"$f":"Find_Month(ET$16,ET$17,$F23)","v":true},{"$f":"Find_Month(EU$16,EU$17,$F23)","v":false},{"$f":"Find_Month(EV$16,EV$17,$F23)","v":false},{"$f":"Find_Month(EW$16,EW$17,$F23)","v":false},{"$f":"Find_Month(EX$16,EX$17,$F23)","v":false},{"$f":"Find_Month(EY$16,EY$17,$F23)","v":false},{"$f":"Find_Month(EZ$16,EZ$17,$F23)","v":false},{"$f":"Find_Month(FA$16,FA$17,$F23)","v":false},{"$f":"Find_Month(FB$16,FB$17,$F23)","v":false},{"$f":"Find_Month(FC$16,FC$17,$F23)","v":false},{"$f":"Find_Month(FD$16,FD$17,$F23)","v":false},{"$f":"Find_Month(FE$16,FE$17,$F23)","v":false},{"$f":"Find_Month(FF$16,FF$17,$F23)","v":true},{"$f":"Find_Month(FG$16,FG$17,$F23)","v":false},{"$f":"Find_Month(FH$16,FH$17,$F23)","v":false},{"$f":"Find_Month(FI$16,FI$17,$F23)","v":false},{"$f":"Find_Month(FJ$16,FJ$17,$F23)","v":false},{"$f":"Find_Month(FK$16,FK$17,$F23)","v":false},{"$f":"Find_Month(FL$16,FL$17,$F23)","v":false},{"$f":"Find_Month(FM$16,FM$17,$F23)","v":false},{"$f":"Find_Month(FN$16,FN$17,$F23)","v":false},{"$f":"Find_Month(FO$16,FO$17,$F23)","v":false},{"$f":"Find_Month(FP$16,FP$17,$F23)","v":false},{"$f":"Find_Month(FQ$16,FQ$17,$F23)","v":false},{"$f":"Find_Month(FR$16,FR$17,$F23)","v":true},{"$f":"Find_Month(FS$16,FS$17,$F23)","v":false},{"$f":"Find_Month(FT$16,FT$17,$F23)","v":false},{"$f":"Find_Month(FU$16,FU$17,$F23)","v":false},{"$f":"Find_Month(FV$16,FV$17,$F23)","v":false},{"$f":"Find_Month(FW$16,FW$17,$F23)","v":false},{"$f":"Find_Month(FX$16,FX$17,$F23)","v":false},{"$f":"Find_Month(FY$16,FY$17,$F23)","v":false},{"$f":"Find_Month(FZ$16,FZ$17,$F23)","v":false},{"$f":"Find_Month(GA$16,GA$17,$F23)","v":false},{"$f":"Find_Month(GB$16,GB$17,$F23)","v":false},{"$f":"Find_Month(GC$16,GC$17,$F23)","v":false},{"$f":"Find_Month(GD$16,GD$17,$F23)","v":true},{"$f":"Find_Month(GE$16,GE$17,$F23)","v":false},{"$f":"Find_Month(GF$16,GF$17,$F23)","v":false},{"$f":"Find_Month(GG$16,GG$17,$F23)","v":false},{"$f":"Find_Month(GH$16,GH$17,$F23)","v":false},{"$f":"Find_Month(GI$16,GI$17,$F23)","v":false},{"$f":"Find_Month(GJ$16,GJ$17,$F23)","v":false},{"$f":"Find_Month(GK$16,GK$17,$F23)","v":false},{"$f":"Find_Month(GL$16,GL$17,$F23)","v":false},{"$f":"Find_Month(GM$16,GM$17,$F23)","v":false},{"$f":"Find_Month(GN$16,GN$17,$F23)","v":false},{"$f":"Find_Month(GO$16,GO$17,$F23)","v":false},{"$f":"Find_Month(GP$16,GP$17,$F23)","v":true},{"$f":"Find_Month(GQ$16,GQ$17,$F23)","v":false},{"$f":"Find_Month(GR$16,GR$17,$F23)","v":false},{"$f":"Find_Month(GS$16,GS$17,$F23)","v":false},{"$f":"Find_Month(GT$16,GT$17,$F23)","v":false},{"$f":"Find_Month(GU$16,GU$17,$F23)","v":false},{"$f":"Find_Month(GV$16,GV$17,$F23)","v":false},{"$f":"Find_Month(GW$16,GW$17,$F23)","v":false},{"$f":"Find_Month(GX$16,GX$17,$F23)","v":false},{"$f":"Find_Month(GY$16,GY$17,$F23)","v":false},{"$f":"Find_Month(GZ$16,GZ$17,$F23)","v":false},{"$f":"Find_Month(HA$16,HA$17,$F23)","v":false},{"$f":"Find_Month(HB$16,HB$17,$F23)","v":true},{"$f":"Find_Month(HC$16,HC$17,$F23)","v":false},{"$f":"Find_Month(HD$16,HD$17,$F23)","v":false},{"$f":"Find_Month(HE$16,HE$17,$F23)","v":false},{"$f":"Find_Month(HF$16,HF$17,$F23)","v":false},{"$f":"Find_Month(HG$16,HG$17,$F23)","v":false},{"$f":"Find_Month(HH$16,HH$17,$F23)","v":false},{"$f":"Find_Month(HI$16,HI$17,$F23)","v":false},{"$f":"Find_Month(HJ$16,HJ$17,$F23)","v":false},{"$f":"Find_Month(HK$16,HK$17,$F23)","v":false},{"$f":"Find_Month(HL$16,HL$17,$F23)","v":false},{"$f":"Find_Month(HM$16,HM$17,$F23)","v":false},{"$f":"Find_Month(HN$16,HN$17,$F23)","v":true},{"$f":"Find_Month(HO$16,HO$17,$F23)","v":false},{"$f":"Find_Month(HP$16,HP$17,$F23)","v":false},{"$f":"Find_Month(HQ$16,HQ$17,$F23)","v":false},{"$f":"Find_Month(HR$16,HR$17,$F23)","v":false},{"$f":"Find_Month(HS$16,HS$17,$F23)","v":false},{"$f":"Find_Month(HT$16,HT$17,$F23)","v":false},{"$f":"Find_Month(HU$16,HU$17,$F23)","v":false},{"$f":"Find_Month(HV$16,HV$17,$F23)","v":false},{"$f":"Find_Month(HW$16,HW$17,$F23)","v":false},{"$f":"Find_Month(HX$16,HX$17,$F23)","v":false},{"$f":"Find_Month(HY$16,HY$17,$F23)","v":false},{"$f":"Find_Month(HZ$16,HZ$17,$F23)","v":true},{"$f":"Find_Month(IA$16,IA$17,$F23)","v":false},{"$f":"Find_Month(IB$16,IB$17,$F23)","v":false},{"$f":"Find_Month(IC$16,IC$17,$F23)","v":false},{"$f":"Find_Month(ID$16,ID$17,$F23)","v":false},{"$f":"Find_Month(IE$16,IE$17,$F23)","v":false},{"$f":"Find_Month(IF$16,IF$17,$F23)","v":false},{"$f":"Find_Month(IG$16,IG$17,$F23)","v":false},{"$f":"Find_Month(IH$16,IH$17,$F23)","v":false},{"$f":"Find_Month(II$16,II$17,$F23)","v":false},{"$f":"Find_Month(IJ$16,IJ$17,$F23)","v":false},{"$f":"Find_Month(IK$16,IK$17,$F23)","v":false},{"$f":"Find_Month(IL$16,IL$17,$F23)","v":true},{"$f":"Find_Month(IM$16,IM$17,$F23)","v":false},{"$f":"Find_Month(IN$16,IN$17,$F23)","v":false},{"$f":"Find_Month(IO$16,IO$17,$F23)","v":false},{"$f":"Find_Month(IP$16,IP$17,$F23)","v":false},{"$f":"Find_Month(IQ$16,IQ$17,$F23)","v":false},{"$f":"Find_Month(IR$16,IR$17,$F23)","v":false},{"$f":"Find_Month(IS$16,IS$17,$F23)","v":false},{"$f":"Find_Month(IT$16,IT$17,$F23)","v":false},{"$f":"Find_Month(IU$16,IU$17,$F23)","v":false},{"$f":"Find_Month(IV$16,IV$17,$F23)","v":false},{"$f":"Find_Month(IW$16,IW$17,$F23)","v":false},{"$f":"Find_Month(IX$16,IX$17,$F23)","v":true},{"$f":"Find_Month(IY$16,IY$17,$F23)","v":false},{"$f":"Find_Month(IZ$16,IZ$17,$F23)","v":false},{"$f":"Find_Month(JA$16,JA$17,$F23)","v":false},{"$f":"Find_Month(JB$16,JB$17,$F23)","v":false},{"$f":"Find_Month(JC$16,JC$17,$F23)","v":false},{"$f":"Find_Month(JD$16,JD$17,$F23)","v":false},{"$f":"Find_Month(JE$16,JE$17,$F23)","v":false},{"$f":"Find_Month(JF$16,JF$17,$F23)","v":false},{"$f":"Find_Month(JG$16,JG$17,$F23)","v":false},{"$f":"Find_Month(JH$16,JH$17,$F23)","v":false},{"$f":"Find_Month(JI$16,JI$17,$F23)","v":false},{"$f":"Find_Month(JJ$16,JJ$17,$F23)","v":true},{"$f":"Find_Month(JK$16,JK$17,$F23)","v":false},{"$f":"Find_Month(JL$16,JL$17,$F23)","v":false},{"$f":"Find_Month(JM$16,JM$17,$F23)","v":false},{"$f":"Find_Month(JN$16,JN$17,$F23)","v":false},{"$f":"Find_Month(JO$16,JO$17,$F23)","v":false},{"$f":"Find_Month(JP$16,JP$17,$F23)","v":false},{"$f":"Find_Month(JQ$16,JQ$17,$F23)","v":false},{"$f":"Find_Month(JR$16,JR$17,$F23)","v":false},{"$f":"Find_Month(JS$16,JS$17,$F23)","v":false},{"$f":"Find_Month(JT$16,JT$17,$F23)","v":false},{"$f":"Find_Month(JU$16,JU$17,$F23)","v":false},{"$f":"Find_Month(JV$16,JV$17,$F23)","v":true},{"$f":"Find_Month(JW$16,JW$17,$F23)","v":false},{"$f":"Find_Month(JX$16,JX$17,$F23)","v":false},{"$f":"Find_Month(JY$16,JY$17,$F23)","v":false},{"$f":"Find_Month(JZ$16,JZ$17,$F23)","v":false},{"$f":"Find_Month(KA$16,KA$17,$F23)","v":false},{"$f":"Find_Month(KB$16,KB$17,$F23)","v":false},{"$f":"Find_Month(KC$16,KC$17,$F23)","v":false},{"$f":"Find_Month(KD$16,KD$17,$F23)","v":false},{"$f":"Find_Month(KE$16,KE$17,$F23)","v":false},{"$f":"Find_Month(KF$16,KF$17,$F23)","v":false},{"$f":"Find_Month(KG$16,KG$17,$F23)","v":false},{"$f":"Find_Month(KH$16,KH$17,$F23)","v":true},{"$f":"Find_Month(KI$16,KI$17,$F23)","v":false},{"$f":"Find_Month(KJ$16,KJ$17,$F23)","v":false},{"$f":"Find_Month(KK$16,KK$17,$F23)","v":false},{"$f":"Find_Month(KL$16,KL$17,$F23)","v":false},{"$f":"Find_Month(KM$16,KM$17,$F23)","v":false},{"$f":"Find_Month(KN$16,KN$17,$F23)","v":false},{"$f":"Find_Month(KO$16,KO$17,$F23)","v":false},{"$f":"Find_Month(KP$16,KP$17,$F23)","v":false},{"$f":"Find_Month(KQ$16,KQ$17,$F23)","v":false},{"$f":"Find_Month(KR$16,KR$17,$F23)","v":false},{"$f":"Find_Month(KS$16,KS$17,$F23)","v":false},{"$f":"Find_Month(KT$16,KT$17,$F23)","v":true},{"$f":"Find_Month(KU$16,KU$17,$F23)","v":false},{"$f":"Find_Month(KV$16,KV$17,$F23)","v":false},{"$f":"Find_Month(KW$16,KW$17,$F23)","v":false},{"$f":"Find_Month(KX$16,KX$17,$F23)","v":false},{"$f":"Find_Month(KY$16,KY$17,$F23)","v":false},{"$f":"Find_Month(KZ$16,KZ$17,$F23)","v":false},{"$f":"Find_Month(LA$16,LA$17,$F23)","v":false},{"$f":"Find_Month(LB$16,LB$17,$F23)","v":false},{"$f":"Find_Month(LC$16,LC$17,$F23)","v":false},{"$f":"Find_Month(LD$16,LD$17,$F23)","v":false},{"$f":"Find_Month(LE$16,LE$17,$F23)","v":false},{"$f":"Find_Month(LF$16,LF$17,$F23)","v":true},{"$f":"Find_Month(LG$16,LG$17,$F23)","v":false},{"$f":"Find_Month(LH$16,LH$17,$F23)","v":false},{"$f":"Find_Month(LI$16,LI$17,$F23)","v":false},{"$f":"Find_Month(LJ$16,LJ$17,$F23)","v":false},{"$f":"Find_Month(LK$16,LK$17,$F23)","v":false},{"$f":"Find_Month(LL$16,LL$17,$F23)","v":false},{"$f":"Find_Month(LM$16,LM$17,$F23)","v":false},{"$f":"Find_Month(LN$16,LN$17,$F23)","v":false},{"$f":"Find_Month(LO$16,LO$17,$F23)","v":false},{"$f":"Find_Month(LP$16,LP$17,$F23)","v":false},{"$f":"Find_Month(LQ$16,LQ$17,$F23)","v":false},{"$f":"Find_Month(LR$16,LR$17,$F23)","v":true},{"$f":"Find_Month(LS$16,LS$17,$F23)","v":false},{"$f":"Find_Month(LT$16,LT$17,$F23)","v":false},{"$f":"Find_Month(LU$16,LU$17,$F23)","v":false},{"$f":"Find_Month(LV$16,LV$17,$F23)","v":false},{"$f":"Find_Month(LW$16,LW$17,$F23)","v":false},{"$f":"Find_Month(LX$16,LX$17,$F23)","v":false},{"$f":"Find_Month(LY$16,LY$17,$F23)","v":false},{"$f":"Find_Month(LZ$16,LZ$17,$F23)","v":false},{"$f":"Find_Month(MA$16,MA$17,$F23)","v":false},{"$f":"Find_Month(MB$16,MB$17,$F23)","v":false},{"$f":"Find_Month(MC$16,MC$17,$F23)","v":false},{"$f":"Find_Month(MD$16,MD$17,$F23)","v":true},{"$f":"Find_Month(ME$16,ME$17,$F23)","v":false},{"$f":"Find_Month(MF$16,MF$17,$F23)","v":false},{"$f":"Find_Month(MG$16,MG$17,$F23)","v":false},{"$f":"Find_Month(MH$16,MH$17,$F23)","v":false},{"$f":"Find_Month(MI$16,MI$17,$F23)","v":false},{"$f":"Find_Month(MJ$16,MJ$17,$F23)","v":false},{"$f":"Find_Month(MK$16,MK$17,$F23)","v":false},{"$f":"Find_Month(ML$16,ML$17,$F23)","v":false},{"$f":"Find_Month(MM$16,MM$17,$F23)","v":false},{"$f":"Find_Month(MN$16,MN$17,$F23)","v":false},{"$f":"Find_Month(MO$16,MO$17,$F23)","v":false},{"$f":"Find_Month(MP$16,MP$17,$F23)","v":true},{"$f":"Find_Month(MQ$16,MQ$17,$F23)","v":false},{"$f":"Find_Month(MR$16,MR$17,$F23)","v":false},{"$f":"Find_Month(MS$16,MS$17,$F23)","v":false},{"$f":"Find_Month(MT$16,MT$17,$F23)","v":false},{"$f":"Find_Month(MU$16,MU$17,$F23)","v":false},{"$f":"Find_Month(MV$16,MV$17,$F23)","v":false},{"$f":"Find_Month(MW$16,MW$17,$F23)","v":false},{"$f":"Find_Month(MX$16,MX$17,$F23)","v":false},{"$f":"Find_Month(MY$16,MY$17,$F23)","v":false},{"$f":"Find_Month(MZ$16,MZ$17,$F23)","v":false},{"$f":"Find_Month(NA$16,NA$17,$F23)","v":false},{"$f":"Find_Month(NB$16,NB$17,$F23)","v":true},{"$f":"Find_Month(NC$16,NC$17,$F23)","v":false},{"$f":"Find_Month(ND$16,ND$17,$F23)","v":false},{"$f":"Find_Month(NE$16,NE$17,$F23)","v":false},{"$f":"Find_Month(NF$16,NF$17,$F23)","v":false},{"$f":"Find_Month(NG$16,NG$17,$F23)","v":false},{"$f":"Find_Month(NH$16,NH$17,$F23)","v":false},{"$f":"Find_Month(NI$16,NI$17,$F23)","v":false},{"$f":"Find_Month(NJ$16,NJ$17,$F23)","v":false},{"$f":"Find_Month(NK$16,NK$17,$F23)","v":false},{"$f":"Find_Month(NL$16,NL$17,$F23)","v":false},{"$f":"Find_Month(NM$16,NM$17,$F23)","v":false},{"$f":"Find_Month(NN$16,NN$17,$F23)","v":true},{"$f":"Find_Month(NO$16,NO$17,$F23)","v":false},{"$f":"Find_Month(NP$16,NP$17,$F23)","v":false},{"$f":"Find_Month(NQ$16,NQ$17,$F23)","v":false},{"$f":"Find_Month(NR$16,NR$17,$F23)","v":false},{"$f":"Find_Month(NS$16,NS$17,$F23)","v":false},{"$f":"Find_Month(NT$16,NT$17,$F23)","v":false},{"$f":"Find_Month(NU$16,NU$17,$F23)","v":false},{"$f":"Find_Month(NV$16,NV$17,$F23)","v":false},{"$f":"Find_Month(NW$16,NW$17,$F23)","v":false},{"$f":"Find_Month(NX$16,NX$17,$F23)","v":false},{"$f":"Find_Month(NY$16,NY$17,$F23)","v":false},{"$f":"Find_Month(NZ$16,NZ$17,$F23)","v":true},{"$f":"Find_Month(OA$16,OA$17,$F23)","v":false},{"$f":"Find_Month(OB$16,OB$17,$F23)","v":false},{"$f":"Find_Month(OC$16,OC$17,$F23)","v":false},{"$f":"Find_Month(OD$16,OD$17,$F23)","v":false},{"$f":"Find_Month(OE$16,OE$17,$F23)","v":false},{"$f":"Find_Month(OF$16,OF$17,$F23)","v":false},{"$f":"Find_Month(OG$16,OG$17,$F23)","v":false},{"$f":"Find_Month(OH$16,OH$17,$F23)","v":false},{"$f":"Find_Month(OI$16,OI$17,$F23)","v":false},{"$f":"Find_Month(OJ$16,OJ$17,$F23)","v":false},{"$f":"Find_Month(OK$16,OK$17,$F23)","v":false},{"$f":"Find_Month(OL$16,OL$17,$F23)","v":true},{"$f":"Find_Month(OM$16,OM$17,$F23)","v":false},{"$f":"Find_Month(ON$16,ON$17,$F23)","v":false},{"$f":"Find_Month(OO$16,OO$17,$F23)","v":false},{"$f":"Find_Month(OP$16,OP$17,$F23)","v":false},{"$f":"Find_Month(OQ$16,OQ$17,$F23)","v":false},{"$f":"Find_Month(OR$16,OR$17,$F23)","v":false},{"$f":"Find_Month(OS$16,OS$17,$F23)","v":false},{"$f":"Find_Month(OT$16,OT$17,$F23)","v":false},{"$f":"Find_Month(OU$16,OU$17,$F23)","v":false},{"$f":"Find_Month(OV$16,OV$17,$F23)","v":false},{"$f":"Find_Month(OW$16,OW$17,$F23)","v":false},{"$f":"Find_Month(OX$16,OX$17,$F23)","v":true},{"$f":"Find_Month(OY$16,OY$17,$F23)","v":false},{"$f":"Find_Month(OZ$16,OZ$17,$F23)","v":false},{"$f":"Find_Month(PA$16,PA$17,$F23)","v":false},{"$f":"Find_Month(PB$16,PB$17,$F23)","v":false},{"$f":"Find_Month(PC$16,PC$17,$F23)","v":false},{"$f":"Find_Month(PD$16,PD$17,$F23)","v":false},{"$f":"Find_Month(PE$16,PE$17,$F23)","v":false},{"$f":"Find_Month(PF$16,PF$17,$F23)","v":false},{"$f":"Find_Month(PG$16,PG$17,$F23)","v":false},{"$f":"Find_Month(PH$16,PH$17,$F23)","v":false},{"$f":"Find_Month(PI$16,PI$17,$F23)","v":false},{"$f":"Find_Month(PJ$16,PJ$17,$F23)","v":true},{"$f":"Find_Month(PK$16,PK$17,$F23)","v":false},{"$f":"Find_Month(PL$16,PL$17,$F23)","v":false},{"$f":"Find_Month(PM$16,PM$17,$F23)","v":false},{"$f":"Find_Month(PN$16,PN$17,$F23)","v":false},{"$f":"Find_Month(PO$16,PO$17,$F23)","v":false},{"$f":"Find_Month(PP$16,PP$17,$F23)","v":false},{"$f":"Find_Month(PQ$16,PQ$17,$F23)","v":false},{"$f":"Find_Month(PR$16,PR$17,$F23)","v":false},{"$f":"Find_Month(PS$16,PS$17,$F23)","v":false},{"$f":"Find_Month(PT$16,PT$17,$F23)","v":false},{"$f":"Find_Month(PU$16,PU$17,$F23)","v":false},{"$f":"Find_Month(PV$16,PV$17,$F23)","v":true},{"$f":"Find_Month(PW$16,PW$17,$F23)","v":false},{"$f":"Find_Month(PX$16,PX$17,$F23)","v":false},{"$f":"Find_Month(PY$16,PY$17,$F23)","v":false},{"$f":"Find_Month(PZ$16,PZ$17,$F23)","v":false},{"$f":"Find_Month(QA$16,QA$17,$F23)","v":false},{"$f":"Find_Month(QB$16,QB$17,$F23)","v":false},{"$f":"Find_Month(QC$16,QC$17,$F23)","v":false},{"$f":"Find_Month(QD$16,QD$17,$F23)","v":false},{"$f":"Find_Month(QE$16,QE$17,$F23)","v":false},{"$f":"Find_Month(QF$16,QF$17,$F23)","v":false},{"$f":"Find_Month(QG$16,QG$17,$F23)","v":false},{"$f":"Find_Month(QH$16,QH$17,$F23)","v":true},{"$f":"Find_Month(QI$16,QI$17,$F23)","v":false},{"$f":"Find_Month(QJ$16,QJ$17,$F23)","v":false},{"$f":"Find_Month(QK$16,QK$17,$F23)","v":false},{"$f":"Find_Month(QL$16,QL$17,$F23)","v":false},{"$f":"Find_Month(QM$16,QM$17,$F23)","v":false},{"$f":"Find_Month(QN$16,QN$17,$F23)","v":false},{"$f":"Find_Month(QO$16,QO$17,$F23)","v":false},{"$f":"Find_Month(QP$16,QP$17,$F23)","v":false},{"$f":"Find_Month(QQ$16,QQ$17,$F23)","v":false},{"$f":"Find_Month(QR$16,QR$17,$F23)","v":false},{"$f":"Find_Month(QS$16,QS$17,$F23)","v":false},{"$f":"Find_Month(QT$16,QT$17,$F23)","v":true},{"$f":"Find_Month(QU$16,QU$17,$F23)","v":false},{"$f":"Find_Month(QV$16,QV$17,$F23)","v":false},{"$f":"Find_Month(QW$16,QW$17,$F23)","v":false},{"$f":"Find_Month(QX$16,QX$17,$F23)","v":false},{"$f":"Find_Month(QY$16,QY$17,$F23)","v":false},{"$f":"Find_Month(QZ$16,QZ$17,$F23)","v":false},{"$f":"Find_Month(RA$16,RA$17,$F23)","v":false},{"$f":"Find_Month(RB$16,RB$17,$F23)","v":false},{"$f":"Find_Month(RC$16,RC$17,$F23)","v":false},{"$f":"Find_Month(RD$16,RD$17,$F23)","v":false},{"$f":"Find_Month(RE$16,RE$17,$F23)","v":false},{"$f":"Find_Month(RF$16,RF$17,$F23)","v":true},{"$f":"Find_Month(RG$16,RG$17,$F23)","v":false},{"$f":"Find_Month(RH$16,RH$17,$F23)","v":false},{"$f":"Find_Month(RI$16,RI$17,$F23)","v":false},{"$f":"Find_Month(RJ$16,RJ$17,$F23)","v":false},{"$f":"Find_Month(RK$16,RK$17,$F23)","v":false},{"$f":"Find_Month(RL$16,RL$17,$F23)","v":false},{"$f":"Find_Month(RM$16,RM$17,$F23)","v":false},{"$f":"Find_Month(RN$16,RN$17,$F23)","v":false},{"$f":"Find_Month(RO$16,RO$17,$F23)","v":false},{"$f":"Find_Month(RP$16,RP$17,$F23)","v":false},{"$f":"Find_Month(RQ$16,RQ$17,$F23)","v":false},{"$f":"Find_Month(RR$16,RR$17,$F23)","v":true},{"$f":"Find_Month(RS$16,RS$17,$F23)","v":false},{"$f":"Find_Month(RT$16,RT$17,$F23)","v":false},{"$f":"Find_Month(RU$16,RU$17,$F23)","v":false},{"$f":"Find_Month(RV$16,RV$17,$F23)","v":false},{"$f":"Find_Month(RW$16,RW$17,$F23)","v":false},{"$f":"Find_Month(RX$16,RX$17,$F23)","v":false},{"$f":"Find_Month(RY$16,RY$17,$F23)","v":false},{"$f":"Find_Month(RZ$16,RZ$17,$F23)","v":false},{"$f":"Find_Month(SA$16,SA$17,$F23)","v":false},{"$f":"Find_Month(SB$16,SB$17,$F23)","v":false},{"$f":"Find_Month(SC$16,SC$17,$F23)","v":false},{"$f":"Find_Month(SD$16,SD$17,$F23)","v":true},{"$f":"Find_Month(SE$16,SE$17,$F23)","v":false},{"$f":"Find_Month(SF$16,SF$17,$F23)","v":false},{"$f":"Find_Month(SG$16,SG$17,$F23)","v":false},{"$f":"Find_Month(SH$16,SH$17,$F23)","v":false},{"$f":"Find_Month(SI$16,SI$17,$F23)","v":false},{"$f":"Find_Month(SJ$16,SJ$17,$F23)","v":false},{"$f":"Find_Month(SK$16,SK$17,$F23)","v":false},{"$f":"Find_Month(SL$16,SL$17,$F23)","v":false},{"$f":"Find_Month(SM$16,SM$17,$F23)","v":false},{"$f":"Find_Month(SN$16,SN$17,$F23)","v":false},{"$f":"Find_Month(SO$16,SO$17,$F23)","v":false},{"$f":"Find_Month(SP$16,SP$17,$F23)","v":true},{"$f":"Find_Month(SQ$16,SQ$17,$F23)","v":false},{"$f":"Find_Month(SR$16,SR$17,$F23)","v":false},{"$f":"Find_Month(SS$16,SS$17,$F23)","v":false},{"$f":"Find_Month(ST$16,ST$17,$F23)","v":false},{"$f":"Find_Month(SU$16,SU$17,$F23)","v":false},{"$f":"Find_Month(SV$16,SV$17,$F23)","v":false},{"$f":"Find_Month(SW$16,SW$17,$F23)","v":false},{"$f":"Find_Month(SX$16,SX$17,$F23)","v":false},{"$f":"Find_Month(SY$16,SY$17,$F23)","v":false},{"$f":"Find_Month(SZ$16,SZ$17,$F23)","v":false},{"$f":"Find_Month(TA$16,TA$17,$F23)","v":false},{"$f":"Find_Month(TB$16,TB$17,$F23)","v":true},{"$f":"Find_Month(TC$16,TC$17,$F23)","v":false},{"$f":"Find_Month(TD$16,TD$17,$F23)","v":false},{"$f":"Find_Month(TE$16,TE$17,$F23)","v":false},{"$f":"Find_Month(TF$16,TF$17,$F23)","v":false},{"$f":"Find_Month(TG$16,TG$17,$F23)","v":false},{"$f":"Find_Month(TH$16,TH$17,$F23)","v":false},{"$f":"Find_Month(TI$16,TI$17,$F23)","v":false},{"$f":"Find_Month(TJ$16,TJ$17,$F23)","v":false},{"$f":"Find_Month(TK$16,TK$17,$F23)","v":false},{"$f":"Find_Month(TL$16,TL$17,$F23)","v":false},{"$f":"Find_Month(TM$16,TM$17,$F23)","v":false},{"$f":"Find_Month(TN$16,TN$17,$F23)","v":true},{"$f":"Find_Month(TO$16,TO$17,$F23)","v":false},{"$f":"Find_Month(TP$16,TP$17,$F23)","v":false},{"$f":"Find_Month(TQ$16,TQ$17,$F23)","v":false},{"$f":"Find_Month(TR$16,TR$17,$F23)","v":false},{"$f":"Find_Month(TS$16,TS$17,$F23)","v":false},{"$f":"Find_Month(TT$16,TT$17,$F23)","v":false},{"$f":"Find_Month(TU$16,TU$17,$F23)","v":false},{"$f":"Find_Month(TV$16,TV$17,$F23)","v":false},{"$f":"Find_Month(TW$16,TW$17,$F23)","v":false},{"$f":"Find_Month(TX$16,TX$17,$F23)","v":false},{"$f":"Find_Month(TY$16,TY$17,$F23)","v":false},{"$f":"Find_Month(TZ$16,TZ$17,$F23)","v":true},{"$f":"Find_Month(UA$16,UA$17,$F23)","v":false},{"$f":"Find_Month(UB$16,UB$17,$F23)","v":false},{"$f":"Find_Month(UC$16,UC$17,$F23)","v":false},{"$f":"Find_Month(UD$16,UD$17,$F23)","v":false},{"$f":"Find_Month(UE$16,UE$17,$F23)","v":false},{"$f":"Find_Month(UF$16,UF$17,$F23)","v":false},{"$f":"Find_Month(UG$16,UG$17,$F23)","v":false},{"$f":"Find_Month(UH$16,UH$17,$F23)","v":false},{"$f":"Find_Month(UI$16,UI$17,$F23)","v":false},{"$f":"Find_Month(UJ$16,UJ$17,$F23)","v":false},{"$f":"Find_Month(UK$16,UK$17,$F23)","v":false},{"$f":"Find_Month(UL$16,UL$17,$F23)","v":true},{"$f":"Find_Month(UM$16,UM$17,$F23)","v":false}]
[null,null,null,null,null,5,null,0.09,null,{"$f":"Find_Month(J$16,J$17,$F24)","v":false},{"$f":"Find_Month(K$16,K$17,$F24)","v":false},{"$f":"Find_Month(L$16,L$17,$F24)","v":false},{"$f":"Find_Month(M$16,M$17,$F24)","v":false},{"$f":"Find_Month(N$16,N$17,$F24)","v":false},{"$f":"Find_Month(O$16,O$17,$F24)","v":false},{"$f":"Find_Month(P$16,P$17,$F24)","v":false},{"$f":"Find_Month(Q$16,Q$17,$F24)","v":false},{"$f":"Find_Month(R$16,R$17,$F24)","v":false},{"$f":"Find_Month(S$16,S$17,$F24)","v":true},{"$f":"Find_Month(T$16,T$17,$F24)","v":false},{"$f":"Find_Month(U$16,U$17,$F24)","v":false},{"$f":"Find_Month(V$16,V$17,$F24)","v":false},{"$f":"Find_Month(W$16,W$17,$F24)","v":false},{"$f":"Find_Month(X$16,X$17,$F24)","v":false},{"$f":"Find_Month(Y$16,Y$17,$F24)","v":false},{"$f":"Find_Month(Z$16,Z$17,$F24)","v":false},{"$f":"Find_Month(AA$16,AA$17,$F24)","v":false},{"$f":"Find_Month(AB$16,AB$17,$F24)","v":false},{"$f":"Find_Month(AC$16,AC$17,$F24)","v":false},{"$f":"Find_Month(AD$16,AD$17,$F24)","v":false},{"$f":"Find_Month(AE$16,AE$17,$F24)","v":true},{"$f":"Find_Month(AF$16,AF$17,$F24)","v":false},{"$f":"Find_Month(AG$16,AG$17,$F24)","v":false},{"$f":"Find_Month(AH$16,AH$17,$F24)","v":false},{"$f":"Find_Month(AI$16,AI$17,$F24)","v":false},{"$f":"Find_Month(AJ$16,AJ$17,$F24)","v":false},{"$f":"Find_Month(AK$16,AK$17,$F24)","v":false},{"$f":"Find_Month(AL$16,AL$17,$F24)","v":false},{"$f":"Find_Month(AM$16,AM$17,$F24)","v":false},{"$f":"Find_Month(AN$16,AN$17,$F24)","v":false},{"$f":"Find_Month(AO$16,AO$17,$F24)","v":false},{"$f":"Find_Month(AP$16,AP$17,$F24)","v":false},{"$f":"Find_Month(AQ$16,AQ$17,$F24)","v":true},{"$f":"Find_Month(AR$16,AR$17,$F24)","v":false},{"$f":"Find_Month(AS$16,AS$17,$F24)","v":false},{"$f":"Find_Month(AT$16,AT$17,$F24)","v":false},{"$f":"Find_Month(AU$16,AU$17,$F24)","v":false},{"$f":"Find_Month(AV$16,AV$17,$F24)","v":false},{"$f":"Find_Month(AW$16,AW$17,$F24)","v":false},{"$f":"Find_Month(AX$16,AX$17,$F24)","v":false},{"$f":"Find_Month(AY$16,AY$17,$F24)","v":false},{"$f":"Find_Month(AZ$16,AZ$17,$F24)","v":false},{"$f":"Find_Month(BA$16,BA$17,$F24)","v":false},{"$f":"Find_Month(BB$16,BB$17,$F24)","v":false},{"$f":"Find_Month(BC$16,BC$17,$F24)","v":true},{"$f":"Find_Month(BD$16,BD$17,$F24)","v":false},{"$f":"Find_Month(BE$16,BE$17,$F24)","v":false},{"$f":"Find_Month(BF$16,BF$17,$F24)","v":false},{"$f":"Find_Month(BG$16,BG$17,$F24)","v":false},{"$f":"Find_Month(BH$16,BH$17,$F24)","v":false},{"$f":"Find_Month(BI$16,BI$17,$F24)","v":false},{"$f":"Find_Month(BJ$16,BJ$17,$F24)","v":false},{"$f":"Find_Month(BK$16,BK$17,$F24)","v":false},{"$f":"Find_Month(BL$16,BL$17,$F24)","v":false},{"$f":"Find_Month(BM$16,BM$17,$F24)","v":false},{"$f":"Find_Month(BN$16,BN$17,$F24)","v":false},{"$f":"Find_Month(BO$16,BO$17,$F24)","v":true},{"$f":"Find_Month(BP$16,BP$17,$F24)","v":false},{"$f":"Find_Month(BQ$16,BQ$17,$F24)","v":false},{"$f":"Find_Month(BR$16,BR$17,$F24)","v":false},{"$f":"Find_Month(BS$16,BS$17,$F24)","v":false},{"$f":"Find_Month(BT$16,BT$17,$F24)","v":false},{"$f":"Find_Month(BU$16,BU$17,$F24)","v":false},{"$f":"Find_Month(BV$16,BV$17,$F24)","v":false},{"$f":"Find_Month(BW$16,BW$17,$F24)","v":false},{"$f":"Find_Month(BX$16,BX$17,$F24)","v":false},{"$f":"Find_Month(BY$16,BY$17,$F24)","v":false},{"$f":"Find_Month(BZ$16,BZ$17,$F24)","v":false},{"$f":"Find_Month(CA$16,CA$17,$F24)","v":true},{"$f":"Find_Month(CB$16,CB$17,$F24)","v":false},{"$f":"Find_Month(CC$16,CC$17,$F24)","v":false},{"$f":"Find_Month(CD$16,CD$17,$F24)","v":false},{"$f":"Find_Month(CE$16,CE$17,$F24)","v":false},{"$f":"Find_Month(CF$16,CF$17,$F24)","v":false},{"$f":"Find_Month(CG$16,CG$17,$F24)","v":false},{"$f":"Find_Month(CH$16,CH$17,$F24)","v":false},{"$f":"Find_Month(CI$16,CI$17,$F24)","v":false},{"$f":"Find_Month(CJ$16,CJ$17,$F24)","v":false},{"$f":"Find_Month(CK$16,CK$17,$F24)","v":false},{"$f":"Find_Month(CL$16,CL$17,$F24)","v":false},{"$f":"Find_Month(CM$16,CM$17,$F24)","v":true},{"$f":"Find_Month(CN$16,CN$17,$F24)","v":false},{"$f":"Find_Month(CO$16,CO$17,$F24)","v":false},{"$f":"Find_Month(CP$16,CP$17,$F24)","v":false},{"$f":"Find_Month(CQ$16,CQ$17,$F24)","v":false},{"$f":"Find_Month(CR$16,CR$17,$F24)","v":false},{"$f":"Find_Month(CS$16,CS$17,$F24)","v":false},{"$f":"Find_Month(CT$16,CT$17,$F24)","v":false},{"$f":"Find_Month(CU$16,CU$17,$F24)","v":false},{"$f":"Find_Month(CV$16,CV$17,$F24)","v":false},{"$f":"Find_Month(CW$16,CW$17,$F24)","v":false},{"$f":"Find_Month(CX$16,CX$17,$F24)","v":false},{"$f":"Find_Month(CY$16,CY$17,$F24)","v":true},{"$f":"Find_Month(CZ$16,CZ$17,$F24)","v":false},{"$f":"Find_Month(DA$16,DA$17,$F24)","v":false},{"$f":"Find_Month(DB$16,DB$17,$F24)","v":false},{"$f":"Find_Month(DC$16,DC$17,$F24)","v":false},{"$f":"Find_Month(DD$16,DD$17,$F24)","v":false},{"$f":"Find_Month(DE$16,DE$17,$F24)","v":false},{"$f":"Find_Month(DF$16,DF$17,$F24)","v":false},{"$f":"Find_Month(DG$16,DG$17,$F24)","v":false},{"$f":"Find_Month(DH$16,DH$17,$F24)","v":false},{"$f":"Find_Month(DI$16,DI$17,$F24)","v":false},{"$f":"Find_Month(DJ$16,DJ$17,$F24)","v":false},{"$f":"Find_Month(DK$16,DK$17,$F24)","v":true},{"$f":"Find_Month(DL$16,DL$17,$F24)","v":false},{"$f":"Find_Month(DM$16,DM$17,$F24)","v":false},{"$f":"Find_Month(DN$16,DN$17,$F24)","v":false},{"$f":"Find_Month(DO$16,DO$17,$F24)","v":false},{"$f":"Find_Month(DP$16,DP$17,$F24)","v":false},{"$f":"Find_Month(DQ$16,DQ$17,$F24)","v":false},{"$f":"Find_Month(DR$16,DR$17,$F24)","v":false},{"$f":"Find_Month(DS$16,DS$17,$F24)","v":false},{"$f":"Find_Month(DT$16,DT$17,$F24)","v":false},{"$f":"Find_Month(DU$16,DU$17,$F24)","v":false},{"$f":"Find_Month(DV$16,DV$17,$F24)","v":false},{"$f":"Find_Month(DW$16,DW$17,$F24)","v":true},{"$f":"Find_Month(DX$16,DX$17,$F24)","v":false},{"$f":"Find_Month(DY$16,DY$17,$F24)","v":false},{"$f":"Find_Month(DZ$16,DZ$17,$F24)","v":false},{"$f":"Find_Month(EA$16,EA$17,$F24)","v":false},{"$f":"Find_Month(EB$16,EB$17,$F24)","v":false},{"$f":"Find_Month(EC$16,EC$17,$F24)","v":false},{"$f":"Find_Month(ED$16,ED$17,$F24)","v":false},{"$f":"Find_Month(EE$16,EE$17,$F24)","v":false},{"$f":"Find_Month(EF$16,EF$17,$F24)","v":false},{"$f":"Find_Month(EG$16,EG$17,$F24)","v":false},{"$f":"Find_Month(EH$16,EH$17,$F24)","v":false},{"$f":"Find_Month(EI$16,EI$17,$F24)","v":true},{"$f":"Find_Month(EJ$16,EJ$17,$F24)","v":false},{"$f":"Find_Month(EK$16,EK$17,$F24)","v":false},{"$f":"Find_Month(EL$16,EL$17,$F24)","v":false},{"$f":"Find_Month(EM$16,EM$17,$F24)","v":false},{"$f":"Find_Month(EN$16,EN$17,$F24)","v":false},{"$f":"Find_Month(EO$16,EO$17,$F24)","v":false},{"$f":"Find_Month(EP$16,EP$17,$F24)","v":false},{"$f":"Find_Month(EQ$16,EQ$17,$F24)","v":false},{"$f":"Find_Month(ER$16,ER$17,$F24)","v":false},{"$f":"Find_Month(ES$16,ES$17,$F24)","v":false},{"$f":"Find_Month(ET$16,ET$17,$F24)","v":false},{"$f":"Find_Month(EU$16,EU$17,$F24)","v":true},{"$f":"Find_Month(EV$16,EV$17,$F24)","v":false},{"$f":"Find_Month(EW$16,EW$17,$F24)","v":false},{"$f":"Find_Month(EX$16,EX$17,$F24)","v":false},{"$f":"Find_Month(EY$16,EY$17,$F24)","v":false},{"$f":"Find_Month(EZ$16,EZ$17,$F24)","v":false},{"$f":"Find_Month(FA$16,FA$17,$F24)","v":false},{"$f":"Find_Month(FB$16,FB$17,$F24)","v":false},{"$f":"Find_Month(FC$16,FC$17,$F24)","v":false},{"$f":"Find_Month(FD$16,FD$17,$F24)","v":false},{"$f":"Find_Month(FE$16,FE$17,$F24)","v":false},{"$f":"Find_Month(FF$16,FF$17,$F24)","v":false},{"$f":"Find_Month(FG$16,FG$17,$F24)","v":true},{"$f":"Find_Month(FH$16,FH$17,$F24)","v":false},{"$f":"Find_Month(FI$16,FI$17,$F24)","v":false},{"$f":"Find_Month(FJ$16,FJ$17,$F24)","v":false},{"$f":"Find_Month(FK$16,FK$17,$F24)","v":false},{"$f":"Find_Month(FL$16,FL$17,$F24)","v":false},{"$f":"Find_Month(FM$16,FM$17,$F24)","v":false},{"$f":"Find_Month(FN$16,FN$17,$F24)","v":false},{"$f":"Find_Month(FO$16,FO$17,$F24)","v":false},{"$f":"Find_Month(FP$16,FP$17,$F24)","v":false},{"$f":"Find_Month(FQ$16,FQ$17,$F24)","v":false},{"$f":"Find_Month(FR$16,FR$17,$F24)","v":false},{"$f":"Find_Month(FS$16,FS$17,$F24)","v":true},{"$f":"Find_Month(FT$16,FT$17,$F24)","v":false},{"$f":"Find_Month(FU$16,FU$17,$F24)","v":false},{"$f":"Find_Month(FV$16,FV$17,$F24)","v":false},{"$f":"Find_Month(FW$16,FW$17,$F24)","v":false},{"$f":"Find_Month(FX$16,FX$17,$F24)","v":false},{"$f":"Find_Month(FY$16,FY$17,$F24)","v":false},{"$f":"Find_Month(FZ$16,FZ$17,$F24)","v":false},{"$f":"Find_Month(GA$16,GA$17,$F24)","v":false},{"$f":"Find_Month(GB$16,GB$17,$F24)","v":false},{"$f":"Find_Month(GC$16,GC$17,$F24)","v":false},{"$f":"Find_Month(GD$16,GD$17,$F24)","v":false},{"$f":"Find_Month(GE$16,GE$17,$F24)","v":true},{"$f":"Find_Month(GF$16,GF$17,$F24)","v":false},{"$f":"Find_Month(GG$16,GG$17,$F24)","v":false},{"$f":"Find_Month(GH$16,GH$17,$F24)","v":false},{"$f":"Find_Month(GI$16,GI$17,$F24)","v":false},{"$f":"Find_Month(GJ$16,GJ$17,$F24)","v":false},{"$f":"Find_Month(GK$16,GK$17,$F24)","v":false},{"$f":"Find_Month(GL$16,GL$17,$F24)","v":false},{"$f":"Find_Month(GM$16,GM$17,$F24)","v":false},{"$f":"Find_Month(GN$16,GN$17,$F24)","v":false},{"$f":"Find_Month(GO$16,GO$17,$F24)","v":false},{"$f":"Find_Month(GP$16,GP$17,$F24)","v":false},{"$f":"Find_Month(GQ$16,GQ$17,$F24)","v":true},{"$f":"Find_Month(GR$16,GR$17,$F24)","v":false},{"$f":"Find_Month(GS$16,GS$17,$F24)","v":false},{"$f":"Find_Month(GT$16,GT$17,$F24)","v":false},{"$f":"Find_Month(GU$16,GU$17,$F24)","v":false},{"$f":"Find_Month(GV$16,GV$17,$F24)","v":false},{"$f":"Find_Month(GW$16,GW$17,$F24)","v":false},{"$f":"Find_Month(GX$16,GX$17,$F24)","v":false},{"$f":"Find_Month(GY$16,GY$17,$F24)","v":false},{"$f":"Find_Month(GZ$16,GZ$17,$F24)","v":false},{"$f":"Find_Month(HA$16,HA$17,$F24)","v":false},{"$f":"Find_Month(HB$16,HB$17,$F24)","v":false},{"$f":"Find_Month(HC$16,HC$17,$F24)","v":true},{"$f":"Find_Month(HD$16,HD$17,$F24)","v":false},{"$f":"Find_Month(HE$16,HE$17,$F24)","v":false},{"$f":"Find_Month(HF$16,HF$17,$F24)","v":false},{"$f":"Find_Month(HG$16,HG$17,$F24)","v":false},{"$f":"Find_Month(HH$16,HH$17,$F24)","v":false},{"$f":"Find_Month(HI$16,HI$17,$F24)","v":false},{"$f":"Find_Month(HJ$16,HJ$17,$F24)","v":false},{"$f":"Find_Month(HK$16,HK$17,$F24)","v":false},{"$f":"Find_Month(HL$16,HL$17,$F24)","v":false},{"$f":"Find_Month(HM$16,HM$17,$F24)","v":false},{"$f":"Find_Month(HN$16,HN$17,$F24)","v":false},{"$f":"Find_Month(HO$16,HO$17,$F24)","v":true},{"$f":"Find_Month(HP$16,HP$17,$F24)","v":false},{"$f":"Find_Month(HQ$16,HQ$17,$F24)","v":false},{"$f":"Find_Month(HR$16,HR$17,$F24)","v":false},{"$f":"Find_Month(HS$16,HS$17,$F24)","v":false},{"$f":"Find_Month(HT$16,HT$17,$F24)","v":false},{"$f":"Find_Month(HU$16,HU$17,$F24)","v":false},{"$f":"Find_Month(HV$16,HV$17,$F24)","v":false},{"$f":"Find_Month(HW$16,HW$17,$F24)","v":false},{"$f":"Find_Month(HX$16,HX$17,$F24)","v":false},{"$f":"Find_Month(HY$16,HY$17,$F24)","v":false},{"$f":"Find_Month(HZ$16,HZ$17,$F24)","v":false},{"$f":"Find_Month(IA$16,IA$17,$F24)","v":true},{"$f":"Find_Month(IB$16,IB$17,$F24)","v":false},{"$f":"Find_Month(IC$16,IC$17,$F24)","v":false},{"$f":"Find_Month(ID$16,ID$17,$F24)","v":false},{"$f":"Find_Month(IE$16,IE$17,$F24)","v":false},{"$f":"Find_Month(IF$16,IF$17,$F24)","v":false},{"$f":"Find_Month(IG$16,IG$17,$F24)","v":false},{"$f":"Find_Month(IH$16,IH$17,$F24)","v":false},{"$f":"Find_Month(II$16,II$17,$F24)","v":false},{"$f":"Find_Month(IJ$16,IJ$17,$F24)","v":false},{"$f":"Find_Month(IK$16,IK$17,$F24)","v":false},{"$f":"Find_Month(IL$16,IL$17,$F24)","v":false},{"$f":"Find_Month(IM$16,IM$17,$F24)","v":true},{"$f":"Find_Month(IN$16,IN$17,$F24)","v":false},{"$f":"Find_Month(IO$16,IO$17,$F24)","v":false},{"$f":"Find_Month(IP$16,IP$17,$F24)","v":false},{"$f":"Find_Month(IQ$16,IQ$17,$F24)","v":false},{"$f":"Find_Month(IR$16,IR$17,$F24)","v":false},{"$f":"Find_Month(IS$16,IS$17,$F24)","v":false},{"$f":"Find_Month(IT$16,IT$17,$F24)","v":false},{"$f":"Find_Month(IU$16,IU$17,$F24)","v":false},{"$f":"Find_Month(IV$16,IV$17,$F24)","v":false},{"$f":"Find_Month(IW$16,IW$17,$F24)","v":false},{"$f":"Find_Month(IX$16,IX$17,$F24)","v":false},{"$f":"Find_Month(IY$16,IY$17,$F24)","v":true},{"$f":"Find_Month(IZ$16,IZ$17,$F24)","v":false},{"$f":"Find_Month(JA$16,JA$17,$F24)","v":false},{"$f":"Find_Month(JB$16,JB$17,$F24)","v":false},{"$f":"Find_Month(JC$16,JC$17,$F24)","v":false},{"$f":"Find_Month(JD$16,JD$17,$F24)","v":false},{"$f":"Find_Month(JE$16,JE$17,$F24)","v":false},{"$f":"Find_Month(JF$16,JF$17,$F24)","v":false},{"$f":"Find_Month(JG$16,JG$17,$F24)","v":false},{"$f":"Find_Month(JH$16,JH$17,$F24)","v":false},{"$f":"Find_Month(JI$16,JI$17,$F24)","v":false},{"$f":"Find_Month(JJ$16,JJ$17,$F24)","v":false},{"$f":"Find_Month(JK$16,JK$17,$F24)","v":true},{"$f":"Find_Month(JL$16,JL$17,$F24)","v":false},{"$f":"Find_Month(JM$16,JM$17,$F24)","v":false},{"$f":"Find_Month(JN$16,JN$17,$F24)","v":false},{"$f":"Find_Month(JO$16,JO$17,$F24)","v":false},{"$f":"Find_Month(JP$16,JP$17,$F24)","v":false},{"$f":"Find_Month(JQ$16,JQ$17,$F24)","v":false},{"$f":"Find_Month(JR$16,JR$17,$F24)","v":false},{"$f":"Find_Month(JS$16,JS$17,$F24)","v":false},{"$f":"Find_Month(JT$16,JT$17,$F24)","v":false},{"$f":"Find_Month(JU$16,JU$17,$F24)","v":false},{"$f":"Find_Month(JV$16,JV$17,$F24)","v":false},{"$f":"Find_Month(JW$16,JW$17,$F24)","v":true},{"$f":"Find_Month(JX$16,JX$17,$F24)","v":false},{"$f":"Find_Month(JY$16,JY$17,$F24)","v":false},{"$f":"Find_Month(JZ$16,JZ$17,$F24)","v":false},{"$f":"Find_Month(KA$16,KA$17,$F24)","v":false},{"$f":"Find_Month(KB$16,KB$17,$F24)","v":false},{"$f":"Find_Month(KC$16,KC$17,$F24)","v":false},{"$f":"Find_Month(KD$16,KD$17,$F24)","v":false},{"$f":"Find_Month(KE$16,KE$17,$F24)","v":false},{"$f":"Find_Month(KF$16,KF$17,$F24)","v":false},{"$f":"Find_Month(KG$16,KG$17,$F24)","v":false},{"$f":"Find_Month(KH$16,KH$17,$F24)","v":false},{"$f":"Find_Month(KI$16,KI$17,$F24)","v":true},{"$f":"Find_Month(KJ$16,KJ$17,$F24)","v":false},{"$f":"Find_Month(KK$16,KK$17,$F24)","v":false},{"$f":"Find_Month(KL$16,KL$17,$F24)","v":false},{"$f":"Find_Month(KM$16,KM$17,$F24)","v":false},{"$f":"Find_Month(KN$16,KN$17,$F24)","v":false},{"$f":"Find_Month(KO$16,KO$17,$F24)","v":false},{"$f":"Find_Month(KP$16,KP$17,$F24)","v":false},{"$f":"Find_Month(KQ$16,KQ$17,$F24)","v":false},{"$f":"Find_Month(KR$16,KR$17,$F24)","v":false},{"$f":"Find_Month(KS$16,KS$17,$F24)","v":false},{"$f":"Find_Month(KT$16,KT$17,$F24)","v":false},{"$f":"Find_Month(KU$16,KU$17,$F24)","v":true},{"$f":"Find_Month(KV$16,KV$17,$F24)","v":false},{"$f":"Find_Month(KW$16,KW$17,$F24)","v":false},{"$f":"Find_Month(KX$16,KX$17,$F24)","v":false},{"$f":"Find_Month(KY$16,KY$17,$F24)","v":false},{"$f":"Find_Month(KZ$16,KZ$17,$F24)","v":false},{"$f":"Find_Month(LA$16,LA$17,$F24)","v":false},{"$f":"Find_Month(LB$16,LB$17,$F24)","v":false},{"$f":"Find_Month(LC$16,LC$17,$F24)","v":false},{"$f":"Find_Month(LD$16,LD$17,$F24)","v":false},{"$f":"Find_Month(LE$16,LE$17,$F24)","v":false},{"$f":"Find_Month(LF$16,LF$17,$F24)","v":false},{"$f":"Find_Month(LG$16,LG$17,$F24)","v":true},{"$f":"Find_Month(LH$16,LH$17,$F24)","v":false},{"$f":"Find_Month(LI$16,LI$17,$F24)","v":false},{"$f":"Find_Month(LJ$16,LJ$17,$F24)","v":false},{"$f":"Find_Month(LK$16,LK$17,$F24)","v":false},{"$f":"Find_Month(LL$16,LL$17,$F24)","v":false},{"$f":"Find_Month(LM$16,LM$17,$F24)","v":false},{"$f":"Find_Month(LN$16,LN$17,$F24)","v":false},{"$f":"Find_Month(LO$16,LO$17,$F24)","v":false},{"$f":"Find_Month(LP$16,LP$17,$F24)","v":false},{"$f":"Find_Month(LQ$16,LQ$17,$F24)","v":false},{"$f":"Find_Month(LR$16,LR$17,$F24)","v":false},{"$f":"Find_Month(LS$16,LS$17,$F24)","v":true},{"$f":"Find_Month(LT$16,LT$17,$F24)","v":false},{"$f":"Find_Month(LU$16,LU$17,$F24)","v":false},{"$f":"Find_Month(LV$16,LV$17,$F24)","v":false},{"$f":"Find_Month(LW$16,LW$17,$F24)","v":false},{"$f":"Find_Month(LX$16,LX$17,$F24)","v":false},{"$f":"Find_Month(LY$16,LY$17,$F24)","v":false},{"$f":"Find_Month(LZ$16,LZ$17,$F24)","v":false},{"$f":"Find_Month(MA$16,MA$17,$F24)","v":false},{"$f":"Find_Month(MB$16,MB$17,$F24)","v":false},{"$f":"Find_Month(MC$16,MC$17,$F24)","v":false},{"$f":"Find_Month(MD$16,MD$17,$F24)","v":false},{"$f":"Find_Month(ME$16,ME$17,$F24)","v":true},{"$f":"Find_Month(MF$16,MF$17,$F24)","v":false},{"$f":"Find_Month(MG$16,MG$17,$F24)","v":false},{"$f":"Find_Month(MH$16,MH$17,$F24)","v":false},{"$f":"Find_Month(MI$16,MI$17,$F24)","v":false},{"$f":"Find_Month(MJ$16,MJ$17,$F24)","v":false},{"$f":"Find_Month(MK$16,MK$17,$F24)","v":false},{"$f":"Find_Month(ML$16,ML$17,$F24)","v":false},{"$f":"Find_Month(MM$16,MM$17,$F24)","v":false},{"$f":"Find_Month(MN$16,MN$17,$F24)","v":false},{"$f":"Find_Month(MO$16,MO$17,$F24)","v":false},{"$f":"Find_Month(MP$16,MP$17,$F24)","v":false},{"$f":"Find_Month(MQ$16,MQ$17,$F24)","v":true},{"$f":"Find_Month(MR$16,MR$17,$F24)","v":false},{"$f":"Find_Month(MS$16,MS$17,$F24)","v":false},{"$f":"Find_Month(MT$16,MT$17,$F24)","v":false},{"$f":"Find_Month(MU$16,MU$17,$F24)","v":false},{"$f":"Find_Month(MV$16,MV$17,$F24)","v":false},{"$f":"Find_Month(MW$16,MW$17,$F24)","v":false},{"$f":"Find_Month(MX$16,MX$17,$F24)","v":false},{"$f":"Find_Month(MY$16,MY$17,$F24)","v":false},{"$f":"Find_Month(MZ$16,MZ$17,$F24)","v":false},{"$f":"Find_Month(NA$16,NA$17,$F24)","v":false},{"$f":"Find_Month(NB$16,NB$17,$F24)","v":false},{"$f":"Find_Month(NC$16,NC$17,$F24)","v":true},{"$f":"Find_Month(ND$16,ND$17,$F24)","v":false},{"$f":"Find_Month(NE$16,NE$17,$F24)","v":false},{"$f":"Find_Month(NF$16,NF$17,$F24)","v":false},{"$f":"Find_Month(NG$16,NG$17,$F24)","v":false},{"$f":"Find_Month(NH$16,NH$17,$F24)","v":false},{"$f":"Find_Month(NI$16,NI$17,$F24)","v":false},{"$f":"Find_Month(NJ$16,NJ$17,$F24)","v":false},{"$f":"Find_Month(NK$16,NK$17,$F24)","v":false},{"$f":"Find_Month(NL$16,NL$17,$F24)","v":false},{"$f":"Find_Month(NM$16,NM$17,$F24)","v":false},{"$f":"Find_Month(NN$16,NN$17,$F24)","v":false},{"$f":"Find_Month(NO$16,NO$17,$F24)","v":true},{"$f":"Find_Month(NP$16,NP$17,$F24)","v":false},{"$f":"Find_Month(NQ$16,NQ$17,$F24)","v":false},{"$f":"Find_Month(NR$16,NR$17,$F24)","v":false},{"$f":"Find_Month(NS$16,NS$17,$F24)","v":false},{"$f":"Find_Month(NT$16,NT$17,$F24)","v":false},{"$f":"Find_Month(NU$16,NU$17,$F24)","v":false},{"$f":"Find_Month(NV$16,NV$17,$F24)","v":false},{"$f":"Find_Month(NW$16,NW$17,$F24)","v":false},{"$f":"Find_Month(NX$16,NX$17,$F24)","v":false},{"$f":"Find_Month(NY$16,NY$17,$F24)","v":false},{"$f":"Find_Month(NZ$16,NZ$17,$F24)","v":false},{"$f":"Find_Month(OA$16,OA$17,$F24)","v":true},{"$f":"Find_Month(OB$16,OB$17,$F24)","v":false},{"$f":"Find_Month(OC$16,OC$17,$F24)","v":false},{"$f":"Find_Month(OD$16,OD$17,$F24)","v":false},{"$f":"Find_Month(OE$16,OE$17,$F24)","v":false},{"$f":"Find_Month(OF$16,OF$17,$F24)","v":false},{"$f":"Find_Month(OG$16,OG$17,$F24)","v":false},{"$f":"Find_Month(OH$16,OH$17,$F24)","v":false},{"$f":"Find_Month(OI$16,OI$17,$F24)","v":false},{"$f":"Find_Month(OJ$16,OJ$17,$F24)","v":false},{"$f":"Find_Month(OK$16,OK$17,$F24)","v":false},{"$f":"Find_Month(OL$16,OL$17,$F24)","v":false},{"$f":"Find_Month(OM$16,OM$17,$F24)","v":true},{"$f":"Find_Month(ON$16,ON$17,$F24)","v":false},{"$f":"Find_Month(OO$16,OO$17,$F24)","v":false},{"$f":"Find_Month(OP$16,OP$17,$F24)","v":false},{"$f":"Find_Month(OQ$16,OQ$17,$F24)","v":false},{"$f":"Find_Month(OR$16,OR$17,$F24)","v":false},{"$f":"Find_Month(OS$16,OS$17,$F24)","v":false},{"$f":"Find_Month(OT$16,OT$17,$F24)","v":false},{"$f":"Find_Month(OU$16,OU$17,$F24)","v":false},{"$f":"Find_Month(OV$16,OV$17,$F24)","v":false},{"$f":"Find_Month(OW$16,OW$17,$F24)","v":false},{"$f":"Find_Month(OX$16,OX$17,$F24)","v":false},{"$f":"Find_Month(OY$16,OY$17,$F24)","v":true},{"$f":"Find_Month(OZ$16,OZ$17,$F24)","v":false},{"$f":"Find_Month(PA$16,PA$17,$F24)","v":false},{"$f":"Find_Month(PB$16,PB$17,$F24)","v":false},{"$f":"Find_Month(PC$16,PC$17,$F24)","v":false},{"$f":"Find_Month(PD$16,PD$17,$F24)","v":false},{"$f":"Find_Month(PE$16,PE$17,$F24)","v":false},{"$f":"Find_Month(PF$16,PF$17,$F24)","v":false},{"$f":"Find_Month(PG$16,PG$17,$F24)","v":false},{"$f":"Find_Month(PH$16,PH$17,$F24)","v":false},{"$f":"Find_Month(PI$16,PI$17,$F24)","v":false},{"$f":"Find_Month(PJ$16,PJ$17,$F24)","v":false},{"$f":"Find_Month(PK$16,PK$17,$F24)","v":true},{"$f":"Find_Month(PL$16,PL$17,$F24)","v":false},{"$f":"Find_Month(PM$16,PM$17,$F24)","v":false},{"$f":"Find_Month(PN$16,PN$17,$F24)","v":false},{"$f":"Find_Month(PO$16,PO$17,$F24)","v":false},{"$f":"Find_Month(PP$16,PP$17,$F24)","v":false},{"$f":"Find_Month(PQ$16,PQ$17,$F24)","v":false},{"$f":"Find_Month(PR$16,PR$17,$F24)","v":false},{"$f":"Find_Month(PS$16,PS$17,$F24)","v":false},{"$f":"Find_Month(PT$16,PT$17,$F24)","v":false},{"$f":"Find_Month(PU$16,PU$17,$F24)","v":false},{"$f":"Find_Month(PV$16,PV$17,$F24)","v":false},{"$f":"Find_Month(PW$16,PW$17,$F24)","v":true},{"$f":"Find_Month(PX$16,PX$17,$F24)","v":false},{"$f":"Find_Month(PY$16,PY$17,$F24)","v":false},{"$f":"Find_Month(PZ$16,PZ$17,$F24)","v":false},{"$f":"Find_Month(QA$16,QA$17,$F24)","v":false},{"$f":"Find_Month(QB$16,QB$17,$F24)","v":false},{"$f":"Find_Month(QC$16,QC$17,$F24)","v":false},{"$f":"Find_Month(QD$16,QD$17,$F24)","v":false},{"$f":"Find_Month(QE$16,QE$17,$F24)","v":false},{"$f":"Find_Month(QF$16,QF$17,$F24)","v":false},{"$f":"Find_Month(QG$16,QG$17,$F24)","v":false},{"$f":"Find_Month(QH$16,QH$17,$F24)","v":false},{"$f":"Find_Month(QI$16,QI$17,$F24)","v":true},{"$f":"Find_Month(QJ$16,QJ$17,$F24)","v":false},{"$f":"Find_Month(QK$16,QK$17,$F24)","v":false},{"$f":"Find_Month(QL$16,QL$17,$F24)","v":false},{"$f":"Find_Month(QM$16,QM$17,$F24)","v":false},{"$f":"Find_Month(QN$16,QN$17,$F24)","v":false},{"$f":"Find_Month(QO$16,QO$17,$F24)","v":false},{"$f":"Find_Month(QP$16,QP$17,$F24)","v":false},{"$f":"Find_Month(QQ$16,QQ$17,$F24)","v":false},{"$f":"Find_Month(QR$16,QR$17,$F24)","v":false},{"$f":"Find_Month(QS$16,QS$17,$F24)","v":false},{"$f":"Find_Month(QT$16,QT$17,$F24)","v":false},{"$f":"Find_Month(QU$16,QU$17,$F24)","v":true},{"$f":"Find_Month(QV$16,QV$17,$F24)","v":false},{"$f":"Find_Month(QW$16,QW$17,$F24)","v":false},{"$f":"Find_Month(QX$16,QX$17,$F24)","v":false},{"$f":"Find_Month(QY$16,QY$17,$F24)","v":false},{"$f":"Find_Month(QZ$16,QZ$17,$F24)","v":false},{"$f":"Find_Month(RA$16,RA$17,$F24)","v":false},{"$f":"Find_Month(RB$16,RB$17,$F24)","v":false},{"$f":"Find_Month(RC$16,RC$17,$F24)","v":false},{"$f":"Find_Month(RD$16,RD$17,$F24)","v":false},{"$f":"Find_Month(RE$16,RE$17,$F24)","v":false},{"$f":"Find_Month(RF$16,RF$17,$F24)","v":false},{"$f":"Find_Month(RG$16,RG$17,$F24)","v":true},{"$f":"Find_Month(RH$16,RH$17,$F24)","v":false},{"$f":"Find_Month(RI$16,RI$17,$F24)","v":false},{"$f":"Find_Month(RJ$16,RJ$17,$F24)","v":false},{"$f":"Find_Month(RK$16,RK$17,$F24)","v":false},{"$f":"Find_Month(RL$16,RL$17,$F24)","v":false},{"$f":"Find_Month(RM$16,RM$17,$F24)","v":false},{"$f":"Find_Month(RN$16,RN$17,$F24)","v":false},{"$f":"Find_Month(RO$16,RO$17,$F24)","v":false},{"$f":"Find_Month(RP$16,RP$17,$F24)","v":false},{"$f":"Find_Month(RQ$16,RQ$17,$F24)","v":false},{"$f":"Find_Month(RR$16,RR$17,$F24)","v":false},{"$f":"Find_Month(RS$16,RS$17,$F24)","v":true},{"$f":"Find_Month(RT$16,RT$17,$F24)","v":false},{"$f":"Find_Month(RU$16,RU$17,$F24)","v":false},{"$f":"Find_Month(RV$16,RV$17,$F24)","v":false},{"$f":"Find_Month(RW$16,RW$17,$F24)","v":false},{"$f":"Find_Month(RX$16,RX$17,$F24)","v":false},{"$f":"Find_Month(RY$16,RY$17,$F24)","v":false},{"$f":"Find_Month(RZ$16,RZ$17,$F24)","v":false},{"$f":"Find_Month(SA$16,SA$17,$F24)","v":false},{"$f":"Find_Month(SB$16,SB$17,$F24)","v":false},{"$f":"Find_Month(SC$16,SC$17,$F24)","v":false},{"$f":"Find_Month(SD$16,SD$17,$F24)","v":false},{"$f":"Find_Month(SE$16,SE$17,$F24)","v":true},{"$f":"Find_Month(SF$16,SF$17,$F24)","v":false},{"$f":"Find_Month(SG$16,SG$17,$F24)","v":false},{"$f":"Find_Month(SH$16,SH$17,$F24)","v":false},{"$f":"Find_Month(SI$16,SI$17,$F24)","v":false},{"$f":"Find_Month(SJ$16,SJ$17,$F24)","v":false},{"$f":"Find_Month(SK$16,SK$17,$F24)","v":false},{"$f":"Find_Month(SL$16,SL$17,$F24)","v":false},{"$f":"Find_Month(SM$16,SM$17,$F24)","v":false},{"$f":"Find_Month(SN$16,SN$17,$F24)","v":false},{"$f":"Find_Month(SO$16,SO$17,$F24)","v":false},{"$f":"Find_Month(SP$16,SP$17,$F24)","v":false},{"$f":"Find_Month(SQ$16,SQ$17,$F24)","v":true},{"$f":"Find_Month(SR$16,SR$17,$F24)","v":false},{"$f":"Find_Month(SS$16,SS$17,$F24)","v":false},{"$f":"Find_Month(ST$16,ST$17,$F24)","v":false},{"$f":"Find_Month(SU$16,SU$17,$F24)","v":false},{"$f":"Find_Month(SV$16,SV$17,$F24)","v":false},{"$f":"Find_Month(SW$16,SW$17,$F24)","v":false},{"$f":"Find_Month(SX$16,SX$17,$F24)","v":false},{"$f":"Find_Month(SY$16,SY$17,$F24)","v":false},{"$f":"Find_Month(SZ$16,SZ$17,$F24)","v":false},{"$f":"Find_Month(TA$16,TA$17,$F24)","v":false},{"$f":"Find_Month(TB$16,TB$17,$F24)","v":false},{"$f":"Find_Month(TC$16,TC$17,$F24)","v":true},{"$f":"Find_Month(TD$16,TD$17,$F24)","v":false},{"$f":"Find_Month(TE$16,TE$17,$F24)","v":false},{"$f":"Find_Month(TF$16,TF$17,$F24)","v":false},{"$f":"Find_Month(TG$16,TG$17,$F24)","v":false},{"$f":"Find_Month(TH$16,TH$17,$F24)","v":false},{"$f":"Find_Month(TI$16,TI$17,$F24)","v":false},{"$f":"Find_Month(TJ$16,TJ$17,$F24)","v":false},{"$f":"Find_Month(TK$16,TK$17,$F24)","v":false},{"$f":"Find_Month(TL$16,TL$17,$F24)","v":false},{"$f":"Find_Month(TM$16,TM$17,$F24)","v":false},{"$f":"Find_Month(TN$16,TN$17,$F24)","v":false},{"$f":"Find_Month(TO$16,TO$17,$F24)","v":true},{"$f":"Find_Month(TP$16,TP$17,$F24)","v":false},{"$f":"Find_Month(TQ$16,TQ$17,$F24)","v":false},{"$f":"Find_Month(TR$16,TR$17,$F24)","v":false},{"$f":"Find_Month(TS$16,TS$17,$F24)","v":false},{"$f":"Find_Month(TT$16,TT$17,$F24)","v":false},{"$f":"Find_Month(TU$16,TU$17,$F24)","v":false},{"$f":"Find_Month(TV$16,TV$17,$F24)","v":false},{"$f":"Find_Month(TW$16,TW$17,$F24)","v":false},{"$f":"Find_Month(TX$16,TX$17,$F24)","v":false},{"$f":"Find_Month(TY$16,TY$17,$F24)","v":false},{"$f":"Find_Month(TZ$16,TZ$17,$F24)","v":false},{"$f":"Find_Month(UA$16,UA$17,$F24)","v":true},{"$f":"Find_Month(UB$16,UB$17,$F24)","v":false},{"$f":"Find_Month(UC$16,UC$17,$F24)","v":false},{"$f":"Find_Month(UD$16,UD$17,$F24)","v":false},{"$f":"Find_Month(UE$16,UE$17,$F24)","v":false},{"$f":"Find_Month(UF$16,UF$17,$F24)","v":false},{"$f":"Find_Month(UG$16,UG$17,$F24)","v":false},{"$f":"Find_Month(UH$16,UH$17,$F24)","v":false},{"$f":"Find_Month(UI$16,UI$17,$F24)","v":false},{"$f":"Find_Month(UJ$16,UJ$17,$F24)","v":false},{"$f":"Find_Month(UK$16,UK$17,$F24)","v":false},{"$f":"Find_Month(UL$16,UL$17,$F24)","v":false},{"$f":"Find_Month(UM$16,UM$17,$F24)","v":true}]
[null,null,null,null,null,6,null,0.125,null,{"$f":"Find_Month(J$16,J$17,$F25)","v":false},{"$f":"Find_Month(K$16,K$17,$F25)","v":false},{"$f":"Find_Month(L$16,L$17,$F25)","v":false},{"$f":"Find_Month(M$16,M$17,$F25)","v":false},{"$f":"Find_Month(N$16,N$17,$F25)","v":false},{"$f":"Find_Month(O$16,O$17,$F25)","v":false},{"$f":"Find_Month(P$16,P$17,$F25)","v":false},{"$f":"Find_Month(Q$16,Q$17,$F25)","v":false},{"$f":"Find_Month(R$16,R$17,$F25)","v":false},{"$f":"Find_Month(S$16,S$17,$F25)","v":false},{"$f":"Find_Month(T$16,T$17,$F25)","v":true},{"$f":"Find_Month(U$16,U$17,$F25)","v":false},{"$f":"Find_Month(V$16,V$17,$F25)","v":false},{"$f":"Find_Month(W$16,W$17,$F25)","v":false},{"$f":"Find_Month(X$16,X$17,$F25)","v":false},{"$f":"Find_Month(Y$16,Y$17,$F25)","v":false},{"$f":"Find_Month(Z$16,Z$17,$F25)","v":false},{"$f":"Find_Month(AA$16,AA$17,$F25)","v":false},{"$f":"Find_Month(AB$16,AB$17,$F25)","v":false},{"$f":"Find_Month(AC$16,AC$17,$F25)","v":false},{"$f":"Find_Month(AD$16,AD$17,$F25)","v":false},{"$f":"Find_Month(AE$16,AE$17,$F25)","v":false},{"$f":"Find_Month(AF$16,AF$17,$F25)","v":true},{"$f":"Find_Month(AG$16,AG$17,$F25)","v":false},{"$f":"Find_Month(AH$16,AH$17,$F25)","v":false},{"$f":"Find_Month(AI$16,AI$17,$F25)","v":false},{"$f":"Find_Month(AJ$16,AJ$17,$F25)","v":false},{"$f":"Find_Month(AK$16,AK$17,$F25)","v":false},{"$f":"Find_Month(AL$16,AL$17,$F25)","v":false},{"$f":"Find_Month(AM$16,AM$17,$F25)","v":false},{"$f":"Find_Month(AN$16,AN$17,$F25)","v":false},{"$f":"Find_Month(AO$16,AO$17,$F25)","v":false},{"$f":"Find_Month(AP$16,AP$17,$F25)","v":false},{"$f":"Find_Month(AQ$16,AQ$17,$F25)","v":false},{"$f":"Find_Month(AR$16,AR$17,$F25)","v":true},{"$f":"Find_Month(AS$16,AS$17,$F25)","v":false},{"$f":"Find_Month(AT$16,AT$17,$F25)","v":false},{"$f":"Find_Month(AU$16,AU$17,$F25)","v":false},{"$f":"Find_Month(AV$16,AV$17,$F25)","v":false},{"$f":"Find_Month(AW$16,AW$17,$F25)","v":false},{"$f":"Find_Month(AX$16,AX$17,$F25)","v":false},{"$f":"Find_Month(AY$16,AY$17,$F25)","v":false},{"$f":"Find_Month(AZ$16,AZ$17,$F25)","v":false},{"$f":"Find_Month(BA$16,BA$17,$F25)","v":false},{"$f":"Find_Month(BB$16,BB$17,$F25)","v":false},{"$f":"Find_Month(BC$16,BC$17,$F25)","v":false},{"$f":"Find_Month(BD$16,BD$17,$F25)","v":true},{"$f":"Find_Month(BE$16,BE$17,$F25)","v":false},{"$f":"Find_Month(BF$16,BF$17,$F25)","v":false},{"$f":"Find_Month(BG$16,BG$17,$F25)","v":false},{"$f":"Find_Month(BH$16,BH$17,$F25)","v":false},{"$f":"Find_Month(BI$16,BI$17,$F25)","v":false},{"$f":"Find_Month(BJ$16,BJ$17,$F25)","v":false},{"$f":"Find_Month(BK$16,BK$17,$F25)","v":false},{"$f":"Find_Month(BL$16,BL$17,$F25)","v":false},{"$f":"Find_Month(BM$16,BM$17,$F25)","v":false},{"$f":"Find_Month(BN$16,BN$17,$F25)","v":false},{"$f":"Find_Month(BO$16,BO$17,$F25)","v":false},{"$f":"Find_Month(BP$16,BP$17,$F25)","v":true},{"$f":"Find_Month(BQ$16,BQ$17,$F25)","v":false},{"$f":"Find_Month(BR$16,BR$17,$F25)","v":false},{"$f":"Find_Month(BS$16,BS$17,$F25)","v":false},{"$f":"Find_Month(BT$16,BT$17,$F25)","v":false},{"$f":"Find_Month(BU$16,BU$17,$F25)","v":false},{"$f":"Find_Month(BV$16,BV$17,$F25)","v":false},{"$f":"Find_Month(BW$16,BW$17,$F25)","v":false},{"$f":"Find_Month(BX$16,BX$17,$F25)","v":false},{"$f":"Find_Month(BY$16,BY$17,$F25)","v":false},{"$f":"Find_Month(BZ$16,BZ$17,$F25)","v":false},{"$f":"Find_Month(CA$16,CA$17,$F25)","v":false},{"$f":"Find_Month(CB$16,CB$17,$F25)","v":true},{"$f":"Find_Month(CC$16,CC$17,$F25)","v":false},{"$f":"Find_Month(CD$16,CD$17,$F25)","v":false},{"$f":"Find_Month(CE$16,CE$17,$F25)","v":false},{"$f":"Find_Month(CF$16,CF$17,$F25)","v":false},{"$f":"Find_Month(CG$16,CG$17,$F25)","v":false},{"$f":"Find_Month(CH$16,CH$17,$F25)","v":false},{"$f":"Find_Month(CI$16,CI$17,$F25)","v":false},{"$f":"Find_Month(CJ$16,CJ$17,$F25)","v":false},{"$f":"Find_Month(CK$16,CK$17,$F25)","v":false},{"$f":"Find_Month(CL$16,CL$17,$F25)","v":false},{"$f":"Find_Month(CM$16,CM$17,$F25)","v":false},{"$f":"Find_Month(CN$16,CN$17,$F25)","v":true},{"$f":"Find_Month(CO$16,CO$17,$F25)","v":false},{"$f":"Find_Month(CP$16,CP$17,$F25)","v":false},{"$f":"Find_Month(CQ$16,CQ$17,$F25)","v":false},{"$f":"Find_Month(CR$16,CR$17,$F25)","v":false},{"$f":"Find_Month(CS$16,CS$17,$F25)","v":false},{"$f":"Find_Month(CT$16,CT$17,$F25)","v":false},{"$f":"Find_Month(CU$16,CU$17,$F25)","v":false},{"$f":"Find_Month(CV$16,CV$17,$F25)","v":false},{"$f":"Find_Month(CW$16,CW$17,$F25)","v":false},{"$f":"Find_Month(CX$16,CX$17,$F25)","v":false},{"$f":"Find_Month(CY$16,CY$17,$F25)","v":false},{"$f":"Find_Month(CZ$16,CZ$17,$F25)","v":true},{"$f":"Find_Month(DA$16,DA$17,$F25)","v":false},{"$f":"Find_Month(DB$16,DB$17,$F25)","v":false},{"$f":"Find_Month(DC$16,DC$17,$F25)","v":false},{"$f":"Find_Month(DD$16,DD$17,$F25)","v":false},{"$f":"Find_Month(DE$16,DE$17,$F25)","v":false},{"$f":"Find_Month(DF$16,DF$17,$F25)","v":false},{"$f":"Find_Month(DG$16,DG$17,$F25)","v":false},{"$f":"Find_Month(DH$16,DH$17,$F25)","v":false},{"$f":"Find_Month(DI$16,DI$17,$F25)","v":false},{"$f":"Find_Month(DJ$16,DJ$17,$F25)","v":false},{"$f":"Find_Month(DK$16,DK$17,$F25)","v":false},{"$f":"Find_Month(DL$16,DL$17,$F25)","v":true},{"$f":"Find_Month(DM$16,DM$17,$F25)","v":false},{"$f":"Find_Month(DN$16,DN$17,$F25)","v":false},{"$f":"Find_Month(DO$16,DO$17,$F25)","v":false},{"$f":"Find_Month(DP$16,DP$17,$F25)","v":false},{"$f":"Find_Month(DQ$16,DQ$17,$F25)","v":false},{"$f":"Find_Month(DR$16,DR$17,$F25)","v":false},{"$f":"Find_Month(DS$16,DS$17,$F25)","v":false},{"$f":"Find_Month(DT$16,DT$17,$F25)","v":false},{"$f":"Find_Month(DU$16,DU$17,$F25)","v":false},{"$f":"Find_Month(DV$16,DV$17,$F25)","v":false},{"$f":"Find_Month(DW$16,DW$17,$F25)","v":false},{"$f":"Find_Month(DX$16,DX$17,$F25)","v":true},{"$f":"Find_Month(DY$16,DY$17,$F25)","v":false},{"$f":"Find_Month(DZ$16,DZ$17,$F25)","v":false},{"$f":"Find_Month(EA$16,EA$17,$F25)","v":false},{"$f":"Find_Month(EB$16,EB$17,$F25)","v":false},{"$f":"Find_Month(EC$16,EC$17,$F25)","v":false},{"$f":"Find_Month(ED$16,ED$17,$F25)","v":false},{"$f":"Find_Month(EE$16,EE$17,$F25)","v":false},{"$f":"Find_Month(EF$16,EF$17,$F25)","v":false},{"$f":"Find_Month(EG$16,EG$17,$F25)","v":false},{"$f":"Find_Month(EH$16,EH$17,$F25)","v":false},{"$f":"Find_Month(EI$16,EI$17,$F25)","v":false},{"$f":"Find_Month(EJ$16,EJ$17,$F25)","v":true},{"$f":"Find_Month(EK$16,EK$17,$F25)","v":false},{"$f":"Find_Month(EL$16,EL$17,$F25)","v":false},{"$f":"Find_Month(EM$16,EM$17,$F25)","v":false},{"$f":"Find_Month(EN$16,EN$17,$F25)","v":false},{"$f":"Find_Month(EO$16,EO$17,$F25)","v":false},{"$f":"Find_Month(EP$16,EP$17,$F25)","v":false},{"$f":"Find_Month(EQ$16,EQ$17,$F25)","v":false},{"$f":"Find_Month(ER$16,ER$17,$F25)","v":false},{"$f":"Find_Month(ES$16,ES$17,$F25)","v":false},{"$f":"Find_Month(ET$16,ET$17,$F25)","v":false},{"$f":"Find_Month(EU$16,EU$17,$F25)","v":false},{"$f":"Find_Month(EV$16,EV$17,$F25)","v":true},{"$f":"Find_Month(EW$16,EW$17,$F25)","v":false},{"$f":"Find_Month(EX$16,EX$17,$F25)","v":false},{"$f":"Find_Month(EY$16,EY$17,$F25)","v":false},{"$f":"Find_Month(EZ$16,EZ$17,$F25)","v":false},{"$f":"Find_Month(FA$16,FA$17,$F25)","v":false},{"$f":"Find_Month(FB$16,FB$17,$F25)","v":false},{"$f":"Find_Month(FC$16,FC$17,$F25)","v":false},{"$f":"Find_Month(FD$16,FD$17,$F25)","v":false},{"$f":"Find_Month(FE$16,FE$17,$F25)","v":false},{"$f":"Find_Month(FF$16,FF$17,$F25)","v":false},{"$f":"Find_Month(FG$16,FG$17,$F25)","v":false},{"$f":"Find_Month(FH$16,FH$17,$F25)","v":true},{"$f":"Find_Month(FI$16,FI$17,$F25)","v":false},{"$f":"Find_Month(FJ$16,FJ$17,$F25)","v":false},{"$f":"Find_Month(FK$16,FK$17,$F25)","v":false},{"$f":"Find_Month(FL$16,FL$17,$F25)","v":false},{"$f":"Find_Month(FM$16,FM$17,$F25)","v":false},{"$f":"Find_Month(FN$16,FN$17,$F25)","v":false},{"$f":"Find_Month(FO$16,FO$17,$F25)","v":false},{"$f":"Find_Month(FP$16,FP$17,$F25)","v":false},{"$f":"Find_Month(FQ$16,FQ$17,$F25)","v":false},{"$f":"Find_Month(FR$16,FR$17,$F25)","v":false},{"$f":"Find_Month(FS$16,FS$17,$F25)","v":false},{"$f":"Find_Month(FT$16,FT$17,$F25)","v":true},{"$f":"Find_Month(FU$16,FU$17,$F25)","v":false},{"$f":"Find_Month(FV$16,FV$17,$F25)","v":false},{"$f":"Find_Month(FW$16,FW$17,$F25)","v":false},{"$f":"Find_Month(FX$16,FX$17,$F25)","v":false},{"$f":"Find_Month(FY$16,FY$17,$F25)","v":false},{"$f":"Find_Month(FZ$16,FZ$17,$F25)","v":false},{"$f":"Find_Month(GA$16,GA$17,$F25)","v":false},{"$f":"Find_Month(GB$16,GB$17,$F25)","v":false},{"$f":"Find_Month(GC$16,GC$17,$F25)","v":false},{"$f":"Find_Month(GD$16,GD$17,$F25)","v":false},{"$f":"Find_Month(GE$16,GE$17,$F25)","v":false},{"$f":"Find_Month(GF$16,GF$17,$F25)","v":true},{"$f":"Find_Month(GG$16,GG$17,$F25)","v":false},{"$f":"Find_Month(GH$16,GH$17,$F25)","v":false},{"$f":"Find_Month(GI$16,GI$17,$F25)","v":false},{"$f":"Find_Month(GJ$16,GJ$17,$F25)","v":false},{"$f":"Find_Month(GK$16,GK$17,$F25)","v":false},{"$f":"Find_Month(GL$16,GL$17,$F25)","v":false},{"$f":"Find_Month(GM$16,GM$17,$F25)","v":false},{"$f":"Find_Month(GN$16,GN$17,$F25)","v":false},{"$f":"Find_Month(GO$16,GO$17,$F25)","v":false},{"$f":"Find_Month(GP$16,GP$17,$F25)","v":false},{"$f":"Find_Month(GQ$16,GQ$17,$F25)","v":false},{"$f":"Find_Month(GR$16,GR$17,$F25)","v":true},{"$f":"Find_Month(GS$16,GS$17,$F25)","v":false},{"$f":"Find_Month(GT$16,GT$17,$F25)","v":false},{"$f":"Find_Month(GU$16,GU$17,$F25)","v":false},{"$f":"Find_Month(GV$16,GV$17,$F25)","v":false},{"$f":"Find_Month(GW$16,GW$17,$F25)","v":false},{"$f":"Find_Month(GX$16,GX$17,$F25)","v":false},{"$f":"Find_Month(GY$16,GY$17,$F25)","v":false},{"$f":"Find_Month(GZ$16,GZ$17,$F25)","v":false},{"$f":"Find_Month(HA$16,HA$17,$F25)","v":false},{"$f":"Find_Month(HB$16,HB$17,$F25)","v":false},{"$f":"Find_Month(HC$16,HC$17,$F25)","v":false},{"$f":"Find_Month(HD$16,HD$17,$F25)","v":true},{"$f":"Find_Month(HE$16,HE$17,$F25)","v":false},{"$f":"Find_Month(HF$16,HF$17,$F25)","v":false},{"$f":"Find_Month(HG$16,HG$17,$F25)","v":false},{"$f":"Find_Month(HH$16,HH$17,$F25)","v":false},{"$f":"Find_Month(HI$16,HI$17,$F25)","v":false},{"$f":"Find_Month(HJ$16,HJ$17,$F25)","v":false},{"$f":"Find_Month(HK$16,HK$17,$F25)","v":false},{"$f":"Find_Month(HL$16,HL$17,$F25)","v":false},{"$f":"Find_Month(HM$16,HM$17,$F25)","v":false},{"$f":"Find_Month(HN$16,HN$17,$F25)","v":false},{"$f":"Find_Month(HO$16,HO$17,$F25)","v":false},{"$f":"Find_Month(HP$16,HP$17,$F25)","v":true},{"$f":"Find_Month(HQ$16,HQ$17,$F25)","v":false},{"$f":"Find_Month(HR$16,HR$17,$F25)","v":false},{"$f":"Find_Month(HS$16,HS$17,$F25)","v":false},{"$f":"Find_Month(HT$16,HT$17,$F25)","v":false},{"$f":"Find_Month(HU$16,HU$17,$F25)","v":false},{"$f":"Find_Month(HV$16,HV$17,$F25)","v":false},{"$f":"Find_Month(HW$16,HW$17,$F25)","v":false},{"$f":"Find_Month(HX$16,HX$17,$F25)","v":false},{"$f":"Find_Month(HY$16,HY$17,$F25)","v":false},{"$f":"Find_Month(HZ$16,HZ$17,$F25)","v":false},{"$f":"Find_Month(IA$16,IA$17,$F25)","v":false},{"$f":"Find_Month(IB$16,IB$17,$F25)","v":true},{"$f":"Find_Month(IC$16,IC$17,$F25)","v":false},{"$f":"Find_Month(ID$16,ID$17,$F25)","v":false},{"$f":"Find_Month(IE$16,IE$17,$F25)","v":false},{"$f":"Find_Month(IF$16,IF$17,$F25)","v":false},{"$f":"Find_Month(IG$16,IG$17,$F25)","v":false},{"$f":"Find_Month(IH$16,IH$17,$F25)","v":false},{"$f":"Find_Month(II$16,II$17,$F25)","v":false},{"$f":"Find_Month(IJ$16,IJ$17,$F25)","v":false},{"$f":"Find_Month(IK$16,IK$17,$F25)","v":false},{"$f":"Find_Month(IL$16,IL$17,$F25)","v":false},{"$f":"Find_Month(IM$16,IM$17,$F25)","v":false},{"$f":"Find_Month(IN$16,IN$17,$F25)","v":true},{"$f":"Find_Month(IO$16,IO$17,$F25)","v":false},{"$f":"Find_Month(IP$16,IP$17,$F25)","v":false},{"$f":"Find_Month(IQ$16,IQ$17,$F25)","v":false},{"$f":"Find_Month(IR$16,IR$17,$F25)","v":false},{"$f":"Find_Month(IS$16,IS$17,$F25)","v":false},{"$f":"Find_Month(IT$16,IT$17,$F25)","v":false},{"$f":"Find_Month(IU$16,IU$17,$F25)","v":false},{"$f":"Find_Month(IV$16,IV$17,$F25)","v":false},{"$f":"Find_Month(IW$16,IW$17,$F25)","v":false},{"$f":"Find_Month(IX$16,IX$17,$F25)","v":false},{"$f":"Find_Month(IY$16,IY$17,$F25)","v":false},{"$f":"Find_Month(IZ$16,IZ$17,$F25)","v":true},{"$f":"Find_Month(JA$16,JA$17,$F25)","v":false},{"$f":"Find_Month(JB$16,JB$17,$F25)","v":false},{"$f":"Find_Month(JC$16,JC$17,$F25)","v":false},{"$f":"Find_Month(JD$16,JD$17,$F25)","v":false},{"$f":"Find_Month(JE$16,JE$17,$F25)","v":false},{"$f":"Find_Month(JF$16,JF$17,$F25)","v":false},{"$f":"Find_Month(JG$16,JG$17,$F25)","v":false},{"$f":"Find_Month(JH$16,JH$17,$F25)","v":false},{"$f":"Find_Month(JI$16,JI$17,$F25)","v":false},{"$f":"Find_Month(JJ$16,JJ$17,$F25)","v":false},{"$f":"Find_Month(JK$16,JK$17,$F25)","v":false},{"$f":"Find_Month(JL$16,JL$17,$F25)","v":true},{"$f":"Find_Month(JM$16,JM$17,$F25)","v":false},{"$f":"Find_Month(JN$16,JN$17,$F25)","v":false},{"$f":"Find_Month(JO$16,JO$17,$F25)","v":false},{"$f":"Find_Month(JP$16,JP$17,$F25)","v":false},{"$f":"Find_Month(JQ$16,JQ$17,$F25)","v":false},{"$f":"Find_Month(JR$16,JR$17,$F25)","v":false},{"$f":"Find_Month(JS$16,JS$17,$F25)","v":false},{"$f":"Find_Month(JT$16,JT$17,$F25)","v":false},{"$f":"Find_Month(JU$16,JU$17,$F25)","v":false},{"$f":"Find_Month(JV$16,JV$17,$F25)","v":false},{"$f":"Find_Month(JW$16,JW$17,$F25)","v":false},{"$f":"Find_Month(JX$16,JX$17,$F25)","v":true},{"$f":"Find_Month(JY$16,JY$17,$F25)","v":false},{"$f":"Find_Month(JZ$16,JZ$17,$F25)","v":false},{"$f":"Find_Month(KA$16,KA$17,$F25)","v":false},{"$f":"Find_Month(KB$16,KB$17,$F25)","v":false},{"$f":"Find_Month(KC$16,KC$17,$F25)","v":false},{"$f":"Find_Month(KD$16,KD$17,$F25)","v":false},{"$f":"Find_Month(KE$16,KE$17,$F25)","v":false},{"$f":"Find_Month(KF$16,KF$17,$F25)","v":false},{"$f":"Find_Month(KG$16,KG$17,$F25)","v":false},{"$f":"Find_Month(KH$16,KH$17,$F25)","v":false},{"$f":"Find_Month(KI$16,KI$17,$F25)","v":false},{"$f":"Find_Month(KJ$16,KJ$17,$F25)","v":true},{"$f":"Find_Month(KK$16,KK$17,$F25)","v":false},{"$f":"Find_Month(KL$16,KL$17,$F25)","v":false},{"$f":"Find_Month(KM$16,KM$17,$F25)","v":false},{"$f":"Find_Month(KN$16,KN$17,$F25)","v":false},{"$f":"Find_Month(KO$16,KO$17,$F25)","v":false},{"$f":"Find_Month(KP$16,KP$17,$F25)","v":false},{"$f":"Find_Month(KQ$16,KQ$17,$F25)","v":false},{"$f":"Find_Month(KR$16,KR$17,$F25)","v":false},{"$f":"Find_Month(KS$16,KS$17,$F25)","v":false},{"$f":"Find_Month(KT$16,KT$17,$F25)","v":false},{"$f":"Find_Month(KU$16,KU$17,$F25)","v":false},{"$f":"Find_Month(KV$16,KV$17,$F25)","v":true},{"$f":"Find_Month(KW$16,KW$17,$F25)","v":false},{"$f":"Find_Month(KX$16,KX$17,$F25)","v":false},{"$f":"Find_Month(KY$16,KY$17,$F25)","v":false},{"$f":"Find_Month(KZ$16,KZ$17,$F25)","v":false},{"$f":"Find_Month(LA$16,LA$17,$F25)","v":false},{"$f":"Find_Month(LB$16,LB$17,$F25)","v":false},{"$f":"Find_Month(LC$16,LC$17,$F25)","v":false},{"$f":"Find_Month(LD$16,LD$17,$F25)","v":false},{"$f":"Find_Month(LE$16,LE$17,$F25)","v":false},{"$f":"Find_Month(LF$16,LF$17,$F25)","v":false},{"$f":"Find_Month(LG$16,LG$17,$F25)","v":false},{"$f":"Find_Month(LH$16,LH$17,$F25)","v":true},{"$f":"Find_Month(LI$16,LI$17,$F25)","v":false},{"$f":"Find_Month(LJ$16,LJ$17,$F25)","v":false},{"$f":"Find_Month(LK$16,LK$17,$F25)","v":false},{"$f":"Find_Month(LL$16,LL$17,$F25)","v":false},{"$f":"Find_Month(LM$16,LM$17,$F25)","v":false},{"$f":"Find_Month(LN$16,LN$17,$F25)","v":false},{"$f":"Find_Month(LO$16,LO$17,$F25)","v":false},{"$f":"Find_Month(LP$16,LP$17,$F25)","v":false},{"$f":"Find_Month(LQ$16,LQ$17,$F25)","v":false},{"$f":"Find_Month(LR$16,LR$17,$F25)","v":false},{"$f":"Find_Month(LS$16,LS$17,$F25)","v":false},{"$f":"Find_Month(LT$16,LT$17,$F25)","v":true},{"$f":"Find_Month(LU$16,LU$17,$F25)","v":false},{"$f":"Find_Month(LV$16,LV$17,$F25)","v":false},{"$f":"Find_Month(LW$16,LW$17,$F25)","v":false},{"$f":"Find_Month(LX$16,LX$17,$F25)","v":false},{"$f":"Find_Month(LY$16,LY$17,$F25)","v":false},{"$f":"Find_Month(LZ$16,LZ$17,$F25)","v":false},{"$f":"Find_Month(MA$16,MA$17,$F25)","v":false},{"$f":"Find_Month(MB$16,MB$17,$F25)","v":false},{"$f":"Find_Month(MC$16,MC$17,$F25)","v":false},{"$f":"Find_Month(MD$16,MD$17,$F25)","v":false},{"$f":"Find_Month(ME$16,ME$17,$F25)","v":false},{"$f":"Find_Month(MF$16,MF$17,$F25)","v":true},{"$f":"Find_Month(MG$16,MG$17,$F25)","v":false},{"$f":"Find_Month(MH$16,MH$17,$F25)","v":false},{"$f":"Find_Month(MI$16,MI$17,$F25)","v":false},{"$f":"Find_Month(MJ$16,MJ$17,$F25)","v":false},{"$f":"Find_Month(MK$16,MK$17,$F25)","v":false},{"$f":"Find_Month(ML$16,ML$17,$F25)","v":false},{"$f":"Find_Month(MM$16,MM$17,$F25)","v":false},{"$f":"Find_Month(MN$16,MN$17,$F25)","v":false},{"$f":"Find_Month(MO$16,MO$17,$F25)","v":false},{"$f":"Find_Month(MP$16,MP$17,$F25)","v":false},{"$f":"Find_Month(MQ$16,MQ$17,$F25)","v":false},{"$f":"Find_Month(MR$16,MR$17,$F25)","v":true},{"$f":"Find_Month(MS$16,MS$17,$F25)","v":false},{"$f":"Find_Month(MT$16,MT$17,$F25)","v":false},{"$f":"Find_Month(MU$16,MU$17,$F25)","v":false},{"$f":"Find_Month(MV$16,MV$17,$F25)","v":false},{"$f":"Find_Month(MW$16,MW$17,$F25)","v":false},{"$f":"Find_Month(MX$16,MX$17,$F25)","v":false},{"$f":"Find_Month(MY$16,MY$17,$F25)","v":false},{"$f":"Find_Month(MZ$16,MZ$17,$F25)","v":false},{"$f":"Find_Month(NA$16,NA$17,$F25)","v":false},{"$f":"Find_Month(NB$16,NB$17,$F25)","v":false},{"$f":"Find_Month(NC$16,NC$17,$F25)","v":false},{"$f":"Find_Month(ND$16,ND$17,$F25)","v":true},{"$f":"Find_Month(NE$16,NE$17,$F25)","v":false},{"$f":"Find_Month(NF$16,NF$17,$F25)","v":false},{"$f":"Find_Month(NG$16,NG$17,$F25)","v":false},{"$f":"Find_Month(NH$16,NH$17,$F25)","v":false},{"$f":"Find_Month(NI$16,NI$17,$F25)","v":false},{"$f":"Find_Month(NJ$16,NJ$17,$F25)","v":false},{"$f":"Find_Month(NK$16,NK$17,$F25)","v":false},{"$f":"Find_Month(NL$16,NL$17,$F25)","v":false},{"$f":"Find_Month(NM$16,NM$17,$F25)","v":false},{"$f":"Find_Month(NN$16,NN$17,$F25)","v":false},{"$f":"Find_Month(NO$16,NO$17,$F25)","v":false},{"$f":"Find_Month(NP$16,NP$17,$F25)","v":true},{"$f":"Find_Month(NQ$16,NQ$17,$F25)","v":false},{"$f":"Find_Month(NR$16,NR$17,$F25)","v":false},{"$f":"Find_Month(NS$16,NS$17,$F25)","v":false},{"$f":"Find_Month(NT$16,NT$17,$F25)","v":false},{"$f":"Find_Month(NU$16,NU$17,$F25)","v":false},{"$f":"Find_Month(NV$16,NV$17,$F25)","v":false},{"$f":"Find_Month(NW$16,NW$17,$F25)","v":false},{"$f":"Find_Month(NX$16,NX$17,$F25)","v":false},{"$f":"Find_Month(NY$16,NY$17,$F25)","v":false},{"$f":"Find_Month(NZ$16,NZ$17,$F25)","v":false},{"$f":"Find_Month(OA$16,OA$17,$F25)","v":false},{"$f":"Find_Month(OB$16,OB$17,$F25)","v":true},{"$f":"Find_Month(OC$16,OC$17,$F25)","v":false},{"$f":"Find_Month(OD$16,OD$17,$F25)","v":false},{"$f":"Find_Month(OE$16,OE$17,$F25)","v":false},{"$f":"Find_Month(OF$16,OF$17,$F25)","v":false},{"$f":"Find_Month(OG$16,OG$17,$F25)","v":false},{"$f":"Find_Month(OH$16,OH$17,$F25)","v":false},{"$f":"Find_Month(OI$16,OI$17,$F25)","v":false},{"$f":"Find_Month(OJ$16,OJ$17,$F25)","v":false},{"$f":"Find_Month(OK$16,OK$17,$F25)","v":false},{"$f":"Find_Month(OL$16,OL$17,$F25)","v":false},{"$f":"Find_Month(OM$16,OM$17,$F25)","v":false},{"$f":"Find_Month(ON$16,ON$17,$F25)","v":true},{"$f":"Find_Month(OO$16,OO$17,$F25)","v":false},{"$f":"Find_Month(OP$16,OP$17,$F25)","v":false},{"$f":"Find_Month(OQ$16,OQ$17,$F25)","v":false},{"$f":"Find_Month(OR$16,OR$17,$F25)","v":false},{"$f":"Find_Month(OS$16,OS$17,$F25)","v":false},{"$f":"Find_Month(OT$16,OT$17,$F25)","v":false},{"$f":"Find_Month(OU$16,OU$17,$F25)","v":false},{"$f":"Find_Month(OV$16,OV$17,$F25)","v":false},{"$f":"Find_Month(OW$16,OW$17,$F25)","v":false},{"$f":"Find_Month(OX$16,OX$17,$F25)","v":false},{"$f":"Find_Month(OY$16,OY$17,$F25)","v":false},{"$f":"Find_Month(OZ$16,OZ$17,$F25)","v":true},{"$f":"Find_Month(PA$16,PA$17,$F25)","v":false},{"$f":"Find_Month(PB$16,PB$17,$F25)","v":false},{"$f":"Find_Month(PC$16,PC$17,$F25)","v":false},{"$f":"Find_Month(PD$16,PD$17,$F25)","v":false},{"$f":"Find_Month(PE$16,PE$17,$F25)","v":false},{"$f":"Find_Month(PF$16,PF$17,$F25)","v":false},{"$f":"Find_Month(PG$16,PG$17,$F25)","v":false},{"$f":"Find_Month(PH$16,PH$17,$F25)","v":false},{"$f":"Find_Month(PI$16,PI$17,$F25)","v":false},{"$f":"Find_Month(PJ$16,PJ$17,$F25)","v":false},{"$f":"Find_Month(PK$16,PK$17,$F25)","v":false},{"$f":"Find_Month(PL$16,PL$17,$F25)","v":true},{"$f":"Find_Month(PM$16,PM$17,$F25)","v":false},{"$f":"Find_Month(PN$16,PN$17,$F25)","v":false},{"$f":"Find_Month(PO$16,PO$17,$F25)","v":false},{"$f":"Find_Month(PP$16,PP$17,$F25)","v":false},{"$f":"Find_Month(PQ$16,PQ$17,$F25)","v":false},{"$f":"Find_Month(PR$16,PR$17,$F25)","v":false},{"$f":"Find_Month(PS$16,PS$17,$F25)","v":false},{"$f":"Find_Month(PT$16,PT$17,$F25)","v":false},{"$f":"Find_Month(PU$16,PU$17,$F25)","v":false},{"$f":"Find_Month(PV$16,PV$17,$F25)","v":false},{"$f":"Find_Month(PW$16,PW$17,$F25)","v":false},{"$f":"Find_Month(PX$16,PX$17,$F25)","v":true},{"$f":"Find_Month(PY$16,PY$17,$F25)","v":false},{"$f":"Find_Month(PZ$16,PZ$17,$F25)","v":false},{"$f":"Find_Month(QA$16,QA$17,$F25)","v":false},{"$f":"Find_Month(QB$16,QB$17,$F25)","v":false},{"$f":"Find_Month(QC$16,QC$17,$F25)","v":false},{"$f":"Find_Month(QD$16,QD$17,$F25)","v":false},{"$f":"Find_Month(QE$16,QE$17,$F25)","v":false},{"$f":"Find_Month(QF$16,QF$17,$F25)","v":false},{"$f":"Find_Month(QG$16,QG$17,$F25)","v":false},{"$f":"Find_Month(QH$16,QH$17,$F25)","v":false},{"$f":"Find_Month(QI$16,QI$17,$F25)","v":false},{"$f":"Find_Month(QJ$16,QJ$17,$F25)","v":true},{"$f":"Find_Month(QK$16,QK$17,$F25)","v":false},{"$f":"Find_Month(QL$16,QL$17,$F25)","v":false},{"$f":"Find_Month(QM$16,QM$17,$F25)","v":false},{"$f":"Find_Month(QN$16,QN$17,$F25)","v":false},{"$f":"Find_Month(QO$16,QO$17,$F25)","v":false},{"$f":"Find_Month(QP$16,QP$17,$F25)","v":false},{"$f":"Find_Month(QQ$16,QQ$17,$F25)","v":false},{"$f":"Find_Month(QR$16,QR$17,$F25)","v":false},{"$f":"Find_Month(QS$16,QS$17,$F25)","v":false},{"$f":"Find_Month(QT$16,QT$17,$F25)","v":false},{"$f":"Find_Month(QU$16,QU$17,$F25)","v":false},{"$f":"Find_Month(QV$16,QV$17,$F25)","v":true},{"$f":"Find_Month(QW$16,QW$17,$F25)","v":false},{"$f":"Find_Month(QX$16,QX$17,$F25)","v":false},{"$f":"Find_Month(QY$16,QY$17,$F25)","v":false},{"$f":"Find_Month(QZ$16,QZ$17,$F25)","v":false},{"$f":"Find_Month(RA$16,RA$17,$F25)","v":false},{"$f":"Find_Month(RB$16,RB$17,$F25)","v":false},{"$f":"Find_Month(RC$16,RC$17,$F25)","v":false},{"$f":"Find_Month(RD$16,RD$17,$F25)","v":false},{"$f":"Find_Month(RE$16,RE$17,$F25)","v":false},{"$f":"Find_Month(RF$16,RF$17,$F25)","v":false},{"$f":"Find_Month(RG$16,RG$17,$F25)","v":false},{"$f":"Find_Month(RH$16,RH$17,$F25)","v":true},{"$f":"Find_Month(RI$16,RI$17,$F25)","v":false},{"$f":"Find_Month(RJ$16,RJ$17,$F25)","v":false},{"$f":"Find_Month(RK$16,RK$17,$F25)","v":false},{"$f":"Find_Month(RL$16,RL$17,$F25)","v":false},{"$f":"Find_Month(RM$16,RM$17,$F25)","v":false},{"$f":"Find_Month(RN$16,RN$17,$F25)","v":false},{"$f":"Find_Month(RO$16,RO$17,$F25)","v":false},{"$f":"Find_Month(RP$16,RP$17,$F25)","v":false},{"$f":"Find_Month(RQ$16,RQ$17,$F25)","v":false},{"$f":"Find_Month(RR$16,RR$17,$F25)","v":false},{"$f":"Find_Month(RS$16,RS$17,$F25)","v":false},{"$f":"Find_Month(RT$16,RT$17,$F25)","v":true},{"$f":"Find_Month(RU$16,RU$17,$F25)","v":false},{"$f":"Find_Month(RV$16,RV$17,$F25)","v":false},{"$f":"Find_Month(RW$16,RW$17,$F25)","v":false},{"$f":"Find_Month(RX$16,RX$17,$F25)","v":false},{"$f":"Find_Month(RY$16,RY$17,$F25)","v":false},{"$f":"Find_Month(RZ$16,RZ$17,$F25)","v":false},{"$f":"Find_Month(SA$16,SA$17,$F25)","v":false},{"$f":"Find_Month(SB$16,SB$17,$F25)","v":false},{"$f":"Find_Month(SC$16,SC$17,$F25)","v":false},{"$f":"Find_Month(SD$16,SD$17,$F25)","v":false},{"$f":"Find_Month(SE$16,SE$17,$F25)","v":false},{"$f":"Find_Month(SF$16,SF$17,$F25)","v":true},{"$f":"Find_Month(SG$16,SG$17,$F25)","v":false},{"$f":"Find_Month(SH$16,SH$17,$F25)","v":false},{"$f":"Find_Month(SI$16,SI$17,$F25)","v":false},{"$f":"Find_Month(SJ$16,SJ$17,$F25)","v":false},{"$f":"Find_Month(SK$16,SK$17,$F25)","v":false},{"$f":"Find_Month(SL$16,SL$17,$F25)","v":false},{"$f":"Find_Month(SM$16,SM$17,$F25)","v":false},{"$f":"Find_Month(SN$16,SN$17,$F25)","v":false},{"$f":"Find_Month(SO$16,SO$17,$F25)","v":false},{"$f":"Find_Month(SP$16,SP$17,$F25)","v":false},{"$f":"Find_Month(SQ$16,SQ$17,$F25)","v":false},{"$f":"Find_Month(SR$16,SR$17,$F25)","v":true},{"$f":"Find_Month(SS$16,SS$17,$F25)","v":false},{"$f":"Find_Month(ST$16,ST$17,$F25)","v":false},{"$f":"Find_Month(SU$16,SU$17,$F25)","v":false},{"$f":"Find_Month(SV$16,SV$17,$F25)","v":false},{"$f":"Find_Month(SW$16,SW$17,$F25)","v":false},{"$f":"Find_Month(SX$16,SX$17,$F25)","v":false},{"$f":"Find_Month(SY$16,SY$17,$F25)","v":false},{"$f":"Find_Month(SZ$16,SZ$17,$F25)","v":false},{"$f":"Find_Month(TA$16,TA$17,$F25)","v":false},{"$f":"Find_Month(TB$16,TB$17,$F25)","v":false},{"$f":"Find_Month(TC$16,TC$17,$F25)","v":false},{"$f":"Find_Month(TD$16,TD$17,$F25)","v":true},{"$f":"Find_Month(TE$16,TE$17,$F25)","v":false},{"$f":"Find_Month(TF$16,TF$17,$F25)","v":false},{"$f":"Find_Month(TG$16,TG$17,$F25)","v":false},{"$f":"Find_Month(TH$16,TH$17,$F25)","v":false},{"$f":"Find_Month(TI$16,TI$17,$F25)","v":false},{"$f":"Find_Month(TJ$16,TJ$17,$F25)","v":false},{"$f":"Find_Month(TK$16,TK$17,$F25)","v":false},{"$f":"Find_Month(TL$16,TL$17,$F25)","v":false},{"$f":"Find_Month(TM$16,TM$17,$F25)","v":false},{"$f":"Find_Month(TN$16,TN$17,$F25)","v":false},{"$f":"Find_Month(TO$16,TO$17,$F25)","v":false},{"$f":"Find_Month(TP$16,TP$17,$F25)","v":true},{"$f":"Find_Month(TQ$16,TQ$17,$F25)","v":false},{"$f":"Find_Month(TR$16,TR$17,$F25)","v":false},{"$f":"Find_Month(TS$16,TS$17,$F25)","v":false},{"$f":"Find_Month(TT$16,TT$17,$F25)","v":false},{"$f":"Find_Month(TU$16,TU$17,$F25)","v":false},{"$f":"Find_Month(TV$16,TV$17,$F25)","v":false},{"$f":"Find_Month(TW$16,TW$17,$F25)","v":false},{"$f":"Find_Month(TX$16,TX$17,$F25)","v":false},{"$f":"Find_Month(TY$16,TY$17,$F25)","v":false},{"$f":"Find_Month(TZ$16,TZ$17,$F25)","v":false},{"$f":"Find_Month(UA$16,UA$17,$F25)","v":false},{"$f":"Find_Month(UB$16,UB$17,$F25)","v":true},{"$f":"Find_Month(UC$16,UC$17,$F25)","v":false},{"$f":"Find_Month(UD$16,UD$17,$F25)","v":false},{"$f":"Find_Month(UE$16,UE$17,$F25)","v":false},{"$f":"Find_Month(UF$16,UF$17,$F25)","v":false},{"$f":"Find_Month(UG$16,UG$17,$F25)","v":false},{"$f":"Find_Month(UH$16,UH$17,$F25)","v":false},{"$f":"Find_Month(UI$16,UI$17,$F25)","v":false},{"$f":"Find_Month(UJ$16,UJ$17,$F25)","v":false},{"$f":"Find_Month(UK$16,UK$17,$F25)","v":false},{"$f":"Find_Month(UL$16,UL$17,$F25)","v":false},{"$f":"Find_Month(UM$16,UM$17,$F25)","v":false}]
