{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["Contents","Summary","Input C","Input S","Financial Model","Sensitivity Analysis","Value Chart","Audit","BESS-Augm","LCOE","UDF Example","UDF Implement","UDF Output","UDF 2 Output"],"not_rendered":{"charts":5,"images":0,"macros":1,"external_links":0,"defined_names":23,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"Value Chart","index":6,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Contents","index":0,"n_rows":59,"n_cols":13,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"Contents",null,null," Colour Codes ",null,null,null,null," File Name: ",null,{"$f":"IFERROR(File_name(),\"\")","v":"https://d.docs.live.net/f82d64a42721f930/Courses New/Chapter 1. Models and Analysis/B. Project Finance Models and Exercises/A. Featured Project Finance Models/A. Solar Models/India Solar Model.xlsm"}]
[null,null,null,null,null,null," Colour of Input Cells ",null,1234567890]
[null,null,"Summary",null,null,null,null,null,null,null," Last Save Date ",null,{"$f":"IFERROR(lastsaved(),\"\")","v":"8/22/2025 12:44:23 PM"}]
[null,null,null,null,null,null," Section Titles ",null,"TITLE ROW"]
[null,null,"Input C",null,null,null,"Column Letter of Title",null,"B",null," Last Save By",null,{"$f":"IFERROR(last_save_by(),\"\")","v":"Edward Bodmer"}]
[null,null,null,"Timeline"]
[null,null,null,"Operations",null,null," Colour for Sum Column ",null,1000000000]
[null,null,null,"Cost & Revenue",null,null," Column Letter for Sum ",null,"A"]
[null,null,null,"Tax and Depreciation"]
[null,null,null,"Financing",null,null," True or 1 Colour ",null,true]
[null,null,null,"Constants",null,null," False or 0 Colour ",null,false]
[]
[null,null,"Input S",null,null,null," Links from Other Sheets ",null,999999999]
[null,null,null,"S-Curve",null,null,"Start Column for Link Colour",null,"E"]
[null,null,null,"Inflation"]
[null,null,null,"Seasonal Variation from Technical Analysis"]
[]
[null,null,"Financial Model"]
[null,null,null,"Timeline"]
[null,null,null,"Electricity Generation"]
[null,null,null,"Operating Cashflow"]
[null,null,null,"Depreciation and Operating Taxes"]
[null,null,null,"Debt Sizing"]
[null,null,null,"Financing"]
[null,null,null,"Solver"]
[null,null,null,"Valuation and Project sale"]
[null,null,null,"Cash Flow Statements"]
[null,null,null,"Financial Statements"]
[null,null,null,"Graphs"]
[]
[null,null,"Sensitivity Analysis"]
[]
[null,null,"Value Chart"]
[]
[null,null,"Audit"]
[]
[null,null,"BESS-Augm"]
[null,null,null,"Inputs"]
[null,null,null,"Model"]
[]
[null,null,"LCOE"]
[null,null,null,"Size of Project"]
[null,null,null,"Returns and Adustment"]
[null,null,null,"Adjustments"]
[null,null,null,"Real LCOE "]
[null,null,null,"Nominal LCOE"]
[]
[null,null,"UDF Example"]
[]
[null,null,"UDF Implement"]
[null,null,null,"UDF Inputs"]
[]
[null,null,"UDF Output"]
[null,null,null,"=UDF_1('UDF Implement'!A6:PO17)"]
[]
[null,null,"UDF 2 Output"]
[null,null,null,"=UDF_2('UDF Implement'!A6:PO17)"]

{"sheet":"Summary","index":1,"n_rows":23,"n_cols":17,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
["          "]
[]
[null,null,"Capacity","MW",{"$f":"'Financial Model'!F14","v":130},null,null,"Pre-tax Project IRR","%",{"$f":"'Financial Model'!F54","v":0.1099999964237213},null,null,null,"Uses of Funds"]
[null,null,"Capacity Factor","%",{"$f":"E5/8760","v":0.26700913242009133},null,null,"Target Project IRR","%",{"$f":"'Financial Model'!F55","v":0.11},null,null,null,null,"Capital Expenditures",{"$f":"'Financial Model'!H32","v":52000.000000000007}]
[null,null,"Annual Yield","MWH/MWp",{"$f":"'Input C'!F18","v":2339},null,null,"Income Tax Rate","%",{"$f":"'Input C'!F53","v":0.25},null,null,null,null,"IDC",{"$f":"'Financial Model'!H213","v":3656.5366672976029}]
[null,null,null,null,null,null,null,"After-tax Project IRR","%",{"$f":"'Financial Model'!F87","v":9.105887115001679E-2},null,null,null,null,"Fees",{"$f":"'Financial Model'!H214+'Financial Model'!H215","v":282.42206547211276}]
[null,null,"Capex / KW","Rs. In Lakhs/MW",{"$f":"'Financial Model'!F27","v":400},null,null,"Debt IRR","%",{"$f":"'Financial Model'!F205","v":8.2551982998847959E-2},null,null,null,null,"Total",{"$f":"SUM(P4:P6)","v":55938.958732769723}]
[null,null,"O&M / kW","Rs. in Lakhs/Mwy",{"$f":"'Input C'!F32","v":4},null,null,"Equity IRR","%",{"$f":"'Financial Model'!F253","v":0.13642663359642032}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Sources of Funds"]
[null,null,"PPA Price","Rs. In Lakhs/MWh",{"$f":"'Input C'!F43","v":2.1871192339615535E-2},null,null,"Minimum DSCR","x",{"$f":"'Financial Model'!F209","v":1.2950877733117547},null,null,null,null,"Debt",{"$f":"'Financial Model'!H182","v":41954.219049577296},{"$f":"P10/$P$7","v":0.75000000000000011}]
[null,null,"Inflate PPA Price","Flag",{"$f":"'Input C'!F46","v":true},null,null,"Maximum Debt to Capital","%",{"$f":"'Financial Model'!F111","v":0.75},null,null,null,null,"Equity",{"$f":"'Financial Model'!H183","v":13984.739683192425},{"$f":"P11/$P$7","v":0.24999999999999989}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(P10:P11)","v":55938.958732769723},{"$f":"SUM(Q10:Q11)","v":1}]
[null,null,"Capex / KW","USD/kW",{"$f":"'Input C'!F30","v":465.11627906976747}]
[null,null,"O&M / kWy","USD/kWy",{"$f":"'Input C'!F34","v":4.6511627906976747},null,null,null,null,null,null,null,null,null,{"$f":"'Financial Model'!F130","v":"Debt to Capital Constraint"}]
[]
[null,null,"Inflation Rate","% p.a.",{"$f":"'Input S'!E28","v":5.0000000000000044E-2},null,null,null,null,null,null,null,null,null,{"$f":"Audit!J12","v":"Model Ok"}]
[null,null,"Degradation","% p.a.",{"$f":"'Input C'!F24","v":5.0000000000000001E-3}]
[null,null,"Availability","%",{"$f":"'Input C'!F23","v":0.97}]
[]
[null,null,"LCOE - Nominal","Rs. In Lakhs/MWh",{"$f":"LCOE!E4","v":3.0818446933404794E-2}]
[null,null,"LCOE - Real","Rs. In Lakhs/MWh",{"$f":"LCOE!E47","v":1.9961665073878976E-2}]
[]
[null,null,"PPA Inflate","Flag"]

{"sheet":"Input C","index":2,"n_rows":134,"n_cols":16,"rows_kept":134,"cut":false,"hidden":false,"merged":[]}
["          ",null,null,"Scenerio Number",4,null,null,1,2,3,4,5,6,7,8,9]
[null,null,null,null,null,{"$f":"INDEX(H2:AO2,E1)","v":"Flexible Timing"},null,"Base Case Annual","Higher Cost","Higher O&M","Flexible Timing","Shorter Life","P90","P99","Monthly"]
[null,"Timeline"]
[]
[null,null,"Project Start",null,"Date",{"$f":"INDEX(H5:BU5,$E$1)","v":"2026-01-01"},null,"2026-01-01","2026-01-01","2026-01-01","2026-01-01","2026-01-01","2026-01-01","2026-01-01","2026-01-01"]
[null,null,"Construction Period",null,"Months",{"$f":"INDEX(H6:BU6,$E$1)","v":20},null,12,12,12,20,12,12,12,27]
[null,null,"Commercial Operation Date",null,"Date",{"$f":"INDEX(H7:BU7,$E$1)","v":"2027-09-01"},null,{"$f":"EDATE(H5,H6)","v":"2027-01-01"},{"$f":"EDATE(I5,I6)","v":"2027-01-01"},{"$f":"EDATE(J5,J6)","v":"2027-01-01"},{"$f":"EDATE(K5,K6)","v":"2027-09-01"},{"$f":"EDATE(L5,L6)","v":"2027-01-01"},"2027-01-01","2027-01-01",{"$f":"EDATE(O5,O6)","v":"2028-04-01"}]
[null,null,"Operating Period",null,"Years",{"$f":"INDEX(H8:BU8,$E$1)","v":25},null,35,35,35,25,25,25,25,35]
[null,null,"End of the Life",null,"Date",{"$f":"INDEX(H9:BU9,$E$1)","v":"2052-09-01"},null,{"$f":"EDATE(H7,H8*12)","v":"2062-01-01"},{"$f":"EDATE(I7,I8*12)","v":"2062-01-01"},{"$f":"EDATE(J7,J8*12)","v":"2062-01-01"},{"$f":"EDATE(K7,K8*12)","v":"2052-09-01"},{"$f":"EDATE(L7,L8*12)","v":"2052-01-01"},"2052-01-01","2052-01-01",{"$f":"EDATE(O7,O8*12)","v":"2063-04-01"}]
[null,null,"Months in Column - Pre COD",null,"Months",{"$f":"INDEX(H10:BU10,$E$1)","v":1},null,12,12,12,1,12,12,12,1]
[null,null,"Months in Column - Post COD",null,"Months",{"$f":"INDEX(H11:BU11,$E$1)","v":6},null,12,12,12,6,12,12,12,1]
[]
[null,"Operations"]
[]
[null,null,"Capacity",null,"MWp",{"$f":"INDEX(H15:BU15,$E$1)","v":130},null,{"$f":"H17*H16","v":130},130,130,130,{"$f":"L17*L16","v":130},{"$f":"M17*M16","v":130},{"$f":"N17*N16","v":130},130]
[null,null,"AC:DC Ratio",null,"Factor",{"$f":"INDEX(H16:BU16,$E$1)","v":1.3},null,1.3,1.3,1.3,1.3,1.3,1.3,1.3,1.3]
[null,null,"Capacity",null,"Mwac",{"$f":"INDEX(H17:BU17,$E$1)","v":100},null,100,100,100,100,100,100,100,100]
[null,null,"In Plain Radiation Annual",null,"MWh/MWp",{"$f":"INDEX(H18:BU18,$E$1)","v":2339},null,2339,2339,2339,2339,2339,2100,2000,2000]
[null,null,"Performance Ratio",null,"%",{"$f":"INDEX(H19:BU19,$E$1)","v":0.8},null,0.8,0.8,0.8,0.8,0.8,0.76,0.7,0.7]
[null,null,"Actutal Radiation",null,"MWh/MWp",{"$f":"INDEX(H20:BU20,$E$1)","v":1871.2},null,{"$f":"H18*H19","v":1871.2},1871.2,1871.2,1871.2,{"$f":"L18*L19","v":1871.2},{"$f":"M18*M19","v":1596},{"$f":"N18*N19","v":1400},1400]
[null,null,"Capacity Factor DC",null,"%",{"$f":"INDEX(H21:BU21,$E$1)","v":0.21360730593607308},null,{"$f":"H20/8760","v":0.21360730593607308},0.21360730593607308,0.21360730593607308,0.21360730593607308,{"$f":"L20/8760","v":0.21360730593607308},{"$f":"M20/8760","v":0.18219178082191781},{"$f":"N20/8760","v":0.15981735159817351},0.15981735159817351]
[null,null,"Capacity Factor AC",null,"%",{"$f":"INDEX(H22:BU22,$E$1)","v":0.277689497716895},null,{"$f":"H21*H16","v":0.277689497716895},0.277689497716895,0.277689497716895,0.277689497716895,{"$f":"L21*L16","v":0.277689497716895},{"$f":"M21*M16","v":0.23684931506849316},{"$f":"N21*N16","v":0.20776255707762556},0.20776255707762556]
[null,null,"Availability",null,"%",{"$f":"INDEX(H23:BU23,$E$1)","v":0.97},null,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97]
[null,null,"Degradation",null,"%",{"$f":"INDEX(H24:BU24,$E$1)","v":5.0000000000000001E-3},null,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3]
[]
[null,"Cost & Revenue"]
[]
[null,null,"Capex per MW",null,"Rs. In Lakhs/MW",{"$f":"INDEX(H28:BU28,$E$1)","v":400},null,300,400,400,400,400,400,400,400]
[null,null,"Exchange rate",null,"USD/INR",{"$f":"INDEX(H29:BU29,$E$1)","v":86},null,86,86,86,86,86,86,86,86]
[null,null,"Capex per MW",null,"USD/KW",{"$f":"INDEX(H30:BU30,$E$1)","v":465.11627906976747},null,{"$f":"H28/H29/10*1000","v":348.83720930232562},{"$f":"I28/I29/10*1000","v":465.11627906976747},465.11627906976747,465.11627906976747,465.11627906976747,465.11627906976747,465.11627906976747,465.11627906976747]
[]
[null,null,"Annual O&M",null,"Rs. in Lakhs/Mwy",{"$f":"INDEX(H32:BU32,$E$1)","v":4},null,3,3,4,4,4,4,4,3]
[null,null,"Exchange Rate",null,"USD/INR",{"$f":"INDEX(H33:BU33,$E$1)","v":86},null,{"$f":"H29","v":86},{"$f":"I29","v":86},86,86,86,86,86,86]
[null,null,"O&M",null,"USD/KW",{"$f":"INDEX(H34:BU34,$E$1)","v":4.6511627906976747},null,{"$f":"H32/H33/10*1000","v":3.4883720930232558},{"$f":"I32/I33/10*1000","v":3.4883720930232558},4.6511627906976747,4.6511627906976747,4.6511627906976747,4.6511627906976747,4.6511627906976747,3.4883720930232558]
[]
[null,null,"S-Curve Code",null,"Code",{"$f":"INDEX(H36:BU36,$E$1)","v":1},null,4,4,4,1,4,4,4,2]
[null,null,"S-Curve Description",null,"Description",{"$f":"INDEX(H37:BU37,$E$1)","v":"Flat case"},null,{"$f":"INDEX('Input S'!$C$7:$C$10,'Input C'!H36)","v":"Annual"},{"$f":"INDEX('Input S'!$C$7:$C$10,'Input C'!I36)","v":"Annual"},{"$f":"INDEX('Input S'!$C$7:$C$10,'Input C'!J36)","v":"Annual"},{"$f":"INDEX('Input S'!$C$7:$C$10,'Input C'!K36)","v":"Flat case"},{"$f":"INDEX('Input S'!$C$7:$C$10,'Input C'!L36)","v":"Annual"},{"$f":"INDEX('Input S'!$C$7:$C$10,'Input C'!M36)","v":"Annual"},{"$f":"INDEX('Input S'!$C$7:$C$10,'Input C'!N36)","v":"Annual"},{"$f":"INDEX('Input S'!$C$7:$C$10,'Input C'!O36)","v":"Beginning"}]
[]
[null,null,"Inflation Rate Code",null,"Code",{"$f":"INDEX(H39:BU39,$E$1)","v":3},null,3,3,3,3,3,3,3,3]
[null,null,"Inflation Rate Description",null,"Description",{"$f":"INDEX(H40:BU40,$E$1)","v":"Flat Inflation"},null,{"$f":"INDEX('Input S'!$C$20:$C$23,'Input C'!H39)","v":"Flat Inflation"},{"$f":"INDEX('Input S'!$C$20:$C$23,'Input C'!I39)","v":"Flat Inflation"},{"$f":"INDEX('Input S'!$C$20:$C$23,'Input C'!J39)","v":"Flat Inflation"},{"$f":"INDEX('Input S'!$C$20:$C$23,'Input C'!K39)","v":"Flat Inflation"},{"$f":"INDEX('Input S'!$C$20:$C$23,'Input C'!L39)","v":"Flat Inflation"},{"$f":"INDEX('Input S'!$C$20:$C$23,'Input C'!M39)","v":"Flat Inflation"},{"$f":"INDEX('Input S'!$C$20:$C$23,'Input C'!N39)","v":"Flat Inflation"},{"$f":"INDEX('Input S'!$C$20:$C$23,'Input C'!O39)","v":"Flat Inflation"}]
[]
[null,null,"Base PPA Price",null,"Rs. In Lakhs/MWh"]
[null,null,"PPA Price",null,"Rs. In Lakhs/MWh",{"$f":"INDEX(H43:BU43,$E$1)","v":2.1871192339615535E-2},null,1.3489516334608735E-2,1.7399603166204439E-2,1.7986021779478313E-2,2.1871192339615535E-2,1.9961665073878948E-2,2.3403676495139279E-2,2.6680191204458775E-2,2.718509429264019E-2]
[null,null,"Exchange Rate",null,"USD/INR",{"$f":"INDEX(H44:BU44,$E$1)","v":86},null,{"$f":"H33","v":86},{"$f":"I33","v":86},86,86,86,86,86,86]
[null,null,"PPA Price",null,"USD/MWH",{"$f":"INDEX(H45:BU45,$E$1)","v":25.431618999552949},null,{"$f":"H43*1000000/H44/10","v":15.685484110010156},{"$f":"I43*1000000/I44/10","v":20.232096704888882},20.913978813346876,25.431618999552949,23.211238457998775,27.213577319929396,31.023478144719501,31.610574758883946]
[null,null,"Inflate PPA",null,"Flag",{"$f":"INDEX(H46:BU46,$E$1)","v":true},null,true,{"$f":"H46","v":true},{"$f":"I46","v":true},true,true,true,true,true]
[null,null,"Target Pre-tax IRR for PPA",null,null,{"$f":"INDEX(H47:XFD47,E1)","v":0.11},null,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11]
[]
[null,"Tax and Depreciation"]
[]
[null,null,"Tax Life for Depreciation",null,"Years",{"$f":"INDEX(H51:BU51,$E$1)","v":25},null,25,25,25,25,25,25,25,25]
[]
[null,null,"Income Tax Rate",null,"%",{"$f":"INDEX(H53:BU53,$E$1)","v":0.25},null,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25]
[null,null,"Maximum Carry Forward Year",null,"Years",{"$f":"INDEX(H54:BU54,$E$1)","v":8},null,8,8,8,8,8,8,8,8]
[]
[null,null,"Holding period",null,"Years",{"$f":"INDEX(H56:BU56,$E$1)","v":2},null,2,2,2,2,2,2,2,2]
[null,null,"Buyer's target IRR",null,"%",{"$f":"INDEX(H57:BU57,$E$1)","v":0.09},null,0.105,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[]
[null,"Financing"]
[]
[null,null,"Maximum Debt to Capital",null,"%",{"$f":"INDEX(H61:BU61,$E$1)","v":0.75},null,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75]
[null,null,"Minimum DSCR",null,"x",{"$f":"INDEX(H62:BU62,$E$1)","v":1.2},null,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2]
[null,null,"P90 Standard Deviation",null,"% of P50",{"$f":"INDEX(H63:BU63,$E$1)","v":0.08},null,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08]
[null,null,"P90 Factor",null,"%",{"$f":"INDEX(H64:BU64,$E$1)","v":0.1},null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[]
[null,null,"Debt Tenure",null,"Years",{"$f":"INDEX(H66:BU66,$E$1)","v":20},null,20,20,20,20,20,20,20,20]
[]
[null,null,"Interest Rate",null,"% p.a.",{"$f":"INDEX(H68:BU68,$E$1)","v":0.08},null,{"$f":"H69+H70","v":0.08},{"$f":"I69+I70","v":0.08},0.08,0.08,0.08,0.08,0.08,0.08]
[null,null,"REPO Interest",null,"% p.a.",{"$f":"INDEX(H69:BU69,$E$1)","v":5.5E-2},null,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2]
[null,null,"Margin",null,"% p.a.",{"$f":"INDEX(H70:BU70,$E$1)","v":2.5000000000000001E-2},null,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
[]
[null,null,"Pro-Forma Funding",null,"Flag",{"$f":"INDEX(H72:BU72,$E$1)","v":true},null,true,true,true,true,true,true,true,true]
[null,null,"Equity Up-Front",null,"Flag",{"$f":"INDEX(H73:BU73,$E$1)","v":false},null,{"$f":"NOT(H72)","v":false},{"$f":"NOT(I72)","v":false},false,false,false,false,false,false]
[]
[null,null,"Up-front Fee",null,"%",{"$f":"INDEX(H75:BU75,$E$1)","v":5.0000000000000001E-3},null,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3]
[null,null,"Commitment Fee",null,"% p.a.",{"$f":"INDEX(H76:BU76,$E$1)","v":3.0000000000000001E-3},null,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3]
[]
[null,"Constants"]
[null,null,"Months in a Year",null,null,12,"Months"]
[null,null,"Hours in a Day",null,null,24,"Hours"]
[null,null,"one",null,null,1,"one"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"TRANSPOSE(H2:O2)","v":"Base Case Annual"}]
[null,null,null,null,null,null,"Higher Cost"]
[null,null,null,null,null,null,"Higher O&M"]
[null,null,null,null,null,null,"Flexible Timing"]
[null,null,null,null,null,null,"Shorter Life"]
[null,null,null,null,null,null,"P90"]
[null,null,null,null,null,null,"P99"]
[null,null,null,null,null,null,"Monthly"]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]

{"sheet":"Input S","index":3,"n_rows":71,"n_cols":545,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
["          "]
[null,"S-Curve"]
[null,null,"Code Number",null,{"$f":"'Input C'!F36","v":1}]
[]
[null,null,"Month",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[]
[null,null,"Flat case",null,null,{"$f":"1/12","v":8.3333333333333329E-2},{"$f":"1/12","v":8.3333333333333329E-2},8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2]
[null,null,"Beginning",null,null,0.3,0.2,0.1,0.05,0.05,0.15,null,null,null,null,null,0.15]
[null,null,"Ending",null,null,0.3,null,null,null,null,null,0.2,null,null,null,null,0.5]
[null,null,"Annual",null,null,1]
[]
[null,null,{"$f":"INDEX(C7:C10,$E$3)","v":"Flat case"},null,null,{"$f":"INDEX(F7:F10,$E$3)","v":8.3333333333333329E-2},{"$f":"INDEX(G7:G10,$E$3)","v":8.3333333333333329E-2},{"$f":"INDEX(H7:H10,$E$3)","v":8.3333333333333329E-2},{"$f":"INDEX(I7:I10,$E$3)","v":8.3333333333333329E-2},{"$f":"INDEX(J7:J10,$E$3)","v":8.3333333333333329E-2},{"$f":"INDEX(K7:K10,$E$3)","v":8.3333333333333329E-2},{"$f":"INDEX(L7:L10,$E$3)","v":8.3333333333333329E-2},{"$f":"INDEX(M7:M10,$E$3)","v":8.3333333333333329E-2},{"$f":"INDEX(N7:N10,$E$3)","v":8.3333333333333329E-2},{"$f":"INDEX(O7:O10,$E$3)","v":8.3333333333333329E-2},{"$f":"INDEX(P7:P10,$E$3)","v":8.3333333333333329E-2},{"$f":"INDEX(Q7:Q10,$E$3)","v":8.3333333333333329E-2}]
[]
[]
[null,"Inflation"]
[null,null,"Code Number",null,{"$f":"'Input C'!H39","v":3}]
[]
[null,null,"Year",null,null,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035]
[]
[null,null,"Base Case",null,null,0.05,4.4999999999999998E-2,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04]
[null,null,"High Inflation",null,null,0.05,5.5E-2,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06]
[null,null,"Flat Inflation",null,null,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,null,"Zero Inflation",null,null,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,{"$f":"INDEX(C20:C24,$E$16)","v":"Flat Inflation"},null,null,{"$f":"INDEX(F20:F24,$E$16)","v":0.05},{"$f":"INDEX(G20:G24,$E$16)","v":0.05},{"$f":"INDEX(H20:H24,$E$16)","v":0.05},{"$f":"INDEX(I20:I24,$E$16)","v":0.05},{"$f":"INDEX(J20:J24,$E$16)","v":0.05},{"$f":"INDEX(K20:K24,$E$16)","v":0.05},{"$f":"INDEX(L20:L24,$E$16)","v":0.05},{"$f":"INDEX(M20:M24,$E$16)","v":0.05},{"$f":"INDEX(N20:N24,$E$16)","v":0.05},{"$f":"INDEX(O20:O24,$E$16)","v":0.05},{"$f":"INDEX(P20:P24,$E$16)","v":0.05}]
[]
[null,null,"Inflation Index",null,1,{"$f":"E27*(1+F25)","v":1.05},{"$f":"F27*(1+G25)","v":1.1025},1.1576250000000001,1.2155062500000002,1.2762815625000004,1.3400956406250004,1.4071004226562505,1.477455443789063,1.5513282159785162,1.628894626777442,1.7103393581163142]
[null,null,"Annual Growth",null,{"$f":"(P27/E27)^(1/11)-1","v":5.0000000000000044E-2}]
[]
[null,"Seasonal Variation from Technical Analysis"]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"'Financial Model'!K4","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200,201,202,203,204,205,206,207,208,209,210,211,212,213,214,215,216,217,218,219,220,221,222,223,224,225,226,227,228,229,230,231,232,233,234,235,236,237,238,239,240,241,242,243,244,245,246,247,248,249,250,251,252,253,254,255,256,257,258,259,260,261,262,263,264,265,266,267,268,269,270,271,272,273,274,275,276,277,278,279,280,281,282,283,284,285,286,287,288,289,290,291,292,293,294,295,296,297,298,299,300,301,302,303,304,305,306,307,308,309,310,311,312,313,314,315,316,317,318,319,320,321,322,323,324,325,326,327,328,329,330,331,332,333,334,335,336,337,338,339,340,341,342,343,344,345,346,347,348,349,350,351,352,353,354,355,356,357,358,359,360,361,362,363,364,365,366,367,368,369,370,371,372,373,374,375,376,377,378,379,380,381,382,383,384,385,386,387,388,389,390,391,392,393,394,395,396,397,398,399,400,401,402,403,404,405,406,407,408,409,410,411,412,413,414,415,416,417,418,419,420,421,422,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423,423]
[null,null,null,null,null,null,null,null,null,{"$f":"'Financial Model'!K8","v":"2026-01-01"},{"$f":"'Financial Model'!L8","v":"2026-02-01"},{"$f":"'Financial Model'!M8","v":"2026-03-01"},{"$f":"'Financial Model'!N8","v":"2026-04-01"},{"$f":"'Financial Model'!O8","v":"2026-05-01"},{"$f":"'Financial Model'!P8","v":"2026-06-01"},{"$f":"'Financial Model'!Q8","v":"2026-07-01"},{"$f":"'Financial Model'!R8","v":"2026-08-01"},{"$f":"'Financial Model'!S8","v":"2026-09-01"},{"$f":"'Financial Model'!T8","v":"2026-10-01"},{"$f":"'Financial Model'!U8","v":"2026-11-01"},{"$f":"'Financial Model'!V8","v":"2026-12-01"},{"$f":"'Financial Model'!W8","v":"2027-01-01"},{"$f":"'Financial Model'!X8","v":"2027-02-01"},{"$f":"'Financial Model'!Y8","v":"2027-03-01"},{"$f":"'Financial Model'!Z8","v":"2027-04-01"},{"$f":"'Financial Model'!AA8","v":"2027-05-01"},{"$f":"'Financial Model'!AB8","v":"2027-06-01"},{"$f":"'Financial Model'!AC8","v":"2027-07-01"},{"$f":"'Financial Model'!AD8","v":"2027-08-01"},{"$f":"'Financial Model'!AE8","v":"2027-09-01"},{"$f":"'Financial Model'!AF8","v":"2028-03-01"},{"$f":"'Financial Model'!AG8","v":"2028-09-01"},{"$f":"'Financial Model'!AH8","v":"2029-03-01"},{"$f":"'Financial Model'!AI8","v":"2029-09-01"},{"$f":"'Financial Model'!AJ8","v":"2030-03-01"},{"$f":"'Financial Model'!AK8","v":"2030-09-01"},{"$f":"'Financial Model'!AL8","v":"2031-03-01"},{"$f":"'Financial Model'!AM8","v":"2031-09-01"},{"$f":"'Financial Model'!AN8","v":"2032-03-01"},{"$f":"'Financial Model'!AO8","v":"2032-09-01"},{"$f":"'Financial Model'!AP8","v":"2033-03-01"},{"$f":"'Financial Model'!AQ8","v":"2033-09-01"},{"$f":"'Financial Model'!AR8","v":"2034-03-01"},{"$f":"'Financial Model'!AS8","v":"2034-09-01"},{"$f":"'Financial Model'!AT8","v":"2035-03-01"},{"$f":"'Financial Model'!AU8","v":"2035-09-01"},{"$f":"'Financial Model'!AV8","v":"2036-03-01"},{"$f":"'Financial Model'!AW8","v":"2036-09-01"},{"$f":"'Financial Model'!AX8","v":"2037-03-01"},{"$f":"'Financial Model'!AY8","v":"2037-09-01"},{"$f":"'Financial Model'!AZ8","v":"2038-03-01"},{"$f":"'Financial Model'!BA8","v":"2038-09-01"},{"$f":"'Financial Model'!BB8","v":"2039-03-01"},{"$f":"'Financial Model'!BC8","v":"2039-09-01"},{"$f":"'Financial Model'!BD8","v":"2040-03-01"},{"$f":"'Financial Model'!BE8","v":"2040-09-01"},{"$f":"'Financial Model'!BF8","v":"2041-03-01"},{"$f":"'Financial Model'!BG8","v":"2041-09-01"},{"$f":"'Financial Model'!BH8","v":"2042-03-01"},{"$f":"'Financial Model'!BI8","v":"2042-09-01"},{"$f":"'Financial Model'!BJ8","v":"2043-03-01"},{"$f":"'Financial Model'!BK8","v":"2043-09-01"},{"$f":"'Financial Model'!BL8","v":"2044-03-01"},{"$f":"'Financial Model'!BM8","v":"2044-09-01"},{"$f":"'Financial Model'!BN8","v":"2045-03-01"},{"$f":"'Financial Model'!BO8","v":"2045-09-01"},{"$f":"'Financial Model'!BP8","v":"2046-03-01"},{"$f":"'Financial Model'!BQ8","v":"2046-09-01"},{"$f":"'Financial Model'!BR8","v":"2047-03-01"},{"$f":"'Financial Model'!BS8","v":"2047-09-01"},{"$f":"'Financial Model'!BT8","v":"2048-03-01"},{"$f":"'Financial Model'!BU8","v":"2048-09-01"},{"$f":"'Financial Model'!BV8","v":"2049-03-01"},{"$f":"'Financial Model'!BW8","v":"2049-09-01"},{"$f":"'Financial Model'!BX8","v":"2050-03-01"},{"$f":"'Financial Model'!BY8","v":"2050-09-01"},{"$f":"'Financial Model'!BZ8","v":"2051-03-01"},{"$f":"'Financial Model'!CA8","v":"2051-09-01"},{"$f":"'Financial Model'!CB8","v":"2052-03-01"},{"$f":"'Financial Model'!CC8","v":"2052-09-01"},{"$f":"'Financial Model'!CD8","v":"2053-03-01"},{"$f":"'Financial Model'!CE8","v":"2053-09-01"},{"$f":"'Financial Model'!CF8","v":"2054-03-01"},{"$f":"'Financial Model'!CG8","v":"2054-09-01"},{"$f":"'Financial Model'!CH8","v":"2055-03-01"},{"$f":"'Financial Model'!CI8","v":"2055-09-01"},{"$f":"'Financial Model'!CJ8","v":"2056-03-01"},{"$f":"'Financial Model'!CK8","v":"2056-09-01"},{"$f":"'Financial Model'!CL8","v":"2057-03-01"},{"$f":"'Financial Model'!CM8","v":"2057-09-01"},{"$f":"'Financial Model'!CN8","v":"2058-03-01"},{"$f":"'Financial Model'!CO8","v":"2058-09-01"},{"$f":"'Financial Model'!CP8","v":"2059-03-01"},{"$f":"'Financial Model'!CQ8","v":"2059-09-01"},{"$f":"'Financial Model'!CR8","v":"2060-03-01"},{"$f":"'Financial Model'!CS8","v":"2060-09-01"},{"$f":"'Financial Model'!CT8","v":"2061-03-01"},{"$f":"'Financial Model'!CU8","v":"2061-09-01"},{"$f":"'Financial Model'!CV8","v":"2062-03-01"},{"$f":"'Financial Model'!CW8","v":"2062-09-01"},{"$f":"'Financial Model'!CX8","v":"2063-03-01"},{"$f":"'Financial Model'!CY8","v":"2063-09-01"},{"$f":"'Financial Model'!CZ8","v":"2064-03-01"},{"$f":"'Financial Model'!DA8","v":"2064-09-01"},{"$f":"'Financial Model'!DB8","v":"2065-03-01"},{"$f":"'Financial Model'!DC8","v":"2065-09-01"},{"$f":"'Financial Model'!DD8","v":"2066-03-01"},{"$f":"'Financial Model'!DE8","v":"2066-09-01"},{"$f":"'Financial Model'!DF8","v":"2067-03-01"},{"$f":"'Financial Model'!DG8","v":"2067-09-01"},{"$f":"'Financial Model'!DH8","v":"2068-03-01"},{"$f":"'Financial Model'!DI8","v":"2068-09-01"},{"$f":"'Financial Model'!DJ8","v":"2069-03-01"},{"$f":"'Financial Model'!DK8","v":"2069-09-01"},{"$f":"'Financial Model'!DL8","v":"2070-03-01"},{"$f":"'Financial Model'!DM8","v":"2070-09-01"},{"$f":"'Financial Model'!DN8","v":"2071-03-01"},{"$f":"'Financial Model'!DO8","v":"2071-09-01"},{"$f":"'Financial Model'!DP8","v":"2072-03-01"},{"$f":"'Financial Model'!DQ8","v":"2072-09-01"},{"$f":"'Financial Model'!DR8","v":"2073-03-01"},{"$f":"'Financial Model'!DS8","v":"2073-09-01"},{"$f":"'Financial Model'!DT8","v":"2074-03-01"},{"$f":"'Financial Model'!DU8","v":"2074-09-01"},{"$f":"'Financial Model'!DV8","v":"2075-03-01"},{"$f":"'Financial Model'!DW8","v":"2075-09-01"},{"$f":"'Financial Model'!DX8","v":"2076-03-01"},{"$f":"'Financial Model'!DY8","v":"2076-09-01"},{"$f":"'Financial Model'!DZ8","v":"2077-03-01"},{"$f":"'Financial Model'!EA8","v":"2077-09-01"},{"$f":"'Financial Model'!EB8","v":"2078-03-01"},{"$f":"'Financial Model'!EC8","v":"2078-09-01"},{"$f":"'Financial Model'!ED8","v":"2079-03-01"},{"$f":"'Financial Model'!EE8","v":"2079-09-01"},{"$f":"'Financial Model'!EF8","v":"2080-03-01"},{"$f":"'Financial Model'!EG8","v":"2080-09-01"},{"$f":"'Financial Model'!EH8","v":"2081-03-01"},{"$f":"'Financial Model'!EI8","v":"2081-09-01"},{"$f":"'Financial Model'!EJ8","v":"2082-03-01"},{"$f":"'Financial Model'!EK8","v":"2082-09-01"},{"$f":"'Financial Model'!EL8","v":"2083-03-01"},{"$f":"'Financial Model'!EM8","v":"2083-09-01"},{"$f":"'Financial Model'!EN8","v":"2084-03-01"},{"$f":"'Financial Model'!EO8","v":"2084-09-01"},{"$f":"'Financial Model'!EP8","v":"2085-03-01"},{"$f":"'Financial Model'!EQ8","v":"2085-09-01"},{"$f":"'Financial Model'!ER8","v":"2086-03-01"},{"$f":"'Financial Model'!ES8","v":"2086-09-01"},{"$f":"'Financial Model'!ET8","v":"2087-03-01"},{"$f":"'Financial Model'!EU8","v":"2087-09-01"},{"$f":"'Financial Model'!EV8","v":"2088-03-01"},{"$f":"'Financial Model'!EW8","v":"2088-09-01"},{"$f":"'Financial Model'!EX8","v":"2089-03-01"},{"$f":"'Financial Model'!EY8","v":"2089-09-01"},{"$f":"'Financial Model'!EZ8","v":"2090-03-01"},{"$f":"'Financial Model'!FA8","v":"2090-09-01"},{"$f":"'Financial Model'!FB8","v":"2091-03-01"},{"$f":"'Financial Model'!FC8","v":"2091-09-01"},{"$f":"'Financial Model'!FD8","v":"2092-03-01"},{"$f":"'Financial Model'!FE8","v":"2092-09-01"},{"$f":"'Financial Model'!FF8","v":"2093-03-01"},{"$f":"'Financial Model'!FG8","v":"2093-09-01"},{"$f":"'Financial Model'!FH8","v":"2094-03-01"},{"$f":"'Financial Model'!FI8","v":"2094-09-01"},{"$f":"'Financial Model'!FJ8","v":"2095-03-01"},{"$f":"'Financial Model'!FK8","v":"2095-09-01"},{"$f":"'Financial Model'!FL8","v":"2096-03-01"},{"$f":"'Financial Model'!FM8","v":"2096-09-01"},{"$f":"'Financial Model'!FN8","v":"2097-03-01"},{"$f":"'Financial Model'!FO8","v":"2097-09-01"},{"$f":"'Financial Model'!FP8","v":"2098-03-01"},{"$f":"'Financial Model'!FQ8","v":"2098-09-01"},{"$f":"'Financial Model'!FR8","v":"2099-03-01"},{"$f":"'Financial Model'!FS8","v":"2099-09-01"},{"$f":"'Financial Model'!FT8","v":"2100-03-01"},{"$f":"'Financial Model'!FU8","v":"2100-09-01"},{"$f":"'Financial Model'!FV8","v":"2101-03-01"},{"$f":"'Financial Model'!FW8","v":"2101-09-01"},{"$f":"'Financial Model'!FX8","v":"2102-03-01"},{"$f":"'Financial Model'!FY8","v":"2102-09-01"},{"$f":"'Financial Model'!FZ8","v":"2103-03-01"},{"$f":"'Financial Model'!GA8","v":"2103-09-01"},{"$f":"'Financial Model'!GB8","v":"2104-03-01"},{"$f":"'Financial Model'!GC8","v":"2104-09-01"},{"$f":"'Financial Model'!GD8","v":"2105-03-01"},{"$f":"'Financial Model'!GE8","v":"2105-09-01"},{"$f":"'Financial Model'!GF8","v":"2106-03-01"},{"$f":"'Financial Model'!GG8","v":"2106-09-01"},{"$f":"'Financial Model'!GH8","v":"2107-03-01"},{"$f":"'Financial Model'!GI8","v":"2107-09-01"},{"$f":"'Financial Model'!GJ8","v":"2108-03-01"},{"$f":"'Financial Model'!GK8","v":"2108-09-01"},{"$f":"'Financial Model'!GL8","v":"2109-03-01"},{"$f":"'Financial Model'!GM8","v":"2109-09-01"},{"$f":"'Financial Model'!GN8","v":"2110-03-01"},{"$f":"'Financial Model'!GO8","v":"2110-09-01"},{"$f":"'Financial Model'!GP8","v":"2111-03-01"},{"$f":"'Financial Model'!GQ8","v":"2111-09-01"},{"$f":"'Financial Model'!GR8","v":"2112-03-01"},{"$f":"'Financial Model'!GS8","v":"2112-09-01"},{"$f":"'Financial Model'!GT8","v":"2113-03-01"},{"$f":"'Financial Model'!GU8","v":"2113-09-01"},{"$f":"'Financial Model'!GV8","v":"2114-03-01"},{"$f":"'Financial Model'!GW8","v":"2114-09-01"},{"$f":"'Financial Model'!GX8","v":"2115-03-01"},{"$f":"'Financial Model'!GY8","v":"2115-09-01"},{"$f":"'Financial Model'!GZ8","v":"2116-03-01"},{"$f":"'Financial Model'!HA8","v":"2116-09-01"},{"$f":"'Financial Model'!HB8","v":"2117-03-01"},{"$f":"'Financial Model'!HC8","v":"2117-09-01"},{"$f":"'Financial Model'!HD8","v":"2118-03-01"},{"$f":"'Financial Model'!HE8","v":"2118-09-01"},{"$f":"'Financial Model'!HF8","v":"2119-03-01"},{"$f":"'Financial Model'!HG8","v":"2119-09-01"},{"$f":"'Financial Model'!HH8","v":"2120-03-01"},{"$f":"'Financial Model'!HI8","v":"2120-09-01"},{"$f":"'Financial Model'!HJ8","v":"2121-03-01"},{"$f":"'Financial Model'!HK8","v":"2121-09-01"},{"$f":"'Financial Model'!HL8","v":"2122-03-01"},{"$f":"'Financial Model'!HM8","v":"2122-09-01"},{"$f":"'Financial Model'!HN8","v":"2123-03-01"},{"$f":"'Financial Model'!HO8","v":"2123-09-01"},{"$f":"'Financial Model'!HP8","v":"2124-03-01"},{"$f":"'Financial Model'!HQ8","v":"2124-09-01"},{"$f":"'Financial Model'!HR8","v":"2125-03-01"},{"$f":"'Financial Model'!HS8","v":"2125-09-01"},{"$f":"'Financial Model'!HT8","v":"2126-03-01"},{"$f":"'Financial Model'!HU8","v":"2126-09-01"},{"$f":"'Financial Model'!HV8","v":"2127-03-01"},{"$f":"'Financial Model'!HW8","v":"2127-09-01"},{"$f":"'Financial Model'!HX8","v":"2128-03-01"},{"$f":"'Financial Model'!HY8","v":"2128-09-01"},{"$f":"'Financial Model'!HZ8","v":"2129-03-01"},{"$f":"'Financial Model'!IA8","v":"2129-09-01"},{"$f":"'Financial Model'!IB8","v":"2130-03-01"},{"$f":"'Financial Model'!IC8","v":"2130-09-01"},{"$f":"'Financial Model'!ID8","v":"2131-03-01"},{"$f":"'Financial Model'!IE8","v":"2131-09-01"},{"$f":"'Financial Model'!IF8","v":"2132-03-01"},{"$f":"'Financial Model'!IG8","v":"2132-09-01"},{"$f":"'Financial Model'!IH8","v":"2133-03-01"},{"$f":"'Financial Model'!II8","v":"2133-09-01"},{"$f":"'Financial Model'!IJ8","v":"2134-03-01"},{"$f":"'Financial Model'!IK8","v":"2134-09-01"},{"$f":"'Financial Model'!IL8","v":"2135-03-01"},{"$f":"'Financial Model'!IM8","v":"2135-09-01"},{"$f":"'Financial Model'!IN8","v":"2136-03-01"},{"$f":"'Financial Model'!IO8","v":"2136-09-01"},{"$f":"'Financial Model'!IP8","v":"2137-03-01"},{"$f":"'Financial Model'!IQ8","v":"2137-09-01"},{"$f":"'Financial Model'!IR8","v":"2138-03-01"},{"$f":"'Financial Model'!IS8","v":"2138-09-01"},{"$f":"'Financial Model'!IT8","v":"2139-03-01"},{"$f":"'Financial Model'!IU8","v":"2139-09-01"},{"$f":"'Financial Model'!IV8","v":"2140-03-01"},{"$f":"'Financial Model'!IW8","v":"2140-09-01"},{"$f":"'Financial Model'!IX8","v":"2141-03-01"},{"$f":"'Financial Model'!IY8","v":"2141-09-01"},{"$f":"'Financial Model'!IZ8","v":"2142-03-01"},{"$f":"'Financial Model'!JA8","v":"2142-09-01"},{"$f":"'Financial Model'!JB8","v":"2143-03-01"},{"$f":"'Financial Model'!JC8","v":"2143-09-01"},{"$f":"'Financial Model'!JD8","v":"2144-03-01"},{"$f":"'Financial Model'!JE8","v":"2144-09-01"},{"$f":"'Financial Model'!JF8","v":"2145-03-01"},{"$f":"'Financial Model'!JG8","v":"2145-09-01"},{"$f":"'Financial Model'!JH8","v":"2146-03-01"},{"$f":"'Financial Model'!JI8","v":"2146-09-01"},{"$f":"'Financial Model'!JJ8","v":"2147-03-01"},{"$f":"'Financial Model'!JK8","v":"2147-09-01"},{"$f":"'Financial Model'!JL8","v":"2148-03-01"},{"$f":"'Financial Model'!JM8","v":"2148-09-01"},{"$f":"'Financial Model'!JN8","v":"2149-03-01"},{"$f":"'Financial Model'!JO8","v":"2149-09-01"},{"$f":"'Financial Model'!JP8","v":"2150-03-01"},{"$f":"'Financial Model'!JQ8","v":"2150-09-01"},{"$f":"'Financial Model'!JR8","v":"2151-03-01"},{"$f":"'Financial Model'!JS8","v":"2151-09-01"},{"$f":"'Financial Model'!JT8","v":"2152-03-01"},{"$f":"'Financial Model'!JU8","v":"2152-09-01"},{"$f":"'Financial Model'!JV8","v":"2153-03-01"},{"$f":"'Financial Model'!JW8","v":"2153-09-01"},{"$f":"'Financial Model'!JX8","v":"2154-03-01"},{"$f":"'Financial Model'!JY8","v":"2154-09-01"},{"$f":"'Financial Model'!JZ8","v":"2155-03-01"},{"$f":"'Financial Model'!KA8","v":"2155-09-01"},{"$f":"'Financial Model'!KB8","v":"2156-03-01"},{"$f":"'Financial Model'!KC8","v":"2156-09-01"},{"$f":"'Financial Model'!KD8","v":"2157-03-01"},{"$f":"'Financial Model'!KE8","v":"2157-09-01"},{"$f":"'Financial Model'!KF8","v":"2158-03-01"},{"$f":"'Financial Model'!KG8","v":"2158-09-01"},{"$f":"'Financial Model'!KH8","v":"2159-03-01"},{"$f":"'Financial Model'!KI8","v":"2159-09-01"},{"$f":"'Financial Model'!KJ8","v":"2160-03-01"},{"$f":"'Financial Model'!KK8","v":"2160-09-01"},{"$f":"'Financial Model'!KL8","v":"2161-03-01"},{"$f":"'Financial Model'!KM8","v":"2161-09-01"},{"$f":"'Financial Model'!KN8","v":"2162-03-01"},{"$f":"'Financial Model'!KO8","v":"2162-09-01"},{"$f":"'Financial Model'!KP8","v":"2163-03-01"},{"$f":"'Financial Model'!KQ8","v":"2163-09-01"},{"$f":"'Financial Model'!KR8","v":"2164-03-01"},{"$f":"'Financial Model'!KS8","v":"2164-09-01"},{"$f":"'Financial Model'!KT8","v":"2165-03-01"},{"$f":"'Financial Model'!KU8","v":"2165-09-01"},{"$f":"'Financial Model'!KV8","v":"2166-03-01"},{"$f":"'Financial Model'!KW8","v":"2166-09-01"},{"$f":"'Financial Model'!KX8","v":"2167-03-01"},{"$f":"'Financial Model'!KY8","v":"2167-09-01"},{"$f":"'Financial Model'!KZ8","v":"2168-03-01"},{"$f":"'Financial Model'!LA8","v":"2168-09-01"},{"$f":"'Financial Model'!LB8","v":"2169-03-01"},{"$f":"'Financial Model'!LC8","v":"2169-09-01"},{"$f":"'Financial Model'!LD8","v":"2170-03-01"},{"$f":"'Financial Model'!LE8","v":"2170-09-01"},{"$f":"'Financial Model'!LF8","v":"2171-03-01"},{"$f":"'Financial Model'!LG8","v":"2171-09-01"},{"$f":"'Financial Model'!LH8","v":"2172-03-01"},{"$f":"'Financial Model'!LI8","v":"2172-09-01"},{"$f":"'Financial Model'!LJ8","v":"2173-03-01"},{"$f":"'Financial Model'!LK8","v":"2173-09-01"},{"$f":"'Financial Model'!LL8","v":"2174-03-01"},{"$f":"'Financial Model'!LM8","v":"2174-09-01"},{"$f":"'Financial Model'!LN8","v":"2175-03-01"},{"$f":"'Financial Model'!LO8","v":"2175-09-01"},{"$f":"'Financial Model'!LP8","v":"2176-03-01"},{"$f":"'Financial Model'!LQ8","v":"2176-09-01"},{"$f":"'Financial Model'!LR8","v":"2177-03-01"},{"$f":"'Financial Model'!LS8","v":"2177-09-01"},{"$f":"'Financial Model'!LT8","v":"2178-03-01"},{"$f":"'Financial Model'!LU8","v":"2178-09-01"},{"$f":"'Financial Model'!LV8","v":"2179-03-01"},{"$f":"'Financial Model'!LW8","v":"2179-09-01"},{"$f":"'Financial Model'!LX8","v":"2180-03-01"},{"$f":"'Financial Model'!LY8","v":"2180-09-01"},{"$f":"'Financial Model'!LZ8","v":"2181-03-01"},{"$f":"'Financial Model'!MA8","v":"2181-09-01"},{"$f":"'Financial Model'!MB8","v":"2182-03-01"},{"$f":"'Financial Model'!MC8","v":"2182-09-01"},{"$f":"'Financial Model'!MD8","v":"2183-03-01"},{"$f":"'Financial Model'!ME8","v":"2183-09-01"},{"$f":"'Financial Model'!MF8","v":"2184-03-01"},{"$f":"'Financial Model'!MG8","v":"2184-09-01"},{"$f":"'Financial Model'!MH8","v":"2185-03-01"},{"$f":"'Financial Model'!MI8","v":"2185-09-01"},{"$f":"'Financial Model'!MJ8","v":"2186-03-01"},{"$f":"'Financial Model'!MK8","v":"2186-09-01"},{"$f":"'Financial Model'!ML8","v":"2187-03-01"},{"$f":"'Financial Model'!MM8","v":"2187-09-01"},{"$f":"'Financial Model'!MN8","v":"2188-03-01"},{"$f":"'Financial Model'!MO8","v":"2188-09-01"},{"$f":"'Financial Model'!MP8","v":"2189-03-01"},{"$f":"'Financial Model'!MQ8","v":"2189-09-01"},{"$f":"'Financial Model'!MR8","v":"2190-03-01"},{"$f":"'Financial Model'!MS8","v":"2190-09-01"},{"$f":"'Financial Model'!MT8","v":"2191-03-01"},{"$f":"'Financial Model'!MU8","v":"2191-09-01"},{"$f":"'Financial Model'!MV8","v":"2192-03-01"},{"$f":"'Financial Model'!MW8","v":"2192-09-01"},{"$f":"'Financial Model'!MX8","v":"2193-03-01"},{"$f":"'Financial Model'!MY8","v":"2193-09-01"},{"$f":"'Financial Model'!MZ8","v":"2194-03-01"},{"$f":"'Financial Model'!NA8","v":"2194-09-01"},{"$f":"'Financial Model'!NB8","v":"2195-03-01"},{"$f":"'Financial Model'!NC8","v":"2195-09-01"},{"$f":"'Financial Model'!ND8","v":"2196-03-01"},{"$f":"'Financial Model'!NE8","v":"2196-09-01"},{"$f":"'Financial Model'!NF8","v":"2197-03-01"},{"$f":"'Financial Model'!NG8","v":"2197-09-01"},{"$f":"'Financial Model'!NH8","v":"2198-03-01"},{"$f":"'Financial Model'!NI8","v":"2198-09-01"},{"$f":"'Financial Model'!NJ8","v":"2199-03-01"},{"$f":"'Financial Model'!NK8","v":"2199-09-01"},{"$f":"'Financial Model'!NL8","v":"2200-03-01"},{"$f":"'Financial Model'!NM8","v":"2200-09-01"},{"$f":"'Financial Model'!NN8","v":"2201-03-01"},{"$f":"'Financial Model'!NO8","v":"2201-09-01"},{"$f":"'Financial Model'!NP8","v":"2202-03-01"},{"$f":"'Financial Model'!NQ8","v":"2202-09-01"},{"$f":"'Financial Model'!NR8","v":"2203-03-01"},{"$f":"'Financial Model'!NS8","v":"2203-09-01"},{"$f":"'Financial Model'!NT8","v":"2204-03-01"},{"$f":"'Financial Model'!NU8","v":"2204-09-01"},{"$f":"'Financial Model'!NV8","v":"2205-03-01"},{"$f":"'Financial Model'!NW8","v":"2205-09-01"},{"$f":"'Financial Model'!NX8","v":"2206-03-01"},{"$f":"'Financial Model'!NY8","v":"2206-09-01"},{"$f":"'Financial Model'!NZ8","v":"2207-03-01"},{"$f":"'Financial Model'!OA8","v":"2207-09-01"},{"$f":"'Financial Model'!OB8","v":"2208-03-01"},{"$f":"'Financial Model'!OC8","v":"2208-09-01"},{"$f":"'Financial Model'!OD8","v":"2209-03-01"},{"$f":"'Financial Model'!OE8","v":"2209-09-01"},{"$f":"'Financial Model'!OF8","v":"2210-03-01"},{"$f":"'Financial Model'!OG8","v":"2210-09-01"},{"$f":"'Financial Model'!OH8","v":"2211-03-01"},{"$f":"'Financial Model'!OI8","v":"2211-09-01"},{"$f":"'Financial Model'!OJ8","v":"2212-03-01"},{"$f":"'Financial Model'!OK8","v":"2212-09-01"},{"$f":"'Financial Model'!OL8","v":"2213-03-01"},{"$f":"'Financial Model'!OM8","v":"2213-09-01"},{"$f":"'Financial Model'!ON8","v":"2214-03-01"},{"$f":"'Financial Model'!OO8","v":"2214-09-01"},{"$f":"'Financial Model'!OP8","v":"2215-03-01"},{"$f":"'Financial Model'!OQ8","v":"2215-09-01"},{"$f":"'Financial Model'!OR8","v":"2216-03-01"},{"$f":"'Financial Model'!OS8","v":"2216-09-01"},{"$f":"'Financial Model'!OT8","v":"2217-03-01"},{"$f":"'Financial Model'!OU8","v":"2217-09-01"},{"$f":"'Financial Model'!OV8","v":"2218-03-01"},{"$f":"'Financial Model'!OW8","v":"2218-09-01"},{"$f":"'Financial Model'!OX8","v":"2219-03-01"},{"$f":"'Financial Model'!OY8","v":"2219-09-01"},{"$f":"'Financial Model'!OZ8","v":"2220-03-01"},{"$f":"'Financial Model'!PA8","v":"2220-09-01"},{"$f":"'Financial Model'!PB8","v":"2221-03-01"},{"$f":"'Financial Model'!PC8","v":"2221-09-01"},{"$f":"'Financial Model'!PD8","v":"2222-03-01"},{"$f":"'Financial Model'!PE8","v":"2222-09-01"},{"$f":"'Financial Model'!PF8","v":"2223-03-01"},{"$f":"'Financial Model'!PG8","v":"2223-09-01"},{"$f":"'Financial Model'!PH8","v":"2224-03-01"},{"$f":"'Financial Model'!PI8","v":"2224-09-01"},{"$f":"'Financial Model'!PJ8","v":"2225-03-01"},{"$f":"'Financial Model'!PK8","v":"2225-09-01"},{"$f":"'Financial Model'!PL8","v":"2226-03-01"},{"$f":"'Financial Model'!PM8","v":"2226-09-01"},{"$f":"'Financial Model'!PN8","v":"2227-03-01"},{"$f":"'Financial Model'!PO8","v":"2227-09-01"},{"$f":"'Financial Model'!PP8","v":"2228-03-01"},{"$f":"'Financial Model'!PQ8","v":"2228-09-01"},{"$f":"'Financial Model'!PR8","v":"2229-03-01"},{"$f":"'Financial Model'!PS8","v":"2229-09-01"},{"$f":"'Financial Model'!PT8","v":"2230-03-01"},{"$f":"'Financial Model'!PU8","v":"2230-09-01"},{"$f":"'Financial Model'!PV8","v":"2231-03-01"},{"$f":"'Financial Model'!PW8","v":"2231-09-01"},{"$f":"'Financial Model'!PX8","v":"2232-03-01"},{"$f":"'Financial Model'!PY8","v":"2232-09-01"},{"$f":"'Financial Model'!PZ8","v":"2233-03-01"},{"$f":"'Financial Model'!QA8","v":"2233-09-01"},{"$f":"'Financial Model'!QB8","v":"2234-03-01"},{"$f":"'Financial Model'!QC8","v":"2234-09-01"},{"$f":"'Financial Model'!QD8","v":"2235-03-01"},{"$f":"'Financial Model'!QE8","v":"2235-09-01"},{"$f":"'Financial Model'!QF8","v":"2236-03-01"},{"$f":"'Financial Model'!QG8","v":"2236-09-01"},{"$f":"'Financial Model'!QH8","v":"2237-03-01"},{"$f":"'Financial Model'!QI8","v":"2237-09-01"},{"$f":"'Financial Model'!QJ8","v":"2238-03-01"},{"$f":"'Financial Model'!QK8","v":"2238-09-01"},{"$f":"'Financial Model'!QL8","v":"2239-03-01"},{"$f":"'Financial Model'!QM8","v":"2239-09-01"},{"$f":"'Financial Model'!QN8","v":"2240-03-01"},{"$f":"'Financial Model'!QO8","v":"2240-09-01"},{"$f":"'Financial Model'!QP8","v":"2241-03-01"},{"$f":"'Financial Model'!QQ8","v":"2241-09-01"},{"$f":"'Financial Model'!QR8","v":"2242-03-01"},{"$f":"'Financial Model'!QS8","v":"2242-09-01"},{"$f":"'Financial Model'!QT8","v":"2243-03-01"},{"$f":"'Financial Model'!QU8","v":"2243-09-01"},{"$f":"'Financial Model'!QV8","v":"2244-03-01"},{"$f":"'Financial Model'!QW8","v":"2244-09-01"},{"$f":"'Financial Model'!QX8","v":"2245-03-01"},{"$f":"'Financial Model'!QY8","v":"2245-09-01"},{"$f":"'Financial Model'!QZ8","v":"2246-03-01"},{"$f":"'Financial Model'!RA8","v":"2246-09-01"},{"$f":"'Financial Model'!RB8","v":"2247-03-01"},{"$f":"'Financial Model'!RC8","v":"2247-09-01"},{"$f":"'Financial Model'!RD8","v":"2248-03-01"},{"$f":"'Financial Model'!RE8","v":"2248-09-01"},{"$f":"'Financial Model'!RF8","v":"2249-03-01"},{"$f":"'Financial Model'!RG8","v":"2249-09-01"},{"$f":"'Financial Model'!RH8","v":"2250-03-01"},{"$f":"'Financial Model'!RI8","v":"2250-09-01"},{"$f":"'Financial Model'!RJ8","v":"2251-03-01"},{"$f":"'Financial Model'!RK8","v":"2251-09-01"},{"$f":"'Financial Model'!RL8","v":"2252-03-01"},{"$f":"'Financial Model'!RM8","v":"2252-09-01"},{"$f":"'Financial Model'!RN8","v":"2253-03-01"},{"$f":"'Financial Model'!RO8","v":"2253-09-01"},{"$f":"'Financial Model'!RP8","v":"2254-03-01"},{"$f":"'Financial Model'!RQ8","v":"2254-09-01"},{"$f":"'Financial Model'!RR8","v":"2255-03-01"},{"$f":"'Financial Model'!RS8","v":"2255-09-01"},{"$f":"'Financial Model'!RT8","v":"2256-03-01"},{"$f":"'Financial Model'!RU8","v":"2256-09-01"},{"$f":"'Financial Model'!RV8","v":"2257-03-01"},{"$f":"'Financial Model'!RW8","v":"2257-09-01"},{"$f":"'Financial Model'!RX8","v":"2258-03-01"},{"$f":"'Financial Model'!RY8","v":"2258-09-01"},{"$f":"'Financial Model'!RZ8","v":"2259-03-01"},{"$f":"'Financial Model'!SA8","v":"2259-09-01"},{"$f":"'Financial Model'!SB8","v":"2260-03-01"},{"$f":"'Financial Model'!SC8","v":"2260-09-01"},{"$f":"'Financial Model'!SD8","v":"00:00:00"},{"$f":"'Financial Model'!SE8","v":"00:00:00"},{"$f":"'Financial Model'!SF8","v":"00:00:00"},{"$f":"'Financial Model'!SG8","v":"00:00:00"},{"$f":"'Financial Model'!SH8","v":"00:00:00"},{"$f":"'Financial Model'!SI8","v":"00:00:00"},{"$f":"'Financial Model'!SJ8","v":"00:00:00"},{"$f":"'Financial Model'!SK8","v":"00:00:00"},{"$f":"'Financial Model'!SL8","v":"00:00:00"},{"$f":"'Financial Model'!SM8","v":"00:00:00"},{"$f":"'Financial Model'!SN8","v":"00:00:00"},{"$f":"'Financial Model'!SO8","v":"00:00:00"},{"$f":"'Financial Model'!SP8","v":"00:00:00"},{"$f":"'Financial Model'!SQ8","v":"00:00:00"},{"$f":"'Financial Model'!SR8","v":"00:00:00"},{"$f":"'Financial Model'!SS8","v":"00:00:00"},{"$f":"'Financial Model'!ST8","v":"00:00:00"},{"$f":"'Financial Model'!SU8","v":"00:00:00"},{"$f":"'Financial Model'!SV8","v":"00:00:00"},{"$f":"'Financial Model'!SW8","v":"00:00:00"},{"$f":"'Financial Model'!SX8","v":"00:00:00"},{"$f":"'Financial Model'!SY8","v":"00:00:00"},{"$f":"'Financial Model'!SZ8","v":"00:00:00"},{"$f":"'Financial Model'!TA8","v":"00:00:00"},{"$f":"'Financial Model'!TB8","v":"00:00:00"},{"$f":"'Financial Model'!TC8","v":"00:00:00"},{"$f":"'Financial Model'!TD8","v":"00:00:00"},{"$f":"'Financial Model'!TE8","v":"00:00:00"},{"$f":"'Financial Model'!TF8","v":"00:00:00"},{"$f":"'Financial Model'!TG8","v":"00:00:00"},{"$f":"'Financial Model'!TH8","v":"00:00:00"},{"$f":"'Financial Model'!TI8","v":"00:00:00"},{"$f":"'Financial Model'!TJ8","v":"00:00:00"},{"$f":"'Financial Model'!TK8","v":"00:00:00"},{"$f":"'Financial Model'!TL8","v":"00:00:00"},{"$f":"'Financial Model'!TM8","v":"00:00:00"},{"$f":"'Financial Model'!TN8","v":"00:00:00"},{"$f":"'Financial Model'!TO8","v":"00:00:00"},{"$f":"'Financial Model'!TP8","v":"00:00:00"},{"$f":"'Financial Model'!TQ8","v":"00:00:00"},{"$f":"'Financial Model'!TR8","v":"00:00:00"},{"$f":"'Financial Model'!TS8","v":"00:00:00"},{"$f":"'Financial Model'!TT8","v":"00:00:00"},{"$f":"'Financial Model'!TU8","v":"00:00:00"},{"$f":"'Financial Model'!TV8","v":"00:00:00"},{"$f":"'Financial Model'!TW8","v":"00:00:00"},{"$f":"'Financial Model'!TX8","v":"00:00:00"},{"$f":"'Financial Model'!TY8","v":"00:00:00"},{"$f":"'Financial Model'!TZ8","v":"00:00:00"}]
[null,null,null,null,null,null,null,null,null,{"$f":"'Financial Model'!K9","v":"2026-01-31"},{"$f":"'Financial Model'!L9","v":"2026-02-28"},{"$f":"'Financial Model'!M9","v":"2026-03-31"},{"$f":"'Financial Model'!N9","v":"2026-04-30"},{"$f":"'Financial Model'!O9","v":"2026-05-31"},{"$f":"'Financial Model'!P9","v":"2026-06-30"},{"$f":"'Financial Model'!Q9","v":"2026-07-31"},{"$f":"'Financial Model'!R9","v":"2026-08-31"},{"$f":"'Financial Model'!S9","v":"2026-09-30"},{"$f":"'Financial Model'!T9","v":"2026-10-31"},{"$f":"'Financial Model'!U9","v":"2026-11-30"},{"$f":"'Financial Model'!V9","v":"2026-12-31"},{"$f":"'Financial Model'!W9","v":"2027-01-31"},{"$f":"'Financial Model'!X9","v":"2027-02-28"},{"$f":"'Financial Model'!Y9","v":"2027-03-31"},{"$f":"'Financial Model'!Z9","v":"2027-04-30"},{"$f":"'Financial Model'!AA9","v":"2027-05-31"},{"$f":"'Financial Model'!AB9","v":"2027-06-30"},{"$f":"'Financial Model'!AC9","v":"2027-07-31"},{"$f":"'Financial Model'!AD9","v":"2027-08-31"},{"$f":"'Financial Model'!AE9","v":"2028-02-29"},{"$f":"'Financial Model'!AF9","v":"2028-08-31"},{"$f":"'Financial Model'!AG9","v":"2029-02-28"},{"$f":"'Financial Model'!AH9","v":"2029-08-31"},{"$f":"'Financial Model'!AI9","v":"2030-02-28"},{"$f":"'Financial Model'!AJ9","v":"2030-08-31"},{"$f":"'Financial Model'!AK9","v":"2031-02-28"},{"$f":"'Financial Model'!AL9","v":"2031-08-31"},{"$f":"'Financial Model'!AM9","v":"2032-02-29"},{"$f":"'Financial Model'!AN9","v":"2032-08-31"},{"$f":"'Financial Model'!AO9","v":"2033-02-28"},{"$f":"'Financial Model'!AP9","v":"2033-08-31"},{"$f":"'Financial Model'!AQ9","v":"2034-02-28"},{"$f":"'Financial Model'!AR9","v":"2034-08-31"},{"$f":"'Financial Model'!AS9","v":"2035-02-28"},{"$f":"'Financial Model'!AT9","v":"2035-08-31"},{"$f":"'Financial Model'!AU9","v":"2036-02-29"},{"$f":"'Financial Model'!AV9","v":"2036-08-31"},{"$f":"'Financial Model'!AW9","v":"2037-02-28"},{"$f":"'Financial Model'!AX9","v":"2037-08-31"},{"$f":"'Financial Model'!AY9","v":"2038-02-28"},{"$f":"'Financial Model'!AZ9","v":"2038-08-31"},{"$f":"'Financial Model'!BA9","v":"2039-02-28"},{"$f":"'Financial Model'!BB9","v":"2039-08-31"},{"$f":"'Financial Model'!BC9","v":"2040-02-29"},{"$f":"'Financial Model'!BD9","v":"2040-08-31"},{"$f":"'Financial Model'!BE9","v":"2041-02-28"},{"$f":"'Financial Model'!BF9","v":"2041-08-31"},{"$f":"'Financial Model'!BG9","v":"2042-02-28"},{"$f":"'Financial Model'!BH9","v":"2042-08-31"},{"$f":"'Financial Model'!BI9","v":"2043-02-28"},{"$f":"'Financial Model'!BJ9","v":"2043-08-31"},{"$f":"'Financial Model'!BK9","v":"2044-02-29"},{"$f":"'Financial Model'!BL9","v":"2044-08-31"},{"$f":"'Financial Model'!BM9","v":"2045-02-28"},{"$f":"'Financial Model'!BN9","v":"2045-08-31"},{"$f":"'Financial Model'!BO9","v":"2046-02-28"},{"$f":"'Financial Model'!BP9","v":"2046-08-31"},{"$f":"'Financial Model'!BQ9","v":"2047-02-28"},{"$f":"'Financial Model'!BR9","v":"2047-08-31"},{"$f":"'Financial Model'!BS9","v":"2048-02-29"},{"$f":"'Financial Model'!BT9","v":"2048-08-31"},{"$f":"'Financial Model'!BU9","v":"2049-02-28"},{"$f":"'Financial Model'!BV9","v":"2049-08-31"},{"$f":"'Financial Model'!BW9","v":"2050-02-28"},{"$f":"'Financial Model'!BX9","v":"2050-08-31"},{"$f":"'Financial Model'!BY9","v":"2051-02-28"},{"$f":"'Financial Model'!BZ9","v":"2051-08-31"},{"$f":"'Financial Model'!CA9","v":"2052-02-29"},{"$f":"'Financial Model'!CB9","v":"2052-08-31"},{"$f":"'Financial Model'!CC9","v":"2053-02-28"},{"$f":"'Financial Model'!CD9","v":"2053-08-31"},{"$f":"'Financial Model'!CE9","v":"2054-02-28"},{"$f":"'Financial Model'!CF9","v":"2054-08-31"},{"$f":"'Financial Model'!CG9","v":"2055-02-28"},{"$f":"'Financial Model'!CH9","v":"2055-08-31"},{"$f":"'Financial Model'!CI9","v":"2056-02-29"},{"$f":"'Financial Model'!CJ9","v":"2056-08-31"},{"$f":"'Financial Model'!CK9","v":"2057-02-28"},{"$f":"'Financial Model'!CL9","v":"2057-08-31"},{"$f":"'Financial Model'!CM9","v":"2058-02-28"},{"$f":"'Financial Model'!CN9","v":"2058-08-31"},{"$f":"'Financial Model'!CO9","v":"2059-02-28"},{"$f":"'Financial Model'!CP9","v":"2059-08-31"},{"$f":"'Financial Model'!CQ9","v":"2060-02-29"},{"$f":"'Financial Model'!CR9","v":"2060-08-31"},{"$f":"'Financial Model'!CS9","v":"2061-02-28"},{"$f":"'Financial Model'!CT9","v":"2061-08-31"},{"$f":"'Financial Model'!CU9","v":"2062-02-28"},{"$f":"'Financial Model'!CV9","v":"2062-08-31"},{"$f":"'Financial Model'!CW9","v":"2063-02-28"},{"$f":"'Financial Model'!CX9","v":"2063-08-31"},{"$f":"'Financial Model'!CY9","v":"2064-02-29"},{"$f":"'Financial Model'!CZ9","v":"2064-08-31"},{"$f":"'Financial Model'!DA9","v":"2065-02-28"},{"$f":"'Financial Model'!DB9","v":"2065-08-31"},{"$f":"'Financial Model'!DC9","v":"2066-02-28"},{"$f":"'Financial Model'!DD9","v":"2066-08-31"},{"$f":"'Financial Model'!DE9","v":"2067-02-28"},{"$f":"'Financial Model'!DF9","v":"2067-08-31"},{"$f":"'Financial Model'!DG9","v":"2068-02-29"},{"$f":"'Financial Model'!DH9","v":"2068-08-31"},{"$f":"'Financial Model'!DI9","v":"2069-02-28"},{"$f":"'Financial Model'!DJ9","v":"2069-08-31"},{"$f":"'Financial Model'!DK9","v":"2070-02-28"},{"$f":"'Financial Model'!DL9","v":"2070-08-31"},{"$f":"'Financial Model'!DM9","v":"2071-02-28"},{"$f":"'Financial Model'!DN9","v":"2071-08-31"},{"$f":"'Financial Model'!DO9","v":"2072-02-29"},{"$f":"'Financial Model'!DP9","v":"2072-08-31"},{"$f":"'Financial Model'!DQ9","v":"2073-02-28"},{"$f":"'Financial Model'!DR9","v":"2073-08-31"},{"$f":"'Financial Model'!DS9","v":"2074-02-28"},{"$f":"'Financial Model'!DT9","v":"2074-08-31"},{"$f":"'Financial Model'!DU9","v":"2075-02-28"},{"$f":"'Financial Model'!DV9","v":"2075-08-31"},{"$f":"'Financial Model'!DW9","v":"2076-02-29"},{"$f":"'Financial Model'!DX9","v":"2076-08-31"},{"$f":"'Financial Model'!DY9","v":"2077-02-28"},{"$f":"'Financial Model'!DZ9","v":"2077-08-31"},{"$f":"'Financial Model'!EA9","v":"2078-02-28"},{"$f":"'Financial Model'!EB9","v":"2078-08-31"},{"$f":"'Financial Model'!EC9","v":"2079-02-28"},{"$f":"'Financial Model'!ED9","v":"2079-08-31"},{"$f":"'Financial Model'!EE9","v":"2080-02-29"},{"$f":"'Financial Model'!EF9","v":"2080-08-31"},{"$f":"'Financial Model'!EG9","v":"2081-02-28"},{"$f":"'Financial Model'!EH9","v":"2081-08-31"},{"$f":"'Financial Model'!EI9","v":"2082-02-28"},{"$f":"'Financial Model'!EJ9","v":"2082-08-31"},{"$f":"'Financial Model'!EK9","v":"2083-02-28"},{"$f":"'Financial Model'!EL9","v":"2083-08-31"},{"$f":"'Financial Model'!EM9","v":"2084-02-29"},{"$f":"'Financial Model'!EN9","v":"2084-08-31"},{"$f":"'Financial Model'!EO9","v":"2085-02-28"},{"$f":"'Financial Model'!EP9","v":"2085-08-31"},{"$f":"'Financial Model'!EQ9","v":"2086-02-28"},{"$f":"'Financial Model'!ER9","v":"2086-08-31"},{"$f":"'Financial Model'!ES9","v":"2087-02-28"},{"$f":"'Financial Model'!ET9","v":"2087-08-31"},{"$f":"'Financial Model'!EU9","v":"2088-02-29"},{"$f":"'Financial Model'!EV9","v":"2088-08-31"},{"$f":"'Financial Model'!EW9","v":"2089-02-28"},{"$f":"'Financial Model'!EX9","v":"2089-08-31"},{"$f":"'Financial Model'!EY9","v":"2090-02-28"},{"$f":"'Financial Model'!EZ9","v":"2090-08-31"},{"$f":"'Financial Model'!FA9","v":"2091-02-28"},{"$f":"'Financial Model'!FB9","v":"2091-08-31"},{"$f":"'Financial Model'!FC9","v":"2092-02-29"},{"$f":"'Financial Model'!FD9","v":"2092-08-31"},{"$f":"'Financial Model'!FE9","v":"2093-02-28"},{"$f":"'Financial Model'!FF9","v":"2093-08-31"},{"$f":"'Financial Model'!FG9","v":"2094-02-28"},{"$f":"'Financial Model'!FH9","v":"2094-08-31"},{"$f":"'Financial Model'!FI9","v":"2095-02-28"},{"$f":"'Financial Model'!FJ9","v":"2095-08-31"},{"$f":"'Financial Model'!FK9","v":"2096-02-29"},{"$f":"'Financial Model'!FL9","v":"2096-08-31"},{"$f":"'Financial Model'!FM9","v":"2097-02-28"},{"$f":"'Financial Model'!FN9","v":"2097-08-31"},{"$f":"'Financial Model'!FO9","v":"2098-02-28"},{"$f":"'Financial Model'!FP9","v":"2098-08-31"},{"$f":"'Financial Model'!FQ9","v":"2099-02-28"},{"$f":"'Financial Model'!FR9","v":"2099-08-31"},{"$f":"'Financial Model'!FS9","v":"2100-02-28"},{"$f":"'Financial Model'!FT9","v":"2100-08-31"},{"$f":"'Financial Model'!FU9","v":"2101-02-28"},{"$f":"'Financial Model'!FV9","v":"2101-08-31"},{"$f":"'Financial Model'!FW9","v":"2102-02-28"},{"$f":"'Financial Model'!FX9","v":"2102-08-31"},{"$f":"'Financial Model'!FY9","v":"2103-02-28"},{"$f":"'Financial Model'!FZ9","v":"2103-08-31"},{"$f":"'Financial Model'!GA9","v":"2104-02-29"},{"$f":"'Financial Model'!GB9","v":"2104-08-31"},{"$f":"'Financial Model'!GC9","v":"2105-02-28"},{"$f":"'Financial Model'!GD9","v":"2105-08-31"},{"$f":"'Financial Model'!GE9","v":"2106-02-28"},{"$f":"'Financial Model'!GF9","v":"2106-08-31"},{"$f":"'Financial Model'!GG9","v":"2107-02-28"},{"$f":"'Financial Model'!GH9","v":"2107-08-31"},{"$f":"'Financial Model'!GI9","v":"2108-02-29"},{"$f":"'Financial Model'!GJ9","v":"2108-08-31"},{"$f":"'Financial Model'!GK9","v":"2109-02-28"},{"$f":"'Financial Model'!GL9","v":"2109-08-31"},{"$f":"'Financial Model'!GM9","v":"2110-02-28"},{"$f":"'Financial Model'!GN9","v":"2110-08-31"},{"$f":"'Financial Model'!GO9","v":"2111-02-28"},{"$f":"'Financial Model'!GP9","v":"2111-08-31"},{"$f":"'Financial Model'!GQ9","v":"2112-02-29"},{"$f":"'Financial Model'!GR9","v":"2112-08-31"},{"$f":"'Financial Model'!GS9","v":"2113-02-28"},{"$f":"'Financial Model'!GT9","v":"2113-08-31"},{"$f":"'Financial Model'!GU9","v":"2114-02-28"},{"$f":"'Financial Model'!GV9","v":"2114-08-31"},{"$f":"'Financial Model'!GW9","v":"2115-02-28"},{"$f":"'Financial Model'!GX9","v":"2115-08-31"},{"$f":"'Financial Model'!GY9","v":"2116-02-29"},{"$f":"'Financial Model'!GZ9","v":"2116-08-31"},{"$f":"'Financial Model'!HA9","v":"2117-02-28"},{"$f":"'Financial Model'!HB9","v":"2117-08-31"},{"$f":"'Financial Model'!HC9","v":"2118-02-28"},{"$f":"'Financial Model'!HD9","v":"2118-08-31"},{"$f":"'Financial Model'!HE9","v":"2119-02-28"},{"$f":"'Financial Model'!HF9","v":"2119-08-31"},{"$f":"'Financial Model'!HG9","v":"2120-02-29"},{"$f":"'Financial Model'!HH9","v":"2120-08-31"},{"$f":"'Financial Model'!HI9","v":"2121-02-28"},{"$f":"'Financial Model'!HJ9","v":"2121-08-31"},{"$f":"'Financial Model'!HK9","v":"2122-02-28"},{"$f":"'Financial Model'!HL9","v":"2122-08-31"},{"$f":"'Financial Model'!HM9","v":"2123-02-28"},{"$f":"'Financial Model'!HN9","v":"2123-08-31"},{"$f":"'Financial Model'!HO9","v":"2124-02-29"},{"$f":"'Financial Model'!HP9","v":"2124-08-31"},{"$f":"'Financial Model'!HQ9","v":"2125-02-28"},{"$f":"'Financial Model'!HR9","v":"2125-08-31"},{"$f":"'Financial Model'!HS9","v":"2126-02-28"},{"$f":"'Financial Model'!HT9","v":"2126-08-31"},{"$f":"'Financial Model'!HU9","v":"2127-02-28"},{"$f":"'Financial Model'!HV9","v":"2127-08-31"},{"$f":"'Financial Model'!HW9","v":"2128-02-29"},{"$f":"'Financial Model'!HX9","v":"2128-08-31"},{"$f":"'Financial Model'!HY9","v":"2129-02-28"},{"$f":"'Financial Model'!HZ9","v":"2129-08-31"},{"$f":"'Financial Model'!IA9","v":"2130-02-28"},{"$f":"'Financial Model'!IB9","v":"2130-08-31"},{"$f":"'Financial Model'!IC9","v":"2131-02-28"},{"$f":"'Financial Model'!ID9","v":"2131-08-31"},{"$f":"'Financial Model'!IE9","v":"2132-02-29"},{"$f":"'Financial Model'!IF9","v":"2132-08-31"},{"$f":"'Financial Model'!IG9","v":"2133-02-28"},{"$f":"'Financial Model'!IH9","v":"2133-08-31"},{"$f":"'Financial Model'!II9","v":"2134-02-28"},{"$f":"'Financial Model'!IJ9","v":"2134-08-31"},{"$f":"'Financial Model'!IK9","v":"2135-02-28"},{"$f":"'Financial Model'!IL9","v":"2135-08-31"},{"$f":"'Financial Model'!IM9","v":"2136-02-29"},{"$f":"'Financial Model'!IN9","v":"2136-08-31"},{"$f":"'Financial Model'!IO9","v":"2137-02-28"},{"$f":"'Financial Model'!IP9","v":"2137-08-31"},{"$f":"'Financial Model'!IQ9","v":"2138-02-28"},{"$f":"'Financial Model'!IR9","v":"2138-08-31"},{"$f":"'Financial Model'!IS9","v":"2139-02-28"},{"$f":"'Financial Model'!IT9","v":"2139-08-31"},{"$f":"'Financial Model'!IU9","v":"2140-02-29"},{"$f":"'Financial Model'!IV9","v":"2140-08-31"},{"$f":"'Financial Model'!IW9","v":"2141-02-28"},{"$f":"'Financial Model'!IX9","v":"2141-08-31"},{"$f":"'Financial Model'!IY9","v":"2142-02-28"},{"$f":"'Financial Model'!IZ9","v":"2142-08-31"},{"$f":"'Financial Model'!JA9","v":"2143-02-28"},{"$f":"'Financial Model'!JB9","v":"2143-08-31"},{"$f":"'Financial Model'!JC9","v":"2144-02-29"},{"$f":"'Financial Model'!JD9","v":"2144-08-31"},{"$f":"'Financial Model'!JE9","v":"2145-02-28"},{"$f":"'Financial Model'!JF9","v":"2145-08-31"},{"$f":"'Financial Model'!JG9","v":"2146-02-28"},{"$f":"'Financial Model'!JH9","v":"2146-08-31"},{"$f":"'Financial Model'!JI9","v":"2147-02-28"},{"$f":"'Financial Model'!JJ9","v":"2147-08-31"},{"$f":"'Financial Model'!JK9","v":"2148-02-29"},{"$f":"'Financial Model'!JL9","v":"2148-08-31"},{"$f":"'Financial Model'!JM9","v":"2149-02-28"},{"$f":"'Financial Model'!JN9","v":"2149-08-31"},{"$f":"'Financial Model'!JO9","v":"2150-02-28"},{"$f":"'Financial Model'!JP9","v":"2150-08-31"},{"$f":"'Financial Model'!JQ9","v":"2151-02-28"},{"$f":"'Financial Model'!JR9","v":"2151-08-31"},{"$f":"'Financial Model'!JS9","v":"2152-02-29"},{"$f":"'Financial Model'!JT9","v":"2152-08-31"},{"$f":"'Financial Model'!JU9","v":"2153-02-28"},{"$f":"'Financial Model'!JV9","v":"2153-08-31"},{"$f":"'Financial Model'!JW9","v":"2154-02-28"},{"$f":"'Financial Model'!JX9","v":"2154-08-31"},{"$f":"'Financial Model'!JY9","v":"2155-02-28"},{"$f":"'Financial Model'!JZ9","v":"2155-08-31"},{"$f":"'Financial Model'!KA9","v":"2156-02-29"},{"$f":"'Financial Model'!KB9","v":"2156-08-31"},{"$f":"'Financial Model'!KC9","v":"2157-02-28"},{"$f":"'Financial Model'!KD9","v":"2157-08-31"},{"$f":"'Financial Model'!KE9","v":"2158-02-28"},{"$f":"'Financial Model'!KF9","v":"2158-08-31"},{"$f":"'Financial Model'!KG9","v":"2159-02-28"},{"$f":"'Financial Model'!KH9","v":"2159-08-31"},{"$f":"'Financial Model'!KI9","v":"2160-02-29"},{"$f":"'Financial Model'!KJ9","v":"2160-08-31"},{"$f":"'Financial Model'!KK9","v":"2161-02-28"},{"$f":"'Financial Model'!KL9","v":"2161-08-31"},{"$f":"'Financial Model'!KM9","v":"2162-02-28"},{"$f":"'Financial Model'!KN9","v":"2162-08-31"},{"$f":"'Financial Model'!KO9","v":"2163-02-28"},{"$f":"'Financial Model'!KP9","v":"2163-08-31"},{"$f":"'Financial Model'!KQ9","v":"2164-02-29"},{"$f":"'Financial Model'!KR9","v":"2164-08-31"},{"$f":"'Financial Model'!KS9","v":"2165-02-28"},{"$f":"'Financial Model'!KT9","v":"2165-08-31"},{"$f":"'Financial Model'!KU9","v":"2166-02-28"},{"$f":"'Financial Model'!KV9","v":"2166-08-31"},{"$f":"'Financial Model'!KW9","v":"2167-02-28"},{"$f":"'Financial Model'!KX9","v":"2167-08-31"},{"$f":"'Financial Model'!KY9","v":"2168-02-29"},{"$f":"'Financial Model'!KZ9","v":"2168-08-31"},{"$f":"'Financial Model'!LA9","v":"2169-02-28"},{"$f":"'Financial Model'!LB9","v":"2169-08-31"},{"$f":"'Financial Model'!LC9","v":"2170-02-28"},{"$f":"'Financial Model'!LD9","v":"2170-08-31"},{"$f":"'Financial Model'!LE9","v":"2171-02-28"},{"$f":"'Financial Model'!LF9","v":"2171-08-31"},{"$f":"'Financial Model'!LG9","v":"2172-02-29"},{"$f":"'Financial Model'!LH9","v":"2172-08-31"},{"$f":"'Financial Model'!LI9","v":"2173-02-28"},{"$f":"'Financial Model'!LJ9","v":"2173-08-31"},{"$f":"'Financial Model'!LK9","v":"2174-02-28"},{"$f":"'Financial Model'!LL9","v":"2174-08-31"},{"$f":"'Financial Model'!LM9","v":"2175-02-28"},{"$f":"'Financial Model'!LN9","v":"2175-08-31"},{"$f":"'Financial Model'!LO9","v":"2176-02-29"},{"$f":"'Financial Model'!LP9","v":"2176-08-31"},{"$f":"'Financial Model'!LQ9","v":"2177-02-28"},{"$f":"'Financial Model'!LR9","v":"2177-08-31"},{"$f":"'Financial Model'!LS9","v":"2178-02-28"},{"$f":"'Financial Model'!LT9","v":"2178-08-31"},{"$f":"'Financial Model'!LU9","v":"2179-02-28"},{"$f":"'Financial Model'!LV9","v":"2179-08-31"},{"$f":"'Financial Model'!LW9","v":"2180-02-29"},{"$f":"'Financial Model'!LX9","v":"2180-08-31"},{"$f":"'Financial Model'!LY9","v":"2181-02-28"},{"$f":"'Financial Model'!LZ9","v":"2181-08-31"},{"$f":"'Financial Model'!MA9","v":"2182-02-28"},{"$f":"'Financial Model'!MB9","v":"2182-08-31"},{"$f":"'Financial Model'!MC9","v":"2183-02-28"},{"$f":"'Financial Model'!MD9","v":"2183-08-31"},{"$f":"'Financial Model'!ME9","v":"2184-02-29"},{"$f":"'Financial Model'!MF9","v":"2184-08-31"},{"$f":"'Financial Model'!MG9","v":"2185-02-28"},{"$f":"'Financial Model'!MH9","v":"2185-08-31"},{"$f":"'Financial Model'!MI9","v":"2186-02-28"},{"$f":"'Financial Model'!MJ9","v":"2186-08-31"},{"$f":"'Financial Model'!MK9","v":"2187-02-28"},{"$f":"'Financial Model'!ML9","v":"2187-08-31"},{"$f":"'Financial Model'!MM9","v":"2188-02-29"},{"$f":"'Financial Model'!MN9","v":"2188-08-31"},{"$f":"'Financial Model'!MO9","v":"2189-02-28"},{"$f":"'Financial Model'!MP9","v":"2189-08-31"},{"$f":"'Financial Model'!MQ9","v":"2190-02-28"},{"$f":"'Financial Model'!MR9","v":"2190-08-31"},{"$f":"'Financial Model'!MS9","v":"2191-02-28"},{"$f":"'Financial Model'!MT9","v":"2191-08-31"},{"$f":"'Financial Model'!MU9","v":"2192-02-29"},{"$f":"'Financial Model'!MV9","v":"2192-08-31"},{"$f":"'Financial Model'!MW9","v":"2193-02-28"},{"$f":"'Financial Model'!MX9","v":"2193-08-31"},{"$f":"'Financial Model'!MY9","v":"2194-02-28"},{"$f":"'Financial Model'!MZ9","v":"2194-08-31"},{"$f":"'Financial Model'!NA9","v":"2195-02-28"},{"$f":"'Financial Model'!NB9","v":"2195-08-31"},{"$f":"'Financial Model'!NC9","v":"2196-02-29"},{"$f":"'Financial Model'!ND9","v":"2196-08-31"},{"$f":"'Financial Model'!NE9","v":"2197-02-28"},{"$f":"'Financial Model'!NF9","v":"2197-08-31"},{"$f":"'Financial Model'!NG9","v":"2198-02-28"},{"$f":"'Financial Model'!NH9","v":"2198-08-31"},{"$f":"'Financial Model'!NI9","v":"2199-02-28"},{"$f":"'Financial Model'!NJ9","v":"2199-08-31"},{"$f":"'Financial Model'!NK9","v":"2200-02-28"},{"$f":"'Financial Model'!NL9","v":"2200-08-31"},{"$f":"'Financial Model'!NM9","v":"2201-02-28"},{"$f":"'Financial Model'!NN9","v":"2201-08-31"},{"$f":"'Financial Model'!NO9","v":"2202-02-28"},{"$f":"'Financial Model'!NP9","v":"2202-08-31"},{"$f":"'Financial Model'!NQ9","v":"2203-02-28"},{"$f":"'Financial Model'!NR9","v":"2203-08-31"},{"$f":"'Financial Model'!NS9","v":"2204-02-29"},{"$f":"'Financial Model'!NT9","v":"2204-08-31"},{"$f":"'Financial Model'!NU9","v":"2205-02-28"},{"$f":"'Financial Model'!NV9","v":"2205-08-31"},{"$f":"'Financial Model'!NW9","v":"2206-02-28"},{"$f":"'Financial Model'!NX9","v":"2206-08-31"},{"$f":"'Financial Model'!NY9","v":"2207-02-28"},{"$f":"'Financial Model'!NZ9","v":"2207-08-31"},{"$f":"'Financial Model'!OA9","v":"2208-02-29"},{"$f":"'Financial Model'!OB9","v":"2208-08-31"},{"$f":"'Financial Model'!OC9","v":"2209-02-28"},{"$f":"'Financial Model'!OD9","v":"2209-08-31"},{"$f":"'Financial Model'!OE9","v":"2210-02-28"},{"$f":"'Financial Model'!OF9","v":"2210-08-31"},{"$f":"'Financial Model'!OG9","v":"2211-02-28"},{"$f":"'Financial Model'!OH9","v":"2211-08-31"},{"$f":"'Financial Model'!OI9","v":"2212-02-29"},{"$f":"'Financial Model'!OJ9","v":"2212-08-31"},{"$f":"'Financial Model'!OK9","v":"2213-02-28"},{"$f":"'Financial Model'!OL9","v":"2213-08-31"},{"$f":"'Financial Model'!OM9","v":"2214-02-28"},{"$f":"'Financial Model'!ON9","v":"2214-08-31"},{"$f":"'Financial Model'!OO9","v":"2215-02-28"},{"$f":"'Financial Model'!OP9","v":"2215-08-31"},{"$f":"'Financial Model'!OQ9","v":"2216-02-29"},{"$f":"'Financial Model'!OR9","v":"2216-08-31"},{"$f":"'Financial Model'!OS9","v":"2217-02-28"},{"$f":"'Financial Model'!OT9","v":"2217-08-31"},{"$f":"'Financial Model'!OU9","v":"2218-02-28"},{"$f":"'Financial Model'!OV9","v":"2218-08-31"},{"$f":"'Financial Model'!OW9","v":"2219-02-28"},{"$f":"'Financial Model'!OX9","v":"2219-08-31"},{"$f":"'Financial Model'!OY9","v":"2220-02-29"},{"$f":"'Financial Model'!OZ9","v":"2220-08-31"},{"$f":"'Financial Model'!PA9","v":"2221-02-28"},{"$f":"'Financial Model'!PB9","v":"2221-08-31"},{"$f":"'Financial Model'!PC9","v":"2222-02-28"},{"$f":"'Financial Model'!PD9","v":"2222-08-31"},{"$f":"'Financial Model'!PE9","v":"2223-02-28"},{"$f":"'Financial Model'!PF9","v":"2223-08-31"},{"$f":"'Financial Model'!PG9","v":"2224-02-29"},{"$f":"'Financial Model'!PH9","v":"2224-08-31"},{"$f":"'Financial Model'!PI9","v":"2225-02-28"},{"$f":"'Financial Model'!PJ9","v":"2225-08-31"},{"$f":"'Financial Model'!PK9","v":"2226-02-28"},{"$f":"'Financial Model'!PL9","v":"2226-08-31"},{"$f":"'Financial Model'!PM9","v":"2227-02-28"},{"$f":"'Financial Model'!PN9","v":"2227-08-31"},{"$f":"'Financial Model'!PO9","v":"2228-02-29"},{"$f":"'Financial Model'!PP9","v":"2228-08-31"},{"$f":"'Financial Model'!PQ9","v":"2229-02-28"},{"$f":"'Financial Model'!PR9","v":"2229-08-31"},{"$f":"'Financial Model'!PS9","v":"2230-02-28"},{"$f":"'Financial Model'!PT9","v":"2230-08-31"},{"$f":"'Financial Model'!PU9","v":"2231-02-28"},{"$f":"'Financial Model'!PV9","v":"2231-08-31"},{"$f":"'Financial Model'!PW9","v":"2232-02-29"},{"$f":"'Financial Model'!PX9","v":"2232-08-31"},{"$f":"'Financial Model'!PY9","v":"2233-02-28"},{"$f":"'Financial Model'!PZ9","v":"2233-08-31"},{"$f":"'Financial Model'!QA9","v":"2234-02-28"},{"$f":"'Financial Model'!QB9","v":"2234-08-31"},{"$f":"'Financial Model'!QC9","v":"2235-02-28"},{"$f":"'Financial Model'!QD9","v":"2235-08-31"},{"$f":"'Financial Model'!QE9","v":"2236-02-29"},{"$f":"'Financial Model'!QF9","v":"2236-08-31"},{"$f":"'Financial Model'!QG9","v":"2237-02-28"},{"$f":"'Financial Model'!QH9","v":"2237-08-31"},{"$f":"'Financial Model'!QI9","v":"2238-02-28"},{"$f":"'Financial Model'!QJ9","v":"2238-08-31"},{"$f":"'Financial Model'!QK9","v":"2239-02-28"},{"$f":"'Financial Model'!QL9","v":"2239-08-31"},{"$f":"'Financial Model'!QM9","v":"2240-02-29"},{"$f":"'Financial Model'!QN9","v":"2240-08-31"},{"$f":"'Financial Model'!QO9","v":"2241-02-28"},{"$f":"'Financial Model'!QP9","v":"2241-08-31"},{"$f":"'Financial Model'!QQ9","v":"2242-02-28"},{"$f":"'Financial Model'!QR9","v":"2242-08-31"},{"$f":"'Financial Model'!QS9","v":"2243-02-28"},{"$f":"'Financial Model'!QT9","v":"2243-08-31"},{"$f":"'Financial Model'!QU9","v":"2244-02-29"},{"$f":"'Financial Model'!QV9","v":"2244-08-31"},{"$f":"'Financial Model'!QW9","v":"2245-02-28"},{"$f":"'Financial Model'!QX9","v":"2245-08-31"},{"$f":"'Financial Model'!QY9","v":"2246-02-28"},{"$f":"'Financial Model'!QZ9","v":"2246-08-31"},{"$f":"'Financial Model'!RA9","v":"2247-02-28"},{"$f":"'Financial Model'!RB9","v":"2247-08-31"},{"$f":"'Financial Model'!RC9","v":"2248-02-29"},{"$f":"'Financial Model'!RD9","v":"2248-08-31"},{"$f":"'Financial Model'!RE9","v":"2249-02-28"},{"$f":"'Financial Model'!RF9","v":"2249-08-31"},{"$f":"'Financial Model'!RG9","v":"2250-02-28"},{"$f":"'Financial Model'!RH9","v":"2250-08-31"},{"$f":"'Financial Model'!RI9","v":"2251-02-28"},{"$f":"'Financial Model'!RJ9","v":"2251-08-31"},{"$f":"'Financial Model'!RK9","v":"2252-02-29"},{"$f":"'Financial Model'!RL9","v":"2252-08-31"},{"$f":"'Financial Model'!RM9","v":"2253-02-28"},{"$f":"'Financial Model'!RN9","v":"2253-08-31"},{"$f":"'Financial Model'!RO9","v":"2254-02-28"},{"$f":"'Financial Model'!RP9","v":"2254-08-31"},{"$f":"'Financial Model'!RQ9","v":"2255-02-28"},{"$f":"'Financial Model'!RR9","v":"2255-08-31"},{"$f":"'Financial Model'!RS9","v":"2256-02-29"},{"$f":"'Financial Model'!RT9","v":"2256-08-31"},{"$f":"'Financial Model'!RU9","v":"2257-02-28"},{"$f":"'Financial Model'!RV9","v":"2257-08-31"},{"$f":"'Financial Model'!RW9","v":"2258-02-28"},{"$f":"'Financial Model'!RX9","v":"2258-08-31"},{"$f":"'Financial Model'!RY9","v":"2259-02-28"},{"$f":"'Financial Model'!RZ9","v":"2259-08-31"},{"$f":"'Financial Model'!SA9","v":"2260-02-29"},{"$f":"'Financial Model'!SB9","v":"2260-08-31"},{"$f":"'Financial Model'!SC9","v":"2261-02-28"},{"$f":"'Financial Model'!SD9","v":"00:00:00"},{"$f":"'Financial Model'!SE9","v":"00:00:00"},{"$f":"'Financial Model'!SF9","v":"00:00:00"},{"$f":"'Financial Model'!SG9","v":"00:00:00"},{"$f":"'Financial Model'!SH9","v":"00:00:00"},{"$f":"'Financial Model'!SI9","v":"00:00:00"},{"$f":"'Financial Model'!SJ9","v":"00:00:00"},{"$f":"'Financial Model'!SK9","v":"00:00:00"},{"$f":"'Financial Model'!SL9","v":"00:00:00"},{"$f":"'Financial Model'!SM9","v":"00:00:00"},{"$f":"'Financial Model'!SN9","v":"00:00:00"},{"$f":"'Financial Model'!SO9","v":"00:00:00"},{"$f":"'Financial Model'!SP9","v":"00:00:00"},{"$f":"'Financial Model'!SQ9","v":"00:00:00"},{"$f":"'Financial Model'!SR9","v":"00:00:00"},{"$f":"'Financial Model'!SS9","v":"00:00:00"},{"$f":"'Financial Model'!ST9","v":"00:00:00"},{"$f":"'Financial Model'!SU9","v":"00:00:00"},{"$f":"'Financial Model'!SV9","v":"00:00:00"},{"$f":"'Financial Model'!SW9","v":"00:00:00"},{"$f":"'Financial Model'!SX9","v":"00:00:00"},{"$f":"'Financial Model'!SY9","v":"00:00:00"},{"$f":"'Financial Model'!SZ9","v":"00:00:00"},{"$f":"'Financial Model'!TA9","v":"00:00:00"},{"$f":"'Financial Model'!TB9","v":"00:00:00"},{"$f":"'Financial Model'!TC9","v":"00:00:00"},{"$f":"'Financial Model'!TD9","v":"00:00:00"},{"$f":"'Financial Model'!TE9","v":"00:00:00"},{"$f":"'Financial Model'!TF9","v":"00:00:00"},{"$f":"'Financial Model'!TG9","v":"00:00:00"},{"$f":"'Financial Model'!TH9","v":"00:00:00"},{"$f":"'Financial Model'!TI9","v":"00:00:00"},{"$f":"'Financial Model'!TJ9","v":"00:00:00"},{"$f":"'Financial Model'!TK9","v":"00:00:00"},{"$f":"'Financial Model'!TL9","v":"00:00:00"},{"$f":"'Financial Model'!TM9","v":"00:00:00"},{"$f":"'Financial Model'!TN9","v":"00:00:00"},{"$f":"'Financial Model'!TO9","v":"00:00:00"},{"$f":"'Financial Model'!TP9","v":"00:00:00"},{"$f":"'Financial Model'!TQ9","v":"00:00:00"},{"$f":"'Financial Model'!TR9","v":"00:00:00"},{"$f":"'Financial Model'!TS9","v":"00:00:00"},{"$f":"'Financial Model'!TT9","v":"00:00:00"},{"$f":"'Financial Model'!TU9","v":"00:00:00"},{"$f":"'Financial Model'!TV9","v":"00:00:00"},{"$f":"'Financial Model'!TW9","v":"00:00:00"},{"$f":"'Financial Model'!TX9","v":"00:00:00"},{"$f":"'Financial Model'!TY9","v":"00:00:00"},{"$f":"'Financial Model'!TZ9","v":"00:00:00"}]
[]
[null,null,null,null,null,"Month","Average","Pct of Yr"]