[null,null,null,null,null,7,null,0.14000000000000001,null,{"$f":"Find_Month(J$16,J$17,$F26)","v":false},{"$f":"Find_Month(K$16,K$17,$F26)","v":false},{"$f":"Find_Month(L$16,L$17,$F26)","v":false},{"$f":"Find_Month(M$16,M$17,$F26)","v":false},{"$f":"Find_Month(N$16,N$17,$F26)","v":false},{"$f":"Find_Month(O$16,O$17,$F26)","v":false},{"$f":"Find_Month(P$16,P$17,$F26)","v":false},{"$f":"Find_Month(Q$16,Q$17,$F26)","v":false},{"$f":"Find_Month(R$16,R$17,$F26)","v":false},{"$f":"Find_Month(S$16,S$17,$F26)","v":false},{"$f":"Find_Month(T$16,T$17,$F26)","v":false},{"$f":"Find_Month(U$16,U$17,$F26)","v":true},{"$f":"Find_Month(V$16,V$17,$F26)","v":false},{"$f":"Find_Month(W$16,W$17,$F26)","v":false},{"$f":"Find_Month(X$16,X$17,$F26)","v":false},{"$f":"Find_Month(Y$16,Y$17,$F26)","v":false},{"$f":"Find_Month(Z$16,Z$17,$F26)","v":false},{"$f":"Find_Month(AA$16,AA$17,$F26)","v":false},{"$f":"Find_Month(AB$16,AB$17,$F26)","v":false},{"$f":"Find_Month(AC$16,AC$17,$F26)","v":false},{"$f":"Find_Month(AD$16,AD$17,$F26)","v":false},{"$f":"Find_Month(AE$16,AE$17,$F26)","v":false},{"$f":"Find_Month(AF$16,AF$17,$F26)","v":false},{"$f":"Find_Month(AG$16,AG$17,$F26)","v":true},{"$f":"Find_Month(AH$16,AH$17,$F26)","v":false},{"$f":"Find_Month(AI$16,AI$17,$F26)","v":false},{"$f":"Find_Month(AJ$16,AJ$17,$F26)","v":false},{"$f":"Find_Month(AK$16,AK$17,$F26)","v":false},{"$f":"Find_Month(AL$16,AL$17,$F26)","v":false},{"$f":"Find_Month(AM$16,AM$17,$F26)","v":false},{"$f":"Find_Month(AN$16,AN$17,$F26)","v":false},{"$f":"Find_Month(AO$16,AO$17,$F26)","v":false},{"$f":"Find_Month(AP$16,AP$17,$F26)","v":false},{"$f":"Find_Month(AQ$16,AQ$17,$F26)","v":false},{"$f":"Find_Month(AR$16,AR$17,$F26)","v":false},{"$f":"Find_Month(AS$16,AS$17,$F26)","v":true},{"$f":"Find_Month(AT$16,AT$17,$F26)","v":false},{"$f":"Find_Month(AU$16,AU$17,$F26)","v":false},{"$f":"Find_Month(AV$16,AV$17,$F26)","v":false},{"$f":"Find_Month(AW$16,AW$17,$F26)","v":false},{"$f":"Find_Month(AX$16,AX$17,$F26)","v":false},{"$f":"Find_Month(AY$16,AY$17,$F26)","v":false},{"$f":"Find_Month(AZ$16,AZ$17,$F26)","v":false},{"$f":"Find_Month(BA$16,BA$17,$F26)","v":false},{"$f":"Find_Month(BB$16,BB$17,$F26)","v":false},{"$f":"Find_Month(BC$16,BC$17,$F26)","v":false},{"$f":"Find_Month(BD$16,BD$17,$F26)","v":false},{"$f":"Find_Month(BE$16,BE$17,$F26)","v":true},{"$f":"Find_Month(BF$16,BF$17,$F26)","v":false},{"$f":"Find_Month(BG$16,BG$17,$F26)","v":false},{"$f":"Find_Month(BH$16,BH$17,$F26)","v":false},{"$f":"Find_Month(BI$16,BI$17,$F26)","v":false},{"$f":"Find_Month(BJ$16,BJ$17,$F26)","v":false},{"$f":"Find_Month(BK$16,BK$17,$F26)","v":false},{"$f":"Find_Month(BL$16,BL$17,$F26)","v":false},{"$f":"Find_Month(BM$16,BM$17,$F26)","v":false},{"$f":"Find_Month(BN$16,BN$17,$F26)","v":false},{"$f":"Find_Month(BO$16,BO$17,$F26)","v":false},{"$f":"Find_Month(BP$16,BP$17,$F26)","v":false},{"$f":"Find_Month(BQ$16,BQ$17,$F26)","v":true},{"$f":"Find_Month(BR$16,BR$17,$F26)","v":false},{"$f":"Find_Month(BS$16,BS$17,$F26)","v":false},{"$f":"Find_Month(BT$16,BT$17,$F26)","v":false},{"$f":"Find_Month(BU$16,BU$17,$F26)","v":false},{"$f":"Find_Month(BV$16,BV$17,$F26)","v":false},{"$f":"Find_Month(BW$16,BW$17,$F26)","v":false},{"$f":"Find_Month(BX$16,BX$17,$F26)","v":false},{"$f":"Find_Month(BY$16,BY$17,$F26)","v":false},{"$f":"Find_Month(BZ$16,BZ$17,$F26)","v":false},{"$f":"Find_Month(CA$16,CA$17,$F26)","v":false},{"$f":"Find_Month(CB$16,CB$17,$F26)","v":false},{"$f":"Find_Month(CC$16,CC$17,$F26)","v":true},{"$f":"Find_Month(CD$16,CD$17,$F26)","v":false},{"$f":"Find_Month(CE$16,CE$17,$F26)","v":false},{"$f":"Find_Month(CF$16,CF$17,$F26)","v":false},{"$f":"Find_Month(CG$16,CG$17,$F26)","v":false},{"$f":"Find_Month(CH$16,CH$17,$F26)","v":false},{"$f":"Find_Month(CI$16,CI$17,$F26)","v":false},{"$f":"Find_Month(CJ$16,CJ$17,$F26)","v":false},{"$f":"Find_Month(CK$16,CK$17,$F26)","v":false},{"$f":"Find_Month(CL$16,CL$17,$F26)","v":false},{"$f":"Find_Month(CM$16,CM$17,$F26)","v":false},{"$f":"Find_Month(CN$16,CN$17,$F26)","v":false},{"$f":"Find_Month(CO$16,CO$17,$F26)","v":true},{"$f":"Find_Month(CP$16,CP$17,$F26)","v":false},{"$f":"Find_Month(CQ$16,CQ$17,$F26)","v":false},{"$f":"Find_Month(CR$16,CR$17,$F26)","v":false},{"$f":"Find_Month(CS$16,CS$17,$F26)","v":false},{"$f":"Find_Month(CT$16,CT$17,$F26)","v":false},{"$f":"Find_Month(CU$16,CU$17,$F26)","v":false},{"$f":"Find_Month(CV$16,CV$17,$F26)","v":false},{"$f":"Find_Month(CW$16,CW$17,$F26)","v":false},{"$f":"Find_Month(CX$16,CX$17,$F26)","v":false},{"$f":"Find_Month(CY$16,CY$17,$F26)","v":false},{"$f":"Find_Month(CZ$16,CZ$17,$F26)","v":false},{"$f":"Find_Month(DA$16,DA$17,$F26)","v":true},{"$f":"Find_Month(DB$16,DB$17,$F26)","v":false},{"$f":"Find_Month(DC$16,DC$17,$F26)","v":false},{"$f":"Find_Month(DD$16,DD$17,$F26)","v":false},{"$f":"Find_Month(DE$16,DE$17,$F26)","v":false},{"$f":"Find_Month(DF$16,DF$17,$F26)","v":false},{"$f":"Find_Month(DG$16,DG$17,$F26)","v":false},{"$f":"Find_Month(DH$16,DH$17,$F26)","v":false},{"$f":"Find_Month(DI$16,DI$17,$F26)","v":false},{"$f":"Find_Month(DJ$16,DJ$17,$F26)","v":false},{"$f":"Find_Month(DK$16,DK$17,$F26)","v":false},{"$f":"Find_Month(DL$16,DL$17,$F26)","v":false},{"$f":"Find_Month(DM$16,DM$17,$F26)","v":true},{"$f":"Find_Month(DN$16,DN$17,$F26)","v":false},{"$f":"Find_Month(DO$16,DO$17,$F26)","v":false},{"$f":"Find_Month(DP$16,DP$17,$F26)","v":false},{"$f":"Find_Month(DQ$16,DQ$17,$F26)","v":false},{"$f":"Find_Month(DR$16,DR$17,$F26)","v":false},{"$f":"Find_Month(DS$16,DS$17,$F26)","v":false},{"$f":"Find_Month(DT$16,DT$17,$F26)","v":false},{"$f":"Find_Month(DU$16,DU$17,$F26)","v":false},{"$f":"Find_Month(DV$16,DV$17,$F26)","v":false},{"$f":"Find_Month(DW$16,DW$17,$F26)","v":false},{"$f":"Find_Month(DX$16,DX$17,$F26)","v":false},{"$f":"Find_Month(DY$16,DY$17,$F26)","v":true},{"$f":"Find_Month(DZ$16,DZ$17,$F26)","v":false},{"$f":"Find_Month(EA$16,EA$17,$F26)","v":false},{"$f":"Find_Month(EB$16,EB$17,$F26)","v":false},{"$f":"Find_Month(EC$16,EC$17,$F26)","v":false},{"$f":"Find_Month(ED$16,ED$17,$F26)","v":false},{"$f":"Find_Month(EE$16,EE$17,$F26)","v":false},{"$f":"Find_Month(EF$16,EF$17,$F26)","v":false},{"$f":"Find_Month(EG$16,EG$17,$F26)","v":false},{"$f":"Find_Month(EH$16,EH$17,$F26)","v":false},{"$f":"Find_Month(EI$16,EI$17,$F26)","v":false},{"$f":"Find_Month(EJ$16,EJ$17,$F26)","v":false},{"$f":"Find_Month(EK$16,EK$17,$F26)","v":true},{"$f":"Find_Month(EL$16,EL$17,$F26)","v":false},{"$f":"Find_Month(EM$16,EM$17,$F26)","v":false},{"$f":"Find_Month(EN$16,EN$17,$F26)","v":false},{"$f":"Find_Month(EO$16,EO$17,$F26)","v":false},{"$f":"Find_Month(EP$16,EP$17,$F26)","v":false},{"$f":"Find_Month(EQ$16,EQ$17,$F26)","v":false},{"$f":"Find_Month(ER$16,ER$17,$F26)","v":false},{"$f":"Find_Month(ES$16,ES$17,$F26)","v":false},{"$f":"Find_Month(ET$16,ET$17,$F26)","v":false},{"$f":"Find_Month(EU$16,EU$17,$F26)","v":false},{"$f":"Find_Month(EV$16,EV$17,$F26)","v":false},{"$f":"Find_Month(EW$16,EW$17,$F26)","v":true},{"$f":"Find_Month(EX$16,EX$17,$F26)","v":false},{"$f":"Find_Month(EY$16,EY$17,$F26)","v":false},{"$f":"Find_Month(EZ$16,EZ$17,$F26)","v":false},{"$f":"Find_Month(FA$16,FA$17,$F26)","v":false},{"$f":"Find_Month(FB$16,FB$17,$F26)","v":false},{"$f":"Find_Month(FC$16,FC$17,$F26)","v":false},{"$f":"Find_Month(FD$16,FD$17,$F26)","v":false},{"$f":"Find_Month(FE$16,FE$17,$F26)","v":false},{"$f":"Find_Month(FF$16,FF$17,$F26)","v":false},{"$f":"Find_Month(FG$16,FG$17,$F26)","v":false},{"$f":"Find_Month(FH$16,FH$17,$F26)","v":false},{"$f":"Find_Month(FI$16,FI$17,$F26)","v":true},{"$f":"Find_Month(FJ$16,FJ$17,$F26)","v":false},{"$f":"Find_Month(FK$16,FK$17,$F26)","v":false},{"$f":"Find_Month(FL$16,FL$17,$F26)","v":false},{"$f":"Find_Month(FM$16,FM$17,$F26)","v":false},{"$f":"Find_Month(FN$16,FN$17,$F26)","v":false},{"$f":"Find_Month(FO$16,FO$17,$F26)","v":false},{"$f":"Find_Month(FP$16,FP$17,$F26)","v":false},{"$f":"Find_Month(FQ$16,FQ$17,$F26)","v":false},{"$f":"Find_Month(FR$16,FR$17,$F26)","v":false},{"$f":"Find_Month(FS$16,FS$17,$F26)","v":false},{"$f":"Find_Month(FT$16,FT$17,$F26)","v":false},{"$f":"Find_Month(FU$16,FU$17,$F26)","v":true},{"$f":"Find_Month(FV$16,FV$17,$F26)","v":false},{"$f":"Find_Month(FW$16,FW$17,$F26)","v":false},{"$f":"Find_Month(FX$16,FX$17,$F26)","v":false},{"$f":"Find_Month(FY$16,FY$17,$F26)","v":false},{"$f":"Find_Month(FZ$16,FZ$17,$F26)","v":false},{"$f":"Find_Month(GA$16,GA$17,$F26)","v":false},{"$f":"Find_Month(GB$16,GB$17,$F26)","v":false},{"$f":"Find_Month(GC$16,GC$17,$F26)","v":false},{"$f":"Find_Month(GD$16,GD$17,$F26)","v":false},{"$f":"Find_Month(GE$16,GE$17,$F26)","v":false},{"$f":"Find_Month(GF$16,GF$17,$F26)","v":false},{"$f":"Find_Month(GG$16,GG$17,$F26)","v":true},{"$f":"Find_Month(GH$16,GH$17,$F26)","v":false},{"$f":"Find_Month(GI$16,GI$17,$F26)","v":false},{"$f":"Find_Month(GJ$16,GJ$17,$F26)","v":false},{"$f":"Find_Month(GK$16,GK$17,$F26)","v":false},{"$f":"Find_Month(GL$16,GL$17,$F26)","v":false},{"$f":"Find_Month(GM$16,GM$17,$F26)","v":false},{"$f":"Find_Month(GN$16,GN$17,$F26)","v":false},{"$f":"Find_Month(GO$16,GO$17,$F26)","v":false},{"$f":"Find_Month(GP$16,GP$17,$F26)","v":false},{"$f":"Find_Month(GQ$16,GQ$17,$F26)","v":false},{"$f":"Find_Month(GR$16,GR$17,$F26)","v":false},{"$f":"Find_Month(GS$16,GS$17,$F26)","v":true},{"$f":"Find_Month(GT$16,GT$17,$F26)","v":false},{"$f":"Find_Month(GU$16,GU$17,$F26)","v":false},{"$f":"Find_Month(GV$16,GV$17,$F26)","v":false},{"$f":"Find_Month(GW$16,GW$17,$F26)","v":false},{"$f":"Find_Month(GX$16,GX$17,$F26)","v":false},{"$f":"Find_Month(GY$16,GY$17,$F26)","v":false},{"$f":"Find_Month(GZ$16,GZ$17,$F26)","v":false},{"$f":"Find_Month(HA$16,HA$17,$F26)","v":false},{"$f":"Find_Month(HB$16,HB$17,$F26)","v":false},{"$f":"Find_Month(HC$16,HC$17,$F26)","v":false},{"$f":"Find_Month(HD$16,HD$17,$F26)","v":false},{"$f":"Find_Month(HE$16,HE$17,$F26)","v":true},{"$f":"Find_Month(HF$16,HF$17,$F26)","v":false},{"$f":"Find_Month(HG$16,HG$17,$F26)","v":false},{"$f":"Find_Month(HH$16,HH$17,$F26)","v":false},{"$f":"Find_Month(HI$16,HI$17,$F26)","v":false},{"$f":"Find_Month(HJ$16,HJ$17,$F26)","v":false},{"$f":"Find_Month(HK$16,HK$17,$F26)","v":false},{"$f":"Find_Month(HL$16,HL$17,$F26)","v":false},{"$f":"Find_Month(HM$16,HM$17,$F26)","v":false},{"$f":"Find_Month(HN$16,HN$17,$F26)","v":false},{"$f":"Find_Month(HO$16,HO$17,$F26)","v":false},{"$f":"Find_Month(HP$16,HP$17,$F26)","v":false},{"$f":"Find_Month(HQ$16,HQ$17,$F26)","v":true},{"$f":"Find_Month(HR$16,HR$17,$F26)","v":false},{"$f":"Find_Month(HS$16,HS$17,$F26)","v":false},{"$f":"Find_Month(HT$16,HT$17,$F26)","v":false},{"$f":"Find_Month(HU$16,HU$17,$F26)","v":false},{"$f":"Find_Month(HV$16,HV$17,$F26)","v":false},{"$f":"Find_Month(HW$16,HW$17,$F26)","v":false},{"$f":"Find_Month(HX$16,HX$17,$F26)","v":false},{"$f":"Find_Month(HY$16,HY$17,$F26)","v":false},{"$f":"Find_Month(HZ$16,HZ$17,$F26)","v":false},{"$f":"Find_Month(IA$16,IA$17,$F26)","v":false},{"$f":"Find_Month(IB$16,IB$17,$F26)","v":false},{"$f":"Find_Month(IC$16,IC$17,$F26)","v":true},{"$f":"Find_Month(ID$16,ID$17,$F26)","v":false},{"$f":"Find_Month(IE$16,IE$17,$F26)","v":false},{"$f":"Find_Month(IF$16,IF$17,$F26)","v":false},{"$f":"Find_Month(IG$16,IG$17,$F26)","v":false},{"$f":"Find_Month(IH$16,IH$17,$F26)","v":false},{"$f":"Find_Month(II$16,II$17,$F26)","v":false},{"$f":"Find_Month(IJ$16,IJ$17,$F26)","v":false},{"$f":"Find_Month(IK$16,IK$17,$F26)","v":false},{"$f":"Find_Month(IL$16,IL$17,$F26)","v":false},{"$f":"Find_Month(IM$16,IM$17,$F26)","v":false},{"$f":"Find_Month(IN$16,IN$17,$F26)","v":false},{"$f":"Find_Month(IO$16,IO$17,$F26)","v":true},{"$f":"Find_Month(IP$16,IP$17,$F26)","v":false},{"$f":"Find_Month(IQ$16,IQ$17,$F26)","v":false},{"$f":"Find_Month(IR$16,IR$17,$F26)","v":false},{"$f":"Find_Month(IS$16,IS$17,$F26)","v":false},{"$f":"Find_Month(IT$16,IT$17,$F26)","v":false},{"$f":"Find_Month(IU$16,IU$17,$F26)","v":false},{"$f":"Find_Month(IV$16,IV$17,$F26)","v":false},{"$f":"Find_Month(IW$16,IW$17,$F26)","v":false},{"$f":"Find_Month(IX$16,IX$17,$F26)","v":false},{"$f":"Find_Month(IY$16,IY$17,$F26)","v":false},{"$f":"Find_Month(IZ$16,IZ$17,$F26)","v":false},{"$f":"Find_Month(JA$16,JA$17,$F26)","v":true},{"$f":"Find_Month(JB$16,JB$17,$F26)","v":false},{"$f":"Find_Month(JC$16,JC$17,$F26)","v":false},{"$f":"Find_Month(JD$16,JD$17,$F26)","v":false},{"$f":"Find_Month(JE$16,JE$17,$F26)","v":false},{"$f":"Find_Month(JF$16,JF$17,$F26)","v":false},{"$f":"Find_Month(JG$16,JG$17,$F26)","v":false},{"$f":"Find_Month(JH$16,JH$17,$F26)","v":false},{"$f":"Find_Month(JI$16,JI$17,$F26)","v":false},{"$f":"Find_Month(JJ$16,JJ$17,$F26)","v":false},{"$f":"Find_Month(JK$16,JK$17,$F26)","v":false},{"$f":"Find_Month(JL$16,JL$17,$F26)","v":false},{"$f":"Find_Month(JM$16,JM$17,$F26)","v":true},{"$f":"Find_Month(JN$16,JN$17,$F26)","v":false},{"$f":"Find_Month(JO$16,JO$17,$F26)","v":false},{"$f":"Find_Month(JP$16,JP$17,$F26)","v":false},{"$f":"Find_Month(JQ$16,JQ$17,$F26)","v":false},{"$f":"Find_Month(JR$16,JR$17,$F26)","v":false},{"$f":"Find_Month(JS$16,JS$17,$F26)","v":false},{"$f":"Find_Month(JT$16,JT$17,$F26)","v":false},{"$f":"Find_Month(JU$16,JU$17,$F26)","v":false},{"$f":"Find_Month(JV$16,JV$17,$F26)","v":false},{"$f":"Find_Month(JW$16,JW$17,$F26)","v":false},{"$f":"Find_Month(JX$16,JX$17,$F26)","v":false},{"$f":"Find_Month(JY$16,JY$17,$F26)","v":true},{"$f":"Find_Month(JZ$16,JZ$17,$F26)","v":false},{"$f":"Find_Month(KA$16,KA$17,$F26)","v":false},{"$f":"Find_Month(KB$16,KB$17,$F26)","v":false},{"$f":"Find_Month(KC$16,KC$17,$F26)","v":false},{"$f":"Find_Month(KD$16,KD$17,$F26)","v":false},{"$f":"Find_Month(KE$16,KE$17,$F26)","v":false},{"$f":"Find_Month(KF$16,KF$17,$F26)","v":false},{"$f":"Find_Month(KG$16,KG$17,$F26)","v":false},{"$f":"Find_Month(KH$16,KH$17,$F26)","v":false},{"$f":"Find_Month(KI$16,KI$17,$F26)","v":false},{"$f":"Find_Month(KJ$16,KJ$17,$F26)","v":false},{"$f":"Find_Month(KK$16,KK$17,$F26)","v":true},{"$f":"Find_Month(KL$16,KL$17,$F26)","v":false},{"$f":"Find_Month(KM$16,KM$17,$F26)","v":false},{"$f":"Find_Month(KN$16,KN$17,$F26)","v":false},{"$f":"Find_Month(KO$16,KO$17,$F26)","v":false},{"$f":"Find_Month(KP$16,KP$17,$F26)","v":false},{"$f":"Find_Month(KQ$16,KQ$17,$F26)","v":false},{"$f":"Find_Month(KR$16,KR$17,$F26)","v":false},{"$f":"Find_Month(KS$16,KS$17,$F26)","v":false},{"$f":"Find_Month(KT$16,KT$17,$F26)","v":false},{"$f":"Find_Month(KU$16,KU$17,$F26)","v":false},{"$f":"Find_Month(KV$16,KV$17,$F26)","v":false},{"$f":"Find_Month(KW$16,KW$17,$F26)","v":true},{"$f":"Find_Month(KX$16,KX$17,$F26)","v":false},{"$f":"Find_Month(KY$16,KY$17,$F26)","v":false},{"$f":"Find_Month(KZ$16,KZ$17,$F26)","v":false},{"$f":"Find_Month(LA$16,LA$17,$F26)","v":false},{"$f":"Find_Month(LB$16,LB$17,$F26)","v":false},{"$f":"Find_Month(LC$16,LC$17,$F26)","v":false},{"$f":"Find_Month(LD$16,LD$17,$F26)","v":false},{"$f":"Find_Month(LE$16,LE$17,$F26)","v":false},{"$f":"Find_Month(LF$16,LF$17,$F26)","v":false},{"$f":"Find_Month(LG$16,LG$17,$F26)","v":false},{"$f":"Find_Month(LH$16,LH$17,$F26)","v":false},{"$f":"Find_Month(LI$16,LI$17,$F26)","v":true},{"$f":"Find_Month(LJ$16,LJ$17,$F26)","v":false},{"$f":"Find_Month(LK$16,LK$17,$F26)","v":false},{"$f":"Find_Month(LL$16,LL$17,$F26)","v":false},{"$f":"Find_Month(LM$16,LM$17,$F26)","v":false},{"$f":"Find_Month(LN$16,LN$17,$F26)","v":false},{"$f":"Find_Month(LO$16,LO$17,$F26)","v":false},{"$f":"Find_Month(LP$16,LP$17,$F26)","v":false},{"$f":"Find_Month(LQ$16,LQ$17,$F26)","v":false},{"$f":"Find_Month(LR$16,LR$17,$F26)","v":false},{"$f":"Find_Month(LS$16,LS$17,$F26)","v":false},{"$f":"Find_Month(LT$16,LT$17,$F26)","v":false},{"$f":"Find_Month(LU$16,LU$17,$F26)","v":true},{"$f":"Find_Month(LV$16,LV$17,$F26)","v":false},{"$f":"Find_Month(LW$16,LW$17,$F26)","v":false},{"$f":"Find_Month(LX$16,LX$17,$F26)","v":false},{"$f":"Find_Month(LY$16,LY$17,$F26)","v":false},{"$f":"Find_Month(LZ$16,LZ$17,$F26)","v":false},{"$f":"Find_Month(MA$16,MA$17,$F26)","v":false},{"$f":"Find_Month(MB$16,MB$17,$F26)","v":false},{"$f":"Find_Month(MC$16,MC$17,$F26)","v":false},{"$f":"Find_Month(MD$16,MD$17,$F26)","v":false},{"$f":"Find_Month(ME$16,ME$17,$F26)","v":false},{"$f":"Find_Month(MF$16,MF$17,$F26)","v":false},{"$f":"Find_Month(MG$16,MG$17,$F26)","v":true},{"$f":"Find_Month(MH$16,MH$17,$F26)","v":false},{"$f":"Find_Month(MI$16,MI$17,$F26)","v":false},{"$f":"Find_Month(MJ$16,MJ$17,$F26)","v":false},{"$f":"Find_Month(MK$16,MK$17,$F26)","v":false},{"$f":"Find_Month(ML$16,ML$17,$F26)","v":false},{"$f":"Find_Month(MM$16,MM$17,$F26)","v":false},{"$f":"Find_Month(MN$16,MN$17,$F26)","v":false},{"$f":"Find_Month(MO$16,MO$17,$F26)","v":false},{"$f":"Find_Month(MP$16,MP$17,$F26)","v":false},{"$f":"Find_Month(MQ$16,MQ$17,$F26)","v":false},{"$f":"Find_Month(MR$16,MR$17,$F26)","v":false},{"$f":"Find_Month(MS$16,MS$17,$F26)","v":true},{"$f":"Find_Month(MT$16,MT$17,$F26)","v":false},{"$f":"Find_Month(MU$16,MU$17,$F26)","v":false},{"$f":"Find_Month(MV$16,MV$17,$F26)","v":false},{"$f":"Find_Month(MW$16,MW$17,$F26)","v":false},{"$f":"Find_Month(MX$16,MX$17,$F26)","v":false},{"$f":"Find_Month(MY$16,MY$17,$F26)","v":false},{"$f":"Find_Month(MZ$16,MZ$17,$F26)","v":false},{"$f":"Find_Month(NA$16,NA$17,$F26)","v":false},{"$f":"Find_Month(NB$16,NB$17,$F26)","v":false},{"$f":"Find_Month(NC$16,NC$17,$F26)","v":false},{"$f":"Find_Month(ND$16,ND$17,$F26)","v":false},{"$f":"Find_Month(NE$16,NE$17,$F26)","v":true},{"$f":"Find_Month(NF$16,NF$17,$F26)","v":false},{"$f":"Find_Month(NG$16,NG$17,$F26)","v":false},{"$f":"Find_Month(NH$16,NH$17,$F26)","v":false},{"$f":"Find_Month(NI$16,NI$17,$F26)","v":false},{"$f":"Find_Month(NJ$16,NJ$17,$F26)","v":false},{"$f":"Find_Month(NK$16,NK$17,$F26)","v":false},{"$f":"Find_Month(NL$16,NL$17,$F26)","v":false},{"$f":"Find_Month(NM$16,NM$17,$F26)","v":false},{"$f":"Find_Month(NN$16,NN$17,$F26)","v":false},{"$f":"Find_Month(NO$16,NO$17,$F26)","v":false},{"$f":"Find_Month(NP$16,NP$17,$F26)","v":false},{"$f":"Find_Month(NQ$16,NQ$17,$F26)","v":true},{"$f":"Find_Month(NR$16,NR$17,$F26)","v":false},{"$f":"Find_Month(NS$16,NS$17,$F26)","v":false},{"$f":"Find_Month(NT$16,NT$17,$F26)","v":false},{"$f":"Find_Month(NU$16,NU$17,$F26)","v":false},{"$f":"Find_Month(NV$16,NV$17,$F26)","v":false},{"$f":"Find_Month(NW$16,NW$17,$F26)","v":false},{"$f":"Find_Month(NX$16,NX$17,$F26)","v":false},{"$f":"Find_Month(NY$16,NY$17,$F26)","v":false},{"$f":"Find_Month(NZ$16,NZ$17,$F26)","v":false},{"$f":"Find_Month(OA$16,OA$17,$F26)","v":false},{"$f":"Find_Month(OB$16,OB$17,$F26)","v":false},{"$f":"Find_Month(OC$16,OC$17,$F26)","v":true},{"$f":"Find_Month(OD$16,OD$17,$F26)","v":false},{"$f":"Find_Month(OE$16,OE$17,$F26)","v":false},{"$f":"Find_Month(OF$16,OF$17,$F26)","v":false},{"$f":"Find_Month(OG$16,OG$17,$F26)","v":false},{"$f":"Find_Month(OH$16,OH$17,$F26)","v":false},{"$f":"Find_Month(OI$16,OI$17,$F26)","v":false},{"$f":"Find_Month(OJ$16,OJ$17,$F26)","v":false},{"$f":"Find_Month(OK$16,OK$17,$F26)","v":false},{"$f":"Find_Month(OL$16,OL$17,$F26)","v":false},{"$f":"Find_Month(OM$16,OM$17,$F26)","v":false},{"$f":"Find_Month(ON$16,ON$17,$F26)","v":false},{"$f":"Find_Month(OO$16,OO$17,$F26)","v":true},{"$f":"Find_Month(OP$16,OP$17,$F26)","v":false},{"$f":"Find_Month(OQ$16,OQ$17,$F26)","v":false},{"$f":"Find_Month(OR$16,OR$17,$F26)","v":false},{"$f":"Find_Month(OS$16,OS$17,$F26)","v":false},{"$f":"Find_Month(OT$16,OT$17,$F26)","v":false},{"$f":"Find_Month(OU$16,OU$17,$F26)","v":false},{"$f":"Find_Month(OV$16,OV$17,$F26)","v":false},{"$f":"Find_Month(OW$16,OW$17,$F26)","v":false},{"$f":"Find_Month(OX$16,OX$17,$F26)","v":false},{"$f":"Find_Month(OY$16,OY$17,$F26)","v":false},{"$f":"Find_Month(OZ$16,OZ$17,$F26)","v":false},{"$f":"Find_Month(PA$16,PA$17,$F26)","v":true},{"$f":"Find_Month(PB$16,PB$17,$F26)","v":false},{"$f":"Find_Month(PC$16,PC$17,$F26)","v":false},{"$f":"Find_Month(PD$16,PD$17,$F26)","v":false},{"$f":"Find_Month(PE$16,PE$17,$F26)","v":false},{"$f":"Find_Month(PF$16,PF$17,$F26)","v":false},{"$f":"Find_Month(PG$16,PG$17,$F26)","v":false},{"$f":"Find_Month(PH$16,PH$17,$F26)","v":false},{"$f":"Find_Month(PI$16,PI$17,$F26)","v":false},{"$f":"Find_Month(PJ$16,PJ$17,$F26)","v":false},{"$f":"Find_Month(PK$16,PK$17,$F26)","v":false},{"$f":"Find_Month(PL$16,PL$17,$F26)","v":false},{"$f":"Find_Month(PM$16,PM$17,$F26)","v":true},{"$f":"Find_Month(PN$16,PN$17,$F26)","v":false},{"$f":"Find_Month(PO$16,PO$17,$F26)","v":false},{"$f":"Find_Month(PP$16,PP$17,$F26)","v":false},{"$f":"Find_Month(PQ$16,PQ$17,$F26)","v":false},{"$f":"Find_Month(PR$16,PR$17,$F26)","v":false},{"$f":"Find_Month(PS$16,PS$17,$F26)","v":false},{"$f":"Find_Month(PT$16,PT$17,$F26)","v":false},{"$f":"Find_Month(PU$16,PU$17,$F26)","v":false},{"$f":"Find_Month(PV$16,PV$17,$F26)","v":false},{"$f":"Find_Month(PW$16,PW$17,$F26)","v":false},{"$f":"Find_Month(PX$16,PX$17,$F26)","v":false},{"$f":"Find_Month(PY$16,PY$17,$F26)","v":true},{"$f":"Find_Month(PZ$16,PZ$17,$F26)","v":false},{"$f":"Find_Month(QA$16,QA$17,$F26)","v":false},{"$f":"Find_Month(QB$16,QB$17,$F26)","v":false},{"$f":"Find_Month(QC$16,QC$17,$F26)","v":false},{"$f":"Find_Month(QD$16,QD$17,$F26)","v":false},{"$f":"Find_Month(QE$16,QE$17,$F26)","v":false},{"$f":"Find_Month(QF$16,QF$17,$F26)","v":false},{"$f":"Find_Month(QG$16,QG$17,$F26)","v":false},{"$f":"Find_Month(QH$16,QH$17,$F26)","v":false},{"$f":"Find_Month(QI$16,QI$17,$F26)","v":false},{"$f":"Find_Month(QJ$16,QJ$17,$F26)","v":false},{"$f":"Find_Month(QK$16,QK$17,$F26)","v":true},{"$f":"Find_Month(QL$16,QL$17,$F26)","v":false},{"$f":"Find_Month(QM$16,QM$17,$F26)","v":false},{"$f":"Find_Month(QN$16,QN$17,$F26)","v":false},{"$f":"Find_Month(QO$16,QO$17,$F26)","v":false},{"$f":"Find_Month(QP$16,QP$17,$F26)","v":false},{"$f":"Find_Month(QQ$16,QQ$17,$F26)","v":false},{"$f":"Find_Month(QR$16,QR$17,$F26)","v":false},{"$f":"Find_Month(QS$16,QS$17,$F26)","v":false},{"$f":"Find_Month(QT$16,QT$17,$F26)","v":false},{"$f":"Find_Month(QU$16,QU$17,$F26)","v":false},{"$f":"Find_Month(QV$16,QV$17,$F26)","v":false},{"$f":"Find_Month(QW$16,QW$17,$F26)","v":true},{"$f":"Find_Month(QX$16,QX$17,$F26)","v":false},{"$f":"Find_Month(QY$16,QY$17,$F26)","v":false},{"$f":"Find_Month(QZ$16,QZ$17,$F26)","v":false},{"$f":"Find_Month(RA$16,RA$17,$F26)","v":false},{"$f":"Find_Month(RB$16,RB$17,$F26)","v":false},{"$f":"Find_Month(RC$16,RC$17,$F26)","v":false},{"$f":"Find_Month(RD$16,RD$17,$F26)","v":false},{"$f":"Find_Month(RE$16,RE$17,$F26)","v":false},{"$f":"Find_Month(RF$16,RF$17,$F26)","v":false},{"$f":"Find_Month(RG$16,RG$17,$F26)","v":false},{"$f":"Find_Month(RH$16,RH$17,$F26)","v":false},{"$f":"Find_Month(RI$16,RI$17,$F26)","v":true},{"$f":"Find_Month(RJ$16,RJ$17,$F26)","v":false},{"$f":"Find_Month(RK$16,RK$17,$F26)","v":false},{"$f":"Find_Month(RL$16,RL$17,$F26)","v":false},{"$f":"Find_Month(RM$16,RM$17,$F26)","v":false},{"$f":"Find_Month(RN$16,RN$17,$F26)","v":false},{"$f":"Find_Month(RO$16,RO$17,$F26)","v":false},{"$f":"Find_Month(RP$16,RP$17,$F26)","v":false},{"$f":"Find_Month(RQ$16,RQ$17,$F26)","v":false},{"$f":"Find_Month(RR$16,RR$17,$F26)","v":false},{"$f":"Find_Month(RS$16,RS$17,$F26)","v":false},{"$f":"Find_Month(RT$16,RT$17,$F26)","v":false},{"$f":"Find_Month(RU$16,RU$17,$F26)","v":true},{"$f":"Find_Month(RV$16,RV$17,$F26)","v":false},{"$f":"Find_Month(RW$16,RW$17,$F26)","v":false},{"$f":"Find_Month(RX$16,RX$17,$F26)","v":false},{"$f":"Find_Month(RY$16,RY$17,$F26)","v":false},{"$f":"Find_Month(RZ$16,RZ$17,$F26)","v":false},{"$f":"Find_Month(SA$16,SA$17,$F26)","v":false},{"$f":"Find_Month(SB$16,SB$17,$F26)","v":false},{"$f":"Find_Month(SC$16,SC$17,$F26)","v":false},{"$f":"Find_Month(SD$16,SD$17,$F26)","v":false},{"$f":"Find_Month(SE$16,SE$17,$F26)","v":false},{"$f":"Find_Month(SF$16,SF$17,$F26)","v":false},{"$f":"Find_Month(SG$16,SG$17,$F26)","v":true},{"$f":"Find_Month(SH$16,SH$17,$F26)","v":false},{"$f":"Find_Month(SI$16,SI$17,$F26)","v":false},{"$f":"Find_Month(SJ$16,SJ$17,$F26)","v":false},{"$f":"Find_Month(SK$16,SK$17,$F26)","v":false},{"$f":"Find_Month(SL$16,SL$17,$F26)","v":false},{"$f":"Find_Month(SM$16,SM$17,$F26)","v":false},{"$f":"Find_Month(SN$16,SN$17,$F26)","v":false},{"$f":"Find_Month(SO$16,SO$17,$F26)","v":false},{"$f":"Find_Month(SP$16,SP$17,$F26)","v":false},{"$f":"Find_Month(SQ$16,SQ$17,$F26)","v":false},{"$f":"Find_Month(SR$16,SR$17,$F26)","v":false},{"$f":"Find_Month(SS$16,SS$17,$F26)","v":true},{"$f":"Find_Month(ST$16,ST$17,$F26)","v":false},{"$f":"Find_Month(SU$16,SU$17,$F26)","v":false},{"$f":"Find_Month(SV$16,SV$17,$F26)","v":false},{"$f":"Find_Month(SW$16,SW$17,$F26)","v":false},{"$f":"Find_Month(SX$16,SX$17,$F26)","v":false},{"$f":"Find_Month(SY$16,SY$17,$F26)","v":false},{"$f":"Find_Month(SZ$16,SZ$17,$F26)","v":false},{"$f":"Find_Month(TA$16,TA$17,$F26)","v":false},{"$f":"Find_Month(TB$16,TB$17,$F26)","v":false},{"$f":"Find_Month(TC$16,TC$17,$F26)","v":false},{"$f":"Find_Month(TD$16,TD$17,$F26)","v":false},{"$f":"Find_Month(TE$16,TE$17,$F26)","v":true},{"$f":"Find_Month(TF$16,TF$17,$F26)","v":false},{"$f":"Find_Month(TG$16,TG$17,$F26)","v":false},{"$f":"Find_Month(TH$16,TH$17,$F26)","v":false},{"$f":"Find_Month(TI$16,TI$17,$F26)","v":false},{"$f":"Find_Month(TJ$16,TJ$17,$F26)","v":false},{"$f":"Find_Month(TK$16,TK$17,$F26)","v":false},{"$f":"Find_Month(TL$16,TL$17,$F26)","v":false},{"$f":"Find_Month(TM$16,TM$17,$F26)","v":false},{"$f":"Find_Month(TN$16,TN$17,$F26)","v":false},{"$f":"Find_Month(TO$16,TO$17,$F26)","v":false},{"$f":"Find_Month(TP$16,TP$17,$F26)","v":false},{"$f":"Find_Month(TQ$16,TQ$17,$F26)","v":true},{"$f":"Find_Month(TR$16,TR$17,$F26)","v":false},{"$f":"Find_Month(TS$16,TS$17,$F26)","v":false},{"$f":"Find_Month(TT$16,TT$17,$F26)","v":false},{"$f":"Find_Month(TU$16,TU$17,$F26)","v":false},{"$f":"Find_Month(TV$16,TV$17,$F26)","v":false},{"$f":"Find_Month(TW$16,TW$17,$F26)","v":false},{"$f":"Find_Month(TX$16,TX$17,$F26)","v":false},{"$f":"Find_Month(TY$16,TY$17,$F26)","v":false},{"$f":"Find_Month(TZ$16,TZ$17,$F26)","v":false},{"$f":"Find_Month(UA$16,UA$17,$F26)","v":false},{"$f":"Find_Month(UB$16,UB$17,$F26)","v":false},{"$f":"Find_Month(UC$16,UC$17,$F26)","v":true},{"$f":"Find_Month(UD$16,UD$17,$F26)","v":false},{"$f":"Find_Month(UE$16,UE$17,$F26)","v":false},{"$f":"Find_Month(UF$16,UF$17,$F26)","v":false},{"$f":"Find_Month(UG$16,UG$17,$F26)","v":false},{"$f":"Find_Month(UH$16,UH$17,$F26)","v":false},{"$f":"Find_Month(UI$16,UI$17,$F26)","v":false},{"$f":"Find_Month(UJ$16,UJ$17,$F26)","v":false},{"$f":"Find_Month(UK$16,UK$17,$F26)","v":false},{"$f":"Find_Month(UL$16,UL$17,$F26)","v":false},{"$f":"Find_Month(UM$16,UM$17,$F26)","v":false}]
[null,null,null,null,null,8,null,0.13500000000000001,null,{"$f":"Find_Month(J$16,J$17,$F27)","v":true},{"$f":"Find_Month(K$16,K$17,$F27)","v":false},{"$f":"Find_Month(L$16,L$17,$F27)","v":false},{"$f":"Find_Month(M$16,M$17,$F27)","v":false},{"$f":"Find_Month(N$16,N$17,$F27)","v":false},{"$f":"Find_Month(O$16,O$17,$F27)","v":false},{"$f":"Find_Month(P$16,P$17,$F27)","v":false},{"$f":"Find_Month(Q$16,Q$17,$F27)","v":false},{"$f":"Find_Month(R$16,R$17,$F27)","v":false},{"$f":"Find_Month(S$16,S$17,$F27)","v":false},{"$f":"Find_Month(T$16,T$17,$F27)","v":false},{"$f":"Find_Month(U$16,U$17,$F27)","v":false},{"$f":"Find_Month(V$16,V$17,$F27)","v":true},{"$f":"Find_Month(W$16,W$17,$F27)","v":false},{"$f":"Find_Month(X$16,X$17,$F27)","v":false},{"$f":"Find_Month(Y$16,Y$17,$F27)","v":false},{"$f":"Find_Month(Z$16,Z$17,$F27)","v":false},{"$f":"Find_Month(AA$16,AA$17,$F27)","v":false},{"$f":"Find_Month(AB$16,AB$17,$F27)","v":false},{"$f":"Find_Month(AC$16,AC$17,$F27)","v":false},{"$f":"Find_Month(AD$16,AD$17,$F27)","v":false},{"$f":"Find_Month(AE$16,AE$17,$F27)","v":false},{"$f":"Find_Month(AF$16,AF$17,$F27)","v":false},{"$f":"Find_Month(AG$16,AG$17,$F27)","v":false},{"$f":"Find_Month(AH$16,AH$17,$F27)","v":true},{"$f":"Find_Month(AI$16,AI$17,$F27)","v":false},{"$f":"Find_Month(AJ$16,AJ$17,$F27)","v":false},{"$f":"Find_Month(AK$16,AK$17,$F27)","v":false},{"$f":"Find_Month(AL$16,AL$17,$F27)","v":false},{"$f":"Find_Month(AM$16,AM$17,$F27)","v":false},{"$f":"Find_Month(AN$16,AN$17,$F27)","v":false},{"$f":"Find_Month(AO$16,AO$17,$F27)","v":false},{"$f":"Find_Month(AP$16,AP$17,$F27)","v":false},{"$f":"Find_Month(AQ$16,AQ$17,$F27)","v":false},{"$f":"Find_Month(AR$16,AR$17,$F27)","v":false},{"$f":"Find_Month(AS$16,AS$17,$F27)","v":false},{"$f":"Find_Month(AT$16,AT$17,$F27)","v":true},{"$f":"Find_Month(AU$16,AU$17,$F27)","v":false},{"$f":"Find_Month(AV$16,AV$17,$F27)","v":false},{"$f":"Find_Month(AW$16,AW$17,$F27)","v":false},{"$f":"Find_Month(AX$16,AX$17,$F27)","v":false},{"$f":"Find_Month(AY$16,AY$17,$F27)","v":false},{"$f":"Find_Month(AZ$16,AZ$17,$F27)","v":false},{"$f":"Find_Month(BA$16,BA$17,$F27)","v":false},{"$f":"Find_Month(BB$16,BB$17,$F27)","v":false},{"$f":"Find_Month(BC$16,BC$17,$F27)","v":false},{"$f":"Find_Month(BD$16,BD$17,$F27)","v":false},{"$f":"Find_Month(BE$16,BE$17,$F27)","v":false},{"$f":"Find_Month(BF$16,BF$17,$F27)","v":true},{"$f":"Find_Month(BG$16,BG$17,$F27)","v":false},{"$f":"Find_Month(BH$16,BH$17,$F27)","v":false},{"$f":"Find_Month(BI$16,BI$17,$F27)","v":false},{"$f":"Find_Month(BJ$16,BJ$17,$F27)","v":false},{"$f":"Find_Month(BK$16,BK$17,$F27)","v":false},{"$f":"Find_Month(BL$16,BL$17,$F27)","v":false},{"$f":"Find_Month(BM$16,BM$17,$F27)","v":false},{"$f":"Find_Month(BN$16,BN$17,$F27)","v":false},{"$f":"Find_Month(BO$16,BO$17,$F27)","v":false},{"$f":"Find_Month(BP$16,BP$17,$F27)","v":false},{"$f":"Find_Month(BQ$16,BQ$17,$F27)","v":false},{"$f":"Find_Month(BR$16,BR$17,$F27)","v":true},{"$f":"Find_Month(BS$16,BS$17,$F27)","v":false},{"$f":"Find_Month(BT$16,BT$17,$F27)","v":false},{"$f":"Find_Month(BU$16,BU$17,$F27)","v":false},{"$f":"Find_Month(BV$16,BV$17,$F27)","v":false},{"$f":"Find_Month(BW$16,BW$17,$F27)","v":false},{"$f":"Find_Month(BX$16,BX$17,$F27)","v":false},{"$f":"Find_Month(BY$16,BY$17,$F27)","v":false},{"$f":"Find_Month(BZ$16,BZ$17,$F27)","v":false},{"$f":"Find_Month(CA$16,CA$17,$F27)","v":false},{"$f":"Find_Month(CB$16,CB$17,$F27)","v":false},{"$f":"Find_Month(CC$16,CC$17,$F27)","v":false},{"$f":"Find_Month(CD$16,CD$17,$F27)","v":true},{"$f":"Find_Month(CE$16,CE$17,$F27)","v":false},{"$f":"Find_Month(CF$16,CF$17,$F27)","v":false},{"$f":"Find_Month(CG$16,CG$17,$F27)","v":false},{"$f":"Find_Month(CH$16,CH$17,$F27)","v":false},{"$f":"Find_Month(CI$16,CI$17,$F27)","v":false},{"$f":"Find_Month(CJ$16,CJ$17,$F27)","v":false},{"$f":"Find_Month(CK$16,CK$17,$F27)","v":false},{"$f":"Find_Month(CL$16,CL$17,$F27)","v":false},{"$f":"Find_Month(CM$16,CM$17,$F27)","v":false},{"$f":"Find_Month(CN$16,CN$17,$F27)","v":false},{"$f":"Find_Month(CO$16,CO$17,$F27)","v":false},{"$f":"Find_Month(CP$16,CP$17,$F27)","v":true},{"$f":"Find_Month(CQ$16,CQ$17,$F27)","v":false},{"$f":"Find_Month(CR$16,CR$17,$F27)","v":false},{"$f":"Find_Month(CS$16,CS$17,$F27)","v":false},{"$f":"Find_Month(CT$16,CT$17,$F27)","v":false},{"$f":"Find_Month(CU$16,CU$17,$F27)","v":false},{"$f":"Find_Month(CV$16,CV$17,$F27)","v":false},{"$f":"Find_Month(CW$16,CW$17,$F27)","v":false},{"$f":"Find_Month(CX$16,CX$17,$F27)","v":false},{"$f":"Find_Month(CY$16,CY$17,$F27)","v":false},{"$f":"Find_Month(CZ$16,CZ$17,$F27)","v":false},{"$f":"Find_Month(DA$16,DA$17,$F27)","v":false},{"$f":"Find_Month(DB$16,DB$17,$F27)","v":true},{"$f":"Find_Month(DC$16,DC$17,$F27)","v":false},{"$f":"Find_Month(DD$16,DD$17,$F27)","v":false},{"$f":"Find_Month(DE$16,DE$17,$F27)","v":false},{"$f":"Find_Month(DF$16,DF$17,$F27)","v":false},{"$f":"Find_Month(DG$16,DG$17,$F27)","v":false},{"$f":"Find_Month(DH$16,DH$17,$F27)","v":false},{"$f":"Find_Month(DI$16,DI$17,$F27)","v":false},{"$f":"Find_Month(DJ$16,DJ$17,$F27)","v":false},{"$f":"Find_Month(DK$16,DK$17,$F27)","v":false},{"$f":"Find_Month(DL$16,DL$17,$F27)","v":false},{"$f":"Find_Month(DM$16,DM$17,$F27)","v":false},{"$f":"Find_Month(DN$16,DN$17,$F27)","v":true},{"$f":"Find_Month(DO$16,DO$17,$F27)","v":false},{"$f":"Find_Month(DP$16,DP$17,$F27)","v":false},{"$f":"Find_Month(DQ$16,DQ$17,$F27)","v":false},{"$f":"Find_Month(DR$16,DR$17,$F27)","v":false},{"$f":"Find_Month(DS$16,DS$17,$F27)","v":false},{"$f":"Find_Month(DT$16,DT$17,$F27)","v":false},{"$f":"Find_Month(DU$16,DU$17,$F27)","v":false},{"$f":"Find_Month(DV$16,DV$17,$F27)","v":false},{"$f":"Find_Month(DW$16,DW$17,$F27)","v":false},{"$f":"Find_Month(DX$16,DX$17,$F27)","v":false},{"$f":"Find_Month(DY$16,DY$17,$F27)","v":false},{"$f":"Find_Month(DZ$16,DZ$17,$F27)","v":true},{"$f":"Find_Month(EA$16,EA$17,$F27)","v":false},{"$f":"Find_Month(EB$16,EB$17,$F27)","v":false},{"$f":"Find_Month(EC$16,EC$17,$F27)","v":false},{"$f":"Find_Month(ED$16,ED$17,$F27)","v":false},{"$f":"Find_Month(EE$16,EE$17,$F27)","v":false},{"$f":"Find_Month(EF$16,EF$17,$F27)","v":false},{"$f":"Find_Month(EG$16,EG$17,$F27)","v":false},{"$f":"Find_Month(EH$16,EH$17,$F27)","v":false},{"$f":"Find_Month(EI$16,EI$17,$F27)","v":false},{"$f":"Find_Month(EJ$16,EJ$17,$F27)","v":false},{"$f":"Find_Month(EK$16,EK$17,$F27)","v":false},{"$f":"Find_Month(EL$16,EL$17,$F27)","v":true},{"$f":"Find_Month(EM$16,EM$17,$F27)","v":false},{"$f":"Find_Month(EN$16,EN$17,$F27)","v":false},{"$f":"Find_Month(EO$16,EO$17,$F27)","v":false},{"$f":"Find_Month(EP$16,EP$17,$F27)","v":false},{"$f":"Find_Month(EQ$16,EQ$17,$F27)","v":false},{"$f":"Find_Month(ER$16,ER$17,$F27)","v":false},{"$f":"Find_Month(ES$16,ES$17,$F27)","v":false},{"$f":"Find_Month(ET$16,ET$17,$F27)","v":false},{"$f":"Find_Month(EU$16,EU$17,$F27)","v":false},{"$f":"Find_Month(EV$16,EV$17,$F27)","v":false},{"$f":"Find_Month(EW$16,EW$17,$F27)","v":false},{"$f":"Find_Month(EX$16,EX$17,$F27)","v":true},{"$f":"Find_Month(EY$16,EY$17,$F27)","v":false},{"$f":"Find_Month(EZ$16,EZ$17,$F27)","v":false},{"$f":"Find_Month(FA$16,FA$17,$F27)","v":false},{"$f":"Find_Month(FB$16,FB$17,$F27)","v":false},{"$f":"Find_Month(FC$16,FC$17,$F27)","v":false},{"$f":"Find_Month(FD$16,FD$17,$F27)","v":false},{"$f":"Find_Month(FE$16,FE$17,$F27)","v":false},{"$f":"Find_Month(FF$16,FF$17,$F27)","v":false},{"$f":"Find_Month(FG$16,FG$17,$F27)","v":false},{"$f":"Find_Month(FH$16,FH$17,$F27)","v":false},{"$f":"Find_Month(FI$16,FI$17,$F27)","v":false},{"$f":"Find_Month(FJ$16,FJ$17,$F27)","v":true},{"$f":"Find_Month(FK$16,FK$17,$F27)","v":false},{"$f":"Find_Month(FL$16,FL$17,$F27)","v":false},{"$f":"Find_Month(FM$16,FM$17,$F27)","v":false},{"$f":"Find_Month(FN$16,FN$17,$F27)","v":false},{"$f":"Find_Month(FO$16,FO$17,$F27)","v":false},{"$f":"Find_Month(FP$16,FP$17,$F27)","v":false},{"$f":"Find_Month(FQ$16,FQ$17,$F27)","v":false},{"$f":"Find_Month(FR$16,FR$17,$F27)","v":false},{"$f":"Find_Month(FS$16,FS$17,$F27)","v":false},{"$f":"Find_Month(FT$16,FT$17,$F27)","v":false},{"$f":"Find_Month(FU$16,FU$17,$F27)","v":false},{"$f":"Find_Month(FV$16,FV$17,$F27)","v":true},{"$f":"Find_Month(FW$16,FW$17,$F27)","v":false},{"$f":"Find_Month(FX$16,FX$17,$F27)","v":false},{"$f":"Find_Month(FY$16,FY$17,$F27)","v":false},{"$f":"Find_Month(FZ$16,FZ$17,$F27)","v":false},{"$f":"Find_Month(GA$16,GA$17,$F27)","v":false},{"$f":"Find_Month(GB$16,GB$17,$F27)","v":false},{"$f":"Find_Month(GC$16,GC$17,$F27)","v":false},{"$f":"Find_Month(GD$16,GD$17,$F27)","v":false},{"$f":"Find_Month(GE$16,GE$17,$F27)","v":false},{"$f":"Find_Month(GF$16,GF$17,$F27)","v":false},{"$f":"Find_Month(GG$16,GG$17,$F27)","v":false},{"$f":"Find_Month(GH$16,GH$17,$F27)","v":true},{"$f":"Find_Month(GI$16,GI$17,$F27)","v":false},{"$f":"Find_Month(GJ$16,GJ$17,$F27)","v":false},{"$f":"Find_Month(GK$16,GK$17,$F27)","v":false},{"$f":"Find_Month(GL$16,GL$17,$F27)","v":false},{"$f":"Find_Month(GM$16,GM$17,$F27)","v":false},{"$f":"Find_Month(GN$16,GN$17,$F27)","v":false},{"$f":"Find_Month(GO$16,GO$17,$F27)","v":false},{"$f":"Find_Month(GP$16,GP$17,$F27)","v":false},{"$f":"Find_Month(GQ$16,GQ$17,$F27)","v":false},{"$f":"Find_Month(GR$16,GR$17,$F27)","v":false},{"$f":"Find_Month(GS$16,GS$17,$F27)","v":false},{"$f":"Find_Month(GT$16,GT$17,$F27)","v":true},{"$f":"Find_Month(GU$16,GU$17,$F27)","v":false},{"$f":"Find_Month(GV$16,GV$17,$F27)","v":false},{"$f":"Find_Month(GW$16,GW$17,$F27)","v":false},{"$f":"Find_Month(GX$16,GX$17,$F27)","v":false},{"$f":"Find_Month(GY$16,GY$17,$F27)","v":false},{"$f":"Find_Month(GZ$16,GZ$17,$F27)","v":false},{"$f":"Find_Month(HA$16,HA$17,$F27)","v":false},{"$f":"Find_Month(HB$16,HB$17,$F27)","v":false},{"$f":"Find_Month(HC$16,HC$17,$F27)","v":false},{"$f":"Find_Month(HD$16,HD$17,$F27)","v":false},{"$f":"Find_Month(HE$16,HE$17,$F27)","v":false},{"$f":"Find_Month(HF$16,HF$17,$F27)","v":true},{"$f":"Find_Month(HG$16,HG$17,$F27)","v":false},{"$f":"Find_Month(HH$16,HH$17,$F27)","v":false},{"$f":"Find_Month(HI$16,HI$17,$F27)","v":false},{"$f":"Find_Month(HJ$16,HJ$17,$F27)","v":false},{"$f":"Find_Month(HK$16,HK$17,$F27)","v":false},{"$f":"Find_Month(HL$16,HL$17,$F27)","v":false},{"$f":"Find_Month(HM$16,HM$17,$F27)","v":false},{"$f":"Find_Month(HN$16,HN$17,$F27)","v":false},{"$f":"Find_Month(HO$16,HO$17,$F27)","v":false},{"$f":"Find_Month(HP$16,HP$17,$F27)","v":false},{"$f":"Find_Month(HQ$16,HQ$17,$F27)","v":false},{"$f":"Find_Month(HR$16,HR$17,$F27)","v":true},{"$f":"Find_Month(HS$16,HS$17,$F27)","v":false},{"$f":"Find_Month(HT$16,HT$17,$F27)","v":false},{"$f":"Find_Month(HU$16,HU$17,$F27)","v":false},{"$f":"Find_Month(HV$16,HV$17,$F27)","v":false},{"$f":"Find_Month(HW$16,HW$17,$F27)","v":false},{"$f":"Find_Month(HX$16,HX$17,$F27)","v":false},{"$f":"Find_Month(HY$16,HY$17,$F27)","v":false},{"$f":"Find_Month(HZ$16,HZ$17,$F27)","v":false},{"$f":"Find_Month(IA$16,IA$17,$F27)","v":false},{"$f":"Find_Month(IB$16,IB$17,$F27)","v":false},{"$f":"Find_Month(IC$16,IC$17,$F27)","v":false},{"$f":"Find_Month(ID$16,ID$17,$F27)","v":true},{"$f":"Find_Month(IE$16,IE$17,$F27)","v":false},{"$f":"Find_Month(IF$16,IF$17,$F27)","v":false},{"$f":"Find_Month(IG$16,IG$17,$F27)","v":false},{"$f":"Find_Month(IH$16,IH$17,$F27)","v":false},{"$f":"Find_Month(II$16,II$17,$F27)","v":false},{"$f":"Find_Month(IJ$16,IJ$17,$F27)","v":false},{"$f":"Find_Month(IK$16,IK$17,$F27)","v":false},{"$f":"Find_Month(IL$16,IL$17,$F27)","v":false},{"$f":"Find_Month(IM$16,IM$17,$F27)","v":false},{"$f":"Find_Month(IN$16,IN$17,$F27)","v":false},{"$f":"Find_Month(IO$16,IO$17,$F27)","v":false},{"$f":"Find_Month(IP$16,IP$17,$F27)","v":true},{"$f":"Find_Month(IQ$16,IQ$17,$F27)","v":false},{"$f":"Find_Month(IR$16,IR$17,$F27)","v":false},{"$f":"Find_Month(IS$16,IS$17,$F27)","v":false},{"$f":"Find_Month(IT$16,IT$17,$F27)","v":false},{"$f":"Find_Month(IU$16,IU$17,$F27)","v":false},{"$f":"Find_Month(IV$16,IV$17,$F27)","v":false},{"$f":"Find_Month(IW$16,IW$17,$F27)","v":false},{"$f":"Find_Month(IX$16,IX$17,$F27)","v":false},{"$f":"Find_Month(IY$16,IY$17,$F27)","v":false},{"$f":"Find_Month(IZ$16,IZ$17,$F27)","v":false},{"$f":"Find_Month(JA$16,JA$17,$F27)","v":false},{"$f":"Find_Month(JB$16,JB$17,$F27)","v":true},{"$f":"Find_Month(JC$16,JC$17,$F27)","v":false},{"$f":"Find_Month(JD$16,JD$17,$F27)","v":false},{"$f":"Find_Month(JE$16,JE$17,$F27)","v":false},{"$f":"Find_Month(JF$16,JF$17,$F27)","v":false},{"$f":"Find_Month(JG$16,JG$17,$F27)","v":false},{"$f":"Find_Month(JH$16,JH$17,$F27)","v":false},{"$f":"Find_Month(JI$16,JI$17,$F27)","v":false},{"$f":"Find_Month(JJ$16,JJ$17,$F27)","v":false},{"$f":"Find_Month(JK$16,JK$17,$F27)","v":false},{"$f":"Find_Month(JL$16,JL$17,$F27)","v":false},{"$f":"Find_Month(JM$16,JM$17,$F27)","v":false},{"$f":"Find_Month(JN$16,JN$17,$F27)","v":true},{"$f":"Find_Month(JO$16,JO$17,$F27)","v":false},{"$f":"Find_Month(JP$16,JP$17,$F27)","v":false},{"$f":"Find_Month(JQ$16,JQ$17,$F27)","v":false},{"$f":"Find_Month(JR$16,JR$17,$F27)","v":false},{"$f":"Find_Month(JS$16,JS$17,$F27)","v":false},{"$f":"Find_Month(JT$16,JT$17,$F27)","v":false},{"$f":"Find_Month(JU$16,JU$17,$F27)","v":false},{"$f":"Find_Month(JV$16,JV$17,$F27)","v":false},{"$f":"Find_Month(JW$16,JW$17,$F27)","v":false},{"$f":"Find_Month(JX$16,JX$17,$F27)","v":false},{"$f":"Find_Month(JY$16,JY$17,$F27)","v":false},{"$f":"Find_Month(JZ$16,JZ$17,$F27)","v":true},{"$f":"Find_Month(KA$16,KA$17,$F27)","v":false},{"$f":"Find_Month(KB$16,KB$17,$F27)","v":false},{"$f":"Find_Month(KC$16,KC$17,$F27)","v":false},{"$f":"Find_Month(KD$16,KD$17,$F27)","v":false},{"$f":"Find_Month(KE$16,KE$17,$F27)","v":false},{"$f":"Find_Month(KF$16,KF$17,$F27)","v":false},{"$f":"Find_Month(KG$16,KG$17,$F27)","v":false},{"$f":"Find_Month(KH$16,KH$17,$F27)","v":false},{"$f":"Find_Month(KI$16,KI$17,$F27)","v":false},{"$f":"Find_Month(KJ$16,KJ$17,$F27)","v":false},{"$f":"Find_Month(KK$16,KK$17,$F27)","v":false},{"$f":"Find_Month(KL$16,KL$17,$F27)","v":true},{"$f":"Find_Month(KM$16,KM$17,$F27)","v":false},{"$f":"Find_Month(KN$16,KN$17,$F27)","v":false},{"$f":"Find_Month(KO$16,KO$17,$F27)","v":false},{"$f":"Find_Month(KP$16,KP$17,$F27)","v":false},{"$f":"Find_Month(KQ$16,KQ$17,$F27)","v":false},{"$f":"Find_Month(KR$16,KR$17,$F27)","v":false},{"$f":"Find_Month(KS$16,KS$17,$F27)","v":false},{"$f":"Find_Month(KT$16,KT$17,$F27)","v":false},{"$f":"Find_Month(KU$16,KU$17,$F27)","v":false},{"$f":"Find_Month(KV$16,KV$17,$F27)","v":false},{"$f":"Find_Month(KW$16,KW$17,$F27)","v":false},{"$f":"Find_Month(KX$16,KX$17,$F27)","v":true},{"$f":"Find_Month(KY$16,KY$17,$F27)","v":false},{"$f":"Find_Month(KZ$16,KZ$17,$F27)","v":false},{"$f":"Find_Month(LA$16,LA$17,$F27)","v":false},{"$f":"Find_Month(LB$16,LB$17,$F27)","v":false},{"$f":"Find_Month(LC$16,LC$17,$F27)","v":false},{"$f":"Find_Month(LD$16,LD$17,$F27)","v":false},{"$f":"Find_Month(LE$16,LE$17,$F27)","v":false},{"$f":"Find_Month(LF$16,LF$17,$F27)","v":false},{"$f":"Find_Month(LG$16,LG$17,$F27)","v":false},{"$f":"Find_Month(LH$16,LH$17,$F27)","v":false},{"$f":"Find_Month(LI$16,LI$17,$F27)","v":false},{"$f":"Find_Month(LJ$16,LJ$17,$F27)","v":true},{"$f":"Find_Month(LK$16,LK$17,$F27)","v":false},{"$f":"Find_Month(LL$16,LL$17,$F27)","v":false},{"$f":"Find_Month(LM$16,LM$17,$F27)","v":false},{"$f":"Find_Month(LN$16,LN$17,$F27)","v":false},{"$f":"Find_Month(LO$16,LO$17,$F27)","v":false},{"$f":"Find_Month(LP$16,LP$17,$F27)","v":false},{"$f":"Find_Month(LQ$16,LQ$17,$F27)","v":false},{"$f":"Find_Month(LR$16,LR$17,$F27)","v":false},{"$f":"Find_Month(LS$16,LS$17,$F27)","v":false},{"$f":"Find_Month(LT$16,LT$17,$F27)","v":false},{"$f":"Find_Month(LU$16,LU$17,$F27)","v":false},{"$f":"Find_Month(LV$16,LV$17,$F27)","v":true},{"$f":"Find_Month(LW$16,LW$17,$F27)","v":false},{"$f":"Find_Month(LX$16,LX$17,$F27)","v":false},{"$f":"Find_Month(LY$16,LY$17,$F27)","v":false},{"$f":"Find_Month(LZ$16,LZ$17,$F27)","v":false},{"$f":"Find_Month(MA$16,MA$17,$F27)","v":false},{"$f":"Find_Month(MB$16,MB$17,$F27)","v":false},{"$f":"Find_Month(MC$16,MC$17,$F27)","v":false},{"$f":"Find_Month(MD$16,MD$17,$F27)","v":false},{"$f":"Find_Month(ME$16,ME$17,$F27)","v":false},{"$f":"Find_Month(MF$16,MF$17,$F27)","v":false},{"$f":"Find_Month(MG$16,MG$17,$F27)","v":false},{"$f":"Find_Month(MH$16,MH$17,$F27)","v":true},{"$f":"Find_Month(MI$16,MI$17,$F27)","v":false},{"$f":"Find_Month(MJ$16,MJ$17,$F27)","v":false},{"$f":"Find_Month(MK$16,MK$17,$F27)","v":false},{"$f":"Find_Month(ML$16,ML$17,$F27)","v":false},{"$f":"Find_Month(MM$16,MM$17,$F27)","v":false},{"$f":"Find_Month(MN$16,MN$17,$F27)","v":false},{"$f":"Find_Month(MO$16,MO$17,$F27)","v":false},{"$f":"Find_Month(MP$16,MP$17,$F27)","v":false},{"$f":"Find_Month(MQ$16,MQ$17,$F27)","v":false},{"$f":"Find_Month(MR$16,MR$17,$F27)","v":false},{"$f":"Find_Month(MS$16,MS$17,$F27)","v":false},{"$f":"Find_Month(MT$16,MT$17,$F27)","v":true},{"$f":"Find_Month(MU$16,MU$17,$F27)","v":false},{"$f":"Find_Month(MV$16,MV$17,$F27)","v":false},{"$f":"Find_Month(MW$16,MW$17,$F27)","v":false},{"$f":"Find_Month(MX$16,MX$17,$F27)","v":false},{"$f":"Find_Month(MY$16,MY$17,$F27)","v":false},{"$f":"Find_Month(MZ$16,MZ$17,$F27)","v":false},{"$f":"Find_Month(NA$16,NA$17,$F27)","v":false},{"$f":"Find_Month(NB$16,NB$17,$F27)","v":false},{"$f":"Find_Month(NC$16,NC$17,$F27)","v":false},{"$f":"Find_Month(ND$16,ND$17,$F27)","v":false},{"$f":"Find_Month(NE$16,NE$17,$F27)","v":false},{"$f":"Find_Month(NF$16,NF$17,$F27)","v":true},{"$f":"Find_Month(NG$16,NG$17,$F27)","v":false},{"$f":"Find_Month(NH$16,NH$17,$F27)","v":false},{"$f":"Find_Month(NI$16,NI$17,$F27)","v":false},{"$f":"Find_Month(NJ$16,NJ$17,$F27)","v":false},{"$f":"Find_Month(NK$16,NK$17,$F27)","v":false},{"$f":"Find_Month(NL$16,NL$17,$F27)","v":false},{"$f":"Find_Month(NM$16,NM$17,$F27)","v":false},{"$f":"Find_Month(NN$16,NN$17,$F27)","v":false},{"$f":"Find_Month(NO$16,NO$17,$F27)","v":false},{"$f":"Find_Month(NP$16,NP$17,$F27)","v":false},{"$f":"Find_Month(NQ$16,NQ$17,$F27)","v":false},{"$f":"Find_Month(NR$16,NR$17,$F27)","v":true},{"$f":"Find_Month(NS$16,NS$17,$F27)","v":false},{"$f":"Find_Month(NT$16,NT$17,$F27)","v":false},{"$f":"Find_Month(NU$16,NU$17,$F27)","v":false},{"$f":"Find_Month(NV$16,NV$17,$F27)","v":false},{"$f":"Find_Month(NW$16,NW$17,$F27)","v":false},{"$f":"Find_Month(NX$16,NX$17,$F27)","v":false},{"$f":"Find_Month(NY$16,NY$17,$F27)","v":false},{"$f":"Find_Month(NZ$16,NZ$17,$F27)","v":false},{"$f":"Find_Month(OA$16,OA$17,$F27)","v":false},{"$f":"Find_Month(OB$16,OB$17,$F27)","v":false},{"$f":"Find_Month(OC$16,OC$17,$F27)","v":false},{"$f":"Find_Month(OD$16,OD$17,$F27)","v":true},{"$f":"Find_Month(OE$16,OE$17,$F27)","v":false},{"$f":"Find_Month(OF$16,OF$17,$F27)","v":false},{"$f":"Find_Month(OG$16,OG$17,$F27)","v":false},{"$f":"Find_Month(OH$16,OH$17,$F27)","v":false},{"$f":"Find_Month(OI$16,OI$17,$F27)","v":false},{"$f":"Find_Month(OJ$16,OJ$17,$F27)","v":false},{"$f":"Find_Month(OK$16,OK$17,$F27)","v":false},{"$f":"Find_Month(OL$16,OL$17,$F27)","v":false},{"$f":"Find_Month(OM$16,OM$17,$F27)","v":false},{"$f":"Find_Month(ON$16,ON$17,$F27)","v":false},{"$f":"Find_Month(OO$16,OO$17,$F27)","v":false},{"$f":"Find_Month(OP$16,OP$17,$F27)","v":true},{"$f":"Find_Month(OQ$16,OQ$17,$F27)","v":false},{"$f":"Find_Month(OR$16,OR$17,$F27)","v":false},{"$f":"Find_Month(OS$16,OS$17,$F27)","v":false},{"$f":"Find_Month(OT$16,OT$17,$F27)","v":false},{"$f":"Find_Month(OU$16,OU$17,$F27)","v":false},{"$f":"Find_Month(OV$16,OV$17,$F27)","v":false},{"$f":"Find_Month(OW$16,OW$17,$F27)","v":false},{"$f":"Find_Month(OX$16,OX$17,$F27)","v":false},{"$f":"Find_Month(OY$16,OY$17,$F27)","v":false},{"$f":"Find_Month(OZ$16,OZ$17,$F27)","v":false},{"$f":"Find_Month(PA$16,PA$17,$F27)","v":false},{"$f":"Find_Month(PB$16,PB$17,$F27)","v":true},{"$f":"Find_Month(PC$16,PC$17,$F27)","v":false},{"$f":"Find_Month(PD$16,PD$17,$F27)","v":false},{"$f":"Find_Month(PE$16,PE$17,$F27)","v":false},{"$f":"Find_Month(PF$16,PF$17,$F27)","v":false},{"$f":"Find_Month(PG$16,PG$17,$F27)","v":false},{"$f":"Find_Month(PH$16,PH$17,$F27)","v":false},{"$f":"Find_Month(PI$16,PI$17,$F27)","v":false},{"$f":"Find_Month(PJ$16,PJ$17,$F27)","v":false},{"$f":"Find_Month(PK$16,PK$17,$F27)","v":false},{"$f":"Find_Month(PL$16,PL$17,$F27)","v":false},{"$f":"Find_Month(PM$16,PM$17,$F27)","v":false},{"$f":"Find_Month(PN$16,PN$17,$F27)","v":true},{"$f":"Find_Month(PO$16,PO$17,$F27)","v":false},{"$f":"Find_Month(PP$16,PP$17,$F27)","v":false},{"$f":"Find_Month(PQ$16,PQ$17,$F27)","v":false},{"$f":"Find_Month(PR$16,PR$17,$F27)","v":false},{"$f":"Find_Month(PS$16,PS$17,$F27)","v":false},{"$f":"Find_Month(PT$16,PT$17,$F27)","v":false},{"$f":"Find_Month(PU$16,PU$17,$F27)","v":false},{"$f":"Find_Month(PV$16,PV$17,$F27)","v":false},{"$f":"Find_Month(PW$16,PW$17,$F27)","v":false},{"$f":"Find_Month(PX$16,PX$17,$F27)","v":false},{"$f":"Find_Month(PY$16,PY$17,$F27)","v":false},{"$f":"Find_Month(PZ$16,PZ$17,$F27)","v":true},{"$f":"Find_Month(QA$16,QA$17,$F27)","v":false},{"$f":"Find_Month(QB$16,QB$17,$F27)","v":false},{"$f":"Find_Month(QC$16,QC$17,$F27)","v":false},{"$f":"Find_Month(QD$16,QD$17,$F27)","v":false},{"$f":"Find_Month(QE$16,QE$17,$F27)","v":false},{"$f":"Find_Month(QF$16,QF$17,$F27)","v":false},{"$f":"Find_Month(QG$16,QG$17,$F27)","v":false},{"$f":"Find_Month(QH$16,QH$17,$F27)","v":false},{"$f":"Find_Month(QI$16,QI$17,$F27)","v":false},{"$f":"Find_Month(QJ$16,QJ$17,$F27)","v":false},{"$f":"Find_Month(QK$16,QK$17,$F27)","v":false},{"$f":"Find_Month(QL$16,QL$17,$F27)","v":true},{"$f":"Find_Month(QM$16,QM$17,$F27)","v":false},{"$f":"Find_Month(QN$16,QN$17,$F27)","v":false},{"$f":"Find_Month(QO$16,QO$17,$F27)","v":false},{"$f":"Find_Month(QP$16,QP$17,$F27)","v":false},{"$f":"Find_Month(QQ$16,QQ$17,$F27)","v":false},{"$f":"Find_Month(QR$16,QR$17,$F27)","v":false},{"$f":"Find_Month(QS$16,QS$17,$F27)","v":false},{"$f":"Find_Month(QT$16,QT$17,$F27)","v":false},{"$f":"Find_Month(QU$16,QU$17,$F27)","v":false},{"$f":"Find_Month(QV$16,QV$17,$F27)","v":false},{"$f":"Find_Month(QW$16,QW$17,$F27)","v":false},{"$f":"Find_Month(QX$16,QX$17,$F27)","v":true},{"$f":"Find_Month(QY$16,QY$17,$F27)","v":false},{"$f":"Find_Month(QZ$16,QZ$17,$F27)","v":false},{"$f":"Find_Month(RA$16,RA$17,$F27)","v":false},{"$f":"Find_Month(RB$16,RB$17,$F27)","v":false},{"$f":"Find_Month(RC$16,RC$17,$F27)","v":false},{"$f":"Find_Month(RD$16,RD$17,$F27)","v":false},{"$f":"Find_Month(RE$16,RE$17,$F27)","v":false},{"$f":"Find_Month(RF$16,RF$17,$F27)","v":false},{"$f":"Find_Month(RG$16,RG$17,$F27)","v":false},{"$f":"Find_Month(RH$16,RH$17,$F27)","v":false},{"$f":"Find_Month(RI$16,RI$17,$F27)","v":false},{"$f":"Find_Month(RJ$16,RJ$17,$F27)","v":true},{"$f":"Find_Month(RK$16,RK$17,$F27)","v":false},{"$f":"Find_Month(RL$16,RL$17,$F27)","v":false},{"$f":"Find_Month(RM$16,RM$17,$F27)","v":false},{"$f":"Find_Month(RN$16,RN$17,$F27)","v":false},{"$f":"Find_Month(RO$16,RO$17,$F27)","v":false},{"$f":"Find_Month(RP$16,RP$17,$F27)","v":false},{"$f":"Find_Month(RQ$16,RQ$17,$F27)","v":false},{"$f":"Find_Month(RR$16,RR$17,$F27)","v":false},{"$f":"Find_Month(RS$16,RS$17,$F27)","v":false},{"$f":"Find_Month(RT$16,RT$17,$F27)","v":false},{"$f":"Find_Month(RU$16,RU$17,$F27)","v":false},{"$f":"Find_Month(RV$16,RV$17,$F27)","v":true},{"$f":"Find_Month(RW$16,RW$17,$F27)","v":false},{"$f":"Find_Month(RX$16,RX$17,$F27)","v":false},{"$f":"Find_Month(RY$16,RY$17,$F27)","v":false},{"$f":"Find_Month(RZ$16,RZ$17,$F27)","v":false},{"$f":"Find_Month(SA$16,SA$17,$F27)","v":false},{"$f":"Find_Month(SB$16,SB$17,$F27)","v":false},{"$f":"Find_Month(SC$16,SC$17,$F27)","v":false},{"$f":"Find_Month(SD$16,SD$17,$F27)","v":false},{"$f":"Find_Month(SE$16,SE$17,$F27)","v":false},{"$f":"Find_Month(SF$16,SF$17,$F27)","v":false},{"$f":"Find_Month(SG$16,SG$17,$F27)","v":false},{"$f":"Find_Month(SH$16,SH$17,$F27)","v":true},{"$f":"Find_Month(SI$16,SI$17,$F27)","v":false},{"$f":"Find_Month(SJ$16,SJ$17,$F27)","v":false},{"$f":"Find_Month(SK$16,SK$17,$F27)","v":false},{"$f":"Find_Month(SL$16,SL$17,$F27)","v":false},{"$f":"Find_Month(SM$16,SM$17,$F27)","v":false},{"$f":"Find_Month(SN$16,SN$17,$F27)","v":false},{"$f":"Find_Month(SO$16,SO$17,$F27)","v":false},{"$f":"Find_Month(SP$16,SP$17,$F27)","v":false},{"$f":"Find_Month(SQ$16,SQ$17,$F27)","v":false},{"$f":"Find_Month(SR$16,SR$17,$F27)","v":false},{"$f":"Find_Month(SS$16,SS$17,$F27)","v":false},{"$f":"Find_Month(ST$16,ST$17,$F27)","v":true},{"$f":"Find_Month(SU$16,SU$17,$F27)","v":false},{"$f":"Find_Month(SV$16,SV$17,$F27)","v":false},{"$f":"Find_Month(SW$16,SW$17,$F27)","v":false},{"$f":"Find_Month(SX$16,SX$17,$F27)","v":false},{"$f":"Find_Month(SY$16,SY$17,$F27)","v":false},{"$f":"Find_Month(SZ$16,SZ$17,$F27)","v":false},{"$f":"Find_Month(TA$16,TA$17,$F27)","v":false},{"$f":"Find_Month(TB$16,TB$17,$F27)","v":false},{"$f":"Find_Month(TC$16,TC$17,$F27)","v":false},{"$f":"Find_Month(TD$16,TD$17,$F27)","v":false},{"$f":"Find_Month(TE$16,TE$17,$F27)","v":false},{"$f":"Find_Month(TF$16,TF$17,$F27)","v":true},{"$f":"Find_Month(TG$16,TG$17,$F27)","v":false},{"$f":"Find_Month(TH$16,TH$17,$F27)","v":false},{"$f":"Find_Month(TI$16,TI$17,$F27)","v":false},{"$f":"Find_Month(TJ$16,TJ$17,$F27)","v":false},{"$f":"Find_Month(TK$16,TK$17,$F27)","v":false},{"$f":"Find_Month(TL$16,TL$17,$F27)","v":false},{"$f":"Find_Month(TM$16,TM$17,$F27)","v":false},{"$f":"Find_Month(TN$16,TN$17,$F27)","v":false},{"$f":"Find_Month(TO$16,TO$17,$F27)","v":false},{"$f":"Find_Month(TP$16,TP$17,$F27)","v":false},{"$f":"Find_Month(TQ$16,TQ$17,$F27)","v":false},{"$f":"Find_Month(TR$16,TR$17,$F27)","v":true},{"$f":"Find_Month(TS$16,TS$17,$F27)","v":false},{"$f":"Find_Month(TT$16,TT$17,$F27)","v":false},{"$f":"Find_Month(TU$16,TU$17,$F27)","v":false},{"$f":"Find_Month(TV$16,TV$17,$F27)","v":false},{"$f":"Find_Month(TW$16,TW$17,$F27)","v":false},{"$f":"Find_Month(TX$16,TX$17,$F27)","v":false},{"$f":"Find_Month(TY$16,TY$17,$F27)","v":false},{"$f":"Find_Month(TZ$16,TZ$17,$F27)","v":false},{"$f":"Find_Month(UA$16,UA$17,$F27)","v":false},{"$f":"Find_Month(UB$16,UB$17,$F27)","v":false},{"$f":"Find_Month(UC$16,UC$17,$F27)","v":false},{"$f":"Find_Month(UD$16,UD$17,$F27)","v":true},{"$f":"Find_Month(UE$16,UE$17,$F27)","v":false},{"$f":"Find_Month(UF$16,UF$17,$F27)","v":false},{"$f":"Find_Month(UG$16,UG$17,$F27)","v":false},{"$f":"Find_Month(UH$16,UH$17,$F27)","v":false},{"$f":"Find_Month(UI$16,UI$17,$F27)","v":false},{"$f":"Find_Month(UJ$16,UJ$17,$F27)","v":false},{"$f":"Find_Month(UK$16,UK$17,$F27)","v":false},{"$f":"Find_Month(UL$16,UL$17,$F27)","v":false},{"$f":"Find_Month(UM$16,UM$17,$F27)","v":false}]
[null,null,null,null,null,9,null,0.1,null,{"$f":"Find_Month(J$16,J$17,$F28)","v":false},{"$f":"Find_Month(K$16,K$17,$F28)","v":true},{"$f":"Find_Month(L$16,L$17,$F28)","v":false},{"$f":"Find_Month(M$16,M$17,$F28)","v":false},{"$f":"Find_Month(N$16,N$17,$F28)","v":false},{"$f":"Find_Month(O$16,O$17,$F28)","v":false},{"$f":"Find_Month(P$16,P$17,$F28)","v":false},{"$f":"Find_Month(Q$16,Q$17,$F28)","v":false},{"$f":"Find_Month(R$16,R$17,$F28)","v":false},{"$f":"Find_Month(S$16,S$17,$F28)","v":false},{"$f":"Find_Month(T$16,T$17,$F28)","v":false},{"$f":"Find_Month(U$16,U$17,$F28)","v":false},{"$f":"Find_Month(V$16,V$17,$F28)","v":false},{"$f":"Find_Month(W$16,W$17,$F28)","v":true},{"$f":"Find_Month(X$16,X$17,$F28)","v":false},{"$f":"Find_Month(Y$16,Y$17,$F28)","v":false},{"$f":"Find_Month(Z$16,Z$17,$F28)","v":false},{"$f":"Find_Month(AA$16,AA$17,$F28)","v":false},{"$f":"Find_Month(AB$16,AB$17,$F28)","v":false},{"$f":"Find_Month(AC$16,AC$17,$F28)","v":false},{"$f":"Find_Month(AD$16,AD$17,$F28)","v":false},{"$f":"Find_Month(AE$16,AE$17,$F28)","v":false},{"$f":"Find_Month(AF$16,AF$17,$F28)","v":false},{"$f":"Find_Month(AG$16,AG$17,$F28)","v":false},{"$f":"Find_Month(AH$16,AH$17,$F28)","v":false},{"$f":"Find_Month(AI$16,AI$17,$F28)","v":true},{"$f":"Find_Month(AJ$16,AJ$17,$F28)","v":false},{"$f":"Find_Month(AK$16,AK$17,$F28)","v":false},{"$f":"Find_Month(AL$16,AL$17,$F28)","v":false},{"$f":"Find_Month(AM$16,AM$17,$F28)","v":false},{"$f":"Find_Month(AN$16,AN$17,$F28)","v":false},{"$f":"Find_Month(AO$16,AO$17,$F28)","v":false},{"$f":"Find_Month(AP$16,AP$17,$F28)","v":false},{"$f":"Find_Month(AQ$16,AQ$17,$F28)","v":false},{"$f":"Find_Month(AR$16,AR$17,$F28)","v":false},{"$f":"Find_Month(AS$16,AS$17,$F28)","v":false},{"$f":"Find_Month(AT$16,AT$17,$F28)","v":false},{"$f":"Find_Month(AU$16,AU$17,$F28)","v":true},{"$f":"Find_Month(AV$16,AV$17,$F28)","v":false},{"$f":"Find_Month(AW$16,AW$17,$F28)","v":false},{"$f":"Find_Month(AX$16,AX$17,$F28)","v":false},{"$f":"Find_Month(AY$16,AY$17,$F28)","v":false},{"$f":"Find_Month(AZ$16,AZ$17,$F28)","v":false},{"$f":"Find_Month(BA$16,BA$17,$F28)","v":false},{"$f":"Find_Month(BB$16,BB$17,$F28)","v":false},{"$f":"Find_Month(BC$16,BC$17,$F28)","v":false},{"$f":"Find_Month(BD$16,BD$17,$F28)","v":false},{"$f":"Find_Month(BE$16,BE$17,$F28)","v":false},{"$f":"Find_Month(BF$16,BF$17,$F28)","v":false},{"$f":"Find_Month(BG$16,BG$17,$F28)","v":true},{"$f":"Find_Month(BH$16,BH$17,$F28)","v":false},{"$f":"Find_Month(BI$16,BI$17,$F28)","v":false},{"$f":"Find_Month(BJ$16,BJ$17,$F28)","v":false},{"$f":"Find_Month(BK$16,BK$17,$F28)","v":false},{"$f":"Find_Month(BL$16,BL$17,$F28)","v":false},{"$f":"Find_Month(BM$16,BM$17,$F28)","v":false},{"$f":"Find_Month(BN$16,BN$17,$F28)","v":false},{"$f":"Find_Month(BO$16,BO$17,$F28)","v":false},{"$f":"Find_Month(BP$16,BP$17,$F28)","v":false},{"$f":"Find_Month(BQ$16,BQ$17,$F28)","v":false},{"$f":"Find_Month(BR$16,BR$17,$F28)","v":false},{"$f":"Find_Month(BS$16,BS$17,$F28)","v":true},{"$f":"Find_Month(BT$16,BT$17,$F28)","v":false},{"$f":"Find_Month(BU$16,BU$17,$F28)","v":false},{"$f":"Find_Month(BV$16,BV$17,$F28)","v":false},{"$f":"Find_Month(BW$16,BW$17,$F28)","v":false},{"$f":"Find_Month(BX$16,BX$17,$F28)","v":false},{"$f":"Find_Month(BY$16,BY$17,$F28)","v":false},{"$f":"Find_Month(BZ$16,BZ$17,$F28)","v":false},{"$f":"Find_Month(CA$16,CA$17,$F28)","v":false},{"$f":"Find_Month(CB$16,CB$17,$F28)","v":false},{"$f":"Find_Month(CC$16,CC$17,$F28)","v":false},{"$f":"Find_Month(CD$16,CD$17,$F28)","v":false},{"$f":"Find_Month(CE$16,CE$17,$F28)","v":true},{"$f":"Find_Month(CF$16,CF$17,$F28)","v":false},{"$f":"Find_Month(CG$16,CG$17,$F28)","v":false},{"$f":"Find_Month(CH$16,CH$17,$F28)","v":false},{"$f":"Find_Month(CI$16,CI$17,$F28)","v":false},{"$f":"Find_Month(CJ$16,CJ$17,$F28)","v":false},{"$f":"Find_Month(CK$16,CK$17,$F28)","v":false},{"$f":"Find_Month(CL$16,CL$17,$F28)","v":false},{"$f":"Find_Month(CM$16,CM$17,$F28)","v":false},{"$f":"Find_Month(CN$16,CN$17,$F28)","v":false},{"$f":"Find_Month(CO$16,CO$17,$F28)","v":false},{"$f":"Find_Month(CP$16,CP$17,$F28)","v":false},{"$f":"Find_Month(CQ$16,CQ$17,$F28)","v":true},{"$f":"Find_Month(CR$16,CR$17,$F28)","v":false},{"$f":"Find_Month(CS$16,CS$17,$F28)","v":false},{"$f":"Find_Month(CT$16,CT$17,$F28)","v":false},{"$f":"Find_Month(CU$16,CU$17,$F28)","v":false},{"$f":"Find_Month(CV$16,CV$17,$F28)","v":false},{"$f":"Find_Month(CW$16,CW$17,$F28)","v":false},{"$f":"Find_Month(CX$16,CX$17,$F28)","v":false},{"$f":"Find_Month(CY$16,CY$17,$F28)","v":false},{"$f":"Find_Month(CZ$16,CZ$17,$F28)","v":false},{"$f":"Find_Month(DA$16,DA$17,$F28)","v":false},{"$f":"Find_Month(DB$16,DB$17,$F28)","v":false},{"$f":"Find_Month(DC$16,DC$17,$F28)","v":true},{"$f":"Find_Month(DD$16,DD$17,$F28)","v":false},{"$f":"Find_Month(DE$16,DE$17,$F28)","v":false},{"$f":"Find_Month(DF$16,DF$17,$F28)","v":false},{"$f":"Find_Month(DG$16,DG$17,$F28)","v":false},{"$f":"Find_Month(DH$16,DH$17,$F28)","v":false},{"$f":"Find_Month(DI$16,DI$17,$F28)","v":false},{"$f":"Find_Month(DJ$16,DJ$17,$F28)","v":false},{"$f":"Find_Month(DK$16,DK$17,$F28)","v":false},{"$f":"Find_Month(DL$16,DL$17,$F28)","v":false},{"$f":"Find_Month(DM$16,DM$17,$F28)","v":false},{"$f":"Find_Month(DN$16,DN$17,$F28)","v":false},{"$f":"Find_Month(DO$16,DO$17,$F28)","v":true},{"$f":"Find_Month(DP$16,DP$17,$F28)","v":false},{"$f":"Find_Month(DQ$16,DQ$17,$F28)","v":false},{"$f":"Find_Month(DR$16,DR$17,$F28)","v":false},{"$f":"Find_Month(DS$16,DS$17,$F28)","v":false},{"$f":"Find_Month(DT$16,DT$17,$F28)","v":false},{"$f":"Find_Month(DU$16,DU$17,$F28)","v":false},{"$f":"Find_Month(DV$16,DV$17,$F28)","v":false},{"$f":"Find_Month(DW$16,DW$17,$F28)","v":false},{"$f":"Find_Month(DX$16,DX$17,$F28)","v":false},{"$f":"Find_Month(DY$16,DY$17,$F28)","v":false},{"$f":"Find_Month(DZ$16,DZ$17,$F28)","v":false},{"$f":"Find_Month(EA$16,EA$17,$F28)","v":true},{"$f":"Find_Month(EB$16,EB$17,$F28)","v":false},{"$f":"Find_Month(EC$16,EC$17,$F28)","v":false},{"$f":"Find_Month(ED$16,ED$17,$F28)","v":false},{"$f":"Find_Month(EE$16,EE$17,$F28)","v":false},{"$f":"Find_Month(EF$16,EF$17,$F28)","v":false},{"$f":"Find_Month(EG$16,EG$17,$F28)","v":false},{"$f":"Find_Month(EH$16,EH$17,$F28)","v":false},{"$f":"Find_Month(EI$16,EI$17,$F28)","v":false},{"$f":"Find_Month(EJ$16,EJ$17,$F28)","v":false},{"$f":"Find_Month(EK$16,EK$17,$F28)","v":false},{"$f":"Find_Month(EL$16,EL$17,$F28)","v":false},{"$f":"Find_Month(EM$16,EM$17,$F28)","v":true},{"$f":"Find_Month(EN$16,EN$17,$F28)","v":false},{"$f":"Find_Month(EO$16,EO$17,$F28)","v":false},{"$f":"Find_Month(EP$16,EP$17,$F28)","v":false},{"$f":"Find_Month(EQ$16,EQ$17,$F28)","v":false},{"$f":"Find_Month(ER$16,ER$17,$F28)","v":false},{"$f":"Find_Month(ES$16,ES$17,$F28)","v":false},{"$f":"Find_Month(ET$16,ET$17,$F28)","v":false},{"$f":"Find_Month(EU$16,EU$17,$F28)","v":false},{"$f":"Find_Month(EV$16,EV$17,$F28)","v":false},{"$f":"Find_Month(EW$16,EW$17,$F28)","v":false},{"$f":"Find_Month(EX$16,EX$17,$F28)","v":false},{"$f":"Find_Month(EY$16,EY$17,$F28)","v":true},{"$f":"Find_Month(EZ$16,EZ$17,$F28)","v":false},{"$f":"Find_Month(FA$16,FA$17,$F28)","v":false},{"$f":"Find_Month(FB$16,FB$17,$F28)","v":false},{"$f":"Find_Month(FC$16,FC$17,$F28)","v":false},{"$f":"Find_Month(FD$16,FD$17,$F28)","v":false},{"$f":"Find_Month(FE$16,FE$17,$F28)","v":false},{"$f":"Find_Month(FF$16,FF$17,$F28)","v":false},{"$f":"Find_Month(FG$16,FG$17,$F28)","v":false},{"$f":"Find_Month(FH$16,FH$17,$F28)","v":false},{"$f":"Find_Month(FI$16,FI$17,$F28)","v":false},{"$f":"Find_Month(FJ$16,FJ$17,$F28)","v":false},{"$f":"Find_Month(FK$16,FK$17,$F28)","v":true},{"$f":"Find_Month(FL$16,FL$17,$F28)","v":false},{"$f":"Find_Month(FM$16,FM$17,$F28)","v":false},{"$f":"Find_Month(FN$16,FN$17,$F28)","v":false},{"$f":"Find_Month(FO$16,FO$17,$F28)","v":false},{"$f":"Find_Month(FP$16,FP$17,$F28)","v":false},{"$f":"Find_Month(FQ$16,FQ$17,$F28)","v":false},{"$f":"Find_Month(FR$16,FR$17,$F28)","v":false},{"$f":"Find_Month(FS$16,FS$17,$F28)","v":false},{"$f":"Find_Month(FT$16,FT$17,$F28)","v":false},{"$f":"Find_Month(FU$16,FU$17,$F28)","v":false},{"$f":"Find_Month(FV$16,FV$17,$F28)","v":false},{"$f":"Find_Month(FW$16,FW$17,$F28)","v":true},{"$f":"Find_Month(FX$16,FX$17,$F28)","v":false},{"$f":"Find_Month(FY$16,FY$17,$F28)","v":false},{"$f":"Find_Month(FZ$16,FZ$17,$F28)","v":false},{"$f":"Find_Month(GA$16,GA$17,$F28)","v":false},{"$f":"Find_Month(GB$16,GB$17,$F28)","v":false},{"$f":"Find_Month(GC$16,GC$17,$F28)","v":false},{"$f":"Find_Month(GD$16,GD$17,$F28)","v":false},{"$f":"Find_Month(GE$16,GE$17,$F28)","v":false},{"$f":"Find_Month(GF$16,GF$17,$F28)","v":false},{"$f":"Find_Month(GG$16,GG$17,$F28)","v":false},{"$f":"Find_Month(GH$16,GH$17,$F28)","v":false},{"$f":"Find_Month(GI$16,GI$17,$F28)","v":true},{"$f":"Find_Month(GJ$16,GJ$17,$F28)","v":false},{"$f":"Find_Month(GK$16,GK$17,$F28)","v":false},{"$f":"Find_Month(GL$16,GL$17,$F28)","v":false},{"$f":"Find_Month(GM$16,GM$17,$F28)","v":false},{"$f":"Find_Month(GN$16,GN$17,$F28)","v":false},{"$f":"Find_Month(GO$16,GO$17,$F28)","v":false},{"$f":"Find_Month(GP$16,GP$17,$F28)","v":false},{"$f":"Find_Month(GQ$16,GQ$17,$F28)","v":false},{"$f":"Find_Month(GR$16,GR$17,$F28)","v":false},{"$f":"Find_Month(GS$16,GS$17,$F28)","v":false},{"$f":"Find_Month(GT$16,GT$17,$F28)","v":false},{"$f":"Find_Month(GU$16,GU$17,$F28)","v":true},{"$f":"Find_Month(GV$16,GV$17,$F28)","v":false},{"$f":"Find_Month(GW$16,GW$17,$F28)","v":false},{"$f":"Find_Month(GX$16,GX$17,$F28)","v":false},{"$f":"Find_Month(GY$16,GY$17,$F28)","v":false},{"$f":"Find_Month(GZ$16,GZ$17,$F28)","v":false},{"$f":"Find_Month(HA$16,HA$17,$F28)","v":false},{"$f":"Find_Month(HB$16,HB$17,$F28)","v":false},{"$f":"Find_Month(HC$16,HC$17,$F28)","v":false},{"$f":"Find_Month(HD$16,HD$17,$F28)","v":false},{"$f":"Find_Month(HE$16,HE$17,$F28)","v":false},{"$f":"Find_Month(HF$16,HF$17,$F28)","v":false},{"$f":"Find_Month(HG$16,HG$17,$F28)","v":true},{"$f":"Find_Month(HH$16,HH$17,$F28)","v":false},{"$f":"Find_Month(HI$16,HI$17,$F28)","v":false},{"$f":"Find_Month(HJ$16,HJ$17,$F28)","v":false},{"$f":"Find_Month(HK$16,HK$17,$F28)","v":false},{"$f":"Find_Month(HL$16,HL$17,$F28)","v":false},{"$f":"Find_Month(HM$16,HM$17,$F28)","v":false},{"$f":"Find_Month(HN$16,HN$17,$F28)","v":false},{"$f":"Find_Month(HO$16,HO$17,$F28)","v":false},{"$f":"Find_Month(HP$16,HP$17,$F28)","v":false},{"$f":"Find_Month(HQ$16,HQ$17,$F28)","v":false},{"$f":"Find_Month(HR$16,HR$17,$F28)","v":false},{"$f":"Find_Month(HS$16,HS$17,$F28)","v":true},{"$f":"Find_Month(HT$16,HT$17,$F28)","v":false},{"$f":"Find_Month(HU$16,HU$17,$F28)","v":false},{"$f":"Find_Month(HV$16,HV$17,$F28)","v":false},{"$f":"Find_Month(HW$16,HW$17,$F28)","v":false},{"$f":"Find_Month(HX$16,HX$17,$F28)","v":false},{"$f":"Find_Month(HY$16,HY$17,$F28)","v":false},{"$f":"Find_Month(HZ$16,HZ$17,$F28)","v":false},{"$f":"Find_Month(IA$16,IA$17,$F28)","v":false},{"$f":"Find_Month(IB$16,IB$17,$F28)","v":false},{"$f":"Find_Month(IC$16,IC$17,$F28)","v":false},{"$f":"Find_Month(ID$16,ID$17,$F28)","v":false},{"$f":"Find_Month(IE$16,IE$17,$F28)","v":true},{"$f":"Find_Month(IF$16,IF$17,$F28)","v":false},{"$f":"Find_Month(IG$16,IG$17,$F28)","v":false},{"$f":"Find_Month(IH$16,IH$17,$F28)","v":false},{"$f":"Find_Month(II$16,II$17,$F28)","v":false},{"$f":"Find_Month(IJ$16,IJ$17,$F28)","v":false},{"$f":"Find_Month(IK$16,IK$17,$F28)","v":false},{"$f":"Find_Month(IL$16,IL$17,$F28)","v":false},{"$f":"Find_Month(IM$16,IM$17,$F28)","v":false},{"$f":"Find_Month(IN$16,IN$17,$F28)","v":false},{"$f":"Find_Month(IO$16,IO$17,$F28)","v":false},{"$f":"Find_Month(IP$16,IP$17,$F28)","v":false},{"$f":"Find_Month(IQ$16,IQ$17,$F28)","v":true},{"$f":"Find_Month(IR$16,IR$17,$F28)","v":false},{"$f":"Find_Month(IS$16,IS$17,$F28)","v":false},{"$f":"Find_Month(IT$16,IT$17,$F28)","v":false},{"$f":"Find_Month(IU$16,IU$17,$F28)","v":false},{"$f":"Find_Month(IV$16,IV$17,$F28)","v":false},{"$f":"Find_Month(IW$16,IW$17,$F28)","v":false},{"$f":"Find_Month(IX$16,IX$17,$F28)","v":false},{"$f":"Find_Month(IY$16,IY$17,$F28)","v":false},{"$f":"Find_Month(IZ$16,IZ$17,$F28)","v":false},{"$f":"Find_Month(JA$16,JA$17,$F28)","v":false},{"$f":"Find_Month(JB$16,JB$17,$F28)","v":false},{"$f":"Find_Month(JC$16,JC$17,$F28)","v":true},{"$f":"Find_Month(JD$16,JD$17,$F28)","v":false},{"$f":"Find_Month(JE$16,JE$17,$F28)","v":false},{"$f":"Find_Month(JF$16,JF$17,$F28)","v":false},{"$f":"Find_Month(JG$16,JG$17,$F28)","v":false},{"$f":"Find_Month(JH$16,JH$17,$F28)","v":false},{"$f":"Find_Month(JI$16,JI$17,$F28)","v":false},{"$f":"Find_Month(JJ$16,JJ$17,$F28)","v":false},{"$f":"Find_Month(JK$16,JK$17,$F28)","v":false},{"$f":"Find_Month(JL$16,JL$17,$F28)","v":false},{"$f":"Find_Month(JM$16,JM$17,$F28)","v":false},{"$f":"Find_Month(JN$16,JN$17,$F28)","v":false},{"$f":"Find_Month(JO$16,JO$17,$F28)","v":true},{"$f":"Find_Month(JP$16,JP$17,$F28)","v":false},{"$f":"Find_Month(JQ$16,JQ$17,$F28)","v":false},{"$f":"Find_Month(JR$16,JR$17,$F28)","v":false},{"$f":"Find_Month(JS$16,JS$17,$F28)","v":false},{"$f":"Find_Month(JT$16,JT$17,$F28)","v":false},{"$f":"Find_Month(JU$16,JU$17,$F28)","v":false},{"$f":"Find_Month(JV$16,JV$17,$F28)","v":false},{"$f":"Find_Month(JW$16,JW$17,$F28)","v":false},{"$f":"Find_Month(JX$16,JX$17,$F28)","v":false},{"$f":"Find_Month(JY$16,JY$17,$F28)","v":false},{"$f":"Find_Month(JZ$16,JZ$17,$F28)","v":false},{"$f":"Find_Month(KA$16,KA$17,$F28)","v":true},{"$f":"Find_Month(KB$16,KB$17,$F28)","v":false},{"$f":"Find_Month(KC$16,KC$17,$F28)","v":false},{"$f":"Find_Month(KD$16,KD$17,$F28)","v":false},{"$f":"Find_Month(KE$16,KE$17,$F28)","v":false},{"$f":"Find_Month(KF$16,KF$17,$F28)","v":false},{"$f":"Find_Month(KG$16,KG$17,$F28)","v":false},{"$f":"Find_Month(KH$16,KH$17,$F28)","v":false},{"$f":"Find_Month(KI$16,KI$17,$F28)","v":false},{"$f":"Find_Month(KJ$16,KJ$17,$F28)","v":false},{"$f":"Find_Month(KK$16,KK$17,$F28)","v":false},{"$f":"Find_Month(KL$16,KL$17,$F28)","v":false},{"$f":"Find_Month(KM$16,KM$17,$F28)","v":true},{"$f":"Find_Month(KN$16,KN$17,$F28)","v":false},{"$f":"Find_Month(KO$16,KO$17,$F28)","v":false},{"$f":"Find_Month(KP$16,KP$17,$F28)","v":false},{"$f":"Find_Month(KQ$16,KQ$17,$F28)","v":false},{"$f":"Find_Month(KR$16,KR$17,$F28)","v":false},{"$f":"Find_Month(KS$16,KS$17,$F28)","v":false},{"$f":"Find_Month(KT$16,KT$17,$F28)","v":false},{"$f":"Find_Month(KU$16,KU$17,$F28)","v":false},{"$f":"Find_Month(KV$16,KV$17,$F28)","v":false},{"$f":"Find_Month(KW$16,KW$17,$F28)","v":false},{"$f":"Find_Month(KX$16,KX$17,$F28)","v":false},{"$f":"Find_Month(KY$16,KY$17,$F28)","v":true},{"$f":"Find_Month(KZ$16,KZ$17,$F28)","v":false},{"$f":"Find_Month(LA$16,LA$17,$F28)","v":false},{"$f":"Find_Month(LB$16,LB$17,$F28)","v":false},{"$f":"Find_Month(LC$16,LC$17,$F28)","v":false},{"$f":"Find_Month(LD$16,LD$17,$F28)","v":false},{"$f":"Find_Month(LE$16,LE$17,$F28)","v":false},{"$f":"Find_Month(LF$16,LF$17,$F28)","v":false},{"$f":"Find_Month(LG$16,LG$17,$F28)","v":false},{"$f":"Find_Month(LH$16,LH$17,$F28)","v":false},{"$f":"Find_Month(LI$16,LI$17,$F28)","v":false},{"$f":"Find_Month(LJ$16,LJ$17,$F28)","v":false},{"$f":"Find_Month(LK$16,LK$17,$F28)","v":true},{"$f":"Find_Month(LL$16,LL$17,$F28)","v":false},{"$f":"Find_Month(LM$16,LM$17,$F28)","v":false},{"$f":"Find_Month(LN$16,LN$17,$F28)","v":false},{"$f":"Find_Month(LO$16,LO$17,$F28)","v":false},{"$f":"Find_Month(LP$16,LP$17,$F28)","v":false},{"$f":"Find_Month(LQ$16,LQ$17,$F28)","v":false},{"$f":"Find_Month(LR$16,LR$17,$F28)","v":false},{"$f":"Find_Month(LS$16,LS$17,$F28)","v":false},{"$f":"Find_Month(LT$16,LT$17,$F28)","v":false},{"$f":"Find_Month(LU$16,LU$17,$F28)","v":false},{"$f":"Find_Month(LV$16,LV$17,$F28)","v":false},{"$f":"Find_Month(LW$16,LW$17,$F28)","v":true},{"$f":"Find_Month(LX$16,LX$17,$F28)","v":false},{"$f":"Find_Month(LY$16,LY$17,$F28)","v":false},{"$f":"Find_Month(LZ$16,LZ$17,$F28)","v":false},{"$f":"Find_Month(MA$16,MA$17,$F28)","v":false},{"$f":"Find_Month(MB$16,MB$17,$F28)","v":false},{"$f":"Find_Month(MC$16,MC$17,$F28)","v":false},{"$f":"Find_Month(MD$16,MD$17,$F28)","v":false},{"$f":"Find_Month(ME$16,ME$17,$F28)","v":false},{"$f":"Find_Month(MF$16,MF$17,$F28)","v":false},{"$f":"Find_Month(MG$16,MG$17,$F28)","v":false},{"$f":"Find_Month(MH$16,MH$17,$F28)","v":false},{"$f":"Find_Month(MI$16,MI$17,$F28)","v":true},{"$f":"Find_Month(MJ$16,MJ$17,$F28)","v":false},{"$f":"Find_Month(MK$16,MK$17,$F28)","v":false},{"$f":"Find_Month(ML$16,ML$17,$F28)","v":false},{"$f":"Find_Month(MM$16,MM$17,$F28)","v":false},{"$f":"Find_Month(MN$16,MN$17,$F28)","v":false},{"$f":"Find_Month(MO$16,MO$17,$F28)","v":false},{"$f":"Find_Month(MP$16,MP$17,$F28)","v":false},{"$f":"Find_Month(MQ$16,MQ$17,$F28)","v":false},{"$f":"Find_Month(MR$16,MR$17,$F28)","v":false},{"$f":"Find_Month(MS$16,MS$17,$F28)","v":false},{"$f":"Find_Month(MT$16,MT$17,$F28)","v":false},{"$f":"Find_Month(MU$16,MU$17,$F28)","v":true},{"$f":"Find_Month(MV$16,MV$17,$F28)","v":false},{"$f":"Find_Month(MW$16,MW$17,$F28)","v":false},{"$f":"Find_Month(MX$16,MX$17,$F28)","v":false},{"$f":"Find_Month(MY$16,MY$17,$F28)","v":false},{"$f":"Find_Month(MZ$16,MZ$17,$F28)","v":false},{"$f":"Find_Month(NA$16,NA$17,$F28)","v":false},{"$f":"Find_Month(NB$16,NB$17,$F28)","v":false},{"$f":"Find_Month(NC$16,NC$17,$F28)","v":false},{"$f":"Find_Month(ND$16,ND$17,$F28)","v":false},{"$f":"Find_Month(NE$16,NE$17,$F28)","v":false},{"$f":"Find_Month(NF$16,NF$17,$F28)","v":false},{"$f":"Find_Month(NG$16,NG$17,$F28)","v":true},{"$f":"Find_Month(NH$16,NH$17,$F28)","v":false},{"$f":"Find_Month(NI$16,NI$17,$F28)","v":false},{"$f":"Find_Month(NJ$16,NJ$17,$F28)","v":false},{"$f":"Find_Month(NK$16,NK$17,$F28)","v":false},{"$f":"Find_Month(NL$16,NL$17,$F28)","v":false},{"$f":"Find_Month(NM$16,NM$17,$F28)","v":false},{"$f":"Find_Month(NN$16,NN$17,$F28)","v":false},{"$f":"Find_Month(NO$16,NO$17,$F28)","v":false},{"$f":"Find_Month(NP$16,NP$17,$F28)","v":false},{"$f":"Find_Month(NQ$16,NQ$17,$F28)","v":false},{"$f":"Find_Month(NR$16,NR$17,$F28)","v":false},{"$f":"Find_Month(NS$16,NS$17,$F28)","v":true},{"$f":"Find_Month(NT$16,NT$17,$F28)","v":false},{"$f":"Find_Month(NU$16,NU$17,$F28)","v":false},{"$f":"Find_Month(NV$16,NV$17,$F28)","v":false},{"$f":"Find_Month(NW$16,NW$17,$F28)","v":false},{"$f":"Find_Month(NX$16,NX$17,$F28)","v":false},{"$f":"Find_Month(NY$16,NY$17,$F28)","v":false},{"$f":"Find_Month(NZ$16,NZ$17,$F28)","v":false},{"$f":"Find_Month(OA$16,OA$17,$F28)","v":false},{"$f":"Find_Month(OB$16,OB$17,$F28)","v":false},{"$f":"Find_Month(OC$16,OC$17,$F28)","v":false},{"$f":"Find_Month(OD$16,OD$17,$F28)","v":false},{"$f":"Find_Month(OE$16,OE$17,$F28)","v":true},{"$f":"Find_Month(OF$16,OF$17,$F28)","v":false},{"$f":"Find_Month(OG$16,OG$17,$F28)","v":false},{"$f":"Find_Month(OH$16,OH$17,$F28)","v":false},{"$f":"Find_Month(OI$16,OI$17,$F28)","v":false},{"$f":"Find_Month(OJ$16,OJ$17,$F28)","v":false},{"$f":"Find_Month(OK$16,OK$17,$F28)","v":false},{"$f":"Find_Month(OL$16,OL$17,$F28)","v":false},{"$f":"Find_Month(OM$16,OM$17,$F28)","v":false},{"$f":"Find_Month(ON$16,ON$17,$F28)","v":false},{"$f":"Find_Month(OO$16,OO$17,$F28)","v":false},{"$f":"Find_Month(OP$16,OP$17,$F28)","v":false},{"$f":"Find_Month(OQ$16,OQ$17,$F28)","v":true},{"$f":"Find_Month(OR$16,OR$17,$F28)","v":false},{"$f":"Find_Month(OS$16,OS$17,$F28)","v":false},{"$f":"Find_Month(OT$16,OT$17,$F28)","v":false},{"$f":"Find_Month(OU$16,OU$17,$F28)","v":false},{"$f":"Find_Month(OV$16,OV$17,$F28)","v":false},{"$f":"Find_Month(OW$16,OW$17,$F28)","v":false},{"$f":"Find_Month(OX$16,OX$17,$F28)","v":false},{"$f":"Find_Month(OY$16,OY$17,$F28)","v":false},{"$f":"Find_Month(OZ$16,OZ$17,$F28)","v":false},{"$f":"Find_Month(PA$16,PA$17,$F28)","v":false},{"$f":"Find_Month(PB$16,PB$17,$F28)","v":false},{"$f":"Find_Month(PC$16,PC$17,$F28)","v":true},{"$f":"Find_Month(PD$16,PD$17,$F28)","v":false},{"$f":"Find_Month(PE$16,PE$17,$F28)","v":false},{"$f":"Find_Month(PF$16,PF$17,$F28)","v":false},{"$f":"Find_Month(PG$16,PG$17,$F28)","v":false},{"$f":"Find_Month(PH$16,PH$17,$F28)","v":false},{"$f":"Find_Month(PI$16,PI$17,$F28)","v":false},{"$f":"Find_Month(PJ$16,PJ$17,$F28)","v":false},{"$f":"Find_Month(PK$16,PK$17,$F28)","v":false},{"$f":"Find_Month(PL$16,PL$17,$F28)","v":false},{"$f":"Find_Month(PM$16,PM$17,$F28)","v":false},{"$f":"Find_Month(PN$16,PN$17,$F28)","v":false},{"$f":"Find_Month(PO$16,PO$17,$F28)","v":true},{"$f":"Find_Month(PP$16,PP$17,$F28)","v":false},{"$f":"Find_Month(PQ$16,PQ$17,$F28)","v":false},{"$f":"Find_Month(PR$16,PR$17,$F28)","v":false},{"$f":"Find_Month(PS$16,PS$17,$F28)","v":false},{"$f":"Find_Month(PT$16,PT$17,$F28)","v":false},{"$f":"Find_Month(PU$16,PU$17,$F28)","v":false},{"$f":"Find_Month(PV$16,PV$17,$F28)","v":false},{"$f":"Find_Month(PW$16,PW$17,$F28)","v":false},{"$f":"Find_Month(PX$16,PX$17,$F28)","v":false},{"$f":"Find_Month(PY$16,PY$17,$F28)","v":false},{"$f":"Find_Month(PZ$16,PZ$17,$F28)","v":false},{"$f":"Find_Month(QA$16,QA$17,$F28)","v":true},{"$f":"Find_Month(QB$16,QB$17,$F28)","v":false},{"$f":"Find_Month(QC$16,QC$17,$F28)","v":false},{"$f":"Find_Month(QD$16,QD$17,$F28)","v":false},{"$f":"Find_Month(QE$16,QE$17,$F28)","v":false},{"$f":"Find_Month(QF$16,QF$17,$F28)","v":false},{"$f":"Find_Month(QG$16,QG$17,$F28)","v":false},{"$f":"Find_Month(QH$16,QH$17,$F28)","v":false},{"$f":"Find_Month(QI$16,QI$17,$F28)","v":false},{"$f":"Find_Month(QJ$16,QJ$17,$F28)","v":false},{"$f":"Find_Month(QK$16,QK$17,$F28)","v":false},{"$f":"Find_Month(QL$16,QL$17,$F28)","v":false},{"$f":"Find_Month(QM$16,QM$17,$F28)","v":true},{"$f":"Find_Month(QN$16,QN$17,$F28)","v":false},{"$f":"Find_Month(QO$16,QO$17,$F28)","v":false},{"$f":"Find_Month(QP$16,QP$17,$F28)","v":false},{"$f":"Find_Month(QQ$16,QQ$17,$F28)","v":false},{"$f":"Find_Month(QR$16,QR$17,$F28)","v":false},{"$f":"Find_Month(QS$16,QS$17,$F28)","v":false},{"$f":"Find_Month(QT$16,QT$17,$F28)","v":false},{"$f":"Find_Month(QU$16,QU$17,$F28)","v":false},{"$f":"Find_Month(QV$16,QV$17,$F28)","v":false},{"$f":"Find_Month(QW$16,QW$17,$F28)","v":false},{"$f":"Find_Month(QX$16,QX$17,$F28)","v":false},{"$f":"Find_Month(QY$16,QY$17,$F28)","v":true},{"$f":"Find_Month(QZ$16,QZ$17,$F28)","v":false},{"$f":"Find_Month(RA$16,RA$17,$F28)","v":false},{"$f":"Find_Month(RB$16,RB$17,$F28)","v":false},{"$f":"Find_Month(RC$16,RC$17,$F28)","v":false},{"$f":"Find_Month(RD$16,RD$17,$F28)","v":false},{"$f":"Find_Month(RE$16,RE$17,$F28)","v":false},{"$f":"Find_Month(RF$16,RF$17,$F28)","v":false},{"$f":"Find_Month(RG$16,RG$17,$F28)","v":false},{"$f":"Find_Month(RH$16,RH$17,$F28)","v":false},{"$f":"Find_Month(RI$16,RI$17,$F28)","v":false},{"$f":"Find_Month(RJ$16,RJ$17,$F28)","v":false},{"$f":"Find_Month(RK$16,RK$17,$F28)","v":true},{"$f":"Find_Month(RL$16,RL$17,$F28)","v":false},{"$f":"Find_Month(RM$16,RM$17,$F28)","v":false},{"$f":"Find_Month(RN$16,RN$17,$F28)","v":false},{"$f":"Find_Month(RO$16,RO$17,$F28)","v":false},{"$f":"Find_Month(RP$16,RP$17,$F28)","v":false},{"$f":"Find_Month(RQ$16,RQ$17,$F28)","v":false},{"$f":"Find_Month(RR$16,RR$17,$F28)","v":false},{"$f":"Find_Month(RS$16,RS$17,$F28)","v":false},{"$f":"Find_Month(RT$16,RT$17,$F28)","v":false},{"$f":"Find_Month(RU$16,RU$17,$F28)","v":false},{"$f":"Find_Month(RV$16,RV$17,$F28)","v":false},{"$f":"Find_Month(RW$16,RW$17,$F28)","v":true},{"$f":"Find_Month(RX$16,RX$17,$F28)","v":false},{"$f":"Find_Month(RY$16,RY$17,$F28)","v":false},{"$f":"Find_Month(RZ$16,RZ$17,$F28)","v":false},{"$f":"Find_Month(SA$16,SA$17,$F28)","v":false},{"$f":"Find_Month(SB$16,SB$17,$F28)","v":false},{"$f":"Find_Month(SC$16,SC$17,$F28)","v":false},{"$f":"Find_Month(SD$16,SD$17,$F28)","v":false},{"$f":"Find_Month(SE$16,SE$17,$F28)","v":false},{"$f":"Find_Month(SF$16,SF$17,$F28)","v":false},{"$f":"Find_Month(SG$16,SG$17,$F28)","v":false},{"$f":"Find_Month(SH$16,SH$17,$F28)","v":false},{"$f":"Find_Month(SI$16,SI$17,$F28)","v":true},{"$f":"Find_Month(SJ$16,SJ$17,$F28)","v":false},{"$f":"Find_Month(SK$16,SK$17,$F28)","v":false},{"$f":"Find_Month(SL$16,SL$17,$F28)","v":false},{"$f":"Find_Month(SM$16,SM$17,$F28)","v":false},{"$f":"Find_Month(SN$16,SN$17,$F28)","v":false},{"$f":"Find_Month(SO$16,SO$17,$F28)","v":false},{"$f":"Find_Month(SP$16,SP$17,$F28)","v":false},{"$f":"Find_Month(SQ$16,SQ$17,$F28)","v":false},{"$f":"Find_Month(SR$16,SR$17,$F28)","v":false},{"$f":"Find_Month(SS$16,SS$17,$F28)","v":false},{"$f":"Find_Month(ST$16,ST$17,$F28)","v":false},{"$f":"Find_Month(SU$16,SU$17,$F28)","v":true},{"$f":"Find_Month(SV$16,SV$17,$F28)","v":false},{"$f":"Find_Month(SW$16,SW$17,$F28)","v":false},{"$f":"Find_Month(SX$16,SX$17,$F28)","v":false},{"$f":"Find_Month(SY$16,SY$17,$F28)","v":false},{"$f":"Find_Month(SZ$16,SZ$17,$F28)","v":false},{"$f":"Find_Month(TA$16,TA$17,$F28)","v":false},{"$f":"Find_Month(TB$16,TB$17,$F28)","v":false},{"$f":"Find_Month(TC$16,TC$17,$F28)","v":false},{"$f":"Find_Month(TD$16,TD$17,$F28)","v":false},{"$f":"Find_Month(TE$16,TE$17,$F28)","v":false},{"$f":"Find_Month(TF$16,TF$17,$F28)","v":false},{"$f":"Find_Month(TG$16,TG$17,$F28)","v":true},{"$f":"Find_Month(TH$16,TH$17,$F28)","v":false},{"$f":"Find_Month(TI$16,TI$17,$F28)","v":false},{"$f":"Find_Month(TJ$16,TJ$17,$F28)","v":false},{"$f":"Find_Month(TK$16,TK$17,$F28)","v":false},{"$f":"Find_Month(TL$16,TL$17,$F28)","v":false},{"$f":"Find_Month(TM$16,TM$17,$F28)","v":false},{"$f":"Find_Month(TN$16,TN$17,$F28)","v":false},{"$f":"Find_Month(TO$16,TO$17,$F28)","v":false},{"$f":"Find_Month(TP$16,TP$17,$F28)","v":false},{"$f":"Find_Month(TQ$16,TQ$17,$F28)","v":false},{"$f":"Find_Month(TR$16,TR$17,$F28)","v":false},{"$f":"Find_Month(TS$16,TS$17,$F28)","v":true},{"$f":"Find_Month(TT$16,TT$17,$F28)","v":false},{"$f":"Find_Month(TU$16,TU$17,$F28)","v":false},{"$f":"Find_Month(TV$16,TV$17,$F28)","v":false},{"$f":"Find_Month(TW$16,TW$17,$F28)","v":false},{"$f":"Find_Month(TX$16,TX$17,$F28)","v":false},{"$f":"Find_Month(TY$16,TY$17,$F28)","v":false},{"$f":"Find_Month(TZ$16,TZ$17,$F28)","v":false},{"$f":"Find_Month(UA$16,UA$17,$F28)","v":false},{"$f":"Find_Month(UB$16,UB$17,$F28)","v":false},{"$f":"Find_Month(UC$16,UC$17,$F28)","v":false},{"$f":"Find_Month(UD$16,UD$17,$F28)","v":false},{"$f":"Find_Month(UE$16,UE$17,$F28)","v":true},{"$f":"Find_Month(UF$16,UF$17,$F28)","v":false},{"$f":"Find_Month(UG$16,UG$17,$F28)","v":false},{"$f":"Find_Month(UH$16,UH$17,$F28)","v":false},{"$f":"Find_Month(UI$16,UI$17,$F28)","v":false},{"$f":"Find_Month(UJ$16,UJ$17,$F28)","v":false},{"$f":"Find_Month(UK$16,UK$17,$F28)","v":false},{"$f":"Find_Month(UL$16,UL$17,$F28)","v":false},{"$f":"Find_Month(UM$16,UM$17,$F28)","v":false}]
[null,null,null,null,null,10,null,0.08,null,{"$f":"Find_Month(J$16,J$17,$F29)","v":false},{"$f":"Find_Month(K$16,K$17,$F29)","v":false},{"$f":"Find_Month(L$16,L$17,$F29)","v":true},{"$f":"Find_Month(M$16,M$17,$F29)","v":false},{"$f":"Find_Month(N$16,N$17,$F29)","v":false},{"$f":"Find_Month(O$16,O$17,$F29)","v":false},{"$f":"Find_Month(P$16,P$17,$F29)","v":false},{"$f":"Find_Month(Q$16,Q$17,$F29)","v":false},{"$f":"Find_Month(R$16,R$17,$F29)","v":false},{"$f":"Find_Month(S$16,S$17,$F29)","v":false},{"$f":"Find_Month(T$16,T$17,$F29)","v":false},{"$f":"Find_Month(U$16,U$17,$F29)","v":false},{"$f":"Find_Month(V$16,V$17,$F29)","v":false},{"$f":"Find_Month(W$16,W$17,$F29)","v":false},{"$f":"Find_Month(X$16,X$17,$F29)","v":true},{"$f":"Find_Month(Y$16,Y$17,$F29)","v":false},{"$f":"Find_Month(Z$16,Z$17,$F29)","v":false},{"$f":"Find_Month(AA$16,AA$17,$F29)","v":false},{"$f":"Find_Month(AB$16,AB$17,$F29)","v":false},{"$f":"Find_Month(AC$16,AC$17,$F29)","v":false},{"$f":"Find_Month(AD$16,AD$17,$F29)","v":false},{"$f":"Find_Month(AE$16,AE$17,$F29)","v":false},{"$f":"Find_Month(AF$16,AF$17,$F29)","v":false},{"$f":"Find_Month(AG$16,AG$17,$F29)","v":false},{"$f":"Find_Month(AH$16,AH$17,$F29)","v":false},{"$f":"Find_Month(AI$16,AI$17,$F29)","v":false},{"$f":"Find_Month(AJ$16,AJ$17,$F29)","v":true},{"$f":"Find_Month(AK$16,AK$17,$F29)","v":false},{"$f":"Find_Month(AL$16,AL$17,$F29)","v":false},{"$f":"Find_Month(AM$16,AM$17,$F29)","v":false},{"$f":"Find_Month(AN$16,AN$17,$F29)","v":false},{"$f":"Find_Month(AO$16,AO$17,$F29)","v":false},{"$f":"Find_Month(AP$16,AP$17,$F29)","v":false},{"$f":"Find_Month(AQ$16,AQ$17,$F29)","v":false},{"$f":"Find_Month(AR$16,AR$17,$F29)","v":false},{"$f":"Find_Month(AS$16,AS$17,$F29)","v":false},{"$f":"Find_Month(AT$16,AT$17,$F29)","v":false},{"$f":"Find_Month(AU$16,AU$17,$F29)","v":false},{"$f":"Find_Month(AV$16,AV$17,$F29)","v":true},{"$f":"Find_Month(AW$16,AW$17,$F29)","v":false},{"$f":"Find_Month(AX$16,AX$17,$F29)","v":false},{"$f":"Find_Month(AY$16,AY$17,$F29)","v":false},{"$f":"Find_Month(AZ$16,AZ$17,$F29)","v":false},{"$f":"Find_Month(BA$16,BA$17,$F29)","v":false},{"$f":"Find_Month(BB$16,BB$17,$F29)","v":false},{"$f":"Find_Month(BC$16,BC$17,$F29)","v":false},{"$f":"Find_Month(BD$16,BD$17,$F29)","v":false},{"$f":"Find_Month(BE$16,BE$17,$F29)","v":false},{"$f":"Find_Month(BF$16,BF$17,$F29)","v":false},{"$f":"Find_Month(BG$16,BG$17,$F29)","v":false},{"$f":"Find_Month(BH$16,BH$17,$F29)","v":true},{"$f":"Find_Month(BI$16,BI$17,$F29)","v":false},{"$f":"Find_Month(BJ$16,BJ$17,$F29)","v":false},{"$f":"Find_Month(BK$16,BK$17,$F29)","v":false},{"$f":"Find_Month(BL$16,BL$17,$F29)","v":false},{"$f":"Find_Month(BM$16,BM$17,$F29)","v":false},{"$f":"Find_Month(BN$16,BN$17,$F29)","v":false},{"$f":"Find_Month(BO$16,BO$17,$F29)","v":false},{"$f":"Find_Month(BP$16,BP$17,$F29)","v":false},{"$f":"Find_Month(BQ$16,BQ$17,$F29)","v":false},{"$f":"Find_Month(BR$16,BR$17,$F29)","v":false},{"$f":"Find_Month(BS$16,BS$17,$F29)","v":false},{"$f":"Find_Month(BT$16,BT$17,$F29)","v":true},{"$f":"Find_Month(BU$16,BU$17,$F29)","v":false},{"$f":"Find_Month(BV$16,BV$17,$F29)","v":false},{"$f":"Find_Month(BW$16,BW$17,$F29)","v":false},{"$f":"Find_Month(BX$16,BX$17,$F29)","v":false},{"$f":"Find_Month(BY$16,BY$17,$F29)","v":false},{"$f":"Find_Month(BZ$16,BZ$17,$F29)","v":false},{"$f":"Find_Month(CA$16,CA$17,$F29)","v":false},{"$f":"Find_Month(CB$16,CB$17,$F29)","v":false},{"$f":"Find_Month(CC$16,CC$17,$F29)","v":false},{"$f":"Find_Month(CD$16,CD$17,$F29)","v":false},{"$f":"Find_Month(CE$16,CE$17,$F29)","v":false},{"$f":"Find_Month(CF$16,CF$17,$F29)","v":true},{"$f":"Find_Month(CG$16,CG$17,$F29)","v":false},{"$f":"Find_Month(CH$16,CH$17,$F29)","v":false},{"$f":"Find_Month(CI$16,CI$17,$F29)","v":false},{"$f":"Find_Month(CJ$16,CJ$17,$F29)","v":false},{"$f":"Find_Month(CK$16,CK$17,$F29)","v":false},{"$f":"Find_Month(CL$16,CL$17,$F29)","v":false},{"$f":"Find_Month(CM$16,CM$17,$F29)","v":false},{"$f":"Find_Month(CN$16,CN$17,$F29)","v":false},{"$f":"Find_Month(CO$16,CO$17,$F29)","v":false},{"$f":"Find_Month(CP$16,CP$17,$F29)","v":false},{"$f":"Find_Month(CQ$16,CQ$17,$F29)","v":false},{"$f":"Find_Month(CR$16,CR$17,$F29)","v":true},{"$f":"Find_Month(CS$16,CS$17,$F29)","v":false},{"$f":"Find_Month(CT$16,CT$17,$F29)","v":false},{"$f":"Find_Month(CU$16,CU$17,$F29)","v":false},{"$f":"Find_Month(CV$16,CV$17,$F29)","v":false},{"$f":"Find_Month(CW$16,CW$17,$F29)","v":false},{"$f":"Find_Month(CX$16,CX$17,$F29)","v":false},{"$f":"Find_Month(CY$16,CY$17,$F29)","v":false},{"$f":"Find_Month(CZ$16,CZ$17,$F29)","v":false},{"$f":"Find_Month(DA$16,DA$17,$F29)","v":false},{"$f":"Find_Month(DB$16,DB$17,$F29)","v":false},{"$f":"Find_Month(DC$16,DC$17,$F29)","v":false},{"$f":"Find_Month(DD$16,DD$17,$F29)","v":true},{"$f":"Find_Month(DE$16,DE$17,$F29)","v":false},{"$f":"Find_Month(DF$16,DF$17,$F29)","v":false},{"$f":"Find_Month(DG$16,DG$17,$F29)","v":false},{"$f":"Find_Month(DH$16,DH$17,$F29)","v":false},{"$f":"Find_Month(DI$16,DI$17,$F29)","v":false},{"$f":"Find_Month(DJ$16,DJ$17,$F29)","v":false},{"$f":"Find_Month(DK$16,DK$17,$F29)","v":false},{"$f":"Find_Month(DL$16,DL$17,$F29)","v":false},{"$f":"Find_Month(DM$16,DM$17,$F29)","v":false},{"$f":"Find_Month(DN$16,DN$17,$F29)","v":false},{"$f":"Find_Month(DO$16,DO$17,$F29)","v":false},{"$f":"Find_Month(DP$16,DP$17,$F29)","v":true},{"$f":"Find_Month(DQ$16,DQ$17,$F29)","v":false},{"$f":"Find_Month(DR$16,DR$17,$F29)","v":false},{"$f":"Find_Month(DS$16,DS$17,$F29)","v":false},{"$f":"Find_Month(DT$16,DT$17,$F29)","v":false},{"$f":"Find_Month(DU$16,DU$17,$F29)","v":false},{"$f":"Find_Month(DV$16,DV$17,$F29)","v":false},{"$f":"Find_Month(DW$16,DW$17,$F29)","v":false},{"$f":"Find_Month(DX$16,DX$17,$F29)","v":false},{"$f":"Find_Month(DY$16,DY$17,$F29)","v":false},{"$f":"Find_Month(DZ$16,DZ$17,$F29)","v":false},{"$f":"Find_Month(EA$16,EA$17,$F29)","v":false},{"$f":"Find_Month(EB$16,EB$17,$F29)","v":true},{"$f":"Find_Month(EC$16,EC$17,$F29)","v":false},{"$f":"Find_Month(ED$16,ED$17,$F29)","v":false},{"$f":"Find_Month(EE$16,EE$17,$F29)","v":false},{"$f":"Find_Month(EF$16,EF$17,$F29)","v":false},{"$f":"Find_Month(EG$16,EG$17,$F29)","v":false},{"$f":"Find_Month(EH$16,EH$17,$F29)","v":false},{"$f":"Find_Month(EI$16,EI$17,$F29)","v":false},{"$f":"Find_Month(EJ$16,EJ$17,$F29)","v":false},{"$f":"Find_Month(EK$16,EK$17,$F29)","v":false},{"$f":"Find_Month(EL$16,EL$17,$F29)","v":false},{"$f":"Find_Month(EM$16,EM$17,$F29)","v":false},{"$f":"Find_Month(EN$16,EN$17,$F29)","v":true},{"$f":"Find_Month(EO$16,EO$17,$F29)","v":false},{"$f":"Find_Month(EP$16,EP$17,$F29)","v":false},{"$f":"Find_Month(EQ$16,EQ$17,$F29)","v":false},{"$f":"Find_Month(ER$16,ER$17,$F29)","v":false},{"$f":"Find_Month(ES$16,ES$17,$F29)","v":false},{"$f":"Find_Month(ET$16,ET$17,$F29)","v":false},{"$f":"Find_Month(EU$16,EU$17,$F29)","v":false},{"$f":"Find_Month(EV$16,EV$17,$F29)","v":false},{"$f":"Find_Month(EW$16,EW$17,$F29)","v":false},{"$f":"Find_Month(EX$16,EX$17,$F29)","v":false},{"$f":"Find_Month(EY$16,EY$17,$F29)","v":false},{"$f":"Find_Month(EZ$16,EZ$17,$F29)","v":true},{"$f":"Find_Month(FA$16,FA$17,$F29)","v":false},{"$f":"Find_Month(FB$16,FB$17,$F29)","v":false},{"$f":"Find_Month(FC$16,FC$17,$F29)","v":false},{"$f":"Find_Month(FD$16,FD$17,$F29)","v":false},{"$f":"Find_Month(FE$16,FE$17,$F29)","v":false},{"$f":"Find_Month(FF$16,FF$17,$F29)","v":false},{"$f":"Find_Month(FG$16,FG$17,$F29)","v":false},{"$f":"Find_Month(FH$16,FH$17,$F29)","v":false},{"$f":"Find_Month(FI$16,FI$17,$F29)","v":false},{"$f":"Find_Month(FJ$16,FJ$17,$F29)","v":false},{"$f":"Find_Month(FK$16,FK$17,$F29)","v":false},{"$f":"Find_Month(FL$16,FL$17,$F29)","v":true},{"$f":"Find_Month(FM$16,FM$17,$F29)","v":false},{"$f":"Find_Month(FN$16,FN$17,$F29)","v":false},{"$f":"Find_Month(FO$16,FO$17,$F29)","v":false},{"$f":"Find_Month(FP$16,FP$17,$F29)","v":false},{"$f":"Find_Month(FQ$16,FQ$17,$F29)","v":false},{"$f":"Find_Month(FR$16,FR$17,$F29)","v":false},{"$f":"Find_Month(FS$16,FS$17,$F29)","v":false},{"$f":"Find_Month(FT$16,FT$17,$F29)","v":false},{"$f":"Find_Month(FU$16,FU$17,$F29)","v":false},{"$f":"Find_Month(FV$16,FV$17,$F29)","v":false},{"$f":"Find_Month(FW$16,FW$17,$F29)","v":false},{"$f":"Find_Month(FX$16,FX$17,$F29)","v":true},{"$f":"Find_Month(FY$16,FY$17,$F29)","v":false},{"$f":"Find_Month(FZ$16,FZ$17,$F29)","v":false},{"$f":"Find_Month(GA$16,GA$17,$F29)","v":false},{"$f":"Find_Month(GB$16,GB$17,$F29)","v":false},{"$f":"Find_Month(GC$16,GC$17,$F29)","v":false},{"$f":"Find_Month(GD$16,GD$17,$F29)","v":false},{"$f":"Find_Month(GE$16,GE$17,$F29)","v":false},{"$f":"Find_Month(GF$16,GF$17,$F29)","v":false},{"$f":"Find_Month(GG$16,GG$17,$F29)","v":false},{"$f":"Find_Month(GH$16,GH$17,$F29)","v":false},{"$f":"Find_Month(GI$16,GI$17,$F29)","v":false},{"$f":"Find_Month(GJ$16,GJ$17,$F29)","v":true},{"$f":"Find_Month(GK$16,GK$17,$F29)","v":false},{"$f":"Find_Month(GL$16,GL$17,$F29)","v":false},{"$f":"Find_Month(GM$16,GM$17,$F29)","v":false},{"$f":"Find_Month(GN$16,GN$17,$F29)","v":false},{"$f":"Find_Month(GO$16,GO$17,$F29)","v":false},{"$f":"Find_Month(GP$16,GP$17,$F29)","v":false},{"$f":"Find_Month(GQ$16,GQ$17,$F29)","v":false},{"$f":"Find_Month(GR$16,GR$17,$F29)","v":false},{"$f":"Find_Month(GS$16,GS$17,$F29)","v":false},{"$f":"Find_Month(GT$16,GT$17,$F29)","v":false},{"$f":"Find_Month(GU$16,GU$17,$F29)","v":false},{"$f":"Find_Month(GV$16,GV$17,$F29)","v":true},{"$f":"Find_Month(GW$16,GW$17,$F29)","v":false},{"$f":"Find_Month(GX$16,GX$17,$F29)","v":false},{"$f":"Find_Month(GY$16,GY$17,$F29)","v":false},{"$f":"Find_Month(GZ$16,GZ$17,$F29)","v":false},{"$f":"Find_Month(HA$16,HA$17,$F29)","v":false},{"$f":"Find_Month(HB$16,HB$17,$F29)","v":false},{"$f":"Find_Month(HC$16,HC$17,$F29)","v":false},{"$f":"Find_Month(HD$16,HD$17,$F29)","v":false},{"$f":"Find_Month(HE$16,HE$17,$F29)","v":false},{"$f":"Find_Month(HF$16,HF$17,$F29)","v":false},{"$f":"Find_Month(HG$16,HG$17,$F29)","v":false},{"$f":"Find_Month(HH$16,HH$17,$F29)","v":true},{"$f":"Find_Month(HI$16,HI$17,$F29)","v":false},{"$f":"Find_Month(HJ$16,HJ$17,$F29)","v":false},{"$f":"Find_Month(HK$16,HK$17,$F29)","v":false},{"$f":"Find_Month(HL$16,HL$17,$F29)","v":false},{"$f":"Find_Month(HM$16,HM$17,$F29)","v":false},{"$f":"Find_Month(HN$16,HN$17,$F29)","v":false},{"$f":"Find_Month(HO$16,HO$17,$F29)","v":false},{"$f":"Find_Month(HP$16,HP$17,$F29)","v":false},{"$f":"Find_Month(HQ$16,HQ$17,$F29)","v":false},{"$f":"Find_Month(HR$16,HR$17,$F29)","v":false},{"$f":"Find_Month(HS$16,HS$17,$F29)","v":false},{"$f":"Find_Month(HT$16,HT$17,$F29)","v":true},{"$f":"Find_Month(HU$16,HU$17,$F29)","v":false},{"$f":"Find_Month(HV$16,HV$17,$F29)","v":false},{"$f":"Find_Month(HW$16,HW$17,$F29)","v":false},{"$f":"Find_Month(HX$16,HX$17,$F29)","v":false},{"$f":"Find_Month(HY$16,HY$17,$F29)","v":false},{"$f":"Find_Month(HZ$16,HZ$17,$F29)","v":false},{"$f":"Find_Month(IA$16,IA$17,$F29)","v":false},{"$f":"Find_Month(IB$16,IB$17,$F29)","v":false},{"$f":"Find_Month(IC$16,IC$17,$F29)","v":false},{"$f":"Find_Month(ID$16,ID$17,$F29)","v":false},{"$f":"Find_Month(IE$16,IE$17,$F29)","v":false},{"$f":"Find_Month(IF$16,IF$17,$F29)","v":true},{"$f":"Find_Month(IG$16,IG$17,$F29)","v":false},{"$f":"Find_Month(IH$16,IH$17,$F29)","v":false},{"$f":"Find_Month(II$16,II$17,$F29)","v":false},{"$f":"Find_Month(IJ$16,IJ$17,$F29)","v":false},{"$f":"Find_Month(IK$16,IK$17,$F29)","v":false},{"$f":"Find_Month(IL$16,IL$17,$F29)","v":false},{"$f":"Find_Month(IM$16,IM$17,$F29)","v":false},{"$f":"Find_Month(IN$16,IN$17,$F29)","v":false},{"$f":"Find_Month(IO$16,IO$17,$F29)","v":false},{"$f":"Find_Month(IP$16,IP$17,$F29)","v":false},{"$f":"Find_Month(IQ$16,IQ$17,$F29)","v":false},{"$f":"Find_Month(IR$16,IR$17,$F29)","v":true},{"$f":"Find_Month(IS$16,IS$17,$F29)","v":false},{"$f":"Find_Month(IT$16,IT$17,$F29)","v":false},{"$f":"Find_Month(IU$16,IU$17,$F29)","v":false},{"$f":"Find_Month(IV$16,IV$17,$F29)","v":false},{"$f":"Find_Month(IW$16,IW$17,$F29)","v":false},{"$f":"Find_Month(IX$16,IX$17,$F29)","v":false},{"$f":"Find_Month(IY$16,IY$17,$F29)","v":false},{"$f":"Find_Month(IZ$16,IZ$17,$F29)","v":false},{"$f":"Find_Month(JA$16,JA$17,$F29)","v":false},{"$f":"Find_Month(JB$16,JB$17,$F29)","v":false},{"$f":"Find_Month(JC$16,JC$17,$F29)","v":false},{"$f":"Find_Month(JD$16,JD$17,$F29)","v":true},{"$f":"Find_Month(JE$16,JE$17,$F29)","v":false},{"$f":"Find_Month(JF$16,JF$17,$F29)","v":false},{"$f":"Find_Month(JG$16,JG$17,$F29)","v":false},{"$f":"Find_Month(JH$16,JH$17,$F29)","v":false},{"$f":"Find_Month(JI$16,JI$17,$F29)","v":false},{"$f":"Find_Month(JJ$16,JJ$17,$F29)","v":false},{"$f":"Find_Month(JK$16,JK$17,$F29)","v":false},{"$f":"Find_Month(JL$16,JL$17,$F29)","v":false},{"$f":"Find_Month(JM$16,JM$17,$F29)","v":false},{"$f":"Find_Month(JN$16,JN$17,$F29)","v":false},{"$f":"Find_Month(JO$16,JO$17,$F29)","v":false},{"$f":"Find_Month(JP$16,JP$17,$F29)","v":true},{"$f":"Find_Month(JQ$16,JQ$17,$F29)","v":false},{"$f":"Find_Month(JR$16,JR$17,$F29)","v":false},{"$f":"Find_Month(JS$16,JS$17,$F29)","v":false},{"$f":"Find_Month(JT$16,JT$17,$F29)","v":false},{"$f":"Find_Month(JU$16,JU$17,$F29)","v":false},{"$f":"Find_Month(JV$16,JV$17,$F29)","v":false},{"$f":"Find_Month(JW$16,JW$17,$F29)","v":false},{"$f":"Find_Month(JX$16,JX$17,$F29)","v":false},{"$f":"Find_Month(JY$16,JY$17,$F29)","v":false},{"$f":"Find_Month(JZ$16,JZ$17,$F29)","v":false},{"$f":"Find_Month(KA$16,KA$17,$F29)","v":false},{"$f":"Find_Month(KB$16,KB$17,$F29)","v":true},{"$f":"Find_Month(KC$16,KC$17,$F29)","v":false},{"$f":"Find_Month(KD$16,KD$17,$F29)","v":false},{"$f":"Find_Month(KE$16,KE$17,$F29)","v":false},{"$f":"Find_Month(KF$16,KF$17,$F29)","v":false},{"$f":"Find_Month(KG$16,KG$17,$F29)","v":false},{"$f":"Find_Month(KH$16,KH$17,$F29)","v":false},{"$f":"Find_Month(KI$16,KI$17,$F29)","v":false},{"$f":"Find_Month(KJ$16,KJ$17,$F29)","v":false},{"$f":"Find_Month(KK$16,KK$17,$F29)","v":false},{"$f":"Find_Month(KL$16,KL$17,$F29)","v":false},{"$f":"Find_Month(KM$16,KM$17,$F29)","v":false},{"$f":"Find_Month(KN$16,KN$17,$F29)","v":true},{"$f":"Find_Month(KO$16,KO$17,$F29)","v":false},{"$f":"Find_Month(KP$16,KP$17,$F29)","v":false},{"$f":"Find_Month(KQ$16,KQ$17,$F29)","v":false},{"$f":"Find_Month(KR$16,KR$17,$F29)","v":false},{"$f":"Find_Month(KS$16,KS$17,$F29)","v":false},{"$f":"Find_Month(KT$16,KT$17,$F29)","v":false},{"$f":"Find_Month(KU$16,KU$17,$F29)","v":false},{"$f":"Find_Month(KV$16,KV$17,$F29)","v":false},{"$f":"Find_Month(KW$16,KW$17,$F29)","v":false},{"$f":"Find_Month(KX$16,KX$17,$F29)","v":false},{"$f":"Find_Month(KY$16,KY$17,$F29)","v":false},{"$f":"Find_Month(KZ$16,KZ$17,$F29)","v":true},{"$f":"Find_Month(LA$16,LA$17,$F29)","v":false},{"$f":"Find_Month(LB$16,LB$17,$F29)","v":false},{"$f":"Find_Month(LC$16,LC$17,$F29)","v":false},{"$f":"Find_Month(LD$16,LD$17,$F29)","v":false},{"$f":"Find_Month(LE$16,LE$17,$F29)","v":false},{"$f":"Find_Month(LF$16,LF$17,$F29)","v":false},{"$f":"Find_Month(LG$16,LG$17,$F29)","v":false},{"$f":"Find_Month(LH$16,LH$17,$F29)","v":false},{"$f":"Find_Month(LI$16,LI$17,$F29)","v":false},{"$f":"Find_Month(LJ$16,LJ$17,$F29)","v":false},{"$f":"Find_Month(LK$16,LK$17,$F29)","v":false},{"$f":"Find_Month(LL$16,LL$17,$F29)","v":true},{"$f":"Find_Month(LM$16,LM$17,$F29)","v":false},{"$f":"Find_Month(LN$16,LN$17,$F29)","v":false},{"$f":"Find_Month(LO$16,LO$17,$F29)","v":false},{"$f":"Find_Month(LP$16,LP$17,$F29)","v":false},{"$f":"Find_Month(LQ$16,LQ$17,$F29)","v":false},{"$f":"Find_Month(LR$16,LR$17,$F29)","v":false},{"$f":"Find_Month(LS$16,LS$17,$F29)","v":false},{"$f":"Find_Month(LT$16,LT$17,$F29)","v":false},{"$f":"Find_Month(LU$16,LU$17,$F29)","v":false},{"$f":"Find_Month(LV$16,LV$17,$F29)","v":false},{"$f":"Find_Month(LW$16,LW$17,$F29)","v":false},{"$f":"Find_Month(LX$16,LX$17,$F29)","v":true},{"$f":"Find_Month(LY$16,LY$17,$F29)","v":false},{"$f":"Find_Month(LZ$16,LZ$17,$F29)","v":false},{"$f":"Find_Month(MA$16,MA$17,$F29)","v":false},{"$f":"Find_Month(MB$16,MB$17,$F29)","v":false},{"$f":"Find_Month(MC$16,MC$17,$F29)","v":false},{"$f":"Find_Month(MD$16,MD$17,$F29)","v":false},{"$f":"Find_Month(ME$16,ME$17,$F29)","v":false},{"$f":"Find_Month(MF$16,MF$17,$F29)","v":false},{"$f":"Find_Month(MG$16,MG$17,$F29)","v":false},{"$f":"Find_Month(MH$16,MH$17,$F29)","v":false},{"$f":"Find_Month(MI$16,MI$17,$F29)","v":false},{"$f":"Find_Month(MJ$16,MJ$17,$F29)","v":true},{"$f":"Find_Month(MK$16,MK$17,$F29)","v":false},{"$f":"Find_Month(ML$16,ML$17,$F29)","v":false},{"$f":"Find_Month(MM$16,MM$17,$F29)","v":false},{"$f":"Find_Month(MN$16,MN$17,$F29)","v":false},{"$f":"Find_Month(MO$16,MO$17,$F29)","v":false},{"$f":"Find_Month(MP$16,MP$17,$F29)","v":false},{"$f":"Find_Month(MQ$16,MQ$17,$F29)","v":false},{"$f":"Find_Month(MR$16,MR$17,$F29)","v":false},{"$f":"Find_Month(MS$16,MS$17,$F29)","v":false},{"$f":"Find_Month(MT$16,MT$17,$F29)","v":false},{"$f":"Find_Month(MU$16,MU$17,$F29)","v":false},{"$f":"Find_Month(MV$16,MV$17,$F29)","v":true},{"$f":"Find_Month(MW$16,MW$17,$F29)","v":false},{"$f":"Find_Month(MX$16,MX$17,$F29)","v":false},{"$f":"Find_Month(MY$16,MY$17,$F29)","v":false},{"$f":"Find_Month(MZ$16,MZ$17,$F29)","v":false},{"$f":"Find_Month(NA$16,NA$17,$F29)","v":false},{"$f":"Find_Month(NB$16,NB$17,$F29)","v":false},{"$f":"Find_Month(NC$16,NC$17,$F29)","v":false},{"$f":"Find_Month(ND$16,ND$17,$F29)","v":false},{"$f":"Find_Month(NE$16,NE$17,$F29)","v":false},{"$f":"Find_Month(NF$16,NF$17,$F29)","v":false},{"$f":"Find_Month(NG$16,NG$17,$F29)","v":false},{"$f":"Find_Month(NH$16,NH$17,$F29)","v":true},{"$f":"Find_Month(NI$16,NI$17,$F29)","v":false},{"$f":"Find_Month(NJ$16,NJ$17,$F29)","v":false},{"$f":"Find_Month(NK$16,NK$17,$F29)","v":false},{"$f":"Find_Month(NL$16,NL$17,$F29)","v":false},{"$f":"Find_Month(NM$16,NM$17,$F29)","v":false},{"$f":"Find_Month(NN$16,NN$17,$F29)","v":false},{"$f":"Find_Month(NO$16,NO$17,$F29)","v":false},{"$f":"Find_Month(NP$16,NP$17,$F29)","v":false},{"$f":"Find_Month(NQ$16,NQ$17,$F29)","v":false},{"$f":"Find_Month(NR$16,NR$17,$F29)","v":false},{"$f":"Find_Month(NS$16,NS$17,$F29)","v":false},{"$f":"Find_Month(NT$16,NT$17,$F29)","v":true},{"$f":"Find_Month(NU$16,NU$17,$F29)","v":false},{"$f":"Find_Month(NV$16,NV$17,$F29)","v":false},{"$f":"Find_Month(NW$16,NW$17,$F29)","v":false},{"$f":"Find_Month(NX$16,NX$17,$F29)","v":false},{"$f":"Find_Month(NY$16,NY$17,$F29)","v":false},{"$f":"Find_Month(NZ$16,NZ$17,$F29)","v":false},{"$f":"Find_Month(OA$16,OA$17,$F29)","v":false},{"$f":"Find_Month(OB$16,OB$17,$F29)","v":false},{"$f":"Find_Month(OC$16,OC$17,$F29)","v":false},{"$f":"Find_Month(OD$16,OD$17,$F29)","v":false},{"$f":"Find_Month(OE$16,OE$17,$F29)","v":false},{"$f":"Find_Month(OF$16,OF$17,$F29)","v":true},{"$f":"Find_Month(OG$16,OG$17,$F29)","v":false},{"$f":"Find_Month(OH$16,OH$17,$F29)","v":false},{"$f":"Find_Month(OI$16,OI$17,$F29)","v":false},{"$f":"Find_Month(OJ$16,OJ$17,$F29)","v":false},{"$f":"Find_Month(OK$16,OK$17,$F29)","v":false},{"$f":"Find_Month(OL$16,OL$17,$F29)","v":false},{"$f":"Find_Month(OM$16,OM$17,$F29)","v":false},{"$f":"Find_Month(ON$16,ON$17,$F29)","v":false},{"$f":"Find_Month(OO$16,OO$17,$F29)","v":false},{"$f":"Find_Month(OP$16,OP$17,$F29)","v":false},{"$f":"Find_Month(OQ$16,OQ$17,$F29)","v":false},{"$f":"Find_Month(OR$16,OR$17,$F29)","v":true},{"$f":"Find_Month(OS$16,OS$17,$F29)","v":false},{"$f":"Find_Month(OT$16,OT$17,$F29)","v":false},{"$f":"Find_Month(OU$16,OU$17,$F29)","v":false},{"$f":"Find_Month(OV$16,OV$17,$F29)","v":false},{"$f":"Find_Month(OW$16,OW$17,$F29)","v":false},{"$f":"Find_Month(OX$16,OX$17,$F29)","v":false},{"$f":"Find_Month(OY$16,OY$17,$F29)","v":false},{"$f":"Find_Month(OZ$16,OZ$17,$F29)","v":false},{"$f":"Find_Month(PA$16,PA$17,$F29)","v":false},{"$f":"Find_Month(PB$16,PB$17,$F29)","v":false},{"$f":"Find_Month(PC$16,PC$17,$F29)","v":false},{"$f":"Find_Month(PD$16,PD$17,$F29)","v":true},{"$f":"Find_Month(PE$16,PE$17,$F29)","v":false},{"$f":"Find_Month(PF$16,PF$17,$F29)","v":false},{"$f":"Find_Month(PG$16,PG$17,$F29)","v":false},{"$f":"Find_Month(PH$16,PH$17,$F29)","v":false},{"$f":"Find_Month(PI$16,PI$17,$F29)","v":false},{"$f":"Find_Month(PJ$16,PJ$17,$F29)","v":false},{"$f":"Find_Month(PK$16,PK$17,$F29)","v":false},{"$f":"Find_Month(PL$16,PL$17,$F29)","v":false},{"$f":"Find_Month(PM$16,PM$17,$F29)","v":false},{"$f":"Find_Month(PN$16,PN$17,$F29)","v":false},{"$f":"Find_Month(PO$16,PO$17,$F29)","v":false},{"$f":"Find_Month(PP$16,PP$17,$F29)","v":true},{"$f":"Find_Month(PQ$16,PQ$17,$F29)","v":false},{"$f":"Find_Month(PR$16,PR$17,$F29)","v":false},{"$f":"Find_Month(PS$16,PS$17,$F29)","v":false},{"$f":"Find_Month(PT$16,PT$17,$F29)","v":false},{"$f":"Find_Month(PU$16,PU$17,$F29)","v":false},{"$f":"Find_Month(PV$16,PV$17,$F29)","v":false},{"$f":"Find_Month(PW$16,PW$17,$F29)","v":false},{"$f":"Find_Month(PX$16,PX$17,$F29)","v":false},{"$f":"Find_Month(PY$16,PY$17,$F29)","v":false},{"$f":"Find_Month(PZ$16,PZ$17,$F29)","v":false},{"$f":"Find_Month(QA$16,QA$17,$F29)","v":false},{"$f":"Find_Month(QB$16,QB$17,$F29)","v":true},{"$f":"Find_Month(QC$16,QC$17,$F29)","v":false},{"$f":"Find_Month(QD$16,QD$17,$F29)","v":false},{"$f":"Find_Month(QE$16,QE$17,$F29)","v":false},{"$f":"Find_Month(QF$16,QF$17,$F29)","v":false},{"$f":"Find_Month(QG$16,QG$17,$F29)","v":false},{"$f":"Find_Month(QH$16,QH$17,$F29)","v":false},{"$f":"Find_Month(QI$16,QI$17,$F29)","v":false},{"$f":"Find_Month(QJ$16,QJ$17,$F29)","v":false},{"$f":"Find_Month(QK$16,QK$17,$F29)","v":false},{"$f":"Find_Month(QL$16,QL$17,$F29)","v":false},{"$f":"Find_Month(QM$16,QM$17,$F29)","v":false},{"$f":"Find_Month(QN$16,QN$17,$F29)","v":true},{"$f":"Find_Month(QO$16,QO$17,$F29)","v":false},{"$f":"Find_Month(QP$16,QP$17,$F29)","v":false},{"$f":"Find_Month(QQ$16,QQ$17,$F29)","v":false},{"$f":"Find_Month(QR$16,QR$17,$F29)","v":false},{"$f":"Find_Month(QS$16,QS$17,$F29)","v":false},{"$f":"Find_Month(QT$16,QT$17,$F29)","v":false},{"$f":"Find_Month(QU$16,QU$17,$F29)","v":false},{"$f":"Find_Month(QV$16,QV$17,$F29)","v":false},{"$f":"Find_Month(QW$16,QW$17,$F29)","v":false},{"$f":"Find_Month(QX$16,QX$17,$F29)","v":false},{"$f":"Find_Month(QY$16,QY$17,$F29)","v":false},{"$f":"Find_Month(QZ$16,QZ$17,$F29)","v":true},{"$f":"Find_Month(RA$16,RA$17,$F29)","v":false},{"$f":"Find_Month(RB$16,RB$17,$F29)","v":false},{"$f":"Find_Month(RC$16,RC$17,$F29)","v":false},{"$f":"Find_Month(RD$16,RD$17,$F29)","v":false},{"$f":"Find_Month(RE$16,RE$17,$F29)","v":false},{"$f":"Find_Month(RF$16,RF$17,$F29)","v":false},{"$f":"Find_Month(RG$16,RG$17,$F29)","v":false},{"$f":"Find_Month(RH$16,RH$17,$F29)","v":false},{"$f":"Find_Month(RI$16,RI$17,$F29)","v":false},{"$f":"Find_Month(RJ$16,RJ$17,$F29)","v":false},{"$f":"Find_Month(RK$16,RK$17,$F29)","v":false},{"$f":"Find_Month(RL$16,RL$17,$F29)","v":true},{"$f":"Find_Month(RM$16,RM$17,$F29)","v":false},{"$f":"Find_Month(RN$16,RN$17,$F29)","v":false},{"$f":"Find_Month(RO$16,RO$17,$F29)","v":false},{"$f":"Find_Month(RP$16,RP$17,$F29)","v":false},{"$f":"Find_Month(RQ$16,RQ$17,$F29)","v":false},{"$f":"Find_Month(RR$16,RR$17,$F29)","v":false},{"$f":"Find_Month(RS$16,RS$17,$F29)","v":false},{"$f":"Find_Month(RT$16,RT$17,$F29)","v":false},{"$f":"Find_Month(RU$16,RU$17,$F29)","v":false},{"$f":"Find_Month(RV$16,RV$17,$F29)","v":false},{"$f":"Find_Month(RW$16,RW$17,$F29)","v":false},{"$f":"Find_Month(RX$16,RX$17,$F29)","v":true},{"$f":"Find_Month(RY$16,RY$17,$F29)","v":false},{"$f":"Find_Month(RZ$16,RZ$17,$F29)","v":false},{"$f":"Find_Month(SA$16,SA$17,$F29)","v":false},{"$f":"Find_Month(SB$16,SB$17,$F29)","v":false},{"$f":"Find_Month(SC$16,SC$17,$F29)","v":false},{"$f":"Find_Month(SD$16,SD$17,$F29)","v":false},{"$f":"Find_Month(SE$16,SE$17,$F29)","v":false},{"$f":"Find_Month(SF$16,SF$17,$F29)","v":false},{"$f":"Find_Month(SG$16,SG$17,$F29)","v":false},{"$f":"Find_Month(SH$16,SH$17,$F29)","v":false},{"$f":"Find_Month(SI$16,SI$17,$F29)","v":false},{"$f":"Find_Month(SJ$16,SJ$17,$F29)","v":true},{"$f":"Find_Month(SK$16,SK$17,$F29)","v":false},{"$f":"Find_Month(SL$16,SL$17,$F29)","v":false},{"$f":"Find_Month(SM$16,SM$17,$F29)","v":false},{"$f":"Find_Month(SN$16,SN$17,$F29)","v":false},{"$f":"Find_Month(SO$16,SO$17,$F29)","v":false},{"$f":"Find_Month(SP$16,SP$17,$F29)","v":false},{"$f":"Find_Month(SQ$16,SQ$17,$F29)","v":false},{"$f":"Find_Month(SR$16,SR$17,$F29)","v":false},{"$f":"Find_Month(SS$16,SS$17,$F29)","v":false},{"$f":"Find_Month(ST$16,ST$17,$F29)","v":false},{"$f":"Find_Month(SU$16,SU$17,$F29)","v":false},{"$f":"Find_Month(SV$16,SV$17,$F29)","v":true},{"$f":"Find_Month(SW$16,SW$17,$F29)","v":false},{"$f":"Find_Month(SX$16,SX$17,$F29)","v":false},{"$f":"Find_Month(SY$16,SY$17,$F29)","v":false},{"$f":"Find_Month(SZ$16,SZ$17,$F29)","v":false},{"$f":"Find_Month(TA$16,TA$17,$F29)","v":false},{"$f":"Find_Month(TB$16,TB$17,$F29)","v":false},{"$f":"Find_Month(TC$16,TC$17,$F29)","v":false},{"$f":"Find_Month(TD$16,TD$17,$F29)","v":false},{"$f":"Find_Month(TE$16,TE$17,$F29)","v":false},{"$f":"Find_Month(TF$16,TF$17,$F29)","v":false},{"$f":"Find_Month(TG$16,TG$17,$F29)","v":false},{"$f":"Find_Month(TH$16,TH$17,$F29)","v":true},{"$f":"Find_Month(TI$16,TI$17,$F29)","v":false},{"$f":"Find_Month(TJ$16,TJ$17,$F29)","v":false},{"$f":"Find_Month(TK$16,TK$17,$F29)","v":false},{"$f":"Find_Month(TL$16,TL$17,$F29)","v":false},{"$f":"Find_Month(TM$16,TM$17,$F29)","v":false},{"$f":"Find_Month(TN$16,TN$17,$F29)","v":false},{"$f":"Find_Month(TO$16,TO$17,$F29)","v":false},{"$f":"Find_Month(TP$16,TP$17,$F29)","v":false},{"$f":"Find_Month(TQ$16,TQ$17,$F29)","v":false},{"$f":"Find_Month(TR$16,TR$17,$F29)","v":false},{"$f":"Find_Month(TS$16,TS$17,$F29)","v":false},{"$f":"Find_Month(TT$16,TT$17,$F29)","v":true},{"$f":"Find_Month(TU$16,TU$17,$F29)","v":false},{"$f":"Find_Month(TV$16,TV$17,$F29)","v":false},{"$f":"Find_Month(TW$16,TW$17,$F29)","v":false},{"$f":"Find_Month(TX$16,TX$17,$F29)","v":false},{"$f":"Find_Month(TY$16,TY$17,$F29)","v":false},{"$f":"Find_Month(TZ$16,TZ$17,$F29)","v":false},{"$f":"Find_Month(UA$16,UA$17,$F29)","v":false},{"$f":"Find_Month(UB$16,UB$17,$F29)","v":false},{"$f":"Find_Month(UC$16,UC$17,$F29)","v":false},{"$f":"Find_Month(UD$16,UD$17,$F29)","v":false},{"$f":"Find_Month(UE$16,UE$17,$F29)","v":false},{"$f":"Find_Month(UF$16,UF$17,$F29)","v":true},{"$f":"Find_Month(UG$16,UG$17,$F29)","v":false},{"$f":"Find_Month(UH$16,UH$17,$F29)","v":false},{"$f":"Find_Month(UI$16,UI$17,$F29)","v":false},{"$f":"Find_Month(UJ$16,UJ$17,$F29)","v":false},{"$f":"Find_Month(UK$16,UK$17,$F29)","v":false},{"$f":"Find_Month(UL$16,UL$17,$F29)","v":false},{"$f":"Find_Month(UM$16,UM$17,$F29)","v":false}]
[null,null,null,null,null,11,null,0.05,null,{"$f":"Find_Month(J$16,J$17,$F30)","v":false},{"$f":"Find_Month(K$16,K$17,$F30)","v":false},{"$f":"Find_Month(L$16,L$17,$F30)","v":false},{"$f":"Find_Month(M$16,M$17,$F30)","v":true},{"$f":"Find_Month(N$16,N$17,$F30)","v":false},{"$f":"Find_Month(O$16,O$17,$F30)","v":false},{"$f":"Find_Month(P$16,P$17,$F30)","v":false},{"$f":"Find_Month(Q$16,Q$17,$F30)","v":false},{"$f":"Find_Month(R$16,R$17,$F30)","v":false},{"$f":"Find_Month(S$16,S$17,$F30)","v":false},{"$f":"Find_Month(T$16,T$17,$F30)","v":false},{"$f":"Find_Month(U$16,U$17,$F30)","v":false},{"$f":"Find_Month(V$16,V$17,$F30)","v":false},{"$f":"Find_Month(W$16,W$17,$F30)","v":false},{"$f":"Find_Month(X$16,X$17,$F30)","v":false},{"$f":"Find_Month(Y$16,Y$17,$F30)","v":true},{"$f":"Find_Month(Z$16,Z$17,$F30)","v":false},{"$f":"Find_Month(AA$16,AA$17,$F30)","v":false},{"$f":"Find_Month(AB$16,AB$17,$F30)","v":false},{"$f":"Find_Month(AC$16,AC$17,$F30)","v":false},{"$f":"Find_Month(AD$16,AD$17,$F30)","v":false},{"$f":"Find_Month(AE$16,AE$17,$F30)","v":false},{"$f":"Find_Month(AF$16,AF$17,$F30)","v":false},{"$f":"Find_Month(AG$16,AG$17,$F30)","v":false},{"$f":"Find_Month(AH$16,AH$17,$F30)","v":false},{"$f":"Find_Month(AI$16,AI$17,$F30)","v":false},{"$f":"Find_Month(AJ$16,AJ$17,$F30)","v":false},{"$f":"Find_Month(AK$16,AK$17,$F30)","v":true},{"$f":"Find_Month(AL$16,AL$17,$F30)","v":false},{"$f":"Find_Month(AM$16,AM$17,$F30)","v":false},{"$f":"Find_Month(AN$16,AN$17,$F30)","v":false},{"$f":"Find_Month(AO$16,AO$17,$F30)","v":false},{"$f":"Find_Month(AP$16,AP$17,$F30)","v":false},{"$f":"Find_Month(AQ$16,AQ$17,$F30)","v":false},{"$f":"Find_Month(AR$16,AR$17,$F30)","v":false},{"$f":"Find_Month(AS$16,AS$17,$F30)","v":false},{"$f":"Find_Month(AT$16,AT$17,$F30)","v":false},{"$f":"Find_Month(AU$16,AU$17,$F30)","v":false},{"$f":"Find_Month(AV$16,AV$17,$F30)","v":false},{"$f":"Find_Month(AW$16,AW$17,$F30)","v":true},{"$f":"Find_Month(AX$16,AX$17,$F30)","v":false},{"$f":"Find_Month(AY$16,AY$17,$F30)","v":false},{"$f":"Find_Month(AZ$16,AZ$17,$F30)","v":false},{"$f":"Find_Month(BA$16,BA$17,$F30)","v":false},{"$f":"Find_Month(BB$16,BB$17,$F30)","v":false},{"$f":"Find_Month(BC$16,BC$17,$F30)","v":false},{"$f":"Find_Month(BD$16,BD$17,$F30)","v":false},{"$f":"Find_Month(BE$16,BE$17,$F30)","v":false},{"$f":"Find_Month(BF$16,BF$17,$F30)","v":false},{"$f":"Find_Month(BG$16,BG$17,$F30)","v":false},{"$f":"Find_Month(BH$16,BH$17,$F30)","v":false},{"$f":"Find_Month(BI$16,BI$17,$F30)","v":true},{"$f":"Find_Month(BJ$16,BJ$17,$F30)","v":false},{"$f":"Find_Month(BK$16,BK$17,$F30)","v":false},{"$f":"Find_Month(BL$16,BL$17,$F30)","v":false},{"$f":"Find_Month(BM$16,BM$17,$F30)","v":false},{"$f":"Find_Month(BN$16,BN$17,$F30)","v":false},{"$f":"Find_Month(BO$16,BO$17,$F30)","v":false},{"$f":"Find_Month(BP$16,BP$17,$F30)","v":false},{"$f":"Find_Month(BQ$16,BQ$17,$F30)","v":false},{"$f":"Find_Month(BR$16,BR$17,$F30)","v":false},{"$f":"Find_Month(BS$16,BS$17,$F30)","v":false},{"$f":"Find_Month(BT$16,BT$17,$F30)","v":false},{"$f":"Find_Month(BU$16,BU$17,$F30)","v":true},{"$f":"Find_Month(BV$16,BV$17,$F30)","v":false},{"$f":"Find_Month(BW$16,BW$17,$F30)","v":false},{"$f":"Find_Month(BX$16,BX$17,$F30)","v":false},{"$f":"Find_Month(BY$16,BY$17,$F30)","v":false},{"$f":"Find_Month(BZ$16,BZ$17,$F30)","v":false},{"$f":"Find_Month(CA$16,CA$17,$F30)","v":false},{"$f":"Find_Month(CB$16,CB$17,$F30)","v":false},{"$f":"Find_Month(CC$16,CC$17,$F30)","v":false},{"$f":"Find_Month(CD$16,CD$17,$F30)","v":false},{"$f":"Find_Month(CE$16,CE$17,$F30)","v":false},{"$f":"Find_Month(CF$16,CF$17,$F30)","v":false},{"$f":"Find_Month(CG$16,CG$17,$F30)","v":true},{"$f":"Find_Month(CH$16,CH$17,$F30)","v":false},{"$f":"Find_Month(CI$16,CI$17,$F30)","v":false},{"$f":"Find_Month(CJ$16,CJ$17,$F30)","v":false},{"$f":"Find_Month(CK$16,CK$17,$F30)","v":false},{"$f":"Find_Month(CL$16,CL$17,$F30)","v":false},{"$f":"Find_Month(CM$16,CM$17,$F30)","v":false},{"$f":"Find_Month(CN$16,CN$17,$F30)","v":false},{"$f":"Find_Month(CO$16,CO$17,$F30)","v":false},{"$f":"Find_Month(CP$16,CP$17,$F30)","v":false},{"$f":"Find_Month(CQ$16,CQ$17,$F30)","v":false},{"$f":"Find_Month(CR$16,CR$17,$F30)","v":false},{"$f":"Find_Month(CS$16,CS$17,$F30)","v":true},{"$f":"Find_Month(CT$16,CT$17,$F30)","v":false},{"$f":"Find_Month(CU$16,CU$17,$F30)","v":false},{"$f":"Find_Month(CV$16,CV$17,$F30)","v":false},{"$f":"Find_Month(CW$16,CW$17,$F30)","v":false},{"$f":"Find_Month(CX$16,CX$17,$F30)","v":false},{"$f":"Find_Month(CY$16,CY$17,$F30)","v":false},{"$f":"Find_Month(CZ$16,CZ$17,$F30)","v":false},{"$f":"Find_Month(DA$16,DA$17,$F30)","v":false},{"$f":"Find_Month(DB$16,DB$17,$F30)","v":false},{"$f":"Find_Month(DC$16,DC$17,$F30)","v":false},{"$f":"Find_Month(DD$16,DD$17,$F30)","v":false},{"$f":"Find_Month(DE$16,DE$17,$F30)","v":true},{"$f":"Find_Month(DF$16,DF$17,$F30)","v":false},{"$f":"Find_Month(DG$16,DG$17,$F30)","v":false},{"$f":"Find_Month(DH$16,DH$17,$F30)","v":false},{"$f":"Find_Month(DI$16,DI$17,$F30)","v":false},{"$f":"Find_Month(DJ$16,DJ$17,$F30)","v":false},{"$f":"Find_Month(DK$16,DK$17,$F30)","v":false},{"$f":"Find_Month(DL$16,DL$17,$F30)","v":false},{"$f":"Find_Month(DM$16,DM$17,$F30)","v":false},{"$f":"Find_Month(DN$16,DN$17,$F30)","v":false},{"$f":"Find_Month(DO$16,DO$17,$F30)","v":false},{"$f":"Find_Month(DP$16,DP$17,$F30)","v":false},{"$f":"Find_Month(DQ$16,DQ$17,$F30)","v":true},{"$f":"Find_Month(DR$16,DR$17,$F30)","v":false},{"$f":"Find_Month(DS$16,DS$17,$F30)","v":false},{"$f":"Find_Month(DT$16,DT$17,$F30)","v":false},{"$f":"Find_Month(DU$16,DU$17,$F30)","v":false},{"$f":"Find_Month(DV$16,DV$17,$F30)","v":false},{"$f":"Find_Month(DW$16,DW$17,$F30)","v":false},{"$f":"Find_Month(DX$16,DX$17,$F30)","v":false},{"$f":"Find_Month(DY$16,DY$17,$F30)","v":false},{"$f":"Find_Month(DZ$16,DZ$17,$F30)","v":false},{"$f":"Find_Month(EA$16,EA$17,$F30)","v":false},{"$f":"Find_Month(EB$16,EB$17,$F30)","v":false},{"$f":"Find_Month(EC$16,EC$17,$F30)","v":true},{"$f":"Find_Month(ED$16,ED$17,$F30)","v":false},{"$f":"Find_Month(EE$16,EE$17,$F30)","v":false},{"$f":"Find_Month(EF$16,EF$17,$F30)","v":false},{"$f":"Find_Month(EG$16,EG$17,$F30)","v":false},{"$f":"Find_Month(EH$16,EH$17,$F30)","v":false},{"$f":"Find_Month(EI$16,EI$17,$F30)","v":false},{"$f":"Find_Month(EJ$16,EJ$17,$F30)","v":false},{"$f":"Find_Month(EK$16,EK$17,$F30)","v":false},{"$f":"Find_Month(EL$16,EL$17,$F30)","v":false},{"$f":"Find_Month(EM$16,EM$17,$F30)","v":false},{"$f":"Find_Month(EN$16,EN$17,$F30)","v":false},{"$f":"Find_Month(EO$16,EO$17,$F30)","v":true},{"$f":"Find_Month(EP$16,EP$17,$F30)","v":false},{"$f":"Find_Month(EQ$16,EQ$17,$F30)","v":false},{"$f":"Find_Month(ER$16,ER$17,$F30)","v":false},{"$f":"Find_Month(ES$16,ES$17,$F30)","v":false},{"$f":"Find_Month(ET$16,ET$17,$F30)","v":false},{"$f":"Find_Month(EU$16,EU$17,$F30)","v":false},{"$f":"Find_Month(EV$16,EV$17,$F30)","v":false},{"$f":"Find_Month(EW$16,EW$17,$F30)","v":false},{"$f":"Find_Month(EX$16,EX$17,$F30)","v":false},{"$f":"Find_Month(EY$16,EY$17,$F30)","v":false},{"$f":"Find_Month(EZ$16,EZ$17,$F30)","v":false},{"$f":"Find_Month(FA$16,FA$17,$F30)","v":true},{"$f":"Find_Month(FB$16,FB$17,$F30)","v":false},{"$f":"Find_Month(FC$16,FC$17,$F30)","v":false},{"$f":"Find_Month(FD$16,FD$17,$F30)","v":false},{"$f":"Find_Month(FE$16,FE$17,$F30)","v":false},{"$f":"Find_Month(FF$16,FF$17,$F30)","v":false},{"$f":"Find_Month(FG$16,FG$17,$F30)","v":false},{"$f":"Find_Month(FH$16,FH$17,$F30)","v":false},{"$f":"Find_Month(FI$16,FI$17,$F30)","v":false},{"$f":"Find_Month(FJ$16,FJ$17,$F30)","v":false},{"$f":"Find_Month(FK$16,FK$17,$F30)","v":false},{"$f":"Find_Month(FL$16,FL$17,$F30)","v":false},{"$f":"Find_Month(FM$16,FM$17,$F30)","v":true},{"$f":"Find_Month(FN$16,FN$17,$F30)","v":false},{"$f":"Find_Month(FO$16,FO$17,$F30)","v":false},{"$f":"Find_Month(FP$16,FP$17,$F30)","v":false},{"$f":"Find_Month(FQ$16,FQ$17,$F30)","v":false},{"$f":"Find_Month(FR$16,FR$17,$F30)","v":false},{"$f":"Find_Month(FS$16,FS$17,$F30)","v":false},{"$f":"Find_Month(FT$16,FT$17,$F30)","v":false},{"$f":"Find_Month(FU$16,FU$17,$F30)","v":false},{"$f":"Find_Month(FV$16,FV$17,$F30)","v":false},{"$f":"Find_Month(FW$16,FW$17,$F30)","v":false},{"$f":"Find_Month(FX$16,FX$17,$F30)","v":false},{"$f":"Find_Month(FY$16,FY$17,$F30)","v":true},{"$f":"Find_Month(FZ$16,FZ$17,$F30)","v":false},{"$f":"Find_Month(GA$16,GA$17,$F30)","v":false},{"$f":"Find_Month(GB$16,GB$17,$F30)","v":false},{"$f":"Find_Month(GC$16,GC$17,$F30)","v":false},{"$f":"Find_Month(GD$16,GD$17,$F30)","v":false},{"$f":"Find_Month(GE$16,GE$17,$F30)","v":false},{"$f":"Find_Month(GF$16,GF$17,$F30)","v":false},{"$f":"Find_Month(GG$16,GG$17,$F30)","v":false},{"$f":"Find_Month(GH$16,GH$17,$F30)","v":false},{"$f":"Find_Month(GI$16,GI$17,$F30)","v":false},{"$f":"Find_Month(GJ$16,GJ$17,$F30)","v":false},{"$f":"Find_Month(GK$16,GK$17,$F30)","v":true},{"$f":"Find_Month(GL$16,GL$17,$F30)","v":false},{"$f":"Find_Month(GM$16,GM$17,$F30)","v":false},{"$f":"Find_Month(GN$16,GN$17,$F30)","v":false},{"$f":"Find_Month(GO$16,GO$17,$F30)","v":false},{"$f":"Find_Month(GP$16,GP$17,$F30)","v":false},{"$f":"Find_Month(GQ$16,GQ$17,$F30)","v":false},{"$f":"Find_Month(GR$16,GR$17,$F30)","v":false},{"$f":"Find_Month(GS$16,GS$17,$F30)","v":false},{"$f":"Find_Month(GT$16,GT$17,$F30)","v":false},{"$f":"Find_Month(GU$16,GU$17,$F30)","v":false},{"$f":"Find_Month(GV$16,GV$17,$F30)","v":false},{"$f":"Find_Month(GW$16,GW$17,$F30)","v":true},{"$f":"Find_Month(GX$16,GX$17,$F30)","v":false},{"$f":"Find_Month(GY$16,GY$17,$F30)","v":false},{"$f":"Find_Month(GZ$16,GZ$17,$F30)","v":false},{"$f":"Find_Month(HA$16,HA$17,$F30)","v":false},{"$f":"Find_Month(HB$16,HB$17,$F30)","v":false},{"$f":"Find_Month(HC$16,HC$17,$F30)","v":false},{"$f":"Find_Month(HD$16,HD$17,$F30)","v":false},{"$f":"Find_Month(HE$16,HE$17,$F30)","v":false},{"$f":"Find_Month(HF$16,HF$17,$F30)","v":false},{"$f":"Find_Month(HG$16,HG$17,$F30)","v":false},{"$f":"Find_Month(HH$16,HH$17,$F30)","v":false},{"$f":"Find_Month(HI$16,HI$17,$F30)","v":true},{"$f":"Find_Month(HJ$16,HJ$17,$F30)","v":false},{"$f":"Find_Month(HK$16,HK$17,$F30)","v":false},{"$f":"Find_Month(HL$16,HL$17,$F30)","v":false},{"$f":"Find_Month(HM$16,HM$17,$F30)","v":false},{"$f":"Find_Month(HN$16,HN$17,$F30)","v":false},{"$f":"Find_Month(HO$16,HO$17,$F30)","v":false},{"$f":"Find_Month(HP$16,HP$17,$F30)","v":false},{"$f":"Find_Month(HQ$16,HQ$17,$F30)","v":false},{"$f":"Find_Month(HR$16,HR$17,$F30)","v":false},{"$f":"Find_Month(HS$16,HS$17,$F30)","v":false},{"$f":"Find_Month(HT$16,HT$17,$F30)","v":false},{"$f":"Find_Month(HU$16,HU$17,$F30)","v":true},{"$f":"Find_Month(HV$16,HV$17,$F30)","v":false},{"$f":"Find_Month(HW$16,HW$17,$F30)","v":false},{"$f":"Find_Month(HX$16,HX$17,$F30)","v":false},{"$f":"Find_Month(HY$16,HY$17,$F30)","v":false},{"$f":"Find_Month(HZ$16,HZ$17,$F30)","v":false},{"$f":"Find_Month(IA$16,IA$17,$F30)","v":false},{"$f":"Find_Month(IB$16,IB$17,$F30)","v":false},{"$f":"Find_Month(IC$16,IC$17,$F30)","v":false},{"$f":"Find_Month(ID$16,ID$17,$F30)","v":false},{"$f":"Find_Month(IE$16,IE$17,$F30)","v":false},{"$f":"Find_Month(IF$16,IF$17,$F30)","v":false},{"$f":"Find_Month(IG$16,IG$17,$F30)","v":true},{"$f":"Find_Month(IH$16,IH$17,$F30)","v":false},{"$f":"Find_Month(II$16,II$17,$F30)","v":false},{"$f":"Find_Month(IJ$16,IJ$17,$F30)","v":false},{"$f":"Find_Month(IK$16,IK$17,$F30)","v":false},{"$f":"Find_Month(IL$16,IL$17,$F30)","v":false},{"$f":"Find_Month(IM$16,IM$17,$F30)","v":false},{"$f":"Find_Month(IN$16,IN$17,$F30)","v":false},{"$f":"Find_Month(IO$16,IO$17,$F30)","v":false},{"$f":"Find_Month(IP$16,IP$17,$F30)","v":false},{"$f":"Find_Month(IQ$16,IQ$17,$F30)","v":false},{"$f":"Find_Month(IR$16,IR$17,$F30)","v":false},{"$f":"Find_Month(IS$16,IS$17,$F30)","v":true},{"$f":"Find_Month(IT$16,IT$17,$F30)","v":false},{"$f":"Find_Month(IU$16,IU$17,$F30)","v":false},{"$f":"Find_Month(IV$16,IV$17,$F30)","v":false},{"$f":"Find_Month(IW$16,IW$17,$F30)","v":false},{"$f":"Find_Month(IX$16,IX$17,$F30)","v":false},{"$f":"Find_Month(IY$16,IY$17,$F30)","v":false},{"$f":"Find_Month(IZ$16,IZ$17,$F30)","v":false},{"$f":"Find_Month(JA$16,JA$17,$F30)","v":false},{"$f":"Find_Month(JB$16,JB$17,$F30)","v":false},{"$f":"Find_Month(JC$16,JC$17,$F30)","v":false},{"$f":"Find_Month(JD$16,JD$17,$F30)","v":false},{"$f":"Find_Month(JE$16,JE$17,$F30)","v":true},{"$f":"Find_Month(JF$16,JF$17,$F30)","v":false},{"$f":"Find_Month(JG$16,JG$17,$F30)","v":false},{"$f":"Find_Month(JH$16,JH$17,$F30)","v":false},{"$f":"Find_Month(JI$16,JI$17,$F30)","v":false},{"$f":"Find_Month(JJ$16,JJ$17,$F30)","v":false},{"$f":"Find_Month(JK$16,JK$17,$F30)","v":false},{"$f":"Find_Month(JL$16,JL$17,$F30)","v":false},{"$f":"Find_Month(JM$16,JM$17,$F30)","v":false},{"$f":"Find_Month(JN$16,JN$17,$F30)","v":false},{"$f":"Find_Month(JO$16,JO$17,$F30)","v":false},{"$f":"Find_Month(JP$16,JP$17,$F30)","v":false},{"$f":"Find_Month(JQ$16,JQ$17,$F30)","v":true},{"$f":"Find_Month(JR$16,JR$17,$F30)","v":false},{"$f":"Find_Month(JS$16,JS$17,$F30)","v":false},{"$f":"Find_Month(JT$16,JT$17,$F30)","v":false},{"$f":"Find_Month(JU$16,JU$17,$F30)","v":false},{"$f":"Find_Month(JV$16,JV$17,$F30)","v":false},{"$f":"Find_Month(JW$16,JW$17,$F30)","v":false},{"$f":"Find_Month(JX$16,JX$17,$F30)","v":false},{"$f":"Find_Month(JY$16,JY$17,$F30)","v":false},{"$f":"Find_Month(JZ$16,JZ$17,$F30)","v":false},{"$f":"Find_Month(KA$16,KA$17,$F30)","v":false},{"$f":"Find_Month(KB$16,KB$17,$F30)","v":false},{"$f":"Find_Month(KC$16,KC$17,$F30)","v":true},{"$f":"Find_Month(KD$16,KD$17,$F30)","v":false},{"$f":"Find_Month(KE$16,KE$17,$F30)","v":false},{"$f":"Find_Month(KF$16,KF$17,$F30)","v":false},{"$f":"Find_Month(KG$16,KG$17,$F30)","v":false},{"$f":"Find_Month(KH$16,KH$17,$F30)","v":false},{"$f":"Find_Month(KI$16,KI$17,$F30)","v":false},{"$f":"Find_Month(KJ$16,KJ$17,$F30)","v":false},{"$f":"Find_Month(KK$16,KK$17,$F30)","v":false},{"$f":"Find_Month(KL$16,KL$17,$F30)","v":false},{"$f":"Find_Month(KM$16,KM$17,$F30)","v":false},{"$f":"Find_Month(KN$16,KN$17,$F30)","v":false},{"$f":"Find_Month(KO$16,KO$17,$F30)","v":true},{"$f":"Find_Month(KP$16,KP$17,$F30)","v":false},{"$f":"Find_Month(KQ$16,KQ$17,$F30)","v":false},{"$f":"Find_Month(KR$16,KR$17,$F30)","v":false},{"$f":"Find_Month(KS$16,KS$17,$F30)","v":false},{"$f":"Find_Month(KT$16,KT$17,$F30)","v":false},{"$f":"Find_Month(KU$16,KU$17,$F30)","v":false},{"$f":"Find_Month(KV$16,KV$17,$F30)","v":false},{"$f":"Find_Month(KW$16,KW$17,$F30)","v":false},{"$f":"Find_Month(KX$16,KX$17,$F30)","v":false},{"$f":"Find_Month(KY$16,KY$17,$F30)","v":false},{"$f":"Find_Month(KZ$16,KZ$17,$F30)","v":false},{"$f":"Find_Month(LA$16,LA$17,$F30)","v":true},{"$f":"Find_Month(LB$16,LB$17,$F30)","v":false},{"$f":"Find_Month(LC$16,LC$17,$F30)","v":false},{"$f":"Find_Month(LD$16,LD$17,$F30)","v":false},{"$f":"Find_Month(LE$16,LE$17,$F30)","v":false},{"$f":"Find_Month(LF$16,LF$17,$F30)","v":false},{"$f":"Find_Month(LG$16,LG$17,$F30)","v":false},{"$f":"Find_Month(LH$16,LH$17,$F30)","v":false},{"$f":"Find_Month(LI$16,LI$17,$F30)","v":false},{"$f":"Find_Month(LJ$16,LJ$17,$F30)","v":false},{"$f":"Find_Month(LK$16,LK$17,$F30)","v":false},{"$f":"Find_Month(LL$16,LL$17,$F30)","v":false},{"$f":"Find_Month(LM$16,LM$17,$F30)","v":true},{"$f":"Find_Month(LN$16,LN$17,$F30)","v":false},{"$f":"Find_Month(LO$16,LO$17,$F30)","v":false},{"$f":"Find_Month(LP$16,LP$17,$F30)","v":false},{"$f":"Find_Month(LQ$16,LQ$17,$F30)","v":false},{"$f":"Find_Month(LR$16,LR$17,$F30)","v":false},{"$f":"Find_Month(LS$16,LS$17,$F30)","v":false},{"$f":"Find_Month(LT$16,LT$17,$F30)","v":false},{"$f":"Find_Month(LU$16,LU$17,$F30)","v":false},{"$f":"Find_Month(LV$16,LV$17,$F30)","v":false},{"$f":"Find_Month(LW$16,LW$17,$F30)","v":false},{"$f":"Find_Month(LX$16,LX$17,$F30)","v":false},{"$f":"Find_Month(LY$16,LY$17,$F30)","v":true},{"$f":"Find_Month(LZ$16,LZ$17,$F30)","v":false},{"$f":"Find_Month(MA$16,MA$17,$F30)","v":false},{"$f":"Find_Month(MB$16,MB$17,$F30)","v":false},{"$f":"Find_Month(MC$16,MC$17,$F30)","v":false},{"$f":"Find_Month(MD$16,MD$17,$F30)","v":false},{"$f":"Find_Month(ME$16,ME$17,$F30)","v":false},{"$f":"Find_Month(MF$16,MF$17,$F30)","v":false},{"$f":"Find_Month(MG$16,MG$17,$F30)","v":false},{"$f":"Find_Month(MH$16,MH$17,$F30)","v":false},{"$f":"Find_Month(MI$16,MI$17,$F30)","v":false},{"$f":"Find_Month(MJ$16,MJ$17,$F30)","v":false},{"$f":"Find_Month(MK$16,MK$17,$F30)","v":true},{"$f":"Find_Month(ML$16,ML$17,$F30)","v":false},{"$f":"Find_Month(MM$16,MM$17,$F30)","v":false},{"$f":"Find_Month(MN$16,MN$17,$F30)","v":false},{"$f":"Find_Month(MO$16,MO$17,$F30)","v":false},{"$f":"Find_Month(MP$16,MP$17,$F30)","v":false},{"$f":"Find_Month(MQ$16,MQ$17,$F30)","v":false},{"$f":"Find_Month(MR$16,MR$17,$F30)","v":false},{"$f":"Find_Month(MS$16,MS$17,$F30)","v":false},{"$f":"Find_Month(MT$16,MT$17,$F30)","v":false},{"$f":"Find_Month(MU$16,MU$17,$F30)","v":false},{"$f":"Find_Month(MV$16,MV$17,$F30)","v":false},{"$f":"Find_Month(MW$16,MW$17,$F30)","v":true},{"$f":"Find_Month(MX$16,MX$17,$F30)","v":false},{"$f":"Find_Month(MY$16,MY$17,$F30)","v":false},{"$f":"Find_Month(MZ$16,MZ$17,$F30)","v":false},{"$f":"Find_Month(NA$16,NA$17,$F30)","v":false},{"$f":"Find_Month(NB$16,NB$17,$F30)","v":false},{"$f":"Find_Month(NC$16,NC$17,$F30)","v":false},{"$f":"Find_Month(ND$16,ND$17,$F30)","v":false},{"$f":"Find_Month(NE$16,NE$17,$F30)","v":false},{"$f":"Find_Month(NF$16,NF$17,$F30)","v":false},{"$f":"Find_Month(NG$16,NG$17,$F30)","v":false},{"$f":"Find_Month(NH$16,NH$17,$F30)","v":false},{"$f":"Find_Month(NI$16,NI$17,$F30)","v":true},{"$f":"Find_Month(NJ$16,NJ$17,$F30)","v":false},{"$f":"Find_Month(NK$16,NK$17,$F30)","v":false},{"$f":"Find_Month(NL$16,NL$17,$F30)","v":false},{"$f":"Find_Month(NM$16,NM$17,$F30)","v":false},{"$f":"Find_Month(NN$16,NN$17,$F30)","v":false},{"$f":"Find_Month(NO$16,NO$17,$F30)","v":false},{"$f":"Find_Month(NP$16,NP$17,$F30)","v":false},{"$f":"Find_Month(NQ$16,NQ$17,$F30)","v":false},{"$f":"Find_Month(NR$16,NR$17,$F30)","v":false},{"$f":"Find_Month(NS$16,NS$17,$F30)","v":false},{"$f":"Find_Month(NT$16,NT$17,$F30)","v":false},{"$f":"Find_Month(NU$16,NU$17,$F30)","v":true},{"$f":"Find_Month(NV$16,NV$17,$F30)","v":false},{"$f":"Find_Month(NW$16,NW$17,$F30)","v":false},{"$f":"Find_Month(NX$16,NX$17,$F30)","v":false},{"$f":"Find_Month(NY$16,NY$17,$F30)","v":false},{"$f":"Find_Month(NZ$16,NZ$17,$F30)","v":false},{"$f":"Find_Month(OA$16,OA$17,$F30)","v":false},{"$f":"Find_Month(OB$16,OB$17,$F30)","v":false},{"$f":"Find_Month(OC$16,OC$17,$F30)","v":false},{"$f":"Find_Month(OD$16,OD$17,$F30)","v":false},{"$f":"Find_Month(OE$16,OE$17,$F30)","v":false},{"$f":"Find_Month(OF$16,OF$17,$F30)","v":false},{"$f":"Find_Month(OG$16,OG$17,$F30)","v":true},{"$f":"Find_Month(OH$16,OH$17,$F30)","v":false},{"$f":"Find_Month(OI$16,OI$17,$F30)","v":false},{"$f":"Find_Month(OJ$16,OJ$17,$F30)","v":false},{"$f":"Find_Month(OK$16,OK$17,$F30)","v":false},{"$f":"Find_Month(OL$16,OL$17,$F30)","v":false},{"$f":"Find_Month(OM$16,OM$17,$F30)","v":false},{"$f":"Find_Month(ON$16,ON$17,$F30)","v":false},{"$f":"Find_Month(OO$16,OO$17,$F30)","v":false},{"$f":"Find_Month(OP$16,OP$17,$F30)","v":false},{"$f":"Find_Month(OQ$16,OQ$17,$F30)","v":false},{"$f":"Find_Month(OR$16,OR$17,$F30)","v":false},{"$f":"Find_Month(OS$16,OS$17,$F30)","v":true},{"$f":"Find_Month(OT$16,OT$17,$F30)","v":false},{"$f":"Find_Month(OU$16,OU$17,$F30)","v":false},{"$f":"Find_Month(OV$16,OV$17,$F30)","v":false},{"$f":"Find_Month(OW$16,OW$17,$F30)","v":false},{"$f":"Find_Month(OX$16,OX$17,$F30)","v":false},{"$f":"Find_Month(OY$16,OY$17,$F30)","v":false},{"$f":"Find_Month(OZ$16,OZ$17,$F30)","v":false},{"$f":"Find_Month(PA$16,PA$17,$F30)","v":false},{"$f":"Find_Month(PB$16,PB$17,$F30)","v":false},{"$f":"Find_Month(PC$16,PC$17,$F30)","v":false},{"$f":"Find_Month(PD$16,PD$17,$F30)","v":false},{"$f":"Find_Month(PE$16,PE$17,$F30)","v":true},{"$f":"Find_Month(PF$16,PF$17,$F30)","v":false},{"$f":"Find_Month(PG$16,PG$17,$F30)","v":false},{"$f":"Find_Month(PH$16,PH$17,$F30)","v":false},{"$f":"Find_Month(PI$16,PI$17,$F30)","v":false},{"$f":"Find_Month(PJ$16,PJ$17,$F30)","v":false},{"$f":"Find_Month(PK$16,PK$17,$F30)","v":false},{"$f":"Find_Month(PL$16,PL$17,$F30)","v":false},{"$f":"Find_Month(PM$16,PM$17,$F30)","v":false},{"$f":"Find_Month(PN$16,PN$17,$F30)","v":false},{"$f":"Find_Month(PO$16,PO$17,$F30)","v":false},{"$f":"Find_Month(PP$16,PP$17,$F30)","v":false},{"$f":"Find_Month(PQ$16,PQ$17,$F30)","v":true},{"$f":"Find_Month(PR$16,PR$17,$F30)","v":false},{"$f":"Find_Month(PS$16,PS$17,$F30)","v":false},{"$f":"Find_Month(PT$16,PT$17,$F30)","v":false},{"$f":"Find_Month(PU$16,PU$17,$F30)","v":false},{"$f":"Find_Month(PV$16,PV$17,$F30)","v":false},{"$f":"Find_Month(PW$16,PW$17,$F30)","v":false},{"$f":"Find_Month(PX$16,PX$17,$F30)","v":false},{"$f":"Find_Month(PY$16,PY$17,$F30)","v":false},{"$f":"Find_Month(PZ$16,PZ$17,$F30)","v":false},{"$f":"Find_Month(QA$16,QA$17,$F30)","v":false},{"$f":"Find_Month(QB$16,QB$17,$F30)","v":false},{"$f":"Find_Month(QC$16,QC$17,$F30)","v":true},{"$f":"Find_Month(QD$16,QD$17,$F30)","v":false},{"$f":"Find_Month(QE$16,QE$17,$F30)","v":false},{"$f":"Find_Month(QF$16,QF$17,$F30)","v":false},{"$f":"Find_Month(QG$16,QG$17,$F30)","v":false},{"$f":"Find_Month(QH$16,QH$17,$F30)","v":false},{"$f":"Find_Month(QI$16,QI$17,$F30)","v":false},{"$f":"Find_Month(QJ$16,QJ$17,$F30)","v":false},{"$f":"Find_Month(QK$16,QK$17,$F30)","v":false},{"$f":"Find_Month(QL$16,QL$17,$F30)","v":false},{"$f":"Find_Month(QM$16,QM$17,$F30)","v":false},{"$f":"Find_Month(QN$16,QN$17,$F30)","v":false},{"$f":"Find_Month(QO$16,QO$17,$F30)","v":true},{"$f":"Find_Month(QP$16,QP$17,$F30)","v":false},{"$f":"Find_Month(QQ$16,QQ$17,$F30)","v":false},{"$f":"Find_Month(QR$16,QR$17,$F30)","v":false},{"$f":"Find_Month(QS$16,QS$17,$F30)","v":false},{"$f":"Find_Month(QT$16,QT$17,$F30)","v":false},{"$f":"Find_Month(QU$16,QU$17,$F30)","v":false},{"$f":"Find_Month(QV$16,QV$17,$F30)","v":false},{"$f":"Find_Month(QW$16,QW$17,$F30)","v":false},{"$f":"Find_Month(QX$16,QX$17,$F30)","v":false},{"$f":"Find_Month(QY$16,QY$17,$F30)","v":false},{"$f":"Find_Month(QZ$16,QZ$17,$F30)","v":false},{"$f":"Find_Month(RA$16,RA$17,$F30)","v":true},{"$f":"Find_Month(RB$16,RB$17,$F30)","v":false},{"$f":"Find_Month(RC$16,RC$17,$F30)","v":false},{"$f":"Find_Month(RD$16,RD$17,$F30)","v":false},{"$f":"Find_Month(RE$16,RE$17,$F30)","v":false},{"$f":"Find_Month(RF$16,RF$17,$F30)","v":false},{"$f":"Find_Month(RG$16,RG$17,$F30)","v":false},{"$f":"Find_Month(RH$16,RH$17,$F30)","v":false},{"$f":"Find_Month(RI$16,RI$17,$F30)","v":false},{"$f":"Find_Month(RJ$16,RJ$17,$F30)","v":false},{"$f":"Find_Month(RK$16,RK$17,$F30)","v":false},{"$f":"Find_Month(RL$16,RL$17,$F30)","v":false},{"$f":"Find_Month(RM$16,RM$17,$F30)","v":true},{"$f":"Find_Month(RN$16,RN$17,$F30)","v":false},{"$f":"Find_Month(RO$16,RO$17,$F30)","v":false},{"$f":"Find_Month(RP$16,RP$17,$F30)","v":false},{"$f":"Find_Month(RQ$16,RQ$17,$F30)","v":false},{"$f":"Find_Month(RR$16,RR$17,$F30)","v":false},{"$f":"Find_Month(RS$16,RS$17,$F30)","v":false},{"$f":"Find_Month(RT$16,RT$17,$F30)","v":false},{"$f":"Find_Month(RU$16,RU$17,$F30)","v":false},{"$f":"Find_Month(RV$16,RV$17,$F30)","v":false},{"$f":"Find_Month(RW$16,RW$17,$F30)","v":false},{"$f":"Find_Month(RX$16,RX$17,$F30)","v":false},{"$f":"Find_Month(RY$16,RY$17,$F30)","v":true},{"$f":"Find_Month(RZ$16,RZ$17,$F30)","v":false},{"$f":"Find_Month(SA$16,SA$17,$F30)","v":false},{"$f":"Find_Month(SB$16,SB$17,$F30)","v":false},{"$f":"Find_Month(SC$16,SC$17,$F30)","v":false},{"$f":"Find_Month(SD$16,SD$17,$F30)","v":false},{"$f":"Find_Month(SE$16,SE$17,$F30)","v":false},{"$f":"Find_Month(SF$16,SF$17,$F30)","v":false},{"$f":"Find_Month(SG$16,SG$17,$F30)","v":false},{"$f":"Find_Month(SH$16,SH$17,$F30)","v":false},{"$f":"Find_Month(SI$16,SI$17,$F30)","v":false},{"$f":"Find_Month(SJ$16,SJ$17,$F30)","v":false},{"$f":"Find_Month(SK$16,SK$17,$F30)","v":true},{"$f":"Find_Month(SL$16,SL$17,$F30)","v":false},{"$f":"Find_Month(SM$16,SM$17,$F30)","v":false},{"$f":"Find_Month(SN$16,SN$17,$F30)","v":false},{"$f":"Find_Month(SO$16,SO$17,$F30)","v":false},{"$f":"Find_Month(SP$16,SP$17,$F30)","v":false},{"$f":"Find_Month(SQ$16,SQ$17,$F30)","v":false},{"$f":"Find_Month(SR$16,SR$17,$F30)","v":false},{"$f":"Find_Month(SS$16,SS$17,$F30)","v":false},{"$f":"Find_Month(ST$16,ST$17,$F30)","v":false},{"$f":"Find_Month(SU$16,SU$17,$F30)","v":false},{"$f":"Find_Month(SV$16,SV$17,$F30)","v":false},{"$f":"Find_Month(SW$16,SW$17,$F30)","v":true},{"$f":"Find_Month(SX$16,SX$17,$F30)","v":false},{"$f":"Find_Month(SY$16,SY$17,$F30)","v":false},{"$f":"Find_Month(SZ$16,SZ$17,$F30)","v":false},{"$f":"Find_Month(TA$16,TA$17,$F30)","v":false},{"$f":"Find_Month(TB$16,TB$17,$F30)","v":false},{"$f":"Find_Month(TC$16,TC$17,$F30)","v":false},{"$f":"Find_Month(TD$16,TD$17,$F30)","v":false},{"$f":"Find_Month(TE$16,TE$17,$F30)","v":false},{"$f":"Find_Month(TF$16,TF$17,$F30)","v":false},{"$f":"Find_Month(TG$16,TG$17,$F30)","v":false},{"$f":"Find_Month(TH$16,TH$17,$F30)","v":false},{"$f":"Find_Month(TI$16,TI$17,$F30)","v":true},{"$f":"Find_Month(TJ$16,TJ$17,$F30)","v":false},{"$f":"Find_Month(TK$16,TK$17,$F30)","v":false},{"$f":"Find_Month(TL$16,TL$17,$F30)","v":false},{"$f":"Find_Month(TM$16,TM$17,$F30)","v":false},{"$f":"Find_Month(TN$16,TN$17,$F30)","v":false},{"$f":"Find_Month(TO$16,TO$17,$F30)","v":false},{"$f":"Find_Month(TP$16,TP$17,$F30)","v":false},{"$f":"Find_Month(TQ$16,TQ$17,$F30)","v":false},{"$f":"Find_Month(TR$16,TR$17,$F30)","v":false},{"$f":"Find_Month(TS$16,TS$17,$F30)","v":false},{"$f":"Find_Month(TT$16,TT$17,$F30)","v":false},{"$f":"Find_Month(TU$16,TU$17,$F30)","v":true},{"$f":"Find_Month(TV$16,TV$17,$F30)","v":false},{"$f":"Find_Month(TW$16,TW$17,$F30)","v":false},{"$f":"Find_Month(TX$16,TX$17,$F30)","v":false},{"$f":"Find_Month(TY$16,TY$17,$F30)","v":false},{"$f":"Find_Month(TZ$16,TZ$17,$F30)","v":false},{"$f":"Find_Month(UA$16,UA$17,$F30)","v":false},{"$f":"Find_Month(UB$16,UB$17,$F30)","v":false},{"$f":"Find_Month(UC$16,UC$17,$F30)","v":false},{"$f":"Find_Month(UD$16,UD$17,$F30)","v":false},{"$f":"Find_Month(UE$16,UE$17,$F30)","v":false},{"$f":"Find_Month(UF$16,UF$17,$F30)","v":false},{"$f":"Find_Month(UG$16,UG$17,$F30)","v":true},{"$f":"Find_Month(UH$16,UH$17,$F30)","v":false},{"$f":"Find_Month(UI$16,UI$17,$F30)","v":false},{"$f":"Find_Month(UJ$16,UJ$17,$F30)","v":false},{"$f":"Find_Month(UK$16,UK$17,$F30)","v":false},{"$f":"Find_Month(UL$16,UL$17,$F30)","v":false},{"$f":"Find_Month(UM$16,UM$17,$F30)","v":false}]
[null,null,null,null,null,12,null,0.04,null,{"$f":"Find_Month(J$16,J$17,$F31)","v":false},{"$f":"Find_Month(K$16,K$17,$F31)","v":false},{"$f":"Find_Month(L$16,L$17,$F31)","v":false},{"$f":"Find_Month(M$16,M$17,$F31)","v":false},{"$f":"Find_Month(N$16,N$17,$F31)","v":true},{"$f":"Find_Month(O$16,O$17,$F31)","v":false},{"$f":"Find_Month(P$16,P$17,$F31)","v":false},{"$f":"Find_Month(Q$16,Q$17,$F31)","v":false},{"$f":"Find_Month(R$16,R$17,$F31)","v":false},{"$f":"Find_Month(S$16,S$17,$F31)","v":false},{"$f":"Find_Month(T$16,T$17,$F31)","v":false},{"$f":"Find_Month(U$16,U$17,$F31)","v":false},{"$f":"Find_Month(V$16,V$17,$F31)","v":false},{"$f":"Find_Month(W$16,W$17,$F31)","v":false},{"$f":"Find_Month(X$16,X$17,$F31)","v":false},{"$f":"Find_Month(Y$16,Y$17,$F31)","v":false},{"$f":"Find_Month(Z$16,Z$17,$F31)","v":true},{"$f":"Find_Month(AA$16,AA$17,$F31)","v":false},{"$f":"Find_Month(AB$16,AB$17,$F31)","v":false},{"$f":"Find_Month(AC$16,AC$17,$F31)","v":false},{"$f":"Find_Month(AD$16,AD$17,$F31)","v":false},{"$f":"Find_Month(AE$16,AE$17,$F31)","v":false},{"$f":"Find_Month(AF$16,AF$17,$F31)","v":false},{"$f":"Find_Month(AG$16,AG$17,$F31)","v":false},{"$f":"Find_Month(AH$16,AH$17,$F31)","v":false},{"$f":"Find_Month(AI$16,AI$17,$F31)","v":false},{"$f":"Find_Month(AJ$16,AJ$17,$F31)","v":false},{"$f":"Find_Month(AK$16,AK$17,$F31)","v":false},{"$f":"Find_Month(AL$16,AL$17,$F31)","v":true},{"$f":"Find_Month(AM$16,AM$17,$F31)","v":false},{"$f":"Find_Month(AN$16,AN$17,$F31)","v":false},{"$f":"Find_Month(AO$16,AO$17,$F31)","v":false},{"$f":"Find_Month(AP$16,AP$17,$F31)","v":false},{"$f":"Find_Month(AQ$16,AQ$17,$F31)","v":false},{"$f":"Find_Month(AR$16,AR$17,$F31)","v":false},{"$f":"Find_Month(AS$16,AS$17,$F31)","v":false},{"$f":"Find_Month(AT$16,AT$17,$F31)","v":false},{"$f":"Find_Month(AU$16,AU$17,$F31)","v":false},{"$f":"Find_Month(AV$16,AV$17,$F31)","v":false},{"$f":"Find_Month(AW$16,AW$17,$F31)","v":false},{"$f":"Find_Month(AX$16,AX$17,$F31)","v":true},{"$f":"Find_Month(AY$16,AY$17,$F31)","v":false},{"$f":"Find_Month(AZ$16,AZ$17,$F31)","v":false},{"$f":"Find_Month(BA$16,BA$17,$F31)","v":false},{"$f":"Find_Month(BB$16,BB$17,$F31)","v":false},{"$f":"Find_Month(BC$16,BC$17,$F31)","v":false},{"$f":"Find_Month(BD$16,BD$17,$F31)","v":false},{"$f":"Find_Month(BE$16,BE$17,$F31)","v":false},{"$f":"Find_Month(BF$16,BF$17,$F31)","v":false},{"$f":"Find_Month(BG$16,BG$17,$F31)","v":false},{"$f":"Find_Month(BH$16,BH$17,$F31)","v":false},{"$f":"Find_Month(BI$16,BI$17,$F31)","v":false},{"$f":"Find_Month(BJ$16,BJ$17,$F31)","v":true},{"$f":"Find_Month(BK$16,BK$17,$F31)","v":false},{"$f":"Find_Month(BL$16,BL$17,$F31)","v":false},{"$f":"Find_Month(BM$16,BM$17,$F31)","v":false},{"$f":"Find_Month(BN$16,BN$17,$F31)","v":false},{"$f":"Find_Month(BO$16,BO$17,$F31)","v":false},{"$f":"Find_Month(BP$16,BP$17,$F31)","v":false},{"$f":"Find_Month(BQ$16,BQ$17,$F31)","v":false},{"$f":"Find_Month(BR$16,BR$17,$F31)","v":false},{"$f":"Find_Month(BS$16,BS$17,$F31)","v":false},{"$f":"Find_Month(BT$16,BT$17,$F31)","v":false},{"$f":"Find_Month(BU$16,BU$17,$F31)","v":false},{"$f":"Find_Month(BV$16,BV$17,$F31)","v":true},{"$f":"Find_Month(BW$16,BW$17,$F31)","v":false},{"$f":"Find_Month(BX$16,BX$17,$F31)","v":false},{"$f":"Find_Month(BY$16,BY$17,$F31)","v":false},{"$f":"Find_Month(BZ$16,BZ$17,$F31)","v":false},{"$f":"Find_Month(CA$16,CA$17,$F31)","v":false},{"$f":"Find_Month(CB$16,CB$17,$F31)","v":false},{"$f":"Find_Month(CC$16,CC$17,$F31)","v":false},{"$f":"Find_Month(CD$16,CD$17,$F31)","v":false},{"$f":"Find_Month(CE$16,CE$17,$F31)","v":false},{"$f":"Find_Month(CF$16,CF$17,$F31)","v":false},{"$f":"Find_Month(CG$16,CG$17,$F31)","v":false},{"$f":"Find_Month(CH$16,CH$17,$F31)","v":true},{"$f":"Find_Month(CI$16,CI$17,$F31)","v":false},{"$f":"Find_Month(CJ$16,CJ$17,$F31)","v":false},{"$f":"Find_Month(CK$16,CK$17,$F31)","v":false},{"$f":"Find_Month(CL$16,CL$17,$F31)","v":false},{"$f":"Find_Month(CM$16,CM$17,$F31)","v":false},{"$f":"Find_Month(CN$16,CN$17,$F31)","v":false},{"$f":"Find_Month(CO$16,CO$17,$F31)","v":false},{"$f":"Find_Month(CP$16,CP$17,$F31)","v":false},{"$f":"Find_Month(CQ$16,CQ$17,$F31)","v":false},{"$f":"Find_Month(CR$16,CR$17,$F31)","v":false},{"$f":"Find_Month(CS$16,CS$17,$F31)","v":false},{"$f":"Find_Month(CT$16,CT$17,$F31)","v":true},{"$f":"Find_Month(CU$16,CU$17,$F31)","v":false},{"$f":"Find_Month(CV$16,CV$17,$F31)","v":false},{"$f":"Find_Month(CW$16,CW$17,$F31)","v":false},{"$f":"Find_Month(CX$16,CX$17,$F31)","v":false},{"$f":"Find_Month(CY$16,CY$17,$F31)","v":false},{"$f":"Find_Month(CZ$16,CZ$17,$F31)","v":false},{"$f":"Find_Month(DA$16,DA$17,$F31)","v":false},{"$f":"Find_Month(DB$16,DB$17,$F31)","v":false},{"$f":"Find_Month(DC$16,DC$17,$F31)","v":false},{"$f":"Find_Month(DD$16,DD$17,$F31)","v":false},{"$f":"Find_Month(DE$16,DE$17,$F31)","v":false},{"$f":"Find_Month(DF$16,DF$17,$F31)","v":true},{"$f":"Find_Month(DG$16,DG$17,$F31)","v":false},{"$f":"Find_Month(DH$16,DH$17,$F31)","v":false},{"$f":"Find_Month(DI$16,DI$17,$F31)","v":false},{"$f":"Find_Month(DJ$16,DJ$17,$F31)","v":false},{"$f":"Find_Month(DK$16,DK$17,$F31)","v":false},{"$f":"Find_Month(DL$16,DL$17,$F31)","v":false},{"$f":"Find_Month(DM$16,DM$17,$F31)","v":false},{"$f":"Find_Month(DN$16,DN$17,$F31)","v":false},{"$f":"Find_Month(DO$16,DO$17,$F31)","v":false},{"$f":"Find_Month(DP$16,DP$17,$F31)","v":false},{"$f":"Find_Month(DQ$16,DQ$17,$F31)","v":false},{"$f":"Find_Month(DR$16,DR$17,$F31)","v":true},{"$f":"Find_Month(DS$16,DS$17,$F31)","v":false},{"$f":"Find_Month(DT$16,DT$17,$F31)","v":false},{"$f":"Find_Month(DU$16,DU$17,$F31)","v":false},{"$f":"Find_Month(DV$16,DV$17,$F31)","v":false},{"$f":"Find_Month(DW$16,DW$17,$F31)","v":false},{"$f":"Find_Month(DX$16,DX$17,$F31)","v":false},{"$f":"Find_Month(DY$16,DY$17,$F31)","v":false},{"$f":"Find_Month(DZ$16,DZ$17,$F31)","v":false},{"$f":"Find_Month(EA$16,EA$17,$F31)","v":false},{"$f":"Find_Month(EB$16,EB$17,$F31)","v":false},{"$f":"Find_Month(EC$16,EC$17,$F31)","v":false},{"$f":"Find_Month(ED$16,ED$17,$F31)","v":true},{"$f":"Find_Month(EE$16,EE$17,$F31)","v":false},{"$f":"Find_Month(EF$16,EF$17,$F31)","v":false},{"$f":"Find_Month(EG$16,EG$17,$F31)","v":false},{"$f":"Find_Month(EH$16,EH$17,$F31)","v":false},{"$f":"Find_Month(EI$16,EI$17,$F31)","v":false},{"$f":"Find_Month(EJ$16,EJ$17,$F31)","v":false},{"$f":"Find_Month(EK$16,EK$17,$F31)","v":false},{"$f":"Find_Month(EL$16,EL$17,$F31)","v":false},{"$f":"Find_Month(EM$16,EM$17,$F31)","v":false},{"$f":"Find_Month(EN$16,EN$17,$F31)","v":false},{"$f":"Find_Month(EO$16,EO$17,$F31)","v":false},{"$f":"Find_Month(EP$16,EP$17,$F31)","v":true},{"$f":"Find_Month(EQ$16,EQ$17,$F31)","v":false},{"$f":"Find_Month(ER$16,ER$17,$F31)","v":false},{"$f":"Find_Month(ES$16,ES$17,$F31)","v":false},{"$f":"Find_Month(ET$16,ET$17,$F31)","v":false},{"$f":"Find_Month(EU$16,EU$17,$F31)","v":false},{"$f":"Find_Month(EV$16,EV$17,$F31)","v":false},{"$f":"Find_Month(EW$16,EW$17,$F31)","v":false},{"$f":"Find_Month(EX$16,EX$17,$F31)","v":false},{"$f":"Find_Month(EY$16,EY$17,$F31)","v":false},{"$f":"Find_Month(EZ$16,EZ$17,$F31)","v":false},{"$f":"Find_Month(FA$16,FA$17,$F31)","v":false},{"$f":"Find_Month(FB$16,FB$17,$F31)","v":true},{"$f":"Find_Month(FC$16,FC$17,$F31)","v":false},{"$f":"Find_Month(FD$16,FD$17,$F31)","v":false},{"$f":"Find_Month(FE$16,FE$17,$F31)","v":false},{"$f":"Find_Month(FF$16,FF$17,$F31)","v":false},{"$f":"Find_Month(FG$16,FG$17,$F31)","v":false},{"$f":"Find_Month(FH$16,FH$17,$F31)","v":false},{"$f":"Find_Month(FI$16,FI$17,$F31)","v":false},{"$f":"Find_Month(FJ$16,FJ$17,$F31)","v":false},{"$f":"Find_Month(FK$16,FK$17,$F31)","v":false},{"$f":"Find_Month(FL$16,FL$17,$F31)","v":false},{"$f":"Find_Month(FM$16,FM$17,$F31)","v":false},{"$f":"Find_Month(FN$16,FN$17,$F31)","v":true},{"$f":"Find_Month(FO$16,FO$17,$F31)","v":false},{"$f":"Find_Month(FP$16,FP$17,$F31)","v":false},{"$f":"Find_Month(FQ$16,FQ$17,$F31)","v":false},{"$f":"Find_Month(FR$16,FR$17,$F31)","v":false},{"$f":"Find_Month(FS$16,FS$17,$F31)","v":false},{"$f":"Find_Month(FT$16,FT$17,$F31)","v":false},{"$f":"Find_Month(FU$16,FU$17,$F31)","v":false},{"$f":"Find_Month(FV$16,FV$17,$F31)","v":false},{"$f":"Find_Month(FW$16,FW$17,$F31)","v":false},{"$f":"Find_Month(FX$16,FX$17,$F31)","v":false},{"$f":"Find_Month(FY$16,FY$17,$F31)","v":false},{"$f":"Find_Month(FZ$16,FZ$17,$F31)","v":true},{"$f":"Find_Month(GA$16,GA$17,$F31)","v":false},{"$f":"Find_Month(GB$16,GB$17,$F31)","v":false},{"$f":"Find_Month(GC$16,GC$17,$F31)","v":false},{"$f":"Find_Month(GD$16,GD$17,$F31)","v":false},{"$f":"Find_Month(GE$16,GE$17,$F31)","v":false},{"$f":"Find_Month(GF$16,GF$17,$F31)","v":false},{"$f":"Find_Month(GG$16,GG$17,$F31)","v":false},{"$f":"Find_Month(GH$16,GH$17,$F31)","v":false},{"$f":"Find_Month(GI$16,GI$17,$F31)","v":false},{"$f":"Find_Month(GJ$16,GJ$17,$F31)","v":false},{"$f":"Find_Month(GK$16,GK$17,$F31)","v":false},{"$f":"Find_Month(GL$16,GL$17,$F31)","v":true},{"$f":"Find_Month(GM$16,GM$17,$F31)","v":false},{"$f":"Find_Month(GN$16,GN$17,$F31)","v":false},{"$f":"Find_Month(GO$16,GO$17,$F31)","v":false},{"$f":"Find_Month(GP$16,GP$17,$F31)","v":false},{"$f":"Find_Month(GQ$16,GQ$17,$F31)","v":false},{"$f":"Find_Month(GR$16,GR$17,$F31)","v":false},{"$f":"Find_Month(GS$16,GS$17,$F31)","v":false},{"$f":"Find_Month(GT$16,GT$17,$F31)","v":false},{"$f":"Find_Month(GU$16,GU$17,$F31)","v":false},{"$f":"Find_Month(GV$16,GV$17,$F31)","v":false},{"$f":"Find_Month(GW$16,GW$17,$F31)","v":false},{"$f":"Find_Month(GX$16,GX$17,$F31)","v":true},{"$f":"Find_Month(GY$16,GY$17,$F31)","v":false},{"$f":"Find_Month(GZ$16,GZ$17,$F31)","v":false},{"$f":"Find_Month(HA$16,HA$17,$F31)","v":false},{"$f":"Find_Month(HB$16,HB$17,$F31)","v":false},{"$f":"Find_Month(HC$16,HC$17,$F31)","v":false},{"$f":"Find_Month(HD$16,HD$17,$F31)","v":false},{"$f":"Find_Month(HE$16,HE$17,$F31)","v":false},{"$f":"Find_Month(HF$16,HF$17,$F31)","v":false},{"$f":"Find_Month(HG$16,HG$17,$F31)","v":false},{"$f":"Find_Month(HH$16,HH$17,$F31)","v":false},{"$f":"Find_Month(HI$16,HI$17,$F31)","v":false},{"$f":"Find_Month(HJ$16,HJ$17,$F31)","v":true},{"$f":"Find_Month(HK$16,HK$17,$F31)","v":false},{"$f":"Find_Month(HL$16,HL$17,$F31)","v":false},{"$f":"Find_Month(HM$16,HM$17,$F31)","v":false},{"$f":"Find_Month(HN$16,HN$17,$F31)","v":false},{"$f":"Find_Month(HO$16,HO$17,$F31)","v":false},{"$f":"Find_Month(HP$16,HP$17,$F31)","v":false},{"$f":"Find_Month(HQ$16,HQ$17,$F31)","v":false},{"$f":"Find_Month(HR$16,HR$17,$F31)","v":false},{"$f":"Find_Month(HS$16,HS$17,$F31)","v":false},{"$f":"Find_Month(HT$16,HT$17,$F31)","v":false},{"$f":"Find_Month(HU$16,HU$17,$F31)","v":false},{"$f":"Find_Month(HV$16,HV$17,$F31)","v":true},{"$f":"Find_Month(HW$16,HW$17,$F31)","v":false},{"$f":"Find_Month(HX$16,HX$17,$F31)","v":false},{"$f":"Find_Month(HY$16,HY$17,$F31)","v":false},{"$f":"Find_Month(HZ$16,HZ$17,$F31)","v":false},{"$f":"Find_Month(IA$16,IA$17,$F31)","v":false},{"$f":"Find_Month(IB$16,IB$17,$F31)","v":false},{"$f":"Find_Month(IC$16,IC$17,$F31)","v":false},{"$f":"Find_Month(ID$16,ID$17,$F31)","v":false},{"$f":"Find_Month(IE$16,IE$17,$F31)","v":false},{"$f":"Find_Month(IF$16,IF$17,$F31)","v":false},{"$f":"Find_Month(IG$16,IG$17,$F31)","v":false},{"$f":"Find_Month(IH$16,IH$17,$F31)","v":true},{"$f":"Find_Month(II$16,II$17,$F31)","v":false},{"$f":"Find_Month(IJ$16,IJ$17,$F31)","v":false},{"$f":"Find_Month(IK$16,IK$17,$F31)","v":false},{"$f":"Find_Month(IL$16,IL$17,$F31)","v":false},{"$f":"Find_Month(IM$16,IM$17,$F31)","v":false},{"$f":"Find_Month(IN$16,IN$17,$F31)","v":false},{"$f":"Find_Month(IO$16,IO$17,$F31)","v":false},{"$f":"Find_Month(IP$16,IP$17,$F31)","v":false},{"$f":"Find_Month(IQ$16,IQ$17,$F31)","v":false},{"$f":"Find_Month(IR$16,IR$17,$F31)","v":false},{"$f":"Find_Month(IS$16,IS$17,$F31)","v":false},{"$f":"Find_Month(IT$16,IT$17,$F31)","v":true},{"$f":"Find_Month(IU$16,IU$17,$F31)","v":false},{"$f":"Find_Month(IV$16,IV$17,$F31)","v":false},{"$f":"Find_Month(IW$16,IW$17,$F31)","v":false},{"$f":"Find_Month(IX$16,IX$17,$F31)","v":false},{"$f":"Find_Month(IY$16,IY$17,$F31)","v":false},{"$f":"Find_Month(IZ$16,IZ$17,$F31)","v":false},{"$f":"Find_Month(JA$16,JA$17,$F31)","v":false},{"$f":"Find_Month(JB$16,JB$17,$F31)","v":false},{"$f":"Find_Month(JC$16,JC$17,$F31)","v":false},{"$f":"Find_Month(JD$16,JD$17,$F31)","v":false},{"$f":"Find_Month(JE$16,JE$17,$F31)","v":false},{"$f":"Find_Month(JF$16,JF$17,$F31)","v":true},{"$f":"Find_Month(JG$16,JG$17,$F31)","v":false},{"$f":"Find_Month(JH$16,JH$17,$F31)","v":false},{"$f":"Find_Month(JI$16,JI$17,$F31)","v":false},{"$f":"Find_Month(JJ$16,JJ$17,$F31)","v":false},{"$f":"Find_Month(JK$16,JK$17,$F31)","v":false},{"$f":"Find_Month(JL$16,JL$17,$F31)","v":false},{"$f":"Find_Month(JM$16,JM$17,$F31)","v":false},{"$f":"Find_Month(JN$16,JN$17,$F31)","v":false},{"$f":"Find_Month(JO$16,JO$17,$F31)","v":false},{"$f":"Find_Month(JP$16,JP$17,$F31)","v":false},{"$f":"Find_Month(JQ$16,JQ$17,$F31)","v":false},{"$f":"Find_Month(JR$16,JR$17,$F31)","v":true},{"$f":"Find_Month(JS$16,JS$17,$F31)","v":false},{"$f":"Find_Month(JT$16,JT$17,$F31)","v":false},{"$f":"Find_Month(JU$16,JU$17,$F31)","v":false},{"$f":"Find_Month(JV$16,JV$17,$F31)","v":false},{"$f":"Find_Month(JW$16,JW$17,$F31)","v":false},{"$f":"Find_Month(JX$16,JX$17,$F31)","v":false},{"$f":"Find_Month(JY$16,JY$17,$F31)","v":false},{"$f":"Find_Month(JZ$16,JZ$17,$F31)","v":false},{"$f":"Find_Month(KA$16,KA$17,$F31)","v":false},{"$f":"Find_Month(KB$16,KB$17,$F31)","v":false},{"$f":"Find_Month(KC$16,KC$17,$F31)","v":false},{"$f":"Find_Month(KD$16,KD$17,$F31)","v":true},{"$f":"Find_Month(KE$16,KE$17,$F31)","v":false},{"$f":"Find_Month(KF$16,KF$17,$F31)","v":false},{"$f":"Find_Month(KG$16,KG$17,$F31)","v":false},{"$f":"Find_Month(KH$16,KH$17,$F31)","v":false},{"$f":"Find_Month(KI$16,KI$17,$F31)","v":false},{"$f":"Find_Month(KJ$16,KJ$17,$F31)","v":false},{"$f":"Find_Month(KK$16,KK$17,$F31)","v":false},{"$f":"Find_Month(KL$16,KL$17,$F31)","v":false},{"$f":"Find_Month(KM$16,KM$17,$F31)","v":false},{"$f":"Find_Month(KN$16,KN$17,$F31)","v":false},{"$f":"Find_Month(KO$16,KO$17,$F31)","v":false},{"$f":"Find_Month(KP$16,KP$17,$F31)","v":true},{"$f":"Find_Month(KQ$16,KQ$17,$F31)","v":false},{"$f":"Find_Month(KR$16,KR$17,$F31)","v":false},{"$f":"Find_Month(KS$16,KS$17,$F31)","v":false},{"$f":"Find_Month(KT$16,KT$17,$F31)","v":false},{"$f":"Find_Month(KU$16,KU$17,$F31)","v":false},{"$f":"Find_Month(KV$16,KV$17,$F31)","v":false},{"$f":"Find_Month(KW$16,KW$17,$F31)","v":false},{"$f":"Find_Month(KX$16,KX$17,$F31)","v":false},{"$f":"Find_Month(KY$16,KY$17,$F31)","v":false},{"$f":"Find_Month(KZ$16,KZ$17,$F31)","v":false},{"$f":"Find_Month(LA$16,LA$17,$F31)","v":false},{"$f":"Find_Month(LB$16,LB$17,$F31)","v":true},{"$f":"Find_Month(LC$16,LC$17,$F31)","v":false},{"$f":"Find_Month(LD$16,LD$17,$F31)","v":false},{"$f":"Find_Month(LE$16,LE$17,$F31)","v":false},{"$f":"Find_Month(LF$16,LF$17,$F31)","v":false},{"$f":"Find_Month(LG$16,LG$17,$F31)","v":false},{"$f":"Find_Month(LH$16,LH$17,$F31)","v":false},{"$f":"Find_Month(LI$16,LI$17,$F31)","v":false},{"$f":"Find_Month(LJ$16,LJ$17,$F31)","v":false},{"$f":"Find_Month(LK$16,LK$17,$F31)","v":false},{"$f":"Find_Month(LL$16,LL$17,$F31)","v":false},{"$f":"Find_Month(LM$16,LM$17,$F31)","v":false},{"$f":"Find_Month(LN$16,LN$17,$F31)","v":true},{"$f":"Find_Month(LO$16,LO$17,$F31)","v":false},{"$f":"Find_Month(LP$16,LP$17,$F31)","v":false},{"$f":"Find_Month(LQ$16,LQ$17,$F31)","v":false},{"$f":"Find_Month(LR$16,LR$17,$F31)","v":false},{"$f":"Find_Month(LS$16,LS$17,$F31)","v":false},{"$f":"Find_Month(LT$16,LT$17,$F31)","v":false},{"$f":"Find_Month(LU$16,LU$17,$F31)","v":false},{"$f":"Find_Month(LV$16,LV$17,$F31)","v":false},{"$f":"Find_Month(LW$16,LW$17,$F31)","v":false},{"$f":"Find_Month(LX$16,LX$17,$F31)","v":false},{"$f":"Find_Month(LY$16,LY$17,$F31)","v":false},{"$f":"Find_Month(LZ$16,LZ$17,$F31)","v":true},{"$f":"Find_Month(MA$16,MA$17,$F31)","v":false},{"$f":"Find_Month(MB$16,MB$17,$F31)","v":false},{"$f":"Find_Month(MC$16,MC$17,$F31)","v":false},{"$f":"Find_Month(MD$16,MD$17,$F31)","v":false},{"$f":"Find_Month(ME$16,ME$17,$F31)","v":false},{"$f":"Find_Month(MF$16,MF$17,$F31)","v":false},{"$f":"Find_Month(MG$16,MG$17,$F31)","v":false},{"$f":"Find_Month(MH$16,MH$17,$F31)","v":false},{"$f":"Find_Month(MI$16,MI$17,$F31)","v":false},{"$f":"Find_Month(MJ$16,MJ$17,$F31)","v":false},{"$f":"Find_Month(MK$16,MK$17,$F31)","v":false},{"$f":"Find_Month(ML$16,ML$17,$F31)","v":true},{"$f":"Find_Month(MM$16,MM$17,$F31)","v":false},{"$f":"Find_Month(MN$16,MN$17,$F31)","v":false},{"$f":"Find_Month(MO$16,MO$17,$F31)","v":false},{"$f":"Find_Month(MP$16,MP$17,$F31)","v":false},{"$f":"Find_Month(MQ$16,MQ$17,$F31)","v":false},{"$f":"Find_Month(MR$16,MR$17,$F31)","v":false},{"$f":"Find_Month(MS$16,MS$17,$F31)","v":false},{"$f":"Find_Month(MT$16,MT$17,$F31)","v":false},{"$f":"Find_Month(MU$16,MU$17,$F31)","v":false},{"$f":"Find_Month(MV$16,MV$17,$F31)","v":false},{"$f":"Find_Month(MW$16,MW$17,$F31)","v":false},{"$f":"Find_Month(MX$16,MX$17,$F31)","v":true},{"$f":"Find_Month(MY$16,MY$17,$F31)","v":false},{"$f":"Find_Month(MZ$16,MZ$17,$F31)","v":false},{"$f":"Find_Month(NA$16,NA$17,$F31)","v":false},{"$f":"Find_Month(NB$16,NB$17,$F31)","v":false},{"$f":"Find_Month(NC$16,NC$17,$F31)","v":false},{"$f":"Find_Month(ND$16,ND$17,$F31)","v":false},{"$f":"Find_Month(NE$16,NE$17,$F31)","v":false},{"$f":"Find_Month(NF$16,NF$17,$F31)","v":false},{"$f":"Find_Month(NG$16,NG$17,$F31)","v":false},{"$f":"Find_Month(NH$16,NH$17,$F31)","v":false},{"$f":"Find_Month(NI$16,NI$17,$F31)","v":false},{"$f":"Find_Month(NJ$16,NJ$17,$F31)","v":true},{"$f":"Find_Month(NK$16,NK$17,$F31)","v":false},{"$f":"Find_Month(NL$16,NL$17,$F31)","v":false},{"$f":"Find_Month(NM$16,NM$17,$F31)","v":false},{"$f":"Find_Month(NN$16,NN$17,$F31)","v":false},{"$f":"Find_Month(NO$16,NO$17,$F31)","v":false},{"$f":"Find_Month(NP$16,NP$17,$F31)","v":false},{"$f":"Find_Month(NQ$16,NQ$17,$F31)","v":false},{"$f":"Find_Month(NR$16,NR$17,$F31)","v":false},{"$f":"Find_Month(NS$16,NS$17,$F31)","v":false},{"$f":"Find_Month(NT$16,NT$17,$F31)","v":false},{"$f":"Find_Month(NU$16,NU$17,$F31)","v":false},{"$f":"Find_Month(NV$16,NV$17,$F31)","v":true},{"$f":"Find_Month(NW$16,NW$17,$F31)","v":false},{"$f":"Find_Month(NX$16,NX$17,$F31)","v":false},{"$f":"Find_Month(NY$16,NY$17,$F31)","v":false},{"$f":"Find_Month(NZ$16,NZ$17,$F31)","v":false},{"$f":"Find_Month(OA$16,OA$17,$F31)","v":false},{"$f":"Find_Month(OB$16,OB$17,$F31)","v":false},{"$f":"Find_Month(OC$16,OC$17,$F31)","v":false},{"$f":"Find_Month(OD$16,OD$17,$F31)","v":false},{"$f":"Find_Month(OE$16,OE$17,$F31)","v":false},{"$f":"Find_Month(OF$16,OF$17,$F31)","v":false},{"$f":"Find_Month(OG$16,OG$17,$F31)","v":false},{"$f":"Find_Month(OH$16,OH$17,$F31)","v":true},{"$f":"Find_Month(OI$16,OI$17,$F31)","v":false},{"$f":"Find_Month(OJ$16,OJ$17,$F31)","v":false},{"$f":"Find_Month(OK$16,OK$17,$F31)","v":false},{"$f":"Find_Month(OL$16,OL$17,$F31)","v":false},{"$f":"Find_Month(OM$16,OM$17,$F31)","v":false},{"$f":"Find_Month(ON$16,ON$17,$F31)","v":false},{"$f":"Find_Month(OO$16,OO$17,$F31)","v":false},{"$f":"Find_Month(OP$16,OP$17,$F31)","v":false},{"$f":"Find_Month(OQ$16,OQ$17,$F31)","v":false},{"$f":"Find_Month(OR$16,OR$17,$F31)","v":false},{"$f":"Find_Month(OS$16,OS$17,$F31)","v":false},{"$f":"Find_Month(OT$16,OT$17,$F31)","v":true},{"$f":"Find_Month(OU$16,OU$17,$F31)","v":false},{"$f":"Find_Month(OV$16,OV$17,$F31)","v":false},{"$f":"Find_Month(OW$16,OW$17,$F31)","v":false},{"$f":"Find_Month(OX$16,OX$17,$F31)","v":false},{"$f":"Find_Month(OY$16,OY$17,$F31)","v":false},{"$f":"Find_Month(OZ$16,OZ$17,$F31)","v":false},{"$f":"Find_Month(PA$16,PA$17,$F31)","v":false},{"$f":"Find_Month(PB$16,PB$17,$F31)","v":false},{"$f":"Find_Month(PC$16,PC$17,$F31)","v":false},{"$f":"Find_Month(PD$16,PD$17,$F31)","v":false},{"$f":"Find_Month(PE$16,PE$17,$F31)","v":false},{"$f":"Find_Month(PF$16,PF$17,$F31)","v":true},{"$f":"Find_Month(PG$16,PG$17,$F31)","v":false},{"$f":"Find_Month(PH$16,PH$17,$F31)","v":false},{"$f":"Find_Month(PI$16,PI$17,$F31)","v":false},{"$f":"Find_Month(PJ$16,PJ$17,$F31)","v":false},{"$f":"Find_Month(PK$16,PK$17,$F31)","v":false},{"$f":"Find_Month(PL$16,PL$17,$F31)","v":false},{"$f":"Find_Month(PM$16,PM$17,$F31)","v":false},{"$f":"Find_Month(PN$16,PN$17,$F31)","v":false},{"$f":"Find_Month(PO$16,PO$17,$F31)","v":false},{"$f":"Find_Month(PP$16,PP$17,$F31)","v":false},{"$f":"Find_Month(PQ$16,PQ$17,$F31)","v":false},{"$f":"Find_Month(PR$16,PR$17,$F31)","v":true},{"$f":"Find_Month(PS$16,PS$17,$F31)","v":false},{"$f":"Find_Month(PT$16,PT$17,$F31)","v":false},{"$f":"Find_Month(PU$16,PU$17,$F31)","v":false},{"$f":"Find_Month(PV$16,PV$17,$F31)","v":false},{"$f":"Find_Month(PW$16,PW$17,$F31)","v":false},{"$f":"Find_Month(PX$16,PX$17,$F31)","v":false},{"$f":"Find_Month(PY$16,PY$17,$F31)","v":false},{"$f":"Find_Month(PZ$16,PZ$17,$F31)","v":false},{"$f":"Find_Month(QA$16,QA$17,$F31)","v":false},{"$f":"Find_Month(QB$16,QB$17,$F31)","v":false},{"$f":"Find_Month(QC$16,QC$17,$F31)","v":false},{"$f":"Find_Month(QD$16,QD$17,$F31)","v":true},{"$f":"Find_Month(QE$16,QE$17,$F31)","v":false},{"$f":"Find_Month(QF$16,QF$17,$F31)","v":false},{"$f":"Find_Month(QG$16,QG$17,$F31)","v":false},{"$f":"Find_Month(QH$16,QH$17,$F31)","v":false},{"$f":"Find_Month(QI$16,QI$17,$F31)","v":false},{"$f":"Find_Month(QJ$16,QJ$17,$F31)","v":false},{"$f":"Find_Month(QK$16,QK$17,$F31)","v":false},{"$f":"Find_Month(QL$16,QL$17,$F31)","v":false},{"$f":"Find_Month(QM$16,QM$17,$F31)","v":false},{"$f":"Find_Month(QN$16,QN$17,$F31)","v":false},{"$f":"Find_Month(QO$16,QO$17,$F31)","v":false},{"$f":"Find_Month(QP$16,QP$17,$F31)","v":true},{"$f":"Find_Month(QQ$16,QQ$17,$F31)","v":false},{"$f":"Find_Month(QR$16,QR$17,$F31)","v":false},{"$f":"Find_Month(QS$16,QS$17,$F31)","v":false},{"$f":"Find_Month(QT$16,QT$17,$F31)","v":false},{"$f":"Find_Month(QU$16,QU$17,$F31)","v":false},{"$f":"Find_Month(QV$16,QV$17,$F31)","v":false},{"$f":"Find_Month(QW$16,QW$17,$F31)","v":false},{"$f":"Find_Month(QX$16,QX$17,$F31)","v":false},{"$f":"Find_Month(QY$16,QY$17,$F31)","v":false},{"$f":"Find_Month(QZ$16,QZ$17,$F31)","v":false},{"$f":"Find_Month(RA$16,RA$17,$F31)","v":false},{"$f":"Find_Month(RB$16,RB$17,$F31)","v":true},{"$f":"Find_Month(RC$16,RC$17,$F31)","v":false},{"$f":"Find_Month(RD$16,RD$17,$F31)","v":false},{"$f":"Find_Month(RE$16,RE$17,$F31)","v":false},{"$f":"Find_Month(RF$16,RF$17,$F31)","v":false},{"$f":"Find_Month(RG$16,RG$17,$F31)","v":false},{"$f":"Find_Month(RH$16,RH$17,$F31)","v":false},{"$f":"Find_Month(RI$16,RI$17,$F31)","v":false},{"$f":"Find_Month(RJ$16,RJ$17,$F31)","v":false},{"$f":"Find_Month(RK$16,RK$17,$F31)","v":false},{"$f":"Find_Month(RL$16,RL$17,$F31)","v":false},{"$f":"Find_Month(RM$16,RM$17,$F31)","v":false},{"$f":"Find_Month(RN$16,RN$17,$F31)","v":true},{"$f":"Find_Month(RO$16,RO$17,$F31)","v":false},{"$f":"Find_Month(RP$16,RP$17,$F31)","v":false},{"$f":"Find_Month(RQ$16,RQ$17,$F31)","v":false},{"$f":"Find_Month(RR$16,RR$17,$F31)","v":false},{"$f":"Find_Month(RS$16,RS$17,$F31)","v":false},{"$f":"Find_Month(RT$16,RT$17,$F31)","v":false},{"$f":"Find_Month(RU$16,RU$17,$F31)","v":false},{"$f":"Find_Month(RV$16,RV$17,$F31)","v":false},{"$f":"Find_Month(RW$16,RW$17,$F31)","v":false},{"$f":"Find_Month(RX$16,RX$17,$F31)","v":false},{"$f":"Find_Month(RY$16,RY$17,$F31)","v":false},{"$f":"Find_Month(RZ$16,RZ$17,$F31)","v":true},{"$f":"Find_Month(SA$16,SA$17,$F31)","v":false},{"$f":"Find_Month(SB$16,SB$17,$F31)","v":false},{"$f":"Find_Month(SC$16,SC$17,$F31)","v":false},{"$f":"Find_Month(SD$16,SD$17,$F31)","v":false},{"$f":"Find_Month(SE$16,SE$17,$F31)","v":false},{"$f":"Find_Month(SF$16,SF$17,$F31)","v":false},{"$f":"Find_Month(SG$16,SG$17,$F31)","v":false},{"$f":"Find_Month(SH$16,SH$17,$F31)","v":false},{"$f":"Find_Month(SI$16,SI$17,$F31)","v":false},{"$f":"Find_Month(SJ$16,SJ$17,$F31)","v":false},{"$f":"Find_Month(SK$16,SK$17,$F31)","v":false},{"$f":"Find_Month(SL$16,SL$17,$F31)","v":true},{"$f":"Find_Month(SM$16,SM$17,$F31)","v":false},{"$f":"Find_Month(SN$16,SN$17,$F31)","v":false},{"$f":"Find_Month(SO$16,SO$17,$F31)","v":false},{"$f":"Find_Month(SP$16,SP$17,$F31)","v":false},{"$f":"Find_Month(SQ$16,SQ$17,$F31)","v":false},{"$f":"Find_Month(SR$16,SR$17,$F31)","v":false},{"$f":"Find_Month(SS$16,SS$17,$F31)","v":false},{"$f":"Find_Month(ST$16,ST$17,$F31)","v":false},{"$f":"Find_Month(SU$16,SU$17,$F31)","v":false},{"$f":"Find_Month(SV$16,SV$17,$F31)","v":false},{"$f":"Find_Month(SW$16,SW$17,$F31)","v":false},{"$f":"Find_Month(SX$16,SX$17,$F31)","v":true},{"$f":"Find_Month(SY$16,SY$17,$F31)","v":false},{"$f":"Find_Month(SZ$16,SZ$17,$F31)","v":false},{"$f":"Find_Month(TA$16,TA$17,$F31)","v":false},{"$f":"Find_Month(TB$16,TB$17,$F31)","v":false},{"$f":"Find_Month(TC$16,TC$17,$F31)","v":false},{"$f":"Find_Month(TD$16,TD$17,$F31)","v":false},{"$f":"Find_Month(TE$16,TE$17,$F31)","v":false},{"$f":"Find_Month(TF$16,TF$17,$F31)","v":false},{"$f":"Find_Month(TG$16,TG$17,$F31)","v":false},{"$f":"Find_Month(TH$16,TH$17,$F31)","v":false},{"$f":"Find_Month(TI$16,TI$17,$F31)","v":false},{"$f":"Find_Month(TJ$16,TJ$17,$F31)","v":true},{"$f":"Find_Month(TK$16,TK$17,$F31)","v":false},{"$f":"Find_Month(TL$16,TL$17,$F31)","v":false},{"$f":"Find_Month(TM$16,TM$17,$F31)","v":false},{"$f":"Find_Month(TN$16,TN$17,$F31)","v":false},{"$f":"Find_Month(TO$16,TO$17,$F31)","v":false},{"$f":"Find_Month(TP$16,TP$17,$F31)","v":false},{"$f":"Find_Month(TQ$16,TQ$17,$F31)","v":false},{"$f":"Find_Month(TR$16,TR$17,$F31)","v":false},{"$f":"Find_Month(TS$16,TS$17,$F31)","v":false},{"$f":"Find_Month(TT$16,TT$17,$F31)","v":false},{"$f":"Find_Month(TU$16,TU$17,$F31)","v":false},{"$f":"Find_Month(TV$16,TV$17,$F31)","v":true},{"$f":"Find_Month(TW$16,TW$17,$F31)","v":false},{"$f":"Find_Month(TX$16,TX$17,$F31)","v":false},{"$f":"Find_Month(TY$16,TY$17,$F31)","v":false},{"$f":"Find_Month(TZ$16,TZ$17,$F31)","v":false},{"$f":"Find_Month(UA$16,UA$17,$F31)","v":false},{"$f":"Find_Month(UB$16,UB$17,$F31)","v":false},{"$f":"Find_Month(UC$16,UC$17,$F31)","v":false},{"$f":"Find_Month(UD$16,UD$17,$F31)","v":false},{"$f":"Find_Month(UE$16,UE$17,$F31)","v":false},{"$f":"Find_Month(UF$16,UF$17,$F31)","v":false},{"$f":"Find_Month(UG$16,UG$17,$F31)","v":false},{"$f":"Find_Month(UH$16,UH$17,$F31)","v":true},{"$f":"Find_Month(UI$16,UI$17,$F31)","v":false},{"$f":"Find_Month(UJ$16,UJ$17,$F31)","v":false},{"$f":"Find_Month(UK$16,UK$17,$F31)","v":false},{"$f":"Find_Month(UL$16,UL$17,$F31)","v":false},{"$f":"Find_Month(UM$16,UM$17,$F31)","v":false}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(J20:J31,TRUE)","v":1},{"$f":"COUNTIF(K20:K31,TRUE)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"COUNTIF(BW20:BW31,TRUE)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"COUNTIF(EI20:EI31,TRUE)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"COUNTIF(GU20:GU31,TRUE)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"COUNTIF(JG20:JG31,TRUE)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"COUNTIF(LS20:LS31,TRUE)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"COUNTIF(OE20:OE31,TRUE)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"COUNTIF(QQ20:QQ31,TRUE)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"COUNTIF(TC20:TC31,TRUE)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,{"$f":"J16","v":"2026-08-04"},{"$f":"K16","v":"2026-09-01"},"2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01",{"$f":"BW16","v":"2032-01-01"},"2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01","2032-11-01","2032-12-01","2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01","2033-11-01","2033-12-01","2034-01-01","2034-02-01","2034-03-01","2034-04-01","2034-05-01","2034-06-01","2034-07-01","2034-08-01","2034-09-01","2034-10-01","2034-11-01","2034-12-01","2035-01-01","2035-02-01","2035-03-01","2035-04-01","2035-05-01","2035-06-01","2035-07-01","2035-08-01","2035-09-01","2035-10-01","2035-11-01","2035-12-01","2036-01-01","2036-02-01","2036-03-01","2036-04-01","2036-05-01","2036-06-01","2036-07-01","2036-08-01","2036-09-01","2036-10-01","2036-11-01","2036-12-01","2037-01-01","2037-02-01","2037-03-01","2037-04-01",{"$f":"EI16","v":"2037-05-01"},"2037-06-01","2037-07-01","2037-08-01","2037-09-01","2037-10-01","2037-11-01","2037-12-01","2038-01-01","2038-02-01","2038-03-01","2038-04-01","2038-05-01","2038-06-01","2038-07-01","2038-08-01","2038-09-01","2038-10-01","2038-11-01","2038-12-01","2039-01-01","2039-02-01","2039-03-01","2039-04-01","2039-05-01","2039-06-01","2039-07-01","2039-08-01","2039-09-01","2039-10-01","2039-11-01","2039-12-01","2040-01-01","2040-02-01","2040-03-01","2040-04-01","2040-05-01","2040-06-01","2040-07-01","2040-08-01","2040-09-01","2040-10-01","2040-11-01","2040-12-01","2041-01-01","2041-02-01","2041-03-01","2041-04-01","2041-05-01","2041-06-01","2041-07-01","2041-08-01","2041-09-01","2041-10-01","2041-11-01","2041-12-01","2042-01-01","2042-02-01","2042-03-01","2042-04-01","2042-05-01","2042-06-01","2042-07-01","2042-08-01",{"$f":"GU16","v":"2042-09-01"},"2042-10-01","2042-11-01","2042-12-01","2043-01-01","2043-02-01","2043-03-01","2043-04-01","2043-05-01","2043-06-01","2043-07-01","2043-08-01","2043-09-01","2043-10-01","2043-11-01","2043-12-01","2044-01-01","2044-02-01","2044-03-01","2044-04-01","2044-05-01","2044-06-01","2044-07-01","2044-08-01","2044-09-01","2044-10-01","2044-11-01","2044-12-01","2045-01-01","2045-02-01","2045-03-01","2045-04-01","2045-05-01","2045-06-01","2045-07-01","2045-08-01","2045-09-01","2045-10-01","2045-11-01","2045-12-01","2046-01-01","2046-02-01","2046-03-01","2046-04-01","2046-05-01","2046-06-01","2046-07-01","2046-08-01","2046-09-01","2046-10-01","2046-11-01","2046-12-01","2047-01-01","2047-02-01","2047-03-01","2047-04-01","2047-05-01","2047-06-01","2047-07-01","2047-08-01","2047-09-01","2047-10-01","2047-11-01","2047-12-01",{"$f":"JG16","v":"2048-01-01"},"2048-02-01","2048-03-01","2048-04-01","2048-05-01","2048-06-01","2048-07-01","2048-08-01","2048-09-01","2048-10-01","2048-11-01","2048-12-01","2049-01-01","2049-02-01","2049-03-01","2049-04-01","2049-05-01","2049-06-01","2049-07-01","2049-08-01","2049-09-01","2049-10-01","2049-11-01","2049-12-01","2050-01-01","2050-02-01","2050-03-01","2050-04-01","2050-05-01","2050-06-01","2050-07-01","2050-08-01","2050-09-01","2050-10-01","2050-11-01","2050-12-01","2051-01-01","2051-02-01","2051-03-01","2051-04-01","2051-05-01","2051-06-01","2051-07-01","2051-08-01","2051-09-01","2051-10-01","2051-11-01","2051-12-01","2052-01-01","2052-02-01","2052-03-01","2052-04-01","2052-05-01","2052-06-01","2052-07-01","2052-08-01","2052-09-01","2052-10-01","2052-11-01","2052-12-01","2053-01-01","2053-02-01","2053-03-01","2053-04-01",{"$f":"LS16","v":"2053-05-01"},"2053-06-01","2053-07-01","2053-08-01","2053-09-01","2053-10-01","2053-11-01","2053-12-01","2054-01-01","2054-02-01","2054-03-01","2054-04-01","2054-05-01","2054-06-01","2054-07-01","2054-08-01","2054-09-01","2054-10-01","2054-11-01","2054-12-01","2055-01-01","2055-02-01","2055-03-01","2055-04-01","2055-05-01","2055-06-01","2055-07-01","2055-08-01","2055-09-01","2055-10-01","2055-11-01","2055-12-01","2056-01-01","2056-02-01","2056-03-01","2056-04-01","2056-05-01","2056-06-01","2056-07-01","2056-08-01","2056-09-01","2056-10-01","2056-11-01","2056-12-01","2057-01-01","2057-02-01","2057-03-01","2057-04-01","2057-05-01","2057-06-01","2057-07-01","2057-08-01","2057-09-01","2057-10-01","2057-11-01","2057-12-01","2058-01-01","2058-02-01","2058-03-01","2058-04-01","2058-05-01","2058-06-01","2058-07-01","2058-08-01",{"$f":"OE16","v":"2058-09-01"},"2058-10-01","2058-11-01","2058-12-01","2059-01-01","2059-02-01","2059-03-01","2059-04-01","2059-05-01","2059-06-01","2059-07-01","2059-08-01","2059-09-01","2059-10-01","2059-11-01","2059-12-01","2060-01-01","2060-02-01","2060-03-01","2060-04-01","2060-05-01","2060-06-01","2060-07-01","2060-08-01","2060-09-01","2060-10-01","2060-11-01","2060-12-01","2061-01-01","2061-02-01","2061-03-01","2061-04-01","2061-05-01","2061-06-01","2061-07-01","2061-08-01","2061-09-01","2061-10-01","2061-11-01","2061-12-01","2062-01-01","2062-02-01","2062-03-01","2062-04-01","2062-05-01","2062-06-01","2062-07-01","2062-08-01","2062-09-01","2062-10-01","2062-11-01","2062-12-01","2063-01-01","2063-02-01","2063-03-01","2063-04-01","2063-05-01","2063-06-01","2063-07-01","2063-08-01","2063-09-01","2063-10-01","2063-11-01","2063-12-01",{"$f":"QQ16","v":"2064-01-01"},"2064-02-01","2064-03-01","2064-04-01","2064-05-01","2064-06-01","2064-07-01","2064-08-01","2064-09-01","2064-10-01","2064-11-01","2064-12-01","2065-01-01","2065-02-01","2065-03-01","2065-04-01","2065-05-01","2065-06-01","2065-07-01","2065-08-01","2065-09-01","2065-10-01","2065-11-01","2065-12-01","2066-01-01","2066-02-01","2066-03-01","2066-04-01","2066-05-01","2066-06-01","2066-07-01","2066-08-01","2066-09-01","2066-10-01","2066-11-01","2066-12-01","2067-01-01","2067-02-01","2067-03-01","2067-04-01","2067-05-01","2067-06-01","2067-07-01","2067-08-01","2067-09-01","2067-10-01","2067-11-01","2067-12-01","2068-01-01","2068-02-01","2068-03-01","2068-04-01","2068-05-01","2068-06-01","2068-07-01","2068-08-01","2068-09-01","2068-10-01","2068-11-01","2068-12-01","2069-01-01","2069-02-01","2069-03-01","2069-04-01",{"$f":"TC16","v":"2069-05-01"},"2069-06-01","2069-07-01","2069-08-01","2069-09-01","2069-10-01","2069-11-01","2069-12-01","2070-01-01","2070-02-01","2070-03-01","2070-04-01","2070-05-01","2070-06-01","2070-07-01","2070-08-01","2070-09-01","2070-10-01","2070-11-01","2070-12-01","2071-01-01","2071-02-01","2071-03-01","2071-04-01","2071-05-01","2071-06-01","2071-07-01","2071-08-01","2071-09-01","2071-10-01","2071-11-01","2071-12-01","2072-01-01","2072-02-01","2072-03-01","2072-04-01","2072-05-01"]