[null,null,null,null,null,1,269.83737973967112,8.4185738673971666E-2,null,{"$f":"Find_Month(J$33,J$34,$F37)","v":true},{"$f":"Find_Month(K$33,K$34,$F37)","v":false},{"$f":"Find_Month(L$33,L$34,$F37)","v":false},{"$f":"Find_Month(M$33,M$34,$F37)","v":false},{"$f":"Find_Month(N$33,N$34,$F37)","v":false},{"$f":"Find_Month(O$33,O$34,$F37)","v":false},{"$f":"Find_Month(P$33,P$34,$F37)","v":false},{"$f":"Find_Month(Q$33,Q$34,$F37)","v":false},{"$f":"Find_Month(R$33,R$34,$F37)","v":false},{"$f":"Find_Month(S$33,S$34,$F37)","v":false},{"$f":"Find_Month(T$33,T$34,$F37)","v":false},{"$f":"Find_Month(U$33,U$34,$F37)","v":false},{"$f":"Find_Month(V$33,V$34,$F37)","v":true},{"$f":"Find_Month(W$33,W$34,$F37)","v":false},{"$f":"Find_Month(X$33,X$34,$F37)","v":false},{"$f":"Find_Month(Y$33,Y$34,$F37)","v":false},{"$f":"Find_Month(Z$33,Z$34,$F37)","v":false},{"$f":"Find_Month(AA$33,AA$34,$F37)","v":false},{"$f":"Find_Month(AB$33,AB$34,$F37)","v":false},{"$f":"Find_Month(AC$33,AC$34,$F37)","v":false},{"$f":"Find_Month(AD$33,AD$34,$F37)","v":true},{"$f":"Find_Month(AE$33,AE$34,$F37)","v":false},{"$f":"Find_Month(AF$33,AF$34,$F37)","v":true},{"$f":"Find_Month(AG$33,AG$34,$F37)","v":false},{"$f":"Find_Month(AH$33,AH$34,$F37)","v":true},{"$f":"Find_Month(AI$33,AI$34,$F37)","v":false},{"$f":"Find_Month(AJ$33,AJ$34,$F37)","v":true},{"$f":"Find_Month(AK$33,AK$34,$F37)","v":false},{"$f":"Find_Month(AL$33,AL$34,$F37)","v":true},{"$f":"Find_Month(AM$33,AM$34,$F37)","v":false},{"$f":"Find_Month(AN$33,AN$34,$F37)","v":true},{"$f":"Find_Month(AO$33,AO$34,$F37)","v":false},{"$f":"Find_Month(AP$33,AP$34,$F37)","v":true},{"$f":"Find_Month(AQ$33,AQ$34,$F37)","v":false},{"$f":"Find_Month(AR$33,AR$34,$F37)","v":true},{"$f":"Find_Month(AS$33,AS$34,$F37)","v":false},{"$f":"Find_Month(AT$33,AT$34,$F37)","v":true},{"$f":"Find_Month(AU$33,AU$34,$F37)","v":false},{"$f":"Find_Month(AV$33,AV$34,$F37)","v":true},{"$f":"Find_Month(AW$33,AW$34,$F37)","v":false},{"$f":"Find_Month(AX$33,AX$34,$F37)","v":true},{"$f":"Find_Month(AY$33,AY$34,$F37)","v":false},{"$f":"Find_Month(AZ$33,AZ$34,$F37)","v":true},{"$f":"Find_Month(BA$33,BA$34,$F37)","v":false},{"$f":"Find_Month(BB$33,BB$34,$F37)","v":true},{"$f":"Find_Month(BC$33,BC$34,$F37)","v":false},{"$f":"Find_Month(BD$33,BD$34,$F37)","v":true},{"$f":"Find_Month(BE$33,BE$34,$F37)","v":false},{"$f":"Find_Month(BF$33,BF$34,$F37)","v":true},{"$f":"Find_Month(BG$33,BG$34,$F37)","v":false},{"$f":"Find_Month(BH$33,BH$34,$F37)","v":true},{"$f":"Find_Month(BI$33,BI$34,$F37)","v":false},{"$f":"Find_Month(BJ$33,BJ$34,$F37)","v":true},{"$f":"Find_Month(BK$33,BK$34,$F37)","v":false},{"$f":"Find_Month(BL$33,BL$34,$F37)","v":true},{"$f":"Find_Month(BM$33,BM$34,$F37)","v":false},{"$f":"Find_Month(BN$33,BN$34,$F37)","v":true},{"$f":"Find_Month(BO$33,BO$34,$F37)","v":false},{"$f":"Find_Month(BP$33,BP$34,$F37)","v":true},{"$f":"Find_Month(BQ$33,BQ$34,$F37)","v":false},{"$f":"Find_Month(BR$33,BR$34,$F37)","v":true},{"$f":"Find_Month(BS$33,BS$34,$F37)","v":false},{"$f":"Find_Month(BT$33,BT$34,$F37)","v":true},{"$f":"Find_Month(BU$33,BU$34,$F37)","v":false},{"$f":"Find_Month(BV$33,BV$34,$F37)","v":true},{"$f":"Find_Month(BW$33,BW$34,$F37)","v":false},{"$f":"Find_Month(BX$33,BX$34,$F37)","v":true},{"$f":"Find_Month(BY$33,BY$34,$F37)","v":false},{"$f":"Find_Month(BZ$33,BZ$34,$F37)","v":true},{"$f":"Find_Month(CA$33,CA$34,$F37)","v":false},{"$f":"Find_Month(CB$33,CB$34,$F37)","v":true},{"$f":"Find_Month(CC$33,CC$34,$F37)","v":false},{"$f":"Find_Month(CD$33,CD$34,$F37)","v":true},{"$f":"Find_Month(CE$33,CE$34,$F37)","v":false},{"$f":"Find_Month(CF$33,CF$34,$F37)","v":true},{"$f":"Find_Month(CG$33,CG$34,$F37)","v":false},{"$f":"Find_Month(CH$33,CH$34,$F37)","v":true},{"$f":"Find_Month(CI$33,CI$34,$F37)","v":false},{"$f":"Find_Month(CJ$33,CJ$34,$F37)","v":true},{"$f":"Find_Month(CK$33,CK$34,$F37)","v":false},{"$f":"Find_Month(CL$33,CL$34,$F37)","v":true},{"$f":"Find_Month(CM$33,CM$34,$F37)","v":false},{"$f":"Find_Month(CN$33,CN$34,$F37)","v":true},{"$f":"Find_Month(CO$33,CO$34,$F37)","v":false},{"$f":"Find_Month(CP$33,CP$34,$F37)","v":true},{"$f":"Find_Month(CQ$33,CQ$34,$F37)","v":false},{"$f":"Find_Month(CR$33,CR$34,$F37)","v":true},{"$f":"Find_Month(CS$33,CS$34,$F37)","v":false},{"$f":"Find_Month(CT$33,CT$34,$F37)","v":true},{"$f":"Find_Month(CU$33,CU$34,$F37)","v":false},{"$f":"Find_Month(CV$33,CV$34,$F37)","v":true},{"$f":"Find_Month(CW$33,CW$34,$F37)","v":false},{"$f":"Find_Month(CX$33,CX$34,$F37)","v":true},{"$f":"Find_Month(CY$33,CY$34,$F37)","v":false},{"$f":"Find_Month(CZ$33,CZ$34,$F37)","v":true},{"$f":"Find_Month(DA$33,DA$34,$F37)","v":false},{"$f":"Find_Month(DB$33,DB$34,$F37)","v":true},{"$f":"Find_Month(DC$33,DC$34,$F37)","v":false},{"$f":"Find_Month(DD$33,DD$34,$F37)","v":true},{"$f":"Find_Month(DE$33,DE$34,$F37)","v":false},{"$f":"Find_Month(DF$33,DF$34,$F37)","v":true},{"$f":"Find_Month(DG$33,DG$34,$F37)","v":false},{"$f":"Find_Month(DH$33,DH$34,$F37)","v":true},{"$f":"Find_Month(DI$33,DI$34,$F37)","v":false},{"$f":"Find_Month(DJ$33,DJ$34,$F37)","v":true},{"$f":"Find_Month(DK$33,DK$34,$F37)","v":false},{"$f":"Find_Month(DL$33,DL$34,$F37)","v":true},{"$f":"Find_Month(DM$33,DM$34,$F37)","v":false},{"$f":"Find_Month(DN$33,DN$34,$F37)","v":true},{"$f":"Find_Month(DO$33,DO$34,$F37)","v":false},{"$f":"Find_Month(DP$33,DP$34,$F37)","v":true},{"$f":"Find_Month(DQ$33,DQ$34,$F37)","v":false},{"$f":"Find_Month(DR$33,DR$34,$F37)","v":true},{"$f":"Find_Month(DS$33,DS$34,$F37)","v":false},{"$f":"Find_Month(DT$33,DT$34,$F37)","v":true},{"$f":"Find_Month(DU$33,DU$34,$F37)","v":false},{"$f":"Find_Month(DV$33,DV$34,$F37)","v":true},{"$f":"Find_Month(DW$33,DW$34,$F37)","v":false},{"$f":"Find_Month(DX$33,DX$34,$F37)","v":true},{"$f":"Find_Month(DY$33,DY$34,$F37)","v":false},{"$f":"Find_Month(DZ$33,DZ$34,$F37)","v":true},{"$f":"Find_Month(EA$33,EA$34,$F37)","v":false},{"$f":"Find_Month(EB$33,EB$34,$F37)","v":true},{"$f":"Find_Month(EC$33,EC$34,$F37)","v":false},{"$f":"Find_Month(ED$33,ED$34,$F37)","v":true},{"$f":"Find_Month(EE$33,EE$34,$F37)","v":false},{"$f":"Find_Month(EF$33,EF$34,$F37)","v":true},{"$f":"Find_Month(EG$33,EG$34,$F37)","v":false},{"$f":"Find_Month(EH$33,EH$34,$F37)","v":true},{"$f":"Find_Month(EI$33,EI$34,$F37)","v":false},{"$f":"Find_Month(EJ$33,EJ$34,$F37)","v":true},{"$f":"Find_Month(EK$33,EK$34,$F37)","v":false},{"$f":"Find_Month(EL$33,EL$34,$F37)","v":true},{"$f":"Find_Month(EM$33,EM$34,$F37)","v":false},{"$f":"Find_Month(EN$33,EN$34,$F37)","v":true},{"$f":"Find_Month(EO$33,EO$34,$F37)","v":false},{"$f":"Find_Month(EP$33,EP$34,$F37)","v":true},{"$f":"Find_Month(EQ$33,EQ$34,$F37)","v":false},{"$f":"Find_Month(ER$33,ER$34,$F37)","v":true},{"$f":"Find_Month(ES$33,ES$34,$F37)","v":false},{"$f":"Find_Month(ET$33,ET$34,$F37)","v":true},{"$f":"Find_Month(EU$33,EU$34,$F37)","v":false},{"$f":"Find_Month(EV$33,EV$34,$F37)","v":true},{"$f":"Find_Month(EW$33,EW$34,$F37)","v":false},{"$f":"Find_Month(EX$33,EX$34,$F37)","v":true},{"$f":"Find_Month(EY$33,EY$34,$F37)","v":false},{"$f":"Find_Month(EZ$33,EZ$34,$F37)","v":true},{"$f":"Find_Month(FA$33,FA$34,$F37)","v":false},{"$f":"Find_Month(FB$33,FB$34,$F37)","v":true},{"$f":"Find_Month(FC$33,FC$34,$F37)","v":false},{"$f":"Find_Month(FD$33,FD$34,$F37)","v":true},{"$f":"Find_Month(FE$33,FE$34,$F37)","v":false},{"$f":"Find_Month(FF$33,FF$34,$F37)","v":true},{"$f":"Find_Month(FG$33,FG$34,$F37)","v":false},{"$f":"Find_Month(FH$33,FH$34,$F37)","v":true},{"$f":"Find_Month(FI$33,FI$34,$F37)","v":false},{"$f":"Find_Month(FJ$33,FJ$34,$F37)","v":true},{"$f":"Find_Month(FK$33,FK$34,$F37)","v":false},{"$f":"Find_Month(FL$33,FL$34,$F37)","v":true},{"$f":"Find_Month(FM$33,FM$34,$F37)","v":false},{"$f":"Find_Month(FN$33,FN$34,$F37)","v":true},{"$f":"Find_Month(FO$33,FO$34,$F37)","v":false},{"$f":"Find_Month(FP$33,FP$34,$F37)","v":true},{"$f":"Find_Month(FQ$33,FQ$34,$F37)","v":false},{"$f":"Find_Month(FR$33,FR$34,$F37)","v":true},{"$f":"Find_Month(FS$33,FS$34,$F37)","v":false},{"$f":"Find_Month(FT$33,FT$34,$F37)","v":true},{"$f":"Find_Month(FU$33,FU$34,$F37)","v":false},{"$f":"Find_Month(FV$33,FV$34,$F37)","v":true},{"$f":"Find_Month(FW$33,FW$34,$F37)","v":false},{"$f":"Find_Month(FX$33,FX$34,$F37)","v":true},{"$f":"Find_Month(FY$33,FY$34,$F37)","v":false},{"$f":"Find_Month(FZ$33,FZ$34,$F37)","v":true},{"$f":"Find_Month(GA$33,GA$34,$F37)","v":false},{"$f":"Find_Month(GB$33,GB$34,$F37)","v":true},{"$f":"Find_Month(GC$33,GC$34,$F37)","v":false},{"$f":"Find_Month(GD$33,GD$34,$F37)","v":true},{"$f":"Find_Month(GE$33,GE$34,$F37)","v":false},{"$f":"Find_Month(GF$33,GF$34,$F37)","v":true},{"$f":"Find_Month(GG$33,GG$34,$F37)","v":false},{"$f":"Find_Month(GH$33,GH$34,$F37)","v":true},{"$f":"Find_Month(GI$33,GI$34,$F37)","v":false},{"$f":"Find_Month(GJ$33,GJ$34,$F37)","v":true},{"$f":"Find_Month(GK$33,GK$34,$F37)","v":false},{"$f":"Find_Month(GL$33,GL$34,$F37)","v":true},{"$f":"Find_Month(GM$33,GM$34,$F37)","v":false},{"$f":"Find_Month(GN$33,GN$34,$F37)","v":true},{"$f":"Find_Month(GO$33,GO$34,$F37)","v":false},{"$f":"Find_Month(GP$33,GP$34,$F37)","v":true},{"$f":"Find_Month(GQ$33,GQ$34,$F37)","v":false},{"$f":"Find_Month(GR$33,GR$34,$F37)","v":true},{"$f":"Find_Month(GS$33,GS$34,$F37)","v":false},{"$f":"Find_Month(GT$33,GT$34,$F37)","v":true},{"$f":"Find_Month(GU$33,GU$34,$F37)","v":false},{"$f":"Find_Month(GV$33,GV$34,$F37)","v":true},{"$f":"Find_Month(GW$33,GW$34,$F37)","v":false},{"$f":"Find_Month(GX$33,GX$34,$F37)","v":true},{"$f":"Find_Month(GY$33,GY$34,$F37)","v":false},{"$f":"Find_Month(GZ$33,GZ$34,$F37)","v":true},{"$f":"Find_Month(HA$33,HA$34,$F37)","v":false},{"$f":"Find_Month(HB$33,HB$34,$F37)","v":true},{"$f":"Find_Month(HC$33,HC$34,$F37)","v":false},{"$f":"Find_Month(HD$33,HD$34,$F37)","v":true},{"$f":"Find_Month(HE$33,HE$34,$F37)","v":false},{"$f":"Find_Month(HF$33,HF$34,$F37)","v":true},{"$f":"Find_Month(HG$33,HG$34,$F37)","v":false},{"$f":"Find_Month(HH$33,HH$34,$F37)","v":true},{"$f":"Find_Month(HI$33,HI$34,$F37)","v":false},{"$f":"Find_Month(HJ$33,HJ$34,$F37)","v":true},{"$f":"Find_Month(HK$33,HK$34,$F37)","v":false},{"$f":"Find_Month(HL$33,HL$34,$F37)","v":true},{"$f":"Find_Month(HM$33,HM$34,$F37)","v":false},{"$f":"Find_Month(HN$33,HN$34,$F37)","v":true},{"$f":"Find_Month(HO$33,HO$34,$F37)","v":false},{"$f":"Find_Month(HP$33,HP$34,$F37)","v":true},{"$f":"Find_Month(HQ$33,HQ$34,$F37)","v":false},{"$f":"Find_Month(HR$33,HR$34,$F37)","v":true},{"$f":"Find_Month(HS$33,HS$34,$F37)","v":false},{"$f":"Find_Month(HT$33,HT$34,$F37)","v":true},{"$f":"Find_Month(HU$33,HU$34,$F37)","v":false},{"$f":"Find_Month(HV$33,HV$34,$F37)","v":true},{"$f":"Find_Month(HW$33,HW$34,$F37)","v":false},{"$f":"Find_Month(HX$33,HX$34,$F37)","v":true},{"$f":"Find_Month(HY$33,HY$34,$F37)","v":false},{"$f":"Find_Month(HZ$33,HZ$34,$F37)","v":true},{"$f":"Find_Month(IA$33,IA$34,$F37)","v":false},{"$f":"Find_Month(IB$33,IB$34,$F37)","v":true},{"$f":"Find_Month(IC$33,IC$34,$F37)","v":false},{"$f":"Find_Month(ID$33,ID$34,$F37)","v":true},{"$f":"Find_Month(IE$33,IE$34,$F37)","v":false},{"$f":"Find_Month(IF$33,IF$34,$F37)","v":true},{"$f":"Find_Month(IG$33,IG$34,$F37)","v":false},{"$f":"Find_Month(IH$33,IH$34,$F37)","v":true},{"$f":"Find_Month(II$33,II$34,$F37)","v":false},{"$f":"Find_Month(IJ$33,IJ$34,$F37)","v":true},{"$f":"Find_Month(IK$33,IK$34,$F37)","v":false},{"$f":"Find_Month(IL$33,IL$34,$F37)","v":true},{"$f":"Find_Month(IM$33,IM$34,$F37)","v":false},{"$f":"Find_Month(IN$33,IN$34,$F37)","v":true},{"$f":"Find_Month(IO$33,IO$34,$F37)","v":false},{"$f":"Find_Month(IP$33,IP$34,$F37)","v":true},{"$f":"Find_Month(IQ$33,IQ$34,$F37)","v":false},{"$f":"Find_Month(IR$33,IR$34,$F37)","v":true},{"$f":"Find_Month(IS$33,IS$34,$F37)","v":false},{"$f":"Find_Month(IT$33,IT$34,$F37)","v":true},{"$f":"Find_Month(IU$33,IU$34,$F37)","v":false},{"$f":"Find_Month(IV$33,IV$34,$F37)","v":true},{"$f":"Find_Month(IW$33,IW$34,$F37)","v":false},{"$f":"Find_Month(IX$33,IX$34,$F37)","v":true},{"$f":"Find_Month(IY$33,IY$34,$F37)","v":false},{"$f":"Find_Month(IZ$33,IZ$34,$F37)","v":true},{"$f":"Find_Month(JA$33,JA$34,$F37)","v":false},{"$f":"Find_Month(JB$33,JB$34,$F37)","v":true},{"$f":"Find_Month(JC$33,JC$34,$F37)","v":false},{"$f":"Find_Month(JD$33,JD$34,$F37)","v":true},{"$f":"Find_Month(JE$33,JE$34,$F37)","v":false},{"$f":"Find_Month(JF$33,JF$34,$F37)","v":true},{"$f":"Find_Month(JG$33,JG$34,$F37)","v":false},{"$f":"Find_Month(JH$33,JH$34,$F37)","v":true},{"$f":"Find_Month(JI$33,JI$34,$F37)","v":false},{"$f":"Find_Month(JJ$33,JJ$34,$F37)","v":true},{"$f":"Find_Month(JK$33,JK$34,$F37)","v":false},{"$f":"Find_Month(JL$33,JL$34,$F37)","v":true},{"$f":"Find_Month(JM$33,JM$34,$F37)","v":false},{"$f":"Find_Month(JN$33,JN$34,$F37)","v":true},{"$f":"Find_Month(JO$33,JO$34,$F37)","v":false},{"$f":"Find_Month(JP$33,JP$34,$F37)","v":true},{"$f":"Find_Month(JQ$33,JQ$34,$F37)","v":false},{"$f":"Find_Month(JR$33,JR$34,$F37)","v":true},{"$f":"Find_Month(JS$33,JS$34,$F37)","v":false},{"$f":"Find_Month(JT$33,JT$34,$F37)","v":true},{"$f":"Find_Month(JU$33,JU$34,$F37)","v":false},{"$f":"Find_Month(JV$33,JV$34,$F37)","v":true},{"$f":"Find_Month(JW$33,JW$34,$F37)","v":false},{"$f":"Find_Month(JX$33,JX$34,$F37)","v":true},{"$f":"Find_Month(JY$33,JY$34,$F37)","v":false},{"$f":"Find_Month(JZ$33,JZ$34,$F37)","v":true},{"$f":"Find_Month(KA$33,KA$34,$F37)","v":false},{"$f":"Find_Month(KB$33,KB$34,$F37)","v":true},{"$f":"Find_Month(KC$33,KC$34,$F37)","v":false},{"$f":"Find_Month(KD$33,KD$34,$F37)","v":true},{"$f":"Find_Month(KE$33,KE$34,$F37)","v":false},{"$f":"Find_Month(KF$33,KF$34,$F37)","v":true},{"$f":"Find_Month(KG$33,KG$34,$F37)","v":false},{"$f":"Find_Month(KH$33,KH$34,$F37)","v":true},{"$f":"Find_Month(KI$33,KI$34,$F37)","v":false},{"$f":"Find_Month(KJ$33,KJ$34,$F37)","v":true},{"$f":"Find_Month(KK$33,KK$34,$F37)","v":false},{"$f":"Find_Month(KL$33,KL$34,$F37)","v":true},{"$f":"Find_Month(KM$33,KM$34,$F37)","v":false},{"$f":"Find_Month(KN$33,KN$34,$F37)","v":true},{"$f":"Find_Month(KO$33,KO$34,$F37)","v":false},{"$f":"Find_Month(KP$33,KP$34,$F37)","v":true},{"$f":"Find_Month(KQ$33,KQ$34,$F37)","v":false},{"$f":"Find_Month(KR$33,KR$34,$F37)","v":true},{"$f":"Find_Month(KS$33,KS$34,$F37)","v":false},{"$f":"Find_Month(KT$33,KT$34,$F37)","v":true},{"$f":"Find_Month(KU$33,KU$34,$F37)","v":false},{"$f":"Find_Month(KV$33,KV$34,$F37)","v":true},{"$f":"Find_Month(KW$33,KW$34,$F37)","v":false},{"$f":"Find_Month(KX$33,KX$34,$F37)","v":true},{"$f":"Find_Month(KY$33,KY$34,$F37)","v":false},{"$f":"Find_Month(KZ$33,KZ$34,$F37)","v":true},{"$f":"Find_Month(LA$33,LA$34,$F37)","v":false},{"$f":"Find_Month(LB$33,LB$34,$F37)","v":true},{"$f":"Find_Month(LC$33,LC$34,$F37)","v":false},{"$f":"Find_Month(LD$33,LD$34,$F37)","v":true},{"$f":"Find_Month(LE$33,LE$34,$F37)","v":false},{"$f":"Find_Month(LF$33,LF$34,$F37)","v":true},{"$f":"Find_Month(LG$33,LG$34,$F37)","v":false},{"$f":"Find_Month(LH$33,LH$34,$F37)","v":true},{"$f":"Find_Month(LI$33,LI$34,$F37)","v":false},{"$f":"Find_Month(LJ$33,LJ$34,$F37)","v":true},{"$f":"Find_Month(LK$33,LK$34,$F37)","v":false},{"$f":"Find_Month(LL$33,LL$34,$F37)","v":true},{"$f":"Find_Month(LM$33,LM$34,$F37)","v":false},{"$f":"Find_Month(LN$33,LN$34,$F37)","v":true},{"$f":"Find_Month(LO$33,LO$34,$F37)","v":false},{"$f":"Find_Month(LP$33,LP$34,$F37)","v":true},{"$f":"Find_Month(LQ$33,LQ$34,$F37)","v":false},{"$f":"Find_Month(LR$33,LR$34,$F37)","v":true},{"$f":"Find_Month(LS$33,LS$34,$F37)","v":false},{"$f":"Find_Month(LT$33,LT$34,$F37)","v":true},{"$f":"Find_Month(LU$33,LU$34,$F37)","v":false},{"$f":"Find_Month(LV$33,LV$34,$F37)","v":true},{"$f":"Find_Month(LW$33,LW$34,$F37)","v":false},{"$f":"Find_Month(LX$33,LX$34,$F37)","v":true},{"$f":"Find_Month(LY$33,LY$34,$F37)","v":false},{"$f":"Find_Month(LZ$33,LZ$34,$F37)","v":true},{"$f":"Find_Month(MA$33,MA$34,$F37)","v":false},{"$f":"Find_Month(MB$33,MB$34,$F37)","v":true},{"$f":"Find_Month(MC$33,MC$34,$F37)","v":false},{"$f":"Find_Month(MD$33,MD$34,$F37)","v":true},{"$f":"Find_Month(ME$33,ME$34,$F37)","v":false},{"$f":"Find_Month(MF$33,MF$34,$F37)","v":true},{"$f":"Find_Month(MG$33,MG$34,$F37)","v":false},{"$f":"Find_Month(MH$33,MH$34,$F37)","v":true},{"$f":"Find_Month(MI$33,MI$34,$F37)","v":false},{"$f":"Find_Month(MJ$33,MJ$34,$F37)","v":true},{"$f":"Find_Month(MK$33,MK$34,$F37)","v":false},{"$f":"Find_Month(ML$33,ML$34,$F37)","v":true},{"$f":"Find_Month(MM$33,MM$34,$F37)","v":false},{"$f":"Find_Month(MN$33,MN$34,$F37)","v":true},{"$f":"Find_Month(MO$33,MO$34,$F37)","v":false},{"$f":"Find_Month(MP$33,MP$34,$F37)","v":true},{"$f":"Find_Month(MQ$33,MQ$34,$F37)","v":false},{"$f":"Find_Month(MR$33,MR$34,$F37)","v":true},{"$f":"Find_Month(MS$33,MS$34,$F37)","v":false},{"$f":"Find_Month(MT$33,MT$34,$F37)","v":true},{"$f":"Find_Month(MU$33,MU$34,$F37)","v":false},{"$f":"Find_Month(MV$33,MV$34,$F37)","v":true},{"$f":"Find_Month(MW$33,MW$34,$F37)","v":false},{"$f":"Find_Month(MX$33,MX$34,$F37)","v":true},{"$f":"Find_Month(MY$33,MY$34,$F37)","v":false},{"$f":"Find_Month(MZ$33,MZ$34,$F37)","v":true},{"$f":"Find_Month(NA$33,NA$34,$F37)","v":false},{"$f":"Find_Month(NB$33,NB$34,$F37)","v":true},{"$f":"Find_Month(NC$33,NC$34,$F37)","v":false},{"$f":"Find_Month(ND$33,ND$34,$F37)","v":true},{"$f":"Find_Month(NE$33,NE$34,$F37)","v":false},{"$f":"Find_Month(NF$33,NF$34,$F37)","v":true},{"$f":"Find_Month(NG$33,NG$34,$F37)","v":false},{"$f":"Find_Month(NH$33,NH$34,$F37)","v":true},{"$f":"Find_Month(NI$33,NI$34,$F37)","v":false},{"$f":"Find_Month(NJ$33,NJ$34,$F37)","v":true},{"$f":"Find_Month(NK$33,NK$34,$F37)","v":false},{"$f":"Find_Month(NL$33,NL$34,$F37)","v":true},{"$f":"Find_Month(NM$33,NM$34,$F37)","v":false},{"$f":"Find_Month(NN$33,NN$34,$F37)","v":true},{"$f":"Find_Month(NO$33,NO$34,$F37)","v":false},{"$f":"Find_Month(NP$33,NP$34,$F37)","v":true},{"$f":"Find_Month(NQ$33,NQ$34,$F37)","v":false},{"$f":"Find_Month(NR$33,NR$34,$F37)","v":true},{"$f":"Find_Month(NS$33,NS$34,$F37)","v":false},{"$f":"Find_Month(NT$33,NT$34,$F37)","v":true},{"$f":"Find_Month(NU$33,NU$34,$F37)","v":false},{"$f":"Find_Month(NV$33,NV$34,$F37)","v":true},{"$f":"Find_Month(NW$33,NW$34,$F37)","v":false},{"$f":"Find_Month(NX$33,NX$34,$F37)","v":true},{"$f":"Find_Month(NY$33,NY$34,$F37)","v":false},{"$f":"Find_Month(NZ$33,NZ$34,$F37)","v":true},{"$f":"Find_Month(OA$33,OA$34,$F37)","v":false},{"$f":"Find_Month(OB$33,OB$34,$F37)","v":true},{"$f":"Find_Month(OC$33,OC$34,$F37)","v":false},{"$f":"Find_Month(OD$33,OD$34,$F37)","v":true},{"$f":"Find_Month(OE$33,OE$34,$F37)","v":false},{"$f":"Find_Month(OF$33,OF$34,$F37)","v":true},{"$f":"Find_Month(OG$33,OG$34,$F37)","v":false},{"$f":"Find_Month(OH$33,OH$34,$F37)","v":true},{"$f":"Find_Month(OI$33,OI$34,$F37)","v":false},{"$f":"Find_Month(OJ$33,OJ$34,$F37)","v":true},{"$f":"Find_Month(OK$33,OK$34,$F37)","v":false},{"$f":"Find_Month(OL$33,OL$34,$F37)","v":true},{"$f":"Find_Month(OM$33,OM$34,$F37)","v":false},{"$f":"Find_Month(ON$33,ON$34,$F37)","v":true},{"$f":"Find_Month(OO$33,OO$34,$F37)","v":false},{"$f":"Find_Month(OP$33,OP$34,$F37)","v":true},{"$f":"Find_Month(OQ$33,OQ$34,$F37)","v":false},{"$f":"Find_Month(OR$33,OR$34,$F37)","v":true},{"$f":"Find_Month(OS$33,OS$34,$F37)","v":false},{"$f":"Find_Month(OT$33,OT$34,$F37)","v":true},{"$f":"Find_Month(OU$33,OU$34,$F37)","v":false},{"$f":"Find_Month(OV$33,OV$34,$F37)","v":true},{"$f":"Find_Month(OW$33,OW$34,$F37)","v":false},{"$f":"Find_Month(OX$33,OX$34,$F37)","v":true},{"$f":"Find_Month(OY$33,OY$34,$F37)","v":false},{"$f":"Find_Month(OZ$33,OZ$34,$F37)","v":true},{"$f":"Find_Month(PA$33,PA$34,$F37)","v":false},{"$f":"Find_Month(PB$33,PB$34,$F37)","v":true},{"$f":"Find_Month(PC$33,PC$34,$F37)","v":false},{"$f":"Find_Month(PD$33,PD$34,$F37)","v":true},{"$f":"Find_Month(PE$33,PE$34,$F37)","v":false},{"$f":"Find_Month(PF$33,PF$34,$F37)","v":true},{"$f":"Find_Month(PG$33,PG$34,$F37)","v":false},{"$f":"Find_Month(PH$33,PH$34,$F37)","v":true},{"$f":"Find_Month(PI$33,PI$34,$F37)","v":false},{"$f":"Find_Month(PJ$33,PJ$34,$F37)","v":true},{"$f":"Find_Month(PK$33,PK$34,$F37)","v":false},{"$f":"Find_Month(PL$33,PL$34,$F37)","v":true},{"$f":"Find_Month(PM$33,PM$34,$F37)","v":false},{"$f":"Find_Month(PN$33,PN$34,$F37)","v":true},{"$f":"Find_Month(PO$33,PO$34,$F37)","v":false},{"$f":"Find_Month(PP$33,PP$34,$F37)","v":true},{"$f":"Find_Month(PQ$33,PQ$34,$F37)","v":false},{"$f":"Find_Month(PR$33,PR$34,$F37)","v":true},{"$f":"Find_Month(PS$33,PS$34,$F37)","v":false},{"$f":"Find_Month(PT$33,PT$34,$F37)","v":true},{"$f":"Find_Month(PU$33,PU$34,$F37)","v":false},{"$f":"Find_Month(PV$33,PV$34,$F37)","v":true},{"$f":"Find_Month(PW$33,PW$34,$F37)","v":false},{"$f":"Find_Month(PX$33,PX$34,$F37)","v":true},{"$f":"Find_Month(PY$33,PY$34,$F37)","v":false},{"$f":"Find_Month(PZ$33,PZ$34,$F37)","v":true},{"$f":"Find_Month(QA$33,QA$34,$F37)","v":false},{"$f":"Find_Month(QB$33,QB$34,$F37)","v":true},{"$f":"Find_Month(QC$33,QC$34,$F37)","v":false},{"$f":"Find_Month(QD$33,QD$34,$F37)","v":true},{"$f":"Find_Month(QE$33,QE$34,$F37)","v":false},{"$f":"Find_Month(QF$33,QF$34,$F37)","v":true},{"$f":"Find_Month(QG$33,QG$34,$F37)","v":false},{"$f":"Find_Month(QH$33,QH$34,$F37)","v":true},{"$f":"Find_Month(QI$33,QI$34,$F37)","v":false},{"$f":"Find_Month(QJ$33,QJ$34,$F37)","v":true},{"$f":"Find_Month(QK$33,QK$34,$F37)","v":false},{"$f":"Find_Month(QL$33,QL$34,$F37)","v":true},{"$f":"Find_Month(QM$33,QM$34,$F37)","v":false},{"$f":"Find_Month(QN$33,QN$34,$F37)","v":true},{"$f":"Find_Month(QO$33,QO$34,$F37)","v":false},{"$f":"Find_Month(QP$33,QP$34,$F37)","v":true},{"$f":"Find_Month(QQ$33,QQ$34,$F37)","v":false},{"$f":"Find_Month(QR$33,QR$34,$F37)","v":true},{"$f":"Find_Month(QS$33,QS$34,$F37)","v":false},{"$f":"Find_Month(QT$33,QT$34,$F37)","v":true},{"$f":"Find_Month(QU$33,QU$34,$F37)","v":false},{"$f":"Find_Month(QV$33,QV$34,$F37)","v":true},{"$f":"Find_Month(QW$33,QW$34,$F37)","v":false},{"$f":"Find_Month(QX$33,QX$34,$F37)","v":true},{"$f":"Find_Month(QY$33,QY$34,$F37)","v":false},{"$f":"Find_Month(QZ$33,QZ$34,$F37)","v":true},{"$f":"Find_Month(RA$33,RA$34,$F37)","v":false},{"$f":"Find_Month(RB$33,RB$34,$F37)","v":true},{"$f":"Find_Month(RC$33,RC$34,$F37)","v":false},{"$f":"Find_Month(RD$33,RD$34,$F37)","v":true},{"$f":"Find_Month(RE$33,RE$34,$F37)","v":false},{"$f":"Find_Month(RF$33,RF$34,$F37)","v":true},{"$f":"Find_Month(RG$33,RG$34,$F37)","v":false},{"$f":"Find_Month(RH$33,RH$34,$F37)","v":true},{"$f":"Find_Month(RI$33,RI$34,$F37)","v":false},{"$f":"Find_Month(RJ$33,RJ$34,$F37)","v":true},{"$f":"Find_Month(RK$33,RK$34,$F37)","v":false},{"$f":"Find_Month(RL$33,RL$34,$F37)","v":true},{"$f":"Find_Month(RM$33,RM$34,$F37)","v":false},{"$f":"Find_Month(RN$33,RN$34,$F37)","v":true},{"$f":"Find_Month(RO$33,RO$34,$F37)","v":false},{"$f":"Find_Month(RP$33,RP$34,$F37)","v":true},{"$f":"Find_Month(RQ$33,RQ$34,$F37)","v":false},{"$f":"Find_Month(RR$33,RR$34,$F37)","v":true},{"$f":"Find_Month(RS$33,RS$34,$F37)","v":false},{"$f":"Find_Month(RT$33,RT$34,$F37)","v":true},{"$f":"Find_Month(RU$33,RU$34,$F37)","v":false},{"$f":"Find_Month(RV$33,RV$34,$F37)","v":true},{"$f":"Find_Month(RW$33,RW$34,$F37)","v":false},{"$f":"Find_Month(RX$33,RX$34,$F37)","v":true},{"$f":"Find_Month(RY$33,RY$34,$F37)","v":false},{"$f":"Find_Month(RZ$33,RZ$34,$F37)","v":true},{"$f":"Find_Month(SA$33,SA$34,$F37)","v":false},{"$f":"Find_Month(SB$33,SB$34,$F37)","v":true},{"$f":"Find_Month(SC$33,SC$34,$F37)","v":false},{"$f":"Find_Month(SD$33,SD$34,$F37)","v":false},{"$f":"Find_Month(SE$33,SE$34,$F37)","v":false},{"$f":"Find_Month(SF$33,SF$34,$F37)","v":false},{"$f":"Find_Month(SG$33,SG$34,$F37)","v":false},{"$f":"Find_Month(SH$33,SH$34,$F37)","v":false},{"$f":"Find_Month(SI$33,SI$34,$F37)","v":false},{"$f":"Find_Month(SJ$33,SJ$34,$F37)","v":false},{"$f":"Find_Month(SK$33,SK$34,$F37)","v":false},{"$f":"Find_Month(SL$33,SL$34,$F37)","v":false},{"$f":"Find_Month(SM$33,SM$34,$F37)","v":false},{"$f":"Find_Month(SN$33,SN$34,$F37)","v":false},{"$f":"Find_Month(SO$33,SO$34,$F37)","v":false},{"$f":"Find_Month(SP$33,SP$34,$F37)","v":false},{"$f":"Find_Month(SQ$33,SQ$34,$F37)","v":false},{"$f":"Find_Month(SR$33,SR$34,$F37)","v":false},{"$f":"Find_Month(SS$33,SS$34,$F37)","v":false},{"$f":"Find_Month(ST$33,ST$34,$F37)","v":false},{"$f":"Find_Month(SU$33,SU$34,$F37)","v":false},{"$f":"Find_Month(SV$33,SV$34,$F37)","v":false},{"$f":"Find_Month(SW$33,SW$34,$F37)","v":false},{"$f":"Find_Month(SX$33,SX$34,$F37)","v":false},{"$f":"Find_Month(SY$33,SY$34,$F37)","v":false},{"$f":"Find_Month(SZ$33,SZ$34,$F37)","v":false},{"$f":"Find_Month(TA$33,TA$34,$F37)","v":false},{"$f":"Find_Month(TB$33,TB$34,$F37)","v":false},{"$f":"Find_Month(TC$33,TC$34,$F37)","v":false},{"$f":"Find_Month(TD$33,TD$34,$F37)","v":false},{"$f":"Find_Month(TE$33,TE$34,$F37)","v":false},{"$f":"Find_Month(TF$33,TF$34,$F37)","v":false},{"$f":"Find_Month(TG$33,TG$34,$F37)","v":false},{"$f":"Find_Month(TH$33,TH$34,$F37)","v":false},{"$f":"Find_Month(TI$33,TI$34,$F37)","v":false},{"$f":"Find_Month(TJ$33,TJ$34,$F37)","v":false},{"$f":"Find_Month(TK$33,TK$34,$F37)","v":false},{"$f":"Find_Month(TL$33,TL$34,$F37)","v":false},{"$f":"Find_Month(TM$33,TM$34,$F37)","v":false},{"$f":"Find_Month(TN$33,TN$34,$F37)","v":false},{"$f":"Find_Month(TO$33,TO$34,$F37)","v":false},{"$f":"Find_Month(TP$33,TP$34,$F37)","v":false},{"$f":"Find_Month(TQ$33,TQ$34,$F37)","v":false},{"$f":"Find_Month(TR$33,TR$34,$F37)","v":false},{"$f":"Find_Month(TS$33,TS$34,$F37)","v":false},{"$f":"Find_Month(TT$33,TT$34,$F37)","v":false},{"$f":"Find_Month(TU$33,TU$34,$F37)","v":false},{"$f":"Find_Month(TV$33,TV$34,$F37)","v":false},{"$f":"Find_Month(TW$33,TW$34,$F37)","v":false},{"$f":"Find_Month(TX$33,TX$34,$F37)","v":false},{"$f":"Find_Month(TY$33,TY$34,$F37)","v":false}]
[null,null,null,null,null,2,289.83540111940306,9.0424860190400691E-2,null,{"$f":"Find_Month(J$33,J$34,$F38)","v":false},{"$f":"Find_Month(K$33,K$34,$F38)","v":true},{"$f":"Find_Month(L$33,L$34,$F38)","v":false},{"$f":"Find_Month(M$33,M$34,$F38)","v":false},{"$f":"Find_Month(N$33,N$34,$F38)","v":false},{"$f":"Find_Month(O$33,O$34,$F38)","v":false},{"$f":"Find_Month(P$33,P$34,$F38)","v":false},{"$f":"Find_Month(Q$33,Q$34,$F38)","v":false},{"$f":"Find_Month(R$33,R$34,$F38)","v":false},{"$f":"Find_Month(S$33,S$34,$F38)","v":false},{"$f":"Find_Month(T$33,T$34,$F38)","v":false},{"$f":"Find_Month(U$33,U$34,$F38)","v":false},{"$f":"Find_Month(V$33,V$34,$F38)","v":false},{"$f":"Find_Month(W$33,W$34,$F38)","v":true},{"$f":"Find_Month(X$33,X$34,$F38)","v":false},{"$f":"Find_Month(Y$33,Y$34,$F38)","v":false},{"$f":"Find_Month(Z$33,Z$34,$F38)","v":false},{"$f":"Find_Month(AA$33,AA$34,$F38)","v":false},{"$f":"Find_Month(AB$33,AB$34,$F38)","v":false},{"$f":"Find_Month(AC$33,AC$34,$F38)","v":false},{"$f":"Find_Month(AD$33,AD$34,$F38)","v":true},{"$f":"Find_Month(AE$33,AE$34,$F38)","v":false},{"$f":"Find_Month(AF$33,AF$34,$F38)","v":true},{"$f":"Find_Month(AG$33,AG$34,$F38)","v":false},{"$f":"Find_Month(AH$33,AH$34,$F38)","v":true},{"$f":"Find_Month(AI$33,AI$34,$F38)","v":false},{"$f":"Find_Month(AJ$33,AJ$34,$F38)","v":true},{"$f":"Find_Month(AK$33,AK$34,$F38)","v":false},{"$f":"Find_Month(AL$33,AL$34,$F38)","v":true},{"$f":"Find_Month(AM$33,AM$34,$F38)","v":false},{"$f":"Find_Month(AN$33,AN$34,$F38)","v":true},{"$f":"Find_Month(AO$33,AO$34,$F38)","v":false},{"$f":"Find_Month(AP$33,AP$34,$F38)","v":true},{"$f":"Find_Month(AQ$33,AQ$34,$F38)","v":false},{"$f":"Find_Month(AR$33,AR$34,$F38)","v":true},{"$f":"Find_Month(AS$33,AS$34,$F38)","v":false},{"$f":"Find_Month(AT$33,AT$34,$F38)","v":true},{"$f":"Find_Month(AU$33,AU$34,$F38)","v":false},{"$f":"Find_Month(AV$33,AV$34,$F38)","v":true},{"$f":"Find_Month(AW$33,AW$34,$F38)","v":false},{"$f":"Find_Month(AX$33,AX$34,$F38)","v":true},{"$f":"Find_Month(AY$33,AY$34,$F38)","v":false},{"$f":"Find_Month(AZ$33,AZ$34,$F38)","v":true},{"$f":"Find_Month(BA$33,BA$34,$F38)","v":false},{"$f":"Find_Month(BB$33,BB$34,$F38)","v":true},{"$f":"Find_Month(BC$33,BC$34,$F38)","v":false},{"$f":"Find_Month(BD$33,BD$34,$F38)","v":true},{"$f":"Find_Month(BE$33,BE$34,$F38)","v":false},{"$f":"Find_Month(BF$33,BF$34,$F38)","v":true},{"$f":"Find_Month(BG$33,BG$34,$F38)","v":false},{"$f":"Find_Month(BH$33,BH$34,$F38)","v":true},{"$f":"Find_Month(BI$33,BI$34,$F38)","v":false},{"$f":"Find_Month(BJ$33,BJ$34,$F38)","v":true},{"$f":"Find_Month(BK$33,BK$34,$F38)","v":false},{"$f":"Find_Month(BL$33,BL$34,$F38)","v":true},{"$f":"Find_Month(BM$33,BM$34,$F38)","v":false},{"$f":"Find_Month(BN$33,BN$34,$F38)","v":true},{"$f":"Find_Month(BO$33,BO$34,$F38)","v":false},{"$f":"Find_Month(BP$33,BP$34,$F38)","v":true},{"$f":"Find_Month(BQ$33,BQ$34,$F38)","v":false},{"$f":"Find_Month(BR$33,BR$34,$F38)","v":true},{"$f":"Find_Month(BS$33,BS$34,$F38)","v":false},{"$f":"Find_Month(BT$33,BT$34,$F38)","v":true},{"$f":"Find_Month(BU$33,BU$34,$F38)","v":false},{"$f":"Find_Month(BV$33,BV$34,$F38)","v":true},{"$f":"Find_Month(BW$33,BW$34,$F38)","v":false},{"$f":"Find_Month(BX$33,BX$34,$F38)","v":true},{"$f":"Find_Month(BY$33,BY$34,$F38)","v":false},{"$f":"Find_Month(BZ$33,BZ$34,$F38)","v":true},{"$f":"Find_Month(CA$33,CA$34,$F38)","v":false},{"$f":"Find_Month(CB$33,CB$34,$F38)","v":true},{"$f":"Find_Month(CC$33,CC$34,$F38)","v":false},{"$f":"Find_Month(CD$33,CD$34,$F38)","v":true},{"$f":"Find_Month(CE$33,CE$34,$F38)","v":false},{"$f":"Find_Month(CF$33,CF$34,$F38)","v":true},{"$f":"Find_Month(CG$33,CG$34,$F38)","v":false},{"$f":"Find_Month(CH$33,CH$34,$F38)","v":true},{"$f":"Find_Month(CI$33,CI$34,$F38)","v":false},{"$f":"Find_Month(CJ$33,CJ$34,$F38)","v":true},{"$f":"Find_Month(CK$33,CK$34,$F38)","v":false},{"$f":"Find_Month(CL$33,CL$34,$F38)","v":true},{"$f":"Find_Month(CM$33,CM$34,$F38)","v":false},{"$f":"Find_Month(CN$33,CN$34,$F38)","v":true},{"$f":"Find_Month(CO$33,CO$34,$F38)","v":false},{"$f":"Find_Month(CP$33,CP$34,$F38)","v":true},{"$f":"Find_Month(CQ$33,CQ$34,$F38)","v":false},{"$f":"Find_Month(CR$33,CR$34,$F38)","v":true},{"$f":"Find_Month(CS$33,CS$34,$F38)","v":false},{"$f":"Find_Month(CT$33,CT$34,$F38)","v":true},{"$f":"Find_Month(CU$33,CU$34,$F38)","v":false},{"$f":"Find_Month(CV$33,CV$34,$F38)","v":true},{"$f":"Find_Month(CW$33,CW$34,$F38)","v":false},{"$f":"Find_Month(CX$33,CX$34,$F38)","v":true},{"$f":"Find_Month(CY$33,CY$34,$F38)","v":false},{"$f":"Find_Month(CZ$33,CZ$34,$F38)","v":true},{"$f":"Find_Month(DA$33,DA$34,$F38)","v":false},{"$f":"Find_Month(DB$33,DB$34,$F38)","v":true},{"$f":"Find_Month(DC$33,DC$34,$F38)","v":false},{"$f":"Find_Month(DD$33,DD$34,$F38)","v":true},{"$f":"Find_Month(DE$33,DE$34,$F38)","v":false},{"$f":"Find_Month(DF$33,DF$34,$F38)","v":true},{"$f":"Find_Month(DG$33,DG$34,$F38)","v":false},{"$f":"Find_Month(DH$33,DH$34,$F38)","v":true},{"$f":"Find_Month(DI$33,DI$34,$F38)","v":false},{"$f":"Find_Month(DJ$33,DJ$34,$F38)","v":true},{"$f":"Find_Month(DK$33,DK$34,$F38)","v":false},{"$f":"Find_Month(DL$33,DL$34,$F38)","v":true},{"$f":"Find_Month(DM$33,DM$34,$F38)","v":false},{"$f":"Find_Month(DN$33,DN$34,$F38)","v":true},{"$f":"Find_Month(DO$33,DO$34,$F38)","v":false},{"$f":"Find_Month(DP$33,DP$34,$F38)","v":true},{"$f":"Find_Month(DQ$33,DQ$34,$F38)","v":false},{"$f":"Find_Month(DR$33,DR$34,$F38)","v":true},{"$f":"Find_Month(DS$33,DS$34,$F38)","v":false},{"$f":"Find_Month(DT$33,DT$34,$F38)","v":true},{"$f":"Find_Month(DU$33,DU$34,$F38)","v":false},{"$f":"Find_Month(DV$33,DV$34,$F38)","v":true},{"$f":"Find_Month(DW$33,DW$34,$F38)","v":false},{"$f":"Find_Month(DX$33,DX$34,$F38)","v":true},{"$f":"Find_Month(DY$33,DY$34,$F38)","v":false},{"$f":"Find_Month(DZ$33,DZ$34,$F38)","v":true},{"$f":"Find_Month(EA$33,EA$34,$F38)","v":false},{"$f":"Find_Month(EB$33,EB$34,$F38)","v":true},{"$f":"Find_Month(EC$33,EC$34,$F38)","v":false},{"$f":"Find_Month(ED$33,ED$34,$F38)","v":true},{"$f":"Find_Month(EE$33,EE$34,$F38)","v":false},{"$f":"Find_Month(EF$33,EF$34,$F38)","v":true},{"$f":"Find_Month(EG$33,EG$34,$F38)","v":false},{"$f":"Find_Month(EH$33,EH$34,$F38)","v":true},{"$f":"Find_Month(EI$33,EI$34,$F38)","v":false},{"$f":"Find_Month(EJ$33,EJ$34,$F38)","v":true},{"$f":"Find_Month(EK$33,EK$34,$F38)","v":false},{"$f":"Find_Month(EL$33,EL$34,$F38)","v":true},{"$f":"Find_Month(EM$33,EM$34,$F38)","v":false},{"$f":"Find_Month(EN$33,EN$34,$F38)","v":true},{"$f":"Find_Month(EO$33,EO$34,$F38)","v":false},{"$f":"Find_Month(EP$33,EP$34,$F38)","v":true},{"$f":"Find_Month(EQ$33,EQ$34,$F38)","v":false},{"$f":"Find_Month(ER$33,ER$34,$F38)","v":true},{"$f":"Find_Month(ES$33,ES$34,$F38)","v":false},{"$f":"Find_Month(ET$33,ET$34,$F38)","v":true},{"$f":"Find_Month(EU$33,EU$34,$F38)","v":false},{"$f":"Find_Month(EV$33,EV$34,$F38)","v":true},{"$f":"Find_Month(EW$33,EW$34,$F38)","v":false},{"$f":"Find_Month(EX$33,EX$34,$F38)","v":true},{"$f":"Find_Month(EY$33,EY$34,$F38)","v":false},{"$f":"Find_Month(EZ$33,EZ$34,$F38)","v":true},{"$f":"Find_Month(FA$33,FA$34,$F38)","v":false},{"$f":"Find_Month(FB$33,FB$34,$F38)","v":true},{"$f":"Find_Month(FC$33,FC$34,$F38)","v":false},{"$f":"Find_Month(FD$33,FD$34,$F38)","v":true},{"$f":"Find_Month(FE$33,FE$34,$F38)","v":false},{"$f":"Find_Month(FF$33,FF$34,$F38)","v":true},{"$f":"Find_Month(FG$33,FG$34,$F38)","v":false},{"$f":"Find_Month(FH$33,FH$34,$F38)","v":true},{"$f":"Find_Month(FI$33,FI$34,$F38)","v":false},{"$f":"Find_Month(FJ$33,FJ$34,$F38)","v":true},{"$f":"Find_Month(FK$33,FK$34,$F38)","v":false},{"$f":"Find_Month(FL$33,FL$34,$F38)","v":true},{"$f":"Find_Month(FM$33,FM$34,$F38)","v":false},{"$f":"Find_Month(FN$33,FN$34,$F38)","v":true},{"$f":"Find_Month(FO$33,FO$34,$F38)","v":false},{"$f":"Find_Month(FP$33,FP$34,$F38)","v":true},{"$f":"Find_Month(FQ$33,FQ$34,$F38)","v":false},{"$f":"Find_Month(FR$33,FR$34,$F38)","v":true},{"$f":"Find_Month(FS$33,FS$34,$F38)","v":false},{"$f":"Find_Month(FT$33,FT$34,$F38)","v":true},{"$f":"Find_Month(FU$33,FU$34,$F38)","v":false},{"$f":"Find_Month(FV$33,FV$34,$F38)","v":true},{"$f":"Find_Month(FW$33,FW$34,$F38)","v":false},{"$f":"Find_Month(FX$33,FX$34,$F38)","v":true},{"$f":"Find_Month(FY$33,FY$34,$F38)","v":false},{"$f":"Find_Month(FZ$33,FZ$34,$F38)","v":true},{"$f":"Find_Month(GA$33,GA$34,$F38)","v":false},{"$f":"Find_Month(GB$33,GB$34,$F38)","v":true},{"$f":"Find_Month(GC$33,GC$34,$F38)","v":false},{"$f":"Find_Month(GD$33,GD$34,$F38)","v":true},{"$f":"Find_Month(GE$33,GE$34,$F38)","v":false},{"$f":"Find_Month(GF$33,GF$34,$F38)","v":true},{"$f":"Find_Month(GG$33,GG$34,$F38)","v":false},{"$f":"Find_Month(GH$33,GH$34,$F38)","v":true},{"$f":"Find_Month(GI$33,GI$34,$F38)","v":false},{"$f":"Find_Month(GJ$33,GJ$34,$F38)","v":true},{"$f":"Find_Month(GK$33,GK$34,$F38)","v":false},{"$f":"Find_Month(GL$33,GL$34,$F38)","v":true},{"$f":"Find_Month(GM$33,GM$34,$F38)","v":false},{"$f":"Find_Month(GN$33,GN$34,$F38)","v":true},{"$f":"Find_Month(GO$33,GO$34,$F38)","v":false},{"$f":"Find_Month(GP$33,GP$34,$F38)","v":true},{"$f":"Find_Month(GQ$33,GQ$34,$F38)","v":false},{"$f":"Find_Month(GR$33,GR$34,$F38)","v":true},{"$f":"Find_Month(GS$33,GS$34,$F38)","v":false},{"$f":"Find_Month(GT$33,GT$34,$F38)","v":true},{"$f":"Find_Month(GU$33,GU$34,$F38)","v":false},{"$f":"Find_Month(GV$33,GV$34,$F38)","v":true},{"$f":"Find_Month(GW$33,GW$34,$F38)","v":false},{"$f":"Find_Month(GX$33,GX$34,$F38)","v":true},{"$f":"Find_Month(GY$33,GY$34,$F38)","v":false},{"$f":"Find_Month(GZ$33,GZ$34,$F38)","v":true},{"$f":"Find_Month(HA$33,HA$34,$F38)","v":false},{"$f":"Find_Month(HB$33,HB$34,$F38)","v":true},{"$f":"Find_Month(HC$33,HC$34,$F38)","v":false},{"$f":"Find_Month(HD$33,HD$34,$F38)","v":true},{"$f":"Find_Month(HE$33,HE$34,$F38)","v":false},{"$f":"Find_Month(HF$33,HF$34,$F38)","v":true},{"$f":"Find_Month(HG$33,HG$34,$F38)","v":false},{"$f":"Find_Month(HH$33,HH$34,$F38)","v":true},{"$f":"Find_Month(HI$33,HI$34,$F38)","v":false},{"$f":"Find_Month(HJ$33,HJ$34,$F38)","v":true},{"$f":"Find_Month(HK$33,HK$34,$F38)","v":false},{"$f":"Find_Month(HL$33,HL$34,$F38)","v":true},{"$f":"Find_Month(HM$33,HM$34,$F38)","v":false},{"$f":"Find_Month(HN$33,HN$34,$F38)","v":true},{"$f":"Find_Month(HO$33,HO$34,$F38)","v":false},{"$f":"Find_Month(HP$33,HP$34,$F38)","v":true},{"$f":"Find_Month(HQ$33,HQ$34,$F38)","v":false},{"$f":"Find_Month(HR$33,HR$34,$F38)","v":true},{"$f":"Find_Month(HS$33,HS$34,$F38)","v":false},{"$f":"Find_Month(HT$33,HT$34,$F38)","v":true},{"$f":"Find_Month(HU$33,HU$34,$F38)","v":false},{"$f":"Find_Month(HV$33,HV$34,$F38)","v":true},{"$f":"Find_Month(HW$33,HW$34,$F38)","v":false},{"$f":"Find_Month(HX$33,HX$34,$F38)","v":true},{"$f":"Find_Month(HY$33,HY$34,$F38)","v":false},{"$f":"Find_Month(HZ$33,HZ$34,$F38)","v":true},{"$f":"Find_Month(IA$33,IA$34,$F38)","v":false},{"$f":"Find_Month(IB$33,IB$34,$F38)","v":true},{"$f":"Find_Month(IC$33,IC$34,$F38)","v":false},{"$f":"Find_Month(ID$33,ID$34,$F38)","v":true},{"$f":"Find_Month(IE$33,IE$34,$F38)","v":false},{"$f":"Find_Month(IF$33,IF$34,$F38)","v":true},{"$f":"Find_Month(IG$33,IG$34,$F38)","v":false},{"$f":"Find_Month(IH$33,IH$34,$F38)","v":true},{"$f":"Find_Month(II$33,II$34,$F38)","v":false},{"$f":"Find_Month(IJ$33,IJ$34,$F38)","v":true},{"$f":"Find_Month(IK$33,IK$34,$F38)","v":false},{"$f":"Find_Month(IL$33,IL$34,$F38)","v":true},{"$f":"Find_Month(IM$33,IM$34,$F38)","v":false},{"$f":"Find_Month(IN$33,IN$34,$F38)","v":true},{"$f":"Find_Month(IO$33,IO$34,$F38)","v":false},{"$f":"Find_Month(IP$33,IP$34,$F38)","v":true},{"$f":"Find_Month(IQ$33,IQ$34,$F38)","v":false},{"$f":"Find_Month(IR$33,IR$34,$F38)","v":true},{"$f":"Find_Month(IS$33,IS$34,$F38)","v":false},{"$f":"Find_Month(IT$33,IT$34,$F38)","v":true},{"$f":"Find_Month(IU$33,IU$34,$F38)","v":false},{"$f":"Find_Month(IV$33,IV$34,$F38)","v":true},{"$f":"Find_Month(IW$33,IW$34,$F38)","v":false},{"$f":"Find_Month(IX$33,IX$34,$F38)","v":true},{"$f":"Find_Month(IY$33,IY$34,$F38)","v":false},{"$f":"Find_Month(IZ$33,IZ$34,$F38)","v":true},{"$f":"Find_Month(JA$33,JA$34,$F38)","v":false},{"$f":"Find_Month(JB$33,JB$34,$F38)","v":true},{"$f":"Find_Month(JC$33,JC$34,$F38)","v":false},{"$f":"Find_Month(JD$33,JD$34,$F38)","v":true},{"$f":"Find_Month(JE$33,JE$34,$F38)","v":false},{"$f":"Find_Month(JF$33,JF$34,$F38)","v":true},{"$f":"Find_Month(JG$33,JG$34,$F38)","v":false},{"$f":"Find_Month(JH$33,JH$34,$F38)","v":true},{"$f":"Find_Month(JI$33,JI$34,$F38)","v":false},{"$f":"Find_Month(JJ$33,JJ$34,$F38)","v":true},{"$f":"Find_Month(JK$33,JK$34,$F38)","v":false},{"$f":"Find_Month(JL$33,JL$34,$F38)","v":true},{"$f":"Find_Month(JM$33,JM$34,$F38)","v":false},{"$f":"Find_Month(JN$33,JN$34,$F38)","v":true},{"$f":"Find_Month(JO$33,JO$34,$F38)","v":false},{"$f":"Find_Month(JP$33,JP$34,$F38)","v":true},{"$f":"Find_Month(JQ$33,JQ$34,$F38)","v":false},{"$f":"Find_Month(JR$33,JR$34,$F38)","v":true},{"$f":"Find_Month(JS$33,JS$34,$F38)","v":false},{"$f":"Find_Month(JT$33,JT$34,$F38)","v":true},{"$f":"Find_Month(JU$33,JU$34,$F38)","v":false},{"$f":"Find_Month(JV$33,JV$34,$F38)","v":true},{"$f":"Find_Month(JW$33,JW$34,$F38)","v":false},{"$f":"Find_Month(JX$33,JX$34,$F38)","v":true},{"$f":"Find_Month(JY$33,JY$34,$F38)","v":false},{"$f":"Find_Month(JZ$33,JZ$34,$F38)","v":true},{"$f":"Find_Month(KA$33,KA$34,$F38)","v":false},{"$f":"Find_Month(KB$33,KB$34,$F38)","v":true},{"$f":"Find_Month(KC$33,KC$34,$F38)","v":false},{"$f":"Find_Month(KD$33,KD$34,$F38)","v":true},{"$f":"Find_Month(KE$33,KE$34,$F38)","v":false},{"$f":"Find_Month(KF$33,KF$34,$F38)","v":true},{"$f":"Find_Month(KG$33,KG$34,$F38)","v":false},{"$f":"Find_Month(KH$33,KH$34,$F38)","v":true},{"$f":"Find_Month(KI$33,KI$34,$F38)","v":false},{"$f":"Find_Month(KJ$33,KJ$34,$F38)","v":true},{"$f":"Find_Month(KK$33,KK$34,$F38)","v":false},{"$f":"Find_Month(KL$33,KL$34,$F38)","v":true},{"$f":"Find_Month(KM$33,KM$34,$F38)","v":false},{"$f":"Find_Month(KN$33,KN$34,$F38)","v":true},{"$f":"Find_Month(KO$33,KO$34,$F38)","v":false},{"$f":"Find_Month(KP$33,KP$34,$F38)","v":true},{"$f":"Find_Month(KQ$33,KQ$34,$F38)","v":false},{"$f":"Find_Month(KR$33,KR$34,$F38)","v":true},{"$f":"Find_Month(KS$33,KS$34,$F38)","v":false},{"$f":"Find_Month(KT$33,KT$34,$F38)","v":true},{"$f":"Find_Month(KU$33,KU$34,$F38)","v":false},{"$f":"Find_Month(KV$33,KV$34,$F38)","v":true},{"$f":"Find_Month(KW$33,KW$34,$F38)","v":false},{"$f":"Find_Month(KX$33,KX$34,$F38)","v":true},{"$f":"Find_Month(KY$33,KY$34,$F38)","v":false},{"$f":"Find_Month(KZ$33,KZ$34,$F38)","v":true},{"$f":"Find_Month(LA$33,LA$34,$F38)","v":false},{"$f":"Find_Month(LB$33,LB$34,$F38)","v":true},{"$f":"Find_Month(LC$33,LC$34,$F38)","v":false},{"$f":"Find_Month(LD$33,LD$34,$F38)","v":true},{"$f":"Find_Month(LE$33,LE$34,$F38)","v":false},{"$f":"Find_Month(LF$33,LF$34,$F38)","v":true},{"$f":"Find_Month(LG$33,LG$34,$F38)","v":false},{"$f":"Find_Month(LH$33,LH$34,$F38)","v":true},{"$f":"Find_Month(LI$33,LI$34,$F38)","v":false},{"$f":"Find_Month(LJ$33,LJ$34,$F38)","v":true},{"$f":"Find_Month(LK$33,LK$34,$F38)","v":false},{"$f":"Find_Month(LL$33,LL$34,$F38)","v":true},{"$f":"Find_Month(LM$33,LM$34,$F38)","v":false},{"$f":"Find_Month(LN$33,LN$34,$F38)","v":true},{"$f":"Find_Month(LO$33,LO$34,$F38)","v":false},{"$f":"Find_Month(LP$33,LP$34,$F38)","v":true},{"$f":"Find_Month(LQ$33,LQ$34,$F38)","v":false},{"$f":"Find_Month(LR$33,LR$34,$F38)","v":true},{"$f":"Find_Month(LS$33,LS$34,$F38)","v":false},{"$f":"Find_Month(LT$33,LT$34,$F38)","v":true},{"$f":"Find_Month(LU$33,LU$34,$F38)","v":false},{"$f":"Find_Month(LV$33,LV$34,$F38)","v":true},{"$f":"Find_Month(LW$33,LW$34,$F38)","v":false},{"$f":"Find_Month(LX$33,LX$34,$F38)","v":true},{"$f":"Find_Month(LY$33,LY$34,$F38)","v":false},{"$f":"Find_Month(LZ$33,LZ$34,$F38)","v":true},{"$f":"Find_Month(MA$33,MA$34,$F38)","v":false},{"$f":"Find_Month(MB$33,MB$34,$F38)","v":true},{"$f":"Find_Month(MC$33,MC$34,$F38)","v":false},{"$f":"Find_Month(MD$33,MD$34,$F38)","v":true},{"$f":"Find_Month(ME$33,ME$34,$F38)","v":false},{"$f":"Find_Month(MF$33,MF$34,$F38)","v":true},{"$f":"Find_Month(MG$33,MG$34,$F38)","v":false},{"$f":"Find_Month(MH$33,MH$34,$F38)","v":true},{"$f":"Find_Month(MI$33,MI$34,$F38)","v":false},{"$f":"Find_Month(MJ$33,MJ$34,$F38)","v":true},{"$f":"Find_Month(MK$33,MK$34,$F38)","v":false},{"$f":"Find_Month(ML$33,ML$34,$F38)","v":true},{"$f":"Find_Month(MM$33,MM$34,$F38)","v":false},{"$f":"Find_Month(MN$33,MN$34,$F38)","v":true},{"$f":"Find_Month(MO$33,MO$34,$F38)","v":false},{"$f":"Find_Month(MP$33,MP$34,$F38)","v":true},{"$f":"Find_Month(MQ$33,MQ$34,$F38)","v":false},{"$f":"Find_Month(MR$33,MR$34,$F38)","v":true},{"$f":"Find_Month(MS$33,MS$34,$F38)","v":false},{"$f":"Find_Month(MT$33,MT$34,$F38)","v":true},{"$f":"Find_Month(MU$33,MU$34,$F38)","v":false},{"$f":"Find_Month(MV$33,MV$34,$F38)","v":true},{"$f":"Find_Month(MW$33,MW$34,$F38)","v":false},{"$f":"Find_Month(MX$33,MX$34,$F38)","v":true},{"$f":"Find_Month(MY$33,MY$34,$F38)","v":false},{"$f":"Find_Month(MZ$33,MZ$34,$F38)","v":true},{"$f":"Find_Month(NA$33,NA$34,$F38)","v":false},{"$f":"Find_Month(NB$33,NB$34,$F38)","v":true},{"$f":"Find_Month(NC$33,NC$34,$F38)","v":false},{"$f":"Find_Month(ND$33,ND$34,$F38)","v":true},{"$f":"Find_Month(NE$33,NE$34,$F38)","v":false},{"$f":"Find_Month(NF$33,NF$34,$F38)","v":true},{"$f":"Find_Month(NG$33,NG$34,$F38)","v":false},{"$f":"Find_Month(NH$33,NH$34,$F38)","v":true},{"$f":"Find_Month(NI$33,NI$34,$F38)","v":false},{"$f":"Find_Month(NJ$33,NJ$34,$F38)","v":true},{"$f":"Find_Month(NK$33,NK$34,$F38)","v":false},{"$f":"Find_Month(NL$33,NL$34,$F38)","v":true},{"$f":"Find_Month(NM$33,NM$34,$F38)","v":false},{"$f":"Find_Month(NN$33,NN$34,$F38)","v":true},{"$f":"Find_Month(NO$33,NO$34,$F38)","v":false},{"$f":"Find_Month(NP$33,NP$34,$F38)","v":true},{"$f":"Find_Month(NQ$33,NQ$34,$F38)","v":false},{"$f":"Find_Month(NR$33,NR$34,$F38)","v":true},{"$f":"Find_Month(NS$33,NS$34,$F38)","v":false},{"$f":"Find_Month(NT$33,NT$34,$F38)","v":true},{"$f":"Find_Month(NU$33,NU$34,$F38)","v":false},{"$f":"Find_Month(NV$33,NV$34,$F38)","v":true},{"$f":"Find_Month(NW$33,NW$34,$F38)","v":false},{"$f":"Find_Month(NX$33,NX$34,$F38)","v":true},{"$f":"Find_Month(NY$33,NY$34,$F38)","v":false},{"$f":"Find_Month(NZ$33,NZ$34,$F38)","v":true},{"$f":"Find_Month(OA$33,OA$34,$F38)","v":false},{"$f":"Find_Month(OB$33,OB$34,$F38)","v":true},{"$f":"Find_Month(OC$33,OC$34,$F38)","v":false},{"$f":"Find_Month(OD$33,OD$34,$F38)","v":true},{"$f":"Find_Month(OE$33,OE$34,$F38)","v":false},{"$f":"Find_Month(OF$33,OF$34,$F38)","v":true},{"$f":"Find_Month(OG$33,OG$34,$F38)","v":false},{"$f":"Find_Month(OH$33,OH$34,$F38)","v":true},{"$f":"Find_Month(OI$33,OI$34,$F38)","v":false},{"$f":"Find_Month(OJ$33,OJ$34,$F38)","v":true},{"$f":"Find_Month(OK$33,OK$34,$F38)","v":false},{"$f":"Find_Month(OL$33,OL$34,$F38)","v":true},{"$f":"Find_Month(OM$33,OM$34,$F38)","v":false},{"$f":"Find_Month(ON$33,ON$34,$F38)","v":true},{"$f":"Find_Month(OO$33,OO$34,$F38)","v":false},{"$f":"Find_Month(OP$33,OP$34,$F38)","v":true},{"$f":"Find_Month(OQ$33,OQ$34,$F38)","v":false},{"$f":"Find_Month(OR$33,OR$34,$F38)","v":true},{"$f":"Find_Month(OS$33,OS$34,$F38)","v":false},{"$f":"Find_Month(OT$33,OT$34,$F38)","v":true},{"$f":"Find_Month(OU$33,OU$34,$F38)","v":false},{"$f":"Find_Month(OV$33,OV$34,$F38)","v":true},{"$f":"Find_Month(OW$33,OW$34,$F38)","v":false},{"$f":"Find_Month(OX$33,OX$34,$F38)","v":true},{"$f":"Find_Month(OY$33,OY$34,$F38)","v":false},{"$f":"Find_Month(OZ$33,OZ$34,$F38)","v":true},{"$f":"Find_Month(PA$33,PA$34,$F38)","v":false},{"$f":"Find_Month(PB$33,PB$34,$F38)","v":true},{"$f":"Find_Month(PC$33,PC$34,$F38)","v":false},{"$f":"Find_Month(PD$33,PD$34,$F38)","v":true},{"$f":"Find_Month(PE$33,PE$34,$F38)","v":false},{"$f":"Find_Month(PF$33,PF$34,$F38)","v":true},{"$f":"Find_Month(PG$33,PG$34,$F38)","v":false},{"$f":"Find_Month(PH$33,PH$34,$F38)","v":true},{"$f":"Find_Month(PI$33,PI$34,$F38)","v":false},{"$f":"Find_Month(PJ$33,PJ$34,$F38)","v":true},{"$f":"Find_Month(PK$33,PK$34,$F38)","v":false},{"$f":"Find_Month(PL$33,PL$34,$F38)","v":true},{"$f":"Find_Month(PM$33,PM$34,$F38)","v":false},{"$f":"Find_Month(PN$33,PN$34,$F38)","v":true},{"$f":"Find_Month(PO$33,PO$34,$F38)","v":false},{"$f":"Find_Month(PP$33,PP$34,$F38)","v":true},{"$f":"Find_Month(PQ$33,PQ$34,$F38)","v":false},{"$f":"Find_Month(PR$33,PR$34,$F38)","v":true},{"$f":"Find_Month(PS$33,PS$34,$F38)","v":false},{"$f":"Find_Month(PT$33,PT$34,$F38)","v":true},{"$f":"Find_Month(PU$33,PU$34,$F38)","v":false},{"$f":"Find_Month(PV$33,PV$34,$F38)","v":true},{"$f":"Find_Month(PW$33,PW$34,$F38)","v":false},{"$f":"Find_Month(PX$33,PX$34,$F38)","v":true},{"$f":"Find_Month(PY$33,PY$34,$F38)","v":false},{"$f":"Find_Month(PZ$33,PZ$34,$F38)","v":true},{"$f":"Find_Month(QA$33,QA$34,$F38)","v":false},{"$f":"Find_Month(QB$33,QB$34,$F38)","v":true},{"$f":"Find_Month(QC$33,QC$34,$F38)","v":false},{"$f":"Find_Month(QD$33,QD$34,$F38)","v":true},{"$f":"Find_Month(QE$33,QE$34,$F38)","v":false},{"$f":"Find_Month(QF$33,QF$34,$F38)","v":true},{"$f":"Find_Month(QG$33,QG$34,$F38)","v":false},{"$f":"Find_Month(QH$33,QH$34,$F38)","v":true},{"$f":"Find_Month(QI$33,QI$34,$F38)","v":false},{"$f":"Find_Month(QJ$33,QJ$34,$F38)","v":true},{"$f":"Find_Month(QK$33,QK$34,$F38)","v":false},{"$f":"Find_Month(QL$33,QL$34,$F38)","v":true},{"$f":"Find_Month(QM$33,QM$34,$F38)","v":false},{"$f":"Find_Month(QN$33,QN$34,$F38)","v":true},{"$f":"Find_Month(QO$33,QO$34,$F38)","v":false},{"$f":"Find_Month(QP$33,QP$34,$F38)","v":true},{"$f":"Find_Month(QQ$33,QQ$34,$F38)","v":false},{"$f":"Find_Month(QR$33,QR$34,$F38)","v":true},{"$f":"Find_Month(QS$33,QS$34,$F38)","v":false},{"$f":"Find_Month(QT$33,QT$34,$F38)","v":true},{"$f":"Find_Month(QU$33,QU$34,$F38)","v":false},{"$f":"Find_Month(QV$33,QV$34,$F38)","v":true},{"$f":"Find_Month(QW$33,QW$34,$F38)","v":false},{"$f":"Find_Month(QX$33,QX$34,$F38)","v":true},{"$f":"Find_Month(QY$33,QY$34,$F38)","v":false},{"$f":"Find_Month(QZ$33,QZ$34,$F38)","v":true},{"$f":"Find_Month(RA$33,RA$34,$F38)","v":false},{"$f":"Find_Month(RB$33,RB$34,$F38)","v":true},{"$f":"Find_Month(RC$33,RC$34,$F38)","v":false},{"$f":"Find_Month(RD$33,RD$34,$F38)","v":true},{"$f":"Find_Month(RE$33,RE$34,$F38)","v":false},{"$f":"Find_Month(RF$33,RF$34,$F38)","v":true},{"$f":"Find_Month(RG$33,RG$34,$F38)","v":false},{"$f":"Find_Month(RH$33,RH$34,$F38)","v":true},{"$f":"Find_Month(RI$33,RI$34,$F38)","v":false},{"$f":"Find_Month(RJ$33,RJ$34,$F38)","v":true},{"$f":"Find_Month(RK$33,RK$34,$F38)","v":false},{"$f":"Find_Month(RL$33,RL$34,$F38)","v":true},{"$f":"Find_Month(RM$33,RM$34,$F38)","v":false},{"$f":"Find_Month(RN$33,RN$34,$F38)","v":true},{"$f":"Find_Month(RO$33,RO$34,$F38)","v":false},{"$f":"Find_Month(RP$33,RP$34,$F38)","v":true},{"$f":"Find_Month(RQ$33,RQ$34,$F38)","v":false},{"$f":"Find_Month(RR$33,RR$34,$F38)","v":true},{"$f":"Find_Month(RS$33,RS$34,$F38)","v":false},{"$f":"Find_Month(RT$33,RT$34,$F38)","v":true},{"$f":"Find_Month(RU$33,RU$34,$F38)","v":false},{"$f":"Find_Month(RV$33,RV$34,$F38)","v":true},{"$f":"Find_Month(RW$33,RW$34,$F38)","v":false},{"$f":"Find_Month(RX$33,RX$34,$F38)","v":true},{"$f":"Find_Month(RY$33,RY$34,$F38)","v":false},{"$f":"Find_Month(RZ$33,RZ$34,$F38)","v":true},{"$f":"Find_Month(SA$33,SA$34,$F38)","v":false},{"$f":"Find_Month(SB$33,SB$34,$F38)","v":true},{"$f":"Find_Month(SC$33,SC$34,$F38)","v":false},{"$f":"Find_Month(SD$33,SD$34,$F38)","v":false},{"$f":"Find_Month(SE$33,SE$34,$F38)","v":false},{"$f":"Find_Month(SF$33,SF$34,$F38)","v":false},{"$f":"Find_Month(SG$33,SG$34,$F38)","v":false},{"$f":"Find_Month(SH$33,SH$34,$F38)","v":false},{"$f":"Find_Month(SI$33,SI$34,$F38)","v":false},{"$f":"Find_Month(SJ$33,SJ$34,$F38)","v":false},{"$f":"Find_Month(SK$33,SK$34,$F38)","v":false},{"$f":"Find_Month(SL$33,SL$34,$F38)","v":false},{"$f":"Find_Month(SM$33,SM$34,$F38)","v":false},{"$f":"Find_Month(SN$33,SN$34,$F38)","v":false},{"$f":"Find_Month(SO$33,SO$34,$F38)","v":false},{"$f":"Find_Month(SP$33,SP$34,$F38)","v":false},{"$f":"Find_Month(SQ$33,SQ$34,$F38)","v":false},{"$f":"Find_Month(SR$33,SR$34,$F38)","v":false},{"$f":"Find_Month(SS$33,SS$34,$F38)","v":false},{"$f":"Find_Month(ST$33,ST$34,$F38)","v":false},{"$f":"Find_Month(SU$33,SU$34,$F38)","v":false},{"$f":"Find_Month(SV$33,SV$34,$F38)","v":false},{"$f":"Find_Month(SW$33,SW$34,$F38)","v":false},{"$f":"Find_Month(SX$33,SX$34,$F38)","v":false},{"$f":"Find_Month(SY$33,SY$34,$F38)","v":false},{"$f":"Find_Month(SZ$33,SZ$34,$F38)","v":false},{"$f":"Find_Month(TA$33,TA$34,$F38)","v":false},{"$f":"Find_Month(TB$33,TB$34,$F38)","v":false},{"$f":"Find_Month(TC$33,TC$34,$F38)","v":false},{"$f":"Find_Month(TD$33,TD$34,$F38)","v":false},{"$f":"Find_Month(TE$33,TE$34,$F38)","v":false},{"$f":"Find_Month(TF$33,TF$34,$F38)","v":false},{"$f":"Find_Month(TG$33,TG$34,$F38)","v":false},{"$f":"Find_Month(TH$33,TH$34,$F38)","v":false},{"$f":"Find_Month(TI$33,TI$34,$F38)","v":false},{"$f":"Find_Month(TJ$33,TJ$34,$F38)","v":false},{"$f":"Find_Month(TK$33,TK$34,$F38)","v":false},{"$f":"Find_Month(TL$33,TL$34,$F38)","v":false},{"$f":"Find_Month(TM$33,TM$34,$F38)","v":false},{"$f":"Find_Month(TN$33,TN$34,$F38)","v":false},{"$f":"Find_Month(TO$33,TO$34,$F38)","v":false},{"$f":"Find_Month(TP$33,TP$34,$F38)","v":false},{"$f":"Find_Month(TQ$33,TQ$34,$F38)","v":false},{"$f":"Find_Month(TR$33,TR$34,$F38)","v":false},{"$f":"Find_Month(TS$33,TS$34,$F38)","v":false},{"$f":"Find_Month(TT$33,TT$34,$F38)","v":false},{"$f":"Find_Month(TU$33,TU$34,$F38)","v":false},{"$f":"Find_Month(TV$33,TV$34,$F38)","v":false},{"$f":"Find_Month(TW$33,TW$34,$F38)","v":false},{"$f":"Find_Month(TX$33,TX$34,$F38)","v":false},{"$f":"Find_Month(TY$33,TY$34,$F38)","v":false}]
[null,null,null,null,null,3,299.4086771363888,9.3411597290343235E-2,null,{"$f":"Find_Month(J$33,J$34,$F39)","v":false},{"$f":"Find_Month(K$33,K$34,$F39)","v":false},{"$f":"Find_Month(L$33,L$34,$F39)","v":true},{"$f":"Find_Month(M$33,M$34,$F39)","v":false},{"$f":"Find_Month(N$33,N$34,$F39)","v":false},{"$f":"Find_Month(O$33,O$34,$F39)","v":false},{"$f":"Find_Month(P$33,P$34,$F39)","v":false},{"$f":"Find_Month(Q$33,Q$34,$F39)","v":false},{"$f":"Find_Month(R$33,R$34,$F39)","v":false},{"$f":"Find_Month(S$33,S$34,$F39)","v":false},{"$f":"Find_Month(T$33,T$34,$F39)","v":false},{"$f":"Find_Month(U$33,U$34,$F39)","v":false},{"$f":"Find_Month(V$33,V$34,$F39)","v":false},{"$f":"Find_Month(W$33,W$34,$F39)","v":false},{"$f":"Find_Month(X$33,X$34,$F39)","v":true},{"$f":"Find_Month(Y$33,Y$34,$F39)","v":false},{"$f":"Find_Month(Z$33,Z$34,$F39)","v":false},{"$f":"Find_Month(AA$33,AA$34,$F39)","v":false},{"$f":"Find_Month(AB$33,AB$34,$F39)","v":false},{"$f":"Find_Month(AC$33,AC$34,$F39)","v":false},{"$f":"Find_Month(AD$33,AD$34,$F39)","v":false},{"$f":"Find_Month(AE$33,AE$34,$F39)","v":true},{"$f":"Find_Month(AF$33,AF$34,$F39)","v":false},{"$f":"Find_Month(AG$33,AG$34,$F39)","v":true},{"$f":"Find_Month(AH$33,AH$34,$F39)","v":false},{"$f":"Find_Month(AI$33,AI$34,$F39)","v":true},{"$f":"Find_Month(AJ$33,AJ$34,$F39)","v":false},{"$f":"Find_Month(AK$33,AK$34,$F39)","v":true},{"$f":"Find_Month(AL$33,AL$34,$F39)","v":false},{"$f":"Find_Month(AM$33,AM$34,$F39)","v":true},{"$f":"Find_Month(AN$33,AN$34,$F39)","v":false},{"$f":"Find_Month(AO$33,AO$34,$F39)","v":true},{"$f":"Find_Month(AP$33,AP$34,$F39)","v":false},{"$f":"Find_Month(AQ$33,AQ$34,$F39)","v":true},{"$f":"Find_Month(AR$33,AR$34,$F39)","v":false},{"$f":"Find_Month(AS$33,AS$34,$F39)","v":true},{"$f":"Find_Month(AT$33,AT$34,$F39)","v":false},{"$f":"Find_Month(AU$33,AU$34,$F39)","v":true},{"$f":"Find_Month(AV$33,AV$34,$F39)","v":false},{"$f":"Find_Month(AW$33,AW$34,$F39)","v":true},{"$f":"Find_Month(AX$33,AX$34,$F39)","v":false},{"$f":"Find_Month(AY$33,AY$34,$F39)","v":true},{"$f":"Find_Month(AZ$33,AZ$34,$F39)","v":false},{"$f":"Find_Month(BA$33,BA$34,$F39)","v":true},{"$f":"Find_Month(BB$33,BB$34,$F39)","v":false},{"$f":"Find_Month(BC$33,BC$34,$F39)","v":true},{"$f":"Find_Month(BD$33,BD$34,$F39)","v":false},{"$f":"Find_Month(BE$33,BE$34,$F39)","v":true},{"$f":"Find_Month(BF$33,BF$34,$F39)","v":false},{"$f":"Find_Month(BG$33,BG$34,$F39)","v":true},{"$f":"Find_Month(BH$33,BH$34,$F39)","v":false},{"$f":"Find_Month(BI$33,BI$34,$F39)","v":true},{"$f":"Find_Month(BJ$33,BJ$34,$F39)","v":false},{"$f":"Find_Month(BK$33,BK$34,$F39)","v":true},{"$f":"Find_Month(BL$33,BL$34,$F39)","v":false},{"$f":"Find_Month(BM$33,BM$34,$F39)","v":true},{"$f":"Find_Month(BN$33,BN$34,$F39)","v":false},{"$f":"Find_Month(BO$33,BO$34,$F39)","v":true},{"$f":"Find_Month(BP$33,BP$34,$F39)","v":false},{"$f":"Find_Month(BQ$33,BQ$34,$F39)","v":true},{"$f":"Find_Month(BR$33,BR$34,$F39)","v":false},{"$f":"Find_Month(BS$33,BS$34,$F39)","v":true},{"$f":"Find_Month(BT$33,BT$34,$F39)","v":false},{"$f":"Find_Month(BU$33,BU$34,$F39)","v":true},{"$f":"Find_Month(BV$33,BV$34,$F39)","v":false},{"$f":"Find_Month(BW$33,BW$34,$F39)","v":true},{"$f":"Find_Month(BX$33,BX$34,$F39)","v":false},{"$f":"Find_Month(BY$33,BY$34,$F39)","v":true},{"$f":"Find_Month(BZ$33,BZ$34,$F39)","v":false},{"$f":"Find_Month(CA$33,CA$34,$F39)","v":true},{"$f":"Find_Month(CB$33,CB$34,$F39)","v":false},{"$f":"Find_Month(CC$33,CC$34,$F39)","v":true},{"$f":"Find_Month(CD$33,CD$34,$F39)","v":false},{"$f":"Find_Month(CE$33,CE$34,$F39)","v":true},{"$f":"Find_Month(CF$33,CF$34,$F39)","v":false},{"$f":"Find_Month(CG$33,CG$34,$F39)","v":true},{"$f":"Find_Month(CH$33,CH$34,$F39)","v":false},{"$f":"Find_Month(CI$33,CI$34,$F39)","v":true},{"$f":"Find_Month(CJ$33,CJ$34,$F39)","v":false},{"$f":"Find_Month(CK$33,CK$34,$F39)","v":true},{"$f":"Find_Month(CL$33,CL$34,$F39)","v":false},{"$f":"Find_Month(CM$33,CM$34,$F39)","v":true},{"$f":"Find_Month(CN$33,CN$34,$F39)","v":false},{"$f":"Find_Month(CO$33,CO$34,$F39)","v":true},{"$f":"Find_Month(CP$33,CP$34,$F39)","v":false},{"$f":"Find_Month(CQ$33,CQ$34,$F39)","v":true},{"$f":"Find_Month(CR$33,CR$34,$F39)","v":false},{"$f":"Find_Month(CS$33,CS$34,$F39)","v":true},{"$f":"Find_Month(CT$33,CT$34,$F39)","v":false},{"$f":"Find_Month(CU$33,CU$34,$F39)","v":true},{"$f":"Find_Month(CV$33,CV$34,$F39)","v":false},{"$f":"Find_Month(CW$33,CW$34,$F39)","v":true},{"$f":"Find_Month(CX$33,CX$34,$F39)","v":false},{"$f":"Find_Month(CY$33,CY$34,$F39)","v":true},{"$f":"Find_Month(CZ$33,CZ$34,$F39)","v":false},{"$f":"Find_Month(DA$33,DA$34,$F39)","v":true},{"$f":"Find_Month(DB$33,DB$34,$F39)","v":false},{"$f":"Find_Month(DC$33,DC$34,$F39)","v":true},{"$f":"Find_Month(DD$33,DD$34,$F39)","v":false},{"$f":"Find_Month(DE$33,DE$34,$F39)","v":true},{"$f":"Find_Month(DF$33,DF$34,$F39)","v":false},{"$f":"Find_Month(DG$33,DG$34,$F39)","v":true},{"$f":"Find_Month(DH$33,DH$34,$F39)","v":false},{"$f":"Find_Month(DI$33,DI$34,$F39)","v":true},{"$f":"Find_Month(DJ$33,DJ$34,$F39)","v":false},{"$f":"Find_Month(DK$33,DK$34,$F39)","v":true},{"$f":"Find_Month(DL$33,DL$34,$F39)","v":false},{"$f":"Find_Month(DM$33,DM$34,$F39)","v":true},{"$f":"Find_Month(DN$33,DN$34,$F39)","v":false},{"$f":"Find_Month(DO$33,DO$34,$F39)","v":true},{"$f":"Find_Month(DP$33,DP$34,$F39)","v":false},{"$f":"Find_Month(DQ$33,DQ$34,$F39)","v":true},{"$f":"Find_Month(DR$33,DR$34,$F39)","v":false},{"$f":"Find_Month(DS$33,DS$34,$F39)","v":true},{"$f":"Find_Month(DT$33,DT$34,$F39)","v":false},{"$f":"Find_Month(DU$33,DU$34,$F39)","v":true},{"$f":"Find_Month(DV$33,DV$34,$F39)","v":false},{"$f":"Find_Month(DW$33,DW$34,$F39)","v":true},{"$f":"Find_Month(DX$33,DX$34,$F39)","v":false},{"$f":"Find_Month(DY$33,DY$34,$F39)","v":true},{"$f":"Find_Month(DZ$33,DZ$34,$F39)","v":false},{"$f":"Find_Month(EA$33,EA$34,$F39)","v":true},{"$f":"Find_Month(EB$33,EB$34,$F39)","v":false},{"$f":"Find_Month(EC$33,EC$34,$F39)","v":true},{"$f":"Find_Month(ED$33,ED$34,$F39)","v":false},{"$f":"Find_Month(EE$33,EE$34,$F39)","v":true},{"$f":"Find_Month(EF$33,EF$34,$F39)","v":false},{"$f":"Find_Month(EG$33,EG$34,$F39)","v":true},{"$f":"Find_Month(EH$33,EH$34,$F39)","v":false},{"$f":"Find_Month(EI$33,EI$34,$F39)","v":true},{"$f":"Find_Month(EJ$33,EJ$34,$F39)","v":false},{"$f":"Find_Month(EK$33,EK$34,$F39)","v":true},{"$f":"Find_Month(EL$33,EL$34,$F39)","v":false},{"$f":"Find_Month(EM$33,EM$34,$F39)","v":true},{"$f":"Find_Month(EN$33,EN$34,$F39)","v":false},{"$f":"Find_Month(EO$33,EO$34,$F39)","v":true},{"$f":"Find_Month(EP$33,EP$34,$F39)","v":false},{"$f":"Find_Month(EQ$33,EQ$34,$F39)","v":true},{"$f":"Find_Month(ER$33,ER$34,$F39)","v":false},{"$f":"Find_Month(ES$33,ES$34,$F39)","v":true},{"$f":"Find_Month(ET$33,ET$34,$F39)","v":false},{"$f":"Find_Month(EU$33,EU$34,$F39)","v":true},{"$f":"Find_Month(EV$33,EV$34,$F39)","v":false},{"$f":"Find_Month(EW$33,EW$34,$F39)","v":true},{"$f":"Find_Month(EX$33,EX$34,$F39)","v":false},{"$f":"Find_Month(EY$33,EY$34,$F39)","v":true},{"$f":"Find_Month(EZ$33,EZ$34,$F39)","v":false},{"$f":"Find_Month(FA$33,FA$34,$F39)","v":true},{"$f":"Find_Month(FB$33,FB$34,$F39)","v":false},{"$f":"Find_Month(FC$33,FC$34,$F39)","v":true},{"$f":"Find_Month(FD$33,FD$34,$F39)","v":false},{"$f":"Find_Month(FE$33,FE$34,$F39)","v":true},{"$f":"Find_Month(FF$33,FF$34,$F39)","v":false},{"$f":"Find_Month(FG$33,FG$34,$F39)","v":true},{"$f":"Find_Month(FH$33,FH$34,$F39)","v":false},{"$f":"Find_Month(FI$33,FI$34,$F39)","v":true},{"$f":"Find_Month(FJ$33,FJ$34,$F39)","v":false},{"$f":"Find_Month(FK$33,FK$34,$F39)","v":true},{"$f":"Find_Month(FL$33,FL$34,$F39)","v":false},{"$f":"Find_Month(FM$33,FM$34,$F39)","v":true},{"$f":"Find_Month(FN$33,FN$34,$F39)","v":false},{"$f":"Find_Month(FO$33,FO$34,$F39)","v":true},{"$f":"Find_Month(FP$33,FP$34,$F39)","v":false},{"$f":"Find_Month(FQ$33,FQ$34,$F39)","v":true},{"$f":"Find_Month(FR$33,FR$34,$F39)","v":false},{"$f":"Find_Month(FS$33,FS$34,$F39)","v":true},{"$f":"Find_Month(FT$33,FT$34,$F39)","v":false},{"$f":"Find_Month(FU$33,FU$34,$F39)","v":true},{"$f":"Find_Month(FV$33,FV$34,$F39)","v":false},{"$f":"Find_Month(FW$33,FW$34,$F39)","v":true},{"$f":"Find_Month(FX$33,FX$34,$F39)","v":false},{"$f":"Find_Month(FY$33,FY$34,$F39)","v":true},{"$f":"Find_Month(FZ$33,FZ$34,$F39)","v":false},{"$f":"Find_Month(GA$33,GA$34,$F39)","v":true},{"$f":"Find_Month(GB$33,GB$34,$F39)","v":false},{"$f":"Find_Month(GC$33,GC$34,$F39)","v":true},{"$f":"Find_Month(GD$33,GD$34,$F39)","v":false},{"$f":"Find_Month(GE$33,GE$34,$F39)","v":true},{"$f":"Find_Month(GF$33,GF$34,$F39)","v":false},{"$f":"Find_Month(GG$33,GG$34,$F39)","v":true},{"$f":"Find_Month(GH$33,GH$34,$F39)","v":false},{"$f":"Find_Month(GI$33,GI$34,$F39)","v":true},{"$f":"Find_Month(GJ$33,GJ$34,$F39)","v":false},{"$f":"Find_Month(GK$33,GK$34,$F39)","v":true},{"$f":"Find_Month(GL$33,GL$34,$F39)","v":false},{"$f":"Find_Month(GM$33,GM$34,$F39)","v":true},{"$f":"Find_Month(GN$33,GN$34,$F39)","v":false},{"$f":"Find_Month(GO$33,GO$34,$F39)","v":true},{"$f":"Find_Month(GP$33,GP$34,$F39)","v":false},{"$f":"Find_Month(GQ$33,GQ$34,$F39)","v":true},{"$f":"Find_Month(GR$33,GR$34,$F39)","v":false},{"$f":"Find_Month(GS$33,GS$34,$F39)","v":true},{"$f":"Find_Month(GT$33,GT$34,$F39)","v":false},{"$f":"Find_Month(GU$33,GU$34,$F39)","v":true},{"$f":"Find_Month(GV$33,GV$34,$F39)","v":false},{"$f":"Find_Month(GW$33,GW$34,$F39)","v":true},{"$f":"Find_Month(GX$33,GX$34,$F39)","v":false},{"$f":"Find_Month(GY$33,GY$34,$F39)","v":true},{"$f":"Find_Month(GZ$33,GZ$34,$F39)","v":false},{"$f":"Find_Month(HA$33,HA$34,$F39)","v":true},{"$f":"Find_Month(HB$33,HB$34,$F39)","v":false},{"$f":"Find_Month(HC$33,HC$34,$F39)","v":true},{"$f":"Find_Month(HD$33,HD$34,$F39)","v":false},{"$f":"Find_Month(HE$33,HE$34,$F39)","v":true},{"$f":"Find_Month(HF$33,HF$34,$F39)","v":false},{"$f":"Find_Month(HG$33,HG$34,$F39)","v":true},{"$f":"Find_Month(HH$33,HH$34,$F39)","v":false},{"$f":"Find_Month(HI$33,HI$34,$F39)","v":true},{"$f":"Find_Month(HJ$33,HJ$34,$F39)","v":false},{"$f":"Find_Month(HK$33,HK$34,$F39)","v":true},{"$f":"Find_Month(HL$33,HL$34,$F39)","v":false},{"$f":"Find_Month(HM$33,HM$34,$F39)","v":true},{"$f":"Find_Month(HN$33,HN$34,$F39)","v":false},{"$f":"Find_Month(HO$33,HO$34,$F39)","v":true},{"$f":"Find_Month(HP$33,HP$34,$F39)","v":false},{"$f":"Find_Month(HQ$33,HQ$34,$F39)","v":true},{"$f":"Find_Month(HR$33,HR$34,$F39)","v":false},{"$f":"Find_Month(HS$33,HS$34,$F39)","v":true},{"$f":"Find_Month(HT$33,HT$34,$F39)","v":false},{"$f":"Find_Month(HU$33,HU$34,$F39)","v":true},{"$f":"Find_Month(HV$33,HV$34,$F39)","v":false},{"$f":"Find_Month(HW$33,HW$34,$F39)","v":true},{"$f":"Find_Month(HX$33,HX$34,$F39)","v":false},{"$f":"Find_Month(HY$33,HY$34,$F39)","v":true},{"$f":"Find_Month(HZ$33,HZ$34,$F39)","v":false},{"$f":"Find_Month(IA$33,IA$34,$F39)","v":true},{"$f":"Find_Month(IB$33,IB$34,$F39)","v":false},{"$f":"Find_Month(IC$33,IC$34,$F39)","v":true},{"$f":"Find_Month(ID$33,ID$34,$F39)","v":false},{"$f":"Find_Month(IE$33,IE$34,$F39)","v":true},{"$f":"Find_Month(IF$33,IF$34,$F39)","v":false},{"$f":"Find_Month(IG$33,IG$34,$F39)","v":true},{"$f":"Find_Month(IH$33,IH$34,$F39)","v":false},{"$f":"Find_Month(II$33,II$34,$F39)","v":true},{"$f":"Find_Month(IJ$33,IJ$34,$F39)","v":false},{"$f":"Find_Month(IK$33,IK$34,$F39)","v":true},{"$f":"Find_Month(IL$33,IL$34,$F39)","v":false},{"$f":"Find_Month(IM$33,IM$34,$F39)","v":true},{"$f":"Find_Month(IN$33,IN$34,$F39)","v":false},{"$f":"Find_Month(IO$33,IO$34,$F39)","v":true},{"$f":"Find_Month(IP$33,IP$34,$F39)","v":false},{"$f":"Find_Month(IQ$33,IQ$34,$F39)","v":true},{"$f":"Find_Month(IR$33,IR$34,$F39)","v":false},{"$f":"Find_Month(IS$33,IS$34,$F39)","v":true},{"$f":"Find_Month(IT$33,IT$34,$F39)","v":false},{"$f":"Find_Month(IU$33,IU$34,$F39)","v":true},{"$f":"Find_Month(IV$33,IV$34,$F39)","v":false},{"$f":"Find_Month(IW$33,IW$34,$F39)","v":true},{"$f":"Find_Month(IX$33,IX$34,$F39)","v":false},{"$f":"Find_Month(IY$33,IY$34,$F39)","v":true},{"$f":"Find_Month(IZ$33,IZ$34,$F39)","v":false},{"$f":"Find_Month(JA$33,JA$34,$F39)","v":true},{"$f":"Find_Month(JB$33,JB$34,$F39)","v":false},{"$f":"Find_Month(JC$33,JC$34,$F39)","v":true},{"$f":"Find_Month(JD$33,JD$34,$F39)","v":false},{"$f":"Find_Month(JE$33,JE$34,$F39)","v":true},{"$f":"Find_Month(JF$33,JF$34,$F39)","v":false},{"$f":"Find_Month(JG$33,JG$34,$F39)","v":true},{"$f":"Find_Month(JH$33,JH$34,$F39)","v":false},{"$f":"Find_Month(JI$33,JI$34,$F39)","v":true},{"$f":"Find_Month(JJ$33,JJ$34,$F39)","v":false},{"$f":"Find_Month(JK$33,JK$34,$F39)","v":true},{"$f":"Find_Month(JL$33,JL$34,$F39)","v":false},{"$f":"Find_Month(JM$33,JM$34,$F39)","v":true},{"$f":"Find_Month(JN$33,JN$34,$F39)","v":false},{"$f":"Find_Month(JO$33,JO$34,$F39)","v":true},{"$f":"Find_Month(JP$33,JP$34,$F39)","v":false},{"$f":"Find_Month(JQ$33,JQ$34,$F39)","v":true},{"$f":"Find_Month(JR$33,JR$34,$F39)","v":false},{"$f":"Find_Month(JS$33,JS$34,$F39)","v":true},{"$f":"Find_Month(JT$33,JT$34,$F39)","v":false},{"$f":"Find_Month(JU$33,JU$34,$F39)","v":true},{"$f":"Find_Month(JV$33,JV$34,$F39)","v":false},{"$f":"Find_Month(JW$33,JW$34,$F39)","v":true},{"$f":"Find_Month(JX$33,JX$34,$F39)","v":false},{"$f":"Find_Month(JY$33,JY$34,$F39)","v":true},{"$f":"Find_Month(JZ$33,JZ$34,$F39)","v":false},{"$f":"Find_Month(KA$33,KA$34,$F39)","v":true},{"$f":"Find_Month(KB$33,KB$34,$F39)","v":false},{"$f":"Find_Month(KC$33,KC$34,$F39)","v":true},{"$f":"Find_Month(KD$33,KD$34,$F39)","v":false},{"$f":"Find_Month(KE$33,KE$34,$F39)","v":true},{"$f":"Find_Month(KF$33,KF$34,$F39)","v":false},{"$f":"Find_Month(KG$33,KG$34,$F39)","v":true},{"$f":"Find_Month(KH$33,KH$34,$F39)","v":false},{"$f":"Find_Month(KI$33,KI$34,$F39)","v":true},{"$f":"Find_Month(KJ$33,KJ$34,$F39)","v":false},{"$f":"Find_Month(KK$33,KK$34,$F39)","v":true},{"$f":"Find_Month(KL$33,KL$34,$F39)","v":false},{"$f":"Find_Month(KM$33,KM$34,$F39)","v":true},{"$f":"Find_Month(KN$33,KN$34,$F39)","v":false},{"$f":"Find_Month(KO$33,KO$34,$F39)","v":true},{"$f":"Find_Month(KP$33,KP$34,$F39)","v":false},{"$f":"Find_Month(KQ$33,KQ$34,$F39)","v":true},{"$f":"Find_Month(KR$33,KR$34,$F39)","v":false},{"$f":"Find_Month(KS$33,KS$34,$F39)","v":true},{"$f":"Find_Month(KT$33,KT$34,$F39)","v":false},{"$f":"Find_Month(KU$33,KU$34,$F39)","v":true},{"$f":"Find_Month(KV$33,KV$34,$F39)","v":false},{"$f":"Find_Month(KW$33,KW$34,$F39)","v":true},{"$f":"Find_Month(KX$33,KX$34,$F39)","v":false},{"$f":"Find_Month(KY$33,KY$34,$F39)","v":true},{"$f":"Find_Month(KZ$33,KZ$34,$F39)","v":false},{"$f":"Find_Month(LA$33,LA$34,$F39)","v":true},{"$f":"Find_Month(LB$33,LB$34,$F39)","v":false},{"$f":"Find_Month(LC$33,LC$34,$F39)","v":true},{"$f":"Find_Month(LD$33,LD$34,$F39)","v":false},{"$f":"Find_Month(LE$33,LE$34,$F39)","v":true},{"$f":"Find_Month(LF$33,LF$34,$F39)","v":false},{"$f":"Find_Month(LG$33,LG$34,$F39)","v":true},{"$f":"Find_Month(LH$33,LH$34,$F39)","v":false},{"$f":"Find_Month(LI$33,LI$34,$F39)","v":true},{"$f":"Find_Month(LJ$33,LJ$34,$F39)","v":false},{"$f":"Find_Month(LK$33,LK$34,$F39)","v":true},{"$f":"Find_Month(LL$33,LL$34,$F39)","v":false},{"$f":"Find_Month(LM$33,LM$34,$F39)","v":true},{"$f":"Find_Month(LN$33,LN$34,$F39)","v":false},{"$f":"Find_Month(LO$33,LO$34,$F39)","v":true},{"$f":"Find_Month(LP$33,LP$34,$F39)","v":false},{"$f":"Find_Month(LQ$33,LQ$34,$F39)","v":true},{"$f":"Find_Month(LR$33,LR$34,$F39)","v":false},{"$f":"Find_Month(LS$33,LS$34,$F39)","v":true},{"$f":"Find_Month(LT$33,LT$34,$F39)","v":false},{"$f":"Find_Month(LU$33,LU$34,$F39)","v":true},{"$f":"Find_Month(LV$33,LV$34,$F39)","v":false},{"$f":"Find_Month(LW$33,LW$34,$F39)","v":true},{"$f":"Find_Month(LX$33,LX$34,$F39)","v":false},{"$f":"Find_Month(LY$33,LY$34,$F39)","v":true},{"$f":"Find_Month(LZ$33,LZ$34,$F39)","v":false},{"$f":"Find_Month(MA$33,MA$34,$F39)","v":true},{"$f":"Find_Month(MB$33,MB$34,$F39)","v":false},{"$f":"Find_Month(MC$33,MC$34,$F39)","v":true},{"$f":"Find_Month(MD$33,MD$34,$F39)","v":false},{"$f":"Find_Month(ME$33,ME$34,$F39)","v":true},{"$f":"Find_Month(MF$33,MF$34,$F39)","v":false},{"$f":"Find_Month(MG$33,MG$34,$F39)","v":true},{"$f":"Find_Month(MH$33,MH$34,$F39)","v":false},{"$f":"Find_Month(MI$33,MI$34,$F39)","v":true},{"$f":"Find_Month(MJ$33,MJ$34,$F39)","v":false},{"$f":"Find_Month(MK$33,MK$34,$F39)","v":true},{"$f":"Find_Month(ML$33,ML$34,$F39)","v":false},{"$f":"Find_Month(MM$33,MM$34,$F39)","v":true},{"$f":"Find_Month(MN$33,MN$34,$F39)","v":false},{"$f":"Find_Month(MO$33,MO$34,$F39)","v":true},{"$f":"Find_Month(MP$33,MP$34,$F39)","v":false},{"$f":"Find_Month(MQ$33,MQ$34,$F39)","v":true},{"$f":"Find_Month(MR$33,MR$34,$F39)","v":false},{"$f":"Find_Month(MS$33,MS$34,$F39)","v":true},{"$f":"Find_Month(MT$33,MT$34,$F39)","v":false},{"$f":"Find_Month(MU$33,MU$34,$F39)","v":true},{"$f":"Find_Month(MV$33,MV$34,$F39)","v":false},{"$f":"Find_Month(MW$33,MW$34,$F39)","v":true},{"$f":"Find_Month(MX$33,MX$34,$F39)","v":false},{"$f":"Find_Month(MY$33,MY$34,$F39)","v":true},{"$f":"Find_Month(MZ$33,MZ$34,$F39)","v":false},{"$f":"Find_Month(NA$33,NA$34,$F39)","v":true},{"$f":"Find_Month(NB$33,NB$34,$F39)","v":false},{"$f":"Find_Month(NC$33,NC$34,$F39)","v":true},{"$f":"Find_Month(ND$33,ND$34,$F39)","v":false},{"$f":"Find_Month(NE$33,NE$34,$F39)","v":true},{"$f":"Find_Month(NF$33,NF$34,$F39)","v":false},{"$f":"Find_Month(NG$33,NG$34,$F39)","v":true},{"$f":"Find_Month(NH$33,NH$34,$F39)","v":false},{"$f":"Find_Month(NI$33,NI$34,$F39)","v":true},{"$f":"Find_Month(NJ$33,NJ$34,$F39)","v":false},{"$f":"Find_Month(NK$33,NK$34,$F39)","v":true},{"$f":"Find_Month(NL$33,NL$34,$F39)","v":false},{"$f":"Find_Month(NM$33,NM$34,$F39)","v":true},{"$f":"Find_Month(NN$33,NN$34,$F39)","v":false},{"$f":"Find_Month(NO$33,NO$34,$F39)","v":true},{"$f":"Find_Month(NP$33,NP$34,$F39)","v":false},{"$f":"Find_Month(NQ$33,NQ$34,$F39)","v":true},{"$f":"Find_Month(NR$33,NR$34,$F39)","v":false},{"$f":"Find_Month(NS$33,NS$34,$F39)","v":true},{"$f":"Find_Month(NT$33,NT$34,$F39)","v":false},{"$f":"Find_Month(NU$33,NU$34,$F39)","v":true},{"$f":"Find_Month(NV$33,NV$34,$F39)","v":false},{"$f":"Find_Month(NW$33,NW$34,$F39)","v":true},{"$f":"Find_Month(NX$33,NX$34,$F39)","v":false},{"$f":"Find_Month(NY$33,NY$34,$F39)","v":true},{"$f":"Find_Month(NZ$33,NZ$34,$F39)","v":false},{"$f":"Find_Month(OA$33,OA$34,$F39)","v":true},{"$f":"Find_Month(OB$33,OB$34,$F39)","v":false},{"$f":"Find_Month(OC$33,OC$34,$F39)","v":true},{"$f":"Find_Month(OD$33,OD$34,$F39)","v":false},{"$f":"Find_Month(OE$33,OE$34,$F39)","v":true},{"$f":"Find_Month(OF$33,OF$34,$F39)","v":false},{"$f":"Find_Month(OG$33,OG$34,$F39)","v":true},{"$f":"Find_Month(OH$33,OH$34,$F39)","v":false},{"$f":"Find_Month(OI$33,OI$34,$F39)","v":true},{"$f":"Find_Month(OJ$33,OJ$34,$F39)","v":false},{"$f":"Find_Month(OK$33,OK$34,$F39)","v":true},{"$f":"Find_Month(OL$33,OL$34,$F39)","v":false},{"$f":"Find_Month(OM$33,OM$34,$F39)","v":true},{"$f":"Find_Month(ON$33,ON$34,$F39)","v":false},{"$f":"Find_Month(OO$33,OO$34,$F39)","v":true},{"$f":"Find_Month(OP$33,OP$34,$F39)","v":false},{"$f":"Find_Month(OQ$33,OQ$34,$F39)","v":true},{"$f":"Find_Month(OR$33,OR$34,$F39)","v":false},{"$f":"Find_Month(OS$33,OS$34,$F39)","v":true},{"$f":"Find_Month(OT$33,OT$34,$F39)","v":false},{"$f":"Find_Month(OU$33,OU$34,$F39)","v":true},{"$f":"Find_Month(OV$33,OV$34,$F39)","v":false},{"$f":"Find_Month(OW$33,OW$34,$F39)","v":true},{"$f":"Find_Month(OX$33,OX$34,$F39)","v":false},{"$f":"Find_Month(OY$33,OY$34,$F39)","v":true},{"$f":"Find_Month(OZ$33,OZ$34,$F39)","v":false},{"$f":"Find_Month(PA$33,PA$34,$F39)","v":true},{"$f":"Find_Month(PB$33,PB$34,$F39)","v":false},{"$f":"Find_Month(PC$33,PC$34,$F39)","v":true},{"$f":"Find_Month(PD$33,PD$34,$F39)","v":false},{"$f":"Find_Month(PE$33,PE$34,$F39)","v":true},{"$f":"Find_Month(PF$33,PF$34,$F39)","v":false},{"$f":"Find_Month(PG$33,PG$34,$F39)","v":true},{"$f":"Find_Month(PH$33,PH$34,$F39)","v":false},{"$f":"Find_Month(PI$33,PI$34,$F39)","v":true},{"$f":"Find_Month(PJ$33,PJ$34,$F39)","v":false},{"$f":"Find_Month(PK$33,PK$34,$F39)","v":true},{"$f":"Find_Month(PL$33,PL$34,$F39)","v":false},{"$f":"Find_Month(PM$33,PM$34,$F39)","v":true},{"$f":"Find_Month(PN$33,PN$34,$F39)","v":false},{"$f":"Find_Month(PO$33,PO$34,$F39)","v":true},{"$f":"Find_Month(PP$33,PP$34,$F39)","v":false},{"$f":"Find_Month(PQ$33,PQ$34,$F39)","v":true},{"$f":"Find_Month(PR$33,PR$34,$F39)","v":false},{"$f":"Find_Month(PS$33,PS$34,$F39)","v":true},{"$f":"Find_Month(PT$33,PT$34,$F39)","v":false},{"$f":"Find_Month(PU$33,PU$34,$F39)","v":true},{"$f":"Find_Month(PV$33,PV$34,$F39)","v":false},{"$f":"Find_Month(PW$33,PW$34,$F39)","v":true},{"$f":"Find_Month(PX$33,PX$34,$F39)","v":false},{"$f":"Find_Month(PY$33,PY$34,$F39)","v":true},{"$f":"Find_Month(PZ$33,PZ$34,$F39)","v":false},{"$f":"Find_Month(QA$33,QA$34,$F39)","v":true},{"$f":"Find_Month(QB$33,QB$34,$F39)","v":false},{"$f":"Find_Month(QC$33,QC$34,$F39)","v":true},{"$f":"Find_Month(QD$33,QD$34,$F39)","v":false},{"$f":"Find_Month(QE$33,QE$34,$F39)","v":true},{"$f":"Find_Month(QF$33,QF$34,$F39)","v":false},{"$f":"Find_Month(QG$33,QG$34,$F39)","v":true},{"$f":"Find_Month(QH$33,QH$34,$F39)","v":false},{"$f":"Find_Month(QI$33,QI$34,$F39)","v":true},{"$f":"Find_Month(QJ$33,QJ$34,$F39)","v":false},{"$f":"Find_Month(QK$33,QK$34,$F39)","v":true},{"$f":"Find_Month(QL$33,QL$34,$F39)","v":false},{"$f":"Find_Month(QM$33,QM$34,$F39)","v":true},{"$f":"Find_Month(QN$33,QN$34,$F39)","v":false},{"$f":"Find_Month(QO$33,QO$34,$F39)","v":true},{"$f":"Find_Month(QP$33,QP$34,$F39)","v":false},{"$f":"Find_Month(QQ$33,QQ$34,$F39)","v":true},{"$f":"Find_Month(QR$33,QR$34,$F39)","v":false},{"$f":"Find_Month(QS$33,QS$34,$F39)","v":true},{"$f":"Find_Month(QT$33,QT$34,$F39)","v":false},{"$f":"Find_Month(QU$33,QU$34,$F39)","v":true},{"$f":"Find_Month(QV$33,QV$34,$F39)","v":false},{"$f":"Find_Month(QW$33,QW$34,$F39)","v":true},{"$f":"Find_Month(QX$33,QX$34,$F39)","v":false},{"$f":"Find_Month(QY$33,QY$34,$F39)","v":true},{"$f":"Find_Month(QZ$33,QZ$34,$F39)","v":false},{"$f":"Find_Month(RA$33,RA$34,$F39)","v":true},{"$f":"Find_Month(RB$33,RB$34,$F39)","v":false},{"$f":"Find_Month(RC$33,RC$34,$F39)","v":true},{"$f":"Find_Month(RD$33,RD$34,$F39)","v":false},{"$f":"Find_Month(RE$33,RE$34,$F39)","v":true},{"$f":"Find_Month(RF$33,RF$34,$F39)","v":false},{"$f":"Find_Month(RG$33,RG$34,$F39)","v":true},{"$f":"Find_Month(RH$33,RH$34,$F39)","v":false},{"$f":"Find_Month(RI$33,RI$34,$F39)","v":true},{"$f":"Find_Month(RJ$33,RJ$34,$F39)","v":false},{"$f":"Find_Month(RK$33,RK$34,$F39)","v":true},{"$f":"Find_Month(RL$33,RL$34,$F39)","v":false},{"$f":"Find_Month(RM$33,RM$34,$F39)","v":true},{"$f":"Find_Month(RN$33,RN$34,$F39)","v":false},{"$f":"Find_Month(RO$33,RO$34,$F39)","v":true},{"$f":"Find_Month(RP$33,RP$34,$F39)","v":false},{"$f":"Find_Month(RQ$33,RQ$34,$F39)","v":true},{"$f":"Find_Month(RR$33,RR$34,$F39)","v":false},{"$f":"Find_Month(RS$33,RS$34,$F39)","v":true},{"$f":"Find_Month(RT$33,RT$34,$F39)","v":false},{"$f":"Find_Month(RU$33,RU$34,$F39)","v":true},{"$f":"Find_Month(RV$33,RV$34,$F39)","v":false},{"$f":"Find_Month(RW$33,RW$34,$F39)","v":true},{"$f":"Find_Month(RX$33,RX$34,$F39)","v":false},{"$f":"Find_Month(RY$33,RY$34,$F39)","v":true},{"$f":"Find_Month(RZ$33,RZ$34,$F39)","v":false},{"$f":"Find_Month(SA$33,SA$34,$F39)","v":true},{"$f":"Find_Month(SB$33,SB$34,$F39)","v":false},{"$f":"Find_Month(SC$33,SC$34,$F39)","v":false},{"$f":"Find_Month(SD$33,SD$34,$F39)","v":false},{"$f":"Find_Month(SE$33,SE$34,$F39)","v":false},{"$f":"Find_Month(SF$33,SF$34,$F39)","v":false},{"$f":"Find_Month(SG$33,SG$34,$F39)","v":false},{"$f":"Find_Month(SH$33,SH$34,$F39)","v":false},{"$f":"Find_Month(SI$33,SI$34,$F39)","v":false},{"$f":"Find_Month(SJ$33,SJ$34,$F39)","v":false},{"$f":"Find_Month(SK$33,SK$34,$F39)","v":false},{"$f":"Find_Month(SL$33,SL$34,$F39)","v":false},{"$f":"Find_Month(SM$33,SM$34,$F39)","v":false},{"$f":"Find_Month(SN$33,SN$34,$F39)","v":false},{"$f":"Find_Month(SO$33,SO$34,$F39)","v":false},{"$f":"Find_Month(SP$33,SP$34,$F39)","v":false},{"$f":"Find_Month(SQ$33,SQ$34,$F39)","v":false},{"$f":"Find_Month(SR$33,SR$34,$F39)","v":false},{"$f":"Find_Month(SS$33,SS$34,$F39)","v":false},{"$f":"Find_Month(ST$33,ST$34,$F39)","v":false},{"$f":"Find_Month(SU$33,SU$34,$F39)","v":false},{"$f":"Find_Month(SV$33,SV$34,$F39)","v":false},{"$f":"Find_Month(SW$33,SW$34,$F39)","v":false},{"$f":"Find_Month(SX$33,SX$34,$F39)","v":false},{"$f":"Find_Month(SY$33,SY$34,$F39)","v":false},{"$f":"Find_Month(SZ$33,SZ$34,$F39)","v":false},{"$f":"Find_Month(TA$33,TA$34,$F39)","v":false},{"$f":"Find_Month(TB$33,TB$34,$F39)","v":false},{"$f":"Find_Month(TC$33,TC$34,$F39)","v":false},{"$f":"Find_Month(TD$33,TD$34,$F39)","v":false},{"$f":"Find_Month(TE$33,TE$34,$F39)","v":false},{"$f":"Find_Month(TF$33,TF$34,$F39)","v":false},{"$f":"Find_Month(TG$33,TG$34,$F39)","v":false},{"$f":"Find_Month(TH$33,TH$34,$F39)","v":false},{"$f":"Find_Month(TI$33,TI$34,$F39)","v":false},{"$f":"Find_Month(TJ$33,TJ$34,$F39)","v":false},{"$f":"Find_Month(TK$33,TK$34,$F39)","v":false},{"$f":"Find_Month(TL$33,TL$34,$F39)","v":false},{"$f":"Find_Month(TM$33,TM$34,$F39)","v":false},{"$f":"Find_Month(TN$33,TN$34,$F39)","v":false},{"$f":"Find_Month(TO$33,TO$34,$F39)","v":false},{"$f":"Find_Month(TP$33,TP$34,$F39)","v":false},{"$f":"Find_Month(TQ$33,TQ$34,$F39)","v":false},{"$f":"Find_Month(TR$33,TR$34,$F39)","v":false},{"$f":"Find_Month(TS$33,TS$34,$F39)","v":false},{"$f":"Find_Month(TT$33,TT$34,$F39)","v":false},{"$f":"Find_Month(TU$33,TU$34,$F39)","v":false},{"$f":"Find_Month(TV$33,TV$34,$F39)","v":false},{"$f":"Find_Month(TW$33,TW$34,$F39)","v":false},{"$f":"Find_Month(TX$33,TX$34,$F39)","v":false},{"$f":"Find_Month(TY$33,TY$34,$F39)","v":false}]