[null,null,null,null,null,null,null,null,null,{"$f":"J17","v":"2026-08-31"},{"$f":"K17","v":"2026-09-30"},"2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31",{"$f":"BW17","v":"2032-01-31"},"2032-02-29","2032-03-31","2032-04-30","2032-05-31","2032-06-30","2032-07-31","2032-08-31","2032-09-30","2032-10-31","2032-11-30","2032-12-31","2033-01-31","2033-02-28","2033-03-31","2033-04-30","2033-05-31","2033-06-30","2033-07-31","2033-08-31","2033-09-30","2033-10-31","2033-11-30","2033-12-31","2034-01-31","2034-02-28","2034-03-31","2034-04-30","2034-05-31","2034-06-30","2034-07-31","2034-08-31","2034-09-30","2034-10-31","2034-11-30","2034-12-31","2035-01-31","2035-02-28","2035-03-31","2035-04-30","2035-05-31","2035-06-30","2035-07-31","2035-08-31","2035-09-30","2035-10-31","2035-11-30","2035-12-31","2036-01-31","2036-02-29","2036-03-31","2036-04-30","2036-05-31","2036-06-30","2036-07-31","2036-08-31","2036-09-30","2036-10-31","2036-11-30","2036-12-31","2037-01-31","2037-02-28","2037-03-31","2037-04-30",{"$f":"EI17","v":"2037-05-31"},"2037-06-30","2037-07-31","2037-08-31","2037-09-30","2037-10-31","2037-11-30","2037-12-31","2038-01-31","2038-02-28","2038-03-31","2038-04-30","2038-05-31","2038-06-30","2038-07-31","2038-08-31","2038-09-30","2038-10-31","2038-11-30","2038-12-31","2039-01-31","2039-02-28","2039-03-31","2039-04-30","2039-05-31","2039-06-30","2039-07-31","2039-08-31","2039-09-30","2039-10-31","2039-11-30","2039-12-31","2040-01-31","2040-02-29","2040-03-31","2040-04-30","2040-05-31","2040-06-30","2040-07-31","2040-08-31","2040-09-30","2040-10-31","2040-11-30","2040-12-31","2041-01-31","2041-02-28","2041-03-31","2041-04-30","2041-05-31","2041-06-30","2041-07-31","2041-08-31","2041-09-30","2041-10-31","2041-11-30","2041-12-31","2042-01-31","2042-02-28","2042-03-31","2042-04-30","2042-05-31","2042-06-30","2042-07-31","2042-08-31",{"$f":"GU17","v":"2042-09-30"},"2042-10-31","2042-11-30","2042-12-31","2043-01-31","2043-02-28","2043-03-31","2043-04-30","2043-05-31","2043-06-30","2043-07-31","2043-08-31","2043-09-30","2043-10-31","2043-11-30","2043-12-31","2044-01-31","2044-02-29","2044-03-31","2044-04-30","2044-05-31","2044-06-30","2044-07-31","2044-08-31","2044-09-30","2044-10-31","2044-11-30","2044-12-31","2045-01-31","2045-02-28","2045-03-31","2045-04-30","2045-05-31","2045-06-30","2045-07-31","2045-08-31","2045-09-30","2045-10-31","2045-11-30","2045-12-31","2046-01-31","2046-02-28","2046-03-31","2046-04-30","2046-05-31","2046-06-30","2046-07-31","2046-08-31","2046-09-30","2046-10-31","2046-11-30","2046-12-31","2047-01-31","2047-02-28","2047-03-31","2047-04-30","2047-05-31","2047-06-30","2047-07-31","2047-08-31","2047-09-30","2047-10-31","2047-11-30","2047-12-31",{"$f":"JG17","v":"2048-01-31"},"2048-02-29","2048-03-31","2048-04-30","2048-05-31","2048-06-30","2048-07-31","2048-08-31","2048-09-30","2048-10-31","2048-11-30","2048-12-31","2049-01-31","2049-02-28","2049-03-31","2049-04-30","2049-05-31","2049-06-30","2049-07-31","2049-08-31","2049-09-30","2049-10-31","2049-11-30","2049-12-31","2050-01-31","2050-02-28","2050-03-31","2050-04-30","2050-05-31","2050-06-30","2050-07-31","2050-08-31","2050-09-30","2050-10-31","2050-11-30","2050-12-31","2051-01-31","2051-02-28","2051-03-31","2051-04-30","2051-05-31","2051-06-30","2051-07-31","2051-08-31","2051-09-30","2051-10-31","2051-11-30","2051-12-31","2052-01-31","2052-02-29","2052-03-31","2052-04-30","2052-05-31","2052-06-30","2052-07-31","2052-08-31","2052-09-30","2052-10-31","2052-11-30","2052-12-31","2053-01-31","2053-02-28","2053-03-31","2053-04-30",{"$f":"LS17","v":"2053-05-31"},"2053-06-30","2053-07-31","2053-08-31","2053-09-30","2053-10-31","2053-11-30","2053-12-31","2054-01-31","2054-02-28","2054-03-31","2054-04-30","2054-05-31","2054-06-30","2054-07-31","2054-08-31","2054-09-30","2054-10-31","2054-11-30","2054-12-31","2055-01-31","2055-02-28","2055-03-31","2055-04-30","2055-05-31","2055-06-30","2055-07-31","2055-08-31","2055-09-30","2055-10-31","2055-11-30","2055-12-31","2056-01-31","2056-02-29","2056-03-31","2056-04-30","2056-05-31","2056-06-30","2056-07-31","2056-08-31","2056-09-30","2056-10-31","2056-11-30","2056-12-31","2057-01-31","2057-02-28","2057-03-31","2057-04-30","2057-05-31","2057-06-30","2057-07-31","2057-08-31","2057-09-30","2057-10-31","2057-11-30","2057-12-31","2058-01-31","2058-02-28","2058-03-31","2058-04-30","2058-05-31","2058-06-30","2058-07-31","2058-08-31",{"$f":"OE17","v":"2058-09-30"},"2058-10-31","2058-11-30","2058-12-31","2059-01-31","2059-02-28","2059-03-31","2059-04-30","2059-05-31","2059-06-30","2059-07-31","2059-08-31","2059-09-30","2059-10-31","2059-11-30","2059-12-31","2060-01-31","2060-02-29","2060-03-31","2060-04-30","2060-05-31","2060-06-30","2060-07-31","2060-08-31","2060-09-30","2060-10-31","2060-11-30","2060-12-31","2061-01-31","2061-02-28","2061-03-31","2061-04-30","2061-05-31","2061-06-30","2061-07-31","2061-08-31","2061-09-30","2061-10-31","2061-11-30","2061-12-31","2062-01-31","2062-02-28","2062-03-31","2062-04-30","2062-05-31","2062-06-30","2062-07-31","2062-08-31","2062-09-30","2062-10-31","2062-11-30","2062-12-31","2063-01-31","2063-02-28","2063-03-31","2063-04-30","2063-05-31","2063-06-30","2063-07-31","2063-08-31","2063-09-30","2063-10-31","2063-11-30","2063-12-31",{"$f":"QQ17","v":"2064-01-31"},"2064-02-29","2064-03-31","2064-04-30","2064-05-31","2064-06-30","2064-07-31","2064-08-31","2064-09-30","2064-10-31","2064-11-30","2064-12-31","2065-01-31","2065-02-28","2065-03-31","2065-04-30","2065-05-31","2065-06-30","2065-07-31","2065-08-31","2065-09-30","2065-10-31","2065-11-30","2065-12-31","2066-01-31","2066-02-28","2066-03-31","2066-04-30","2066-05-31","2066-06-30","2066-07-31","2066-08-31","2066-09-30","2066-10-31","2066-11-30","2066-12-31","2067-01-31","2067-02-28","2067-03-31","2067-04-30","2067-05-31","2067-06-30","2067-07-31","2067-08-31","2067-09-30","2067-10-31","2067-11-30","2067-12-31","2068-01-31","2068-02-29","2068-03-31","2068-04-30","2068-05-31","2068-06-30","2068-07-31","2068-08-31","2068-09-30","2068-10-31","2068-11-30","2068-12-31","2069-01-31","2069-02-28","2069-03-31","2069-04-30",{"$f":"TC17","v":"2069-05-31"},"2069-06-30","2069-07-31","2069-08-31","2069-09-30","2069-10-31","2069-11-30","2069-12-31","2070-01-31","2070-02-28","2070-03-31","2070-04-30","2070-05-31","2070-06-30","2070-07-31","2070-08-31","2070-09-30","2070-10-31","2070-11-30","2070-12-31","2071-01-31","2071-02-28","2071-03-31","2071-04-30","2071-05-31","2071-06-30","2071-07-31","2071-08-31","2071-09-30","2071-10-31","2071-11-30","2071-12-31","2072-01-31","2072-02-29","2072-03-31","2072-04-30","2072-05-31"]
[]
[null,null,null,null,null,"Month","Average","Pct of Yr"]
[null,null,null,null,null,1,null,{"$f":"H20","v":0.04},null,{"$f":"IF(J20,$H39)","v":false},{"$f":"IF(K20,$H39)","v":false},false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(BW20,$H39)","v":0.04},false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,{"$f":"IF(EI20,$H39)","v":false},false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,{"$f":"IF(GU20,$H39)","v":false},false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(JG20,$H39)","v":0.04},false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,{"$f":"IF(LS20,$H39)","v":false},false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,{"$f":"IF(OE20,$H39)","v":false},false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(QQ20,$H39)","v":0.04},false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,{"$f":"IF(TC20,$H39)","v":false},false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false]
[null,null,null,null,null,2,null,{"$f":"H21","v":0.05},null,{"$f":"IF(J21,$H40)","v":false},false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false]
[null,null,null,null,null,3,null,6.5000000000000002E-2,null,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false,false,false,false,false,false,false,false,false,false,6.5000000000000002E-2,false,false]
[null,null,null,null,null,4,null,8.5000000000000006E-2,null,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(EH23,$H42)","v":8.5000000000000006E-2},false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,{"$f":"IF(JF23,$H42)","v":false},false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,{"$f":"IF(OD23,$H42)","v":false},false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(TB23,$H42)","v":8.5000000000000006E-2},false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false,false,false,false,false,false,false,false,false,false,false,8.5000000000000006E-2,false]
[null,null,null,null,null,5,null,0.09,null,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,{"$f":"IF(BR24,$H43)","v":false},false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,{"$f":"IF(ED24,$H43)","v":false},false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,{"$f":"IF(GU24,$H43)","v":false},false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(LS24,$H43)","v":0.09},false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,{"$f":"IF(QQ24,$H43)","v":false},false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09,false,false,false,false,false,false,false,false,false,false,false,0.09]
[null,null,null,null,null,6,null,0.125,null,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,{"$f":"IF(Z25,$H44)","v":false},false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false,0.125,false,false,false,false,false,false,false,false,false,false,false]
[null,null,null,null,null,7,null,0.14000000000000001,null,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false,false,0.14000000000000001,false,false,false,false,false,false,false,false,false,false]
[null,null,null,null,null,8,null,0.13500000000000001,null,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,{"$f":"IF(GO27,$H46)","v":false},false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,{"$f":"IF(JI27,$H46)","v":false},false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,{"$f":"IF(OG27,$H46)","v":false},false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false,false,false,0.13500000000000001,false,false,false,false,false,false,false,false,false]
[null,null,null,null,null,9,null,0.1,null,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,{"$f":"IF(CK28,$H47)","v":false},false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,{"$f":"IF(EW28,$H47)","v":false},false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,{"$f":"IF(JG28,$H47)","v":false},false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(LV28,$H47)","v":false},0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,{"$f":"IF(QT28,$H47)","v":false},false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false,false,false,false,0.1,false,false,false,false,false,false,false,false]
[null,null,null,null,null,10,null,0.08,null,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,{"$f":"IF(Z29,$H48)","v":false},false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,{"$f":"IF(LU29,$H48)","v":false},false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,{"$f":"IF(QS29,$H48)","v":false},false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false,false,false,false,false,0.08,false,false,false,false,false,false,false]
[null,null,null,null,null,11,null,0.05,null,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,{"$f":"IF(TG30,$H49)","v":false},false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false,false,false,false,false,false,0.05,false,false,false,false,false,false]
[null,null,null,null,null,12,null,0.04,null,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,{"$f":"IF(HH31,$H50)","v":false},false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,{"$f":"IF(OJ31,$H50)","v":false},false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,{"$f":"IF(TF31,$H50)","v":false},false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false,false,false,false,false,false,false,0.04,false,false,false,false,false]
[]
[null,null,null,null,null,"Total"]
[]
[null,null,null,null,null,"Percent of Annual",null,null,null,{"$f":"SUM(J39:J50)","v":0.13500000000000001},{"$f":"SUM(K39:K50)","v":0.1},0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,{"$f":"SUM(BW39:BW50)","v":0.04},0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,{"$f":"SUM(EI39:EI50)","v":0.09},0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,{"$f":"SUM(GU39:GU50)","v":0.1},0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,{"$f":"SUM(JG39:JG50)","v":0.04},0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,{"$f":"SUM(LS39:LS50)","v":0.09},0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,{"$f":"SUM(OE39:OE50)","v":0.1},0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,{"$f":"SUM(QQ39:QQ50)","v":0.04},0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,{"$f":"SUM(TC39:TC50)","v":0.09},0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09,0.125,0.14000000000000001,0.13500000000000001,0.1,0.08,0.05,0.04,0.04,0.05,6.5000000000000002E-2,8.5000000000000006E-2,0.09]

{"sheet":"Complex Time Line","index":11,"n_rows":20,"n_cols":1010,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Timeline",null,null,"Input Units","Constants","Constants","Sum","Model Units","Initial"]
[null,null,"Time Period",null,null,null,null,null,"Period",null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200,201,202,203,204,205,206,207,208,209,210,211,212,213,214,215,216,217,218,219,220,221,222,223,224,225,226,227,228,229,230,231,232,233,234,235,236,237,238,239,240,241,242,243,244,245,246,247,248,249,250,251,252,253,254,255,256,257,258,259,260,261,262,263,264,265,266,267,268,269,270,271,272,273,274,275,276,277,278,279,280,281,282,283,284,285,286,287,288,289,290,291,292,293,294,295,296,297,298,299,300,301,302,303,304,305,306,307,308,309,310,311,312,313,314,315,316,317,318,319,320,321,322,323,324,325,326,327,328,329,330,331,332,333,334,335,336,337,338,339,340,341,342,343,344,345,346,347,348,349,350,351,352,353,354,355,356,357,358,359,360,361,362,363,364,365,366,367,368,369,370,371,372,373,374,375,376,377,378,379,380,381,382,383,384,385,386,387,388,389,390,391,392,393,394,395,396,397,398,399,400,401,402,403,404,405,406,407,408,409,410,411,412,413,414,415,416,417,418,419,420,421,422,423,424,425,426,427,428,429,430,431,432,433,434,435,436,437,438,439,440,441,442,443,444,445,446,447,448,449,450,451,452,453,454,455,456,457,458,459,460,461,462,463,464,465,466,467,468,469,470,471,472,473,474,475,476,477,478,479,480,481,482,483,484,485,486,487,488,489,490,491,492,493,494,495,496,497,498,499,500,501,502,503,504,505,506,507,508,509,510,511,512,513,514,515,516,517,518,519,520,521,522,523,524,525,526,527,528,529,530,531,532,533,534,535,536,537,538,539,540,541,542,543,544,545,546,547,548,549,550,551,552,553,554,555,556,557,558,559,560,561,562,563,564,565,566,567,568,569,570,571,572,573,574,575,576,577,578,579,580,581,582,583,584,585,586,587,588,589,590,591,592,593,594,595,596,597,598,599,600,601,602,603,604,605,606,607,608,609,610,611,612,613,614,615,616,617,618,619,620,621,622,623,624,625,626,627,628,629,630,631,632,633,634,635,636,637,638,639,640,641,642,643,644,645,646,647,648,649,650,651,652,653,654,655,656,657,658,659,660,661,662,663,664,665,666,667,668,669,670,671,672,673,674,675,676,677,678,679,680,681,682,683,684,685,686,687,688,689,690,691,692,693,694,695,696,697,698,699,700,701,702,703,704,705,706,707,708,709,710,711,712,713,714,715,716,717,718,719,720,721,722,723,724,725,726,727,728,729,730,731,732,733,734,735,736,737,738,739,740,741,742,743,744,745,746,747,748,749,750,751,752,753,754,755,756,757,758,759,760,761,762,763,764,765,766,767,768,769,770,771,772,773,774,775,776,777,778,779,780,781,782,783,784,785,786,787,788,789,790,791,792,793,794,795,796,797,798,799,800,801,802,803,804,805,806,807,808,809,810,811,812,813,814,815,816,817,818,819,820,821,822,823,824,825,826,827,828,829,830,831,832,833,834,835,836,837,838,839,840,841,842,843,844,845,846,847,848,849,850,851,852,853,854,855,856,857,858,859,860,861,862,863,864,865,866,867,868,869,870,871,872,873,874,875,876,877,878,879,880,881,882,883,884,885,886,887,888,889,890,891,892,893,894,895,896,897,898,899,900,901,902,903,904,905,906,907,908,909,910,911,912,913,914,915,916,917,918,919,920,921,922,923,924,925,926,927,928,929,930,931,932,933,934,935,936,937,938,939,940,941,942,943,944,945,946,947,948,949,950,951,952,953,954,955,956,957,958,959,960,961,962,963,964,965,966,967,968,969,970,971,972,973,974,975,976,977,978,979,980,981,982,983,984,985,986,987,988,989,990,991,992,993,994,995,996,997,998,999]
[null,null,"Days in Period",null,null,null,null,null,"Days",null,{"$f":"K10-K9+1","v":28},{"$f":"L10-L9+1","v":30},31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,{"$f":"BX10-BX9+1","v":31},29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,{"$f":"EJ10-EJ9+1","v":31},30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,{"$f":"GV10-GV9+1","v":30},31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,{"$f":"JH10-JH9+1","v":31},29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,{"$f":"LT10-LT9+1","v":31},30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,{"$f":"OF10-OF9+1","v":30},31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,{"$f":"QR10-QR9+1","v":31},29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,{"$f":"TD10-TD9+1","v":31},30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,{"$f":"VP10-VP9+1","v":30},31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,{"$f":"YB10-YB9+1","v":31},29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,{"$f":"AAN10-AAN9+1","v":31},30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,{"$f":"ACZ10-ACZ9+1","v":30},31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,{"$f":"AFL10-AFL9+1","v":31},29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,{"$f":"AHX10-AHX9+1","v":31},30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,{"$f":"AKJ10-AKJ9+1","v":30},31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30]
[null,null,"Accumulated Days",null,null,null,null,null,"Counter",null,{"$f":"J5+J4","v":0},{"$f":"K5+K4","v":28},58,89,119,150,181,209,240,270,301,331,362,393,423,454,484,515,546,575,606,636,667,697,728,759,789,820,850,881,912,940,971,1001,1032,1062,1093,1124,1154,1185,1215,1246,1277,1305,1336,1366,1397,1427,1458,1489,1519,1550,1580,1611,1642,1670,1701,1731,1762,1792,1823,1854,1884,1915,1945,{"$f":"BW5+BW4","v":1976},2007,2036,2067,2097,2128,2158,2189,2220,2250,2281,2311,2342,2373,2401,2432,2462,2493,2523,2554,2585,2615,2646,2676,2707,2738,2766,2797,2827,2858,2888,2919,2950,2980,3011,3041,3072,3103,3131,3162,3192,3223,3253,3284,3315,3345,3376,3406,3437,3468,3497,3528,3558,3589,3619,3650,3681,3711,3742,3772,3803,3834,3862,3893,{"$f":"EI5+EI4","v":3923},3954,3984,4015,4046,4076,4107,4137,4168,4199,4227,4258,4288,4319,4349,4380,4411,4441,4472,4502,4533,4564,4592,4623,4653,4684,4714,4745,4776,4806,4837,4867,4898,4929,4958,4989,5019,5050,5080,5111,5142,5172,5203,5233,5264,5295,5323,5354,5384,5415,5445,5476,5507,5537,5568,5598,5629,5660,5688,5719,5749,5780,5810,5841,{"$f":"GU5+GU4","v":5872},5902,5933,5963,5994,6025,6053,6084,6114,6145,6175,6206,6237,6267,6298,6328,6359,6390,6419,6450,6480,6511,6541,6572,6603,6633,6664,6694,6725,6756,6784,6815,6845,6876,6906,6937,6968,6998,7029,7059,7090,7121,7149,7180,7210,7241,7271,7302,7333,7363,7394,7424,7455,7486,7514,7545,7575,7606,7636,7667,7698,7728,7759,7789,{"$f":"JG5+JG4","v":7820},7851,7880,7911,7941,7972,8002,8033,8064,8094,8125,8155,8186,8217,8245,8276,8306,8337,8367,8398,8429,8459,8490,8520,8551,8582,8610,8641,8671,8702,8732,8763,8794,8824,8855,8885,8916,8947,8975,9006,9036,9067,9097,9128,9159,9189,9220,9250,9281,9312,9341,9372,9402,9433,9463,9494,9525,9555,9586,9616,9647,9678,9706,9737,{"$f":"LS5+LS4","v":9767},9798,9828,9859,9890,9920,9951,9981,10012,10043,10071,10102,10132,10163,10193,10224,10255,10285,10316,10346,10377,10408,10436,10467,10497,10528,10558,10589,10620,10650,10681,10711,10742,10773,10802,10833,10863,10894,10924,10955,10986,11016,11047,11077,11108,11139,11167,11198,11228,11259,11289,11320,11351,11381,11412,11442,11473,11504,11532,11563,11593,11624,11654,11685,{"$f":"OE5+OE4","v":11716},11746,11777,11807,11838,11869,11897,11928,11958,11989,12019,12050,12081,12111,12142,12172,12203,12234,12263,12294,12324,12355,12385,12416,12447,12477,12508,12538,12569,12600,12628,12659,12689,12720,12750,12781,12812,12842,12873,12903,12934,12965,12993,13024,13054,13085,13115,13146,13177,13207,13238,13268,13299,13330,13358,13389,13419,13450,13480,13511,13542,13572,13603,13633,{"$f":"QQ5+QQ4","v":13664},13695,13724,13755,13785,13816,13846,13877,13908,13938,13969,13999,14030,14061,14089,14120,14150,14181,14211,14242,14273,14303,14334,14364,14395,14426,14454,14485,14515,14546,14576,14607,14638,14668,14699,14729,14760,14791,14819,14850,14880,14911,14941,14972,15003,15033,15064,15094,15125,15156,15185,15216,15246,15277,15307,15338,15369,15399,15430,15460,15491,15522,15550,15581,{"$f":"TC5+TC4","v":15611},15642,15672,15703,15734,15764,15795,15825,15856,15887,15915,15946,15976,16007,16037,16068,16099,16129,16160,16190,16221,16252,16280,16311,16341,16372,16402,16433,16464,16494,16525,16555,16586,16617,16646,16677,16707,16738,16768,16799,16830,16860,16891,16921,16952,16983,17011,17042,17072,17103,17133,17164,17195,17225,17256,17286,17317,17348,17376,17407,17437,17468,17498,17529,{"$f":"VO5+VO4","v":17560},17590,17621,17651,17682,17713,17741,17772,17802,17833,17863,17894,17925,17955,17986,18016,18047,18078,18107,18138,18168,18199,18229,18260,18291,18321,18352,18382,18413,18444,18472,18503,18533,18564,18594,18625,18656,18686,18717,18747,18778,18809,18837,18868,18898,18929,18959,18990,19021,19051,19082,19112,19143,19174,19202,19233,19263,19294,19324,19355,19386,19416,19447,19477,{"$f":"YA5+YA4","v":19508},19539,19568,19599,19629,19660,19690,19721,19752,19782,19813,19843,19874,19905,19933,19964,19994,20025,20055,20086,20117,20147,20178,20208,20239,20270,20298,20329,20359,20390,20420,20451,20482,20512,20543,20573,20604,20635,20663,20694,20724,20755,20785,20816,20847,20877,20908,20938,20969,21000,21029,21060,21090,21121,21151,21182,21213,21243,21274,21304,21335,21366,21394,21425,{"$f":"AAM5+AAM4","v":21455},21486,21516,21547,21578,21608,21639,21669,21700,21731,21759,21790,21820,21851,21881,21912,21943,21973,22004,22034,22065,22096,22124,22155,22185,22216,22246,22277,22308,22338,22369,22399,22430,22461,22490,22521,22551,22582,22612,22643,22674,22704,22735,22765,22796,22827,22855,22886,22916,22947,22977,23008,23039,23069,23100,23130,23161,23192,23220,23251,23281,23312,23342,23373,{"$f":"ACY5+ACY4","v":23404},23434,23465,23495,23526,23557,23585,23616,23646,23677,23707,23738,23769,23799,23830,23860,23891,23922,23951,23982,24012,24043,24073,24104,24135,24165,24196,24226,24257,24288,24316,24347,24377,24408,24438,24469,24500,24530,24561,24591,24622,24653,24681,24712,24742,24773,24803,24834,24865,24895,24926,24956,24987,25018,25046,25077,25107,25138,25168,25199,25230,25260,25291,25321,{"$f":"AFK5+AFK4","v":25352},25383,25412,25443,25473,25504,25534,25565,25596,25626,25657,25687,25718,25749,25777,25808,25838,25869,25899,25930,25961,25991,26022,26052,26083,26114,26142,26173,26203,26234,26264,26295,26326,26356,26387,26417,26448,26479,26507,26538,26568,26599,26629,26660,26691,26721,26752,26782,26813,26844,26872,26903,26933,26964,26994,27025,27056,27086,27117,27147,27178,27209,27237,27268,{"$f":"AHW5+AHW4","v":27298},27329,27359,27390,27421,27451,27482,27512,27543,27574,27602,27633,27663,27694,27724,27755,27786,27816,27847,27877,27908,27939,27967,27998,28028,28059,28089,28120,28151,28181,28212,28242,28273,28304,28333,28364,28394,28425,28455,28486,28517,28547,28578,28608,28639,28670,28698,28729,28759,28790,28820,28851,28882,28912,28943,28973,29004,29035,29063,29094,29124,29155,29185,29216,{"$f":"AKI5+AKI4","v":29247},29277,29308,29338,29369,29400,29428,29459,29489,29520,29550,29581,29612,29642,29673,29703,29734,29765,29794,29825,29855,29886,29916,29947,29978,30008,30039,30069,30100,30131,30159,30190,30220,30251,30281,30312,30343,30373,30404]
[null,null,"Construction Period",null,"Total Days",{"$f":"'InputC Partial Month'!$F$12","v":48},null,null,"Flag",null,{"$f":"(K5<=$F$6)*1","v":1},{"$f":"(L5<=$F$6)*1","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BW5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EI5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GU5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JG5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LS5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(OE5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(QQ5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(TC5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(VO5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(YA5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AAM5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(ACY5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AFK5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AHW5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AKI5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Final Construction Period",null,"Total Days",{"$f":"'InputC Partial Month'!$F$12","v":48},null,{"$f":"SUM(K7:XFD7)","v":1},"Flag",null,{"$f":"(AND(K5<=$F$7,L5>$F$7))*1","v":0},{"$f":"(AND(L5<=$F$7,M5>$F$7))*1","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(BX5<=$F$7,BY5>$F$7))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(EJ5<=$F$7,EK5>$F$7))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(GV5<=$F$7,GW5>$F$7))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(JH5<=$F$7,JI5>$F$7))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(LT5<=$F$7,LU5>$F$7))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(OF5<=$F$7,OG5>$F$7))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(QR5<=$F$7,QS5>$F$7))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(TD5<=$F$7,TE5>$F$7))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(VP5<=$F$7,VQ5>$F$7))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(YB5<=$F$7,YC5>$F$7))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(AAN5<=$F$7,AAO5>$F$7))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(ACZ5<=$F$7,ADA5>$F$7))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(AFL5<=$F$7,AFM5>$F$7))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(AHX5<=$F$7,AHY5>$F$7))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(AKJ5<=$F$7,AKK5>$F$7))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Months in Period",null,"Periods",{"$f":"'InputC Partial Month'!F15","v":1},{"$f":"'InputC Partial Month'!F16","v":1},{"$f":"SUM(K8:XFD8)","v":1000},"Flag",null,{"$f":"IF(K6,$F$8,$G$8)","v":1},{"$f":"IF(L6,$F$8,$G$8)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(BW6,$F$8,$G$8)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(EI6,$F$8,$G$8)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(GU6,$F$8,$G$8)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(JG6,$F$8,$G$8)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(LS6,$F$8,$G$8)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(OE6,$F$8,$G$8)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(QQ6,$F$8,$G$8)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(TC6,$F$8,$G$8)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(VO6,$F$8,$G$8)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(YA6,$F$8,$G$8)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AAM6,$F$8,$G$8)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(ACY6,$F$8,$G$8)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AFK6,$F$8,$G$8)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AHW6,$F$8,$G$8)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AKI6,$F$8,$G$8)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,"Start of period",null,"Date",null,null,null,"Date",null,{"$f":"J10+1","v":"2026-08-04"},{"$f":"K10+1","v":"2026-09-01"},"2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01",{"$f":"BW10+1","v":"2032-01-01"},"2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01","2032-11-01","2032-12-01","2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01","2033-11-01","2033-12-01","2034-01-01","2034-02-01","2034-03-01","2034-04-01","2034-05-01","2034-06-01","2034-07-01","2034-08-01","2034-09-01","2034-10-01","2034-11-01","2034-12-01","2035-01-01","2035-02-01","2035-03-01","2035-04-01","2035-05-01","2035-06-01","2035-07-01","2035-08-01","2035-09-01","2035-10-01","2035-11-01","2035-12-01","2036-01-01","2036-02-01","2036-03-01","2036-04-01","2036-05-01","2036-06-01","2036-07-01","2036-08-01","2036-09-01","2036-10-01","2036-11-01","2036-12-01","2037-01-01","2037-02-01","2037-03-01","2037-04-01",{"$f":"EI10+1","v":"2037-05-01"},"2037-06-01","2037-07-01","2037-08-01","2037-09-01","2037-10-01","2037-11-01","2037-12-01","2038-01-01","2038-02-01","2038-03-01","2038-04-01","2038-05-01","2038-06-01","2038-07-01","2038-08-01","2038-09-01","2038-10-01","2038-11-01","2038-12-01","2039-01-01","2039-02-01","2039-03-01","2039-04-01","2039-05-01","2039-06-01","2039-07-01","2039-08-01","2039-09-01","2039-10-01","2039-11-01","2039-12-01","2040-01-01","2040-02-01","2040-03-01","2040-04-01","2040-05-01","2040-06-01","2040-07-01","2040-08-01","2040-09-01","2040-10-01","2040-11-01","2040-12-01","2041-01-01","2041-02-01","2041-03-01","2041-04-01","2041-05-01","2041-06-01","2041-07-01","2041-08-01","2041-09-01","2041-10-01","2041-11-01","2041-12-01","2042-01-01","2042-02-01","2042-03-01","2042-04-01","2042-05-01","2042-06-01","2042-07-01","2042-08-01",{"$f":"GU10+1","v":"2042-09-01"},"2042-10-01","2042-11-01","2042-12-01","2043-01-01","2043-02-01","2043-03-01","2043-04-01","2043-05-01","2043-06-01","2043-07-01","2043-08-01","2043-09-01","2043-10-01","2043-11-01","2043-12-01","2044-01-01","2044-02-01","2044-03-01","2044-04-01","2044-05-01","2044-06-01","2044-07-01","2044-08-01","2044-09-01","2044-10-01","2044-11-01","2044-12-01","2045-01-01","2045-02-01","2045-03-01","2045-04-01","2045-05-01","2045-06-01","2045-07-01","2045-08-01","2045-09-01","2045-10-01","2045-11-01","2045-12-01","2046-01-01","2046-02-01","2046-03-01","2046-04-01","2046-05-01","2046-06-01","2046-07-01","2046-08-01","2046-09-01","2046-10-01","2046-11-01","2046-12-01","2047-01-01","2047-02-01","2047-03-01","2047-04-01","2047-05-01","2047-06-01","2047-07-01","2047-08-01","2047-09-01","2047-10-01","2047-11-01","2047-12-01",{"$f":"JG10+1","v":"2048-01-01"},"2048-02-01","2048-03-01","2048-04-01","2048-05-01","2048-06-01","2048-07-01","2048-08-01","2048-09-01","2048-10-01","2048-11-01","2048-12-01","2049-01-01","2049-02-01","2049-03-01","2049-04-01","2049-05-01","2049-06-01","2049-07-01","2049-08-01","2049-09-01","2049-10-01","2049-11-01","2049-12-01","2050-01-01","2050-02-01","2050-03-01","2050-04-01","2050-05-01","2050-06-01","2050-07-01","2050-08-01","2050-09-01","2050-10-01","2050-11-01","2050-12-01","2051-01-01","2051-02-01","2051-03-01","2051-04-01","2051-05-01","2051-06-01","2051-07-01","2051-08-01","2051-09-01","2051-10-01","2051-11-01","2051-12-01","2052-01-01","2052-02-01","2052-03-01","2052-04-01","2052-05-01","2052-06-01","2052-07-01","2052-08-01","2052-09-01","2052-10-01","2052-11-01","2052-12-01","2053-01-01","2053-02-01","2053-03-01","2053-04-01",{"$f":"LS10+1","v":"2053-05-01"},"2053-06-01","2053-07-01","2053-08-01","2053-09-01","2053-10-01","2053-11-01","2053-12-01","2054-01-01","2054-02-01","2054-03-01","2054-04-01","2054-05-01","2054-06-01","2054-07-01","2054-08-01","2054-09-01","2054-10-01","2054-11-01","2054-12-01","2055-01-01","2055-02-01","2055-03-01","2055-04-01","2055-05-01","2055-06-01","2055-07-01","2055-08-01","2055-09-01","2055-10-01","2055-11-01","2055-12-01","2056-01-01","2056-02-01","2056-03-01","2056-04-01","2056-05-01","2056-06-01","2056-07-01","2056-08-01","2056-09-01","2056-10-01","2056-11-01","2056-12-01","2057-01-01","2057-02-01","2057-03-01","2057-04-01","2057-05-01","2057-06-01","2057-07-01","2057-08-01","2057-09-01","2057-10-01","2057-11-01","2057-12-01","2058-01-01","2058-02-01","2058-03-01","2058-04-01","2058-05-01","2058-06-01","2058-07-01","2058-08-01",{"$f":"OE10+1","v":"2058-09-01"},"2058-10-01","2058-11-01","2058-12-01","2059-01-01","2059-02-01","2059-03-01","2059-04-01","2059-05-01","2059-06-01","2059-07-01","2059-08-01","2059-09-01","2059-10-01","2059-11-01","2059-12-01","2060-01-01","2060-02-01","2060-03-01","2060-04-01","2060-05-01","2060-06-01","2060-07-01","2060-08-01","2060-09-01","2060-10-01","2060-11-01","2060-12-01","2061-01-01","2061-02-01","2061-03-01","2061-04-01","2061-05-01","2061-06-01","2061-07-01","2061-08-01","2061-09-01","2061-10-01","2061-11-01","2061-12-01","2062-01-01","2062-02-01","2062-03-01","2062-04-01","2062-05-01","2062-06-01","2062-07-01","2062-08-01","2062-09-01","2062-10-01","2062-11-01","2062-12-01","2063-01-01","2063-02-01","2063-03-01","2063-04-01","2063-05-01","2063-06-01","2063-07-01","2063-08-01","2063-09-01","2063-10-01","2063-11-01","2063-12-01",{"$f":"QQ10+1","v":"2064-01-01"},"2064-02-01","2064-03-01","2064-04-01","2064-05-01","2064-06-01","2064-07-01","2064-08-01","2064-09-01","2064-10-01","2064-11-01","2064-12-01","2065-01-01","2065-02-01","2065-03-01","2065-04-01","2065-05-01","2065-06-01","2065-07-01","2065-08-01","2065-09-01","2065-10-01","2065-11-01","2065-12-01","2066-01-01","2066-02-01","2066-03-01","2066-04-01","2066-05-01","2066-06-01","2066-07-01","2066-08-01","2066-09-01","2066-10-01","2066-11-01","2066-12-01","2067-01-01","2067-02-01","2067-03-01","2067-04-01","2067-05-01","2067-06-01","2067-07-01","2067-08-01","2067-09-01","2067-10-01","2067-11-01","2067-12-01","2068-01-01","2068-02-01","2068-03-01","2068-04-01","2068-05-01","2068-06-01","2068-07-01","2068-08-01","2068-09-01","2068-10-01","2068-11-01","2068-12-01","2069-01-01","2069-02-01","2069-03-01","2069-04-01",{"$f":"TC10+1","v":"2069-05-01"},"2069-06-01","2069-07-01","2069-08-01","2069-09-01","2069-10-01","2069-11-01","2069-12-01","2070-01-01","2070-02-01","2070-03-01","2070-04-01","2070-05-01","2070-06-01","2070-07-01","2070-08-01","2070-09-01","2070-10-01","2070-11-01","2070-12-01","2071-01-01","2071-02-01","2071-03-01","2071-04-01","2071-05-01","2071-06-01","2071-07-01","2071-08-01","2071-09-01","2071-10-01","2071-11-01","2071-12-01","2072-01-01","2072-02-01","2072-03-01","2072-04-01","2072-05-01","2072-06-01","2072-07-01","2072-08-01","2072-09-01","2072-10-01","2072-11-01","2072-12-01","2073-01-01","2073-02-01","2073-03-01","2073-04-01","2073-05-01","2073-06-01","2073-07-01","2073-08-01","2073-09-01","2073-10-01","2073-11-01","2073-12-01","2074-01-01","2074-02-01","2074-03-01","2074-04-01","2074-05-01","2074-06-01","2074-07-01","2074-08-01",{"$f":"VO10+1","v":"2074-09-01"},"2074-10-01","2074-11-01","2074-12-01","2075-01-01","2075-02-01","2075-03-01","2075-04-01","2075-05-01","2075-06-01","2075-07-01","2075-08-01","2075-09-01","2075-10-01","2075-11-01","2075-12-01","2076-01-01","2076-02-01","2076-03-01","2076-04-01","2076-05-01","2076-06-01","2076-07-01","2076-08-01","2076-09-01","2076-10-01","2076-11-01","2076-12-01","2077-01-01","2077-02-01","2077-03-01","2077-04-01","2077-05-01","2077-06-01","2077-07-01","2077-08-01","2077-09-01","2077-10-01","2077-11-01","2077-12-01","2078-01-01","2078-02-01","2078-03-01","2078-04-01","2078-05-01","2078-06-01","2078-07-01","2078-08-01","2078-09-01","2078-10-01","2078-11-01","2078-12-01","2079-01-01","2079-02-01","2079-03-01","2079-04-01","2079-05-01","2079-06-01","2079-07-01","2079-08-01","2079-09-01","2079-10-01","2079-11-01","2079-12-01",{"$f":"YA10+1","v":"2080-01-01"},"2080-02-01","2080-03-01","2080-04-01","2080-05-01","2080-06-01","2080-07-01","2080-08-01","2080-09-01","2080-10-01","2080-11-01","2080-12-01","2081-01-01","2081-02-01","2081-03-01","2081-04-01","2081-05-01","2081-06-01","2081-07-01","2081-08-01","2081-09-01","2081-10-01","2081-11-01","2081-12-01","2082-01-01","2082-02-01","2082-03-01","2082-04-01","2082-05-01","2082-06-01","2082-07-01","2082-08-01","2082-09-01","2082-10-01","2082-11-01","2082-12-01","2083-01-01","2083-02-01","2083-03-01","2083-04-01","2083-05-01","2083-06-01","2083-07-01","2083-08-01","2083-09-01","2083-10-01","2083-11-01","2083-12-01","2084-01-01","2084-02-01","2084-03-01","2084-04-01","2084-05-01","2084-06-01","2084-07-01","2084-08-01","2084-09-01","2084-10-01","2084-11-01","2084-12-01","2085-01-01","2085-02-01","2085-03-01","2085-04-01",{"$f":"AAM10+1","v":"2085-05-01"},"2085-06-01","2085-07-01","2085-08-01","2085-09-01","2085-10-01","2085-11-01","2085-12-01","2086-01-01","2086-02-01","2086-03-01","2086-04-01","2086-05-01","2086-06-01","2086-07-01","2086-08-01","2086-09-01","2086-10-01","2086-11-01","2086-12-01","2087-01-01","2087-02-01","2087-03-01","2087-04-01","2087-05-01","2087-06-01","2087-07-01","2087-08-01","2087-09-01","2087-10-01","2087-11-01","2087-12-01","2088-01-01","2088-02-01","2088-03-01","2088-04-01","2088-05-01","2088-06-01","2088-07-01","2088-08-01","2088-09-01","2088-10-01","2088-11-01","2088-12-01","2089-01-01","2089-02-01","2089-03-01","2089-04-01","2089-05-01","2089-06-01","2089-07-01","2089-08-01","2089-09-01","2089-10-01","2089-11-01","2089-12-01","2090-01-01","2090-02-01","2090-03-01","2090-04-01","2090-05-01","2090-06-01","2090-07-01","2090-08-01",{"$f":"ACY10+1","v":"2090-09-01"},"2090-10-01","2090-11-01","2090-12-01","2091-01-01","2091-02-01","2091-03-01","2091-04-01","2091-05-01","2091-06-01","2091-07-01","2091-08-01","2091-09-01","2091-10-01","2091-11-01","2091-12-01","2092-01-01","2092-02-01","2092-03-01","2092-04-01","2092-05-01","2092-06-01","2092-07-01","2092-08-01","2092-09-01","2092-10-01","2092-11-01","2092-12-01","2093-01-01","2093-02-01","2093-03-01","2093-04-01","2093-05-01","2093-06-01","2093-07-01","2093-08-01","2093-09-01","2093-10-01","2093-11-01","2093-12-01","2094-01-01","2094-02-01","2094-03-01","2094-04-01","2094-05-01","2094-06-01","2094-07-01","2094-08-01","2094-09-01","2094-10-01","2094-11-01","2094-12-01","2095-01-01","2095-02-01","2095-03-01","2095-04-01","2095-05-01","2095-06-01","2095-07-01","2095-08-01","2095-09-01","2095-10-01","2095-11-01","2095-12-01",{"$f":"AFK10+1","v":"2096-01-01"},"2096-02-01","2096-03-01","2096-04-01","2096-05-01","2096-06-01","2096-07-01","2096-08-01","2096-09-01","2096-10-01","2096-11-01","2096-12-01","2097-01-01","2097-02-01","2097-03-01","2097-04-01","2097-05-01","2097-06-01","2097-07-01","2097-08-01","2097-09-01","2097-10-01","2097-11-01","2097-12-01","2098-01-01","2098-02-01","2098-03-01","2098-04-01","2098-05-01","2098-06-01","2098-07-01","2098-08-01","2098-09-01","2098-10-01","2098-11-01","2098-12-01","2099-01-01","2099-02-01","2099-03-01","2099-04-01","2099-05-01","2099-06-01","2099-07-01","2099-08-01","2099-09-01","2099-10-01","2099-11-01","2099-12-01","2100-01-01","2100-02-01","2100-03-01","2100-04-01","2100-05-01","2100-06-01","2100-07-01","2100-08-01","2100-09-01","2100-10-01","2100-11-01","2100-12-01","2101-01-01","2101-02-01","2101-03-01","2101-04-01",{"$f":"AHW10+1","v":"2101-05-01"},"2101-06-01","2101-07-01","2101-08-01","2101-09-01","2101-10-01","2101-11-01","2101-12-01","2102-01-01","2102-02-01","2102-03-01","2102-04-01","2102-05-01","2102-06-01","2102-07-01","2102-08-01","2102-09-01","2102-10-01","2102-11-01","2102-12-01","2103-01-01","2103-02-01","2103-03-01","2103-04-01","2103-05-01","2103-06-01","2103-07-01","2103-08-01","2103-09-01","2103-10-01","2103-11-01","2103-12-01","2104-01-01","2104-02-01","2104-03-01","2104-04-01","2104-05-01","2104-06-01","2104-07-01","2104-08-01","2104-09-01","2104-10-01","2104-11-01","2104-12-01","2105-01-01","2105-02-01","2105-03-01","2105-04-01","2105-05-01","2105-06-01","2105-07-01","2105-08-01","2105-09-01","2105-10-01","2105-11-01","2105-12-01","2106-01-01","2106-02-01","2106-03-01","2106-04-01","2106-05-01","2106-06-01","2106-07-01","2106-08-01",{"$f":"AKI10+1","v":"2106-09-01"},"2106-10-01","2106-11-01","2106-12-01","2107-01-01","2107-02-01","2107-03-01","2107-04-01","2107-05-01","2107-06-01","2107-07-01","2107-08-01","2107-09-01","2107-10-01","2107-11-01","2107-12-01","2108-01-01","2108-02-01","2108-03-01","2108-04-01","2108-05-01","2108-06-01","2108-07-01","2108-08-01","2108-09-01","2108-10-01","2108-11-01","2108-12-01","2109-01-01","2109-02-01","2109-03-01","2109-04-01","2109-05-01","2109-06-01","2109-07-01","2109-08-01","2109-09-01","2109-10-01","2109-11-01"]
[null,null,"End of period",null,"Date",null,null,null,"Date",{"$f":"'InputC Partial Month'!F6-1","v":"2026-08-03"},{"$f":"EOMONTH(K9,K8-1)","v":"2026-08-31"},{"$f":"EOMONTH(L9,L8-1)","v":"2026-09-30"},"2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30",{"$f":"EOMONTH(BW9,BW8-1)","v":"2031-12-31"},"2032-01-31","2032-02-29","2032-03-31","2032-04-30","2032-05-31","2032-06-30","2032-07-31","2032-08-31","2032-09-30","2032-10-31","2032-11-30","2032-12-31","2033-01-31","2033-02-28","2033-03-31","2033-04-30","2033-05-31","2033-06-30","2033-07-31","2033-08-31","2033-09-30","2033-10-31","2033-11-30","2033-12-31","2034-01-31","2034-02-28","2034-03-31","2034-04-30","2034-05-31","2034-06-30","2034-07-31","2034-08-31","2034-09-30","2034-10-31","2034-11-30","2034-12-31","2035-01-31","2035-02-28","2035-03-31","2035-04-30","2035-05-31","2035-06-30","2035-07-31","2035-08-31","2035-09-30","2035-10-31","2035-11-30","2035-12-31","2036-01-31","2036-02-29","2036-03-31","2036-04-30","2036-05-31","2036-06-30","2036-07-31","2036-08-31","2036-09-30","2036-10-31","2036-11-30","2036-12-31","2037-01-31","2037-02-28","2037-03-31",{"$f":"EOMONTH(EI9,EI8-1)","v":"2037-04-30"},"2037-05-31","2037-06-30","2037-07-31","2037-08-31","2037-09-30","2037-10-31","2037-11-30","2037-12-31","2038-01-31","2038-02-28","2038-03-31","2038-04-30","2038-05-31","2038-06-30","2038-07-31","2038-08-31","2038-09-30","2038-10-31","2038-11-30","2038-12-31","2039-01-31","2039-02-28","2039-03-31","2039-04-30","2039-05-31","2039-06-30","2039-07-31","2039-08-31","2039-09-30","2039-10-31","2039-11-30","2039-12-31","2040-01-31","2040-02-29","2040-03-31","2040-04-30","2040-05-31","2040-06-30","2040-07-31","2040-08-31","2040-09-30","2040-10-31","2040-11-30","2040-12-31","2041-01-31","2041-02-28","2041-03-31","2041-04-30","2041-05-31","2041-06-30","2041-07-31","2041-08-31","2041-09-30","2041-10-31","2041-11-30","2041-12-31","2042-01-31","2042-02-28","2042-03-31","2042-04-30","2042-05-31","2042-06-30","2042-07-31",{"$f":"EOMONTH(GU9,GU8-1)","v":"2042-08-31"},"2042-09-30","2042-10-31","2042-11-30","2042-12-31","2043-01-31","2043-02-28","2043-03-31","2043-04-30","2043-05-31","2043-06-30","2043-07-31","2043-08-31","2043-09-30","2043-10-31","2043-11-30","2043-12-31","2044-01-31","2044-02-29","2044-03-31","2044-04-30","2044-05-31","2044-06-30","2044-07-31","2044-08-31","2044-09-30","2044-10-31","2044-11-30","2044-12-31","2045-01-31","2045-02-28","2045-03-31","2045-04-30","2045-05-31","2045-06-30","2045-07-31","2045-08-31","2045-09-30","2045-10-31","2045-11-30","2045-12-31","2046-01-31","2046-02-28","2046-03-31","2046-04-30","2046-05-31","2046-06-30","2046-07-31","2046-08-31","2046-09-30","2046-10-31","2046-11-30","2046-12-31","2047-01-31","2047-02-28","2047-03-31","2047-04-30","2047-05-31","2047-06-30","2047-07-31","2047-08-31","2047-09-30","2047-10-31","2047-11-30",{"$f":"EOMONTH(JG9,JG8-1)","v":"2047-12-31"},"2048-01-31","2048-02-29","2048-03-31","2048-04-30","2048-05-31","2048-06-30","2048-07-31","2048-08-31","2048-09-30","2048-10-31","2048-11-30","2048-12-31","2049-01-31","2049-02-28","2049-03-31","2049-04-30","2049-05-31","2049-06-30","2049-07-31","2049-08-31","2049-09-30","2049-10-31","2049-11-30","2049-12-31","2050-01-31","2050-02-28","2050-03-31","2050-04-30","2050-05-31","2050-06-30","2050-07-31","2050-08-31","2050-09-30","2050-10-31","2050-11-30","2050-12-31","2051-01-31","2051-02-28","2051-03-31","2051-04-30","2051-05-31","2051-06-30","2051-07-31","2051-08-31","2051-09-30","2051-10-31","2051-11-30","2051-12-31","2052-01-31","2052-02-29","2052-03-31","2052-04-30","2052-05-31","2052-06-30","2052-07-31","2052-08-31","2052-09-30","2052-10-31","2052-11-30","2052-12-31","2053-01-31","2053-02-28","2053-03-31",{"$f":"EOMONTH(LS9,LS8-1)","v":"2053-04-30"},"2053-05-31","2053-06-30","2053-07-31","2053-08-31","2053-09-30","2053-10-31","2053-11-30","2053-12-31","2054-01-31","2054-02-28","2054-03-31","2054-04-30","2054-05-31","2054-06-30","2054-07-31","2054-08-31","2054-09-30","2054-10-31","2054-11-30","2054-12-31","2055-01-31","2055-02-28","2055-03-31","2055-04-30","2055-05-31","2055-06-30","2055-07-31","2055-08-31","2055-09-30","2055-10-31","2055-11-30","2055-12-31","2056-01-31","2056-02-29","2056-03-31","2056-04-30","2056-05-31","2056-06-30","2056-07-31","2056-08-31","2056-09-30","2056-10-31","2056-11-30","2056-12-31","2057-01-31","2057-02-28","2057-03-31","2057-04-30","2057-05-31","2057-06-30","2057-07-31","2057-08-31","2057-09-30","2057-10-31","2057-11-30","2057-12-31","2058-01-31","2058-02-28","2058-03-31","2058-04-30","2058-05-31","2058-06-30","2058-07-31",{"$f":"EOMONTH(OE9,OE8-1)","v":"2058-08-31"},"2058-09-30","2058-10-31","2058-11-30","2058-12-31","2059-01-31","2059-02-28","2059-03-31","2059-04-30","2059-05-31","2059-06-30","2059-07-31","2059-08-31","2059-09-30","2059-10-31","2059-11-30","2059-12-31","2060-01-31","2060-02-29","2060-03-31","2060-04-30","2060-05-31","2060-06-30","2060-07-31","2060-08-31","2060-09-30","2060-10-31","2060-11-30","2060-12-31","2061-01-31","2061-02-28","2061-03-31","2061-04-30","2061-05-31","2061-06-30","2061-07-31","2061-08-31","2061-09-30","2061-10-31","2061-11-30","2061-12-31","2062-01-31","2062-02-28","2062-03-31","2062-04-30","2062-05-31","2062-06-30","2062-07-31","2062-08-31","2062-09-30","2062-10-31","2062-11-30","2062-12-31","2063-01-31","2063-02-28","2063-03-31","2063-04-30","2063-05-31","2063-06-30","2063-07-31","2063-08-31","2063-09-30","2063-10-31","2063-11-30",{"$f":"EOMONTH(QQ9,QQ8-1)","v":"2063-12-31"},"2064-01-31","2064-02-29","2064-03-31","2064-04-30","2064-05-31","2064-06-30","2064-07-31","2064-08-31","2064-09-30","2064-10-31","2064-11-30","2064-12-31","2065-01-31","2065-02-28","2065-03-31","2065-04-30","2065-05-31","2065-06-30","2065-07-31","2065-08-31","2065-09-30","2065-10-31","2065-11-30","2065-12-31","2066-01-31","2066-02-28","2066-03-31","2066-04-30","2066-05-31","2066-06-30","2066-07-31","2066-08-31","2066-09-30","2066-10-31","2066-11-30","2066-12-31","2067-01-31","2067-02-28","2067-03-31","2067-04-30","2067-05-31","2067-06-30","2067-07-31","2067-08-31","2067-09-30","2067-10-31","2067-11-30","2067-12-31","2068-01-31","2068-02-29","2068-03-31","2068-04-30","2068-05-31","2068-06-30","2068-07-31","2068-08-31","2068-09-30","2068-10-31","2068-11-30","2068-12-31","2069-01-31","2069-02-28","2069-03-31",{"$f":"EOMONTH(TC9,TC8-1)","v":"2069-04-30"},"2069-05-31","2069-06-30","2069-07-31","2069-08-31","2069-09-30","2069-10-31","2069-11-30","2069-12-31","2070-01-31","2070-02-28","2070-03-31","2070-04-30","2070-05-31","2070-06-30","2070-07-31","2070-08-31","2070-09-30","2070-10-31","2070-11-30","2070-12-31","2071-01-31","2071-02-28","2071-03-31","2071-04-30","2071-05-31","2071-06-30","2071-07-31","2071-08-31","2071-09-30","2071-10-31","2071-11-30","2071-12-31","2072-01-31","2072-02-29","2072-03-31","2072-04-30","2072-05-31","2072-06-30","2072-07-31","2072-08-31","2072-09-30","2072-10-31","2072-11-30","2072-12-31","2073-01-31","2073-02-28","2073-03-31","2073-04-30","2073-05-31","2073-06-30","2073-07-31","2073-08-31","2073-09-30","2073-10-31","2073-11-30","2073-12-31","2074-01-31","2074-02-28","2074-03-31","2074-04-30","2074-05-31","2074-06-30","2074-07-31",{"$f":"EOMONTH(VO9,VO8-1)","v":"2074-08-31"},"2074-09-30","2074-10-31","2074-11-30","2074-12-31","2075-01-31","2075-02-28","2075-03-31","2075-04-30","2075-05-31","2075-06-30","2075-07-31","2075-08-31","2075-09-30","2075-10-31","2075-11-30","2075-12-31","2076-01-31","2076-02-29","2076-03-31","2076-04-30","2076-05-31","2076-06-30","2076-07-31","2076-08-31","2076-09-30","2076-10-31","2076-11-30","2076-12-31","2077-01-31","2077-02-28","2077-03-31","2077-04-30","2077-05-31","2077-06-30","2077-07-31","2077-08-31","2077-09-30","2077-10-31","2077-11-30","2077-12-31","2078-01-31","2078-02-28","2078-03-31","2078-04-30","2078-05-31","2078-06-30","2078-07-31","2078-08-31","2078-09-30","2078-10-31","2078-11-30","2078-12-31","2079-01-31","2079-02-28","2079-03-31","2079-04-30","2079-05-31","2079-06-30","2079-07-31","2079-08-31","2079-09-30","2079-10-31","2079-11-30",{"$f":"EOMONTH(YA9,YA8-1)","v":"2079-12-31"},"2080-01-31","2080-02-29","2080-03-31","2080-04-30","2080-05-31","2080-06-30","2080-07-31","2080-08-31","2080-09-30","2080-10-31","2080-11-30","2080-12-31","2081-01-31","2081-02-28","2081-03-31","2081-04-30","2081-05-31","2081-06-30","2081-07-31","2081-08-31","2081-09-30","2081-10-31","2081-11-30","2081-12-31","2082-01-31","2082-02-28","2082-03-31","2082-04-30","2082-05-31","2082-06-30","2082-07-31","2082-08-31","2082-09-30","2082-10-31","2082-11-30","2082-12-31","2083-01-31","2083-02-28","2083-03-31","2083-04-30","2083-05-31","2083-06-30","2083-07-31","2083-08-31","2083-09-30","2083-10-31","2083-11-30","2083-12-31","2084-01-31","2084-02-29","2084-03-31","2084-04-30","2084-05-31","2084-06-30","2084-07-31","2084-08-31","2084-09-30","2084-10-31","2084-11-30","2084-12-31","2085-01-31","2085-02-28","2085-03-31",{"$f":"EOMONTH(AAM9,AAM8-1)","v":"2085-04-30"},"2085-05-31","2085-06-30","2085-07-31","2085-08-31","2085-09-30","2085-10-31","2085-11-30","2085-12-31","2086-01-31","2086-02-28","2086-03-31","2086-04-30","2086-05-31","2086-06-30","2086-07-31","2086-08-31","2086-09-30","2086-10-31","2086-11-30","2086-12-31","2087-01-31","2087-02-28","2087-03-31","2087-04-30","2087-05-31","2087-06-30","2087-07-31","2087-08-31","2087-09-30","2087-10-31","2087-11-30","2087-12-31","2088-01-31","2088-02-29","2088-03-31","2088-04-30","2088-05-31","2088-06-30","2088-07-31","2088-08-31","2088-09-30","2088-10-31","2088-11-30","2088-12-31","2089-01-31","2089-02-28","2089-03-31","2089-04-30","2089-05-31","2089-06-30","2089-07-31","2089-08-31","2089-09-30","2089-10-31","2089-11-30","2089-12-31","2090-01-31","2090-02-28","2090-03-31","2090-04-30","2090-05-31","2090-06-30","2090-07-31",{"$f":"EOMONTH(ACY9,ACY8-1)","v":"2090-08-31"},"2090-09-30","2090-10-31","2090-11-30","2090-12-31","2091-01-31","2091-02-28","2091-03-31","2091-04-30","2091-05-31","2091-06-30","2091-07-31","2091-08-31","2091-09-30","2091-10-31","2091-11-30","2091-12-31","2092-01-31","2092-02-29","2092-03-31","2092-04-30","2092-05-31","2092-06-30","2092-07-31","2092-08-31","2092-09-30","2092-10-31","2092-11-30","2092-12-31","2093-01-31","2093-02-28","2093-03-31","2093-04-30","2093-05-31","2093-06-30","2093-07-31","2093-08-31","2093-09-30","2093-10-31","2093-11-30","2093-12-31","2094-01-31","2094-02-28","2094-03-31","2094-04-30","2094-05-31","2094-06-30","2094-07-31","2094-08-31","2094-09-30","2094-10-31","2094-11-30","2094-12-31","2095-01-31","2095-02-28","2095-03-31","2095-04-30","2095-05-31","2095-06-30","2095-07-31","2095-08-31","2095-09-30","2095-10-31","2095-11-30",{"$f":"EOMONTH(AFK9,AFK8-1)","v":"2095-12-31"},"2096-01-31","2096-02-29","2096-03-31","2096-04-30","2096-05-31","2096-06-30","2096-07-31","2096-08-31","2096-09-30","2096-10-31","2096-11-30","2096-12-31","2097-01-31","2097-02-28","2097-03-31","2097-04-30","2097-05-31","2097-06-30","2097-07-31","2097-08-31","2097-09-30","2097-10-31","2097-11-30","2097-12-31","2098-01-31","2098-02-28","2098-03-31","2098-04-30","2098-05-31","2098-06-30","2098-07-31","2098-08-31","2098-09-30","2098-10-31","2098-11-30","2098-12-31","2099-01-31","2099-02-28","2099-03-31","2099-04-30","2099-05-31","2099-06-30","2099-07-31","2099-08-31","2099-09-30","2099-10-31","2099-11-30","2099-12-31","2100-01-31","2100-02-28","2100-03-31","2100-04-30","2100-05-31","2100-06-30","2100-07-31","2100-08-31","2100-09-30","2100-10-31","2100-11-30","2100-12-31","2101-01-31","2101-02-28","2101-03-31",{"$f":"EOMONTH(AHW9,AHW8-1)","v":"2101-04-30"},"2101-05-31","2101-06-30","2101-07-31","2101-08-31","2101-09-30","2101-10-31","2101-11-30","2101-12-31","2102-01-31","2102-02-28","2102-03-31","2102-04-30","2102-05-31","2102-06-30","2102-07-31","2102-08-31","2102-09-30","2102-10-31","2102-11-30","2102-12-31","2103-01-31","2103-02-28","2103-03-31","2103-04-30","2103-05-31","2103-06-30","2103-07-31","2103-08-31","2103-09-30","2103-10-31","2103-11-30","2103-12-31","2104-01-31","2104-02-29","2104-03-31","2104-04-30","2104-05-31","2104-06-30","2104-07-31","2104-08-31","2104-09-30","2104-10-31","2104-11-30","2104-12-31","2105-01-31","2105-02-28","2105-03-31","2105-04-30","2105-05-31","2105-06-30","2105-07-31","2105-08-31","2105-09-30","2105-10-31","2105-11-30","2105-12-31","2106-01-31","2106-02-28","2106-03-31","2106-04-30","2106-05-31","2106-06-30","2106-07-31",{"$f":"EOMONTH(AKI9,AKI8-1)","v":"2106-08-31"},"2106-09-30","2106-10-31","2106-11-30","2106-12-31","2107-01-31","2107-02-28","2107-03-31","2107-04-30","2107-05-31","2107-06-30","2107-07-31","2107-08-31","2107-09-30","2107-10-31","2107-11-30","2107-12-31","2108-01-31","2108-02-29","2108-03-31","2108-04-30","2108-05-31","2108-06-30","2108-07-31","2108-08-31","2108-09-30","2108-10-31","2108-11-30","2108-12-31","2109-01-31","2109-02-28","2109-03-31","2109-04-30","2109-05-31","2109-06-30","2109-07-31","2109-08-31","2109-09-30","2109-10-31","2109-11-30"]
[]
[null,null,"End of Construction Period",null,"Date",{"$f":"'InputC Partial Month'!F7","v":"2026-09-20"},null,null,"Date",null,{"$f":"$F$12","v":"2026-09-20"},{"$f":"$F$12","v":"2026-09-20"},"2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20",{"$f":"$F$12","v":"2026-09-20"},"2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20",{"$f":"$F$12","v":"2026-09-20"},"2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20",{"$f":"$F$12","v":"2026-09-20"},"2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20",{"$f":"$F$12","v":"2026-09-20"},"2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20",{"$f":"$F$12","v":"2026-09-20"},"2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20",{"$f":"$F$12","v":"2026-09-20"},"2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20",{"$f":"$F$12","v":"2026-09-20"},"2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20",{"$f":"$F$12","v":"2026-09-20"},"2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20",{"$f":"$F$12","v":"2026-09-20"},"2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20",{"$f":"$F$12","v":"2026-09-20"},"2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20",{"$f":"$F$12","v":"2026-09-20"},"2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20",{"$f":"$F$12","v":"2026-09-20"},"2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20",{"$f":"$F$12","v":"2026-09-20"},"2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20",{"$f":"$F$12","v":"2026-09-20"},"2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20",{"$f":"$F$12","v":"2026-09-20"},"2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20","2026-09-20"]
[null,null,"Days of Construction",null,null,null,null,{"$f":"SUM(K13:XFD13)","v":48},"Days",null,{"$f":"IF(K7,K12-K9+1,K10-K9+1)*K6","v":28},{"$f":"IF(L7,L12-L9+1,L10-L9+1)*L6","v":20},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX7,BX12-BX9+1,BX10-BX9+1)*BX6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EJ7,EJ12-EJ9+1,EJ10-EJ9+1)*EJ6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GV7,GV12-GV9+1,GV10-GV9+1)*GV6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JH7,JH12-JH9+1,JH10-JH9+1)*JH6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LT7,LT12-LT9+1,LT10-LT9+1)*LT6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OF7,OF12-OF9+1,OF10-OF9+1)*OF6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(QR7,QR12-QR9+1,QR10-QR9+1)*QR6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(TD7,TD12-TD9+1,TD10-TD9+1)*TD6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(VP7,VP12-VP9+1,VP10-VP9+1)*VP6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(YB7,YB12-YB9+1,YB10-YB9+1)*YB6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AAN7,AAN12-AAN9+1,AAN10-AAN9+1)*AAN6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ACZ7,ACZ12-ACZ9+1,ACZ10-ACZ9+1)*ACZ6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AFL7,AFL12-AFL9+1,AFL10-AFL9+1)*AFL6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AHX7,AHX12-AHX9+1,AHX10-AHX9+1)*AHX6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AKJ7,AKJ12-AKJ9+1,AKJ10-AKJ9+1)*AKJ6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Day Counter Post Constuction",null,null,null,null,null,"Days",null,{"$f":"K4-K13","v":0},{"$f":"L4-L13","v":10},31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"BW4-BW13","v":31},31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,{"$f":"EI4-EI13","v":30},31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,{"$f":"GU4-GU13","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"JG4-JG13","v":31},31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,{"$f":"LS4-LS13","v":30},31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,{"$f":"OE4-OE13","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"QQ4-QQ13","v":31},31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,{"$f":"TC4-TC13","v":30},31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,{"$f":"VO4-VO13","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"YA4-YA13","v":31},31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,{"$f":"AAM4-AAM13","v":30},31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,{"$f":"ACY4-ACY13","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"AFK4-AFK13","v":31},31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,{"$f":"AHW4-AHW13","v":30},31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,{"$f":"AKI4-AKI13","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30]
[null,null,"Accumulated Days",null,null,null,null,null,"Counter",null,{"$f":"J15+K14","v":0},{"$f":"K15+L14","v":10},41,71,102,133,161,192,222,253,283,314,345,375,406,436,467,498,527,558,588,619,649,680,711,741,772,802,833,864,892,923,953,984,1014,1045,1076,1106,1137,1167,1198,1229,1257,1288,1318,1349,1379,1410,1441,1471,1502,1532,1563,1594,1622,1653,1683,1714,1744,1775,1806,1836,1867,1897,1928,{"$f":"BW15+BX14","v":1959},1988,2019,2049,2080,2110,2141,2172,2202,2233,2263,2294,2325,2353,2384,2414,2445,2475,2506,2537,2567,2598,2628,2659,2690,2718,2749,2779,2810,2840,2871,2902,2932,2963,2993,3024,3055,3083,3114,3144,3175,3205,3236,3267,3297,3328,3358,3389,3420,3449,3480,3510,3541,3571,3602,3633,3663,3694,3724,3755,3786,3814,3845,3875,{"$f":"EI15+EJ14","v":3906},3936,3967,3998,4028,4059,4089,4120,4151,4179,4210,4240,4271,4301,4332,4363,4393,4424,4454,4485,4516,4544,4575,4605,4636,4666,4697,4728,4758,4789,4819,4850,4881,4910,4941,4971,5002,5032,5063,5094,5124,5155,5185,5216,5247,5275,5306,5336,5367,5397,5428,5459,5489,5520,5550,5581,5612,5640,5671,5701,5732,5762,5793,5824,{"$f":"GU15+GV14","v":5854},5885,5915,5946,5977,6005,6036,6066,6097,6127,6158,6189,6219,6250,6280,6311,6342,6371,6402,6432,6463,6493,6524,6555,6585,6616,6646,6677,6708,6736,6767,6797,6828,6858,6889,6920,6950,6981,7011,7042,7073,7101,7132,7162,7193,7223,7254,7285,7315,7346,7376,7407,7438,7466,7497,7527,7558,7588,7619,7650,7680,7711,7741,7772,{"$f":"JG15+JH14","v":7803},7832,7863,7893,7924,7954,7985,8016,8046,8077,8107,8138,8169,8197,8228,8258,8289,8319,8350,8381,8411,8442,8472,8503,8534,8562,8593,8623,8654,8684,8715,8746,8776,8807,8837,8868,8899,8927,8958,8988,9019,9049,9080,9111,9141,9172,9202,9233,9264,9293,9324,9354,9385,9415,9446,9477,9507,9538,9568,9599,9630,9658,9689,9719,{"$f":"LS15+LT14","v":9750},9780,9811,9842,9872,9903,9933,9964,9995,10023,10054,10084,10115,10145,10176,10207,10237,10268,10298,10329,10360,10388,10419,10449,10480,10510,10541,10572,10602,10633,10663,10694,10725,10754,10785,10815,10846,10876,10907,10938,10968,10999,11029,11060,11091,11119,11150,11180,11211,11241,11272,11303,11333,11364,11394,11425,11456,11484,11515,11545,11576,11606,11637,11668,{"$f":"OE15+OF14","v":11698},11729,11759,11790,11821,11849,11880,11910,11941,11971,12002,12033,12063,12094,12124,12155,12186,12215,12246,12276,12307,12337,12368,12399,12429,12460,12490,12521,12552,12580,12611,12641,12672,12702,12733,12764,12794,12825,12855,12886,12917,12945,12976,13006,13037,13067,13098,13129,13159,13190,13220,13251,13282,13310,13341,13371,13402,13432,13463,13494,13524,13555,13585,13616,{"$f":"QQ15+QR14","v":13647},13676,13707,13737,13768,13798,13829,13860,13890,13921,13951,13982,14013,14041,14072,14102,14133,14163,14194,14225,14255,14286,14316,14347,14378,14406,14437,14467,14498,14528,14559,14590,14620,14651,14681,14712,14743,14771,14802,14832,14863,14893,14924,14955,14985,15016,15046,15077,15108,15137,15168,15198,15229,15259,15290,15321,15351,15382,15412,15443,15474,15502,15533,15563,{"$f":"TC15+TD14","v":15594},15624,15655,15686,15716,15747,15777,15808,15839,15867,15898,15928,15959,15989,16020,16051,16081,16112,16142,16173,16204,16232,16263,16293,16324,16354,16385,16416,16446,16477,16507,16538,16569,16598,16629,16659,16690,16720,16751,16782,16812,16843,16873,16904,16935,16963,16994,17024,17055,17085,17116,17147,17177,17208,17238,17269,17300,17328,17359,17389,17420,17450,17481,17512,{"$f":"VO15+VP14","v":17542},17573,17603,17634,17665,17693,17724,17754,17785,17815,17846,17877,17907,17938,17968,17999,18030,18059,18090,18120,18151,18181,18212,18243,18273,18304,18334,18365,18396,18424,18455,18485,18516,18546,18577,18608,18638,18669,18699,18730,18761,18789,18820,18850,18881,18911,18942,18973,19003,19034,19064,19095,19126,19154,19185,19215,19246,19276,19307,19338,19368,19399,19429,19460,{"$f":"YA15+YB14","v":19491},19520,19551,19581,19612,19642,19673,19704,19734,19765,19795,19826,19857,19885,19916,19946,19977,20007,20038,20069,20099,20130,20160,20191,20222,20250,20281,20311,20342,20372,20403,20434,20464,20495,20525,20556,20587,20615,20646,20676,20707,20737,20768,20799,20829,20860,20890,20921,20952,20981,21012,21042,21073,21103,21134,21165,21195,21226,21256,21287,21318,21346,21377,21407,{"$f":"AAM15+AAN14","v":21438},21468,21499,21530,21560,21591,21621,21652,21683,21711,21742,21772,21803,21833,21864,21895,21925,21956,21986,22017,22048,22076,22107,22137,22168,22198,22229,22260,22290,22321,22351,22382,22413,22442,22473,22503,22534,22564,22595,22626,22656,22687,22717,22748,22779,22807,22838,22868,22899,22929,22960,22991,23021,23052,23082,23113,23144,23172,23203,23233,23264,23294,23325,23356,{"$f":"ACY15+ACZ14","v":23386},23417,23447,23478,23509,23537,23568,23598,23629,23659,23690,23721,23751,23782,23812,23843,23874,23903,23934,23964,23995,24025,24056,24087,24117,24148,24178,24209,24240,24268,24299,24329,24360,24390,24421,24452,24482,24513,24543,24574,24605,24633,24664,24694,24725,24755,24786,24817,24847,24878,24908,24939,24970,24998,25029,25059,25090,25120,25151,25182,25212,25243,25273,25304,{"$f":"AFK15+AFL14","v":25335},25364,25395,25425,25456,25486,25517,25548,25578,25609,25639,25670,25701,25729,25760,25790,25821,25851,25882,25913,25943,25974,26004,26035,26066,26094,26125,26155,26186,26216,26247,26278,26308,26339,26369,26400,26431,26459,26490,26520,26551,26581,26612,26643,26673,26704,26734,26765,26796,26824,26855,26885,26916,26946,26977,27008,27038,27069,27099,27130,27161,27189,27220,27250,{"$f":"AHW15+AHX14","v":27281},27311,27342,27373,27403,27434,27464,27495,27526,27554,27585,27615,27646,27676,27707,27738,27768,27799,27829,27860,27891,27919,27950,27980,28011,28041,28072,28103,28133,28164,28194,28225,28256,28285,28316,28346,28377,28407,28438,28469,28499,28530,28560,28591,28622,28650,28681,28711,28742,28772,28803,28834,28864,28895,28925,28956,28987,29015,29046,29076,29107,29137,29168,29199,{"$f":"AKI15+AKJ14","v":29229},29260,29290,29321,29352,29380,29411,29441,29472,29502,29533,29564,29594,29625,29655,29686,29717,29746,29777,29807,29838,29868,29899,29930,29960,29991,30021,30052,30083,30111,30142,30172,30203,30233,30264,30295,30325,30356,30386]
[null,null,"Operating Period",null,"Total Days",{"$f":"'InputC Partial Month'!F13","v":14608},null,{"$f":"SUM(K16:XFD16)","v":481},"Flag",null,{"$f":"(AND(K15>0,J15<=$F$16))*1","v":0},{"$f":"(AND(L15>0,K15<=$F$16))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"(AND(AE15>0,AD15<=$F$16))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"(AND(BX15>0,BW15<=$F$16))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"(AND(EJ15>0,EI15<=$F$16))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"(AND(GV15>0,GU15<=$F$16))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"(AND(JH15>0,JG15<=$F$16))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"(AND(LT15>0,LS15<=$F$16))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"(AND(OF15>0,OE15<=$F$16))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"(AND(QR15>0,QQ15<=$F$16))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(TD15>0,TC15<=$F$16))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(VP15>0,VO15<=$F$16))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(YB15>0,YA15<=$F$16))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(AAN15>0,AAM15<=$F$16))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(ACZ15>0,ACY15<=$F$16))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(AFL15>0,AFK15<=$F$16))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(AHX15>0,AHW15<=$F$16))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(AKJ15>0,AKI15<=$F$16))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Final Operating Period",null,"Total Days",{"$f":"'InputC Partial Month'!F13","v":14608},null,{"$f":"SUM(K17:XFD17)","v":1},"Flag",null,{"$f":"(AND(J15<=$F$17,K15>$F$17))*1","v":0},{"$f":"(AND(K15<=$F$17,L15>$F$17))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(BW15<=$F$17,BX15>$F$17))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(EI15<=$F$17,EJ15>$F$17))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(GU15<=$F$17,GV15>$F$17))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(JG15<=$F$17,JH15>$F$17))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(LS15<=$F$17,LT15>$F$17))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(OE15<=$F$17,OF15>$F$17))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(QQ15<=$F$17,QR15>$F$17))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(TC15<=$F$17,TD15>$F$17))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(VO15<=$F$17,VP15>$F$17))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(YA15<=$F$17,YB15>$F$17))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(AAM15<=$F$17,AAN15>$F$17))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(ACY15<=$F$17,ACZ15>$F$17))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(AFK15<=$F$17,AFL15>$F$17))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(AHW15<=$F$17,AHX15>$F$17))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(AKI15<=$F$17,AKJ15>$F$17))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"End of Operating Period",null,"Date",{"$f":"'InputC Partial Month'!F10","v":"2066-09-20"},null,null,"Date",null,{"$f":"$F$19","v":"2066-09-20"},{"$f":"$F$19","v":"2066-09-20"},"2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20",{"$f":"$F$19","v":"2066-09-20"},"2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20",{"$f":"$F$19","v":"2066-09-20"},"2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20",{"$f":"$F$19","v":"2066-09-20"},"2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20",{"$f":"$F$19","v":"2066-09-20"},"2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20",{"$f":"$F$19","v":"2066-09-20"},"2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20",{"$f":"$F$19","v":"2066-09-20"},"2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20",{"$f":"$F$19","v":"2066-09-20"},"2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20",{"$f":"$F$19","v":"2066-09-20"},"2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20",{"$f":"$F$19","v":"2066-09-20"},"2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20",{"$f":"$F$19","v":"2066-09-20"},"2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20",{"$f":"$F$19","v":"2066-09-20"},"2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20",{"$f":"$F$19","v":"2066-09-20"},"2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20",{"$f":"$F$19","v":"2066-09-20"},"2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20",{"$f":"$F$19","v":"2066-09-20"},"2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20",{"$f":"$F$19","v":"2066-09-20"},"2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20","2066-09-20"]
[null,null,"Operating Days",null,null,null,null,{"$f":"SUM(K20:XFD20)","v":14608},"Days",null,{"$f":"IF(K17,K19-K9-1,K4-K13)*K16","v":0},{"$f":"IF(L17,L19-L9-1,L4-L13)*L16","v":10},31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,{"$f":"IF(AE17,AE19-AE9-1,AE4-AE13)*AE16","v":30},31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,{"$f":"IF(BS17,BS19-BS9-1,BS4-BS13)*BS16","v":31},30,31,30,{"$f":"IF(BW17,BW19-BW9-1,BW4-BW13)*BW16","v":31},31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,{"$f":"IF(EI17,EI19-EI9-1,EI4-EI13)*EI16","v":30},31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,{"$f":"IF(GU17,GU19-GU9-1,GU4-GU13)*GU16","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(JG17,JG19-JG9-1,JG4-JG13)*JG16","v":31},31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,{"$f":"IF(LS17,LS19-LS9-1,LS4-LS13)*LS16","v":30},31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,{"$f":"IF(OE17,OE19-OE9-1,OE4-OE13)*OE16","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(QQ17,QQ19-QQ9-1,QQ4-QQ13)*QQ16","v":31},31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(TC17,TC19-TC9-1,TC4-TC13)*TC16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(VO17,VO19-VO9-1,VO4-VO13)*VO16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(YA17,YA19-YA9-1,YA4-YA13)*YA16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AAM17,AAM19-AAM9-1,AAM4-AAM13)*AAM16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ACY17,ACY19-ACY9-1,ACY4-ACY13)*ACY16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AFK17,AFK19-AFK9-1,AFK4-AFK13)*AFK16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AHW17,AHW19-AHW9-1,AHW4-AHW13)*AHW16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AKI17,AKI19-AKI9-1,AKI4-AKI13)*AKI16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FM with Complex Timeline","index":12,"n_rows":274,"n_cols":561,"rows_kept":274,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Timeline",null,null,"Input Units","Constants","Constants","Sum","Model Units","Initial"]
[null,null,"Time Period",null,null,null,null,null,"Period",null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200,201,202,203,204,205,206,207,208,209,210,211,212,213,214,215,216,217,218,219,220,221,222,223,224,225,226,227,228,229,230,231,232,233,234,235,236,237,238,239,240,241,242,243,244,245,246,247,248,249,250,251,252,253,254,255,256,257,258,259,260,261,262,263,264,265,266,267,268,269,270,271,272,273,274,275,276,277,278,279,280,281,282,283,284,285,286,287,288,289,290,291,292,293,294,295,296,297,298,299,300,301,302,303,304,305,306,307,308,309,310,311,312,313,314,315,316,317,318,319,320,321,322,323,324,325,326,327,328,329,330,331,332,333,334,335,336,337,338,339,340,341,342,343,344,345,346,347,348,349,350,351,352,353,354,355,356,357,358,359,360,361,362,363,364,365,366,367,368,369,370,371,372,373,374,375,376,377,378,379,380,381,382,383,384,385,386,387,388,389,390,391,392,393,394,395,396,397,398,399,400,401,402,403,404,405,406,407,408,409,410,411,412,413,414,415,416,417,418,419,420,421,422,423,424,425,426,427,428,429,430,431,432,433,434,435,436,437,438,439,440,441,442,443,444,445,446,447,448,449,450,451,452,453,454,455,456,457,458,459,460,461,462,463,464,465,466,467,468,469,470,471,472,473,474,475,476,477,478,479,480,481,482,483,484,485,486,487,488,489,490,491,492,493,494,495,496,497,498,499,500,501,502,503,504,505,506,507,508,509,510,511,512,513,514,515,516,517,518,519,520,521,522,523,524,525,526,527,528,529,530,531,532,533,534,535,536,537,538,539,540,541,542,543,544,545,546,547,548,549,550]
[null,null,"Construction Period",null,"Total Days",{"$f":"'InputC Partial Month'!$F$12","v":48},null,null,"Flag",null,{"$f":"'Complex Time Line'!K6","v":1},{"$f":"'Complex Time Line'!L6","v":1},{"$f":"'Complex Time Line'!M6","v":0},{"$f":"'Complex Time Line'!N6","v":0},{"$f":"'Complex Time Line'!O6","v":0},{"$f":"'Complex Time Line'!P6","v":0},{"$f":"'Complex Time Line'!Q6","v":0},{"$f":"'Complex Time Line'!R6","v":0},{"$f":"'Complex Time Line'!S6","v":0},{"$f":"'Complex Time Line'!T6","v":0},{"$f":"'Complex Time Line'!U6","v":0},{"$f":"'Complex Time Line'!V6","v":0},{"$f":"'Complex Time Line'!W6","v":0},{"$f":"'Complex Time Line'!X6","v":0},{"$f":"'Complex Time Line'!Y6","v":0},{"$f":"'Complex Time Line'!Z6","v":0},{"$f":"'Complex Time Line'!AA6","v":0},{"$f":"'Complex Time Line'!AB6","v":0},{"$f":"'Complex Time Line'!AC6","v":0},{"$f":"'Complex Time Line'!AD6","v":0},{"$f":"'Complex Time Line'!AE6","v":0},{"$f":"'Complex Time Line'!AF6","v":0},{"$f":"'Complex Time Line'!AG6","v":0},{"$f":"'Complex Time Line'!AH6","v":0},{"$f":"'Complex Time Line'!AI6","v":0},{"$f":"'Complex Time Line'!AJ6","v":0},{"$f":"'Complex Time Line'!AK6","v":0},{"$f":"'Complex Time Line'!AL6","v":0},{"$f":"'Complex Time Line'!AM6","v":0},{"$f":"'Complex Time Line'!AN6","v":0},{"$f":"'Complex Time Line'!AO6","v":0},{"$f":"'Complex Time Line'!AP6","v":0},{"$f":"'Complex Time Line'!AQ6","v":0},{"$f":"'Complex Time Line'!AR6","v":0},{"$f":"'Complex Time Line'!AS6","v":0},{"$f":"'Complex Time Line'!AT6","v":0},{"$f":"'Complex Time Line'!AU6","v":0},{"$f":"'Complex Time Line'!AV6","v":0},{"$f":"'Complex Time Line'!AW6","v":0},{"$f":"'Complex Time Line'!AX6","v":0},{"$f":"'Complex Time Line'!AY6","v":0},{"$f":"'Complex Time Line'!AZ6","v":0},{"$f":"'Complex Time Line'!BA6","v":0},{"$f":"'Complex Time Line'!BB6","v":0},{"$f":"'Complex Time Line'!BC6","v":0},{"$f":"'Complex Time Line'!BD6","v":0},{"$f":"'Complex Time Line'!BE6","v":0},{"$f":"'Complex Time Line'!BF6","v":0},{"$f":"'Complex Time Line'!BG6","v":0},{"$f":"'Complex Time Line'!BH6","v":0},{"$f":"'Complex Time Line'!BI6","v":0},{"$f":"'Complex Time Line'!BJ6","v":0},{"$f":"'Complex Time Line'!BK6","v":0},{"$f":"'Complex Time Line'!BL6","v":0},{"$f":"'Complex Time Line'!BM6","v":0},{"$f":"'Complex Time Line'!BN6","v":0},{"$f":"'Complex Time Line'!BO6","v":0},{"$f":"'Complex Time Line'!BP6","v":0},{"$f":"'Complex Time Line'!BQ6","v":0},{"$f":"'Complex Time Line'!BR6","v":0},{"$f":"'Complex Time Line'!BS6","v":0},{"$f":"'Complex Time Line'!BT6","v":0},{"$f":"'Complex Time Line'!BU6","v":0},{"$f":"'Complex Time Line'!BV6","v":0},{"$f":"'Complex Time Line'!BW6","v":0},{"$f":"'Complex Time Line'!BX6","v":0},{"$f":"'Complex Time Line'!BY6","v":0},{"$f":"'Complex Time Line'!BZ6","v":0},{"$f":"'Complex Time Line'!CA6","v":0},{"$f":"'Complex Time Line'!CB6","v":0},{"$f":"'Complex Time Line'!CC6","v":0},{"$f":"'Complex Time Line'!CD6","v":0},{"$f":"'Complex Time Line'!CE6","v":0},{"$f":"'Complex Time Line'!CF6","v":0},{"$f":"'Complex Time Line'!CG6","v":0},{"$f":"'Complex Time Line'!CH6","v":0},{"$f":"'Complex Time Line'!CI6","v":0},{"$f":"'Complex Time Line'!CJ6","v":0},{"$f":"'Complex Time Line'!CK6","v":0},{"$f":"'Complex Time Line'!CL6","v":0},{"$f":"'Complex Time Line'!CM6","v":0},{"$f":"'Complex Time Line'!CN6","v":0},{"$f":"'Complex Time Line'!CO6","v":0},{"$f":"'Complex Time Line'!CP6","v":0},{"$f":"'Complex Time Line'!CQ6","v":0},{"$f":"'Complex Time Line'!CR6","v":0},{"$f":"'Complex Time Line'!CS6","v":0},{"$f":"'Complex Time Line'!CT6","v":0},{"$f":"'Complex Time Line'!CU6","v":0},{"$f":"'Complex Time Line'!CV6","v":0},{"$f":"'Complex Time Line'!CW6","v":0},{"$f":"'Complex Time Line'!CX6","v":0},{"$f":"'Complex Time Line'!CY6","v":0},{"$f":"'Complex Time Line'!CZ6","v":0},{"$f":"'Complex Time Line'!DA6","v":0},{"$f":"'Complex Time Line'!DB6","v":0},{"$f":"'Complex Time Line'!DC6","v":0},{"$f":"'Complex Time Line'!DD6","v":0},{"$f":"'Complex Time Line'!DE6","v":0},{"$f":"'Complex Time Line'!DF6","v":0},{"$f":"'Complex Time Line'!DG6","v":0},{"$f":"'Complex Time Line'!DH6","v":0},{"$f":"'Complex Time Line'!DI6","v":0},{"$f":"'Complex Time Line'!DJ6","v":0},{"$f":"'Complex Time Line'!DK6","v":0},{"$f":"'Complex Time Line'!DL6","v":0},{"$f":"'Complex Time Line'!DM6","v":0},{"$f":"'Complex Time Line'!DN6","v":0},{"$f":"'Complex Time Line'!DO6","v":0},{"$f":"'Complex Time Line'!DP6","v":0},{"$f":"'Complex Time Line'!DQ6","v":0},{"$f":"'Complex Time Line'!DR6","v":0},{"$f":"'Complex Time Line'!DS6","v":0},{"$f":"'Complex Time Line'!DT6","v":0},{"$f":"'Complex Time Line'!DU6","v":0},{"$f":"'Complex Time Line'!DV6","v":0},{"$f":"'Complex Time Line'!DW6","v":0},{"$f":"'Complex Time Line'!DX6","v":0},{"$f":"'Complex Time Line'!DY6","v":0},{"$f":"'Complex Time Line'!DZ6","v":0},{"$f":"'Complex Time Line'!EA6","v":0},{"$f":"'Complex Time Line'!EB6","v":0},{"$f":"'Complex Time Line'!EC6","v":0},{"$f":"'Complex Time Line'!ED6","v":0},{"$f":"'Complex Time Line'!EE6","v":0},{"$f":"'Complex Time Line'!EF6","v":0},{"$f":"'Complex Time Line'!EG6","v":0},{"$f":"'Complex Time Line'!EH6","v":0},{"$f":"'Complex Time Line'!EI6","v":0},{"$f":"'Complex Time Line'!EJ6","v":0},{"$f":"'Complex Time Line'!EK6","v":0},{"$f":"'Complex Time Line'!EL6","v":0},{"$f":"'Complex Time Line'!EM6","v":0},{"$f":"'Complex Time Line'!EN6","v":0},{"$f":"'Complex Time Line'!EO6","v":0},{"$f":"'Complex Time Line'!EP6","v":0},{"$f":"'Complex Time Line'!EQ6","v":0},{"$f":"'Complex Time Line'!ER6","v":0},{"$f":"'Complex Time Line'!ES6","v":0},{"$f":"'Complex Time Line'!ET6","v":0},{"$f":"'Complex Time Line'!EU6","v":0},{"$f":"'Complex Time Line'!EV6","v":0},{"$f":"'Complex Time Line'!EW6","v":0},{"$f":"'Complex Time Line'!EX6","v":0},{"$f":"'Complex Time Line'!EY6","v":0},{"$f":"'Complex Time Line'!EZ6","v":0},{"$f":"'Complex Time Line'!FA6","v":0},{"$f":"'Complex Time Line'!FB6","v":0},{"$f":"'Complex Time Line'!FC6","v":0},{"$f":"'Complex Time Line'!FD6","v":0},{"$f":"'Complex Time Line'!FE6","v":0},{"$f":"'Complex Time Line'!FF6","v":0},{"$f":"'Complex Time Line'!FG6","v":0},{"$f":"'Complex Time Line'!FH6","v":0},{"$f":"'Complex Time Line'!FI6","v":0},{"$f":"'Complex Time Line'!FJ6","v":0},{"$f":"'Complex Time Line'!FK6","v":0},{"$f":"'Complex Time Line'!FL6","v":0},{"$f":"'Complex Time Line'!FM6","v":0},{"$f":"'Complex Time Line'!FN6","v":0},{"$f":"'Complex Time Line'!FO6","v":0},{"$f":"'Complex Time Line'!FP6","v":0},{"$f":"'Complex Time Line'!FQ6","v":0},{"$f":"'Complex Time Line'!FR6","v":0},{"$f":"'Complex Time Line'!FS6","v":0},{"$f":"'Complex Time Line'!FT6","v":0},{"$f":"'Complex Time Line'!FU6","v":0},{"$f":"'Complex Time Line'!FV6","v":0},{"$f":"'Complex Time Line'!FW6","v":0},{"$f":"'Complex Time Line'!FX6","v":0},{"$f":"'Complex Time Line'!FY6","v":0},{"$f":"'Complex Time Line'!FZ6","v":0},{"$f":"'Complex Time Line'!GA6","v":0},{"$f":"'Complex Time Line'!GB6","v":0},{"$f":"'Complex Time Line'!GC6","v":0},{"$f":"'Complex Time Line'!GD6","v":0},{"$f":"'Complex Time Line'!GE6","v":0},{"$f":"'Complex Time Line'!GF6","v":0},{"$f":"'Complex Time Line'!GG6","v":0},{"$f":"'Complex Time Line'!GH6","v":0},{"$f":"'Complex Time Line'!GI6","v":0},{"$f":"'Complex Time Line'!GJ6","v":0},{"$f":"'Complex Time Line'!GK6","v":0},{"$f":"'Complex Time Line'!GL6","v":0},{"$f":"'Complex Time Line'!GM6","v":0},{"$f":"'Complex Time Line'!GN6","v":0},{"$f":"'Complex Time Line'!GO6","v":0},{"$f":"'Complex Time Line'!GP6","v":0},{"$f":"'Complex Time Line'!GQ6","v":0},{"$f":"'Complex Time Line'!GR6","v":0},{"$f":"'Complex Time Line'!GS6","v":0},{"$f":"'Complex Time Line'!GT6","v":0},{"$f":"'Complex Time Line'!GU6","v":0},{"$f":"'Complex Time Line'!GV6","v":0},{"$f":"'Complex Time Line'!GW6","v":0},{"$f":"'Complex Time Line'!GX6","v":0},{"$f":"'Complex Time Line'!GY6","v":0},{"$f":"'Complex Time Line'!GZ6","v":0},{"$f":"'Complex Time Line'!HA6","v":0},{"$f":"'Complex Time Line'!HB6","v":0},{"$f":"'Complex Time Line'!HC6","v":0},{"$f":"'Complex Time Line'!HD6","v":0},{"$f":"'Complex Time Line'!HE6","v":0},{"$f":"'Complex Time Line'!HF6","v":0},{"$f":"'Complex Time Line'!HG6","v":0},{"$f":"'Complex Time Line'!HH6","v":0},{"$f":"'Complex Time Line'!HI6","v":0},{"$f":"'Complex Time Line'!HJ6","v":0},{"$f":"'Complex Time Line'!HK6","v":0},{"$f":"'Complex Time Line'!HL6","v":0},{"$f":"'Complex Time Line'!HM6","v":0},{"$f":"'Complex Time Line'!HN6","v":0},{"$f":"'Complex Time Line'!HO6","v":0},{"$f":"'Complex Time Line'!HP6","v":0},{"$f":"'Complex Time Line'!HQ6","v":0},{"$f":"'Complex Time Line'!HR6","v":0},{"$f":"'Complex Time Line'!HS6","v":0},{"$f":"'Complex Time Line'!HT6","v":0},{"$f":"'Complex Time Line'!HU6","v":0},{"$f":"'Complex Time Line'!HV6","v":0},{"$f":"'Complex Time Line'!HW6","v":0},{"$f":"'Complex Time Line'!HX6","v":0},{"$f":"'Complex Time Line'!HY6","v":0},{"$f":"'Complex Time Line'!HZ6","v":0},{"$f":"'Complex Time Line'!IA6","v":0},{"$f":"'Complex Time Line'!IB6","v":0},{"$f":"'Complex Time Line'!IC6","v":0},{"$f":"'Complex Time Line'!ID6","v":0},{"$f":"'Complex Time Line'!IE6","v":0},{"$f":"'Complex Time Line'!IF6","v":0},{"$f":"'Complex Time Line'!IG6","v":0},{"$f":"'Complex Time Line'!IH6","v":0},{"$f":"'Complex Time Line'!II6","v":0},{"$f":"'Complex Time Line'!IJ6","v":0},{"$f":"'Complex Time Line'!IK6","v":0},{"$f":"'Complex Time Line'!IL6","v":0},{"$f":"'Complex Time Line'!IM6","v":0},{"$f":"'Complex Time Line'!IN6","v":0},{"$f":"'Complex Time Line'!IO6","v":0},{"$f":"'Complex Time Line'!IP6","v":0},{"$f":"'Complex Time Line'!IQ6","v":0},{"$f":"'Complex Time Line'!IR6","v":0},{"$f":"'Complex Time Line'!IS6","v":0},{"$f":"'Complex Time Line'!IT6","v":0},{"$f":"'Complex Time Line'!IU6","v":0},{"$f":"'Complex Time Line'!IV6","v":0},{"$f":"'Complex Time Line'!IW6","v":0},{"$f":"'Complex Time Line'!IX6","v":0},{"$f":"'Complex Time Line'!IY6","v":0},{"$f":"'Complex Time Line'!IZ6","v":0},{"$f":"'Complex Time Line'!JA6","v":0},{"$f":"'Complex Time Line'!JB6","v":0},{"$f":"'Complex Time Line'!JC6","v":0},{"$f":"'Complex Time Line'!JD6","v":0},{"$f":"'Complex Time Line'!JE6","v":0},{"$f":"'Complex Time Line'!JF6","v":0},{"$f":"'Complex Time Line'!JG6","v":0},{"$f":"'Complex Time Line'!JH6","v":0},{"$f":"'Complex Time Line'!JI6","v":0},{"$f":"'Complex Time Line'!JJ6","v":0},{"$f":"'Complex Time Line'!JK6","v":0},{"$f":"'Complex Time Line'!JL6","v":0},{"$f":"'Complex Time Line'!JM6","v":0},{"$f":"'Complex Time Line'!JN6","v":0},{"$f":"'Complex Time Line'!JO6","v":0},{"$f":"'Complex Time Line'!JP6","v":0},{"$f":"'Complex Time Line'!JQ6","v":0},{"$f":"'Complex Time Line'!JR6","v":0},{"$f":"'Complex Time Line'!JS6","v":0},{"$f":"'Complex Time Line'!JT6","v":0},{"$f":"'Complex Time Line'!JU6","v":0},{"$f":"'Complex Time Line'!JV6","v":0},{"$f":"'Complex Time Line'!JW6","v":0},{"$f":"'Complex Time Line'!JX6","v":0},{"$f":"'Complex Time Line'!JY6","v":0},{"$f":"'Complex Time Line'!JZ6","v":0},{"$f":"'Complex Time Line'!KA6","v":0},{"$f":"'Complex Time Line'!KB6","v":0},{"$f":"'Complex Time Line'!KC6","v":0},{"$f":"'Complex Time Line'!KD6","v":0},{"$f":"'Complex Time Line'!KE6","v":0},{"$f":"'Complex Time Line'!KF6","v":0},{"$f":"'Complex Time Line'!KG6","v":0},{"$f":"'Complex Time Line'!KH6","v":0},{"$f":"'Complex Time Line'!KI6","v":0},{"$f":"'Complex Time Line'!KJ6","v":0},{"$f":"'Complex Time Line'!KK6","v":0},{"$f":"'Complex Time Line'!KL6","v":0},{"$f":"'Complex Time Line'!KM6","v":0},{"$f":"'Complex Time Line'!KN6","v":0},{"$f":"'Complex Time Line'!KO6","v":0},{"$f":"'Complex Time Line'!KP6","v":0},{"$f":"'Complex Time Line'!KQ6","v":0},{"$f":"'Complex Time Line'!KR6","v":0},{"$f":"'Complex Time Line'!KS6","v":0},{"$f":"'Complex Time Line'!KT6","v":0},{"$f":"'Complex Time Line'!KU6","v":0},{"$f":"'Complex Time Line'!KV6","v":0},{"$f":"'Complex Time Line'!KW6","v":0},{"$f":"'Complex Time Line'!KX6","v":0},{"$f":"'Complex Time Line'!KY6","v":0},{"$f":"'Complex Time Line'!KZ6","v":0},{"$f":"'Complex Time Line'!LA6","v":0},{"$f":"'Complex Time Line'!LB6","v":0},{"$f":"'Complex Time Line'!LC6","v":0},{"$f":"'Complex Time Line'!LD6","v":0},{"$f":"'Complex Time Line'!LE6","v":0},{"$f":"'Complex Time Line'!LF6","v":0},{"$f":"'Complex Time Line'!LG6","v":0},{"$f":"'Complex Time Line'!LH6","v":0},{"$f":"'Complex Time Line'!LI6","v":0},{"$f":"'Complex Time Line'!LJ6","v":0},{"$f":"'Complex Time Line'!LK6","v":0},{"$f":"'Complex Time Line'!LL6","v":0},{"$f":"'Complex Time Line'!LM6","v":0},{"$f":"'Complex Time Line'!LN6","v":0},{"$f":"'Complex Time Line'!LO6","v":0},{"$f":"'Complex Time Line'!LP6","v":0},{"$f":"'Complex Time Line'!LQ6","v":0},{"$f":"'Complex Time Line'!LR6","v":0},{"$f":"'Complex Time Line'!LS6","v":0},{"$f":"'Complex Time Line'!LT6","v":0},{"$f":"'Complex Time Line'!LU6","v":0},{"$f":"'Complex Time Line'!LV6","v":0},{"$f":"'Complex Time Line'!LW6","v":0},{"$f":"'Complex Time Line'!LX6","v":0},{"$f":"'Complex Time Line'!LY6","v":0},{"$f":"'Complex Time Line'!LZ6","v":0},{"$f":"'Complex Time Line'!MA6","v":0},{"$f":"'Complex Time Line'!MB6","v":0},{"$f":"'Complex Time Line'!MC6","v":0},{"$f":"'Complex Time Line'!MD6","v":0},{"$f":"'Complex Time Line'!ME6","v":0},{"$f":"'Complex Time Line'!MF6","v":0},{"$f":"'Complex Time Line'!MG6","v":0},{"$f":"'Complex Time Line'!MH6","v":0},{"$f":"'Complex Time Line'!MI6","v":0},{"$f":"'Complex Time Line'!MJ6","v":0},{"$f":"'Complex Time Line'!MK6","v":0},{"$f":"'Complex Time Line'!ML6","v":0},{"$f":"'Complex Time Line'!MM6","v":0},{"$f":"'Complex Time Line'!MN6","v":0},{"$f":"'Complex Time Line'!MO6","v":0},{"$f":"'Complex Time Line'!MP6","v":0},{"$f":"'Complex Time Line'!MQ6","v":0},{"$f":"'Complex Time Line'!MR6","v":0},{"$f":"'Complex Time Line'!MS6","v":0},{"$f":"'Complex Time Line'!MT6","v":0},{"$f":"'Complex Time Line'!MU6","v":0},{"$f":"'Complex Time Line'!MV6","v":0},{"$f":"'Complex Time Line'!MW6","v":0},{"$f":"'Complex Time Line'!MX6","v":0},{"$f":"'Complex Time Line'!MY6","v":0},{"$f":"'Complex Time Line'!MZ6","v":0},{"$f":"'Complex Time Line'!NA6","v":0},{"$f":"'Complex Time Line'!NB6","v":0},{"$f":"'Complex Time Line'!NC6","v":0},{"$f":"'Complex Time Line'!ND6","v":0},{"$f":"'Complex Time Line'!NE6","v":0},{"$f":"'Complex Time Line'!NF6","v":0},{"$f":"'Complex Time Line'!NG6","v":0},{"$f":"'Complex Time Line'!NH6","v":0},{"$f":"'Complex Time Line'!NI6","v":0},{"$f":"'Complex Time Line'!NJ6","v":0},{"$f":"'Complex Time Line'!NK6","v":0},{"$f":"'Complex Time Line'!NL6","v":0},{"$f":"'Complex Time Line'!NM6","v":0},{"$f":"'Complex Time Line'!NN6","v":0},{"$f":"'Complex Time Line'!NO6","v":0},{"$f":"'Complex Time Line'!NP6","v":0},{"$f":"'Complex Time Line'!NQ6","v":0},{"$f":"'Complex Time Line'!NR6","v":0},{"$f":"'Complex Time Line'!NS6","v":0},{"$f":"'Complex Time Line'!NT6","v":0},{"$f":"'Complex Time Line'!NU6","v":0},{"$f":"'Complex Time Line'!NV6","v":0},{"$f":"'Complex Time Line'!NW6","v":0},{"$f":"'Complex Time Line'!NX6","v":0},{"$f":"'Complex Time Line'!NY6","v":0},{"$f":"'Complex Time Line'!NZ6","v":0},{"$f":"'Complex Time Line'!OA6","v":0},{"$f":"'Complex Time Line'!OB6","v":0},{"$f":"'Complex Time Line'!OC6","v":0},{"$f":"'Complex Time Line'!OD6","v":0},{"$f":"'Complex Time Line'!OE6","v":0},{"$f":"'Complex Time Line'!OF6","v":0},{"$f":"'Complex Time Line'!OG6","v":0},{"$f":"'Complex Time Line'!OH6","v":0},{"$f":"'Complex Time Line'!OI6","v":0},{"$f":"'Complex Time Line'!OJ6","v":0},{"$f":"'Complex Time Line'!OK6","v":0},{"$f":"'Complex Time Line'!OL6","v":0},{"$f":"'Complex Time Line'!OM6","v":0},{"$f":"'Complex Time Line'!ON6","v":0},{"$f":"'Complex Time Line'!OO6","v":0},{"$f":"'Complex Time Line'!OP6","v":0},{"$f":"'Complex Time Line'!OQ6","v":0},{"$f":"'Complex Time Line'!OR6","v":0},{"$f":"'Complex Time Line'!OS6","v":0},{"$f":"'Complex Time Line'!OT6","v":0},{"$f":"'Complex Time Line'!OU6","v":0},{"$f":"'Complex Time Line'!OV6","v":0},{"$f":"'Complex Time Line'!OW6","v":0},{"$f":"'Complex Time Line'!OX6","v":0},{"$f":"'Complex Time Line'!OY6","v":0},{"$f":"'Complex Time Line'!OZ6","v":0},{"$f":"'Complex Time Line'!PA6","v":0},{"$f":"'Complex Time Line'!PB6","v":0},{"$f":"'Complex Time Line'!PC6","v":0},{"$f":"'Complex Time Line'!PD6","v":0},{"$f":"'Complex Time Line'!PE6","v":0},{"$f":"'Complex Time Line'!PF6","v":0},{"$f":"'Complex Time Line'!PG6","v":0},{"$f":"'Complex Time Line'!PH6","v":0},{"$f":"'Complex Time Line'!PI6","v":0},{"$f":"'Complex Time Line'!PJ6","v":0},{"$f":"'Complex Time Line'!PK6","v":0},{"$f":"'Complex Time Line'!PL6","v":0},{"$f":"'Complex Time Line'!PM6","v":0},{"$f":"'Complex Time Line'!PN6","v":0},{"$f":"'Complex Time Line'!PO6","v":0},{"$f":"'Complex Time Line'!PP6","v":0},{"$f":"'Complex Time Line'!PQ6","v":0},{"$f":"'Complex Time Line'!PR6","v":0},{"$f":"'Complex Time Line'!PS6","v":0},{"$f":"'Complex Time Line'!PT6","v":0},{"$f":"'Complex Time Line'!PU6","v":0},{"$f":"'Complex Time Line'!PV6","v":0},{"$f":"'Complex Time Line'!PW6","v":0},{"$f":"'Complex Time Line'!PX6","v":0},{"$f":"'Complex Time Line'!PY6","v":0},{"$f":"'Complex Time Line'!PZ6","v":0},{"$f":"'Complex Time Line'!QA6","v":0},{"$f":"'Complex Time Line'!QB6","v":0},{"$f":"'Complex Time Line'!QC6","v":0},{"$f":"'Complex Time Line'!QD6","v":0},{"$f":"'Complex Time Line'!QE6","v":0},{"$f":"'Complex Time Line'!QF6","v":0},{"$f":"'Complex Time Line'!QG6","v":0},{"$f":"'Complex Time Line'!QH6","v":0},{"$f":"'Complex Time Line'!QI6","v":0},{"$f":"'Complex Time Line'!QJ6","v":0},{"$f":"'Complex Time Line'!QK6","v":0},{"$f":"'Complex Time Line'!QL6","v":0},{"$f":"'Complex Time Line'!QM6","v":0},{"$f":"'Complex Time Line'!QN6","v":0},{"$f":"'Complex Time Line'!QO6","v":0},{"$f":"'Complex Time Line'!QP6","v":0},{"$f":"'Complex Time Line'!QQ6","v":0},{"$f":"'Complex Time Line'!QR6","v":0},{"$f":"'Complex Time Line'!QS6","v":0},{"$f":"'Complex Time Line'!QT6","v":0},{"$f":"'Complex Time Line'!QU6","v":0},{"$f":"'Complex Time Line'!QV6","v":0},{"$f":"'Complex Time Line'!QW6","v":0},{"$f":"'Complex Time Line'!QX6","v":0},{"$f":"'Complex Time Line'!QY6","v":0},{"$f":"'Complex Time Line'!QZ6","v":0},{"$f":"'Complex Time Line'!RA6","v":0},{"$f":"'Complex Time Line'!RB6","v":0},{"$f":"'Complex Time Line'!RC6","v":0},{"$f":"'Complex Time Line'!RD6","v":0},{"$f":"'Complex Time Line'!RE6","v":0},{"$f":"'Complex Time Line'!RF6","v":0},{"$f":"'Complex Time Line'!RG6","v":0},{"$f":"'Complex Time Line'!RH6","v":0},{"$f":"'Complex Time Line'!RI6","v":0},{"$f":"'Complex Time Line'!RJ6","v":0},{"$f":"'Complex Time Line'!RK6","v":0},{"$f":"'Complex Time Line'!RL6","v":0},{"$f":"'Complex Time Line'!RM6","v":0},{"$f":"'Complex Time Line'!RN6","v":0},{"$f":"'Complex Time Line'!RO6","v":0},{"$f":"'Complex Time Line'!RP6","v":0},{"$f":"'Complex Time Line'!RQ6","v":0},{"$f":"'Complex Time Line'!RR6","v":0},{"$f":"'Complex Time Line'!RS6","v":0},{"$f":"'Complex Time Line'!RT6","v":0},{"$f":"'Complex Time Line'!RU6","v":0},{"$f":"'Complex Time Line'!RV6","v":0},{"$f":"'Complex Time Line'!RW6","v":0},{"$f":"'Complex Time Line'!RX6","v":0},{"$f":"'Complex Time Line'!RY6","v":0},{"$f":"'Complex Time Line'!RZ6","v":0},{"$f":"'Complex Time Line'!SA6","v":0},{"$f":"'Complex Time Line'!SB6","v":0},{"$f":"'Complex Time Line'!SC6","v":0},{"$f":"'Complex Time Line'!SD6","v":0},{"$f":"'Complex Time Line'!SE6","v":0},{"$f":"'Complex Time Line'!SF6","v":0},{"$f":"'Complex Time Line'!SG6","v":0},{"$f":"'Complex Time Line'!SH6","v":0},{"$f":"'Complex Time Line'!SI6","v":0},{"$f":"'Complex Time Line'!SJ6","v":0},{"$f":"'Complex Time Line'!SK6","v":0},{"$f":"'Complex Time Line'!SL6","v":0},{"$f":"'Complex Time Line'!SM6","v":0},{"$f":"'Complex Time Line'!SN6","v":0},{"$f":"'Complex Time Line'!SO6","v":0},{"$f":"'Complex Time Line'!SP6","v":0},{"$f":"'Complex Time Line'!SQ6","v":0},{"$f":"'Complex Time Line'!SR6","v":0},{"$f":"'Complex Time Line'!SS6","v":0},{"$f":"'Complex Time Line'!ST6","v":0},{"$f":"'Complex Time Line'!SU6","v":0},{"$f":"'Complex Time Line'!SV6","v":0},{"$f":"'Complex Time Line'!SW6","v":0},{"$f":"'Complex Time Line'!SX6","v":0},{"$f":"'Complex Time Line'!SY6","v":0},{"$f":"'Complex Time Line'!SZ6","v":0},{"$f":"'Complex Time Line'!TA6","v":0},{"$f":"'Complex Time Line'!TB6","v":0},{"$f":"'Complex Time Line'!TC6","v":0},{"$f":"'Complex Time Line'!TD6","v":0},{"$f":"'Complex Time Line'!TE6","v":0},{"$f":"'Complex Time Line'!TF6","v":0},{"$f":"'Complex Time Line'!TG6","v":0},{"$f":"'Complex Time Line'!TH6","v":0},{"$f":"'Complex Time Line'!TI6","v":0},{"$f":"'Complex Time Line'!TJ6","v":0},{"$f":"'Complex Time Line'!TK6","v":0},{"$f":"'Complex Time Line'!TL6","v":0},{"$f":"'Complex Time Line'!TM6","v":0},{"$f":"'Complex Time Line'!TN6","v":0},{"$f":"'Complex Time Line'!TO6","v":0},{"$f":"'Complex Time Line'!TP6","v":0},{"$f":"'Complex Time Line'!TQ6","v":0},{"$f":"'Complex Time Line'!TR6","v":0},{"$f":"'Complex Time Line'!TS6","v":0},{"$f":"'Complex Time Line'!TT6","v":0},{"$f":"'Complex Time Line'!TU6","v":0},{"$f":"'Complex Time Line'!TV6","v":0},{"$f":"'Complex Time Line'!TW6","v":0},{"$f":"'Complex Time Line'!TX6","v":0},{"$f":"'Complex Time Line'!TY6","v":0},{"$f":"'Complex Time Line'!TZ6","v":0},{"$f":"'Complex Time Line'!UA6","v":0},{"$f":"'Complex Time Line'!UB6","v":0},{"$f":"'Complex Time Line'!UC6","v":0},{"$f":"'Complex Time Line'!UD6","v":0},{"$f":"'Complex Time Line'!UE6","v":0},{"$f":"'Complex Time Line'!UF6","v":0},{"$f":"'Complex Time Line'!UG6","v":0},{"$f":"'Complex Time Line'!UH6","v":0},{"$f":"'Complex Time Line'!UI6","v":0},{"$f":"'Complex Time Line'!UJ6","v":0},{"$f":"'Complex Time Line'!UK6","v":0},{"$f":"'Complex Time Line'!UL6","v":0},{"$f":"'Complex Time Line'!UM6","v":0},{"$f":"'Complex Time Line'!UN6","v":0},{"$f":"'Complex Time Line'!UO6","v":0}]
[null,null,"Final Construction Period",null,"Total Days",{"$f":"'InputC Partial Month'!$F$12","v":48},null,{"$f":"SUM(K5:XFD5)","v":1},"Flag",null,{"$f":"'Complex Time Line'!K7","v":0},{"$f":"'Complex Time Line'!L7","v":1},{"$f":"'Complex Time Line'!M7","v":0},{"$f":"'Complex Time Line'!N7","v":0},{"$f":"'Complex Time Line'!O7","v":0},{"$f":"'Complex Time Line'!P7","v":0},{"$f":"'Complex Time Line'!Q7","v":0},{"$f":"'Complex Time Line'!R7","v":0},{"$f":"'Complex Time Line'!S7","v":0},{"$f":"'Complex Time Line'!T7","v":0},{"$f":"'Complex Time Line'!U7","v":0},{"$f":"'Complex Time Line'!V7","v":0},{"$f":"'Complex Time Line'!W7","v":0},{"$f":"'Complex Time Line'!X7","v":0},{"$f":"'Complex Time Line'!Y7","v":0},{"$f":"'Complex Time Line'!Z7","v":0},{"$f":"'Complex Time Line'!AA7","v":0},{"$f":"'Complex Time Line'!AB7","v":0},{"$f":"'Complex Time Line'!AC7","v":0},{"$f":"'Complex Time Line'!AD7","v":0},{"$f":"'Complex Time Line'!AE7","v":0},{"$f":"'Complex Time Line'!AF7","v":0},{"$f":"'Complex Time Line'!AG7","v":0},{"$f":"'Complex Time Line'!AH7","v":0},{"$f":"'Complex Time Line'!AI7","v":0},{"$f":"'Complex Time Line'!AJ7","v":0},{"$f":"'Complex Time Line'!AK7","v":0},{"$f":"'Complex Time Line'!AL7","v":0},{"$f":"'Complex Time Line'!AM7","v":0},{"$f":"'Complex Time Line'!AN7","v":0},{"$f":"'Complex Time Line'!AO7","v":0},{"$f":"'Complex Time Line'!AP7","v":0},{"$f":"'Complex Time Line'!AQ7","v":0},{"$f":"'Complex Time Line'!AR7","v":0},{"$f":"'Complex Time Line'!AS7","v":0},{"$f":"'Complex Time Line'!AT7","v":0},{"$f":"'Complex Time Line'!AU7","v":0},{"$f":"'Complex Time Line'!AV7","v":0},{"$f":"'Complex Time Line'!AW7","v":0},{"$f":"'Complex Time Line'!AX7","v":0},{"$f":"'Complex Time Line'!AY7","v":0},{"$f":"'Complex Time Line'!AZ7","v":0},{"$f":"'Complex Time Line'!BA7","v":0},{"$f":"'Complex Time Line'!BB7","v":0},{"$f":"'Complex Time Line'!BC7","v":0},{"$f":"'Complex Time Line'!BD7","v":0},{"$f":"'Complex Time Line'!BE7","v":0},{"$f":"'Complex Time Line'!BF7","v":0},{"$f":"'Complex Time Line'!BG7","v":0},{"$f":"'Complex Time Line'!BH7","v":0},{"$f":"'Complex Time Line'!BI7","v":0},{"$f":"'Complex Time Line'!BJ7","v":0},{"$f":"'Complex Time Line'!BK7","v":0},{"$f":"'Complex Time Line'!BL7","v":0},{"$f":"'Complex Time Line'!BM7","v":0},{"$f":"'Complex Time Line'!BN7","v":0},{"$f":"'Complex Time Line'!BO7","v":0},{"$f":"'Complex Time Line'!BP7","v":0},{"$f":"'Complex Time Line'!BQ7","v":0},{"$f":"'Complex Time Line'!BR7","v":0},{"$f":"'Complex Time Line'!BS7","v":0},{"$f":"'Complex Time Line'!BT7","v":0},{"$f":"'Complex Time Line'!BU7","v":0},{"$f":"'Complex Time Line'!BV7","v":0},{"$f":"'Complex Time Line'!BW7","v":0},{"$f":"'Complex Time Line'!BX7","v":0},{"$f":"'Complex Time Line'!BY7","v":0},{"$f":"'Complex Time Line'!BZ7","v":0},{"$f":"'Complex Time Line'!CA7","v":0},{"$f":"'Complex Time Line'!CB7","v":0},{"$f":"'Complex Time Line'!CC7","v":0},{"$f":"'Complex Time Line'!CD7","v":0},{"$f":"'Complex Time Line'!CE7","v":0},{"$f":"'Complex Time Line'!CF7","v":0},{"$f":"'Complex Time Line'!CG7","v":0},{"$f":"'Complex Time Line'!CH7","v":0},{"$f":"'Complex Time Line'!CI7","v":0},{"$f":"'Complex Time Line'!CJ7","v":0},{"$f":"'Complex Time Line'!CK7","v":0},{"$f":"'Complex Time Line'!CL7","v":0},{"$f":"'Complex Time Line'!CM7","v":0},{"$f":"'Complex Time Line'!CN7","v":0},{"$f":"'Complex Time Line'!CO7","v":0},{"$f":"'Complex Time Line'!CP7","v":0},{"$f":"'Complex Time Line'!CQ7","v":0},{"$f":"'Complex Time Line'!CR7","v":0},{"$f":"'Complex Time Line'!CS7","v":0},{"$f":"'Complex Time Line'!CT7","v":0},{"$f":"'Complex Time Line'!CU7","v":0},{"$f":"'Complex Time Line'!CV7","v":0},{"$f":"'Complex Time Line'!CW7","v":0},{"$f":"'Complex Time Line'!CX7","v":0},{"$f":"'Complex Time Line'!CY7","v":0},{"$f":"'Complex Time Line'!CZ7","v":0},{"$f":"'Complex Time Line'!DA7","v":0},{"$f":"'Complex Time Line'!DB7","v":0},{"$f":"'Complex Time Line'!DC7","v":0},{"$f":"'Complex Time Line'!DD7","v":0},{"$f":"'Complex Time Line'!DE7","v":0},{"$f":"'Complex Time Line'!DF7","v":0},{"$f":"'Complex Time Line'!DG7","v":0},{"$f":"'Complex Time Line'!DH7","v":0},{"$f":"'Complex Time Line'!DI7","v":0},{"$f":"'Complex Time Line'!DJ7","v":0},{"$f":"'Complex Time Line'!DK7","v":0},{"$f":"'Complex Time Line'!DL7","v":0},{"$f":"'Complex Time Line'!DM7","v":0},{"$f":"'Complex Time Line'!DN7","v":0},{"$f":"'Complex Time Line'!DO7","v":0},{"$f":"'Complex Time Line'!DP7","v":0},{"$f":"'Complex Time Line'!DQ7","v":0},{"$f":"'Complex Time Line'!DR7","v":0},{"$f":"'Complex Time Line'!DS7","v":0},{"$f":"'Complex Time Line'!DT7","v":0},{"$f":"'Complex Time Line'!DU7","v":0},{"$f":"'Complex Time Line'!DV7","v":0},{"$f":"'Complex Time Line'!DW7","v":0},{"$f":"'Complex Time Line'!DX7","v":0},{"$f":"'Complex Time Line'!DY7","v":0},{"$f":"'Complex Time Line'!DZ7","v":0},{"$f":"'Complex Time Line'!EA7","v":0},{"$f":"'Complex Time Line'!EB7","v":0},{"$f":"'Complex Time Line'!EC7","v":0},{"$f":"'Complex Time Line'!ED7","v":0},{"$f":"'Complex Time Line'!EE7","v":0},{"$f":"'Complex Time Line'!EF7","v":0},{"$f":"'Complex Time Line'!EG7","v":0},{"$f":"'Complex Time Line'!EH7","v":0},{"$f":"'Complex Time Line'!EI7","v":0},{"$f":"'Complex Time Line'!EJ7","v":0},{"$f":"'Complex Time Line'!EK7","v":0},{"$f":"'Complex Time Line'!EL7","v":0},{"$f":"'Complex Time Line'!EM7","v":0},{"$f":"'Complex Time Line'!EN7","v":0},{"$f":"'Complex Time Line'!EO7","v":0},{"$f":"'Complex Time Line'!EP7","v":0},{"$f":"'Complex Time Line'!EQ7","v":0},{"$f":"'Complex Time Line'!ER7","v":0},{"$f":"'Complex Time Line'!ES7","v":0},{"$f":"'Complex Time Line'!ET7","v":0},{"$f":"'Complex Time Line'!EU7","v":0},{"$f":"'Complex Time Line'!EV7","v":0},{"$f":"'Complex Time Line'!EW7","v":0},{"$f":"'Complex Time Line'!EX7","v":0},{"$f":"'Complex Time Line'!EY7","v":0},{"$f":"'Complex Time Line'!EZ7","v":0},{"$f":"'Complex Time Line'!FA7","v":0},{"$f":"'Complex Time Line'!FB7","v":0},{"$f":"'Complex Time Line'!FC7","v":0},{"$f":"'Complex Time Line'!FD7","v":0},{"$f":"'Complex Time Line'!FE7","v":0},{"$f":"'Complex Time Line'!FF7","v":0},{"$f":"'Complex Time Line'!FG7","v":0},{"$f":"'Complex Time Line'!FH7","v":0},{"$f":"'Complex Time Line'!FI7","v":0},{"$f":"'Complex Time Line'!FJ7","v":0},{"$f":"'Complex Time Line'!FK7","v":0},{"$f":"'Complex Time Line'!FL7","v":0},{"$f":"'Complex Time Line'!FM7","v":0},{"$f":"'Complex Time Line'!FN7","v":0},{"$f":"'Complex Time Line'!FO7","v":0},{"$f":"'Complex Time Line'!FP7","v":0},{"$f":"'Complex Time Line'!FQ7","v":0},{"$f":"'Complex Time Line'!FR7","v":0},{"$f":"'Complex Time Line'!FS7","v":0},{"$f":"'Complex Time Line'!FT7","v":0},{"$f":"'Complex Time Line'!FU7","v":0},{"$f":"'Complex Time Line'!FV7","v":0},{"$f":"'Complex Time Line'!FW7","v":0},{"$f":"'Complex Time Line'!FX7","v":0},{"$f":"'Complex Time Line'!FY7","v":0},{"$f":"'Complex Time Line'!FZ7","v":0},{"$f":"'Complex Time Line'!GA7","v":0},{"$f":"'Complex Time Line'!GB7","v":0},{"$f":"'Complex Time Line'!GC7","v":0},{"$f":"'Complex Time Line'!GD7","v":0},{"$f":"'Complex Time Line'!GE7","v":0},{"$f":"'Complex Time Line'!GF7","v":0},{"$f":"'Complex Time Line'!GG7","v":0},{"$f":"'Complex Time Line'!GH7","v":0},{"$f":"'Complex Time Line'!GI7","v":0},{"$f":"'Complex Time Line'!GJ7","v":0},{"$f":"'Complex Time Line'!GK7","v":0},{"$f":"'Complex Time Line'!GL7","v":0},{"$f":"'Complex Time Line'!GM7","v":0},{"$f":"'Complex Time Line'!GN7","v":0},{"$f":"'Complex Time Line'!GO7","v":0},{"$f":"'Complex Time Line'!GP7","v":0},{"$f":"'Complex Time Line'!GQ7","v":0},{"$f":"'Complex Time Line'!GR7","v":0},{"$f":"'Complex Time Line'!GS7","v":0},{"$f":"'Complex Time Line'!GT7","v":0},{"$f":"'Complex Time Line'!GU7","v":0},{"$f":"'Complex Time Line'!GV7","v":0},{"$f":"'Complex Time Line'!GW7","v":0},{"$f":"'Complex Time Line'!GX7","v":0},{"$f":"'Complex Time Line'!GY7","v":0},{"$f":"'Complex Time Line'!GZ7","v":0},{"$f":"'Complex Time Line'!HA7","v":0},{"$f":"'Complex Time Line'!HB7","v":0},{"$f":"'Complex Time Line'!HC7","v":0},{"$f":"'Complex Time Line'!HD7","v":0},{"$f":"'Complex Time Line'!HE7","v":0},{"$f":"'Complex Time Line'!HF7","v":0},{"$f":"'Complex Time Line'!HG7","v":0},{"$f":"'Complex Time Line'!HH7","v":0},{"$f":"'Complex Time Line'!HI7","v":0},{"$f":"'Complex Time Line'!HJ7","v":0},{"$f":"'Complex Time Line'!HK7","v":0},{"$f":"'Complex Time Line'!HL7","v":0},{"$f":"'Complex Time Line'!HM7","v":0},{"$f":"'Complex Time Line'!HN7","v":0},{"$f":"'Complex Time Line'!HO7","v":0},{"$f":"'Complex Time Line'!HP7","v":0},{"$f":"'Complex Time Line'!HQ7","v":0},{"$f":"'Complex Time Line'!HR7","v":0},{"$f":"'Complex Time Line'!HS7","v":0},{"$f":"'Complex Time Line'!HT7","v":0},{"$f":"'Complex Time Line'!HU7","v":0},{"$f":"'Complex Time Line'!HV7","v":0},{"$f":"'Complex Time Line'!HW7","v":0},{"$f":"'Complex Time Line'!HX7","v":0},{"$f":"'Complex Time Line'!HY7","v":0},{"$f":"'Complex Time Line'!HZ7","v":0},{"$f":"'Complex Time Line'!IA7","v":0},{"$f":"'Complex Time Line'!IB7","v":0},{"$f":"'Complex Time Line'!IC7","v":0},{"$f":"'Complex Time Line'!ID7","v":0},{"$f":"'Complex Time Line'!IE7","v":0},{"$f":"'Complex Time Line'!IF7","v":0},{"$f":"'Complex Time Line'!IG7","v":0},{"$f":"'Complex Time Line'!IH7","v":0},{"$f":"'Complex Time Line'!II7","v":0},{"$f":"'Complex Time Line'!IJ7","v":0},{"$f":"'Complex Time Line'!IK7","v":0},{"$f":"'Complex Time Line'!IL7","v":0},{"$f":"'Complex Time Line'!IM7","v":0},{"$f":"'Complex Time Line'!IN7","v":0},{"$f":"'Complex Time Line'!IO7","v":0},{"$f":"'Complex Time Line'!IP7","v":0},{"$f":"'Complex Time Line'!IQ7","v":0},{"$f":"'Complex Time Line'!IR7","v":0},{"$f":"'Complex Time Line'!IS7","v":0},{"$f":"'Complex Time Line'!IT7","v":0},{"$f":"'Complex Time Line'!IU7","v":0},{"$f":"'Complex Time Line'!IV7","v":0},{"$f":"'Complex Time Line'!IW7","v":0},{"$f":"'Complex Time Line'!IX7","v":0},{"$f":"'Complex Time Line'!IY7","v":0},{"$f":"'Complex Time Line'!IZ7","v":0},{"$f":"'Complex Time Line'!JA7","v":0},{"$f":"'Complex Time Line'!JB7","v":0},{"$f":"'Complex Time Line'!JC7","v":0},{"$f":"'Complex Time Line'!JD7","v":0},{"$f":"'Complex Time Line'!JE7","v":0},{"$f":"'Complex Time Line'!JF7","v":0},{"$f":"'Complex Time Line'!JG7","v":0},{"$f":"'Complex Time Line'!JH7","v":0},{"$f":"'Complex Time Line'!JI7","v":0},{"$f":"'Complex Time Line'!JJ7","v":0},{"$f":"'Complex Time Line'!JK7","v":0},{"$f":"'Complex Time Line'!JL7","v":0},{"$f":"'Complex Time Line'!JM7","v":0},{"$f":"'Complex Time Line'!JN7","v":0},{"$f":"'Complex Time Line'!JO7","v":0},{"$f":"'Complex Time Line'!JP7","v":0},{"$f":"'Complex Time Line'!JQ7","v":0},{"$f":"'Complex Time Line'!JR7","v":0},{"$f":"'Complex Time Line'!JS7","v":0},{"$f":"'Complex Time Line'!JT7","v":0},{"$f":"'Complex Time Line'!JU7","v":0},{"$f":"'Complex Time Line'!JV7","v":0},{"$f":"'Complex Time Line'!JW7","v":0},{"$f":"'Complex Time Line'!JX7","v":0},{"$f":"'Complex Time Line'!JY7","v":0},{"$f":"'Complex Time Line'!JZ7","v":0},{"$f":"'Complex Time Line'!KA7","v":0},{"$f":"'Complex Time Line'!KB7","v":0},{"$f":"'Complex Time Line'!KC7","v":0},{"$f":"'Complex Time Line'!KD7","v":0},{"$f":"'Complex Time Line'!KE7","v":0},{"$f":"'Complex Time Line'!KF7","v":0},{"$f":"'Complex Time Line'!KG7","v":0},{"$f":"'Complex Time Line'!KH7","v":0},{"$f":"'Complex Time Line'!KI7","v":0},{"$f":"'Complex Time Line'!KJ7","v":0},{"$f":"'Complex Time Line'!KK7","v":0},{"$f":"'Complex Time Line'!KL7","v":0},{"$f":"'Complex Time Line'!KM7","v":0},{"$f":"'Complex Time Line'!KN7","v":0},{"$f":"'Complex Time Line'!KO7","v":0},{"$f":"'Complex Time Line'!KP7","v":0},{"$f":"'Complex Time Line'!KQ7","v":0},{"$f":"'Complex Time Line'!KR7","v":0},{"$f":"'Complex Time Line'!KS7","v":0},{"$f":"'Complex Time Line'!KT7","v":0},{"$f":"'Complex Time Line'!KU7","v":0},{"$f":"'Complex Time Line'!KV7","v":0},{"$f":"'Complex Time Line'!KW7","v":0},{"$f":"'Complex Time Line'!KX7","v":0},{"$f":"'Complex Time Line'!KY7","v":0},{"$f":"'Complex Time Line'!KZ7","v":0},{"$f":"'Complex Time Line'!LA7","v":0},{"$f":"'Complex Time Line'!LB7","v":0},{"$f":"'Complex Time Line'!LC7","v":0},{"$f":"'Complex Time Line'!LD7","v":0},{"$f":"'Complex Time Line'!LE7","v":0},{"$f":"'Complex Time Line'!LF7","v":0},{"$f":"'Complex Time Line'!LG7","v":0},{"$f":"'Complex Time Line'!LH7","v":0},{"$f":"'Complex Time Line'!LI7","v":0},{"$f":"'Complex Time Line'!LJ7","v":0},{"$f":"'Complex Time Line'!LK7","v":0},{"$f":"'Complex Time Line'!LL7","v":0},{"$f":"'Complex Time Line'!LM7","v":0},{"$f":"'Complex Time Line'!LN7","v":0},{"$f":"'Complex Time Line'!LO7","v":0},{"$f":"'Complex Time Line'!LP7","v":0},{"$f":"'Complex Time Line'!LQ7","v":0},{"$f":"'Complex Time Line'!LR7","v":0},{"$f":"'Complex Time Line'!LS7","v":0},{"$f":"'Complex Time Line'!LT7","v":0},{"$f":"'Complex Time Line'!LU7","v":0},{"$f":"'Complex Time Line'!LV7","v":0},{"$f":"'Complex Time Line'!LW7","v":0},{"$f":"'Complex Time Line'!LX7","v":0},{"$f":"'Complex Time Line'!LY7","v":0},{"$f":"'Complex Time Line'!LZ7","v":0},{"$f":"'Complex Time Line'!MA7","v":0},{"$f":"'Complex Time Line'!MB7","v":0},{"$f":"'Complex Time Line'!MC7","v":0},{"$f":"'Complex Time Line'!MD7","v":0},{"$f":"'Complex Time Line'!ME7","v":0},{"$f":"'Complex Time Line'!MF7","v":0},{"$f":"'Complex Time Line'!MG7","v":0},{"$f":"'Complex Time Line'!MH7","v":0},{"$f":"'Complex Time Line'!MI7","v":0},{"$f":"'Complex Time Line'!MJ7","v":0},{"$f":"'Complex Time Line'!MK7","v":0},{"$f":"'Complex Time Line'!ML7","v":0},{"$f":"'Complex Time Line'!MM7","v":0},{"$f":"'Complex Time Line'!MN7","v":0},{"$f":"'Complex Time Line'!MO7","v":0},{"$f":"'Complex Time Line'!MP7","v":0},{"$f":"'Complex Time Line'!MQ7","v":0},{"$f":"'Complex Time Line'!MR7","v":0},{"$f":"'Complex Time Line'!MS7","v":0},{"$f":"'Complex Time Line'!MT7","v":0},{"$f":"'Complex Time Line'!MU7","v":0},{"$f":"'Complex Time Line'!MV7","v":0},{"$f":"'Complex Time Line'!MW7","v":0},{"$f":"'Complex Time Line'!MX7","v":0},{"$f":"'Complex Time Line'!MY7","v":0},{"$f":"'Complex Time Line'!MZ7","v":0},{"$f":"'Complex Time Line'!NA7","v":0},{"$f":"'Complex Time Line'!NB7","v":0},{"$f":"'Complex Time Line'!NC7","v":0},{"$f":"'Complex Time Line'!ND7","v":0},{"$f":"'Complex Time Line'!NE7","v":0},{"$f":"'Complex Time Line'!NF7","v":0},{"$f":"'Complex Time Line'!NG7","v":0},{"$f":"'Complex Time Line'!NH7","v":0},{"$f":"'Complex Time Line'!NI7","v":0},{"$f":"'Complex Time Line'!NJ7","v":0},{"$f":"'Complex Time Line'!NK7","v":0},{"$f":"'Complex Time Line'!NL7","v":0},{"$f":"'Complex Time Line'!NM7","v":0},{"$f":"'Complex Time Line'!NN7","v":0},{"$f":"'Complex Time Line'!NO7","v":0},{"$f":"'Complex Time Line'!NP7","v":0},{"$f":"'Complex Time Line'!NQ7","v":0},{"$f":"'Complex Time Line'!NR7","v":0},{"$f":"'Complex Time Line'!NS7","v":0},{"$f":"'Complex Time Line'!NT7","v":0},{"$f":"'Complex Time Line'!NU7","v":0},{"$f":"'Complex Time Line'!NV7","v":0},{"$f":"'Complex Time Line'!NW7","v":0},{"$f":"'Complex Time Line'!NX7","v":0},{"$f":"'Complex Time Line'!NY7","v":0},{"$f":"'Complex Time Line'!NZ7","v":0},{"$f":"'Complex Time Line'!OA7","v":0},{"$f":"'Complex Time Line'!OB7","v":0},{"$f":"'Complex Time Line'!OC7","v":0},{"$f":"'Complex Time Line'!OD7","v":0},{"$f":"'Complex Time Line'!OE7","v":0},{"$f":"'Complex Time Line'!OF7","v":0},{"$f":"'Complex Time Line'!OG7","v":0},{"$f":"'Complex Time Line'!OH7","v":0},{"$f":"'Complex Time Line'!OI7","v":0},{"$f":"'Complex Time Line'!OJ7","v":0},{"$f":"'Complex Time Line'!OK7","v":0},{"$f":"'Complex Time Line'!OL7","v":0},{"$f":"'Complex Time Line'!OM7","v":0},{"$f":"'Complex Time Line'!ON7","v":0},{"$f":"'Complex Time Line'!OO7","v":0},{"$f":"'Complex Time Line'!OP7","v":0},{"$f":"'Complex Time Line'!OQ7","v":0},{"$f":"'Complex Time Line'!OR7","v":0},{"$f":"'Complex Time Line'!OS7","v":0},{"$f":"'Complex Time Line'!OT7","v":0},{"$f":"'Complex Time Line'!OU7","v":0},{"$f":"'Complex Time Line'!OV7","v":0},{"$f":"'Complex Time Line'!OW7","v":0},{"$f":"'Complex Time Line'!OX7","v":0},{"$f":"'Complex Time Line'!OY7","v":0},{"$f":"'Complex Time Line'!OZ7","v":0},{"$f":"'Complex Time Line'!PA7","v":0},{"$f":"'Complex Time Line'!PB7","v":0},{"$f":"'Complex Time Line'!PC7","v":0},{"$f":"'Complex Time Line'!PD7","v":0},{"$f":"'Complex Time Line'!PE7","v":0},{"$f":"'Complex Time Line'!PF7","v":0},{"$f":"'Complex Time Line'!PG7","v":0},{"$f":"'Complex Time Line'!PH7","v":0},{"$f":"'Complex Time Line'!PI7","v":0},{"$f":"'Complex Time Line'!PJ7","v":0},{"$f":"'Complex Time Line'!PK7","v":0},{"$f":"'Complex Time Line'!PL7","v":0},{"$f":"'Complex Time Line'!PM7","v":0},{"$f":"'Complex Time Line'!PN7","v":0},{"$f":"'Complex Time Line'!PO7","v":0},{"$f":"'Complex Time Line'!PP7","v":0},{"$f":"'Complex Time Line'!PQ7","v":0},{"$f":"'Complex Time Line'!PR7","v":0},{"$f":"'Complex Time Line'!PS7","v":0},{"$f":"'Complex Time Line'!PT7","v":0},{"$f":"'Complex Time Line'!PU7","v":0},{"$f":"'Complex Time Line'!PV7","v":0},{"$f":"'Complex Time Line'!PW7","v":0},{"$f":"'Complex Time Line'!PX7","v":0},{"$f":"'Complex Time Line'!PY7","v":0},{"$f":"'Complex Time Line'!PZ7","v":0},{"$f":"'Complex Time Line'!QA7","v":0},{"$f":"'Complex Time Line'!QB7","v":0},{"$f":"'Complex Time Line'!QC7","v":0},{"$f":"'Complex Time Line'!QD7","v":0},{"$f":"'Complex Time Line'!QE7","v":0},{"$f":"'Complex Time Line'!QF7","v":0},{"$f":"'Complex Time Line'!QG7","v":0},{"$f":"'Complex Time Line'!QH7","v":0},{"$f":"'Complex Time Line'!QI7","v":0},{"$f":"'Complex Time Line'!QJ7","v":0},{"$f":"'Complex Time Line'!QK7","v":0},{"$f":"'Complex Time Line'!QL7","v":0},{"$f":"'Complex Time Line'!QM7","v":0},{"$f":"'Complex Time Line'!QN7","v":0},{"$f":"'Complex Time Line'!QO7","v":0},{"$f":"'Complex Time Line'!QP7","v":0},{"$f":"'Complex Time Line'!QQ7","v":0},{"$f":"'Complex Time Line'!QR7","v":0},{"$f":"'Complex Time Line'!QS7","v":0},{"$f":"'Complex Time Line'!QT7","v":0},{"$f":"'Complex Time Line'!QU7","v":0},{"$f":"'Complex Time Line'!QV7","v":0},{"$f":"'Complex Time Line'!QW7","v":0},{"$f":"'Complex Time Line'!QX7","v":0},{"$f":"'Complex Time Line'!QY7","v":0},{"$f":"'Complex Time Line'!QZ7","v":0},{"$f":"'Complex Time Line'!RA7","v":0},{"$f":"'Complex Time Line'!RB7","v":0},{"$f":"'Complex Time Line'!RC7","v":0},{"$f":"'Complex Time Line'!RD7","v":0},{"$f":"'Complex Time Line'!RE7","v":0},{"$f":"'Complex Time Line'!RF7","v":0},{"$f":"'Complex Time Line'!RG7","v":0},{"$f":"'Complex Time Line'!RH7","v":0},{"$f":"'Complex Time Line'!RI7","v":0},{"$f":"'Complex Time Line'!RJ7","v":0},{"$f":"'Complex Time Line'!RK7","v":0},{"$f":"'Complex Time Line'!RL7","v":0},{"$f":"'Complex Time Line'!RM7","v":0},{"$f":"'Complex Time Line'!RN7","v":0},{"$f":"'Complex Time Line'!RO7","v":0},{"$f":"'Complex Time Line'!RP7","v":0},{"$f":"'Complex Time Line'!RQ7","v":0},{"$f":"'Complex Time Line'!RR7","v":0},{"$f":"'Complex Time Line'!RS7","v":0},{"$f":"'Complex Time Line'!RT7","v":0},{"$f":"'Complex Time Line'!RU7","v":0},{"$f":"'Complex Time Line'!RV7","v":0},{"$f":"'Complex Time Line'!RW7","v":0},{"$f":"'Complex Time Line'!RX7","v":0},{"$f":"'Complex Time Line'!RY7","v":0},{"$f":"'Complex Time Line'!RZ7","v":0},{"$f":"'Complex Time Line'!SA7","v":0},{"$f":"'Complex Time Line'!SB7","v":0},{"$f":"'Complex Time Line'!SC7","v":0},{"$f":"'Complex Time Line'!SD7","v":0},{"$f":"'Complex Time Line'!SE7","v":0},{"$f":"'Complex Time Line'!SF7","v":0},{"$f":"'Complex Time Line'!SG7","v":0},{"$f":"'Complex Time Line'!SH7","v":0},{"$f":"'Complex Time Line'!SI7","v":0},{"$f":"'Complex Time Line'!SJ7","v":0},{"$f":"'Complex Time Line'!SK7","v":0},{"$f":"'Complex Time Line'!SL7","v":0},{"$f":"'Complex Time Line'!SM7","v":0},{"$f":"'Complex Time Line'!SN7","v":0},{"$f":"'Complex Time Line'!SO7","v":0},{"$f":"'Complex Time Line'!SP7","v":0},{"$f":"'Complex Time Line'!SQ7","v":0},{"$f":"'Complex Time Line'!SR7","v":0},{"$f":"'Complex Time Line'!SS7","v":0},{"$f":"'Complex Time Line'!ST7","v":0},{"$f":"'Complex Time Line'!SU7","v":0},{"$f":"'Complex Time Line'!SV7","v":0},{"$f":"'Complex Time Line'!SW7","v":0},{"$f":"'Complex Time Line'!SX7","v":0},{"$f":"'Complex Time Line'!SY7","v":0},{"$f":"'Complex Time Line'!SZ7","v":0},{"$f":"'Complex Time Line'!TA7","v":0},{"$f":"'Complex Time Line'!TB7","v":0},{"$f":"'Complex Time Line'!TC7","v":0},{"$f":"'Complex Time Line'!TD7","v":0},{"$f":"'Complex Time Line'!TE7","v":0},{"$f":"'Complex Time Line'!TF7","v":0},{"$f":"'Complex Time Line'!TG7","v":0},{"$f":"'Complex Time Line'!TH7","v":0},{"$f":"'Complex Time Line'!TI7","v":0},{"$f":"'Complex Time Line'!TJ7","v":0},{"$f":"'Complex Time Line'!TK7","v":0},{"$f":"'Complex Time Line'!TL7","v":0},{"$f":"'Complex Time Line'!TM7","v":0},{"$f":"'Complex Time Line'!TN7","v":0},{"$f":"'Complex Time Line'!TO7","v":0},{"$f":"'Complex Time Line'!TP7","v":0},{"$f":"'Complex Time Line'!TQ7","v":0},{"$f":"'Complex Time Line'!TR7","v":0},{"$f":"'Complex Time Line'!TS7","v":0},{"$f":"'Complex Time Line'!TT7","v":0},{"$f":"'Complex Time Line'!TU7","v":0},{"$f":"'Complex Time Line'!TV7","v":0},{"$f":"'Complex Time Line'!TW7","v":0},{"$f":"'Complex Time Line'!TX7","v":0},{"$f":"'Complex Time Line'!TY7","v":0},{"$f":"'Complex Time Line'!TZ7","v":0},{"$f":"'Complex Time Line'!UA7","v":0},{"$f":"'Complex Time Line'!UB7","v":0},{"$f":"'Complex Time Line'!UC7","v":0},{"$f":"'Complex Time Line'!UD7","v":0},{"$f":"'Complex Time Line'!UE7","v":0},{"$f":"'Complex Time Line'!UF7","v":0},{"$f":"'Complex Time Line'!UG7","v":0},{"$f":"'Complex Time Line'!UH7","v":0},{"$f":"'Complex Time Line'!UI7","v":0},{"$f":"'Complex Time Line'!UJ7","v":0},{"$f":"'Complex Time Line'!UK7","v":0},{"$f":"'Complex Time Line'!UL7","v":0},{"$f":"'Complex Time Line'!UM7","v":0},{"$f":"'Complex Time Line'!UN7","v":0},{"$f":"'Complex Time Line'!UO7","v":0}]
[null,null,"Months in Period",null,"Periods",{"$f":"'InputC Partial Month'!F15","v":1},{"$f":"'InputC Partial Month'!F16","v":1},{"$f":"SUM(K6:XFD6)","v":551},"Flag",null,{"$f":"IF(K4,$F$6,$G$6)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(BW4,$F$6,$G$6)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(EI4,$F$6,$G$6)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(GU4,$F$6,$G$6)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(JG4,$F$6,$G$6)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(LS4,$F$6,$G$6)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(OE4,$F$6,$G$6)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(QQ4,$F$6,$G$6)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(TC4,$F$6,$G$6)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,"Start of period",null,"Date",null,null,null,"Date",null,{"$f":"J8+1","v":"2026-08-04"},{"$f":"K8+1","v":"2026-09-01"},"2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01",{"$f":"BW8+1","v":"2032-01-01"},"2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01","2032-11-01","2032-12-01","2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01","2033-11-01","2033-12-01","2034-01-01","2034-02-01","2034-03-01","2034-04-01","2034-05-01","2034-06-01","2034-07-01","2034-08-01","2034-09-01","2034-10-01","2034-11-01","2034-12-01","2035-01-01","2035-02-01","2035-03-01","2035-04-01","2035-05-01","2035-06-01","2035-07-01","2035-08-01","2035-09-01","2035-10-01","2035-11-01","2035-12-01","2036-01-01","2036-02-01","2036-03-01","2036-04-01","2036-05-01","2036-06-01","2036-07-01","2036-08-01","2036-09-01","2036-10-01","2036-11-01","2036-12-01","2037-01-01","2037-02-01","2037-03-01","2037-04-01",{"$f":"EI8+1","v":"2037-05-01"},"2037-06-01","2037-07-01","2037-08-01","2037-09-01","2037-10-01","2037-11-01","2037-12-01","2038-01-01","2038-02-01","2038-03-01","2038-04-01","2038-05-01","2038-06-01","2038-07-01","2038-08-01","2038-09-01","2038-10-01","2038-11-01","2038-12-01","2039-01-01","2039-02-01","2039-03-01","2039-04-01","2039-05-01","2039-06-01","2039-07-01","2039-08-01","2039-09-01","2039-10-01","2039-11-01","2039-12-01","2040-01-01","2040-02-01","2040-03-01","2040-04-01","2040-05-01","2040-06-01","2040-07-01","2040-08-01","2040-09-01","2040-10-01","2040-11-01","2040-12-01","2041-01-01","2041-02-01","2041-03-01","2041-04-01","2041-05-01","2041-06-01","2041-07-01","2041-08-01","2041-09-01","2041-10-01","2041-11-01","2041-12-01","2042-01-01","2042-02-01","2042-03-01","2042-04-01","2042-05-01","2042-06-01","2042-07-01","2042-08-01",{"$f":"GU8+1","v":"2042-09-01"},"2042-10-01","2042-11-01","2042-12-01","2043-01-01","2043-02-01","2043-03-01","2043-04-01","2043-05-01","2043-06-01","2043-07-01","2043-08-01","2043-09-01","2043-10-01","2043-11-01","2043-12-01","2044-01-01","2044-02-01","2044-03-01","2044-04-01","2044-05-01","2044-06-01","2044-07-01","2044-08-01","2044-09-01","2044-10-01","2044-11-01","2044-12-01","2045-01-01","2045-02-01","2045-03-01","2045-04-01","2045-05-01","2045-06-01","2045-07-01","2045-08-01","2045-09-01","2045-10-01","2045-11-01","2045-12-01","2046-01-01","2046-02-01","2046-03-01","2046-04-01","2046-05-01","2046-06-01","2046-07-01","2046-08-01","2046-09-01","2046-10-01","2046-11-01","2046-12-01","2047-01-01","2047-02-01","2047-03-01","2047-04-01","2047-05-01","2047-06-01","2047-07-01","2047-08-01","2047-09-01","2047-10-01","2047-11-01","2047-12-01",{"$f":"JG8+1","v":"2048-01-01"},"2048-02-01","2048-03-01","2048-04-01","2048-05-01","2048-06-01","2048-07-01","2048-08-01","2048-09-01","2048-10-01","2048-11-01","2048-12-01","2049-01-01","2049-02-01","2049-03-01","2049-04-01","2049-05-01","2049-06-01","2049-07-01","2049-08-01","2049-09-01","2049-10-01","2049-11-01","2049-12-01","2050-01-01","2050-02-01","2050-03-01","2050-04-01","2050-05-01","2050-06-01","2050-07-01","2050-08-01","2050-09-01","2050-10-01","2050-11-01","2050-12-01","2051-01-01","2051-02-01","2051-03-01","2051-04-01","2051-05-01","2051-06-01","2051-07-01","2051-08-01","2051-09-01","2051-10-01","2051-11-01","2051-12-01","2052-01-01","2052-02-01","2052-03-01","2052-04-01","2052-05-01","2052-06-01","2052-07-01","2052-08-01","2052-09-01","2052-10-01","2052-11-01","2052-12-01","2053-01-01","2053-02-01","2053-03-01","2053-04-01",{"$f":"LS8+1","v":"2053-05-01"},"2053-06-01","2053-07-01","2053-08-01","2053-09-01","2053-10-01","2053-11-01","2053-12-01","2054-01-01","2054-02-01","2054-03-01","2054-04-01","2054-05-01","2054-06-01","2054-07-01","2054-08-01","2054-09-01","2054-10-01","2054-11-01","2054-12-01","2055-01-01","2055-02-01","2055-03-01","2055-04-01","2055-05-01","2055-06-01","2055-07-01","2055-08-01","2055-09-01","2055-10-01","2055-11-01","2055-12-01","2056-01-01","2056-02-01","2056-03-01","2056-04-01","2056-05-01","2056-06-01","2056-07-01","2056-08-01","2056-09-01","2056-10-01","2056-11-01","2056-12-01","2057-01-01","2057-02-01","2057-03-01","2057-04-01","2057-05-01","2057-06-01","2057-07-01","2057-08-01","2057-09-01","2057-10-01","2057-11-01","2057-12-01","2058-01-01","2058-02-01","2058-03-01","2058-04-01","2058-05-01","2058-06-01","2058-07-01","2058-08-01",{"$f":"OE8+1","v":"2058-09-01"},"2058-10-01","2058-11-01","2058-12-01","2059-01-01","2059-02-01","2059-03-01","2059-04-01","2059-05-01","2059-06-01","2059-07-01","2059-08-01","2059-09-01","2059-10-01","2059-11-01","2059-12-01","2060-01-01","2060-02-01","2060-03-01","2060-04-01","2060-05-01","2060-06-01","2060-07-01","2060-08-01","2060-09-01","2060-10-01","2060-11-01","2060-12-01","2061-01-01","2061-02-01","2061-03-01","2061-04-01","2061-05-01","2061-06-01","2061-07-01","2061-08-01","2061-09-01","2061-10-01","2061-11-01","2061-12-01","2062-01-01","2062-02-01","2062-03-01","2062-04-01","2062-05-01","2062-06-01","2062-07-01","2062-08-01","2062-09-01","2062-10-01","2062-11-01","2062-12-01","2063-01-01","2063-02-01","2063-03-01","2063-04-01","2063-05-01","2063-06-01","2063-07-01","2063-08-01","2063-09-01","2063-10-01","2063-11-01","2063-12-01",{"$f":"QQ8+1","v":"2064-01-01"},"2064-02-01","2064-03-01","2064-04-01","2064-05-01","2064-06-01","2064-07-01","2064-08-01","2064-09-01","2064-10-01","2064-11-01","2064-12-01","2065-01-01","2065-02-01","2065-03-01","2065-04-01","2065-05-01","2065-06-01","2065-07-01","2065-08-01","2065-09-01","2065-10-01","2065-11-01","2065-12-01","2066-01-01","2066-02-01","2066-03-01","2066-04-01","2066-05-01","2066-06-01","2066-07-01","2066-08-01","2066-09-01","2066-10-01","2066-11-01","2066-12-01","2067-01-01","2067-02-01","2067-03-01","2067-04-01","2067-05-01","2067-06-01","2067-07-01","2067-08-01","2067-09-01","2067-10-01","2067-11-01","2067-12-01","2068-01-01","2068-02-01","2068-03-01","2068-04-01","2068-05-01","2068-06-01","2068-07-01","2068-08-01","2068-09-01","2068-10-01","2068-11-01","2068-12-01","2069-01-01","2069-02-01","2069-03-01","2069-04-01",{"$f":"TC8+1","v":"2069-05-01"},"2069-06-01","2069-07-01","2069-08-01","2069-09-01","2069-10-01","2069-11-01","2069-12-01","2070-01-01","2070-02-01","2070-03-01","2070-04-01","2070-05-01","2070-06-01","2070-07-01","2070-08-01","2070-09-01","2070-10-01","2070-11-01","2070-12-01","2071-01-01","2071-02-01","2071-03-01","2071-04-01","2071-05-01","2071-06-01","2071-07-01","2071-08-01","2071-09-01","2071-10-01","2071-11-01","2071-12-01","2072-01-01","2072-02-01","2072-03-01","2072-04-01","2072-05-01","2072-06-01"]
[null,null,"End of period",null,"Date",null,null,null,"Date",{"$f":"'InputC Partial Month'!F6-1","v":"2026-08-03"},{"$f":"EOMONTH(K7,K6-1)","v":"2026-08-31"},"2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30",{"$f":"EOMONTH(BW7,BW6-1)","v":"2031-12-31"},"2032-01-31","2032-02-29","2032-03-31","2032-04-30","2032-05-31","2032-06-30","2032-07-31","2032-08-31","2032-09-30","2032-10-31","2032-11-30","2032-12-31","2033-01-31","2033-02-28","2033-03-31","2033-04-30","2033-05-31","2033-06-30","2033-07-31","2033-08-31","2033-09-30","2033-10-31","2033-11-30","2033-12-31","2034-01-31","2034-02-28","2034-03-31","2034-04-30","2034-05-31","2034-06-30","2034-07-31","2034-08-31","2034-09-30","2034-10-31","2034-11-30","2034-12-31","2035-01-31","2035-02-28","2035-03-31","2035-04-30","2035-05-31","2035-06-30","2035-07-31","2035-08-31","2035-09-30","2035-10-31","2035-11-30","2035-12-31","2036-01-31","2036-02-29","2036-03-31","2036-04-30","2036-05-31","2036-06-30","2036-07-31","2036-08-31","2036-09-30","2036-10-31","2036-11-30","2036-12-31","2037-01-31","2037-02-28","2037-03-31",{"$f":"EOMONTH(EI7,EI6-1)","v":"2037-04-30"},"2037-05-31","2037-06-30","2037-07-31","2037-08-31","2037-09-30","2037-10-31","2037-11-30","2037-12-31","2038-01-31","2038-02-28","2038-03-31","2038-04-30","2038-05-31","2038-06-30","2038-07-31","2038-08-31","2038-09-30","2038-10-31","2038-11-30","2038-12-31","2039-01-31","2039-02-28","2039-03-31","2039-04-30","2039-05-31","2039-06-30","2039-07-31","2039-08-31","2039-09-30","2039-10-31","2039-11-30","2039-12-31","2040-01-31","2040-02-29","2040-03-31","2040-04-30","2040-05-31","2040-06-30","2040-07-31","2040-08-31","2040-09-30","2040-10-31","2040-11-30","2040-12-31","2041-01-31","2041-02-28","2041-03-31","2041-04-30","2041-05-31","2041-06-30","2041-07-31","2041-08-31","2041-09-30","2041-10-31","2041-11-30","2041-12-31","2042-01-31","2042-02-28","2042-03-31","2042-04-30","2042-05-31","2042-06-30","2042-07-31",{"$f":"EOMONTH(GU7,GU6-1)","v":"2042-08-31"},"2042-09-30","2042-10-31","2042-11-30","2042-12-31","2043-01-31","2043-02-28","2043-03-31","2043-04-30","2043-05-31","2043-06-30","2043-07-31","2043-08-31","2043-09-30","2043-10-31","2043-11-30","2043-12-31","2044-01-31","2044-02-29","2044-03-31","2044-04-30","2044-05-31","2044-06-30","2044-07-31","2044-08-31","2044-09-30","2044-10-31","2044-11-30","2044-12-31","2045-01-31","2045-02-28","2045-03-31","2045-04-30","2045-05-31","2045-06-30","2045-07-31","2045-08-31","2045-09-30","2045-10-31","2045-11-30","2045-12-31","2046-01-31","2046-02-28","2046-03-31","2046-04-30","2046-05-31","2046-06-30","2046-07-31","2046-08-31","2046-09-30","2046-10-31","2046-11-30","2046-12-31","2047-01-31","2047-02-28","2047-03-31","2047-04-30","2047-05-31","2047-06-30","2047-07-31","2047-08-31","2047-09-30","2047-10-31","2047-11-30",{"$f":"EOMONTH(JG7,JG6-1)","v":"2047-12-31"},"2048-01-31","2048-02-29","2048-03-31","2048-04-30","2048-05-31","2048-06-30","2048-07-31","2048-08-31","2048-09-30","2048-10-31","2048-11-30","2048-12-31","2049-01-31","2049-02-28","2049-03-31","2049-04-30","2049-05-31","2049-06-30","2049-07-31","2049-08-31","2049-09-30","2049-10-31","2049-11-30","2049-12-31","2050-01-31","2050-02-28","2050-03-31","2050-04-30","2050-05-31","2050-06-30","2050-07-31","2050-08-31","2050-09-30","2050-10-31","2050-11-30","2050-12-31","2051-01-31","2051-02-28","2051-03-31","2051-04-30","2051-05-31","2051-06-30","2051-07-31","2051-08-31","2051-09-30","2051-10-31","2051-11-30","2051-12-31","2052-01-31","2052-02-29","2052-03-31","2052-04-30","2052-05-31","2052-06-30","2052-07-31","2052-08-31","2052-09-30","2052-10-31","2052-11-30","2052-12-31","2053-01-31","2053-02-28","2053-03-31",{"$f":"EOMONTH(LS7,LS6-1)","v":"2053-04-30"},"2053-05-31","2053-06-30","2053-07-31","2053-08-31","2053-09-30","2053-10-31","2053-11-30","2053-12-31","2054-01-31","2054-02-28","2054-03-31","2054-04-30","2054-05-31","2054-06-30","2054-07-31","2054-08-31","2054-09-30","2054-10-31","2054-11-30","2054-12-31","2055-01-31","2055-02-28","2055-03-31","2055-04-30","2055-05-31","2055-06-30","2055-07-31","2055-08-31","2055-09-30","2055-10-31","2055-11-30","2055-12-31","2056-01-31","2056-02-29","2056-03-31","2056-04-30","2056-05-31","2056-06-30","2056-07-31","2056-08-31","2056-09-30","2056-10-31","2056-11-30","2056-12-31","2057-01-31","2057-02-28","2057-03-31","2057-04-30","2057-05-31","2057-06-30","2057-07-31","2057-08-31","2057-09-30","2057-10-31","2057-11-30","2057-12-31","2058-01-31","2058-02-28","2058-03-31","2058-04-30","2058-05-31","2058-06-30","2058-07-31",{"$f":"EOMONTH(OE7,OE6-1)","v":"2058-08-31"},"2058-09-30","2058-10-31","2058-11-30","2058-12-31","2059-01-31","2059-02-28","2059-03-31","2059-04-30","2059-05-31","2059-06-30","2059-07-31","2059-08-31","2059-09-30","2059-10-31","2059-11-30","2059-12-31","2060-01-31","2060-02-29","2060-03-31","2060-04-30","2060-05-31","2060-06-30","2060-07-31","2060-08-31","2060-09-30","2060-10-31","2060-11-30","2060-12-31","2061-01-31","2061-02-28","2061-03-31","2061-04-30","2061-05-31","2061-06-30","2061-07-31","2061-08-31","2061-09-30","2061-10-31","2061-11-30","2061-12-31","2062-01-31","2062-02-28","2062-03-31","2062-04-30","2062-05-31","2062-06-30","2062-07-31","2062-08-31","2062-09-30","2062-10-31","2062-11-30","2062-12-31","2063-01-31","2063-02-28","2063-03-31","2063-04-30","2063-05-31","2063-06-30","2063-07-31","2063-08-31","2063-09-30","2063-10-31","2063-11-30",{"$f":"EOMONTH(QQ7,QQ6-1)","v":"2063-12-31"},"2064-01-31","2064-02-29","2064-03-31","2064-04-30","2064-05-31","2064-06-30","2064-07-31","2064-08-31","2064-09-30","2064-10-31","2064-11-30","2064-12-31","2065-01-31","2065-02-28","2065-03-31","2065-04-30","2065-05-31","2065-06-30","2065-07-31","2065-08-31","2065-09-30","2065-10-31","2065-11-30","2065-12-31","2066-01-31","2066-02-28","2066-03-31","2066-04-30","2066-05-31","2066-06-30","2066-07-31","2066-08-31","2066-09-30","2066-10-31","2066-11-30","2066-12-31","2067-01-31","2067-02-28","2067-03-31","2067-04-30","2067-05-31","2067-06-30","2067-07-31","2067-08-31","2067-09-30","2067-10-31","2067-11-30","2067-12-31","2068-01-31","2068-02-29","2068-03-31","2068-04-30","2068-05-31","2068-06-30","2068-07-31","2068-08-31","2068-09-30","2068-10-31","2068-11-30","2068-12-31","2069-01-31","2069-02-28","2069-03-31",{"$f":"EOMONTH(TC7,TC6-1)","v":"2069-04-30"},"2069-05-31","2069-06-30","2069-07-31","2069-08-31","2069-09-30","2069-10-31","2069-11-30","2069-12-31","2070-01-31","2070-02-28","2070-03-31","2070-04-30","2070-05-31","2070-06-30","2070-07-31","2070-08-31","2070-09-30","2070-10-31","2070-11-30","2070-12-31","2071-01-31","2071-02-28","2071-03-31","2071-04-30","2071-05-31","2071-06-30","2071-07-31","2071-08-31","2071-09-30","2071-10-31","2071-11-30","2071-12-31","2072-01-31","2072-02-29","2072-03-31","2072-04-30","2072-05-31","2072-06-30"]
[null,null,"Days of Construction",null,null,null,null,{"$f":"SUM(K9:XFD9)","v":48},"Days",null,{"$f":"'Complex Time Line'!K13","v":28},{"$f":"'Complex Time Line'!L13","v":20},{"$f":"'Complex Time Line'!M13","v":0},{"$f":"'Complex Time Line'!N13","v":0},{"$f":"'Complex Time Line'!O13","v":0},{"$f":"'Complex Time Line'!P13","v":0},{"$f":"'Complex Time Line'!Q13","v":0},{"$f":"'Complex Time Line'!R13","v":0},{"$f":"'Complex Time Line'!S13","v":0},{"$f":"'Complex Time Line'!T13","v":0},{"$f":"'Complex Time Line'!U13","v":0},{"$f":"'Complex Time Line'!V13","v":0},{"$f":"'Complex Time Line'!W13","v":0},{"$f":"'Complex Time Line'!X13","v":0},{"$f":"'Complex Time Line'!Y13","v":0},{"$f":"'Complex Time Line'!Z13","v":0},{"$f":"'Complex Time Line'!AA13","v":0},{"$f":"'Complex Time Line'!AB13","v":0},{"$f":"'Complex Time Line'!AC13","v":0},{"$f":"'Complex Time Line'!AD13","v":0},{"$f":"'Complex Time Line'!AE13","v":0},{"$f":"'Complex Time Line'!AF13","v":0},{"$f":"'Complex Time Line'!AG13","v":0},{"$f":"'Complex Time Line'!AH13","v":0},{"$f":"'Complex Time Line'!AI13","v":0},{"$f":"'Complex Time Line'!AJ13","v":0},{"$f":"'Complex Time Line'!AK13","v":0},{"$f":"'Complex Time Line'!AL13","v":0},{"$f":"'Complex Time Line'!AM13","v":0},{"$f":"'Complex Time Line'!AN13","v":0},{"$f":"'Complex Time Line'!AO13","v":0},{"$f":"'Complex Time Line'!AP13","v":0},{"$f":"'Complex Time Line'!AQ13","v":0},{"$f":"'Complex Time Line'!AR13","v":0},{"$f":"'Complex Time Line'!AS13","v":0},{"$f":"'Complex Time Line'!AT13","v":0},{"$f":"'Complex Time Line'!AU13","v":0},{"$f":"'Complex Time Line'!AV13","v":0},{"$f":"'Complex Time Line'!AW13","v":0},{"$f":"'Complex Time Line'!AX13","v":0},{"$f":"'Complex Time Line'!AY13","v":0},{"$f":"'Complex Time Line'!AZ13","v":0},{"$f":"'Complex Time Line'!BA13","v":0},{"$f":"'Complex Time Line'!BB13","v":0},{"$f":"'Complex Time Line'!BC13","v":0},{"$f":"'Complex Time Line'!BD13","v":0},{"$f":"'Complex Time Line'!BE13","v":0},{"$f":"'Complex Time Line'!BF13","v":0},{"$f":"'Complex Time Line'!BG13","v":0},{"$f":"'Complex Time Line'!BH13","v":0},{"$f":"'Complex Time Line'!BI13","v":0},{"$f":"'Complex Time Line'!BJ13","v":0},{"$f":"'Complex Time Line'!BK13","v":0},{"$f":"'Complex Time Line'!BL13","v":0},{"$f":"'Complex Time Line'!BM13","v":0},{"$f":"'Complex Time Line'!BN13","v":0},{"$f":"'Complex Time Line'!BO13","v":0},{"$f":"'Complex Time Line'!BP13","v":0},{"$f":"'Complex Time Line'!BQ13","v":0},{"$f":"'Complex Time Line'!BR13","v":0},{"$f":"'Complex Time Line'!BS13","v":0},{"$f":"'Complex Time Line'!BT13","v":0},{"$f":"'Complex Time Line'!BU13","v":0},{"$f":"'Complex Time Line'!BV13","v":0},{"$f":"'Complex Time Line'!BW13","v":0},{"$f":"'Complex Time Line'!BX13","v":0},{"$f":"'Complex Time Line'!BY13","v":0},{"$f":"'Complex Time Line'!BZ13","v":0},{"$f":"'Complex Time Line'!CA13","v":0},{"$f":"'Complex Time Line'!CB13","v":0},{"$f":"'Complex Time Line'!CC13","v":0},{"$f":"'Complex Time Line'!CD13","v":0},{"$f":"'Complex Time Line'!CE13","v":0},{"$f":"'Complex Time Line'!CF13","v":0},{"$f":"'Complex Time Line'!CG13","v":0},{"$f":"'Complex Time Line'!CH13","v":0},{"$f":"'Complex Time Line'!CI13","v":0},{"$f":"'Complex Time Line'!CJ13","v":0},{"$f":"'Complex Time Line'!CK13","v":0},{"$f":"'Complex Time Line'!CL13","v":0},{"$f":"'Complex Time Line'!CM13","v":0},{"$f":"'Complex Time Line'!CN13","v":0},{"$f":"'Complex Time Line'!CO13","v":0},{"$f":"'Complex Time Line'!CP13","v":0},{"$f":"'Complex Time Line'!CQ13","v":0},{"$f":"'Complex Time Line'!CR13","v":0},{"$f":"'Complex Time Line'!CS13","v":0},{"$f":"'Complex Time Line'!CT13","v":0},{"$f":"'Complex Time Line'!CU13","v":0},{"$f":"'Complex Time Line'!CV13","v":0},{"$f":"'Complex Time Line'!CW13","v":0},{"$f":"'Complex Time Line'!CX13","v":0},{"$f":"'Complex Time Line'!CY13","v":0},{"$f":"'Complex Time Line'!CZ13","v":0},{"$f":"'Complex Time Line'!DA13","v":0},{"$f":"'Complex Time Line'!DB13","v":0},{"$f":"'Complex Time Line'!DC13","v":0},{"$f":"'Complex Time Line'!DD13","v":0},{"$f":"'Complex Time Line'!DE13","v":0},{"$f":"'Complex Time Line'!DF13","v":0},{"$f":"'Complex Time Line'!DG13","v":0},{"$f":"'Complex Time Line'!DH13","v":0},{"$f":"'Complex Time Line'!DI13","v":0},{"$f":"'Complex Time Line'!DJ13","v":0},{"$f":"'Complex Time Line'!DK13","v":0},{"$f":"'Complex Time Line'!DL13","v":0},{"$f":"'Complex Time Line'!DM13","v":0},{"$f":"'Complex Time Line'!DN13","v":0},{"$f":"'Complex Time Line'!DO13","v":0},{"$f":"'Complex Time Line'!DP13","v":0},{"$f":"'Complex Time Line'!DQ13","v":0},{"$f":"'Complex Time Line'!DR13","v":0},{"$f":"'Complex Time Line'!DS13","v":0},{"$f":"'Complex Time Line'!DT13","v":0},{"$f":"'Complex Time Line'!DU13","v":0},{"$f":"'Complex Time Line'!DV13","v":0},{"$f":"'Complex Time Line'!DW13","v":0},{"$f":"'Complex Time Line'!DX13","v":0},{"$f":"'Complex Time Line'!DY13","v":0},{"$f":"'Complex Time Line'!DZ13","v":0},{"$f":"'Complex Time Line'!EA13","v":0},{"$f":"'Complex Time Line'!EB13","v":0},{"$f":"'Complex Time Line'!EC13","v":0},{"$f":"'Complex Time Line'!ED13","v":0},{"$f":"'Complex Time Line'!EE13","v":0},{"$f":"'Complex Time Line'!EF13","v":0},{"$f":"'Complex Time Line'!EG13","v":0},{"$f":"'Complex Time Line'!EH13","v":0},{"$f":"'Complex Time Line'!EI13","v":0},{"$f":"'Complex Time Line'!EJ13","v":0},{"$f":"'Complex Time Line'!EK13","v":0},{"$f":"'Complex Time Line'!EL13","v":0},{"$f":"'Complex Time Line'!EM13","v":0},{"$f":"'Complex Time Line'!EN13","v":0},{"$f":"'Complex Time Line'!EO13","v":0},{"$f":"'Complex Time Line'!EP13","v":0},{"$f":"'Complex Time Line'!EQ13","v":0},{"$f":"'Complex Time Line'!ER13","v":0},{"$f":"'Complex Time Line'!ES13","v":0},{"$f":"'Complex Time Line'!ET13","v":0},{"$f":"'Complex Time Line'!EU13","v":0},{"$f":"'Complex Time Line'!EV13","v":0},{"$f":"'Complex Time Line'!EW13","v":0},{"$f":"'Complex Time Line'!EX13","v":0},{"$f":"'Complex Time Line'!EY13","v":0},{"$f":"'Complex Time Line'!EZ13","v":0},{"$f":"'Complex Time Line'!FA13","v":0},{"$f":"'Complex Time Line'!FB13","v":0},{"$f":"'Complex Time Line'!FC13","v":0},{"$f":"'Complex Time Line'!FD13","v":0},{"$f":"'Complex Time Line'!FE13","v":0},{"$f":"'Complex Time Line'!FF13","v":0},{"$f":"'Complex Time Line'!FG13","v":0},{"$f":"'Complex Time Line'!FH13","v":0},{"$f":"'Complex Time Line'!FI13","v":0},{"$f":"'Complex Time Line'!FJ13","v":0},{"$f":"'Complex Time Line'!FK13","v":0},{"$f":"'Complex Time Line'!FL13","v":0},{"$f":"'Complex Time Line'!FM13","v":0},{"$f":"'Complex Time Line'!FN13","v":0},{"$f":"'Complex Time Line'!FO13","v":0},{"$f":"'Complex Time Line'!FP13","v":0},{"$f":"'Complex Time Line'!FQ13","v":0},{"$f":"'Complex Time Line'!FR13","v":0},{"$f":"'Complex Time Line'!FS13","v":0},{"$f":"'Complex Time Line'!FT13","v":0},{"$f":"'Complex Time Line'!FU13","v":0},{"$f":"'Complex Time Line'!FV13","v":0},{"$f":"'Complex Time Line'!FW13","v":0},{"$f":"'Complex Time Line'!FX13","v":0},{"$f":"'Complex Time Line'!FY13","v":0},{"$f":"'Complex Time Line'!FZ13","v":0},{"$f":"'Complex Time Line'!GA13","v":0},{"$f":"'Complex Time Line'!GB13","v":0},{"$f":"'Complex Time Line'!GC13","v":0},{"$f":"'Complex Time Line'!GD13","v":0},{"$f":"'Complex Time Line'!GE13","v":0},{"$f":"'Complex Time Line'!GF13","v":0},{"$f":"'Complex Time Line'!GG13","v":0},{"$f":"'Complex Time Line'!GH13","v":0},{"$f":"'Complex Time Line'!GI13","v":0},{"$f":"'Complex Time Line'!GJ13","v":0},{"$f":"'Complex Time Line'!GK13","v":0},{"$f":"'Complex Time Line'!GL13","v":0},{"$f":"'Complex Time Line'!GM13","v":0},{"$f":"'Complex Time Line'!GN13","v":0},{"$f":"'Complex Time Line'!GO13","v":0},{"$f":"'Complex Time Line'!GP13","v":0},{"$f":"'Complex Time Line'!GQ13","v":0},{"$f":"'Complex Time Line'!GR13","v":0},{"$f":"'Complex Time Line'!GS13","v":0},{"$f":"'Complex Time Line'!GT13","v":0},{"$f":"'Complex Time Line'!GU13","v":0},{"$f":"'Complex Time Line'!GV13","v":0},{"$f":"'Complex Time Line'!GW13","v":0},{"$f":"'Complex Time Line'!GX13","v":0},{"$f":"'Complex Time Line'!GY13","v":0},{"$f":"'Complex Time Line'!GZ13","v":0},{"$f":"'Complex Time Line'!HA13","v":0},{"$f":"'Complex Time Line'!HB13","v":0},{"$f":"'Complex Time Line'!HC13","v":0},{"$f":"'Complex Time Line'!HD13","v":0},{"$f":"'Complex Time Line'!HE13","v":0},{"$f":"'Complex Time Line'!HF13","v":0},{"$f":"'Complex Time Line'!HG13","v":0},{"$f":"'Complex Time Line'!HH13","v":0},{"$f":"'Complex Time Line'!HI13","v":0},{"$f":"'Complex Time Line'!HJ13","v":0},{"$f":"'Complex Time Line'!HK13","v":0},{"$f":"'Complex Time Line'!HL13","v":0},{"$f":"'Complex Time Line'!HM13","v":0},{"$f":"'Complex Time Line'!HN13","v":0},{"$f":"'Complex Time Line'!HO13","v":0},{"$f":"'Complex Time Line'!HP13","v":0},{"$f":"'Complex Time Line'!HQ13","v":0},{"$f":"'Complex Time Line'!HR13","v":0},{"$f":"'Complex Time Line'!HS13","v":0},{"$f":"'Complex Time Line'!HT13","v":0},{"$f":"'Complex Time Line'!HU13","v":0},{"$f":"'Complex Time Line'!HV13","v":0},{"$f":"'Complex Time Line'!HW13","v":0},{"$f":"'Complex Time Line'!HX13","v":0},{"$f":"'Complex Time Line'!HY13","v":0},{"$f":"'Complex Time Line'!HZ13","v":0},{"$f":"'Complex Time Line'!IA13","v":0},{"$f":"'Complex Time Line'!IB13","v":0},{"$f":"'Complex Time Line'!IC13","v":0},{"$f":"'Complex Time Line'!ID13","v":0},{"$f":"'Complex Time Line'!IE13","v":0},{"$f":"'Complex Time Line'!IF13","v":0},{"$f":"'Complex Time Line'!IG13","v":0},{"$f":"'Complex Time Line'!IH13","v":0},{"$f":"'Complex Time Line'!II13","v":0},{"$f":"'Complex Time Line'!IJ13","v":0},{"$f":"'Complex Time Line'!IK13","v":0},{"$f":"'Complex Time Line'!IL13","v":0},{"$f":"'Complex Time Line'!IM13","v":0},{"$f":"'Complex Time Line'!IN13","v":0},{"$f":"'Complex Time Line'!IO13","v":0},{"$f":"'Complex Time Line'!IP13","v":0},{"$f":"'Complex Time Line'!IQ13","v":0},{"$f":"'Complex Time Line'!IR13","v":0},{"$f":"'Complex Time Line'!IS13","v":0},{"$f":"'Complex Time Line'!IT13","v":0},{"$f":"'Complex Time Line'!IU13","v":0},{"$f":"'Complex Time Line'!IV13","v":0},{"$f":"'Complex Time Line'!IW13","v":0},{"$f":"'Complex Time Line'!IX13","v":0},{"$f":"'Complex Time Line'!IY13","v":0},{"$f":"'Complex Time Line'!IZ13","v":0},{"$f":"'Complex Time Line'!JA13","v":0},{"$f":"'Complex Time Line'!JB13","v":0},{"$f":"'Complex Time Line'!JC13","v":0},{"$f":"'Complex Time Line'!JD13","v":0},{"$f":"'Complex Time Line'!JE13","v":0},{"$f":"'Complex Time Line'!JF13","v":0},{"$f":"'Complex Time Line'!JG13","v":0},{"$f":"'Complex Time Line'!JH13","v":0},{"$f":"'Complex Time Line'!JI13","v":0},{"$f":"'Complex Time Line'!JJ13","v":0},{"$f":"'Complex Time Line'!JK13","v":0},{"$f":"'Complex Time Line'!JL13","v":0},{"$f":"'Complex Time Line'!JM13","v":0},{"$f":"'Complex Time Line'!JN13","v":0},{"$f":"'Complex Time Line'!JO13","v":0},{"$f":"'Complex Time Line'!JP13","v":0},{"$f":"'Complex Time Line'!JQ13","v":0},{"$f":"'Complex Time Line'!JR13","v":0},{"$f":"'Complex Time Line'!JS13","v":0},{"$f":"'Complex Time Line'!JT13","v":0},{"$f":"'Complex Time Line'!JU13","v":0},{"$f":"'Complex Time Line'!JV13","v":0},{"$f":"'Complex Time Line'!JW13","v":0},{"$f":"'Complex Time Line'!JX13","v":0},{"$f":"'Complex Time Line'!JY13","v":0},{"$f":"'Complex Time Line'!JZ13","v":0},{"$f":"'Complex Time Line'!KA13","v":0},{"$f":"'Complex Time Line'!KB13","v":0},{"$f":"'Complex Time Line'!KC13","v":0},{"$f":"'Complex Time Line'!KD13","v":0},{"$f":"'Complex Time Line'!KE13","v":0},{"$f":"'Complex Time Line'!KF13","v":0},{"$f":"'Complex Time Line'!KG13","v":0},{"$f":"'Complex Time Line'!KH13","v":0},{"$f":"'Complex Time Line'!KI13","v":0},{"$f":"'Complex Time Line'!KJ13","v":0},{"$f":"'Complex Time Line'!KK13","v":0},{"$f":"'Complex Time Line'!KL13","v":0},{"$f":"'Complex Time Line'!KM13","v":0},{"$f":"'Complex Time Line'!KN13","v":0},{"$f":"'Complex Time Line'!KO13","v":0},{"$f":"'Complex Time Line'!KP13","v":0},{"$f":"'Complex Time Line'!KQ13","v":0},{"$f":"'Complex Time Line'!KR13","v":0},{"$f":"'Complex Time Line'!KS13","v":0},{"$f":"'Complex Time Line'!KT13","v":0},{"$f":"'Complex Time Line'!KU13","v":0},{"$f":"'Complex Time Line'!KV13","v":0},{"$f":"'Complex Time Line'!KW13","v":0},{"$f":"'Complex Time Line'!KX13","v":0},{"$f":"'Complex Time Line'!KY13","v":0},{"$f":"'Complex Time Line'!KZ13","v":0},{"$f":"'Complex Time Line'!LA13","v":0},{"$f":"'Complex Time Line'!LB13","v":0},{"$f":"'Complex Time Line'!LC13","v":0},{"$f":"'Complex Time Line'!LD13","v":0},{"$f":"'Complex Time Line'!LE13","v":0},{"$f":"'Complex Time Line'!LF13","v":0},{"$f":"'Complex Time Line'!LG13","v":0},{"$f":"'Complex Time Line'!LH13","v":0},{"$f":"'Complex Time Line'!LI13","v":0},{"$f":"'Complex Time Line'!LJ13","v":0},{"$f":"'Complex Time Line'!LK13","v":0},{"$f":"'Complex Time Line'!LL13","v":0},{"$f":"'Complex Time Line'!LM13","v":0},{"$f":"'Complex Time Line'!LN13","v":0},{"$f":"'Complex Time Line'!LO13","v":0},{"$f":"'Complex Time Line'!LP13","v":0},{"$f":"'Complex Time Line'!LQ13","v":0},{"$f":"'Complex Time Line'!LR13","v":0},{"$f":"'Complex Time Line'!LS13","v":0},{"$f":"'Complex Time Line'!LT13","v":0},{"$f":"'Complex Time Line'!LU13","v":0},{"$f":"'Complex Time Line'!LV13","v":0},{"$f":"'Complex Time Line'!LW13","v":0},{"$f":"'Complex Time Line'!LX13","v":0},{"$f":"'Complex Time Line'!LY13","v":0},{"$f":"'Complex Time Line'!LZ13","v":0},{"$f":"'Complex Time Line'!MA13","v":0},{"$f":"'Complex Time Line'!MB13","v":0},{"$f":"'Complex Time Line'!MC13","v":0},{"$f":"'Complex Time Line'!MD13","v":0},{"$f":"'Complex Time Line'!ME13","v":0},{"$f":"'Complex Time Line'!MF13","v":0},{"$f":"'Complex Time Line'!MG13","v":0},{"$f":"'Complex Time Line'!MH13","v":0},{"$f":"'Complex Time Line'!MI13","v":0},{"$f":"'Complex Time Line'!MJ13","v":0},{"$f":"'Complex Time Line'!MK13","v":0},{"$f":"'Complex Time Line'!ML13","v":0},{"$f":"'Complex Time Line'!MM13","v":0},{"$f":"'Complex Time Line'!MN13","v":0},{"$f":"'Complex Time Line'!MO13","v":0},{"$f":"'Complex Time Line'!MP13","v":0},{"$f":"'Complex Time Line'!MQ13","v":0},{"$f":"'Complex Time Line'!MR13","v":0},{"$f":"'Complex Time Line'!MS13","v":0},{"$f":"'Complex Time Line'!MT13","v":0},{"$f":"'Complex Time Line'!MU13","v":0},{"$f":"'Complex Time Line'!MV13","v":0},{"$f":"'Complex Time Line'!MW13","v":0},{"$f":"'Complex Time Line'!MX13","v":0},{"$f":"'Complex Time Line'!MY13","v":0},{"$f":"'Complex Time Line'!MZ13","v":0},{"$f":"'Complex Time Line'!NA13","v":0},{"$f":"'Complex Time Line'!NB13","v":0},{"$f":"'Complex Time Line'!NC13","v":0},{"$f":"'Complex Time Line'!ND13","v":0},{"$f":"'Complex Time Line'!NE13","v":0},{"$f":"'Complex Time Line'!NF13","v":0},{"$f":"'Complex Time Line'!NG13","v":0},{"$f":"'Complex Time Line'!NH13","v":0},{"$f":"'Complex Time Line'!NI13","v":0},{"$f":"'Complex Time Line'!NJ13","v":0},{"$f":"'Complex Time Line'!NK13","v":0},{"$f":"'Complex Time Line'!NL13","v":0},{"$f":"'Complex Time Line'!NM13","v":0},{"$f":"'Complex Time Line'!NN13","v":0},{"$f":"'Complex Time Line'!NO13","v":0},{"$f":"'Complex Time Line'!NP13","v":0},{"$f":"'Complex Time Line'!NQ13","v":0},{"$f":"'Complex Time Line'!NR13","v":0},{"$f":"'Complex Time Line'!NS13","v":0},{"$f":"'Complex Time Line'!NT13","v":0},{"$f":"'Complex Time Line'!NU13","v":0},{"$f":"'Complex Time Line'!NV13","v":0},{"$f":"'Complex Time Line'!NW13","v":0},{"$f":"'Complex Time Line'!NX13","v":0},{"$f":"'Complex Time Line'!NY13","v":0},{"$f":"'Complex Time Line'!NZ13","v":0},{"$f":"'Complex Time Line'!OA13","v":0},{"$f":"'Complex Time Line'!OB13","v":0},{"$f":"'Complex Time Line'!OC13","v":0},{"$f":"'Complex Time Line'!OD13","v":0},{"$f":"'Complex Time Line'!OE13","v":0},{"$f":"'Complex Time Line'!OF13","v":0},{"$f":"'Complex Time Line'!OG13","v":0},{"$f":"'Complex Time Line'!OH13","v":0},{"$f":"'Complex Time Line'!OI13","v":0},{"$f":"'Complex Time Line'!OJ13","v":0},{"$f":"'Complex Time Line'!OK13","v":0},{"$f":"'Complex Time Line'!OL13","v":0},{"$f":"'Complex Time Line'!OM13","v":0},{"$f":"'Complex Time Line'!ON13","v":0},{"$f":"'Complex Time Line'!OO13","v":0},{"$f":"'Complex Time Line'!OP13","v":0},{"$f":"'Complex Time Line'!OQ13","v":0},{"$f":"'Complex Time Line'!OR13","v":0},{"$f":"'Complex Time Line'!OS13","v":0},{"$f":"'Complex Time Line'!OT13","v":0},{"$f":"'Complex Time Line'!OU13","v":0},{"$f":"'Complex Time Line'!OV13","v":0},{"$f":"'Complex Time Line'!OW13","v":0},{"$f":"'Complex Time Line'!OX13","v":0},{"$f":"'Complex Time Line'!OY13","v":0},{"$f":"'Complex Time Line'!OZ13","v":0},{"$f":"'Complex Time Line'!PA13","v":0},{"$f":"'Complex Time Line'!PB13","v":0},{"$f":"'Complex Time Line'!PC13","v":0},{"$f":"'Complex Time Line'!PD13","v":0},{"$f":"'Complex Time Line'!PE13","v":0},{"$f":"'Complex Time Line'!PF13","v":0},{"$f":"'Complex Time Line'!PG13","v":0},{"$f":"'Complex Time Line'!PH13","v":0},{"$f":"'Complex Time Line'!PI13","v":0},{"$f":"'Complex Time Line'!PJ13","v":0},{"$f":"'Complex Time Line'!PK13","v":0},{"$f":"'Complex Time Line'!PL13","v":0},{"$f":"'Complex Time Line'!PM13","v":0},{"$f":"'Complex Time Line'!PN13","v":0},{"$f":"'Complex Time Line'!PO13","v":0},{"$f":"'Complex Time Line'!PP13","v":0},{"$f":"'Complex Time Line'!PQ13","v":0},{"$f":"'Complex Time Line'!PR13","v":0},{"$f":"'Complex Time Line'!PS13","v":0},{"$f":"'Complex Time Line'!PT13","v":0},{"$f":"'Complex Time Line'!PU13","v":0},{"$f":"'Complex Time Line'!PV13","v":0},{"$f":"'Complex Time Line'!PW13","v":0},{"$f":"'Complex Time Line'!PX13","v":0},{"$f":"'Complex Time Line'!PY13","v":0},{"$f":"'Complex Time Line'!PZ13","v":0},{"$f":"'Complex Time Line'!QA13","v":0},{"$f":"'Complex Time Line'!QB13","v":0},{"$f":"'Complex Time Line'!QC13","v":0},{"$f":"'Complex Time Line'!QD13","v":0},{"$f":"'Complex Time Line'!QE13","v":0},{"$f":"'Complex Time Line'!QF13","v":0},{"$f":"'Complex Time Line'!QG13","v":0},{"$f":"'Complex Time Line'!QH13","v":0},{"$f":"'Complex Time Line'!QI13","v":0},{"$f":"'Complex Time Line'!QJ13","v":0},{"$f":"'Complex Time Line'!QK13","v":0},{"$f":"'Complex Time Line'!QL13","v":0},{"$f":"'Complex Time Line'!QM13","v":0},{"$f":"'Complex Time Line'!QN13","v":0},{"$f":"'Complex Time Line'!QO13","v":0},{"$f":"'Complex Time Line'!QP13","v":0},{"$f":"'Complex Time Line'!QQ13","v":0},{"$f":"'Complex Time Line'!QR13","v":0},{"$f":"'Complex Time Line'!QS13","v":0},{"$f":"'Complex Time Line'!QT13","v":0},{"$f":"'Complex Time Line'!QU13","v":0},{"$f":"'Complex Time Line'!QV13","v":0},{"$f":"'Complex Time Line'!QW13","v":0},{"$f":"'Complex Time Line'!QX13","v":0},{"$f":"'Complex Time Line'!QY13","v":0},{"$f":"'Complex Time Line'!QZ13","v":0},{"$f":"'Complex Time Line'!RA13","v":0},{"$f":"'Complex Time Line'!RB13","v":0},{"$f":"'Complex Time Line'!RC13","v":0},{"$f":"'Complex Time Line'!RD13","v":0},{"$f":"'Complex Time Line'!RE13","v":0},{"$f":"'Complex Time Line'!RF13","v":0},{"$f":"'Complex Time Line'!RG13","v":0},{"$f":"'Complex Time Line'!RH13","v":0},{"$f":"'Complex Time Line'!RI13","v":0},{"$f":"'Complex Time Line'!RJ13","v":0},{"$f":"'Complex Time Line'!RK13","v":0},{"$f":"'Complex Time Line'!RL13","v":0},{"$f":"'Complex Time Line'!RM13","v":0},{"$f":"'Complex Time Line'!RN13","v":0},{"$f":"'Complex Time Line'!RO13","v":0},{"$f":"'Complex Time Line'!RP13","v":0},{"$f":"'Complex Time Line'!RQ13","v":0},{"$f":"'Complex Time Line'!RR13","v":0},{"$f":"'Complex Time Line'!RS13","v":0},{"$f":"'Complex Time Line'!RT13","v":0},{"$f":"'Complex Time Line'!RU13","v":0},{"$f":"'Complex Time Line'!RV13","v":0},{"$f":"'Complex Time Line'!RW13","v":0},{"$f":"'Complex Time Line'!RX13","v":0},{"$f":"'Complex Time Line'!RY13","v":0},{"$f":"'Complex Time Line'!RZ13","v":0},{"$f":"'Complex Time Line'!SA13","v":0},{"$f":"'Complex Time Line'!SB13","v":0},{"$f":"'Complex Time Line'!SC13","v":0},{"$f":"'Complex Time Line'!SD13","v":0},{"$f":"'Complex Time Line'!SE13","v":0},{"$f":"'Complex Time Line'!SF13","v":0},{"$f":"'Complex Time Line'!SG13","v":0},{"$f":"'Complex Time Line'!SH13","v":0},{"$f":"'Complex Time Line'!SI13","v":0},{"$f":"'Complex Time Line'!SJ13","v":0},{"$f":"'Complex Time Line'!SK13","v":0},{"$f":"'Complex Time Line'!SL13","v":0},{"$f":"'Complex Time Line'!SM13","v":0},{"$f":"'Complex Time Line'!SN13","v":0},{"$f":"'Complex Time Line'!SO13","v":0},{"$f":"'Complex Time Line'!SP13","v":0},{"$f":"'Complex Time Line'!SQ13","v":0},{"$f":"'Complex Time Line'!SR13","v":0},{"$f":"'Complex Time Line'!SS13","v":0},{"$f":"'Complex Time Line'!ST13","v":0},{"$f":"'Complex Time Line'!SU13","v":0},{"$f":"'Complex Time Line'!SV13","v":0},{"$f":"'Complex Time Line'!SW13","v":0},{"$f":"'Complex Time Line'!SX13","v":0},{"$f":"'Complex Time Line'!SY13","v":0},{"$f":"'Complex Time Line'!SZ13","v":0},{"$f":"'Complex Time Line'!TA13","v":0},{"$f":"'Complex Time Line'!TB13","v":0},{"$f":"'Complex Time Line'!TC13","v":0},{"$f":"'Complex Time Line'!TD13","v":0},{"$f":"'Complex Time Line'!TE13","v":0},{"$f":"'Complex Time Line'!TF13","v":0},{"$f":"'Complex Time Line'!TG13","v":0},{"$f":"'Complex Time Line'!TH13","v":0},{"$f":"'Complex Time Line'!TI13","v":0},{"$f":"'Complex Time Line'!TJ13","v":0},{"$f":"'Complex Time Line'!TK13","v":0},{"$f":"'Complex Time Line'!TL13","v":0},{"$f":"'Complex Time Line'!TM13","v":0},{"$f":"'Complex Time Line'!TN13","v":0},{"$f":"'Complex Time Line'!TO13","v":0},{"$f":"'Complex Time Line'!TP13","v":0},{"$f":"'Complex Time Line'!TQ13","v":0},{"$f":"'Complex Time Line'!TR13","v":0},{"$f":"'Complex Time Line'!TS13","v":0},{"$f":"'Complex Time Line'!TT13","v":0},{"$f":"'Complex Time Line'!TU13","v":0},{"$f":"'Complex Time Line'!TV13","v":0},{"$f":"'Complex Time Line'!TW13","v":0},{"$f":"'Complex Time Line'!TX13","v":0},{"$f":"'Complex Time Line'!TY13","v":0},{"$f":"'Complex Time Line'!TZ13","v":0},{"$f":"'Complex Time Line'!UA13","v":0},{"$f":"'Complex Time Line'!UB13","v":0},{"$f":"'Complex Time Line'!UC13","v":0},{"$f":"'Complex Time Line'!UD13","v":0},{"$f":"'Complex Time Line'!UE13","v":0},{"$f":"'Complex Time Line'!UF13","v":0},{"$f":"'Complex Time Line'!UG13","v":0},{"$f":"'Complex Time Line'!UH13","v":0},{"$f":"'Complex Time Line'!UI13","v":0},{"$f":"'Complex Time Line'!UJ13","v":0},{"$f":"'Complex Time Line'!UK13","v":0},{"$f":"'Complex Time Line'!UL13","v":0},{"$f":"'Complex Time Line'!UM13","v":0},{"$f":"'Complex Time Line'!UN13","v":0},{"$f":"'Complex Time Line'!UO13","v":0}]