[null,null,null,null,null,4,301.36298538011715,9.4021315941086259E-2,null,{"$f":"Find_Month(J$33,J$34,$F40)","v":false},{"$f":"Find_Month(K$33,K$34,$F40)","v":false},{"$f":"Find_Month(L$33,L$34,$F40)","v":false},{"$f":"Find_Month(M$33,M$34,$F40)","v":true},{"$f":"Find_Month(N$33,N$34,$F40)","v":false},{"$f":"Find_Month(O$33,O$34,$F40)","v":false},{"$f":"Find_Month(P$33,P$34,$F40)","v":false},{"$f":"Find_Month(Q$33,Q$34,$F40)","v":false},{"$f":"Find_Month(R$33,R$34,$F40)","v":false},{"$f":"Find_Month(S$33,S$34,$F40)","v":false},{"$f":"Find_Month(T$33,T$34,$F40)","v":false},{"$f":"Find_Month(U$33,U$34,$F40)","v":false},{"$f":"Find_Month(V$33,V$34,$F40)","v":false},{"$f":"Find_Month(W$33,W$34,$F40)","v":false},{"$f":"Find_Month(X$33,X$34,$F40)","v":false},{"$f":"Find_Month(Y$33,Y$34,$F40)","v":true},{"$f":"Find_Month(Z$33,Z$34,$F40)","v":false},{"$f":"Find_Month(AA$33,AA$34,$F40)","v":false},{"$f":"Find_Month(AB$33,AB$34,$F40)","v":false},{"$f":"Find_Month(AC$33,AC$34,$F40)","v":false},{"$f":"Find_Month(AD$33,AD$34,$F40)","v":false},{"$f":"Find_Month(AE$33,AE$34,$F40)","v":true},{"$f":"Find_Month(AF$33,AF$34,$F40)","v":false},{"$f":"Find_Month(AG$33,AG$34,$F40)","v":true},{"$f":"Find_Month(AH$33,AH$34,$F40)","v":false},{"$f":"Find_Month(AI$33,AI$34,$F40)","v":true},{"$f":"Find_Month(AJ$33,AJ$34,$F40)","v":false},{"$f":"Find_Month(AK$33,AK$34,$F40)","v":true},{"$f":"Find_Month(AL$33,AL$34,$F40)","v":false},{"$f":"Find_Month(AM$33,AM$34,$F40)","v":true},{"$f":"Find_Month(AN$33,AN$34,$F40)","v":false},{"$f":"Find_Month(AO$33,AO$34,$F40)","v":true},{"$f":"Find_Month(AP$33,AP$34,$F40)","v":false},{"$f":"Find_Month(AQ$33,AQ$34,$F40)","v":true},{"$f":"Find_Month(AR$33,AR$34,$F40)","v":false},{"$f":"Find_Month(AS$33,AS$34,$F40)","v":true},{"$f":"Find_Month(AT$33,AT$34,$F40)","v":false},{"$f":"Find_Month(AU$33,AU$34,$F40)","v":true},{"$f":"Find_Month(AV$33,AV$34,$F40)","v":false},{"$f":"Find_Month(AW$33,AW$34,$F40)","v":true},{"$f":"Find_Month(AX$33,AX$34,$F40)","v":false},{"$f":"Find_Month(AY$33,AY$34,$F40)","v":true},{"$f":"Find_Month(AZ$33,AZ$34,$F40)","v":false},{"$f":"Find_Month(BA$33,BA$34,$F40)","v":true},{"$f":"Find_Month(BB$33,BB$34,$F40)","v":false},{"$f":"Find_Month(BC$33,BC$34,$F40)","v":true},{"$f":"Find_Month(BD$33,BD$34,$F40)","v":false},{"$f":"Find_Month(BE$33,BE$34,$F40)","v":true},{"$f":"Find_Month(BF$33,BF$34,$F40)","v":false},{"$f":"Find_Month(BG$33,BG$34,$F40)","v":true},{"$f":"Find_Month(BH$33,BH$34,$F40)","v":false},{"$f":"Find_Month(BI$33,BI$34,$F40)","v":true},{"$f":"Find_Month(BJ$33,BJ$34,$F40)","v":false},{"$f":"Find_Month(BK$33,BK$34,$F40)","v":true},{"$f":"Find_Month(BL$33,BL$34,$F40)","v":false},{"$f":"Find_Month(BM$33,BM$34,$F40)","v":true},{"$f":"Find_Month(BN$33,BN$34,$F40)","v":false},{"$f":"Find_Month(BO$33,BO$34,$F40)","v":true},{"$f":"Find_Month(BP$33,BP$34,$F40)","v":false},{"$f":"Find_Month(BQ$33,BQ$34,$F40)","v":true},{"$f":"Find_Month(BR$33,BR$34,$F40)","v":false},{"$f":"Find_Month(BS$33,BS$34,$F40)","v":true},{"$f":"Find_Month(BT$33,BT$34,$F40)","v":false},{"$f":"Find_Month(BU$33,BU$34,$F40)","v":true},{"$f":"Find_Month(BV$33,BV$34,$F40)","v":false},{"$f":"Find_Month(BW$33,BW$34,$F40)","v":true},{"$f":"Find_Month(BX$33,BX$34,$F40)","v":false},{"$f":"Find_Month(BY$33,BY$34,$F40)","v":true},{"$f":"Find_Month(BZ$33,BZ$34,$F40)","v":false},{"$f":"Find_Month(CA$33,CA$34,$F40)","v":true},{"$f":"Find_Month(CB$33,CB$34,$F40)","v":false},{"$f":"Find_Month(CC$33,CC$34,$F40)","v":true},{"$f":"Find_Month(CD$33,CD$34,$F40)","v":false},{"$f":"Find_Month(CE$33,CE$34,$F40)","v":true},{"$f":"Find_Month(CF$33,CF$34,$F40)","v":false},{"$f":"Find_Month(CG$33,CG$34,$F40)","v":true},{"$f":"Find_Month(CH$33,CH$34,$F40)","v":false},{"$f":"Find_Month(CI$33,CI$34,$F40)","v":true},{"$f":"Find_Month(CJ$33,CJ$34,$F40)","v":false},{"$f":"Find_Month(CK$33,CK$34,$F40)","v":true},{"$f":"Find_Month(CL$33,CL$34,$F40)","v":false},{"$f":"Find_Month(CM$33,CM$34,$F40)","v":true},{"$f":"Find_Month(CN$33,CN$34,$F40)","v":false},{"$f":"Find_Month(CO$33,CO$34,$F40)","v":true},{"$f":"Find_Month(CP$33,CP$34,$F40)","v":false},{"$f":"Find_Month(CQ$33,CQ$34,$F40)","v":true},{"$f":"Find_Month(CR$33,CR$34,$F40)","v":false},{"$f":"Find_Month(CS$33,CS$34,$F40)","v":true},{"$f":"Find_Month(CT$33,CT$34,$F40)","v":false},{"$f":"Find_Month(CU$33,CU$34,$F40)","v":true},{"$f":"Find_Month(CV$33,CV$34,$F40)","v":false},{"$f":"Find_Month(CW$33,CW$34,$F40)","v":true},{"$f":"Find_Month(CX$33,CX$34,$F40)","v":false},{"$f":"Find_Month(CY$33,CY$34,$F40)","v":true},{"$f":"Find_Month(CZ$33,CZ$34,$F40)","v":false},{"$f":"Find_Month(DA$33,DA$34,$F40)","v":true},{"$f":"Find_Month(DB$33,DB$34,$F40)","v":false},{"$f":"Find_Month(DC$33,DC$34,$F40)","v":true},{"$f":"Find_Month(DD$33,DD$34,$F40)","v":false},{"$f":"Find_Month(DE$33,DE$34,$F40)","v":true},{"$f":"Find_Month(DF$33,DF$34,$F40)","v":false},{"$f":"Find_Month(DG$33,DG$34,$F40)","v":true},{"$f":"Find_Month(DH$33,DH$34,$F40)","v":false},{"$f":"Find_Month(DI$33,DI$34,$F40)","v":true},{"$f":"Find_Month(DJ$33,DJ$34,$F40)","v":false},{"$f":"Find_Month(DK$33,DK$34,$F40)","v":true},{"$f":"Find_Month(DL$33,DL$34,$F40)","v":false},{"$f":"Find_Month(DM$33,DM$34,$F40)","v":true},{"$f":"Find_Month(DN$33,DN$34,$F40)","v":false},{"$f":"Find_Month(DO$33,DO$34,$F40)","v":true},{"$f":"Find_Month(DP$33,DP$34,$F40)","v":false},{"$f":"Find_Month(DQ$33,DQ$34,$F40)","v":true},{"$f":"Find_Month(DR$33,DR$34,$F40)","v":false},{"$f":"Find_Month(DS$33,DS$34,$F40)","v":true},{"$f":"Find_Month(DT$33,DT$34,$F40)","v":false},{"$f":"Find_Month(DU$33,DU$34,$F40)","v":true},{"$f":"Find_Month(DV$33,DV$34,$F40)","v":false},{"$f":"Find_Month(DW$33,DW$34,$F40)","v":true},{"$f":"Find_Month(DX$33,DX$34,$F40)","v":false},{"$f":"Find_Month(DY$33,DY$34,$F40)","v":true},{"$f":"Find_Month(DZ$33,DZ$34,$F40)","v":false},{"$f":"Find_Month(EA$33,EA$34,$F40)","v":true},{"$f":"Find_Month(EB$33,EB$34,$F40)","v":false},{"$f":"Find_Month(EC$33,EC$34,$F40)","v":true},{"$f":"Find_Month(ED$33,ED$34,$F40)","v":false},{"$f":"Find_Month(EE$33,EE$34,$F40)","v":true},{"$f":"Find_Month(EF$33,EF$34,$F40)","v":false},{"$f":"Find_Month(EG$33,EG$34,$F40)","v":true},{"$f":"Find_Month(EH$33,EH$34,$F40)","v":false},{"$f":"Find_Month(EI$33,EI$34,$F40)","v":true},{"$f":"Find_Month(EJ$33,EJ$34,$F40)","v":false},{"$f":"Find_Month(EK$33,EK$34,$F40)","v":true},{"$f":"Find_Month(EL$33,EL$34,$F40)","v":false},{"$f":"Find_Month(EM$33,EM$34,$F40)","v":true},{"$f":"Find_Month(EN$33,EN$34,$F40)","v":false},{"$f":"Find_Month(EO$33,EO$34,$F40)","v":true},{"$f":"Find_Month(EP$33,EP$34,$F40)","v":false},{"$f":"Find_Month(EQ$33,EQ$34,$F40)","v":true},{"$f":"Find_Month(ER$33,ER$34,$F40)","v":false},{"$f":"Find_Month(ES$33,ES$34,$F40)","v":true},{"$f":"Find_Month(ET$33,ET$34,$F40)","v":false},{"$f":"Find_Month(EU$33,EU$34,$F40)","v":true},{"$f":"Find_Month(EV$33,EV$34,$F40)","v":false},{"$f":"Find_Month(EW$33,EW$34,$F40)","v":true},{"$f":"Find_Month(EX$33,EX$34,$F40)","v":false},{"$f":"Find_Month(EY$33,EY$34,$F40)","v":true},{"$f":"Find_Month(EZ$33,EZ$34,$F40)","v":false},{"$f":"Find_Month(FA$33,FA$34,$F40)","v":true},{"$f":"Find_Month(FB$33,FB$34,$F40)","v":false},{"$f":"Find_Month(FC$33,FC$34,$F40)","v":true},{"$f":"Find_Month(FD$33,FD$34,$F40)","v":false},{"$f":"Find_Month(FE$33,FE$34,$F40)","v":true},{"$f":"Find_Month(FF$33,FF$34,$F40)","v":false},{"$f":"Find_Month(FG$33,FG$34,$F40)","v":true},{"$f":"Find_Month(FH$33,FH$34,$F40)","v":false},{"$f":"Find_Month(FI$33,FI$34,$F40)","v":true},{"$f":"Find_Month(FJ$33,FJ$34,$F40)","v":false},{"$f":"Find_Month(FK$33,FK$34,$F40)","v":true},{"$f":"Find_Month(FL$33,FL$34,$F40)","v":false},{"$f":"Find_Month(FM$33,FM$34,$F40)","v":true},{"$f":"Find_Month(FN$33,FN$34,$F40)","v":false},{"$f":"Find_Month(FO$33,FO$34,$F40)","v":true},{"$f":"Find_Month(FP$33,FP$34,$F40)","v":false},{"$f":"Find_Month(FQ$33,FQ$34,$F40)","v":true},{"$f":"Find_Month(FR$33,FR$34,$F40)","v":false},{"$f":"Find_Month(FS$33,FS$34,$F40)","v":true},{"$f":"Find_Month(FT$33,FT$34,$F40)","v":false},{"$f":"Find_Month(FU$33,FU$34,$F40)","v":true},{"$f":"Find_Month(FV$33,FV$34,$F40)","v":false},{"$f":"Find_Month(FW$33,FW$34,$F40)","v":true},{"$f":"Find_Month(FX$33,FX$34,$F40)","v":false},{"$f":"Find_Month(FY$33,FY$34,$F40)","v":true},{"$f":"Find_Month(FZ$33,FZ$34,$F40)","v":false},{"$f":"Find_Month(GA$33,GA$34,$F40)","v":true},{"$f":"Find_Month(GB$33,GB$34,$F40)","v":false},{"$f":"Find_Month(GC$33,GC$34,$F40)","v":true},{"$f":"Find_Month(GD$33,GD$34,$F40)","v":false},{"$f":"Find_Month(GE$33,GE$34,$F40)","v":true},{"$f":"Find_Month(GF$33,GF$34,$F40)","v":false},{"$f":"Find_Month(GG$33,GG$34,$F40)","v":true},{"$f":"Find_Month(GH$33,GH$34,$F40)","v":false},{"$f":"Find_Month(GI$33,GI$34,$F40)","v":true},{"$f":"Find_Month(GJ$33,GJ$34,$F40)","v":false},{"$f":"Find_Month(GK$33,GK$34,$F40)","v":true},{"$f":"Find_Month(GL$33,GL$34,$F40)","v":false},{"$f":"Find_Month(GM$33,GM$34,$F40)","v":true},{"$f":"Find_Month(GN$33,GN$34,$F40)","v":false},{"$f":"Find_Month(GO$33,GO$34,$F40)","v":true},{"$f":"Find_Month(GP$33,GP$34,$F40)","v":false},{"$f":"Find_Month(GQ$33,GQ$34,$F40)","v":true},{"$f":"Find_Month(GR$33,GR$34,$F40)","v":false},{"$f":"Find_Month(GS$33,GS$34,$F40)","v":true},{"$f":"Find_Month(GT$33,GT$34,$F40)","v":false},{"$f":"Find_Month(GU$33,GU$34,$F40)","v":true},{"$f":"Find_Month(GV$33,GV$34,$F40)","v":false},{"$f":"Find_Month(GW$33,GW$34,$F40)","v":true},{"$f":"Find_Month(GX$33,GX$34,$F40)","v":false},{"$f":"Find_Month(GY$33,GY$34,$F40)","v":true},{"$f":"Find_Month(GZ$33,GZ$34,$F40)","v":false},{"$f":"Find_Month(HA$33,HA$34,$F40)","v":true},{"$f":"Find_Month(HB$33,HB$34,$F40)","v":false},{"$f":"Find_Month(HC$33,HC$34,$F40)","v":true},{"$f":"Find_Month(HD$33,HD$34,$F40)","v":false},{"$f":"Find_Month(HE$33,HE$34,$F40)","v":true},{"$f":"Find_Month(HF$33,HF$34,$F40)","v":false},{"$f":"Find_Month(HG$33,HG$34,$F40)","v":true},{"$f":"Find_Month(HH$33,HH$34,$F40)","v":false},{"$f":"Find_Month(HI$33,HI$34,$F40)","v":true},{"$f":"Find_Month(HJ$33,HJ$34,$F40)","v":false},{"$f":"Find_Month(HK$33,HK$34,$F40)","v":true},{"$f":"Find_Month(HL$33,HL$34,$F40)","v":false},{"$f":"Find_Month(HM$33,HM$34,$F40)","v":true},{"$f":"Find_Month(HN$33,HN$34,$F40)","v":false},{"$f":"Find_Month(HO$33,HO$34,$F40)","v":true},{"$f":"Find_Month(HP$33,HP$34,$F40)","v":false},{"$f":"Find_Month(HQ$33,HQ$34,$F40)","v":true},{"$f":"Find_Month(HR$33,HR$34,$F40)","v":false},{"$f":"Find_Month(HS$33,HS$34,$F40)","v":true},{"$f":"Find_Month(HT$33,HT$34,$F40)","v":false},{"$f":"Find_Month(HU$33,HU$34,$F40)","v":true},{"$f":"Find_Month(HV$33,HV$34,$F40)","v":false},{"$f":"Find_Month(HW$33,HW$34,$F40)","v":true},{"$f":"Find_Month(HX$33,HX$34,$F40)","v":false},{"$f":"Find_Month(HY$33,HY$34,$F40)","v":true},{"$f":"Find_Month(HZ$33,HZ$34,$F40)","v":false},{"$f":"Find_Month(IA$33,IA$34,$F40)","v":true},{"$f":"Find_Month(IB$33,IB$34,$F40)","v":false},{"$f":"Find_Month(IC$33,IC$34,$F40)","v":true},{"$f":"Find_Month(ID$33,ID$34,$F40)","v":false},{"$f":"Find_Month(IE$33,IE$34,$F40)","v":true},{"$f":"Find_Month(IF$33,IF$34,$F40)","v":false},{"$f":"Find_Month(IG$33,IG$34,$F40)","v":true},{"$f":"Find_Month(IH$33,IH$34,$F40)","v":false},{"$f":"Find_Month(II$33,II$34,$F40)","v":true},{"$f":"Find_Month(IJ$33,IJ$34,$F40)","v":false},{"$f":"Find_Month(IK$33,IK$34,$F40)","v":true},{"$f":"Find_Month(IL$33,IL$34,$F40)","v":false},{"$f":"Find_Month(IM$33,IM$34,$F40)","v":true},{"$f":"Find_Month(IN$33,IN$34,$F40)","v":false},{"$f":"Find_Month(IO$33,IO$34,$F40)","v":true},{"$f":"Find_Month(IP$33,IP$34,$F40)","v":false},{"$f":"Find_Month(IQ$33,IQ$34,$F40)","v":true},{"$f":"Find_Month(IR$33,IR$34,$F40)","v":false},{"$f":"Find_Month(IS$33,IS$34,$F40)","v":true},{"$f":"Find_Month(IT$33,IT$34,$F40)","v":false},{"$f":"Find_Month(IU$33,IU$34,$F40)","v":true},{"$f":"Find_Month(IV$33,IV$34,$F40)","v":false},{"$f":"Find_Month(IW$33,IW$34,$F40)","v":true},{"$f":"Find_Month(IX$33,IX$34,$F40)","v":false},{"$f":"Find_Month(IY$33,IY$34,$F40)","v":true},{"$f":"Find_Month(IZ$33,IZ$34,$F40)","v":false},{"$f":"Find_Month(JA$33,JA$34,$F40)","v":true},{"$f":"Find_Month(JB$33,JB$34,$F40)","v":false},{"$f":"Find_Month(JC$33,JC$34,$F40)","v":true},{"$f":"Find_Month(JD$33,JD$34,$F40)","v":false},{"$f":"Find_Month(JE$33,JE$34,$F40)","v":true},{"$f":"Find_Month(JF$33,JF$34,$F40)","v":false},{"$f":"Find_Month(JG$33,JG$34,$F40)","v":true},{"$f":"Find_Month(JH$33,JH$34,$F40)","v":false},{"$f":"Find_Month(JI$33,JI$34,$F40)","v":true},{"$f":"Find_Month(JJ$33,JJ$34,$F40)","v":false},{"$f":"Find_Month(JK$33,JK$34,$F40)","v":true},{"$f":"Find_Month(JL$33,JL$34,$F40)","v":false},{"$f":"Find_Month(JM$33,JM$34,$F40)","v":true},{"$f":"Find_Month(JN$33,JN$34,$F40)","v":false},{"$f":"Find_Month(JO$33,JO$34,$F40)","v":true},{"$f":"Find_Month(JP$33,JP$34,$F40)","v":false},{"$f":"Find_Month(JQ$33,JQ$34,$F40)","v":true},{"$f":"Find_Month(JR$33,JR$34,$F40)","v":false},{"$f":"Find_Month(JS$33,JS$34,$F40)","v":true},{"$f":"Find_Month(JT$33,JT$34,$F40)","v":false},{"$f":"Find_Month(JU$33,JU$34,$F40)","v":true},{"$f":"Find_Month(JV$33,JV$34,$F40)","v":false},{"$f":"Find_Month(JW$33,JW$34,$F40)","v":true},{"$f":"Find_Month(JX$33,JX$34,$F40)","v":false},{"$f":"Find_Month(JY$33,JY$34,$F40)","v":true},{"$f":"Find_Month(JZ$33,JZ$34,$F40)","v":false},{"$f":"Find_Month(KA$33,KA$34,$F40)","v":true},{"$f":"Find_Month(KB$33,KB$34,$F40)","v":false},{"$f":"Find_Month(KC$33,KC$34,$F40)","v":true},{"$f":"Find_Month(KD$33,KD$34,$F40)","v":false},{"$f":"Find_Month(KE$33,KE$34,$F40)","v":true},{"$f":"Find_Month(KF$33,KF$34,$F40)","v":false},{"$f":"Find_Month(KG$33,KG$34,$F40)","v":true},{"$f":"Find_Month(KH$33,KH$34,$F40)","v":false},{"$f":"Find_Month(KI$33,KI$34,$F40)","v":true},{"$f":"Find_Month(KJ$33,KJ$34,$F40)","v":false},{"$f":"Find_Month(KK$33,KK$34,$F40)","v":true},{"$f":"Find_Month(KL$33,KL$34,$F40)","v":false},{"$f":"Find_Month(KM$33,KM$34,$F40)","v":true},{"$f":"Find_Month(KN$33,KN$34,$F40)","v":false},{"$f":"Find_Month(KO$33,KO$34,$F40)","v":true},{"$f":"Find_Month(KP$33,KP$34,$F40)","v":false},{"$f":"Find_Month(KQ$33,KQ$34,$F40)","v":true},{"$f":"Find_Month(KR$33,KR$34,$F40)","v":false},{"$f":"Find_Month(KS$33,KS$34,$F40)","v":true},{"$f":"Find_Month(KT$33,KT$34,$F40)","v":false},{"$f":"Find_Month(KU$33,KU$34,$F40)","v":true},{"$f":"Find_Month(KV$33,KV$34,$F40)","v":false},{"$f":"Find_Month(KW$33,KW$34,$F40)","v":true},{"$f":"Find_Month(KX$33,KX$34,$F40)","v":false},{"$f":"Find_Month(KY$33,KY$34,$F40)","v":true},{"$f":"Find_Month(KZ$33,KZ$34,$F40)","v":false},{"$f":"Find_Month(LA$33,LA$34,$F40)","v":true},{"$f":"Find_Month(LB$33,LB$34,$F40)","v":false},{"$f":"Find_Month(LC$33,LC$34,$F40)","v":true},{"$f":"Find_Month(LD$33,LD$34,$F40)","v":false},{"$f":"Find_Month(LE$33,LE$34,$F40)","v":true},{"$f":"Find_Month(LF$33,LF$34,$F40)","v":false},{"$f":"Find_Month(LG$33,LG$34,$F40)","v":true},{"$f":"Find_Month(LH$33,LH$34,$F40)","v":false},{"$f":"Find_Month(LI$33,LI$34,$F40)","v":true},{"$f":"Find_Month(LJ$33,LJ$34,$F40)","v":false},{"$f":"Find_Month(LK$33,LK$34,$F40)","v":true},{"$f":"Find_Month(LL$33,LL$34,$F40)","v":false},{"$f":"Find_Month(LM$33,LM$34,$F40)","v":true},{"$f":"Find_Month(LN$33,LN$34,$F40)","v":false},{"$f":"Find_Month(LO$33,LO$34,$F40)","v":true},{"$f":"Find_Month(LP$33,LP$34,$F40)","v":false},{"$f":"Find_Month(LQ$33,LQ$34,$F40)","v":true},{"$f":"Find_Month(LR$33,LR$34,$F40)","v":false},{"$f":"Find_Month(LS$33,LS$34,$F40)","v":true},{"$f":"Find_Month(LT$33,LT$34,$F40)","v":false},{"$f":"Find_Month(LU$33,LU$34,$F40)","v":true},{"$f":"Find_Month(LV$33,LV$34,$F40)","v":false},{"$f":"Find_Month(LW$33,LW$34,$F40)","v":true},{"$f":"Find_Month(LX$33,LX$34,$F40)","v":false},{"$f":"Find_Month(LY$33,LY$34,$F40)","v":true},{"$f":"Find_Month(LZ$33,LZ$34,$F40)","v":false},{"$f":"Find_Month(MA$33,MA$34,$F40)","v":true},{"$f":"Find_Month(MB$33,MB$34,$F40)","v":false},{"$f":"Find_Month(MC$33,MC$34,$F40)","v":true},{"$f":"Find_Month(MD$33,MD$34,$F40)","v":false},{"$f":"Find_Month(ME$33,ME$34,$F40)","v":true},{"$f":"Find_Month(MF$33,MF$34,$F40)","v":false},{"$f":"Find_Month(MG$33,MG$34,$F40)","v":true},{"$f":"Find_Month(MH$33,MH$34,$F40)","v":false},{"$f":"Find_Month(MI$33,MI$34,$F40)","v":true},{"$f":"Find_Month(MJ$33,MJ$34,$F40)","v":false},{"$f":"Find_Month(MK$33,MK$34,$F40)","v":true},{"$f":"Find_Month(ML$33,ML$34,$F40)","v":false},{"$f":"Find_Month(MM$33,MM$34,$F40)","v":true},{"$f":"Find_Month(MN$33,MN$34,$F40)","v":false},{"$f":"Find_Month(MO$33,MO$34,$F40)","v":true},{"$f":"Find_Month(MP$33,MP$34,$F40)","v":false},{"$f":"Find_Month(MQ$33,MQ$34,$F40)","v":true},{"$f":"Find_Month(MR$33,MR$34,$F40)","v":false},{"$f":"Find_Month(MS$33,MS$34,$F40)","v":true},{"$f":"Find_Month(MT$33,MT$34,$F40)","v":false},{"$f":"Find_Month(MU$33,MU$34,$F40)","v":true},{"$f":"Find_Month(MV$33,MV$34,$F40)","v":false},{"$f":"Find_Month(MW$33,MW$34,$F40)","v":true},{"$f":"Find_Month(MX$33,MX$34,$F40)","v":false},{"$f":"Find_Month(MY$33,MY$34,$F40)","v":true},{"$f":"Find_Month(MZ$33,MZ$34,$F40)","v":false},{"$f":"Find_Month(NA$33,NA$34,$F40)","v":true},{"$f":"Find_Month(NB$33,NB$34,$F40)","v":false},{"$f":"Find_Month(NC$33,NC$34,$F40)","v":true},{"$f":"Find_Month(ND$33,ND$34,$F40)","v":false},{"$f":"Find_Month(NE$33,NE$34,$F40)","v":true},{"$f":"Find_Month(NF$33,NF$34,$F40)","v":false},{"$f":"Find_Month(NG$33,NG$34,$F40)","v":true},{"$f":"Find_Month(NH$33,NH$34,$F40)","v":false},{"$f":"Find_Month(NI$33,NI$34,$F40)","v":true},{"$f":"Find_Month(NJ$33,NJ$34,$F40)","v":false},{"$f":"Find_Month(NK$33,NK$34,$F40)","v":true},{"$f":"Find_Month(NL$33,NL$34,$F40)","v":false},{"$f":"Find_Month(NM$33,NM$34,$F40)","v":true},{"$f":"Find_Month(NN$33,NN$34,$F40)","v":false},{"$f":"Find_Month(NO$33,NO$34,$F40)","v":true},{"$f":"Find_Month(NP$33,NP$34,$F40)","v":false},{"$f":"Find_Month(NQ$33,NQ$34,$F40)","v":true},{"$f":"Find_Month(NR$33,NR$34,$F40)","v":false},{"$f":"Find_Month(NS$33,NS$34,$F40)","v":true},{"$f":"Find_Month(NT$33,NT$34,$F40)","v":false},{"$f":"Find_Month(NU$33,NU$34,$F40)","v":true},{"$f":"Find_Month(NV$33,NV$34,$F40)","v":false},{"$f":"Find_Month(NW$33,NW$34,$F40)","v":true},{"$f":"Find_Month(NX$33,NX$34,$F40)","v":false},{"$f":"Find_Month(NY$33,NY$34,$F40)","v":true},{"$f":"Find_Month(NZ$33,NZ$34,$F40)","v":false},{"$f":"Find_Month(OA$33,OA$34,$F40)","v":true},{"$f":"Find_Month(OB$33,OB$34,$F40)","v":false},{"$f":"Find_Month(OC$33,OC$34,$F40)","v":true},{"$f":"Find_Month(OD$33,OD$34,$F40)","v":false},{"$f":"Find_Month(OE$33,OE$34,$F40)","v":true},{"$f":"Find_Month(OF$33,OF$34,$F40)","v":false},{"$f":"Find_Month(OG$33,OG$34,$F40)","v":true},{"$f":"Find_Month(OH$33,OH$34,$F40)","v":false},{"$f":"Find_Month(OI$33,OI$34,$F40)","v":true},{"$f":"Find_Month(OJ$33,OJ$34,$F40)","v":false},{"$f":"Find_Month(OK$33,OK$34,$F40)","v":true},{"$f":"Find_Month(OL$33,OL$34,$F40)","v":false},{"$f":"Find_Month(OM$33,OM$34,$F40)","v":true},{"$f":"Find_Month(ON$33,ON$34,$F40)","v":false},{"$f":"Find_Month(OO$33,OO$34,$F40)","v":true},{"$f":"Find_Month(OP$33,OP$34,$F40)","v":false},{"$f":"Find_Month(OQ$33,OQ$34,$F40)","v":true},{"$f":"Find_Month(OR$33,OR$34,$F40)","v":false},{"$f":"Find_Month(OS$33,OS$34,$F40)","v":true},{"$f":"Find_Month(OT$33,OT$34,$F40)","v":false},{"$f":"Find_Month(OU$33,OU$34,$F40)","v":true},{"$f":"Find_Month(OV$33,OV$34,$F40)","v":false},{"$f":"Find_Month(OW$33,OW$34,$F40)","v":true},{"$f":"Find_Month(OX$33,OX$34,$F40)","v":false},{"$f":"Find_Month(OY$33,OY$34,$F40)","v":true},{"$f":"Find_Month(OZ$33,OZ$34,$F40)","v":false},{"$f":"Find_Month(PA$33,PA$34,$F40)","v":true},{"$f":"Find_Month(PB$33,PB$34,$F40)","v":false},{"$f":"Find_Month(PC$33,PC$34,$F40)","v":true},{"$f":"Find_Month(PD$33,PD$34,$F40)","v":false},{"$f":"Find_Month(PE$33,PE$34,$F40)","v":true},{"$f":"Find_Month(PF$33,PF$34,$F40)","v":false},{"$f":"Find_Month(PG$33,PG$34,$F40)","v":true},{"$f":"Find_Month(PH$33,PH$34,$F40)","v":false},{"$f":"Find_Month(PI$33,PI$34,$F40)","v":true},{"$f":"Find_Month(PJ$33,PJ$34,$F40)","v":false},{"$f":"Find_Month(PK$33,PK$34,$F40)","v":true},{"$f":"Find_Month(PL$33,PL$34,$F40)","v":false},{"$f":"Find_Month(PM$33,PM$34,$F40)","v":true},{"$f":"Find_Month(PN$33,PN$34,$F40)","v":false},{"$f":"Find_Month(PO$33,PO$34,$F40)","v":true},{"$f":"Find_Month(PP$33,PP$34,$F40)","v":false},{"$f":"Find_Month(PQ$33,PQ$34,$F40)","v":true},{"$f":"Find_Month(PR$33,PR$34,$F40)","v":false},{"$f":"Find_Month(PS$33,PS$34,$F40)","v":true},{"$f":"Find_Month(PT$33,PT$34,$F40)","v":false},{"$f":"Find_Month(PU$33,PU$34,$F40)","v":true},{"$f":"Find_Month(PV$33,PV$34,$F40)","v":false},{"$f":"Find_Month(PW$33,PW$34,$F40)","v":true},{"$f":"Find_Month(PX$33,PX$34,$F40)","v":false},{"$f":"Find_Month(PY$33,PY$34,$F40)","v":true},{"$f":"Find_Month(PZ$33,PZ$34,$F40)","v":false},{"$f":"Find_Month(QA$33,QA$34,$F40)","v":true},{"$f":"Find_Month(QB$33,QB$34,$F40)","v":false},{"$f":"Find_Month(QC$33,QC$34,$F40)","v":true},{"$f":"Find_Month(QD$33,QD$34,$F40)","v":false},{"$f":"Find_Month(QE$33,QE$34,$F40)","v":true},{"$f":"Find_Month(QF$33,QF$34,$F40)","v":false},{"$f":"Find_Month(QG$33,QG$34,$F40)","v":true},{"$f":"Find_Month(QH$33,QH$34,$F40)","v":false},{"$f":"Find_Month(QI$33,QI$34,$F40)","v":true},{"$f":"Find_Month(QJ$33,QJ$34,$F40)","v":false},{"$f":"Find_Month(QK$33,QK$34,$F40)","v":true},{"$f":"Find_Month(QL$33,QL$34,$F40)","v":false},{"$f":"Find_Month(QM$33,QM$34,$F40)","v":true},{"$f":"Find_Month(QN$33,QN$34,$F40)","v":false},{"$f":"Find_Month(QO$33,QO$34,$F40)","v":true},{"$f":"Find_Month(QP$33,QP$34,$F40)","v":false},{"$f":"Find_Month(QQ$33,QQ$34,$F40)","v":true},{"$f":"Find_Month(QR$33,QR$34,$F40)","v":false},{"$f":"Find_Month(QS$33,QS$34,$F40)","v":true},{"$f":"Find_Month(QT$33,QT$34,$F40)","v":false},{"$f":"Find_Month(QU$33,QU$34,$F40)","v":true},{"$f":"Find_Month(QV$33,QV$34,$F40)","v":false},{"$f":"Find_Month(QW$33,QW$34,$F40)","v":true},{"$f":"Find_Month(QX$33,QX$34,$F40)","v":false},{"$f":"Find_Month(QY$33,QY$34,$F40)","v":true},{"$f":"Find_Month(QZ$33,QZ$34,$F40)","v":false},{"$f":"Find_Month(RA$33,RA$34,$F40)","v":true},{"$f":"Find_Month(RB$33,RB$34,$F40)","v":false},{"$f":"Find_Month(RC$33,RC$34,$F40)","v":true},{"$f":"Find_Month(RD$33,RD$34,$F40)","v":false},{"$f":"Find_Month(RE$33,RE$34,$F40)","v":true},{"$f":"Find_Month(RF$33,RF$34,$F40)","v":false},{"$f":"Find_Month(RG$33,RG$34,$F40)","v":true},{"$f":"Find_Month(RH$33,RH$34,$F40)","v":false},{"$f":"Find_Month(RI$33,RI$34,$F40)","v":true},{"$f":"Find_Month(RJ$33,RJ$34,$F40)","v":false},{"$f":"Find_Month(RK$33,RK$34,$F40)","v":true},{"$f":"Find_Month(RL$33,RL$34,$F40)","v":false},{"$f":"Find_Month(RM$33,RM$34,$F40)","v":true},{"$f":"Find_Month(RN$33,RN$34,$F40)","v":false},{"$f":"Find_Month(RO$33,RO$34,$F40)","v":true},{"$f":"Find_Month(RP$33,RP$34,$F40)","v":false},{"$f":"Find_Month(RQ$33,RQ$34,$F40)","v":true},{"$f":"Find_Month(RR$33,RR$34,$F40)","v":false},{"$f":"Find_Month(RS$33,RS$34,$F40)","v":true},{"$f":"Find_Month(RT$33,RT$34,$F40)","v":false},{"$f":"Find_Month(RU$33,RU$34,$F40)","v":true},{"$f":"Find_Month(RV$33,RV$34,$F40)","v":false},{"$f":"Find_Month(RW$33,RW$34,$F40)","v":true},{"$f":"Find_Month(RX$33,RX$34,$F40)","v":false},{"$f":"Find_Month(RY$33,RY$34,$F40)","v":true},{"$f":"Find_Month(RZ$33,RZ$34,$F40)","v":false},{"$f":"Find_Month(SA$33,SA$34,$F40)","v":true},{"$f":"Find_Month(SB$33,SB$34,$F40)","v":false},{"$f":"Find_Month(SC$33,SC$34,$F40)","v":false},{"$f":"Find_Month(SD$33,SD$34,$F40)","v":false},{"$f":"Find_Month(SE$33,SE$34,$F40)","v":false},{"$f":"Find_Month(SF$33,SF$34,$F40)","v":false},{"$f":"Find_Month(SG$33,SG$34,$F40)","v":false},{"$f":"Find_Month(SH$33,SH$34,$F40)","v":false},{"$f":"Find_Month(SI$33,SI$34,$F40)","v":false},{"$f":"Find_Month(SJ$33,SJ$34,$F40)","v":false},{"$f":"Find_Month(SK$33,SK$34,$F40)","v":false},{"$f":"Find_Month(SL$33,SL$34,$F40)","v":false},{"$f":"Find_Month(SM$33,SM$34,$F40)","v":false},{"$f":"Find_Month(SN$33,SN$34,$F40)","v":false},{"$f":"Find_Month(SO$33,SO$34,$F40)","v":false},{"$f":"Find_Month(SP$33,SP$34,$F40)","v":false},{"$f":"Find_Month(SQ$33,SQ$34,$F40)","v":false},{"$f":"Find_Month(SR$33,SR$34,$F40)","v":false},{"$f":"Find_Month(SS$33,SS$34,$F40)","v":false},{"$f":"Find_Month(ST$33,ST$34,$F40)","v":false},{"$f":"Find_Month(SU$33,SU$34,$F40)","v":false},{"$f":"Find_Month(SV$33,SV$34,$F40)","v":false},{"$f":"Find_Month(SW$33,SW$34,$F40)","v":false},{"$f":"Find_Month(SX$33,SX$34,$F40)","v":false},{"$f":"Find_Month(SY$33,SY$34,$F40)","v":false},{"$f":"Find_Month(SZ$33,SZ$34,$F40)","v":false},{"$f":"Find_Month(TA$33,TA$34,$F40)","v":false},{"$f":"Find_Month(TB$33,TB$34,$F40)","v":false},{"$f":"Find_Month(TC$33,TC$34,$F40)","v":false},{"$f":"Find_Month(TD$33,TD$34,$F40)","v":false},{"$f":"Find_Month(TE$33,TE$34,$F40)","v":false},{"$f":"Find_Month(TF$33,TF$34,$F40)","v":false},{"$f":"Find_Month(TG$33,TG$34,$F40)","v":false},{"$f":"Find_Month(TH$33,TH$34,$F40)","v":false},{"$f":"Find_Month(TI$33,TI$34,$F40)","v":false},{"$f":"Find_Month(TJ$33,TJ$34,$F40)","v":false},{"$f":"Find_Month(TK$33,TK$34,$F40)","v":false},{"$f":"Find_Month(TL$33,TL$34,$F40)","v":false},{"$f":"Find_Month(TM$33,TM$34,$F40)","v":false},{"$f":"Find_Month(TN$33,TN$34,$F40)","v":false},{"$f":"Find_Month(TO$33,TO$34,$F40)","v":false},{"$f":"Find_Month(TP$33,TP$34,$F40)","v":false},{"$f":"Find_Month(TQ$33,TQ$34,$F40)","v":false},{"$f":"Find_Month(TR$33,TR$34,$F40)","v":false},{"$f":"Find_Month(TS$33,TS$34,$F40)","v":false},{"$f":"Find_Month(TT$33,TT$34,$F40)","v":false},{"$f":"Find_Month(TU$33,TU$34,$F40)","v":false},{"$f":"Find_Month(TV$33,TV$34,$F40)","v":false},{"$f":"Find_Month(TW$33,TW$34,$F40)","v":false},{"$f":"Find_Month(TX$33,TX$34,$F40)","v":false},{"$f":"Find_Month(TY$33,TY$34,$F40)","v":false}]
[null,null,null,null,null,5,284.79110710243322,8.8851106330512949E-2,null,{"$f":"Find_Month(J$33,J$34,$F41)","v":false},{"$f":"Find_Month(K$33,K$34,$F41)","v":false},{"$f":"Find_Month(L$33,L$34,$F41)","v":false},{"$f":"Find_Month(M$33,M$34,$F41)","v":false},{"$f":"Find_Month(N$33,N$34,$F41)","v":true},{"$f":"Find_Month(O$33,O$34,$F41)","v":false},{"$f":"Find_Month(P$33,P$34,$F41)","v":false},{"$f":"Find_Month(Q$33,Q$34,$F41)","v":false},{"$f":"Find_Month(R$33,R$34,$F41)","v":false},{"$f":"Find_Month(S$33,S$34,$F41)","v":false},{"$f":"Find_Month(T$33,T$34,$F41)","v":false},{"$f":"Find_Month(U$33,U$34,$F41)","v":false},{"$f":"Find_Month(V$33,V$34,$F41)","v":false},{"$f":"Find_Month(W$33,W$34,$F41)","v":false},{"$f":"Find_Month(X$33,X$34,$F41)","v":false},{"$f":"Find_Month(Y$33,Y$34,$F41)","v":false},{"$f":"Find_Month(Z$33,Z$34,$F41)","v":true},{"$f":"Find_Month(AA$33,AA$34,$F41)","v":false},{"$f":"Find_Month(AB$33,AB$34,$F41)","v":false},{"$f":"Find_Month(AC$33,AC$34,$F41)","v":false},{"$f":"Find_Month(AD$33,AD$34,$F41)","v":false},{"$f":"Find_Month(AE$33,AE$34,$F41)","v":true},{"$f":"Find_Month(AF$33,AF$34,$F41)","v":false},{"$f":"Find_Month(AG$33,AG$34,$F41)","v":true},{"$f":"Find_Month(AH$33,AH$34,$F41)","v":false},{"$f":"Find_Month(AI$33,AI$34,$F41)","v":true},{"$f":"Find_Month(AJ$33,AJ$34,$F41)","v":false},{"$f":"Find_Month(AK$33,AK$34,$F41)","v":true},{"$f":"Find_Month(AL$33,AL$34,$F41)","v":false},{"$f":"Find_Month(AM$33,AM$34,$F41)","v":true},{"$f":"Find_Month(AN$33,AN$34,$F41)","v":false},{"$f":"Find_Month(AO$33,AO$34,$F41)","v":true},{"$f":"Find_Month(AP$33,AP$34,$F41)","v":false},{"$f":"Find_Month(AQ$33,AQ$34,$F41)","v":true},{"$f":"Find_Month(AR$33,AR$34,$F41)","v":false},{"$f":"Find_Month(AS$33,AS$34,$F41)","v":true},{"$f":"Find_Month(AT$33,AT$34,$F41)","v":false},{"$f":"Find_Month(AU$33,AU$34,$F41)","v":true},{"$f":"Find_Month(AV$33,AV$34,$F41)","v":false},{"$f":"Find_Month(AW$33,AW$34,$F41)","v":true},{"$f":"Find_Month(AX$33,AX$34,$F41)","v":false},{"$f":"Find_Month(AY$33,AY$34,$F41)","v":true},{"$f":"Find_Month(AZ$33,AZ$34,$F41)","v":false},{"$f":"Find_Month(BA$33,BA$34,$F41)","v":true},{"$f":"Find_Month(BB$33,BB$34,$F41)","v":false},{"$f":"Find_Month(BC$33,BC$34,$F41)","v":true},{"$f":"Find_Month(BD$33,BD$34,$F41)","v":false},{"$f":"Find_Month(BE$33,BE$34,$F41)","v":true},{"$f":"Find_Month(BF$33,BF$34,$F41)","v":false},{"$f":"Find_Month(BG$33,BG$34,$F41)","v":true},{"$f":"Find_Month(BH$33,BH$34,$F41)","v":false},{"$f":"Find_Month(BI$33,BI$34,$F41)","v":true},{"$f":"Find_Month(BJ$33,BJ$34,$F41)","v":false},{"$f":"Find_Month(BK$33,BK$34,$F41)","v":true},{"$f":"Find_Month(BL$33,BL$34,$F41)","v":false},{"$f":"Find_Month(BM$33,BM$34,$F41)","v":true},{"$f":"Find_Month(BN$33,BN$34,$F41)","v":false},{"$f":"Find_Month(BO$33,BO$34,$F41)","v":true},{"$f":"Find_Month(BP$33,BP$34,$F41)","v":false},{"$f":"Find_Month(BQ$33,BQ$34,$F41)","v":true},{"$f":"Find_Month(BR$33,BR$34,$F41)","v":false},{"$f":"Find_Month(BS$33,BS$34,$F41)","v":true},{"$f":"Find_Month(BT$33,BT$34,$F41)","v":false},{"$f":"Find_Month(BU$33,BU$34,$F41)","v":true},{"$f":"Find_Month(BV$33,BV$34,$F41)","v":false},{"$f":"Find_Month(BW$33,BW$34,$F41)","v":true},{"$f":"Find_Month(BX$33,BX$34,$F41)","v":false},{"$f":"Find_Month(BY$33,BY$34,$F41)","v":true},{"$f":"Find_Month(BZ$33,BZ$34,$F41)","v":false},{"$f":"Find_Month(CA$33,CA$34,$F41)","v":true},{"$f":"Find_Month(CB$33,CB$34,$F41)","v":false},{"$f":"Find_Month(CC$33,CC$34,$F41)","v":true},{"$f":"Find_Month(CD$33,CD$34,$F41)","v":false},{"$f":"Find_Month(CE$33,CE$34,$F41)","v":true},{"$f":"Find_Month(CF$33,CF$34,$F41)","v":false},{"$f":"Find_Month(CG$33,CG$34,$F41)","v":true},{"$f":"Find_Month(CH$33,CH$34,$F41)","v":false},{"$f":"Find_Month(CI$33,CI$34,$F41)","v":true},{"$f":"Find_Month(CJ$33,CJ$34,$F41)","v":false},{"$f":"Find_Month(CK$33,CK$34,$F41)","v":true},{"$f":"Find_Month(CL$33,CL$34,$F41)","v":false},{"$f":"Find_Month(CM$33,CM$34,$F41)","v":true},{"$f":"Find_Month(CN$33,CN$34,$F41)","v":false},{"$f":"Find_Month(CO$33,CO$34,$F41)","v":true},{"$f":"Find_Month(CP$33,CP$34,$F41)","v":false},{"$f":"Find_Month(CQ$33,CQ$34,$F41)","v":true},{"$f":"Find_Month(CR$33,CR$34,$F41)","v":false},{"$f":"Find_Month(CS$33,CS$34,$F41)","v":true},{"$f":"Find_Month(CT$33,CT$34,$F41)","v":false},{"$f":"Find_Month(CU$33,CU$34,$F41)","v":true},{"$f":"Find_Month(CV$33,CV$34,$F41)","v":false},{"$f":"Find_Month(CW$33,CW$34,$F41)","v":true},{"$f":"Find_Month(CX$33,CX$34,$F41)","v":false},{"$f":"Find_Month(CY$33,CY$34,$F41)","v":true},{"$f":"Find_Month(CZ$33,CZ$34,$F41)","v":false},{"$f":"Find_Month(DA$33,DA$34,$F41)","v":true},{"$f":"Find_Month(DB$33,DB$34,$F41)","v":false},{"$f":"Find_Month(DC$33,DC$34,$F41)","v":true},{"$f":"Find_Month(DD$33,DD$34,$F41)","v":false},{"$f":"Find_Month(DE$33,DE$34,$F41)","v":true},{"$f":"Find_Month(DF$33,DF$34,$F41)","v":false},{"$f":"Find_Month(DG$33,DG$34,$F41)","v":true},{"$f":"Find_Month(DH$33,DH$34,$F41)","v":false},{"$f":"Find_Month(DI$33,DI$34,$F41)","v":true},{"$f":"Find_Month(DJ$33,DJ$34,$F41)","v":false},{"$f":"Find_Month(DK$33,DK$34,$F41)","v":true},{"$f":"Find_Month(DL$33,DL$34,$F41)","v":false},{"$f":"Find_Month(DM$33,DM$34,$F41)","v":true},{"$f":"Find_Month(DN$33,DN$34,$F41)","v":false},{"$f":"Find_Month(DO$33,DO$34,$F41)","v":true},{"$f":"Find_Month(DP$33,DP$34,$F41)","v":false},{"$f":"Find_Month(DQ$33,DQ$34,$F41)","v":true},{"$f":"Find_Month(DR$33,DR$34,$F41)","v":false},{"$f":"Find_Month(DS$33,DS$34,$F41)","v":true},{"$f":"Find_Month(DT$33,DT$34,$F41)","v":false},{"$f":"Find_Month(DU$33,DU$34,$F41)","v":true},{"$f":"Find_Month(DV$33,DV$34,$F41)","v":false},{"$f":"Find_Month(DW$33,DW$34,$F41)","v":true},{"$f":"Find_Month(DX$33,DX$34,$F41)","v":false},{"$f":"Find_Month(DY$33,DY$34,$F41)","v":true},{"$f":"Find_Month(DZ$33,DZ$34,$F41)","v":false},{"$f":"Find_Month(EA$33,EA$34,$F41)","v":true},{"$f":"Find_Month(EB$33,EB$34,$F41)","v":false},{"$f":"Find_Month(EC$33,EC$34,$F41)","v":true},{"$f":"Find_Month(ED$33,ED$34,$F41)","v":false},{"$f":"Find_Month(EE$33,EE$34,$F41)","v":true},{"$f":"Find_Month(EF$33,EF$34,$F41)","v":false},{"$f":"Find_Month(EG$33,EG$34,$F41)","v":true},{"$f":"Find_Month(EH$33,EH$34,$F41)","v":false},{"$f":"Find_Month(EI$33,EI$34,$F41)","v":true},{"$f":"Find_Month(EJ$33,EJ$34,$F41)","v":false},{"$f":"Find_Month(EK$33,EK$34,$F41)","v":true},{"$f":"Find_Month(EL$33,EL$34,$F41)","v":false},{"$f":"Find_Month(EM$33,EM$34,$F41)","v":true},{"$f":"Find_Month(EN$33,EN$34,$F41)","v":false},{"$f":"Find_Month(EO$33,EO$34,$F41)","v":true},{"$f":"Find_Month(EP$33,EP$34,$F41)","v":false},{"$f":"Find_Month(EQ$33,EQ$34,$F41)","v":true},{"$f":"Find_Month(ER$33,ER$34,$F41)","v":false},{"$f":"Find_Month(ES$33,ES$34,$F41)","v":true},{"$f":"Find_Month(ET$33,ET$34,$F41)","v":false},{"$f":"Find_Month(EU$33,EU$34,$F41)","v":true},{"$f":"Find_Month(EV$33,EV$34,$F41)","v":false},{"$f":"Find_Month(EW$33,EW$34,$F41)","v":true},{"$f":"Find_Month(EX$33,EX$34,$F41)","v":false},{"$f":"Find_Month(EY$33,EY$34,$F41)","v":true},{"$f":"Find_Month(EZ$33,EZ$34,$F41)","v":false},{"$f":"Find_Month(FA$33,FA$34,$F41)","v":true},{"$f":"Find_Month(FB$33,FB$34,$F41)","v":false},{"$f":"Find_Month(FC$33,FC$34,$F41)","v":true},{"$f":"Find_Month(FD$33,FD$34,$F41)","v":false},{"$f":"Find_Month(FE$33,FE$34,$F41)","v":true},{"$f":"Find_Month(FF$33,FF$34,$F41)","v":false},{"$f":"Find_Month(FG$33,FG$34,$F41)","v":true},{"$f":"Find_Month(FH$33,FH$34,$F41)","v":false},{"$f":"Find_Month(FI$33,FI$34,$F41)","v":true},{"$f":"Find_Month(FJ$33,FJ$34,$F41)","v":false},{"$f":"Find_Month(FK$33,FK$34,$F41)","v":true},{"$f":"Find_Month(FL$33,FL$34,$F41)","v":false},{"$f":"Find_Month(FM$33,FM$34,$F41)","v":true},{"$f":"Find_Month(FN$33,FN$34,$F41)","v":false},{"$f":"Find_Month(FO$33,FO$34,$F41)","v":true},{"$f":"Find_Month(FP$33,FP$34,$F41)","v":false},{"$f":"Find_Month(FQ$33,FQ$34,$F41)","v":true},{"$f":"Find_Month(FR$33,FR$34,$F41)","v":false},{"$f":"Find_Month(FS$33,FS$34,$F41)","v":true},{"$f":"Find_Month(FT$33,FT$34,$F41)","v":false},{"$f":"Find_Month(FU$33,FU$34,$F41)","v":true},{"$f":"Find_Month(FV$33,FV$34,$F41)","v":false},{"$f":"Find_Month(FW$33,FW$34,$F41)","v":true},{"$f":"Find_Month(FX$33,FX$34,$F41)","v":false},{"$f":"Find_Month(FY$33,FY$34,$F41)","v":true},{"$f":"Find_Month(FZ$33,FZ$34,$F41)","v":false},{"$f":"Find_Month(GA$33,GA$34,$F41)","v":true},{"$f":"Find_Month(GB$33,GB$34,$F41)","v":false},{"$f":"Find_Month(GC$33,GC$34,$F41)","v":true},{"$f":"Find_Month(GD$33,GD$34,$F41)","v":false},{"$f":"Find_Month(GE$33,GE$34,$F41)","v":true},{"$f":"Find_Month(GF$33,GF$34,$F41)","v":false},{"$f":"Find_Month(GG$33,GG$34,$F41)","v":true},{"$f":"Find_Month(GH$33,GH$34,$F41)","v":false},{"$f":"Find_Month(GI$33,GI$34,$F41)","v":true},{"$f":"Find_Month(GJ$33,GJ$34,$F41)","v":false},{"$f":"Find_Month(GK$33,GK$34,$F41)","v":true},{"$f":"Find_Month(GL$33,GL$34,$F41)","v":false},{"$f":"Find_Month(GM$33,GM$34,$F41)","v":true},{"$f":"Find_Month(GN$33,GN$34,$F41)","v":false},{"$f":"Find_Month(GO$33,GO$34,$F41)","v":true},{"$f":"Find_Month(GP$33,GP$34,$F41)","v":false},{"$f":"Find_Month(GQ$33,GQ$34,$F41)","v":true},{"$f":"Find_Month(GR$33,GR$34,$F41)","v":false},{"$f":"Find_Month(GS$33,GS$34,$F41)","v":true},{"$f":"Find_Month(GT$33,GT$34,$F41)","v":false},{"$f":"Find_Month(GU$33,GU$34,$F41)","v":true},{"$f":"Find_Month(GV$33,GV$34,$F41)","v":false},{"$f":"Find_Month(GW$33,GW$34,$F41)","v":true},{"$f":"Find_Month(GX$33,GX$34,$F41)","v":false},{"$f":"Find_Month(GY$33,GY$34,$F41)","v":true},{"$f":"Find_Month(GZ$33,GZ$34,$F41)","v":false},{"$f":"Find_Month(HA$33,HA$34,$F41)","v":true},{"$f":"Find_Month(HB$33,HB$34,$F41)","v":false},{"$f":"Find_Month(HC$33,HC$34,$F41)","v":true},{"$f":"Find_Month(HD$33,HD$34,$F41)","v":false},{"$f":"Find_Month(HE$33,HE$34,$F41)","v":true},{"$f":"Find_Month(HF$33,HF$34,$F41)","v":false},{"$f":"Find_Month(HG$33,HG$34,$F41)","v":true},{"$f":"Find_Month(HH$33,HH$34,$F41)","v":false},{"$f":"Find_Month(HI$33,HI$34,$F41)","v":true},{"$f":"Find_Month(HJ$33,HJ$34,$F41)","v":false},{"$f":"Find_Month(HK$33,HK$34,$F41)","v":true},{"$f":"Find_Month(HL$33,HL$34,$F41)","v":false},{"$f":"Find_Month(HM$33,HM$34,$F41)","v":true},{"$f":"Find_Month(HN$33,HN$34,$F41)","v":false},{"$f":"Find_Month(HO$33,HO$34,$F41)","v":true},{"$f":"Find_Month(HP$33,HP$34,$F41)","v":false},{"$f":"Find_Month(HQ$33,HQ$34,$F41)","v":true},{"$f":"Find_Month(HR$33,HR$34,$F41)","v":false},{"$f":"Find_Month(HS$33,HS$34,$F41)","v":true},{"$f":"Find_Month(HT$33,HT$34,$F41)","v":false},{"$f":"Find_Month(HU$33,HU$34,$F41)","v":true},{"$f":"Find_Month(HV$33,HV$34,$F41)","v":false},{"$f":"Find_Month(HW$33,HW$34,$F41)","v":true},{"$f":"Find_Month(HX$33,HX$34,$F41)","v":false},{"$f":"Find_Month(HY$33,HY$34,$F41)","v":true},{"$f":"Find_Month(HZ$33,HZ$34,$F41)","v":false},{"$f":"Find_Month(IA$33,IA$34,$F41)","v":true},{"$f":"Find_Month(IB$33,IB$34,$F41)","v":false},{"$f":"Find_Month(IC$33,IC$34,$F41)","v":true},{"$f":"Find_Month(ID$33,ID$34,$F41)","v":false},{"$f":"Find_Month(IE$33,IE$34,$F41)","v":true},{"$f":"Find_Month(IF$33,IF$34,$F41)","v":false},{"$f":"Find_Month(IG$33,IG$34,$F41)","v":true},{"$f":"Find_Month(IH$33,IH$34,$F41)","v":false},{"$f":"Find_Month(II$33,II$34,$F41)","v":true},{"$f":"Find_Month(IJ$33,IJ$34,$F41)","v":false},{"$f":"Find_Month(IK$33,IK$34,$F41)","v":true},{"$f":"Find_Month(IL$33,IL$34,$F41)","v":false},{"$f":"Find_Month(IM$33,IM$34,$F41)","v":true},{"$f":"Find_Month(IN$33,IN$34,$F41)","v":false},{"$f":"Find_Month(IO$33,IO$34,$F41)","v":true},{"$f":"Find_Month(IP$33,IP$34,$F41)","v":false},{"$f":"Find_Month(IQ$33,IQ$34,$F41)","v":true},{"$f":"Find_Month(IR$33,IR$34,$F41)","v":false},{"$f":"Find_Month(IS$33,IS$34,$F41)","v":true},{"$f":"Find_Month(IT$33,IT$34,$F41)","v":false},{"$f":"Find_Month(IU$33,IU$34,$F41)","v":true},{"$f":"Find_Month(IV$33,IV$34,$F41)","v":false},{"$f":"Find_Month(IW$33,IW$34,$F41)","v":true},{"$f":"Find_Month(IX$33,IX$34,$F41)","v":false},{"$f":"Find_Month(IY$33,IY$34,$F41)","v":true},{"$f":"Find_Month(IZ$33,IZ$34,$F41)","v":false},{"$f":"Find_Month(JA$33,JA$34,$F41)","v":true},{"$f":"Find_Month(JB$33,JB$34,$F41)","v":false},{"$f":"Find_Month(JC$33,JC$34,$F41)","v":true},{"$f":"Find_Month(JD$33,JD$34,$F41)","v":false},{"$f":"Find_Month(JE$33,JE$34,$F41)","v":true},{"$f":"Find_Month(JF$33,JF$34,$F41)","v":false},{"$f":"Find_Month(JG$33,JG$34,$F41)","v":true},{"$f":"Find_Month(JH$33,JH$34,$F41)","v":false},{"$f":"Find_Month(JI$33,JI$34,$F41)","v":true},{"$f":"Find_Month(JJ$33,JJ$34,$F41)","v":false},{"$f":"Find_Month(JK$33,JK$34,$F41)","v":true},{"$f":"Find_Month(JL$33,JL$34,$F41)","v":false},{"$f":"Find_Month(JM$33,JM$34,$F41)","v":true},{"$f":"Find_Month(JN$33,JN$34,$F41)","v":false},{"$f":"Find_Month(JO$33,JO$34,$F41)","v":true},{"$f":"Find_Month(JP$33,JP$34,$F41)","v":false},{"$f":"Find_Month(JQ$33,JQ$34,$F41)","v":true},{"$f":"Find_Month(JR$33,JR$34,$F41)","v":false},{"$f":"Find_Month(JS$33,JS$34,$F41)","v":true},{"$f":"Find_Month(JT$33,JT$34,$F41)","v":false},{"$f":"Find_Month(JU$33,JU$34,$F41)","v":true},{"$f":"Find_Month(JV$33,JV$34,$F41)","v":false},{"$f":"Find_Month(JW$33,JW$34,$F41)","v":true},{"$f":"Find_Month(JX$33,JX$34,$F41)","v":false},{"$f":"Find_Month(JY$33,JY$34,$F41)","v":true},{"$f":"Find_Month(JZ$33,JZ$34,$F41)","v":false},{"$f":"Find_Month(KA$33,KA$34,$F41)","v":true},{"$f":"Find_Month(KB$33,KB$34,$F41)","v":false},{"$f":"Find_Month(KC$33,KC$34,$F41)","v":true},{"$f":"Find_Month(KD$33,KD$34,$F41)","v":false},{"$f":"Find_Month(KE$33,KE$34,$F41)","v":true},{"$f":"Find_Month(KF$33,KF$34,$F41)","v":false},{"$f":"Find_Month(KG$33,KG$34,$F41)","v":true},{"$f":"Find_Month(KH$33,KH$34,$F41)","v":false},{"$f":"Find_Month(KI$33,KI$34,$F41)","v":true},{"$f":"Find_Month(KJ$33,KJ$34,$F41)","v":false},{"$f":"Find_Month(KK$33,KK$34,$F41)","v":true},{"$f":"Find_Month(KL$33,KL$34,$F41)","v":false},{"$f":"Find_Month(KM$33,KM$34,$F41)","v":true},{"$f":"Find_Month(KN$33,KN$34,$F41)","v":false},{"$f":"Find_Month(KO$33,KO$34,$F41)","v":true},{"$f":"Find_Month(KP$33,KP$34,$F41)","v":false},{"$f":"Find_Month(KQ$33,KQ$34,$F41)","v":true},{"$f":"Find_Month(KR$33,KR$34,$F41)","v":false},{"$f":"Find_Month(KS$33,KS$34,$F41)","v":true},{"$f":"Find_Month(KT$33,KT$34,$F41)","v":false},{"$f":"Find_Month(KU$33,KU$34,$F41)","v":true},{"$f":"Find_Month(KV$33,KV$34,$F41)","v":false},{"$f":"Find_Month(KW$33,KW$34,$F41)","v":true},{"$f":"Find_Month(KX$33,KX$34,$F41)","v":false},{"$f":"Find_Month(KY$33,KY$34,$F41)","v":true},{"$f":"Find_Month(KZ$33,KZ$34,$F41)","v":false},{"$f":"Find_Month(LA$33,LA$34,$F41)","v":true},{"$f":"Find_Month(LB$33,LB$34,$F41)","v":false},{"$f":"Find_Month(LC$33,LC$34,$F41)","v":true},{"$f":"Find_Month(LD$33,LD$34,$F41)","v":false},{"$f":"Find_Month(LE$33,LE$34,$F41)","v":true},{"$f":"Find_Month(LF$33,LF$34,$F41)","v":false},{"$f":"Find_Month(LG$33,LG$34,$F41)","v":true},{"$f":"Find_Month(LH$33,LH$34,$F41)","v":false},{"$f":"Find_Month(LI$33,LI$34,$F41)","v":true},{"$f":"Find_Month(LJ$33,LJ$34,$F41)","v":false},{"$f":"Find_Month(LK$33,LK$34,$F41)","v":true},{"$f":"Find_Month(LL$33,LL$34,$F41)","v":false},{"$f":"Find_Month(LM$33,LM$34,$F41)","v":true},{"$f":"Find_Month(LN$33,LN$34,$F41)","v":false},{"$f":"Find_Month(LO$33,LO$34,$F41)","v":true},{"$f":"Find_Month(LP$33,LP$34,$F41)","v":false},{"$f":"Find_Month(LQ$33,LQ$34,$F41)","v":true},{"$f":"Find_Month(LR$33,LR$34,$F41)","v":false},{"$f":"Find_Month(LS$33,LS$34,$F41)","v":true},{"$f":"Find_Month(LT$33,LT$34,$F41)","v":false},{"$f":"Find_Month(LU$33,LU$34,$F41)","v":true},{"$f":"Find_Month(LV$33,LV$34,$F41)","v":false},{"$f":"Find_Month(LW$33,LW$34,$F41)","v":true},{"$f":"Find_Month(LX$33,LX$34,$F41)","v":false},{"$f":"Find_Month(LY$33,LY$34,$F41)","v":true},{"$f":"Find_Month(LZ$33,LZ$34,$F41)","v":false},{"$f":"Find_Month(MA$33,MA$34,$F41)","v":true},{"$f":"Find_Month(MB$33,MB$34,$F41)","v":false},{"$f":"Find_Month(MC$33,MC$34,$F41)","v":true},{"$f":"Find_Month(MD$33,MD$34,$F41)","v":false},{"$f":"Find_Month(ME$33,ME$34,$F41)","v":true},{"$f":"Find_Month(MF$33,MF$34,$F41)","v":false},{"$f":"Find_Month(MG$33,MG$34,$F41)","v":true},{"$f":"Find_Month(MH$33,MH$34,$F41)","v":false},{"$f":"Find_Month(MI$33,MI$34,$F41)","v":true},{"$f":"Find_Month(MJ$33,MJ$34,$F41)","v":false},{"$f":"Find_Month(MK$33,MK$34,$F41)","v":true},{"$f":"Find_Month(ML$33,ML$34,$F41)","v":false},{"$f":"Find_Month(MM$33,MM$34,$F41)","v":true},{"$f":"Find_Month(MN$33,MN$34,$F41)","v":false},{"$f":"Find_Month(MO$33,MO$34,$F41)","v":true},{"$f":"Find_Month(MP$33,MP$34,$F41)","v":false},{"$f":"Find_Month(MQ$33,MQ$34,$F41)","v":true},{"$f":"Find_Month(MR$33,MR$34,$F41)","v":false},{"$f":"Find_Month(MS$33,MS$34,$F41)","v":true},{"$f":"Find_Month(MT$33,MT$34,$F41)","v":false},{"$f":"Find_Month(MU$33,MU$34,$F41)","v":true},{"$f":"Find_Month(MV$33,MV$34,$F41)","v":false},{"$f":"Find_Month(MW$33,MW$34,$F41)","v":true},{"$f":"Find_Month(MX$33,MX$34,$F41)","v":false},{"$f":"Find_Month(MY$33,MY$34,$F41)","v":true},{"$f":"Find_Month(MZ$33,MZ$34,$F41)","v":false},{"$f":"Find_Month(NA$33,NA$34,$F41)","v":true},{"$f":"Find_Month(NB$33,NB$34,$F41)","v":false},{"$f":"Find_Month(NC$33,NC$34,$F41)","v":true},{"$f":"Find_Month(ND$33,ND$34,$F41)","v":false},{"$f":"Find_Month(NE$33,NE$34,$F41)","v":true},{"$f":"Find_Month(NF$33,NF$34,$F41)","v":false},{"$f":"Find_Month(NG$33,NG$34,$F41)","v":true},{"$f":"Find_Month(NH$33,NH$34,$F41)","v":false},{"$f":"Find_Month(NI$33,NI$34,$F41)","v":true},{"$f":"Find_Month(NJ$33,NJ$34,$F41)","v":false},{"$f":"Find_Month(NK$33,NK$34,$F41)","v":true},{"$f":"Find_Month(NL$33,NL$34,$F41)","v":false},{"$f":"Find_Month(NM$33,NM$34,$F41)","v":true},{"$f":"Find_Month(NN$33,NN$34,$F41)","v":false},{"$f":"Find_Month(NO$33,NO$34,$F41)","v":true},{"$f":"Find_Month(NP$33,NP$34,$F41)","v":false},{"$f":"Find_Month(NQ$33,NQ$34,$F41)","v":true},{"$f":"Find_Month(NR$33,NR$34,$F41)","v":false},{"$f":"Find_Month(NS$33,NS$34,$F41)","v":true},{"$f":"Find_Month(NT$33,NT$34,$F41)","v":false},{"$f":"Find_Month(NU$33,NU$34,$F41)","v":true},{"$f":"Find_Month(NV$33,NV$34,$F41)","v":false},{"$f":"Find_Month(NW$33,NW$34,$F41)","v":true},{"$f":"Find_Month(NX$33,NX$34,$F41)","v":false},{"$f":"Find_Month(NY$33,NY$34,$F41)","v":true},{"$f":"Find_Month(NZ$33,NZ$34,$F41)","v":false},{"$f":"Find_Month(OA$33,OA$34,$F41)","v":true},{"$f":"Find_Month(OB$33,OB$34,$F41)","v":false},{"$f":"Find_Month(OC$33,OC$34,$F41)","v":true},{"$f":"Find_Month(OD$33,OD$34,$F41)","v":false},{"$f":"Find_Month(OE$33,OE$34,$F41)","v":true},{"$f":"Find_Month(OF$33,OF$34,$F41)","v":false},{"$f":"Find_Month(OG$33,OG$34,$F41)","v":true},{"$f":"Find_Month(OH$33,OH$34,$F41)","v":false},{"$f":"Find_Month(OI$33,OI$34,$F41)","v":true},{"$f":"Find_Month(OJ$33,OJ$34,$F41)","v":false},{"$f":"Find_Month(OK$33,OK$34,$F41)","v":true},{"$f":"Find_Month(OL$33,OL$34,$F41)","v":false},{"$f":"Find_Month(OM$33,OM$34,$F41)","v":true},{"$f":"Find_Month(ON$33,ON$34,$F41)","v":false},{"$f":"Find_Month(OO$33,OO$34,$F41)","v":true},{"$f":"Find_Month(OP$33,OP$34,$F41)","v":false},{"$f":"Find_Month(OQ$33,OQ$34,$F41)","v":true},{"$f":"Find_Month(OR$33,OR$34,$F41)","v":false},{"$f":"Find_Month(OS$33,OS$34,$F41)","v":true},{"$f":"Find_Month(OT$33,OT$34,$F41)","v":false},{"$f":"Find_Month(OU$33,OU$34,$F41)","v":true},{"$f":"Find_Month(OV$33,OV$34,$F41)","v":false},{"$f":"Find_Month(OW$33,OW$34,$F41)","v":true},{"$f":"Find_Month(OX$33,OX$34,$F41)","v":false},{"$f":"Find_Month(OY$33,OY$34,$F41)","v":true},{"$f":"Find_Month(OZ$33,OZ$34,$F41)","v":false},{"$f":"Find_Month(PA$33,PA$34,$F41)","v":true},{"$f":"Find_Month(PB$33,PB$34,$F41)","v":false},{"$f":"Find_Month(PC$33,PC$34,$F41)","v":true},{"$f":"Find_Month(PD$33,PD$34,$F41)","v":false},{"$f":"Find_Month(PE$33,PE$34,$F41)","v":true},{"$f":"Find_Month(PF$33,PF$34,$F41)","v":false},{"$f":"Find_Month(PG$33,PG$34,$F41)","v":true},{"$f":"Find_Month(PH$33,PH$34,$F41)","v":false},{"$f":"Find_Month(PI$33,PI$34,$F41)","v":true},{"$f":"Find_Month(PJ$33,PJ$34,$F41)","v":false},{"$f":"Find_Month(PK$33,PK$34,$F41)","v":true},{"$f":"Find_Month(PL$33,PL$34,$F41)","v":false},{"$f":"Find_Month(PM$33,PM$34,$F41)","v":true},{"$f":"Find_Month(PN$33,PN$34,$F41)","v":false},{"$f":"Find_Month(PO$33,PO$34,$F41)","v":true},{"$f":"Find_Month(PP$33,PP$34,$F41)","v":false},{"$f":"Find_Month(PQ$33,PQ$34,$F41)","v":true},{"$f":"Find_Month(PR$33,PR$34,$F41)","v":false},{"$f":"Find_Month(PS$33,PS$34,$F41)","v":true},{"$f":"Find_Month(PT$33,PT$34,$F41)","v":false},{"$f":"Find_Month(PU$33,PU$34,$F41)","v":true},{"$f":"Find_Month(PV$33,PV$34,$F41)","v":false},{"$f":"Find_Month(PW$33,PW$34,$F41)","v":true},{"$f":"Find_Month(PX$33,PX$34,$F41)","v":false},{"$f":"Find_Month(PY$33,PY$34,$F41)","v":true},{"$f":"Find_Month(PZ$33,PZ$34,$F41)","v":false},{"$f":"Find_Month(QA$33,QA$34,$F41)","v":true},{"$f":"Find_Month(QB$33,QB$34,$F41)","v":false},{"$f":"Find_Month(QC$33,QC$34,$F41)","v":true},{"$f":"Find_Month(QD$33,QD$34,$F41)","v":false},{"$f":"Find_Month(QE$33,QE$34,$F41)","v":true},{"$f":"Find_Month(QF$33,QF$34,$F41)","v":false},{"$f":"Find_Month(QG$33,QG$34,$F41)","v":true},{"$f":"Find_Month(QH$33,QH$34,$F41)","v":false},{"$f":"Find_Month(QI$33,QI$34,$F41)","v":true},{"$f":"Find_Month(QJ$33,QJ$34,$F41)","v":false},{"$f":"Find_Month(QK$33,QK$34,$F41)","v":true},{"$f":"Find_Month(QL$33,QL$34,$F41)","v":false},{"$f":"Find_Month(QM$33,QM$34,$F41)","v":true},{"$f":"Find_Month(QN$33,QN$34,$F41)","v":false},{"$f":"Find_Month(QO$33,QO$34,$F41)","v":true},{"$f":"Find_Month(QP$33,QP$34,$F41)","v":false},{"$f":"Find_Month(QQ$33,QQ$34,$F41)","v":true},{"$f":"Find_Month(QR$33,QR$34,$F41)","v":false},{"$f":"Find_Month(QS$33,QS$34,$F41)","v":true},{"$f":"Find_Month(QT$33,QT$34,$F41)","v":false},{"$f":"Find_Month(QU$33,QU$34,$F41)","v":true},{"$f":"Find_Month(QV$33,QV$34,$F41)","v":false},{"$f":"Find_Month(QW$33,QW$34,$F41)","v":true},{"$f":"Find_Month(QX$33,QX$34,$F41)","v":false},{"$f":"Find_Month(QY$33,QY$34,$F41)","v":true},{"$f":"Find_Month(QZ$33,QZ$34,$F41)","v":false},{"$f":"Find_Month(RA$33,RA$34,$F41)","v":true},{"$f":"Find_Month(RB$33,RB$34,$F41)","v":false},{"$f":"Find_Month(RC$33,RC$34,$F41)","v":true},{"$f":"Find_Month(RD$33,RD$34,$F41)","v":false},{"$f":"Find_Month(RE$33,RE$34,$F41)","v":true},{"$f":"Find_Month(RF$33,RF$34,$F41)","v":false},{"$f":"Find_Month(RG$33,RG$34,$F41)","v":true},{"$f":"Find_Month(RH$33,RH$34,$F41)","v":false},{"$f":"Find_Month(RI$33,RI$34,$F41)","v":true},{"$f":"Find_Month(RJ$33,RJ$34,$F41)","v":false},{"$f":"Find_Month(RK$33,RK$34,$F41)","v":true},{"$f":"Find_Month(RL$33,RL$34,$F41)","v":false},{"$f":"Find_Month(RM$33,RM$34,$F41)","v":true},{"$f":"Find_Month(RN$33,RN$34,$F41)","v":false},{"$f":"Find_Month(RO$33,RO$34,$F41)","v":true},{"$f":"Find_Month(RP$33,RP$34,$F41)","v":false},{"$f":"Find_Month(RQ$33,RQ$34,$F41)","v":true},{"$f":"Find_Month(RR$33,RR$34,$F41)","v":false},{"$f":"Find_Month(RS$33,RS$34,$F41)","v":true},{"$f":"Find_Month(RT$33,RT$34,$F41)","v":false},{"$f":"Find_Month(RU$33,RU$34,$F41)","v":true},{"$f":"Find_Month(RV$33,RV$34,$F41)","v":false},{"$f":"Find_Month(RW$33,RW$34,$F41)","v":true},{"$f":"Find_Month(RX$33,RX$34,$F41)","v":false},{"$f":"Find_Month(RY$33,RY$34,$F41)","v":true},{"$f":"Find_Month(RZ$33,RZ$34,$F41)","v":false},{"$f":"Find_Month(SA$33,SA$34,$F41)","v":true},{"$f":"Find_Month(SB$33,SB$34,$F41)","v":false},{"$f":"Find_Month(SC$33,SC$34,$F41)","v":false},{"$f":"Find_Month(SD$33,SD$34,$F41)","v":false},{"$f":"Find_Month(SE$33,SE$34,$F41)","v":false},{"$f":"Find_Month(SF$33,SF$34,$F41)","v":false},{"$f":"Find_Month(SG$33,SG$34,$F41)","v":false},{"$f":"Find_Month(SH$33,SH$34,$F41)","v":false},{"$f":"Find_Month(SI$33,SI$34,$F41)","v":false},{"$f":"Find_Month(SJ$33,SJ$34,$F41)","v":false},{"$f":"Find_Month(SK$33,SK$34,$F41)","v":false},{"$f":"Find_Month(SL$33,SL$34,$F41)","v":false},{"$f":"Find_Month(SM$33,SM$34,$F41)","v":false},{"$f":"Find_Month(SN$33,SN$34,$F41)","v":false},{"$f":"Find_Month(SO$33,SO$34,$F41)","v":false},{"$f":"Find_Month(SP$33,SP$34,$F41)","v":false},{"$f":"Find_Month(SQ$33,SQ$34,$F41)","v":false},{"$f":"Find_Month(SR$33,SR$34,$F41)","v":false},{"$f":"Find_Month(SS$33,SS$34,$F41)","v":false},{"$f":"Find_Month(ST$33,ST$34,$F41)","v":false},{"$f":"Find_Month(SU$33,SU$34,$F41)","v":false},{"$f":"Find_Month(SV$33,SV$34,$F41)","v":false},{"$f":"Find_Month(SW$33,SW$34,$F41)","v":false},{"$f":"Find_Month(SX$33,SX$34,$F41)","v":false},{"$f":"Find_Month(SY$33,SY$34,$F41)","v":false},{"$f":"Find_Month(SZ$33,SZ$34,$F41)","v":false},{"$f":"Find_Month(TA$33,TA$34,$F41)","v":false},{"$f":"Find_Month(TB$33,TB$34,$F41)","v":false},{"$f":"Find_Month(TC$33,TC$34,$F41)","v":false},{"$f":"Find_Month(TD$33,TD$34,$F41)","v":false},{"$f":"Find_Month(TE$33,TE$34,$F41)","v":false},{"$f":"Find_Month(TF$33,TF$34,$F41)","v":false},{"$f":"Find_Month(TG$33,TG$34,$F41)","v":false},{"$f":"Find_Month(TH$33,TH$34,$F41)","v":false},{"$f":"Find_Month(TI$33,TI$34,$F41)","v":false},{"$f":"Find_Month(TJ$33,TJ$34,$F41)","v":false},{"$f":"Find_Month(TK$33,TK$34,$F41)","v":false},{"$f":"Find_Month(TL$33,TL$34,$F41)","v":false},{"$f":"Find_Month(TM$33,TM$34,$F41)","v":false},{"$f":"Find_Month(TN$33,TN$34,$F41)","v":false},{"$f":"Find_Month(TO$33,TO$34,$F41)","v":false},{"$f":"Find_Month(TP$33,TP$34,$F41)","v":false},{"$f":"Find_Month(TQ$33,TQ$34,$F41)","v":false},{"$f":"Find_Month(TR$33,TR$34,$F41)","v":false},{"$f":"Find_Month(TS$33,TS$34,$F41)","v":false},{"$f":"Find_Month(TT$33,TT$34,$F41)","v":false},{"$f":"Find_Month(TU$33,TU$34,$F41)","v":false},{"$f":"Find_Month(TV$33,TV$34,$F41)","v":false},{"$f":"Find_Month(TW$33,TW$34,$F41)","v":false},{"$f":"Find_Month(TX$33,TX$34,$F41)","v":false},{"$f":"Find_Month(TY$33,TY$34,$F41)","v":false}]
[null,null,null,null,null,6,252.92331725146215,7.8908772058296203E-2,null,{"$f":"Find_Month(J$33,J$34,$F42)","v":false},{"$f":"Find_Month(K$33,K$34,$F42)","v":false},{"$f":"Find_Month(L$33,L$34,$F42)","v":false},{"$f":"Find_Month(M$33,M$34,$F42)","v":false},{"$f":"Find_Month(N$33,N$34,$F42)","v":false},{"$f":"Find_Month(O$33,O$34,$F42)","v":true},{"$f":"Find_Month(P$33,P$34,$F42)","v":false},{"$f":"Find_Month(Q$33,Q$34,$F42)","v":false},{"$f":"Find_Month(R$33,R$34,$F42)","v":false},{"$f":"Find_Month(S$33,S$34,$F42)","v":false},{"$f":"Find_Month(T$33,T$34,$F42)","v":false},{"$f":"Find_Month(U$33,U$34,$F42)","v":false},{"$f":"Find_Month(V$33,V$34,$F42)","v":false},{"$f":"Find_Month(W$33,W$34,$F42)","v":false},{"$f":"Find_Month(X$33,X$34,$F42)","v":false},{"$f":"Find_Month(Y$33,Y$34,$F42)","v":false},{"$f":"Find_Month(Z$33,Z$34,$F42)","v":false},{"$f":"Find_Month(AA$33,AA$34,$F42)","v":true},{"$f":"Find_Month(AB$33,AB$34,$F42)","v":false},{"$f":"Find_Month(AC$33,AC$34,$F42)","v":false},{"$f":"Find_Month(AD$33,AD$34,$F42)","v":false},{"$f":"Find_Month(AE$33,AE$34,$F42)","v":true},{"$f":"Find_Month(AF$33,AF$34,$F42)","v":false},{"$f":"Find_Month(AG$33,AG$34,$F42)","v":true},{"$f":"Find_Month(AH$33,AH$34,$F42)","v":false},{"$f":"Find_Month(AI$33,AI$34,$F42)","v":true},{"$f":"Find_Month(AJ$33,AJ$34,$F42)","v":false},{"$f":"Find_Month(AK$33,AK$34,$F42)","v":true},{"$f":"Find_Month(AL$33,AL$34,$F42)","v":false},{"$f":"Find_Month(AM$33,AM$34,$F42)","v":true},{"$f":"Find_Month(AN$33,AN$34,$F42)","v":false},{"$f":"Find_Month(AO$33,AO$34,$F42)","v":true},{"$f":"Find_Month(AP$33,AP$34,$F42)","v":false},{"$f":"Find_Month(AQ$33,AQ$34,$F42)","v":true},{"$f":"Find_Month(AR$33,AR$34,$F42)","v":false},{"$f":"Find_Month(AS$33,AS$34,$F42)","v":true},{"$f":"Find_Month(AT$33,AT$34,$F42)","v":false},{"$f":"Find_Month(AU$33,AU$34,$F42)","v":true},{"$f":"Find_Month(AV$33,AV$34,$F42)","v":false},{"$f":"Find_Month(AW$33,AW$34,$F42)","v":true},{"$f":"Find_Month(AX$33,AX$34,$F42)","v":false},{"$f":"Find_Month(AY$33,AY$34,$F42)","v":true},{"$f":"Find_Month(AZ$33,AZ$34,$F42)","v":false},{"$f":"Find_Month(BA$33,BA$34,$F42)","v":true},{"$f":"Find_Month(BB$33,BB$34,$F42)","v":false},{"$f":"Find_Month(BC$33,BC$34,$F42)","v":true},{"$f":"Find_Month(BD$33,BD$34,$F42)","v":false},{"$f":"Find_Month(BE$33,BE$34,$F42)","v":true},{"$f":"Find_Month(BF$33,BF$34,$F42)","v":false},{"$f":"Find_Month(BG$33,BG$34,$F42)","v":true},{"$f":"Find_Month(BH$33,BH$34,$F42)","v":false},{"$f":"Find_Month(BI$33,BI$34,$F42)","v":true},{"$f":"Find_Month(BJ$33,BJ$34,$F42)","v":false},{"$f":"Find_Month(BK$33,BK$34,$F42)","v":true},{"$f":"Find_Month(BL$33,BL$34,$F42)","v":false},{"$f":"Find_Month(BM$33,BM$34,$F42)","v":true},{"$f":"Find_Month(BN$33,BN$34,$F42)","v":false},{"$f":"Find_Month(BO$33,BO$34,$F42)","v":true},{"$f":"Find_Month(BP$33,BP$34,$F42)","v":false},{"$f":"Find_Month(BQ$33,BQ$34,$F42)","v":true},{"$f":"Find_Month(BR$33,BR$34,$F42)","v":false},{"$f":"Find_Month(BS$33,BS$34,$F42)","v":true},{"$f":"Find_Month(BT$33,BT$34,$F42)","v":false},{"$f":"Find_Month(BU$33,BU$34,$F42)","v":true},{"$f":"Find_Month(BV$33,BV$34,$F42)","v":false},{"$f":"Find_Month(BW$33,BW$34,$F42)","v":true},{"$f":"Find_Month(BX$33,BX$34,$F42)","v":false},{"$f":"Find_Month(BY$33,BY$34,$F42)","v":true},{"$f":"Find_Month(BZ$33,BZ$34,$F42)","v":false},{"$f":"Find_Month(CA$33,CA$34,$F42)","v":true},{"$f":"Find_Month(CB$33,CB$34,$F42)","v":false},{"$f":"Find_Month(CC$33,CC$34,$F42)","v":true},{"$f":"Find_Month(CD$33,CD$34,$F42)","v":false},{"$f":"Find_Month(CE$33,CE$34,$F42)","v":true},{"$f":"Find_Month(CF$33,CF$34,$F42)","v":false},{"$f":"Find_Month(CG$33,CG$34,$F42)","v":true},{"$f":"Find_Month(CH$33,CH$34,$F42)","v":false},{"$f":"Find_Month(CI$33,CI$34,$F42)","v":true},{"$f":"Find_Month(CJ$33,CJ$34,$F42)","v":false},{"$f":"Find_Month(CK$33,CK$34,$F42)","v":true},{"$f":"Find_Month(CL$33,CL$34,$F42)","v":false},{"$f":"Find_Month(CM$33,CM$34,$F42)","v":true},{"$f":"Find_Month(CN$33,CN$34,$F42)","v":false},{"$f":"Find_Month(CO$33,CO$34,$F42)","v":true},{"$f":"Find_Month(CP$33,CP$34,$F42)","v":false},{"$f":"Find_Month(CQ$33,CQ$34,$F42)","v":true},{"$f":"Find_Month(CR$33,CR$34,$F42)","v":false},{"$f":"Find_Month(CS$33,CS$34,$F42)","v":true},{"$f":"Find_Month(CT$33,CT$34,$F42)","v":false},{"$f":"Find_Month(CU$33,CU$34,$F42)","v":true},{"$f":"Find_Month(CV$33,CV$34,$F42)","v":false},{"$f":"Find_Month(CW$33,CW$34,$F42)","v":true},{"$f":"Find_Month(CX$33,CX$34,$F42)","v":false},{"$f":"Find_Month(CY$33,CY$34,$F42)","v":true},{"$f":"Find_Month(CZ$33,CZ$34,$F42)","v":false},{"$f":"Find_Month(DA$33,DA$34,$F42)","v":true},{"$f":"Find_Month(DB$33,DB$34,$F42)","v":false},{"$f":"Find_Month(DC$33,DC$34,$F42)","v":true},{"$f":"Find_Month(DD$33,DD$34,$F42)","v":false},{"$f":"Find_Month(DE$33,DE$34,$F42)","v":true},{"$f":"Find_Month(DF$33,DF$34,$F42)","v":false},{"$f":"Find_Month(DG$33,DG$34,$F42)","v":true},{"$f":"Find_Month(DH$33,DH$34,$F42)","v":false},{"$f":"Find_Month(DI$33,DI$34,$F42)","v":true},{"$f":"Find_Month(DJ$33,DJ$34,$F42)","v":false},{"$f":"Find_Month(DK$33,DK$34,$F42)","v":true},{"$f":"Find_Month(DL$33,DL$34,$F42)","v":false},{"$f":"Find_Month(DM$33,DM$34,$F42)","v":true},{"$f":"Find_Month(DN$33,DN$34,$F42)","v":false},{"$f":"Find_Month(DO$33,DO$34,$F42)","v":true},{"$f":"Find_Month(DP$33,DP$34,$F42)","v":false},{"$f":"Find_Month(DQ$33,DQ$34,$F42)","v":true},{"$f":"Find_Month(DR$33,DR$34,$F42)","v":false},{"$f":"Find_Month(DS$33,DS$34,$F42)","v":true},{"$f":"Find_Month(DT$33,DT$34,$F42)","v":false},{"$f":"Find_Month(DU$33,DU$34,$F42)","v":true},{"$f":"Find_Month(DV$33,DV$34,$F42)","v":false},{"$f":"Find_Month(DW$33,DW$34,$F42)","v":true},{"$f":"Find_Month(DX$33,DX$34,$F42)","v":false},{"$f":"Find_Month(DY$33,DY$34,$F42)","v":true},{"$f":"Find_Month(DZ$33,DZ$34,$F42)","v":false},{"$f":"Find_Month(EA$33,EA$34,$F42)","v":true},{"$f":"Find_Month(EB$33,EB$34,$F42)","v":false},{"$f":"Find_Month(EC$33,EC$34,$F42)","v":true},{"$f":"Find_Month(ED$33,ED$34,$F42)","v":false},{"$f":"Find_Month(EE$33,EE$34,$F42)","v":true},{"$f":"Find_Month(EF$33,EF$34,$F42)","v":false},{"$f":"Find_Month(EG$33,EG$34,$F42)","v":true},{"$f":"Find_Month(EH$33,EH$34,$F42)","v":false},{"$f":"Find_Month(EI$33,EI$34,$F42)","v":true},{"$f":"Find_Month(EJ$33,EJ$34,$F42)","v":false},{"$f":"Find_Month(EK$33,EK$34,$F42)","v":true},{"$f":"Find_Month(EL$33,EL$34,$F42)","v":false},{"$f":"Find_Month(EM$33,EM$34,$F42)","v":true},{"$f":"Find_Month(EN$33,EN$34,$F42)","v":false},{"$f":"Find_Month(EO$33,EO$34,$F42)","v":true},{"$f":"Find_Month(EP$33,EP$34,$F42)","v":false},{"$f":"Find_Month(EQ$33,EQ$34,$F42)","v":true},{"$f":"Find_Month(ER$33,ER$34,$F42)","v":false},{"$f":"Find_Month(ES$33,ES$34,$F42)","v":true},{"$f":"Find_Month(ET$33,ET$34,$F42)","v":false},{"$f":"Find_Month(EU$33,EU$34,$F42)","v":true},{"$f":"Find_Month(EV$33,EV$34,$F42)","v":false},{"$f":"Find_Month(EW$33,EW$34,$F42)","v":true},{"$f":"Find_Month(EX$33,EX$34,$F42)","v":false},{"$f":"Find_Month(EY$33,EY$34,$F42)","v":true},{"$f":"Find_Month(EZ$33,EZ$34,$F42)","v":false},{"$f":"Find_Month(FA$33,FA$34,$F42)","v":true},{"$f":"Find_Month(FB$33,FB$34,$F42)","v":false},{"$f":"Find_Month(FC$33,FC$34,$F42)","v":true},{"$f":"Find_Month(FD$33,FD$34,$F42)","v":false},{"$f":"Find_Month(FE$33,FE$34,$F42)","v":true},{"$f":"Find_Month(FF$33,FF$34,$F42)","v":false},{"$f":"Find_Month(FG$33,FG$34,$F42)","v":true},{"$f":"Find_Month(FH$33,FH$34,$F42)","v":false},{"$f":"Find_Month(FI$33,FI$34,$F42)","v":true},{"$f":"Find_Month(FJ$33,FJ$34,$F42)","v":false},{"$f":"Find_Month(FK$33,FK$34,$F42)","v":true},{"$f":"Find_Month(FL$33,FL$34,$F42)","v":false},{"$f":"Find_Month(FM$33,FM$34,$F42)","v":true},{"$f":"Find_Month(FN$33,FN$34,$F42)","v":false},{"$f":"Find_Month(FO$33,FO$34,$F42)","v":true},{"$f":"Find_Month(FP$33,FP$34,$F42)","v":false},{"$f":"Find_Month(FQ$33,FQ$34,$F42)","v":true},{"$f":"Find_Month(FR$33,FR$34,$F42)","v":false},{"$f":"Find_Month(FS$33,FS$34,$F42)","v":true},{"$f":"Find_Month(FT$33,FT$34,$F42)","v":false},{"$f":"Find_Month(FU$33,FU$34,$F42)","v":true},{"$f":"Find_Month(FV$33,FV$34,$F42)","v":false},{"$f":"Find_Month(FW$33,FW$34,$F42)","v":true},{"$f":"Find_Month(FX$33,FX$34,$F42)","v":false},{"$f":"Find_Month(FY$33,FY$34,$F42)","v":true},{"$f":"Find_Month(FZ$33,FZ$34,$F42)","v":false},{"$f":"Find_Month(GA$33,GA$34,$F42)","v":true},{"$f":"Find_Month(GB$33,GB$34,$F42)","v":false},{"$f":"Find_Month(GC$33,GC$34,$F42)","v":true},{"$f":"Find_Month(GD$33,GD$34,$F42)","v":false},{"$f":"Find_Month(GE$33,GE$34,$F42)","v":true},{"$f":"Find_Month(GF$33,GF$34,$F42)","v":false},{"$f":"Find_Month(GG$33,GG$34,$F42)","v":true},{"$f":"Find_Month(GH$33,GH$34,$F42)","v":false},{"$f":"Find_Month(GI$33,GI$34,$F42)","v":true},{"$f":"Find_Month(GJ$33,GJ$34,$F42)","v":false},{"$f":"Find_Month(GK$33,GK$34,$F42)","v":true},{"$f":"Find_Month(GL$33,GL$34,$F42)","v":false},{"$f":"Find_Month(GM$33,GM$34,$F42)","v":true},{"$f":"Find_Month(GN$33,GN$34,$F42)","v":false},{"$f":"Find_Month(GO$33,GO$34,$F42)","v":true},{"$f":"Find_Month(GP$33,GP$34,$F42)","v":false},{"$f":"Find_Month(GQ$33,GQ$34,$F42)","v":true},{"$f":"Find_Month(GR$33,GR$34,$F42)","v":false},{"$f":"Find_Month(GS$33,GS$34,$F42)","v":true},{"$f":"Find_Month(GT$33,GT$34,$F42)","v":false},{"$f":"Find_Month(GU$33,GU$34,$F42)","v":true},{"$f":"Find_Month(GV$33,GV$34,$F42)","v":false},{"$f":"Find_Month(GW$33,GW$34,$F42)","v":true},{"$f":"Find_Month(GX$33,GX$34,$F42)","v":false},{"$f":"Find_Month(GY$33,GY$34,$F42)","v":true},{"$f":"Find_Month(GZ$33,GZ$34,$F42)","v":false},{"$f":"Find_Month(HA$33,HA$34,$F42)","v":true},{"$f":"Find_Month(HB$33,HB$34,$F42)","v":false},{"$f":"Find_Month(HC$33,HC$34,$F42)","v":true},{"$f":"Find_Month(HD$33,HD$34,$F42)","v":false},{"$f":"Find_Month(HE$33,HE$34,$F42)","v":true},{"$f":"Find_Month(HF$33,HF$34,$F42)","v":false},{"$f":"Find_Month(HG$33,HG$34,$F42)","v":true},{"$f":"Find_Month(HH$33,HH$34,$F42)","v":false},{"$f":"Find_Month(HI$33,HI$34,$F42)","v":true},{"$f":"Find_Month(HJ$33,HJ$34,$F42)","v":false},{"$f":"Find_Month(HK$33,HK$34,$F42)","v":true},{"$f":"Find_Month(HL$33,HL$34,$F42)","v":false},{"$f":"Find_Month(HM$33,HM$34,$F42)","v":true},{"$f":"Find_Month(HN$33,HN$34,$F42)","v":false},{"$f":"Find_Month(HO$33,HO$34,$F42)","v":true},{"$f":"Find_Month(HP$33,HP$34,$F42)","v":false},{"$f":"Find_Month(HQ$33,HQ$34,$F42)","v":true},{"$f":"Find_Month(HR$33,HR$34,$F42)","v":false},{"$f":"Find_Month(HS$33,HS$34,$F42)","v":true},{"$f":"Find_Month(HT$33,HT$34,$F42)","v":false},{"$f":"Find_Month(HU$33,HU$34,$F42)","v":true},{"$f":"Find_Month(HV$33,HV$34,$F42)","v":false},{"$f":"Find_Month(HW$33,HW$34,$F42)","v":true},{"$f":"Find_Month(HX$33,HX$34,$F42)","v":false},{"$f":"Find_Month(HY$33,HY$34,$F42)","v":true},{"$f":"Find_Month(HZ$33,HZ$34,$F42)","v":false},{"$f":"Find_Month(IA$33,IA$34,$F42)","v":true},{"$f":"Find_Month(IB$33,IB$34,$F42)","v":false},{"$f":"Find_Month(IC$33,IC$34,$F42)","v":true},{"$f":"Find_Month(ID$33,ID$34,$F42)","v":false},{"$f":"Find_Month(IE$33,IE$34,$F42)","v":true},{"$f":"Find_Month(IF$33,IF$34,$F42)","v":false},{"$f":"Find_Month(IG$33,IG$34,$F42)","v":true},{"$f":"Find_Month(IH$33,IH$34,$F42)","v":false},{"$f":"Find_Month(II$33,II$34,$F42)","v":true},{"$f":"Find_Month(IJ$33,IJ$34,$F42)","v":false},{"$f":"Find_Month(IK$33,IK$34,$F42)","v":true},{"$f":"Find_Month(IL$33,IL$34,$F42)","v":false},{"$f":"Find_Month(IM$33,IM$34,$F42)","v":true},{"$f":"Find_Month(IN$33,IN$34,$F42)","v":false},{"$f":"Find_Month(IO$33,IO$34,$F42)","v":true},{"$f":"Find_Month(IP$33,IP$34,$F42)","v":false},{"$f":"Find_Month(IQ$33,IQ$34,$F42)","v":true},{"$f":"Find_Month(IR$33,IR$34,$F42)","v":false},{"$f":"Find_Month(IS$33,IS$34,$F42)","v":true},{"$f":"Find_Month(IT$33,IT$34,$F42)","v":false},{"$f":"Find_Month(IU$33,IU$34,$F42)","v":true},{"$f":"Find_Month(IV$33,IV$34,$F42)","v":false},{"$f":"Find_Month(IW$33,IW$34,$F42)","v":true},{"$f":"Find_Month(IX$33,IX$34,$F42)","v":false},{"$f":"Find_Month(IY$33,IY$34,$F42)","v":true},{"$f":"Find_Month(IZ$33,IZ$34,$F42)","v":false},{"$f":"Find_Month(JA$33,JA$34,$F42)","v":true},{"$f":"Find_Month(JB$33,JB$34,$F42)","v":false},{"$f":"Find_Month(JC$33,JC$34,$F42)","v":true},{"$f":"Find_Month(JD$33,JD$34,$F42)","v":false},{"$f":"Find_Month(JE$33,JE$34,$F42)","v":true},{"$f":"Find_Month(JF$33,JF$34,$F42)","v":false},{"$f":"Find_Month(JG$33,JG$34,$F42)","v":true},{"$f":"Find_Month(JH$33,JH$34,$F42)","v":false},{"$f":"Find_Month(JI$33,JI$34,$F42)","v":true},{"$f":"Find_Month(JJ$33,JJ$34,$F42)","v":false},{"$f":"Find_Month(JK$33,JK$34,$F42)","v":true},{"$f":"Find_Month(JL$33,JL$34,$F42)","v":false},{"$f":"Find_Month(JM$33,JM$34,$F42)","v":true},{"$f":"Find_Month(JN$33,JN$34,$F42)","v":false},{"$f":"Find_Month(JO$33,JO$34,$F42)","v":true},{"$f":"Find_Month(JP$33,JP$34,$F42)","v":false},{"$f":"Find_Month(JQ$33,JQ$34,$F42)","v":true},{"$f":"Find_Month(JR$33,JR$34,$F42)","v":false},{"$f":"Find_Month(JS$33,JS$34,$F42)","v":true},{"$f":"Find_Month(JT$33,JT$34,$F42)","v":false},{"$f":"Find_Month(JU$33,JU$34,$F42)","v":true},{"$f":"Find_Month(JV$33,JV$34,$F42)","v":false},{"$f":"Find_Month(JW$33,JW$34,$F42)","v":true},{"$f":"Find_Month(JX$33,JX$34,$F42)","v":false},{"$f":"Find_Month(JY$33,JY$34,$F42)","v":true},{"$f":"Find_Month(JZ$33,JZ$34,$F42)","v":false},{"$f":"Find_Month(KA$33,KA$34,$F42)","v":true},{"$f":"Find_Month(KB$33,KB$34,$F42)","v":false},{"$f":"Find_Month(KC$33,KC$34,$F42)","v":true},{"$f":"Find_Month(KD$33,KD$34,$F42)","v":false},{"$f":"Find_Month(KE$33,KE$34,$F42)","v":true},{"$f":"Find_Month(KF$33,KF$34,$F42)","v":false},{"$f":"Find_Month(KG$33,KG$34,$F42)","v":true},{"$f":"Find_Month(KH$33,KH$34,$F42)","v":false},{"$f":"Find_Month(KI$33,KI$34,$F42)","v":true},{"$f":"Find_Month(KJ$33,KJ$34,$F42)","v":false},{"$f":"Find_Month(KK$33,KK$34,$F42)","v":true},{"$f":"Find_Month(KL$33,KL$34,$F42)","v":false},{"$f":"Find_Month(KM$33,KM$34,$F42)","v":true},{"$f":"Find_Month(KN$33,KN$34,$F42)","v":false},{"$f":"Find_Month(KO$33,KO$34,$F42)","v":true},{"$f":"Find_Month(KP$33,KP$34,$F42)","v":false},{"$f":"Find_Month(KQ$33,KQ$34,$F42)","v":true},{"$f":"Find_Month(KR$33,KR$34,$F42)","v":false},{"$f":"Find_Month(KS$33,KS$34,$F42)","v":true},{"$f":"Find_Month(KT$33,KT$34,$F42)","v":false},{"$f":"Find_Month(KU$33,KU$34,$F42)","v":true},{"$f":"Find_Month(KV$33,KV$34,$F42)","v":false},{"$f":"Find_Month(KW$33,KW$34,$F42)","v":true},{"$f":"Find_Month(KX$33,KX$34,$F42)","v":false},{"$f":"Find_Month(KY$33,KY$34,$F42)","v":true},{"$f":"Find_Month(KZ$33,KZ$34,$F42)","v":false},{"$f":"Find_Month(LA$33,LA$34,$F42)","v":true},{"$f":"Find_Month(LB$33,LB$34,$F42)","v":false},{"$f":"Find_Month(LC$33,LC$34,$F42)","v":true},{"$f":"Find_Month(LD$33,LD$34,$F42)","v":false},{"$f":"Find_Month(LE$33,LE$34,$F42)","v":true},{"$f":"Find_Month(LF$33,LF$34,$F42)","v":false},{"$f":"Find_Month(LG$33,LG$34,$F42)","v":true},{"$f":"Find_Month(LH$33,LH$34,$F42)","v":false},{"$f":"Find_Month(LI$33,LI$34,$F42)","v":true},{"$f":"Find_Month(LJ$33,LJ$34,$F42)","v":false},{"$f":"Find_Month(LK$33,LK$34,$F42)","v":true},{"$f":"Find_Month(LL$33,LL$34,$F42)","v":false},{"$f":"Find_Month(LM$33,LM$34,$F42)","v":true},{"$f":"Find_Month(LN$33,LN$34,$F42)","v":false},{"$f":"Find_Month(LO$33,LO$34,$F42)","v":true},{"$f":"Find_Month(LP$33,LP$34,$F42)","v":false},{"$f":"Find_Month(LQ$33,LQ$34,$F42)","v":true},{"$f":"Find_Month(LR$33,LR$34,$F42)","v":false},{"$f":"Find_Month(LS$33,LS$34,$F42)","v":true},{"$f":"Find_Month(LT$33,LT$34,$F42)","v":false},{"$f":"Find_Month(LU$33,LU$34,$F42)","v":true},{"$f":"Find_Month(LV$33,LV$34,$F42)","v":false},{"$f":"Find_Month(LW$33,LW$34,$F42)","v":true},{"$f":"Find_Month(LX$33,LX$34,$F42)","v":false},{"$f":"Find_Month(LY$33,LY$34,$F42)","v":true},{"$f":"Find_Month(LZ$33,LZ$34,$F42)","v":false},{"$f":"Find_Month(MA$33,MA$34,$F42)","v":true},{"$f":"Find_Month(MB$33,MB$34,$F42)","v":false},{"$f":"Find_Month(MC$33,MC$34,$F42)","v":true},{"$f":"Find_Month(MD$33,MD$34,$F42)","v":false},{"$f":"Find_Month(ME$33,ME$34,$F42)","v":true},{"$f":"Find_Month(MF$33,MF$34,$F42)","v":false},{"$f":"Find_Month(MG$33,MG$34,$F42)","v":true},{"$f":"Find_Month(MH$33,MH$34,$F42)","v":false},{"$f":"Find_Month(MI$33,MI$34,$F42)","v":true},{"$f":"Find_Month(MJ$33,MJ$34,$F42)","v":false},{"$f":"Find_Month(MK$33,MK$34,$F42)","v":true},{"$f":"Find_Month(ML$33,ML$34,$F42)","v":false},{"$f":"Find_Month(MM$33,MM$34,$F42)","v":true},{"$f":"Find_Month(MN$33,MN$34,$F42)","v":false},{"$f":"Find_Month(MO$33,MO$34,$F42)","v":true},{"$f":"Find_Month(MP$33,MP$34,$F42)","v":false},{"$f":"Find_Month(MQ$33,MQ$34,$F42)","v":true},{"$f":"Find_Month(MR$33,MR$34,$F42)","v":false},{"$f":"Find_Month(MS$33,MS$34,$F42)","v":true},{"$f":"Find_Month(MT$33,MT$34,$F42)","v":false},{"$f":"Find_Month(MU$33,MU$34,$F42)","v":true},{"$f":"Find_Month(MV$33,MV$34,$F42)","v":false},{"$f":"Find_Month(MW$33,MW$34,$F42)","v":true},{"$f":"Find_Month(MX$33,MX$34,$F42)","v":false},{"$f":"Find_Month(MY$33,MY$34,$F42)","v":true},{"$f":"Find_Month(MZ$33,MZ$34,$F42)","v":false},{"$f":"Find_Month(NA$33,NA$34,$F42)","v":true},{"$f":"Find_Month(NB$33,NB$34,$F42)","v":false},{"$f":"Find_Month(NC$33,NC$34,$F42)","v":true},{"$f":"Find_Month(ND$33,ND$34,$F42)","v":false},{"$f":"Find_Month(NE$33,NE$34,$F42)","v":true},{"$f":"Find_Month(NF$33,NF$34,$F42)","v":false},{"$f":"Find_Month(NG$33,NG$34,$F42)","v":true},{"$f":"Find_Month(NH$33,NH$34,$F42)","v":false},{"$f":"Find_Month(NI$33,NI$34,$F42)","v":true},{"$f":"Find_Month(NJ$33,NJ$34,$F42)","v":false},{"$f":"Find_Month(NK$33,NK$34,$F42)","v":true},{"$f":"Find_Month(NL$33,NL$34,$F42)","v":false},{"$f":"Find_Month(NM$33,NM$34,$F42)","v":true},{"$f":"Find_Month(NN$33,NN$34,$F42)","v":false},{"$f":"Find_Month(NO$33,NO$34,$F42)","v":true},{"$f":"Find_Month(NP$33,NP$34,$F42)","v":false},{"$f":"Find_Month(NQ$33,NQ$34,$F42)","v":true},{"$f":"Find_Month(NR$33,NR$34,$F42)","v":false},{"$f":"Find_Month(NS$33,NS$34,$F42)","v":true},{"$f":"Find_Month(NT$33,NT$34,$F42)","v":false},{"$f":"Find_Month(NU$33,NU$34,$F42)","v":true},{"$f":"Find_Month(NV$33,NV$34,$F42)","v":false},{"$f":"Find_Month(NW$33,NW$34,$F42)","v":true},{"$f":"Find_Month(NX$33,NX$34,$F42)","v":false},{"$f":"Find_Month(NY$33,NY$34,$F42)","v":true},{"$f":"Find_Month(NZ$33,NZ$34,$F42)","v":false},{"$f":"Find_Month(OA$33,OA$34,$F42)","v":true},{"$f":"Find_Month(OB$33,OB$34,$F42)","v":false},{"$f":"Find_Month(OC$33,OC$34,$F42)","v":true},{"$f":"Find_Month(OD$33,OD$34,$F42)","v":false},{"$f":"Find_Month(OE$33,OE$34,$F42)","v":true},{"$f":"Find_Month(OF$33,OF$34,$F42)","v":false},{"$f":"Find_Month(OG$33,OG$34,$F42)","v":true},{"$f":"Find_Month(OH$33,OH$34,$F42)","v":false},{"$f":"Find_Month(OI$33,OI$34,$F42)","v":true},{"$f":"Find_Month(OJ$33,OJ$34,$F42)","v":false},{"$f":"Find_Month(OK$33,OK$34,$F42)","v":true},{"$f":"Find_Month(OL$33,OL$34,$F42)","v":false},{"$f":"Find_Month(OM$33,OM$34,$F42)","v":true},{"$f":"Find_Month(ON$33,ON$34,$F42)","v":false},{"$f":"Find_Month(OO$33,OO$34,$F42)","v":true},{"$f":"Find_Month(OP$33,OP$34,$F42)","v":false},{"$f":"Find_Month(OQ$33,OQ$34,$F42)","v":true},{"$f":"Find_Month(OR$33,OR$34,$F42)","v":false},{"$f":"Find_Month(OS$33,OS$34,$F42)","v":true},{"$f":"Find_Month(OT$33,OT$34,$F42)","v":false},{"$f":"Find_Month(OU$33,OU$34,$F42)","v":true},{"$f":"Find_Month(OV$33,OV$34,$F42)","v":false},{"$f":"Find_Month(OW$33,OW$34,$F42)","v":true},{"$f":"Find_Month(OX$33,OX$34,$F42)","v":false},{"$f":"Find_Month(OY$33,OY$34,$F42)","v":true},{"$f":"Find_Month(OZ$33,OZ$34,$F42)","v":false},{"$f":"Find_Month(PA$33,PA$34,$F42)","v":true},{"$f":"Find_Month(PB$33,PB$34,$F42)","v":false},{"$f":"Find_Month(PC$33,PC$34,$F42)","v":true},{"$f":"Find_Month(PD$33,PD$34,$F42)","v":false},{"$f":"Find_Month(PE$33,PE$34,$F42)","v":true},{"$f":"Find_Month(PF$33,PF$34,$F42)","v":false},{"$f":"Find_Month(PG$33,PG$34,$F42)","v":true},{"$f":"Find_Month(PH$33,PH$34,$F42)","v":false},{"$f":"Find_Month(PI$33,PI$34,$F42)","v":true},{"$f":"Find_Month(PJ$33,PJ$34,$F42)","v":false},{"$f":"Find_Month(PK$33,PK$34,$F42)","v":true},{"$f":"Find_Month(PL$33,PL$34,$F42)","v":false},{"$f":"Find_Month(PM$33,PM$34,$F42)","v":true},{"$f":"Find_Month(PN$33,PN$34,$F42)","v":false},{"$f":"Find_Month(PO$33,PO$34,$F42)","v":true},{"$f":"Find_Month(PP$33,PP$34,$F42)","v":false},{"$f":"Find_Month(PQ$33,PQ$34,$F42)","v":true},{"$f":"Find_Month(PR$33,PR$34,$F42)","v":false},{"$f":"Find_Month(PS$33,PS$34,$F42)","v":true},{"$f":"Find_Month(PT$33,PT$34,$F42)","v":false},{"$f":"Find_Month(PU$33,PU$34,$F42)","v":true},{"$f":"Find_Month(PV$33,PV$34,$F42)","v":false},{"$f":"Find_Month(PW$33,PW$34,$F42)","v":true},{"$f":"Find_Month(PX$33,PX$34,$F42)","v":false},{"$f":"Find_Month(PY$33,PY$34,$F42)","v":true},{"$f":"Find_Month(PZ$33,PZ$34,$F42)","v":false},{"$f":"Find_Month(QA$33,QA$34,$F42)","v":true},{"$f":"Find_Month(QB$33,QB$34,$F42)","v":false},{"$f":"Find_Month(QC$33,QC$34,$F42)","v":true},{"$f":"Find_Month(QD$33,QD$34,$F42)","v":false},{"$f":"Find_Month(QE$33,QE$34,$F42)","v":true},{"$f":"Find_Month(QF$33,QF$34,$F42)","v":false},{"$f":"Find_Month(QG$33,QG$34,$F42)","v":true},{"$f":"Find_Month(QH$33,QH$34,$F42)","v":false},{"$f":"Find_Month(QI$33,QI$34,$F42)","v":true},{"$f":"Find_Month(QJ$33,QJ$34,$F42)","v":false},{"$f":"Find_Month(QK$33,QK$34,$F42)","v":true},{"$f":"Find_Month(QL$33,QL$34,$F42)","v":false},{"$f":"Find_Month(QM$33,QM$34,$F42)","v":true},{"$f":"Find_Month(QN$33,QN$34,$F42)","v":false},{"$f":"Find_Month(QO$33,QO$34,$F42)","v":true},{"$f":"Find_Month(QP$33,QP$34,$F42)","v":false},{"$f":"Find_Month(QQ$33,QQ$34,$F42)","v":true},{"$f":"Find_Month(QR$33,QR$34,$F42)","v":false},{"$f":"Find_Month(QS$33,QS$34,$F42)","v":true},{"$f":"Find_Month(QT$33,QT$34,$F42)","v":false},{"$f":"Find_Month(QU$33,QU$34,$F42)","v":true},{"$f":"Find_Month(QV$33,QV$34,$F42)","v":false},{"$f":"Find_Month(QW$33,QW$34,$F42)","v":true},{"$f":"Find_Month(QX$33,QX$34,$F42)","v":false},{"$f":"Find_Month(QY$33,QY$34,$F42)","v":true},{"$f":"Find_Month(QZ$33,QZ$34,$F42)","v":false},{"$f":"Find_Month(RA$33,RA$34,$F42)","v":true},{"$f":"Find_Month(RB$33,RB$34,$F42)","v":false},{"$f":"Find_Month(RC$33,RC$34,$F42)","v":true},{"$f":"Find_Month(RD$33,RD$34,$F42)","v":false},{"$f":"Find_Month(RE$33,RE$34,$F42)","v":true},{"$f":"Find_Month(RF$33,RF$34,$F42)","v":false},{"$f":"Find_Month(RG$33,RG$34,$F42)","v":true},{"$f":"Find_Month(RH$33,RH$34,$F42)","v":false},{"$f":"Find_Month(RI$33,RI$34,$F42)","v":true},{"$f":"Find_Month(RJ$33,RJ$34,$F42)","v":false},{"$f":"Find_Month(RK$33,RK$34,$F42)","v":true},{"$f":"Find_Month(RL$33,RL$34,$F42)","v":false},{"$f":"Find_Month(RM$33,RM$34,$F42)","v":true},{"$f":"Find_Month(RN$33,RN$34,$F42)","v":false},{"$f":"Find_Month(RO$33,RO$34,$F42)","v":true},{"$f":"Find_Month(RP$33,RP$34,$F42)","v":false},{"$f":"Find_Month(RQ$33,RQ$34,$F42)","v":true},{"$f":"Find_Month(RR$33,RR$34,$F42)","v":false},{"$f":"Find_Month(RS$33,RS$34,$F42)","v":true},{"$f":"Find_Month(RT$33,RT$34,$F42)","v":false},{"$f":"Find_Month(RU$33,RU$34,$F42)","v":true},{"$f":"Find_Month(RV$33,RV$34,$F42)","v":false},{"$f":"Find_Month(RW$33,RW$34,$F42)","v":true},{"$f":"Find_Month(RX$33,RX$34,$F42)","v":false},{"$f":"Find_Month(RY$33,RY$34,$F42)","v":true},{"$f":"Find_Month(RZ$33,RZ$34,$F42)","v":false},{"$f":"Find_Month(SA$33,SA$34,$F42)","v":true},{"$f":"Find_Month(SB$33,SB$34,$F42)","v":false},{"$f":"Find_Month(SC$33,SC$34,$F42)","v":false},{"$f":"Find_Month(SD$33,SD$34,$F42)","v":false},{"$f":"Find_Month(SE$33,SE$34,$F42)","v":false},{"$f":"Find_Month(SF$33,SF$34,$F42)","v":false},{"$f":"Find_Month(SG$33,SG$34,$F42)","v":false},{"$f":"Find_Month(SH$33,SH$34,$F42)","v":false},{"$f":"Find_Month(SI$33,SI$34,$F42)","v":false},{"$f":"Find_Month(SJ$33,SJ$34,$F42)","v":false},{"$f":"Find_Month(SK$33,SK$34,$F42)","v":false},{"$f":"Find_Month(SL$33,SL$34,$F42)","v":false},{"$f":"Find_Month(SM$33,SM$34,$F42)","v":false},{"$f":"Find_Month(SN$33,SN$34,$F42)","v":false},{"$f":"Find_Month(SO$33,SO$34,$F42)","v":false},{"$f":"Find_Month(SP$33,SP$34,$F42)","v":false},{"$f":"Find_Month(SQ$33,SQ$34,$F42)","v":false},{"$f":"Find_Month(SR$33,SR$34,$F42)","v":false},{"$f":"Find_Month(SS$33,SS$34,$F42)","v":false},{"$f":"Find_Month(ST$33,ST$34,$F42)","v":false},{"$f":"Find_Month(SU$33,SU$34,$F42)","v":false},{"$f":"Find_Month(SV$33,SV$34,$F42)","v":false},{"$f":"Find_Month(SW$33,SW$34,$F42)","v":false},{"$f":"Find_Month(SX$33,SX$34,$F42)","v":false},{"$f":"Find_Month(SY$33,SY$34,$F42)","v":false},{"$f":"Find_Month(SZ$33,SZ$34,$F42)","v":false},{"$f":"Find_Month(TA$33,TA$34,$F42)","v":false},{"$f":"Find_Month(TB$33,TB$34,$F42)","v":false},{"$f":"Find_Month(TC$33,TC$34,$F42)","v":false},{"$f":"Find_Month(TD$33,TD$34,$F42)","v":false},{"$f":"Find_Month(TE$33,TE$34,$F42)","v":false},{"$f":"Find_Month(TF$33,TF$34,$F42)","v":false},{"$f":"Find_Month(TG$33,TG$34,$F42)","v":false},{"$f":"Find_Month(TH$33,TH$34,$F42)","v":false},{"$f":"Find_Month(TI$33,TI$34,$F42)","v":false},{"$f":"Find_Month(TJ$33,TJ$34,$F42)","v":false},{"$f":"Find_Month(TK$33,TK$34,$F42)","v":false},{"$f":"Find_Month(TL$33,TL$34,$F42)","v":false},{"$f":"Find_Month(TM$33,TM$34,$F42)","v":false},{"$f":"Find_Month(TN$33,TN$34,$F42)","v":false},{"$f":"Find_Month(TO$33,TO$34,$F42)","v":false},{"$f":"Find_Month(TP$33,TP$34,$F42)","v":false},{"$f":"Find_Month(TQ$33,TQ$34,$F42)","v":false},{"$f":"Find_Month(TR$33,TR$34,$F42)","v":false},{"$f":"Find_Month(TS$33,TS$34,$F42)","v":false},{"$f":"Find_Month(TT$33,TT$34,$F42)","v":false},{"$f":"Find_Month(TU$33,TU$34,$F42)","v":false},{"$f":"Find_Month(TV$33,TV$34,$F42)","v":false},{"$f":"Find_Month(TW$33,TW$34,$F42)","v":false},{"$f":"Find_Month(TX$33,TX$34,$F42)","v":false},{"$f":"Find_Month(TY$33,TY$34,$F42)","v":false}]