[null,null,"Operating Period",null,"Total Days",{"$f":"'InputC Partial Month'!F13","v":14608},null,{"$f":"SUM(K10:XFD10)","v":481},"Flag",null,{"$f":"'Complex Time Line'!K16","v":0},{"$f":"'Complex Time Line'!L16","v":1},{"$f":"'Complex Time Line'!M16","v":1},{"$f":"'Complex Time Line'!N16","v":1},{"$f":"'Complex Time Line'!O16","v":1},{"$f":"'Complex Time Line'!P16","v":1},{"$f":"'Complex Time Line'!Q16","v":1},{"$f":"'Complex Time Line'!R16","v":1},{"$f":"'Complex Time Line'!S16","v":1},{"$f":"'Complex Time Line'!T16","v":1},{"$f":"'Complex Time Line'!U16","v":1},{"$f":"'Complex Time Line'!V16","v":1},{"$f":"'Complex Time Line'!W16","v":1},{"$f":"'Complex Time Line'!X16","v":1},{"$f":"'Complex Time Line'!Y16","v":1},{"$f":"'Complex Time Line'!Z16","v":1},{"$f":"'Complex Time Line'!AA16","v":1},{"$f":"'Complex Time Line'!AB16","v":1},{"$f":"'Complex Time Line'!AC16","v":1},{"$f":"'Complex Time Line'!AD16","v":1},{"$f":"'Complex Time Line'!AE16","v":1},{"$f":"'Complex Time Line'!AF16","v":1},{"$f":"'Complex Time Line'!AG16","v":1},{"$f":"'Complex Time Line'!AH16","v":1},{"$f":"'Complex Time Line'!AI16","v":1},{"$f":"'Complex Time Line'!AJ16","v":1},{"$f":"'Complex Time Line'!AK16","v":1},{"$f":"'Complex Time Line'!AL16","v":1},{"$f":"'Complex Time Line'!AM16","v":1},{"$f":"'Complex Time Line'!AN16","v":1},{"$f":"'Complex Time Line'!AO16","v":1},{"$f":"'Complex Time Line'!AP16","v":1},{"$f":"'Complex Time Line'!AQ16","v":1},{"$f":"'Complex Time Line'!AR16","v":1},{"$f":"'Complex Time Line'!AS16","v":1},{"$f":"'Complex Time Line'!AT16","v":1},{"$f":"'Complex Time Line'!AU16","v":1},{"$f":"'Complex Time Line'!AV16","v":1},{"$f":"'Complex Time Line'!AW16","v":1},{"$f":"'Complex Time Line'!AX16","v":1},{"$f":"'Complex Time Line'!AY16","v":1},{"$f":"'Complex Time Line'!AZ16","v":1},{"$f":"'Complex Time Line'!BA16","v":1},{"$f":"'Complex Time Line'!BB16","v":1},{"$f":"'Complex Time Line'!BC16","v":1},{"$f":"'Complex Time Line'!BD16","v":1},{"$f":"'Complex Time Line'!BE16","v":1},{"$f":"'Complex Time Line'!BF16","v":1},{"$f":"'Complex Time Line'!BG16","v":1},{"$f":"'Complex Time Line'!BH16","v":1},{"$f":"'Complex Time Line'!BI16","v":1},{"$f":"'Complex Time Line'!BJ16","v":1},{"$f":"'Complex Time Line'!BK16","v":1},{"$f":"'Complex Time Line'!BL16","v":1},{"$f":"'Complex Time Line'!BM16","v":1},{"$f":"'Complex Time Line'!BN16","v":1},{"$f":"'Complex Time Line'!BO16","v":1},{"$f":"'Complex Time Line'!BP16","v":1},{"$f":"'Complex Time Line'!BQ16","v":1},{"$f":"'Complex Time Line'!BR16","v":1},{"$f":"'Complex Time Line'!BS16","v":1},{"$f":"'Complex Time Line'!BT16","v":1},{"$f":"'Complex Time Line'!BU16","v":1},{"$f":"'Complex Time Line'!BV16","v":1},{"$f":"'Complex Time Line'!BW16","v":1},{"$f":"'Complex Time Line'!BX16","v":1},{"$f":"'Complex Time Line'!BY16","v":1},{"$f":"'Complex Time Line'!BZ16","v":1},{"$f":"'Complex Time Line'!CA16","v":1},{"$f":"'Complex Time Line'!CB16","v":1},{"$f":"'Complex Time Line'!CC16","v":1},{"$f":"'Complex Time Line'!CD16","v":1},{"$f":"'Complex Time Line'!CE16","v":1},{"$f":"'Complex Time Line'!CF16","v":1},{"$f":"'Complex Time Line'!CG16","v":1},{"$f":"'Complex Time Line'!CH16","v":1},{"$f":"'Complex Time Line'!CI16","v":1},{"$f":"'Complex Time Line'!CJ16","v":1},{"$f":"'Complex Time Line'!CK16","v":1},{"$f":"'Complex Time Line'!CL16","v":1},{"$f":"'Complex Time Line'!CM16","v":1},{"$f":"'Complex Time Line'!CN16","v":1},{"$f":"'Complex Time Line'!CO16","v":1},{"$f":"'Complex Time Line'!CP16","v":1},{"$f":"'Complex Time Line'!CQ16","v":1},{"$f":"'Complex Time Line'!CR16","v":1},{"$f":"'Complex Time Line'!CS16","v":1},{"$f":"'Complex Time Line'!CT16","v":1},{"$f":"'Complex Time Line'!CU16","v":1},{"$f":"'Complex Time Line'!CV16","v":1},{"$f":"'Complex Time Line'!CW16","v":1},{"$f":"'Complex Time Line'!CX16","v":1},{"$f":"'Complex Time Line'!CY16","v":1},{"$f":"'Complex Time Line'!CZ16","v":1},{"$f":"'Complex Time Line'!DA16","v":1},{"$f":"'Complex Time Line'!DB16","v":1},{"$f":"'Complex Time Line'!DC16","v":1},{"$f":"'Complex Time Line'!DD16","v":1},{"$f":"'Complex Time Line'!DE16","v":1},{"$f":"'Complex Time Line'!DF16","v":1},{"$f":"'Complex Time Line'!DG16","v":1},{"$f":"'Complex Time Line'!DH16","v":1},{"$f":"'Complex Time Line'!DI16","v":1},{"$f":"'Complex Time Line'!DJ16","v":1},{"$f":"'Complex Time Line'!DK16","v":1},{"$f":"'Complex Time Line'!DL16","v":1},{"$f":"'Complex Time Line'!DM16","v":1},{"$f":"'Complex Time Line'!DN16","v":1},{"$f":"'Complex Time Line'!DO16","v":1},{"$f":"'Complex Time Line'!DP16","v":1},{"$f":"'Complex Time Line'!DQ16","v":1},{"$f":"'Complex Time Line'!DR16","v":1},{"$f":"'Complex Time Line'!DS16","v":1},{"$f":"'Complex Time Line'!DT16","v":1},{"$f":"'Complex Time Line'!DU16","v":1},{"$f":"'Complex Time Line'!DV16","v":1},{"$f":"'Complex Time Line'!DW16","v":1},{"$f":"'Complex Time Line'!DX16","v":1},{"$f":"'Complex Time Line'!DY16","v":1},{"$f":"'Complex Time Line'!DZ16","v":1},{"$f":"'Complex Time Line'!EA16","v":1},{"$f":"'Complex Time Line'!EB16","v":1},{"$f":"'Complex Time Line'!EC16","v":1},{"$f":"'Complex Time Line'!ED16","v":1},{"$f":"'Complex Time Line'!EE16","v":1},{"$f":"'Complex Time Line'!EF16","v":1},{"$f":"'Complex Time Line'!EG16","v":1},{"$f":"'Complex Time Line'!EH16","v":1},{"$f":"'Complex Time Line'!EI16","v":1},{"$f":"'Complex Time Line'!EJ16","v":1},{"$f":"'Complex Time Line'!EK16","v":1},{"$f":"'Complex Time Line'!EL16","v":1},{"$f":"'Complex Time Line'!EM16","v":1},{"$f":"'Complex Time Line'!EN16","v":1},{"$f":"'Complex Time Line'!EO16","v":1},{"$f":"'Complex Time Line'!EP16","v":1},{"$f":"'Complex Time Line'!EQ16","v":1},{"$f":"'Complex Time Line'!ER16","v":1},{"$f":"'Complex Time Line'!ES16","v":1},{"$f":"'Complex Time Line'!ET16","v":1},{"$f":"'Complex Time Line'!EU16","v":1},{"$f":"'Complex Time Line'!EV16","v":1},{"$f":"'Complex Time Line'!EW16","v":1},{"$f":"'Complex Time Line'!EX16","v":1},{"$f":"'Complex Time Line'!EY16","v":1},{"$f":"'Complex Time Line'!EZ16","v":1},{"$f":"'Complex Time Line'!FA16","v":1},{"$f":"'Complex Time Line'!FB16","v":1},{"$f":"'Complex Time Line'!FC16","v":1},{"$f":"'Complex Time Line'!FD16","v":1},{"$f":"'Complex Time Line'!FE16","v":1},{"$f":"'Complex Time Line'!FF16","v":1},{"$f":"'Complex Time Line'!FG16","v":1},{"$f":"'Complex Time Line'!FH16","v":1},{"$f":"'Complex Time Line'!FI16","v":1},{"$f":"'Complex Time Line'!FJ16","v":1},{"$f":"'Complex Time Line'!FK16","v":1},{"$f":"'Complex Time Line'!FL16","v":1},{"$f":"'Complex Time Line'!FM16","v":1},{"$f":"'Complex Time Line'!FN16","v":1},{"$f":"'Complex Time Line'!FO16","v":1},{"$f":"'Complex Time Line'!FP16","v":1},{"$f":"'Complex Time Line'!FQ16","v":1},{"$f":"'Complex Time Line'!FR16","v":1},{"$f":"'Complex Time Line'!FS16","v":1},{"$f":"'Complex Time Line'!FT16","v":1},{"$f":"'Complex Time Line'!FU16","v":1},{"$f":"'Complex Time Line'!FV16","v":1},{"$f":"'Complex Time Line'!FW16","v":1},{"$f":"'Complex Time Line'!FX16","v":1},{"$f":"'Complex Time Line'!FY16","v":1},{"$f":"'Complex Time Line'!FZ16","v":1},{"$f":"'Complex Time Line'!GA16","v":1},{"$f":"'Complex Time Line'!GB16","v":1},{"$f":"'Complex Time Line'!GC16","v":1},{"$f":"'Complex Time Line'!GD16","v":1},{"$f":"'Complex Time Line'!GE16","v":1},{"$f":"'Complex Time Line'!GF16","v":1},{"$f":"'Complex Time Line'!GG16","v":1},{"$f":"'Complex Time Line'!GH16","v":1},{"$f":"'Complex Time Line'!GI16","v":1},{"$f":"'Complex Time Line'!GJ16","v":1},{"$f":"'Complex Time Line'!GK16","v":1},{"$f":"'Complex Time Line'!GL16","v":1},{"$f":"'Complex Time Line'!GM16","v":1},{"$f":"'Complex Time Line'!GN16","v":1},{"$f":"'Complex Time Line'!GO16","v":1},{"$f":"'Complex Time Line'!GP16","v":1},{"$f":"'Complex Time Line'!GQ16","v":1},{"$f":"'Complex Time Line'!GR16","v":1},{"$f":"'Complex Time Line'!GS16","v":1},{"$f":"'Complex Time Line'!GT16","v":1},{"$f":"'Complex Time Line'!GU16","v":1},{"$f":"'Complex Time Line'!GV16","v":1},{"$f":"'Complex Time Line'!GW16","v":1},{"$f":"'Complex Time Line'!GX16","v":1},{"$f":"'Complex Time Line'!GY16","v":1},{"$f":"'Complex Time Line'!GZ16","v":1},{"$f":"'Complex Time Line'!HA16","v":1},{"$f":"'Complex Time Line'!HB16","v":1},{"$f":"'Complex Time Line'!HC16","v":1},{"$f":"'Complex Time Line'!HD16","v":1},{"$f":"'Complex Time Line'!HE16","v":1},{"$f":"'Complex Time Line'!HF16","v":1},{"$f":"'Complex Time Line'!HG16","v":1},{"$f":"'Complex Time Line'!HH16","v":1},{"$f":"'Complex Time Line'!HI16","v":1},{"$f":"'Complex Time Line'!HJ16","v":1},{"$f":"'Complex Time Line'!HK16","v":1},{"$f":"'Complex Time Line'!HL16","v":1},{"$f":"'Complex Time Line'!HM16","v":1},{"$f":"'Complex Time Line'!HN16","v":1},{"$f":"'Complex Time Line'!HO16","v":1},{"$f":"'Complex Time Line'!HP16","v":1},{"$f":"'Complex Time Line'!HQ16","v":1},{"$f":"'Complex Time Line'!HR16","v":1},{"$f":"'Complex Time Line'!HS16","v":1},{"$f":"'Complex Time Line'!HT16","v":1},{"$f":"'Complex Time Line'!HU16","v":1},{"$f":"'Complex Time Line'!HV16","v":1},{"$f":"'Complex Time Line'!HW16","v":1},{"$f":"'Complex Time Line'!HX16","v":1},{"$f":"'Complex Time Line'!HY16","v":1},{"$f":"'Complex Time Line'!HZ16","v":1},{"$f":"'Complex Time Line'!IA16","v":1},{"$f":"'Complex Time Line'!IB16","v":1},{"$f":"'Complex Time Line'!IC16","v":1},{"$f":"'Complex Time Line'!ID16","v":1},{"$f":"'Complex Time Line'!IE16","v":1},{"$f":"'Complex Time Line'!IF16","v":1},{"$f":"'Complex Time Line'!IG16","v":1},{"$f":"'Complex Time Line'!IH16","v":1},{"$f":"'Complex Time Line'!II16","v":1},{"$f":"'Complex Time Line'!IJ16","v":1},{"$f":"'Complex Time Line'!IK16","v":1},{"$f":"'Complex Time Line'!IL16","v":1},{"$f":"'Complex Time Line'!IM16","v":1},{"$f":"'Complex Time Line'!IN16","v":1},{"$f":"'Complex Time Line'!IO16","v":1},{"$f":"'Complex Time Line'!IP16","v":1},{"$f":"'Complex Time Line'!IQ16","v":1},{"$f":"'Complex Time Line'!IR16","v":1},{"$f":"'Complex Time Line'!IS16","v":1},{"$f":"'Complex Time Line'!IT16","v":1},{"$f":"'Complex Time Line'!IU16","v":1},{"$f":"'Complex Time Line'!IV16","v":1},{"$f":"'Complex Time Line'!IW16","v":1},{"$f":"'Complex Time Line'!IX16","v":1},{"$f":"'Complex Time Line'!IY16","v":1},{"$f":"'Complex Time Line'!IZ16","v":1},{"$f":"'Complex Time Line'!JA16","v":1},{"$f":"'Complex Time Line'!JB16","v":1},{"$f":"'Complex Time Line'!JC16","v":1},{"$f":"'Complex Time Line'!JD16","v":1},{"$f":"'Complex Time Line'!JE16","v":1},{"$f":"'Complex Time Line'!JF16","v":1},{"$f":"'Complex Time Line'!JG16","v":1},{"$f":"'Complex Time Line'!JH16","v":1},{"$f":"'Complex Time Line'!JI16","v":1},{"$f":"'Complex Time Line'!JJ16","v":1},{"$f":"'Complex Time Line'!JK16","v":1},{"$f":"'Complex Time Line'!JL16","v":1},{"$f":"'Complex Time Line'!JM16","v":1},{"$f":"'Complex Time Line'!JN16","v":1},{"$f":"'Complex Time Line'!JO16","v":1},{"$f":"'Complex Time Line'!JP16","v":1},{"$f":"'Complex Time Line'!JQ16","v":1},{"$f":"'Complex Time Line'!JR16","v":1},{"$f":"'Complex Time Line'!JS16","v":1},{"$f":"'Complex Time Line'!JT16","v":1},{"$f":"'Complex Time Line'!JU16","v":1},{"$f":"'Complex Time Line'!JV16","v":1},{"$f":"'Complex Time Line'!JW16","v":1},{"$f":"'Complex Time Line'!JX16","v":1},{"$f":"'Complex Time Line'!JY16","v":1},{"$f":"'Complex Time Line'!JZ16","v":1},{"$f":"'Complex Time Line'!KA16","v":1},{"$f":"'Complex Time Line'!KB16","v":1},{"$f":"'Complex Time Line'!KC16","v":1},{"$f":"'Complex Time Line'!KD16","v":1},{"$f":"'Complex Time Line'!KE16","v":1},{"$f":"'Complex Time Line'!KF16","v":1},{"$f":"'Complex Time Line'!KG16","v":1},{"$f":"'Complex Time Line'!KH16","v":1},{"$f":"'Complex Time Line'!KI16","v":1},{"$f":"'Complex Time Line'!KJ16","v":1},{"$f":"'Complex Time Line'!KK16","v":1},{"$f":"'Complex Time Line'!KL16","v":1},{"$f":"'Complex Time Line'!KM16","v":1},{"$f":"'Complex Time Line'!KN16","v":1},{"$f":"'Complex Time Line'!KO16","v":1},{"$f":"'Complex Time Line'!KP16","v":1},{"$f":"'Complex Time Line'!KQ16","v":1},{"$f":"'Complex Time Line'!KR16","v":1},{"$f":"'Complex Time Line'!KS16","v":1},{"$f":"'Complex Time Line'!KT16","v":1},{"$f":"'Complex Time Line'!KU16","v":1},{"$f":"'Complex Time Line'!KV16","v":1},{"$f":"'Complex Time Line'!KW16","v":1},{"$f":"'Complex Time Line'!KX16","v":1},{"$f":"'Complex Time Line'!KY16","v":1},{"$f":"'Complex Time Line'!KZ16","v":1},{"$f":"'Complex Time Line'!LA16","v":1},{"$f":"'Complex Time Line'!LB16","v":1},{"$f":"'Complex Time Line'!LC16","v":1},{"$f":"'Complex Time Line'!LD16","v":1},{"$f":"'Complex Time Line'!LE16","v":1},{"$f":"'Complex Time Line'!LF16","v":1},{"$f":"'Complex Time Line'!LG16","v":1},{"$f":"'Complex Time Line'!LH16","v":1},{"$f":"'Complex Time Line'!LI16","v":1},{"$f":"'Complex Time Line'!LJ16","v":1},{"$f":"'Complex Time Line'!LK16","v":1},{"$f":"'Complex Time Line'!LL16","v":1},{"$f":"'Complex Time Line'!LM16","v":1},{"$f":"'Complex Time Line'!LN16","v":1},{"$f":"'Complex Time Line'!LO16","v":1},{"$f":"'Complex Time Line'!LP16","v":1},{"$f":"'Complex Time Line'!LQ16","v":1},{"$f":"'Complex Time Line'!LR16","v":1},{"$f":"'Complex Time Line'!LS16","v":1},{"$f":"'Complex Time Line'!LT16","v":1},{"$f":"'Complex Time Line'!LU16","v":1},{"$f":"'Complex Time Line'!LV16","v":1},{"$f":"'Complex Time Line'!LW16","v":1},{"$f":"'Complex Time Line'!LX16","v":1},{"$f":"'Complex Time Line'!LY16","v":1},{"$f":"'Complex Time Line'!LZ16","v":1},{"$f":"'Complex Time Line'!MA16","v":1},{"$f":"'Complex Time Line'!MB16","v":1},{"$f":"'Complex Time Line'!MC16","v":1},{"$f":"'Complex Time Line'!MD16","v":1},{"$f":"'Complex Time Line'!ME16","v":1},{"$f":"'Complex Time Line'!MF16","v":1},{"$f":"'Complex Time Line'!MG16","v":1},{"$f":"'Complex Time Line'!MH16","v":1},{"$f":"'Complex Time Line'!MI16","v":1},{"$f":"'Complex Time Line'!MJ16","v":1},{"$f":"'Complex Time Line'!MK16","v":1},{"$f":"'Complex Time Line'!ML16","v":1},{"$f":"'Complex Time Line'!MM16","v":1},{"$f":"'Complex Time Line'!MN16","v":1},{"$f":"'Complex Time Line'!MO16","v":1},{"$f":"'Complex Time Line'!MP16","v":1},{"$f":"'Complex Time Line'!MQ16","v":1},{"$f":"'Complex Time Line'!MR16","v":1},{"$f":"'Complex Time Line'!MS16","v":1},{"$f":"'Complex Time Line'!MT16","v":1},{"$f":"'Complex Time Line'!MU16","v":1},{"$f":"'Complex Time Line'!MV16","v":1},{"$f":"'Complex Time Line'!MW16","v":1},{"$f":"'Complex Time Line'!MX16","v":1},{"$f":"'Complex Time Line'!MY16","v":1},{"$f":"'Complex Time Line'!MZ16","v":1},{"$f":"'Complex Time Line'!NA16","v":1},{"$f":"'Complex Time Line'!NB16","v":1},{"$f":"'Complex Time Line'!NC16","v":1},{"$f":"'Complex Time Line'!ND16","v":1},{"$f":"'Complex Time Line'!NE16","v":1},{"$f":"'Complex Time Line'!NF16","v":1},{"$f":"'Complex Time Line'!NG16","v":1},{"$f":"'Complex Time Line'!NH16","v":1},{"$f":"'Complex Time Line'!NI16","v":1},{"$f":"'Complex Time Line'!NJ16","v":1},{"$f":"'Complex Time Line'!NK16","v":1},{"$f":"'Complex Time Line'!NL16","v":1},{"$f":"'Complex Time Line'!NM16","v":1},{"$f":"'Complex Time Line'!NN16","v":1},{"$f":"'Complex Time Line'!NO16","v":1},{"$f":"'Complex Time Line'!NP16","v":1},{"$f":"'Complex Time Line'!NQ16","v":1},{"$f":"'Complex Time Line'!NR16","v":1},{"$f":"'Complex Time Line'!NS16","v":1},{"$f":"'Complex Time Line'!NT16","v":1},{"$f":"'Complex Time Line'!NU16","v":1},{"$f":"'Complex Time Line'!NV16","v":1},{"$f":"'Complex Time Line'!NW16","v":1},{"$f":"'Complex Time Line'!NX16","v":1},{"$f":"'Complex Time Line'!NY16","v":1},{"$f":"'Complex Time Line'!NZ16","v":1},{"$f":"'Complex Time Line'!OA16","v":1},{"$f":"'Complex Time Line'!OB16","v":1},{"$f":"'Complex Time Line'!OC16","v":1},{"$f":"'Complex Time Line'!OD16","v":1},{"$f":"'Complex Time Line'!OE16","v":1},{"$f":"'Complex Time Line'!OF16","v":1},{"$f":"'Complex Time Line'!OG16","v":1},{"$f":"'Complex Time Line'!OH16","v":1},{"$f":"'Complex Time Line'!OI16","v":1},{"$f":"'Complex Time Line'!OJ16","v":1},{"$f":"'Complex Time Line'!OK16","v":1},{"$f":"'Complex Time Line'!OL16","v":1},{"$f":"'Complex Time Line'!OM16","v":1},{"$f":"'Complex Time Line'!ON16","v":1},{"$f":"'Complex Time Line'!OO16","v":1},{"$f":"'Complex Time Line'!OP16","v":1},{"$f":"'Complex Time Line'!OQ16","v":1},{"$f":"'Complex Time Line'!OR16","v":1},{"$f":"'Complex Time Line'!OS16","v":1},{"$f":"'Complex Time Line'!OT16","v":1},{"$f":"'Complex Time Line'!OU16","v":1},{"$f":"'Complex Time Line'!OV16","v":1},{"$f":"'Complex Time Line'!OW16","v":1},{"$f":"'Complex Time Line'!OX16","v":1},{"$f":"'Complex Time Line'!OY16","v":1},{"$f":"'Complex Time Line'!OZ16","v":1},{"$f":"'Complex Time Line'!PA16","v":1},{"$f":"'Complex Time Line'!PB16","v":1},{"$f":"'Complex Time Line'!PC16","v":1},{"$f":"'Complex Time Line'!PD16","v":1},{"$f":"'Complex Time Line'!PE16","v":1},{"$f":"'Complex Time Line'!PF16","v":1},{"$f":"'Complex Time Line'!PG16","v":1},{"$f":"'Complex Time Line'!PH16","v":1},{"$f":"'Complex Time Line'!PI16","v":1},{"$f":"'Complex Time Line'!PJ16","v":1},{"$f":"'Complex Time Line'!PK16","v":1},{"$f":"'Complex Time Line'!PL16","v":1},{"$f":"'Complex Time Line'!PM16","v":1},{"$f":"'Complex Time Line'!PN16","v":1},{"$f":"'Complex Time Line'!PO16","v":1},{"$f":"'Complex Time Line'!PP16","v":1},{"$f":"'Complex Time Line'!PQ16","v":1},{"$f":"'Complex Time Line'!PR16","v":1},{"$f":"'Complex Time Line'!PS16","v":1},{"$f":"'Complex Time Line'!PT16","v":1},{"$f":"'Complex Time Line'!PU16","v":1},{"$f":"'Complex Time Line'!PV16","v":1},{"$f":"'Complex Time Line'!PW16","v":1},{"$f":"'Complex Time Line'!PX16","v":1},{"$f":"'Complex Time Line'!PY16","v":1},{"$f":"'Complex Time Line'!PZ16","v":1},{"$f":"'Complex Time Line'!QA16","v":1},{"$f":"'Complex Time Line'!QB16","v":1},{"$f":"'Complex Time Line'!QC16","v":1},{"$f":"'Complex Time Line'!QD16","v":1},{"$f":"'Complex Time Line'!QE16","v":1},{"$f":"'Complex Time Line'!QF16","v":1},{"$f":"'Complex Time Line'!QG16","v":1},{"$f":"'Complex Time Line'!QH16","v":1},{"$f":"'Complex Time Line'!QI16","v":1},{"$f":"'Complex Time Line'!QJ16","v":1},{"$f":"'Complex Time Line'!QK16","v":1},{"$f":"'Complex Time Line'!QL16","v":1},{"$f":"'Complex Time Line'!QM16","v":1},{"$f":"'Complex Time Line'!QN16","v":1},{"$f":"'Complex Time Line'!QO16","v":1},{"$f":"'Complex Time Line'!QP16","v":1},{"$f":"'Complex Time Line'!QQ16","v":1},{"$f":"'Complex Time Line'!QR16","v":1},{"$f":"'Complex Time Line'!QS16","v":1},{"$f":"'Complex Time Line'!QT16","v":1},{"$f":"'Complex Time Line'!QU16","v":1},{"$f":"'Complex Time Line'!QV16","v":1},{"$f":"'Complex Time Line'!QW16","v":1},{"$f":"'Complex Time Line'!QX16","v":1},{"$f":"'Complex Time Line'!QY16","v":1},{"$f":"'Complex Time Line'!QZ16","v":1},{"$f":"'Complex Time Line'!RA16","v":1},{"$f":"'Complex Time Line'!RB16","v":1},{"$f":"'Complex Time Line'!RC16","v":1},{"$f":"'Complex Time Line'!RD16","v":1},{"$f":"'Complex Time Line'!RE16","v":1},{"$f":"'Complex Time Line'!RF16","v":1},{"$f":"'Complex Time Line'!RG16","v":1},{"$f":"'Complex Time Line'!RH16","v":1},{"$f":"'Complex Time Line'!RI16","v":1},{"$f":"'Complex Time Line'!RJ16","v":1},{"$f":"'Complex Time Line'!RK16","v":1},{"$f":"'Complex Time Line'!RL16","v":1},{"$f":"'Complex Time Line'!RM16","v":1},{"$f":"'Complex Time Line'!RN16","v":1},{"$f":"'Complex Time Line'!RO16","v":1},{"$f":"'Complex Time Line'!RP16","v":1},{"$f":"'Complex Time Line'!RQ16","v":1},{"$f":"'Complex Time Line'!RR16","v":1},{"$f":"'Complex Time Line'!RS16","v":1},{"$f":"'Complex Time Line'!RT16","v":1},{"$f":"'Complex Time Line'!RU16","v":1},{"$f":"'Complex Time Line'!RV16","v":1},{"$f":"'Complex Time Line'!RW16","v":1},{"$f":"'Complex Time Line'!RX16","v":1},{"$f":"'Complex Time Line'!RY16","v":0},{"$f":"'Complex Time Line'!RZ16","v":0},{"$f":"'Complex Time Line'!SA16","v":0},{"$f":"'Complex Time Line'!SB16","v":0},{"$f":"'Complex Time Line'!SC16","v":0},{"$f":"'Complex Time Line'!SD16","v":0},{"$f":"'Complex Time Line'!SE16","v":0},{"$f":"'Complex Time Line'!SF16","v":0},{"$f":"'Complex Time Line'!SG16","v":0},{"$f":"'Complex Time Line'!SH16","v":0},{"$f":"'Complex Time Line'!SI16","v":0},{"$f":"'Complex Time Line'!SJ16","v":0},{"$f":"'Complex Time Line'!SK16","v":0},{"$f":"'Complex Time Line'!SL16","v":0},{"$f":"'Complex Time Line'!SM16","v":0},{"$f":"'Complex Time Line'!SN16","v":0},{"$f":"'Complex Time Line'!SO16","v":0},{"$f":"'Complex Time Line'!SP16","v":0},{"$f":"'Complex Time Line'!SQ16","v":0},{"$f":"'Complex Time Line'!SR16","v":0},{"$f":"'Complex Time Line'!SS16","v":0},{"$f":"'Complex Time Line'!ST16","v":0},{"$f":"'Complex Time Line'!SU16","v":0},{"$f":"'Complex Time Line'!SV16","v":0},{"$f":"'Complex Time Line'!SW16","v":0},{"$f":"'Complex Time Line'!SX16","v":0},{"$f":"'Complex Time Line'!SY16","v":0},{"$f":"'Complex Time Line'!SZ16","v":0},{"$f":"'Complex Time Line'!TA16","v":0},{"$f":"'Complex Time Line'!TB16","v":0},{"$f":"'Complex Time Line'!TC16","v":0},{"$f":"'Complex Time Line'!TD16","v":0},{"$f":"'Complex Time Line'!TE16","v":0},{"$f":"'Complex Time Line'!TF16","v":0},{"$f":"'Complex Time Line'!TG16","v":0},{"$f":"'Complex Time Line'!TH16","v":0},{"$f":"'Complex Time Line'!TI16","v":0},{"$f":"'Complex Time Line'!TJ16","v":0},{"$f":"'Complex Time Line'!TK16","v":0},{"$f":"'Complex Time Line'!TL16","v":0},{"$f":"'Complex Time Line'!TM16","v":0},{"$f":"'Complex Time Line'!TN16","v":0},{"$f":"'Complex Time Line'!TO16","v":0},{"$f":"'Complex Time Line'!TP16","v":0},{"$f":"'Complex Time Line'!TQ16","v":0},{"$f":"'Complex Time Line'!TR16","v":0},{"$f":"'Complex Time Line'!TS16","v":0},{"$f":"'Complex Time Line'!TT16","v":0},{"$f":"'Complex Time Line'!TU16","v":0},{"$f":"'Complex Time Line'!TV16","v":0},{"$f":"'Complex Time Line'!TW16","v":0},{"$f":"'Complex Time Line'!TX16","v":0},{"$f":"'Complex Time Line'!TY16","v":0},{"$f":"'Complex Time Line'!TZ16","v":0},{"$f":"'Complex Time Line'!UA16","v":0},{"$f":"'Complex Time Line'!UB16","v":0},{"$f":"'Complex Time Line'!UC16","v":0},{"$f":"'Complex Time Line'!UD16","v":0},{"$f":"'Complex Time Line'!UE16","v":0},{"$f":"'Complex Time Line'!UF16","v":0},{"$f":"'Complex Time Line'!UG16","v":0},{"$f":"'Complex Time Line'!UH16","v":0},{"$f":"'Complex Time Line'!UI16","v":0},{"$f":"'Complex Time Line'!UJ16","v":0},{"$f":"'Complex Time Line'!UK16","v":0},{"$f":"'Complex Time Line'!UL16","v":0},{"$f":"'Complex Time Line'!UM16","v":0},{"$f":"'Complex Time Line'!UN16","v":0},{"$f":"'Complex Time Line'!UO16","v":0}]
[null,null,"Operating Days",null,null,null,null,{"$f":"SUM(K11:XFD11)","v":14608},"Days",null,{"$f":"'Complex Time Line'!K20","v":0},{"$f":"'Complex Time Line'!L20","v":10},{"$f":"'Complex Time Line'!M20","v":31},{"$f":"'Complex Time Line'!N20","v":30},{"$f":"'Complex Time Line'!O20","v":31},{"$f":"'Complex Time Line'!P20","v":31},{"$f":"'Complex Time Line'!Q20","v":28},{"$f":"'Complex Time Line'!R20","v":31},{"$f":"'Complex Time Line'!S20","v":30},{"$f":"'Complex Time Line'!T20","v":31},{"$f":"'Complex Time Line'!U20","v":30},{"$f":"'Complex Time Line'!V20","v":31},{"$f":"'Complex Time Line'!W20","v":31},{"$f":"'Complex Time Line'!X20","v":30},{"$f":"'Complex Time Line'!Y20","v":31},{"$f":"'Complex Time Line'!Z20","v":30},{"$f":"'Complex Time Line'!AA20","v":31},{"$f":"'Complex Time Line'!AB20","v":31},{"$f":"'Complex Time Line'!AC20","v":29},{"$f":"'Complex Time Line'!AD20","v":31},{"$f":"'Complex Time Line'!AE20","v":30},{"$f":"'Complex Time Line'!AF20","v":31},{"$f":"'Complex Time Line'!AG20","v":30},{"$f":"'Complex Time Line'!AH20","v":31},{"$f":"'Complex Time Line'!AI20","v":31},{"$f":"'Complex Time Line'!AJ20","v":30},{"$f":"'Complex Time Line'!AK20","v":31},{"$f":"'Complex Time Line'!AL20","v":30},{"$f":"'Complex Time Line'!AM20","v":31},{"$f":"'Complex Time Line'!AN20","v":31},{"$f":"'Complex Time Line'!AO20","v":28},{"$f":"'Complex Time Line'!AP20","v":31},{"$f":"'Complex Time Line'!AQ20","v":30},{"$f":"'Complex Time Line'!AR20","v":31},{"$f":"'Complex Time Line'!AS20","v":30},{"$f":"'Complex Time Line'!AT20","v":31},{"$f":"'Complex Time Line'!AU20","v":31},{"$f":"'Complex Time Line'!AV20","v":30},{"$f":"'Complex Time Line'!AW20","v":31},{"$f":"'Complex Time Line'!AX20","v":30},{"$f":"'Complex Time Line'!AY20","v":31},{"$f":"'Complex Time Line'!AZ20","v":31},{"$f":"'Complex Time Line'!BA20","v":28},{"$f":"'Complex Time Line'!BB20","v":31},{"$f":"'Complex Time Line'!BC20","v":30},{"$f":"'Complex Time Line'!BD20","v":31},{"$f":"'Complex Time Line'!BE20","v":30},{"$f":"'Complex Time Line'!BF20","v":31},{"$f":"'Complex Time Line'!BG20","v":31},{"$f":"'Complex Time Line'!BH20","v":30},{"$f":"'Complex Time Line'!BI20","v":31},{"$f":"'Complex Time Line'!BJ20","v":30},{"$f":"'Complex Time Line'!BK20","v":31},{"$f":"'Complex Time Line'!BL20","v":31},{"$f":"'Complex Time Line'!BM20","v":28},{"$f":"'Complex Time Line'!BN20","v":31},{"$f":"'Complex Time Line'!BO20","v":30},{"$f":"'Complex Time Line'!BP20","v":31},{"$f":"'Complex Time Line'!BQ20","v":30},{"$f":"'Complex Time Line'!BR20","v":31},{"$f":"'Complex Time Line'!BS20","v":31},{"$f":"'Complex Time Line'!BT20","v":30},{"$f":"'Complex Time Line'!BU20","v":31},{"$f":"'Complex Time Line'!BV20","v":30},{"$f":"'Complex Time Line'!BW20","v":31},{"$f":"'Complex Time Line'!BX20","v":31},{"$f":"'Complex Time Line'!BY20","v":29},{"$f":"'Complex Time Line'!BZ20","v":31},{"$f":"'Complex Time Line'!CA20","v":30},{"$f":"'Complex Time Line'!CB20","v":31},{"$f":"'Complex Time Line'!CC20","v":30},{"$f":"'Complex Time Line'!CD20","v":31},{"$f":"'Complex Time Line'!CE20","v":31},{"$f":"'Complex Time Line'!CF20","v":30},{"$f":"'Complex Time Line'!CG20","v":31},{"$f":"'Complex Time Line'!CH20","v":30},{"$f":"'Complex Time Line'!CI20","v":31},{"$f":"'Complex Time Line'!CJ20","v":31},{"$f":"'Complex Time Line'!CK20","v":28},{"$f":"'Complex Time Line'!CL20","v":31},{"$f":"'Complex Time Line'!CM20","v":30},{"$f":"'Complex Time Line'!CN20","v":31},{"$f":"'Complex Time Line'!CO20","v":30},{"$f":"'Complex Time Line'!CP20","v":31},{"$f":"'Complex Time Line'!CQ20","v":31},{"$f":"'Complex Time Line'!CR20","v":30},{"$f":"'Complex Time Line'!CS20","v":31},{"$f":"'Complex Time Line'!CT20","v":30},{"$f":"'Complex Time Line'!CU20","v":31},{"$f":"'Complex Time Line'!CV20","v":31},{"$f":"'Complex Time Line'!CW20","v":28},{"$f":"'Complex Time Line'!CX20","v":31},{"$f":"'Complex Time Line'!CY20","v":30},{"$f":"'Complex Time Line'!CZ20","v":31},{"$f":"'Complex Time Line'!DA20","v":30},{"$f":"'Complex Time Line'!DB20","v":31},{"$f":"'Complex Time Line'!DC20","v":31},{"$f":"'Complex Time Line'!DD20","v":30},{"$f":"'Complex Time Line'!DE20","v":31},{"$f":"'Complex Time Line'!DF20","v":30},{"$f":"'Complex Time Line'!DG20","v":31},{"$f":"'Complex Time Line'!DH20","v":31},{"$f":"'Complex Time Line'!DI20","v":28},{"$f":"'Complex Time Line'!DJ20","v":31},{"$f":"'Complex Time Line'!DK20","v":30},{"$f":"'Complex Time Line'!DL20","v":31},{"$f":"'Complex Time Line'!DM20","v":30},{"$f":"'Complex Time Line'!DN20","v":31},{"$f":"'Complex Time Line'!DO20","v":31},{"$f":"'Complex Time Line'!DP20","v":30},{"$f":"'Complex Time Line'!DQ20","v":31},{"$f":"'Complex Time Line'!DR20","v":30},{"$f":"'Complex Time Line'!DS20","v":31},{"$f":"'Complex Time Line'!DT20","v":31},{"$f":"'Complex Time Line'!DU20","v":29},{"$f":"'Complex Time Line'!DV20","v":31},{"$f":"'Complex Time Line'!DW20","v":30},{"$f":"'Complex Time Line'!DX20","v":31},{"$f":"'Complex Time Line'!DY20","v":30},{"$f":"'Complex Time Line'!DZ20","v":31},{"$f":"'Complex Time Line'!EA20","v":31},{"$f":"'Complex Time Line'!EB20","v":30},{"$f":"'Complex Time Line'!EC20","v":31},{"$f":"'Complex Time Line'!ED20","v":30},{"$f":"'Complex Time Line'!EE20","v":31},{"$f":"'Complex Time Line'!EF20","v":31},{"$f":"'Complex Time Line'!EG20","v":28},{"$f":"'Complex Time Line'!EH20","v":31},{"$f":"'Complex Time Line'!EI20","v":30},{"$f":"'Complex Time Line'!EJ20","v":31},{"$f":"'Complex Time Line'!EK20","v":30},{"$f":"'Complex Time Line'!EL20","v":31},{"$f":"'Complex Time Line'!EM20","v":31},{"$f":"'Complex Time Line'!EN20","v":30},{"$f":"'Complex Time Line'!EO20","v":31},{"$f":"'Complex Time Line'!EP20","v":30},{"$f":"'Complex Time Line'!EQ20","v":31},{"$f":"'Complex Time Line'!ER20","v":31},{"$f":"'Complex Time Line'!ES20","v":28},{"$f":"'Complex Time Line'!ET20","v":31},{"$f":"'Complex Time Line'!EU20","v":30},{"$f":"'Complex Time Line'!EV20","v":31},{"$f":"'Complex Time Line'!EW20","v":30},{"$f":"'Complex Time Line'!EX20","v":31},{"$f":"'Complex Time Line'!EY20","v":31},{"$f":"'Complex Time Line'!EZ20","v":30},{"$f":"'Complex Time Line'!FA20","v":31},{"$f":"'Complex Time Line'!FB20","v":30},{"$f":"'Complex Time Line'!FC20","v":31},{"$f":"'Complex Time Line'!FD20","v":31},{"$f":"'Complex Time Line'!FE20","v":28},{"$f":"'Complex Time Line'!FF20","v":31},{"$f":"'Complex Time Line'!FG20","v":30},{"$f":"'Complex Time Line'!FH20","v":31},{"$f":"'Complex Time Line'!FI20","v":30},{"$f":"'Complex Time Line'!FJ20","v":31},{"$f":"'Complex Time Line'!FK20","v":31},{"$f":"'Complex Time Line'!FL20","v":30},{"$f":"'Complex Time Line'!FM20","v":31},{"$f":"'Complex Time Line'!FN20","v":30},{"$f":"'Complex Time Line'!FO20","v":31},{"$f":"'Complex Time Line'!FP20","v":31},{"$f":"'Complex Time Line'!FQ20","v":29},{"$f":"'Complex Time Line'!FR20","v":31},{"$f":"'Complex Time Line'!FS20","v":30},{"$f":"'Complex Time Line'!FT20","v":31},{"$f":"'Complex Time Line'!FU20","v":30},{"$f":"'Complex Time Line'!FV20","v":31},{"$f":"'Complex Time Line'!FW20","v":31},{"$f":"'Complex Time Line'!FX20","v":30},{"$f":"'Complex Time Line'!FY20","v":31},{"$f":"'Complex Time Line'!FZ20","v":30},{"$f":"'Complex Time Line'!GA20","v":31},{"$f":"'Complex Time Line'!GB20","v":31},{"$f":"'Complex Time Line'!GC20","v":28},{"$f":"'Complex Time Line'!GD20","v":31},{"$f":"'Complex Time Line'!GE20","v":30},{"$f":"'Complex Time Line'!GF20","v":31},{"$f":"'Complex Time Line'!GG20","v":30},{"$f":"'Complex Time Line'!GH20","v":31},{"$f":"'Complex Time Line'!GI20","v":31},{"$f":"'Complex Time Line'!GJ20","v":30},{"$f":"'Complex Time Line'!GK20","v":31},{"$f":"'Complex Time Line'!GL20","v":30},{"$f":"'Complex Time Line'!GM20","v":31},{"$f":"'Complex Time Line'!GN20","v":31},{"$f":"'Complex Time Line'!GO20","v":28},{"$f":"'Complex Time Line'!GP20","v":31},{"$f":"'Complex Time Line'!GQ20","v":30},{"$f":"'Complex Time Line'!GR20","v":31},{"$f":"'Complex Time Line'!GS20","v":30},{"$f":"'Complex Time Line'!GT20","v":31},{"$f":"'Complex Time Line'!GU20","v":31},{"$f":"'Complex Time Line'!GV20","v":30},{"$f":"'Complex Time Line'!GW20","v":31},{"$f":"'Complex Time Line'!GX20","v":30},{"$f":"'Complex Time Line'!GY20","v":31},{"$f":"'Complex Time Line'!GZ20","v":31},{"$f":"'Complex Time Line'!HA20","v":28},{"$f":"'Complex Time Line'!HB20","v":31},{"$f":"'Complex Time Line'!HC20","v":30},{"$f":"'Complex Time Line'!HD20","v":31},{"$f":"'Complex Time Line'!HE20","v":30},{"$f":"'Complex Time Line'!HF20","v":31},{"$f":"'Complex Time Line'!HG20","v":31},{"$f":"'Complex Time Line'!HH20","v":30},{"$f":"'Complex Time Line'!HI20","v":31},{"$f":"'Complex Time Line'!HJ20","v":30},{"$f":"'Complex Time Line'!HK20","v":31},{"$f":"'Complex Time Line'!HL20","v":31},{"$f":"'Complex Time Line'!HM20","v":29},{"$f":"'Complex Time Line'!HN20","v":31},{"$f":"'Complex Time Line'!HO20","v":30},{"$f":"'Complex Time Line'!HP20","v":31},{"$f":"'Complex Time Line'!HQ20","v":30},{"$f":"'Complex Time Line'!HR20","v":31},{"$f":"'Complex Time Line'!HS20","v":31},{"$f":"'Complex Time Line'!HT20","v":30},{"$f":"'Complex Time Line'!HU20","v":31},{"$f":"'Complex Time Line'!HV20","v":30},{"$f":"'Complex Time Line'!HW20","v":31},{"$f":"'Complex Time Line'!HX20","v":31},{"$f":"'Complex Time Line'!HY20","v":28},{"$f":"'Complex Time Line'!HZ20","v":31},{"$f":"'Complex Time Line'!IA20","v":30},{"$f":"'Complex Time Line'!IB20","v":31},{"$f":"'Complex Time Line'!IC20","v":30},{"$f":"'Complex Time Line'!ID20","v":31},{"$f":"'Complex Time Line'!IE20","v":31},{"$f":"'Complex Time Line'!IF20","v":30},{"$f":"'Complex Time Line'!IG20","v":31},{"$f":"'Complex Time Line'!IH20","v":30},{"$f":"'Complex Time Line'!II20","v":31},{"$f":"'Complex Time Line'!IJ20","v":31},{"$f":"'Complex Time Line'!IK20","v":28},{"$f":"'Complex Time Line'!IL20","v":31},{"$f":"'Complex Time Line'!IM20","v":30},{"$f":"'Complex Time Line'!IN20","v":31},{"$f":"'Complex Time Line'!IO20","v":30},{"$f":"'Complex Time Line'!IP20","v":31},{"$f":"'Complex Time Line'!IQ20","v":31},{"$f":"'Complex Time Line'!IR20","v":30},{"$f":"'Complex Time Line'!IS20","v":31},{"$f":"'Complex Time Line'!IT20","v":30},{"$f":"'Complex Time Line'!IU20","v":31},{"$f":"'Complex Time Line'!IV20","v":31},{"$f":"'Complex Time Line'!IW20","v":28},{"$f":"'Complex Time Line'!IX20","v":31},{"$f":"'Complex Time Line'!IY20","v":30},{"$f":"'Complex Time Line'!IZ20","v":31},{"$f":"'Complex Time Line'!JA20","v":30},{"$f":"'Complex Time Line'!JB20","v":31},{"$f":"'Complex Time Line'!JC20","v":31},{"$f":"'Complex Time Line'!JD20","v":30},{"$f":"'Complex Time Line'!JE20","v":31},{"$f":"'Complex Time Line'!JF20","v":30},{"$f":"'Complex Time Line'!JG20","v":31},{"$f":"'Complex Time Line'!JH20","v":31},{"$f":"'Complex Time Line'!JI20","v":29},{"$f":"'Complex Time Line'!JJ20","v":31},{"$f":"'Complex Time Line'!JK20","v":30},{"$f":"'Complex Time Line'!JL20","v":31},{"$f":"'Complex Time Line'!JM20","v":30},{"$f":"'Complex Time Line'!JN20","v":31},{"$f":"'Complex Time Line'!JO20","v":31},{"$f":"'Complex Time Line'!JP20","v":30},{"$f":"'Complex Time Line'!JQ20","v":31},{"$f":"'Complex Time Line'!JR20","v":30},{"$f":"'Complex Time Line'!JS20","v":31},{"$f":"'Complex Time Line'!JT20","v":31},{"$f":"'Complex Time Line'!JU20","v":28},{"$f":"'Complex Time Line'!JV20","v":31},{"$f":"'Complex Time Line'!JW20","v":30},{"$f":"'Complex Time Line'!JX20","v":31},{"$f":"'Complex Time Line'!JY20","v":30},{"$f":"'Complex Time Line'!JZ20","v":31},{"$f":"'Complex Time Line'!KA20","v":31},{"$f":"'Complex Time Line'!KB20","v":30},{"$f":"'Complex Time Line'!KC20","v":31},{"$f":"'Complex Time Line'!KD20","v":30},{"$f":"'Complex Time Line'!KE20","v":31},{"$f":"'Complex Time Line'!KF20","v":31},{"$f":"'Complex Time Line'!KG20","v":28},{"$f":"'Complex Time Line'!KH20","v":31},{"$f":"'Complex Time Line'!KI20","v":30},{"$f":"'Complex Time Line'!KJ20","v":31},{"$f":"'Complex Time Line'!KK20","v":30},{"$f":"'Complex Time Line'!KL20","v":31},{"$f":"'Complex Time Line'!KM20","v":31},{"$f":"'Complex Time Line'!KN20","v":30},{"$f":"'Complex Time Line'!KO20","v":31},{"$f":"'Complex Time Line'!KP20","v":30},{"$f":"'Complex Time Line'!KQ20","v":31},{"$f":"'Complex Time Line'!KR20","v":31},{"$f":"'Complex Time Line'!KS20","v":28},{"$f":"'Complex Time Line'!KT20","v":31},{"$f":"'Complex Time Line'!KU20","v":30},{"$f":"'Complex Time Line'!KV20","v":31},{"$f":"'Complex Time Line'!KW20","v":30},{"$f":"'Complex Time Line'!KX20","v":31},{"$f":"'Complex Time Line'!KY20","v":31},{"$f":"'Complex Time Line'!KZ20","v":30},{"$f":"'Complex Time Line'!LA20","v":31},{"$f":"'Complex Time Line'!LB20","v":30},{"$f":"'Complex Time Line'!LC20","v":31},{"$f":"'Complex Time Line'!LD20","v":31},{"$f":"'Complex Time Line'!LE20","v":29},{"$f":"'Complex Time Line'!LF20","v":31},{"$f":"'Complex Time Line'!LG20","v":30},{"$f":"'Complex Time Line'!LH20","v":31},{"$f":"'Complex Time Line'!LI20","v":30},{"$f":"'Complex Time Line'!LJ20","v":31},{"$f":"'Complex Time Line'!LK20","v":31},{"$f":"'Complex Time Line'!LL20","v":30},{"$f":"'Complex Time Line'!LM20","v":31},{"$f":"'Complex Time Line'!LN20","v":30},{"$f":"'Complex Time Line'!LO20","v":31},{"$f":"'Complex Time Line'!LP20","v":31},{"$f":"'Complex Time Line'!LQ20","v":28},{"$f":"'Complex Time Line'!LR20","v":31},{"$f":"'Complex Time Line'!LS20","v":30},{"$f":"'Complex Time Line'!LT20","v":31},{"$f":"'Complex Time Line'!LU20","v":30},{"$f":"'Complex Time Line'!LV20","v":31},{"$f":"'Complex Time Line'!LW20","v":31},{"$f":"'Complex Time Line'!LX20","v":30},{"$f":"'Complex Time Line'!LY20","v":31},{"$f":"'Complex Time Line'!LZ20","v":30},{"$f":"'Complex Time Line'!MA20","v":31},{"$f":"'Complex Time Line'!MB20","v":31},{"$f":"'Complex Time Line'!MC20","v":28},{"$f":"'Complex Time Line'!MD20","v":31},{"$f":"'Complex Time Line'!ME20","v":30},{"$f":"'Complex Time Line'!MF20","v":31},{"$f":"'Complex Time Line'!MG20","v":30},{"$f":"'Complex Time Line'!MH20","v":31},{"$f":"'Complex Time Line'!MI20","v":31},{"$f":"'Complex Time Line'!MJ20","v":30},{"$f":"'Complex Time Line'!MK20","v":31},{"$f":"'Complex Time Line'!ML20","v":30},{"$f":"'Complex Time Line'!MM20","v":31},{"$f":"'Complex Time Line'!MN20","v":31},{"$f":"'Complex Time Line'!MO20","v":28},{"$f":"'Complex Time Line'!MP20","v":31},{"$f":"'Complex Time Line'!MQ20","v":30},{"$f":"'Complex Time Line'!MR20","v":31},{"$f":"'Complex Time Line'!MS20","v":30},{"$f":"'Complex Time Line'!MT20","v":31},{"$f":"'Complex Time Line'!MU20","v":31},{"$f":"'Complex Time Line'!MV20","v":30},{"$f":"'Complex Time Line'!MW20","v":31},{"$f":"'Complex Time Line'!MX20","v":30},{"$f":"'Complex Time Line'!MY20","v":31},{"$f":"'Complex Time Line'!MZ20","v":31},{"$f":"'Complex Time Line'!NA20","v":29},{"$f":"'Complex Time Line'!NB20","v":31},{"$f":"'Complex Time Line'!NC20","v":30},{"$f":"'Complex Time Line'!ND20","v":31},{"$f":"'Complex Time Line'!NE20","v":30},{"$f":"'Complex Time Line'!NF20","v":31},{"$f":"'Complex Time Line'!NG20","v":31},{"$f":"'Complex Time Line'!NH20","v":30},{"$f":"'Complex Time Line'!NI20","v":31},{"$f":"'Complex Time Line'!NJ20","v":30},{"$f":"'Complex Time Line'!NK20","v":31},{"$f":"'Complex Time Line'!NL20","v":31},{"$f":"'Complex Time Line'!NM20","v":28},{"$f":"'Complex Time Line'!NN20","v":31},{"$f":"'Complex Time Line'!NO20","v":30},{"$f":"'Complex Time Line'!NP20","v":31},{"$f":"'Complex Time Line'!NQ20","v":30},{"$f":"'Complex Time Line'!NR20","v":31},{"$f":"'Complex Time Line'!NS20","v":31},{"$f":"'Complex Time Line'!NT20","v":30},{"$f":"'Complex Time Line'!NU20","v":31},{"$f":"'Complex Time Line'!NV20","v":30},{"$f":"'Complex Time Line'!NW20","v":31},{"$f":"'Complex Time Line'!NX20","v":31},{"$f":"'Complex Time Line'!NY20","v":28},{"$f":"'Complex Time Line'!NZ20","v":31},{"$f":"'Complex Time Line'!OA20","v":30},{"$f":"'Complex Time Line'!OB20","v":31},{"$f":"'Complex Time Line'!OC20","v":30},{"$f":"'Complex Time Line'!OD20","v":31},{"$f":"'Complex Time Line'!OE20","v":31},{"$f":"'Complex Time Line'!OF20","v":30},{"$f":"'Complex Time Line'!OG20","v":31},{"$f":"'Complex Time Line'!OH20","v":30},{"$f":"'Complex Time Line'!OI20","v":31},{"$f":"'Complex Time Line'!OJ20","v":31},{"$f":"'Complex Time Line'!OK20","v":28},{"$f":"'Complex Time Line'!OL20","v":31},{"$f":"'Complex Time Line'!OM20","v":30},{"$f":"'Complex Time Line'!ON20","v":31},{"$f":"'Complex Time Line'!OO20","v":30},{"$f":"'Complex Time Line'!OP20","v":31},{"$f":"'Complex Time Line'!OQ20","v":31},{"$f":"'Complex Time Line'!OR20","v":30},{"$f":"'Complex Time Line'!OS20","v":31},{"$f":"'Complex Time Line'!OT20","v":30},{"$f":"'Complex Time Line'!OU20","v":31},{"$f":"'Complex Time Line'!OV20","v":31},{"$f":"'Complex Time Line'!OW20","v":29},{"$f":"'Complex Time Line'!OX20","v":31},{"$f":"'Complex Time Line'!OY20","v":30},{"$f":"'Complex Time Line'!OZ20","v":31},{"$f":"'Complex Time Line'!PA20","v":30},{"$f":"'Complex Time Line'!PB20","v":31},{"$f":"'Complex Time Line'!PC20","v":31},{"$f":"'Complex Time Line'!PD20","v":30},{"$f":"'Complex Time Line'!PE20","v":31},{"$f":"'Complex Time Line'!PF20","v":30},{"$f":"'Complex Time Line'!PG20","v":31},{"$f":"'Complex Time Line'!PH20","v":31},{"$f":"'Complex Time Line'!PI20","v":28},{"$f":"'Complex Time Line'!PJ20","v":31},{"$f":"'Complex Time Line'!PK20","v":30},{"$f":"'Complex Time Line'!PL20","v":31},{"$f":"'Complex Time Line'!PM20","v":30},{"$f":"'Complex Time Line'!PN20","v":31},{"$f":"'Complex Time Line'!PO20","v":31},{"$f":"'Complex Time Line'!PP20","v":30},{"$f":"'Complex Time Line'!PQ20","v":31},{"$f":"'Complex Time Line'!PR20","v":30},{"$f":"'Complex Time Line'!PS20","v":31},{"$f":"'Complex Time Line'!PT20","v":31},{"$f":"'Complex Time Line'!PU20","v":28},{"$f":"'Complex Time Line'!PV20","v":31},{"$f":"'Complex Time Line'!PW20","v":30},{"$f":"'Complex Time Line'!PX20","v":31},{"$f":"'Complex Time Line'!PY20","v":30},{"$f":"'Complex Time Line'!PZ20","v":31},{"$f":"'Complex Time Line'!QA20","v":31},{"$f":"'Complex Time Line'!QB20","v":30},{"$f":"'Complex Time Line'!QC20","v":31},{"$f":"'Complex Time Line'!QD20","v":30},{"$f":"'Complex Time Line'!QE20","v":31},{"$f":"'Complex Time Line'!QF20","v":31},{"$f":"'Complex Time Line'!QG20","v":28},{"$f":"'Complex Time Line'!QH20","v":31},{"$f":"'Complex Time Line'!QI20","v":30},{"$f":"'Complex Time Line'!QJ20","v":31},{"$f":"'Complex Time Line'!QK20","v":30},{"$f":"'Complex Time Line'!QL20","v":31},{"$f":"'Complex Time Line'!QM20","v":31},{"$f":"'Complex Time Line'!QN20","v":30},{"$f":"'Complex Time Line'!QO20","v":31},{"$f":"'Complex Time Line'!QP20","v":30},{"$f":"'Complex Time Line'!QQ20","v":31},{"$f":"'Complex Time Line'!QR20","v":31},{"$f":"'Complex Time Line'!QS20","v":29},{"$f":"'Complex Time Line'!QT20","v":31},{"$f":"'Complex Time Line'!QU20","v":30},{"$f":"'Complex Time Line'!QV20","v":31},{"$f":"'Complex Time Line'!QW20","v":30},{"$f":"'Complex Time Line'!QX20","v":31},{"$f":"'Complex Time Line'!QY20","v":31},{"$f":"'Complex Time Line'!QZ20","v":30},{"$f":"'Complex Time Line'!RA20","v":31},{"$f":"'Complex Time Line'!RB20","v":30},{"$f":"'Complex Time Line'!RC20","v":31},{"$f":"'Complex Time Line'!RD20","v":31},{"$f":"'Complex Time Line'!RE20","v":28},{"$f":"'Complex Time Line'!RF20","v":31},{"$f":"'Complex Time Line'!RG20","v":30},{"$f":"'Complex Time Line'!RH20","v":31},{"$f":"'Complex Time Line'!RI20","v":30},{"$f":"'Complex Time Line'!RJ20","v":31},{"$f":"'Complex Time Line'!RK20","v":31},{"$f":"'Complex Time Line'!RL20","v":30},{"$f":"'Complex Time Line'!RM20","v":31},{"$f":"'Complex Time Line'!RN20","v":30},{"$f":"'Complex Time Line'!RO20","v":31},{"$f":"'Complex Time Line'!RP20","v":31},{"$f":"'Complex Time Line'!RQ20","v":28},{"$f":"'Complex Time Line'!RR20","v":31},{"$f":"'Complex Time Line'!RS20","v":30},{"$f":"'Complex Time Line'!RT20","v":31},{"$f":"'Complex Time Line'!RU20","v":30},{"$f":"'Complex Time Line'!RV20","v":31},{"$f":"'Complex Time Line'!RW20","v":31},{"$f":"'Complex Time Line'!RX20","v":18},{"$f":"'Complex Time Line'!RY20","v":0},{"$f":"'Complex Time Line'!RZ20","v":0},{"$f":"'Complex Time Line'!SA20","v":0},{"$f":"'Complex Time Line'!SB20","v":0},{"$f":"'Complex Time Line'!SC20","v":0},{"$f":"'Complex Time Line'!SD20","v":0},{"$f":"'Complex Time Line'!SE20","v":0},{"$f":"'Complex Time Line'!SF20","v":0},{"$f":"'Complex Time Line'!SG20","v":0},{"$f":"'Complex Time Line'!SH20","v":0},{"$f":"'Complex Time Line'!SI20","v":0},{"$f":"'Complex Time Line'!SJ20","v":0},{"$f":"'Complex Time Line'!SK20","v":0},{"$f":"'Complex Time Line'!SL20","v":0},{"$f":"'Complex Time Line'!SM20","v":0},{"$f":"'Complex Time Line'!SN20","v":0},{"$f":"'Complex Time Line'!SO20","v":0},{"$f":"'Complex Time Line'!SP20","v":0},{"$f":"'Complex Time Line'!SQ20","v":0},{"$f":"'Complex Time Line'!SR20","v":0},{"$f":"'Complex Time Line'!SS20","v":0},{"$f":"'Complex Time Line'!ST20","v":0},{"$f":"'Complex Time Line'!SU20","v":0},{"$f":"'Complex Time Line'!SV20","v":0},{"$f":"'Complex Time Line'!SW20","v":0},{"$f":"'Complex Time Line'!SX20","v":0},{"$f":"'Complex Time Line'!SY20","v":0},{"$f":"'Complex Time Line'!SZ20","v":0},{"$f":"'Complex Time Line'!TA20","v":0},{"$f":"'Complex Time Line'!TB20","v":0},{"$f":"'Complex Time Line'!TC20","v":0},{"$f":"'Complex Time Line'!TD20","v":0},{"$f":"'Complex Time Line'!TE20","v":0},{"$f":"'Complex Time Line'!TF20","v":0},{"$f":"'Complex Time Line'!TG20","v":0},{"$f":"'Complex Time Line'!TH20","v":0},{"$f":"'Complex Time Line'!TI20","v":0},{"$f":"'Complex Time Line'!TJ20","v":0},{"$f":"'Complex Time Line'!TK20","v":0},{"$f":"'Complex Time Line'!TL20","v":0},{"$f":"'Complex Time Line'!TM20","v":0},{"$f":"'Complex Time Line'!TN20","v":0},{"$f":"'Complex Time Line'!TO20","v":0},{"$f":"'Complex Time Line'!TP20","v":0},{"$f":"'Complex Time Line'!TQ20","v":0},{"$f":"'Complex Time Line'!TR20","v":0},{"$f":"'Complex Time Line'!TS20","v":0},{"$f":"'Complex Time Line'!TT20","v":0},{"$f":"'Complex Time Line'!TU20","v":0},{"$f":"'Complex Time Line'!TV20","v":0},{"$f":"'Complex Time Line'!TW20","v":0},{"$f":"'Complex Time Line'!TX20","v":0},{"$f":"'Complex Time Line'!TY20","v":0},{"$f":"'Complex Time Line'!TZ20","v":0},{"$f":"'Complex Time Line'!UA20","v":0},{"$f":"'Complex Time Line'!UB20","v":0},{"$f":"'Complex Time Line'!UC20","v":0},{"$f":"'Complex Time Line'!UD20","v":0},{"$f":"'Complex Time Line'!UE20","v":0},{"$f":"'Complex Time Line'!UF20","v":0},{"$f":"'Complex Time Line'!UG20","v":0},{"$f":"'Complex Time Line'!UH20","v":0},{"$f":"'Complex Time Line'!UI20","v":0},{"$f":"'Complex Time Line'!UJ20","v":0},{"$f":"'Complex Time Line'!UK20","v":0},{"$f":"'Complex Time Line'!UL20","v":0},{"$f":"'Complex Time Line'!UM20","v":0},{"$f":"'Complex Time Line'!UN20","v":0},{"$f":"'Complex Time Line'!UO20","v":0}]
[]
[null,"Operations"]
[]
[null,null,"Total Cost",null,"EUR",{"$f":"InputC!F19","v":1000000},null,null,"EUR",null,{"$f":"$F$15","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"$F$15","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"$F$15","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"$F$15","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"$F$15","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"$F$15","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"$F$15","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"$F$15","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,{"$f":"$F$15","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000]
[null,null,"Capital Expenditures",null,"Cost/Day",{"$f":"F15/F5","v":20833.333333333332},null,{"$f":"SUM(K16:XFD16)","v":999999.99999999988},"EUR",null,{"$f":"$F$16*K9","v":583333.33333333326},{"$f":"$F$16*L9","v":416666.66666666663},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$16*BX9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$16*EJ9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$16*GV9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$16*JH9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$16*LT9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$16*OF9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$16*QR9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$16*TD9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Base EBITDA Annual",null,"EUR/Day",{"$f":"'InputC Partial Month'!F21","v":80000},{"$f":"F18","v":80000},null,"EUR",null,{"$f":"$G$18","v":80000},{"$f":"$G$18","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"$G$18","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"$G$18","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"$G$18","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"$G$18","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"$G$18","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"$G$18","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"$G$18","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"$G$18","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000]
[null,null,"Growth Rate",null,"% p.a.",{"$f":"InputC!F21","v":0},365,null,"% p.p.",null,{"$f":"(1+$F$19)^(K11/$G$19)-1","v":0},{"$f":"(1+$F$19)^(L11/$G$19)-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1+$F$19)^(BX11/$G$19)-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1+$F$19)^(EJ11/$G$19)-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1+$F$19)^(GV11/$G$19)-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1+$F$19)^(JH11/$G$19)-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1+$F$19)^(LT11/$G$19)-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1+$F$19)^(OF11/$G$19)-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1+$F$19)^(QR11/$G$19)-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1+$F$19)^(TD11/$G$19)-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Inflation Index",null,null,null,null,null,"Index",{"$f":"One","v":1},{"$f":"J20*(1+K19*K10)","v":1},{"$f":"K20*(1+L19*L10)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"BW20*(1+BX19*BX10)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"EI20*(1+EJ19*EJ10)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"GU20*(1+GV19*GV10)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"JG20*(1+JH19*JH10)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"LS20*(1+LT19*LT10)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"OE20*(1+OF19*OF10)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"QQ20*(1+QR19*QR10)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"TC20*(1+TD19*TD10)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,"Annual EBITDA with Inflation",null,null,null,null,null,"EUR",null,{"$f":"K20*K18*K10","v":0},{"$f":"L20*L18*L10","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"BX20*BX18*BX10","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"EJ20*EJ18*EJ10","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"GV20*GV18*GV10","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"JH20*JH18*JH10","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"LT20*LT18*LT10","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"OF20*OF18*OF10","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"QR20*QR18*QR10","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TD20*TD18*TD10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Seasonal Factor",null,null,null,null,null,"%",null,{"$f":"InputS!J54","v":0.13500000000000001},{"$f":"InputS!K54","v":0.1},{"$f":"InputS!L54","v":0.08},{"$f":"InputS!M54","v":0.05},{"$f":"InputS!N54","v":0.04},{"$f":"InputS!O54","v":0.04},{"$f":"InputS!P54","v":0.05},{"$f":"InputS!Q54","v":6.5000000000000002E-2},{"$f":"InputS!R54","v":8.5000000000000006E-2},{"$f":"InputS!S54","v":0.09},{"$f":"InputS!T54","v":0.125},{"$f":"InputS!U54","v":0.14000000000000001},{"$f":"InputS!V54","v":0.13500000000000001},{"$f":"InputS!W54","v":0.1},{"$f":"InputS!X54","v":0.08},{"$f":"InputS!Y54","v":0.05},{"$f":"InputS!Z54","v":0.04},{"$f":"InputS!AA54","v":0.04},{"$f":"InputS!AB54","v":0.05},{"$f":"InputS!AC54","v":6.5000000000000002E-2},{"$f":"InputS!AD54","v":8.5000000000000006E-2},{"$f":"InputS!AE54","v":0.09},{"$f":"InputS!AF54","v":0.125},{"$f":"InputS!AG54","v":0.14000000000000001},{"$f":"InputS!AH54","v":0.13500000000000001},{"$f":"InputS!AI54","v":0.1},{"$f":"InputS!AJ54","v":0.08},{"$f":"InputS!AK54","v":0.05},{"$f":"InputS!AL54","v":0.04},{"$f":"InputS!AM54","v":0.04},{"$f":"InputS!AN54","v":0.05},{"$f":"InputS!AO54","v":6.5000000000000002E-2},{"$f":"InputS!AP54","v":8.5000000000000006E-2},{"$f":"InputS!AQ54","v":0.09},{"$f":"InputS!AR54","v":0.125},{"$f":"InputS!AS54","v":0.14000000000000001},{"$f":"InputS!AT54","v":0.13500000000000001},{"$f":"InputS!AU54","v":0.1},{"$f":"InputS!AV54","v":0.08},{"$f":"InputS!AW54","v":0.05},{"$f":"InputS!AX54","v":0.04},{"$f":"InputS!AY54","v":0.04},{"$f":"InputS!AZ54","v":0.05},{"$f":"InputS!BA54","v":6.5000000000000002E-2},{"$f":"InputS!BB54","v":8.5000000000000006E-2},{"$f":"InputS!BC54","v":0.09},{"$f":"InputS!BD54","v":0.125},{"$f":"InputS!BE54","v":0.14000000000000001},{"$f":"InputS!BF54","v":0.13500000000000001},{"$f":"InputS!BG54","v":0.1},{"$f":"InputS!BH54","v":0.08},{"$f":"InputS!BI54","v":0.05},{"$f":"InputS!BJ54","v":0.04},{"$f":"InputS!BK54","v":0.04},{"$f":"InputS!BL54","v":0.05},{"$f":"InputS!BM54","v":6.5000000000000002E-2},{"$f":"InputS!BN54","v":8.5000000000000006E-2},{"$f":"InputS!BO54","v":0.09},{"$f":"InputS!BP54","v":0.125},{"$f":"InputS!BQ54","v":0.14000000000000001},{"$f":"InputS!BR54","v":0.13500000000000001},{"$f":"InputS!BS54","v":0.1},{"$f":"InputS!BT54","v":0.08},{"$f":"InputS!BU54","v":0.05},{"$f":"InputS!BV54","v":0.04},{"$f":"InputS!BW54","v":0.04},{"$f":"InputS!BX54","v":0.05},{"$f":"InputS!BY54","v":6.5000000000000002E-2},{"$f":"InputS!BZ54","v":8.5000000000000006E-2},{"$f":"InputS!CA54","v":0.09},{"$f":"InputS!CB54","v":0.125},{"$f":"InputS!CC54","v":0.14000000000000001},{"$f":"InputS!CD54","v":0.13500000000000001},{"$f":"InputS!CE54","v":0.1},{"$f":"InputS!CF54","v":0.08},{"$f":"InputS!CG54","v":0.05},{"$f":"InputS!CH54","v":0.04},{"$f":"InputS!CI54","v":0.04},{"$f":"InputS!CJ54","v":0.05},{"$f":"InputS!CK54","v":6.5000000000000002E-2},{"$f":"InputS!CL54","v":8.5000000000000006E-2},{"$f":"InputS!CM54","v":0.09},{"$f":"InputS!CN54","v":0.125},{"$f":"InputS!CO54","v":0.14000000000000001},{"$f":"InputS!CP54","v":0.13500000000000001},{"$f":"InputS!CQ54","v":0.1},{"$f":"InputS!CR54","v":0.08},{"$f":"InputS!CS54","v":0.05},{"$f":"InputS!CT54","v":0.04},{"$f":"InputS!CU54","v":0.04},{"$f":"InputS!CV54","v":0.05},{"$f":"InputS!CW54","v":6.5000000000000002E-2},{"$f":"InputS!CX54","v":8.5000000000000006E-2},{"$f":"InputS!CY54","v":0.09},{"$f":"InputS!CZ54","v":0.125},{"$f":"InputS!DA54","v":0.14000000000000001},{"$f":"InputS!DB54","v":0.13500000000000001},{"$f":"InputS!DC54","v":0.1},{"$f":"InputS!DD54","v":0.08},{"$f":"InputS!DE54","v":0.05},{"$f":"InputS!DF54","v":0.04},{"$f":"InputS!DG54","v":0.04},{"$f":"InputS!DH54","v":0.05},{"$f":"InputS!DI54","v":6.5000000000000002E-2},{"$f":"InputS!DJ54","v":8.5000000000000006E-2},{"$f":"InputS!DK54","v":0.09},{"$f":"InputS!DL54","v":0.125},{"$f":"InputS!DM54","v":0.14000000000000001},{"$f":"InputS!DN54","v":0.13500000000000001},{"$f":"InputS!DO54","v":0.1},{"$f":"InputS!DP54","v":0.08},{"$f":"InputS!DQ54","v":0.05},{"$f":"InputS!DR54","v":0.04},{"$f":"InputS!DS54","v":0.04},{"$f":"InputS!DT54","v":0.05},{"$f":"InputS!DU54","v":6.5000000000000002E-2},{"$f":"InputS!DV54","v":8.5000000000000006E-2},{"$f":"InputS!DW54","v":0.09},{"$f":"InputS!DX54","v":0.125},{"$f":"InputS!DY54","v":0.14000000000000001},{"$f":"InputS!DZ54","v":0.13500000000000001},{"$f":"InputS!EA54","v":0.1},{"$f":"InputS!EB54","v":0.08},{"$f":"InputS!EC54","v":0.05},{"$f":"InputS!ED54","v":0.04},{"$f":"InputS!EE54","v":0.04},{"$f":"InputS!EF54","v":0.05},{"$f":"InputS!EG54","v":6.5000000000000002E-2},{"$f":"InputS!EH54","v":8.5000000000000006E-2},{"$f":"InputS!EI54","v":0.09},{"$f":"InputS!EJ54","v":0.125},{"$f":"InputS!EK54","v":0.14000000000000001},{"$f":"InputS!EL54","v":0.13500000000000001},{"$f":"InputS!EM54","v":0.1},{"$f":"InputS!EN54","v":0.08},{"$f":"InputS!EO54","v":0.05},{"$f":"InputS!EP54","v":0.04},{"$f":"InputS!EQ54","v":0.04},{"$f":"InputS!ER54","v":0.05},{"$f":"InputS!ES54","v":6.5000000000000002E-2},{"$f":"InputS!ET54","v":8.5000000000000006E-2},{"$f":"InputS!EU54","v":0.09},{"$f":"InputS!EV54","v":0.125},{"$f":"InputS!EW54","v":0.14000000000000001},{"$f":"InputS!EX54","v":0.13500000000000001},{"$f":"InputS!EY54","v":0.1},{"$f":"InputS!EZ54","v":0.08},{"$f":"InputS!FA54","v":0.05},{"$f":"InputS!FB54","v":0.04},{"$f":"InputS!FC54","v":0.04},{"$f":"InputS!FD54","v":0.05},{"$f":"InputS!FE54","v":6.5000000000000002E-2},{"$f":"InputS!FF54","v":8.5000000000000006E-2},{"$f":"InputS!FG54","v":0.09},{"$f":"InputS!FH54","v":0.125},{"$f":"InputS!FI54","v":0.14000000000000001},{"$f":"InputS!FJ54","v":0.13500000000000001},{"$f":"InputS!FK54","v":0.1},{"$f":"InputS!FL54","v":0.08},{"$f":"InputS!FM54","v":0.05},{"$f":"InputS!FN54","v":0.04},{"$f":"InputS!FO54","v":0.04},{"$f":"InputS!FP54","v":0.05},{"$f":"InputS!FQ54","v":6.5000000000000002E-2},{"$f":"InputS!FR54","v":8.5000000000000006E-2},{"$f":"InputS!FS54","v":0.09},{"$f":"InputS!FT54","v":0.125},{"$f":"InputS!FU54","v":0.14000000000000001},{"$f":"InputS!FV54","v":0.13500000000000001},{"$f":"InputS!FW54","v":0.1},{"$f":"InputS!FX54","v":0.08},{"$f":"InputS!FY54","v":0.05},{"$f":"InputS!FZ54","v":0.04},{"$f":"InputS!GA54","v":0.04},{"$f":"InputS!GB54","v":0.05},{"$f":"InputS!GC54","v":6.5000000000000002E-2},{"$f":"InputS!GD54","v":8.5000000000000006E-2},{"$f":"InputS!GE54","v":0.09},{"$f":"InputS!GF54","v":0.125},{"$f":"InputS!GG54","v":0.14000000000000001},{"$f":"InputS!GH54","v":0.13500000000000001},{"$f":"InputS!GI54","v":0.1},{"$f":"InputS!GJ54","v":0.08},{"$f":"InputS!GK54","v":0.05},{"$f":"InputS!GL54","v":0.04},{"$f":"InputS!GM54","v":0.04},{"$f":"InputS!GN54","v":0.05},{"$f":"InputS!GO54","v":6.5000000000000002E-2},{"$f":"InputS!GP54","v":8.5000000000000006E-2},{"$f":"InputS!GQ54","v":0.09},{"$f":"InputS!GR54","v":0.125},{"$f":"InputS!GS54","v":0.14000000000000001},{"$f":"InputS!GT54","v":0.13500000000000001},{"$f":"InputS!GU54","v":0.1},{"$f":"InputS!GV54","v":0.08},{"$f":"InputS!GW54","v":0.05},{"$f":"InputS!GX54","v":0.04},{"$f":"InputS!GY54","v":0.04},{"$f":"InputS!GZ54","v":0.05},{"$f":"InputS!HA54","v":6.5000000000000002E-2},{"$f":"InputS!HB54","v":8.5000000000000006E-2},{"$f":"InputS!HC54","v":0.09},{"$f":"InputS!HD54","v":0.125},{"$f":"InputS!HE54","v":0.14000000000000001},{"$f":"InputS!HF54","v":0.13500000000000001},{"$f":"InputS!HG54","v":0.1},{"$f":"InputS!HH54","v":0.08},{"$f":"InputS!HI54","v":0.05},{"$f":"InputS!HJ54","v":0.04},{"$f":"InputS!HK54","v":0.04},{"$f":"InputS!HL54","v":0.05},{"$f":"InputS!HM54","v":6.5000000000000002E-2},{"$f":"InputS!HN54","v":8.5000000000000006E-2},{"$f":"InputS!HO54","v":0.09},{"$f":"InputS!HP54","v":0.125},{"$f":"InputS!HQ54","v":0.14000000000000001},{"$f":"InputS!HR54","v":0.13500000000000001},{"$f":"InputS!HS54","v":0.1},{"$f":"InputS!HT54","v":0.08},{"$f":"InputS!HU54","v":0.05},{"$f":"InputS!HV54","v":0.04},{"$f":"InputS!HW54","v":0.04},{"$f":"InputS!HX54","v":0.05},{"$f":"InputS!HY54","v":6.5000000000000002E-2},{"$f":"InputS!HZ54","v":8.5000000000000006E-2},{"$f":"InputS!IA54","v":0.09},{"$f":"InputS!IB54","v":0.125},{"$f":"InputS!IC54","v":0.14000000000000001},{"$f":"InputS!ID54","v":0.13500000000000001},{"$f":"InputS!IE54","v":0.1},{"$f":"InputS!IF54","v":0.08},{"$f":"InputS!IG54","v":0.05},{"$f":"InputS!IH54","v":0.04},{"$f":"InputS!II54","v":0.04},{"$f":"InputS!IJ54","v":0.05},{"$f":"InputS!IK54","v":6.5000000000000002E-2},{"$f":"InputS!IL54","v":8.5000000000000006E-2},{"$f":"InputS!IM54","v":0.09},{"$f":"InputS!IN54","v":0.125},{"$f":"InputS!IO54","v":0.14000000000000001},{"$f":"InputS!IP54","v":0.13500000000000001},{"$f":"InputS!IQ54","v":0.1},{"$f":"InputS!IR54","v":0.08},{"$f":"InputS!IS54","v":0.05},{"$f":"InputS!IT54","v":0.04},{"$f":"InputS!IU54","v":0.04},{"$f":"InputS!IV54","v":0.05},{"$f":"InputS!IW54","v":6.5000000000000002E-2},{"$f":"InputS!IX54","v":8.5000000000000006E-2},{"$f":"InputS!IY54","v":0.09},{"$f":"InputS!IZ54","v":0.125},{"$f":"InputS!JA54","v":0.14000000000000001},{"$f":"InputS!JB54","v":0.13500000000000001},{"$f":"InputS!JC54","v":0.1},{"$f":"InputS!JD54","v":0.08},{"$f":"InputS!JE54","v":0.05},{"$f":"InputS!JF54","v":0.04},{"$f":"InputS!JG54","v":0.04},{"$f":"InputS!JH54","v":0.05},{"$f":"InputS!JI54","v":6.5000000000000002E-2},{"$f":"InputS!JJ54","v":8.5000000000000006E-2},{"$f":"InputS!JK54","v":0.09},{"$f":"InputS!JL54","v":0.125},{"$f":"InputS!JM54","v":0.14000000000000001},{"$f":"InputS!JN54","v":0.13500000000000001},{"$f":"InputS!JO54","v":0.1},{"$f":"InputS!JP54","v":0.08},{"$f":"InputS!JQ54","v":0.05},{"$f":"InputS!JR54","v":0.04},{"$f":"InputS!JS54","v":0.04},{"$f":"InputS!JT54","v":0.05},{"$f":"InputS!JU54","v":6.5000000000000002E-2},{"$f":"InputS!JV54","v":8.5000000000000006E-2},{"$f":"InputS!JW54","v":0.09},{"$f":"InputS!JX54","v":0.125},{"$f":"InputS!JY54","v":0.14000000000000001},{"$f":"InputS!JZ54","v":0.13500000000000001},{"$f":"InputS!KA54","v":0.1},{"$f":"InputS!KB54","v":0.08},{"$f":"InputS!KC54","v":0.05},{"$f":"InputS!KD54","v":0.04},{"$f":"InputS!KE54","v":0.04},{"$f":"InputS!KF54","v":0.05},{"$f":"InputS!KG54","v":6.5000000000000002E-2},{"$f":"InputS!KH54","v":8.5000000000000006E-2},{"$f":"InputS!KI54","v":0.09},{"$f":"InputS!KJ54","v":0.125},{"$f":"InputS!KK54","v":0.14000000000000001},{"$f":"InputS!KL54","v":0.13500000000000001},{"$f":"InputS!KM54","v":0.1},{"$f":"InputS!KN54","v":0.08},{"$f":"InputS!KO54","v":0.05},{"$f":"InputS!KP54","v":0.04},{"$f":"InputS!KQ54","v":0.04},{"$f":"InputS!KR54","v":0.05},{"$f":"InputS!KS54","v":6.5000000000000002E-2},{"$f":"InputS!KT54","v":8.5000000000000006E-2},{"$f":"InputS!KU54","v":0.09},{"$f":"InputS!KV54","v":0.125},{"$f":"InputS!KW54","v":0.14000000000000001},{"$f":"InputS!KX54","v":0.13500000000000001},{"$f":"InputS!KY54","v":0.1},{"$f":"InputS!KZ54","v":0.08},{"$f":"InputS!LA54","v":0.05},{"$f":"InputS!LB54","v":0.04},{"$f":"InputS!LC54","v":0.04},{"$f":"InputS!LD54","v":0.05},{"$f":"InputS!LE54","v":6.5000000000000002E-2},{"$f":"InputS!LF54","v":8.5000000000000006E-2},{"$f":"InputS!LG54","v":0.09},{"$f":"InputS!LH54","v":0.125},{"$f":"InputS!LI54","v":0.14000000000000001},{"$f":"InputS!LJ54","v":0.13500000000000001},{"$f":"InputS!LK54","v":0.1},{"$f":"InputS!LL54","v":0.08},{"$f":"InputS!LM54","v":0.05},{"$f":"InputS!LN54","v":0.04},{"$f":"InputS!LO54","v":0.04},{"$f":"InputS!LP54","v":0.05},{"$f":"InputS!LQ54","v":6.5000000000000002E-2},{"$f":"InputS!LR54","v":8.5000000000000006E-2},{"$f":"InputS!LS54","v":0.09},{"$f":"InputS!LT54","v":0.125},{"$f":"InputS!LU54","v":0.14000000000000001},{"$f":"InputS!LV54","v":0.13500000000000001},{"$f":"InputS!LW54","v":0.1},{"$f":"InputS!LX54","v":0.08},{"$f":"InputS!LY54","v":0.05},{"$f":"InputS!LZ54","v":0.04},{"$f":"InputS!MA54","v":0.04},{"$f":"InputS!MB54","v":0.05},{"$f":"InputS!MC54","v":6.5000000000000002E-2},{"$f":"InputS!MD54","v":8.5000000000000006E-2},{"$f":"InputS!ME54","v":0.09},{"$f":"InputS!MF54","v":0.125},{"$f":"InputS!MG54","v":0.14000000000000001},{"$f":"InputS!MH54","v":0.13500000000000001},{"$f":"InputS!MI54","v":0.1},{"$f":"InputS!MJ54","v":0.08},{"$f":"InputS!MK54","v":0.05},{"$f":"InputS!ML54","v":0.04},{"$f":"InputS!MM54","v":0.04},{"$f":"InputS!MN54","v":0.05},{"$f":"InputS!MO54","v":6.5000000000000002E-2},{"$f":"InputS!MP54","v":8.5000000000000006E-2},{"$f":"InputS!MQ54","v":0.09},{"$f":"InputS!MR54","v":0.125},{"$f":"InputS!MS54","v":0.14000000000000001},{"$f":"InputS!MT54","v":0.13500000000000001},{"$f":"InputS!MU54","v":0.1},{"$f":"InputS!MV54","v":0.08},{"$f":"InputS!MW54","v":0.05},{"$f":"InputS!MX54","v":0.04},{"$f":"InputS!MY54","v":0.04},{"$f":"InputS!MZ54","v":0.05},{"$f":"InputS!NA54","v":6.5000000000000002E-2},{"$f":"InputS!NB54","v":8.5000000000000006E-2},{"$f":"InputS!NC54","v":0.09},{"$f":"InputS!ND54","v":0.125},{"$f":"InputS!NE54","v":0.14000000000000001},{"$f":"InputS!NF54","v":0.13500000000000001},{"$f":"InputS!NG54","v":0.1},{"$f":"InputS!NH54","v":0.08},{"$f":"InputS!NI54","v":0.05},{"$f":"InputS!NJ54","v":0.04},{"$f":"InputS!NK54","v":0.04},{"$f":"InputS!NL54","v":0.05},{"$f":"InputS!NM54","v":6.5000000000000002E-2},{"$f":"InputS!NN54","v":8.5000000000000006E-2},{"$f":"InputS!NO54","v":0.09},{"$f":"InputS!NP54","v":0.125},{"$f":"InputS!NQ54","v":0.14000000000000001},{"$f":"InputS!NR54","v":0.13500000000000001},{"$f":"InputS!NS54","v":0.1},{"$f":"InputS!NT54","v":0.08},{"$f":"InputS!NU54","v":0.05},{"$f":"InputS!NV54","v":0.04},{"$f":"InputS!NW54","v":0.04},{"$f":"InputS!NX54","v":0.05},{"$f":"InputS!NY54","v":6.5000000000000002E-2},{"$f":"InputS!NZ54","v":8.5000000000000006E-2},{"$f":"InputS!OA54","v":0.09},{"$f":"InputS!OB54","v":0.125},{"$f":"InputS!OC54","v":0.14000000000000001},{"$f":"InputS!OD54","v":0.13500000000000001},{"$f":"InputS!OE54","v":0.1},{"$f":"InputS!OF54","v":0.08},{"$f":"InputS!OG54","v":0.05},{"$f":"InputS!OH54","v":0.04},{"$f":"InputS!OI54","v":0.04},{"$f":"InputS!OJ54","v":0.05},{"$f":"InputS!OK54","v":6.5000000000000002E-2},{"$f":"InputS!OL54","v":8.5000000000000006E-2},{"$f":"InputS!OM54","v":0.09},{"$f":"InputS!ON54","v":0.125},{"$f":"InputS!OO54","v":0.14000000000000001},{"$f":"InputS!OP54","v":0.13500000000000001},{"$f":"InputS!OQ54","v":0.1},{"$f":"InputS!OR54","v":0.08},{"$f":"InputS!OS54","v":0.05},{"$f":"InputS!OT54","v":0.04},{"$f":"InputS!OU54","v":0.04},{"$f":"InputS!OV54","v":0.05},{"$f":"InputS!OW54","v":6.5000000000000002E-2},{"$f":"InputS!OX54","v":8.5000000000000006E-2},{"$f":"InputS!OY54","v":0.09},{"$f":"InputS!OZ54","v":0.125},{"$f":"InputS!PA54","v":0.14000000000000001},{"$f":"InputS!PB54","v":0.13500000000000001},{"$f":"InputS!PC54","v":0.1},{"$f":"InputS!PD54","v":0.08},{"$f":"InputS!PE54","v":0.05},{"$f":"InputS!PF54","v":0.04},{"$f":"InputS!PG54","v":0.04},{"$f":"InputS!PH54","v":0.05},{"$f":"InputS!PI54","v":6.5000000000000002E-2},{"$f":"InputS!PJ54","v":8.5000000000000006E-2},{"$f":"InputS!PK54","v":0.09},{"$f":"InputS!PL54","v":0.125},{"$f":"InputS!PM54","v":0.14000000000000001},{"$f":"InputS!PN54","v":0.13500000000000001},{"$f":"InputS!PO54","v":0.1},{"$f":"InputS!PP54","v":0.08},{"$f":"InputS!PQ54","v":0.05},{"$f":"InputS!PR54","v":0.04},{"$f":"InputS!PS54","v":0.04},{"$f":"InputS!PT54","v":0.05},{"$f":"InputS!PU54","v":6.5000000000000002E-2},{"$f":"InputS!PV54","v":8.5000000000000006E-2},{"$f":"InputS!PW54","v":0.09},{"$f":"InputS!PX54","v":0.125},{"$f":"InputS!PY54","v":0.14000000000000001},{"$f":"InputS!PZ54","v":0.13500000000000001},{"$f":"InputS!QA54","v":0.1},{"$f":"InputS!QB54","v":0.08},{"$f":"InputS!QC54","v":0.05},{"$f":"InputS!QD54","v":0.04},{"$f":"InputS!QE54","v":0.04},{"$f":"InputS!QF54","v":0.05},{"$f":"InputS!QG54","v":6.5000000000000002E-2},{"$f":"InputS!QH54","v":8.5000000000000006E-2},{"$f":"InputS!QI54","v":0.09},{"$f":"InputS!QJ54","v":0.125},{"$f":"InputS!QK54","v":0.14000000000000001},{"$f":"InputS!QL54","v":0.13500000000000001},{"$f":"InputS!QM54","v":0.1},{"$f":"InputS!QN54","v":0.08},{"$f":"InputS!QO54","v":0.05},{"$f":"InputS!QP54","v":0.04},{"$f":"InputS!QQ54","v":0.04},{"$f":"InputS!QR54","v":0.05},{"$f":"InputS!QS54","v":6.5000000000000002E-2},{"$f":"InputS!QT54","v":8.5000000000000006E-2},{"$f":"InputS!QU54","v":0.09},{"$f":"InputS!QV54","v":0.125},{"$f":"InputS!QW54","v":0.14000000000000001},{"$f":"InputS!QX54","v":0.13500000000000001},{"$f":"InputS!QY54","v":0.1},{"$f":"InputS!QZ54","v":0.08},{"$f":"InputS!RA54","v":0.05},{"$f":"InputS!RB54","v":0.04},{"$f":"InputS!RC54","v":0.04},{"$f":"InputS!RD54","v":0.05},{"$f":"InputS!RE54","v":6.5000000000000002E-2},{"$f":"InputS!RF54","v":8.5000000000000006E-2},{"$f":"InputS!RG54","v":0.09},{"$f":"InputS!RH54","v":0.125},{"$f":"InputS!RI54","v":0.14000000000000001},{"$f":"InputS!RJ54","v":0.13500000000000001},{"$f":"InputS!RK54","v":0.1},{"$f":"InputS!RL54","v":0.08},{"$f":"InputS!RM54","v":0.05},{"$f":"InputS!RN54","v":0.04},{"$f":"InputS!RO54","v":0.04},{"$f":"InputS!RP54","v":0.05},{"$f":"InputS!RQ54","v":6.5000000000000002E-2},{"$f":"InputS!RR54","v":8.5000000000000006E-2},{"$f":"InputS!RS54","v":0.09},{"$f":"InputS!RT54","v":0.125},{"$f":"InputS!RU54","v":0.14000000000000001},{"$f":"InputS!RV54","v":0.13500000000000001},{"$f":"InputS!RW54","v":0.1},{"$f":"InputS!RX54","v":0.08},{"$f":"InputS!RY54","v":0.05},{"$f":"InputS!RZ54","v":0.04},{"$f":"InputS!SA54","v":0.04},{"$f":"InputS!SB54","v":0.05},{"$f":"InputS!SC54","v":6.5000000000000002E-2},{"$f":"InputS!SD54","v":8.5000000000000006E-2},{"$f":"InputS!SE54","v":0.09},{"$f":"InputS!SF54","v":0.125},{"$f":"InputS!SG54","v":0.14000000000000001},{"$f":"InputS!SH54","v":0.13500000000000001},{"$f":"InputS!SI54","v":0.1},{"$f":"InputS!SJ54","v":0.08},{"$f":"InputS!SK54","v":0.05},{"$f":"InputS!SL54","v":0.04},{"$f":"InputS!SM54","v":0.04},{"$f":"InputS!SN54","v":0.05},{"$f":"InputS!SO54","v":6.5000000000000002E-2},{"$f":"InputS!SP54","v":8.5000000000000006E-2},{"$f":"InputS!SQ54","v":0.09},{"$f":"InputS!SR54","v":0.125},{"$f":"InputS!SS54","v":0.14000000000000001},{"$f":"InputS!ST54","v":0.13500000000000001},{"$f":"InputS!SU54","v":0.1},{"$f":"InputS!SV54","v":0.08},{"$f":"InputS!SW54","v":0.05},{"$f":"InputS!SX54","v":0.04},{"$f":"InputS!SY54","v":0.04},{"$f":"InputS!SZ54","v":0.05},{"$f":"InputS!TA54","v":6.5000000000000002E-2},{"$f":"InputS!TB54","v":8.5000000000000006E-2},{"$f":"InputS!TC54","v":0.09},{"$f":"InputS!TD54","v":0.125},{"$f":"InputS!TE54","v":0.14000000000000001},{"$f":"InputS!TF54","v":0.13500000000000001},{"$f":"InputS!TG54","v":0.1},{"$f":"InputS!TH54","v":0.08},{"$f":"InputS!TI54","v":0.05},{"$f":"InputS!TJ54","v":0.04},{"$f":"InputS!TK54","v":0.04},{"$f":"InputS!TL54","v":0.05},{"$f":"InputS!TM54","v":6.5000000000000002E-2},{"$f":"InputS!TN54","v":8.5000000000000006E-2},{"$f":"InputS!TO54","v":0.09},{"$f":"InputS!TP54","v":0.125},{"$f":"InputS!TQ54","v":0.14000000000000001},{"$f":"InputS!TR54","v":0.13500000000000001},{"$f":"InputS!TS54","v":0.1},{"$f":"InputS!TT54","v":0.08},{"$f":"InputS!TU54","v":0.05},{"$f":"InputS!TV54","v":0.04},{"$f":"InputS!TW54","v":0.04},{"$f":"InputS!TX54","v":0.05},{"$f":"InputS!TY54","v":6.5000000000000002E-2},{"$f":"InputS!TZ54","v":8.5000000000000006E-2},{"$f":"InputS!UA54","v":0.09},{"$f":"InputS!UB54","v":0.125},{"$f":"InputS!UC54","v":0.14000000000000001},{"$f":"InputS!UD54","v":0.13500000000000001},{"$f":"InputS!UE54","v":0.1},{"$f":"InputS!UF54","v":0.08},{"$f":"InputS!UG54","v":0.05},{"$f":"InputS!UH54","v":0.04},{"$f":"InputS!UI54","v":0.04},{"$f":"InputS!UJ54","v":0.05},{"$f":"InputS!UK54","v":6.5000000000000002E-2},{"$f":"InputS!UL54","v":8.5000000000000006E-2},{"$f":"InputS!UM54","v":0.09},{"$f":"InputS!UN54","v":0}]
[null,null,"EBITDA for Period",null,null,null,null,null,"EUR",null,{"$f":"K21*K22","v":0},{"$f":"L21*L22","v":8000},6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,{"$f":"BX21*BX22","v":3200},4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,{"$f":"EJ21*EJ22","v":7200},10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,{"$f":"GV21*GV22","v":8000},6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,{"$f":"JH21*JH22","v":3200},4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,{"$f":"LT21*LT22","v":7200},10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,{"$f":"OF21*OF22","v":8000},6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,{"$f":"QR21*QR22","v":3200},4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TD21*TD22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Pre tax free cashflow",null,null,null,null,null,"EUR",null,{"$f":"K23-K16","v":-583333.33333333326},{"$f":"L23-L16","v":-408666.66666666663},6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,{"$f":"BX23-BX16","v":3200},4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,{"$f":"EJ23-EJ16","v":7200},10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,{"$f":"GV23-GV16","v":8000},6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,{"$f":"JH23-JH16","v":3200},4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,{"$f":"LT23-LT16","v":7200},10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,{"$f":"OF23-OF16","v":8000},6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,{"$f":"QR23-QR16","v":3200},4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,6400,4000,3200,3200,4000,5200,6800.0000000000009,7200,10000,11200.000000000002,10800,8000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TD23-TD16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Pre tax XIRR",null,"%",{"$f":"XIRR(K25:UO25,K8:UO8)","v":7.8557226061820959E-2},null,null,"%"]
[]
[]
[null,"Debt Sizing"]
[null,null,"Total Funding Requirements"]
[null,null,null,"Capital Expenditures",null,null,null,{"$f":"SUM(K31:XFD31)","v":999999.99999999988},"EUR",null,{"$f":"K16","v":583333.33333333326},{"$f":"L16","v":416666.66666666663},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OF16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QR16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TD16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"IDC",null,null,null,{"$f":"SUM(K32:XFD32)","v":0},"EUR"]
[null,null,null,"Up-Front Fees",null,null,null,{"$f":"SUM(K33:XFD33)","v":0},"EUR"]
[null,null,null,"Commitment Fees",null,null,null,{"$f":"SUM(K34:XFD34)","v":0},"EUR"]
[null,null,null,"Total Requirements",null,null,null,{"$f":"SUM(K35:XFD35)","v":999999.99999999988},"EUR",null,{"$f":"SUM(K31:K34)","v":583333.33333333326},{"$f":"SUM(L31:L34)","v":416666.66666666663},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BX31:BX34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EJ31:EJ34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(GV31:GV34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(JH31:JH34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(LT31:LT34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(OF31:OF34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(QR31:QR34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(TD31:TD34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total Funding Sources"]
[null,null,null,"Debt","%",{"$f":"'InputC Partial Month'!F26","v":0.8},null,{"$f":"SUM(K38:XFD38)","v":800000},"EUR",null,{"$f":"$F$38*K35","v":466666.66666666663},{"$f":"$F$38*L35","v":333333.33333333331},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$38*BX35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$38*EJ35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$38*GV35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$38*JH35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$38*LT35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$38*OF35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$38*QR35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$38*TD35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Equity",null,null,null,{"$f":"SUM(K39:XFD39)","v":199999.99999999994},"EUR",null,{"$f":"K35-K38","v":116666.66666666663},{"$f":"L35-L38","v":83333.333333333314},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX35-BX38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ35-EJ38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV35-GV38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH35-JH38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT35-LT38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OF35-OF38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QR35-QR38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TD35-TD38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total Sources",null,null,null,{"$f":"SUM(K40:XFD40)","v":999999.99999999988},"EUR",null,{"$f":"SUM(K38:K39)","v":583333.33333333326},{"$f":"SUM(L38:L39)","v":416666.66666666663},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BX38:BX39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EJ38:EJ39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(GV38:GV39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(JH38:JH39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(LT38:LT39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(OF38:OF39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(QR38:QR39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(TD38:TD39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Debt Repayment"]
[]
[null,null,"Debt Flags",null,null,null,null,{"$f":"DATEDIF(F45,G45,\"y\")","v":20}]
[null,null,null,"Debt Repayment Periods","Years",{"$f":"'InputC Partial Month'!F32","v":"2027-02-28"},{"$f":"'InputC Partial Month'!F39","v":"2047-09-30"},{"$f":"SUM(K45:XFD45)","v":246},"Flag",null,{"$f":"(AND(K7>=$F$45,K8<$G$45))*1","v":0},{"$f":"(AND(L7>=$F$45,L8<$G$45))*1","v":0},0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"(AND(BX7>=$F$45,BX8<$G$45))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"(AND(EJ7>=$F$45,EJ8<$G$45))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"(AND(GV7>=$F$45,GV8<$G$45))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,{"$f":"(AND(JH7>=$F$45,JH8<$G$45))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(LT7>=$F$45,LT8<$G$45))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(OF7>=$F$45,OF8<$G$45))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(QR7>=$F$45,QR8<$G$45))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(TD7>=$F$45,TD8<$G$45))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Month Number",null,null,null,null,"Month",null,{"$f":"MONTH(K8)","v":8},{"$f":"MONTH(L8)","v":9},10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,{"$f":"MONTH(BX8)","v":1},2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,{"$f":"MONTH(EJ8)","v":5},6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,{"$f":"MONTH(GV8)","v":9},10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,{"$f":"MONTH(JH8)","v":1},2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,{"$f":"MONTH(LT8)","v":5},6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,{"$f":"MONTH(OF8)","v":9},10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,{"$f":"MONTH(QR8)","v":1},2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,{"$f":"MONTH(TD8)","v":5},6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6]
[null,null,null,"Repayment Period Flag","Month",{"$f":"'InputC Partial Month'!F35","v":2},{"$f":"'InputC Partial Month'!F36","v":8},null,"Flag",null,{"$f":"(OR(K46=$F$47,K46=$G$47,K5))*K45","v":0},{"$f":"(OR(L46=$F$47,L46=$G$47,L5))*L45","v":0},0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,{"$f":"(OR(BX46=$F$47,BX46=$G$47,BX5))*BX45","v":0},1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,{"$f":"(OR(EJ46=$F$47,EJ46=$G$47,EJ5))*EJ45","v":0},0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,{"$f":"(OR(GV46=$F$47,GV46=$G$47,GV5))*GV45","v":0},0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,{"$f":"(OR(JH46=$F$47,JH46=$G$47,JH5))*JH45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(OR(LT46=$F$47,LT46=$G$47,LT5))*LT45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(OR(OF46=$F$47,OF46=$G$47,OF5))*OF45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(OR(QR46=$F$47,QR46=$G$47,QR5))*QR45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(OR(TD46=$F$47,TD46=$G$47,TD5))*TD45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Adjustment for Period Before COD","Date",{"$f":"EDATE(F45,-1)","v":"2027-01-28"},null,null,"Flag",null,{"$f":"($F$48=K7)*1","v":0},{"$f":"($F$48=L7)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"($F$48=BX7)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"($F$48=EJ7)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"($F$48=GV7)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"($F$48=JH7)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"($F$48=LT7)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"($F$48=OF7)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"($F$48=QR7)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"($F$48=TD7)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Adjustment for COD Period","Date",{"$f":"F45","v":"2027-02-28"},null,null,"Flag",null,{"$f":"(K7=$F$49)*1","v":0},{"$f":"(L7=$F$49)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BX7=$F$49)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EJ7=$F$49)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GV7=$F$49)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JH7=$F$49)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LT7=$F$49)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(OF7=$F$49)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(QR7=$F$49)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(TD7=$F$49)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Adjusted Flag",null,null,null,null,"Flag",null,{"$f":"K47+K48-K49","v":0},{"$f":"L47+L48-L49","v":0},0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,{"$f":"BX47+BX48-BX49","v":0},1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,{"$f":"EJ47+EJ48-EJ49","v":0},0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,{"$f":"GV47+GV48-GV49","v":0},0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,{"$f":"JH47+JH48-JH49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT47+LT48-LT49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OF47+OF48-OF49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QR47+QR48-QR49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TD47+TD48-TD49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Repayment Counter (Prior)",null,null,null,null,"Counter",null,{"$f":"J51+J50","v":0},{"$f":"K51+K50","v":0},0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,2,2,2,2,2,2,3,3,3,3,3,3,4,4,4,4,4,4,5,5,5,5,5,5,6,6,6,6,6,6,7,7,7,7,7,7,8,8,8,8,8,8,9,9,9,9,{"$f":"BW51+BW50","v":9},9,10,10,10,10,10,10,11,11,11,11,11,11,12,12,12,12,12,12,13,13,13,13,13,13,14,14,14,14,14,14,15,15,15,15,15,15,16,16,16,16,16,16,17,17,17,17,17,17,18,18,18,18,18,18,19,19,19,19,19,19,20,20,{"$f":"EI51+EI50","v":20},20,20,20,21,21,21,21,21,21,22,22,22,22,22,22,23,23,23,23,23,23,24,24,24,24,24,24,25,25,25,25,25,25,26,26,26,26,26,26,27,27,27,27,27,27,28,28,28,28,28,28,29,29,29,29,29,29,30,30,30,30,30,30,{"$f":"GU51+GU50","v":31},31,31,31,31,31,32,32,32,32,32,32,33,33,33,33,33,33,34,34,34,34,34,34,35,35,35,35,35,35,36,36,36,36,36,36,37,37,37,37,37,37,38,38,38,38,38,38,39,39,39,39,39,39,40,40,40,40,40,40,41,41,41,41,{"$f":"JG51+JG50","v":41},41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,{"$f":"LS51+LS50","v":41},41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,{"$f":"OE51+OE50","v":41},41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,{"$f":"QQ51+QQ50","v":41},41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,{"$f":"TC51+TC50","v":41},41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41]
[null,null,null,"Semi-Annual Flag Post-COD","Month",{"$f":"F47","v":2},{"$f":"G47","v":8},null,"Flag",null,{"$f":"OR(K46=$F$52,K46=$G$52)*K10","v":0},{"$f":"OR(L46=$F$52,L46=$G$52)*L10","v":0},0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,{"$f":"OR(BX46=$F$52,BX46=$G$52)*BX10","v":0},1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,{"$f":"OR(EJ46=$F$52,EJ46=$G$52)*EJ10","v":0},0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,{"$f":"OR(GV46=$F$52,GV46=$G$52)*GV10","v":0},0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,{"$f":"OR(JH46=$F$52,JH46=$G$52)*JH10","v":0},1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,{"$f":"OR(LT46=$F$52,LT46=$G$52)*LT10","v":0},0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,{"$f":"OR(OF46=$F$52,OF46=$G$52)*OF10","v":0},0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,{"$f":"OR(QR46=$F$52,QR46=$G$52)*QR10","v":0},1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OR(TD46=$F$52,TD46=$G$52)*TD10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Semi-Annual Counter Post-COD",null,null,null,null,"Counter",null,{"$f":"J53+K52","v":0},{"$f":"K53+L52","v":0},0,0,0,0,1,1,1,1,1,1,2,2,2,2,2,2,3,3,3,3,3,3,4,4,4,4,4,4,5,5,5,5,5,5,6,6,6,6,6,6,7,7,7,7,7,7,8,8,8,8,8,8,9,9,9,9,9,9,10,10,10,10,10,{"$f":"BW53+BX52","v":10},11,11,11,11,11,11,12,12,12,12,12,12,13,13,13,13,13,13,14,14,14,14,14,14,15,15,15,15,15,15,16,16,16,16,16,16,17,17,17,17,17,17,18,18,18,18,18,18,19,19,19,19,19,19,20,20,20,20,20,20,21,21,21,{"$f":"EI53+EJ52","v":21},21,21,22,22,22,22,22,22,23,23,23,23,23,23,24,24,24,24,24,24,25,25,25,25,25,25,26,26,26,26,26,26,27,27,27,27,27,27,28,28,28,28,28,28,29,29,29,29,29,29,30,30,30,30,30,30,31,31,31,31,31,31,32,{"$f":"GU53+GV52","v":32},32,32,32,32,33,33,33,33,33,33,34,34,34,34,34,34,35,35,35,35,35,35,36,36,36,36,36,36,37,37,37,37,37,37,38,38,38,38,38,38,39,39,39,39,39,39,40,40,40,40,40,40,41,41,41,41,41,41,42,42,42,42,42,{"$f":"JG53+JH52","v":42},43,43,43,43,43,43,44,44,44,44,44,44,45,45,45,45,45,45,46,46,46,46,46,46,47,47,47,47,47,47,48,48,48,48,48,48,49,49,49,49,49,49,50,50,50,50,50,50,51,51,51,51,51,51,52,52,52,52,52,52,53,53,53,{"$f":"LS53+LT52","v":53},53,53,54,54,54,54,54,54,55,55,55,55,55,55,56,56,56,56,56,56,57,57,57,57,57,57,58,58,58,58,58,58,59,59,59,59,59,59,60,60,60,60,60,60,61,61,61,61,61,61,62,62,62,62,62,62,63,63,63,63,63,63,64,{"$f":"OE53+OF52","v":64},64,64,64,64,65,65,65,65,65,65,66,66,66,66,66,66,67,67,67,67,67,67,68,68,68,68,68,68,69,69,69,69,69,69,70,70,70,70,70,70,71,71,71,71,71,71,72,72,72,72,72,72,73,73,73,73,73,73,74,74,74,74,74,{"$f":"QQ53+QR52","v":74},75,75,75,75,75,75,76,76,76,76,76,76,77,77,77,77,77,77,78,78,78,78,78,78,79,79,79,79,79,79,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,{"$f":"TC53+TD52","v":80},80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80]
[]
[null,null,"Debt Repayment"]
[null,null,null,"Base Interest Rate","% p.a",{"$f":"'InputC Partial Month'!F42","v":3.5000000000000003E-2},null,null,"% p.p.",null,{"$f":"$F$56/months*K6","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,{"$f":"$F$56/months*BW6","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,{"$f":"$F$56/months*EI6","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,{"$f":"$F$56/months*GU6","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,{"$f":"$F$56/months*JG6","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,{"$f":"$F$56/months*LS6","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,{"$f":"$F$56/months*OE6","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,{"$f":"$F$56/months*QQ6","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,{"$f":"$F$56/months*TC6","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3]
[null,null,null,"Credit Spread","% p.a",null,null,null,null,null,{"$f":"LOOKUP(K7,InputS!5:5,InputS!10:10)","v":0.01},{"$f":"LOOKUP(L7,InputS!5:5,InputS!10:10)","v":0.01},{"$f":"LOOKUP(M7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(N7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(O7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(P7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(Q7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(R7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(S7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(T7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(U7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(V7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(W7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(X7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(Y7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(Z7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(AA7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(AB7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(AC7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(AD7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(AE7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(AF7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(AG7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(AH7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(AI7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(AJ7,InputS!5:5,InputS!10:10)","v":1.2E-2},{"$f":"LOOKUP(AK7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(AL7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(AM7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(AN7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(AO7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(AP7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(AQ7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(AR7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(AS7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(AT7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(AU7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(AV7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(AW7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(AX7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(AY7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(AZ7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(BA7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(BB7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(BC7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(BD7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(BE7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(BF7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(BG7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(BH7,InputS!5:5,InputS!10:10)","v":1.4E-2},{"$f":"LOOKUP(BI7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BJ7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BK7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BL7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BM7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BN7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BO7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BP7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BQ7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BR7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BS7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BT7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BU7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BV7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BW7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BX7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BY7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(BZ7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(CA7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(CB7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(CC7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(CD7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(CE7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(CF7,InputS!5:5,InputS!10:10)","v":1.4999999999999999E-2},{"$f":"LOOKUP(CG7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CH7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CI7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CJ7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CK7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CL7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CM7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CN7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CO7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CP7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CQ7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CR7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CS7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CT7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CU7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CV7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CW7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CX7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CY7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(CZ7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(DA7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(DB7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(DC7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(DD7,InputS!5:5,InputS!10:10)","v":1.55E-2},{"$f":"LOOKUP(DE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DR7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DS7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DT7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(DZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(ED7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(ER7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(ES7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(ET7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(EZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FD7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FR7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FS7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FT7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(FZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GD7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GR7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GS7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GT7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(GZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HD7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HR7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HS7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HT7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(HZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(ID7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(II7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IR7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IS7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IT7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(IZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JD7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JR7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JS7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JT7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(JZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KD7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KR7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KS7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KT7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(KZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LD7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LR7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LS7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LT7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(LZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MD7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(ME7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(ML7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MR7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MS7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MT7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(MZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(ND7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NR7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NS7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NT7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(NZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OD7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(ON7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OR7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OS7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OT7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(OZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PD7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PR7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PS7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PT7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(PZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QD7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QR7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QS7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QT7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(QZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RD7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RR7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RS7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RT7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(RZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SD7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SR7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SS7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(ST7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(SZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TD7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TO7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TP7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TQ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TR7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TS7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TT7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TU7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TV7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TW7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TX7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TY7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(TZ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(UA7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(UB7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(UC7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(UD7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(UE7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(UF7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(UG7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(UH7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(UI7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(UJ7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(UK7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(UL7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(UM7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(UN7,InputS!5:5,InputS!10:10)","v":1.6E-2},{"$f":"LOOKUP(UO7,InputS!5:5,InputS!10:10)","v":1.6E-2}]
[null,null,null,"Total Rate","% p.a",null,null,null,null,null,{"$f":"SUM(K56:K57)","v":1.2916666666666667E-2},{"$f":"SUM(L56:L57)","v":1.2916666666666667E-2},1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.4916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.6916666666666667E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,{"$f":"SUM(BX56:BX57)","v":1.7916666666666668E-2},1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.7916666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8416666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,{"$f":"SUM(EJ56:EJ57)","v":1.8916666666666668E-2},1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,{"$f":"SUM(GV56:GV57)","v":1.8916666666666668E-2},1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,{"$f":"SUM(JH56:JH57)","v":1.8916666666666668E-2},1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,{"$f":"SUM(LT56:LT57)","v":1.8916666666666668E-2},1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,{"$f":"SUM(OF56:OF57)","v":1.8916666666666668E-2},1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,{"$f":"SUM(QR56:QR57)","v":1.8916666666666668E-2},1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,{"$f":"SUM(TD56:TD57)","v":1.8916666666666668E-2},1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2,1.8916666666666668E-2]
[]
[null,null,null,"Days in Period",null,null,null,null,"Days",null,{"$f":"K9+K11","v":28},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"BW9+BW11","v":31},31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,{"$f":"EI9+EI11","v":30},31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,{"$f":"GU9+GU11","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"JG9+JG11","v":31},31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,{"$f":"LS9+LS11","v":30},31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,{"$f":"OE9+OE11","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"QQ9+QQ11","v":31},31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TC9+TC11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Interest Factor","Days",360,null,null,"%",null,{"$f":"K60/$F$61","v":7.7777777777777779E-2},{"$f":"L60/$F$61","v":8.3333333333333329E-2},8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.0555555555555561E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,{"$f":"BX60/$F$61","v":8.611111111111111E-2},8.0555555555555561E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.0555555555555561E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,{"$f":"EJ60/$F$61","v":8.611111111111111E-2},8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.0555555555555561E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,{"$f":"GV60/$F$61","v":8.3333333333333329E-2},8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.0555555555555561E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,{"$f":"JH60/$F$61","v":8.611111111111111E-2},8.0555555555555561E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.0555555555555561E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,{"$f":"LT60/$F$61","v":8.611111111111111E-2},8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.0555555555555561E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,{"$f":"OF60/$F$61","v":8.3333333333333329E-2},8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.0555555555555561E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,{"$f":"QR60/$F$61","v":8.611111111111111E-2},8.0555555555555561E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,7.7777777777777779E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.3333333333333329E-2,8.611111111111111E-2,8.611111111111111E-2,0.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TD60/$F$61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Periodic Interest Rate",null,null,null,null,"% p.p",null,{"$f":"K61*K58","v":1.0046296296296296E-3},{"$f":"L61*L58","v":1.0763888888888889E-3},1.2844907407407408E-3,1.2430555555555554E-3,1.2844907407407408E-3,1.2844907407407408E-3,1.1601851851851851E-3,1.2844907407407408E-3,1.2430555555555554E-3,1.2844907407407408E-3,1.2430555555555554E-3,1.2844907407407408E-3,1.2844907407407408E-3,1.2430555555555554E-3,1.2844907407407408E-3,1.2430555555555554E-3,1.2844907407407408E-3,1.2844907407407408E-3,1.2016203703703705E-3,1.2844907407407408E-3,1.2430555555555554E-3,1.2844907407407408E-3,1.2430555555555554E-3,1.2844907407407408E-3,1.2844907407407408E-3,1.2430555555555554E-3,1.456712962962963E-3,1.4097222222222221E-3,1.456712962962963E-3,1.456712962962963E-3,1.3157407407407408E-3,1.456712962962963E-3,1.4097222222222221E-3,1.456712962962963E-3,1.4097222222222221E-3,1.456712962962963E-3,1.456712962962963E-3,1.4097222222222221E-3,1.456712962962963E-3,1.4097222222222221E-3,1.456712962962963E-3,1.456712962962963E-3,1.3157407407407408E-3,1.456712962962963E-3,1.4097222222222221E-3,1.456712962962963E-3,1.4097222222222221E-3,1.456712962962963E-3,1.456712962962963E-3,1.4097222222222221E-3,1.5428240740740741E-3,1.4930555555555556E-3,1.5428240740740741E-3,1.5428240740740741E-3,1.3935185185185185E-3,1.5428240740740741E-3,1.4930555555555556E-3,1.5428240740740741E-3,1.4930555555555556E-3,1.5428240740740741E-3,1.5428240740740741E-3,1.4930555555555556E-3,1.5428240740740741E-3,1.4930555555555556E-3,1.5428240740740741E-3,{"$f":"BX61*BX58","v":1.5428240740740741E-3},1.4432870370370372E-3,1.5428240740740741E-3,1.4930555555555556E-3,1.5428240740740741E-3,1.4930555555555556E-3,1.5428240740740741E-3,1.5428240740740741E-3,1.4930555555555556E-3,1.5858796296296298E-3,1.5347222222222223E-3,1.5858796296296298E-3,1.5858796296296298E-3,1.4324074074074076E-3,1.5858796296296298E-3,1.5347222222222223E-3,1.5858796296296298E-3,1.5347222222222223E-3,1.5858796296296298E-3,1.5858796296296298E-3,1.5347222222222223E-3,1.5858796296296298E-3,1.5347222222222223E-3,1.5858796296296298E-3,1.5858796296296298E-3,1.4324074074074076E-3,1.5858796296296298E-3,1.5347222222222223E-3,1.5858796296296298E-3,1.5347222222222223E-3,1.5858796296296298E-3,1.5858796296296298E-3,1.5347222222222223E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5238425925925929E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,{"$f":"EJ61*EJ58","v":1.6289351851851853E-3},1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5238425925925929E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,{"$f":"GV61*GV58","v":1.5763888888888889E-3},1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5238425925925929E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,{"$f":"JH61*JH58","v":1.6289351851851853E-3},1.5238425925925929E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5238425925925929E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,{"$f":"LT61*LT58","v":1.6289351851851853E-3},1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5238425925925929E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,{"$f":"OF61*OF58","v":1.5763888888888889E-3},1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5238425925925929E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,{"$f":"QR61*QR58","v":1.6289351851851853E-3},1.5238425925925929E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,1.4712962962962965E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.5763888888888889E-3,1.6289351851851853E-3,1.6289351851851853E-3,9.4583333333333347E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TD61*TD58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Level Repayment ","Periods",{"$f":"H45","v":246},{"$f":"H38","v":800000},{"$f":"SUM(K64:XFD64)","v":799999.99999999721},"EUR",null,{"$f":"$G$64/$F$64*K45","v":0},{"$f":"$G$64/$F$64*L45","v":0},{"$f":"N64","v":0},0,0,0,0,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,{"$f":"$G$64/$F$64*BX45","v":3252.0325203252032},3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,{"$f":"$G$64/$F$64*EJ45","v":3252.0325203252032},3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,{"$f":"$G$64/$F$64*GV45","v":3252.0325203252032},3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,3252.0325203252032,0,0,0,0,{"$f":"$G$64/$F$64*JH45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$64/$F$64*LT45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$64/$F$64*OF45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$64/$F$64*QR45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$64/$F$64*TD45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Accumulated Repayment for Period - SUMIF",null,null,null,{"$f":"SUM(K65:XFD65)","v":799999.99999999942},null,null,{"$f":"SUMIF(51:51,K51,64:64)*K47","v":0},{"$f":"SUMIF(51:51,L51,64:64)*L47","v":0},0,0,0,0,0,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,{"$f":"SUMIF(51:51,BX51,64:64)*BX47","v":0},19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,{"$f":"SUMIF(51:51,EJ51,64:64)*EJ47","v":0},0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,{"$f":"SUMIF(51:51,GV51,64:64)*GV47","v":0},0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,{"$f":"SUMIF(51:51,JH51,64:64)*JH47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(51:51,LT51,64:64)*LT47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(51:51,OF51,64:64)*OF47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(51:51,QR51,64:64)*QR47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(51:51,TD51,64:64)*TD47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Scheduled Debt"]
[null,null,null,"Opening Balance",null,null,null,null,"EUR",null,{"$f":"J71","v":0},{"$f":"K71","v":466666.66666666663},800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,780487.80487804883,780487.80487804883,780487.80487804883,780487.80487804883,780487.80487804883,780487.80487804883,760975.60975609766,760975.60975609766,760975.60975609766,760975.60975609766,760975.60975609766,760975.60975609766,741463.41463414649,741463.41463414649,741463.41463414649,741463.41463414649,741463.41463414649,741463.41463414649,721951.21951219533,721951.21951219533,721951.21951219533,721951.21951219533,721951.21951219533,721951.21951219533,702439.02439024416,702439.02439024416,702439.02439024416,702439.02439024416,702439.02439024416,702439.02439024416,682926.82926829299,682926.82926829299,682926.82926829299,682926.82926829299,682926.82926829299,682926.82926829299,663414.63414634182,663414.63414634182,663414.63414634182,663414.63414634182,663414.63414634182,663414.63414634182,643902.43902439065,643902.43902439065,643902.43902439065,643902.43902439065,643902.43902439065,643902.43902439065,624390.24390243948,624390.24390243948,624390.24390243948,624390.24390243948,{"$f":"BW71","v":624390.24390243948},624390.24390243948,604878.04878048832,604878.04878048832,604878.04878048832,604878.04878048832,604878.04878048832,604878.04878048832,585365.85365853715,585365.85365853715,585365.85365853715,585365.85365853715,585365.85365853715,585365.85365853715,565853.65853658598,565853.65853658598,565853.65853658598,565853.65853658598,565853.65853658598,565853.65853658598,546341.46341463481,546341.46341463481,546341.46341463481,546341.46341463481,546341.46341463481,546341.46341463481,526829.26829268364,526829.26829268364,526829.26829268364,526829.26829268364,526829.26829268364,526829.26829268364,507317.07317073242,507317.07317073242,507317.07317073242,507317.07317073242,507317.07317073242,507317.07317073242,487804.87804878119,487804.87804878119,487804.87804878119,487804.87804878119,487804.87804878119,487804.87804878119,468292.68292682996,468292.68292682996,468292.68292682996,468292.68292682996,468292.68292682996,468292.68292682996,448780.48780487874,448780.48780487874,448780.48780487874,448780.48780487874,448780.48780487874,448780.48780487874,429268.29268292751,429268.29268292751,429268.29268292751,429268.29268292751,429268.29268292751,429268.29268292751,409756.09756097628,409756.09756097628,{"$f":"EI71","v":409756.09756097628},409756.09756097628,409756.09756097628,409756.09756097628,390243.90243902506,390243.90243902506,390243.90243902506,390243.90243902506,390243.90243902506,390243.90243902506,370731.70731707383,370731.70731707383,370731.70731707383,370731.70731707383,370731.70731707383,370731.70731707383,351219.5121951226,351219.5121951226,351219.5121951226,351219.5121951226,351219.5121951226,351219.5121951226,331707.31707317138,331707.31707317138,331707.31707317138,331707.31707317138,331707.31707317138,331707.31707317138,312195.12195122015,312195.12195122015,312195.12195122015,312195.12195122015,312195.12195122015,312195.12195122015,292682.92682926892,292682.92682926892,292682.92682926892,292682.92682926892,292682.92682926892,292682.92682926892,273170.7317073177,273170.7317073177,273170.7317073177,273170.7317073177,273170.7317073177,273170.7317073177,253658.53658536647,253658.53658536647,253658.53658536647,253658.53658536647,253658.53658536647,253658.53658536647,234146.34146341524,234146.34146341524,234146.34146341524,234146.34146341524,234146.34146341524,234146.34146341524,214634.14634146402,214634.14634146402,214634.14634146402,214634.14634146402,214634.14634146402,214634.14634146402,{"$f":"GU71","v":195121.95121951279},195121.95121951279,195121.95121951279,195121.95121951279,195121.95121951279,195121.95121951279,175609.75609756156,175609.75609756156,175609.75609756156,175609.75609756156,175609.75609756156,175609.75609756156,156097.56097561034,156097.56097561034,156097.56097561034,156097.56097561034,156097.56097561034,156097.56097561034,136585.36585365911,136585.36585365911,136585.36585365911,136585.36585365911,136585.36585365911,136585.36585365911,117073.17073170788,117073.17073170788,117073.17073170788,117073.17073170788,117073.17073170788,117073.17073170788,97560.975609756657,97560.975609756657,97560.975609756657,97560.975609756657,97560.975609756657,97560.975609756657,78048.78048780543,78048.78048780543,78048.78048780543,78048.78048780543,78048.78048780543,78048.78048780543,58536.585365854211,58536.585365854211,58536.585365854211,58536.585365854211,58536.585365854211,58536.585365854211,39024.390243902992,39024.390243902992,39024.390243902992,39024.390243902992,39024.390243902992,39024.390243902992,19512.195121951772,19512.195121951772,19512.195121951772,19512.195121951772,19512.195121951772,19512.195121951772,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,{"$f":"JG71","v":5.5297277867794037E-10},5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,{"$f":"LS71","v":5.5297277867794037E-10},5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,{"$f":"OE71","v":5.5297277867794037E-10},5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,{"$f":"QQ71","v":5.5297277867794037E-10},5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,{"$f":"TC71","v":5.5297277867794037E-10},5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10]
[null,null,null,"Add Debt Issued",null,null,null,null,"EUR",null,{"$f":"K38","v":466666.66666666663},333333.33333333331,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LS38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OE38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QQ38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TC38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Debt Repaid",null,null,null,{"$f":"SUM(K70:XFD70)","v":799999.99999999942},"EUR",null,{"$f":"K65","v":0},{"$f":"L65","v":0},0,0,0,0,0,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,{"$f":"BX65","v":0},19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,{"$f":"EJ65","v":0},0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,{"$f":"GV65","v":0},0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,0,19512.195121951219,0,0,0,0,{"$f":"JH65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OF65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QR65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TD65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Closing Balance",null,null,null,null,"EUR",null,{"$f":"K68+K69-K70","v":466666.66666666663},{"$f":"L68+L69-L70","v":800000},800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,780487.80487804883,780487.80487804883,780487.80487804883,780487.80487804883,780487.80487804883,780487.80487804883,760975.60975609766,760975.60975609766,760975.60975609766,760975.60975609766,760975.60975609766,760975.60975609766,741463.41463414649,741463.41463414649,741463.41463414649,741463.41463414649,741463.41463414649,741463.41463414649,721951.21951219533,721951.21951219533,721951.21951219533,721951.21951219533,721951.21951219533,721951.21951219533,702439.02439024416,702439.02439024416,702439.02439024416,702439.02439024416,702439.02439024416,702439.02439024416,682926.82926829299,682926.82926829299,682926.82926829299,682926.82926829299,682926.82926829299,682926.82926829299,663414.63414634182,663414.63414634182,663414.63414634182,663414.63414634182,663414.63414634182,663414.63414634182,643902.43902439065,643902.43902439065,643902.43902439065,643902.43902439065,643902.43902439065,643902.43902439065,624390.24390243948,624390.24390243948,624390.24390243948,624390.24390243948,624390.24390243948,{"$f":"BX68+BX69-BX70","v":624390.24390243948},604878.04878048832,604878.04878048832,604878.04878048832,604878.04878048832,604878.04878048832,604878.04878048832,585365.85365853715,585365.85365853715,585365.85365853715,585365.85365853715,585365.85365853715,585365.85365853715,565853.65853658598,565853.65853658598,565853.65853658598,565853.65853658598,565853.65853658598,565853.65853658598,546341.46341463481,546341.46341463481,546341.46341463481,546341.46341463481,546341.46341463481,546341.46341463481,526829.26829268364,526829.26829268364,526829.26829268364,526829.26829268364,526829.26829268364,526829.26829268364,507317.07317073242,507317.07317073242,507317.07317073242,507317.07317073242,507317.07317073242,507317.07317073242,487804.87804878119,487804.87804878119,487804.87804878119,487804.87804878119,487804.87804878119,487804.87804878119,468292.68292682996,468292.68292682996,468292.68292682996,468292.68292682996,468292.68292682996,468292.68292682996,448780.48780487874,448780.48780487874,448780.48780487874,448780.48780487874,448780.48780487874,448780.48780487874,429268.29268292751,429268.29268292751,429268.29268292751,429268.29268292751,429268.29268292751,429268.29268292751,409756.09756097628,409756.09756097628,409756.09756097628,{"$f":"EJ68+EJ69-EJ70","v":409756.09756097628},409756.09756097628,409756.09756097628,390243.90243902506,390243.90243902506,390243.90243902506,390243.90243902506,390243.90243902506,390243.90243902506,370731.70731707383,370731.70731707383,370731.70731707383,370731.70731707383,370731.70731707383,370731.70731707383,351219.5121951226,351219.5121951226,351219.5121951226,351219.5121951226,351219.5121951226,351219.5121951226,331707.31707317138,331707.31707317138,331707.31707317138,331707.31707317138,331707.31707317138,331707.31707317138,312195.12195122015,312195.12195122015,312195.12195122015,312195.12195122015,312195.12195122015,312195.12195122015,292682.92682926892,292682.92682926892,292682.92682926892,292682.92682926892,292682.92682926892,292682.92682926892,273170.7317073177,273170.7317073177,273170.7317073177,273170.7317073177,273170.7317073177,273170.7317073177,253658.53658536647,253658.53658536647,253658.53658536647,253658.53658536647,253658.53658536647,253658.53658536647,234146.34146341524,234146.34146341524,234146.34146341524,234146.34146341524,234146.34146341524,234146.34146341524,214634.14634146402,214634.14634146402,214634.14634146402,214634.14634146402,214634.14634146402,214634.14634146402,195121.95121951279,{"$f":"GV68+GV69-GV70","v":195121.95121951279},195121.95121951279,195121.95121951279,195121.95121951279,195121.95121951279,175609.75609756156,175609.75609756156,175609.75609756156,175609.75609756156,175609.75609756156,175609.75609756156,156097.56097561034,156097.56097561034,156097.56097561034,156097.56097561034,156097.56097561034,156097.56097561034,136585.36585365911,136585.36585365911,136585.36585365911,136585.36585365911,136585.36585365911,136585.36585365911,117073.17073170788,117073.17073170788,117073.17073170788,117073.17073170788,117073.17073170788,117073.17073170788,97560.975609756657,97560.975609756657,97560.975609756657,97560.975609756657,97560.975609756657,97560.975609756657,78048.78048780543,78048.78048780543,78048.78048780543,78048.78048780543,78048.78048780543,78048.78048780543,58536.585365854211,58536.585365854211,58536.585365854211,58536.585365854211,58536.585365854211,58536.585365854211,39024.390243902992,39024.390243902992,39024.390243902992,39024.390243902992,39024.390243902992,39024.390243902992,19512.195121951772,19512.195121951772,19512.195121951772,19512.195121951772,19512.195121951772,19512.195121951772,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,{"$f":"JH68+JH69-JH70","v":5.5297277867794037E-10},5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,{"$f":"LT68+LT69-LT70","v":5.5297277867794037E-10},5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,{"$f":"OF68+OF69-OF70","v":5.5297277867794037E-10},5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,{"$f":"QR68+QR69-QR70","v":5.5297277867794037E-10},5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,{"$f":"TD68+TD69-TD70","v":5.5297277867794037E-10},5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10,5.5297277867794037E-10]
[]
[null,null,null,"Periodic Interest Rate",null,null,null,null,"%",null,{"$f":"K56","v":2.9166666666666668E-3},{"$f":"L56","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,{"$f":"BX56","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,{"$f":"EJ56","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,{"$f":"GV56","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,{"$f":"JH56","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,{"$f":"LT56","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,{"$f":"OF56","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,{"$f":"QR56","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,{"$f":"TD56","v":2.9166666666666668E-3},2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3,2.9166666666666668E-3]
[null,null,null,"Periodic Interest Cost",null,null,null,null,"EUR",null,{"$f":"K73*K68","v":0},{"$f":"L73*L68","v":1361.1111111111111},2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2276.4227642276423,2276.4227642276423,2276.4227642276423,2276.4227642276423,2276.4227642276423,2276.4227642276423,2219.5121951219517,2219.5121951219517,2219.5121951219517,2219.5121951219517,2219.5121951219517,2219.5121951219517,2162.6016260162605,2162.6016260162605,2162.6016260162605,2162.6016260162605,2162.6016260162605,2162.6016260162605,2105.6910569105698,2105.6910569105698,2105.6910569105698,2105.6910569105698,2105.6910569105698,2105.6910569105698,2048.7804878048787,2048.7804878048787,2048.7804878048787,2048.7804878048787,2048.7804878048787,2048.7804878048787,1991.869918699188,1991.869918699188,1991.869918699188,1991.869918699188,1991.869918699188,1991.869918699188,1934.9593495934971,1934.9593495934971,1934.9593495934971,1934.9593495934971,1934.9593495934971,1934.9593495934971,1878.0487804878062,1878.0487804878062,1878.0487804878062,1878.0487804878062,1878.0487804878062,1878.0487804878062,1821.1382113821153,1821.1382113821153,1821.1382113821153,1821.1382113821153,{"$f":"BX73*BX68","v":1821.1382113821153},1821.1382113821153,1764.2276422764244,1764.2276422764244,1764.2276422764244,1764.2276422764244,1764.2276422764244,1764.2276422764244,1707.3170731707335,1707.3170731707335,1707.3170731707335,1707.3170731707335,1707.3170731707335,1707.3170731707335,1650.4065040650426,1650.4065040650426,1650.4065040650426,1650.4065040650426,1650.4065040650426,1650.4065040650426,1593.4959349593516,1593.4959349593516,1593.4959349593516,1593.4959349593516,1593.4959349593516,1593.4959349593516,1536.5853658536607,1536.5853658536607,1536.5853658536607,1536.5853658536607,1536.5853658536607,1536.5853658536607,1479.6747967479696,1479.6747967479696,1479.6747967479696,1479.6747967479696,1479.6747967479696,1479.6747967479696,1422.7642276422785,1422.7642276422785,1422.7642276422785,1422.7642276422785,1422.7642276422785,1422.7642276422785,1365.8536585365875,1365.8536585365875,1365.8536585365875,1365.8536585365875,1365.8536585365875,1365.8536585365875,1308.9430894308964,1308.9430894308964,1308.9430894308964,1308.9430894308964,1308.9430894308964,1308.9430894308964,1252.0325203252053,1252.0325203252053,1252.0325203252053,1252.0325203252053,1252.0325203252053,1252.0325203252053,1195.1219512195141,1195.1219512195141,{"$f":"EJ73*EJ68","v":1195.1219512195141},1195.1219512195141,1195.1219512195141,1195.1219512195141,1138.2113821138232,1138.2113821138232,1138.2113821138232,1138.2113821138232,1138.2113821138232,1138.2113821138232,1081.3008130081321,1081.3008130081321,1081.3008130081321,1081.3008130081321,1081.3008130081321,1081.3008130081321,1024.3902439024409,1024.3902439024409,1024.3902439024409,1024.3902439024409,1024.3902439024409,1024.3902439024409,967.47967479674992,967.47967479674992,967.47967479674992,967.47967479674992,967.47967479674992,967.47967479674992,910.56910569105878,910.56910569105878,910.56910569105878,910.56910569105878,910.56910569105878,910.56910569105878,853.65853658536776,853.65853658536776,853.65853658536776,853.65853658536776,853.65853658536776,853.65853658536776,796.74796747967662,796.74796747967662,796.74796747967662,796.74796747967662,796.74796747967662,796.74796747967662,739.83739837398559,739.83739837398559,739.83739837398559,739.83739837398559,739.83739837398559,739.83739837398559,682.92682926829445,682.92682926829445,682.92682926829445,682.92682926829445,682.92682926829445,682.92682926829445,626.01626016260343,626.01626016260343,626.01626016260343,626.01626016260343,626.01626016260343,626.01626016260343,{"$f":"GV73*GV68","v":569.10569105691229},569.10569105691229,569.10569105691229,569.10569105691229,569.10569105691229,569.10569105691229,512.19512195122127,512.19512195122127,512.19512195122127,512.19512195122127,512.19512195122127,512.19512195122127,455.28455284553019,455.28455284553019,455.28455284553019,455.28455284553019,455.28455284553019,455.28455284553019,398.3739837398391,398.3739837398391,398.3739837398391,398.3739837398391,398.3739837398391,398.3739837398391,341.46341463414802,341.46341463414802,341.46341463414802,341.46341463414802,341.46341463414802,341.46341463414802,284.55284552845694,284.55284552845694,284.55284552845694,284.55284552845694,284.55284552845694,284.55284552845694,227.64227642276586,227.64227642276586,227.64227642276586,227.64227642276586,227.64227642276586,227.64227642276586,170.73170731707478,170.73170731707478,170.73170731707478,170.73170731707478,170.73170731707478,170.73170731707478,113.82113821138373,113.82113821138373,113.82113821138373,113.82113821138373,113.82113821138373,113.82113821138373,56.910569105692673,56.910569105692673,56.910569105692673,56.910569105692673,56.910569105692673,56.910569105692673,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,{"$f":"JH73*JH68","v":1.6128372711439928E-12},1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,{"$f":"LT73*LT68","v":1.6128372711439928E-12},1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,{"$f":"OF73*OF68","v":1.6128372711439928E-12},1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,{"$f":"QR73*QR68","v":1.6128372711439928E-12},1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,{"$f":"TD73*TD68","v":1.6128372711439928E-12},1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12]
[null,null,null,"Operating Days/Total Days",null,null,null,null,"%",null,{"$f":"IF(K11+K9,K11/(K11+K9))","v":0},{"$f":"IF(L11+L9,L11/(L11+L9))","v":0.33333333333333331},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(BX11+BX9,BX11/(BX11+BX9))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(EJ11+EJ9,EJ11/(EJ11+EJ9))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(GV11+GV9,GV11/(GV11+GV9))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(JH11+JH9,JH11/(JH11+JH9))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(LT11+LT9,LT11/(LT11+LT9))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(OF11+OF9,OF11/(OF11+OF9))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(QR11+QR9,QR11/(QR11+QR9))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(TD11+TD9,TD11/(TD11+TD9))","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,null,"Periodic Accrued Interest Expense",null,null,null,null,"EUR",null,{"$f":"K75*K74","v":0},{"$f":"L75*L74","v":453.7037037037037},2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2276.4227642276423,2276.4227642276423,2276.4227642276423,2276.4227642276423,2276.4227642276423,2276.4227642276423,2219.5121951219517,2219.5121951219517,2219.5121951219517,2219.5121951219517,2219.5121951219517,2219.5121951219517,2162.6016260162605,2162.6016260162605,2162.6016260162605,2162.6016260162605,2162.6016260162605,2162.6016260162605,2105.6910569105698,2105.6910569105698,2105.6910569105698,2105.6910569105698,2105.6910569105698,2105.6910569105698,2048.7804878048787,2048.7804878048787,2048.7804878048787,2048.7804878048787,2048.7804878048787,2048.7804878048787,1991.869918699188,1991.869918699188,1991.869918699188,1991.869918699188,1991.869918699188,1991.869918699188,1934.9593495934971,1934.9593495934971,1934.9593495934971,1934.9593495934971,1934.9593495934971,1934.9593495934971,1878.0487804878062,1878.0487804878062,1878.0487804878062,1878.0487804878062,1878.0487804878062,1878.0487804878062,1821.1382113821153,1821.1382113821153,1821.1382113821153,1821.1382113821153,{"$f":"BX75*BX74","v":1821.1382113821153},1821.1382113821153,1764.2276422764244,1764.2276422764244,1764.2276422764244,1764.2276422764244,1764.2276422764244,1764.2276422764244,1707.3170731707335,1707.3170731707335,1707.3170731707335,1707.3170731707335,1707.3170731707335,1707.3170731707335,1650.4065040650426,1650.4065040650426,1650.4065040650426,1650.4065040650426,1650.4065040650426,1650.4065040650426,1593.4959349593516,1593.4959349593516,1593.4959349593516,1593.4959349593516,1593.4959349593516,1593.4959349593516,1536.5853658536607,1536.5853658536607,1536.5853658536607,1536.5853658536607,1536.5853658536607,1536.5853658536607,1479.6747967479696,1479.6747967479696,1479.6747967479696,1479.6747967479696,1479.6747967479696,1479.6747967479696,1422.7642276422785,1422.7642276422785,1422.7642276422785,1422.7642276422785,1422.7642276422785,1422.7642276422785,1365.8536585365875,1365.8536585365875,1365.8536585365875,1365.8536585365875,1365.8536585365875,1365.8536585365875,1308.9430894308964,1308.9430894308964,1308.9430894308964,1308.9430894308964,1308.9430894308964,1308.9430894308964,1252.0325203252053,1252.0325203252053,1252.0325203252053,1252.0325203252053,1252.0325203252053,1252.0325203252053,1195.1219512195141,1195.1219512195141,{"$f":"EJ75*EJ74","v":1195.1219512195141},1195.1219512195141,1195.1219512195141,1195.1219512195141,1138.2113821138232,1138.2113821138232,1138.2113821138232,1138.2113821138232,1138.2113821138232,1138.2113821138232,1081.3008130081321,1081.3008130081321,1081.3008130081321,1081.3008130081321,1081.3008130081321,1081.3008130081321,1024.3902439024409,1024.3902439024409,1024.3902439024409,1024.3902439024409,1024.3902439024409,1024.3902439024409,967.47967479674992,967.47967479674992,967.47967479674992,967.47967479674992,967.47967479674992,967.47967479674992,910.56910569105878,910.56910569105878,910.56910569105878,910.56910569105878,910.56910569105878,910.56910569105878,853.65853658536776,853.65853658536776,853.65853658536776,853.65853658536776,853.65853658536776,853.65853658536776,796.74796747967662,796.74796747967662,796.74796747967662,796.74796747967662,796.74796747967662,796.74796747967662,739.83739837398559,739.83739837398559,739.83739837398559,739.83739837398559,739.83739837398559,739.83739837398559,682.92682926829445,682.92682926829445,682.92682926829445,682.92682926829445,682.92682926829445,682.92682926829445,626.01626016260343,626.01626016260343,626.01626016260343,626.01626016260343,626.01626016260343,626.01626016260343,{"$f":"GV75*GV74","v":569.10569105691229},569.10569105691229,569.10569105691229,569.10569105691229,569.10569105691229,569.10569105691229,512.19512195122127,512.19512195122127,512.19512195122127,512.19512195122127,512.19512195122127,512.19512195122127,455.28455284553019,455.28455284553019,455.28455284553019,455.28455284553019,455.28455284553019,455.28455284553019,398.3739837398391,398.3739837398391,398.3739837398391,398.3739837398391,398.3739837398391,398.3739837398391,341.46341463414802,341.46341463414802,341.46341463414802,341.46341463414802,341.46341463414802,341.46341463414802,284.55284552845694,284.55284552845694,284.55284552845694,284.55284552845694,284.55284552845694,284.55284552845694,227.64227642276586,227.64227642276586,227.64227642276586,227.64227642276586,227.64227642276586,227.64227642276586,170.73170731707478,170.73170731707478,170.73170731707478,170.73170731707478,170.73170731707478,170.73170731707478,113.82113821138373,113.82113821138373,113.82113821138373,113.82113821138373,113.82113821138373,113.82113821138373,56.910569105692673,56.910569105692673,56.910569105692673,56.910569105692673,56.910569105692673,56.910569105692673,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,{"$f":"JH75*JH74","v":1.6128372711439928E-12},1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,{"$f":"LT75*LT74","v":1.6128372711439928E-12},1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,{"$f":"OF75*OF74","v":1.6128372711439928E-12},1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,{"$f":"QR75*QR74","v":1.6128372711439928E-12},1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TD75*TD74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Accumulated Interest Expense at Repayment Period",null,null,null,null,"EUR",null,{"$f":"(IF(K47,SUMIF(51:51,K51,76:76)))*NOT(K49)","v":0},{"$f":"(IF(L47,SUMIF(51:51,L51,76:76)))*NOT(L49)","v":0},0,0,0,0,0,0,0,0,0,0,26120.370370370369,0,0,0,0,0,13658.536585365853,0,0,0,0,0,13317.07317073171,0,0,0,0,0,12975.609756097565,0,0,0,0,0,12634.146341463418,0,0,0,0,0,12292.682926829273,0,0,0,0,0,11951.219512195126,0,0,0,0,0,11609.756097560983,0,0,0,0,0,11268.292682926838,0,0,0,0,{"$f":"(IF(BX47,SUMIF(51:51,BX51,76:76)))*NOT(BX49)","v":0},10926.829268292691,0,0,0,0,0,10585.365853658546,0,0,0,0,0,10243.902439024401,0,0,0,0,0,9902.4390243902544,0,0,0,0,0,9560.9756097561094,0,0,0,0,0,9219.5121951219644,0,0,0,0,0,8878.0487804878176,0,0,0,0,0,8536.5853658536707,0,0,0,0,0,8195.1219512195257,0,0,0,0,0,7853.658536585378,0,0,0,0,0,7512.1951219512312,0,0,{"$f":"(IF(EJ47,SUMIF(51:51,EJ51,76:76)))*NOT(EJ49)","v":0},0,0,7170.7317073170843,0,0,0,0,0,6829.2682926829384,0,0,0,0,0,6487.8048780487934,0,0,0,0,0,6146.3414634146447,0,0,0,0,0,5804.8780487804997,0,0,0,0,0,5463.4146341463529,0,0,0,0,0,5121.951219512207,0,0,0,0,0,4780.4878048780602,0,0,0,0,0,4439.0243902439133,0,0,0,0,0,4097.5609756097665,0,0,0,0,0,3756.0975609756206,{"$f":"(IF(GV47,SUMIF(51:51,GV51,76:76)))*NOT(GV49)","v":0},0,0,0,0,3414.6341463414738,0,0,0,0,0,3073.1707317073274,0,0,0,0,0,2731.707317073181,0,0,0,0,0,2390.2439024390346,0,0,0,0,0,2048.7804878048883,0,0,0,0,0,1707.3170731707419,0,0,0,0,0,1365.8536585365953,0,0,0,0,0,1024.3902439024487,0,0,0,0,0,682.92682926830241,0,0,0,0,0,341.46341463415604,0,0,0,0,{"$f":"(IF(JH47,SUMIF(51:51,JH51,76:76)))*NOT(JH49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(LT47,SUMIF(51:51,LT51,76:76)))*NOT(LT49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(OF47,SUMIF(51:51,OF51,76:76)))*NOT(OF49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(QR47,SUMIF(51:51,QR51,76:76)))*NOT(QR49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(TD47,SUMIF(51:51,TD51,76:76)))*NOT(TD49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Test of Closing Balance","Periods",{"$f":"G45","v":"2047-09-30"},{"$f":"LOOKUP(F79,45:45,71:71)","v":5.5297277867794037E-10}]
[]
[null,null,null,"Debt Service =Interest + Repayment with accrued interest",null,null,null,null,"EUR",null,{"$f":"IF(K45,K74+K70)","v":false},{"$f":"IF(L45,L74+L70)","v":false},false,false,false,false,false,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,21845.528455284551,2276.4227642276423,2276.4227642276423,2276.4227642276423,2276.4227642276423,2276.4227642276423,21788.617886178861,2219.5121951219517,2219.5121951219517,2219.5121951219517,2219.5121951219517,2219.5121951219517,21731.707317073171,2162.6016260162605,2162.6016260162605,2162.6016260162605,2162.6016260162605,2162.6016260162605,21674.796747967481,2105.6910569105698,2105.6910569105698,2105.6910569105698,2105.6910569105698,2105.6910569105698,21617.886178861791,2048.7804878048787,2048.7804878048787,2048.7804878048787,2048.7804878048787,2048.7804878048787,21560.975609756097,1991.869918699188,1991.869918699188,1991.869918699188,1991.869918699188,1991.869918699188,21504.065040650406,1934.9593495934971,1934.9593495934971,1934.9593495934971,1934.9593495934971,1934.9593495934971,21447.154471544716,1878.0487804878062,1878.0487804878062,1878.0487804878062,1878.0487804878062,1878.0487804878062,21390.243902439026,1821.1382113821153,1821.1382113821153,1821.1382113821153,1821.1382113821153,{"$f":"IF(BX45,BX74+BX70)","v":1821.1382113821153},21333.333333333336,1764.2276422764244,1764.2276422764244,1764.2276422764244,1764.2276422764244,1764.2276422764244,21276.422764227646,1707.3170731707335,1707.3170731707335,1707.3170731707335,1707.3170731707335,1707.3170731707335,21219.512195121952,1650.4065040650426,1650.4065040650426,1650.4065040650426,1650.4065040650426,1650.4065040650426,21162.601626016261,1593.4959349593516,1593.4959349593516,1593.4959349593516,1593.4959349593516,1593.4959349593516,21105.691056910571,1536.5853658536607,1536.5853658536607,1536.5853658536607,1536.5853658536607,1536.5853658536607,21048.780487804881,1479.6747967479696,1479.6747967479696,1479.6747967479696,1479.6747967479696,1479.6747967479696,20991.869918699187,1422.7642276422785,1422.7642276422785,1422.7642276422785,1422.7642276422785,1422.7642276422785,20934.959349593497,1365.8536585365875,1365.8536585365875,1365.8536585365875,1365.8536585365875,1365.8536585365875,20878.048780487807,1308.9430894308964,1308.9430894308964,1308.9430894308964,1308.9430894308964,1308.9430894308964,20821.138211382116,1252.0325203252053,1252.0325203252053,1252.0325203252053,1252.0325203252053,1252.0325203252053,20764.227642276426,1195.1219512195141,1195.1219512195141,{"$f":"IF(EJ45,EJ74+EJ70)","v":1195.1219512195141},1195.1219512195141,1195.1219512195141,20707.317073170732,1138.2113821138232,1138.2113821138232,1138.2113821138232,1138.2113821138232,1138.2113821138232,20650.406504065042,1081.3008130081321,1081.3008130081321,1081.3008130081321,1081.3008130081321,1081.3008130081321,20593.495934959352,1024.3902439024409,1024.3902439024409,1024.3902439024409,1024.3902439024409,1024.3902439024409,20536.585365853662,967.47967479674992,967.47967479674992,967.47967479674992,967.47967479674992,967.47967479674992,20479.674796747968,910.56910569105878,910.56910569105878,910.56910569105878,910.56910569105878,910.56910569105878,20422.764227642278,853.65853658536776,853.65853658536776,853.65853658536776,853.65853658536776,853.65853658536776,20365.853658536587,796.74796747967662,796.74796747967662,796.74796747967662,796.74796747967662,796.74796747967662,20308.943089430897,739.83739837398559,739.83739837398559,739.83739837398559,739.83739837398559,739.83739837398559,20252.032520325203,682.92682926829445,682.92682926829445,682.92682926829445,682.92682926829445,682.92682926829445,20195.121951219513,626.01626016260343,626.01626016260343,626.01626016260343,626.01626016260343,626.01626016260343,20138.211382113823,{"$f":"IF(GV45,GV74+GV70)","v":569.10569105691229},569.10569105691229,569.10569105691229,569.10569105691229,569.10569105691229,20081.300813008133,512.19512195122127,512.19512195122127,512.19512195122127,512.19512195122127,512.19512195122127,20024.390243902442,455.28455284553019,455.28455284553019,455.28455284553019,455.28455284553019,455.28455284553019,19967.479674796748,398.3739837398391,398.3739837398391,398.3739837398391,398.3739837398391,398.3739837398391,19910.569105691058,341.46341463414802,341.46341463414802,341.46341463414802,341.46341463414802,341.46341463414802,19853.658536585368,284.55284552845694,284.55284552845694,284.55284552845694,284.55284552845694,284.55284552845694,19796.747967479678,227.64227642276586,227.64227642276586,227.64227642276586,227.64227642276586,227.64227642276586,19739.837398373984,170.73170731707478,170.73170731707478,170.73170731707478,170.73170731707478,170.73170731707478,19682.926829268294,113.82113821138373,113.82113821138373,113.82113821138373,113.82113821138373,113.82113821138373,19626.016260162603,56.910569105692673,56.910569105692673,56.910569105692673,56.910569105692673,56.910569105692673,19569.105691056913,false,false,false,false,{"$f":"IF(JH45,JH74+JH70)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(LT45,LT74+LT70)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(OF45,OF74+OF70)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(QR45,QR74+QR70)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(TD45,TD74+TD70)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,null,"Debt Service =Interest + Repayment with paid interest",null,null,null,null,null,null,{"$f":"K77+K70","v":0},{"$f":"L77+L70","v":0},0,0,0,0,0,0,0,0,0,0,45632.565492321592,0,0,0,0,0,33170.731707317071,0,0,0,0,0,32829.268292682929,0,0,0,0,0,32487.804878048784,0,0,0,0,0,32146.341463414639,0,0,0,0,0,31804.878048780491,0,0,0,0,0,31463.414634146346,0,0,0,0,0,31121.951219512201,0,0,0,0,0,30780.487804878059,0,0,0,0,{"$f":"BX77+BX70","v":0},30439.024390243911,0,0,0,0,0,30097.560975609766,0,0,0,0,0,29756.097560975621,0,0,0,0,0,29414.634146341472,0,0,0,0,0,29073.170731707331,0,0,0,0,0,28731.707317073182,0,0,0,0,0,28390.243902439037,0,0,0,0,0,28048.780487804892,0,0,0,0,0,27707.317073170743,0,0,0,0,0,27365.853658536598,0,0,0,0,0,27024.39024390245,0,0,{"$f":"EJ77+EJ70","v":0},0,0,26682.926829268305,0,0,0,0,0,26341.463414634156,0,0,0,0,0,26000.000000000015,0,0,0,0,0,25658.536585365866,0,0,0,0,0,25317.073170731717,0,0,0,0,0,24975.609756097572,0,0,0,0,0,24634.146341463427,0,0,0,0,0,24292.682926829279,0,0,0,0,0,23951.219512195134,0,0,0,0,0,23609.756097560985,0,0,0,0,0,23268.29268292684,{"$f":"GV77+GV70","v":0},0,0,0,0,22926.829268292691,0,0,0,0,0,22585.365853658546,0,0,0,0,0,22243.902439024401,0,0,0,0,0,21902.439024390253,0,0,0,0,0,21560.975609756108,0,0,0,0,0,21219.512195121963,0,0,0,0,0,20878.048780487814,0,0,0,0,0,20536.585365853669,0,0,0,0,0,20195.12195121952,0,0,0,0,0,19853.658536585375,0,0,0,0,{"$f":"JH77+JH70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT77+LT70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OF77+OF70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QR77+QR70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TD77+TD70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Interest Rate in Period",null,null,null,null,null,null,{"$f":"IF(K45,K77/K68)","v":false},false,false,false,false,false,false,0,0,0,0,0,3.2650462962962958E-2,0,0,0,0,0,1.7499999999999998E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7499999999999998E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7499999999999998E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,{"$f":"IF(BW45,BW77/BW68)","v":0},0,1.7500000000000002E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7499999999999998E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7499999999999998E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7499999999999998E-2,0,{"$f":"IF(EI45,EI77/EI68)","v":0},0,0,0,1.7499999999999998E-2,0,0,0,0,0,1.7499999999999998E-2,0,0,0,0,0,1.7500000000000005E-2,0,0,0,0,0,1.7499999999999998E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7499999999999998E-2,0,0,0,0,0,{"$f":"IF(GU45,GU77/GU68)","v":1.7500000000000002E-2},0,0,0,0,0,1.7499999999999998E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7500000000000005E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7499999999999998E-2,0,0,0,0,0,1.7500000000000002E-2,0,0,0,0,0,1.7500000000000002E-2,false,false,false,{"$f":"IF(JG45,JG77/JG68)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(LS45,LS77/LS68)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(OE45,OE77/OE68)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(QQ45,QQ77/QQ68)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(TC45,TC77/TC68)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[]
[null,null,null,"Interest Rate Factor - Periodic (Monthly)",null,null,null,null,null,1,{"$f":"J85*(1+K83)","v":1},{"$f":"K85*(1+L45*L56)","v":1},1,1,1,1,1,1.0029166666666667,1.0058418402777778,1.0087755456452547,1.0117178076533868,1.0146686512590426,1.0176281014918815,1.0205961834545663,1.0235729223229755,1.0265583433464176,1.0295524718478446,1.0325553332240676,1.035566952945971,1.03858735655873,1.0416165696820263,1.0446546180102656,1.0477015273127956,1.0507573234341245,1.0538220322941407,1.056895679888332,1.0599782922880063,1.0630698956405131,1.0661705161694646,1.069280180174959,1.0723989140338026,1.0755267441997345,1.0786636972036503,1.0818097996538276,1.0849650782361513,1.0881295597143401,1.0913032709301735,1.09448623880372,1.0976784903335641,1.100880052597037,1.104090952750445,1.1073112180293005,1.1105408757485526,1.1137799533028192,1.1170284781666191,1.1202864778946051,1.1235539801217977,1.1268310125638197,1.1301176030171309,1.1334137793592642,1.1367195695490622,1.1400350016269136,1.1433601037149921,1.1466949040174941,1.1500394308208783,1.1533937124941058,1.1567577774888804,1.1601316543398896,1.1635153716650477,1.1669089581657375,1.1703124426270541,1.1737258539180497,1.1771492209919774,1.1805825728865373,1.184025938724123,{"$f":"BW85*(1+BX45*BX56)","v":1.1874793477120684},1.1909428291428954,1.1944164123945622,1.197900126930713,1.2013940023009275,1.204898068140972,1.2084123541730498,1.2119368902060546,1.2154717061358222,1.2190168319453851,1.2225722977052258,1.2261381335735326,1.2297143697964554,1.2333010367083617,1.2368981647320945,1.2405057843792298,1.2441239262503359,1.2477526210352328,1.2513918995132522,1.2550417925534993,1.2587023311151138,1.262373546247533,1.2660554690907548,1.2697481308756029,1.2734515629239902,1.2771657966491852,1.2808908635560787,1.2846267952414507,1.2883736233942382,1.2921313797958047,1.2959000963202092,1.2996798049344764,1.3034705376988687,1.3072723267671571,1.3110852043868946,1.3149092028996896,1.3187443547414803,1.3225906924428097,1.3264482486291012,1.3303170560209361,1.3341971474343306,1.338088555781014,1.3419913140687088,1.3459054554014092,1.3498310129796633,1.353768020100854,1.3577165101594815,1.3616765166474467,1.365648073154335,1.3696312133677018,1.3736259710733576,1.3776323801556549,1.3816504745977756,1.3856802884820192,1.3897218559900917,1.3937752114033961,1.3978403891033226,1.4019174235715406,1.406006349390291,1.4101072012426794,1.4142200139129706,1.4183448222868835,1.4224816613518869,1.4266305661974965,{"$f":"EI85*(1+EJ45*EJ56)","v":1.4307915720155726},1.4349647141006181,1.4391500278500782,1.443347548764641,1.4475573124485379,1.4517793546098461,1.4560137110607916,1.4602604177180523,1.4645195106030633,1.4687910258423222,1.4730749996676957,1.4773714684167265,1.4816804685329419,1.486002036566163,1.4903362091728143,1.4946830231162349,1.4990425152669906,1.503414722603186,1.5077996822107786,1.5121974312838935,1.5166080071251382,1.5210314471459199,1.525467788866762,1.5299170699176234,1.5343793280382165,1.5388546010783279,1.5433429269981398,1.547844343868551,1.5523588898715008,1.5568866033002928,1.5614275225599188,1.5659816861673852,1.57054913275204,1.5751299010559001,1.5797240299339799,1.5843315583546207,1.5889525253998218,1.5935869702655714,1.5982349322621794,1.6028964508146109,1.6075715654628202,1.6122603158620867,1.6169627417833512,1.6216788831135527,1.6264087798559672,1.631152472130547,1.6359100001742612,1.6406814043414362,1.6454667251040986,1.6502660030523189,1.6550792788945548,1.6599065934579973,1.6647479876889164,1.6696035026530092,1.674473179535747,1.6793570596427263,1.6842551844000175,1.6891675953545175,1.6940943341743016,1.6990354426489767,1.7039909626900362,1.7089609363312155,1.7139454057288481,1.718944413162224,{"$f":"GU85*(1+GV45*GV56)","v":1.7239580010339473},1.7289862118702963,1.7340290883215848,1.7390866731625227,1.7441590092925801,1.7492461397363501,1.7543481076439145,1.7594649562912092,1.7645967290803919,1.7697434695402097,1.7749052213263687,1.7800820282219041,1.7852739341375514,1.7904809831121193,1.795703219312863,1.8009406870358589,1.8061934307063801,1.8114614948792738,1.8167449242393383,1.8220437636017031,1.827358057912208,1.8326878522477852,1.8380331918168413,1.8433941219596404,1.8487706881486894,1.8541629359891232,1.8595709112190915,1.8649946597101472,1.8704342274676351,1.8758896606310824,1.8813610054745897,1.8868483084072241,1.8923516159734117,1.8978709748533342,1.903406431863323,1.9089580339562577,1.9145258282219635,1.9201098618876109,1.9257101823181164,1.9313268370165442,1.9369598736245091,1.9426093399225806,1.948275283830688,1.9539577534085275,1.9596567968559691,1.9653724625134656,1.9711047988624633,1.9768538545258121,1.9826196782681791,1.9884023189964612,1.994201825760201,2.0000182477520014,2.0058516343079447,2.0117020349080095,2.0175694991764912,2.0234540768824227,2.0293558179399964,2.0352747724089881,2.041210990495181,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,{"$f":"JG85*(1+JH45*JH56)","v":2.047164522550792},2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,{"$f":"LS85*(1+LT45*LT56)","v":2.047164522550792},2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,{"$f":"OE85*(1+OF45*OF56)","v":2.047164522550792},2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,{"$f":"QQ85*(1+QR45*QR56)","v":2.047164522550792},2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,{"$f":"TC85*(1+TD45*TD56)","v":2.047164522550792},2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792,2.047164522550792]
[null,null,null,"Interest Rate Factor - Semi-Annual",null,null,null,null,null,{"$f":"One","v":1},{"$f":"J86*(1+K83*K45)","v":1},1,1,1,1,1,1,1,1,1,1,1,1.0326504629629629,1.0326504629629629,1.0326504629629629,1.0326504629629629,1.0326504629629629,1.0326504629629629,1.0507218460648149,1.0507218460648149,1.0507218460648149,1.0507218460648149,1.0507218460648149,1.0507218460648149,1.0691094783709492,1.0691094783709492,1.0691094783709492,1.0691094783709492,1.0691094783709492,1.0691094783709492,1.0878188942424409,1.0878188942424409,1.0878188942424409,1.0878188942424409,1.0878188942424409,1.0878188942424409,1.1068557248916837,1.1068557248916837,1.1068557248916837,1.1068557248916837,1.1068557248916837,1.1068557248916837,1.1262257000772882,1.1262257000772882,1.1262257000772882,1.1262257000772882,1.1262257000772882,1.1262257000772882,1.1459346498286409,1.1459346498286409,1.1459346498286409,1.1459346498286409,1.1459346498286409,1.1459346498286409,1.1659885062006421,1.1659885062006421,1.1659885062006421,1.1659885062006421,1.1659885062006421,1.1659885062006421,1.1863933050591535,1.1863933050591535,1.1863933050591535,1.1863933050591535,{"$f":"BV86*(1+BW83*BW45)","v":1.1863933050591535},1.1863933050591535,1.2071551878976887,1.2071551878976887,1.2071551878976887,1.2071551878976887,1.2071551878976887,1.2071551878976887,1.2282804036858983,1.2282804036858983,1.2282804036858983,1.2282804036858983,1.2282804036858983,1.2282804036858983,1.2497753107504017,1.2497753107504017,1.2497753107504017,1.2497753107504017,1.2497753107504017,1.2497753107504017,1.2716463786885339,1.2716463786885339,1.2716463786885339,1.2716463786885339,1.2716463786885339,1.2716463786885339,1.2939001903155833,1.2939001903155833,1.2939001903155833,1.2939001903155833,1.2939001903155833,1.2939001903155833,1.3165434436461061,1.3165434436461061,1.3165434436461061,1.3165434436461061,1.3165434436461061,1.3165434436461061,1.3395829539099131,1.3395829539099131,1.3395829539099131,1.3395829539099131,1.3395829539099131,1.3395829539099131,1.3630256556033367,1.3630256556033367,1.3630256556033367,1.3630256556033367,1.3630256556033367,1.3630256556033367,1.3868786045763952,1.3868786045763952,1.3868786045763952,1.3868786045763952,1.3868786045763952,1.3868786045763952,1.4111489801564823,1.4111489801564823,1.4111489801564823,1.4111489801564823,1.4111489801564823,1.4111489801564823,1.4358440873092209,1.4358440873092209,{"$f":"EH86*(1+EI83*EI45)","v":1.4358440873092209},1.4358440873092209,1.4358440873092209,1.4358440873092209,1.4609713588371323,1.4609713588371323,1.4609713588371323,1.4609713588371323,1.4609713588371323,1.4609713588371323,1.4865383576167821,1.4865383576167821,1.4865383576167821,1.4865383576167821,1.4865383576167821,1.4865383576167821,1.5125527788750759,1.5125527788750759,1.5125527788750759,1.5125527788750759,1.5125527788750759,1.5125527788750759,1.5390224525053897,1.5390224525053897,1.5390224525053897,1.5390224525053897,1.5390224525053897,1.5390224525053897,1.5659553454242341,1.5659553454242341,1.5659553454242341,1.5659553454242341,1.5659553454242341,1.5659553454242341,1.5933595639691582,1.5933595639691582,1.5933595639691582,1.5933595639691582,1.5933595639691582,1.5933595639691582,1.6212433563386186,1.6212433563386186,1.6212433563386186,1.6212433563386186,1.6212433563386186,1.6212433563386186,1.6496151150745446,1.6496151150745446,1.6496151150745446,1.6496151150745446,1.6496151150745446,1.6496151150745446,1.6784833795883494,1.6784833795883494,1.6784833795883494,1.6784833795883494,1.6784833795883494,1.6784833795883494,1.7078568387311457,1.7078568387311457,1.7078568387311457,1.7078568387311457,1.7078568387311457,1.7078568387311457,{"$f":"GT86*(1+GU83*GU45)","v":1.7377443334089409},1.7377443334089409,1.7377443334089409,1.7377443334089409,1.7377443334089409,1.7377443334089409,1.7681548592435974,1.7681548592435974,1.7681548592435974,1.7681548592435974,1.7681548592435974,1.7681548592435974,1.7990975692803606,1.7990975692803606,1.7990975692803606,1.7990975692803606,1.7990975692803606,1.7990975692803606,1.830581776742767,1.830581776742767,1.830581776742767,1.830581776742767,1.830581776742767,1.830581776742767,1.8626169578357656,1.8626169578357656,1.8626169578357656,1.8626169578357656,1.8626169578357656,1.8626169578357656,1.8952127545978916,1.8952127545978916,1.8952127545978916,1.8952127545978916,1.8952127545978916,1.8952127545978916,1.9283789778033549,1.9283789778033549,1.9283789778033549,1.9283789778033549,1.9283789778033549,1.9283789778033549,1.9621256099149138,1.9621256099149138,1.9621256099149138,1.9621256099149138,1.9621256099149138,1.9621256099149138,1.996462808088425,1.996462808088425,1.996462808088425,1.996462808088425,1.996462808088425,1.996462808088425,2.0314009072299726,2.0314009072299726,2.0314009072299726,2.0314009072299726,2.0314009072299726,2.0314009072299726,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,{"$f":"JF86*(1+JG83*JG45)","v":2.0669504231064972},2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,{"$f":"LR86*(1+LS83*LS45)","v":2.0669504231064972},2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,{"$f":"OD86*(1+OE83*OE45)","v":2.0669504231064972},2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,{"$f":"QP86*(1+QQ83*QQ45)","v":2.0669504231064972},2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,{"$f":"TB86*(1+TC83*TC45)","v":2.0669504231064972},2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972,2.0669504231064972]
[null,null,null,"PV of Debt Service =Debt (Monthly)","EUR",{"$f":"SUMPRODUCT(K81:UO81/K85:UO85)","v":799999.99999999988}]
[null,null,null,"PV of Debt Service =Debt (Semi-Annual)","EUR",{"$f":"SUMPRODUCT(K82:UO82/K86:UO86)","v":799999.99999999942}]
[]
[null,null,null,"CFADS for Debt Service Period",null,null,null,null,"EUR",null,{"$f":"SUMIF(53:53,K53,23:23)","v":24800},24800,24800,24800,24800,24800,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,{"$f":"SUMIF(53:53,BW53,23:23)","v":35600},35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,{"$f":"SUMIF(53:53,EI53,23:23)","v":44400},44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,{"$f":"SUMIF(53:53,GU53,23:23)","v":35600},35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,{"$f":"SUMIF(53:53,JG53,23:23)","v":35600},35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,{"$f":"SUMIF(53:53,LS53,23:23)","v":44400},44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,{"$f":"SUMIF(53:53,OE53,23:23)","v":35600},35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,{"$f":"SUMIF(53:53,QQ53,23:23)","v":35600},35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,{"$f":"SUMIF(53:53,TC53,23:23)","v":18800},18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800]