[null,null,null,null,null,7,219.70493704018099,6.8545071231014526E-2,null,{"$f":"Find_Month(J$33,J$34,$F43)","v":false},{"$f":"Find_Month(K$33,K$34,$F43)","v":false},{"$f":"Find_Month(L$33,L$34,$F43)","v":false},{"$f":"Find_Month(M$33,M$34,$F43)","v":false},{"$f":"Find_Month(N$33,N$34,$F43)","v":false},{"$f":"Find_Month(O$33,O$34,$F43)","v":false},{"$f":"Find_Month(P$33,P$34,$F43)","v":true},{"$f":"Find_Month(Q$33,Q$34,$F43)","v":false},{"$f":"Find_Month(R$33,R$34,$F43)","v":false},{"$f":"Find_Month(S$33,S$34,$F43)","v":false},{"$f":"Find_Month(T$33,T$34,$F43)","v":false},{"$f":"Find_Month(U$33,U$34,$F43)","v":false},{"$f":"Find_Month(V$33,V$34,$F43)","v":false},{"$f":"Find_Month(W$33,W$34,$F43)","v":false},{"$f":"Find_Month(X$33,X$34,$F43)","v":false},{"$f":"Find_Month(Y$33,Y$34,$F43)","v":false},{"$f":"Find_Month(Z$33,Z$34,$F43)","v":false},{"$f":"Find_Month(AA$33,AA$34,$F43)","v":false},{"$f":"Find_Month(AB$33,AB$34,$F43)","v":true},{"$f":"Find_Month(AC$33,AC$34,$F43)","v":false},{"$f":"Find_Month(AD$33,AD$34,$F43)","v":false},{"$f":"Find_Month(AE$33,AE$34,$F43)","v":true},{"$f":"Find_Month(AF$33,AF$34,$F43)","v":false},{"$f":"Find_Month(AG$33,AG$34,$F43)","v":true},{"$f":"Find_Month(AH$33,AH$34,$F43)","v":false},{"$f":"Find_Month(AI$33,AI$34,$F43)","v":true},{"$f":"Find_Month(AJ$33,AJ$34,$F43)","v":false},{"$f":"Find_Month(AK$33,AK$34,$F43)","v":true},{"$f":"Find_Month(AL$33,AL$34,$F43)","v":false},{"$f":"Find_Month(AM$33,AM$34,$F43)","v":true},{"$f":"Find_Month(AN$33,AN$34,$F43)","v":false},{"$f":"Find_Month(AO$33,AO$34,$F43)","v":true},{"$f":"Find_Month(AP$33,AP$34,$F43)","v":false},{"$f":"Find_Month(AQ$33,AQ$34,$F43)","v":true},{"$f":"Find_Month(AR$33,AR$34,$F43)","v":false},{"$f":"Find_Month(AS$33,AS$34,$F43)","v":true},{"$f":"Find_Month(AT$33,AT$34,$F43)","v":false},{"$f":"Find_Month(AU$33,AU$34,$F43)","v":true},{"$f":"Find_Month(AV$33,AV$34,$F43)","v":false},{"$f":"Find_Month(AW$33,AW$34,$F43)","v":true},{"$f":"Find_Month(AX$33,AX$34,$F43)","v":false},{"$f":"Find_Month(AY$33,AY$34,$F43)","v":true},{"$f":"Find_Month(AZ$33,AZ$34,$F43)","v":false},{"$f":"Find_Month(BA$33,BA$34,$F43)","v":true},{"$f":"Find_Month(BB$33,BB$34,$F43)","v":false},{"$f":"Find_Month(BC$33,BC$34,$F43)","v":true},{"$f":"Find_Month(BD$33,BD$34,$F43)","v":false},{"$f":"Find_Month(BE$33,BE$34,$F43)","v":true},{"$f":"Find_Month(BF$33,BF$34,$F43)","v":false},{"$f":"Find_Month(BG$33,BG$34,$F43)","v":true},{"$f":"Find_Month(BH$33,BH$34,$F43)","v":false},{"$f":"Find_Month(BI$33,BI$34,$F43)","v":true},{"$f":"Find_Month(BJ$33,BJ$34,$F43)","v":false},{"$f":"Find_Month(BK$33,BK$34,$F43)","v":true},{"$f":"Find_Month(BL$33,BL$34,$F43)","v":false},{"$f":"Find_Month(BM$33,BM$34,$F43)","v":true},{"$f":"Find_Month(BN$33,BN$34,$F43)","v":false},{"$f":"Find_Month(BO$33,BO$34,$F43)","v":true},{"$f":"Find_Month(BP$33,BP$34,$F43)","v":false},{"$f":"Find_Month(BQ$33,BQ$34,$F43)","v":true},{"$f":"Find_Month(BR$33,BR$34,$F43)","v":false},{"$f":"Find_Month(BS$33,BS$34,$F43)","v":true},{"$f":"Find_Month(BT$33,BT$34,$F43)","v":false},{"$f":"Find_Month(BU$33,BU$34,$F43)","v":true},{"$f":"Find_Month(BV$33,BV$34,$F43)","v":false},{"$f":"Find_Month(BW$33,BW$34,$F43)","v":true},{"$f":"Find_Month(BX$33,BX$34,$F43)","v":false},{"$f":"Find_Month(BY$33,BY$34,$F43)","v":true},{"$f":"Find_Month(BZ$33,BZ$34,$F43)","v":false},{"$f":"Find_Month(CA$33,CA$34,$F43)","v":true},{"$f":"Find_Month(CB$33,CB$34,$F43)","v":false},{"$f":"Find_Month(CC$33,CC$34,$F43)","v":true},{"$f":"Find_Month(CD$33,CD$34,$F43)","v":false},{"$f":"Find_Month(CE$33,CE$34,$F43)","v":true},{"$f":"Find_Month(CF$33,CF$34,$F43)","v":false},{"$f":"Find_Month(CG$33,CG$34,$F43)","v":true},{"$f":"Find_Month(CH$33,CH$34,$F43)","v":false},{"$f":"Find_Month(CI$33,CI$34,$F43)","v":true},{"$f":"Find_Month(CJ$33,CJ$34,$F43)","v":false},{"$f":"Find_Month(CK$33,CK$34,$F43)","v":true},{"$f":"Find_Month(CL$33,CL$34,$F43)","v":false},{"$f":"Find_Month(CM$33,CM$34,$F43)","v":true},{"$f":"Find_Month(CN$33,CN$34,$F43)","v":false},{"$f":"Find_Month(CO$33,CO$34,$F43)","v":true},{"$f":"Find_Month(CP$33,CP$34,$F43)","v":false},{"$f":"Find_Month(CQ$33,CQ$34,$F43)","v":true},{"$f":"Find_Month(CR$33,CR$34,$F43)","v":false},{"$f":"Find_Month(CS$33,CS$34,$F43)","v":true},{"$f":"Find_Month(CT$33,CT$34,$F43)","v":false},{"$f":"Find_Month(CU$33,CU$34,$F43)","v":true},{"$f":"Find_Month(CV$33,CV$34,$F43)","v":false},{"$f":"Find_Month(CW$33,CW$34,$F43)","v":true},{"$f":"Find_Month(CX$33,CX$34,$F43)","v":false},{"$f":"Find_Month(CY$33,CY$34,$F43)","v":true},{"$f":"Find_Month(CZ$33,CZ$34,$F43)","v":false},{"$f":"Find_Month(DA$33,DA$34,$F43)","v":true},{"$f":"Find_Month(DB$33,DB$34,$F43)","v":false},{"$f":"Find_Month(DC$33,DC$34,$F43)","v":true},{"$f":"Find_Month(DD$33,DD$34,$F43)","v":false},{"$f":"Find_Month(DE$33,DE$34,$F43)","v":true},{"$f":"Find_Month(DF$33,DF$34,$F43)","v":false},{"$f":"Find_Month(DG$33,DG$34,$F43)","v":true},{"$f":"Find_Month(DH$33,DH$34,$F43)","v":false},{"$f":"Find_Month(DI$33,DI$34,$F43)","v":true},{"$f":"Find_Month(DJ$33,DJ$34,$F43)","v":false},{"$f":"Find_Month(DK$33,DK$34,$F43)","v":true},{"$f":"Find_Month(DL$33,DL$34,$F43)","v":false},{"$f":"Find_Month(DM$33,DM$34,$F43)","v":true},{"$f":"Find_Month(DN$33,DN$34,$F43)","v":false},{"$f":"Find_Month(DO$33,DO$34,$F43)","v":true},{"$f":"Find_Month(DP$33,DP$34,$F43)","v":false},{"$f":"Find_Month(DQ$33,DQ$34,$F43)","v":true},{"$f":"Find_Month(DR$33,DR$34,$F43)","v":false},{"$f":"Find_Month(DS$33,DS$34,$F43)","v":true},{"$f":"Find_Month(DT$33,DT$34,$F43)","v":false},{"$f":"Find_Month(DU$33,DU$34,$F43)","v":true},{"$f":"Find_Month(DV$33,DV$34,$F43)","v":false},{"$f":"Find_Month(DW$33,DW$34,$F43)","v":true},{"$f":"Find_Month(DX$33,DX$34,$F43)","v":false},{"$f":"Find_Month(DY$33,DY$34,$F43)","v":true},{"$f":"Find_Month(DZ$33,DZ$34,$F43)","v":false},{"$f":"Find_Month(EA$33,EA$34,$F43)","v":true},{"$f":"Find_Month(EB$33,EB$34,$F43)","v":false},{"$f":"Find_Month(EC$33,EC$34,$F43)","v":true},{"$f":"Find_Month(ED$33,ED$34,$F43)","v":false},{"$f":"Find_Month(EE$33,EE$34,$F43)","v":true},{"$f":"Find_Month(EF$33,EF$34,$F43)","v":false},{"$f":"Find_Month(EG$33,EG$34,$F43)","v":true},{"$f":"Find_Month(EH$33,EH$34,$F43)","v":false},{"$f":"Find_Month(EI$33,EI$34,$F43)","v":true},{"$f":"Find_Month(EJ$33,EJ$34,$F43)","v":false},{"$f":"Find_Month(EK$33,EK$34,$F43)","v":true},{"$f":"Find_Month(EL$33,EL$34,$F43)","v":false},{"$f":"Find_Month(EM$33,EM$34,$F43)","v":true},{"$f":"Find_Month(EN$33,EN$34,$F43)","v":false},{"$f":"Find_Month(EO$33,EO$34,$F43)","v":true},{"$f":"Find_Month(EP$33,EP$34,$F43)","v":false},{"$f":"Find_Month(EQ$33,EQ$34,$F43)","v":true},{"$f":"Find_Month(ER$33,ER$34,$F43)","v":false},{"$f":"Find_Month(ES$33,ES$34,$F43)","v":true},{"$f":"Find_Month(ET$33,ET$34,$F43)","v":false},{"$f":"Find_Month(EU$33,EU$34,$F43)","v":true},{"$f":"Find_Month(EV$33,EV$34,$F43)","v":false},{"$f":"Find_Month(EW$33,EW$34,$F43)","v":true},{"$f":"Find_Month(EX$33,EX$34,$F43)","v":false},{"$f":"Find_Month(EY$33,EY$34,$F43)","v":true},{"$f":"Find_Month(EZ$33,EZ$34,$F43)","v":false},{"$f":"Find_Month(FA$33,FA$34,$F43)","v":true},{"$f":"Find_Month(FB$33,FB$34,$F43)","v":false},{"$f":"Find_Month(FC$33,FC$34,$F43)","v":true},{"$f":"Find_Month(FD$33,FD$34,$F43)","v":false},{"$f":"Find_Month(FE$33,FE$34,$F43)","v":true},{"$f":"Find_Month(FF$33,FF$34,$F43)","v":false},{"$f":"Find_Month(FG$33,FG$34,$F43)","v":true},{"$f":"Find_Month(FH$33,FH$34,$F43)","v":false},{"$f":"Find_Month(FI$33,FI$34,$F43)","v":true},{"$f":"Find_Month(FJ$33,FJ$34,$F43)","v":false},{"$f":"Find_Month(FK$33,FK$34,$F43)","v":true},{"$f":"Find_Month(FL$33,FL$34,$F43)","v":false},{"$f":"Find_Month(FM$33,FM$34,$F43)","v":true},{"$f":"Find_Month(FN$33,FN$34,$F43)","v":false},{"$f":"Find_Month(FO$33,FO$34,$F43)","v":true},{"$f":"Find_Month(FP$33,FP$34,$F43)","v":false},{"$f":"Find_Month(FQ$33,FQ$34,$F43)","v":true},{"$f":"Find_Month(FR$33,FR$34,$F43)","v":false},{"$f":"Find_Month(FS$33,FS$34,$F43)","v":true},{"$f":"Find_Month(FT$33,FT$34,$F43)","v":false},{"$f":"Find_Month(FU$33,FU$34,$F43)","v":true},{"$f":"Find_Month(FV$33,FV$34,$F43)","v":false},{"$f":"Find_Month(FW$33,FW$34,$F43)","v":true},{"$f":"Find_Month(FX$33,FX$34,$F43)","v":false},{"$f":"Find_Month(FY$33,FY$34,$F43)","v":true},{"$f":"Find_Month(FZ$33,FZ$34,$F43)","v":false},{"$f":"Find_Month(GA$33,GA$34,$F43)","v":true},{"$f":"Find_Month(GB$33,GB$34,$F43)","v":false},{"$f":"Find_Month(GC$33,GC$34,$F43)","v":true},{"$f":"Find_Month(GD$33,GD$34,$F43)","v":false},{"$f":"Find_Month(GE$33,GE$34,$F43)","v":true},{"$f":"Find_Month(GF$33,GF$34,$F43)","v":false},{"$f":"Find_Month(GG$33,GG$34,$F43)","v":true},{"$f":"Find_Month(GH$33,GH$34,$F43)","v":false},{"$f":"Find_Month(GI$33,GI$34,$F43)","v":true},{"$f":"Find_Month(GJ$33,GJ$34,$F43)","v":false},{"$f":"Find_Month(GK$33,GK$34,$F43)","v":true},{"$f":"Find_Month(GL$33,GL$34,$F43)","v":false},{"$f":"Find_Month(GM$33,GM$34,$F43)","v":true},{"$f":"Find_Month(GN$33,GN$34,$F43)","v":false},{"$f":"Find_Month(GO$33,GO$34,$F43)","v":true},{"$f":"Find_Month(GP$33,GP$34,$F43)","v":false},{"$f":"Find_Month(GQ$33,GQ$34,$F43)","v":true},{"$f":"Find_Month(GR$33,GR$34,$F43)","v":false},{"$f":"Find_Month(GS$33,GS$34,$F43)","v":true},{"$f":"Find_Month(GT$33,GT$34,$F43)","v":false},{"$f":"Find_Month(GU$33,GU$34,$F43)","v":true},{"$f":"Find_Month(GV$33,GV$34,$F43)","v":false},{"$f":"Find_Month(GW$33,GW$34,$F43)","v":true},{"$f":"Find_Month(GX$33,GX$34,$F43)","v":false},{"$f":"Find_Month(GY$33,GY$34,$F43)","v":true},{"$f":"Find_Month(GZ$33,GZ$34,$F43)","v":false},{"$f":"Find_Month(HA$33,HA$34,$F43)","v":true},{"$f":"Find_Month(HB$33,HB$34,$F43)","v":false},{"$f":"Find_Month(HC$33,HC$34,$F43)","v":true},{"$f":"Find_Month(HD$33,HD$34,$F43)","v":false},{"$f":"Find_Month(HE$33,HE$34,$F43)","v":true},{"$f":"Find_Month(HF$33,HF$34,$F43)","v":false},{"$f":"Find_Month(HG$33,HG$34,$F43)","v":true},{"$f":"Find_Month(HH$33,HH$34,$F43)","v":false},{"$f":"Find_Month(HI$33,HI$34,$F43)","v":true},{"$f":"Find_Month(HJ$33,HJ$34,$F43)","v":false},{"$f":"Find_Month(HK$33,HK$34,$F43)","v":true},{"$f":"Find_Month(HL$33,HL$34,$F43)","v":false},{"$f":"Find_Month(HM$33,HM$34,$F43)","v":true},{"$f":"Find_Month(HN$33,HN$34,$F43)","v":false},{"$f":"Find_Month(HO$33,HO$34,$F43)","v":true},{"$f":"Find_Month(HP$33,HP$34,$F43)","v":false},{"$f":"Find_Month(HQ$33,HQ$34,$F43)","v":true},{"$f":"Find_Month(HR$33,HR$34,$F43)","v":false},{"$f":"Find_Month(HS$33,HS$34,$F43)","v":true},{"$f":"Find_Month(HT$33,HT$34,$F43)","v":false},{"$f":"Find_Month(HU$33,HU$34,$F43)","v":true},{"$f":"Find_Month(HV$33,HV$34,$F43)","v":false},{"$f":"Find_Month(HW$33,HW$34,$F43)","v":true},{"$f":"Find_Month(HX$33,HX$34,$F43)","v":false},{"$f":"Find_Month(HY$33,HY$34,$F43)","v":true},{"$f":"Find_Month(HZ$33,HZ$34,$F43)","v":false},{"$f":"Find_Month(IA$33,IA$34,$F43)","v":true},{"$f":"Find_Month(IB$33,IB$34,$F43)","v":false},{"$f":"Find_Month(IC$33,IC$34,$F43)","v":true},{"$f":"Find_Month(ID$33,ID$34,$F43)","v":false},{"$f":"Find_Month(IE$33,IE$34,$F43)","v":true},{"$f":"Find_Month(IF$33,IF$34,$F43)","v":false},{"$f":"Find_Month(IG$33,IG$34,$F43)","v":true},{"$f":"Find_Month(IH$33,IH$34,$F43)","v":false},{"$f":"Find_Month(II$33,II$34,$F43)","v":true},{"$f":"Find_Month(IJ$33,IJ$34,$F43)","v":false},{"$f":"Find_Month(IK$33,IK$34,$F43)","v":true},{"$f":"Find_Month(IL$33,IL$34,$F43)","v":false},{"$f":"Find_Month(IM$33,IM$34,$F43)","v":true},{"$f":"Find_Month(IN$33,IN$34,$F43)","v":false},{"$f":"Find_Month(IO$33,IO$34,$F43)","v":true},{"$f":"Find_Month(IP$33,IP$34,$F43)","v":false},{"$f":"Find_Month(IQ$33,IQ$34,$F43)","v":true},{"$f":"Find_Month(IR$33,IR$34,$F43)","v":false},{"$f":"Find_Month(IS$33,IS$34,$F43)","v":true},{"$f":"Find_Month(IT$33,IT$34,$F43)","v":false},{"$f":"Find_Month(IU$33,IU$34,$F43)","v":true},{"$f":"Find_Month(IV$33,IV$34,$F43)","v":false},{"$f":"Find_Month(IW$33,IW$34,$F43)","v":true},{"$f":"Find_Month(IX$33,IX$34,$F43)","v":false},{"$f":"Find_Month(IY$33,IY$34,$F43)","v":true},{"$f":"Find_Month(IZ$33,IZ$34,$F43)","v":false},{"$f":"Find_Month(JA$33,JA$34,$F43)","v":true},{"$f":"Find_Month(JB$33,JB$34,$F43)","v":false},{"$f":"Find_Month(JC$33,JC$34,$F43)","v":true},{"$f":"Find_Month(JD$33,JD$34,$F43)","v":false},{"$f":"Find_Month(JE$33,JE$34,$F43)","v":true},{"$f":"Find_Month(JF$33,JF$34,$F43)","v":false},{"$f":"Find_Month(JG$33,JG$34,$F43)","v":true},{"$f":"Find_Month(JH$33,JH$34,$F43)","v":false},{"$f":"Find_Month(JI$33,JI$34,$F43)","v":true},{"$f":"Find_Month(JJ$33,JJ$34,$F43)","v":false},{"$f":"Find_Month(JK$33,JK$34,$F43)","v":true},{"$f":"Find_Month(JL$33,JL$34,$F43)","v":false},{"$f":"Find_Month(JM$33,JM$34,$F43)","v":true},{"$f":"Find_Month(JN$33,JN$34,$F43)","v":false},{"$f":"Find_Month(JO$33,JO$34,$F43)","v":true},{"$f":"Find_Month(JP$33,JP$34,$F43)","v":false},{"$f":"Find_Month(JQ$33,JQ$34,$F43)","v":true},{"$f":"Find_Month(JR$33,JR$34,$F43)","v":false},{"$f":"Find_Month(JS$33,JS$34,$F43)","v":true},{"$f":"Find_Month(JT$33,JT$34,$F43)","v":false},{"$f":"Find_Month(JU$33,JU$34,$F43)","v":true},{"$f":"Find_Month(JV$33,JV$34,$F43)","v":false},{"$f":"Find_Month(JW$33,JW$34,$F43)","v":true},{"$f":"Find_Month(JX$33,JX$34,$F43)","v":false},{"$f":"Find_Month(JY$33,JY$34,$F43)","v":true},{"$f":"Find_Month(JZ$33,JZ$34,$F43)","v":false},{"$f":"Find_Month(KA$33,KA$34,$F43)","v":true},{"$f":"Find_Month(KB$33,KB$34,$F43)","v":false},{"$f":"Find_Month(KC$33,KC$34,$F43)","v":true},{"$f":"Find_Month(KD$33,KD$34,$F43)","v":false},{"$f":"Find_Month(KE$33,KE$34,$F43)","v":true},{"$f":"Find_Month(KF$33,KF$34,$F43)","v":false},{"$f":"Find_Month(KG$33,KG$34,$F43)","v":true},{"$f":"Find_Month(KH$33,KH$34,$F43)","v":false},{"$f":"Find_Month(KI$33,KI$34,$F43)","v":true},{"$f":"Find_Month(KJ$33,KJ$34,$F43)","v":false},{"$f":"Find_Month(KK$33,KK$34,$F43)","v":true},{"$f":"Find_Month(KL$33,KL$34,$F43)","v":false},{"$f":"Find_Month(KM$33,KM$34,$F43)","v":true},{"$f":"Find_Month(KN$33,KN$34,$F43)","v":false},{"$f":"Find_Month(KO$33,KO$34,$F43)","v":true},{"$f":"Find_Month(KP$33,KP$34,$F43)","v":false},{"$f":"Find_Month(KQ$33,KQ$34,$F43)","v":true},{"$f":"Find_Month(KR$33,KR$34,$F43)","v":false},{"$f":"Find_Month(KS$33,KS$34,$F43)","v":true},{"$f":"Find_Month(KT$33,KT$34,$F43)","v":false},{"$f":"Find_Month(KU$33,KU$34,$F43)","v":true},{"$f":"Find_Month(KV$33,KV$34,$F43)","v":false},{"$f":"Find_Month(KW$33,KW$34,$F43)","v":true},{"$f":"Find_Month(KX$33,KX$34,$F43)","v":false},{"$f":"Find_Month(KY$33,KY$34,$F43)","v":true},{"$f":"Find_Month(KZ$33,KZ$34,$F43)","v":false},{"$f":"Find_Month(LA$33,LA$34,$F43)","v":true},{"$f":"Find_Month(LB$33,LB$34,$F43)","v":false},{"$f":"Find_Month(LC$33,LC$34,$F43)","v":true},{"$f":"Find_Month(LD$33,LD$34,$F43)","v":false},{"$f":"Find_Month(LE$33,LE$34,$F43)","v":true},{"$f":"Find_Month(LF$33,LF$34,$F43)","v":false},{"$f":"Find_Month(LG$33,LG$34,$F43)","v":true},{"$f":"Find_Month(LH$33,LH$34,$F43)","v":false},{"$f":"Find_Month(LI$33,LI$34,$F43)","v":true},{"$f":"Find_Month(LJ$33,LJ$34,$F43)","v":false},{"$f":"Find_Month(LK$33,LK$34,$F43)","v":true},{"$f":"Find_Month(LL$33,LL$34,$F43)","v":false},{"$f":"Find_Month(LM$33,LM$34,$F43)","v":true},{"$f":"Find_Month(LN$33,LN$34,$F43)","v":false},{"$f":"Find_Month(LO$33,LO$34,$F43)","v":true},{"$f":"Find_Month(LP$33,LP$34,$F43)","v":false},{"$f":"Find_Month(LQ$33,LQ$34,$F43)","v":true},{"$f":"Find_Month(LR$33,LR$34,$F43)","v":false},{"$f":"Find_Month(LS$33,LS$34,$F43)","v":true},{"$f":"Find_Month(LT$33,LT$34,$F43)","v":false},{"$f":"Find_Month(LU$33,LU$34,$F43)","v":true},{"$f":"Find_Month(LV$33,LV$34,$F43)","v":false},{"$f":"Find_Month(LW$33,LW$34,$F43)","v":true},{"$f":"Find_Month(LX$33,LX$34,$F43)","v":false},{"$f":"Find_Month(LY$33,LY$34,$F43)","v":true},{"$f":"Find_Month(LZ$33,LZ$34,$F43)","v":false},{"$f":"Find_Month(MA$33,MA$34,$F43)","v":true},{"$f":"Find_Month(MB$33,MB$34,$F43)","v":false},{"$f":"Find_Month(MC$33,MC$34,$F43)","v":true},{"$f":"Find_Month(MD$33,MD$34,$F43)","v":false},{"$f":"Find_Month(ME$33,ME$34,$F43)","v":true},{"$f":"Find_Month(MF$33,MF$34,$F43)","v":false},{"$f":"Find_Month(MG$33,MG$34,$F43)","v":true},{"$f":"Find_Month(MH$33,MH$34,$F43)","v":false},{"$f":"Find_Month(MI$33,MI$34,$F43)","v":true},{"$f":"Find_Month(MJ$33,MJ$34,$F43)","v":false},{"$f":"Find_Month(MK$33,MK$34,$F43)","v":true},{"$f":"Find_Month(ML$33,ML$34,$F43)","v":false},{"$f":"Find_Month(MM$33,MM$34,$F43)","v":true},{"$f":"Find_Month(MN$33,MN$34,$F43)","v":false},{"$f":"Find_Month(MO$33,MO$34,$F43)","v":true},{"$f":"Find_Month(MP$33,MP$34,$F43)","v":false},{"$f":"Find_Month(MQ$33,MQ$34,$F43)","v":true},{"$f":"Find_Month(MR$33,MR$34,$F43)","v":false},{"$f":"Find_Month(MS$33,MS$34,$F43)","v":true},{"$f":"Find_Month(MT$33,MT$34,$F43)","v":false},{"$f":"Find_Month(MU$33,MU$34,$F43)","v":true},{"$f":"Find_Month(MV$33,MV$34,$F43)","v":false},{"$f":"Find_Month(MW$33,MW$34,$F43)","v":true},{"$f":"Find_Month(MX$33,MX$34,$F43)","v":false},{"$f":"Find_Month(MY$33,MY$34,$F43)","v":true},{"$f":"Find_Month(MZ$33,MZ$34,$F43)","v":false},{"$f":"Find_Month(NA$33,NA$34,$F43)","v":true},{"$f":"Find_Month(NB$33,NB$34,$F43)","v":false},{"$f":"Find_Month(NC$33,NC$34,$F43)","v":true},{"$f":"Find_Month(ND$33,ND$34,$F43)","v":false},{"$f":"Find_Month(NE$33,NE$34,$F43)","v":true},{"$f":"Find_Month(NF$33,NF$34,$F43)","v":false},{"$f":"Find_Month(NG$33,NG$34,$F43)","v":true},{"$f":"Find_Month(NH$33,NH$34,$F43)","v":false},{"$f":"Find_Month(NI$33,NI$34,$F43)","v":true},{"$f":"Find_Month(NJ$33,NJ$34,$F43)","v":false},{"$f":"Find_Month(NK$33,NK$34,$F43)","v":true},{"$f":"Find_Month(NL$33,NL$34,$F43)","v":false},{"$f":"Find_Month(NM$33,NM$34,$F43)","v":true},{"$f":"Find_Month(NN$33,NN$34,$F43)","v":false},{"$f":"Find_Month(NO$33,NO$34,$F43)","v":true},{"$f":"Find_Month(NP$33,NP$34,$F43)","v":false},{"$f":"Find_Month(NQ$33,NQ$34,$F43)","v":true},{"$f":"Find_Month(NR$33,NR$34,$F43)","v":false},{"$f":"Find_Month(NS$33,NS$34,$F43)","v":true},{"$f":"Find_Month(NT$33,NT$34,$F43)","v":false},{"$f":"Find_Month(NU$33,NU$34,$F43)","v":true},{"$f":"Find_Month(NV$33,NV$34,$F43)","v":false},{"$f":"Find_Month(NW$33,NW$34,$F43)","v":true},{"$f":"Find_Month(NX$33,NX$34,$F43)","v":false},{"$f":"Find_Month(NY$33,NY$34,$F43)","v":true},{"$f":"Find_Month(NZ$33,NZ$34,$F43)","v":false},{"$f":"Find_Month(OA$33,OA$34,$F43)","v":true},{"$f":"Find_Month(OB$33,OB$34,$F43)","v":false},{"$f":"Find_Month(OC$33,OC$34,$F43)","v":true},{"$f":"Find_Month(OD$33,OD$34,$F43)","v":false},{"$f":"Find_Month(OE$33,OE$34,$F43)","v":true},{"$f":"Find_Month(OF$33,OF$34,$F43)","v":false},{"$f":"Find_Month(OG$33,OG$34,$F43)","v":true},{"$f":"Find_Month(OH$33,OH$34,$F43)","v":false},{"$f":"Find_Month(OI$33,OI$34,$F43)","v":true},{"$f":"Find_Month(OJ$33,OJ$34,$F43)","v":false},{"$f":"Find_Month(OK$33,OK$34,$F43)","v":true},{"$f":"Find_Month(OL$33,OL$34,$F43)","v":false},{"$f":"Find_Month(OM$33,OM$34,$F43)","v":true},{"$f":"Find_Month(ON$33,ON$34,$F43)","v":false},{"$f":"Find_Month(OO$33,OO$34,$F43)","v":true},{"$f":"Find_Month(OP$33,OP$34,$F43)","v":false},{"$f":"Find_Month(OQ$33,OQ$34,$F43)","v":true},{"$f":"Find_Month(OR$33,OR$34,$F43)","v":false},{"$f":"Find_Month(OS$33,OS$34,$F43)","v":true},{"$f":"Find_Month(OT$33,OT$34,$F43)","v":false},{"$f":"Find_Month(OU$33,OU$34,$F43)","v":true},{"$f":"Find_Month(OV$33,OV$34,$F43)","v":false},{"$f":"Find_Month(OW$33,OW$34,$F43)","v":true},{"$f":"Find_Month(OX$33,OX$34,$F43)","v":false},{"$f":"Find_Month(OY$33,OY$34,$F43)","v":true},{"$f":"Find_Month(OZ$33,OZ$34,$F43)","v":false},{"$f":"Find_Month(PA$33,PA$34,$F43)","v":true},{"$f":"Find_Month(PB$33,PB$34,$F43)","v":false},{"$f":"Find_Month(PC$33,PC$34,$F43)","v":true},{"$f":"Find_Month(PD$33,PD$34,$F43)","v":false},{"$f":"Find_Month(PE$33,PE$34,$F43)","v":true},{"$f":"Find_Month(PF$33,PF$34,$F43)","v":false},{"$f":"Find_Month(PG$33,PG$34,$F43)","v":true},{"$f":"Find_Month(PH$33,PH$34,$F43)","v":false},{"$f":"Find_Month(PI$33,PI$34,$F43)","v":true},{"$f":"Find_Month(PJ$33,PJ$34,$F43)","v":false},{"$f":"Find_Month(PK$33,PK$34,$F43)","v":true},{"$f":"Find_Month(PL$33,PL$34,$F43)","v":false},{"$f":"Find_Month(PM$33,PM$34,$F43)","v":true},{"$f":"Find_Month(PN$33,PN$34,$F43)","v":false},{"$f":"Find_Month(PO$33,PO$34,$F43)","v":true},{"$f":"Find_Month(PP$33,PP$34,$F43)","v":false},{"$f":"Find_Month(PQ$33,PQ$34,$F43)","v":true},{"$f":"Find_Month(PR$33,PR$34,$F43)","v":false},{"$f":"Find_Month(PS$33,PS$34,$F43)","v":true},{"$f":"Find_Month(PT$33,PT$34,$F43)","v":false},{"$f":"Find_Month(PU$33,PU$34,$F43)","v":true},{"$f":"Find_Month(PV$33,PV$34,$F43)","v":false},{"$f":"Find_Month(PW$33,PW$34,$F43)","v":true},{"$f":"Find_Month(PX$33,PX$34,$F43)","v":false},{"$f":"Find_Month(PY$33,PY$34,$F43)","v":true},{"$f":"Find_Month(PZ$33,PZ$34,$F43)","v":false},{"$f":"Find_Month(QA$33,QA$34,$F43)","v":true},{"$f":"Find_Month(QB$33,QB$34,$F43)","v":false},{"$f":"Find_Month(QC$33,QC$34,$F43)","v":true},{"$f":"Find_Month(QD$33,QD$34,$F43)","v":false},{"$f":"Find_Month(QE$33,QE$34,$F43)","v":true},{"$f":"Find_Month(QF$33,QF$34,$F43)","v":false},{"$f":"Find_Month(QG$33,QG$34,$F43)","v":true},{"$f":"Find_Month(QH$33,QH$34,$F43)","v":false},{"$f":"Find_Month(QI$33,QI$34,$F43)","v":true},{"$f":"Find_Month(QJ$33,QJ$34,$F43)","v":false},{"$f":"Find_Month(QK$33,QK$34,$F43)","v":true},{"$f":"Find_Month(QL$33,QL$34,$F43)","v":false},{"$f":"Find_Month(QM$33,QM$34,$F43)","v":true},{"$f":"Find_Month(QN$33,QN$34,$F43)","v":false},{"$f":"Find_Month(QO$33,QO$34,$F43)","v":true},{"$f":"Find_Month(QP$33,QP$34,$F43)","v":false},{"$f":"Find_Month(QQ$33,QQ$34,$F43)","v":true},{"$f":"Find_Month(QR$33,QR$34,$F43)","v":false},{"$f":"Find_Month(QS$33,QS$34,$F43)","v":true},{"$f":"Find_Month(QT$33,QT$34,$F43)","v":false},{"$f":"Find_Month(QU$33,QU$34,$F43)","v":true},{"$f":"Find_Month(QV$33,QV$34,$F43)","v":false},{"$f":"Find_Month(QW$33,QW$34,$F43)","v":true},{"$f":"Find_Month(QX$33,QX$34,$F43)","v":false},{"$f":"Find_Month(QY$33,QY$34,$F43)","v":true},{"$f":"Find_Month(QZ$33,QZ$34,$F43)","v":false},{"$f":"Find_Month(RA$33,RA$34,$F43)","v":true},{"$f":"Find_Month(RB$33,RB$34,$F43)","v":false},{"$f":"Find_Month(RC$33,RC$34,$F43)","v":true},{"$f":"Find_Month(RD$33,RD$34,$F43)","v":false},{"$f":"Find_Month(RE$33,RE$34,$F43)","v":true},{"$f":"Find_Month(RF$33,RF$34,$F43)","v":false},{"$f":"Find_Month(RG$33,RG$34,$F43)","v":true},{"$f":"Find_Month(RH$33,RH$34,$F43)","v":false},{"$f":"Find_Month(RI$33,RI$34,$F43)","v":true},{"$f":"Find_Month(RJ$33,RJ$34,$F43)","v":false},{"$f":"Find_Month(RK$33,RK$34,$F43)","v":true},{"$f":"Find_Month(RL$33,RL$34,$F43)","v":false},{"$f":"Find_Month(RM$33,RM$34,$F43)","v":true},{"$f":"Find_Month(RN$33,RN$34,$F43)","v":false},{"$f":"Find_Month(RO$33,RO$34,$F43)","v":true},{"$f":"Find_Month(RP$33,RP$34,$F43)","v":false},{"$f":"Find_Month(RQ$33,RQ$34,$F43)","v":true},{"$f":"Find_Month(RR$33,RR$34,$F43)","v":false},{"$f":"Find_Month(RS$33,RS$34,$F43)","v":true},{"$f":"Find_Month(RT$33,RT$34,$F43)","v":false},{"$f":"Find_Month(RU$33,RU$34,$F43)","v":true},{"$f":"Find_Month(RV$33,RV$34,$F43)","v":false},{"$f":"Find_Month(RW$33,RW$34,$F43)","v":true},{"$f":"Find_Month(RX$33,RX$34,$F43)","v":false},{"$f":"Find_Month(RY$33,RY$34,$F43)","v":true},{"$f":"Find_Month(RZ$33,RZ$34,$F43)","v":false},{"$f":"Find_Month(SA$33,SA$34,$F43)","v":true},{"$f":"Find_Month(SB$33,SB$34,$F43)","v":false},{"$f":"Find_Month(SC$33,SC$34,$F43)","v":false},{"$f":"Find_Month(SD$33,SD$34,$F43)","v":false},{"$f":"Find_Month(SE$33,SE$34,$F43)","v":false},{"$f":"Find_Month(SF$33,SF$34,$F43)","v":false},{"$f":"Find_Month(SG$33,SG$34,$F43)","v":false},{"$f":"Find_Month(SH$33,SH$34,$F43)","v":false},{"$f":"Find_Month(SI$33,SI$34,$F43)","v":false},{"$f":"Find_Month(SJ$33,SJ$34,$F43)","v":false},{"$f":"Find_Month(SK$33,SK$34,$F43)","v":false},{"$f":"Find_Month(SL$33,SL$34,$F43)","v":false},{"$f":"Find_Month(SM$33,SM$34,$F43)","v":false},{"$f":"Find_Month(SN$33,SN$34,$F43)","v":false},{"$f":"Find_Month(SO$33,SO$34,$F43)","v":false},{"$f":"Find_Month(SP$33,SP$34,$F43)","v":false},{"$f":"Find_Month(SQ$33,SQ$34,$F43)","v":false},{"$f":"Find_Month(SR$33,SR$34,$F43)","v":false},{"$f":"Find_Month(SS$33,SS$34,$F43)","v":false},{"$f":"Find_Month(ST$33,ST$34,$F43)","v":false},{"$f":"Find_Month(SU$33,SU$34,$F43)","v":false},{"$f":"Find_Month(SV$33,SV$34,$F43)","v":false},{"$f":"Find_Month(SW$33,SW$34,$F43)","v":false},{"$f":"Find_Month(SX$33,SX$34,$F43)","v":false},{"$f":"Find_Month(SY$33,SY$34,$F43)","v":false},{"$f":"Find_Month(SZ$33,SZ$34,$F43)","v":false},{"$f":"Find_Month(TA$33,TA$34,$F43)","v":false},{"$f":"Find_Month(TB$33,TB$34,$F43)","v":false},{"$f":"Find_Month(TC$33,TC$34,$F43)","v":false},{"$f":"Find_Month(TD$33,TD$34,$F43)","v":false},{"$f":"Find_Month(TE$33,TE$34,$F43)","v":false},{"$f":"Find_Month(TF$33,TF$34,$F43)","v":false},{"$f":"Find_Month(TG$33,TG$34,$F43)","v":false},{"$f":"Find_Month(TH$33,TH$34,$F43)","v":false},{"$f":"Find_Month(TI$33,TI$34,$F43)","v":false},{"$f":"Find_Month(TJ$33,TJ$34,$F43)","v":false},{"$f":"Find_Month(TK$33,TK$34,$F43)","v":false},{"$f":"Find_Month(TL$33,TL$34,$F43)","v":false},{"$f":"Find_Month(TM$33,TM$34,$F43)","v":false},{"$f":"Find_Month(TN$33,TN$34,$F43)","v":false},{"$f":"Find_Month(TO$33,TO$34,$F43)","v":false},{"$f":"Find_Month(TP$33,TP$34,$F43)","v":false},{"$f":"Find_Month(TQ$33,TQ$34,$F43)","v":false},{"$f":"Find_Month(TR$33,TR$34,$F43)","v":false},{"$f":"Find_Month(TS$33,TS$34,$F43)","v":false},{"$f":"Find_Month(TT$33,TT$34,$F43)","v":false},{"$f":"Find_Month(TU$33,TU$34,$F43)","v":false},{"$f":"Find_Month(TV$33,TV$34,$F43)","v":false},{"$f":"Find_Month(TW$33,TW$34,$F43)","v":false},{"$f":"Find_Month(TX$33,TX$34,$F43)","v":false},{"$f":"Find_Month(TY$33,TY$34,$F43)","v":false}]
[null,null,null,null,null,8,217.672243208829,6.7910897300569886E-2,null,{"$f":"Find_Month(J$33,J$34,$F44)","v":false},{"$f":"Find_Month(K$33,K$34,$F44)","v":false},{"$f":"Find_Month(L$33,L$34,$F44)","v":false},{"$f":"Find_Month(M$33,M$34,$F44)","v":false},{"$f":"Find_Month(N$33,N$34,$F44)","v":false},{"$f":"Find_Month(O$33,O$34,$F44)","v":false},{"$f":"Find_Month(P$33,P$34,$F44)","v":false},{"$f":"Find_Month(Q$33,Q$34,$F44)","v":true},{"$f":"Find_Month(R$33,R$34,$F44)","v":false},{"$f":"Find_Month(S$33,S$34,$F44)","v":false},{"$f":"Find_Month(T$33,T$34,$F44)","v":false},{"$f":"Find_Month(U$33,U$34,$F44)","v":false},{"$f":"Find_Month(V$33,V$34,$F44)","v":false},{"$f":"Find_Month(W$33,W$34,$F44)","v":false},{"$f":"Find_Month(X$33,X$34,$F44)","v":false},{"$f":"Find_Month(Y$33,Y$34,$F44)","v":false},{"$f":"Find_Month(Z$33,Z$34,$F44)","v":false},{"$f":"Find_Month(AA$33,AA$34,$F44)","v":false},{"$f":"Find_Month(AB$33,AB$34,$F44)","v":false},{"$f":"Find_Month(AC$33,AC$34,$F44)","v":true},{"$f":"Find_Month(AD$33,AD$34,$F44)","v":false},{"$f":"Find_Month(AE$33,AE$34,$F44)","v":true},{"$f":"Find_Month(AF$33,AF$34,$F44)","v":false},{"$f":"Find_Month(AG$33,AG$34,$F44)","v":true},{"$f":"Find_Month(AH$33,AH$34,$F44)","v":false},{"$f":"Find_Month(AI$33,AI$34,$F44)","v":true},{"$f":"Find_Month(AJ$33,AJ$34,$F44)","v":false},{"$f":"Find_Month(AK$33,AK$34,$F44)","v":true},{"$f":"Find_Month(AL$33,AL$34,$F44)","v":false},{"$f":"Find_Month(AM$33,AM$34,$F44)","v":true},{"$f":"Find_Month(AN$33,AN$34,$F44)","v":false},{"$f":"Find_Month(AO$33,AO$34,$F44)","v":true},{"$f":"Find_Month(AP$33,AP$34,$F44)","v":false},{"$f":"Find_Month(AQ$33,AQ$34,$F44)","v":true},{"$f":"Find_Month(AR$33,AR$34,$F44)","v":false},{"$f":"Find_Month(AS$33,AS$34,$F44)","v":true},{"$f":"Find_Month(AT$33,AT$34,$F44)","v":false},{"$f":"Find_Month(AU$33,AU$34,$F44)","v":true},{"$f":"Find_Month(AV$33,AV$34,$F44)","v":false},{"$f":"Find_Month(AW$33,AW$34,$F44)","v":true},{"$f":"Find_Month(AX$33,AX$34,$F44)","v":false},{"$f":"Find_Month(AY$33,AY$34,$F44)","v":true},{"$f":"Find_Month(AZ$33,AZ$34,$F44)","v":false},{"$f":"Find_Month(BA$33,BA$34,$F44)","v":true},{"$f":"Find_Month(BB$33,BB$34,$F44)","v":false},{"$f":"Find_Month(BC$33,BC$34,$F44)","v":true},{"$f":"Find_Month(BD$33,BD$34,$F44)","v":false},{"$f":"Find_Month(BE$33,BE$34,$F44)","v":true},{"$f":"Find_Month(BF$33,BF$34,$F44)","v":false},{"$f":"Find_Month(BG$33,BG$34,$F44)","v":true},{"$f":"Find_Month(BH$33,BH$34,$F44)","v":false},{"$f":"Find_Month(BI$33,BI$34,$F44)","v":true},{"$f":"Find_Month(BJ$33,BJ$34,$F44)","v":false},{"$f":"Find_Month(BK$33,BK$34,$F44)","v":true},{"$f":"Find_Month(BL$33,BL$34,$F44)","v":false},{"$f":"Find_Month(BM$33,BM$34,$F44)","v":true},{"$f":"Find_Month(BN$33,BN$34,$F44)","v":false},{"$f":"Find_Month(BO$33,BO$34,$F44)","v":true},{"$f":"Find_Month(BP$33,BP$34,$F44)","v":false},{"$f":"Find_Month(BQ$33,BQ$34,$F44)","v":true},{"$f":"Find_Month(BR$33,BR$34,$F44)","v":false},{"$f":"Find_Month(BS$33,BS$34,$F44)","v":true},{"$f":"Find_Month(BT$33,BT$34,$F44)","v":false},{"$f":"Find_Month(BU$33,BU$34,$F44)","v":true},{"$f":"Find_Month(BV$33,BV$34,$F44)","v":false},{"$f":"Find_Month(BW$33,BW$34,$F44)","v":true},{"$f":"Find_Month(BX$33,BX$34,$F44)","v":false},{"$f":"Find_Month(BY$33,BY$34,$F44)","v":true},{"$f":"Find_Month(BZ$33,BZ$34,$F44)","v":false},{"$f":"Find_Month(CA$33,CA$34,$F44)","v":true},{"$f":"Find_Month(CB$33,CB$34,$F44)","v":false},{"$f":"Find_Month(CC$33,CC$34,$F44)","v":true},{"$f":"Find_Month(CD$33,CD$34,$F44)","v":false},{"$f":"Find_Month(CE$33,CE$34,$F44)","v":true},{"$f":"Find_Month(CF$33,CF$34,$F44)","v":false},{"$f":"Find_Month(CG$33,CG$34,$F44)","v":true},{"$f":"Find_Month(CH$33,CH$34,$F44)","v":false},{"$f":"Find_Month(CI$33,CI$34,$F44)","v":true},{"$f":"Find_Month(CJ$33,CJ$34,$F44)","v":false},{"$f":"Find_Month(CK$33,CK$34,$F44)","v":true},{"$f":"Find_Month(CL$33,CL$34,$F44)","v":false},{"$f":"Find_Month(CM$33,CM$34,$F44)","v":true},{"$f":"Find_Month(CN$33,CN$34,$F44)","v":false},{"$f":"Find_Month(CO$33,CO$34,$F44)","v":true},{"$f":"Find_Month(CP$33,CP$34,$F44)","v":false},{"$f":"Find_Month(CQ$33,CQ$34,$F44)","v":true},{"$f":"Find_Month(CR$33,CR$34,$F44)","v":false},{"$f":"Find_Month(CS$33,CS$34,$F44)","v":true},{"$f":"Find_Month(CT$33,CT$34,$F44)","v":false},{"$f":"Find_Month(CU$33,CU$34,$F44)","v":true},{"$f":"Find_Month(CV$33,CV$34,$F44)","v":false},{"$f":"Find_Month(CW$33,CW$34,$F44)","v":true},{"$f":"Find_Month(CX$33,CX$34,$F44)","v":false},{"$f":"Find_Month(CY$33,CY$34,$F44)","v":true},{"$f":"Find_Month(CZ$33,CZ$34,$F44)","v":false},{"$f":"Find_Month(DA$33,DA$34,$F44)","v":true},{"$f":"Find_Month(DB$33,DB$34,$F44)","v":false},{"$f":"Find_Month(DC$33,DC$34,$F44)","v":true},{"$f":"Find_Month(DD$33,DD$34,$F44)","v":false},{"$f":"Find_Month(DE$33,DE$34,$F44)","v":true},{"$f":"Find_Month(DF$33,DF$34,$F44)","v":false},{"$f":"Find_Month(DG$33,DG$34,$F44)","v":true},{"$f":"Find_Month(DH$33,DH$34,$F44)","v":false},{"$f":"Find_Month(DI$33,DI$34,$F44)","v":true},{"$f":"Find_Month(DJ$33,DJ$34,$F44)","v":false},{"$f":"Find_Month(DK$33,DK$34,$F44)","v":true},{"$f":"Find_Month(DL$33,DL$34,$F44)","v":false},{"$f":"Find_Month(DM$33,DM$34,$F44)","v":true},{"$f":"Find_Month(DN$33,DN$34,$F44)","v":false},{"$f":"Find_Month(DO$33,DO$34,$F44)","v":true},{"$f":"Find_Month(DP$33,DP$34,$F44)","v":false},{"$f":"Find_Month(DQ$33,DQ$34,$F44)","v":true},{"$f":"Find_Month(DR$33,DR$34,$F44)","v":false},{"$f":"Find_Month(DS$33,DS$34,$F44)","v":true},{"$f":"Find_Month(DT$33,DT$34,$F44)","v":false},{"$f":"Find_Month(DU$33,DU$34,$F44)","v":true},{"$f":"Find_Month(DV$33,DV$34,$F44)","v":false},{"$f":"Find_Month(DW$33,DW$34,$F44)","v":true},{"$f":"Find_Month(DX$33,DX$34,$F44)","v":false},{"$f":"Find_Month(DY$33,DY$34,$F44)","v":true},{"$f":"Find_Month(DZ$33,DZ$34,$F44)","v":false},{"$f":"Find_Month(EA$33,EA$34,$F44)","v":true},{"$f":"Find_Month(EB$33,EB$34,$F44)","v":false},{"$f":"Find_Month(EC$33,EC$34,$F44)","v":true},{"$f":"Find_Month(ED$33,ED$34,$F44)","v":false},{"$f":"Find_Month(EE$33,EE$34,$F44)","v":true},{"$f":"Find_Month(EF$33,EF$34,$F44)","v":false},{"$f":"Find_Month(EG$33,EG$34,$F44)","v":true},{"$f":"Find_Month(EH$33,EH$34,$F44)","v":false},{"$f":"Find_Month(EI$33,EI$34,$F44)","v":true},{"$f":"Find_Month(EJ$33,EJ$34,$F44)","v":false},{"$f":"Find_Month(EK$33,EK$34,$F44)","v":true},{"$f":"Find_Month(EL$33,EL$34,$F44)","v":false},{"$f":"Find_Month(EM$33,EM$34,$F44)","v":true},{"$f":"Find_Month(EN$33,EN$34,$F44)","v":false},{"$f":"Find_Month(EO$33,EO$34,$F44)","v":true},{"$f":"Find_Month(EP$33,EP$34,$F44)","v":false},{"$f":"Find_Month(EQ$33,EQ$34,$F44)","v":true},{"$f":"Find_Month(ER$33,ER$34,$F44)","v":false},{"$f":"Find_Month(ES$33,ES$34,$F44)","v":true},{"$f":"Find_Month(ET$33,ET$34,$F44)","v":false},{"$f":"Find_Month(EU$33,EU$34,$F44)","v":true},{"$f":"Find_Month(EV$33,EV$34,$F44)","v":false},{"$f":"Find_Month(EW$33,EW$34,$F44)","v":true},{"$f":"Find_Month(EX$33,EX$34,$F44)","v":false},{"$f":"Find_Month(EY$33,EY$34,$F44)","v":true},{"$f":"Find_Month(EZ$33,EZ$34,$F44)","v":false},{"$f":"Find_Month(FA$33,FA$34,$F44)","v":true},{"$f":"Find_Month(FB$33,FB$34,$F44)","v":false},{"$f":"Find_Month(FC$33,FC$34,$F44)","v":true},{"$f":"Find_Month(FD$33,FD$34,$F44)","v":false},{"$f":"Find_Month(FE$33,FE$34,$F44)","v":true},{"$f":"Find_Month(FF$33,FF$34,$F44)","v":false},{"$f":"Find_Month(FG$33,FG$34,$F44)","v":true},{"$f":"Find_Month(FH$33,FH$34,$F44)","v":false},{"$f":"Find_Month(FI$33,FI$34,$F44)","v":true},{"$f":"Find_Month(FJ$33,FJ$34,$F44)","v":false},{"$f":"Find_Month(FK$33,FK$34,$F44)","v":true},{"$f":"Find_Month(FL$33,FL$34,$F44)","v":false},{"$f":"Find_Month(FM$33,FM$34,$F44)","v":true},{"$f":"Find_Month(FN$33,FN$34,$F44)","v":false},{"$f":"Find_Month(FO$33,FO$34,$F44)","v":true},{"$f":"Find_Month(FP$33,FP$34,$F44)","v":false},{"$f":"Find_Month(FQ$33,FQ$34,$F44)","v":true},{"$f":"Find_Month(FR$33,FR$34,$F44)","v":false},{"$f":"Find_Month(FS$33,FS$34,$F44)","v":true},{"$f":"Find_Month(FT$33,FT$34,$F44)","v":false},{"$f":"Find_Month(FU$33,FU$34,$F44)","v":true},{"$f":"Find_Month(FV$33,FV$34,$F44)","v":false},{"$f":"Find_Month(FW$33,FW$34,$F44)","v":true},{"$f":"Find_Month(FX$33,FX$34,$F44)","v":false},{"$f":"Find_Month(FY$33,FY$34,$F44)","v":true},{"$f":"Find_Month(FZ$33,FZ$34,$F44)","v":false},{"$f":"Find_Month(GA$33,GA$34,$F44)","v":true},{"$f":"Find_Month(GB$33,GB$34,$F44)","v":false},{"$f":"Find_Month(GC$33,GC$34,$F44)","v":true},{"$f":"Find_Month(GD$33,GD$34,$F44)","v":false},{"$f":"Find_Month(GE$33,GE$34,$F44)","v":true},{"$f":"Find_Month(GF$33,GF$34,$F44)","v":false},{"$f":"Find_Month(GG$33,GG$34,$F44)","v":true},{"$f":"Find_Month(GH$33,GH$34,$F44)","v":false},{"$f":"Find_Month(GI$33,GI$34,$F44)","v":true},{"$f":"Find_Month(GJ$33,GJ$34,$F44)","v":false},{"$f":"Find_Month(GK$33,GK$34,$F44)","v":true},{"$f":"Find_Month(GL$33,GL$34,$F44)","v":false},{"$f":"Find_Month(GM$33,GM$34,$F44)","v":true},{"$f":"Find_Month(GN$33,GN$34,$F44)","v":false},{"$f":"Find_Month(GO$33,GO$34,$F44)","v":true},{"$f":"Find_Month(GP$33,GP$34,$F44)","v":false},{"$f":"Find_Month(GQ$33,GQ$34,$F44)","v":true},{"$f":"Find_Month(GR$33,GR$34,$F44)","v":false},{"$f":"Find_Month(GS$33,GS$34,$F44)","v":true},{"$f":"Find_Month(GT$33,GT$34,$F44)","v":false},{"$f":"Find_Month(GU$33,GU$34,$F44)","v":true},{"$f":"Find_Month(GV$33,GV$34,$F44)","v":false},{"$f":"Find_Month(GW$33,GW$34,$F44)","v":true},{"$f":"Find_Month(GX$33,GX$34,$F44)","v":false},{"$f":"Find_Month(GY$33,GY$34,$F44)","v":true},{"$f":"Find_Month(GZ$33,GZ$34,$F44)","v":false},{"$f":"Find_Month(HA$33,HA$34,$F44)","v":true},{"$f":"Find_Month(HB$33,HB$34,$F44)","v":false},{"$f":"Find_Month(HC$33,HC$34,$F44)","v":true},{"$f":"Find_Month(HD$33,HD$34,$F44)","v":false},{"$f":"Find_Month(HE$33,HE$34,$F44)","v":true},{"$f":"Find_Month(HF$33,HF$34,$F44)","v":false},{"$f":"Find_Month(HG$33,HG$34,$F44)","v":true},{"$f":"Find_Month(HH$33,HH$34,$F44)","v":false},{"$f":"Find_Month(HI$33,HI$34,$F44)","v":true},{"$f":"Find_Month(HJ$33,HJ$34,$F44)","v":false},{"$f":"Find_Month(HK$33,HK$34,$F44)","v":true},{"$f":"Find_Month(HL$33,HL$34,$F44)","v":false},{"$f":"Find_Month(HM$33,HM$34,$F44)","v":true},{"$f":"Find_Month(HN$33,HN$34,$F44)","v":false},{"$f":"Find_Month(HO$33,HO$34,$F44)","v":true},{"$f":"Find_Month(HP$33,HP$34,$F44)","v":false},{"$f":"Find_Month(HQ$33,HQ$34,$F44)","v":true},{"$f":"Find_Month(HR$33,HR$34,$F44)","v":false},{"$f":"Find_Month(HS$33,HS$34,$F44)","v":true},{"$f":"Find_Month(HT$33,HT$34,$F44)","v":false},{"$f":"Find_Month(HU$33,HU$34,$F44)","v":true},{"$f":"Find_Month(HV$33,HV$34,$F44)","v":false},{"$f":"Find_Month(HW$33,HW$34,$F44)","v":true},{"$f":"Find_Month(HX$33,HX$34,$F44)","v":false},{"$f":"Find_Month(HY$33,HY$34,$F44)","v":true},{"$f":"Find_Month(HZ$33,HZ$34,$F44)","v":false},{"$f":"Find_Month(IA$33,IA$34,$F44)","v":true},{"$f":"Find_Month(IB$33,IB$34,$F44)","v":false},{"$f":"Find_Month(IC$33,IC$34,$F44)","v":true},{"$f":"Find_Month(ID$33,ID$34,$F44)","v":false},{"$f":"Find_Month(IE$33,IE$34,$F44)","v":true},{"$f":"Find_Month(IF$33,IF$34,$F44)","v":false},{"$f":"Find_Month(IG$33,IG$34,$F44)","v":true},{"$f":"Find_Month(IH$33,IH$34,$F44)","v":false},{"$f":"Find_Month(II$33,II$34,$F44)","v":true},{"$f":"Find_Month(IJ$33,IJ$34,$F44)","v":false},{"$f":"Find_Month(IK$33,IK$34,$F44)","v":true},{"$f":"Find_Month(IL$33,IL$34,$F44)","v":false},{"$f":"Find_Month(IM$33,IM$34,$F44)","v":true},{"$f":"Find_Month(IN$33,IN$34,$F44)","v":false},{"$f":"Find_Month(IO$33,IO$34,$F44)","v":true},{"$f":"Find_Month(IP$33,IP$34,$F44)","v":false},{"$f":"Find_Month(IQ$33,IQ$34,$F44)","v":true},{"$f":"Find_Month(IR$33,IR$34,$F44)","v":false},{"$f":"Find_Month(IS$33,IS$34,$F44)","v":true},{"$f":"Find_Month(IT$33,IT$34,$F44)","v":false},{"$f":"Find_Month(IU$33,IU$34,$F44)","v":true},{"$f":"Find_Month(IV$33,IV$34,$F44)","v":false},{"$f":"Find_Month(IW$33,IW$34,$F44)","v":true},{"$f":"Find_Month(IX$33,IX$34,$F44)","v":false},{"$f":"Find_Month(IY$33,IY$34,$F44)","v":true},{"$f":"Find_Month(IZ$33,IZ$34,$F44)","v":false},{"$f":"Find_Month(JA$33,JA$34,$F44)","v":true},{"$f":"Find_Month(JB$33,JB$34,$F44)","v":false},{"$f":"Find_Month(JC$33,JC$34,$F44)","v":true},{"$f":"Find_Month(JD$33,JD$34,$F44)","v":false},{"$f":"Find_Month(JE$33,JE$34,$F44)","v":true},{"$f":"Find_Month(JF$33,JF$34,$F44)","v":false},{"$f":"Find_Month(JG$33,JG$34,$F44)","v":true},{"$f":"Find_Month(JH$33,JH$34,$F44)","v":false},{"$f":"Find_Month(JI$33,JI$34,$F44)","v":true},{"$f":"Find_Month(JJ$33,JJ$34,$F44)","v":false},{"$f":"Find_Month(JK$33,JK$34,$F44)","v":true},{"$f":"Find_Month(JL$33,JL$34,$F44)","v":false},{"$f":"Find_Month(JM$33,JM$34,$F44)","v":true},{"$f":"Find_Month(JN$33,JN$34,$F44)","v":false},{"$f":"Find_Month(JO$33,JO$34,$F44)","v":true},{"$f":"Find_Month(JP$33,JP$34,$F44)","v":false},{"$f":"Find_Month(JQ$33,JQ$34,$F44)","v":true},{"$f":"Find_Month(JR$33,JR$34,$F44)","v":false},{"$f":"Find_Month(JS$33,JS$34,$F44)","v":true},{"$f":"Find_Month(JT$33,JT$34,$F44)","v":false},{"$f":"Find_Month(JU$33,JU$34,$F44)","v":true},{"$f":"Find_Month(JV$33,JV$34,$F44)","v":false},{"$f":"Find_Month(JW$33,JW$34,$F44)","v":true},{"$f":"Find_Month(JX$33,JX$34,$F44)","v":false},{"$f":"Find_Month(JY$33,JY$34,$F44)","v":true},{"$f":"Find_Month(JZ$33,JZ$34,$F44)","v":false},{"$f":"Find_Month(KA$33,KA$34,$F44)","v":true},{"$f":"Find_Month(KB$33,KB$34,$F44)","v":false},{"$f":"Find_Month(KC$33,KC$34,$F44)","v":true},{"$f":"Find_Month(KD$33,KD$34,$F44)","v":false},{"$f":"Find_Month(KE$33,KE$34,$F44)","v":true},{"$f":"Find_Month(KF$33,KF$34,$F44)","v":false},{"$f":"Find_Month(KG$33,KG$34,$F44)","v":true},{"$f":"Find_Month(KH$33,KH$34,$F44)","v":false},{"$f":"Find_Month(KI$33,KI$34,$F44)","v":true},{"$f":"Find_Month(KJ$33,KJ$34,$F44)","v":false},{"$f":"Find_Month(KK$33,KK$34,$F44)","v":true},{"$f":"Find_Month(KL$33,KL$34,$F44)","v":false},{"$f":"Find_Month(KM$33,KM$34,$F44)","v":true},{"$f":"Find_Month(KN$33,KN$34,$F44)","v":false},{"$f":"Find_Month(KO$33,KO$34,$F44)","v":true},{"$f":"Find_Month(KP$33,KP$34,$F44)","v":false},{"$f":"Find_Month(KQ$33,KQ$34,$F44)","v":true},{"$f":"Find_Month(KR$33,KR$34,$F44)","v":false},{"$f":"Find_Month(KS$33,KS$34,$F44)","v":true},{"$f":"Find_Month(KT$33,KT$34,$F44)","v":false},{"$f":"Find_Month(KU$33,KU$34,$F44)","v":true},{"$f":"Find_Month(KV$33,KV$34,$F44)","v":false},{"$f":"Find_Month(KW$33,KW$34,$F44)","v":true},{"$f":"Find_Month(KX$33,KX$34,$F44)","v":false},{"$f":"Find_Month(KY$33,KY$34,$F44)","v":true},{"$f":"Find_Month(KZ$33,KZ$34,$F44)","v":false},{"$f":"Find_Month(LA$33,LA$34,$F44)","v":true},{"$f":"Find_Month(LB$33,LB$34,$F44)","v":false},{"$f":"Find_Month(LC$33,LC$34,$F44)","v":true},{"$f":"Find_Month(LD$33,LD$34,$F44)","v":false},{"$f":"Find_Month(LE$33,LE$34,$F44)","v":true},{"$f":"Find_Month(LF$33,LF$34,$F44)","v":false},{"$f":"Find_Month(LG$33,LG$34,$F44)","v":true},{"$f":"Find_Month(LH$33,LH$34,$F44)","v":false},{"$f":"Find_Month(LI$33,LI$34,$F44)","v":true},{"$f":"Find_Month(LJ$33,LJ$34,$F44)","v":false},{"$f":"Find_Month(LK$33,LK$34,$F44)","v":true},{"$f":"Find_Month(LL$33,LL$34,$F44)","v":false},{"$f":"Find_Month(LM$33,LM$34,$F44)","v":true},{"$f":"Find_Month(LN$33,LN$34,$F44)","v":false},{"$f":"Find_Month(LO$33,LO$34,$F44)","v":true},{"$f":"Find_Month(LP$33,LP$34,$F44)","v":false},{"$f":"Find_Month(LQ$33,LQ$34,$F44)","v":true},{"$f":"Find_Month(LR$33,LR$34,$F44)","v":false},{"$f":"Find_Month(LS$33,LS$34,$F44)","v":true},{"$f":"Find_Month(LT$33,LT$34,$F44)","v":false},{"$f":"Find_Month(LU$33,LU$34,$F44)","v":true},{"$f":"Find_Month(LV$33,LV$34,$F44)","v":false},{"$f":"Find_Month(LW$33,LW$34,$F44)","v":true},{"$f":"Find_Month(LX$33,LX$34,$F44)","v":false},{"$f":"Find_Month(LY$33,LY$34,$F44)","v":true},{"$f":"Find_Month(LZ$33,LZ$34,$F44)","v":false},{"$f":"Find_Month(MA$33,MA$34,$F44)","v":true},{"$f":"Find_Month(MB$33,MB$34,$F44)","v":false},{"$f":"Find_Month(MC$33,MC$34,$F44)","v":true},{"$f":"Find_Month(MD$33,MD$34,$F44)","v":false},{"$f":"Find_Month(ME$33,ME$34,$F44)","v":true},{"$f":"Find_Month(MF$33,MF$34,$F44)","v":false},{"$f":"Find_Month(MG$33,MG$34,$F44)","v":true},{"$f":"Find_Month(MH$33,MH$34,$F44)","v":false},{"$f":"Find_Month(MI$33,MI$34,$F44)","v":true},{"$f":"Find_Month(MJ$33,MJ$34,$F44)","v":false},{"$f":"Find_Month(MK$33,MK$34,$F44)","v":true},{"$f":"Find_Month(ML$33,ML$34,$F44)","v":false},{"$f":"Find_Month(MM$33,MM$34,$F44)","v":true},{"$f":"Find_Month(MN$33,MN$34,$F44)","v":false},{"$f":"Find_Month(MO$33,MO$34,$F44)","v":true},{"$f":"Find_Month(MP$33,MP$34,$F44)","v":false},{"$f":"Find_Month(MQ$33,MQ$34,$F44)","v":true},{"$f":"Find_Month(MR$33,MR$34,$F44)","v":false},{"$f":"Find_Month(MS$33,MS$34,$F44)","v":true},{"$f":"Find_Month(MT$33,MT$34,$F44)","v":false},{"$f":"Find_Month(MU$33,MU$34,$F44)","v":true},{"$f":"Find_Month(MV$33,MV$34,$F44)","v":false},{"$f":"Find_Month(MW$33,MW$34,$F44)","v":true},{"$f":"Find_Month(MX$33,MX$34,$F44)","v":false},{"$f":"Find_Month(MY$33,MY$34,$F44)","v":true},{"$f":"Find_Month(MZ$33,MZ$34,$F44)","v":false},{"$f":"Find_Month(NA$33,NA$34,$F44)","v":true},{"$f":"Find_Month(NB$33,NB$34,$F44)","v":false},{"$f":"Find_Month(NC$33,NC$34,$F44)","v":true},{"$f":"Find_Month(ND$33,ND$34,$F44)","v":false},{"$f":"Find_Month(NE$33,NE$34,$F44)","v":true},{"$f":"Find_Month(NF$33,NF$34,$F44)","v":false},{"$f":"Find_Month(NG$33,NG$34,$F44)","v":true},{"$f":"Find_Month(NH$33,NH$34,$F44)","v":false},{"$f":"Find_Month(NI$33,NI$34,$F44)","v":true},{"$f":"Find_Month(NJ$33,NJ$34,$F44)","v":false},{"$f":"Find_Month(NK$33,NK$34,$F44)","v":true},{"$f":"Find_Month(NL$33,NL$34,$F44)","v":false},{"$f":"Find_Month(NM$33,NM$34,$F44)","v":true},{"$f":"Find_Month(NN$33,NN$34,$F44)","v":false},{"$f":"Find_Month(NO$33,NO$34,$F44)","v":true},{"$f":"Find_Month(NP$33,NP$34,$F44)","v":false},{"$f":"Find_Month(NQ$33,NQ$34,$F44)","v":true},{"$f":"Find_Month(NR$33,NR$34,$F44)","v":false},{"$f":"Find_Month(NS$33,NS$34,$F44)","v":true},{"$f":"Find_Month(NT$33,NT$34,$F44)","v":false},{"$f":"Find_Month(NU$33,NU$34,$F44)","v":true},{"$f":"Find_Month(NV$33,NV$34,$F44)","v":false},{"$f":"Find_Month(NW$33,NW$34,$F44)","v":true},{"$f":"Find_Month(NX$33,NX$34,$F44)","v":false},{"$f":"Find_Month(NY$33,NY$34,$F44)","v":true},{"$f":"Find_Month(NZ$33,NZ$34,$F44)","v":false},{"$f":"Find_Month(OA$33,OA$34,$F44)","v":true},{"$f":"Find_Month(OB$33,OB$34,$F44)","v":false},{"$f":"Find_Month(OC$33,OC$34,$F44)","v":true},{"$f":"Find_Month(OD$33,OD$34,$F44)","v":false},{"$f":"Find_Month(OE$33,OE$34,$F44)","v":true},{"$f":"Find_Month(OF$33,OF$34,$F44)","v":false},{"$f":"Find_Month(OG$33,OG$34,$F44)","v":true},{"$f":"Find_Month(OH$33,OH$34,$F44)","v":false},{"$f":"Find_Month(OI$33,OI$34,$F44)","v":true},{"$f":"Find_Month(OJ$33,OJ$34,$F44)","v":false},{"$f":"Find_Month(OK$33,OK$34,$F44)","v":true},{"$f":"Find_Month(OL$33,OL$34,$F44)","v":false},{"$f":"Find_Month(OM$33,OM$34,$F44)","v":true},{"$f":"Find_Month(ON$33,ON$34,$F44)","v":false},{"$f":"Find_Month(OO$33,OO$34,$F44)","v":true},{"$f":"Find_Month(OP$33,OP$34,$F44)","v":false},{"$f":"Find_Month(OQ$33,OQ$34,$F44)","v":true},{"$f":"Find_Month(OR$33,OR$34,$F44)","v":false},{"$f":"Find_Month(OS$33,OS$34,$F44)","v":true},{"$f":"Find_Month(OT$33,OT$34,$F44)","v":false},{"$f":"Find_Month(OU$33,OU$34,$F44)","v":true},{"$f":"Find_Month(OV$33,OV$34,$F44)","v":false},{"$f":"Find_Month(OW$33,OW$34,$F44)","v":true},{"$f":"Find_Month(OX$33,OX$34,$F44)","v":false},{"$f":"Find_Month(OY$33,OY$34,$F44)","v":true},{"$f":"Find_Month(OZ$33,OZ$34,$F44)","v":false},{"$f":"Find_Month(PA$33,PA$34,$F44)","v":true},{"$f":"Find_Month(PB$33,PB$34,$F44)","v":false},{"$f":"Find_Month(PC$33,PC$34,$F44)","v":true},{"$f":"Find_Month(PD$33,PD$34,$F44)","v":false},{"$f":"Find_Month(PE$33,PE$34,$F44)","v":true},{"$f":"Find_Month(PF$33,PF$34,$F44)","v":false},{"$f":"Find_Month(PG$33,PG$34,$F44)","v":true},{"$f":"Find_Month(PH$33,PH$34,$F44)","v":false},{"$f":"Find_Month(PI$33,PI$34,$F44)","v":true},{"$f":"Find_Month(PJ$33,PJ$34,$F44)","v":false},{"$f":"Find_Month(PK$33,PK$34,$F44)","v":true},{"$f":"Find_Month(PL$33,PL$34,$F44)","v":false},{"$f":"Find_Month(PM$33,PM$34,$F44)","v":true},{"$f":"Find_Month(PN$33,PN$34,$F44)","v":false},{"$f":"Find_Month(PO$33,PO$34,$F44)","v":true},{"$f":"Find_Month(PP$33,PP$34,$F44)","v":false},{"$f":"Find_Month(PQ$33,PQ$34,$F44)","v":true},{"$f":"Find_Month(PR$33,PR$34,$F44)","v":false},{"$f":"Find_Month(PS$33,PS$34,$F44)","v":true},{"$f":"Find_Month(PT$33,PT$34,$F44)","v":false},{"$f":"Find_Month(PU$33,PU$34,$F44)","v":true},{"$f":"Find_Month(PV$33,PV$34,$F44)","v":false},{"$f":"Find_Month(PW$33,PW$34,$F44)","v":true},{"$f":"Find_Month(PX$33,PX$34,$F44)","v":false},{"$f":"Find_Month(PY$33,PY$34,$F44)","v":true},{"$f":"Find_Month(PZ$33,PZ$34,$F44)","v":false},{"$f":"Find_Month(QA$33,QA$34,$F44)","v":true},{"$f":"Find_Month(QB$33,QB$34,$F44)","v":false},{"$f":"Find_Month(QC$33,QC$34,$F44)","v":true},{"$f":"Find_Month(QD$33,QD$34,$F44)","v":false},{"$f":"Find_Month(QE$33,QE$34,$F44)","v":true},{"$f":"Find_Month(QF$33,QF$34,$F44)","v":false},{"$f":"Find_Month(QG$33,QG$34,$F44)","v":true},{"$f":"Find_Month(QH$33,QH$34,$F44)","v":false},{"$f":"Find_Month(QI$33,QI$34,$F44)","v":true},{"$f":"Find_Month(QJ$33,QJ$34,$F44)","v":false},{"$f":"Find_Month(QK$33,QK$34,$F44)","v":true},{"$f":"Find_Month(QL$33,QL$34,$F44)","v":false},{"$f":"Find_Month(QM$33,QM$34,$F44)","v":true},{"$f":"Find_Month(QN$33,QN$34,$F44)","v":false},{"$f":"Find_Month(QO$33,QO$34,$F44)","v":true},{"$f":"Find_Month(QP$33,QP$34,$F44)","v":false},{"$f":"Find_Month(QQ$33,QQ$34,$F44)","v":true},{"$f":"Find_Month(QR$33,QR$34,$F44)","v":false},{"$f":"Find_Month(QS$33,QS$34,$F44)","v":true},{"$f":"Find_Month(QT$33,QT$34,$F44)","v":false},{"$f":"Find_Month(QU$33,QU$34,$F44)","v":true},{"$f":"Find_Month(QV$33,QV$34,$F44)","v":false},{"$f":"Find_Month(QW$33,QW$34,$F44)","v":true},{"$f":"Find_Month(QX$33,QX$34,$F44)","v":false},{"$f":"Find_Month(QY$33,QY$34,$F44)","v":true},{"$f":"Find_Month(QZ$33,QZ$34,$F44)","v":false},{"$f":"Find_Month(RA$33,RA$34,$F44)","v":true},{"$f":"Find_Month(RB$33,RB$34,$F44)","v":false},{"$f":"Find_Month(RC$33,RC$34,$F44)","v":true},{"$f":"Find_Month(RD$33,RD$34,$F44)","v":false},{"$f":"Find_Month(RE$33,RE$34,$F44)","v":true},{"$f":"Find_Month(RF$33,RF$34,$F44)","v":false},{"$f":"Find_Month(RG$33,RG$34,$F44)","v":true},{"$f":"Find_Month(RH$33,RH$34,$F44)","v":false},{"$f":"Find_Month(RI$33,RI$34,$F44)","v":true},{"$f":"Find_Month(RJ$33,RJ$34,$F44)","v":false},{"$f":"Find_Month(RK$33,RK$34,$F44)","v":true},{"$f":"Find_Month(RL$33,RL$34,$F44)","v":false},{"$f":"Find_Month(RM$33,RM$34,$F44)","v":true},{"$f":"Find_Month(RN$33,RN$34,$F44)","v":false},{"$f":"Find_Month(RO$33,RO$34,$F44)","v":true},{"$f":"Find_Month(RP$33,RP$34,$F44)","v":false},{"$f":"Find_Month(RQ$33,RQ$34,$F44)","v":true},{"$f":"Find_Month(RR$33,RR$34,$F44)","v":false},{"$f":"Find_Month(RS$33,RS$34,$F44)","v":true},{"$f":"Find_Month(RT$33,RT$34,$F44)","v":false},{"$f":"Find_Month(RU$33,RU$34,$F44)","v":true},{"$f":"Find_Month(RV$33,RV$34,$F44)","v":false},{"$f":"Find_Month(RW$33,RW$34,$F44)","v":true},{"$f":"Find_Month(RX$33,RX$34,$F44)","v":false},{"$f":"Find_Month(RY$33,RY$34,$F44)","v":true},{"$f":"Find_Month(RZ$33,RZ$34,$F44)","v":false},{"$f":"Find_Month(SA$33,SA$34,$F44)","v":true},{"$f":"Find_Month(SB$33,SB$34,$F44)","v":false},{"$f":"Find_Month(SC$33,SC$34,$F44)","v":false},{"$f":"Find_Month(SD$33,SD$34,$F44)","v":false},{"$f":"Find_Month(SE$33,SE$34,$F44)","v":false},{"$f":"Find_Month(SF$33,SF$34,$F44)","v":false},{"$f":"Find_Month(SG$33,SG$34,$F44)","v":false},{"$f":"Find_Month(SH$33,SH$34,$F44)","v":false},{"$f":"Find_Month(SI$33,SI$34,$F44)","v":false},{"$f":"Find_Month(SJ$33,SJ$34,$F44)","v":false},{"$f":"Find_Month(SK$33,SK$34,$F44)","v":false},{"$f":"Find_Month(SL$33,SL$34,$F44)","v":false},{"$f":"Find_Month(SM$33,SM$34,$F44)","v":false},{"$f":"Find_Month(SN$33,SN$34,$F44)","v":false},{"$f":"Find_Month(SO$33,SO$34,$F44)","v":false},{"$f":"Find_Month(SP$33,SP$34,$F44)","v":false},{"$f":"Find_Month(SQ$33,SQ$34,$F44)","v":false},{"$f":"Find_Month(SR$33,SR$34,$F44)","v":false},{"$f":"Find_Month(SS$33,SS$34,$F44)","v":false},{"$f":"Find_Month(ST$33,ST$34,$F44)","v":false},{"$f":"Find_Month(SU$33,SU$34,$F44)","v":false},{"$f":"Find_Month(SV$33,SV$34,$F44)","v":false},{"$f":"Find_Month(SW$33,SW$34,$F44)","v":false},{"$f":"Find_Month(SX$33,SX$34,$F44)","v":false},{"$f":"Find_Month(SY$33,SY$34,$F44)","v":false},{"$f":"Find_Month(SZ$33,SZ$34,$F44)","v":false},{"$f":"Find_Month(TA$33,TA$34,$F44)","v":false},{"$f":"Find_Month(TB$33,TB$34,$F44)","v":false},{"$f":"Find_Month(TC$33,TC$34,$F44)","v":false},{"$f":"Find_Month(TD$33,TD$34,$F44)","v":false},{"$f":"Find_Month(TE$33,TE$34,$F44)","v":false},{"$f":"Find_Month(TF$33,TF$34,$F44)","v":false},{"$f":"Find_Month(TG$33,TG$34,$F44)","v":false},{"$f":"Find_Month(TH$33,TH$34,$F44)","v":false},{"$f":"Find_Month(TI$33,TI$34,$F44)","v":false},{"$f":"Find_Month(TJ$33,TJ$34,$F44)","v":false},{"$f":"Find_Month(TK$33,TK$34,$F44)","v":false},{"$f":"Find_Month(TL$33,TL$34,$F44)","v":false},{"$f":"Find_Month(TM$33,TM$34,$F44)","v":false},{"$f":"Find_Month(TN$33,TN$34,$F44)","v":false},{"$f":"Find_Month(TO$33,TO$34,$F44)","v":false},{"$f":"Find_Month(TP$33,TP$34,$F44)","v":false},{"$f":"Find_Month(TQ$33,TQ$34,$F44)","v":false},{"$f":"Find_Month(TR$33,TR$34,$F44)","v":false},{"$f":"Find_Month(TS$33,TS$34,$F44)","v":false},{"$f":"Find_Month(TT$33,TT$34,$F44)","v":false},{"$f":"Find_Month(TU$33,TU$34,$F44)","v":false},{"$f":"Find_Month(TV$33,TV$34,$F44)","v":false},{"$f":"Find_Month(TW$33,TW$34,$F44)","v":false},{"$f":"Find_Month(TX$33,TX$34,$F44)","v":false},{"$f":"Find_Month(TY$33,TY$34,$F44)","v":false}]
[null,null,null,null,null,9,249.12879824561375,7.7724931681073597E-2,null,{"$f":"Find_Month(J$33,J$34,$F45)","v":false},{"$f":"Find_Month(K$33,K$34,$F45)","v":false},{"$f":"Find_Month(L$33,L$34,$F45)","v":false},{"$f":"Find_Month(M$33,M$34,$F45)","v":false},{"$f":"Find_Month(N$33,N$34,$F45)","v":false},{"$f":"Find_Month(O$33,O$34,$F45)","v":false},{"$f":"Find_Month(P$33,P$34,$F45)","v":false},{"$f":"Find_Month(Q$33,Q$34,$F45)","v":false},{"$f":"Find_Month(R$33,R$34,$F45)","v":true},{"$f":"Find_Month(S$33,S$34,$F45)","v":false},{"$f":"Find_Month(T$33,T$34,$F45)","v":false},{"$f":"Find_Month(U$33,U$34,$F45)","v":false},{"$f":"Find_Month(V$33,V$34,$F45)","v":false},{"$f":"Find_Month(W$33,W$34,$F45)","v":false},{"$f":"Find_Month(X$33,X$34,$F45)","v":false},{"$f":"Find_Month(Y$33,Y$34,$F45)","v":false},{"$f":"Find_Month(Z$33,Z$34,$F45)","v":false},{"$f":"Find_Month(AA$33,AA$34,$F45)","v":false},{"$f":"Find_Month(AB$33,AB$34,$F45)","v":false},{"$f":"Find_Month(AC$33,AC$34,$F45)","v":false},{"$f":"Find_Month(AD$33,AD$34,$F45)","v":true},{"$f":"Find_Month(AE$33,AE$34,$F45)","v":false},{"$f":"Find_Month(AF$33,AF$34,$F45)","v":true},{"$f":"Find_Month(AG$33,AG$34,$F45)","v":false},{"$f":"Find_Month(AH$33,AH$34,$F45)","v":true},{"$f":"Find_Month(AI$33,AI$34,$F45)","v":false},{"$f":"Find_Month(AJ$33,AJ$34,$F45)","v":true},{"$f":"Find_Month(AK$33,AK$34,$F45)","v":false},{"$f":"Find_Month(AL$33,AL$34,$F45)","v":true},{"$f":"Find_Month(AM$33,AM$34,$F45)","v":false},{"$f":"Find_Month(AN$33,AN$34,$F45)","v":true},{"$f":"Find_Month(AO$33,AO$34,$F45)","v":false},{"$f":"Find_Month(AP$33,AP$34,$F45)","v":true},{"$f":"Find_Month(AQ$33,AQ$34,$F45)","v":false},{"$f":"Find_Month(AR$33,AR$34,$F45)","v":true},{"$f":"Find_Month(AS$33,AS$34,$F45)","v":false},{"$f":"Find_Month(AT$33,AT$34,$F45)","v":true},{"$f":"Find_Month(AU$33,AU$34,$F45)","v":false},{"$f":"Find_Month(AV$33,AV$34,$F45)","v":true},{"$f":"Find_Month(AW$33,AW$34,$F45)","v":false},{"$f":"Find_Month(AX$33,AX$34,$F45)","v":true},{"$f":"Find_Month(AY$33,AY$34,$F45)","v":false},{"$f":"Find_Month(AZ$33,AZ$34,$F45)","v":true},{"$f":"Find_Month(BA$33,BA$34,$F45)","v":false},{"$f":"Find_Month(BB$33,BB$34,$F45)","v":true},{"$f":"Find_Month(BC$33,BC$34,$F45)","v":false},{"$f":"Find_Month(BD$33,BD$34,$F45)","v":true},{"$f":"Find_Month(BE$33,BE$34,$F45)","v":false},{"$f":"Find_Month(BF$33,BF$34,$F45)","v":true},{"$f":"Find_Month(BG$33,BG$34,$F45)","v":false},{"$f":"Find_Month(BH$33,BH$34,$F45)","v":true},{"$f":"Find_Month(BI$33,BI$34,$F45)","v":false},{"$f":"Find_Month(BJ$33,BJ$34,$F45)","v":true},{"$f":"Find_Month(BK$33,BK$34,$F45)","v":false},{"$f":"Find_Month(BL$33,BL$34,$F45)","v":true},{"$f":"Find_Month(BM$33,BM$34,$F45)","v":false},{"$f":"Find_Month(BN$33,BN$34,$F45)","v":true},{"$f":"Find_Month(BO$33,BO$34,$F45)","v":false},{"$f":"Find_Month(BP$33,BP$34,$F45)","v":true},{"$f":"Find_Month(BQ$33,BQ$34,$F45)","v":false},{"$f":"Find_Month(BR$33,BR$34,$F45)","v":true},{"$f":"Find_Month(BS$33,BS$34,$F45)","v":false},{"$f":"Find_Month(BT$33,BT$34,$F45)","v":true},{"$f":"Find_Month(BU$33,BU$34,$F45)","v":false},{"$f":"Find_Month(BV$33,BV$34,$F45)","v":true},{"$f":"Find_Month(BW$33,BW$34,$F45)","v":false},{"$f":"Find_Month(BX$33,BX$34,$F45)","v":true},{"$f":"Find_Month(BY$33,BY$34,$F45)","v":false},{"$f":"Find_Month(BZ$33,BZ$34,$F45)","v":true},{"$f":"Find_Month(CA$33,CA$34,$F45)","v":false},{"$f":"Find_Month(CB$33,CB$34,$F45)","v":true},{"$f":"Find_Month(CC$33,CC$34,$F45)","v":false},{"$f":"Find_Month(CD$33,CD$34,$F45)","v":true},{"$f":"Find_Month(CE$33,CE$34,$F45)","v":false},{"$f":"Find_Month(CF$33,CF$34,$F45)","v":true},{"$f":"Find_Month(CG$33,CG$34,$F45)","v":false},{"$f":"Find_Month(CH$33,CH$34,$F45)","v":true},{"$f":"Find_Month(CI$33,CI$34,$F45)","v":false},{"$f":"Find_Month(CJ$33,CJ$34,$F45)","v":true},{"$f":"Find_Month(CK$33,CK$34,$F45)","v":false},{"$f":"Find_Month(CL$33,CL$34,$F45)","v":true},{"$f":"Find_Month(CM$33,CM$34,$F45)","v":false},{"$f":"Find_Month(CN$33,CN$34,$F45)","v":true},{"$f":"Find_Month(CO$33,CO$34,$F45)","v":false},{"$f":"Find_Month(CP$33,CP$34,$F45)","v":true},{"$f":"Find_Month(CQ$33,CQ$34,$F45)","v":false},{"$f":"Find_Month(CR$33,CR$34,$F45)","v":true},{"$f":"Find_Month(CS$33,CS$34,$F45)","v":false},{"$f":"Find_Month(CT$33,CT$34,$F45)","v":true},{"$f":"Find_Month(CU$33,CU$34,$F45)","v":false},{"$f":"Find_Month(CV$33,CV$34,$F45)","v":true},{"$f":"Find_Month(CW$33,CW$34,$F45)","v":false},{"$f":"Find_Month(CX$33,CX$34,$F45)","v":true},{"$f":"Find_Month(CY$33,CY$34,$F45)","v":false},{"$f":"Find_Month(CZ$33,CZ$34,$F45)","v":true},{"$f":"Find_Month(DA$33,DA$34,$F45)","v":false},{"$f":"Find_Month(DB$33,DB$34,$F45)","v":true},{"$f":"Find_Month(DC$33,DC$34,$F45)","v":false},{"$f":"Find_Month(DD$33,DD$34,$F45)","v":true},{"$f":"Find_Month(DE$33,DE$34,$F45)","v":false},{"$f":"Find_Month(DF$33,DF$34,$F45)","v":true},{"$f":"Find_Month(DG$33,DG$34,$F45)","v":false},{"$f":"Find_Month(DH$33,DH$34,$F45)","v":true},{"$f":"Find_Month(DI$33,DI$34,$F45)","v":false},{"$f":"Find_Month(DJ$33,DJ$34,$F45)","v":true},{"$f":"Find_Month(DK$33,DK$34,$F45)","v":false},{"$f":"Find_Month(DL$33,DL$34,$F45)","v":true},{"$f":"Find_Month(DM$33,DM$34,$F45)","v":false},{"$f":"Find_Month(DN$33,DN$34,$F45)","v":true},{"$f":"Find_Month(DO$33,DO$34,$F45)","v":false},{"$f":"Find_Month(DP$33,DP$34,$F45)","v":true},{"$f":"Find_Month(DQ$33,DQ$34,$F45)","v":false},{"$f":"Find_Month(DR$33,DR$34,$F45)","v":true},{"$f":"Find_Month(DS$33,DS$34,$F45)","v":false},{"$f":"Find_Month(DT$33,DT$34,$F45)","v":true},{"$f":"Find_Month(DU$33,DU$34,$F45)","v":false},{"$f":"Find_Month(DV$33,DV$34,$F45)","v":true},{"$f":"Find_Month(DW$33,DW$34,$F45)","v":false},{"$f":"Find_Month(DX$33,DX$34,$F45)","v":true},{"$f":"Find_Month(DY$33,DY$34,$F45)","v":false},{"$f":"Find_Month(DZ$33,DZ$34,$F45)","v":true},{"$f":"Find_Month(EA$33,EA$34,$F45)","v":false},{"$f":"Find_Month(EB$33,EB$34,$F45)","v":true},{"$f":"Find_Month(EC$33,EC$34,$F45)","v":false},{"$f":"Find_Month(ED$33,ED$34,$F45)","v":true},{"$f":"Find_Month(EE$33,EE$34,$F45)","v":false},{"$f":"Find_Month(EF$33,EF$34,$F45)","v":true},{"$f":"Find_Month(EG$33,EG$34,$F45)","v":false},{"$f":"Find_Month(EH$33,EH$34,$F45)","v":true},{"$f":"Find_Month(EI$33,EI$34,$F45)","v":false},{"$f":"Find_Month(EJ$33,EJ$34,$F45)","v":true},{"$f":"Find_Month(EK$33,EK$34,$F45)","v":false},{"$f":"Find_Month(EL$33,EL$34,$F45)","v":true},{"$f":"Find_Month(EM$33,EM$34,$F45)","v":false},{"$f":"Find_Month(EN$33,EN$34,$F45)","v":true},{"$f":"Find_Month(EO$33,EO$34,$F45)","v":false},{"$f":"Find_Month(EP$33,EP$34,$F45)","v":true},{"$f":"Find_Month(EQ$33,EQ$34,$F45)","v":false},{"$f":"Find_Month(ER$33,ER$34,$F45)","v":true},{"$f":"Find_Month(ES$33,ES$34,$F45)","v":false},{"$f":"Find_Month(ET$33,ET$34,$F45)","v":true},{"$f":"Find_Month(EU$33,EU$34,$F45)","v":false},{"$f":"Find_Month(EV$33,EV$34,$F45)","v":true},{"$f":"Find_Month(EW$33,EW$34,$F45)","v":false},{"$f":"Find_Month(EX$33,EX$34,$F45)","v":true},{"$f":"Find_Month(EY$33,EY$34,$F45)","v":false},{"$f":"Find_Month(EZ$33,EZ$34,$F45)","v":true},{"$f":"Find_Month(FA$33,FA$34,$F45)","v":false},{"$f":"Find_Month(FB$33,FB$34,$F45)","v":true},{"$f":"Find_Month(FC$33,FC$34,$F45)","v":false},{"$f":"Find_Month(FD$33,FD$34,$F45)","v":true},{"$f":"Find_Month(FE$33,FE$34,$F45)","v":false},{"$f":"Find_Month(FF$33,FF$34,$F45)","v":true},{"$f":"Find_Month(FG$33,FG$34,$F45)","v":false},{"$f":"Find_Month(FH$33,FH$34,$F45)","v":true},{"$f":"Find_Month(FI$33,FI$34,$F45)","v":false},{"$f":"Find_Month(FJ$33,FJ$34,$F45)","v":true},{"$f":"Find_Month(FK$33,FK$34,$F45)","v":false},{"$f":"Find_Month(FL$33,FL$34,$F45)","v":true},{"$f":"Find_Month(FM$33,FM$34,$F45)","v":false},{"$f":"Find_Month(FN$33,FN$34,$F45)","v":true},{"$f":"Find_Month(FO$33,FO$34,$F45)","v":false},{"$f":"Find_Month(FP$33,FP$34,$F45)","v":true},{"$f":"Find_Month(FQ$33,FQ$34,$F45)","v":false},{"$f":"Find_Month(FR$33,FR$34,$F45)","v":true},{"$f":"Find_Month(FS$33,FS$34,$F45)","v":false},{"$f":"Find_Month(FT$33,FT$34,$F45)","v":true},{"$f":"Find_Month(FU$33,FU$34,$F45)","v":false},{"$f":"Find_Month(FV$33,FV$34,$F45)","v":true},{"$f":"Find_Month(FW$33,FW$34,$F45)","v":false},{"$f":"Find_Month(FX$33,FX$34,$F45)","v":true},{"$f":"Find_Month(FY$33,FY$34,$F45)","v":false},{"$f":"Find_Month(FZ$33,FZ$34,$F45)","v":true},{"$f":"Find_Month(GA$33,GA$34,$F45)","v":false},{"$f":"Find_Month(GB$33,GB$34,$F45)","v":true},{"$f":"Find_Month(GC$33,GC$34,$F45)","v":false},{"$f":"Find_Month(GD$33,GD$34,$F45)","v":true},{"$f":"Find_Month(GE$33,GE$34,$F45)","v":false},{"$f":"Find_Month(GF$33,GF$34,$F45)","v":true},{"$f":"Find_Month(GG$33,GG$34,$F45)","v":false},{"$f":"Find_Month(GH$33,GH$34,$F45)","v":true},{"$f":"Find_Month(GI$33,GI$34,$F45)","v":false},{"$f":"Find_Month(GJ$33,GJ$34,$F45)","v":true},{"$f":"Find_Month(GK$33,GK$34,$F45)","v":false},{"$f":"Find_Month(GL$33,GL$34,$F45)","v":true},{"$f":"Find_Month(GM$33,GM$34,$F45)","v":false},{"$f":"Find_Month(GN$33,GN$34,$F45)","v":true},{"$f":"Find_Month(GO$33,GO$34,$F45)","v":false},{"$f":"Find_Month(GP$33,GP$34,$F45)","v":true},{"$f":"Find_Month(GQ$33,GQ$34,$F45)","v":false},{"$f":"Find_Month(GR$33,GR$34,$F45)","v":true},{"$f":"Find_Month(GS$33,GS$34,$F45)","v":false},{"$f":"Find_Month(GT$33,GT$34,$F45)","v":true},{"$f":"Find_Month(GU$33,GU$34,$F45)","v":false},{"$f":"Find_Month(GV$33,GV$34,$F45)","v":true},{"$f":"Find_Month(GW$33,GW$34,$F45)","v":false},{"$f":"Find_Month(GX$33,GX$34,$F45)","v":true},{"$f":"Find_Month(GY$33,GY$34,$F45)","v":false},{"$f":"Find_Month(GZ$33,GZ$34,$F45)","v":true},{"$f":"Find_Month(HA$33,HA$34,$F45)","v":false},{"$f":"Find_Month(HB$33,HB$34,$F45)","v":true},{"$f":"Find_Month(HC$33,HC$34,$F45)","v":false},{"$f":"Find_Month(HD$33,HD$34,$F45)","v":true},{"$f":"Find_Month(HE$33,HE$34,$F45)","v":false},{"$f":"Find_Month(HF$33,HF$34,$F45)","v":true},{"$f":"Find_Month(HG$33,HG$34,$F45)","v":false},{"$f":"Find_Month(HH$33,HH$34,$F45)","v":true},{"$f":"Find_Month(HI$33,HI$34,$F45)","v":false},{"$f":"Find_Month(HJ$33,HJ$34,$F45)","v":true},{"$f":"Find_Month(HK$33,HK$34,$F45)","v":false},{"$f":"Find_Month(HL$33,HL$34,$F45)","v":true},{"$f":"Find_Month(HM$33,HM$34,$F45)","v":false},{"$f":"Find_Month(HN$33,HN$34,$F45)","v":true},{"$f":"Find_Month(HO$33,HO$34,$F45)","v":false},{"$f":"Find_Month(HP$33,HP$34,$F45)","v":true},{"$f":"Find_Month(HQ$33,HQ$34,$F45)","v":false},{"$f":"Find_Month(HR$33,HR$34,$F45)","v":true},{"$f":"Find_Month(HS$33,HS$34,$F45)","v":false},{"$f":"Find_Month(HT$33,HT$34,$F45)","v":true},{"$f":"Find_Month(HU$33,HU$34,$F45)","v":false},{"$f":"Find_Month(HV$33,HV$34,$F45)","v":true},{"$f":"Find_Month(HW$33,HW$34,$F45)","v":false},{"$f":"Find_Month(HX$33,HX$34,$F45)","v":true},{"$f":"Find_Month(HY$33,HY$34,$F45)","v":false},{"$f":"Find_Month(HZ$33,HZ$34,$F45)","v":true},{"$f":"Find_Month(IA$33,IA$34,$F45)","v":false},{"$f":"Find_Month(IB$33,IB$34,$F45)","v":true},{"$f":"Find_Month(IC$33,IC$34,$F45)","v":false},{"$f":"Find_Month(ID$33,ID$34,$F45)","v":true},{"$f":"Find_Month(IE$33,IE$34,$F45)","v":false},{"$f":"Find_Month(IF$33,IF$34,$F45)","v":true},{"$f":"Find_Month(IG$33,IG$34,$F45)","v":false},{"$f":"Find_Month(IH$33,IH$34,$F45)","v":true},{"$f":"Find_Month(II$33,II$34,$F45)","v":false},{"$f":"Find_Month(IJ$33,IJ$34,$F45)","v":true},{"$f":"Find_Month(IK$33,IK$34,$F45)","v":false},{"$f":"Find_Month(IL$33,IL$34,$F45)","v":true},{"$f":"Find_Month(IM$33,IM$34,$F45)","v":false},{"$f":"Find_Month(IN$33,IN$34,$F45)","v":true},{"$f":"Find_Month(IO$33,IO$34,$F45)","v":false},{"$f":"Find_Month(IP$33,IP$34,$F45)","v":true},{"$f":"Find_Month(IQ$33,IQ$34,$F45)","v":false},{"$f":"Find_Month(IR$33,IR$34,$F45)","v":true},{"$f":"Find_Month(IS$33,IS$34,$F45)","v":false},{"$f":"Find_Month(IT$33,IT$34,$F45)","v":true},{"$f":"Find_Month(IU$33,IU$34,$F45)","v":false},{"$f":"Find_Month(IV$33,IV$34,$F45)","v":true},{"$f":"Find_Month(IW$33,IW$34,$F45)","v":false},{"$f":"Find_Month(IX$33,IX$34,$F45)","v":true},{"$f":"Find_Month(IY$33,IY$34,$F45)","v":false},{"$f":"Find_Month(IZ$33,IZ$34,$F45)","v":true},{"$f":"Find_Month(JA$33,JA$34,$F45)","v":false},{"$f":"Find_Month(JB$33,JB$34,$F45)","v":true},{"$f":"Find_Month(JC$33,JC$34,$F45)","v":false},{"$f":"Find_Month(JD$33,JD$34,$F45)","v":true},{"$f":"Find_Month(JE$33,JE$34,$F45)","v":false},{"$f":"Find_Month(JF$33,JF$34,$F45)","v":true},{"$f":"Find_Month(JG$33,JG$34,$F45)","v":false},{"$f":"Find_Month(JH$33,JH$34,$F45)","v":true},{"$f":"Find_Month(JI$33,JI$34,$F45)","v":false},{"$f":"Find_Month(JJ$33,JJ$34,$F45)","v":true},{"$f":"Find_Month(JK$33,JK$34,$F45)","v":false},{"$f":"Find_Month(JL$33,JL$34,$F45)","v":true},{"$f":"Find_Month(JM$33,JM$34,$F45)","v":false},{"$f":"Find_Month(JN$33,JN$34,$F45)","v":true},{"$f":"Find_Month(JO$33,JO$34,$F45)","v":false},{"$f":"Find_Month(JP$33,JP$34,$F45)","v":true},{"$f":"Find_Month(JQ$33,JQ$34,$F45)","v":false},{"$f":"Find_Month(JR$33,JR$34,$F45)","v":true},{"$f":"Find_Month(JS$33,JS$34,$F45)","v":false},{"$f":"Find_Month(JT$33,JT$34,$F45)","v":true},{"$f":"Find_Month(JU$33,JU$34,$F45)","v":false},{"$f":"Find_Month(JV$33,JV$34,$F45)","v":true},{"$f":"Find_Month(JW$33,JW$34,$F45)","v":false},{"$f":"Find_Month(JX$33,JX$34,$F45)","v":true},{"$f":"Find_Month(JY$33,JY$34,$F45)","v":false},{"$f":"Find_Month(JZ$33,JZ$34,$F45)","v":true},{"$f":"Find_Month(KA$33,KA$34,$F45)","v":false},{"$f":"Find_Month(KB$33,KB$34,$F45)","v":true},{"$f":"Find_Month(KC$33,KC$34,$F45)","v":false},{"$f":"Find_Month(KD$33,KD$34,$F45)","v":true},{"$f":"Find_Month(KE$33,KE$34,$F45)","v":false},{"$f":"Find_Month(KF$33,KF$34,$F45)","v":true},{"$f":"Find_Month(KG$33,KG$34,$F45)","v":false},{"$f":"Find_Month(KH$33,KH$34,$F45)","v":true},{"$f":"Find_Month(KI$33,KI$34,$F45)","v":false},{"$f":"Find_Month(KJ$33,KJ$34,$F45)","v":true},{"$f":"Find_Month(KK$33,KK$34,$F45)","v":false},{"$f":"Find_Month(KL$33,KL$34,$F45)","v":true},{"$f":"Find_Month(KM$33,KM$34,$F45)","v":false},{"$f":"Find_Month(KN$33,KN$34,$F45)","v":true},{"$f":"Find_Month(KO$33,KO$34,$F45)","v":false},{"$f":"Find_Month(KP$33,KP$34,$F45)","v":true},{"$f":"Find_Month(KQ$33,KQ$34,$F45)","v":false},{"$f":"Find_Month(KR$33,KR$34,$F45)","v":true},{"$f":"Find_Month(KS$33,KS$34,$F45)","v":false},{"$f":"Find_Month(KT$33,KT$34,$F45)","v":true},{"$f":"Find_Month(KU$33,KU$34,$F45)","v":false},{"$f":"Find_Month(KV$33,KV$34,$F45)","v":true},{"$f":"Find_Month(KW$33,KW$34,$F45)","v":false},{"$f":"Find_Month(KX$33,KX$34,$F45)","v":true},{"$f":"Find_Month(KY$33,KY$34,$F45)","v":false},{"$f":"Find_Month(KZ$33,KZ$34,$F45)","v":true},{"$f":"Find_Month(LA$33,LA$34,$F45)","v":false},{"$f":"Find_Month(LB$33,LB$34,$F45)","v":true},{"$f":"Find_Month(LC$33,LC$34,$F45)","v":false},{"$f":"Find_Month(LD$33,LD$34,$F45)","v":true},{"$f":"Find_Month(LE$33,LE$34,$F45)","v":false},{"$f":"Find_Month(LF$33,LF$34,$F45)","v":true},{"$f":"Find_Month(LG$33,LG$34,$F45)","v":false},{"$f":"Find_Month(LH$33,LH$34,$F45)","v":true},{"$f":"Find_Month(LI$33,LI$34,$F45)","v":false},{"$f":"Find_Month(LJ$33,LJ$34,$F45)","v":true},{"$f":"Find_Month(LK$33,LK$34,$F45)","v":false},{"$f":"Find_Month(LL$33,LL$34,$F45)","v":true},{"$f":"Find_Month(LM$33,LM$34,$F45)","v":false},{"$f":"Find_Month(LN$33,LN$34,$F45)","v":true},{"$f":"Find_Month(LO$33,LO$34,$F45)","v":false},{"$f":"Find_Month(LP$33,LP$34,$F45)","v":true},{"$f":"Find_Month(LQ$33,LQ$34,$F45)","v":false},{"$f":"Find_Month(LR$33,LR$34,$F45)","v":true},{"$f":"Find_Month(LS$33,LS$34,$F45)","v":false},{"$f":"Find_Month(LT$33,LT$34,$F45)","v":true},{"$f":"Find_Month(LU$33,LU$34,$F45)","v":false},{"$f":"Find_Month(LV$33,LV$34,$F45)","v":true},{"$f":"Find_Month(LW$33,LW$34,$F45)","v":false},{"$f":"Find_Month(LX$33,LX$34,$F45)","v":true},{"$f":"Find_Month(LY$33,LY$34,$F45)","v":false},{"$f":"Find_Month(LZ$33,LZ$34,$F45)","v":true},{"$f":"Find_Month(MA$33,MA$34,$F45)","v":false},{"$f":"Find_Month(MB$33,MB$34,$F45)","v":true},{"$f":"Find_Month(MC$33,MC$34,$F45)","v":false},{"$f":"Find_Month(MD$33,MD$34,$F45)","v":true},{"$f":"Find_Month(ME$33,ME$34,$F45)","v":false},{"$f":"Find_Month(MF$33,MF$34,$F45)","v":true},{"$f":"Find_Month(MG$33,MG$34,$F45)","v":false},{"$f":"Find_Month(MH$33,MH$34,$F45)","v":true},{"$f":"Find_Month(MI$33,MI$34,$F45)","v":false},{"$f":"Find_Month(MJ$33,MJ$34,$F45)","v":true},{"$f":"Find_Month(MK$33,MK$34,$F45)","v":false},{"$f":"Find_Month(ML$33,ML$34,$F45)","v":true},{"$f":"Find_Month(MM$33,MM$34,$F45)","v":false},{"$f":"Find_Month(MN$33,MN$34,$F45)","v":true},{"$f":"Find_Month(MO$33,MO$34,$F45)","v":false},{"$f":"Find_Month(MP$33,MP$34,$F45)","v":true},{"$f":"Find_Month(MQ$33,MQ$34,$F45)","v":false},{"$f":"Find_Month(MR$33,MR$34,$F45)","v":true},{"$f":"Find_Month(MS$33,MS$34,$F45)","v":false},{"$f":"Find_Month(MT$33,MT$34,$F45)","v":true},{"$f":"Find_Month(MU$33,MU$34,$F45)","v":false},{"$f":"Find_Month(MV$33,MV$34,$F45)","v":true},{"$f":"Find_Month(MW$33,MW$34,$F45)","v":false},{"$f":"Find_Month(MX$33,MX$34,$F45)","v":true},{"$f":"Find_Month(MY$33,MY$34,$F45)","v":false},{"$f":"Find_Month(MZ$33,MZ$34,$F45)","v":true},{"$f":"Find_Month(NA$33,NA$34,$F45)","v":false},{"$f":"Find_Month(NB$33,NB$34,$F45)","v":true},{"$f":"Find_Month(NC$33,NC$34,$F45)","v":false},{"$f":"Find_Month(ND$33,ND$34,$F45)","v":true},{"$f":"Find_Month(NE$33,NE$34,$F45)","v":false},{"$f":"Find_Month(NF$33,NF$34,$F45)","v":true},{"$f":"Find_Month(NG$33,NG$34,$F45)","v":false},{"$f":"Find_Month(NH$33,NH$34,$F45)","v":true},{"$f":"Find_Month(NI$33,NI$34,$F45)","v":false},{"$f":"Find_Month(NJ$33,NJ$34,$F45)","v":true},{"$f":"Find_Month(NK$33,NK$34,$F45)","v":false},{"$f":"Find_Month(NL$33,NL$34,$F45)","v":true},{"$f":"Find_Month(NM$33,NM$34,$F45)","v":false},{"$f":"Find_Month(NN$33,NN$34,$F45)","v":true},{"$f":"Find_Month(NO$33,NO$34,$F45)","v":false},{"$f":"Find_Month(NP$33,NP$34,$F45)","v":true},{"$f":"Find_Month(NQ$33,NQ$34,$F45)","v":false},{"$f":"Find_Month(NR$33,NR$34,$F45)","v":true},{"$f":"Find_Month(NS$33,NS$34,$F45)","v":false},{"$f":"Find_Month(NT$33,NT$34,$F45)","v":true},{"$f":"Find_Month(NU$33,NU$34,$F45)","v":false},{"$f":"Find_Month(NV$33,NV$34,$F45)","v":true},{"$f":"Find_Month(NW$33,NW$34,$F45)","v":false},{"$f":"Find_Month(NX$33,NX$34,$F45)","v":true},{"$f":"Find_Month(NY$33,NY$34,$F45)","v":false},{"$f":"Find_Month(NZ$33,NZ$34,$F45)","v":true},{"$f":"Find_Month(OA$33,OA$34,$F45)","v":false},{"$f":"Find_Month(OB$33,OB$34,$F45)","v":true},{"$f":"Find_Month(OC$33,OC$34,$F45)","v":false},{"$f":"Find_Month(OD$33,OD$34,$F45)","v":true},{"$f":"Find_Month(OE$33,OE$34,$F45)","v":false},{"$f":"Find_Month(OF$33,OF$34,$F45)","v":true},{"$f":"Find_Month(OG$33,OG$34,$F45)","v":false},{"$f":"Find_Month(OH$33,OH$34,$F45)","v":true},{"$f":"Find_Month(OI$33,OI$34,$F45)","v":false},{"$f":"Find_Month(OJ$33,OJ$34,$F45)","v":true},{"$f":"Find_Month(OK$33,OK$34,$F45)","v":false},{"$f":"Find_Month(OL$33,OL$34,$F45)","v":true},{"$f":"Find_Month(OM$33,OM$34,$F45)","v":false},{"$f":"Find_Month(ON$33,ON$34,$F45)","v":true},{"$f":"Find_Month(OO$33,OO$34,$F45)","v":false},{"$f":"Find_Month(OP$33,OP$34,$F45)","v":true},{"$f":"Find_Month(OQ$33,OQ$34,$F45)","v":false},{"$f":"Find_Month(OR$33,OR$34,$F45)","v":true},{"$f":"Find_Month(OS$33,OS$34,$F45)","v":false},{"$f":"Find_Month(OT$33,OT$34,$F45)","v":true},{"$f":"Find_Month(OU$33,OU$34,$F45)","v":false},{"$f":"Find_Month(OV$33,OV$34,$F45)","v":true},{"$f":"Find_Month(OW$33,OW$34,$F45)","v":false},{"$f":"Find_Month(OX$33,OX$34,$F45)","v":true},{"$f":"Find_Month(OY$33,OY$34,$F45)","v":false},{"$f":"Find_Month(OZ$33,OZ$34,$F45)","v":true},{"$f":"Find_Month(PA$33,PA$34,$F45)","v":false},{"$f":"Find_Month(PB$33,PB$34,$F45)","v":true},{"$f":"Find_Month(PC$33,PC$34,$F45)","v":false},{"$f":"Find_Month(PD$33,PD$34,$F45)","v":true},{"$f":"Find_Month(PE$33,PE$34,$F45)","v":false},{"$f":"Find_Month(PF$33,PF$34,$F45)","v":true},{"$f":"Find_Month(PG$33,PG$34,$F45)","v":false},{"$f":"Find_Month(PH$33,PH$34,$F45)","v":true},{"$f":"Find_Month(PI$33,PI$34,$F45)","v":false},{"$f":"Find_Month(PJ$33,PJ$34,$F45)","v":true},{"$f":"Find_Month(PK$33,PK$34,$F45)","v":false},{"$f":"Find_Month(PL$33,PL$34,$F45)","v":true},{"$f":"Find_Month(PM$33,PM$34,$F45)","v":false},{"$f":"Find_Month(PN$33,PN$34,$F45)","v":true},{"$f":"Find_Month(PO$33,PO$34,$F45)","v":false},{"$f":"Find_Month(PP$33,PP$34,$F45)","v":true},{"$f":"Find_Month(PQ$33,PQ$34,$F45)","v":false},{"$f":"Find_Month(PR$33,PR$34,$F45)","v":true},{"$f":"Find_Month(PS$33,PS$34,$F45)","v":false},{"$f":"Find_Month(PT$33,PT$34,$F45)","v":true},{"$f":"Find_Month(PU$33,PU$34,$F45)","v":false},{"$f":"Find_Month(PV$33,PV$34,$F45)","v":true},{"$f":"Find_Month(PW$33,PW$34,$F45)","v":false},{"$f":"Find_Month(PX$33,PX$34,$F45)","v":true},{"$f":"Find_Month(PY$33,PY$34,$F45)","v":false},{"$f":"Find_Month(PZ$33,PZ$34,$F45)","v":true},{"$f":"Find_Month(QA$33,QA$34,$F45)","v":false},{"$f":"Find_Month(QB$33,QB$34,$F45)","v":true},{"$f":"Find_Month(QC$33,QC$34,$F45)","v":false},{"$f":"Find_Month(QD$33,QD$34,$F45)","v":true},{"$f":"Find_Month(QE$33,QE$34,$F45)","v":false},{"$f":"Find_Month(QF$33,QF$34,$F45)","v":true},{"$f":"Find_Month(QG$33,QG$34,$F45)","v":false},{"$f":"Find_Month(QH$33,QH$34,$F45)","v":true},{"$f":"Find_Month(QI$33,QI$34,$F45)","v":false},{"$f":"Find_Month(QJ$33,QJ$34,$F45)","v":true},{"$f":"Find_Month(QK$33,QK$34,$F45)","v":false},{"$f":"Find_Month(QL$33,QL$34,$F45)","v":true},{"$f":"Find_Month(QM$33,QM$34,$F45)","v":false},{"$f":"Find_Month(QN$33,QN$34,$F45)","v":true},{"$f":"Find_Month(QO$33,QO$34,$F45)","v":false},{"$f":"Find_Month(QP$33,QP$34,$F45)","v":true},{"$f":"Find_Month(QQ$33,QQ$34,$F45)","v":false},{"$f":"Find_Month(QR$33,QR$34,$F45)","v":true},{"$f":"Find_Month(QS$33,QS$34,$F45)","v":false},{"$f":"Find_Month(QT$33,QT$34,$F45)","v":true},{"$f":"Find_Month(QU$33,QU$34,$F45)","v":false},{"$f":"Find_Month(QV$33,QV$34,$F45)","v":true},{"$f":"Find_Month(QW$33,QW$34,$F45)","v":false},{"$f":"Find_Month(QX$33,QX$34,$F45)","v":true},{"$f":"Find_Month(QY$33,QY$34,$F45)","v":false},{"$f":"Find_Month(QZ$33,QZ$34,$F45)","v":true},{"$f":"Find_Month(RA$33,RA$34,$F45)","v":false},{"$f":"Find_Month(RB$33,RB$34,$F45)","v":true},{"$f":"Find_Month(RC$33,RC$34,$F45)","v":false},{"$f":"Find_Month(RD$33,RD$34,$F45)","v":true},{"$f":"Find_Month(RE$33,RE$34,$F45)","v":false},{"$f":"Find_Month(RF$33,RF$34,$F45)","v":true},{"$f":"Find_Month(RG$33,RG$34,$F45)","v":false},{"$f":"Find_Month(RH$33,RH$34,$F45)","v":true},{"$f":"Find_Month(RI$33,RI$34,$F45)","v":false},{"$f":"Find_Month(RJ$33,RJ$34,$F45)","v":true},{"$f":"Find_Month(RK$33,RK$34,$F45)","v":false},{"$f":"Find_Month(RL$33,RL$34,$F45)","v":true},{"$f":"Find_Month(RM$33,RM$34,$F45)","v":false},{"$f":"Find_Month(RN$33,RN$34,$F45)","v":true},{"$f":"Find_Month(RO$33,RO$34,$F45)","v":false},{"$f":"Find_Month(RP$33,RP$34,$F45)","v":true},{"$f":"Find_Month(RQ$33,RQ$34,$F45)","v":false},{"$f":"Find_Month(RR$33,RR$34,$F45)","v":true},{"$f":"Find_Month(RS$33,RS$34,$F45)","v":false},{"$f":"Find_Month(RT$33,RT$34,$F45)","v":true},{"$f":"Find_Month(RU$33,RU$34,$F45)","v":false},{"$f":"Find_Month(RV$33,RV$34,$F45)","v":true},{"$f":"Find_Month(RW$33,RW$34,$F45)","v":false},{"$f":"Find_Month(RX$33,RX$34,$F45)","v":true},{"$f":"Find_Month(RY$33,RY$34,$F45)","v":false},{"$f":"Find_Month(RZ$33,RZ$34,$F45)","v":true},{"$f":"Find_Month(SA$33,SA$34,$F45)","v":false},{"$f":"Find_Month(SB$33,SB$34,$F45)","v":true},{"$f":"Find_Month(SC$33,SC$34,$F45)","v":false},{"$f":"Find_Month(SD$33,SD$34,$F45)","v":false},{"$f":"Find_Month(SE$33,SE$34,$F45)","v":false},{"$f":"Find_Month(SF$33,SF$34,$F45)","v":false},{"$f":"Find_Month(SG$33,SG$34,$F45)","v":false},{"$f":"Find_Month(SH$33,SH$34,$F45)","v":false},{"$f":"Find_Month(SI$33,SI$34,$F45)","v":false},{"$f":"Find_Month(SJ$33,SJ$34,$F45)","v":false},{"$f":"Find_Month(SK$33,SK$34,$F45)","v":false},{"$f":"Find_Month(SL$33,SL$34,$F45)","v":false},{"$f":"Find_Month(SM$33,SM$34,$F45)","v":false},{"$f":"Find_Month(SN$33,SN$34,$F45)","v":false},{"$f":"Find_Month(SO$33,SO$34,$F45)","v":false},{"$f":"Find_Month(SP$33,SP$34,$F45)","v":false},{"$f":"Find_Month(SQ$33,SQ$34,$F45)","v":false},{"$f":"Find_Month(SR$33,SR$34,$F45)","v":false},{"$f":"Find_Month(SS$33,SS$34,$F45)","v":false},{"$f":"Find_Month(ST$33,ST$34,$F45)","v":false},{"$f":"Find_Month(SU$33,SU$34,$F45)","v":false},{"$f":"Find_Month(SV$33,SV$34,$F45)","v":false},{"$f":"Find_Month(SW$33,SW$34,$F45)","v":false},{"$f":"Find_Month(SX$33,SX$34,$F45)","v":false},{"$f":"Find_Month(SY$33,SY$34,$F45)","v":false},{"$f":"Find_Month(SZ$33,SZ$34,$F45)","v":false},{"$f":"Find_Month(TA$33,TA$34,$F45)","v":false},{"$f":"Find_Month(TB$33,TB$34,$F45)","v":false},{"$f":"Find_Month(TC$33,TC$34,$F45)","v":false},{"$f":"Find_Month(TD$33,TD$34,$F45)","v":false},{"$f":"Find_Month(TE$33,TE$34,$F45)","v":false},{"$f":"Find_Month(TF$33,TF$34,$F45)","v":false},{"$f":"Find_Month(TG$33,TG$34,$F45)","v":false},{"$f":"Find_Month(TH$33,TH$34,$F45)","v":false},{"$f":"Find_Month(TI$33,TI$34,$F45)","v":false},{"$f":"Find_Month(TJ$33,TJ$34,$F45)","v":false},{"$f":"Find_Month(TK$33,TK$34,$F45)","v":false},{"$f":"Find_Month(TL$33,TL$34,$F45)","v":false},{"$f":"Find_Month(TM$33,TM$34,$F45)","v":false},{"$f":"Find_Month(TN$33,TN$34,$F45)","v":false},{"$f":"Find_Month(TO$33,TO$34,$F45)","v":false},{"$f":"Find_Month(TP$33,TP$34,$F45)","v":false},{"$f":"Find_Month(TQ$33,TQ$34,$F45)","v":false},{"$f":"Find_Month(TR$33,TR$34,$F45)","v":false},{"$f":"Find_Month(TS$33,TS$34,$F45)","v":false},{"$f":"Find_Month(TT$33,TT$34,$F45)","v":false},{"$f":"Find_Month(TU$33,TU$34,$F45)","v":false},{"$f":"Find_Month(TV$33,TV$34,$F45)","v":false},{"$f":"Find_Month(TW$33,TW$34,$F45)","v":false},{"$f":"Find_Month(TX$33,TX$34,$F45)","v":false},{"$f":"Find_Month(TY$33,TY$34,$F45)","v":false}]