[]
[null,null,"Defaulted Debt"]
[null,null,null,"Opening Balance",null,null,null,null,"EUR"]
[null,null,null,"Add: Defaulted Debt",null,null,null,null,"EUR"]
[null,null,null,"Less: Repayment of Default",null,null,null,null,"EUR"]
[null,null,null,"Closing Balance",null,null,null,null,"EUR"]
[null,null,null,"Interest on Default",null,null,null,null,"EUR"]
[]
[null,"Cash Waterfall"]
[]
[null,null,null,"EBITDA",null,null,null,null,"EUR",null,{"$f":"K90","v":24800},{"$f":"L90","v":24800},24800,24800,24800,24800,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,{"$f":"BX90","v":35600},44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,{"$f":"EJ90","v":44400},44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,{"$f":"GV90","v":35600},35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,{"$f":"JH90","v":35600},44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,{"$f":"LT90","v":44400},44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,{"$f":"OF90","v":35600},35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,{"$f":"QR90","v":35600},44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,{"$f":"TD90","v":18800},18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800]
[null,null,null,"Less: Debt Service",null,null,null,null,"EUR",null,{"$f":"(K81)*1","v":0},0,0,0,0,0,0,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,21845.528455284551,2276.4227642276423,2276.4227642276423,2276.4227642276423,2276.4227642276423,2276.4227642276423,21788.617886178861,2219.5121951219517,2219.5121951219517,2219.5121951219517,2219.5121951219517,2219.5121951219517,21731.707317073171,2162.6016260162605,2162.6016260162605,2162.6016260162605,2162.6016260162605,2162.6016260162605,21674.796747967481,2105.6910569105698,2105.6910569105698,2105.6910569105698,2105.6910569105698,2105.6910569105698,21617.886178861791,2048.7804878048787,2048.7804878048787,2048.7804878048787,2048.7804878048787,2048.7804878048787,21560.975609756097,1991.869918699188,1991.869918699188,1991.869918699188,1991.869918699188,1991.869918699188,21504.065040650406,1934.9593495934971,1934.9593495934971,1934.9593495934971,1934.9593495934971,1934.9593495934971,21447.154471544716,1878.0487804878062,1878.0487804878062,1878.0487804878062,1878.0487804878062,1878.0487804878062,21390.243902439026,1821.1382113821153,1821.1382113821153,1821.1382113821153,{"$f":"(BW81)*1","v":1821.1382113821153},1821.1382113821153,21333.333333333336,1764.2276422764244,1764.2276422764244,1764.2276422764244,1764.2276422764244,1764.2276422764244,21276.422764227646,1707.3170731707335,1707.3170731707335,1707.3170731707335,1707.3170731707335,1707.3170731707335,21219.512195121952,1650.4065040650426,1650.4065040650426,1650.4065040650426,1650.4065040650426,1650.4065040650426,21162.601626016261,1593.4959349593516,1593.4959349593516,1593.4959349593516,1593.4959349593516,1593.4959349593516,21105.691056910571,1536.5853658536607,1536.5853658536607,1536.5853658536607,1536.5853658536607,1536.5853658536607,21048.780487804881,1479.6747967479696,1479.6747967479696,1479.6747967479696,1479.6747967479696,1479.6747967479696,20991.869918699187,1422.7642276422785,1422.7642276422785,1422.7642276422785,1422.7642276422785,1422.7642276422785,20934.959349593497,1365.8536585365875,1365.8536585365875,1365.8536585365875,1365.8536585365875,1365.8536585365875,20878.048780487807,1308.9430894308964,1308.9430894308964,1308.9430894308964,1308.9430894308964,1308.9430894308964,20821.138211382116,1252.0325203252053,1252.0325203252053,1252.0325203252053,1252.0325203252053,1252.0325203252053,20764.227642276426,1195.1219512195141,{"$f":"(EI81)*1","v":1195.1219512195141},1195.1219512195141,1195.1219512195141,1195.1219512195141,20707.317073170732,1138.2113821138232,1138.2113821138232,1138.2113821138232,1138.2113821138232,1138.2113821138232,20650.406504065042,1081.3008130081321,1081.3008130081321,1081.3008130081321,1081.3008130081321,1081.3008130081321,20593.495934959352,1024.3902439024409,1024.3902439024409,1024.3902439024409,1024.3902439024409,1024.3902439024409,20536.585365853662,967.47967479674992,967.47967479674992,967.47967479674992,967.47967479674992,967.47967479674992,20479.674796747968,910.56910569105878,910.56910569105878,910.56910569105878,910.56910569105878,910.56910569105878,20422.764227642278,853.65853658536776,853.65853658536776,853.65853658536776,853.65853658536776,853.65853658536776,20365.853658536587,796.74796747967662,796.74796747967662,796.74796747967662,796.74796747967662,796.74796747967662,20308.943089430897,739.83739837398559,739.83739837398559,739.83739837398559,739.83739837398559,739.83739837398559,20252.032520325203,682.92682926829445,682.92682926829445,682.92682926829445,682.92682926829445,682.92682926829445,20195.121951219513,626.01626016260343,626.01626016260343,626.01626016260343,626.01626016260343,626.01626016260343,{"$f":"(GU81)*1","v":20138.211382113823},569.10569105691229,569.10569105691229,569.10569105691229,569.10569105691229,569.10569105691229,20081.300813008133,512.19512195122127,512.19512195122127,512.19512195122127,512.19512195122127,512.19512195122127,20024.390243902442,455.28455284553019,455.28455284553019,455.28455284553019,455.28455284553019,455.28455284553019,19967.479674796748,398.3739837398391,398.3739837398391,398.3739837398391,398.3739837398391,398.3739837398391,19910.569105691058,341.46341463414802,341.46341463414802,341.46341463414802,341.46341463414802,341.46341463414802,19853.658536585368,284.55284552845694,284.55284552845694,284.55284552845694,284.55284552845694,284.55284552845694,19796.747967479678,227.64227642276586,227.64227642276586,227.64227642276586,227.64227642276586,227.64227642276586,19739.837398373984,170.73170731707478,170.73170731707478,170.73170731707478,170.73170731707478,170.73170731707478,19682.926829268294,113.82113821138373,113.82113821138373,113.82113821138373,113.82113821138373,113.82113821138373,19626.016260162603,56.910569105692673,56.910569105692673,56.910569105692673,56.910569105692673,56.910569105692673,19569.105691056913,0,0,0,{"$f":"(JG81)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LS81)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(OE81)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(QQ81)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(TC81)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Interest on Default",null,null,null,null,"EUR",null,{"$f":"K97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LS97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OE97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QQ97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TC97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cash Flow After Debt Service",null,null,null,null,"EUR",null,{"$f":"K101-K102-K103","v":24800},{"$f":"L101-L102-L103","v":24800},24800,24800,24800,24800,44400,42066.666666666664,42066.666666666664,42066.666666666664,42066.666666666664,42066.666666666664,13754.471544715449,33323.577235772354,33323.577235772354,33323.577235772354,33323.577235772354,33323.577235772354,22611.382113821139,42180.487804878052,42180.487804878052,42180.487804878052,42180.487804878052,42180.487804878052,13868.292682926829,33437.398373983742,33437.398373983742,33437.398373983742,33437.398373983742,33437.398373983742,22725.203252032519,42294.308943089432,42294.308943089432,42294.308943089432,42294.308943089432,42294.308943089432,13982.113821138209,33551.219512195123,33551.219512195123,33551.219512195123,33551.219512195123,33551.219512195123,22839.024390243903,42408.130081300813,42408.130081300813,42408.130081300813,42408.130081300813,42408.130081300813,14095.934959349594,33665.040650406503,33665.040650406503,33665.040650406503,33665.040650406503,33665.040650406503,22952.845528455284,42521.951219512193,42521.951219512193,42521.951219512193,42521.951219512193,42521.951219512193,14209.756097560974,33778.861788617884,33778.861788617884,33778.861788617884,33778.861788617884,{"$f":"BX101-BX102-BX103","v":33778.861788617884},23066.666666666664,42635.772357723574,42635.772357723574,42635.772357723574,42635.772357723574,42635.772357723574,14323.577235772354,33892.682926829264,33892.682926829264,33892.682926829264,33892.682926829264,33892.682926829264,23180.487804878048,42749.593495934954,42749.593495934954,42749.593495934954,42749.593495934954,42749.593495934954,14437.398373983739,34006.504065040652,34006.504065040652,34006.504065040652,34006.504065040652,34006.504065040652,23294.308943089429,42863.414634146342,42863.414634146342,42863.414634146342,42863.414634146342,42863.414634146342,14551.219512195119,34120.325203252032,34120.325203252032,34120.325203252032,34120.325203252032,34120.325203252032,23408.130081300813,42977.235772357722,42977.235772357722,42977.235772357722,42977.235772357722,42977.235772357722,14665.040650406503,34234.146341463413,34234.146341463413,34234.146341463413,34234.146341463413,34234.146341463413,23521.951219512193,43091.056910569103,43091.056910569103,43091.056910569103,43091.056910569103,43091.056910569103,14778.861788617884,34347.967479674793,34347.967479674793,34347.967479674793,34347.967479674793,34347.967479674793,23635.772357723574,43204.878048780483,43204.878048780483,{"$f":"EJ101-EJ102-EJ103","v":43204.878048780483},43204.878048780483,43204.878048780483,14892.682926829268,34461.788617886174,34461.788617886174,34461.788617886174,34461.788617886174,34461.788617886174,23749.593495934958,43318.699186991871,43318.699186991871,43318.699186991871,43318.699186991871,43318.699186991871,15006.504065040648,34575.609756097561,34575.609756097561,34575.609756097561,34575.609756097561,34575.609756097561,23863.414634146338,43432.520325203252,43432.520325203252,43432.520325203252,43432.520325203252,43432.520325203252,15120.325203252032,34689.430894308942,34689.430894308942,34689.430894308942,34689.430894308942,34689.430894308942,23977.235772357722,43546.341463414632,43546.341463414632,43546.341463414632,43546.341463414632,43546.341463414632,15234.146341463413,34803.252032520322,34803.252032520322,34803.252032520322,34803.252032520322,34803.252032520322,24091.056910569103,43660.162601626012,43660.162601626012,43660.162601626012,43660.162601626012,43660.162601626012,15347.967479674797,34917.073170731703,34917.073170731703,34917.073170731703,34917.073170731703,34917.073170731703,24204.878048780487,43773.983739837393,43773.983739837393,43773.983739837393,43773.983739837393,43773.983739837393,15461.788617886177,{"$f":"GV101-GV102-GV103","v":35030.89430894309},35030.89430894309,35030.89430894309,35030.89430894309,35030.89430894309,24318.699186991867,43887.804878048781,43887.804878048781,43887.804878048781,43887.804878048781,43887.804878048781,15575.609756097558,35144.715447154471,35144.715447154471,35144.715447154471,35144.715447154471,35144.715447154471,24432.520325203252,44001.626016260161,44001.626016260161,44001.626016260161,44001.626016260161,44001.626016260161,15689.430894308942,35258.536585365851,35258.536585365851,35258.536585365851,35258.536585365851,35258.536585365851,24546.341463414632,44115.447154471542,44115.447154471542,44115.447154471542,44115.447154471542,44115.447154471542,15803.252032520322,35372.357723577232,35372.357723577232,35372.357723577232,35372.357723577232,35372.357723577232,24660.162601626016,44229.268292682922,44229.268292682922,44229.268292682922,44229.268292682922,44229.268292682922,15917.073170731706,35486.17886178862,35486.17886178862,35486.17886178862,35486.17886178862,35486.17886178862,24773.983739837397,44343.08943089431,44343.08943089431,44343.08943089431,44343.08943089431,44343.08943089431,16030.894308943087,35600,35600,35600,35600,{"$f":"JH101-JH102-JH103","v":35600},44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,{"$f":"LT101-LT102-LT103","v":44400},44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,{"$f":"OF101-OF102-OF103","v":35600},35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,{"$f":"QR101-QR102-QR103","v":35600},44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,{"$f":"TD101-TD102-TD103","v":18800},18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800]
[null,null,null,"Add: Default",null,null,null,null,"EUR",null,{"$f":"MAX(-K104,0)","v":0},{"$f":"MAX(-L104,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-BX104,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-EJ104,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-GV104,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-JH104,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-LT104,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-OF104,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-QR104,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-TD104,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Repayment of Default",null,null,null,null,"EUR",null,{"$f":"MIN(MAX(K104,0),K93)","v":24800},24800,24800,24800,24800,24800,44400,42066.666666666664,42066.666666666664,42066.666666666664,42066.666666666664,42066.666666666664,13754.471544715449,33323.577235772354,33323.577235772354,33323.577235772354,33323.577235772354,33323.577235772354,22611.382113821139,42180.487804878052,42180.487804878052,42180.487804878052,42180.487804878052,42180.487804878052,13868.292682926829,33437.398373983742,33437.398373983742,33437.398373983742,33437.398373983742,33437.398373983742,22725.203252032519,42294.308943089432,42294.308943089432,42294.308943089432,42294.308943089432,42294.308943089432,13982.113821138209,33551.219512195123,33551.219512195123,33551.219512195123,33551.219512195123,33551.219512195123,22839.024390243903,42408.130081300813,42408.130081300813,42408.130081300813,42408.130081300813,42408.130081300813,14095.934959349594,33665.040650406503,33665.040650406503,33665.040650406503,33665.040650406503,33665.040650406503,22952.845528455284,42521.951219512193,42521.951219512193,42521.951219512193,42521.951219512193,42521.951219512193,14209.756097560974,33778.861788617884,33778.861788617884,33778.861788617884,{"$f":"MIN(MAX(BW104,0),BW93)","v":33778.861788617884},33778.861788617884,23066.666666666664,42635.772357723574,42635.772357723574,42635.772357723574,42635.772357723574,42635.772357723574,14323.577235772354,33892.682926829264,33892.682926829264,33892.682926829264,33892.682926829264,33892.682926829264,23180.487804878048,42749.593495934954,42749.593495934954,42749.593495934954,42749.593495934954,42749.593495934954,14437.398373983739,34006.504065040652,34006.504065040652,34006.504065040652,34006.504065040652,34006.504065040652,23294.308943089429,42863.414634146342,42863.414634146342,42863.414634146342,42863.414634146342,42863.414634146342,14551.219512195119,34120.325203252032,34120.325203252032,34120.325203252032,34120.325203252032,34120.325203252032,23408.130081300813,42977.235772357722,42977.235772357722,42977.235772357722,42977.235772357722,42977.235772357722,14665.040650406503,34234.146341463413,34234.146341463413,34234.146341463413,34234.146341463413,34234.146341463413,23521.951219512193,43091.056910569103,43091.056910569103,43091.056910569103,43091.056910569103,43091.056910569103,14778.861788617884,34347.967479674793,34347.967479674793,34347.967479674793,34347.967479674793,34347.967479674793,23635.772357723574,43204.878048780483,{"$f":"MIN(MAX(EI104,0),EI93)","v":43204.878048780483},43204.878048780483,43204.878048780483,43204.878048780483,14892.682926829268,34461.788617886174,34461.788617886174,34461.788617886174,34461.788617886174,34461.788617886174,23749.593495934958,43318.699186991871,43318.699186991871,43318.699186991871,43318.699186991871,43318.699186991871,15006.504065040648,34575.609756097561,34575.609756097561,34575.609756097561,34575.609756097561,34575.609756097561,23863.414634146338,43432.520325203252,43432.520325203252,43432.520325203252,43432.520325203252,43432.520325203252,15120.325203252032,34689.430894308942,34689.430894308942,34689.430894308942,34689.430894308942,34689.430894308942,23977.235772357722,43546.341463414632,43546.341463414632,43546.341463414632,43546.341463414632,43546.341463414632,15234.146341463413,34803.252032520322,34803.252032520322,34803.252032520322,34803.252032520322,34803.252032520322,24091.056910569103,43660.162601626012,43660.162601626012,43660.162601626012,43660.162601626012,43660.162601626012,15347.967479674797,34917.073170731703,34917.073170731703,34917.073170731703,34917.073170731703,34917.073170731703,24204.878048780487,43773.983739837393,43773.983739837393,43773.983739837393,43773.983739837393,43773.983739837393,{"$f":"MIN(MAX(GU104,0),GU93)","v":15461.788617886177},35030.89430894309,35030.89430894309,35030.89430894309,35030.89430894309,35030.89430894309,24318.699186991867,43887.804878048781,43887.804878048781,43887.804878048781,43887.804878048781,43887.804878048781,15575.609756097558,35144.715447154471,35144.715447154471,35144.715447154471,35144.715447154471,35144.715447154471,24432.520325203252,44001.626016260161,44001.626016260161,44001.626016260161,44001.626016260161,44001.626016260161,15689.430894308942,35258.536585365851,35258.536585365851,35258.536585365851,35258.536585365851,35258.536585365851,24546.341463414632,44115.447154471542,44115.447154471542,44115.447154471542,44115.447154471542,44115.447154471542,15803.252032520322,35372.357723577232,35372.357723577232,35372.357723577232,35372.357723577232,35372.357723577232,24660.162601626016,44229.268292682922,44229.268292682922,44229.268292682922,44229.268292682922,44229.268292682922,15917.073170731706,35486.17886178862,35486.17886178862,35486.17886178862,35486.17886178862,35486.17886178862,24773.983739837397,44343.08943089431,44343.08943089431,44343.08943089431,44343.08943089431,44343.08943089431,16030.894308943087,35600,35600,35600,{"$f":"MIN(MAX(JG104,0),JG93)","v":35600},35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,{"$f":"MIN(MAX(LS104,0),LS93)","v":44400},44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,{"$f":"MIN(MAX(OE104,0),OE93)","v":35600},35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,{"$f":"MIN(MAX(QQ104,0),QQ93)","v":35600},35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,{"$f":"MIN(MAX(TC104,0),TC93)","v":18800},18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800]
[null,null,null,"Dividends",null,null,null,null,"EUR",null,{"$f":"K104+K105-K106","v":0},{"$f":"L104+L105-L106","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX104+BX105-BX106","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ104+EJ105-EJ106","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV104+GV105-GV106","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH104+JH105-JH106","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT104+LT105-LT106","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OF104+OF105-OF106","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QR104+QR105-QR106","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TD104+TD105-TD106","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Ratios"]
[]
[null,null,null,"Equity Cash Flow",null,null,null,{"$f":"SUM(K111:XFD111)","v":-199999.99999999994},"EUR",null,{"$f":"K107-K39","v":-116666.66666666663},-83333.333333333314,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW107-BW39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI107-EI39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU107-GU39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG107-JG39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LS107-LS39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OE107-OE39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QQ107-QQ39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TC107-TC39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Equity IRR","%",{"$f":"IFERROR(XIRR(K111:UO111,K5:UO5),FALSE)","v":false},null,null,"%"]
[]
[null,null,null,"Debt Cash Flow","%",{"$f":"XIRR(K114:UO114,K5:UO5)","v":{"$error":"#NUM!"}},null,null,"EUR",null,{"$f":"K102+K103-K105+K106-K38","v":-441866.66666666663},-308533.33333333331,24800,24800,24800,24800,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,{"$f":"BW102+BW103-BW105+BW106-BW38","v":35600},35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,{"$f":"EI102+EI103-EI105+EI106-EI38","v":44400},44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,{"$f":"GU102+GU103-GU105+GU106-GU38","v":35600},35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,{"$f":"JG102+JG103-JG105+JG106-JG38","v":35600},35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,{"$f":"LS102+LS103-LS105+LS106-LS38","v":44400},44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,{"$f":"OE102+OE103-OE105+OE106-OE38","v":35600},35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,{"$f":"QQ102+QQ103-QQ105+QQ106-QQ38","v":35600},35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,{"$f":"TC102+TC103-TC105+TC106-TC38","v":18800},18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800]
[]
[null,null,null,"CFADS =EBITDA",null,null,null,null,"EUR",null,{"$f":"IF(K6,K21)","v":0},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"IF(BW6,BW21)","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"IF(EI6,EI21)","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"IF(GU6,GU21)","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"IF(JG6,JG21)","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"IF(LS6,LS21)","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"IF(OE6,OE21)","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"IF(QQ6,QQ21)","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(TC6,TC21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Debt Service",null,null,null,null,"EUR",null,{"$f":"IF(K6,K70+K74)","v":0},1361.1111111111111,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,2333.3333333333335,21845.528455284551,2276.4227642276423,2276.4227642276423,2276.4227642276423,2276.4227642276423,2276.4227642276423,21788.617886178861,2219.5121951219517,2219.5121951219517,2219.5121951219517,2219.5121951219517,2219.5121951219517,21731.707317073171,2162.6016260162605,2162.6016260162605,2162.6016260162605,2162.6016260162605,2162.6016260162605,21674.796747967481,2105.6910569105698,2105.6910569105698,2105.6910569105698,2105.6910569105698,2105.6910569105698,21617.886178861791,2048.7804878048787,2048.7804878048787,2048.7804878048787,2048.7804878048787,2048.7804878048787,21560.975609756097,1991.869918699188,1991.869918699188,1991.869918699188,1991.869918699188,1991.869918699188,21504.065040650406,1934.9593495934971,1934.9593495934971,1934.9593495934971,1934.9593495934971,1934.9593495934971,21447.154471544716,1878.0487804878062,1878.0487804878062,1878.0487804878062,1878.0487804878062,1878.0487804878062,21390.243902439026,1821.1382113821153,1821.1382113821153,1821.1382113821153,{"$f":"IF(BW6,BW70+BW74)","v":1821.1382113821153},1821.1382113821153,21333.333333333336,1764.2276422764244,1764.2276422764244,1764.2276422764244,1764.2276422764244,1764.2276422764244,21276.422764227646,1707.3170731707335,1707.3170731707335,1707.3170731707335,1707.3170731707335,1707.3170731707335,21219.512195121952,1650.4065040650426,1650.4065040650426,1650.4065040650426,1650.4065040650426,1650.4065040650426,21162.601626016261,1593.4959349593516,1593.4959349593516,1593.4959349593516,1593.4959349593516,1593.4959349593516,21105.691056910571,1536.5853658536607,1536.5853658536607,1536.5853658536607,1536.5853658536607,1536.5853658536607,21048.780487804881,1479.6747967479696,1479.6747967479696,1479.6747967479696,1479.6747967479696,1479.6747967479696,20991.869918699187,1422.7642276422785,1422.7642276422785,1422.7642276422785,1422.7642276422785,1422.7642276422785,20934.959349593497,1365.8536585365875,1365.8536585365875,1365.8536585365875,1365.8536585365875,1365.8536585365875,20878.048780487807,1308.9430894308964,1308.9430894308964,1308.9430894308964,1308.9430894308964,1308.9430894308964,20821.138211382116,1252.0325203252053,1252.0325203252053,1252.0325203252053,1252.0325203252053,1252.0325203252053,20764.227642276426,1195.1219512195141,{"$f":"IF(EI6,EI70+EI74)","v":1195.1219512195141},1195.1219512195141,1195.1219512195141,1195.1219512195141,20707.317073170732,1138.2113821138232,1138.2113821138232,1138.2113821138232,1138.2113821138232,1138.2113821138232,20650.406504065042,1081.3008130081321,1081.3008130081321,1081.3008130081321,1081.3008130081321,1081.3008130081321,20593.495934959352,1024.3902439024409,1024.3902439024409,1024.3902439024409,1024.3902439024409,1024.3902439024409,20536.585365853662,967.47967479674992,967.47967479674992,967.47967479674992,967.47967479674992,967.47967479674992,20479.674796747968,910.56910569105878,910.56910569105878,910.56910569105878,910.56910569105878,910.56910569105878,20422.764227642278,853.65853658536776,853.65853658536776,853.65853658536776,853.65853658536776,853.65853658536776,20365.853658536587,796.74796747967662,796.74796747967662,796.74796747967662,796.74796747967662,796.74796747967662,20308.943089430897,739.83739837398559,739.83739837398559,739.83739837398559,739.83739837398559,739.83739837398559,20252.032520325203,682.92682926829445,682.92682926829445,682.92682926829445,682.92682926829445,682.92682926829445,20195.121951219513,626.01626016260343,626.01626016260343,626.01626016260343,626.01626016260343,626.01626016260343,{"$f":"IF(GU6,GU70+GU74)","v":20138.211382113823},569.10569105691229,569.10569105691229,569.10569105691229,569.10569105691229,569.10569105691229,20081.300813008133,512.19512195122127,512.19512195122127,512.19512195122127,512.19512195122127,512.19512195122127,20024.390243902442,455.28455284553019,455.28455284553019,455.28455284553019,455.28455284553019,455.28455284553019,19967.479674796748,398.3739837398391,398.3739837398391,398.3739837398391,398.3739837398391,398.3739837398391,19910.569105691058,341.46341463414802,341.46341463414802,341.46341463414802,341.46341463414802,341.46341463414802,19853.658536585368,284.55284552845694,284.55284552845694,284.55284552845694,284.55284552845694,284.55284552845694,19796.747967479678,227.64227642276586,227.64227642276586,227.64227642276586,227.64227642276586,227.64227642276586,19739.837398373984,170.73170731707478,170.73170731707478,170.73170731707478,170.73170731707478,170.73170731707478,19682.926829268294,113.82113821138373,113.82113821138373,113.82113821138373,113.82113821138373,113.82113821138373,19626.016260162603,56.910569105692673,56.910569105692673,56.910569105692673,56.910569105692673,56.910569105692673,19569.105691056913,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,{"$f":"IF(JG6,JG70+JG74)","v":1.6128372711439928E-12},1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,{"$f":"IF(LS6,LS70+LS74)","v":1.6128372711439928E-12},1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,{"$f":"IF(OE6,OE70+OE74)","v":1.6128372711439928E-12},1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,{"$f":"IF(QQ6,QQ70+QQ74)","v":1.6128372711439928E-12},1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,{"$f":"IF(TC6,TC70+TC74)","v":1.6128372711439928E-12},1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12,1.6128372711439928E-12]
[null,null,null,"Discount Rate","%",{"$f":"G56","v":0}]
[null,null,null,"DSCR =CFADS/Debt Service","x",{"$f":"MIN(K119:UO119)","v":24.6},null,null,"x",null,{"$f":"IF(K64,K116/K64)","v":false},false,false,false,false,false,false,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,{"$f":"IF(BW64,BW116/BW64)","v":24.6},24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,{"$f":"IF(EI64,EI116/EI64)","v":24.6},24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,{"$f":"IF(GU64,GU116/GU64)","v":24.6},24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,24.6,false,false,false,{"$f":"IF(JG64,JG116/JG64)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(LS64,LS116/LS64)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(OE64,OE116/OE64)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(QQ64,QQ116/QQ64)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(TC64,TC116/TC64)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,null,"Break-Even Percent Reduction DSCR","%",{"$f":"(F119-1)/F119","v":0.95934959349593496}]
[]
[null,null,null,"PV of CFADS over Life","EUR",{"$f":"NPV(F118,K116:UO116)","v":38480000}]
[null,null,null,"PV of Debt Service =Debt","EUR",{"$f":"NPV(F118,K117:UO117)","v":1107027.7777777782}]
[null,null,null,"PLCR=PV of CFADS/PV of Debt Service","x",{"$f":"F122/F123","v":34.75974205204124}]
[null,null,null,"Break-Even Percent Reduction PLCR","%",{"$f":"(F124-1)/F124","v":0.97123108685608683}]
[]
[null,null,null,"CFADS for Loan Life",null,null,null,null,"EUR",null,{"$f":"IF(K45,K116)","v":false},false,false,false,false,false,false,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"IF(BW45,BW116)","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"IF(EI45,EI116)","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"IF(GU45,GU116)","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,false,false,false,{"$f":"IF(JG45,JG116)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(LS45,LS116)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(OE45,OE116)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(QQ45,QQ116)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(TC45,TC116)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,null,"PV of CFADS over Loan Life",null,{"$f":"NPV(F118,K127:UO127)","v":19680000},null,null,"EUR"]
[null,null,null,"PV of Debt Service =Debt",null,{"$f":"F123","v":1107027.7777777782},null,null,"EUR"]
[null,null,null,"LLCR =PV of CFADS LL/Loan Amount","x",{"$f":"F128/F129","v":17.777331693975352}]
[null,null,null,"Break-Even Percent Reduction LLCR","%",{"$f":"(F130-1)/F130","v":0.94374858852755195}]
[]
[null,"Graphts"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K10,K8,NA())","v":{"$error":"#N/A"}},"2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30",{"$f":"IF(BW10,BW8,NA())","v":"2031-12-31"},"2032-01-31","2032-02-29","2032-03-31","2032-04-30","2032-05-31","2032-06-30","2032-07-31","2032-08-31","2032-09-30","2032-10-31","2032-11-30","2032-12-31","2033-01-31","2033-02-28","2033-03-31","2033-04-30","2033-05-31","2033-06-30","2033-07-31","2033-08-31","2033-09-30","2033-10-31","2033-11-30","2033-12-31","2034-01-31","2034-02-28","2034-03-31","2034-04-30","2034-05-31","2034-06-30","2034-07-31","2034-08-31","2034-09-30","2034-10-31","2034-11-30","2034-12-31","2035-01-31","2035-02-28","2035-03-31","2035-04-30","2035-05-31","2035-06-30","2035-07-31","2035-08-31","2035-09-30","2035-10-31","2035-11-30","2035-12-31","2036-01-31","2036-02-29","2036-03-31","2036-04-30","2036-05-31","2036-06-30","2036-07-31","2036-08-31","2036-09-30","2036-10-31","2036-11-30","2036-12-31","2037-01-31","2037-02-28","2037-03-31",{"$f":"IF(EI10,EI8,NA())","v":"2037-04-30"},"2037-05-31","2037-06-30","2037-07-31","2037-08-31","2037-09-30","2037-10-31","2037-11-30","2037-12-31","2038-01-31","2038-02-28","2038-03-31","2038-04-30","2038-05-31","2038-06-30","2038-07-31","2038-08-31","2038-09-30","2038-10-31","2038-11-30","2038-12-31","2039-01-31","2039-02-28","2039-03-31","2039-04-30","2039-05-31","2039-06-30","2039-07-31","2039-08-31","2039-09-30","2039-10-31","2039-11-30","2039-12-31","2040-01-31","2040-02-29","2040-03-31","2040-04-30","2040-05-31","2040-06-30","2040-07-31","2040-08-31","2040-09-30","2040-10-31","2040-11-30","2040-12-31","2041-01-31","2041-02-28","2041-03-31","2041-04-30","2041-05-31","2041-06-30","2041-07-31","2041-08-31","2041-09-30","2041-10-31","2041-11-30","2041-12-31","2042-01-31","2042-02-28","2042-03-31","2042-04-30","2042-05-31","2042-06-30","2042-07-31",{"$f":"IF(GU10,GU8,NA())","v":"2042-08-31"},"2042-09-30","2042-10-31","2042-11-30","2042-12-31","2043-01-31","2043-02-28","2043-03-31","2043-04-30","2043-05-31","2043-06-30","2043-07-31","2043-08-31","2043-09-30","2043-10-31","2043-11-30","2043-12-31","2044-01-31","2044-02-29","2044-03-31","2044-04-30","2044-05-31","2044-06-30","2044-07-31","2044-08-31","2044-09-30","2044-10-31","2044-11-30","2044-12-31","2045-01-31","2045-02-28","2045-03-31","2045-04-30","2045-05-31","2045-06-30","2045-07-31","2045-08-31","2045-09-30","2045-10-31","2045-11-30","2045-12-31","2046-01-31","2046-02-28","2046-03-31","2046-04-30","2046-05-31","2046-06-30","2046-07-31","2046-08-31","2046-09-30","2046-10-31","2046-11-30","2046-12-31","2047-01-31","2047-02-28","2047-03-31","2047-04-30","2047-05-31","2047-06-30","2047-07-31","2047-08-31","2047-09-30","2047-10-31","2047-11-30",{"$f":"IF(JG10,JG8,NA())","v":"2047-12-31"},"2048-01-31","2048-02-29","2048-03-31","2048-04-30","2048-05-31","2048-06-30","2048-07-31","2048-08-31","2048-09-30","2048-10-31","2048-11-30","2048-12-31","2049-01-31","2049-02-28","2049-03-31","2049-04-30","2049-05-31","2049-06-30","2049-07-31","2049-08-31","2049-09-30","2049-10-31","2049-11-30","2049-12-31","2050-01-31","2050-02-28","2050-03-31","2050-04-30","2050-05-31","2050-06-30","2050-07-31","2050-08-31","2050-09-30","2050-10-31","2050-11-30","2050-12-31","2051-01-31","2051-02-28","2051-03-31","2051-04-30","2051-05-31","2051-06-30","2051-07-31","2051-08-31","2051-09-30","2051-10-31","2051-11-30","2051-12-31","2052-01-31","2052-02-29","2052-03-31","2052-04-30","2052-05-31","2052-06-30","2052-07-31","2052-08-31","2052-09-30","2052-10-31","2052-11-30","2052-12-31","2053-01-31","2053-02-28","2053-03-31",{"$f":"IF(LS10,LS8,NA())","v":"2053-04-30"},"2053-05-31","2053-06-30","2053-07-31","2053-08-31","2053-09-30","2053-10-31","2053-11-30","2053-12-31","2054-01-31","2054-02-28","2054-03-31","2054-04-30","2054-05-31","2054-06-30","2054-07-31","2054-08-31","2054-09-30","2054-10-31","2054-11-30","2054-12-31","2055-01-31","2055-02-28","2055-03-31","2055-04-30","2055-05-31","2055-06-30","2055-07-31","2055-08-31","2055-09-30","2055-10-31","2055-11-30","2055-12-31","2056-01-31","2056-02-29","2056-03-31","2056-04-30","2056-05-31","2056-06-30","2056-07-31","2056-08-31","2056-09-30","2056-10-31","2056-11-30","2056-12-31","2057-01-31","2057-02-28","2057-03-31","2057-04-30","2057-05-31","2057-06-30","2057-07-31","2057-08-31","2057-09-30","2057-10-31","2057-11-30","2057-12-31","2058-01-31","2058-02-28","2058-03-31","2058-04-30","2058-05-31","2058-06-30","2058-07-31",{"$f":"IF(OE10,OE8,NA())","v":"2058-08-31"},"2058-09-30","2058-10-31","2058-11-30","2058-12-31","2059-01-31","2059-02-28","2059-03-31","2059-04-30","2059-05-31","2059-06-30","2059-07-31","2059-08-31","2059-09-30","2059-10-31","2059-11-30","2059-12-31","2060-01-31","2060-02-29","2060-03-31","2060-04-30","2060-05-31","2060-06-30","2060-07-31","2060-08-31","2060-09-30","2060-10-31","2060-11-30","2060-12-31","2061-01-31","2061-02-28","2061-03-31","2061-04-30","2061-05-31","2061-06-30","2061-07-31","2061-08-31","2061-09-30","2061-10-31","2061-11-30","2061-12-31","2062-01-31","2062-02-28","2062-03-31","2062-04-30","2062-05-31","2062-06-30","2062-07-31","2062-08-31","2062-09-30","2062-10-31","2062-11-30","2062-12-31","2063-01-31","2063-02-28","2063-03-31","2063-04-30","2063-05-31","2063-06-30","2063-07-31","2063-08-31","2063-09-30","2063-10-31","2063-11-30",{"$f":"IF(QQ10,QQ8,NA())","v":"2063-12-31"},"2064-01-31","2064-02-29","2064-03-31","2064-04-30","2064-05-31","2064-06-30","2064-07-31","2064-08-31","2064-09-30","2064-10-31","2064-11-30","2064-12-31","2065-01-31","2065-02-28","2065-03-31","2065-04-30","2065-05-31","2065-06-30","2065-07-31","2065-08-31","2065-09-30","2065-10-31","2065-11-30","2065-12-31","2066-01-31","2066-02-28","2066-03-31","2066-04-30","2066-05-31","2066-06-30","2066-07-31","2066-08-31","2066-09-30",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(TC10,TC8,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,"CFADS",null,null,null,null,null,null,{"$f":"K101","v":24800},{"$f":"L101","v":24800},24800,24800,24800,24800,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,{"$f":"BX101","v":35600},44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,{"$f":"EJ101","v":44400},44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,{"$f":"GV101","v":35600},35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,{"$f":"JH101","v":35600},44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,{"$f":"LT101","v":44400},44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,{"$f":"OF101","v":35600},35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,{"$f":"QR101","v":35600},44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,35600,35600,35600,35600,35600,35600,44400,44400,44400,44400,44400,44400,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,{"$f":"TD101","v":18800},18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800,18800]
[null,null,null,"Debt Service",null,null,null,null,null,null,{"$f":"K70+K77","v":0},0,0,0,0,0,0,0,0,0,0,0,45632.565492321592,0,0,0,0,0,33170.731707317071,0,0,0,0,0,32829.268292682929,0,0,0,0,0,32487.804878048784,0,0,0,0,0,32146.341463414639,0,0,0,0,0,31804.878048780491,0,0,0,0,0,31463.414634146346,0,0,0,0,0,31121.951219512201,0,0,0,0,0,30780.487804878059,0,0,0,{"$f":"BW70+BW77","v":0},0,30439.024390243911,0,0,0,0,0,30097.560975609766,0,0,0,0,0,29756.097560975621,0,0,0,0,0,29414.634146341472,0,0,0,0,0,29073.170731707331,0,0,0,0,0,28731.707317073182,0,0,0,0,0,28390.243902439037,0,0,0,0,0,28048.780487804892,0,0,0,0,0,27707.317073170743,0,0,0,0,0,27365.853658536598,0,0,0,0,0,27024.39024390245,0,{"$f":"EI70+EI77","v":0},0,0,0,26682.926829268305,0,0,0,0,0,26341.463414634156,0,0,0,0,0,26000.000000000015,0,0,0,0,0,25658.536585365866,0,0,0,0,0,25317.073170731717,0,0,0,0,0,24975.609756097572,0,0,0,0,0,24634.146341463427,0,0,0,0,0,24292.682926829279,0,0,0,0,0,23951.219512195134,0,0,0,0,0,23609.756097560985,0,0,0,0,0,{"$f":"GU70+GU77","v":23268.29268292684},0,0,0,0,0,22926.829268292691,0,0,0,0,0,22585.365853658546,0,0,0,0,0,22243.902439024401,0,0,0,0,0,21902.439024390253,0,0,0,0,0,21560.975609756108,0,0,0,0,0,21219.512195121963,0,0,0,0,0,20878.048780487814,0,0,0,0,0,20536.585365853669,0,0,0,0,0,20195.12195121952,0,0,0,0,0,19853.658536585375,0,0,0,{"$f":"JG70+JG77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LS70+LS77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OE70+OE77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QQ70+QQ77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TC70+TC77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,{"$f":"InputC!F2","v":"Project IRR"},": EBITDA",{"$f":"EBITDA","v":100000},"\nDSCR",{"$f":"F119","v":24.6},"LLCR",{"$f":"F130","v":17.777331693975352},"PLCR",{"$f":"F124","v":34.75974205204124}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K134","v":{"$error":"#N/A"}},{"$f":"L134","v":"2026-09-30"},"2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31",{"$f":"BX134","v":"2032-01-31"},"2032-02-29","2032-03-31","2032-04-30","2032-05-31","2032-06-30","2032-07-31","2032-08-31","2032-09-30","2032-10-31","2032-11-30","2032-12-31","2033-01-31","2033-02-28","2033-03-31","2033-04-30","2033-05-31","2033-06-30","2033-07-31","2033-08-31","2033-09-30","2033-10-31","2033-11-30","2033-12-31","2034-01-31","2034-02-28","2034-03-31","2034-04-30","2034-05-31","2034-06-30","2034-07-31","2034-08-31","2034-09-30","2034-10-31","2034-11-30","2034-12-31","2035-01-31","2035-02-28","2035-03-31","2035-04-30","2035-05-31","2035-06-30","2035-07-31","2035-08-31","2035-09-30","2035-10-31","2035-11-30","2035-12-31","2036-01-31","2036-02-29","2036-03-31","2036-04-30","2036-05-31","2036-06-30","2036-07-31","2036-08-31","2036-09-30","2036-10-31","2036-11-30","2036-12-31","2037-01-31","2037-02-28","2037-03-31","2037-04-30",{"$f":"EJ134","v":"2037-05-31"},"2037-06-30","2037-07-31","2037-08-31","2037-09-30","2037-10-31","2037-11-30","2037-12-31","2038-01-31","2038-02-28","2038-03-31","2038-04-30","2038-05-31","2038-06-30","2038-07-31","2038-08-31","2038-09-30","2038-10-31","2038-11-30","2038-12-31","2039-01-31","2039-02-28","2039-03-31","2039-04-30","2039-05-31","2039-06-30","2039-07-31","2039-08-31","2039-09-30","2039-10-31","2039-11-30","2039-12-31","2040-01-31","2040-02-29","2040-03-31","2040-04-30","2040-05-31","2040-06-30","2040-07-31","2040-08-31","2040-09-30","2040-10-31","2040-11-30","2040-12-31","2041-01-31","2041-02-28","2041-03-31","2041-04-30","2041-05-31","2041-06-30","2041-07-31","2041-08-31","2041-09-30","2041-10-31","2041-11-30","2041-12-31","2042-01-31","2042-02-28","2042-03-31","2042-04-30","2042-05-31","2042-06-30","2042-07-31","2042-08-31",{"$f":"GV134","v":"2042-09-30"},"2042-10-31","2042-11-30","2042-12-31","2043-01-31","2043-02-28","2043-03-31","2043-04-30","2043-05-31","2043-06-30","2043-07-31","2043-08-31","2043-09-30","2043-10-31","2043-11-30","2043-12-31","2044-01-31","2044-02-29","2044-03-31","2044-04-30","2044-05-31","2044-06-30","2044-07-31","2044-08-31","2044-09-30","2044-10-31","2044-11-30","2044-12-31","2045-01-31","2045-02-28","2045-03-31","2045-04-30","2045-05-31","2045-06-30","2045-07-31","2045-08-31","2045-09-30","2045-10-31","2045-11-30","2045-12-31","2046-01-31","2046-02-28","2046-03-31","2046-04-30","2046-05-31","2046-06-30","2046-07-31","2046-08-31","2046-09-30","2046-10-31","2046-11-30","2046-12-31","2047-01-31","2047-02-28","2047-03-31","2047-04-30","2047-05-31","2047-06-30","2047-07-31","2047-08-31","2047-09-30","2047-10-31","2047-11-30","2047-12-31",{"$f":"JH134","v":"2048-01-31"},"2048-02-29","2048-03-31","2048-04-30","2048-05-31","2048-06-30","2048-07-31","2048-08-31","2048-09-30","2048-10-31","2048-11-30","2048-12-31","2049-01-31","2049-02-28","2049-03-31","2049-04-30","2049-05-31","2049-06-30","2049-07-31","2049-08-31","2049-09-30","2049-10-31","2049-11-30","2049-12-31","2050-01-31","2050-02-28","2050-03-31","2050-04-30","2050-05-31","2050-06-30","2050-07-31","2050-08-31","2050-09-30","2050-10-31","2050-11-30","2050-12-31","2051-01-31","2051-02-28","2051-03-31","2051-04-30","2051-05-31","2051-06-30","2051-07-31","2051-08-31","2051-09-30","2051-10-31","2051-11-30","2051-12-31","2052-01-31","2052-02-29","2052-03-31","2052-04-30","2052-05-31","2052-06-30","2052-07-31","2052-08-31","2052-09-30","2052-10-31","2052-11-30","2052-12-31","2053-01-31","2053-02-28","2053-03-31","2053-04-30",{"$f":"LT134","v":"2053-05-31"},"2053-06-30","2053-07-31","2053-08-31","2053-09-30","2053-10-31","2053-11-30","2053-12-31","2054-01-31","2054-02-28","2054-03-31","2054-04-30","2054-05-31","2054-06-30","2054-07-31","2054-08-31","2054-09-30","2054-10-31","2054-11-30","2054-12-31","2055-01-31","2055-02-28","2055-03-31","2055-04-30","2055-05-31","2055-06-30","2055-07-31","2055-08-31","2055-09-30","2055-10-31","2055-11-30","2055-12-31","2056-01-31","2056-02-29","2056-03-31","2056-04-30","2056-05-31","2056-06-30","2056-07-31","2056-08-31","2056-09-30","2056-10-31","2056-11-30","2056-12-31","2057-01-31","2057-02-28","2057-03-31","2057-04-30","2057-05-31","2057-06-30","2057-07-31","2057-08-31","2057-09-30","2057-10-31","2057-11-30","2057-12-31","2058-01-31","2058-02-28","2058-03-31","2058-04-30","2058-05-31","2058-06-30","2058-07-31","2058-08-31",{"$f":"OF134","v":"2058-09-30"},"2058-10-31","2058-11-30","2058-12-31","2059-01-31","2059-02-28","2059-03-31","2059-04-30","2059-05-31","2059-06-30","2059-07-31","2059-08-31","2059-09-30","2059-10-31","2059-11-30","2059-12-31","2060-01-31","2060-02-29","2060-03-31","2060-04-30","2060-05-31","2060-06-30","2060-07-31","2060-08-31","2060-09-30","2060-10-31","2060-11-30","2060-12-31","2061-01-31","2061-02-28","2061-03-31","2061-04-30","2061-05-31","2061-06-30","2061-07-31","2061-08-31","2061-09-30","2061-10-31","2061-11-30","2061-12-31","2062-01-31","2062-02-28","2062-03-31","2062-04-30","2062-05-31","2062-06-30","2062-07-31","2062-08-31","2062-09-30","2062-10-31","2062-11-30","2062-12-31","2063-01-31","2063-02-28","2063-03-31","2063-04-30","2063-05-31","2063-06-30","2063-07-31","2063-08-31","2063-09-30","2063-10-31","2063-11-30","2063-12-31",{"$f":"QR134","v":"2064-01-31"},"2064-02-29","2064-03-31","2064-04-30","2064-05-31","2064-06-30","2064-07-31","2064-08-31","2064-09-30","2064-10-31","2064-11-30","2064-12-31","2065-01-31","2065-02-28","2065-03-31","2065-04-30","2065-05-31","2065-06-30","2065-07-31","2065-08-31","2065-09-30","2065-10-31","2065-11-30","2065-12-31","2066-01-31","2066-02-28","2066-03-31","2066-04-30","2066-05-31","2066-06-30","2066-07-31","2066-08-31","2066-09-30",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"TD134","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,"Accumulated Default",null,null,null,null,null,null,{"$f":"K96","v":0},{"$f":"L96","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX96","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ96","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV96","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH96","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT96","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OF96","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QR96","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TD96","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Case"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Investment Account"]
[]
[null,null,"Cash Before COD"]
[null,null,null,"Opening Balance",null,null,null,null,"EUR",null,{"$f":"J264","v":0},{"$f":"K264","v":583333.33333333326},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,{"$f":"BW264","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,{"$f":"EI264","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,{"$f":"GU264","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,{"$f":"JG264","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,{"$f":"LS264","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,{"$f":"OE264","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,{"$f":"QQ264","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,{"$f":"TC264","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964]
[null,null,null,"Financing Cost",null,{"$f":"F26","v":7.8557226061820959E-2},null,null,"EUR",null,{"$f":"K261*$F$262*(K9/365.25)","v":0},2509.2429040964939,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW261*$F$262*(BW9/365.25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI261*$F$262*(EI9/365.25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU261*$F$262*(GU9/365.25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG261*$F$262*(JG9/365.25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LS261*$F$262*(LS9/365.25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OE261*$F$262*(OE9/365.25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QQ261*$F$262*(QQ9/365.25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TC261*$F$262*(TC9/365.25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Payments",null,null,null,null,"EUR",null,{"$f":"K16","v":583333.33333333326},416666.66666666663,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LS16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OE16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QQ16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TC16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Closing Balance",null,null,null,null,"EUR",null,{"$f":"SUM(K261:K263)","v":583333.33333333326},{"$f":"SUM(L261:L263)","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,{"$f":"SUM(BX261:BX263)","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,{"$f":"SUM(EJ261:EJ263)","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,{"$f":"SUM(GV261:GV263)","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,{"$f":"SUM(JH261:JH263)","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,{"$f":"SUM(LT261:LT263)","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,{"$f":"SUM(OF261:OF263)","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,{"$f":"SUM(QR261:QR263)","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,{"$f":"SUM(TD261:TD263)","v":1002509.2429040964},1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964,1002509.2429040964]
[]
[null,null,null,"Cash in Final Construction Period","Period",{"$f":"H6","v":551},{"$f":"LOOKUP(F266,3:3,264:264)","v":1002509.2429040964}]
[]
[null,null,"Cash After COD"]
[null,null,null,"Opening Balance","EUR",null,null,null,"EUR",null,{"$f":"J272","v":0},0,80000,160533.39334875651,241569.2092068074,323179.85182499839,405334.62661769299,487775.62590319308,571027.82933497196,654712.29440903012,739077.53419886623,823846.31292012078,909339.23971648538,995402.18349433632,1081824.8557203072,1169037.8330023158,1256580.8612833824,1344959.0097031735,1433926.4120797464,1522870.1852706654,1613023.7956187027,1703431.5717957469,1794789.0601764682,1886369.6474400056,1978946.8602305138,2072141.3238903831,2165511.4819530444,2259949.8497171644,2354531.8120360645,2450230.4571357602,2546567.164995221,2641903.0584077877,2739517.7274004654,2837194.0241899327,2936110.7794603654,3035055.5612463709,3135291.5418648119,3236195.8375503523,3337076.8698288547,3439326.5524120536,3541518.252903081,3645131.0314105595,3749434.6395043139,3852014.4209368336,3957697.4068298568,4063233.8117475254,4170325.085367884,4277233.4361262023,4385751.5344500607,4494993.1681722403,4603996.387429608,4714693.1505640326,4825113.9485632917,4937284.9946527407,5050203.9318660293,5160617.1839786898,5275025.1699963501,5389061.4200794054,5504992.5390482889,5620512.6165315462,5737986.9171097958,5856244.4678202737,5974030.9417859288,6093862.2964061061,{"$f":"BV272","v":6213181.9611295871},6334607.8352880925,6456843.3063671365,6577116.3228727002,6700968.6991304271,6824205.6201103674,6949705.4437142881,7074547.2984662335,7201716.2543970486,7329733.0987686366,7457027.0207409384,7586746.1284204489,7715698.3855608162,7847142.1630591853,7979462.3310157172,8107516.1131739728,8241572.302795263,8374749.7203308297,8510587.6678098906,8645500.86364883,8783144.0218655672,8921704.9043959882,9059270.767971471,9199672.7026242241,9339032.1086361185,9481299.328768244,9624515.1037624255,9762475.6947131902,9907566.1897501536,10051493.164443431,10198510.659430752,10344314.906442398,10493284.766049139,10643247.869809372,10791921.712022154,10943875.952790823,11094489.54927673,11248461.13594464,11403459.315365378,11552133.033851538,11709155.920404123,11864707.362591581,12023814.312493442,12181396.037263207,12342614.482573772,12504907.838464655,12665593.741704779,12830040.534953246,12992824.304537365,13159452.880357392,13327192.438353108,13490317.615095953,13660263.186202265,13828403.833691584,14000603.566551711,14170940.205515124,14345423.771155724,14521070.691463575,14694765.560701273,14872741.688346453,15048705.658036022,15229041.651853409,15410580.020916339,15583385.353473527,{"$f":"EH272","v":15767286.279706683},15949022.154257514,16135360.933460653,16319471.750416623,16508280.471502773,16698348.059039107,16886091.459723532,17078678.070612416,17268875.489423927,17464014.281005964,17660454.144256931,17846808.630443968,18045800.743194081,18242238.365243334,18443866.972873978,18642873.053140279,18847172.859243494,19052834.817318302,19255770.164493874,19464156.411130439,19669745.744624633,19880892.139023565,20093446.334452324,20294452.744772889,20509764.32115683,20722100.271239113,20940263.151950918,21155376.826383922,21376428.542504307,21598954.102563564,21818317.874237813,22043789.694677487,22266023.696345169,22494480.558131237,22724460.637049235,22946199.027605105,23179190.9018622,23408750.896901846,23644826.797290664,23877391.232929874,24116591.753796149,24357387.124248035,24594549.240600795,24838531.352858309,25078797.974832036,25326008.77526433,25574867.833155267,25808884.366675787,26060962.957425922,26309117.122389805,26564530.97344904,26815934.329909615,27074727.342562929,27335245.836111918,27591622.106058769,27855586.952468455,28115320.639639691,28382777.202481445,28652017.009719465,28904564.698606722,29177283.480593462,29445545.201682154,29721870.926195737,29993646.510042097,{"$f":"GT272","v":30273626.654459726},30555473.543212559,30832627.813648712,31118201.796154778,31398986.979985405,31688337.115145613,31979616.468275271,32252203.569952264,32547242.455789182,32837248.294252288,33136187.91714754,33429993.831318736,33732885.535801195,34037796.745540708,34337420.145424552,34646362.039412394,34949912.108812787,35262937.742043607,35578050.447658867,35879960.031789772,36199186.682222351,36512756.102464601,36836201.868087396,37153881.526190907,37481601.942272879,37811507.406982221,38135480.066950068,38469745.209691912,38797965.043037161,39136647.249277711,39477587.590970144,39795328.846650518,40140660.893130288,40479662.040732138,40829556.821887612,41173002.959486052,41527520.533572577,41884401.824109539,42234654.179145329,42596250.224472672,42951095.666630358,43317468.526010171,43686284.145969465,44029370.942368545,44402933.112500951,44769435.884930246,45147932.376537785,45519242.1366961,45902737.899147987,46288790.587711975,46667461.551681355,47058612.97161907,47442251.090499334,47838568.355270691,48237528.032454878,48608023.2522787,49012113.206015795,49408355.970442288,49817782.076037638,50219223.289051667,50634055.785077892,51051654.142281979,51461056.71602203,51884169.033175878,{"$f":"JF272","v":52298943.275128148},52727642.13125249,53159199.301357783,53570767.098391823,54007945.734117657,54436423.303084366,54879373.629583858,55313473.946655758,55762271.935402796,56214062.247426495,56656774.427781679,57114528.760803886,57563051.056268103,58026847.913362414,58493737.097441077,58925997.084831096,59398881.271254778,59862142.983274922,60341268.8446448,60810611.160660066,61296060.854746498,61784747.244307697,62263403.372147001,62758539.437517591,63243478.802602008,63745149.439421147,64250164.92350211,64717091.172513299,65228586.997291893,65729463.946321823,66247709.682400562,66755162.356371671,67280246.851322293,67808832.303487182,68326357.869668141,68861918.180073619,69386238.61321716,69928865.590361193,70475110.487761021,70979524.497937411,71532774.576251164,72074328.280006066,72634877.871514171,73183542.719228774,73751487.905789703,74323219.819662765,74882778.42179957,75462053.121132016,76028959.861676246,76615876.630464926,77206706.61801292,77768264.992970124,78366778.434114933,78952427.446779028,79558836.19263269,80152176.765938655,80766584.740630001,81385089.229410395,81990213.406219944,82616876.337394997,83229948.42207329,83864877.183394313,84504039.279443115,85092938.065673754,{"$f":"LR272","v":85740288.155553505},86373513.55179511,87029401.77226083,87670944.966433197,88335483.702986866,89004453.196316391,89658740.091614276,90336532.286898717,90999414.207925647,91686145.236416221,92377454.986944064,93013768.923162818,93713930.494242698,94398604.533090994,95107999.380464077,95801668.424210995,96520418.083426625,97243959.946237847,97951410.931424156,98684493.82007587,99401239.618007705,100143989.11888768,100891690.84031217,101579279.06268822,102336550.46048221,103076860.56552623,103844116.96348065,104594154.39851066,105371527.22694787,106154083.1240875,106919025.2436246,107711898.95513059,108486892.63034754,109290219.96730115,110098903.42248483,110865619.01157242,111684806.30890425,112485434.52877113,113315421.81139153,114126571.31508994,114967500.74078813,115814036.99351683,116641308.40914162,117499004.63533778,118337148.03321682,119206151.12911348,120080948.23090264,120884097.67234001,121770082.34320074,122635784.18190311,123533448.07693018,124410527.74894461,125320024.59915179,126235585.44399166,127130100.22204258,128057729.5956074,128964001.46524236,129903858.22287467,130849981.39729831,131717983.9268719,132676202.63359953,133612274.45645881,134583123.18780011,135531499.10832331,{"$f":"OD272","v":136515144.11046553},137505347.48387876,138472578.5858911,139475832.99092707,140455778.33322105,141472255.55768803,142495510.05953869,143433644.09349671,144469975.99033895,145482145.23576143,146532135.34365624,147557610.3400844,148621438.43900698,149692359.52333188,150738225.35715544,151823259.94226629,152882875.06774697,153982208.92649582,155088872.50234866,156136202.26795676,157257227.41532964,158351904.3404977,159487702.49722457,160596771.20352066,161747536.82341728,162905975.07740927,164037099.63683248,165210803.36052743,166356799.45313096,167545969.58248997,168743068.40481824,169839270.03764287,171051659.25008962,172235342.52433676,173463707.35087776,174662953.97690523,175907504.7009733,177160353.36352149,178383452.00240201,179652808.83773085,180891989.64401478,182178071.94550788,183472729.09382063,184657635.43839797,185968824.87014729,187248758.75234649,188577224.28336418,189873988.44255424,191219957.47426835,192574900.64259681,193897459.16445416,195270254.35269299,196610204.21013314,198001086.40042496,199401242.18208185,200682072.94691405,202100103.98347095,203484122.3453393,204920835.81329629,206323054.4928661,207778696.30488637,209244043.48766544,210674156.96826914,212158809.39429113,{"$f":"QP272","v":213607729.9323276},215111941.7121886,216626182.69903085,218057336.72545308,219591215.88866451,221088092.83221737,222642179.30979195,224158742.10329798,225733301.87959206,227318359.9022848,228865094.99771366,230471033.99064249,232038111.20771885,233665206.0224216,235303149.35652384,236800187.97532645,238459033.54095557,240077652.03823361,241758349.82301202,243398256.6270678,245101094.2668654,246815285.4350515,248487821.30145267,250224593.19056755,251919127.06600893,253678776.90102836,255450159.05502456,257068526.6525265,258862509.68116516,260612778.32116136,262430392.35312966,264203682.18126741,266045238.26617324,267899072.77316722,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,{"$f":"SP272","v":269016218.13768107},269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107]
[null,null,null,"Reinvestment income","EUR",{"$f":"F262","v":7.8557226061820959E-2},null,null,"EUR",null,{"$f":"$F$270*(K11/365.25)*K269","v":0},0,533.39334875651195,1035.8158580508821,1610.6426181910176,2154.7747926946154,2440.9992855001151,3252.2034317788471,3684.4650740581774,4365.2397898361487,4768.7787212545009,5492.9267963646053,6062.9437778509582,6422.6722259708222,7212.9772820085627,7543.0282810664658,8378.1484197910668,8967.4023765727216,8943.7731909190134,10153.610348037124,10407.776177044347,11357.488380721277,11580.587263537247,12577.212790508316,13194.463659869234,13370.158062661008,14438.367764120139,14581.96231890017,15698.645099695681,16336.707859460528,15335.893412566522,17614.668992677507,17676.296789467298,18916.755270432903,18944.781786005526,20235.980618440957,20904.295685540495,20881.032278502425,22249.682583198894,22191.70049102727,23612.778507478575,24303.608093754458,22579.78143251951,25682.985893023422,25536.404917668635,27091.273620358737,26908.350758318495,28518.098323858467,29241.633722179107,29003.219257367349,30696.763134424524,30420.797999258939,32171.046089449126,32918.93721328878,30413.252112660117,34407.986017659925,34036.25008305534,35931.118968883471,35520.077483257017,37474.300578249829,38257.550710478099,37786.473965654674,39831.354620177692,39319.664723481059,{"$f":"$F$270*(BW11/365.25)*BW269","v":41425.87415850578},42235.47107904443,40273.016505563639,43852.376257727316,43236.920979940471,45499.823603920973,44841.854751945059,47168.955930815486,48016.844371588071,47293.921972302196,49719.107679510053,48952.257140367154,51443.777498368705,52320.167956531965,48053.782158255497,54056.189621290563,53177.417535567132,55837.947479061535,54913.195838939399,57643.158216737065,58560.882530420167,57565.863575481919,60401.934652753509,59359.406011894418,62267.220132125105,63215.774994182029,57960.590950764956,65090.495036964043,63926.974693277778,67017.494987320883,65804.247011646177,68969.859606740196,69963.103760233033,68673.842212781048,71954.240768670075,70613.596485906761,73971.586667910495,74998.179420737375,68673.718486160738,77022.88655258494,75551.442187457578,79106.949901859582,77581.72476976637,81218.445310564071,82293.355890883089,80685.903240123589,84446.793248467904,82783.769584118971,86628.575820027298,87739.557995716954,83125.176742844036,89945.571106312389,88140.647489319264,92199.732860126765,90336.638963411868,94483.565640600063,95646.920307850276,93694.869237699124,97976.127645178931,95963.969689568868,100335.99381738628,101538.36906293115,92805.332557189264,103900.92623315532,{"$f":"$F$270*(EI11/365.25)*EI269","v":101735.87455083086},106338.77920314016,104110.81695597067,108808.72108615022,110067.58753633243,107743.40068442746,112586.6108888834,110197.41881151243,115138.79158203847,116439.86325096649,106354.48618703574,118992.11275011407,116437.62204925454,121628.60763064575,119006.08026630098,124299.80610321289,125661.95807480914,122935.34717557348,128386.24663656397,125589.3334941943,131146.39439893104,132554.19542875991,121006.41032056368,135311.57638393994,132335.9500822823,138162.88071180569,135113.67443300434,141051.71612038536,142525.56005925819,139363.77167424897,145471.8204396721,142234.00166768121,148456.86178606746,149980.07891799838,141738.39055586921,152991.87425709632,149559.99503964619,156075.90038881847,152564.43563920859,159200.52086627306,160795.3704518876,157162.11635275892,163982.11225751232,160266.62197372629,167210.80043229612,168859.0578909381,154016.53352052128,172078.59075013484,168154.16496388093,175413.85105923482,171403.35646057338,178793.012653315,180518.49354898921,176376.26994684961,183964.84640968611,179733.68717123405,187456.56284175615,189239.80723801951,172547.68888725748,192718.78198673873,188261.72108869115,196325.72451358108,191775.58384635914,199980.14441763028,{"$f":"$F$270*(GU11/365.25)*GU269","v":201846.88875283339},197154.27043615101,205573.98250606572,200785.18383062782,209350.13516020664,211279.35312965981,192587.10167699307,215038.8858369196,210005.83846310698,218939.62289525359,213805.9141711983,222891.70448245795,224911.20973951378,219623.39988384026,228941.89398784147,223550.06940039521,233025.63323081774,235112.70561526291,221909.58413090385,239226.65043257689,233569.42024225049,243445.76562279201,237679.65810350826,247720.41608197091,249905.46470934391,243972.65996784557,254265.14274184633,248219.83334525023,258682.20624054599,260940.34169243212,237741.25568037515,265332.04647976923,259001.14760185068,269894.78115547466,263446.13759843854,274517.57408652554,276881.29053696361,270252.35503578803,281596.04532734421,274845.44215768308,286372.85937981593,288815.61995929212,263086.79639908089,293562.17013240774,286502.77242929384,298496.49160753621,291309.76015831495,303495.76245188568,306052.6885639875,298670.96396937821,311151.41993771354,303638.1188802644,316317.26477135898,318959.6771841892,290495.21982382349,324089.95373709168,316242.76442649227,329426.10559535015,321441.21301403048,334832.49602622853,337598.35720408417,329402.57374005287,343112.31715384725,334774.24195227335,{"$f":"$F$270*(JG11/365.25)*JG269","v":348698.85612434329},351557.17010529636,331567.79703403858,357178.63572582981,348477.56896670553,362950.32649948989,354100.31707189773,368797.98874703486,371790.31202369701,362712.18035518343,377754.33302220976,368522.29546421731,383796.85709431145,386889.18407866493,352259.98739001568,392884.1864236815,383261.71202014165,399125.86136987677,389342.31601526699,405449.6940864324,408686.3895612022,398656.1278393059,415136.06537058734,404939.36508441687,421670.63681914203,425015.48408096418,386926.24901118514,431495.82477859204,420876.94902993139,438245.73607873765,427452.67397110688,445084.49495062162,448585.45216489455,437525.5661809569,455560.31040547678,444320.43314354512,462626.9771440287,466244.89739983465,424414.01017639379,473250.07831374637,461553.70375489461,480549.59150810755,468664.8477146033,487945.18656093354,491731.913873057,479558.60213680984,499274.69933244429,486906.74054422253,506916.76878867403,510829.98754799337,481558.37495720177,518513.44114480191,505649.01266409876,526408.74585366261,513340.57330595725,534407.97469134885,538504.48878039035,525124.17680954933,546662.93117505894,533072.0846782953,554928.76132101798,559162.09604880353,508898.78623064171,567350.08987975237,{"$f":"$F$270*(LS11/365.25)*LS269","v":553225.39624160051},575888.22046572447,561543.19417236431,584538.73655367084,588969.49332953058,574286.89529788832,597792.19528444845,582881.92102693149,606731.02849057969,611309.75052784954,556313.93621875846,620161.57107987744,604674.03884829569,629394.84737308812,613669.04374691122,638749.6592156362,643541.86281121895,627450.98518630548,653082.8886517192,636745.79793183354,662749.50087996991,667701.72142448986,607588.22237604135,677271.39779399382,660310.10504402861,687256.39795442601,670037.43503000622,697372.82843721565,702555.8971396212,684942.11953710672,712873.71150598698,694993.6752169372,723327.3369536153,728683.45518368203,686715.58908759279,739187.29733182781,720628.21986688115,749987.28262040764,731149.50369840511,760929.42569818371,766536.2527286968,747271.41562478826,777696.22619616427,758143.39787902904,789003.09589665744,794797.10178915865,723149.44143737014,805984.67086073384,785701.83870237158,817663.89502707717,797079.67201442516,829496.85020718141,835560.84483987535,814514.77805092139,847629.37356482842,826271.86963496264,859856.75763231667,866123.17442362837,788002.52957358968,878218.70672763267,856071.82285927259,890848.73134130903,868375.92052319599,903645.00214223471,{"$f":"$F$270*(OE11/365.25)*OE269","v":910203.37341323774},887231.10201234557,923254.40503597143,899945.34229396656,936477.22446698882,943254.50185065344,858134.03395801934,956331.89684224874,932169.24542249716,969990.10789480025,945474.99642816826,983828.09892257664,990921.08432489645,965865.83382355317,1005034.5851108363,979615.12548067502,1019333.8587488625,1026663.5758528558,967329.76560809859,1041025.1473728694,1014676.9251680688,1055798.1567268614,1029068.7062960918,1070765.6198966156,1078438.2539919971,1051124.5594231959,1093703.7236949459,1065996.0926035321,1109170.1293590125,1117098.8223282627,1016201.6328246227,1132389.212446748,1103683.2742471341,1148364.8265410105,1119246.6260274709,1164550.724068075,1172848.6625481751,1143098.6388805124,1189356.8353288465,1159180.8062839203,1206082.3014931164,1214657.14831274,1104906.3445773306,1231189.431749328,1199933.8821992076,1248465.531017679,1216764.1591900578,1265969.0317141155,1274943.1683284724,1242558.5218573459,1292795.1882388403,1259949.8574401464,1310882.1902918071,1320155.7816568764,1200830.764832197,1338031.0365569138,1304018.3618683408,1356713.4679570037,1322218.6795698081,1375641.8120202767,1385347.1827790705,1350113.4806036986,1404652.4260220015,1368920.5380364775,{"$f":"$F$270*(QQ11/365.25)*QQ269","v":1424211.7798610104},1434240.9868422486,1351154.0264222196,1453879.163211447,1416876.94355285,1474086.4775745876,1436562.7935060209,1494559.776294068,1505058.022692753,1466735.0954288431,1525938.9929288465,1487077.217076347,1547094.8147027635,1557943.3341022467,1417038.6188025959,1578845.5656291361,1538618.4972780447,1600697.7847784257,1559906.8040557823,1622837.6397976072,1634191.1681861104,1592535.8664011669,1656771.8891148944,1614533.8754413635,1679649.8350194467,1691382.1539961949,1538367.5975019387,1713983.0286386719,1670268.6399961896,1737614.0319682844,1693289.8281377559,1761556.0849058426,1773834.5069939783,1037145.3645138688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$270*(TC11/365.25)*TC269","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Dividends","EUR",null,null,null,"EUR",null,{"$f":"K21","v":0},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"BW21","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"EI21","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"GU21","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"JG21","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"LS21","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"OE21","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,{"$f":"QQ21","v":80000},80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TC21","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Closing Balance","EUR",null,null,null,"EUR",null,{"$f":"SUM(K269:K271)","v":0},80000,160533.39334875651,241569.2092068074,323179.85182499839,405334.62661769299,487775.62590319308,571027.82933497196,654712.29440903012,739077.53419886623,823846.31292012078,909339.23971648538,995402.18349433632,1081824.8557203072,1169037.8330023158,1256580.8612833824,1344959.0097031735,1433926.4120797464,1522870.1852706654,1613023.7956187027,1703431.5717957469,1794789.0601764682,1886369.6474400056,1978946.8602305138,2072141.3238903831,2165511.4819530444,2259949.8497171644,2354531.8120360645,2450230.4571357602,2546567.164995221,2641903.0584077877,2739517.7274004654,2837194.0241899327,2936110.7794603654,3035055.5612463709,3135291.5418648119,3236195.8375503523,3337076.8698288547,3439326.5524120536,3541518.252903081,3645131.0314105595,3749434.6395043139,3852014.4209368336,3957697.4068298568,4063233.8117475254,4170325.085367884,4277233.4361262023,4385751.5344500607,4494993.1681722403,4603996.387429608,4714693.1505640326,4825113.9485632917,4937284.9946527407,5050203.9318660293,5160617.1839786898,5275025.1699963501,5389061.4200794054,5504992.5390482889,5620512.6165315462,5737986.9171097958,5856244.4678202737,5974030.9417859288,6093862.2964061061,6213181.9611295871,{"$f":"SUM(BW269:BW271)","v":6334607.8352880925},6456843.3063671365,6577116.3228727002,6700968.6991304271,6824205.6201103674,6949705.4437142881,7074547.2984662335,7201716.2543970486,7329733.0987686366,7457027.0207409384,7586746.1284204489,7715698.3855608162,7847142.1630591853,7979462.3310157172,8107516.1131739728,8241572.302795263,8374749.7203308297,8510587.6678098906,8645500.86364883,8783144.0218655672,8921704.9043959882,9059270.767971471,9199672.7026242241,9339032.1086361185,9481299.328768244,9624515.1037624255,9762475.6947131902,9907566.1897501536,10051493.164443431,10198510.659430752,10344314.906442398,10493284.766049139,10643247.869809372,10791921.712022154,10943875.952790823,11094489.54927673,11248461.13594464,11403459.315365378,11552133.033851538,11709155.920404123,11864707.362591581,12023814.312493442,12181396.037263207,12342614.482573772,12504907.838464655,12665593.741704779,12830040.534953246,12992824.304537365,13159452.880357392,13327192.438353108,13490317.615095953,13660263.186202265,13828403.833691584,14000603.566551711,14170940.205515124,14345423.771155724,14521070.691463575,14694765.560701273,14872741.688346453,15048705.658036022,15229041.651853409,15410580.020916339,15583385.353473527,15767286.279706683,{"$f":"SUM(EI269:EI271)","v":15949022.154257514},16135360.933460653,16319471.750416623,16508280.471502773,16698348.059039107,16886091.459723532,17078678.070612416,17268875.489423927,17464014.281005964,17660454.144256931,17846808.630443968,18045800.743194081,18242238.365243334,18443866.972873978,18642873.053140279,18847172.859243494,19052834.817318302,19255770.164493874,19464156.411130439,19669745.744624633,19880892.139023565,20093446.334452324,20294452.744772889,20509764.32115683,20722100.271239113,20940263.151950918,21155376.826383922,21376428.542504307,21598954.102563564,21818317.874237813,22043789.694677487,22266023.696345169,22494480.558131237,22724460.637049235,22946199.027605105,23179190.9018622,23408750.896901846,23644826.797290664,23877391.232929874,24116591.753796149,24357387.124248035,24594549.240600795,24838531.352858309,25078797.974832036,25326008.77526433,25574867.833155267,25808884.366675787,26060962.957425922,26309117.122389805,26564530.97344904,26815934.329909615,27074727.342562929,27335245.836111918,27591622.106058769,27855586.952468455,28115320.639639691,28382777.202481445,28652017.009719465,28904564.698606722,29177283.480593462,29445545.201682154,29721870.926195737,29993646.510042097,30273626.654459726,{"$f":"SUM(GU269:GU271)","v":30555473.543212559},30832627.813648712,31118201.796154778,31398986.979985405,31688337.115145613,31979616.468275271,32252203.569952264,32547242.455789182,32837248.294252288,33136187.91714754,33429993.831318736,33732885.535801195,34037796.745540708,34337420.145424552,34646362.039412394,34949912.108812787,35262937.742043607,35578050.447658867,35879960.031789772,36199186.682222351,36512756.102464601,36836201.868087396,37153881.526190907,37481601.942272879,37811507.406982221,38135480.066950068,38469745.209691912,38797965.043037161,39136647.249277711,39477587.590970144,39795328.846650518,40140660.893130288,40479662.040732138,40829556.821887612,41173002.959486052,41527520.533572577,41884401.824109539,42234654.179145329,42596250.224472672,42951095.666630358,43317468.526010171,43686284.145969465,44029370.942368545,44402933.112500951,44769435.884930246,45147932.376537785,45519242.1366961,45902737.899147987,46288790.587711975,46667461.551681355,47058612.97161907,47442251.090499334,47838568.355270691,48237528.032454878,48608023.2522787,49012113.206015795,49408355.970442288,49817782.076037638,50219223.289051667,50634055.785077892,51051654.142281979,51461056.71602203,51884169.033175878,52298943.275128148,{"$f":"SUM(JG269:JG271)","v":52727642.13125249},53159199.301357783,53570767.098391823,54007945.734117657,54436423.303084366,54879373.629583858,55313473.946655758,55762271.935402796,56214062.247426495,56656774.427781679,57114528.760803886,57563051.056268103,58026847.913362414,58493737.097441077,58925997.084831096,59398881.271254778,59862142.983274922,60341268.8446448,60810611.160660066,61296060.854746498,61784747.244307697,62263403.372147001,62758539.437517591,63243478.802602008,63745149.439421147,64250164.92350211,64717091.172513299,65228586.997291893,65729463.946321823,66247709.682400562,66755162.356371671,67280246.851322293,67808832.303487182,68326357.869668141,68861918.180073619,69386238.61321716,69928865.590361193,70475110.487761021,70979524.497937411,71532774.576251164,72074328.280006066,72634877.871514171,73183542.719228774,73751487.905789703,74323219.819662765,74882778.42179957,75462053.121132016,76028959.861676246,76615876.630464926,77206706.61801292,77768264.992970124,78366778.434114933,78952427.446779028,79558836.19263269,80152176.765938655,80766584.740630001,81385089.229410395,81990213.406219944,82616876.337394997,83229948.42207329,83864877.183394313,84504039.279443115,85092938.065673754,85740288.155553505,{"$f":"SUM(LS269:LS271)","v":86373513.55179511},87029401.77226083,87670944.966433197,88335483.702986866,89004453.196316391,89658740.091614276,90336532.286898717,90999414.207925647,91686145.236416221,92377454.986944064,93013768.923162818,93713930.494242698,94398604.533090994,95107999.380464077,95801668.424210995,96520418.083426625,97243959.946237847,97951410.931424156,98684493.82007587,99401239.618007705,100143989.11888768,100891690.84031217,101579279.06268822,102336550.46048221,103076860.56552623,103844116.96348065,104594154.39851066,105371527.22694787,106154083.1240875,106919025.2436246,107711898.95513059,108486892.63034754,109290219.96730115,110098903.42248483,110865619.01157242,111684806.30890425,112485434.52877113,113315421.81139153,114126571.31508994,114967500.74078813,115814036.99351683,116641308.40914162,117499004.63533778,118337148.03321682,119206151.12911348,120080948.23090264,120884097.67234001,121770082.34320074,122635784.18190311,123533448.07693018,124410527.74894461,125320024.59915179,126235585.44399166,127130100.22204258,128057729.5956074,128964001.46524236,129903858.22287467,130849981.39729831,131717983.9268719,132676202.63359953,133612274.45645881,134583123.18780011,135531499.10832331,136515144.11046553,{"$f":"SUM(OE269:OE271)","v":137505347.48387876},138472578.5858911,139475832.99092707,140455778.33322105,141472255.55768803,142495510.05953869,143433644.09349671,144469975.99033895,145482145.23576143,146532135.34365624,147557610.3400844,148621438.43900698,149692359.52333188,150738225.35715544,151823259.94226629,152882875.06774697,153982208.92649582,155088872.50234866,156136202.26795676,157257227.41532964,158351904.3404977,159487702.49722457,160596771.20352066,161747536.82341728,162905975.07740927,164037099.63683248,165210803.36052743,166356799.45313096,167545969.58248997,168743068.40481824,169839270.03764287,171051659.25008962,172235342.52433676,173463707.35087776,174662953.97690523,175907504.7009733,177160353.36352149,178383452.00240201,179652808.83773085,180891989.64401478,182178071.94550788,183472729.09382063,184657635.43839797,185968824.87014729,187248758.75234649,188577224.28336418,189873988.44255424,191219957.47426835,192574900.64259681,193897459.16445416,195270254.35269299,196610204.21013314,198001086.40042496,199401242.18208185,200682072.94691405,202100103.98347095,203484122.3453393,204920835.81329629,206323054.4928661,207778696.30488637,209244043.48766544,210674156.96826914,212158809.39429113,213607729.9323276,{"$f":"SUM(QQ269:QQ271)","v":215111941.7121886},216626182.69903085,218057336.72545308,219591215.88866451,221088092.83221737,222642179.30979195,224158742.10329798,225733301.87959206,227318359.9022848,228865094.99771366,230471033.99064249,232038111.20771885,233665206.0224216,235303149.35652384,236800187.97532645,238459033.54095557,240077652.03823361,241758349.82301202,243398256.6270678,245101094.2668654,246815285.4350515,248487821.30145267,250224593.19056755,251919127.06600893,253678776.90102836,255450159.05502456,257068526.6525265,258862509.68116516,260612778.32116136,262430392.35312966,264203682.18126741,266045238.26617324,267899072.77316722,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,{"$f":"SUM(SQ269:SQ271)","v":269016218.13768107},269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107,269016218.13768107]
[]
[null,null,"MIRR",null,"% p.a.",null,{"$f":"MIRR(K25:SP25,F270,F270)","v":7.2977230464174481E-2}]