[null,null,null,null,null,10,282.6408786078091,8.8180263120011884E-2,null,{"$f":"Find_Month(J$33,J$34,$F46)","v":false},{"$f":"Find_Month(K$33,K$34,$F46)","v":false},{"$f":"Find_Month(L$33,L$34,$F46)","v":false},{"$f":"Find_Month(M$33,M$34,$F46)","v":false},{"$f":"Find_Month(N$33,N$34,$F46)","v":false},{"$f":"Find_Month(O$33,O$34,$F46)","v":false},{"$f":"Find_Month(P$33,P$34,$F46)","v":false},{"$f":"Find_Month(Q$33,Q$34,$F46)","v":false},{"$f":"Find_Month(R$33,R$34,$F46)","v":false},{"$f":"Find_Month(S$33,S$34,$F46)","v":true},{"$f":"Find_Month(T$33,T$34,$F46)","v":false},{"$f":"Find_Month(U$33,U$34,$F46)","v":false},{"$f":"Find_Month(V$33,V$34,$F46)","v":false},{"$f":"Find_Month(W$33,W$34,$F46)","v":false},{"$f":"Find_Month(X$33,X$34,$F46)","v":false},{"$f":"Find_Month(Y$33,Y$34,$F46)","v":false},{"$f":"Find_Month(Z$33,Z$34,$F46)","v":false},{"$f":"Find_Month(AA$33,AA$34,$F46)","v":false},{"$f":"Find_Month(AB$33,AB$34,$F46)","v":false},{"$f":"Find_Month(AC$33,AC$34,$F46)","v":false},{"$f":"Find_Month(AD$33,AD$34,$F46)","v":true},{"$f":"Find_Month(AE$33,AE$34,$F46)","v":false},{"$f":"Find_Month(AF$33,AF$34,$F46)","v":true},{"$f":"Find_Month(AG$33,AG$34,$F46)","v":false},{"$f":"Find_Month(AH$33,AH$34,$F46)","v":true},{"$f":"Find_Month(AI$33,AI$34,$F46)","v":false},{"$f":"Find_Month(AJ$33,AJ$34,$F46)","v":true},{"$f":"Find_Month(AK$33,AK$34,$F46)","v":false},{"$f":"Find_Month(AL$33,AL$34,$F46)","v":true},{"$f":"Find_Month(AM$33,AM$34,$F46)","v":false},{"$f":"Find_Month(AN$33,AN$34,$F46)","v":true},{"$f":"Find_Month(AO$33,AO$34,$F46)","v":false},{"$f":"Find_Month(AP$33,AP$34,$F46)","v":true},{"$f":"Find_Month(AQ$33,AQ$34,$F46)","v":false},{"$f":"Find_Month(AR$33,AR$34,$F46)","v":true},{"$f":"Find_Month(AS$33,AS$34,$F46)","v":false},{"$f":"Find_Month(AT$33,AT$34,$F46)","v":true},{"$f":"Find_Month(AU$33,AU$34,$F46)","v":false},{"$f":"Find_Month(AV$33,AV$34,$F46)","v":true},{"$f":"Find_Month(AW$33,AW$34,$F46)","v":false},{"$f":"Find_Month(AX$33,AX$34,$F46)","v":true},{"$f":"Find_Month(AY$33,AY$34,$F46)","v":false},{"$f":"Find_Month(AZ$33,AZ$34,$F46)","v":true},{"$f":"Find_Month(BA$33,BA$34,$F46)","v":false},{"$f":"Find_Month(BB$33,BB$34,$F46)","v":true},{"$f":"Find_Month(BC$33,BC$34,$F46)","v":false},{"$f":"Find_Month(BD$33,BD$34,$F46)","v":true},{"$f":"Find_Month(BE$33,BE$34,$F46)","v":false},{"$f":"Find_Month(BF$33,BF$34,$F46)","v":true},{"$f":"Find_Month(BG$33,BG$34,$F46)","v":false},{"$f":"Find_Month(BH$33,BH$34,$F46)","v":true},{"$f":"Find_Month(BI$33,BI$34,$F46)","v":false},{"$f":"Find_Month(BJ$33,BJ$34,$F46)","v":true},{"$f":"Find_Month(BK$33,BK$34,$F46)","v":false},{"$f":"Find_Month(BL$33,BL$34,$F46)","v":true},{"$f":"Find_Month(BM$33,BM$34,$F46)","v":false},{"$f":"Find_Month(BN$33,BN$34,$F46)","v":true},{"$f":"Find_Month(BO$33,BO$34,$F46)","v":false},{"$f":"Find_Month(BP$33,BP$34,$F46)","v":true},{"$f":"Find_Month(BQ$33,BQ$34,$F46)","v":false},{"$f":"Find_Month(BR$33,BR$34,$F46)","v":true},{"$f":"Find_Month(BS$33,BS$34,$F46)","v":false},{"$f":"Find_Month(BT$33,BT$34,$F46)","v":true},{"$f":"Find_Month(BU$33,BU$34,$F46)","v":false},{"$f":"Find_Month(BV$33,BV$34,$F46)","v":true},{"$f":"Find_Month(BW$33,BW$34,$F46)","v":false},{"$f":"Find_Month(BX$33,BX$34,$F46)","v":true},{"$f":"Find_Month(BY$33,BY$34,$F46)","v":false},{"$f":"Find_Month(BZ$33,BZ$34,$F46)","v":true},{"$f":"Find_Month(CA$33,CA$34,$F46)","v":false},{"$f":"Find_Month(CB$33,CB$34,$F46)","v":true},{"$f":"Find_Month(CC$33,CC$34,$F46)","v":false},{"$f":"Find_Month(CD$33,CD$34,$F46)","v":true},{"$f":"Find_Month(CE$33,CE$34,$F46)","v":false},{"$f":"Find_Month(CF$33,CF$34,$F46)","v":true},{"$f":"Find_Month(CG$33,CG$34,$F46)","v":false},{"$f":"Find_Month(CH$33,CH$34,$F46)","v":true},{"$f":"Find_Month(CI$33,CI$34,$F46)","v":false},{"$f":"Find_Month(CJ$33,CJ$34,$F46)","v":true},{"$f":"Find_Month(CK$33,CK$34,$F46)","v":false},{"$f":"Find_Month(CL$33,CL$34,$F46)","v":true},{"$f":"Find_Month(CM$33,CM$34,$F46)","v":false},{"$f":"Find_Month(CN$33,CN$34,$F46)","v":true},{"$f":"Find_Month(CO$33,CO$34,$F46)","v":false},{"$f":"Find_Month(CP$33,CP$34,$F46)","v":true},{"$f":"Find_Month(CQ$33,CQ$34,$F46)","v":false},{"$f":"Find_Month(CR$33,CR$34,$F46)","v":true},{"$f":"Find_Month(CS$33,CS$34,$F46)","v":false},{"$f":"Find_Month(CT$33,CT$34,$F46)","v":true},{"$f":"Find_Month(CU$33,CU$34,$F46)","v":false},{"$f":"Find_Month(CV$33,CV$34,$F46)","v":true},{"$f":"Find_Month(CW$33,CW$34,$F46)","v":false},{"$f":"Find_Month(CX$33,CX$34,$F46)","v":true},{"$f":"Find_Month(CY$33,CY$34,$F46)","v":false},{"$f":"Find_Month(CZ$33,CZ$34,$F46)","v":true},{"$f":"Find_Month(DA$33,DA$34,$F46)","v":false},{"$f":"Find_Month(DB$33,DB$34,$F46)","v":true},{"$f":"Find_Month(DC$33,DC$34,$F46)","v":false},{"$f":"Find_Month(DD$33,DD$34,$F46)","v":true},{"$f":"Find_Month(DE$33,DE$34,$F46)","v":false},{"$f":"Find_Month(DF$33,DF$34,$F46)","v":true},{"$f":"Find_Month(DG$33,DG$34,$F46)","v":false},{"$f":"Find_Month(DH$33,DH$34,$F46)","v":true},{"$f":"Find_Month(DI$33,DI$34,$F46)","v":false},{"$f":"Find_Month(DJ$33,DJ$34,$F46)","v":true},{"$f":"Find_Month(DK$33,DK$34,$F46)","v":false},{"$f":"Find_Month(DL$33,DL$34,$F46)","v":true},{"$f":"Find_Month(DM$33,DM$34,$F46)","v":false},{"$f":"Find_Month(DN$33,DN$34,$F46)","v":true},{"$f":"Find_Month(DO$33,DO$34,$F46)","v":false},{"$f":"Find_Month(DP$33,DP$34,$F46)","v":true},{"$f":"Find_Month(DQ$33,DQ$34,$F46)","v":false},{"$f":"Find_Month(DR$33,DR$34,$F46)","v":true},{"$f":"Find_Month(DS$33,DS$34,$F46)","v":false},{"$f":"Find_Month(DT$33,DT$34,$F46)","v":true},{"$f":"Find_Month(DU$33,DU$34,$F46)","v":false},{"$f":"Find_Month(DV$33,DV$34,$F46)","v":true},{"$f":"Find_Month(DW$33,DW$34,$F46)","v":false},{"$f":"Find_Month(DX$33,DX$34,$F46)","v":true},{"$f":"Find_Month(DY$33,DY$34,$F46)","v":false},{"$f":"Find_Month(DZ$33,DZ$34,$F46)","v":true},{"$f":"Find_Month(EA$33,EA$34,$F46)","v":false},{"$f":"Find_Month(EB$33,EB$34,$F46)","v":true},{"$f":"Find_Month(EC$33,EC$34,$F46)","v":false},{"$f":"Find_Month(ED$33,ED$34,$F46)","v":true},{"$f":"Find_Month(EE$33,EE$34,$F46)","v":false},{"$f":"Find_Month(EF$33,EF$34,$F46)","v":true},{"$f":"Find_Month(EG$33,EG$34,$F46)","v":false},{"$f":"Find_Month(EH$33,EH$34,$F46)","v":true},{"$f":"Find_Month(EI$33,EI$34,$F46)","v":false},{"$f":"Find_Month(EJ$33,EJ$34,$F46)","v":true},{"$f":"Find_Month(EK$33,EK$34,$F46)","v":false},{"$f":"Find_Month(EL$33,EL$34,$F46)","v":true},{"$f":"Find_Month(EM$33,EM$34,$F46)","v":false},{"$f":"Find_Month(EN$33,EN$34,$F46)","v":true},{"$f":"Find_Month(EO$33,EO$34,$F46)","v":false},{"$f":"Find_Month(EP$33,EP$34,$F46)","v":true},{"$f":"Find_Month(EQ$33,EQ$34,$F46)","v":false},{"$f":"Find_Month(ER$33,ER$34,$F46)","v":true},{"$f":"Find_Month(ES$33,ES$34,$F46)","v":false},{"$f":"Find_Month(ET$33,ET$34,$F46)","v":true},{"$f":"Find_Month(EU$33,EU$34,$F46)","v":false},{"$f":"Find_Month(EV$33,EV$34,$F46)","v":true},{"$f":"Find_Month(EW$33,EW$34,$F46)","v":false},{"$f":"Find_Month(EX$33,EX$34,$F46)","v":true},{"$f":"Find_Month(EY$33,EY$34,$F46)","v":false},{"$f":"Find_Month(EZ$33,EZ$34,$F46)","v":true},{"$f":"Find_Month(FA$33,FA$34,$F46)","v":false},{"$f":"Find_Month(FB$33,FB$34,$F46)","v":true},{"$f":"Find_Month(FC$33,FC$34,$F46)","v":false},{"$f":"Find_Month(FD$33,FD$34,$F46)","v":true},{"$f":"Find_Month(FE$33,FE$34,$F46)","v":false},{"$f":"Find_Month(FF$33,FF$34,$F46)","v":true},{"$f":"Find_Month(FG$33,FG$34,$F46)","v":false},{"$f":"Find_Month(FH$33,FH$34,$F46)","v":true},{"$f":"Find_Month(FI$33,FI$34,$F46)","v":false},{"$f":"Find_Month(FJ$33,FJ$34,$F46)","v":true},{"$f":"Find_Month(FK$33,FK$34,$F46)","v":false},{"$f":"Find_Month(FL$33,FL$34,$F46)","v":true},{"$f":"Find_Month(FM$33,FM$34,$F46)","v":false},{"$f":"Find_Month(FN$33,FN$34,$F46)","v":true},{"$f":"Find_Month(FO$33,FO$34,$F46)","v":false},{"$f":"Find_Month(FP$33,FP$34,$F46)","v":true},{"$f":"Find_Month(FQ$33,FQ$34,$F46)","v":false},{"$f":"Find_Month(FR$33,FR$34,$F46)","v":true},{"$f":"Find_Month(FS$33,FS$34,$F46)","v":false},{"$f":"Find_Month(FT$33,FT$34,$F46)","v":true},{"$f":"Find_Month(FU$33,FU$34,$F46)","v":false},{"$f":"Find_Month(FV$33,FV$34,$F46)","v":true},{"$f":"Find_Month(FW$33,FW$34,$F46)","v":false},{"$f":"Find_Month(FX$33,FX$34,$F46)","v":true},{"$f":"Find_Month(FY$33,FY$34,$F46)","v":false},{"$f":"Find_Month(FZ$33,FZ$34,$F46)","v":true},{"$f":"Find_Month(GA$33,GA$34,$F46)","v":false},{"$f":"Find_Month(GB$33,GB$34,$F46)","v":true},{"$f":"Find_Month(GC$33,GC$34,$F46)","v":false},{"$f":"Find_Month(GD$33,GD$34,$F46)","v":true},{"$f":"Find_Month(GE$33,GE$34,$F46)","v":false},{"$f":"Find_Month(GF$33,GF$34,$F46)","v":true},{"$f":"Find_Month(GG$33,GG$34,$F46)","v":false},{"$f":"Find_Month(GH$33,GH$34,$F46)","v":true},{"$f":"Find_Month(GI$33,GI$34,$F46)","v":false},{"$f":"Find_Month(GJ$33,GJ$34,$F46)","v":true},{"$f":"Find_Month(GK$33,GK$34,$F46)","v":false},{"$f":"Find_Month(GL$33,GL$34,$F46)","v":true},{"$f":"Find_Month(GM$33,GM$34,$F46)","v":false},{"$f":"Find_Month(GN$33,GN$34,$F46)","v":true},{"$f":"Find_Month(GO$33,GO$34,$F46)","v":false},{"$f":"Find_Month(GP$33,GP$34,$F46)","v":true},{"$f":"Find_Month(GQ$33,GQ$34,$F46)","v":false},{"$f":"Find_Month(GR$33,GR$34,$F46)","v":true},{"$f":"Find_Month(GS$33,GS$34,$F46)","v":false},{"$f":"Find_Month(GT$33,GT$34,$F46)","v":true},{"$f":"Find_Month(GU$33,GU$34,$F46)","v":false},{"$f":"Find_Month(GV$33,GV$34,$F46)","v":true},{"$f":"Find_Month(GW$33,GW$34,$F46)","v":false},{"$f":"Find_Month(GX$33,GX$34,$F46)","v":true},{"$f":"Find_Month(GY$33,GY$34,$F46)","v":false},{"$f":"Find_Month(GZ$33,GZ$34,$F46)","v":true},{"$f":"Find_Month(HA$33,HA$34,$F46)","v":false},{"$f":"Find_Month(HB$33,HB$34,$F46)","v":true},{"$f":"Find_Month(HC$33,HC$34,$F46)","v":false},{"$f":"Find_Month(HD$33,HD$34,$F46)","v":true},{"$f":"Find_Month(HE$33,HE$34,$F46)","v":false},{"$f":"Find_Month(HF$33,HF$34,$F46)","v":true},{"$f":"Find_Month(HG$33,HG$34,$F46)","v":false},{"$f":"Find_Month(HH$33,HH$34,$F46)","v":true},{"$f":"Find_Month(HI$33,HI$34,$F46)","v":false},{"$f":"Find_Month(HJ$33,HJ$34,$F46)","v":true},{"$f":"Find_Month(HK$33,HK$34,$F46)","v":false},{"$f":"Find_Month(HL$33,HL$34,$F46)","v":true},{"$f":"Find_Month(HM$33,HM$34,$F46)","v":false},{"$f":"Find_Month(HN$33,HN$34,$F46)","v":true},{"$f":"Find_Month(HO$33,HO$34,$F46)","v":false},{"$f":"Find_Month(HP$33,HP$34,$F46)","v":true},{"$f":"Find_Month(HQ$33,HQ$34,$F46)","v":false},{"$f":"Find_Month(HR$33,HR$34,$F46)","v":true},{"$f":"Find_Month(HS$33,HS$34,$F46)","v":false},{"$f":"Find_Month(HT$33,HT$34,$F46)","v":true},{"$f":"Find_Month(HU$33,HU$34,$F46)","v":false},{"$f":"Find_Month(HV$33,HV$34,$F46)","v":true},{"$f":"Find_Month(HW$33,HW$34,$F46)","v":false},{"$f":"Find_Month(HX$33,HX$34,$F46)","v":true},{"$f":"Find_Month(HY$33,HY$34,$F46)","v":false},{"$f":"Find_Month(HZ$33,HZ$34,$F46)","v":true},{"$f":"Find_Month(IA$33,IA$34,$F46)","v":false},{"$f":"Find_Month(IB$33,IB$34,$F46)","v":true},{"$f":"Find_Month(IC$33,IC$34,$F46)","v":false},{"$f":"Find_Month(ID$33,ID$34,$F46)","v":true},{"$f":"Find_Month(IE$33,IE$34,$F46)","v":false},{"$f":"Find_Month(IF$33,IF$34,$F46)","v":true},{"$f":"Find_Month(IG$33,IG$34,$F46)","v":false},{"$f":"Find_Month(IH$33,IH$34,$F46)","v":true},{"$f":"Find_Month(II$33,II$34,$F46)","v":false},{"$f":"Find_Month(IJ$33,IJ$34,$F46)","v":true},{"$f":"Find_Month(IK$33,IK$34,$F46)","v":false},{"$f":"Find_Month(IL$33,IL$34,$F46)","v":true},{"$f":"Find_Month(IM$33,IM$34,$F46)","v":false},{"$f":"Find_Month(IN$33,IN$34,$F46)","v":true},{"$f":"Find_Month(IO$33,IO$34,$F46)","v":false},{"$f":"Find_Month(IP$33,IP$34,$F46)","v":true},{"$f":"Find_Month(IQ$33,IQ$34,$F46)","v":false},{"$f":"Find_Month(IR$33,IR$34,$F46)","v":true},{"$f":"Find_Month(IS$33,IS$34,$F46)","v":false},{"$f":"Find_Month(IT$33,IT$34,$F46)","v":true},{"$f":"Find_Month(IU$33,IU$34,$F46)","v":false},{"$f":"Find_Month(IV$33,IV$34,$F46)","v":true},{"$f":"Find_Month(IW$33,IW$34,$F46)","v":false},{"$f":"Find_Month(IX$33,IX$34,$F46)","v":true},{"$f":"Find_Month(IY$33,IY$34,$F46)","v":false},{"$f":"Find_Month(IZ$33,IZ$34,$F46)","v":true},{"$f":"Find_Month(JA$33,JA$34,$F46)","v":false},{"$f":"Find_Month(JB$33,JB$34,$F46)","v":true},{"$f":"Find_Month(JC$33,JC$34,$F46)","v":false},{"$f":"Find_Month(JD$33,JD$34,$F46)","v":true},{"$f":"Find_Month(JE$33,JE$34,$F46)","v":false},{"$f":"Find_Month(JF$33,JF$34,$F46)","v":true},{"$f":"Find_Month(JG$33,JG$34,$F46)","v":false},{"$f":"Find_Month(JH$33,JH$34,$F46)","v":true},{"$f":"Find_Month(JI$33,JI$34,$F46)","v":false},{"$f":"Find_Month(JJ$33,JJ$34,$F46)","v":true},{"$f":"Find_Month(JK$33,JK$34,$F46)","v":false},{"$f":"Find_Month(JL$33,JL$34,$F46)","v":true},{"$f":"Find_Month(JM$33,JM$34,$F46)","v":false},{"$f":"Find_Month(JN$33,JN$34,$F46)","v":true},{"$f":"Find_Month(JO$33,JO$34,$F46)","v":false},{"$f":"Find_Month(JP$33,JP$34,$F46)","v":true},{"$f":"Find_Month(JQ$33,JQ$34,$F46)","v":false},{"$f":"Find_Month(JR$33,JR$34,$F46)","v":true},{"$f":"Find_Month(JS$33,JS$34,$F46)","v":false},{"$f":"Find_Month(JT$33,JT$34,$F46)","v":true},{"$f":"Find_Month(JU$33,JU$34,$F46)","v":false},{"$f":"Find_Month(JV$33,JV$34,$F46)","v":true},{"$f":"Find_Month(JW$33,JW$34,$F46)","v":false},{"$f":"Find_Month(JX$33,JX$34,$F46)","v":true},{"$f":"Find_Month(JY$33,JY$34,$F46)","v":false},{"$f":"Find_Month(JZ$33,JZ$34,$F46)","v":true},{"$f":"Find_Month(KA$33,KA$34,$F46)","v":false},{"$f":"Find_Month(KB$33,KB$34,$F46)","v":true},{"$f":"Find_Month(KC$33,KC$34,$F46)","v":false},{"$f":"Find_Month(KD$33,KD$34,$F46)","v":true},{"$f":"Find_Month(KE$33,KE$34,$F46)","v":false},{"$f":"Find_Month(KF$33,KF$34,$F46)","v":true},{"$f":"Find_Month(KG$33,KG$34,$F46)","v":false},{"$f":"Find_Month(KH$33,KH$34,$F46)","v":true},{"$f":"Find_Month(KI$33,KI$34,$F46)","v":false},{"$f":"Find_Month(KJ$33,KJ$34,$F46)","v":true},{"$f":"Find_Month(KK$33,KK$34,$F46)","v":false},{"$f":"Find_Month(KL$33,KL$34,$F46)","v":true},{"$f":"Find_Month(KM$33,KM$34,$F46)","v":false},{"$f":"Find_Month(KN$33,KN$34,$F46)","v":true},{"$f":"Find_Month(KO$33,KO$34,$F46)","v":false},{"$f":"Find_Month(KP$33,KP$34,$F46)","v":true},{"$f":"Find_Month(KQ$33,KQ$34,$F46)","v":false},{"$f":"Find_Month(KR$33,KR$34,$F46)","v":true},{"$f":"Find_Month(KS$33,KS$34,$F46)","v":false},{"$f":"Find_Month(KT$33,KT$34,$F46)","v":true},{"$f":"Find_Month(KU$33,KU$34,$F46)","v":false},{"$f":"Find_Month(KV$33,KV$34,$F46)","v":true},{"$f":"Find_Month(KW$33,KW$34,$F46)","v":false},{"$f":"Find_Month(KX$33,KX$34,$F46)","v":true},{"$f":"Find_Month(KY$33,KY$34,$F46)","v":false},{"$f":"Find_Month(KZ$33,KZ$34,$F46)","v":true},{"$f":"Find_Month(LA$33,LA$34,$F46)","v":false},{"$f":"Find_Month(LB$33,LB$34,$F46)","v":true},{"$f":"Find_Month(LC$33,LC$34,$F46)","v":false},{"$f":"Find_Month(LD$33,LD$34,$F46)","v":true},{"$f":"Find_Month(LE$33,LE$34,$F46)","v":false},{"$f":"Find_Month(LF$33,LF$34,$F46)","v":true},{"$f":"Find_Month(LG$33,LG$34,$F46)","v":false},{"$f":"Find_Month(LH$33,LH$34,$F46)","v":true},{"$f":"Find_Month(LI$33,LI$34,$F46)","v":false},{"$f":"Find_Month(LJ$33,LJ$34,$F46)","v":true},{"$f":"Find_Month(LK$33,LK$34,$F46)","v":false},{"$f":"Find_Month(LL$33,LL$34,$F46)","v":true},{"$f":"Find_Month(LM$33,LM$34,$F46)","v":false},{"$f":"Find_Month(LN$33,LN$34,$F46)","v":true},{"$f":"Find_Month(LO$33,LO$34,$F46)","v":false},{"$f":"Find_Month(LP$33,LP$34,$F46)","v":true},{"$f":"Find_Month(LQ$33,LQ$34,$F46)","v":false},{"$f":"Find_Month(LR$33,LR$34,$F46)","v":true},{"$f":"Find_Month(LS$33,LS$34,$F46)","v":false},{"$f":"Find_Month(LT$33,LT$34,$F46)","v":true},{"$f":"Find_Month(LU$33,LU$34,$F46)","v":false},{"$f":"Find_Month(LV$33,LV$34,$F46)","v":true},{"$f":"Find_Month(LW$33,LW$34,$F46)","v":false},{"$f":"Find_Month(LX$33,LX$34,$F46)","v":true},{"$f":"Find_Month(LY$33,LY$34,$F46)","v":false},{"$f":"Find_Month(LZ$33,LZ$34,$F46)","v":true},{"$f":"Find_Month(MA$33,MA$34,$F46)","v":false},{"$f":"Find_Month(MB$33,MB$34,$F46)","v":true},{"$f":"Find_Month(MC$33,MC$34,$F46)","v":false},{"$f":"Find_Month(MD$33,MD$34,$F46)","v":true},{"$f":"Find_Month(ME$33,ME$34,$F46)","v":false},{"$f":"Find_Month(MF$33,MF$34,$F46)","v":true},{"$f":"Find_Month(MG$33,MG$34,$F46)","v":false},{"$f":"Find_Month(MH$33,MH$34,$F46)","v":true},{"$f":"Find_Month(MI$33,MI$34,$F46)","v":false},{"$f":"Find_Month(MJ$33,MJ$34,$F46)","v":true},{"$f":"Find_Month(MK$33,MK$34,$F46)","v":false},{"$f":"Find_Month(ML$33,ML$34,$F46)","v":true},{"$f":"Find_Month(MM$33,MM$34,$F46)","v":false},{"$f":"Find_Month(MN$33,MN$34,$F46)","v":true},{"$f":"Find_Month(MO$33,MO$34,$F46)","v":false},{"$f":"Find_Month(MP$33,MP$34,$F46)","v":true},{"$f":"Find_Month(MQ$33,MQ$34,$F46)","v":false},{"$f":"Find_Month(MR$33,MR$34,$F46)","v":true},{"$f":"Find_Month(MS$33,MS$34,$F46)","v":false},{"$f":"Find_Month(MT$33,MT$34,$F46)","v":true},{"$f":"Find_Month(MU$33,MU$34,$F46)","v":false},{"$f":"Find_Month(MV$33,MV$34,$F46)","v":true},{"$f":"Find_Month(MW$33,MW$34,$F46)","v":false},{"$f":"Find_Month(MX$33,MX$34,$F46)","v":true},{"$f":"Find_Month(MY$33,MY$34,$F46)","v":false},{"$f":"Find_Month(MZ$33,MZ$34,$F46)","v":true},{"$f":"Find_Month(NA$33,NA$34,$F46)","v":false},{"$f":"Find_Month(NB$33,NB$34,$F46)","v":true},{"$f":"Find_Month(NC$33,NC$34,$F46)","v":false},{"$f":"Find_Month(ND$33,ND$34,$F46)","v":true},{"$f":"Find_Month(NE$33,NE$34,$F46)","v":false},{"$f":"Find_Month(NF$33,NF$34,$F46)","v":true},{"$f":"Find_Month(NG$33,NG$34,$F46)","v":false},{"$f":"Find_Month(NH$33,NH$34,$F46)","v":true},{"$f":"Find_Month(NI$33,NI$34,$F46)","v":false},{"$f":"Find_Month(NJ$33,NJ$34,$F46)","v":true},{"$f":"Find_Month(NK$33,NK$34,$F46)","v":false},{"$f":"Find_Month(NL$33,NL$34,$F46)","v":true},{"$f":"Find_Month(NM$33,NM$34,$F46)","v":false},{"$f":"Find_Month(NN$33,NN$34,$F46)","v":true},{"$f":"Find_Month(NO$33,NO$34,$F46)","v":false},{"$f":"Find_Month(NP$33,NP$34,$F46)","v":true},{"$f":"Find_Month(NQ$33,NQ$34,$F46)","v":false},{"$f":"Find_Month(NR$33,NR$34,$F46)","v":true},{"$f":"Find_Month(NS$33,NS$34,$F46)","v":false},{"$f":"Find_Month(NT$33,NT$34,$F46)","v":true},{"$f":"Find_Month(NU$33,NU$34,$F46)","v":false},{"$f":"Find_Month(NV$33,NV$34,$F46)","v":true},{"$f":"Find_Month(NW$33,NW$34,$F46)","v":false},{"$f":"Find_Month(NX$33,NX$34,$F46)","v":true},{"$f":"Find_Month(NY$33,NY$34,$F46)","v":false},{"$f":"Find_Month(NZ$33,NZ$34,$F46)","v":true},{"$f":"Find_Month(OA$33,OA$34,$F46)","v":false},{"$f":"Find_Month(OB$33,OB$34,$F46)","v":true},{"$f":"Find_Month(OC$33,OC$34,$F46)","v":false},{"$f":"Find_Month(OD$33,OD$34,$F46)","v":true},{"$f":"Find_Month(OE$33,OE$34,$F46)","v":false},{"$f":"Find_Month(OF$33,OF$34,$F46)","v":true},{"$f":"Find_Month(OG$33,OG$34,$F46)","v":false},{"$f":"Find_Month(OH$33,OH$34,$F46)","v":true},{"$f":"Find_Month(OI$33,OI$34,$F46)","v":false},{"$f":"Find_Month(OJ$33,OJ$34,$F46)","v":true},{"$f":"Find_Month(OK$33,OK$34,$F46)","v":false},{"$f":"Find_Month(OL$33,OL$34,$F46)","v":true},{"$f":"Find_Month(OM$33,OM$34,$F46)","v":false},{"$f":"Find_Month(ON$33,ON$34,$F46)","v":true},{"$f":"Find_Month(OO$33,OO$34,$F46)","v":false},{"$f":"Find_Month(OP$33,OP$34,$F46)","v":true},{"$f":"Find_Month(OQ$33,OQ$34,$F46)","v":false},{"$f":"Find_Month(OR$33,OR$34,$F46)","v":true},{"$f":"Find_Month(OS$33,OS$34,$F46)","v":false},{"$f":"Find_Month(OT$33,OT$34,$F46)","v":true},{"$f":"Find_Month(OU$33,OU$34,$F46)","v":false},{"$f":"Find_Month(OV$33,OV$34,$F46)","v":true},{"$f":"Find_Month(OW$33,OW$34,$F46)","v":false},{"$f":"Find_Month(OX$33,OX$34,$F46)","v":true},{"$f":"Find_Month(OY$33,OY$34,$F46)","v":false},{"$f":"Find_Month(OZ$33,OZ$34,$F46)","v":true},{"$f":"Find_Month(PA$33,PA$34,$F46)","v":false},{"$f":"Find_Month(PB$33,PB$34,$F46)","v":true},{"$f":"Find_Month(PC$33,PC$34,$F46)","v":false},{"$f":"Find_Month(PD$33,PD$34,$F46)","v":true},{"$f":"Find_Month(PE$33,PE$34,$F46)","v":false},{"$f":"Find_Month(PF$33,PF$34,$F46)","v":true},{"$f":"Find_Month(PG$33,PG$34,$F46)","v":false},{"$f":"Find_Month(PH$33,PH$34,$F46)","v":true},{"$f":"Find_Month(PI$33,PI$34,$F46)","v":false},{"$f":"Find_Month(PJ$33,PJ$34,$F46)","v":true},{"$f":"Find_Month(PK$33,PK$34,$F46)","v":false},{"$f":"Find_Month(PL$33,PL$34,$F46)","v":true},{"$f":"Find_Month(PM$33,PM$34,$F46)","v":false},{"$f":"Find_Month(PN$33,PN$34,$F46)","v":true},{"$f":"Find_Month(PO$33,PO$34,$F46)","v":false},{"$f":"Find_Month(PP$33,PP$34,$F46)","v":true},{"$f":"Find_Month(PQ$33,PQ$34,$F46)","v":false},{"$f":"Find_Month(PR$33,PR$34,$F46)","v":true},{"$f":"Find_Month(PS$33,PS$34,$F46)","v":false},{"$f":"Find_Month(PT$33,PT$34,$F46)","v":true},{"$f":"Find_Month(PU$33,PU$34,$F46)","v":false},{"$f":"Find_Month(PV$33,PV$34,$F46)","v":true},{"$f":"Find_Month(PW$33,PW$34,$F46)","v":false},{"$f":"Find_Month(PX$33,PX$34,$F46)","v":true},{"$f":"Find_Month(PY$33,PY$34,$F46)","v":false},{"$f":"Find_Month(PZ$33,PZ$34,$F46)","v":true},{"$f":"Find_Month(QA$33,QA$34,$F46)","v":false},{"$f":"Find_Month(QB$33,QB$34,$F46)","v":true},{"$f":"Find_Month(QC$33,QC$34,$F46)","v":false},{"$f":"Find_Month(QD$33,QD$34,$F46)","v":true},{"$f":"Find_Month(QE$33,QE$34,$F46)","v":false},{"$f":"Find_Month(QF$33,QF$34,$F46)","v":true},{"$f":"Find_Month(QG$33,QG$34,$F46)","v":false},{"$f":"Find_Month(QH$33,QH$34,$F46)","v":true},{"$f":"Find_Month(QI$33,QI$34,$F46)","v":false},{"$f":"Find_Month(QJ$33,QJ$34,$F46)","v":true},{"$f":"Find_Month(QK$33,QK$34,$F46)","v":false},{"$f":"Find_Month(QL$33,QL$34,$F46)","v":true},{"$f":"Find_Month(QM$33,QM$34,$F46)","v":false},{"$f":"Find_Month(QN$33,QN$34,$F46)","v":true},{"$f":"Find_Month(QO$33,QO$34,$F46)","v":false},{"$f":"Find_Month(QP$33,QP$34,$F46)","v":true},{"$f":"Find_Month(QQ$33,QQ$34,$F46)","v":false},{"$f":"Find_Month(QR$33,QR$34,$F46)","v":true},{"$f":"Find_Month(QS$33,QS$34,$F46)","v":false},{"$f":"Find_Month(QT$33,QT$34,$F46)","v":true},{"$f":"Find_Month(QU$33,QU$34,$F46)","v":false},{"$f":"Find_Month(QV$33,QV$34,$F46)","v":true},{"$f":"Find_Month(QW$33,QW$34,$F46)","v":false},{"$f":"Find_Month(QX$33,QX$34,$F46)","v":true},{"$f":"Find_Month(QY$33,QY$34,$F46)","v":false},{"$f":"Find_Month(QZ$33,QZ$34,$F46)","v":true},{"$f":"Find_Month(RA$33,RA$34,$F46)","v":false},{"$f":"Find_Month(RB$33,RB$34,$F46)","v":true},{"$f":"Find_Month(RC$33,RC$34,$F46)","v":false},{"$f":"Find_Month(RD$33,RD$34,$F46)","v":true},{"$f":"Find_Month(RE$33,RE$34,$F46)","v":false},{"$f":"Find_Month(RF$33,RF$34,$F46)","v":true},{"$f":"Find_Month(RG$33,RG$34,$F46)","v":false},{"$f":"Find_Month(RH$33,RH$34,$F46)","v":true},{"$f":"Find_Month(RI$33,RI$34,$F46)","v":false},{"$f":"Find_Month(RJ$33,RJ$34,$F46)","v":true},{"$f":"Find_Month(RK$33,RK$34,$F46)","v":false},{"$f":"Find_Month(RL$33,RL$34,$F46)","v":true},{"$f":"Find_Month(RM$33,RM$34,$F46)","v":false},{"$f":"Find_Month(RN$33,RN$34,$F46)","v":true},{"$f":"Find_Month(RO$33,RO$34,$F46)","v":false},{"$f":"Find_Month(RP$33,RP$34,$F46)","v":true},{"$f":"Find_Month(RQ$33,RQ$34,$F46)","v":false},{"$f":"Find_Month(RR$33,RR$34,$F46)","v":true},{"$f":"Find_Month(RS$33,RS$34,$F46)","v":false},{"$f":"Find_Month(RT$33,RT$34,$F46)","v":true},{"$f":"Find_Month(RU$33,RU$34,$F46)","v":false},{"$f":"Find_Month(RV$33,RV$34,$F46)","v":true},{"$f":"Find_Month(RW$33,RW$34,$F46)","v":false},{"$f":"Find_Month(RX$33,RX$34,$F46)","v":true},{"$f":"Find_Month(RY$33,RY$34,$F46)","v":false},{"$f":"Find_Month(RZ$33,RZ$34,$F46)","v":true},{"$f":"Find_Month(SA$33,SA$34,$F46)","v":false},{"$f":"Find_Month(SB$33,SB$34,$F46)","v":true},{"$f":"Find_Month(SC$33,SC$34,$F46)","v":false},{"$f":"Find_Month(SD$33,SD$34,$F46)","v":false},{"$f":"Find_Month(SE$33,SE$34,$F46)","v":false},{"$f":"Find_Month(SF$33,SF$34,$F46)","v":false},{"$f":"Find_Month(SG$33,SG$34,$F46)","v":false},{"$f":"Find_Month(SH$33,SH$34,$F46)","v":false},{"$f":"Find_Month(SI$33,SI$34,$F46)","v":false},{"$f":"Find_Month(SJ$33,SJ$34,$F46)","v":false},{"$f":"Find_Month(SK$33,SK$34,$F46)","v":false},{"$f":"Find_Month(SL$33,SL$34,$F46)","v":false},{"$f":"Find_Month(SM$33,SM$34,$F46)","v":false},{"$f":"Find_Month(SN$33,SN$34,$F46)","v":false},{"$f":"Find_Month(SO$33,SO$34,$F46)","v":false},{"$f":"Find_Month(SP$33,SP$34,$F46)","v":false},{"$f":"Find_Month(SQ$33,SQ$34,$F46)","v":false},{"$f":"Find_Month(SR$33,SR$34,$F46)","v":false},{"$f":"Find_Month(SS$33,SS$34,$F46)","v":false},{"$f":"Find_Month(ST$33,ST$34,$F46)","v":false},{"$f":"Find_Month(SU$33,SU$34,$F46)","v":false},{"$f":"Find_Month(SV$33,SV$34,$F46)","v":false},{"$f":"Find_Month(SW$33,SW$34,$F46)","v":false},{"$f":"Find_Month(SX$33,SX$34,$F46)","v":false},{"$f":"Find_Month(SY$33,SY$34,$F46)","v":false},{"$f":"Find_Month(SZ$33,SZ$34,$F46)","v":false},{"$f":"Find_Month(TA$33,TA$34,$F46)","v":false},{"$f":"Find_Month(TB$33,TB$34,$F46)","v":false},{"$f":"Find_Month(TC$33,TC$34,$F46)","v":false},{"$f":"Find_Month(TD$33,TD$34,$F46)","v":false},{"$f":"Find_Month(TE$33,TE$34,$F46)","v":false},{"$f":"Find_Month(TF$33,TF$34,$F46)","v":false},{"$f":"Find_Month(TG$33,TG$34,$F46)","v":false},{"$f":"Find_Month(TH$33,TH$34,$F46)","v":false},{"$f":"Find_Month(TI$33,TI$34,$F46)","v":false},{"$f":"Find_Month(TJ$33,TJ$34,$F46)","v":false},{"$f":"Find_Month(TK$33,TK$34,$F46)","v":false},{"$f":"Find_Month(TL$33,TL$34,$F46)","v":false},{"$f":"Find_Month(TM$33,TM$34,$F46)","v":false},{"$f":"Find_Month(TN$33,TN$34,$F46)","v":false},{"$f":"Find_Month(TO$33,TO$34,$F46)","v":false},{"$f":"Find_Month(TP$33,TP$34,$F46)","v":false},{"$f":"Find_Month(TQ$33,TQ$34,$F46)","v":false},{"$f":"Find_Month(TR$33,TR$34,$F46)","v":false},{"$f":"Find_Month(TS$33,TS$34,$F46)","v":false},{"$f":"Find_Month(TT$33,TT$34,$F46)","v":false},{"$f":"Find_Month(TU$33,TU$34,$F46)","v":false},{"$f":"Find_Month(TV$33,TV$34,$F46)","v":false},{"$f":"Find_Month(TW$33,TW$34,$F46)","v":false},{"$f":"Find_Month(TX$33,TX$34,$F46)","v":false},{"$f":"Find_Month(TY$33,TY$34,$F46)","v":false}]
[null,null,null,null,null,11,271.12067616959018,8.4586110401545636E-2,null,{"$f":"Find_Month(J$33,J$34,$F47)","v":false},{"$f":"Find_Month(K$33,K$34,$F47)","v":false},{"$f":"Find_Month(L$33,L$34,$F47)","v":false},{"$f":"Find_Month(M$33,M$34,$F47)","v":false},{"$f":"Find_Month(N$33,N$34,$F47)","v":false},{"$f":"Find_Month(O$33,O$34,$F47)","v":false},{"$f":"Find_Month(P$33,P$34,$F47)","v":false},{"$f":"Find_Month(Q$33,Q$34,$F47)","v":false},{"$f":"Find_Month(R$33,R$34,$F47)","v":false},{"$f":"Find_Month(S$33,S$34,$F47)","v":false},{"$f":"Find_Month(T$33,T$34,$F47)","v":true},{"$f":"Find_Month(U$33,U$34,$F47)","v":false},{"$f":"Find_Month(V$33,V$34,$F47)","v":false},{"$f":"Find_Month(W$33,W$34,$F47)","v":false},{"$f":"Find_Month(X$33,X$34,$F47)","v":false},{"$f":"Find_Month(Y$33,Y$34,$F47)","v":false},{"$f":"Find_Month(Z$33,Z$34,$F47)","v":false},{"$f":"Find_Month(AA$33,AA$34,$F47)","v":false},{"$f":"Find_Month(AB$33,AB$34,$F47)","v":false},{"$f":"Find_Month(AC$33,AC$34,$F47)","v":false},{"$f":"Find_Month(AD$33,AD$34,$F47)","v":true},{"$f":"Find_Month(AE$33,AE$34,$F47)","v":false},{"$f":"Find_Month(AF$33,AF$34,$F47)","v":true},{"$f":"Find_Month(AG$33,AG$34,$F47)","v":false},{"$f":"Find_Month(AH$33,AH$34,$F47)","v":true},{"$f":"Find_Month(AI$33,AI$34,$F47)","v":false},{"$f":"Find_Month(AJ$33,AJ$34,$F47)","v":true},{"$f":"Find_Month(AK$33,AK$34,$F47)","v":false},{"$f":"Find_Month(AL$33,AL$34,$F47)","v":true},{"$f":"Find_Month(AM$33,AM$34,$F47)","v":false},{"$f":"Find_Month(AN$33,AN$34,$F47)","v":true},{"$f":"Find_Month(AO$33,AO$34,$F47)","v":false},{"$f":"Find_Month(AP$33,AP$34,$F47)","v":true},{"$f":"Find_Month(AQ$33,AQ$34,$F47)","v":false},{"$f":"Find_Month(AR$33,AR$34,$F47)","v":true},{"$f":"Find_Month(AS$33,AS$34,$F47)","v":false},{"$f":"Find_Month(AT$33,AT$34,$F47)","v":true},{"$f":"Find_Month(AU$33,AU$34,$F47)","v":false},{"$f":"Find_Month(AV$33,AV$34,$F47)","v":true},{"$f":"Find_Month(AW$33,AW$34,$F47)","v":false},{"$f":"Find_Month(AX$33,AX$34,$F47)","v":true},{"$f":"Find_Month(AY$33,AY$34,$F47)","v":false},{"$f":"Find_Month(AZ$33,AZ$34,$F47)","v":true},{"$f":"Find_Month(BA$33,BA$34,$F47)","v":false},{"$f":"Find_Month(BB$33,BB$34,$F47)","v":true},{"$f":"Find_Month(BC$33,BC$34,$F47)","v":false},{"$f":"Find_Month(BD$33,BD$34,$F47)","v":true},{"$f":"Find_Month(BE$33,BE$34,$F47)","v":false},{"$f":"Find_Month(BF$33,BF$34,$F47)","v":true},{"$f":"Find_Month(BG$33,BG$34,$F47)","v":false},{"$f":"Find_Month(BH$33,BH$34,$F47)","v":true},{"$f":"Find_Month(BI$33,BI$34,$F47)","v":false},{"$f":"Find_Month(BJ$33,BJ$34,$F47)","v":true},{"$f":"Find_Month(BK$33,BK$34,$F47)","v":false},{"$f":"Find_Month(BL$33,BL$34,$F47)","v":true},{"$f":"Find_Month(BM$33,BM$34,$F47)","v":false},{"$f":"Find_Month(BN$33,BN$34,$F47)","v":true},{"$f":"Find_Month(BO$33,BO$34,$F47)","v":false},{"$f":"Find_Month(BP$33,BP$34,$F47)","v":true},{"$f":"Find_Month(BQ$33,BQ$34,$F47)","v":false},{"$f":"Find_Month(BR$33,BR$34,$F47)","v":true},{"$f":"Find_Month(BS$33,BS$34,$F47)","v":false},{"$f":"Find_Month(BT$33,BT$34,$F47)","v":true},{"$f":"Find_Month(BU$33,BU$34,$F47)","v":false},{"$f":"Find_Month(BV$33,BV$34,$F47)","v":true},{"$f":"Find_Month(BW$33,BW$34,$F47)","v":false},{"$f":"Find_Month(BX$33,BX$34,$F47)","v":true},{"$f":"Find_Month(BY$33,BY$34,$F47)","v":false},{"$f":"Find_Month(BZ$33,BZ$34,$F47)","v":true},{"$f":"Find_Month(CA$33,CA$34,$F47)","v":false},{"$f":"Find_Month(CB$33,CB$34,$F47)","v":true},{"$f":"Find_Month(CC$33,CC$34,$F47)","v":false},{"$f":"Find_Month(CD$33,CD$34,$F47)","v":true},{"$f":"Find_Month(CE$33,CE$34,$F47)","v":false},{"$f":"Find_Month(CF$33,CF$34,$F47)","v":true},{"$f":"Find_Month(CG$33,CG$34,$F47)","v":false},{"$f":"Find_Month(CH$33,CH$34,$F47)","v":true},{"$f":"Find_Month(CI$33,CI$34,$F47)","v":false},{"$f":"Find_Month(CJ$33,CJ$34,$F47)","v":true},{"$f":"Find_Month(CK$33,CK$34,$F47)","v":false},{"$f":"Find_Month(CL$33,CL$34,$F47)","v":true},{"$f":"Find_Month(CM$33,CM$34,$F47)","v":false},{"$f":"Find_Month(CN$33,CN$34,$F47)","v":true},{"$f":"Find_Month(CO$33,CO$34,$F47)","v":false},{"$f":"Find_Month(CP$33,CP$34,$F47)","v":true},{"$f":"Find_Month(CQ$33,CQ$34,$F47)","v":false},{"$f":"Find_Month(CR$33,CR$34,$F47)","v":true},{"$f":"Find_Month(CS$33,CS$34,$F47)","v":false},{"$f":"Find_Month(CT$33,CT$34,$F47)","v":true},{"$f":"Find_Month(CU$33,CU$34,$F47)","v":false},{"$f":"Find_Month(CV$33,CV$34,$F47)","v":true},{"$f":"Find_Month(CW$33,CW$34,$F47)","v":false},{"$f":"Find_Month(CX$33,CX$34,$F47)","v":true},{"$f":"Find_Month(CY$33,CY$34,$F47)","v":false},{"$f":"Find_Month(CZ$33,CZ$34,$F47)","v":true},{"$f":"Find_Month(DA$33,DA$34,$F47)","v":false},{"$f":"Find_Month(DB$33,DB$34,$F47)","v":true},{"$f":"Find_Month(DC$33,DC$34,$F47)","v":false},{"$f":"Find_Month(DD$33,DD$34,$F47)","v":true},{"$f":"Find_Month(DE$33,DE$34,$F47)","v":false},{"$f":"Find_Month(DF$33,DF$34,$F47)","v":true},{"$f":"Find_Month(DG$33,DG$34,$F47)","v":false},{"$f":"Find_Month(DH$33,DH$34,$F47)","v":true},{"$f":"Find_Month(DI$33,DI$34,$F47)","v":false},{"$f":"Find_Month(DJ$33,DJ$34,$F47)","v":true},{"$f":"Find_Month(DK$33,DK$34,$F47)","v":false},{"$f":"Find_Month(DL$33,DL$34,$F47)","v":true},{"$f":"Find_Month(DM$33,DM$34,$F47)","v":false},{"$f":"Find_Month(DN$33,DN$34,$F47)","v":true},{"$f":"Find_Month(DO$33,DO$34,$F47)","v":false},{"$f":"Find_Month(DP$33,DP$34,$F47)","v":true},{"$f":"Find_Month(DQ$33,DQ$34,$F47)","v":false},{"$f":"Find_Month(DR$33,DR$34,$F47)","v":true},{"$f":"Find_Month(DS$33,DS$34,$F47)","v":false},{"$f":"Find_Month(DT$33,DT$34,$F47)","v":true},{"$f":"Find_Month(DU$33,DU$34,$F47)","v":false},{"$f":"Find_Month(DV$33,DV$34,$F47)","v":true},{"$f":"Find_Month(DW$33,DW$34,$F47)","v":false},{"$f":"Find_Month(DX$33,DX$34,$F47)","v":true},{"$f":"Find_Month(DY$33,DY$34,$F47)","v":false},{"$f":"Find_Month(DZ$33,DZ$34,$F47)","v":true},{"$f":"Find_Month(EA$33,EA$34,$F47)","v":false},{"$f":"Find_Month(EB$33,EB$34,$F47)","v":true},{"$f":"Find_Month(EC$33,EC$34,$F47)","v":false},{"$f":"Find_Month(ED$33,ED$34,$F47)","v":true},{"$f":"Find_Month(EE$33,EE$34,$F47)","v":false},{"$f":"Find_Month(EF$33,EF$34,$F47)","v":true},{"$f":"Find_Month(EG$33,EG$34,$F47)","v":false},{"$f":"Find_Month(EH$33,EH$34,$F47)","v":true},{"$f":"Find_Month(EI$33,EI$34,$F47)","v":false},{"$f":"Find_Month(EJ$33,EJ$34,$F47)","v":true},{"$f":"Find_Month(EK$33,EK$34,$F47)","v":false},{"$f":"Find_Month(EL$33,EL$34,$F47)","v":true},{"$f":"Find_Month(EM$33,EM$34,$F47)","v":false},{"$f":"Find_Month(EN$33,EN$34,$F47)","v":true},{"$f":"Find_Month(EO$33,EO$34,$F47)","v":false},{"$f":"Find_Month(EP$33,EP$34,$F47)","v":true},{"$f":"Find_Month(EQ$33,EQ$34,$F47)","v":false},{"$f":"Find_Month(ER$33,ER$34,$F47)","v":true},{"$f":"Find_Month(ES$33,ES$34,$F47)","v":false},{"$f":"Find_Month(ET$33,ET$34,$F47)","v":true},{"$f":"Find_Month(EU$33,EU$34,$F47)","v":false},{"$f":"Find_Month(EV$33,EV$34,$F47)","v":true},{"$f":"Find_Month(EW$33,EW$34,$F47)","v":false},{"$f":"Find_Month(EX$33,EX$34,$F47)","v":true},{"$f":"Find_Month(EY$33,EY$34,$F47)","v":false},{"$f":"Find_Month(EZ$33,EZ$34,$F47)","v":true},{"$f":"Find_Month(FA$33,FA$34,$F47)","v":false},{"$f":"Find_Month(FB$33,FB$34,$F47)","v":true},{"$f":"Find_Month(FC$33,FC$34,$F47)","v":false},{"$f":"Find_Month(FD$33,FD$34,$F47)","v":true},{"$f":"Find_Month(FE$33,FE$34,$F47)","v":false},{"$f":"Find_Month(FF$33,FF$34,$F47)","v":true},{"$f":"Find_Month(FG$33,FG$34,$F47)","v":false},{"$f":"Find_Month(FH$33,FH$34,$F47)","v":true},{"$f":"Find_Month(FI$33,FI$34,$F47)","v":false},{"$f":"Find_Month(FJ$33,FJ$34,$F47)","v":true},{"$f":"Find_Month(FK$33,FK$34,$F47)","v":false},{"$f":"Find_Month(FL$33,FL$34,$F47)","v":true},{"$f":"Find_Month(FM$33,FM$34,$F47)","v":false},{"$f":"Find_Month(FN$33,FN$34,$F47)","v":true},{"$f":"Find_Month(FO$33,FO$34,$F47)","v":false},{"$f":"Find_Month(FP$33,FP$34,$F47)","v":true},{"$f":"Find_Month(FQ$33,FQ$34,$F47)","v":false},{"$f":"Find_Month(FR$33,FR$34,$F47)","v":true},{"$f":"Find_Month(FS$33,FS$34,$F47)","v":false},{"$f":"Find_Month(FT$33,FT$34,$F47)","v":true},{"$f":"Find_Month(FU$33,FU$34,$F47)","v":false},{"$f":"Find_Month(FV$33,FV$34,$F47)","v":true},{"$f":"Find_Month(FW$33,FW$34,$F47)","v":false},{"$f":"Find_Month(FX$33,FX$34,$F47)","v":true},{"$f":"Find_Month(FY$33,FY$34,$F47)","v":false},{"$f":"Find_Month(FZ$33,FZ$34,$F47)","v":true},{"$f":"Find_Month(GA$33,GA$34,$F47)","v":false},{"$f":"Find_Month(GB$33,GB$34,$F47)","v":true},{"$f":"Find_Month(GC$33,GC$34,$F47)","v":false},{"$f":"Find_Month(GD$33,GD$34,$F47)","v":true},{"$f":"Find_Month(GE$33,GE$34,$F47)","v":false},{"$f":"Find_Month(GF$33,GF$34,$F47)","v":true},{"$f":"Find_Month(GG$33,GG$34,$F47)","v":false},{"$f":"Find_Month(GH$33,GH$34,$F47)","v":true},{"$f":"Find_Month(GI$33,GI$34,$F47)","v":false},{"$f":"Find_Month(GJ$33,GJ$34,$F47)","v":true},{"$f":"Find_Month(GK$33,GK$34,$F47)","v":false},{"$f":"Find_Month(GL$33,GL$34,$F47)","v":true},{"$f":"Find_Month(GM$33,GM$34,$F47)","v":false},{"$f":"Find_Month(GN$33,GN$34,$F47)","v":true},{"$f":"Find_Month(GO$33,GO$34,$F47)","v":false},{"$f":"Find_Month(GP$33,GP$34,$F47)","v":true},{"$f":"Find_Month(GQ$33,GQ$34,$F47)","v":false},{"$f":"Find_Month(GR$33,GR$34,$F47)","v":true},{"$f":"Find_Month(GS$33,GS$34,$F47)","v":false},{"$f":"Find_Month(GT$33,GT$34,$F47)","v":true},{"$f":"Find_Month(GU$33,GU$34,$F47)","v":false},{"$f":"Find_Month(GV$33,GV$34,$F47)","v":true},{"$f":"Find_Month(GW$33,GW$34,$F47)","v":false},{"$f":"Find_Month(GX$33,GX$34,$F47)","v":true},{"$f":"Find_Month(GY$33,GY$34,$F47)","v":false},{"$f":"Find_Month(GZ$33,GZ$34,$F47)","v":true},{"$f":"Find_Month(HA$33,HA$34,$F47)","v":false},{"$f":"Find_Month(HB$33,HB$34,$F47)","v":true},{"$f":"Find_Month(HC$33,HC$34,$F47)","v":false},{"$f":"Find_Month(HD$33,HD$34,$F47)","v":true},{"$f":"Find_Month(HE$33,HE$34,$F47)","v":false},{"$f":"Find_Month(HF$33,HF$34,$F47)","v":true},{"$f":"Find_Month(HG$33,HG$34,$F47)","v":false},{"$f":"Find_Month(HH$33,HH$34,$F47)","v":true},{"$f":"Find_Month(HI$33,HI$34,$F47)","v":false},{"$f":"Find_Month(HJ$33,HJ$34,$F47)","v":true},{"$f":"Find_Month(HK$33,HK$34,$F47)","v":false},{"$f":"Find_Month(HL$33,HL$34,$F47)","v":true},{"$f":"Find_Month(HM$33,HM$34,$F47)","v":false},{"$f":"Find_Month(HN$33,HN$34,$F47)","v":true},{"$f":"Find_Month(HO$33,HO$34,$F47)","v":false},{"$f":"Find_Month(HP$33,HP$34,$F47)","v":true},{"$f":"Find_Month(HQ$33,HQ$34,$F47)","v":false},{"$f":"Find_Month(HR$33,HR$34,$F47)","v":true},{"$f":"Find_Month(HS$33,HS$34,$F47)","v":false},{"$f":"Find_Month(HT$33,HT$34,$F47)","v":true},{"$f":"Find_Month(HU$33,HU$34,$F47)","v":false},{"$f":"Find_Month(HV$33,HV$34,$F47)","v":true},{"$f":"Find_Month(HW$33,HW$34,$F47)","v":false},{"$f":"Find_Month(HX$33,HX$34,$F47)","v":true},{"$f":"Find_Month(HY$33,HY$34,$F47)","v":false},{"$f":"Find_Month(HZ$33,HZ$34,$F47)","v":true},{"$f":"Find_Month(IA$33,IA$34,$F47)","v":false},{"$f":"Find_Month(IB$33,IB$34,$F47)","v":true},{"$f":"Find_Month(IC$33,IC$34,$F47)","v":false},{"$f":"Find_Month(ID$33,ID$34,$F47)","v":true},{"$f":"Find_Month(IE$33,IE$34,$F47)","v":false},{"$f":"Find_Month(IF$33,IF$34,$F47)","v":true},{"$f":"Find_Month(IG$33,IG$34,$F47)","v":false},{"$f":"Find_Month(IH$33,IH$34,$F47)","v":true},{"$f":"Find_Month(II$33,II$34,$F47)","v":false},{"$f":"Find_Month(IJ$33,IJ$34,$F47)","v":true},{"$f":"Find_Month(IK$33,IK$34,$F47)","v":false},{"$f":"Find_Month(IL$33,IL$34,$F47)","v":true},{"$f":"Find_Month(IM$33,IM$34,$F47)","v":false},{"$f":"Find_Month(IN$33,IN$34,$F47)","v":true},{"$f":"Find_Month(IO$33,IO$34,$F47)","v":false},{"$f":"Find_Month(IP$33,IP$34,$F47)","v":true},{"$f":"Find_Month(IQ$33,IQ$34,$F47)","v":false},{"$f":"Find_Month(IR$33,IR$34,$F47)","v":true},{"$f":"Find_Month(IS$33,IS$34,$F47)","v":false},{"$f":"Find_Month(IT$33,IT$34,$F47)","v":true},{"$f":"Find_Month(IU$33,IU$34,$F47)","v":false},{"$f":"Find_Month(IV$33,IV$34,$F47)","v":true},{"$f":"Find_Month(IW$33,IW$34,$F47)","v":false},{"$f":"Find_Month(IX$33,IX$34,$F47)","v":true},{"$f":"Find_Month(IY$33,IY$34,$F47)","v":false},{"$f":"Find_Month(IZ$33,IZ$34,$F47)","v":true},{"$f":"Find_Month(JA$33,JA$34,$F47)","v":false},{"$f":"Find_Month(JB$33,JB$34,$F47)","v":true},{"$f":"Find_Month(JC$33,JC$34,$F47)","v":false},{"$f":"Find_Month(JD$33,JD$34,$F47)","v":true},{"$f":"Find_Month(JE$33,JE$34,$F47)","v":false},{"$f":"Find_Month(JF$33,JF$34,$F47)","v":true},{"$f":"Find_Month(JG$33,JG$34,$F47)","v":false},{"$f":"Find_Month(JH$33,JH$34,$F47)","v":true},{"$f":"Find_Month(JI$33,JI$34,$F47)","v":false},{"$f":"Find_Month(JJ$33,JJ$34,$F47)","v":true},{"$f":"Find_Month(JK$33,JK$34,$F47)","v":false},{"$f":"Find_Month(JL$33,JL$34,$F47)","v":true},{"$f":"Find_Month(JM$33,JM$34,$F47)","v":false},{"$f":"Find_Month(JN$33,JN$34,$F47)","v":true},{"$f":"Find_Month(JO$33,JO$34,$F47)","v":false},{"$f":"Find_Month(JP$33,JP$34,$F47)","v":true},{"$f":"Find_Month(JQ$33,JQ$34,$F47)","v":false},{"$f":"Find_Month(JR$33,JR$34,$F47)","v":true},{"$f":"Find_Month(JS$33,JS$34,$F47)","v":false},{"$f":"Find_Month(JT$33,JT$34,$F47)","v":true},{"$f":"Find_Month(JU$33,JU$34,$F47)","v":false},{"$f":"Find_Month(JV$33,JV$34,$F47)","v":true},{"$f":"Find_Month(JW$33,JW$34,$F47)","v":false},{"$f":"Find_Month(JX$33,JX$34,$F47)","v":true},{"$f":"Find_Month(JY$33,JY$34,$F47)","v":false},{"$f":"Find_Month(JZ$33,JZ$34,$F47)","v":true},{"$f":"Find_Month(KA$33,KA$34,$F47)","v":false},{"$f":"Find_Month(KB$33,KB$34,$F47)","v":true},{"$f":"Find_Month(KC$33,KC$34,$F47)","v":false},{"$f":"Find_Month(KD$33,KD$34,$F47)","v":true},{"$f":"Find_Month(KE$33,KE$34,$F47)","v":false},{"$f":"Find_Month(KF$33,KF$34,$F47)","v":true},{"$f":"Find_Month(KG$33,KG$34,$F47)","v":false},{"$f":"Find_Month(KH$33,KH$34,$F47)","v":true},{"$f":"Find_Month(KI$33,KI$34,$F47)","v":false},{"$f":"Find_Month(KJ$33,KJ$34,$F47)","v":true},{"$f":"Find_Month(KK$33,KK$34,$F47)","v":false},{"$f":"Find_Month(KL$33,KL$34,$F47)","v":true},{"$f":"Find_Month(KM$33,KM$34,$F47)","v":false},{"$f":"Find_Month(KN$33,KN$34,$F47)","v":true},{"$f":"Find_Month(KO$33,KO$34,$F47)","v":false},{"$f":"Find_Month(KP$33,KP$34,$F47)","v":true},{"$f":"Find_Month(KQ$33,KQ$34,$F47)","v":false},{"$f":"Find_Month(KR$33,KR$34,$F47)","v":true},{"$f":"Find_Month(KS$33,KS$34,$F47)","v":false},{"$f":"Find_Month(KT$33,KT$34,$F47)","v":true},{"$f":"Find_Month(KU$33,KU$34,$F47)","v":false},{"$f":"Find_Month(KV$33,KV$34,$F47)","v":true},{"$f":"Find_Month(KW$33,KW$34,$F47)","v":false},{"$f":"Find_Month(KX$33,KX$34,$F47)","v":true},{"$f":"Find_Month(KY$33,KY$34,$F47)","v":false},{"$f":"Find_Month(KZ$33,KZ$34,$F47)","v":true},{"$f":"Find_Month(LA$33,LA$34,$F47)","v":false},{"$f":"Find_Month(LB$33,LB$34,$F47)","v":true},{"$f":"Find_Month(LC$33,LC$34,$F47)","v":false},{"$f":"Find_Month(LD$33,LD$34,$F47)","v":true},{"$f":"Find_Month(LE$33,LE$34,$F47)","v":false},{"$f":"Find_Month(LF$33,LF$34,$F47)","v":true},{"$f":"Find_Month(LG$33,LG$34,$F47)","v":false},{"$f":"Find_Month(LH$33,LH$34,$F47)","v":true},{"$f":"Find_Month(LI$33,LI$34,$F47)","v":false},{"$f":"Find_Month(LJ$33,LJ$34,$F47)","v":true},{"$f":"Find_Month(LK$33,LK$34,$F47)","v":false},{"$f":"Find_Month(LL$33,LL$34,$F47)","v":true},{"$f":"Find_Month(LM$33,LM$34,$F47)","v":false},{"$f":"Find_Month(LN$33,LN$34,$F47)","v":true},{"$f":"Find_Month(LO$33,LO$34,$F47)","v":false},{"$f":"Find_Month(LP$33,LP$34,$F47)","v":true},{"$f":"Find_Month(LQ$33,LQ$34,$F47)","v":false},{"$f":"Find_Month(LR$33,LR$34,$F47)","v":true},{"$f":"Find_Month(LS$33,LS$34,$F47)","v":false},{"$f":"Find_Month(LT$33,LT$34,$F47)","v":true},{"$f":"Find_Month(LU$33,LU$34,$F47)","v":false},{"$f":"Find_Month(LV$33,LV$34,$F47)","v":true},{"$f":"Find_Month(LW$33,LW$34,$F47)","v":false},{"$f":"Find_Month(LX$33,LX$34,$F47)","v":true},{"$f":"Find_Month(LY$33,LY$34,$F47)","v":false},{"$f":"Find_Month(LZ$33,LZ$34,$F47)","v":true},{"$f":"Find_Month(MA$33,MA$34,$F47)","v":false},{"$f":"Find_Month(MB$33,MB$34,$F47)","v":true},{"$f":"Find_Month(MC$33,MC$34,$F47)","v":false},{"$f":"Find_Month(MD$33,MD$34,$F47)","v":true},{"$f":"Find_Month(ME$33,ME$34,$F47)","v":false},{"$f":"Find_Month(MF$33,MF$34,$F47)","v":true},{"$f":"Find_Month(MG$33,MG$34,$F47)","v":false},{"$f":"Find_Month(MH$33,MH$34,$F47)","v":true},{"$f":"Find_Month(MI$33,MI$34,$F47)","v":false},{"$f":"Find_Month(MJ$33,MJ$34,$F47)","v":true},{"$f":"Find_Month(MK$33,MK$34,$F47)","v":false},{"$f":"Find_Month(ML$33,ML$34,$F47)","v":true},{"$f":"Find_Month(MM$33,MM$34,$F47)","v":false},{"$f":"Find_Month(MN$33,MN$34,$F47)","v":true},{"$f":"Find_Month(MO$33,MO$34,$F47)","v":false},{"$f":"Find_Month(MP$33,MP$34,$F47)","v":true},{"$f":"Find_Month(MQ$33,MQ$34,$F47)","v":false},{"$f":"Find_Month(MR$33,MR$34,$F47)","v":true},{"$f":"Find_Month(MS$33,MS$34,$F47)","v":false},{"$f":"Find_Month(MT$33,MT$34,$F47)","v":true},{"$f":"Find_Month(MU$33,MU$34,$F47)","v":false},{"$f":"Find_Month(MV$33,MV$34,$F47)","v":true},{"$f":"Find_Month(MW$33,MW$34,$F47)","v":false},{"$f":"Find_Month(MX$33,MX$34,$F47)","v":true},{"$f":"Find_Month(MY$33,MY$34,$F47)","v":false},{"$f":"Find_Month(MZ$33,MZ$34,$F47)","v":true},{"$f":"Find_Month(NA$33,NA$34,$F47)","v":false},{"$f":"Find_Month(NB$33,NB$34,$F47)","v":true},{"$f":"Find_Month(NC$33,NC$34,$F47)","v":false},{"$f":"Find_Month(ND$33,ND$34,$F47)","v":true},{"$f":"Find_Month(NE$33,NE$34,$F47)","v":false},{"$f":"Find_Month(NF$33,NF$34,$F47)","v":true},{"$f":"Find_Month(NG$33,NG$34,$F47)","v":false},{"$f":"Find_Month(NH$33,NH$34,$F47)","v":true},{"$f":"Find_Month(NI$33,NI$34,$F47)","v":false},{"$f":"Find_Month(NJ$33,NJ$34,$F47)","v":true},{"$f":"Find_Month(NK$33,NK$34,$F47)","v":false},{"$f":"Find_Month(NL$33,NL$34,$F47)","v":true},{"$f":"Find_Month(NM$33,NM$34,$F47)","v":false},{"$f":"Find_Month(NN$33,NN$34,$F47)","v":true},{"$f":"Find_Month(NO$33,NO$34,$F47)","v":false},{"$f":"Find_Month(NP$33,NP$34,$F47)","v":true},{"$f":"Find_Month(NQ$33,NQ$34,$F47)","v":false},{"$f":"Find_Month(NR$33,NR$34,$F47)","v":true},{"$f":"Find_Month(NS$33,NS$34,$F47)","v":false},{"$f":"Find_Month(NT$33,NT$34,$F47)","v":true},{"$f":"Find_Month(NU$33,NU$34,$F47)","v":false},{"$f":"Find_Month(NV$33,NV$34,$F47)","v":true},{"$f":"Find_Month(NW$33,NW$34,$F47)","v":false},{"$f":"Find_Month(NX$33,NX$34,$F47)","v":true},{"$f":"Find_Month(NY$33,NY$34,$F47)","v":false},{"$f":"Find_Month(NZ$33,NZ$34,$F47)","v":true},{"$f":"Find_Month(OA$33,OA$34,$F47)","v":false},{"$f":"Find_Month(OB$33,OB$34,$F47)","v":true},{"$f":"Find_Month(OC$33,OC$34,$F47)","v":false},{"$f":"Find_Month(OD$33,OD$34,$F47)","v":true},{"$f":"Find_Month(OE$33,OE$34,$F47)","v":false},{"$f":"Find_Month(OF$33,OF$34,$F47)","v":true},{"$f":"Find_Month(OG$33,OG$34,$F47)","v":false},{"$f":"Find_Month(OH$33,OH$34,$F47)","v":true},{"$f":"Find_Month(OI$33,OI$34,$F47)","v":false},{"$f":"Find_Month(OJ$33,OJ$34,$F47)","v":true},{"$f":"Find_Month(OK$33,OK$34,$F47)","v":false},{"$f":"Find_Month(OL$33,OL$34,$F47)","v":true},{"$f":"Find_Month(OM$33,OM$34,$F47)","v":false},{"$f":"Find_Month(ON$33,ON$34,$F47)","v":true},{"$f":"Find_Month(OO$33,OO$34,$F47)","v":false},{"$f":"Find_Month(OP$33,OP$34,$F47)","v":true},{"$f":"Find_Month(OQ$33,OQ$34,$F47)","v":false},{"$f":"Find_Month(OR$33,OR$34,$F47)","v":true},{"$f":"Find_Month(OS$33,OS$34,$F47)","v":false},{"$f":"Find_Month(OT$33,OT$34,$F47)","v":true},{"$f":"Find_Month(OU$33,OU$34,$F47)","v":false},{"$f":"Find_Month(OV$33,OV$34,$F47)","v":true},{"$f":"Find_Month(OW$33,OW$34,$F47)","v":false},{"$f":"Find_Month(OX$33,OX$34,$F47)","v":true},{"$f":"Find_Month(OY$33,OY$34,$F47)","v":false},{"$f":"Find_Month(OZ$33,OZ$34,$F47)","v":true},{"$f":"Find_Month(PA$33,PA$34,$F47)","v":false},{"$f":"Find_Month(PB$33,PB$34,$F47)","v":true},{"$f":"Find_Month(PC$33,PC$34,$F47)","v":false},{"$f":"Find_Month(PD$33,PD$34,$F47)","v":true},{"$f":"Find_Month(PE$33,PE$34,$F47)","v":false},{"$f":"Find_Month(PF$33,PF$34,$F47)","v":true},{"$f":"Find_Month(PG$33,PG$34,$F47)","v":false},{"$f":"Find_Month(PH$33,PH$34,$F47)","v":true},{"$f":"Find_Month(PI$33,PI$34,$F47)","v":false},{"$f":"Find_Month(PJ$33,PJ$34,$F47)","v":true},{"$f":"Find_Month(PK$33,PK$34,$F47)","v":false},{"$f":"Find_Month(PL$33,PL$34,$F47)","v":true},{"$f":"Find_Month(PM$33,PM$34,$F47)","v":false},{"$f":"Find_Month(PN$33,PN$34,$F47)","v":true},{"$f":"Find_Month(PO$33,PO$34,$F47)","v":false},{"$f":"Find_Month(PP$33,PP$34,$F47)","v":true},{"$f":"Find_Month(PQ$33,PQ$34,$F47)","v":false},{"$f":"Find_Month(PR$33,PR$34,$F47)","v":true},{"$f":"Find_Month(PS$33,PS$34,$F47)","v":false},{"$f":"Find_Month(PT$33,PT$34,$F47)","v":true},{"$f":"Find_Month(PU$33,PU$34,$F47)","v":false},{"$f":"Find_Month(PV$33,PV$34,$F47)","v":true},{"$f":"Find_Month(PW$33,PW$34,$F47)","v":false},{"$f":"Find_Month(PX$33,PX$34,$F47)","v":true},{"$f":"Find_Month(PY$33,PY$34,$F47)","v":false},{"$f":"Find_Month(PZ$33,PZ$34,$F47)","v":true},{"$f":"Find_Month(QA$33,QA$34,$F47)","v":false},{"$f":"Find_Month(QB$33,QB$34,$F47)","v":true},{"$f":"Find_Month(QC$33,QC$34,$F47)","v":false},{"$f":"Find_Month(QD$33,QD$34,$F47)","v":true},{"$f":"Find_Month(QE$33,QE$34,$F47)","v":false},{"$f":"Find_Month(QF$33,QF$34,$F47)","v":true},{"$f":"Find_Month(QG$33,QG$34,$F47)","v":false},{"$f":"Find_Month(QH$33,QH$34,$F47)","v":true},{"$f":"Find_Month(QI$33,QI$34,$F47)","v":false},{"$f":"Find_Month(QJ$33,QJ$34,$F47)","v":true},{"$f":"Find_Month(QK$33,QK$34,$F47)","v":false},{"$f":"Find_Month(QL$33,QL$34,$F47)","v":true},{"$f":"Find_Month(QM$33,QM$34,$F47)","v":false},{"$f":"Find_Month(QN$33,QN$34,$F47)","v":true},{"$f":"Find_Month(QO$33,QO$34,$F47)","v":false},{"$f":"Find_Month(QP$33,QP$34,$F47)","v":true},{"$f":"Find_Month(QQ$33,QQ$34,$F47)","v":false},{"$f":"Find_Month(QR$33,QR$34,$F47)","v":true},{"$f":"Find_Month(QS$33,QS$34,$F47)","v":false},{"$f":"Find_Month(QT$33,QT$34,$F47)","v":true},{"$f":"Find_Month(QU$33,QU$34,$F47)","v":false},{"$f":"Find_Month(QV$33,QV$34,$F47)","v":true},{"$f":"Find_Month(QW$33,QW$34,$F47)","v":false},{"$f":"Find_Month(QX$33,QX$34,$F47)","v":true},{"$f":"Find_Month(QY$33,QY$34,$F47)","v":false},{"$f":"Find_Month(QZ$33,QZ$34,$F47)","v":true},{"$f":"Find_Month(RA$33,RA$34,$F47)","v":false},{"$f":"Find_Month(RB$33,RB$34,$F47)","v":true},{"$f":"Find_Month(RC$33,RC$34,$F47)","v":false},{"$f":"Find_Month(RD$33,RD$34,$F47)","v":true},{"$f":"Find_Month(RE$33,RE$34,$F47)","v":false},{"$f":"Find_Month(RF$33,RF$34,$F47)","v":true},{"$f":"Find_Month(RG$33,RG$34,$F47)","v":false},{"$f":"Find_Month(RH$33,RH$34,$F47)","v":true},{"$f":"Find_Month(RI$33,RI$34,$F47)","v":false},{"$f":"Find_Month(RJ$33,RJ$34,$F47)","v":true},{"$f":"Find_Month(RK$33,RK$34,$F47)","v":false},{"$f":"Find_Month(RL$33,RL$34,$F47)","v":true},{"$f":"Find_Month(RM$33,RM$34,$F47)","v":false},{"$f":"Find_Month(RN$33,RN$34,$F47)","v":true},{"$f":"Find_Month(RO$33,RO$34,$F47)","v":false},{"$f":"Find_Month(RP$33,RP$34,$F47)","v":true},{"$f":"Find_Month(RQ$33,RQ$34,$F47)","v":false},{"$f":"Find_Month(RR$33,RR$34,$F47)","v":true},{"$f":"Find_Month(RS$33,RS$34,$F47)","v":false},{"$f":"Find_Month(RT$33,RT$34,$F47)","v":true},{"$f":"Find_Month(RU$33,RU$34,$F47)","v":false},{"$f":"Find_Month(RV$33,RV$34,$F47)","v":true},{"$f":"Find_Month(RW$33,RW$34,$F47)","v":false},{"$f":"Find_Month(RX$33,RX$34,$F47)","v":true},{"$f":"Find_Month(RY$33,RY$34,$F47)","v":false},{"$f":"Find_Month(RZ$33,RZ$34,$F47)","v":true},{"$f":"Find_Month(SA$33,SA$34,$F47)","v":false},{"$f":"Find_Month(SB$33,SB$34,$F47)","v":true},{"$f":"Find_Month(SC$33,SC$34,$F47)","v":false},{"$f":"Find_Month(SD$33,SD$34,$F47)","v":false},{"$f":"Find_Month(SE$33,SE$34,$F47)","v":false},{"$f":"Find_Month(SF$33,SF$34,$F47)","v":false},{"$f":"Find_Month(SG$33,SG$34,$F47)","v":false},{"$f":"Find_Month(SH$33,SH$34,$F47)","v":false},{"$f":"Find_Month(SI$33,SI$34,$F47)","v":false},{"$f":"Find_Month(SJ$33,SJ$34,$F47)","v":false},{"$f":"Find_Month(SK$33,SK$34,$F47)","v":false},{"$f":"Find_Month(SL$33,SL$34,$F47)","v":false},{"$f":"Find_Month(SM$33,SM$34,$F47)","v":false},{"$f":"Find_Month(SN$33,SN$34,$F47)","v":false},{"$f":"Find_Month(SO$33,SO$34,$F47)","v":false},{"$f":"Find_Month(SP$33,SP$34,$F47)","v":false},{"$f":"Find_Month(SQ$33,SQ$34,$F47)","v":false},{"$f":"Find_Month(SR$33,SR$34,$F47)","v":false},{"$f":"Find_Month(SS$33,SS$34,$F47)","v":false},{"$f":"Find_Month(ST$33,ST$34,$F47)","v":false},{"$f":"Find_Month(SU$33,SU$34,$F47)","v":false},{"$f":"Find_Month(SV$33,SV$34,$F47)","v":false},{"$f":"Find_Month(SW$33,SW$34,$F47)","v":false},{"$f":"Find_Month(SX$33,SX$34,$F47)","v":false},{"$f":"Find_Month(SY$33,SY$34,$F47)","v":false},{"$f":"Find_Month(SZ$33,SZ$34,$F47)","v":false},{"$f":"Find_Month(TA$33,TA$34,$F47)","v":false},{"$f":"Find_Month(TB$33,TB$34,$F47)","v":false},{"$f":"Find_Month(TC$33,TC$34,$F47)","v":false},{"$f":"Find_Month(TD$33,TD$34,$F47)","v":false},{"$f":"Find_Month(TE$33,TE$34,$F47)","v":false},{"$f":"Find_Month(TF$33,TF$34,$F47)","v":false},{"$f":"Find_Month(TG$33,TG$34,$F47)","v":false},{"$f":"Find_Month(TH$33,TH$34,$F47)","v":false},{"$f":"Find_Month(TI$33,TI$34,$F47)","v":false},{"$f":"Find_Month(TJ$33,TJ$34,$F47)","v":false},{"$f":"Find_Month(TK$33,TK$34,$F47)","v":false},{"$f":"Find_Month(TL$33,TL$34,$F47)","v":false},{"$f":"Find_Month(TM$33,TM$34,$F47)","v":false},{"$f":"Find_Month(TN$33,TN$34,$F47)","v":false},{"$f":"Find_Month(TO$33,TO$34,$F47)","v":false},{"$f":"Find_Month(TP$33,TP$34,$F47)","v":false},{"$f":"Find_Month(TQ$33,TQ$34,$F47)","v":false},{"$f":"Find_Month(TR$33,TR$34,$F47)","v":false},{"$f":"Find_Month(TS$33,TS$34,$F47)","v":false},{"$f":"Find_Month(TT$33,TT$34,$F47)","v":false},{"$f":"Find_Month(TU$33,TU$34,$F47)","v":false},{"$f":"Find_Month(TV$33,TV$34,$F47)","v":false},{"$f":"Find_Month(TW$33,TW$34,$F47)","v":false},{"$f":"Find_Month(TX$33,TX$34,$F47)","v":false},{"$f":"Find_Month(TY$33,TY$34,$F47)","v":false}]
[null,null,null,null,null,12,266.83596279003933,8.3249335781173397E-2,null,{"$f":"Find_Month(J$33,J$34,$F48)","v":false},{"$f":"Find_Month(K$33,K$34,$F48)","v":false},{"$f":"Find_Month(L$33,L$34,$F48)","v":false},{"$f":"Find_Month(M$33,M$34,$F48)","v":false},{"$f":"Find_Month(N$33,N$34,$F48)","v":false},{"$f":"Find_Month(O$33,O$34,$F48)","v":false},{"$f":"Find_Month(P$33,P$34,$F48)","v":false},{"$f":"Find_Month(Q$33,Q$34,$F48)","v":false},{"$f":"Find_Month(R$33,R$34,$F48)","v":false},{"$f":"Find_Month(S$33,S$34,$F48)","v":false},{"$f":"Find_Month(T$33,T$34,$F48)","v":false},{"$f":"Find_Month(U$33,U$34,$F48)","v":true},{"$f":"Find_Month(V$33,V$34,$F48)","v":false},{"$f":"Find_Month(W$33,W$34,$F48)","v":false},{"$f":"Find_Month(X$33,X$34,$F48)","v":false},{"$f":"Find_Month(Y$33,Y$34,$F48)","v":false},{"$f":"Find_Month(Z$33,Z$34,$F48)","v":false},{"$f":"Find_Month(AA$33,AA$34,$F48)","v":false},{"$f":"Find_Month(AB$33,AB$34,$F48)","v":false},{"$f":"Find_Month(AC$33,AC$34,$F48)","v":false},{"$f":"Find_Month(AD$33,AD$34,$F48)","v":true},{"$f":"Find_Month(AE$33,AE$34,$F48)","v":false},{"$f":"Find_Month(AF$33,AF$34,$F48)","v":true},{"$f":"Find_Month(AG$33,AG$34,$F48)","v":false},{"$f":"Find_Month(AH$33,AH$34,$F48)","v":true},{"$f":"Find_Month(AI$33,AI$34,$F48)","v":false},{"$f":"Find_Month(AJ$33,AJ$34,$F48)","v":true},{"$f":"Find_Month(AK$33,AK$34,$F48)","v":false},{"$f":"Find_Month(AL$33,AL$34,$F48)","v":true},{"$f":"Find_Month(AM$33,AM$34,$F48)","v":false},{"$f":"Find_Month(AN$33,AN$34,$F48)","v":true},{"$f":"Find_Month(AO$33,AO$34,$F48)","v":false},{"$f":"Find_Month(AP$33,AP$34,$F48)","v":true},{"$f":"Find_Month(AQ$33,AQ$34,$F48)","v":false},{"$f":"Find_Month(AR$33,AR$34,$F48)","v":true},{"$f":"Find_Month(AS$33,AS$34,$F48)","v":false},{"$f":"Find_Month(AT$33,AT$34,$F48)","v":true},{"$f":"Find_Month(AU$33,AU$34,$F48)","v":false},{"$f":"Find_Month(AV$33,AV$34,$F48)","v":true},{"$f":"Find_Month(AW$33,AW$34,$F48)","v":false},{"$f":"Find_Month(AX$33,AX$34,$F48)","v":true},{"$f":"Find_Month(AY$33,AY$34,$F48)","v":false},{"$f":"Find_Month(AZ$33,AZ$34,$F48)","v":true},{"$f":"Find_Month(BA$33,BA$34,$F48)","v":false},{"$f":"Find_Month(BB$33,BB$34,$F48)","v":true},{"$f":"Find_Month(BC$33,BC$34,$F48)","v":false},{"$f":"Find_Month(BD$33,BD$34,$F48)","v":true},{"$f":"Find_Month(BE$33,BE$34,$F48)","v":false},{"$f":"Find_Month(BF$33,BF$34,$F48)","v":true},{"$f":"Find_Month(BG$33,BG$34,$F48)","v":false},{"$f":"Find_Month(BH$33,BH$34,$F48)","v":true},{"$f":"Find_Month(BI$33,BI$34,$F48)","v":false},{"$f":"Find_Month(BJ$33,BJ$34,$F48)","v":true},{"$f":"Find_Month(BK$33,BK$34,$F48)","v":false},{"$f":"Find_Month(BL$33,BL$34,$F48)","v":true},{"$f":"Find_Month(BM$33,BM$34,$F48)","v":false},{"$f":"Find_Month(BN$33,BN$34,$F48)","v":true},{"$f":"Find_Month(BO$33,BO$34,$F48)","v":false},{"$f":"Find_Month(BP$33,BP$34,$F48)","v":true},{"$f":"Find_Month(BQ$33,BQ$34,$F48)","v":false},{"$f":"Find_Month(BR$33,BR$34,$F48)","v":true},{"$f":"Find_Month(BS$33,BS$34,$F48)","v":false},{"$f":"Find_Month(BT$33,BT$34,$F48)","v":true},{"$f":"Find_Month(BU$33,BU$34,$F48)","v":false},{"$f":"Find_Month(BV$33,BV$34,$F48)","v":true},{"$f":"Find_Month(BW$33,BW$34,$F48)","v":false},{"$f":"Find_Month(BX$33,BX$34,$F48)","v":true},{"$f":"Find_Month(BY$33,BY$34,$F48)","v":false},{"$f":"Find_Month(BZ$33,BZ$34,$F48)","v":true},{"$f":"Find_Month(CA$33,CA$34,$F48)","v":false},{"$f":"Find_Month(CB$33,CB$34,$F48)","v":true},{"$f":"Find_Month(CC$33,CC$34,$F48)","v":false},{"$f":"Find_Month(CD$33,CD$34,$F48)","v":true},{"$f":"Find_Month(CE$33,CE$34,$F48)","v":false},{"$f":"Find_Month(CF$33,CF$34,$F48)","v":true},{"$f":"Find_Month(CG$33,CG$34,$F48)","v":false},{"$f":"Find_Month(CH$33,CH$34,$F48)","v":true},{"$f":"Find_Month(CI$33,CI$34,$F48)","v":false},{"$f":"Find_Month(CJ$33,CJ$34,$F48)","v":true},{"$f":"Find_Month(CK$33,CK$34,$F48)","v":false},{"$f":"Find_Month(CL$33,CL$34,$F48)","v":true},{"$f":"Find_Month(CM$33,CM$34,$F48)","v":false},{"$f":"Find_Month(CN$33,CN$34,$F48)","v":true},{"$f":"Find_Month(CO$33,CO$34,$F48)","v":false},{"$f":"Find_Month(CP$33,CP$34,$F48)","v":true},{"$f":"Find_Month(CQ$33,CQ$34,$F48)","v":false},{"$f":"Find_Month(CR$33,CR$34,$F48)","v":true},{"$f":"Find_Month(CS$33,CS$34,$F48)","v":false},{"$f":"Find_Month(CT$33,CT$34,$F48)","v":true},{"$f":"Find_Month(CU$33,CU$34,$F48)","v":false},{"$f":"Find_Month(CV$33,CV$34,$F48)","v":true},{"$f":"Find_Month(CW$33,CW$34,$F48)","v":false},{"$f":"Find_Month(CX$33,CX$34,$F48)","v":true},{"$f":"Find_Month(CY$33,CY$34,$F48)","v":false},{"$f":"Find_Month(CZ$33,CZ$34,$F48)","v":true},{"$f":"Find_Month(DA$33,DA$34,$F48)","v":false},{"$f":"Find_Month(DB$33,DB$34,$F48)","v":true},{"$f":"Find_Month(DC$33,DC$34,$F48)","v":false},{"$f":"Find_Month(DD$33,DD$34,$F48)","v":true},{"$f":"Find_Month(DE$33,DE$34,$F48)","v":false},{"$f":"Find_Month(DF$33,DF$34,$F48)","v":true},{"$f":"Find_Month(DG$33,DG$34,$F48)","v":false},{"$f":"Find_Month(DH$33,DH$34,$F48)","v":true},{"$f":"Find_Month(DI$33,DI$34,$F48)","v":false},{"$f":"Find_Month(DJ$33,DJ$34,$F48)","v":true},{"$f":"Find_Month(DK$33,DK$34,$F48)","v":false},{"$f":"Find_Month(DL$33,DL$34,$F48)","v":true},{"$f":"Find_Month(DM$33,DM$34,$F48)","v":false},{"$f":"Find_Month(DN$33,DN$34,$F48)","v":true},{"$f":"Find_Month(DO$33,DO$34,$F48)","v":false},{"$f":"Find_Month(DP$33,DP$34,$F48)","v":true},{"$f":"Find_Month(DQ$33,DQ$34,$F48)","v":false},{"$f":"Find_Month(DR$33,DR$34,$F48)","v":true},{"$f":"Find_Month(DS$33,DS$34,$F48)","v":false},{"$f":"Find_Month(DT$33,DT$34,$F48)","v":true},{"$f":"Find_Month(DU$33,DU$34,$F48)","v":false},{"$f":"Find_Month(DV$33,DV$34,$F48)","v":true},{"$f":"Find_Month(DW$33,DW$34,$F48)","v":false},{"$f":"Find_Month(DX$33,DX$34,$F48)","v":true},{"$f":"Find_Month(DY$33,DY$34,$F48)","v":false},{"$f":"Find_Month(DZ$33,DZ$34,$F48)","v":true},{"$f":"Find_Month(EA$33,EA$34,$F48)","v":false},{"$f":"Find_Month(EB$33,EB$34,$F48)","v":true},{"$f":"Find_Month(EC$33,EC$34,$F48)","v":false},{"$f":"Find_Month(ED$33,ED$34,$F48)","v":true},{"$f":"Find_Month(EE$33,EE$34,$F48)","v":false},{"$f":"Find_Month(EF$33,EF$34,$F48)","v":true},{"$f":"Find_Month(EG$33,EG$34,$F48)","v":false},{"$f":"Find_Month(EH$33,EH$34,$F48)","v":true},{"$f":"Find_Month(EI$33,EI$34,$F48)","v":false},{"$f":"Find_Month(EJ$33,EJ$34,$F48)","v":true},{"$f":"Find_Month(EK$33,EK$34,$F48)","v":false},{"$f":"Find_Month(EL$33,EL$34,$F48)","v":true},{"$f":"Find_Month(EM$33,EM$34,$F48)","v":false},{"$f":"Find_Month(EN$33,EN$34,$F48)","v":true},{"$f":"Find_Month(EO$33,EO$34,$F48)","v":false},{"$f":"Find_Month(EP$33,EP$34,$F48)","v":true},{"$f":"Find_Month(EQ$33,EQ$34,$F48)","v":false},{"$f":"Find_Month(ER$33,ER$34,$F48)","v":true},{"$f":"Find_Month(ES$33,ES$34,$F48)","v":false},{"$f":"Find_Month(ET$33,ET$34,$F48)","v":true},{"$f":"Find_Month(EU$33,EU$34,$F48)","v":false},{"$f":"Find_Month(EV$33,EV$34,$F48)","v":true},{"$f":"Find_Month(EW$33,EW$34,$F48)","v":false},{"$f":"Find_Month(EX$33,EX$34,$F48)","v":true},{"$f":"Find_Month(EY$33,EY$34,$F48)","v":false},{"$f":"Find_Month(EZ$33,EZ$34,$F48)","v":true},{"$f":"Find_Month(FA$33,FA$34,$F48)","v":false},{"$f":"Find_Month(FB$33,FB$34,$F48)","v":true},{"$f":"Find_Month(FC$33,FC$34,$F48)","v":false},{"$f":"Find_Month(FD$33,FD$34,$F48)","v":true},{"$f":"Find_Month(FE$33,FE$34,$F48)","v":false},{"$f":"Find_Month(FF$33,FF$34,$F48)","v":true},{"$f":"Find_Month(FG$33,FG$34,$F48)","v":false},{"$f":"Find_Month(FH$33,FH$34,$F48)","v":true},{"$f":"Find_Month(FI$33,FI$34,$F48)","v":false},{"$f":"Find_Month(FJ$33,FJ$34,$F48)","v":true},{"$f":"Find_Month(FK$33,FK$34,$F48)","v":false},{"$f":"Find_Month(FL$33,FL$34,$F48)","v":true},{"$f":"Find_Month(FM$33,FM$34,$F48)","v":false},{"$f":"Find_Month(FN$33,FN$34,$F48)","v":true},{"$f":"Find_Month(FO$33,FO$34,$F48)","v":false},{"$f":"Find_Month(FP$33,FP$34,$F48)","v":true},{"$f":"Find_Month(FQ$33,FQ$34,$F48)","v":false},{"$f":"Find_Month(FR$33,FR$34,$F48)","v":true},{"$f":"Find_Month(FS$33,FS$34,$F48)","v":false},{"$f":"Find_Month(FT$33,FT$34,$F48)","v":true},{"$f":"Find_Month(FU$33,FU$34,$F48)","v":false},{"$f":"Find_Month(FV$33,FV$34,$F48)","v":true},{"$f":"Find_Month(FW$33,FW$34,$F48)","v":false},{"$f":"Find_Month(FX$33,FX$34,$F48)","v":true},{"$f":"Find_Month(FY$33,FY$34,$F48)","v":false},{"$f":"Find_Month(FZ$33,FZ$34,$F48)","v":true},{"$f":"Find_Month(GA$33,GA$34,$F48)","v":false},{"$f":"Find_Month(GB$33,GB$34,$F48)","v":true},{"$f":"Find_Month(GC$33,GC$34,$F48)","v":false},{"$f":"Find_Month(GD$33,GD$34,$F48)","v":true},{"$f":"Find_Month(GE$33,GE$34,$F48)","v":false},{"$f":"Find_Month(GF$33,GF$34,$F48)","v":true},{"$f":"Find_Month(GG$33,GG$34,$F48)","v":false},{"$f":"Find_Month(GH$33,GH$34,$F48)","v":true},{"$f":"Find_Month(GI$33,GI$34,$F48)","v":false},{"$f":"Find_Month(GJ$33,GJ$34,$F48)","v":true},{"$f":"Find_Month(GK$33,GK$34,$F48)","v":false},{"$f":"Find_Month(GL$33,GL$34,$F48)","v":true},{"$f":"Find_Month(GM$33,GM$34,$F48)","v":false},{"$f":"Find_Month(GN$33,GN$34,$F48)","v":true},{"$f":"Find_Month(GO$33,GO$34,$F48)","v":false},{"$f":"Find_Month(GP$33,GP$34,$F48)","v":true},{"$f":"Find_Month(GQ$33,GQ$34,$F48)","v":false},{"$f":"Find_Month(GR$33,GR$34,$F48)","v":true},{"$f":"Find_Month(GS$33,GS$34,$F48)","v":false},{"$f":"Find_Month(GT$33,GT$34,$F48)","v":true},{"$f":"Find_Month(GU$33,GU$34,$F48)","v":false},{"$f":"Find_Month(GV$33,GV$34,$F48)","v":true},{"$f":"Find_Month(GW$33,GW$34,$F48)","v":false},{"$f":"Find_Month(GX$33,GX$34,$F48)","v":true},{"$f":"Find_Month(GY$33,GY$34,$F48)","v":false},{"$f":"Find_Month(GZ$33,GZ$34,$F48)","v":true},{"$f":"Find_Month(HA$33,HA$34,$F48)","v":false},{"$f":"Find_Month(HB$33,HB$34,$F48)","v":true},{"$f":"Find_Month(HC$33,HC$34,$F48)","v":false},{"$f":"Find_Month(HD$33,HD$34,$F48)","v":true},{"$f":"Find_Month(HE$33,HE$34,$F48)","v":false},{"$f":"Find_Month(HF$33,HF$34,$F48)","v":true},{"$f":"Find_Month(HG$33,HG$34,$F48)","v":false},{"$f":"Find_Month(HH$33,HH$34,$F48)","v":true},{"$f":"Find_Month(HI$33,HI$34,$F48)","v":false},{"$f":"Find_Month(HJ$33,HJ$34,$F48)","v":true},{"$f":"Find_Month(HK$33,HK$34,$F48)","v":false},{"$f":"Find_Month(HL$33,HL$34,$F48)","v":true},{"$f":"Find_Month(HM$33,HM$34,$F48)","v":false},{"$f":"Find_Month(HN$33,HN$34,$F48)","v":true},{"$f":"Find_Month(HO$33,HO$34,$F48)","v":false},{"$f":"Find_Month(HP$33,HP$34,$F48)","v":true},{"$f":"Find_Month(HQ$33,HQ$34,$F48)","v":false},{"$f":"Find_Month(HR$33,HR$34,$F48)","v":true},{"$f":"Find_Month(HS$33,HS$34,$F48)","v":false},{"$f":"Find_Month(HT$33,HT$34,$F48)","v":true},{"$f":"Find_Month(HU$33,HU$34,$F48)","v":false},{"$f":"Find_Month(HV$33,HV$34,$F48)","v":true},{"$f":"Find_Month(HW$33,HW$34,$F48)","v":false},{"$f":"Find_Month(HX$33,HX$34,$F48)","v":true},{"$f":"Find_Month(HY$33,HY$34,$F48)","v":false},{"$f":"Find_Month(HZ$33,HZ$34,$F48)","v":true},{"$f":"Find_Month(IA$33,IA$34,$F48)","v":false},{"$f":"Find_Month(IB$33,IB$34,$F48)","v":true},{"$f":"Find_Month(IC$33,IC$34,$F48)","v":false},{"$f":"Find_Month(ID$33,ID$34,$F48)","v":true},{"$f":"Find_Month(IE$33,IE$34,$F48)","v":false},{"$f":"Find_Month(IF$33,IF$34,$F48)","v":true},{"$f":"Find_Month(IG$33,IG$34,$F48)","v":false},{"$f":"Find_Month(IH$33,IH$34,$F48)","v":true},{"$f":"Find_Month(II$33,II$34,$F48)","v":false},{"$f":"Find_Month(IJ$33,IJ$34,$F48)","v":true},{"$f":"Find_Month(IK$33,IK$34,$F48)","v":false},{"$f":"Find_Month(IL$33,IL$34,$F48)","v":true},{"$f":"Find_Month(IM$33,IM$34,$F48)","v":false},{"$f":"Find_Month(IN$33,IN$34,$F48)","v":true},{"$f":"Find_Month(IO$33,IO$34,$F48)","v":false},{"$f":"Find_Month(IP$33,IP$34,$F48)","v":true},{"$f":"Find_Month(IQ$33,IQ$34,$F48)","v":false},{"$f":"Find_Month(IR$33,IR$34,$F48)","v":true},{"$f":"Find_Month(IS$33,IS$34,$F48)","v":false},{"$f":"Find_Month(IT$33,IT$34,$F48)","v":true},{"$f":"Find_Month(IU$33,IU$34,$F48)","v":false},{"$f":"Find_Month(IV$33,IV$34,$F48)","v":true},{"$f":"Find_Month(IW$33,IW$34,$F48)","v":false},{"$f":"Find_Month(IX$33,IX$34,$F48)","v":true},{"$f":"Find_Month(IY$33,IY$34,$F48)","v":false},{"$f":"Find_Month(IZ$33,IZ$34,$F48)","v":true},{"$f":"Find_Month(JA$33,JA$34,$F48)","v":false},{"$f":"Find_Month(JB$33,JB$34,$F48)","v":true},{"$f":"Find_Month(JC$33,JC$34,$F48)","v":false},{"$f":"Find_Month(JD$33,JD$34,$F48)","v":true},{"$f":"Find_Month(JE$33,JE$34,$F48)","v":false},{"$f":"Find_Month(JF$33,JF$34,$F48)","v":true},{"$f":"Find_Month(JG$33,JG$34,$F48)","v":false},{"$f":"Find_Month(JH$33,JH$34,$F48)","v":true},{"$f":"Find_Month(JI$33,JI$34,$F48)","v":false},{"$f":"Find_Month(JJ$33,JJ$34,$F48)","v":true},{"$f":"Find_Month(JK$33,JK$34,$F48)","v":false},{"$f":"Find_Month(JL$33,JL$34,$F48)","v":true},{"$f":"Find_Month(JM$33,JM$34,$F48)","v":false},{"$f":"Find_Month(JN$33,JN$34,$F48)","v":true},{"$f":"Find_Month(JO$33,JO$34,$F48)","v":false},{"$f":"Find_Month(JP$33,JP$34,$F48)","v":true},{"$f":"Find_Month(JQ$33,JQ$34,$F48)","v":false},{"$f":"Find_Month(JR$33,JR$34,$F48)","v":true},{"$f":"Find_Month(JS$33,JS$34,$F48)","v":false},{"$f":"Find_Month(JT$33,JT$34,$F48)","v":true},{"$f":"Find_Month(JU$33,JU$34,$F48)","v":false},{"$f":"Find_Month(JV$33,JV$34,$F48)","v":true},{"$f":"Find_Month(JW$33,JW$34,$F48)","v":false},{"$f":"Find_Month(JX$33,JX$34,$F48)","v":true},{"$f":"Find_Month(JY$33,JY$34,$F48)","v":false},{"$f":"Find_Month(JZ$33,JZ$34,$F48)","v":true},{"$f":"Find_Month(KA$33,KA$34,$F48)","v":false},{"$f":"Find_Month(KB$33,KB$34,$F48)","v":true},{"$f":"Find_Month(KC$33,KC$34,$F48)","v":false},{"$f":"Find_Month(KD$33,KD$34,$F48)","v":true},{"$f":"Find_Month(KE$33,KE$34,$F48)","v":false},{"$f":"Find_Month(KF$33,KF$34,$F48)","v":true},{"$f":"Find_Month(KG$33,KG$34,$F48)","v":false},{"$f":"Find_Month(KH$33,KH$34,$F48)","v":true},{"$f":"Find_Month(KI$33,KI$34,$F48)","v":false},{"$f":"Find_Month(KJ$33,KJ$34,$F48)","v":true},{"$f":"Find_Month(KK$33,KK$34,$F48)","v":false},{"$f":"Find_Month(KL$33,KL$34,$F48)","v":true},{"$f":"Find_Month(KM$33,KM$34,$F48)","v":false},{"$f":"Find_Month(KN$33,KN$34,$F48)","v":true},{"$f":"Find_Month(KO$33,KO$34,$F48)","v":false},{"$f":"Find_Month(KP$33,KP$34,$F48)","v":true},{"$f":"Find_Month(KQ$33,KQ$34,$F48)","v":false},{"$f":"Find_Month(KR$33,KR$34,$F48)","v":true},{"$f":"Find_Month(KS$33,KS$34,$F48)","v":false},{"$f":"Find_Month(KT$33,KT$34,$F48)","v":true},{"$f":"Find_Month(KU$33,KU$34,$F48)","v":false},{"$f":"Find_Month(KV$33,KV$34,$F48)","v":true},{"$f":"Find_Month(KW$33,KW$34,$F48)","v":false},{"$f":"Find_Month(KX$33,KX$34,$F48)","v":true},{"$f":"Find_Month(KY$33,KY$34,$F48)","v":false},{"$f":"Find_Month(KZ$33,KZ$34,$F48)","v":true},{"$f":"Find_Month(LA$33,LA$34,$F48)","v":false},{"$f":"Find_Month(LB$33,LB$34,$F48)","v":true},{"$f":"Find_Month(LC$33,LC$34,$F48)","v":false},{"$f":"Find_Month(LD$33,LD$34,$F48)","v":true},{"$f":"Find_Month(LE$33,LE$34,$F48)","v":false},{"$f":"Find_Month(LF$33,LF$34,$F48)","v":true},{"$f":"Find_Month(LG$33,LG$34,$F48)","v":false},{"$f":"Find_Month(LH$33,LH$34,$F48)","v":true},{"$f":"Find_Month(LI$33,LI$34,$F48)","v":false},{"$f":"Find_Month(LJ$33,LJ$34,$F48)","v":true},{"$f":"Find_Month(LK$33,LK$34,$F48)","v":false},{"$f":"Find_Month(LL$33,LL$34,$F48)","v":true},{"$f":"Find_Month(LM$33,LM$34,$F48)","v":false},{"$f":"Find_Month(LN$33,LN$34,$F48)","v":true},{"$f":"Find_Month(LO$33,LO$34,$F48)","v":false},{"$f":"Find_Month(LP$33,LP$34,$F48)","v":true},{"$f":"Find_Month(LQ$33,LQ$34,$F48)","v":false},{"$f":"Find_Month(LR$33,LR$34,$F48)","v":true},{"$f":"Find_Month(LS$33,LS$34,$F48)","v":false},{"$f":"Find_Month(LT$33,LT$34,$F48)","v":true},{"$f":"Find_Month(LU$33,LU$34,$F48)","v":false},{"$f":"Find_Month(LV$33,LV$34,$F48)","v":true},{"$f":"Find_Month(LW$33,LW$34,$F48)","v":false},{"$f":"Find_Month(LX$33,LX$34,$F48)","v":true},{"$f":"Find_Month(LY$33,LY$34,$F48)","v":false},{"$f":"Find_Month(LZ$33,LZ$34,$F48)","v":true},{"$f":"Find_Month(MA$33,MA$34,$F48)","v":false},{"$f":"Find_Month(MB$33,MB$34,$F48)","v":true},{"$f":"Find_Month(MC$33,MC$34,$F48)","v":false},{"$f":"Find_Month(MD$33,MD$34,$F48)","v":true},{"$f":"Find_Month(ME$33,ME$34,$F48)","v":false},{"$f":"Find_Month(MF$33,MF$34,$F48)","v":true},{"$f":"Find_Month(MG$33,MG$34,$F48)","v":false},{"$f":"Find_Month(MH$33,MH$34,$F48)","v":true},{"$f":"Find_Month(MI$33,MI$34,$F48)","v":false},{"$f":"Find_Month(MJ$33,MJ$34,$F48)","v":true},{"$f":"Find_Month(MK$33,MK$34,$F48)","v":false},{"$f":"Find_Month(ML$33,ML$34,$F48)","v":true},{"$f":"Find_Month(MM$33,MM$34,$F48)","v":false},{"$f":"Find_Month(MN$33,MN$34,$F48)","v":true},{"$f":"Find_Month(MO$33,MO$34,$F48)","v":false},{"$f":"Find_Month(MP$33,MP$34,$F48)","v":true},{"$f":"Find_Month(MQ$33,MQ$34,$F48)","v":false},{"$f":"Find_Month(MR$33,MR$34,$F48)","v":true},{"$f":"Find_Month(MS$33,MS$34,$F48)","v":false},{"$f":"Find_Month(MT$33,MT$34,$F48)","v":true},{"$f":"Find_Month(MU$33,MU$34,$F48)","v":false},{"$f":"Find_Month(MV$33,MV$34,$F48)","v":true},{"$f":"Find_Month(MW$33,MW$34,$F48)","v":false},{"$f":"Find_Month(MX$33,MX$34,$F48)","v":true},{"$f":"Find_Month(MY$33,MY$34,$F48)","v":false},{"$f":"Find_Month(MZ$33,MZ$34,$F48)","v":true},{"$f":"Find_Month(NA$33,NA$34,$F48)","v":false},{"$f":"Find_Month(NB$33,NB$34,$F48)","v":true},{"$f":"Find_Month(NC$33,NC$34,$F48)","v":false},{"$f":"Find_Month(ND$33,ND$34,$F48)","v":true},{"$f":"Find_Month(NE$33,NE$34,$F48)","v":false},{"$f":"Find_Month(NF$33,NF$34,$F48)","v":true},{"$f":"Find_Month(NG$33,NG$34,$F48)","v":false},{"$f":"Find_Month(NH$33,NH$34,$F48)","v":true},{"$f":"Find_Month(NI$33,NI$34,$F48)","v":false},{"$f":"Find_Month(NJ$33,NJ$34,$F48)","v":true},{"$f":"Find_Month(NK$33,NK$34,$F48)","v":false},{"$f":"Find_Month(NL$33,NL$34,$F48)","v":true},{"$f":"Find_Month(NM$33,NM$34,$F48)","v":false},{"$f":"Find_Month(NN$33,NN$34,$F48)","v":true},{"$f":"Find_Month(NO$33,NO$34,$F48)","v":false},{"$f":"Find_Month(NP$33,NP$34,$F48)","v":true},{"$f":"Find_Month(NQ$33,NQ$34,$F48)","v":false},{"$f":"Find_Month(NR$33,NR$34,$F48)","v":true},{"$f":"Find_Month(NS$33,NS$34,$F48)","v":false},{"$f":"Find_Month(NT$33,NT$34,$F48)","v":true},{"$f":"Find_Month(NU$33,NU$34,$F48)","v":false},{"$f":"Find_Month(NV$33,NV$34,$F48)","v":true},{"$f":"Find_Month(NW$33,NW$34,$F48)","v":false},{"$f":"Find_Month(NX$33,NX$34,$F48)","v":true},{"$f":"Find_Month(NY$33,NY$34,$F48)","v":false},{"$f":"Find_Month(NZ$33,NZ$34,$F48)","v":true},{"$f":"Find_Month(OA$33,OA$34,$F48)","v":false},{"$f":"Find_Month(OB$33,OB$34,$F48)","v":true},{"$f":"Find_Month(OC$33,OC$34,$F48)","v":false},{"$f":"Find_Month(OD$33,OD$34,$F48)","v":true},{"$f":"Find_Month(OE$33,OE$34,$F48)","v":false},{"$f":"Find_Month(OF$33,OF$34,$F48)","v":true},{"$f":"Find_Month(OG$33,OG$34,$F48)","v":false},{"$f":"Find_Month(OH$33,OH$34,$F48)","v":true},{"$f":"Find_Month(OI$33,OI$34,$F48)","v":false},{"$f":"Find_Month(OJ$33,OJ$34,$F48)","v":true},{"$f":"Find_Month(OK$33,OK$34,$F48)","v":false},{"$f":"Find_Month(OL$33,OL$34,$F48)","v":true},{"$f":"Find_Month(OM$33,OM$34,$F48)","v":false},{"$f":"Find_Month(ON$33,ON$34,$F48)","v":true},{"$f":"Find_Month(OO$33,OO$34,$F48)","v":false},{"$f":"Find_Month(OP$33,OP$34,$F48)","v":true},{"$f":"Find_Month(OQ$33,OQ$34,$F48)","v":false},{"$f":"Find_Month(OR$33,OR$34,$F48)","v":true},{"$f":"Find_Month(OS$33,OS$34,$F48)","v":false},{"$f":"Find_Month(OT$33,OT$34,$F48)","v":true},{"$f":"Find_Month(OU$33,OU$34,$F48)","v":false},{"$f":"Find_Month(OV$33,OV$34,$F48)","v":true},{"$f":"Find_Month(OW$33,OW$34,$F48)","v":false},{"$f":"Find_Month(OX$33,OX$34,$F48)","v":true},{"$f":"Find_Month(OY$33,OY$34,$F48)","v":false},{"$f":"Find_Month(OZ$33,OZ$34,$F48)","v":true},{"$f":"Find_Month(PA$33,PA$34,$F48)","v":false},{"$f":"Find_Month(PB$33,PB$34,$F48)","v":true},{"$f":"Find_Month(PC$33,PC$34,$F48)","v":false},{"$f":"Find_Month(PD$33,PD$34,$F48)","v":true},{"$f":"Find_Month(PE$33,PE$34,$F48)","v":false},{"$f":"Find_Month(PF$33,PF$34,$F48)","v":true},{"$f":"Find_Month(PG$33,PG$34,$F48)","v":false},{"$f":"Find_Month(PH$33,PH$34,$F48)","v":true},{"$f":"Find_Month(PI$33,PI$34,$F48)","v":false},{"$f":"Find_Month(PJ$33,PJ$34,$F48)","v":true},{"$f":"Find_Month(PK$33,PK$34,$F48)","v":false},{"$f":"Find_Month(PL$33,PL$34,$F48)","v":true},{"$f":"Find_Month(PM$33,PM$34,$F48)","v":false},{"$f":"Find_Month(PN$33,PN$34,$F48)","v":true},{"$f":"Find_Month(PO$33,PO$34,$F48)","v":false},{"$f":"Find_Month(PP$33,PP$34,$F48)","v":true},{"$f":"Find_Month(PQ$33,PQ$34,$F48)","v":false},{"$f":"Find_Month(PR$33,PR$34,$F48)","v":true},{"$f":"Find_Month(PS$33,PS$34,$F48)","v":false},{"$f":"Find_Month(PT$33,PT$34,$F48)","v":true},{"$f":"Find_Month(PU$33,PU$34,$F48)","v":false},{"$f":"Find_Month(PV$33,PV$34,$F48)","v":true},{"$f":"Find_Month(PW$33,PW$34,$F48)","v":false},{"$f":"Find_Month(PX$33,PX$34,$F48)","v":true},{"$f":"Find_Month(PY$33,PY$34,$F48)","v":false},{"$f":"Find_Month(PZ$33,PZ$34,$F48)","v":true},{"$f":"Find_Month(QA$33,QA$34,$F48)","v":false},{"$f":"Find_Month(QB$33,QB$34,$F48)","v":true},{"$f":"Find_Month(QC$33,QC$34,$F48)","v":false},{"$f":"Find_Month(QD$33,QD$34,$F48)","v":true},{"$f":"Find_Month(QE$33,QE$34,$F48)","v":false},{"$f":"Find_Month(QF$33,QF$34,$F48)","v":true},{"$f":"Find_Month(QG$33,QG$34,$F48)","v":false},{"$f":"Find_Month(QH$33,QH$34,$F48)","v":true},{"$f":"Find_Month(QI$33,QI$34,$F48)","v":false},{"$f":"Find_Month(QJ$33,QJ$34,$F48)","v":true},{"$f":"Find_Month(QK$33,QK$34,$F48)","v":false},{"$f":"Find_Month(QL$33,QL$34,$F48)","v":true},{"$f":"Find_Month(QM$33,QM$34,$F48)","v":false},{"$f":"Find_Month(QN$33,QN$34,$F48)","v":true},{"$f":"Find_Month(QO$33,QO$34,$F48)","v":false},{"$f":"Find_Month(QP$33,QP$34,$F48)","v":true},{"$f":"Find_Month(QQ$33,QQ$34,$F48)","v":false},{"$f":"Find_Month(QR$33,QR$34,$F48)","v":true},{"$f":"Find_Month(QS$33,QS$34,$F48)","v":false},{"$f":"Find_Month(QT$33,QT$34,$F48)","v":true},{"$f":"Find_Month(QU$33,QU$34,$F48)","v":false},{"$f":"Find_Month(QV$33,QV$34,$F48)","v":true},{"$f":"Find_Month(QW$33,QW$34,$F48)","v":false},{"$f":"Find_Month(QX$33,QX$34,$F48)","v":true},{"$f":"Find_Month(QY$33,QY$34,$F48)","v":false},{"$f":"Find_Month(QZ$33,QZ$34,$F48)","v":true},{"$f":"Find_Month(RA$33,RA$34,$F48)","v":false},{"$f":"Find_Month(RB$33,RB$34,$F48)","v":true},{"$f":"Find_Month(RC$33,RC$34,$F48)","v":false},{"$f":"Find_Month(RD$33,RD$34,$F48)","v":true},{"$f":"Find_Month(RE$33,RE$34,$F48)","v":false},{"$f":"Find_Month(RF$33,RF$34,$F48)","v":true},{"$f":"Find_Month(RG$33,RG$34,$F48)","v":false},{"$f":"Find_Month(RH$33,RH$34,$F48)","v":true},{"$f":"Find_Month(RI$33,RI$34,$F48)","v":false},{"$f":"Find_Month(RJ$33,RJ$34,$F48)","v":true},{"$f":"Find_Month(RK$33,RK$34,$F48)","v":false},{"$f":"Find_Month(RL$33,RL$34,$F48)","v":true},{"$f":"Find_Month(RM$33,RM$34,$F48)","v":false},{"$f":"Find_Month(RN$33,RN$34,$F48)","v":true},{"$f":"Find_Month(RO$33,RO$34,$F48)","v":false},{"$f":"Find_Month(RP$33,RP$34,$F48)","v":true},{"$f":"Find_Month(RQ$33,RQ$34,$F48)","v":false},{"$f":"Find_Month(RR$33,RR$34,$F48)","v":true},{"$f":"Find_Month(RS$33,RS$34,$F48)","v":false},{"$f":"Find_Month(RT$33,RT$34,$F48)","v":true},{"$f":"Find_Month(RU$33,RU$34,$F48)","v":false},{"$f":"Find_Month(RV$33,RV$34,$F48)","v":true},{"$f":"Find_Month(RW$33,RW$34,$F48)","v":false},{"$f":"Find_Month(RX$33,RX$34,$F48)","v":true},{"$f":"Find_Month(RY$33,RY$34,$F48)","v":false},{"$f":"Find_Month(RZ$33,RZ$34,$F48)","v":true},{"$f":"Find_Month(SA$33,SA$34,$F48)","v":false},{"$f":"Find_Month(SB$33,SB$34,$F48)","v":true},{"$f":"Find_Month(SC$33,SC$34,$F48)","v":true},{"$f":"Find_Month(SD$33,SD$34,$F48)","v":true},{"$f":"Find_Month(SE$33,SE$34,$F48)","v":true},{"$f":"Find_Month(SF$33,SF$34,$F48)","v":true},{"$f":"Find_Month(SG$33,SG$34,$F48)","v":true},{"$f":"Find_Month(SH$33,SH$34,$F48)","v":true},{"$f":"Find_Month(SI$33,SI$34,$F48)","v":true},{"$f":"Find_Month(SJ$33,SJ$34,$F48)","v":true},{"$f":"Find_Month(SK$33,SK$34,$F48)","v":true},{"$f":"Find_Month(SL$33,SL$34,$F48)","v":true},{"$f":"Find_Month(SM$33,SM$34,$F48)","v":true},{"$f":"Find_Month(SN$33,SN$34,$F48)","v":true},{"$f":"Find_Month(SO$33,SO$34,$F48)","v":true},{"$f":"Find_Month(SP$33,SP$34,$F48)","v":true},{"$f":"Find_Month(SQ$33,SQ$34,$F48)","v":true},{"$f":"Find_Month(SR$33,SR$34,$F48)","v":true},{"$f":"Find_Month(SS$33,SS$34,$F48)","v":true},{"$f":"Find_Month(ST$33,ST$34,$F48)","v":true},{"$f":"Find_Month(SU$33,SU$34,$F48)","v":true},{"$f":"Find_Month(SV$33,SV$34,$F48)","v":true},{"$f":"Find_Month(SW$33,SW$34,$F48)","v":true},{"$f":"Find_Month(SX$33,SX$34,$F48)","v":true},{"$f":"Find_Month(SY$33,SY$34,$F48)","v":true},{"$f":"Find_Month(SZ$33,SZ$34,$F48)","v":true},{"$f":"Find_Month(TA$33,TA$34,$F48)","v":true},{"$f":"Find_Month(TB$33,TB$34,$F48)","v":true},{"$f":"Find_Month(TC$33,TC$34,$F48)","v":true},{"$f":"Find_Month(TD$33,TD$34,$F48)","v":true},{"$f":"Find_Month(TE$33,TE$34,$F48)","v":true},{"$f":"Find_Month(TF$33,TF$34,$F48)","v":true},{"$f":"Find_Month(TG$33,TG$34,$F48)","v":true},{"$f":"Find_Month(TH$33,TH$34,$F48)","v":true},{"$f":"Find_Month(TI$33,TI$34,$F48)","v":true},{"$f":"Find_Month(TJ$33,TJ$34,$F48)","v":true},{"$f":"Find_Month(TK$33,TK$34,$F48)","v":true},{"$f":"Find_Month(TL$33,TL$34,$F48)","v":true},{"$f":"Find_Month(TM$33,TM$34,$F48)","v":true},{"$f":"Find_Month(TN$33,TN$34,$F48)","v":true},{"$f":"Find_Month(TO$33,TO$34,$F48)","v":true},{"$f":"Find_Month(TP$33,TP$34,$F48)","v":true},{"$f":"Find_Month(TQ$33,TQ$34,$F48)","v":true},{"$f":"Find_Month(TR$33,TR$34,$F48)","v":true},{"$f":"Find_Month(TS$33,TS$34,$F48)","v":true},{"$f":"Find_Month(TT$33,TT$34,$F48)","v":true},{"$f":"Find_Month(TU$33,TU$34,$F48)","v":true},{"$f":"Find_Month(TV$33,TV$34,$F48)","v":true},{"$f":"Find_Month(TW$33,TW$34,$F48)","v":true},{"$f":"Find_Month(TX$33,TX$34,$F48)","v":true},{"$f":"Find_Month(TY$33,TY$34,$F48)","v":true}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(J37:J48,TRUE)","v":1},{"$f":"COUNTIF(K37:K48,TRUE)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"COUNTIF(BW37:BW48,TRUE)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"COUNTIF(EI37:EI48,TRUE)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"COUNTIF(FD37:FD48,TRUE)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"COUNTIF(HP37:HP48,TRUE)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"COUNTIF(KB37:KB48,TRUE)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"COUNTIF(MD37:MD48,TRUE)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"COUNTIF(OP37:OP48,TRUE)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"COUNTIF(PQ37:PQ48,TRUE)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"COUNTIF(SC37:SC48,TRUE)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,null,null,"Total",3205.2623637915381]
[null,null,null,null,null,null,null,null,null,{"$f":"J33","v":"2026-01-01"},{"$f":"K33","v":"2026-02-01"},"2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2028-03-01","2028-09-01","2029-03-01","2029-09-01","2030-03-01","2030-09-01","2031-03-01","2031-09-01","2032-03-01","2032-09-01","2033-03-01","2033-09-01","2034-03-01","2034-09-01","2035-03-01","2035-09-01","2036-03-01","2036-09-01","2037-03-01","2037-09-01","2038-03-01","2038-09-01","2039-03-01","2039-09-01","2040-03-01","2040-09-01","2041-03-01","2041-09-01","2042-03-01","2042-09-01","2043-03-01","2043-09-01","2044-03-01","2044-09-01","2045-03-01","2045-09-01","2046-03-01","2046-09-01","2047-03-01","2047-09-01","2048-03-01","2048-09-01","2049-03-01","2049-09-01",{"$f":"BW33","v":"2050-03-01"},"2050-09-01","2051-03-01","2051-09-01","2052-03-01","2052-09-01","2053-03-01","2053-09-01","2054-03-01","2054-09-01","2055-03-01","2055-09-01","2056-03-01","2056-09-01","2057-03-01","2057-09-01","2058-03-01","2058-09-01","2059-03-01","2059-09-01","2060-03-01","2060-09-01","2061-03-01","2061-09-01","2062-03-01","2062-09-01","2063-03-01","2063-09-01","2064-03-01","2064-09-01","2065-03-01","2065-09-01","2066-03-01","2066-09-01","2067-03-01","2067-09-01","2068-03-01","2068-09-01","2069-03-01","2069-09-01","2070-03-01","2070-09-01","2071-03-01","2071-09-01","2072-03-01","2072-09-01","2073-03-01","2073-09-01","2074-03-01","2074-09-01","2075-03-01","2075-09-01","2076-03-01","2076-09-01","2077-03-01","2077-09-01","2078-03-01","2078-09-01","2079-03-01","2079-09-01","2080-03-01","2080-09-01","2081-03-01","2081-09-01",{"$f":"EI33","v":"2082-03-01"},"2082-09-01","2083-03-01","2083-09-01","2084-03-01","2084-09-01","2085-03-01","2085-09-01","2086-03-01","2086-09-01","2087-03-01","2087-09-01","2088-03-01","2088-09-01","2089-03-01","2089-09-01","2090-03-01","2090-09-01","2091-03-01","2091-09-01","2092-03-01",{"$f":"FD33","v":"2092-09-01"},"2093-03-01","2093-09-01","2094-03-01","2094-09-01","2095-03-01","2095-09-01","2096-03-01","2096-09-01","2097-03-01","2097-09-01","2098-03-01","2098-09-01","2099-03-01","2099-09-01","2100-03-01","2100-09-01","2101-03-01","2101-09-01","2102-03-01","2102-09-01","2103-03-01","2103-09-01","2104-03-01","2104-09-01","2105-03-01","2105-09-01","2106-03-01","2106-09-01","2107-03-01","2107-09-01","2108-03-01","2108-09-01","2109-03-01","2109-09-01","2110-03-01","2110-09-01","2111-03-01","2111-09-01","2112-03-01","2112-09-01","2113-03-01","2113-09-01","2114-03-01","2114-09-01","2115-03-01","2115-09-01","2116-03-01","2116-09-01","2117-03-01","2117-09-01","2118-03-01","2118-09-01","2119-03-01","2119-09-01","2120-03-01","2120-09-01","2121-03-01","2121-09-01","2122-03-01","2122-09-01","2123-03-01","2123-09-01","2124-03-01",{"$f":"HP33","v":"2124-09-01"},"2125-03-01","2125-09-01","2126-03-01","2126-09-01","2127-03-01","2127-09-01","2128-03-01","2128-09-01","2129-03-01","2129-09-01","2130-03-01","2130-09-01","2131-03-01","2131-09-01","2132-03-01","2132-09-01","2133-03-01","2133-09-01","2134-03-01","2134-09-01","2135-03-01","2135-09-01","2136-03-01","2136-09-01","2137-03-01","2137-09-01","2138-03-01","2138-09-01","2139-03-01","2139-09-01","2140-03-01","2140-09-01","2141-03-01","2141-09-01","2142-03-01","2142-09-01","2143-03-01","2143-09-01","2144-03-01","2144-09-01","2145-03-01","2145-09-01","2146-03-01","2146-09-01","2147-03-01","2147-09-01","2148-03-01","2148-09-01","2149-03-01","2149-09-01","2150-03-01","2150-09-01","2151-03-01","2151-09-01","2152-03-01","2152-09-01","2153-03-01","2153-09-01","2154-03-01","2154-09-01","2155-03-01","2155-09-01","2156-03-01",{"$f":"KB33","v":"2156-09-01"},"2157-03-01","2157-09-01","2158-03-01","2158-09-01","2159-03-01","2159-09-01","2160-03-01","2160-09-01","2161-03-01","2161-09-01","2162-03-01","2162-09-01","2163-03-01","2163-09-01","2164-03-01","2164-09-01","2165-03-01","2165-09-01","2166-03-01","2166-09-01","2167-03-01","2167-09-01","2168-03-01","2168-09-01","2169-03-01","2169-09-01","2170-03-01","2170-09-01","2171-03-01","2171-09-01","2172-03-01","2172-09-01","2173-03-01","2173-09-01","2174-03-01","2174-09-01","2175-03-01","2175-09-01","2176-03-01","2176-09-01","2177-03-01","2177-09-01","2178-03-01","2178-09-01","2179-03-01","2179-09-01","2180-03-01","2180-09-01","2181-03-01","2181-09-01","2182-03-01","2182-09-01","2183-03-01",{"$f":"MD33","v":"2183-09-01"},"2184-03-01","2184-09-01","2185-03-01","2185-09-01","2186-03-01","2186-09-01","2187-03-01","2187-09-01","2188-03-01","2188-09-01","2189-03-01","2189-09-01","2190-03-01","2190-09-01","2191-03-01","2191-09-01","2192-03-01","2192-09-01","2193-03-01","2193-09-01","2194-03-01","2194-09-01","2195-03-01","2195-09-01","2196-03-01","2196-09-01","2197-03-01","2197-09-01","2198-03-01","2198-09-01","2199-03-01","2199-09-01","2200-03-01","2200-09-01","2201-03-01","2201-09-01","2202-03-01","2202-09-01","2203-03-01","2203-09-01","2204-03-01","2204-09-01","2205-03-01","2205-09-01","2206-03-01","2206-09-01","2207-03-01","2207-09-01","2208-03-01","2208-09-01","2209-03-01","2209-09-01","2210-03-01","2210-09-01","2211-03-01","2211-09-01","2212-03-01","2212-09-01","2213-03-01","2213-09-01","2214-03-01","2214-09-01","2215-03-01",{"$f":"OP33","v":"2215-09-01"},"2216-03-01","2216-09-01","2217-03-01","2217-09-01","2218-03-01","2218-09-01","2219-03-01","2219-09-01","2220-03-01","2220-09-01","2221-03-01","2221-09-01","2222-03-01","2222-09-01","2223-03-01","2223-09-01","2224-03-01","2224-09-01","2225-03-01","2225-09-01","2226-03-01","2226-09-01","2227-03-01","2227-09-01","2228-03-01","2228-09-01",{"$f":"PQ33","v":"2229-03-01"},"2229-09-01","2230-03-01","2230-09-01","2231-03-01","2231-09-01","2232-03-01","2232-09-01","2233-03-01","2233-09-01","2234-03-01","2234-09-01","2235-03-01","2235-09-01","2236-03-01","2236-09-01","2237-03-01","2237-09-01","2238-03-01","2238-09-01","2239-03-01","2239-09-01","2240-03-01","2240-09-01","2241-03-01","2241-09-01","2242-03-01","2242-09-01","2243-03-01","2243-09-01","2244-03-01","2244-09-01","2245-03-01","2245-09-01","2246-03-01","2246-09-01","2247-03-01","2247-09-01","2248-03-01","2248-09-01","2249-03-01","2249-09-01","2250-03-01","2250-09-01","2251-03-01","2251-09-01","2252-03-01","2252-09-01","2253-03-01","2253-09-01","2254-03-01","2254-09-01","2255-03-01","2255-09-01","2256-03-01","2256-09-01","2257-03-01","2257-09-01","2258-03-01","2258-09-01","2259-03-01","2259-09-01","2260-03-01","2260-09-01",{"$f":"SC33","v":"00:00:00"},"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00"]
[null,null,null,null,null,null,null,null,null,{"$f":"J34","v":"2026-01-31"},{"$f":"K34","v":"2026-02-28"},"2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2028-02-29","2028-08-31","2029-02-28","2029-08-31","2030-02-28","2030-08-31","2031-02-28","2031-08-31","2032-02-29","2032-08-31","2033-02-28","2033-08-31","2034-02-28","2034-08-31","2035-02-28","2035-08-31","2036-02-29","2036-08-31","2037-02-28","2037-08-31","2038-02-28","2038-08-31","2039-02-28","2039-08-31","2040-02-29","2040-08-31","2041-02-28","2041-08-31","2042-02-28","2042-08-31","2043-02-28","2043-08-31","2044-02-29","2044-08-31","2045-02-28","2045-08-31","2046-02-28","2046-08-31","2047-02-28","2047-08-31","2048-02-29","2048-08-31","2049-02-28","2049-08-31","2050-02-28",{"$f":"BW34","v":"2050-08-31"},"2051-02-28","2051-08-31","2052-02-29","2052-08-31","2053-02-28","2053-08-31","2054-02-28","2054-08-31","2055-02-28","2055-08-31","2056-02-29","2056-08-31","2057-02-28","2057-08-31","2058-02-28","2058-08-31","2059-02-28","2059-08-31","2060-02-29","2060-08-31","2061-02-28","2061-08-31","2062-02-28","2062-08-31","2063-02-28","2063-08-31","2064-02-29","2064-08-31","2065-02-28","2065-08-31","2066-02-28","2066-08-31","2067-02-28","2067-08-31","2068-02-29","2068-08-31","2069-02-28","2069-08-31","2070-02-28","2070-08-31","2071-02-28","2071-08-31","2072-02-29","2072-08-31","2073-02-28","2073-08-31","2074-02-28","2074-08-31","2075-02-28","2075-08-31","2076-02-29","2076-08-31","2077-02-28","2077-08-31","2078-02-28","2078-08-31","2079-02-28","2079-08-31","2080-02-29","2080-08-31","2081-02-28","2081-08-31","2082-02-28",{"$f":"EI34","v":"2082-08-31"},"2083-02-28","2083-08-31","2084-02-29","2084-08-31","2085-02-28","2085-08-31","2086-02-28","2086-08-31","2087-02-28","2087-08-31","2088-02-29","2088-08-31","2089-02-28","2089-08-31","2090-02-28","2090-08-31","2091-02-28","2091-08-31","2092-02-29","2092-08-31",{"$f":"FD34","v":"2093-02-28"},"2093-08-31","2094-02-28","2094-08-31","2095-02-28","2095-08-31","2096-02-29","2096-08-31","2097-02-28","2097-08-31","2098-02-28","2098-08-31","2099-02-28","2099-08-31","2100-02-28","2100-08-31","2101-02-28","2101-08-31","2102-02-28","2102-08-31","2103-02-28","2103-08-31","2104-02-29","2104-08-31","2105-02-28","2105-08-31","2106-02-28","2106-08-31","2107-02-28","2107-08-31","2108-02-29","2108-08-31","2109-02-28","2109-08-31","2110-02-28","2110-08-31","2111-02-28","2111-08-31","2112-02-29","2112-08-31","2113-02-28","2113-08-31","2114-02-28","2114-08-31","2115-02-28","2115-08-31","2116-02-29","2116-08-31","2117-02-28","2117-08-31","2118-02-28","2118-08-31","2119-02-28","2119-08-31","2120-02-29","2120-08-31","2121-02-28","2121-08-31","2122-02-28","2122-08-31","2123-02-28","2123-08-31","2124-02-29","2124-08-31",{"$f":"HP34","v":"2125-02-28"},"2125-08-31","2126-02-28","2126-08-31","2127-02-28","2127-08-31","2128-02-29","2128-08-31","2129-02-28","2129-08-31","2130-02-28","2130-08-31","2131-02-28","2131-08-31","2132-02-29","2132-08-31","2133-02-28","2133-08-31","2134-02-28","2134-08-31","2135-02-28","2135-08-31","2136-02-29","2136-08-31","2137-02-28","2137-08-31","2138-02-28","2138-08-31","2139-02-28","2139-08-31","2140-02-29","2140-08-31","2141-02-28","2141-08-31","2142-02-28","2142-08-31","2143-02-28","2143-08-31","2144-02-29","2144-08-31","2145-02-28","2145-08-31","2146-02-28","2146-08-31","2147-02-28","2147-08-31","2148-02-29","2148-08-31","2149-02-28","2149-08-31","2150-02-28","2150-08-31","2151-02-28","2151-08-31","2152-02-29","2152-08-31","2153-02-28","2153-08-31","2154-02-28","2154-08-31","2155-02-28","2155-08-31","2156-02-29","2156-08-31",{"$f":"KB34","v":"2157-02-28"},"2157-08-31","2158-02-28","2158-08-31","2159-02-28","2159-08-31","2160-02-29","2160-08-31","2161-02-28","2161-08-31","2162-02-28","2162-08-31","2163-02-28","2163-08-31","2164-02-29","2164-08-31","2165-02-28","2165-08-31","2166-02-28","2166-08-31","2167-02-28","2167-08-31","2168-02-29","2168-08-31","2169-02-28","2169-08-31","2170-02-28","2170-08-31","2171-02-28","2171-08-31","2172-02-29","2172-08-31","2173-02-28","2173-08-31","2174-02-28","2174-08-31","2175-02-28","2175-08-31","2176-02-29","2176-08-31","2177-02-28","2177-08-31","2178-02-28","2178-08-31","2179-02-28","2179-08-31","2180-02-29","2180-08-31","2181-02-28","2181-08-31","2182-02-28","2182-08-31","2183-02-28","2183-08-31",{"$f":"MD34","v":"2184-02-29"},"2184-08-31","2185-02-28","2185-08-31","2186-02-28","2186-08-31","2187-02-28","2187-08-31","2188-02-29","2188-08-31","2189-02-28","2189-08-31","2190-02-28","2190-08-31","2191-02-28","2191-08-31","2192-02-29","2192-08-31","2193-02-28","2193-08-31","2194-02-28","2194-08-31","2195-02-28","2195-08-31","2196-02-29","2196-08-31","2197-02-28","2197-08-31","2198-02-28","2198-08-31","2199-02-28","2199-08-31","2200-02-28","2200-08-31","2201-02-28","2201-08-31","2202-02-28","2202-08-31","2203-02-28","2203-08-31","2204-02-29","2204-08-31","2205-02-28","2205-08-31","2206-02-28","2206-08-31","2207-02-28","2207-08-31","2208-02-29","2208-08-31","2209-02-28","2209-08-31","2210-02-28","2210-08-31","2211-02-28","2211-08-31","2212-02-29","2212-08-31","2213-02-28","2213-08-31","2214-02-28","2214-08-31","2215-02-28","2215-08-31",{"$f":"OP34","v":"2216-02-29"},"2216-08-31","2217-02-28","2217-08-31","2218-02-28","2218-08-31","2219-02-28","2219-08-31","2220-02-29","2220-08-31","2221-02-28","2221-08-31","2222-02-28","2222-08-31","2223-02-28","2223-08-31","2224-02-29","2224-08-31","2225-02-28","2225-08-31","2226-02-28","2226-08-31","2227-02-28","2227-08-31","2228-02-29","2228-08-31","2229-02-28",{"$f":"PQ34","v":"2229-08-31"},"2230-02-28","2230-08-31","2231-02-28","2231-08-31","2232-02-29","2232-08-31","2233-02-28","2233-08-31","2234-02-28","2234-08-31","2235-02-28","2235-08-31","2236-02-29","2236-08-31","2237-02-28","2237-08-31","2238-02-28","2238-08-31","2239-02-28","2239-08-31","2240-02-29","2240-08-31","2241-02-28","2241-08-31","2242-02-28","2242-08-31","2243-02-28","2243-08-31","2244-02-29","2244-08-31","2245-02-28","2245-08-31","2246-02-28","2246-08-31","2247-02-28","2247-08-31","2248-02-29","2248-08-31","2249-02-28","2249-08-31","2250-02-28","2250-08-31","2251-02-28","2251-08-31","2252-02-29","2252-08-31","2253-02-28","2253-08-31","2254-02-28","2254-08-31","2255-02-28","2255-08-31","2256-02-29","2256-08-31","2257-02-28","2257-08-31","2258-02-28","2258-08-31","2259-02-28","2259-08-31","2260-02-29","2260-08-31","2261-02-28",{"$f":"SC34","v":"00:00:00"},"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00"]
[]
[null,null,null,null,null,"Month","Average","Pct of Yr"]
[null,null,null,null,null,1,269.83737973967112,8.4185738673971666E-2,null,{"$f":"J37*$H56","v":8.4185738673971666E-2},0,0,0,0,0,0,0,0,0,0,0,8.4185738673971666E-2,0,0,0,0,0,0,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,{"$f":"AP37*$H56","v":8.4185738673971666E-2},0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,{"$f":"BV37*$H56","v":8.4185738673971666E-2},0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,{"$f":"DB37*$H56","v":8.4185738673971666E-2},0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,{"$f":"EH37*$H56","v":8.4185738673971666E-2},0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,{"$f":"FD37*$H56","v":8.4185738673971666E-2},0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,{"$f":"HP37*$H56","v":8.4185738673971666E-2},0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,{"$f":"KB37*$H56","v":8.4185738673971666E-2},0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,{"$f":"MD37*$H56","v":8.4185738673971666E-2},0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,{"$f":"OP37*$H56","v":8.4185738673971666E-2},0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,{"$f":"PQ37*$H56","v":0},8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,0,8.4185738673971666E-2,{"$f":"SC37*$H56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,2,289.83540111940306,9.0424860190400691E-2,null,{"$f":"J38*$H57","v":0},9.0424860190400691E-2,0,0,0,0,0,0,0,0,0,0,0,9.0424860190400691E-2,0,0,0,0,0,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,{"$f":"AP38*$H57","v":9.0424860190400691E-2},0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,{"$f":"BV38*$H57","v":9.0424860190400691E-2},0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,{"$f":"DB38*$H57","v":9.0424860190400691E-2},0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,{"$f":"EH38*$H57","v":9.0424860190400691E-2},0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,{"$f":"FD38*$H57","v":9.0424860190400691E-2},0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,{"$f":"HP38*$H57","v":9.0424860190400691E-2},0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,{"$f":"KB38*$H57","v":9.0424860190400691E-2},0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,{"$f":"MD38*$H57","v":9.0424860190400691E-2},0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,{"$f":"OP38*$H57","v":9.0424860190400691E-2},0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,{"$f":"PQ38*$H57","v":0},9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,0,9.0424860190400691E-2,{"$f":"SC38*$H57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,3,299.4086771363888,9.3411597290343235E-2,null,{"$f":"J39*$H58","v":0},0,9.3411597290343235E-2,0,0,0,0,0,0,0,0,0,0,0,9.3411597290343235E-2,0,0,0,0,0,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,{"$f":"AP39*$H58","v":0},9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,{"$f":"BV39*$H58","v":0},9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,{"$f":"DB39*$H58","v":0},9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,{"$f":"EH39*$H58","v":0},9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,{"$f":"FD39*$H58","v":0},9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,{"$f":"HP39*$H58","v":0},9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,{"$f":"KB39*$H58","v":0},9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,{"$f":"MD39*$H58","v":0},9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,{"$f":"OP39*$H58","v":0},9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,{"$f":"PQ39*$H58","v":9.3411597290343235E-2},0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,9.3411597290343235E-2,0,{"$f":"SC39*$H58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,4,301.36298538011715,9.4021315941086259E-2,null,{"$f":"J40*$H59","v":0},0,0,9.4021315941086259E-2,0,0,0,0,0,0,0,0,0,0,0,9.4021315941086259E-2,0,0,0,0,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,{"$f":"AP40*$H59","v":0},9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,{"$f":"BV40*$H59","v":0},9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,{"$f":"DB40*$H59","v":0},9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,{"$f":"EH40*$H59","v":0},9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,{"$f":"FD40*$H59","v":0},9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,{"$f":"HP40*$H59","v":0},9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,{"$f":"KB40*$H59","v":0},9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,{"$f":"MD40*$H59","v":0},9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,{"$f":"OP40*$H59","v":0},9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,{"$f":"PQ40*$H59","v":9.4021315941086259E-2},0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,9.4021315941086259E-2,0,{"$f":"SC40*$H59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,5,284.79110710243322,8.8851106330512949E-2,null,{"$f":"J41*$H60","v":0},0,0,0,8.8851106330512949E-2,0,0,0,0,0,0,0,0,0,0,0,8.8851106330512949E-2,0,0,0,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,{"$f":"AP41*$H60","v":0},8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,{"$f":"BV41*$H60","v":0},8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,{"$f":"DB41*$H60","v":0},8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,{"$f":"EH41*$H60","v":0},8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,{"$f":"FD41*$H60","v":0},8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,{"$f":"HP41*$H60","v":0},8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,{"$f":"KB41*$H60","v":0},8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,{"$f":"MD41*$H60","v":0},8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,{"$f":"OP41*$H60","v":0},8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,{"$f":"PQ41*$H60","v":8.8851106330512949E-2},0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,8.8851106330512949E-2,0,{"$f":"SC41*$H60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,6,252.92331725146215,7.8908772058296203E-2,null,{"$f":"J42*$H61","v":0},0,0,0,0,7.8908772058296203E-2,0,0,0,0,0,0,0,0,0,0,0,7.8908772058296203E-2,0,0,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,{"$f":"AP42*$H61","v":0},7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,{"$f":"BV42*$H61","v":0},7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,{"$f":"DB42*$H61","v":0},7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,{"$f":"EH42*$H61","v":0},7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,{"$f":"FD42*$H61","v":0},7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,{"$f":"HP42*$H61","v":0},7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,{"$f":"KB42*$H61","v":0},7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,{"$f":"MD42*$H61","v":0},7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,{"$f":"OP42*$H61","v":0},7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,{"$f":"PQ42*$H61","v":7.8908772058296203E-2},0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,7.8908772058296203E-2,0,{"$f":"SC42*$H61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,7,219.70493704018099,6.8545071231014526E-2,null,{"$f":"J43*$H62","v":0},0,0,0,0,0,6.8545071231014526E-2,0,0,0,0,0,0,0,0,0,0,0,6.8545071231014526E-2,0,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,{"$f":"AP43*$H62","v":0},6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,{"$f":"BV43*$H62","v":0},6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,{"$f":"DB43*$H62","v":0},6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,{"$f":"EH43*$H62","v":0},6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,{"$f":"FD43*$H62","v":0},6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,{"$f":"HP43*$H62","v":0},6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,{"$f":"KB43*$H62","v":0},6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,{"$f":"MD43*$H62","v":0},6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,{"$f":"OP43*$H62","v":0},6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,{"$f":"PQ43*$H62","v":6.8545071231014526E-2},0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,6.8545071231014526E-2,0,{"$f":"SC43*$H62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,8,217.672243208829,6.7910897300569886E-2,null,{"$f":"J44*$H63","v":0},0,0,0,0,0,0,6.7910897300569886E-2,0,0,0,0,0,0,0,0,0,0,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,{"$f":"AP44*$H63","v":0},6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,{"$f":"BV44*$H63","v":0},6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,{"$f":"DB44*$H63","v":0},6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,{"$f":"EH44*$H63","v":0},6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,{"$f":"FD44*$H63","v":0},6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,{"$f":"HP44*$H63","v":0},6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,{"$f":"KB44*$H63","v":0},6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,{"$f":"MD44*$H63","v":0},6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,{"$f":"OP44*$H63","v":0},6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,{"$f":"PQ44*$H63","v":6.7910897300569886E-2},0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,6.7910897300569886E-2,0,{"$f":"SC44*$H63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,9,249.12879824561375,7.7724931681073597E-2,null,{"$f":"J45*$H64","v":0},0,0,0,0,0,0,0,7.7724931681073597E-2,0,0,0,0,0,0,0,0,0,0,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,{"$f":"AP45*$H64","v":7.7724931681073597E-2},0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,{"$f":"BV45*$H64","v":7.7724931681073597E-2},0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,{"$f":"DB45*$H64","v":7.7724931681073597E-2},0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,{"$f":"EH45*$H64","v":7.7724931681073597E-2},0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,{"$f":"FD45*$H64","v":7.7724931681073597E-2},0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,{"$f":"HP45*$H64","v":7.7724931681073597E-2},0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,{"$f":"KB45*$H64","v":7.7724931681073597E-2},0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,{"$f":"MD45*$H64","v":7.7724931681073597E-2},0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,{"$f":"OP45*$H64","v":7.7724931681073597E-2},0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,{"$f":"PQ45*$H64","v":0},7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,0,7.7724931681073597E-2,{"$f":"SC45*$H64","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,10,282.6408786078091,8.8180263120011884E-2,null,{"$f":"J46*$H65","v":0},0,0,0,0,0,0,0,0,8.8180263120011884E-2,0,0,0,0,0,0,0,0,0,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,{"$f":"AP46*$H65","v":8.8180263120011884E-2},0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,{"$f":"BV46*$H65","v":8.8180263120011884E-2},0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,{"$f":"DB46*$H65","v":8.8180263120011884E-2},0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,{"$f":"EH46*$H65","v":8.8180263120011884E-2},0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,{"$f":"FD46*$H65","v":8.8180263120011884E-2},0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,{"$f":"HP46*$H65","v":8.8180263120011884E-2},0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,{"$f":"KB46*$H65","v":8.8180263120011884E-2},0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,{"$f":"MD46*$H65","v":8.8180263120011884E-2},0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,{"$f":"OP46*$H65","v":8.8180263120011884E-2},0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,{"$f":"PQ46*$H65","v":0},8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,0,8.8180263120011884E-2,{"$f":"SC46*$H65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,11,271.12067616959018,8.4586110401545636E-2,null,{"$f":"J47*$H66","v":0},0,0,0,0,0,0,0,0,0,8.4586110401545636E-2,0,0,0,0,0,0,0,0,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,{"$f":"AP47*$H66","v":8.4586110401545636E-2},0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,{"$f":"BV47*$H66","v":8.4586110401545636E-2},0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,{"$f":"DB47*$H66","v":8.4586110401545636E-2},0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,{"$f":"EH47*$H66","v":8.4586110401545636E-2},0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,{"$f":"FD47*$H66","v":8.4586110401545636E-2},0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,{"$f":"HP47*$H66","v":8.4586110401545636E-2},0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,{"$f":"KB47*$H66","v":8.4586110401545636E-2},0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,{"$f":"MD47*$H66","v":8.4586110401545636E-2},0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,{"$f":"OP47*$H66","v":8.4586110401545636E-2},0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,{"$f":"PQ47*$H66","v":0},8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,0,8.4586110401545636E-2,{"$f":"SC47*$H66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,12,266.83596279003933,8.3249335781173397E-2,null,{"$f":"J48*$H67","v":0},0,0,0,0,0,0,0,0,0,0,8.3249335781173397E-2,0,0,0,0,0,0,0,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,{"$f":"AP48*$H67","v":8.3249335781173397E-2},0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,{"$f":"BV48*$H67","v":8.3249335781173397E-2},0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,{"$f":"DB48*$H67","v":8.3249335781173397E-2},0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,{"$f":"EH48*$H67","v":8.3249335781173397E-2},0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,{"$f":"FD48*$H67","v":8.3249335781173397E-2},0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,{"$f":"HP48*$H67","v":8.3249335781173397E-2},0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,{"$f":"KB48*$H67","v":8.3249335781173397E-2},0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,{"$f":"MD48*$H67","v":8.3249335781173397E-2},0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,{"$f":"OP48*$H67","v":8.3249335781173397E-2},0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,{"$f":"PQ48*$H67","v":0},8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,0,8.3249335781173397E-2,{"$f":"SC48*$H67","v":8.3249335781173397E-2},8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2]
[]
[null,null,null,null,null,"Total",3205.2623637915381]
[]
[null,null,null,null,null,"Percent of Annual",null,null,null,{"$f":"SUM(J56:J67)","v":8.4185738673971666E-2},{"$f":"SUM(K56:K67)","v":9.0424860190400691E-2},9.3411597290343235E-2,9.4021315941086259E-2,8.8851106330512949E-2,7.8908772058296203E-2,6.8545071231014526E-2,6.7910897300569886E-2,7.7724931681073597E-2,8.8180263120011884E-2,8.4586110401545636E-2,8.3249335781173397E-2,8.4185738673971666E-2,9.0424860190400691E-2,9.3411597290343235E-2,9.4021315941086259E-2,8.8851106330512949E-2,7.8908772058296203E-2,6.8545071231014526E-2,6.7910897300569886E-2,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,{"$f":"SUM(BW56:BW67)","v":0.49164876015182302},0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,{"$f":"SUM(EI56:EI67)","v":0.49164876015182302},0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,{"$f":"SUM(FD56:FD67)","v":0.50835123984817687},0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,{"$f":"SUM(HP56:HP67)","v":0.50835123984817687},0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,{"$f":"SUM(KB56:KB67)","v":0.50835123984817687},0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,{"$f":"SUM(MN56:MN67)","v":0.50835123984817687},0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,{"$f":"SUM(OZ56:OZ67)","v":0.50835123984817687},0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,{"$f":"SUM(PQ56:PQ67)","v":0.49164876015182302},0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,0.49164876015182302,0.50835123984817687,{"$f":"SUM(SC56:SC67)","v":8.3249335781173397E-2},8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2,8.3249335781173397E-2]

{"sheet":"Financial Model","index":4,"n_rows":330,"n_cols":497,"rows_kept":330,"cut":false,"hidden":false,"merged":[]}
["          ",null,null,null,null,{"$f":"'Input C'!F2","v":"Flexible Timing"}]
[null,null,null,null,"Input Units","Constant","Constant","Sum","Model Units"]
[null,"Timeline"]
[null,null,null,"Period",null,null,null,null,"Counter",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200,201,202,203,204,205,206,207,208,209,210,211,212,213,214,215,216,217,218,219,220,221,222,223,224,225,226,227,228,229,230,231,232,233,234,235,236,237,238,239,240,241,242,243,244,245,246,247,248,249,250,251,252,253,254,255,256,257,258,259,260,261,262,263,264,265,266,267,268,269,270,271,272,273,274,275,276,277,278,279,280,281,282,283,284,285,286,287,288,289,290,291,292,293,294,295,296,297,298,299,300,301,302,303,304,305,306,307,308,309,310,311,312,313,314,315,316,317,318,319,320,321,322,323,324,325,326,327,328,329,330,331,332,333,334,335,336,337,338,339,340,341,342,343,344,345,346,347,348,349,350,351,352,353,354,355,356,357,358,359,360,361,362,363,364,365,366,367,368,369,370,371,372,373,374,375,376,377,378,379,380,381,382,383,384,385,386,387,388,389,390,391,392,393,394,395,396,397,398,399,400,401,402,403,404,405,406,407,408,409,410,411,412,413,414,415,416,417,418,419,420,421,422,423,424,425,426,427,428,429,430,431,432,433,434,435,436,437,438,439,440,441,442,443,444,445,446,447,448,449,450,451,452,453,454,455,456,457,458,459,460,461,462,463,464,465,466,467,468,469,470,471,472,473,474,475,476,477,478,479,480,481,482,483,484,485,486,487]
[null,null,null,"Months in Construction Period","Months",{"$f":"'Input C'!F6","v":20}]
[null,null,null,"Pre-COD Flag (Construction Periods)","Flag",{"$f":"F5/F7","v":20},null,{"$f":"SUM(K6:XFD6)","v":20},"Flag",null,{"$f":"(K4<=$F$6)*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AQ4<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BW4<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(DC4<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EI4<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(FE4<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(HE4<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JQ4<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(KQ4<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LU4<=$F$6)*1","v":0},0,0,0,0,0,0,{"$f":"(MB4<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(MU4<=$F$6)*1","v":0},0,0,0,0,0,0,{"$f":"(NB4<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(NQ4<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(QC4<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Months in Each Column","Months",{"$f":"'Input C'!F10","v":1},{"$f":"'Input C'!F11","v":6},null,"Months",null,{"$f":"IF(K6,$F$7,$G$7)","v":1},{"$f":"IF(L6,$F$7,$G$7)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"IF(BX6,$F$7,$G$7)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"IF(EJ6,$F$7,$G$7)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"IF(FE6,$F$7,$G$7)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"IF(HE6,$F$7,$G$7)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"IF(JQ6,$F$7,$G$7)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"IF(KQ6,$F$7,$G$7)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"IF(LU6,$F$7,$G$7)","v":6},6,6,6,6,6,6,{"$f":"IF(MB6,$F$7,$G$7)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"IF(MU6,$F$7,$G$7)","v":6},6,6,6,6,6,6,{"$f":"IF(NB6,$F$7,$G$7)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"IF(NQ6,$F$7,$G$7)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"IF(QC6,$F$7,$G$7)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6]
[null,null,null,"Start of Period",null,null,null,null,"Date",null,{"$f":"J9+1","v":"2026-01-01"},{"$f":"K9+1","v":"2026-02-01"},"2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2028-03-01","2028-09-01","2029-03-01","2029-09-01","2030-03-01","2030-09-01","2031-03-01","2031-09-01","2032-03-01","2032-09-01","2033-03-01","2033-09-01","2034-03-01","2034-09-01","2035-03-01","2035-09-01","2036-03-01","2036-09-01","2037-03-01","2037-09-01","2038-03-01","2038-09-01","2039-03-01","2039-09-01","2040-03-01","2040-09-01","2041-03-01","2041-09-01","2042-03-01","2042-09-01","2043-03-01","2043-09-01","2044-03-01","2044-09-01","2045-03-01","2045-09-01","2046-03-01","2046-09-01","2047-03-01","2047-09-01","2048-03-01","2048-09-01","2049-03-01","2049-09-01",{"$f":"BW9+1","v":"2050-03-01"},"2050-09-01","2051-03-01","2051-09-01","2052-03-01","2052-09-01","2053-03-01","2053-09-01","2054-03-01","2054-09-01","2055-03-01","2055-09-01","2056-03-01","2056-09-01","2057-03-01","2057-09-01","2058-03-01","2058-09-01","2059-03-01","2059-09-01","2060-03-01","2060-09-01","2061-03-01","2061-09-01","2062-03-01","2062-09-01","2063-03-01","2063-09-01","2064-03-01","2064-09-01","2065-03-01","2065-09-01","2066-03-01","2066-09-01","2067-03-01","2067-09-01","2068-03-01","2068-09-01","2069-03-01","2069-09-01","2070-03-01","2070-09-01","2071-03-01","2071-09-01","2072-03-01","2072-09-01","2073-03-01","2073-09-01","2074-03-01","2074-09-01","2075-03-01","2075-09-01","2076-03-01","2076-09-01","2077-03-01","2077-09-01","2078-03-01","2078-09-01","2079-03-01","2079-09-01","2080-03-01","2080-09-01","2081-03-01","2081-09-01",{"$f":"EI9+1","v":"2082-03-01"},"2082-09-01","2083-03-01","2083-09-01","2084-03-01","2084-09-01","2085-03-01","2085-09-01","2086-03-01","2086-09-01","2087-03-01","2087-09-01","2088-03-01","2088-09-01","2089-03-01","2089-09-01","2090-03-01","2090-09-01","2091-03-01","2091-09-01","2092-03-01",{"$f":"FD9+1","v":"2092-09-01"},{"$f":"FE9+1","v":"2093-03-01"},{"$f":"FF9+1","v":"2093-09-01"},{"$f":"FG9+1","v":"2094-03-01"},{"$f":"FH9+1","v":"2094-09-01"},{"$f":"FI9+1","v":"2095-03-01"},{"$f":"FJ9+1","v":"2095-09-01"},{"$f":"FK9+1","v":"2096-03-01"},{"$f":"FL9+1","v":"2096-09-01"},{"$f":"FM9+1","v":"2097-03-01"},{"$f":"FN9+1","v":"2097-09-01"},{"$f":"FO9+1","v":"2098-03-01"},{"$f":"FP9+1","v":"2098-09-01"},{"$f":"FQ9+1","v":"2099-03-01"},{"$f":"FR9+1","v":"2099-09-01"},{"$f":"FS9+1","v":"2100-03-01"},{"$f":"FT9+1","v":"2100-09-01"},{"$f":"FU9+1","v":"2101-03-01"},{"$f":"FV9+1","v":"2101-09-01"},{"$f":"FW9+1","v":"2102-03-01"},{"$f":"FX9+1","v":"2102-09-01"},{"$f":"FY9+1","v":"2103-03-01"},{"$f":"FZ9+1","v":"2103-09-01"},{"$f":"GA9+1","v":"2104-03-01"},{"$f":"GB9+1","v":"2104-09-01"},{"$f":"GC9+1","v":"2105-03-01"},{"$f":"GD9+1","v":"2105-09-01"},{"$f":"GE9+1","v":"2106-03-01"},{"$f":"GF9+1","v":"2106-09-01"},{"$f":"GG9+1","v":"2107-03-01"},{"$f":"GH9+1","v":"2107-09-01"},{"$f":"GI9+1","v":"2108-03-01"},{"$f":"GJ9+1","v":"2108-09-01"},{"$f":"GK9+1","v":"2109-03-01"},{"$f":"GL9+1","v":"2109-09-01"},{"$f":"GM9+1","v":"2110-03-01"},{"$f":"GN9+1","v":"2110-09-01"},{"$f":"GO9+1","v":"2111-03-01"},{"$f":"GP9+1","v":"2111-09-01"},{"$f":"GQ9+1","v":"2112-03-01"},{"$f":"GR9+1","v":"2112-09-01"},{"$f":"GS9+1","v":"2113-03-01"},{"$f":"GT9+1","v":"2113-09-01"},{"$f":"GU9+1","v":"2114-03-01"},{"$f":"GV9+1","v":"2114-09-01"},{"$f":"GW9+1","v":"2115-03-01"},{"$f":"GX9+1","v":"2115-09-01"},{"$f":"GY9+1","v":"2116-03-01"},{"$f":"GZ9+1","v":"2116-09-01"},{"$f":"HA9+1","v":"2117-03-01"},{"$f":"HB9+1","v":"2117-09-01"},{"$f":"HC9+1","v":"2118-03-01"},{"$f":"HD9+1","v":"2118-09-01"},{"$f":"HE9+1","v":"2119-03-01"},{"$f":"HF9+1","v":"2119-09-01"},{"$f":"HG9+1","v":"2120-03-01"},{"$f":"HH9+1","v":"2120-09-01"},{"$f":"HI9+1","v":"2121-03-01"},{"$f":"HJ9+1","v":"2121-09-01"},{"$f":"HK9+1","v":"2122-03-01"},{"$f":"HL9+1","v":"2122-09-01"},{"$f":"HM9+1","v":"2123-03-01"},{"$f":"HN9+1","v":"2123-09-01"},{"$f":"HO9+1","v":"2124-03-01"},{"$f":"HP9+1","v":"2124-09-01"},{"$f":"HQ9+1","v":"2125-03-01"},{"$f":"HR9+1","v":"2125-09-01"},{"$f":"HS9+1","v":"2126-03-01"},{"$f":"HT9+1","v":"2126-09-01"},{"$f":"HU9+1","v":"2127-03-01"},{"$f":"HV9+1","v":"2127-09-01"},{"$f":"HW9+1","v":"2128-03-01"},{"$f":"HX9+1","v":"2128-09-01"},{"$f":"HY9+1","v":"2129-03-01"},{"$f":"HZ9+1","v":"2129-09-01"},{"$f":"IA9+1","v":"2130-03-01"},{"$f":"IB9+1","v":"2130-09-01"},{"$f":"IC9+1","v":"2131-03-01"},{"$f":"ID9+1","v":"2131-09-01"},{"$f":"IE9+1","v":"2132-03-01"},{"$f":"IF9+1","v":"2132-09-01"},{"$f":"IG9+1","v":"2133-03-01"},{"$f":"IH9+1","v":"2133-09-01"},{"$f":"II9+1","v":"2134-03-01"},{"$f":"IJ9+1","v":"2134-09-01"},{"$f":"IK9+1","v":"2135-03-01"},{"$f":"IL9+1","v":"2135-09-01"},{"$f":"IM9+1","v":"2136-03-01"},{"$f":"IN9+1","v":"2136-09-01"},{"$f":"IO9+1","v":"2137-03-01"},{"$f":"IP9+1","v":"2137-09-01"},{"$f":"IQ9+1","v":"2138-03-01"},{"$f":"IR9+1","v":"2138-09-01"},{"$f":"IS9+1","v":"2139-03-01"},{"$f":"IT9+1","v":"2139-09-01"},{"$f":"IU9+1","v":"2140-03-01"},{"$f":"IV9+1","v":"2140-09-01"},{"$f":"IW9+1","v":"2141-03-01"},{"$f":"IX9+1","v":"2141-09-01"},{"$f":"IY9+1","v":"2142-03-01"},{"$f":"IZ9+1","v":"2142-09-01"},{"$f":"JA9+1","v":"2143-03-01"},{"$f":"JB9+1","v":"2143-09-01"},{"$f":"JC9+1","v":"2144-03-01"},{"$f":"JD9+1","v":"2144-09-01"},{"$f":"JE9+1","v":"2145-03-01"},{"$f":"JF9+1","v":"2145-09-01"},{"$f":"JG9+1","v":"2146-03-01"},{"$f":"JH9+1","v":"2146-09-01"},{"$f":"JI9+1","v":"2147-03-01"},{"$f":"JJ9+1","v":"2147-09-01"},{"$f":"JK9+1","v":"2148-03-01"},{"$f":"JL9+1","v":"2148-09-01"},{"$f":"JM9+1","v":"2149-03-01"},{"$f":"JN9+1","v":"2149-09-01"},{"$f":"JO9+1","v":"2150-03-01"},{"$f":"JP9+1","v":"2150-09-01"},{"$f":"JQ9+1","v":"2151-03-01"},{"$f":"JR9+1","v":"2151-09-01"},{"$f":"JS9+1","v":"2152-03-01"},{"$f":"JT9+1","v":"2152-09-01"},{"$f":"JU9+1","v":"2153-03-01"},{"$f":"JV9+1","v":"2153-09-01"},{"$f":"JW9+1","v":"2154-03-01"},{"$f":"JX9+1","v":"2154-09-01"},{"$f":"JY9+1","v":"2155-03-01"},{"$f":"JZ9+1","v":"2155-09-01"},{"$f":"KA9+1","v":"2156-03-01"},{"$f":"KB9+1","v":"2156-09-01"},{"$f":"KC9+1","v":"2157-03-01"},{"$f":"KD9+1","v":"2157-09-01"},{"$f":"KE9+1","v":"2158-03-01"},{"$f":"KF9+1","v":"2158-09-01"},{"$f":"KG9+1","v":"2159-03-01"},{"$f":"KH9+1","v":"2159-09-01"},{"$f":"KI9+1","v":"2160-03-01"},{"$f":"KJ9+1","v":"2160-09-01"},{"$f":"KK9+1","v":"2161-03-01"},{"$f":"KL9+1","v":"2161-09-01"},{"$f":"KM9+1","v":"2162-03-01"},{"$f":"KN9+1","v":"2162-09-01"},{"$f":"KO9+1","v":"2163-03-01"},{"$f":"KP9+1","v":"2163-09-01"},{"$f":"KQ9+1","v":"2164-03-01"},{"$f":"KR9+1","v":"2164-09-01"},{"$f":"KS9+1","v":"2165-03-01"},{"$f":"KT9+1","v":"2165-09-01"},{"$f":"KU9+1","v":"2166-03-01"},{"$f":"KV9+1","v":"2166-09-01"},{"$f":"KW9+1","v":"2167-03-01"},{"$f":"KX9+1","v":"2167-09-01"},{"$f":"KY9+1","v":"2168-03-01"},{"$f":"KZ9+1","v":"2168-09-01"},{"$f":"LA9+1","v":"2169-03-01"},{"$f":"LB9+1","v":"2169-09-01"},{"$f":"LC9+1","v":"2170-03-01"},{"$f":"LD9+1","v":"2170-09-01"},{"$f":"LE9+1","v":"2171-03-01"},{"$f":"LF9+1","v":"2171-09-01"},{"$f":"LG9+1","v":"2172-03-01"},{"$f":"LH9+1","v":"2172-09-01"},{"$f":"LI9+1","v":"2173-03-01"},{"$f":"LJ9+1","v":"2173-09-01"},{"$f":"LK9+1","v":"2174-03-01"},{"$f":"LL9+1","v":"2174-09-01"},{"$f":"LM9+1","v":"2175-03-01"},{"$f":"LN9+1","v":"2175-09-01"},{"$f":"LO9+1","v":"2176-03-01"},{"$f":"LP9+1","v":"2176-09-01"},{"$f":"LQ9+1","v":"2177-03-01"},{"$f":"LR9+1","v":"2177-09-01"},{"$f":"LS9+1","v":"2178-03-01"},{"$f":"LT9+1","v":"2178-09-01"},{"$f":"LU9+1","v":"2179-03-01"},{"$f":"LV9+1","v":"2179-09-01"},{"$f":"LW9+1","v":"2180-03-01"},{"$f":"LX9+1","v":"2180-09-01"},{"$f":"LY9+1","v":"2181-03-01"},{"$f":"LZ9+1","v":"2181-09-01"},{"$f":"MA9+1","v":"2182-03-01"},{"$f":"MB9+1","v":"2182-09-01"},{"$f":"MC9+1","v":"2183-03-01"},{"$f":"MD9+1","v":"2183-09-01"},{"$f":"ME9+1","v":"2184-03-01"},{"$f":"MF9+1","v":"2184-09-01"},{"$f":"MG9+1","v":"2185-03-01"},{"$f":"MH9+1","v":"2185-09-01"},{"$f":"MI9+1","v":"2186-03-01"},{"$f":"MJ9+1","v":"2186-09-01"},{"$f":"MK9+1","v":"2187-03-01"},{"$f":"ML9+1","v":"2187-09-01"},{"$f":"MM9+1","v":"2188-03-01"},{"$f":"MN9+1","v":"2188-09-01"},{"$f":"MO9+1","v":"2189-03-01"},{"$f":"MP9+1","v":"2189-09-01"},{"$f":"MQ9+1","v":"2190-03-01"},{"$f":"MR9+1","v":"2190-09-01"},{"$f":"MS9+1","v":"2191-03-01"},{"$f":"MT9+1","v":"2191-09-01"},{"$f":"MU9+1","v":"2192-03-01"},{"$f":"MV9+1","v":"2192-09-01"},{"$f":"MW9+1","v":"2193-03-01"},{"$f":"MX9+1","v":"2193-09-01"},{"$f":"MY9+1","v":"2194-03-01"},{"$f":"MZ9+1","v":"2194-09-01"},{"$f":"NA9+1","v":"2195-03-01"},{"$f":"NB9+1","v":"2195-09-01"},{"$f":"NC9+1","v":"2196-03-01"},{"$f":"ND9+1","v":"2196-09-01"},{"$f":"NE9+1","v":"2197-03-01"},{"$f":"NF9+1","v":"2197-09-01"},{"$f":"NG9+1","v":"2198-03-01"},{"$f":"NH9+1","v":"2198-09-01"},{"$f":"NI9+1","v":"2199-03-01"},{"$f":"NJ9+1","v":"2199-09-01"},{"$f":"NK9+1","v":"2200-03-01"},{"$f":"NL9+1","v":"2200-09-01"},{"$f":"NM9+1","v":"2201-03-01"},{"$f":"NN9+1","v":"2201-09-01"},{"$f":"NO9+1","v":"2202-03-01"},{"$f":"NP9+1","v":"2202-09-01"},{"$f":"NQ9+1","v":"2203-03-01"},{"$f":"NR9+1","v":"2203-09-01"},{"$f":"NS9+1","v":"2204-03-01"},{"$f":"NT9+1","v":"2204-09-01"},{"$f":"NU9+1","v":"2205-03-01"},{"$f":"NV9+1","v":"2205-09-01"},{"$f":"NW9+1","v":"2206-03-01"},{"$f":"NX9+1","v":"2206-09-01"},{"$f":"NY9+1","v":"2207-03-01"},{"$f":"NZ9+1","v":"2207-09-01"},{"$f":"OA9+1","v":"2208-03-01"},{"$f":"OB9+1","v":"2208-09-01"},{"$f":"OC9+1","v":"2209-03-01"},{"$f":"OD9+1","v":"2209-09-01"},{"$f":"OE9+1","v":"2210-03-01"},{"$f":"OF9+1","v":"2210-09-01"},{"$f":"OG9+1","v":"2211-03-01"},{"$f":"OH9+1","v":"2211-09-01"},{"$f":"OI9+1","v":"2212-03-01"},{"$f":"OJ9+1","v":"2212-09-01"},{"$f":"OK9+1","v":"2213-03-01"},{"$f":"OL9+1","v":"2213-09-01"},{"$f":"OM9+1","v":"2214-03-01"},{"$f":"ON9+1","v":"2214-09-01"},{"$f":"OO9+1","v":"2215-03-01"},{"$f":"OP9+1","v":"2215-09-01"},{"$f":"OQ9+1","v":"2216-03-01"},{"$f":"OR9+1","v":"2216-09-01"},{"$f":"OS9+1","v":"2217-03-01"},{"$f":"OT9+1","v":"2217-09-01"},{"$f":"OU9+1","v":"2218-03-01"},{"$f":"OV9+1","v":"2218-09-01"},{"$f":"OW9+1","v":"2219-03-01"},{"$f":"OX9+1","v":"2219-09-01"},{"$f":"OY9+1","v":"2220-03-01"},{"$f":"OZ9+1","v":"2220-09-01"},{"$f":"PA9+1","v":"2221-03-01"},{"$f":"PB9+1","v":"2221-09-01"},{"$f":"PC9+1","v":"2222-03-01"},{"$f":"PD9+1","v":"2222-09-01"},{"$f":"PE9+1","v":"2223-03-01"},{"$f":"PF9+1","v":"2223-09-01"},{"$f":"PG9+1","v":"2224-03-01"},{"$f":"PH9+1","v":"2224-09-01"},{"$f":"PI9+1","v":"2225-03-01"},{"$f":"PJ9+1","v":"2225-09-01"},{"$f":"PK9+1","v":"2226-03-01"},{"$f":"PL9+1","v":"2226-09-01"},{"$f":"PM9+1","v":"2227-03-01"},{"$f":"PN9+1","v":"2227-09-01"},{"$f":"PO9+1","v":"2228-03-01"},{"$f":"PP9+1","v":"2228-09-01"},{"$f":"PQ9+1","v":"2229-03-01"},{"$f":"PR9+1","v":"2229-09-01"},{"$f":"PS9+1","v":"2230-03-01"},{"$f":"PT9+1","v":"2230-09-01"},{"$f":"PU9+1","v":"2231-03-01"},{"$f":"PV9+1","v":"2231-09-01"},{"$f":"PW9+1","v":"2232-03-01"},{"$f":"PX9+1","v":"2232-09-01"},{"$f":"PY9+1","v":"2233-03-01"},{"$f":"PZ9+1","v":"2233-09-01"},{"$f":"QA9+1","v":"2234-03-01"},{"$f":"QB9+1","v":"2234-09-01"},{"$f":"QC9+1","v":"2235-03-01"},{"$f":"QD9+1","v":"2235-09-01"},{"$f":"QE9+1","v":"2236-03-01"},{"$f":"QF9+1","v":"2236-09-01"},{"$f":"QG9+1","v":"2237-03-01"},{"$f":"QH9+1","v":"2237-09-01"},{"$f":"QI9+1","v":"2238-03-01"},{"$f":"QJ9+1","v":"2238-09-01"},{"$f":"QK9+1","v":"2239-03-01"},{"$f":"QL9+1","v":"2239-09-01"},{"$f":"QM9+1","v":"2240-03-01"},{"$f":"QN9+1","v":"2240-09-01"},{"$f":"QO9+1","v":"2241-03-01"},{"$f":"QP9+1","v":"2241-09-01"},{"$f":"QQ9+1","v":"2242-03-01"},{"$f":"QR9+1","v":"2242-09-01"},{"$f":"QS9+1","v":"2243-03-01"},{"$f":"QT9+1","v":"2243-09-01"},{"$f":"QU9+1","v":"2244-03-01"},{"$f":"QV9+1","v":"2244-09-01"},{"$f":"QW9+1","v":"2245-03-01"},{"$f":"QX9+1","v":"2245-09-01"},{"$f":"QY9+1","v":"2246-03-01"},{"$f":"QZ9+1","v":"2246-09-01"},{"$f":"RA9+1","v":"2247-03-01"},{"$f":"RB9+1","v":"2247-09-01"},{"$f":"RC9+1","v":"2248-03-01"},{"$f":"RD9+1","v":"2248-09-01"},{"$f":"RE9+1","v":"2249-03-01"},{"$f":"RF9+1","v":"2249-09-01"},{"$f":"RG9+1","v":"2250-03-01"},{"$f":"RH9+1","v":"2250-09-01"},{"$f":"RI9+1","v":"2251-03-01"},{"$f":"RJ9+1","v":"2251-09-01"},{"$f":"RK9+1","v":"2252-03-01"},{"$f":"RL9+1","v":"2252-09-01"},{"$f":"RM9+1","v":"2253-03-01"},{"$f":"RN9+1","v":"2253-09-01"},{"$f":"RO9+1","v":"2254-03-01"},{"$f":"RP9+1","v":"2254-09-01"},{"$f":"RQ9+1","v":"2255-03-01"},{"$f":"RR9+1","v":"2255-09-01"},{"$f":"RS9+1","v":"2256-03-01"},{"$f":"RT9+1","v":"2256-09-01"},{"$f":"RU9+1","v":"2257-03-01"},{"$f":"RV9+1","v":"2257-09-01"},{"$f":"RW9+1","v":"2258-03-01"},{"$f":"RX9+1","v":"2258-09-01"},{"$f":"RY9+1","v":"2259-03-01"},{"$f":"RZ9+1","v":"2259-09-01"},{"$f":"SA9+1","v":"2260-03-01"},{"$f":"SB9+1","v":"2260-09-01"}]
[null,null,null,"End of Period",null,null,null,null,"Date",{"$f":"'Input C'!F5-1","v":"2025-12-31"},{"$f":"EDATE(K8,K7)-1","v":"2026-01-31"},{"$f":"EDATE(L8,L7)-1","v":"2026-02-28"},"2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2028-02-29","2028-08-31","2029-02-28","2029-08-31","2030-02-28","2030-08-31","2031-02-28","2031-08-31","2032-02-29","2032-08-31","2033-02-28","2033-08-31","2034-02-28","2034-08-31","2035-02-28","2035-08-31","2036-02-29","2036-08-31","2037-02-28","2037-08-31","2038-02-28","2038-08-31","2039-02-28","2039-08-31","2040-02-29","2040-08-31","2041-02-28","2041-08-31","2042-02-28","2042-08-31","2043-02-28","2043-08-31","2044-02-29","2044-08-31","2045-02-28","2045-08-31","2046-02-28","2046-08-31","2047-02-28","2047-08-31","2048-02-29","2048-08-31","2049-02-28","2049-08-31","2050-02-28",{"$f":"EDATE(BX8,BX7)-1","v":"2050-08-31"},"2051-02-28","2051-08-31","2052-02-29","2052-08-31","2053-02-28","2053-08-31","2054-02-28","2054-08-31","2055-02-28","2055-08-31","2056-02-29","2056-08-31","2057-02-28","2057-08-31","2058-02-28","2058-08-31","2059-02-28","2059-08-31","2060-02-29","2060-08-31","2061-02-28","2061-08-31","2062-02-28","2062-08-31","2063-02-28","2063-08-31","2064-02-29","2064-08-31","2065-02-28","2065-08-31","2066-02-28","2066-08-31","2067-02-28","2067-08-31","2068-02-29","2068-08-31","2069-02-28","2069-08-31","2070-02-28","2070-08-31","2071-02-28","2071-08-31","2072-02-29","2072-08-31","2073-02-28","2073-08-31","2074-02-28","2074-08-31","2075-02-28","2075-08-31","2076-02-29","2076-08-31","2077-02-28","2077-08-31","2078-02-28","2078-08-31","2079-02-28","2079-08-31","2080-02-29","2080-08-31","2081-02-28","2081-08-31","2082-02-28",{"$f":"EDATE(EJ8,EJ7)-1","v":"2082-08-31"},"2083-02-28","2083-08-31","2084-02-29","2084-08-31","2085-02-28","2085-08-31","2086-02-28","2086-08-31","2087-02-28","2087-08-31","2088-02-29","2088-08-31","2089-02-28","2089-08-31","2090-02-28","2090-08-31","2091-02-28","2091-08-31","2092-02-29","2092-08-31",{"$f":"EDATE(FE8,FE7)-1","v":"2093-02-28"},"2093-08-31","2094-02-28","2094-08-31","2095-02-28","2095-08-31","2096-02-29","2096-08-31","2097-02-28","2097-08-31","2098-02-28","2098-08-31","2099-02-28","2099-08-31","2100-02-28","2100-08-31","2101-02-28","2101-08-31","2102-02-28","2102-08-31","2103-02-28","2103-08-31","2104-02-29","2104-08-31","2105-02-28","2105-08-31","2106-02-28","2106-08-31","2107-02-28","2107-08-31","2108-02-29","2108-08-31","2109-02-28","2109-08-31","2110-02-28","2110-08-31","2111-02-28","2111-08-31","2112-02-29","2112-08-31","2113-02-28","2113-08-31","2114-02-28","2114-08-31","2115-02-28","2115-08-31","2116-02-29","2116-08-31","2117-02-28","2117-08-31","2118-02-28","2118-08-31",{"$f":"EDATE(HE8,HE7)-1","v":"2119-02-28"},"2119-08-31","2120-02-29","2120-08-31","2121-02-28","2121-08-31","2122-02-28","2122-08-31","2123-02-28","2123-08-31","2124-02-29","2124-08-31","2125-02-28","2125-08-31","2126-02-28","2126-08-31","2127-02-28","2127-08-31","2128-02-29","2128-08-31","2129-02-28","2129-08-31","2130-02-28","2130-08-31","2131-02-28","2131-08-31","2132-02-29","2132-08-31","2133-02-28","2133-08-31","2134-02-28","2134-08-31","2135-02-28","2135-08-31","2136-02-29","2136-08-31","2137-02-28","2137-08-31","2138-02-28","2138-08-31","2139-02-28","2139-08-31","2140-02-29","2140-08-31","2141-02-28","2141-08-31","2142-02-28","2142-08-31","2143-02-28","2143-08-31","2144-02-29","2144-08-31","2145-02-28","2145-08-31","2146-02-28","2146-08-31","2147-02-28","2147-08-31","2148-02-29","2148-08-31","2149-02-28","2149-08-31","2150-02-28","2150-08-31",{"$f":"EDATE(JQ8,JQ7)-1","v":"2151-02-28"},"2151-08-31","2152-02-29","2152-08-31","2153-02-28","2153-08-31","2154-02-28","2154-08-31","2155-02-28","2155-08-31","2156-02-29","2156-08-31","2157-02-28","2157-08-31","2158-02-28","2158-08-31","2159-02-28","2159-08-31","2160-02-29","2160-08-31","2161-02-28","2161-08-31","2162-02-28","2162-08-31","2163-02-28","2163-08-31",{"$f":"EDATE(KQ8,KQ7)-1","v":"2164-02-29"},"2164-08-31","2165-02-28","2165-08-31","2166-02-28","2166-08-31","2167-02-28","2167-08-31","2168-02-29","2168-08-31","2169-02-28","2169-08-31","2170-02-28","2170-08-31","2171-02-28","2171-08-31","2172-02-29","2172-08-31","2173-02-28","2173-08-31","2174-02-28","2174-08-31","2175-02-28","2175-08-31","2176-02-29","2176-08-31","2177-02-28","2177-08-31","2178-02-28","2178-08-31",{"$f":"EDATE(LU8,LU7)-1","v":"2179-02-28"},"2179-08-31","2180-02-29","2180-08-31","2181-02-28","2181-08-31","2182-02-28",{"$f":"EDATE(MB8,MB7)-1","v":"2182-08-31"},"2183-02-28","2183-08-31","2184-02-29","2184-08-31","2185-02-28","2185-08-31","2186-02-28","2186-08-31","2187-02-28","2187-08-31","2188-02-29","2188-08-31","2189-02-28","2189-08-31","2190-02-28","2190-08-31","2191-02-28","2191-08-31",{"$f":"EDATE(MU8,MU7)-1","v":"2192-02-29"},"2192-08-31","2193-02-28","2193-08-31","2194-02-28","2194-08-31","2195-02-28",{"$f":"EDATE(NB8,NB7)-1","v":"2195-08-31"},"2196-02-29","2196-08-31","2197-02-28","2197-08-31","2198-02-28","2198-08-31","2199-02-28","2199-08-31","2200-02-28","2200-08-31","2201-02-28","2201-08-31","2202-02-28","2202-08-31",{"$f":"EDATE(NQ8,NQ7)-1","v":"2203-02-28"},"2203-08-31","2204-02-29","2204-08-31","2205-02-28","2205-08-31","2206-02-28","2206-08-31","2207-02-28","2207-08-31","2208-02-29","2208-08-31","2209-02-28","2209-08-31","2210-02-28","2210-08-31","2211-02-28","2211-08-31","2212-02-29","2212-08-31","2213-02-28","2213-08-31","2214-02-28","2214-08-31","2215-02-28","2215-08-31","2216-02-29","2216-08-31","2217-02-28","2217-08-31","2218-02-28","2218-08-31","2219-02-28","2219-08-31","2220-02-29","2220-08-31","2221-02-28","2221-08-31","2222-02-28","2222-08-31","2223-02-28","2223-08-31","2224-02-29","2224-08-31","2225-02-28","2225-08-31","2226-02-28","2226-08-31","2227-02-28","2227-08-31","2228-02-29","2228-08-31","2229-02-28","2229-08-31","2230-02-28","2230-08-31","2231-02-28","2231-08-31","2232-02-29","2232-08-31","2233-02-28","2233-08-31","2234-02-28","2234-08-31",{"$f":"EDATE(QC8,QC7)-1","v":"2235-02-28"},"2235-08-31","2236-02-29","2236-08-31","2237-02-28","2237-08-31","2238-02-28","2238-08-31","2239-02-28","2239-08-31","2240-02-29","2240-08-31","2241-02-28","2241-08-31","2242-02-28","2242-08-31","2243-02-28","2243-08-31","2244-02-29","2244-08-31","2245-02-28","2245-08-31","2246-02-28","2246-08-31","2247-02-28","2247-08-31","2248-02-29","2248-08-31","2249-02-28","2249-08-31","2250-02-28","2250-08-31","2251-02-28","2251-08-31","2252-02-29","2252-08-31","2253-02-28","2253-08-31","2254-02-28","2254-08-31","2255-02-28","2255-08-31","2256-02-29","2256-08-31","2257-02-28","2257-08-31","2258-02-28","2258-08-31","2259-02-28","2259-08-31","2260-02-29","2260-08-31","2261-02-28"]
[null,null,null,"Operating Period","Date",{"$f":"'Input C'!F7","v":"2027-09-01"},{"$f":"'Input C'!F9","v":"2052-09-01"},{"$f":"SUM(K10:XFD10)","v":50},"Flag",null,{"$f":"(AND(K8>=$F$10,K8<$G$10))*1","v":0},{"$f":"(AND(L8>=$F$10,L8<$G$10))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"(AND(BX8>=$F$10,BX8<$G$10))*1","v":1},1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(EJ8>=$F$10,EJ8<$G$10))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(FE8>=$F$10,FE8<$G$10))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(HE8>=$F$10,HE8<$G$10))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(JQ8>=$F$10,JQ8<$G$10))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(KQ8>=$F$10,KQ8<$G$10))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(LU8>=$F$10,LU8<$G$10))*1","v":0},0,0,0,0,0,0,{"$f":"(AND(MB8>=$F$10,MB8<$G$10))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(MU8>=$F$10,MU8<$G$10))*1","v":0},0,0,0,0,0,0,{"$f":"(AND(NB8>=$F$10,NB8<$G$10))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(NQ8>=$F$10,NQ8<$G$10))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AND(QC8>=$F$10,QC8<$G$10))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Label",null,null,null,null,null,null,{"$f":"IF(K6,\"Const\",IF(K10,\"Ops\",\"Retire\"))","v":"Const"},{"$f":"IF(L6,\"Const\",IF(L10,\"Ops\",\"Retire\"))","v":"Const"},"Const","Const","Const","Const","Const","Const","Const","Const","Const","Const","Const","Const","Const","Const","Const","Const","Const","Const","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops","Ops",{"$f":"IF(BX6,\"Const\",IF(BX10,\"Ops\",\"Retire\"))","v":"Ops"},"Ops","Ops","Ops","Ops","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire",{"$f":"IF(EJ6,\"Const\",IF(EJ10,\"Ops\",\"Retire\"))","v":"Retire"},"Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire",{"$f":"IF(GV6,\"Const\",IF(GV10,\"Ops\",\"Retire\"))","v":"Retire"},"Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire",{"$f":"IF(JH6,\"Const\",IF(JH10,\"Ops\",\"Retire\"))","v":"Retire"},"Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire",{"$f":"IF(LT6,\"Const\",IF(LT10,\"Ops\",\"Retire\"))","v":"Retire"},"Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire",{"$f":"IF(OF6,\"Const\",IF(OF10,\"Ops\",\"Retire\"))","v":"Retire"},"Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire",{"$f":"IF(QR6,\"Const\",IF(QR10,\"Ops\",\"Retire\"))","v":"Retire"},"Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire","Retire"]
[]
[null,"Electricity Generation"]
[null,null,null,"Capacity","MWp",{"$f":"'Input C'!F15","v":130},null,null,"MWp",null,{"$f":"$F$14*K10","v":0},{"$f":"$F$14*L10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,130,{"$f":"$F$14*BX10","v":130},130,130,130,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$14*EJ10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$14*FE10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$14*HE10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$14*JQ10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$14*KQ10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$14*LU10","v":0},0,0,0,0,0,0,{"$f":"$F$14*MB10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$14*MU10","v":0},0,0,0,0,0,0,{"$f":"$F$14*NB10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$14*NQ10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$14*QC10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Annual Yield","MWh/MWp",{"$f":"'Input C'!F20","v":1871.2},null,null,"MWh/MWp",null,{"$f":"$F$15*K10","v":0},{"$f":"$F$15*L10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,1871.2,{"$f":"$F$15*BX10","v":1871.2},1871.2,1871.2,1871.2,1871.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$15*EJ10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$15*FE10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$15*HE10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$15*JQ10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$15*KQ10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$15*LU10","v":0},0,0,0,0,0,0,{"$f":"$F$15*MB10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$15*MU10","v":0},0,0,0,0,0,0,{"$f":"$F$15*NB10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$15*NQ10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$15*QC10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Percentage of Year from InputS and UDF",null,null,null,null,"%",null,{"$f":"_xlfn.XLOOKUP(K9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":8.4185738673971666E-2},{"$f":"_xlfn.XLOOKUP(L9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":9.0424860190400691E-2},{"$f":"_xlfn.XLOOKUP(M9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":9.3411597290343235E-2},{"$f":"_xlfn.XLOOKUP(N9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":9.4021315941086259E-2},{"$f":"_xlfn.XLOOKUP(O9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":8.8851106330512949E-2},{"$f":"_xlfn.XLOOKUP(P9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":7.8908772058296203E-2},{"$f":"_xlfn.XLOOKUP(Q9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":6.8545071231014526E-2},{"$f":"_xlfn.XLOOKUP(R9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":6.7910897300569886E-2},{"$f":"_xlfn.XLOOKUP(S9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":7.7724931681073597E-2},{"$f":"_xlfn.XLOOKUP(T9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":8.8180263120011884E-2},{"$f":"_xlfn.XLOOKUP(U9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":8.4586110401545636E-2},{"$f":"_xlfn.XLOOKUP(V9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":8.3249335781173397E-2},{"$f":"_xlfn.XLOOKUP(W9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":8.4185738673971666E-2},{"$f":"_xlfn.XLOOKUP(X9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":9.0424860190400691E-2},{"$f":"_xlfn.XLOOKUP(Y9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":9.3411597290343235E-2},{"$f":"_xlfn.XLOOKUP(Z9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":9.4021315941086259E-2},{"$f":"_xlfn.XLOOKUP(AA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":8.8851106330512949E-2},{"$f":"_xlfn.XLOOKUP(AB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":7.8908772058296203E-2},{"$f":"_xlfn.XLOOKUP(AC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":6.8545071231014526E-2},{"$f":"_xlfn.XLOOKUP(AD9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":6.7910897300569886E-2},{"$f":"_xlfn.XLOOKUP(AE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(AF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(AG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(AH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(AI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(AJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(AK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(AL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(AM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(AN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(AO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(AP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(AQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(AR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(AS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(AT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(AU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(AV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(AW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(AX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(AY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(AZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(BA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(BB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(BC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(BD9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(BE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(BF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(BG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(BH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(BI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(BJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(BK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(BL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(BM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(BN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(BO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(BP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(BQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(BR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(BS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(BT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(BU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(BV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(BW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(BX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(BY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(BZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(CA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(CB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(CC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(CD9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(CE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(CF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(CG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(CH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(CI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(CJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(CK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(CL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(CM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(CN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(CO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(CP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(CQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(CR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(CS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(CT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(CU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(CV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(CW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(CX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(CY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(CZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(DA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(DB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(DC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(DD9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(DE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(DF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(DG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(DH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(DI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(DJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(DK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(DL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(DM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(DN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(DO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(DP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(DQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(DR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(DS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(DT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(DU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(DV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(DW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(DX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(DY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(DZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(EA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(EB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(EC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(ED9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(EE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(EF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(EG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(EH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(EI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(EJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(EK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(EL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(EM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(EN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(EO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(EP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(EQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(ER9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(ES9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(ET9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(EU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(EV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(EW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(EX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(EY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(EZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(FA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(FB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(FC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(FD9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(FE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(FF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(FG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(FH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(FI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(FJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(FK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(FL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(FM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(FN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(FO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(FP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(FQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(FR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(FS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(FT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(FU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(FV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(FW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(FX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(FY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(FZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(GA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(GB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(GC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(GD9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(GE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(GF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(GG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(GH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(GI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(GJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(GK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(GL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(GM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(GN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(GO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(GP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(GQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(GR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(GS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(GT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(GU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(GV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(GW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(GX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(GY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(GZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(HA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(HB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(HC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(HD9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(HE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(HF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(HG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(HH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(HI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(HJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(HK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(HL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(HM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(HN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(HO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(HP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(HQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(HR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(HS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(HT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(HU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(HV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(HW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(HX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(HY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(HZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(IA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(IB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(IC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(ID9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(IE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(IF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(IG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(IH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(II9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(IJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(IK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(IL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(IM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(IN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(IO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(IP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(IQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(IR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(IS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(IT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(IU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(IV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(IW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(IX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(IY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(IZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(JA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(JB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(JC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(JD9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(JE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(JF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(JG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(JH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(JI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(JJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(JK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(JL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(JM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(JN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(JO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(JP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(JQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(JR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(JS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(JT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(JU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(JV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(JW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(JX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(JY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(JZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(KA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(KB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(KC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(KD9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(KE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(KF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(KG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(KH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(KI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(KJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(KK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(KL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(KM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(KN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(KO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(KP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(KQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(KR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(KS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(KT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(KU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(KV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(KW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(KX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(KY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(KZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(LA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(LB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(LC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(LD9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(LE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(LF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(LG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(LH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(LI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(LJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(LK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(LL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(LM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(LN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(LO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(LP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(LQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(LR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(LS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(LT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(LU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(LV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(LW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(LX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(LY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(LZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(MA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(MB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(MC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(MD9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(ME9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(MF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(MG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(MH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(MI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(MJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(MK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(ML9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(MM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(MN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(MO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(MP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(MQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(MR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(MS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(MT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(MU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(MV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(MW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(MX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(MY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(MZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(NA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(NB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(NC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(ND9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(NE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(NF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(NG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(NH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(NI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(NJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(NK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(NL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(NM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(NN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(NO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(NP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(NQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(NR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(NS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(NT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(NU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(NV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(NW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(NX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(NY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(NZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(OA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(OB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(OC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(OD9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(OE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(OF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(OG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(OH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(OI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(OJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(OK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(OL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(OM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(ON9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(OO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(OP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(OQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(OR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(OS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(OT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(OU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(OV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(OW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(OX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(OY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(OZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(PA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(PB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(PC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(PD9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(PE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(PF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(PG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(PH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(PI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(PJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(PK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(PL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(PM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(PN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(PO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(PP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(PQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(PR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(PS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(PT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(PU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(PV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(PW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(PX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(PY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(PZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(QA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(QB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(QC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(QD9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(QE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(QF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(QG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(QH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(QI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(QJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(QK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(QL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(QM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(QN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(QO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(QP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(QQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(QR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(QS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(QT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(QU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(QV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(QW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(QX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(QY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(QZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(RA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(RB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(RC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(RD9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(RE9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(RF9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(RG9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(RH9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(RI9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(RJ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(RK9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(RL9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(RM9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(RN9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(RO9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(RP9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(RQ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(RR9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(RS9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(RT9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(RU9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(RV9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(RW9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(RX9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(RY9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(RZ9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(SA9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687},{"$f":"_xlfn.XLOOKUP(SB9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.49164876015182302},{"$f":"_xlfn.XLOOKUP(SC9,'Input S'!53:53,'Input S'!71:71,0,-1)","v":0.50835123984817687}]
[null,null,null,"Hours in Period","Hours",{"$f":"G7","v":6},{"$f":"F17=Months","v":false},null,"Hours",null,{"$f":"IF($G$17,8760,(K9-K8+1)*Hours)","v":744},672,744,720,744,720,744,744,720,744,720,744,744,672,744,720,744,720,744,744,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,{"$f":"IF($G$17,8760,(AQ9-AQ8+1)*Hours)","v":4344},4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,{"$f":"IF($G$17,8760,(BW9-BW8+1)*Hours)","v":4344},4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,{"$f":"IF($G$17,8760,(DC9-DC8+1)*Hours)","v":4344},4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,{"$f":"IF($G$17,8760,(EI9-EI8+1)*Hours)","v":4344},4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,{"$f":"IF($G$17,8760,(FE9-FE8+1)*Hours)","v":4344},4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4344,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,{"$f":"IF($G$17,8760,(HE9-HE8+1)*Hours)","v":4344},4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,{"$f":"IF($G$17,8760,(JQ9-JQ8+1)*Hours)","v":4344},4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,{"$f":"IF($G$17,8760,(KQ9-KQ8+1)*Hours)","v":4368},4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,{"$f":"IF($G$17,8760,(LU9-LU8+1)*Hours)","v":4344},4416,4368,4416,4344,4416,4344,{"$f":"IF($G$17,8760,(MB9-MB8+1)*Hours)","v":4416},4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,{"$f":"IF($G$17,8760,(MU9-MU8+1)*Hours)","v":4368},4416,4344,4416,4344,4416,4344,{"$f":"IF($G$17,8760,(NB9-NB8+1)*Hours)","v":4416},4368,4416,4344,4416,4344,4416,4344,4416,4344,4416,4344,4416,4344,4416,{"$f":"IF($G$17,8760,(NQ9-NQ8+1)*Hours)","v":4344},4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,{"$f":"IF($G$17,8760,(QC9-QC8+1)*Hours)","v":4344},4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344,4416,4344,4416,4344,4416,4368,4416,4344]
[null,null,null,"Generation before degradation",null,null,null,null,"MWh",null,{"$f":"K14*K15*K16","v":0},{"$f":"L14*L15*L16","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"X14*X15*X16","v":0},0,0,0,0,0,0,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,123659.48920050812,{"$f":"BX14*BX15*BX16","v":119596.51079949187},123659.48920050812,119596.51079949187,123659.48920050812,119596.51079949187,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ14*EJ15*EJ16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE14*FE15*FE16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE14*HE15*HE16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ14*JQ15*JQ16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ14*KQ15*KQ16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU14*LU15*LU16","v":0},0,0,0,0,0,0,{"$f":"MB14*MB15*MB16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU14*MU15*MU16","v":0},0,0,0,0,0,0,{"$f":"NB14*NB15*NB16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ14*NQ15*NQ16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC14*QC15*QC16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Availability","%",{"$f":"'Input C'!F23","v":0.97},null,null,"%",null,{"$f":"$F$19*K10","v":0},{"$f":"$F$19*L10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,0.97,{"$f":"$F$19*BX10","v":0.97},0.97,0.97,0.97,0.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$19*EJ10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$19*FE10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$19*HE10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$19*JQ10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$19*KQ10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$19*LU10","v":0},0,0,0,0,0,0,{"$f":"$F$19*MB10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$19*MU10","v":0},0,0,0,0,0,0,{"$f":"$F$19*NB10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$19*NQ10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$19*QC10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Generation after availability",null,null,null,null,"MWh",null,{"$f":"K19*K18","v":0},{"$f":"L19*L18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,119949.70452449287,{"$f":"BX19*BX18","v":116008.6154755071},119949.70452449287,116008.6154755071,119949.70452449287,116008.6154755071,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ19*EJ18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE19*FE18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE19*HE18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ19*JQ18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ19*KQ18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU19*LU18","v":0},0,0,0,0,0,0,{"$f":"MB19*MB18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU19*MU18","v":0},0,0,0,0,0,0,{"$f":"NB19*NB18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ19*NQ18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC19*QC18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Degradation","%",{"$f":"'Input C'!F24","v":5.0000000000000001E-3},null,null,"%",null,{"$f":"(1+$F$21)^(K7/Months)-1","v":4.1571484472902043E-4},4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,4.1571484472902043E-4,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,{"$f":"(1+$F$21)^(AQ7/Months)-1","v":2.496882788171062E-3},2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,{"$f":"(1+$F$21)^(BW7/Months)-1","v":2.496882788171062E-3},2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,{"$f":"(1+$F$21)^(DC7/Months)-1","v":2.496882788171062E-3},2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,{"$f":"(1+$F$21)^(EI7/Months)-1","v":2.496882788171062E-3},2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,{"$f":"(1+$F$21)^(FE7/Months)-1","v":2.496882788171062E-3},2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,{"$f":"(1+$F$21)^(HE7/Months)-1","v":2.496882788171062E-3},2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,{"$f":"(1+$F$21)^(JQ7/Months)-1","v":2.496882788171062E-3},2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,{"$f":"(1+$F$21)^(KQ7/Months)-1","v":2.496882788171062E-3},2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,{"$f":"(1+$F$21)^(LU7/Months)-1","v":2.496882788171062E-3},2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,{"$f":"(1+$F$21)^(MB7/Months)-1","v":2.496882788171062E-3},2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,{"$f":"(1+$F$21)^(MU7/Months)-1","v":2.496882788171062E-3},2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,{"$f":"(1+$F$21)^(NB7/Months)-1","v":2.496882788171062E-3},2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,{"$f":"(1+$F$21)^(NQ7/Months)-1","v":2.496882788171062E-3},2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,{"$f":"(1+$F$21)^(QC7/Months)-1","v":2.496882788171062E-3},2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3,2.496882788171062E-3]
[null,null,null,"Degradation Index",null,null,null,null,"Index",1,{"$f":"J22*(1-K21*K10)","v":1},{"$f":"K22*(1-L21*L10)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0.99750311721182894,0.99501246884731576,0.99252803933983524,0.99004981316163043,0.98757777482371523,0.9851119088757776,0.98265219990608332,0.9801986325413794,0.97775119144679801,0.9753098613257607,0.97287462691988291,0.97044547300887829,0.96802238441046384,0.96560534598026504,0.96319434261172099,0.96078935923599007,0.95839038082185579,0.95599739237563297,0.95361037894107381,0.95122932559927453,0.94885421746858212,0.94648503970450126,0.94412177749960169,0.94176441608342543,0.93941294072239478,0.93706733671971987,0.93472758941530709,0.93239368418566737,0.93006560644382474,0.92774334163922523,0.92542687525764589,0.92311619282110413,0.92081127988776712,0.91851212205186161,0.91621870494358382,0.9139310142290098,0.91164903561000565,0.90937275482413826,0.90710215764458613,0.90483722988005055,0.90257795737466662,0.90032432600791523,0.89807632169453433,0.89583393038443127,0.89359713806259478,{"$f":"BW22*(1-BX21*BX10)","v":0.89136593074900738},0.88914029449855814,0.88692021540095534,0.88470567958063973,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,{"$f":"EI22*(1-EJ21*EJ10)","v":0.88249667319669767},0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,0.88249667319669767,{"$f":"FD22*(1-FE21*FE10)","v":0.88249667319669767},{"$f":"FE22*(1-FF21*FF10)","v":0.88249667319669767},{"$f":"FF22*(1-FG21*FG10)","v":0.88249667319669767},{"$f":"FG22*(1-FH21*FH10)","v":0.88249667319669767},{"$f":"FH22*(1-FI21*FI10)","v":0.88249667319669767},{"$f":"FI22*(1-FJ21*FJ10)","v":0.88249667319669767},{"$f":"FJ22*(1-FK21*FK10)","v":0.88249667319669767},{"$f":"FK22*(1-FL21*FL10)","v":0.88249667319669767},{"$f":"FL22*(1-FM21*FM10)","v":0.88249667319669767},{"$f":"FM22*(1-FN21*FN10)","v":0.88249667319669767},{"$f":"FN22*(1-FO21*FO10)","v":0.88249667319669767},{"$f":"FO22*(1-FP21*FP10)","v":0.88249667319669767},{"$f":"FP22*(1-FQ21*FQ10)","v":0.88249667319669767},{"$f":"FQ22*(1-FR21*FR10)","v":0.88249667319669767},{"$f":"FR22*(1-FS21*FS10)","v":0.88249667319669767},{"$f":"FS22*(1-FT21*FT10)","v":0.88249667319669767},{"$f":"FT22*(1-FU21*FU10)","v":0.88249667319669767},{"$f":"FU22*(1-FV21*FV10)","v":0.88249667319669767},{"$f":"FV22*(1-FW21*FW10)","v":0.88249667319669767},{"$f":"FW22*(1-FX21*FX10)","v":0.88249667319669767},{"$f":"FX22*(1-FY21*FY10)","v":0.88249667319669767},{"$f":"FY22*(1-FZ21*FZ10)","v":0.88249667319669767},{"$f":"FZ22*(1-GA21*GA10)","v":0.88249667319669767},{"$f":"GA22*(1-GB21*GB10)","v":0.88249667319669767},{"$f":"GB22*(1-GC21*GC10)","v":0.88249667319669767},{"$f":"GC22*(1-GD21*GD10)","v":0.88249667319669767},{"$f":"GD22*(1-GE21*GE10)","v":0.88249667319669767},{"$f":"GE22*(1-GF21*GF10)","v":0.88249667319669767},{"$f":"GF22*(1-GG21*GG10)","v":0.88249667319669767},{"$f":"GG22*(1-GH21*GH10)","v":0.88249667319669767},{"$f":"GH22*(1-GI21*GI10)","v":0.88249667319669767},{"$f":"GI22*(1-GJ21*GJ10)","v":0.88249667319669767},{"$f":"GJ22*(1-GK21*GK10)","v":0.88249667319669767},{"$f":"GK22*(1-GL21*GL10)","v":0.88249667319669767},{"$f":"GL22*(1-GM21*GM10)","v":0.88249667319669767},{"$f":"GM22*(1-GN21*GN10)","v":0.88249667319669767},{"$f":"GN22*(1-GO21*GO10)","v":0.88249667319669767},{"$f":"GO22*(1-GP21*GP10)","v":0.88249667319669767},{"$f":"GP22*(1-GQ21*GQ10)","v":0.88249667319669767},{"$f":"GQ22*(1-GR21*GR10)","v":0.88249667319669767},{"$f":"GR22*(1-GS21*GS10)","v":0.88249667319669767},{"$f":"GS22*(1-GT21*GT10)","v":0.88249667319669767},{"$f":"GT22*(1-GU21*GU10)","v":0.88249667319669767},{"$f":"GU22*(1-GV21*GV10)","v":0.88249667319669767},{"$f":"GV22*(1-GW21*GW10)","v":0.88249667319669767},{"$f":"GW22*(1-GX21*GX10)","v":0.88249667319669767},{"$f":"GX22*(1-GY21*GY10)","v":0.88249667319669767},{"$f":"GY22*(1-GZ21*GZ10)","v":0.88249667319669767},{"$f":"GZ22*(1-HA21*HA10)","v":0.88249667319669767},{"$f":"HA22*(1-HB21*HB10)","v":0.88249667319669767},{"$f":"HB22*(1-HC21*HC10)","v":0.88249667319669767},{"$f":"HC22*(1-HD21*HD10)","v":0.88249667319669767},{"$f":"HD22*(1-HE21*HE10)","v":0.88249667319669767},{"$f":"HE22*(1-HF21*HF10)","v":0.88249667319669767},{"$f":"HF22*(1-HG21*HG10)","v":0.88249667319669767},{"$f":"HG22*(1-HH21*HH10)","v":0.88249667319669767},{"$f":"HH22*(1-HI21*HI10)","v":0.88249667319669767},{"$f":"HI22*(1-HJ21*HJ10)","v":0.88249667319669767},{"$f":"HJ22*(1-HK21*HK10)","v":0.88249667319669767},{"$f":"HK22*(1-HL21*HL10)","v":0.88249667319669767},{"$f":"HL22*(1-HM21*HM10)","v":0.88249667319669767},{"$f":"HM22*(1-HN21*HN10)","v":0.88249667319669767},{"$f":"HN22*(1-HO21*HO10)","v":0.88249667319669767},{"$f":"HO22*(1-HP21*HP10)","v":0.88249667319669767},{"$f":"HP22*(1-HQ21*HQ10)","v":0.88249667319669767},{"$f":"HQ22*(1-HR21*HR10)","v":0.88249667319669767},{"$f":"HR22*(1-HS21*HS10)","v":0.88249667319669767},{"$f":"HS22*(1-HT21*HT10)","v":0.88249667319669767},{"$f":"HT22*(1-HU21*HU10)","v":0.88249667319669767},{"$f":"HU22*(1-HV21*HV10)","v":0.88249667319669767},{"$f":"HV22*(1-HW21*HW10)","v":0.88249667319669767},{"$f":"HW22*(1-HX21*HX10)","v":0.88249667319669767},{"$f":"HX22*(1-HY21*HY10)","v":0.88249667319669767},{"$f":"HY22*(1-HZ21*HZ10)","v":0.88249667319669767},{"$f":"HZ22*(1-IA21*IA10)","v":0.88249667319669767},{"$f":"IA22*(1-IB21*IB10)","v":0.88249667319669767},{"$f":"IB22*(1-IC21*IC10)","v":0.88249667319669767},{"$f":"IC22*(1-ID21*ID10)","v":0.88249667319669767},{"$f":"ID22*(1-IE21*IE10)","v":0.88249667319669767},{"$f":"IE22*(1-IF21*IF10)","v":0.88249667319669767},{"$f":"IF22*(1-IG21*IG10)","v":0.88249667319669767},{"$f":"IG22*(1-IH21*IH10)","v":0.88249667319669767},{"$f":"IH22*(1-II21*II10)","v":0.88249667319669767},{"$f":"II22*(1-IJ21*IJ10)","v":0.88249667319669767},{"$f":"IJ22*(1-IK21*IK10)","v":0.88249667319669767},{"$f":"IK22*(1-IL21*IL10)","v":0.88249667319669767},{"$f":"IL22*(1-IM21*IM10)","v":0.88249667319669767},{"$f":"IM22*(1-IN21*IN10)","v":0.88249667319669767},{"$f":"IN22*(1-IO21*IO10)","v":0.88249667319669767},{"$f":"IO22*(1-IP21*IP10)","v":0.88249667319669767},{"$f":"IP22*(1-IQ21*IQ10)","v":0.88249667319669767},{"$f":"IQ22*(1-IR21*IR10)","v":0.88249667319669767},{"$f":"IR22*(1-IS21*IS10)","v":0.88249667319669767},{"$f":"IS22*(1-IT21*IT10)","v":0.88249667319669767},{"$f":"IT22*(1-IU21*IU10)","v":0.88249667319669767},{"$f":"IU22*(1-IV21*IV10)","v":0.88249667319669767},{"$f":"IV22*(1-IW21*IW10)","v":0.88249667319669767},{"$f":"IW22*(1-IX21*IX10)","v":0.88249667319669767},{"$f":"IX22*(1-IY21*IY10)","v":0.88249667319669767},{"$f":"IY22*(1-IZ21*IZ10)","v":0.88249667319669767},{"$f":"IZ22*(1-JA21*JA10)","v":0.88249667319669767},{"$f":"JA22*(1-JB21*JB10)","v":0.88249667319669767},{"$f":"JB22*(1-JC21*JC10)","v":0.88249667319669767},{"$f":"JC22*(1-JD21*JD10)","v":0.88249667319669767},{"$f":"JD22*(1-JE21*JE10)","v":0.88249667319669767},{"$f":"JE22*(1-JF21*JF10)","v":0.88249667319669767},{"$f":"JF22*(1-JG21*JG10)","v":0.88249667319669767},{"$f":"JG22*(1-JH21*JH10)","v":0.88249667319669767},{"$f":"JH22*(1-JI21*JI10)","v":0.88249667319669767},{"$f":"JI22*(1-JJ21*JJ10)","v":0.88249667319669767},{"$f":"JJ22*(1-JK21*JK10)","v":0.88249667319669767},{"$f":"JK22*(1-JL21*JL10)","v":0.88249667319669767},{"$f":"JL22*(1-JM21*JM10)","v":0.88249667319669767},{"$f":"JM22*(1-JN21*JN10)","v":0.88249667319669767},{"$f":"JN22*(1-JO21*JO10)","v":0.88249667319669767},{"$f":"JO22*(1-JP21*JP10)","v":0.88249667319669767},{"$f":"JP22*(1-JQ21*JQ10)","v":0.88249667319669767},{"$f":"JQ22*(1-JR21*JR10)","v":0.88249667319669767},{"$f":"JR22*(1-JS21*JS10)","v":0.88249667319669767},{"$f":"JS22*(1-JT21*JT10)","v":0.88249667319669767},{"$f":"JT22*(1-JU21*JU10)","v":0.88249667319669767},{"$f":"JU22*(1-JV21*JV10)","v":0.88249667319669767},{"$f":"JV22*(1-JW21*JW10)","v":0.88249667319669767},{"$f":"JW22*(1-JX21*JX10)","v":0.88249667319669767},{"$f":"JX22*(1-JY21*JY10)","v":0.88249667319669767},{"$f":"JY22*(1-JZ21*JZ10)","v":0.88249667319669767},{"$f":"JZ22*(1-KA21*KA10)","v":0.88249667319669767},{"$f":"KA22*(1-KB21*KB10)","v":0.88249667319669767},{"$f":"KB22*(1-KC21*KC10)","v":0.88249667319669767},{"$f":"KC22*(1-KD21*KD10)","v":0.88249667319669767},{"$f":"KD22*(1-KE21*KE10)","v":0.88249667319669767},{"$f":"KE22*(1-KF21*KF10)","v":0.88249667319669767},{"$f":"KF22*(1-KG21*KG10)","v":0.88249667319669767},{"$f":"KG22*(1-KH21*KH10)","v":0.88249667319669767},{"$f":"KH22*(1-KI21*KI10)","v":0.88249667319669767},{"$f":"KI22*(1-KJ21*KJ10)","v":0.88249667319669767},{"$f":"KJ22*(1-KK21*KK10)","v":0.88249667319669767},{"$f":"KK22*(1-KL21*KL10)","v":0.88249667319669767},{"$f":"KL22*(1-KM21*KM10)","v":0.88249667319669767},{"$f":"KM22*(1-KN21*KN10)","v":0.88249667319669767},{"$f":"KN22*(1-KO21*KO10)","v":0.88249667319669767},{"$f":"KO22*(1-KP21*KP10)","v":0.88249667319669767},{"$f":"KP22*(1-KQ21*KQ10)","v":0.88249667319669767},{"$f":"KQ22*(1-KR21*KR10)","v":0.88249667319669767},{"$f":"KR22*(1-KS21*KS10)","v":0.88249667319669767},{"$f":"KS22*(1-KT21*KT10)","v":0.88249667319669767},{"$f":"KT22*(1-KU21*KU10)","v":0.88249667319669767},{"$f":"KU22*(1-KV21*KV10)","v":0.88249667319669767},{"$f":"KV22*(1-KW21*KW10)","v":0.88249667319669767},{"$f":"KW22*(1-KX21*KX10)","v":0.88249667319669767},{"$f":"KX22*(1-KY21*KY10)","v":0.88249667319669767},{"$f":"KY22*(1-KZ21*KZ10)","v":0.88249667319669767},{"$f":"KZ22*(1-LA21*LA10)","v":0.88249667319669767},{"$f":"LA22*(1-LB21*LB10)","v":0.88249667319669767},{"$f":"LB22*(1-LC21*LC10)","v":0.88249667319669767},{"$f":"LC22*(1-LD21*LD10)","v":0.88249667319669767},{"$f":"LD22*(1-LE21*LE10)","v":0.88249667319669767},{"$f":"LE22*(1-LF21*LF10)","v":0.88249667319669767},{"$f":"LF22*(1-LG21*LG10)","v":0.88249667319669767},{"$f":"LG22*(1-LH21*LH10)","v":0.88249667319669767},{"$f":"LH22*(1-LI21*LI10)","v":0.88249667319669767},{"$f":"LI22*(1-LJ21*LJ10)","v":0.88249667319669767},{"$f":"LJ22*(1-LK21*LK10)","v":0.88249667319669767},{"$f":"LK22*(1-LL21*LL10)","v":0.88249667319669767},{"$f":"LL22*(1-LM21*LM10)","v":0.88249667319669767},{"$f":"LM22*(1-LN21*LN10)","v":0.88249667319669767},{"$f":"LN22*(1-LO21*LO10)","v":0.88249667319669767},{"$f":"LO22*(1-LP21*LP10)","v":0.88249667319669767},{"$f":"LP22*(1-LQ21*LQ10)","v":0.88249667319669767},{"$f":"LQ22*(1-LR21*LR10)","v":0.88249667319669767},{"$f":"LR22*(1-LS21*LS10)","v":0.88249667319669767},{"$f":"LS22*(1-LT21*LT10)","v":0.88249667319669767},{"$f":"LT22*(1-LU21*LU10)","v":0.88249667319669767},{"$f":"LU22*(1-LV21*LV10)","v":0.88249667319669767},{"$f":"LV22*(1-LW21*LW10)","v":0.88249667319669767},{"$f":"LW22*(1-LX21*LX10)","v":0.88249667319669767},{"$f":"LX22*(1-LY21*LY10)","v":0.88249667319669767},{"$f":"LY22*(1-LZ21*LZ10)","v":0.88249667319669767},{"$f":"LZ22*(1-MA21*MA10)","v":0.88249667319669767},{"$f":"MA22*(1-MB21*MB10)","v":0.88249667319669767},{"$f":"MB22*(1-MC21*MC10)","v":0.88249667319669767},{"$f":"MC22*(1-MD21*MD10)","v":0.88249667319669767},{"$f":"MD22*(1-ME21*ME10)","v":0.88249667319669767},{"$f":"ME22*(1-MF21*MF10)","v":0.88249667319669767},{"$f":"MF22*(1-MG21*MG10)","v":0.88249667319669767},{"$f":"MG22*(1-MH21*MH10)","v":0.88249667319669767},{"$f":"MH22*(1-MI21*MI10)","v":0.88249667319669767},{"$f":"MI22*(1-MJ21*MJ10)","v":0.88249667319669767},{"$f":"MJ22*(1-MK21*MK10)","v":0.88249667319669767},{"$f":"MK22*(1-ML21*ML10)","v":0.88249667319669767},{"$f":"ML22*(1-MM21*MM10)","v":0.88249667319669767},{"$f":"MM22*(1-MN21*MN10)","v":0.88249667319669767},{"$f":"MN22*(1-MO21*MO10)","v":0.88249667319669767},{"$f":"MO22*(1-MP21*MP10)","v":0.88249667319669767},{"$f":"MP22*(1-MQ21*MQ10)","v":0.88249667319669767},{"$f":"MQ22*(1-MR21*MR10)","v":0.88249667319669767},{"$f":"MR22*(1-MS21*MS10)","v":0.88249667319669767},{"$f":"MS22*(1-MT21*MT10)","v":0.88249667319669767},{"$f":"MT22*(1-MU21*MU10)","v":0.88249667319669767},{"$f":"MU22*(1-MV21*MV10)","v":0.88249667319669767},{"$f":"MV22*(1-MW21*MW10)","v":0.88249667319669767},{"$f":"MW22*(1-MX21*MX10)","v":0.88249667319669767},{"$f":"MX22*(1-MY21*MY10)","v":0.88249667319669767},{"$f":"MY22*(1-MZ21*MZ10)","v":0.88249667319669767},{"$f":"MZ22*(1-NA21*NA10)","v":0.88249667319669767},{"$f":"NA22*(1-NB21*NB10)","v":0.88249667319669767},{"$f":"NB22*(1-NC21*NC10)","v":0.88249667319669767},{"$f":"NC22*(1-ND21*ND10)","v":0.88249667319669767},{"$f":"ND22*(1-NE21*NE10)","v":0.88249667319669767},{"$f":"NE22*(1-NF21*NF10)","v":0.88249667319669767},{"$f":"NF22*(1-NG21*NG10)","v":0.88249667319669767},{"$f":"NG22*(1-NH21*NH10)","v":0.88249667319669767},{"$f":"NH22*(1-NI21*NI10)","v":0.88249667319669767},{"$f":"NI22*(1-NJ21*NJ10)","v":0.88249667319669767},{"$f":"NJ22*(1-NK21*NK10)","v":0.88249667319669767},{"$f":"NK22*(1-NL21*NL10)","v":0.88249667319669767},{"$f":"NL22*(1-NM21*NM10)","v":0.88249667319669767},{"$f":"NM22*(1-NN21*NN10)","v":0.88249667319669767},{"$f":"NN22*(1-NO21*NO10)","v":0.88249667319669767},{"$f":"NO22*(1-NP21*NP10)","v":0.88249667319669767},{"$f":"NP22*(1-NQ21*NQ10)","v":0.88249667319669767},{"$f":"NQ22*(1-NR21*NR10)","v":0.88249667319669767},{"$f":"NR22*(1-NS21*NS10)","v":0.88249667319669767},{"$f":"NS22*(1-NT21*NT10)","v":0.88249667319669767},{"$f":"NT22*(1-NU21*NU10)","v":0.88249667319669767},{"$f":"NU22*(1-NV21*NV10)","v":0.88249667319669767},{"$f":"NV22*(1-NW21*NW10)","v":0.88249667319669767},{"$f":"NW22*(1-NX21*NX10)","v":0.88249667319669767},{"$f":"NX22*(1-NY21*NY10)","v":0.88249667319669767},{"$f":"NY22*(1-NZ21*NZ10)","v":0.88249667319669767},{"$f":"NZ22*(1-OA21*OA10)","v":0.88249667319669767},{"$f":"OA22*(1-OB21*OB10)","v":0.88249667319669767},{"$f":"OB22*(1-OC21*OC10)","v":0.88249667319669767},{"$f":"OC22*(1-OD21*OD10)","v":0.88249667319669767},{"$f":"OD22*(1-OE21*OE10)","v":0.88249667319669767},{"$f":"OE22*(1-OF21*OF10)","v":0.88249667319669767},{"$f":"OF22*(1-OG21*OG10)","v":0.88249667319669767},{"$f":"OG22*(1-OH21*OH10)","v":0.88249667319669767},{"$f":"OH22*(1-OI21*OI10)","v":0.88249667319669767},{"$f":"OI22*(1-OJ21*OJ10)","v":0.88249667319669767},{"$f":"OJ22*(1-OK21*OK10)","v":0.88249667319669767},{"$f":"OK22*(1-OL21*OL10)","v":0.88249667319669767},{"$f":"OL22*(1-OM21*OM10)","v":0.88249667319669767},{"$f":"OM22*(1-ON21*ON10)","v":0.88249667319669767},{"$f":"ON22*(1-OO21*OO10)","v":0.88249667319669767},{"$f":"OO22*(1-OP21*OP10)","v":0.88249667319669767},{"$f":"OP22*(1-OQ21*OQ10)","v":0.88249667319669767},{"$f":"OQ22*(1-OR21*OR10)","v":0.88249667319669767},{"$f":"OR22*(1-OS21*OS10)","v":0.88249667319669767},{"$f":"OS22*(1-OT21*OT10)","v":0.88249667319669767},{"$f":"OT22*(1-OU21*OU10)","v":0.88249667319669767},{"$f":"OU22*(1-OV21*OV10)","v":0.88249667319669767},{"$f":"OV22*(1-OW21*OW10)","v":0.88249667319669767},{"$f":"OW22*(1-OX21*OX10)","v":0.88249667319669767},{"$f":"OX22*(1-OY21*OY10)","v":0.88249667319669767},{"$f":"OY22*(1-OZ21*OZ10)","v":0.88249667319669767},{"$f":"OZ22*(1-PA21*PA10)","v":0.88249667319669767},{"$f":"PA22*(1-PB21*PB10)","v":0.88249667319669767},{"$f":"PB22*(1-PC21*PC10)","v":0.88249667319669767},{"$f":"PC22*(1-PD21*PD10)","v":0.88249667319669767},{"$f":"PD22*(1-PE21*PE10)","v":0.88249667319669767},{"$f":"PE22*(1-PF21*PF10)","v":0.88249667319669767},{"$f":"PF22*(1-PG21*PG10)","v":0.88249667319669767},{"$f":"PG22*(1-PH21*PH10)","v":0.88249667319669767},{"$f":"PH22*(1-PI21*PI10)","v":0.88249667319669767},{"$f":"PI22*(1-PJ21*PJ10)","v":0.88249667319669767},{"$f":"PJ22*(1-PK21*PK10)","v":0.88249667319669767},{"$f":"PK22*(1-PL21*PL10)","v":0.88249667319669767},{"$f":"PL22*(1-PM21*PM10)","v":0.88249667319669767},{"$f":"PM22*(1-PN21*PN10)","v":0.88249667319669767},{"$f":"PN22*(1-PO21*PO10)","v":0.88249667319669767},{"$f":"PO22*(1-PP21*PP10)","v":0.88249667319669767},{"$f":"PP22*(1-PQ21*PQ10)","v":0.88249667319669767},{"$f":"PQ22*(1-PR21*PR10)","v":0.88249667319669767},{"$f":"PR22*(1-PS21*PS10)","v":0.88249667319669767},{"$f":"PS22*(1-PT21*PT10)","v":0.88249667319669767},{"$f":"PT22*(1-PU21*PU10)","v":0.88249667319669767},{"$f":"PU22*(1-PV21*PV10)","v":0.88249667319669767},{"$f":"PV22*(1-PW21*PW10)","v":0.88249667319669767},{"$f":"PW22*(1-PX21*PX10)","v":0.88249667319669767},{"$f":"PX22*(1-PY21*PY10)","v":0.88249667319669767},{"$f":"PY22*(1-PZ21*PZ10)","v":0.88249667319669767},{"$f":"PZ22*(1-QA21*QA10)","v":0.88249667319669767},{"$f":"QA22*(1-QB21*QB10)","v":0.88249667319669767},{"$f":"QB22*(1-QC21*QC10)","v":0.88249667319669767},{"$f":"QC22*(1-QD21*QD10)","v":0.88249667319669767},{"$f":"QD22*(1-QE21*QE10)","v":0.88249667319669767},{"$f":"QE22*(1-QF21*QF10)","v":0.88249667319669767},{"$f":"QF22*(1-QG21*QG10)","v":0.88249667319669767},{"$f":"QG22*(1-QH21*QH10)","v":0.88249667319669767},{"$f":"QH22*(1-QI21*QI10)","v":0.88249667319669767},{"$f":"QI22*(1-QJ21*QJ10)","v":0.88249667319669767},{"$f":"QJ22*(1-QK21*QK10)","v":0.88249667319669767},{"$f":"QK22*(1-QL21*QL10)","v":0.88249667319669767},{"$f":"QL22*(1-QM21*QM10)","v":0.88249667319669767},{"$f":"QM22*(1-QN21*QN10)","v":0.88249667319669767},{"$f":"QN22*(1-QO21*QO10)","v":0.88249667319669767},{"$f":"QO22*(1-QP21*QP10)","v":0.88249667319669767},{"$f":"QP22*(1-QQ21*QQ10)","v":0.88249667319669767},{"$f":"QQ22*(1-QR21*QR10)","v":0.88249667319669767},{"$f":"QR22*(1-QS21*QS10)","v":0.88249667319669767},{"$f":"QS22*(1-QT21*QT10)","v":0.88249667319669767},{"$f":"QT22*(1-QU21*QU10)","v":0.88249667319669767},{"$f":"QU22*(1-QV21*QV10)","v":0.88249667319669767},{"$f":"QV22*(1-QW21*QW10)","v":0.88249667319669767},{"$f":"QW22*(1-QX21*QX10)","v":0.88249667319669767},{"$f":"QX22*(1-QY21*QY10)","v":0.88249667319669767},{"$f":"QY22*(1-QZ21*QZ10)","v":0.88249667319669767},{"$f":"QZ22*(1-RA21*RA10)","v":0.88249667319669767},{"$f":"RA22*(1-RB21*RB10)","v":0.88249667319669767},{"$f":"RB22*(1-RC21*RC10)","v":0.88249667319669767},{"$f":"RC22*(1-RD21*RD10)","v":0.88249667319669767},{"$f":"RD22*(1-RE21*RE10)","v":0.88249667319669767},{"$f":"RE22*(1-RF21*RF10)","v":0.88249667319669767},{"$f":"RF22*(1-RG21*RG10)","v":0.88249667319669767},{"$f":"RG22*(1-RH21*RH10)","v":0.88249667319669767},{"$f":"RH22*(1-RI21*RI10)","v":0.88249667319669767},{"$f":"RI22*(1-RJ21*RJ10)","v":0.88249667319669767},{"$f":"RJ22*(1-RK21*RK10)","v":0.88249667319669767},{"$f":"RK22*(1-RL21*RL10)","v":0.88249667319669767},{"$f":"RL22*(1-RM21*RM10)","v":0.88249667319669767},{"$f":"RM22*(1-RN21*RN10)","v":0.88249667319669767},{"$f":"RN22*(1-RO21*RO10)","v":0.88249667319669767},{"$f":"RO22*(1-RP21*RP10)","v":0.88249667319669767},{"$f":"RP22*(1-RQ21*RQ10)","v":0.88249667319669767},{"$f":"RQ22*(1-RR21*RR10)","v":0.88249667319669767},{"$f":"RR22*(1-RS21*RS10)","v":0.88249667319669767},{"$f":"RS22*(1-RT21*RT10)","v":0.88249667319669767},{"$f":"RT22*(1-RU21*RU10)","v":0.88249667319669767},{"$f":"RU22*(1-RV21*RV10)","v":0.88249667319669767},{"$f":"RV22*(1-RW21*RW10)","v":0.88249667319669767},{"$f":"RW22*(1-RX21*RX10)","v":0.88249667319669767},{"$f":"RX22*(1-RY21*RY10)","v":0.88249667319669767},{"$f":"RY22*(1-RZ21*RZ10)","v":0.88249667319669767},{"$f":"RZ22*(1-SA21*SA10)","v":0.88249667319669767},{"$f":"SA22*(1-SB21*SB10)","v":0.88249667319669767},{"$f":"SB22*(1-SC21*SC10)","v":0.88249667319669767}]
[null,null,null,"Generation after degradation",null,null,null,null,"MWh",null,{"$f":"K20*K22","v":0},{"$f":"L20*L22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,119650.20417181947,115430.01889184324,119053.44505108747,114854.30807666524,118459.6622850608,114281.46863711288,117868.84102907759,113711.48625211077,117280.96651251428,113144.34667201033,116696.0240384162,112580.03571823357,116113.99898313019,112018.53928291857,115534.87679593908,111459.84332856683,114958.6429986978,110903.93388769228,114385.28318547149,110350.79706247218,113814.78302217532,109800.41902439955,113247.12824621623,109252.78601393758,112682.30466613619,108707.88434017551,112120.29816125758,108165.70038048649,111561.09468133005,107626.2205801869,111004.68024617936,107089.43145219755,110451.04094535777,106555.31957670646,109900.1629377964,106023.87160083342,109352.03245145906,105495.07423829606,108806.63578299806,104968.91426907781,108263.95929741158,104445.37853909734,107723.98942770281,103924.45395987968,107186.71267454071,{"$f":"BX20*BX22","v":103406.1275082291},106652.11560592262,102890.38622590336,106120.1848568384,102377.21721928996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ20*EJ22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE20*FE22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE20*HE22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ20*JQ22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ20*KQ22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU20*LU22","v":0},0,0,0,0,0,0,{"$f":"MB20*MB22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU20*MU22","v":0},0,0,0,0,0,0,{"$f":"NB20*NB22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ20*NQ22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC20*QC22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Operating Cashflow"]
[null,null,"Capex"]
[null,null,null,"Capex per MW","Rs. In Lakhs/MW",{"$f":"'Input C'!F28","v":400},null,null,"Rs. In Lakhs/MW"]
[null,null,null,"MWp Capacity","MWp",{"$f":"F14","v":130},null,null,"MWp"]
[null,null,null,"Total Cost","Lakhs",{"$f":"F27*F28","v":52000},null,null,"Lakhs",null,{"$f":"$F$29","v":52000},{"$f":"$F$29","v":52000},52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,{"$f":"$F$29","v":52000},52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,{"$f":"$F$29","v":52000},52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,{"$f":"$F$29","v":52000},52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,{"$f":"$F$29","v":52000},52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,{"$f":"$F$29","v":52000},52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,{"$f":"$F$29","v":52000},52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,{"$f":"$F$29","v":52000},52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000]
[null,null,null,"Construction Period","Months",null,null,null,"Months",null,{"$f":"J30+K6","v":1},{"$f":"K30+L6","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,{"$f":"BW30+BX6","v":20},20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,{"$f":"EI30+EJ6","v":20},20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,{"$f":"FD30+FE6","v":20},{"$f":"FE30+FF6","v":20},{"$f":"FF30+FG6","v":20},{"$f":"FG30+FH6","v":20},{"$f":"FH30+FI6","v":20},{"$f":"FI30+FJ6","v":20},{"$f":"FJ30+FK6","v":20},{"$f":"FK30+FL6","v":20},{"$f":"FL30+FM6","v":20},{"$f":"FM30+FN6","v":20},{"$f":"FN30+FO6","v":20},{"$f":"FO30+FP6","v":20},{"$f":"FP30+FQ6","v":20},{"$f":"FQ30+FR6","v":20},{"$f":"FR30+FS6","v":20},{"$f":"FS30+FT6","v":20},{"$f":"FT30+FU6","v":20},{"$f":"FU30+FV6","v":20},{"$f":"FV30+FW6","v":20},{"$f":"FW30+FX6","v":20},{"$f":"FX30+FY6","v":20},{"$f":"FY30+FZ6","v":20},{"$f":"FZ30+GA6","v":20},{"$f":"GA30+GB6","v":20},{"$f":"GB30+GC6","v":20},{"$f":"GC30+GD6","v":20},{"$f":"GD30+GE6","v":20},{"$f":"GE30+GF6","v":20},{"$f":"GF30+GG6","v":20},{"$f":"GG30+GH6","v":20},{"$f":"GH30+GI6","v":20},{"$f":"GI30+GJ6","v":20},{"$f":"GJ30+GK6","v":20},{"$f":"GK30+GL6","v":20},{"$f":"GL30+GM6","v":20},{"$f":"GM30+GN6","v":20},{"$f":"GN30+GO6","v":20},{"$f":"GO30+GP6","v":20},{"$f":"GP30+GQ6","v":20},{"$f":"GQ30+GR6","v":20},{"$f":"GR30+GS6","v":20},{"$f":"GS30+GT6","v":20},{"$f":"GT30+GU6","v":20},{"$f":"GU30+GV6","v":20},{"$f":"GV30+GW6","v":20},{"$f":"GW30+GX6","v":20},{"$f":"GX30+GY6","v":20},{"$f":"GY30+GZ6","v":20},{"$f":"GZ30+HA6","v":20},{"$f":"HA30+HB6","v":20},{"$f":"HB30+HC6","v":20},{"$f":"HC30+HD6","v":20},{"$f":"HD30+HE6","v":20},{"$f":"HE30+HF6","v":20},{"$f":"HF30+HG6","v":20},{"$f":"HG30+HH6","v":20},{"$f":"HH30+HI6","v":20},{"$f":"HI30+HJ6","v":20},{"$f":"HJ30+HK6","v":20},{"$f":"HK30+HL6","v":20},{"$f":"HL30+HM6","v":20},{"$f":"HM30+HN6","v":20},{"$f":"HN30+HO6","v":20},{"$f":"HO30+HP6","v":20},{"$f":"HP30+HQ6","v":20},{"$f":"HQ30+HR6","v":20},{"$f":"HR30+HS6","v":20},{"$f":"HS30+HT6","v":20},{"$f":"HT30+HU6","v":20},{"$f":"HU30+HV6","v":20},{"$f":"HV30+HW6","v":20},{"$f":"HW30+HX6","v":20},{"$f":"HX30+HY6","v":20},{"$f":"HY30+HZ6","v":20},{"$f":"HZ30+IA6","v":20},{"$f":"IA30+IB6","v":20},{"$f":"IB30+IC6","v":20},{"$f":"IC30+ID6","v":20},{"$f":"ID30+IE6","v":20},{"$f":"IE30+IF6","v":20},{"$f":"IF30+IG6","v":20},{"$f":"IG30+IH6","v":20},{"$f":"IH30+II6","v":20},{"$f":"II30+IJ6","v":20},{"$f":"IJ30+IK6","v":20},{"$f":"IK30+IL6","v":20},{"$f":"IL30+IM6","v":20},{"$f":"IM30+IN6","v":20},{"$f":"IN30+IO6","v":20},{"$f":"IO30+IP6","v":20},{"$f":"IP30+IQ6","v":20},{"$f":"IQ30+IR6","v":20},{"$f":"IR30+IS6","v":20},{"$f":"IS30+IT6","v":20},{"$f":"IT30+IU6","v":20},{"$f":"IU30+IV6","v":20},{"$f":"IV30+IW6","v":20},{"$f":"IW30+IX6","v":20},{"$f":"IX30+IY6","v":20},{"$f":"IY30+IZ6","v":20},{"$f":"IZ30+JA6","v":20},{"$f":"JA30+JB6","v":20},{"$f":"JB30+JC6","v":20},{"$f":"JC30+JD6","v":20},{"$f":"JD30+JE6","v":20},{"$f":"JE30+JF6","v":20},{"$f":"JF30+JG6","v":20},{"$f":"JG30+JH6","v":20},{"$f":"JH30+JI6","v":20},{"$f":"JI30+JJ6","v":20},{"$f":"JJ30+JK6","v":20},{"$f":"JK30+JL6","v":20},{"$f":"JL30+JM6","v":20},{"$f":"JM30+JN6","v":20},{"$f":"JN30+JO6","v":20},{"$f":"JO30+JP6","v":20},{"$f":"JP30+JQ6","v":20},{"$f":"JQ30+JR6","v":20},{"$f":"JR30+JS6","v":20},{"$f":"JS30+JT6","v":20},{"$f":"JT30+JU6","v":20},{"$f":"JU30+JV6","v":20},{"$f":"JV30+JW6","v":20},{"$f":"JW30+JX6","v":20},{"$f":"JX30+JY6","v":20},{"$f":"JY30+JZ6","v":20},{"$f":"JZ30+KA6","v":20},{"$f":"KA30+KB6","v":20},{"$f":"KB30+KC6","v":20},{"$f":"KC30+KD6","v":20},{"$f":"KD30+KE6","v":20},{"$f":"KE30+KF6","v":20},{"$f":"KF30+KG6","v":20},{"$f":"KG30+KH6","v":20},{"$f":"KH30+KI6","v":20},{"$f":"KI30+KJ6","v":20},{"$f":"KJ30+KK6","v":20},{"$f":"KK30+KL6","v":20},{"$f":"KL30+KM6","v":20},{"$f":"KM30+KN6","v":20},{"$f":"KN30+KO6","v":20},{"$f":"KO30+KP6","v":20},{"$f":"KP30+KQ6","v":20},{"$f":"KQ30+KR6","v":20},{"$f":"KR30+KS6","v":20},{"$f":"KS30+KT6","v":20},{"$f":"KT30+KU6","v":20},{"$f":"KU30+KV6","v":20},{"$f":"KV30+KW6","v":20},{"$f":"KW30+KX6","v":20},{"$f":"KX30+KY6","v":20},{"$f":"KY30+KZ6","v":20},{"$f":"KZ30+LA6","v":20},{"$f":"LA30+LB6","v":20},{"$f":"LB30+LC6","v":20},{"$f":"LC30+LD6","v":20},{"$f":"LD30+LE6","v":20},{"$f":"LE30+LF6","v":20},{"$f":"LF30+LG6","v":20},{"$f":"LG30+LH6","v":20},{"$f":"LH30+LI6","v":20},{"$f":"LI30+LJ6","v":20},{"$f":"LJ30+LK6","v":20},{"$f":"LK30+LL6","v":20},{"$f":"LL30+LM6","v":20},{"$f":"LM30+LN6","v":20},{"$f":"LN30+LO6","v":20},{"$f":"LO30+LP6","v":20},{"$f":"LP30+LQ6","v":20},{"$f":"LQ30+LR6","v":20},{"$f":"LR30+LS6","v":20},{"$f":"LS30+LT6","v":20},{"$f":"LT30+LU6","v":20},{"$f":"LU30+LV6","v":20},{"$f":"LV30+LW6","v":20},{"$f":"LW30+LX6","v":20},{"$f":"LX30+LY6","v":20},{"$f":"LY30+LZ6","v":20},{"$f":"LZ30+MA6","v":20},{"$f":"MA30+MB6","v":20},{"$f":"MB30+MC6","v":20},{"$f":"MC30+MD6","v":20},{"$f":"MD30+ME6","v":20},{"$f":"ME30+MF6","v":20},{"$f":"MF30+MG6","v":20},{"$f":"MG30+MH6","v":20},{"$f":"MH30+MI6","v":20},{"$f":"MI30+MJ6","v":20},{"$f":"MJ30+MK6","v":20},{"$f":"MK30+ML6","v":20},{"$f":"ML30+MM6","v":20},{"$f":"MM30+MN6","v":20},{"$f":"MN30+MO6","v":20},{"$f":"MO30+MP6","v":20},{"$f":"MP30+MQ6","v":20},{"$f":"MQ30+MR6","v":20},{"$f":"MR30+MS6","v":20},{"$f":"MS30+MT6","v":20},{"$f":"MT30+MU6","v":20},{"$f":"MU30+MV6","v":20},{"$f":"MV30+MW6","v":20},{"$f":"MW30+MX6","v":20},{"$f":"MX30+MY6","v":20},{"$f":"MY30+MZ6","v":20},{"$f":"MZ30+NA6","v":20},{"$f":"NA30+NB6","v":20},{"$f":"NB30+NC6","v":20},{"$f":"NC30+ND6","v":20},{"$f":"ND30+NE6","v":20},{"$f":"NE30+NF6","v":20},{"$f":"NF30+NG6","v":20},{"$f":"NG30+NH6","v":20},{"$f":"NH30+NI6","v":20},{"$f":"NI30+NJ6","v":20},{"$f":"NJ30+NK6","v":20},{"$f":"NK30+NL6","v":20},{"$f":"NL30+NM6","v":20},{"$f":"NM30+NN6","v":20},{"$f":"NN30+NO6","v":20},{"$f":"NO30+NP6","v":20},{"$f":"NP30+NQ6","v":20},{"$f":"NQ30+NR6","v":20},{"$f":"NR30+NS6","v":20},{"$f":"NS30+NT6","v":20},{"$f":"NT30+NU6","v":20},{"$f":"NU30+NV6","v":20},{"$f":"NV30+NW6","v":20},{"$f":"NW30+NX6","v":20},{"$f":"NX30+NY6","v":20},{"$f":"NY30+NZ6","v":20},{"$f":"NZ30+OA6","v":20},{"$f":"OA30+OB6","v":20},{"$f":"OB30+OC6","v":20},{"$f":"OC30+OD6","v":20},{"$f":"OD30+OE6","v":20},{"$f":"OE30+OF6","v":20},{"$f":"OF30+OG6","v":20},{"$f":"OG30+OH6","v":20},{"$f":"OH30+OI6","v":20},{"$f":"OI30+OJ6","v":20},{"$f":"OJ30+OK6","v":20},{"$f":"OK30+OL6","v":20},{"$f":"OL30+OM6","v":20},{"$f":"OM30+ON6","v":20},{"$f":"ON30+OO6","v":20},{"$f":"OO30+OP6","v":20},{"$f":"OP30+OQ6","v":20},{"$f":"OQ30+OR6","v":20},{"$f":"OR30+OS6","v":20},{"$f":"OS30+OT6","v":20},{"$f":"OT30+OU6","v":20},{"$f":"OU30+OV6","v":20},{"$f":"OV30+OW6","v":20},{"$f":"OW30+OX6","v":20},{"$f":"OX30+OY6","v":20},{"$f":"OY30+OZ6","v":20},{"$f":"OZ30+PA6","v":20},{"$f":"PA30+PB6","v":20},{"$f":"PB30+PC6","v":20},{"$f":"PC30+PD6","v":20},{"$f":"PD30+PE6","v":20},{"$f":"PE30+PF6","v":20},{"$f":"PF30+PG6","v":20},{"$f":"PG30+PH6","v":20},{"$f":"PH30+PI6","v":20},{"$f":"PI30+PJ6","v":20},{"$f":"PJ30+PK6","v":20},{"$f":"PK30+PL6","v":20},{"$f":"PL30+PM6","v":20},{"$f":"PM30+PN6","v":20},{"$f":"PN30+PO6","v":20},{"$f":"PO30+PP6","v":20},{"$f":"PP30+PQ6","v":20},{"$f":"PQ30+PR6","v":20},{"$f":"PR30+PS6","v":20},{"$f":"PS30+PT6","v":20},{"$f":"PT30+PU6","v":20},{"$f":"PU30+PV6","v":20},{"$f":"PV30+PW6","v":20},{"$f":"PW30+PX6","v":20},{"$f":"PX30+PY6","v":20},{"$f":"PY30+PZ6","v":20},{"$f":"PZ30+QA6","v":20},{"$f":"QA30+QB6","v":20},{"$f":"QB30+QC6","v":20},{"$f":"QC30+QD6","v":20},{"$f":"QD30+QE6","v":20},{"$f":"QE30+QF6","v":20},{"$f":"QF30+QG6","v":20},{"$f":"QG30+QH6","v":20},{"$f":"QH30+QI6","v":20},{"$f":"QI30+QJ6","v":20},{"$f":"QJ30+QK6","v":20},{"$f":"QK30+QL6","v":20},{"$f":"QL30+QM6","v":20},{"$f":"QM30+QN6","v":20},{"$f":"QN30+QO6","v":20},{"$f":"QO30+QP6","v":20},{"$f":"QP30+QQ6","v":20},{"$f":"QQ30+QR6","v":20},{"$f":"QR30+QS6","v":20},{"$f":"QS30+QT6","v":20},{"$f":"QT30+QU6","v":20},{"$f":"QU30+QV6","v":20},{"$f":"QV30+QW6","v":20},{"$f":"QW30+QX6","v":20},{"$f":"QX30+QY6","v":20},{"$f":"QY30+QZ6","v":20},{"$f":"QZ30+RA6","v":20},{"$f":"RA30+RB6","v":20},{"$f":"RB30+RC6","v":20},{"$f":"RC30+RD6","v":20},{"$f":"RD30+RE6","v":20},{"$f":"RE30+RF6","v":20},{"$f":"RF30+RG6","v":20},{"$f":"RG30+RH6","v":20},{"$f":"RH30+RI6","v":20},{"$f":"RI30+RJ6","v":20},{"$f":"RJ30+RK6","v":20},{"$f":"RK30+RL6","v":20},{"$f":"RL30+RM6","v":20},{"$f":"RM30+RN6","v":20},{"$f":"RN30+RO6","v":20},{"$f":"RO30+RP6","v":20},{"$f":"RP30+RQ6","v":20},{"$f":"RQ30+RR6","v":20},{"$f":"RR30+RS6","v":20},{"$f":"RS30+RT6","v":20},{"$f":"RT30+RU6","v":20},{"$f":"RU30+RV6","v":20},{"$f":"RV30+RW6","v":20},{"$f":"RW30+RX6","v":20},{"$f":"RX30+RY6","v":20},{"$f":"RY30+RZ6","v":20},{"$f":"RZ30+SA6","v":20},{"$f":"SA30+SB6","v":20},{"$f":"SB30+SC6","v":20}]
[null,null,null,"S-Curve","%",null,null,{"$f":"SUM(K31:XFD31)","v":1},"%",null,{"$f":"LOOKUP(K30,'Input S'!5:5,'Input S'!12:12)*K6","v":8.3333333333333329E-2},{"$f":"LOOKUP(L30,'Input S'!5:5,'Input S'!12:12)*L6","v":8.3333333333333329E-2},{"$f":"LOOKUP(M30,'Input S'!5:5,'Input S'!12:12)*M6","v":8.3333333333333329E-2},{"$f":"LOOKUP(N30,'Input S'!5:5,'Input S'!12:12)*N6","v":8.3333333333333329E-2},{"$f":"LOOKUP(O30,'Input S'!5:5,'Input S'!12:12)*O6","v":8.3333333333333329E-2},{"$f":"LOOKUP(P30,'Input S'!5:5,'Input S'!12:12)*P6","v":8.3333333333333329E-2},{"$f":"LOOKUP(Q30,'Input S'!5:5,'Input S'!12:12)*Q6","v":8.3333333333333329E-2},{"$f":"LOOKUP(R30,'Input S'!5:5,'Input S'!12:12)*R6","v":8.3333333333333329E-2},{"$f":"LOOKUP(S30,'Input S'!5:5,'Input S'!12:12)*S6","v":8.3333333333333329E-2},{"$f":"LOOKUP(T30,'Input S'!5:5,'Input S'!12:12)*T6","v":8.3333333333333329E-2},{"$f":"LOOKUP(U30,'Input S'!5:5,'Input S'!12:12)*U6","v":8.3333333333333329E-2},{"$f":"LOOKUP(V30,'Input S'!5:5,'Input S'!12:12)*V6","v":8.3333333333333329E-2},{"$f":"LOOKUP(W30,'Input S'!5:5,'Input S'!12:12)*W6","v":0},{"$f":"LOOKUP(X30,'Input S'!5:5,'Input S'!12:12)*X6","v":0},{"$f":"LOOKUP(Y30,'Input S'!5:5,'Input S'!12:12)*Y6","v":0},{"$f":"LOOKUP(Z30,'Input S'!5:5,'Input S'!12:12)*Z6","v":0},{"$f":"LOOKUP(AA30,'Input S'!5:5,'Input S'!12:12)*AA6","v":0},{"$f":"LOOKUP(AB30,'Input S'!5:5,'Input S'!12:12)*AB6","v":0},{"$f":"LOOKUP(AC30,'Input S'!5:5,'Input S'!12:12)*AC6","v":0},{"$f":"LOOKUP(AD30,'Input S'!5:5,'Input S'!12:12)*AD6","v":0},{"$f":"LOOKUP(AE30,'Input S'!5:5,'Input S'!12:12)*AE6","v":0},{"$f":"LOOKUP(AF30,'Input S'!5:5,'Input S'!12:12)*AF6","v":0},{"$f":"LOOKUP(AG30,'Input S'!5:5,'Input S'!12:12)*AG6","v":0},{"$f":"LOOKUP(AH30,'Input S'!5:5,'Input S'!12:12)*AH6","v":0},{"$f":"LOOKUP(AI30,'Input S'!5:5,'Input S'!12:12)*AI6","v":0},{"$f":"LOOKUP(AJ30,'Input S'!5:5,'Input S'!12:12)*AJ6","v":0},{"$f":"LOOKUP(AK30,'Input S'!5:5,'Input S'!12:12)*AK6","v":0},{"$f":"LOOKUP(AL30,'Input S'!5:5,'Input S'!12:12)*AL6","v":0},{"$f":"LOOKUP(AM30,'Input S'!5:5,'Input S'!12:12)*AM6","v":0},{"$f":"LOOKUP(AN30,'Input S'!5:5,'Input S'!12:12)*AN6","v":0},{"$f":"LOOKUP(AO30,'Input S'!5:5,'Input S'!12:12)*AO6","v":0},{"$f":"LOOKUP(AP30,'Input S'!5:5,'Input S'!12:12)*AP6","v":0},{"$f":"LOOKUP(AQ30,'Input S'!5:5,'Input S'!12:12)*AQ6","v":0},{"$f":"LOOKUP(AR30,'Input S'!5:5,'Input S'!12:12)*AR6","v":0},{"$f":"LOOKUP(AS30,'Input S'!5:5,'Input S'!12:12)*AS6","v":0},{"$f":"LOOKUP(AT30,'Input S'!5:5,'Input S'!12:12)*AT6","v":0},{"$f":"LOOKUP(AU30,'Input S'!5:5,'Input S'!12:12)*AU6","v":0},{"$f":"LOOKUP(AV30,'Input S'!5:5,'Input S'!12:12)*AV6","v":0},{"$f":"LOOKUP(AW30,'Input S'!5:5,'Input S'!12:12)*AW6","v":0},{"$f":"LOOKUP(AX30,'Input S'!5:5,'Input S'!12:12)*AX6","v":0},{"$f":"LOOKUP(AY30,'Input S'!5:5,'Input S'!12:12)*AY6","v":0},{"$f":"LOOKUP(AZ30,'Input S'!5:5,'Input S'!12:12)*AZ6","v":0},{"$f":"LOOKUP(BA30,'Input S'!5:5,'Input S'!12:12)*BA6","v":0},{"$f":"LOOKUP(BB30,'Input S'!5:5,'Input S'!12:12)*BB6","v":0},{"$f":"LOOKUP(BC30,'Input S'!5:5,'Input S'!12:12)*BC6","v":0},{"$f":"LOOKUP(BD30,'Input S'!5:5,'Input S'!12:12)*BD6","v":0},{"$f":"LOOKUP(BE30,'Input S'!5:5,'Input S'!12:12)*BE6","v":0},{"$f":"LOOKUP(BF30,'Input S'!5:5,'Input S'!12:12)*BF6","v":0},{"$f":"LOOKUP(BG30,'Input S'!5:5,'Input S'!12:12)*BG6","v":0},{"$f":"LOOKUP(BH30,'Input S'!5:5,'Input S'!12:12)*BH6","v":0},{"$f":"LOOKUP(BI30,'Input S'!5:5,'Input S'!12:12)*BI6","v":0},{"$f":"LOOKUP(BJ30,'Input S'!5:5,'Input S'!12:12)*BJ6","v":0},{"$f":"LOOKUP(BK30,'Input S'!5:5,'Input S'!12:12)*BK6","v":0},{"$f":"LOOKUP(BL30,'Input S'!5:5,'Input S'!12:12)*BL6","v":0},{"$f":"LOOKUP(BM30,'Input S'!5:5,'Input S'!12:12)*BM6","v":0},{"$f":"LOOKUP(BN30,'Input S'!5:5,'Input S'!12:12)*BN6","v":0},{"$f":"LOOKUP(BO30,'Input S'!5:5,'Input S'!12:12)*BO6","v":0},{"$f":"LOOKUP(BP30,'Input S'!5:5,'Input S'!12:12)*BP6","v":0},{"$f":"LOOKUP(BQ30,'Input S'!5:5,'Input S'!12:12)*BQ6","v":0},{"$f":"LOOKUP(BR30,'Input S'!5:5,'Input S'!12:12)*BR6","v":0},{"$f":"LOOKUP(BS30,'Input S'!5:5,'Input S'!12:12)*BS6","v":0},{"$f":"LOOKUP(BT30,'Input S'!5:5,'Input S'!12:12)*BT6","v":0},{"$f":"LOOKUP(BU30,'Input S'!5:5,'Input S'!12:12)*BU6","v":0},{"$f":"LOOKUP(BV30,'Input S'!5:5,'Input S'!12:12)*BV6","v":0},{"$f":"LOOKUP(BW30,'Input S'!5:5,'Input S'!12:12)*BW6","v":0},{"$f":"LOOKUP(BX30,'Input S'!5:5,'Input S'!12:12)*BX6","v":0},{"$f":"LOOKUP(BY30,'Input S'!5:5,'Input S'!12:12)*BY6","v":0},{"$f":"LOOKUP(BZ30,'Input S'!5:5,'Input S'!12:12)*BZ6","v":0},{"$f":"LOOKUP(CA30,'Input S'!5:5,'Input S'!12:12)*CA6","v":0},{"$f":"LOOKUP(CB30,'Input S'!5:5,'Input S'!12:12)*CB6","v":0},{"$f":"LOOKUP(CC30,'Input S'!5:5,'Input S'!12:12)*CC6","v":0},{"$f":"LOOKUP(CD30,'Input S'!5:5,'Input S'!12:12)*CD6","v":0},{"$f":"LOOKUP(CE30,'Input S'!5:5,'Input S'!12:12)*CE6","v":0},{"$f":"LOOKUP(CF30,'Input S'!5:5,'Input S'!12:12)*CF6","v":0},{"$f":"LOOKUP(CG30,'Input S'!5:5,'Input S'!12:12)*CG6","v":0},{"$f":"LOOKUP(CH30,'Input S'!5:5,'Input S'!12:12)*CH6","v":0},{"$f":"LOOKUP(CI30,'Input S'!5:5,'Input S'!12:12)*CI6","v":0},{"$f":"LOOKUP(CJ30,'Input S'!5:5,'Input S'!12:12)*CJ6","v":0},{"$f":"LOOKUP(CK30,'Input S'!5:5,'Input S'!12:12)*CK6","v":0},{"$f":"LOOKUP(CL30,'Input S'!5:5,'Input S'!12:12)*CL6","v":0},{"$f":"LOOKUP(CM30,'Input S'!5:5,'Input S'!12:12)*CM6","v":0},{"$f":"LOOKUP(CN30,'Input S'!5:5,'Input S'!12:12)*CN6","v":0},{"$f":"LOOKUP(CO30,'Input S'!5:5,'Input S'!12:12)*CO6","v":0},{"$f":"LOOKUP(CP30,'Input S'!5:5,'Input S'!12:12)*CP6","v":0},{"$f":"LOOKUP(CQ30,'Input S'!5:5,'Input S'!12:12)*CQ6","v":0},{"$f":"LOOKUP(CR30,'Input S'!5:5,'Input S'!12:12)*CR6","v":0},{"$f":"LOOKUP(CS30,'Input S'!5:5,'Input S'!12:12)*CS6","v":0},{"$f":"LOOKUP(CT30,'Input S'!5:5,'Input S'!12:12)*CT6","v":0},{"$f":"LOOKUP(CU30,'Input S'!5:5,'Input S'!12:12)*CU6","v":0},{"$f":"LOOKUP(CV30,'Input S'!5:5,'Input S'!12:12)*CV6","v":0},{"$f":"LOOKUP(CW30,'Input S'!5:5,'Input S'!12:12)*CW6","v":0},{"$f":"LOOKUP(CX30,'Input S'!5:5,'Input S'!12:12)*CX6","v":0},{"$f":"LOOKUP(CY30,'Input S'!5:5,'Input S'!12:12)*CY6","v":0},{"$f":"LOOKUP(CZ30,'Input S'!5:5,'Input S'!12:12)*CZ6","v":0},{"$f":"LOOKUP(DA30,'Input S'!5:5,'Input S'!12:12)*DA6","v":0},{"$f":"LOOKUP(DB30,'Input S'!5:5,'Input S'!12:12)*DB6","v":0},{"$f":"LOOKUP(DC30,'Input S'!5:5,'Input S'!12:12)*DC6","v":0},{"$f":"LOOKUP(DD30,'Input S'!5:5,'Input S'!12:12)*DD6","v":0},{"$f":"LOOKUP(DE30,'Input S'!5:5,'Input S'!12:12)*DE6","v":0},{"$f":"LOOKUP(DF30,'Input S'!5:5,'Input S'!12:12)*DF6","v":0},{"$f":"LOOKUP(DG30,'Input S'!5:5,'Input S'!12:12)*DG6","v":0},{"$f":"LOOKUP(DH30,'Input S'!5:5,'Input S'!12:12)*DH6","v":0},{"$f":"LOOKUP(DI30,'Input S'!5:5,'Input S'!12:12)*DI6","v":0},{"$f":"LOOKUP(DJ30,'Input S'!5:5,'Input S'!12:12)*DJ6","v":0},{"$f":"LOOKUP(DK30,'Input S'!5:5,'Input S'!12:12)*DK6","v":0},{"$f":"LOOKUP(DL30,'Input S'!5:5,'Input S'!12:12)*DL6","v":0},{"$f":"LOOKUP(DM30,'Input S'!5:5,'Input S'!12:12)*DM6","v":0},{"$f":"LOOKUP(DN30,'Input S'!5:5,'Input S'!12:12)*DN6","v":0},{"$f":"LOOKUP(DO30,'Input S'!5:5,'Input S'!12:12)*DO6","v":0},{"$f":"LOOKUP(DP30,'Input S'!5:5,'Input S'!12:12)*DP6","v":0},{"$f":"LOOKUP(DQ30,'Input S'!5:5,'Input S'!12:12)*DQ6","v":0},{"$f":"LOOKUP(DR30,'Input S'!5:5,'Input S'!12:12)*DR6","v":0},{"$f":"LOOKUP(DS30,'Input S'!5:5,'Input S'!12:12)*DS6","v":0},{"$f":"LOOKUP(DT30,'Input S'!5:5,'Input S'!12:12)*DT6","v":0},{"$f":"LOOKUP(DU30,'Input S'!5:5,'Input S'!12:12)*DU6","v":0},{"$f":"LOOKUP(DV30,'Input S'!5:5,'Input S'!12:12)*DV6","v":0},{"$f":"LOOKUP(DW30,'Input S'!5:5,'Input S'!12:12)*DW6","v":0},{"$f":"LOOKUP(DX30,'Input S'!5:5,'Input S'!12:12)*DX6","v":0},{"$f":"LOOKUP(DY30,'Input S'!5:5,'Input S'!12:12)*DY6","v":0},{"$f":"LOOKUP(DZ30,'Input S'!5:5,'Input S'!12:12)*DZ6","v":0},{"$f":"LOOKUP(EA30,'Input S'!5:5,'Input S'!12:12)*EA6","v":0},{"$f":"LOOKUP(EB30,'Input S'!5:5,'Input S'!12:12)*EB6","v":0},{"$f":"LOOKUP(EC30,'Input S'!5:5,'Input S'!12:12)*EC6","v":0},{"$f":"LOOKUP(ED30,'Input S'!5:5,'Input S'!12:12)*ED6","v":0},{"$f":"LOOKUP(EE30,'Input S'!5:5,'Input S'!12:12)*EE6","v":0},{"$f":"LOOKUP(EF30,'Input S'!5:5,'Input S'!12:12)*EF6","v":0},{"$f":"LOOKUP(EG30,'Input S'!5:5,'Input S'!12:12)*EG6","v":0},{"$f":"LOOKUP(EH30,'Input S'!5:5,'Input S'!12:12)*EH6","v":0},{"$f":"LOOKUP(EI30,'Input S'!5:5,'Input S'!12:12)*EI6","v":0},{"$f":"LOOKUP(EJ30,'Input S'!5:5,'Input S'!12:12)*EJ6","v":0},{"$f":"LOOKUP(EK30,'Input S'!5:5,'Input S'!12:12)*EK6","v":0},{"$f":"LOOKUP(EL30,'Input S'!5:5,'Input S'!12:12)*EL6","v":0},{"$f":"LOOKUP(EM30,'Input S'!5:5,'Input S'!12:12)*EM6","v":0},{"$f":"LOOKUP(EN30,'Input S'!5:5,'Input S'!12:12)*EN6","v":0},{"$f":"LOOKUP(EO30,'Input S'!5:5,'Input S'!12:12)*EO6","v":0},{"$f":"LOOKUP(EP30,'Input S'!5:5,'Input S'!12:12)*EP6","v":0},{"$f":"LOOKUP(EQ30,'Input S'!5:5,'Input S'!12:12)*EQ6","v":0},{"$f":"LOOKUP(ER30,'Input S'!5:5,'Input S'!12:12)*ER6","v":0},{"$f":"LOOKUP(ES30,'Input S'!5:5,'Input S'!12:12)*ES6","v":0},{"$f":"LOOKUP(ET30,'Input S'!5:5,'Input S'!12:12)*ET6","v":0},{"$f":"LOOKUP(EU30,'Input S'!5:5,'Input S'!12:12)*EU6","v":0},{"$f":"LOOKUP(EV30,'Input S'!5:5,'Input S'!12:12)*EV6","v":0},{"$f":"LOOKUP(EW30,'Input S'!5:5,'Input S'!12:12)*EW6","v":0},{"$f":"LOOKUP(EX30,'Input S'!5:5,'Input S'!12:12)*EX6","v":0},{"$f":"LOOKUP(EY30,'Input S'!5:5,'Input S'!12:12)*EY6","v":0},{"$f":"LOOKUP(EZ30,'Input S'!5:5,'Input S'!12:12)*EZ6","v":0},{"$f":"LOOKUP(FA30,'Input S'!5:5,'Input S'!12:12)*FA6","v":0},{"$f":"LOOKUP(FB30,'Input S'!5:5,'Input S'!12:12)*FB6","v":0},{"$f":"LOOKUP(FC30,'Input S'!5:5,'Input S'!12:12)*FC6","v":0},{"$f":"LOOKUP(FD30,'Input S'!5:5,'Input S'!12:12)*FD6","v":0},{"$f":"LOOKUP(FE30,'Input S'!5:5,'Input S'!12:12)*FE6","v":0},{"$f":"LOOKUP(FF30,'Input S'!5:5,'Input S'!12:12)*FF6","v":0},{"$f":"LOOKUP(FG30,'Input S'!5:5,'Input S'!12:12)*FG6","v":0},{"$f":"LOOKUP(FH30,'Input S'!5:5,'Input S'!12:12)*FH6","v":0},{"$f":"LOOKUP(FI30,'Input S'!5:5,'Input S'!12:12)*FI6","v":0},{"$f":"LOOKUP(FJ30,'Input S'!5:5,'Input S'!12:12)*FJ6","v":0},{"$f":"LOOKUP(FK30,'Input S'!5:5,'Input S'!12:12)*FK6","v":0},{"$f":"LOOKUP(FL30,'Input S'!5:5,'Input S'!12:12)*FL6","v":0},{"$f":"LOOKUP(FM30,'Input S'!5:5,'Input S'!12:12)*FM6","v":0},{"$f":"LOOKUP(FN30,'Input S'!5:5,'Input S'!12:12)*FN6","v":0},{"$f":"LOOKUP(FO30,'Input S'!5:5,'Input S'!12:12)*FO6","v":0},{"$f":"LOOKUP(FP30,'Input S'!5:5,'Input S'!12:12)*FP6","v":0},{"$f":"LOOKUP(FQ30,'Input S'!5:5,'Input S'!12:12)*FQ6","v":0},{"$f":"LOOKUP(FR30,'Input S'!5:5,'Input S'!12:12)*FR6","v":0},{"$f":"LOOKUP(FS30,'Input S'!5:5,'Input S'!12:12)*FS6","v":0},{"$f":"LOOKUP(FT30,'Input S'!5:5,'Input S'!12:12)*FT6","v":0},{"$f":"LOOKUP(FU30,'Input S'!5:5,'Input S'!12:12)*FU6","v":0},{"$f":"LOOKUP(FV30,'Input S'!5:5,'Input S'!12:12)*FV6","v":0},{"$f":"LOOKUP(FW30,'Input S'!5:5,'Input S'!12:12)*FW6","v":0},{"$f":"LOOKUP(FX30,'Input S'!5:5,'Input S'!12:12)*FX6","v":0},{"$f":"LOOKUP(FY30,'Input S'!5:5,'Input S'!12:12)*FY6","v":0},{"$f":"LOOKUP(FZ30,'Input S'!5:5,'Input S'!12:12)*FZ6","v":0},{"$f":"LOOKUP(GA30,'Input S'!5:5,'Input S'!12:12)*GA6","v":0},{"$f":"LOOKUP(GB30,'Input S'!5:5,'Input S'!12:12)*GB6","v":0},{"$f":"LOOKUP(GC30,'Input S'!5:5,'Input S'!12:12)*GC6","v":0},{"$f":"LOOKUP(GD30,'Input S'!5:5,'Input S'!12:12)*GD6","v":0},{"$f":"LOOKUP(GE30,'Input S'!5:5,'Input S'!12:12)*GE6","v":0},{"$f":"LOOKUP(GF30,'Input S'!5:5,'Input S'!12:12)*GF6","v":0},{"$f":"LOOKUP(GG30,'Input S'!5:5,'Input S'!12:12)*GG6","v":0},{"$f":"LOOKUP(GH30,'Input S'!5:5,'Input S'!12:12)*GH6","v":0},{"$f":"LOOKUP(GI30,'Input S'!5:5,'Input S'!12:12)*GI6","v":0},{"$f":"LOOKUP(GJ30,'Input S'!5:5,'Input S'!12:12)*GJ6","v":0},{"$f":"LOOKUP(GK30,'Input S'!5:5,'Input S'!12:12)*GK6","v":0},{"$f":"LOOKUP(GL30,'Input S'!5:5,'Input S'!12:12)*GL6","v":0},{"$f":"LOOKUP(GM30,'Input S'!5:5,'Input S'!12:12)*GM6","v":0},{"$f":"LOOKUP(GN30,'Input S'!5:5,'Input S'!12:12)*GN6","v":0},{"$f":"LOOKUP(GO30,'Input S'!5:5,'Input S'!12:12)*GO6","v":0},{"$f":"LOOKUP(GP30,'Input S'!5:5,'Input S'!12:12)*GP6","v":0},{"$f":"LOOKUP(GQ30,'Input S'!5:5,'Input S'!12:12)*GQ6","v":0},{"$f":"LOOKUP(GR30,'Input S'!5:5,'Input S'!12:12)*GR6","v":0},{"$f":"LOOKUP(GS30,'Input S'!5:5,'Input S'!12:12)*GS6","v":0},{"$f":"LOOKUP(GT30,'Input S'!5:5,'Input S'!12:12)*GT6","v":0},{"$f":"LOOKUP(GU30,'Input S'!5:5,'Input S'!12:12)*GU6","v":0},{"$f":"LOOKUP(GV30,'Input S'!5:5,'Input S'!12:12)*GV6","v":0},{"$f":"LOOKUP(GW30,'Input S'!5:5,'Input S'!12:12)*GW6","v":0},{"$f":"LOOKUP(GX30,'Input S'!5:5,'Input S'!12:12)*GX6","v":0},{"$f":"LOOKUP(GY30,'Input S'!5:5,'Input S'!12:12)*GY6","v":0},{"$f":"LOOKUP(GZ30,'Input S'!5:5,'Input S'!12:12)*GZ6","v":0},{"$f":"LOOKUP(HA30,'Input S'!5:5,'Input S'!12:12)*HA6","v":0},{"$f":"LOOKUP(HB30,'Input S'!5:5,'Input S'!12:12)*HB6","v":0},{"$f":"LOOKUP(HC30,'Input S'!5:5,'Input S'!12:12)*HC6","v":0},{"$f":"LOOKUP(HD30,'Input S'!5:5,'Input S'!12:12)*HD6","v":0},{"$f":"LOOKUP(HE30,'Input S'!5:5,'Input S'!12:12)*HE6","v":0},{"$f":"LOOKUP(HF30,'Input S'!5:5,'Input S'!12:12)*HF6","v":0},{"$f":"LOOKUP(HG30,'Input S'!5:5,'Input S'!12:12)*HG6","v":0},{"$f":"LOOKUP(HH30,'Input S'!5:5,'Input S'!12:12)*HH6","v":0},{"$f":"LOOKUP(HI30,'Input S'!5:5,'Input S'!12:12)*HI6","v":0},{"$f":"LOOKUP(HJ30,'Input S'!5:5,'Input S'!12:12)*HJ6","v":0},{"$f":"LOOKUP(HK30,'Input S'!5:5,'Input S'!12:12)*HK6","v":0},{"$f":"LOOKUP(HL30,'Input S'!5:5,'Input S'!12:12)*HL6","v":0},{"$f":"LOOKUP(HM30,'Input S'!5:5,'Input S'!12:12)*HM6","v":0},{"$f":"LOOKUP(HN30,'Input S'!5:5,'Input S'!12:12)*HN6","v":0},{"$f":"LOOKUP(HO30,'Input S'!5:5,'Input S'!12:12)*HO6","v":0},{"$f":"LOOKUP(HP30,'Input S'!5:5,'Input S'!12:12)*HP6","v":0},{"$f":"LOOKUP(HQ30,'Input S'!5:5,'Input S'!12:12)*HQ6","v":0},{"$f":"LOOKUP(HR30,'Input S'!5:5,'Input S'!12:12)*HR6","v":0},{"$f":"LOOKUP(HS30,'Input S'!5:5,'Input S'!12:12)*HS6","v":0},{"$f":"LOOKUP(HT30,'Input S'!5:5,'Input S'!12:12)*HT6","v":0},{"$f":"LOOKUP(HU30,'Input S'!5:5,'Input S'!12:12)*HU6","v":0},{"$f":"LOOKUP(HV30,'Input S'!5:5,'Input S'!12:12)*HV6","v":0},{"$f":"LOOKUP(HW30,'Input S'!5:5,'Input S'!12:12)*HW6","v":0},{"$f":"LOOKUP(HX30,'Input S'!5:5,'Input S'!12:12)*HX6","v":0},{"$f":"LOOKUP(HY30,'Input S'!5:5,'Input S'!12:12)*HY6","v":0},{"$f":"LOOKUP(HZ30,'Input S'!5:5,'Input S'!12:12)*HZ6","v":0},{"$f":"LOOKUP(IA30,'Input S'!5:5,'Input S'!12:12)*IA6","v":0},{"$f":"LOOKUP(IB30,'Input S'!5:5,'Input S'!12:12)*IB6","v":0},{"$f":"LOOKUP(IC30,'Input S'!5:5,'Input S'!12:12)*IC6","v":0},{"$f":"LOOKUP(ID30,'Input S'!5:5,'Input S'!12:12)*ID6","v":0},{"$f":"LOOKUP(IE30,'Input S'!5:5,'Input S'!12:12)*IE6","v":0},{"$f":"LOOKUP(IF30,'Input S'!5:5,'Input S'!12:12)*IF6","v":0},{"$f":"LOOKUP(IG30,'Input S'!5:5,'Input S'!12:12)*IG6","v":0},{"$f":"LOOKUP(IH30,'Input S'!5:5,'Input S'!12:12)*IH6","v":0},{"$f":"LOOKUP(II30,'Input S'!5:5,'Input S'!12:12)*II6","v":0},{"$f":"LOOKUP(IJ30,'Input S'!5:5,'Input S'!12:12)*IJ6","v":0},{"$f":"LOOKUP(IK30,'Input S'!5:5,'Input S'!12:12)*IK6","v":0},{"$f":"LOOKUP(IL30,'Input S'!5:5,'Input S'!12:12)*IL6","v":0},{"$f":"LOOKUP(IM30,'Input S'!5:5,'Input S'!12:12)*IM6","v":0},{"$f":"LOOKUP(IN30,'Input S'!5:5,'Input S'!12:12)*IN6","v":0},{"$f":"LOOKUP(IO30,'Input S'!5:5,'Input S'!12:12)*IO6","v":0},{"$f":"LOOKUP(IP30,'Input S'!5:5,'Input S'!12:12)*IP6","v":0},{"$f":"LOOKUP(IQ30,'Input S'!5:5,'Input S'!12:12)*IQ6","v":0},{"$f":"LOOKUP(IR30,'Input S'!5:5,'Input S'!12:12)*IR6","v":0},{"$f":"LOOKUP(IS30,'Input S'!5:5,'Input S'!12:12)*IS6","v":0},{"$f":"LOOKUP(IT30,'Input S'!5:5,'Input S'!12:12)*IT6","v":0},{"$f":"LOOKUP(IU30,'Input S'!5:5,'Input S'!12:12)*IU6","v":0},{"$f":"LOOKUP(IV30,'Input S'!5:5,'Input S'!12:12)*IV6","v":0},{"$f":"LOOKUP(IW30,'Input S'!5:5,'Input S'!12:12)*IW6","v":0},{"$f":"LOOKUP(IX30,'Input S'!5:5,'Input S'!12:12)*IX6","v":0},{"$f":"LOOKUP(IY30,'Input S'!5:5,'Input S'!12:12)*IY6","v":0},{"$f":"LOOKUP(IZ30,'Input S'!5:5,'Input S'!12:12)*IZ6","v":0},{"$f":"LOOKUP(JA30,'Input S'!5:5,'Input S'!12:12)*JA6","v":0},{"$f":"LOOKUP(JB30,'Input S'!5:5,'Input S'!12:12)*JB6","v":0},{"$f":"LOOKUP(JC30,'Input S'!5:5,'Input S'!12:12)*JC6","v":0},{"$f":"LOOKUP(JD30,'Input S'!5:5,'Input S'!12:12)*JD6","v":0},{"$f":"LOOKUP(JE30,'Input S'!5:5,'Input S'!12:12)*JE6","v":0},{"$f":"LOOKUP(JF30,'Input S'!5:5,'Input S'!12:12)*JF6","v":0},{"$f":"LOOKUP(JG30,'Input S'!5:5,'Input S'!12:12)*JG6","v":0},{"$f":"LOOKUP(JH30,'Input S'!5:5,'Input S'!12:12)*JH6","v":0},{"$f":"LOOKUP(JI30,'Input S'!5:5,'Input S'!12:12)*JI6","v":0},{"$f":"LOOKUP(JJ30,'Input S'!5:5,'Input S'!12:12)*JJ6","v":0},{"$f":"LOOKUP(JK30,'Input S'!5:5,'Input S'!12:12)*JK6","v":0},{"$f":"LOOKUP(JL30,'Input S'!5:5,'Input S'!12:12)*JL6","v":0},{"$f":"LOOKUP(JM30,'Input S'!5:5,'Input S'!12:12)*JM6","v":0},{"$f":"LOOKUP(JN30,'Input S'!5:5,'Input S'!12:12)*JN6","v":0},{"$f":"LOOKUP(JO30,'Input S'!5:5,'Input S'!12:12)*JO6","v":0},{"$f":"LOOKUP(JP30,'Input S'!5:5,'Input S'!12:12)*JP6","v":0},{"$f":"LOOKUP(JQ30,'Input S'!5:5,'Input S'!12:12)*JQ6","v":0},{"$f":"LOOKUP(JR30,'Input S'!5:5,'Input S'!12:12)*JR6","v":0},{"$f":"LOOKUP(JS30,'Input S'!5:5,'Input S'!12:12)*JS6","v":0},{"$f":"LOOKUP(JT30,'Input S'!5:5,'Input S'!12:12)*JT6","v":0},{"$f":"LOOKUP(JU30,'Input S'!5:5,'Input S'!12:12)*JU6","v":0},{"$f":"LOOKUP(JV30,'Input S'!5:5,'Input S'!12:12)*JV6","v":0},{"$f":"LOOKUP(JW30,'Input S'!5:5,'Input S'!12:12)*JW6","v":0},{"$f":"LOOKUP(JX30,'Input S'!5:5,'Input S'!12:12)*JX6","v":0},{"$f":"LOOKUP(JY30,'Input S'!5:5,'Input S'!12:12)*JY6","v":0},{"$f":"LOOKUP(JZ30,'Input S'!5:5,'Input S'!12:12)*JZ6","v":0},{"$f":"LOOKUP(KA30,'Input S'!5:5,'Input S'!12:12)*KA6","v":0},{"$f":"LOOKUP(KB30,'Input S'!5:5,'Input S'!12:12)*KB6","v":0},{"$f":"LOOKUP(KC30,'Input S'!5:5,'Input S'!12:12)*KC6","v":0},{"$f":"LOOKUP(KD30,'Input S'!5:5,'Input S'!12:12)*KD6","v":0},{"$f":"LOOKUP(KE30,'Input S'!5:5,'Input S'!12:12)*KE6","v":0},{"$f":"LOOKUP(KF30,'Input S'!5:5,'Input S'!12:12)*KF6","v":0},{"$f":"LOOKUP(KG30,'Input S'!5:5,'Input S'!12:12)*KG6","v":0},{"$f":"LOOKUP(KH30,'Input S'!5:5,'Input S'!12:12)*KH6","v":0},{"$f":"LOOKUP(KI30,'Input S'!5:5,'Input S'!12:12)*KI6","v":0},{"$f":"LOOKUP(KJ30,'Input S'!5:5,'Input S'!12:12)*KJ6","v":0},{"$f":"LOOKUP(KK30,'Input S'!5:5,'Input S'!12:12)*KK6","v":0},{"$f":"LOOKUP(KL30,'Input S'!5:5,'Input S'!12:12)*KL6","v":0},{"$f":"LOOKUP(KM30,'Input S'!5:5,'Input S'!12:12)*KM6","v":0},{"$f":"LOOKUP(KN30,'Input S'!5:5,'Input S'!12:12)*KN6","v":0},{"$f":"LOOKUP(KO30,'Input S'!5:5,'Input S'!12:12)*KO6","v":0},{"$f":"LOOKUP(KP30,'Input S'!5:5,'Input S'!12:12)*KP6","v":0},{"$f":"LOOKUP(KQ30,'Input S'!5:5,'Input S'!12:12)*KQ6","v":0},{"$f":"LOOKUP(KR30,'Input S'!5:5,'Input S'!12:12)*KR6","v":0},{"$f":"LOOKUP(KS30,'Input S'!5:5,'Input S'!12:12)*KS6","v":0},{"$f":"LOOKUP(KT30,'Input S'!5:5,'Input S'!12:12)*KT6","v":0},{"$f":"LOOKUP(KU30,'Input S'!5:5,'Input S'!12:12)*KU6","v":0},{"$f":"LOOKUP(KV30,'Input S'!5:5,'Input S'!12:12)*KV6","v":0},{"$f":"LOOKUP(KW30,'Input S'!5:5,'Input S'!12:12)*KW6","v":0},{"$f":"LOOKUP(KX30,'Input S'!5:5,'Input S'!12:12)*KX6","v":0},{"$f":"LOOKUP(KY30,'Input S'!5:5,'Input S'!12:12)*KY6","v":0},{"$f":"LOOKUP(KZ30,'Input S'!5:5,'Input S'!12:12)*KZ6","v":0},{"$f":"LOOKUP(LA30,'Input S'!5:5,'Input S'!12:12)*LA6","v":0},{"$f":"LOOKUP(LB30,'Input S'!5:5,'Input S'!12:12)*LB6","v":0},{"$f":"LOOKUP(LC30,'Input S'!5:5,'Input S'!12:12)*LC6","v":0},{"$f":"LOOKUP(LD30,'Input S'!5:5,'Input S'!12:12)*LD6","v":0},{"$f":"LOOKUP(LE30,'Input S'!5:5,'Input S'!12:12)*LE6","v":0},{"$f":"LOOKUP(LF30,'Input S'!5:5,'Input S'!12:12)*LF6","v":0},{"$f":"LOOKUP(LG30,'Input S'!5:5,'Input S'!12:12)*LG6","v":0},{"$f":"LOOKUP(LH30,'Input S'!5:5,'Input S'!12:12)*LH6","v":0},{"$f":"LOOKUP(LI30,'Input S'!5:5,'Input S'!12:12)*LI6","v":0},{"$f":"LOOKUP(LJ30,'Input S'!5:5,'Input S'!12:12)*LJ6","v":0},{"$f":"LOOKUP(LK30,'Input S'!5:5,'Input S'!12:12)*LK6","v":0},{"$f":"LOOKUP(LL30,'Input S'!5:5,'Input S'!12:12)*LL6","v":0},{"$f":"LOOKUP(LM30,'Input S'!5:5,'Input S'!12:12)*LM6","v":0},{"$f":"LOOKUP(LN30,'Input S'!5:5,'Input S'!12:12)*LN6","v":0},{"$f":"LOOKUP(LO30,'Input S'!5:5,'Input S'!12:12)*LO6","v":0},{"$f":"LOOKUP(LP30,'Input S'!5:5,'Input S'!12:12)*LP6","v":0},{"$f":"LOOKUP(LQ30,'Input S'!5:5,'Input S'!12:12)*LQ6","v":0},{"$f":"LOOKUP(LR30,'Input S'!5:5,'Input S'!12:12)*LR6","v":0},{"$f":"LOOKUP(LS30,'Input S'!5:5,'Input S'!12:12)*LS6","v":0},{"$f":"LOOKUP(LT30,'Input S'!5:5,'Input S'!12:12)*LT6","v":0},{"$f":"LOOKUP(LU30,'Input S'!5:5,'Input S'!12:12)*LU6","v":0},{"$f":"LOOKUP(LV30,'Input S'!5:5,'Input S'!12:12)*LV6","v":0},{"$f":"LOOKUP(LW30,'Input S'!5:5,'Input S'!12:12)*LW6","v":0},{"$f":"LOOKUP(LX30,'Input S'!5:5,'Input S'!12:12)*LX6","v":0},{"$f":"LOOKUP(LY30,'Input S'!5:5,'Input S'!12:12)*LY6","v":0},{"$f":"LOOKUP(LZ30,'Input S'!5:5,'Input S'!12:12)*LZ6","v":0},{"$f":"LOOKUP(MA30,'Input S'!5:5,'Input S'!12:12)*MA6","v":0},{"$f":"LOOKUP(MB30,'Input S'!5:5,'Input S'!12:12)*MB6","v":0},{"$f":"LOOKUP(MC30,'Input S'!5:5,'Input S'!12:12)*MC6","v":0},{"$f":"LOOKUP(MD30,'Input S'!5:5,'Input S'!12:12)*MD6","v":0},{"$f":"LOOKUP(ME30,'Input S'!5:5,'Input S'!12:12)*ME6","v":0},{"$f":"LOOKUP(MF30,'Input S'!5:5,'Input S'!12:12)*MF6","v":0},{"$f":"LOOKUP(MG30,'Input S'!5:5,'Input S'!12:12)*MG6","v":0},{"$f":"LOOKUP(MH30,'Input S'!5:5,'Input S'!12:12)*MH6","v":0},{"$f":"LOOKUP(MI30,'Input S'!5:5,'Input S'!12:12)*MI6","v":0},{"$f":"LOOKUP(MJ30,'Input S'!5:5,'Input S'!12:12)*MJ6","v":0},{"$f":"LOOKUP(MK30,'Input S'!5:5,'Input S'!12:12)*MK6","v":0},{"$f":"LOOKUP(ML30,'Input S'!5:5,'Input S'!12:12)*ML6","v":0},{"$f":"LOOKUP(MM30,'Input S'!5:5,'Input S'!12:12)*MM6","v":0},{"$f":"LOOKUP(MN30,'Input S'!5:5,'Input S'!12:12)*MN6","v":0},{"$f":"LOOKUP(MO30,'Input S'!5:5,'Input S'!12:12)*MO6","v":0},{"$f":"LOOKUP(MP30,'Input S'!5:5,'Input S'!12:12)*MP6","v":0},{"$f":"LOOKUP(MQ30,'Input S'!5:5,'Input S'!12:12)*MQ6","v":0},{"$f":"LOOKUP(MR30,'Input S'!5:5,'Input S'!12:12)*MR6","v":0},{"$f":"LOOKUP(MS30,'Input S'!5:5,'Input S'!12:12)*MS6","v":0},{"$f":"LOOKUP(MT30,'Input S'!5:5,'Input S'!12:12)*MT6","v":0},{"$f":"LOOKUP(MU30,'Input S'!5:5,'Input S'!12:12)*MU6","v":0},{"$f":"LOOKUP(MV30,'Input S'!5:5,'Input S'!12:12)*MV6","v":0},{"$f":"LOOKUP(MW30,'Input S'!5:5,'Input S'!12:12)*MW6","v":0},{"$f":"LOOKUP(MX30,'Input S'!5:5,'Input S'!12:12)*MX6","v":0},{"$f":"LOOKUP(MY30,'Input S'!5:5,'Input S'!12:12)*MY6","v":0},{"$f":"LOOKUP(MZ30,'Input S'!5:5,'Input S'!12:12)*MZ6","v":0},{"$f":"LOOKUP(NA30,'Input S'!5:5,'Input S'!12:12)*NA6","v":0},{"$f":"LOOKUP(NB30,'Input S'!5:5,'Input S'!12:12)*NB6","v":0},{"$f":"LOOKUP(NC30,'Input S'!5:5,'Input S'!12:12)*NC6","v":0},{"$f":"LOOKUP(ND30,'Input S'!5:5,'Input S'!12:12)*ND6","v":0},{"$f":"LOOKUP(NE30,'Input S'!5:5,'Input S'!12:12)*NE6","v":0},{"$f":"LOOKUP(NF30,'Input S'!5:5,'Input S'!12:12)*NF6","v":0},{"$f":"LOOKUP(NG30,'Input S'!5:5,'Input S'!12:12)*NG6","v":0},{"$f":"LOOKUP(NH30,'Input S'!5:5,'Input S'!12:12)*NH6","v":0},{"$f":"LOOKUP(NI30,'Input S'!5:5,'Input S'!12:12)*NI6","v":0},{"$f":"LOOKUP(NJ30,'Input S'!5:5,'Input S'!12:12)*NJ6","v":0},{"$f":"LOOKUP(NK30,'Input S'!5:5,'Input S'!12:12)*NK6","v":0},{"$f":"LOOKUP(NL30,'Input S'!5:5,'Input S'!12:12)*NL6","v":0},{"$f":"LOOKUP(NM30,'Input S'!5:5,'Input S'!12:12)*NM6","v":0},{"$f":"LOOKUP(NN30,'Input S'!5:5,'Input S'!12:12)*NN6","v":0},{"$f":"LOOKUP(NO30,'Input S'!5:5,'Input S'!12:12)*NO6","v":0},{"$f":"LOOKUP(NP30,'Input S'!5:5,'Input S'!12:12)*NP6","v":0},{"$f":"LOOKUP(NQ30,'Input S'!5:5,'Input S'!12:12)*NQ6","v":0},{"$f":"LOOKUP(NR30,'Input S'!5:5,'Input S'!12:12)*NR6","v":0},{"$f":"LOOKUP(NS30,'Input S'!5:5,'Input S'!12:12)*NS6","v":0},{"$f":"LOOKUP(NT30,'Input S'!5:5,'Input S'!12:12)*NT6","v":0},{"$f":"LOOKUP(NU30,'Input S'!5:5,'Input S'!12:12)*NU6","v":0},{"$f":"LOOKUP(NV30,'Input S'!5:5,'Input S'!12:12)*NV6","v":0},{"$f":"LOOKUP(NW30,'Input S'!5:5,'Input S'!12:12)*NW6","v":0},{"$f":"LOOKUP(NX30,'Input S'!5:5,'Input S'!12:12)*NX6","v":0},{"$f":"LOOKUP(NY30,'Input S'!5:5,'Input S'!12:12)*NY6","v":0},{"$f":"LOOKUP(NZ30,'Input S'!5:5,'Input S'!12:12)*NZ6","v":0},{"$f":"LOOKUP(OA30,'Input S'!5:5,'Input S'!12:12)*OA6","v":0},{"$f":"LOOKUP(OB30,'Input S'!5:5,'Input S'!12:12)*OB6","v":0},{"$f":"LOOKUP(OC30,'Input S'!5:5,'Input S'!12:12)*OC6","v":0},{"$f":"LOOKUP(OD30,'Input S'!5:5,'Input S'!12:12)*OD6","v":0},{"$f":"LOOKUP(OE30,'Input S'!5:5,'Input S'!12:12)*OE6","v":0},{"$f":"LOOKUP(OF30,'Input S'!5:5,'Input S'!12:12)*OF6","v":0},{"$f":"LOOKUP(OG30,'Input S'!5:5,'Input S'!12:12)*OG6","v":0},{"$f":"LOOKUP(OH30,'Input S'!5:5,'Input S'!12:12)*OH6","v":0},{"$f":"LOOKUP(OI30,'Input S'!5:5,'Input S'!12:12)*OI6","v":0},{"$f":"LOOKUP(OJ30,'Input S'!5:5,'Input S'!12:12)*OJ6","v":0},{"$f":"LOOKUP(OK30,'Input S'!5:5,'Input S'!12:12)*OK6","v":0},{"$f":"LOOKUP(OL30,'Input S'!5:5,'Input S'!12:12)*OL6","v":0},{"$f":"LOOKUP(OM30,'Input S'!5:5,'Input S'!12:12)*OM6","v":0},{"$f":"LOOKUP(ON30,'Input S'!5:5,'Input S'!12:12)*ON6","v":0},{"$f":"LOOKUP(OO30,'Input S'!5:5,'Input S'!12:12)*OO6","v":0},{"$f":"LOOKUP(OP30,'Input S'!5:5,'Input S'!12:12)*OP6","v":0},{"$f":"LOOKUP(OQ30,'Input S'!5:5,'Input S'!12:12)*OQ6","v":0},{"$f":"LOOKUP(OR30,'Input S'!5:5,'Input S'!12:12)*OR6","v":0},{"$f":"LOOKUP(OS30,'Input S'!5:5,'Input S'!12:12)*OS6","v":0},{"$f":"LOOKUP(OT30,'Input S'!5:5,'Input S'!12:12)*OT6","v":0},{"$f":"LOOKUP(OU30,'Input S'!5:5,'Input S'!12:12)*OU6","v":0},{"$f":"LOOKUP(OV30,'Input S'!5:5,'Input S'!12:12)*OV6","v":0},{"$f":"LOOKUP(OW30,'Input S'!5:5,'Input S'!12:12)*OW6","v":0},{"$f":"LOOKUP(OX30,'Input S'!5:5,'Input S'!12:12)*OX6","v":0},{"$f":"LOOKUP(OY30,'Input S'!5:5,'Input S'!12:12)*OY6","v":0},{"$f":"LOOKUP(OZ30,'Input S'!5:5,'Input S'!12:12)*OZ6","v":0},{"$f":"LOOKUP(PA30,'Input S'!5:5,'Input S'!12:12)*PA6","v":0},{"$f":"LOOKUP(PB30,'Input S'!5:5,'Input S'!12:12)*PB6","v":0},{"$f":"LOOKUP(PC30,'Input S'!5:5,'Input S'!12:12)*PC6","v":0},{"$f":"LOOKUP(PD30,'Input S'!5:5,'Input S'!12:12)*PD6","v":0},{"$f":"LOOKUP(PE30,'Input S'!5:5,'Input S'!12:12)*PE6","v":0},{"$f":"LOOKUP(PF30,'Input S'!5:5,'Input S'!12:12)*PF6","v":0},{"$f":"LOOKUP(PG30,'Input S'!5:5,'Input S'!12:12)*PG6","v":0},{"$f":"LOOKUP(PH30,'Input S'!5:5,'Input S'!12:12)*PH6","v":0},{"$f":"LOOKUP(PI30,'Input S'!5:5,'Input S'!12:12)*PI6","v":0},{"$f":"LOOKUP(PJ30,'Input S'!5:5,'Input S'!12:12)*PJ6","v":0},{"$f":"LOOKUP(PK30,'Input S'!5:5,'Input S'!12:12)*PK6","v":0},{"$f":"LOOKUP(PL30,'Input S'!5:5,'Input S'!12:12)*PL6","v":0},{"$f":"LOOKUP(PM30,'Input S'!5:5,'Input S'!12:12)*PM6","v":0},{"$f":"LOOKUP(PN30,'Input S'!5:5,'Input S'!12:12)*PN6","v":0},{"$f":"LOOKUP(PO30,'Input S'!5:5,'Input S'!12:12)*PO6","v":0},{"$f":"LOOKUP(PP30,'Input S'!5:5,'Input S'!12:12)*PP6","v":0},{"$f":"LOOKUP(PQ30,'Input S'!5:5,'Input S'!12:12)*PQ6","v":0},{"$f":"LOOKUP(PR30,'Input S'!5:5,'Input S'!12:12)*PR6","v":0},{"$f":"LOOKUP(PS30,'Input S'!5:5,'Input S'!12:12)*PS6","v":0},{"$f":"LOOKUP(PT30,'Input S'!5:5,'Input S'!12:12)*PT6","v":0},{"$f":"LOOKUP(PU30,'Input S'!5:5,'Input S'!12:12)*PU6","v":0},{"$f":"LOOKUP(PV30,'Input S'!5:5,'Input S'!12:12)*PV6","v":0},{"$f":"LOOKUP(PW30,'Input S'!5:5,'Input S'!12:12)*PW6","v":0},{"$f":"LOOKUP(PX30,'Input S'!5:5,'Input S'!12:12)*PX6","v":0},{"$f":"LOOKUP(PY30,'Input S'!5:5,'Input S'!12:12)*PY6","v":0},{"$f":"LOOKUP(PZ30,'Input S'!5:5,'Input S'!12:12)*PZ6","v":0},{"$f":"LOOKUP(QA30,'Input S'!5:5,'Input S'!12:12)*QA6","v":0},{"$f":"LOOKUP(QB30,'Input S'!5:5,'Input S'!12:12)*QB6","v":0},{"$f":"LOOKUP(QC30,'Input S'!5:5,'Input S'!12:12)*QC6","v":0},{"$f":"LOOKUP(QD30,'Input S'!5:5,'Input S'!12:12)*QD6","v":0},{"$f":"LOOKUP(QE30,'Input S'!5:5,'Input S'!12:12)*QE6","v":0},{"$f":"LOOKUP(QF30,'Input S'!5:5,'Input S'!12:12)*QF6","v":0},{"$f":"LOOKUP(QG30,'Input S'!5:5,'Input S'!12:12)*QG6","v":0},{"$f":"LOOKUP(QH30,'Input S'!5:5,'Input S'!12:12)*QH6","v":0},{"$f":"LOOKUP(QI30,'Input S'!5:5,'Input S'!12:12)*QI6","v":0},{"$f":"LOOKUP(QJ30,'Input S'!5:5,'Input S'!12:12)*QJ6","v":0},{"$f":"LOOKUP(QK30,'Input S'!5:5,'Input S'!12:12)*QK6","v":0},{"$f":"LOOKUP(QL30,'Input S'!5:5,'Input S'!12:12)*QL6","v":0},{"$f":"LOOKUP(QM30,'Input S'!5:5,'Input S'!12:12)*QM6","v":0},{"$f":"LOOKUP(QN30,'Input S'!5:5,'Input S'!12:12)*QN6","v":0},{"$f":"LOOKUP(QO30,'Input S'!5:5,'Input S'!12:12)*QO6","v":0},{"$f":"LOOKUP(QP30,'Input S'!5:5,'Input S'!12:12)*QP6","v":0},{"$f":"LOOKUP(QQ30,'Input S'!5:5,'Input S'!12:12)*QQ6","v":0},{"$f":"LOOKUP(QR30,'Input S'!5:5,'Input S'!12:12)*QR6","v":0},{"$f":"LOOKUP(QS30,'Input S'!5:5,'Input S'!12:12)*QS6","v":0},{"$f":"LOOKUP(QT30,'Input S'!5:5,'Input S'!12:12)*QT6","v":0},{"$f":"LOOKUP(QU30,'Input S'!5:5,'Input S'!12:12)*QU6","v":0},{"$f":"LOOKUP(QV30,'Input S'!5:5,'Input S'!12:12)*QV6","v":0},{"$f":"LOOKUP(QW30,'Input S'!5:5,'Input S'!12:12)*QW6","v":0},{"$f":"LOOKUP(QX30,'Input S'!5:5,'Input S'!12:12)*QX6","v":0},{"$f":"LOOKUP(QY30,'Input S'!5:5,'Input S'!12:12)*QY6","v":0},{"$f":"LOOKUP(QZ30,'Input S'!5:5,'Input S'!12:12)*QZ6","v":0},{"$f":"LOOKUP(RA30,'Input S'!5:5,'Input S'!12:12)*RA6","v":0},{"$f":"LOOKUP(RB30,'Input S'!5:5,'Input S'!12:12)*RB6","v":0},{"$f":"LOOKUP(RC30,'Input S'!5:5,'Input S'!12:12)*RC6","v":0},{"$f":"LOOKUP(RD30,'Input S'!5:5,'Input S'!12:12)*RD6","v":0},{"$f":"LOOKUP(RE30,'Input S'!5:5,'Input S'!12:12)*RE6","v":0},{"$f":"LOOKUP(RF30,'Input S'!5:5,'Input S'!12:12)*RF6","v":0},{"$f":"LOOKUP(RG30,'Input S'!5:5,'Input S'!12:12)*RG6","v":0},{"$f":"LOOKUP(RH30,'Input S'!5:5,'Input S'!12:12)*RH6","v":0},{"$f":"LOOKUP(RI30,'Input S'!5:5,'Input S'!12:12)*RI6","v":0},{"$f":"LOOKUP(RJ30,'Input S'!5:5,'Input S'!12:12)*RJ6","v":0},{"$f":"LOOKUP(RK30,'Input S'!5:5,'Input S'!12:12)*RK6","v":0},{"$f":"LOOKUP(RL30,'Input S'!5:5,'Input S'!12:12)*RL6","v":0},{"$f":"LOOKUP(RM30,'Input S'!5:5,'Input S'!12:12)*RM6","v":0},{"$f":"LOOKUP(RN30,'Input S'!5:5,'Input S'!12:12)*RN6","v":0},{"$f":"LOOKUP(RO30,'Input S'!5:5,'Input S'!12:12)*RO6","v":0},{"$f":"LOOKUP(RP30,'Input S'!5:5,'Input S'!12:12)*RP6","v":0},{"$f":"LOOKUP(RQ30,'Input S'!5:5,'Input S'!12:12)*RQ6","v":0},{"$f":"LOOKUP(RR30,'Input S'!5:5,'Input S'!12:12)*RR6","v":0},{"$f":"LOOKUP(RS30,'Input S'!5:5,'Input S'!12:12)*RS6","v":0},{"$f":"LOOKUP(RT30,'Input S'!5:5,'Input S'!12:12)*RT6","v":0},{"$f":"LOOKUP(RU30,'Input S'!5:5,'Input S'!12:12)*RU6","v":0},{"$f":"LOOKUP(RV30,'Input S'!5:5,'Input S'!12:12)*RV6","v":0},{"$f":"LOOKUP(RW30,'Input S'!5:5,'Input S'!12:12)*RW6","v":0},{"$f":"LOOKUP(RX30,'Input S'!5:5,'Input S'!12:12)*RX6","v":0},{"$f":"LOOKUP(RY30,'Input S'!5:5,'Input S'!12:12)*RY6","v":0},{"$f":"LOOKUP(RZ30,'Input S'!5:5,'Input S'!12:12)*RZ6","v":0},{"$f":"LOOKUP(SA30,'Input S'!5:5,'Input S'!12:12)*SA6","v":0},{"$f":"LOOKUP(SB30,'Input S'!5:5,'Input S'!12:12)*SB6","v":0},{"$f":"LOOKUP(SC30,'Input S'!5:5,'Input S'!12:12)*SC6","v":0}]
[null,null,null,"Total Capex","Lakhs",null,null,{"$f":"SUM(K32:XFD32)","v":52000.000000000007},"Lakhs",null,{"$f":"K29*K31","v":4333.333333333333},{"$f":"L29*L31","v":4333.333333333333},4333.333333333333,4333.333333333333,4333.333333333333,4333.333333333333,4333.333333333333,4333.333333333333,4333.333333333333,4333.333333333333,4333.333333333333,4333.333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX29*BX31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ29*EJ31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE29*FE31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE29*HE31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ29*JQ31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ29*KQ31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU29*LU31","v":0},0,0,0,0,0,0,{"$f":"MB29*MB31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU29*MU31","v":0},0,0,0,0,0,0,{"$f":"NB29*NB31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ29*NQ31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC29*QC31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Opex"]
[null,null,null,"Calender Year","Year",null,null,null,"Year",null,{"$f":"YEAR(K8)","v":2026},{"$f":"YEAR(L8)","v":2026},2026,2026,2026,2026,2026,2026,2026,2026,2026,2026,2027,2027,2027,2027,2027,2027,2027,2027,2027,2028,2028,2029,2029,2030,2030,2031,2031,2032,2032,2033,2033,2034,2034,2035,2035,2036,2036,2037,2037,2038,2038,2039,2039,2040,2040,2041,2041,2042,2042,2043,2043,2044,2044,2045,2045,2046,2046,2047,2047,2048,2048,2049,2049,{"$f":"YEAR(BX8)","v":2050},2050,2051,2051,2052,2052,2053,2053,2054,2054,2055,2055,2056,2056,2057,2057,2058,2058,2059,2059,2060,2060,2061,2061,2062,2062,2063,2063,2064,2064,2065,2065,2066,2066,2067,2067,2068,2068,2069,2069,2070,2070,2071,2071,2072,2072,2073,2073,2074,2074,2075,2075,2076,2076,2077,2077,2078,2078,2079,2079,2080,2080,2081,2081,{"$f":"YEAR(EJ8)","v":2082},2082,2083,2083,2084,2084,2085,2085,2086,2086,2087,2087,2088,2088,2089,2089,2090,2090,2091,2091,2092,{"$f":"YEAR(FE8)","v":2092},2093,2093,2094,2094,2095,2095,2096,2096,2097,2097,2098,2098,2099,2099,2100,2100,2101,2101,2102,2102,2103,2103,2104,2104,2105,2105,2106,2106,2107,2107,2108,2108,2109,2109,2110,2110,2111,2111,2112,2112,2113,2113,2114,2114,2115,2115,2116,2116,2117,2117,2118,{"$f":"YEAR(HE8)","v":2118},2119,2119,2120,2120,2121,2121,2122,2122,2123,2123,2124,2124,2125,2125,2126,2126,2127,2127,2128,2128,2129,2129,2130,2130,2131,2131,2132,2132,2133,2133,2134,2134,2135,2135,2136,2136,2137,2137,2138,2138,2139,2139,2140,2140,2141,2141,2142,2142,2143,2143,2144,2144,2145,2145,2146,2146,2147,2147,2148,2148,2149,2149,2150,{"$f":"YEAR(JQ8)","v":2150},2151,2151,2152,2152,2153,2153,2154,2154,2155,2155,2156,2156,2157,2157,2158,2158,2159,2159,2160,2160,2161,2161,2162,2162,2163,{"$f":"YEAR(KQ8)","v":2163},2164,2164,2165,2165,2166,2166,2167,2167,2168,2168,2169,2169,2170,2170,2171,2171,2172,2172,2173,2173,2174,2174,2175,2175,2176,2176,2177,2177,2178,{"$f":"YEAR(LU8)","v":2178},2179,2179,2180,2180,2181,2181,{"$f":"YEAR(MB8)","v":2182},2182,2183,2183,2184,2184,2185,2185,2186,2186,2187,2187,2188,2188,2189,2189,2190,2190,2191,{"$f":"YEAR(MU8)","v":2191},2192,2192,2193,2193,2194,2194,{"$f":"YEAR(NB8)","v":2195},2195,2196,2196,2197,2197,2198,2198,2199,2199,2200,2200,2201,2201,2202,{"$f":"YEAR(NQ8)","v":2202},2203,2203,2204,2204,2205,2205,2206,2206,2207,2207,2208,2208,2209,2209,2210,2210,2211,2211,2212,2212,2213,2213,2214,2214,2215,2215,2216,2216,2217,2217,2218,2218,2219,2219,2220,2220,2221,2221,2222,2222,2223,2223,2224,2224,2225,2225,2226,2226,2227,2227,2228,2228,2229,2229,2230,2230,2231,2231,2232,2232,2233,2233,2234,{"$f":"YEAR(QC8)","v":2234},2235,2235,2236,2236,2237,2237,2238,2238,2239,2239,2240,2240,2241,2241,2242,2242,2243,2243,2244,2244,2245,2245,2246,2246,2247,2247,2248,2248,2249,2249,2250,2250,2251,2251,2252,2252,2253,2253,2254,2254,2255,2255,2256,2256,2257,2257,2258,2258,2259,2259,2260,2260]
[null,null,null,"Annual Inflation Rate","% p.a.",null,null,null,"% p.a.",null,{"$f":"LOOKUP(K35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(L35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(M35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(N35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(O35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(P35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(Q35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(R35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(S35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(T35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(U35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(V35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(W35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(X35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(Y35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(Z35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AD35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(AZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BD35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(BZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CD35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(CZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DD35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(DZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(ED35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(ER35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(ES35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(ET35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(EZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FD35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(FZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GD35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(GZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HD35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(HZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(ID35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(II35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(IZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JD35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(JZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KD35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(KZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LD35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(LZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MD35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(ME35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(ML35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(MZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(ND35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(NZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OD35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(ON35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(OZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PD35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(PZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QD35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(QZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RC35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RD35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RE35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RF35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RG35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RH35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RI35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RJ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RK35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RL35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RM35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RN35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RO35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RP35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RQ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RR35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RS35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RT35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RU35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RV35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RW35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RX35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RY35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(RZ35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(SA35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(SB35,'Input S'!18:18,'Input S'!25:25)","v":0.05},{"$f":"LOOKUP(SC35,'Input S'!18:18,'Input S'!25:25)","v":0.05}]
[null,null,null,"Periodic Inflation Rate","% p.p.",null,null,null,"% p.p.",null,{"$f":"(1+K36)^(1/(Months/K7))-1","v":4.0741237836483535E-3},{"$f":"(1+L36)^(1/(Months/L7))-1","v":4.0741237836483535E-3},4.0741237836483535E-3,4.0741237836483535E-3,4.0741237836483535E-3,4.0741237836483535E-3,4.0741237836483535E-3,4.0741237836483535E-3,4.0741237836483535E-3,4.0741237836483535E-3,4.0741237836483535E-3,4.0741237836483535E-3,4.0741237836483535E-3,4.0741237836483535E-3,4.0741237836483535E-3,4.0741237836483535E-3,4.0741237836483535E-3,4.0741237836483535E-3,4.0741237836483535E-3,4.0741237836483535E-3,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,{"$f":"(1+AI36)^(1/(Months/AI7))-1","v":2.4695076595959931E-2},2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,{"$f":"(1+AQ36)^(1/(Months/AQ7))-1","v":2.4695076595959931E-2},2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,{"$f":"(1+BW36)^(1/(Months/BW7))-1","v":2.4695076595959931E-2},2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,{"$f":"(1+DC36)^(1/(Months/DC7))-1","v":2.4695076595959931E-2},2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,{"$f":"(1+EI36)^(1/(Months/EI7))-1","v":2.4695076595959931E-2},2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,{"$f":"(1+FE36)^(1/(Months/FE7))-1","v":2.4695076595959931E-2},2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,{"$f":"(1+HE36)^(1/(Months/HE7))-1","v":2.4695076595959931E-2},2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,{"$f":"(1+JQ36)^(1/(Months/JQ7))-1","v":2.4695076595959931E-2},2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,{"$f":"(1+KQ36)^(1/(Months/KQ7))-1","v":2.4695076595959931E-2},2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,{"$f":"(1+LU36)^(1/(Months/LU7))-1","v":2.4695076595959931E-2},2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,{"$f":"(1+MB36)^(1/(Months/MB7))-1","v":2.4695076595959931E-2},2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,{"$f":"(1+MU36)^(1/(Months/MU7))-1","v":2.4695076595959931E-2},2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,{"$f":"(1+NB36)^(1/(Months/NB7))-1","v":2.4695076595959931E-2},2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,{"$f":"(1+NQ36)^(1/(Months/NQ7))-1","v":2.4695076595959931E-2},2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,{"$f":"(1+QC36)^(1/(Months/QC7))-1","v":2.4695076595959931E-2},2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2,2.4695076595959931E-2]
[null,null,null,"Inflation Index","Index",null,null,null,"Index",{"$f":"one","v":1},{"$f":"J38*(1+K37*K10)","v":1},{"$f":"K38*(1+L37*L10)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1.0246950765959599,1.0500000000000003,1.0759298304257583,1.1025000000000005,1.1297263219470464,1.1576250000000008,1.1862126380443989,1.2155062500000011,1.2455232699466192,1.2762815625000015,1.3077994334439504,1.3400956406250017,1.3731894051161482,1.407100422656252,1.4418488753719558,1.477455443789065,1.513941319140554,1.5513282159785187,1.5896383850975822,1.6288946267774449,1.6691203043524614,1.7103393581163173,1.7525763195700848,1.7958563260221336,1.8402051355485893,1.8856491423232407,1.9322153923260192,1.9799315994394031,2.0288261619423205,2.0789281794113736,2.1302674700394371,2.1828745883819427,2.2367808435414092,2.2920183178010403,2.3486198857184801,2.4066192336910928,2.4660508800044045,2.5269501953756479,2.5893534240046256,2.6532977051444311,2.7188210952048575,2.7859625904016529,2.8547621499651008,2.9252607199217362,2.9975002574633565,{"$f":"BW38*(1+BX37*BX10)","v":3.0715237559178235},3.1473752703365245,3.2250999437137149,3.3047440338533511,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,{"$f":"EI38*(1+EJ37*EJ10)","v":3.3863549408994014},3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,3.3863549408994014,{"$f":"FD38*(1+FE37*FE10)","v":3.3863549408994014},{"$f":"FE38*(1+FF37*FF10)","v":3.3863549408994014},{"$f":"FF38*(1+FG37*FG10)","v":3.3863549408994014},{"$f":"FG38*(1+FH37*FH10)","v":3.3863549408994014},{"$f":"FH38*(1+FI37*FI10)","v":3.3863549408994014},{"$f":"FI38*(1+FJ37*FJ10)","v":3.3863549408994014},{"$f":"FJ38*(1+FK37*FK10)","v":3.3863549408994014},{"$f":"FK38*(1+FL37*FL10)","v":3.3863549408994014},{"$f":"FL38*(1+FM37*FM10)","v":3.3863549408994014},{"$f":"FM38*(1+FN37*FN10)","v":3.3863549408994014},{"$f":"FN38*(1+FO37*FO10)","v":3.3863549408994014},{"$f":"FO38*(1+FP37*FP10)","v":3.3863549408994014},{"$f":"FP38*(1+FQ37*FQ10)","v":3.3863549408994014},{"$f":"FQ38*(1+FR37*FR10)","v":3.3863549408994014},{"$f":"FR38*(1+FS37*FS10)","v":3.3863549408994014},{"$f":"FS38*(1+FT37*FT10)","v":3.3863549408994014},{"$f":"FT38*(1+FU37*FU10)","v":3.3863549408994014},{"$f":"FU38*(1+FV37*FV10)","v":3.3863549408994014},{"$f":"FV38*(1+FW37*FW10)","v":3.3863549408994014},{"$f":"FW38*(1+FX37*FX10)","v":3.3863549408994014},{"$f":"FX38*(1+FY37*FY10)","v":3.3863549408994014},{"$f":"FY38*(1+FZ37*FZ10)","v":3.3863549408994014},{"$f":"FZ38*(1+GA37*GA10)","v":3.3863549408994014},{"$f":"GA38*(1+GB37*GB10)","v":3.3863549408994014},{"$f":"GB38*(1+GC37*GC10)","v":3.3863549408994014},{"$f":"GC38*(1+GD37*GD10)","v":3.3863549408994014},{"$f":"GD38*(1+GE37*GE10)","v":3.3863549408994014},{"$f":"GE38*(1+GF37*GF10)","v":3.3863549408994014},{"$f":"GF38*(1+GG37*GG10)","v":3.3863549408994014},{"$f":"GG38*(1+GH37*GH10)","v":3.3863549408994014},{"$f":"GH38*(1+GI37*GI10)","v":3.3863549408994014},{"$f":"GI38*(1+GJ37*GJ10)","v":3.3863549408994014},{"$f":"GJ38*(1+GK37*GK10)","v":3.3863549408994014},{"$f":"GK38*(1+GL37*GL10)","v":3.3863549408994014},{"$f":"GL38*(1+GM37*GM10)","v":3.3863549408994014},{"$f":"GM38*(1+GN37*GN10)","v":3.3863549408994014},{"$f":"GN38*(1+GO37*GO10)","v":3.3863549408994014},{"$f":"GO38*(1+GP37*GP10)","v":3.3863549408994014},{"$f":"GP38*(1+GQ37*GQ10)","v":3.3863549408994014},{"$f":"GQ38*(1+GR37*GR10)","v":3.3863549408994014},{"$f":"GR38*(1+GS37*GS10)","v":3.3863549408994014},{"$f":"GS38*(1+GT37*GT10)","v":3.3863549408994014},{"$f":"GT38*(1+GU37*GU10)","v":3.3863549408994014},{"$f":"GU38*(1+GV37*GV10)","v":3.3863549408994014},{"$f":"GV38*(1+GW37*GW10)","v":3.3863549408994014},{"$f":"GW38*(1+GX37*GX10)","v":3.3863549408994014},{"$f":"GX38*(1+GY37*GY10)","v":3.3863549408994014},{"$f":"GY38*(1+GZ37*GZ10)","v":3.3863549408994014},{"$f":"GZ38*(1+HA37*HA10)","v":3.3863549408994014},{"$f":"HA38*(1+HB37*HB10)","v":3.3863549408994014},{"$f":"HB38*(1+HC37*HC10)","v":3.3863549408994014},{"$f":"HC38*(1+HD37*HD10)","v":3.3863549408994014},{"$f":"HD38*(1+HE37*HE10)","v":3.3863549408994014},{"$f":"HE38*(1+HF37*HF10)","v":3.3863549408994014},{"$f":"HF38*(1+HG37*HG10)","v":3.3863549408994014},{"$f":"HG38*(1+HH37*HH10)","v":3.3863549408994014},{"$f":"HH38*(1+HI37*HI10)","v":3.3863549408994014},{"$f":"HI38*(1+HJ37*HJ10)","v":3.3863549408994014},{"$f":"HJ38*(1+HK37*HK10)","v":3.3863549408994014},{"$f":"HK38*(1+HL37*HL10)","v":3.3863549408994014},{"$f":"HL38*(1+HM37*HM10)","v":3.3863549408994014},{"$f":"HM38*(1+HN37*HN10)","v":3.3863549408994014},{"$f":"HN38*(1+HO37*HO10)","v":3.3863549408994014},{"$f":"HO38*(1+HP37*HP10)","v":3.3863549408994014},{"$f":"HP38*(1+HQ37*HQ10)","v":3.3863549408994014},{"$f":"HQ38*(1+HR37*HR10)","v":3.3863549408994014},{"$f":"HR38*(1+HS37*HS10)","v":3.3863549408994014},{"$f":"HS38*(1+HT37*HT10)","v":3.3863549408994014},{"$f":"HT38*(1+HU37*HU10)","v":3.3863549408994014},{"$f":"HU38*(1+HV37*HV10)","v":3.3863549408994014},{"$f":"HV38*(1+HW37*HW10)","v":3.3863549408994014},{"$f":"HW38*(1+HX37*HX10)","v":3.3863549408994014},{"$f":"HX38*(1+HY37*HY10)","v":3.3863549408994014},{"$f":"HY38*(1+HZ37*HZ10)","v":3.3863549408994014},{"$f":"HZ38*(1+IA37*IA10)","v":3.3863549408994014},{"$f":"IA38*(1+IB37*IB10)","v":3.3863549408994014},{"$f":"IB38*(1+IC37*IC10)","v":3.3863549408994014},{"$f":"IC38*(1+ID37*ID10)","v":3.3863549408994014},{"$f":"ID38*(1+IE37*IE10)","v":3.3863549408994014},{"$f":"IE38*(1+IF37*IF10)","v":3.3863549408994014},{"$f":"IF38*(1+IG37*IG10)","v":3.3863549408994014},{"$f":"IG38*(1+IH37*IH10)","v":3.3863549408994014},{"$f":"IH38*(1+II37*II10)","v":3.3863549408994014},{"$f":"II38*(1+IJ37*IJ10)","v":3.3863549408994014},{"$f":"IJ38*(1+IK37*IK10)","v":3.3863549408994014},{"$f":"IK38*(1+IL37*IL10)","v":3.3863549408994014},{"$f":"IL38*(1+IM37*IM10)","v":3.3863549408994014},{"$f":"IM38*(1+IN37*IN10)","v":3.3863549408994014},{"$f":"IN38*(1+IO37*IO10)","v":3.3863549408994014},{"$f":"IO38*(1+IP37*IP10)","v":3.3863549408994014},{"$f":"IP38*(1+IQ37*IQ10)","v":3.3863549408994014},{"$f":"IQ38*(1+IR37*IR10)","v":3.3863549408994014},{"$f":"IR38*(1+IS37*IS10)","v":3.3863549408994014},{"$f":"IS38*(1+IT37*IT10)","v":3.3863549408994014},{"$f":"IT38*(1+IU37*IU10)","v":3.3863549408994014},{"$f":"IU38*(1+IV37*IV10)","v":3.3863549408994014},{"$f":"IV38*(1+IW37*IW10)","v":3.3863549408994014},{"$f":"IW38*(1+IX37*IX10)","v":3.3863549408994014},{"$f":"IX38*(1+IY37*IY10)","v":3.3863549408994014},{"$f":"IY38*(1+IZ37*IZ10)","v":3.3863549408994014},{"$f":"IZ38*(1+JA37*JA10)","v":3.3863549408994014},{"$f":"JA38*(1+JB37*JB10)","v":3.3863549408994014},{"$f":"JB38*(1+JC37*JC10)","v":3.3863549408994014},{"$f":"JC38*(1+JD37*JD10)","v":3.3863549408994014},{"$f":"JD38*(1+JE37*JE10)","v":3.3863549408994014},{"$f":"JE38*(1+JF37*JF10)","v":3.3863549408994014},{"$f":"JF38*(1+JG37*JG10)","v":3.3863549408994014},{"$f":"JG38*(1+JH37*JH10)","v":3.3863549408994014},{"$f":"JH38*(1+JI37*JI10)","v":3.3863549408994014},{"$f":"JI38*(1+JJ37*JJ10)","v":3.3863549408994014},{"$f":"JJ38*(1+JK37*JK10)","v":3.3863549408994014},{"$f":"JK38*(1+JL37*JL10)","v":3.3863549408994014},{"$f":"JL38*(1+JM37*JM10)","v":3.3863549408994014},{"$f":"JM38*(1+JN37*JN10)","v":3.3863549408994014},{"$f":"JN38*(1+JO37*JO10)","v":3.3863549408994014},{"$f":"JO38*(1+JP37*JP10)","v":3.3863549408994014},{"$f":"JP38*(1+JQ37*JQ10)","v":3.3863549408994014},{"$f":"JQ38*(1+JR37*JR10)","v":3.3863549408994014},{"$f":"JR38*(1+JS37*JS10)","v":3.3863549408994014},{"$f":"JS38*(1+JT37*JT10)","v":3.3863549408994014},{"$f":"JT38*(1+JU37*JU10)","v":3.3863549408994014},{"$f":"JU38*(1+JV37*JV10)","v":3.3863549408994014},{"$f":"JV38*(1+JW37*JW10)","v":3.3863549408994014},{"$f":"JW38*(1+JX37*JX10)","v":3.3863549408994014},{"$f":"JX38*(1+JY37*JY10)","v":3.3863549408994014},{"$f":"JY38*(1+JZ37*JZ10)","v":3.3863549408994014},{"$f":"JZ38*(1+KA37*KA10)","v":3.3863549408994014},{"$f":"KA38*(1+KB37*KB10)","v":3.3863549408994014},{"$f":"KB38*(1+KC37*KC10)","v":3.3863549408994014},{"$f":"KC38*(1+KD37*KD10)","v":3.3863549408994014},{"$f":"KD38*(1+KE37*KE10)","v":3.3863549408994014},{"$f":"KE38*(1+KF37*KF10)","v":3.3863549408994014},{"$f":"KF38*(1+KG37*KG10)","v":3.3863549408994014},{"$f":"KG38*(1+KH37*KH10)","v":3.3863549408994014},{"$f":"KH38*(1+KI37*KI10)","v":3.3863549408994014},{"$f":"KI38*(1+KJ37*KJ10)","v":3.3863549408994014},{"$f":"KJ38*(1+KK37*KK10)","v":3.3863549408994014},{"$f":"KK38*(1+KL37*KL10)","v":3.3863549408994014},{"$f":"KL38*(1+KM37*KM10)","v":3.3863549408994014},{"$f":"KM38*(1+KN37*KN10)","v":3.3863549408994014},{"$f":"KN38*(1+KO37*KO10)","v":3.3863549408994014},{"$f":"KO38*(1+KP37*KP10)","v":3.3863549408994014},{"$f":"KP38*(1+KQ37*KQ10)","v":3.3863549408994014},{"$f":"KQ38*(1+KR37*KR10)","v":3.3863549408994014},{"$f":"KR38*(1+KS37*KS10)","v":3.3863549408994014},{"$f":"KS38*(1+KT37*KT10)","v":3.3863549408994014},{"$f":"KT38*(1+KU37*KU10)","v":3.3863549408994014},{"$f":"KU38*(1+KV37*KV10)","v":3.3863549408994014},{"$f":"KV38*(1+KW37*KW10)","v":3.3863549408994014},{"$f":"KW38*(1+KX37*KX10)","v":3.3863549408994014},{"$f":"KX38*(1+KY37*KY10)","v":3.3863549408994014},{"$f":"KY38*(1+KZ37*KZ10)","v":3.3863549408994014},{"$f":"KZ38*(1+LA37*LA10)","v":3.3863549408994014},{"$f":"LA38*(1+LB37*LB10)","v":3.3863549408994014},{"$f":"LB38*(1+LC37*LC10)","v":3.3863549408994014},{"$f":"LC38*(1+LD37*LD10)","v":3.3863549408994014},{"$f":"LD38*(1+LE37*LE10)","v":3.3863549408994014},{"$f":"LE38*(1+LF37*LF10)","v":3.3863549408994014},{"$f":"LF38*(1+LG37*LG10)","v":3.3863549408994014},{"$f":"LG38*(1+LH37*LH10)","v":3.3863549408994014},{"$f":"LH38*(1+LI37*LI10)","v":3.3863549408994014},{"$f":"LI38*(1+LJ37*LJ10)","v":3.3863549408994014},{"$f":"LJ38*(1+LK37*LK10)","v":3.3863549408994014},{"$f":"LK38*(1+LL37*LL10)","v":3.3863549408994014},{"$f":"LL38*(1+LM37*LM10)","v":3.3863549408994014},{"$f":"LM38*(1+LN37*LN10)","v":3.3863549408994014},{"$f":"LN38*(1+LO37*LO10)","v":3.3863549408994014},{"$f":"LO38*(1+LP37*LP10)","v":3.3863549408994014},{"$f":"LP38*(1+LQ37*LQ10)","v":3.3863549408994014},{"$f":"LQ38*(1+LR37*LR10)","v":3.3863549408994014},{"$f":"LR38*(1+LS37*LS10)","v":3.3863549408994014},{"$f":"LS38*(1+LT37*LT10)","v":3.3863549408994014},{"$f":"LT38*(1+LU37*LU10)","v":3.3863549408994014},{"$f":"LU38*(1+LV37*LV10)","v":3.3863549408994014},{"$f":"LV38*(1+LW37*LW10)","v":3.3863549408994014},{"$f":"LW38*(1+LX37*LX10)","v":3.3863549408994014},{"$f":"LX38*(1+LY37*LY10)","v":3.3863549408994014},{"$f":"LY38*(1+LZ37*LZ10)","v":3.3863549408994014},{"$f":"LZ38*(1+MA37*MA10)","v":3.3863549408994014},{"$f":"MA38*(1+MB37*MB10)","v":3.3863549408994014},{"$f":"MB38*(1+MC37*MC10)","v":3.3863549408994014},{"$f":"MC38*(1+MD37*MD10)","v":3.3863549408994014},{"$f":"MD38*(1+ME37*ME10)","v":3.3863549408994014},{"$f":"ME38*(1+MF37*MF10)","v":3.3863549408994014},{"$f":"MF38*(1+MG37*MG10)","v":3.3863549408994014},{"$f":"MG38*(1+MH37*MH10)","v":3.3863549408994014},{"$f":"MH38*(1+MI37*MI10)","v":3.3863549408994014},{"$f":"MI38*(1+MJ37*MJ10)","v":3.3863549408994014},{"$f":"MJ38*(1+MK37*MK10)","v":3.3863549408994014},{"$f":"MK38*(1+ML37*ML10)","v":3.3863549408994014},{"$f":"ML38*(1+MM37*MM10)","v":3.3863549408994014},{"$f":"MM38*(1+MN37*MN10)","v":3.3863549408994014},{"$f":"MN38*(1+MO37*MO10)","v":3.3863549408994014},{"$f":"MO38*(1+MP37*MP10)","v":3.3863549408994014},{"$f":"MP38*(1+MQ37*MQ10)","v":3.3863549408994014},{"$f":"MQ38*(1+MR37*MR10)","v":3.3863549408994014},{"$f":"MR38*(1+MS37*MS10)","v":3.3863549408994014},{"$f":"MS38*(1+MT37*MT10)","v":3.3863549408994014},{"$f":"MT38*(1+MU37*MU10)","v":3.3863549408994014},{"$f":"MU38*(1+MV37*MV10)","v":3.3863549408994014},{"$f":"MV38*(1+MW37*MW10)","v":3.3863549408994014},{"$f":"MW38*(1+MX37*MX10)","v":3.3863549408994014},{"$f":"MX38*(1+MY37*MY10)","v":3.3863549408994014},{"$f":"MY38*(1+MZ37*MZ10)","v":3.3863549408994014},{"$f":"MZ38*(1+NA37*NA10)","v":3.3863549408994014},{"$f":"NA38*(1+NB37*NB10)","v":3.3863549408994014},{"$f":"NB38*(1+NC37*NC10)","v":3.3863549408994014},{"$f":"NC38*(1+ND37*ND10)","v":3.3863549408994014},{"$f":"ND38*(1+NE37*NE10)","v":3.3863549408994014},{"$f":"NE38*(1+NF37*NF10)","v":3.3863549408994014},{"$f":"NF38*(1+NG37*NG10)","v":3.3863549408994014},{"$f":"NG38*(1+NH37*NH10)","v":3.3863549408994014},{"$f":"NH38*(1+NI37*NI10)","v":3.3863549408994014},{"$f":"NI38*(1+NJ37*NJ10)","v":3.3863549408994014},{"$f":"NJ38*(1+NK37*NK10)","v":3.3863549408994014},{"$f":"NK38*(1+NL37*NL10)","v":3.3863549408994014},{"$f":"NL38*(1+NM37*NM10)","v":3.3863549408994014},{"$f":"NM38*(1+NN37*NN10)","v":3.3863549408994014},{"$f":"NN38*(1+NO37*NO10)","v":3.3863549408994014},{"$f":"NO38*(1+NP37*NP10)","v":3.3863549408994014},{"$f":"NP38*(1+NQ37*NQ10)","v":3.3863549408994014},{"$f":"NQ38*(1+NR37*NR10)","v":3.3863549408994014},{"$f":"NR38*(1+NS37*NS10)","v":3.3863549408994014},{"$f":"NS38*(1+NT37*NT10)","v":3.3863549408994014},{"$f":"NT38*(1+NU37*NU10)","v":3.3863549408994014},{"$f":"NU38*(1+NV37*NV10)","v":3.3863549408994014},{"$f":"NV38*(1+NW37*NW10)","v":3.3863549408994014},{"$f":"NW38*(1+NX37*NX10)","v":3.3863549408994014},{"$f":"NX38*(1+NY37*NY10)","v":3.3863549408994014},{"$f":"NY38*(1+NZ37*NZ10)","v":3.3863549408994014},{"$f":"NZ38*(1+OA37*OA10)","v":3.3863549408994014},{"$f":"OA38*(1+OB37*OB10)","v":3.3863549408994014},{"$f":"OB38*(1+OC37*OC10)","v":3.3863549408994014},{"$f":"OC38*(1+OD37*OD10)","v":3.3863549408994014},{"$f":"OD38*(1+OE37*OE10)","v":3.3863549408994014},{"$f":"OE38*(1+OF37*OF10)","v":3.3863549408994014},{"$f":"OF38*(1+OG37*OG10)","v":3.3863549408994014},{"$f":"OG38*(1+OH37*OH10)","v":3.3863549408994014},{"$f":"OH38*(1+OI37*OI10)","v":3.3863549408994014},{"$f":"OI38*(1+OJ37*OJ10)","v":3.3863549408994014},{"$f":"OJ38*(1+OK37*OK10)","v":3.3863549408994014},{"$f":"OK38*(1+OL37*OL10)","v":3.3863549408994014},{"$f":"OL38*(1+OM37*OM10)","v":3.3863549408994014},{"$f":"OM38*(1+ON37*ON10)","v":3.3863549408994014},{"$f":"ON38*(1+OO37*OO10)","v":3.3863549408994014},{"$f":"OO38*(1+OP37*OP10)","v":3.3863549408994014},{"$f":"OP38*(1+OQ37*OQ10)","v":3.3863549408994014},{"$f":"OQ38*(1+OR37*OR10)","v":3.3863549408994014},{"$f":"OR38*(1+OS37*OS10)","v":3.3863549408994014},{"$f":"OS38*(1+OT37*OT10)","v":3.3863549408994014},{"$f":"OT38*(1+OU37*OU10)","v":3.3863549408994014},{"$f":"OU38*(1+OV37*OV10)","v":3.3863549408994014},{"$f":"OV38*(1+OW37*OW10)","v":3.3863549408994014},{"$f":"OW38*(1+OX37*OX10)","v":3.3863549408994014},{"$f":"OX38*(1+OY37*OY10)","v":3.3863549408994014},{"$f":"OY38*(1+OZ37*OZ10)","v":3.3863549408994014},{"$f":"OZ38*(1+PA37*PA10)","v":3.3863549408994014},{"$f":"PA38*(1+PB37*PB10)","v":3.3863549408994014},{"$f":"PB38*(1+PC37*PC10)","v":3.3863549408994014},{"$f":"PC38*(1+PD37*PD10)","v":3.3863549408994014},{"$f":"PD38*(1+PE37*PE10)","v":3.3863549408994014},{"$f":"PE38*(1+PF37*PF10)","v":3.3863549408994014},{"$f":"PF38*(1+PG37*PG10)","v":3.3863549408994014},{"$f":"PG38*(1+PH37*PH10)","v":3.3863549408994014},{"$f":"PH38*(1+PI37*PI10)","v":3.3863549408994014},{"$f":"PI38*(1+PJ37*PJ10)","v":3.3863549408994014},{"$f":"PJ38*(1+PK37*PK10)","v":3.3863549408994014},{"$f":"PK38*(1+PL37*PL10)","v":3.3863549408994014},{"$f":"PL38*(1+PM37*PM10)","v":3.3863549408994014},{"$f":"PM38*(1+PN37*PN10)","v":3.3863549408994014},{"$f":"PN38*(1+PO37*PO10)","v":3.3863549408994014},{"$f":"PO38*(1+PP37*PP10)","v":3.3863549408994014},{"$f":"PP38*(1+PQ37*PQ10)","v":3.3863549408994014},{"$f":"PQ38*(1+PR37*PR10)","v":3.3863549408994014},{"$f":"PR38*(1+PS37*PS10)","v":3.3863549408994014},{"$f":"PS38*(1+PT37*PT10)","v":3.3863549408994014},{"$f":"PT38*(1+PU37*PU10)","v":3.3863549408994014},{"$f":"PU38*(1+PV37*PV10)","v":3.3863549408994014},{"$f":"PV38*(1+PW37*PW10)","v":3.3863549408994014},{"$f":"PW38*(1+PX37*PX10)","v":3.3863549408994014},{"$f":"PX38*(1+PY37*PY10)","v":3.3863549408994014},{"$f":"PY38*(1+PZ37*PZ10)","v":3.3863549408994014},{"$f":"PZ38*(1+QA37*QA10)","v":3.3863549408994014},{"$f":"QA38*(1+QB37*QB10)","v":3.3863549408994014},{"$f":"QB38*(1+QC37*QC10)","v":3.3863549408994014},{"$f":"QC38*(1+QD37*QD10)","v":3.3863549408994014},{"$f":"QD38*(1+QE37*QE10)","v":3.3863549408994014},{"$f":"QE38*(1+QF37*QF10)","v":3.3863549408994014},{"$f":"QF38*(1+QG37*QG10)","v":3.3863549408994014},{"$f":"QG38*(1+QH37*QH10)","v":3.3863549408994014},{"$f":"QH38*(1+QI37*QI10)","v":3.3863549408994014},{"$f":"QI38*(1+QJ37*QJ10)","v":3.3863549408994014},{"$f":"QJ38*(1+QK37*QK10)","v":3.3863549408994014},{"$f":"QK38*(1+QL37*QL10)","v":3.3863549408994014},{"$f":"QL38*(1+QM37*QM10)","v":3.3863549408994014},{"$f":"QM38*(1+QN37*QN10)","v":3.3863549408994014},{"$f":"QN38*(1+QO37*QO10)","v":3.3863549408994014},{"$f":"QO38*(1+QP37*QP10)","v":3.3863549408994014},{"$f":"QP38*(1+QQ37*QQ10)","v":3.3863549408994014},{"$f":"QQ38*(1+QR37*QR10)","v":3.3863549408994014},{"$f":"QR38*(1+QS37*QS10)","v":3.3863549408994014},{"$f":"QS38*(1+QT37*QT10)","v":3.3863549408994014},{"$f":"QT38*(1+QU37*QU10)","v":3.3863549408994014},{"$f":"QU38*(1+QV37*QV10)","v":3.3863549408994014},{"$f":"QV38*(1+QW37*QW10)","v":3.3863549408994014},{"$f":"QW38*(1+QX37*QX10)","v":3.3863549408994014},{"$f":"QX38*(1+QY37*QY10)","v":3.3863549408994014},{"$f":"QY38*(1+QZ37*QZ10)","v":3.3863549408994014},{"$f":"QZ38*(1+RA37*RA10)","v":3.3863549408994014},{"$f":"RA38*(1+RB37*RB10)","v":3.3863549408994014},{"$f":"RB38*(1+RC37*RC10)","v":3.3863549408994014},{"$f":"RC38*(1+RD37*RD10)","v":3.3863549408994014},{"$f":"RD38*(1+RE37*RE10)","v":3.3863549408994014},{"$f":"RE38*(1+RF37*RF10)","v":3.3863549408994014},{"$f":"RF38*(1+RG37*RG10)","v":3.3863549408994014},{"$f":"RG38*(1+RH37*RH10)","v":3.3863549408994014},{"$f":"RH38*(1+RI37*RI10)","v":3.3863549408994014},{"$f":"RI38*(1+RJ37*RJ10)","v":3.3863549408994014},{"$f":"RJ38*(1+RK37*RK10)","v":3.3863549408994014},{"$f":"RK38*(1+RL37*RL10)","v":3.3863549408994014},{"$f":"RL38*(1+RM37*RM10)","v":3.3863549408994014},{"$f":"RM38*(1+RN37*RN10)","v":3.3863549408994014},{"$f":"RN38*(1+RO37*RO10)","v":3.3863549408994014},{"$f":"RO38*(1+RP37*RP10)","v":3.3863549408994014},{"$f":"RP38*(1+RQ37*RQ10)","v":3.3863549408994014},{"$f":"RQ38*(1+RR37*RR10)","v":3.3863549408994014},{"$f":"RR38*(1+RS37*RS10)","v":3.3863549408994014},{"$f":"RS38*(1+RT37*RT10)","v":3.3863549408994014},{"$f":"RT38*(1+RU37*RU10)","v":3.3863549408994014},{"$f":"RU38*(1+RV37*RV10)","v":3.3863549408994014},{"$f":"RV38*(1+RW37*RW10)","v":3.3863549408994014},{"$f":"RW38*(1+RX37*RX10)","v":3.3863549408994014},{"$f":"RX38*(1+RY37*RY10)","v":3.3863549408994014},{"$f":"RY38*(1+RZ37*RZ10)","v":3.3863549408994014},{"$f":"RZ38*(1+SA37*SA10)","v":3.3863549408994014},{"$f":"SA38*(1+SB37*SB10)","v":3.3863549408994014},{"$f":"SB38*(1+SC37*SC10)","v":3.3863549408994014}]
[null,null,null,"O&M Per MW","Rs. In Lakhs/Mwy",{"$f":"'Input C'!F32","v":4},null,{"$f":"SUM(K39:XFD39)","v":198.03835387577644},"Rs. In Lakhs/Mwy",null,{"$f":"$F$39*K38*K10/Months*K7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0493901531919199,2.1000000000000005,2.1518596608515166,2.205000000000001,2.2594526438940927,2.3152500000000016,2.3724252760887978,2.4310125000000022,2.4910465398932384,2.5525631250000029,2.6155988668879009,2.6801912812500035,{"$f":"$F$39*AQ38*AQ10/Months*AQ7","v":2.7463788102322964},2.814200845312504,2.8836977507439117,2.95491088757813,3.0278826382811079,3.1026564319570373,3.1792767701951643,3.2577892535548898,3.3382406087049228,3.4206787162326346,3.5051526391401699,3.5917126520442668,3.6804102710971787,3.7712982846464813,3.864430784652038,3.9598631988788062,4.0576523238846409,4.1578563588227473,4.2605349400788741,4.3657491767638854,4.4735616870828183,4.5840366356020805,4.6972397714369603,4.8132384673821855,4.9321017600088091,5.0539003907512958,5.1787068480092513,5.3065954102888622,5.437642190409715,5.5719251808033059,5.7095242999302016,5.8505214398434724,{"$f":"$F$39*BW38*BW10/Months*BW7","v":5.9950005149267129},6.1430475118356469,6.29475054067305,6.4501998874274298,6.6094880677067032,6.7727098817988027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$39*DC38*DC10/Months*DC7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$39*EI38*EI10/Months*EI7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$39*FE38*FE10/Months*FE7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$39*HE38*HE10/Months*HE7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$39*JQ38*JQ10/Months*JQ7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$39*KQ38*KQ10/Months*KQ7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$39*LU38*LU10/Months*LU7","v":0},0,0,0,0,0,0,{"$f":"$F$39*MB38*MB10/Months*MB7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$39*MU38*MU10/Months*MU7","v":0},0,0,0,0,0,0,{"$f":"$F$39*NB38*NB10/Months*NB7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$39*NQ38*NQ10/Months*NQ7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$39*QC38*QC10/Months*QC7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total Opex","Lakhs",null,null,{"$f":"SUM(K40:XFD40)","v":25744.986003850943},"Lakhs",null,{"$f":"K39*K14","v":0},{"$f":"L39*L14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,266.42071991494959,273.00000000000006,279.74175591069718,286.65000000000015,293.72884370623206,300.98250000000019,308.4152858915437,316.0316250000003,323.83605018612099,331.83320625000039,340.0278526954271,348.42486656250048,357.02924533019853,365.84610989062554,374.88070759670853,384.13841538515692,393.62474297654404,403.34533615441484,413.30598012537138,423.5126029621357,433.97127913163996,444.68823311024249,455.66984308822208,466.92264476575468,478.45333524263322,490.26877700404259,502.37600200476493,514.78221585424478,527.49480210500337,540.52132664695716,553.8695422102536,567.54739297930507,581.56301932076633,595.92476262827051,610.64117028680482,625.7210007596841,641.17322880114523,657.00705079766851,673.23189024120268,689.85740333755211,706.8934847532629,724.35027350442977,742.23815899092619,760.56778717965142,779.35006694047263,{"$f":"BX39*BX14","v":798.59617653863415},818.31757028749644,838.52598536556582,859.23344880187142,880.45228463384433,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ39*EJ14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE39*FE14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE39*HE14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ39*JQ14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ39*KQ14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU39*LU14","v":0},0,0,0,0,0,0,{"$f":"MB39*MB14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU39*MU14","v":0},0,0,0,0,0,0,{"$f":"NB39*NB14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ39*NQ14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC39*QC14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Revenue"]
[null,null,null,"PPA Price Inflate Flag","Flag",{"$f":"'Input C'!$F$46","v":true},null,null,"Flag",null,{"$f":"$F$43","v":true},{"$f":"$F$43","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"$F$43","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"$F$43","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"$F$43","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"$F$43","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"$F$43","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"$F$43","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"$F$43","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[null,null,null,"Inflation Index applied to PPA","Index",null,null,null,"Index",null,{"$f":"IF(K43,K38,one)","v":1},{"$f":"IF(L43,L38,one)","v":1},{"$f":"IF(M43,M38,one)","v":1},{"$f":"IF(N43,N38,one)","v":1},{"$f":"IF(O43,O38,one)","v":1},{"$f":"IF(P43,P38,one)","v":1},{"$f":"IF(Q43,Q38,one)","v":1},{"$f":"IF(R43,R38,one)","v":1},{"$f":"IF(S43,S38,one)","v":1},{"$f":"IF(T43,T38,one)","v":1},{"$f":"IF(U43,U38,one)","v":1},{"$f":"IF(V43,V38,one)","v":1},{"$f":"IF(W43,W38,one)","v":1},{"$f":"IF(X43,X38,one)","v":1},{"$f":"IF(Y43,Y38,one)","v":1},{"$f":"IF(Z43,Z38,one)","v":1},{"$f":"IF(AA43,AA38,one)","v":1},{"$f":"IF(AB43,AB38,one)","v":1},{"$f":"IF(AC43,AC38,one)","v":1},{"$f":"IF(AD43,AD38,one)","v":1},{"$f":"IF(AE43,AE38,one)","v":1.0246950765959599},{"$f":"IF(AF43,AF38,one)","v":1.0500000000000003},{"$f":"IF(AG43,AG38,one)","v":1.0759298304257583},{"$f":"IF(AH43,AH38,one)","v":1.1025000000000005},{"$f":"IF(AI43,AI38,one)","v":1.1297263219470464},{"$f":"IF(AJ43,AJ38,one)","v":1.1576250000000008},{"$f":"IF(AK43,AK38,one)","v":1.1862126380443989},{"$f":"IF(AL43,AL38,one)","v":1.2155062500000011},{"$f":"IF(AM43,AM38,one)","v":1.2455232699466192},{"$f":"IF(AN43,AN38,one)","v":1.2762815625000015},{"$f":"IF(AO43,AO38,one)","v":1.3077994334439504},{"$f":"IF(AP43,AP38,one)","v":1.3400956406250017},{"$f":"IF(AQ43,AQ38,one)","v":1.3731894051161482},{"$f":"IF(AR43,AR38,one)","v":1.407100422656252},{"$f":"IF(AS43,AS38,one)","v":1.4418488753719558},{"$f":"IF(AT43,AT38,one)","v":1.477455443789065},{"$f":"IF(AU43,AU38,one)","v":1.513941319140554},{"$f":"IF(AV43,AV38,one)","v":1.5513282159785187},{"$f":"IF(AW43,AW38,one)","v":1.5896383850975822},{"$f":"IF(AX43,AX38,one)","v":1.6288946267774449},{"$f":"IF(AY43,AY38,one)","v":1.6691203043524614},{"$f":"IF(AZ43,AZ38,one)","v":1.7103393581163173},{"$f":"IF(BA43,BA38,one)","v":1.7525763195700848},{"$f":"IF(BB43,BB38,one)","v":1.7958563260221336},{"$f":"IF(BC43,BC38,one)","v":1.8402051355485893},{"$f":"IF(BD43,BD38,one)","v":1.8856491423232407},{"$f":"IF(BE43,BE38,one)","v":1.9322153923260192},{"$f":"IF(BF43,BF38,one)","v":1.9799315994394031},{"$f":"IF(BG43,BG38,one)","v":2.0288261619423205},{"$f":"IF(BH43,BH38,one)","v":2.0789281794113736},{"$f":"IF(BI43,BI38,one)","v":2.1302674700394371},{"$f":"IF(BJ43,BJ38,one)","v":2.1828745883819427},{"$f":"IF(BK43,BK38,one)","v":2.2367808435414092},{"$f":"IF(BL43,BL38,one)","v":2.2920183178010403},{"$f":"IF(BM43,BM38,one)","v":2.3486198857184801},{"$f":"IF(BN43,BN38,one)","v":2.4066192336910928},{"$f":"IF(BO43,BO38,one)","v":2.4660508800044045},{"$f":"IF(BP43,BP38,one)","v":2.5269501953756479},{"$f":"IF(BQ43,BQ38,one)","v":2.5893534240046256},{"$f":"IF(BR43,BR38,one)","v":2.6532977051444311},{"$f":"IF(BS43,BS38,one)","v":2.7188210952048575},{"$f":"IF(BT43,BT38,one)","v":2.7859625904016529},{"$f":"IF(BU43,BU38,one)","v":2.8547621499651008},{"$f":"IF(BV43,BV38,one)","v":2.9252607199217362},{"$f":"IF(BW43,BW38,one)","v":2.9975002574633565},{"$f":"IF(BX43,BX38,one)","v":3.0715237559178235},{"$f":"IF(BY43,BY38,one)","v":3.1473752703365245},{"$f":"IF(BZ43,BZ38,one)","v":3.2250999437137149},{"$f":"IF(CA43,CA38,one)","v":3.3047440338533511},{"$f":"IF(CB43,CB38,one)","v":3.3863549408994014},{"$f":"IF(CC43,CC38,one)","v":3.3863549408994014},{"$f":"IF(CD43,CD38,one)","v":3.3863549408994014},{"$f":"IF(CE43,CE38,one)","v":3.3863549408994014},{"$f":"IF(CF43,CF38,one)","v":3.3863549408994014},{"$f":"IF(CG43,CG38,one)","v":3.3863549408994014},{"$f":"IF(CH43,CH38,one)","v":3.3863549408994014},{"$f":"IF(CI43,CI38,one)","v":3.3863549408994014},{"$f":"IF(CJ43,CJ38,one)","v":3.3863549408994014},{"$f":"IF(CK43,CK38,one)","v":3.3863549408994014},{"$f":"IF(CL43,CL38,one)","v":3.3863549408994014},{"$f":"IF(CM43,CM38,one)","v":3.3863549408994014},{"$f":"IF(CN43,CN38,one)","v":3.3863549408994014},{"$f":"IF(CO43,CO38,one)","v":3.3863549408994014},{"$f":"IF(CP43,CP38,one)","v":3.3863549408994014},{"$f":"IF(CQ43,CQ38,one)","v":3.3863549408994014},{"$f":"IF(CR43,CR38,one)","v":3.3863549408994014},{"$f":"IF(CS43,CS38,one)","v":3.3863549408994014},{"$f":"IF(CT43,CT38,one)","v":3.3863549408994014},{"$f":"IF(CU43,CU38,one)","v":3.3863549408994014},{"$f":"IF(CV43,CV38,one)","v":3.3863549408994014},{"$f":"IF(CW43,CW38,one)","v":3.3863549408994014},{"$f":"IF(CX43,CX38,one)","v":3.3863549408994014},{"$f":"IF(CY43,CY38,one)","v":3.3863549408994014},{"$f":"IF(CZ43,CZ38,one)","v":3.3863549408994014},{"$f":"IF(DA43,DA38,one)","v":3.3863549408994014},{"$f":"IF(DB43,DB38,one)","v":3.3863549408994014},{"$f":"IF(DC43,DC38,one)","v":3.3863549408994014},{"$f":"IF(DD43,DD38,one)","v":3.3863549408994014},{"$f":"IF(DE43,DE38,one)","v":3.3863549408994014},{"$f":"IF(DF43,DF38,one)","v":3.3863549408994014},{"$f":"IF(DG43,DG38,one)","v":3.3863549408994014},{"$f":"IF(DH43,DH38,one)","v":3.3863549408994014},{"$f":"IF(DI43,DI38,one)","v":3.3863549408994014},{"$f":"IF(DJ43,DJ38,one)","v":3.3863549408994014},{"$f":"IF(DK43,DK38,one)","v":3.3863549408994014},{"$f":"IF(DL43,DL38,one)","v":3.3863549408994014},{"$f":"IF(DM43,DM38,one)","v":3.3863549408994014},{"$f":"IF(DN43,DN38,one)","v":3.3863549408994014},{"$f":"IF(DO43,DO38,one)","v":3.3863549408994014},{"$f":"IF(DP43,DP38,one)","v":3.3863549408994014},{"$f":"IF(DQ43,DQ38,one)","v":3.3863549408994014},{"$f":"IF(DR43,DR38,one)","v":3.3863549408994014},{"$f":"IF(DS43,DS38,one)","v":3.3863549408994014},{"$f":"IF(DT43,DT38,one)","v":3.3863549408994014},{"$f":"IF(DU43,DU38,one)","v":3.3863549408994014},{"$f":"IF(DV43,DV38,one)","v":3.3863549408994014},{"$f":"IF(DW43,DW38,one)","v":3.3863549408994014},{"$f":"IF(DX43,DX38,one)","v":3.3863549408994014},{"$f":"IF(DY43,DY38,one)","v":3.3863549408994014},{"$f":"IF(DZ43,DZ38,one)","v":3.3863549408994014},{"$f":"IF(EA43,EA38,one)","v":3.3863549408994014},{"$f":"IF(EB43,EB38,one)","v":3.3863549408994014},{"$f":"IF(EC43,EC38,one)","v":3.3863549408994014},{"$f":"IF(ED43,ED38,one)","v":3.3863549408994014},{"$f":"IF(EE43,EE38,one)","v":3.3863549408994014},{"$f":"IF(EF43,EF38,one)","v":3.3863549408994014},{"$f":"IF(EG43,EG38,one)","v":3.3863549408994014},{"$f":"IF(EH43,EH38,one)","v":3.3863549408994014},{"$f":"IF(EI43,EI38,one)","v":3.3863549408994014},{"$f":"IF(EJ43,EJ38,one)","v":3.3863549408994014},{"$f":"IF(EK43,EK38,one)","v":3.3863549408994014},{"$f":"IF(EL43,EL38,one)","v":3.3863549408994014},{"$f":"IF(EM43,EM38,one)","v":3.3863549408994014},{"$f":"IF(EN43,EN38,one)","v":3.3863549408994014},{"$f":"IF(EO43,EO38,one)","v":3.3863549408994014},{"$f":"IF(EP43,EP38,one)","v":3.3863549408994014},{"$f":"IF(EQ43,EQ38,one)","v":3.3863549408994014},{"$f":"IF(ER43,ER38,one)","v":3.3863549408994014},{"$f":"IF(ES43,ES38,one)","v":3.3863549408994014},{"$f":"IF(ET43,ET38,one)","v":3.3863549408994014},{"$f":"IF(EU43,EU38,one)","v":3.3863549408994014},{"$f":"IF(EV43,EV38,one)","v":3.3863549408994014},{"$f":"IF(EW43,EW38,one)","v":3.3863549408994014},{"$f":"IF(EX43,EX38,one)","v":3.3863549408994014},{"$f":"IF(EY43,EY38,one)","v":3.3863549408994014},{"$f":"IF(EZ43,EZ38,one)","v":3.3863549408994014},{"$f":"IF(FA43,FA38,one)","v":3.3863549408994014},{"$f":"IF(FB43,FB38,one)","v":3.3863549408994014},{"$f":"IF(FC43,FC38,one)","v":3.3863549408994014},{"$f":"IF(FD43,FD38,one)","v":3.3863549408994014},{"$f":"IF(FE43,FE38,one)","v":3.3863549408994014},{"$f":"IF(FF43,FF38,one)","v":3.3863549408994014},{"$f":"IF(FG43,FG38,one)","v":3.3863549408994014},{"$f":"IF(FH43,FH38,one)","v":3.3863549408994014},{"$f":"IF(FI43,FI38,one)","v":3.3863549408994014},{"$f":"IF(FJ43,FJ38,one)","v":3.3863549408994014},{"$f":"IF(FK43,FK38,one)","v":3.3863549408994014},{"$f":"IF(FL43,FL38,one)","v":3.3863549408994014},{"$f":"IF(FM43,FM38,one)","v":3.3863549408994014},{"$f":"IF(FN43,FN38,one)","v":3.3863549408994014},{"$f":"IF(FO43,FO38,one)","v":3.3863549408994014},{"$f":"IF(FP43,FP38,one)","v":3.3863549408994014},{"$f":"IF(FQ43,FQ38,one)","v":3.3863549408994014},{"$f":"IF(FR43,FR38,one)","v":3.3863549408994014},{"$f":"IF(FS43,FS38,one)","v":3.3863549408994014},{"$f":"IF(FT43,FT38,one)","v":3.3863549408994014},{"$f":"IF(FU43,FU38,one)","v":3.3863549408994014},{"$f":"IF(FV43,FV38,one)","v":3.3863549408994014},{"$f":"IF(FW43,FW38,one)","v":3.3863549408994014},{"$f":"IF(FX43,FX38,one)","v":3.3863549408994014},{"$f":"IF(FY43,FY38,one)","v":3.3863549408994014},{"$f":"IF(FZ43,FZ38,one)","v":3.3863549408994014},{"$f":"IF(GA43,GA38,one)","v":3.3863549408994014},{"$f":"IF(GB43,GB38,one)","v":3.3863549408994014},{"$f":"IF(GC43,GC38,one)","v":3.3863549408994014},{"$f":"IF(GD43,GD38,one)","v":3.3863549408994014},{"$f":"IF(GE43,GE38,one)","v":3.3863549408994014},{"$f":"IF(GF43,GF38,one)","v":3.3863549408994014},{"$f":"IF(GG43,GG38,one)","v":3.3863549408994014},{"$f":"IF(GH43,GH38,one)","v":3.3863549408994014},{"$f":"IF(GI43,GI38,one)","v":3.3863549408994014},{"$f":"IF(GJ43,GJ38,one)","v":3.3863549408994014},{"$f":"IF(GK43,GK38,one)","v":3.3863549408994014},{"$f":"IF(GL43,GL38,one)","v":3.3863549408994014},{"$f":"IF(GM43,GM38,one)","v":3.3863549408994014},{"$f":"IF(GN43,GN38,one)","v":3.3863549408994014},{"$f":"IF(GO43,GO38,one)","v":3.3863549408994014},{"$f":"IF(GP43,GP38,one)","v":3.3863549408994014},{"$f":"IF(GQ43,GQ38,one)","v":3.3863549408994014},{"$f":"IF(GR43,GR38,one)","v":3.3863549408994014},{"$f":"IF(GS43,GS38,one)","v":3.3863549408994014},{"$f":"IF(GT43,GT38,one)","v":3.3863549408994014},{"$f":"IF(GU43,GU38,one)","v":3.3863549408994014},{"$f":"IF(GV43,GV38,one)","v":3.3863549408994014},{"$f":"IF(GW43,GW38,one)","v":3.3863549408994014},{"$f":"IF(GX43,GX38,one)","v":3.3863549408994014},{"$f":"IF(GY43,GY38,one)","v":3.3863549408994014},{"$f":"IF(GZ43,GZ38,one)","v":3.3863549408994014},{"$f":"IF(HA43,HA38,one)","v":3.3863549408994014},{"$f":"IF(HB43,HB38,one)","v":3.3863549408994014},{"$f":"IF(HC43,HC38,one)","v":3.3863549408994014},{"$f":"IF(HD43,HD38,one)","v":3.3863549408994014},{"$f":"IF(HE43,HE38,one)","v":3.3863549408994014},{"$f":"IF(HF43,HF38,one)","v":3.3863549408994014},{"$f":"IF(HG43,HG38,one)","v":3.3863549408994014},{"$f":"IF(HH43,HH38,one)","v":3.3863549408994014},{"$f":"IF(HI43,HI38,one)","v":3.3863549408994014},{"$f":"IF(HJ43,HJ38,one)","v":3.3863549408994014},{"$f":"IF(HK43,HK38,one)","v":3.3863549408994014},{"$f":"IF(HL43,HL38,one)","v":3.3863549408994014},{"$f":"IF(HM43,HM38,one)","v":3.3863549408994014},{"$f":"IF(HN43,HN38,one)","v":3.3863549408994014},{"$f":"IF(HO43,HO38,one)","v":3.3863549408994014},{"$f":"IF(HP43,HP38,one)","v":3.3863549408994014},{"$f":"IF(HQ43,HQ38,one)","v":3.3863549408994014},{"$f":"IF(HR43,HR38,one)","v":3.3863549408994014},{"$f":"IF(HS43,HS38,one)","v":3.3863549408994014},{"$f":"IF(HT43,HT38,one)","v":3.3863549408994014},{"$f":"IF(HU43,HU38,one)","v":3.3863549408994014},{"$f":"IF(HV43,HV38,one)","v":3.3863549408994014},{"$f":"IF(HW43,HW38,one)","v":3.3863549408994014},{"$f":"IF(HX43,HX38,one)","v":3.3863549408994014},{"$f":"IF(HY43,HY38,one)","v":3.3863549408994014},{"$f":"IF(HZ43,HZ38,one)","v":3.3863549408994014},{"$f":"IF(IA43,IA38,one)","v":3.3863549408994014},{"$f":"IF(IB43,IB38,one)","v":3.3863549408994014},{"$f":"IF(IC43,IC38,one)","v":3.3863549408994014},{"$f":"IF(ID43,ID38,one)","v":3.3863549408994014},{"$f":"IF(IE43,IE38,one)","v":3.3863549408994014},{"$f":"IF(IF43,IF38,one)","v":3.3863549408994014},{"$f":"IF(IG43,IG38,one)","v":3.3863549408994014},{"$f":"IF(IH43,IH38,one)","v":3.3863549408994014},{"$f":"IF(II43,II38,one)","v":3.3863549408994014},{"$f":"IF(IJ43,IJ38,one)","v":3.3863549408994014},{"$f":"IF(IK43,IK38,one)","v":3.3863549408994014},{"$f":"IF(IL43,IL38,one)","v":3.3863549408994014},{"$f":"IF(IM43,IM38,one)","v":3.3863549408994014},{"$f":"IF(IN43,IN38,one)","v":3.3863549408994014},{"$f":"IF(IO43,IO38,one)","v":3.3863549408994014},{"$f":"IF(IP43,IP38,one)","v":3.3863549408994014},{"$f":"IF(IQ43,IQ38,one)","v":3.3863549408994014},{"$f":"IF(IR43,IR38,one)","v":3.3863549408994014},{"$f":"IF(IS43,IS38,one)","v":3.3863549408994014},{"$f":"IF(IT43,IT38,one)","v":3.3863549408994014},{"$f":"IF(IU43,IU38,one)","v":3.3863549408994014},{"$f":"IF(IV43,IV38,one)","v":3.3863549408994014},{"$f":"IF(IW43,IW38,one)","v":3.3863549408994014},{"$f":"IF(IX43,IX38,one)","v":3.3863549408994014},{"$f":"IF(IY43,IY38,one)","v":3.3863549408994014},{"$f":"IF(IZ43,IZ38,one)","v":3.3863549408994014},{"$f":"IF(JA43,JA38,one)","v":3.3863549408994014},{"$f":"IF(JB43,JB38,one)","v":3.3863549408994014},{"$f":"IF(JC43,JC38,one)","v":3.3863549408994014},{"$f":"IF(JD43,JD38,one)","v":3.3863549408994014},{"$f":"IF(JE43,JE38,one)","v":3.3863549408994014},{"$f":"IF(JF43,JF38,one)","v":3.3863549408994014},{"$f":"IF(JG43,JG38,one)","v":3.3863549408994014},{"$f":"IF(JH43,JH38,one)","v":3.3863549408994014},{"$f":"IF(JI43,JI38,one)","v":3.3863549408994014},{"$f":"IF(JJ43,JJ38,one)","v":3.3863549408994014},{"$f":"IF(JK43,JK38,one)","v":3.3863549408994014},{"$f":"IF(JL43,JL38,one)","v":3.3863549408994014},{"$f":"IF(JM43,JM38,one)","v":3.3863549408994014},{"$f":"IF(JN43,JN38,one)","v":3.3863549408994014},{"$f":"IF(JO43,JO38,one)","v":3.3863549408994014},{"$f":"IF(JP43,JP38,one)","v":3.3863549408994014},{"$f":"IF(JQ43,JQ38,one)","v":3.3863549408994014},{"$f":"IF(JR43,JR38,one)","v":3.3863549408994014},{"$f":"IF(JS43,JS38,one)","v":3.3863549408994014},{"$f":"IF(JT43,JT38,one)","v":3.3863549408994014},{"$f":"IF(JU43,JU38,one)","v":3.3863549408994014},{"$f":"IF(JV43,JV38,one)","v":3.3863549408994014},{"$f":"IF(JW43,JW38,one)","v":3.3863549408994014},{"$f":"IF(JX43,JX38,one)","v":3.3863549408994014},{"$f":"IF(JY43,JY38,one)","v":3.3863549408994014},{"$f":"IF(JZ43,JZ38,one)","v":3.3863549408994014},{"$f":"IF(KA43,KA38,one)","v":3.3863549408994014},{"$f":"IF(KB43,KB38,one)","v":3.3863549408994014},{"$f":"IF(KC43,KC38,one)","v":3.3863549408994014},{"$f":"IF(KD43,KD38,one)","v":3.3863549408994014},{"$f":"IF(KE43,KE38,one)","v":3.3863549408994014},{"$f":"IF(KF43,KF38,one)","v":3.3863549408994014},{"$f":"IF(KG43,KG38,one)","v":3.3863549408994014},{"$f":"IF(KH43,KH38,one)","v":3.3863549408994014},{"$f":"IF(KI43,KI38,one)","v":3.3863549408994014},{"$f":"IF(KJ43,KJ38,one)","v":3.3863549408994014},{"$f":"IF(KK43,KK38,one)","v":3.3863549408994014},{"$f":"IF(KL43,KL38,one)","v":3.3863549408994014},{"$f":"IF(KM43,KM38,one)","v":3.3863549408994014},{"$f":"IF(KN43,KN38,one)","v":3.3863549408994014},{"$f":"IF(KO43,KO38,one)","v":3.3863549408994014},{"$f":"IF(KP43,KP38,one)","v":3.3863549408994014},{"$f":"IF(KQ43,KQ38,one)","v":3.3863549408994014},{"$f":"IF(KR43,KR38,one)","v":3.3863549408994014},{"$f":"IF(KS43,KS38,one)","v":3.3863549408994014},{"$f":"IF(KT43,KT38,one)","v":3.3863549408994014},{"$f":"IF(KU43,KU38,one)","v":3.3863549408994014},{"$f":"IF(KV43,KV38,one)","v":3.3863549408994014},{"$f":"IF(KW43,KW38,one)","v":3.3863549408994014},{"$f":"IF(KX43,KX38,one)","v":3.3863549408994014},{"$f":"IF(KY43,KY38,one)","v":3.3863549408994014},{"$f":"IF(KZ43,KZ38,one)","v":3.3863549408994014},{"$f":"IF(LA43,LA38,one)","v":3.3863549408994014},{"$f":"IF(LB43,LB38,one)","v":3.3863549408994014},{"$f":"IF(LC43,LC38,one)","v":3.3863549408994014},{"$f":"IF(LD43,LD38,one)","v":3.3863549408994014},{"$f":"IF(LE43,LE38,one)","v":3.3863549408994014},{"$f":"IF(LF43,LF38,one)","v":3.3863549408994014},{"$f":"IF(LG43,LG38,one)","v":3.3863549408994014},{"$f":"IF(LH43,LH38,one)","v":3.3863549408994014},{"$f":"IF(LI43,LI38,one)","v":3.3863549408994014},{"$f":"IF(LJ43,LJ38,one)","v":3.3863549408994014},{"$f":"IF(LK43,LK38,one)","v":3.3863549408994014},{"$f":"IF(LL43,LL38,one)","v":3.3863549408994014},{"$f":"IF(LM43,LM38,one)","v":3.3863549408994014},{"$f":"IF(LN43,LN38,one)","v":3.3863549408994014},{"$f":"IF(LO43,LO38,one)","v":3.3863549408994014},{"$f":"IF(LP43,LP38,one)","v":3.3863549408994014},{"$f":"IF(LQ43,LQ38,one)","v":3.3863549408994014},{"$f":"IF(LR43,LR38,one)","v":3.3863549408994014},{"$f":"IF(LS43,LS38,one)","v":3.3863549408994014},{"$f":"IF(LT43,LT38,one)","v":3.3863549408994014},{"$f":"IF(LU43,LU38,one)","v":3.3863549408994014},{"$f":"IF(LV43,LV38,one)","v":3.3863549408994014},{"$f":"IF(LW43,LW38,one)","v":3.3863549408994014},{"$f":"IF(LX43,LX38,one)","v":3.3863549408994014},{"$f":"IF(LY43,LY38,one)","v":3.3863549408994014},{"$f":"IF(LZ43,LZ38,one)","v":3.3863549408994014},{"$f":"IF(MA43,MA38,one)","v":3.3863549408994014},{"$f":"IF(MB43,MB38,one)","v":3.3863549408994014},{"$f":"IF(MC43,MC38,one)","v":3.3863549408994014},{"$f":"IF(MD43,MD38,one)","v":3.3863549408994014},{"$f":"IF(ME43,ME38,one)","v":3.3863549408994014},{"$f":"IF(MF43,MF38,one)","v":3.3863549408994014},{"$f":"IF(MG43,MG38,one)","v":3.3863549408994014},{"$f":"IF(MH43,MH38,one)","v":3.3863549408994014},{"$f":"IF(MI43,MI38,one)","v":3.3863549408994014},{"$f":"IF(MJ43,MJ38,one)","v":3.3863549408994014},{"$f":"IF(MK43,MK38,one)","v":3.3863549408994014},{"$f":"IF(ML43,ML38,one)","v":3.3863549408994014},{"$f":"IF(MM43,MM38,one)","v":3.3863549408994014},{"$f":"IF(MN43,MN38,one)","v":3.3863549408994014},{"$f":"IF(MO43,MO38,one)","v":3.3863549408994014},{"$f":"IF(MP43,MP38,one)","v":3.3863549408994014},{"$f":"IF(MQ43,MQ38,one)","v":3.3863549408994014},{"$f":"IF(MR43,MR38,one)","v":3.3863549408994014},{"$f":"IF(MS43,MS38,one)","v":3.3863549408994014},{"$f":"IF(MT43,MT38,one)","v":3.3863549408994014},{"$f":"IF(MU43,MU38,one)","v":3.3863549408994014},{"$f":"IF(MV43,MV38,one)","v":3.3863549408994014},{"$f":"IF(MW43,MW38,one)","v":3.3863549408994014},{"$f":"IF(MX43,MX38,one)","v":3.3863549408994014},{"$f":"IF(MY43,MY38,one)","v":3.3863549408994014},{"$f":"IF(MZ43,MZ38,one)","v":3.3863549408994014},{"$f":"IF(NA43,NA38,one)","v":3.3863549408994014},{"$f":"IF(NB43,NB38,one)","v":3.3863549408994014},{"$f":"IF(NC43,NC38,one)","v":3.3863549408994014},{"$f":"IF(ND43,ND38,one)","v":3.3863549408994014},{"$f":"IF(NE43,NE38,one)","v":3.3863549408994014},{"$f":"IF(NF43,NF38,one)","v":3.3863549408994014},{"$f":"IF(NG43,NG38,one)","v":3.3863549408994014},{"$f":"IF(NH43,NH38,one)","v":3.3863549408994014},{"$f":"IF(NI43,NI38,one)","v":3.3863549408994014},{"$f":"IF(NJ43,NJ38,one)","v":3.3863549408994014},{"$f":"IF(NK43,NK38,one)","v":3.3863549408994014},{"$f":"IF(NL43,NL38,one)","v":3.3863549408994014},{"$f":"IF(NM43,NM38,one)","v":3.3863549408994014},{"$f":"IF(NN43,NN38,one)","v":3.3863549408994014},{"$f":"IF(NO43,NO38,one)","v":3.3863549408994014},{"$f":"IF(NP43,NP38,one)","v":3.3863549408994014},{"$f":"IF(NQ43,NQ38,one)","v":3.3863549408994014},{"$f":"IF(NR43,NR38,one)","v":3.3863549408994014},{"$f":"IF(NS43,NS38,one)","v":3.3863549408994014},{"$f":"IF(NT43,NT38,one)","v":3.3863549408994014},{"$f":"IF(NU43,NU38,one)","v":3.3863549408994014},{"$f":"IF(NV43,NV38,one)","v":3.3863549408994014},{"$f":"IF(NW43,NW38,one)","v":3.3863549408994014},{"$f":"IF(NX43,NX38,one)","v":3.3863549408994014},{"$f":"IF(NY43,NY38,one)","v":3.3863549408994014},{"$f":"IF(NZ43,NZ38,one)","v":3.3863549408994014},{"$f":"IF(OA43,OA38,one)","v":3.3863549408994014},{"$f":"IF(OB43,OB38,one)","v":3.3863549408994014},{"$f":"IF(OC43,OC38,one)","v":3.3863549408994014},{"$f":"IF(OD43,OD38,one)","v":3.3863549408994014},{"$f":"IF(OE43,OE38,one)","v":3.3863549408994014},{"$f":"IF(OF43,OF38,one)","v":3.3863549408994014},{"$f":"IF(OG43,OG38,one)","v":3.3863549408994014},{"$f":"IF(OH43,OH38,one)","v":3.3863549408994014},{"$f":"IF(OI43,OI38,one)","v":3.3863549408994014},{"$f":"IF(OJ43,OJ38,one)","v":3.3863549408994014},{"$f":"IF(OK43,OK38,one)","v":3.3863549408994014},{"$f":"IF(OL43,OL38,one)","v":3.3863549408994014},{"$f":"IF(OM43,OM38,one)","v":3.3863549408994014},{"$f":"IF(ON43,ON38,one)","v":3.3863549408994014},{"$f":"IF(OO43,OO38,one)","v":3.3863549408994014},{"$f":"IF(OP43,OP38,one)","v":3.3863549408994014},{"$f":"IF(OQ43,OQ38,one)","v":3.3863549408994014},{"$f":"IF(OR43,OR38,one)","v":3.3863549408994014},{"$f":"IF(OS43,OS38,one)","v":3.3863549408994014},{"$f":"IF(OT43,OT38,one)","v":3.3863549408994014},{"$f":"IF(OU43,OU38,one)","v":3.3863549408994014},{"$f":"IF(OV43,OV38,one)","v":3.3863549408994014},{"$f":"IF(OW43,OW38,one)","v":3.3863549408994014},{"$f":"IF(OX43,OX38,one)","v":3.3863549408994014},{"$f":"IF(OY43,OY38,one)","v":3.3863549408994014},{"$f":"IF(OZ43,OZ38,one)","v":3.3863549408994014},{"$f":"IF(PA43,PA38,one)","v":3.3863549408994014},{"$f":"IF(PB43,PB38,one)","v":3.3863549408994014},{"$f":"IF(PC43,PC38,one)","v":3.3863549408994014},{"$f":"IF(PD43,PD38,one)","v":3.3863549408994014},{"$f":"IF(PE43,PE38,one)","v":3.3863549408994014},{"$f":"IF(PF43,PF38,one)","v":3.3863549408994014},{"$f":"IF(PG43,PG38,one)","v":3.3863549408994014},{"$f":"IF(PH43,PH38,one)","v":3.3863549408994014},{"$f":"IF(PI43,PI38,one)","v":3.3863549408994014},{"$f":"IF(PJ43,PJ38,one)","v":3.3863549408994014},{"$f":"IF(PK43,PK38,one)","v":3.3863549408994014},{"$f":"IF(PL43,PL38,one)","v":3.3863549408994014},{"$f":"IF(PM43,PM38,one)","v":3.3863549408994014},{"$f":"IF(PN43,PN38,one)","v":3.3863549408994014},{"$f":"IF(PO43,PO38,one)","v":3.3863549408994014},{"$f":"IF(PP43,PP38,one)","v":3.3863549408994014},{"$f":"IF(PQ43,PQ38,one)","v":3.3863549408994014},{"$f":"IF(PR43,PR38,one)","v":3.3863549408994014},{"$f":"IF(PS43,PS38,one)","v":3.3863549408994014},{"$f":"IF(PT43,PT38,one)","v":3.3863549408994014},{"$f":"IF(PU43,PU38,one)","v":3.3863549408994014},{"$f":"IF(PV43,PV38,one)","v":3.3863549408994014},{"$f":"IF(PW43,PW38,one)","v":3.3863549408994014},{"$f":"IF(PX43,PX38,one)","v":3.3863549408994014},{"$f":"IF(PY43,PY38,one)","v":3.3863549408994014},{"$f":"IF(PZ43,PZ38,one)","v":3.3863549408994014},{"$f":"IF(QA43,QA38,one)","v":3.3863549408994014},{"$f":"IF(QB43,QB38,one)","v":3.3863549408994014},{"$f":"IF(QC43,QC38,one)","v":3.3863549408994014},{"$f":"IF(QD43,QD38,one)","v":3.3863549408994014},{"$f":"IF(QE43,QE38,one)","v":3.3863549408994014},{"$f":"IF(QF43,QF38,one)","v":3.3863549408994014},{"$f":"IF(QG43,QG38,one)","v":3.3863549408994014},{"$f":"IF(QH43,QH38,one)","v":3.3863549408994014},{"$f":"IF(QI43,QI38,one)","v":3.3863549408994014},{"$f":"IF(QJ43,QJ38,one)","v":3.3863549408994014},{"$f":"IF(QK43,QK38,one)","v":3.3863549408994014},{"$f":"IF(QL43,QL38,one)","v":3.3863549408994014},{"$f":"IF(QM43,QM38,one)","v":3.3863549408994014},{"$f":"IF(QN43,QN38,one)","v":3.3863549408994014},{"$f":"IF(QO43,QO38,one)","v":3.3863549408994014},{"$f":"IF(QP43,QP38,one)","v":3.3863549408994014},{"$f":"IF(QQ43,QQ38,one)","v":3.3863549408994014},{"$f":"IF(QR43,QR38,one)","v":3.3863549408994014},{"$f":"IF(QS43,QS38,one)","v":3.3863549408994014},{"$f":"IF(QT43,QT38,one)","v":3.3863549408994014},{"$f":"IF(QU43,QU38,one)","v":3.3863549408994014},{"$f":"IF(QV43,QV38,one)","v":3.3863549408994014},{"$f":"IF(QW43,QW38,one)","v":3.3863549408994014},{"$f":"IF(QX43,QX38,one)","v":3.3863549408994014},{"$f":"IF(QY43,QY38,one)","v":3.3863549408994014},{"$f":"IF(QZ43,QZ38,one)","v":3.3863549408994014},{"$f":"IF(RA43,RA38,one)","v":3.3863549408994014},{"$f":"IF(RB43,RB38,one)","v":3.3863549408994014},{"$f":"IF(RC43,RC38,one)","v":3.3863549408994014},{"$f":"IF(RD43,RD38,one)","v":3.3863549408994014},{"$f":"IF(RE43,RE38,one)","v":3.3863549408994014},{"$f":"IF(RF43,RF38,one)","v":3.3863549408994014},{"$f":"IF(RG43,RG38,one)","v":3.3863549408994014},{"$f":"IF(RH43,RH38,one)","v":3.3863549408994014},{"$f":"IF(RI43,RI38,one)","v":3.3863549408994014},{"$f":"IF(RJ43,RJ38,one)","v":3.3863549408994014},{"$f":"IF(RK43,RK38,one)","v":3.3863549408994014},{"$f":"IF(RL43,RL38,one)","v":3.3863549408994014},{"$f":"IF(RM43,RM38,one)","v":3.3863549408994014},{"$f":"IF(RN43,RN38,one)","v":3.3863549408994014},{"$f":"IF(RO43,RO38,one)","v":3.3863549408994014},{"$f":"IF(RP43,RP38,one)","v":3.3863549408994014},{"$f":"IF(RQ43,RQ38,one)","v":3.3863549408994014},{"$f":"IF(RR43,RR38,one)","v":3.3863549408994014},{"$f":"IF(RS43,RS38,one)","v":3.3863549408994014},{"$f":"IF(RT43,RT38,one)","v":3.3863549408994014},{"$f":"IF(RU43,RU38,one)","v":3.3863549408994014},{"$f":"IF(RV43,RV38,one)","v":3.3863549408994014},{"$f":"IF(RW43,RW38,one)","v":3.3863549408994014},{"$f":"IF(RX43,RX38,one)","v":3.3863549408994014},{"$f":"IF(RY43,RY38,one)","v":3.3863549408994014},{"$f":"IF(RZ43,RZ38,one)","v":3.3863549408994014},{"$f":"IF(SA43,SA38,one)","v":3.3863549408994014},{"$f":"IF(SB43,SB38,one)","v":3.3863549408994014},{"$f":"IF(SC43,SC38,one)","v":3.3863549408994014}]
[null,null,null,"Target Project IRR"]
[null,null,null,"PPA Price (Goal Seek)","Rs. In Lakhs/Mwy",{"$f":"'Input C'!F$43","v":2.1871192339615535E-2},null,null,"Rs. In Lakhs/Mwy",null,{"$f":"$F$46*K44","v":2.1871192339615535E-2},{"$f":"$F$46*L44","v":2.1871192339615535E-2},2.1871192339615535E-2,2.1871192339615535E-2,2.1871192339615535E-2,2.1871192339615535E-2,2.1871192339615535E-2,2.1871192339615535E-2,2.1871192339615535E-2,2.1871192339615535E-2,2.1871192339615535E-2,2.1871192339615535E-2,2.1871192339615535E-2,2.1871192339615535E-2,2.1871192339615535E-2,2.1871192339615535E-2,2.1871192339615535E-2,2.1871192339615535E-2,2.1871192339615535E-2,2.1871192339615535E-2,2.2411303109687312E-2,2.2964751956596318E-2,2.3531868265171688E-2,2.4112989554426138E-2,2.4708461678430275E-2,2.5318639032147452E-2,2.5943884762351793E-2,2.6584570983754829E-2,2.724107900046939E-2,2.7913799532942579E-2,2.8603132950492865E-2,2.9309489509589712E-2,3.0033289598017512E-2,3.0774963985069199E-2,3.1534954077918391E-2,3.231371218432267E-2,3.3111701781814322E-2,3.3929397793538811E-2,3.4767286870905051E-2,3.562586768321576E-2,3.6505651214450305E-2,3.740716106737655E-2,3.8330933775172826E-2,3.927751912074539E-2,4.0247480463931472E-2,4.1241395076782664E-2,4.225985448712806E-2,4.3303464830621807E-2,4.4372847211484469E-2,4.5468638072152907E-2,4.6591489572058699E-2,4.7742069975760561E-2,4.8921064050661642E-2,5.0129173474548594E-2,5.1367117253194733E-2,5.2635632148276039E-2,5.3935473115854483E-2,5.5267413755689852E-2,5.6632246771647222E-2,5.8030784443474356E-2,5.9463859110229597E-2,6.0932323665648082E-2,6.2437052065741086E-2,6.3978939848930508E-2,6.5558904669028154E-2,{"$f":"$F$46*BX44","v":6.717788684137703E-2},6.8836849902479569E-2,7.053678118344589E-2,7.2278692397603553E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,{"$f":"$F$46*EJ44","v":7.40636202426182E-2},7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,{"$f":"$F$46*FE44","v":7.40636202426182E-2},7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,{"$f":"$F$46*HE44","v":7.40636202426182E-2},7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,{"$f":"$F$46*JQ44","v":7.40636202426182E-2},7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,{"$f":"$F$46*KQ44","v":7.40636202426182E-2},7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,{"$f":"$F$46*LU44","v":7.40636202426182E-2},7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,{"$f":"$F$46*MB44","v":7.40636202426182E-2},7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,{"$f":"$F$46*MU44","v":7.40636202426182E-2},7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,{"$f":"$F$46*NB44","v":7.40636202426182E-2},7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,{"$f":"$F$46*NQ44","v":7.40636202426182E-2},7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,{"$f":"$F$46*QC44","v":7.40636202426182E-2},7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2,7.40636202426182E-2]
[null,null,null,"Generation",null,null,null,null,"MWH",null,{"$f":"K23","v":0},{"$f":"L23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,119650.20417181947,115430.01889184324,119053.44505108747,114854.30807666524,118459.6622850608,114281.46863711288,117868.84102907759,113711.48625211077,117280.96651251428,113144.34667201033,116696.0240384162,112580.03571823357,116113.99898313019,112018.53928291857,115534.87679593908,111459.84332856683,114958.6429986978,110903.93388769228,114385.28318547149,110350.79706247218,113814.78302217532,109800.41902439955,113247.12824621623,109252.78601393758,112682.30466613619,108707.88434017551,112120.29816125758,108165.70038048649,111561.09468133005,107626.2205801869,111004.68024617936,107089.43145219755,110451.04094535777,106555.31957670646,109900.1629377964,106023.87160083342,109352.03245145906,105495.07423829606,108806.63578299806,104968.91426907781,108263.95929741158,104445.37853909734,107723.98942770281,103924.45395987968,107186.71267454071,{"$f":"BX23","v":103406.1275082291},106652.11560592262,102890.38622590336,106120.1848568384,102377.21721928996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU23","v":0},0,0,0,0,0,0,{"$f":"MB23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU23","v":0},0,0,0,0,0,0,{"$f":"NB23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total Revenue","Lakhs",null,null,{"$f":"SUM(K48:XFD48)","v":236870.87455552453},"Lakhs",null,{"$f":"K47*K46","v":0},{"$f":"L47*L46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2681.5169928306195,2650.821752196407,2801.5499854570467,2769.4807309334706,2926.9560260102166,2893.4512524867409,3057.9756287303521,3022.9710779375,3194.8600740188062,3158.2886112882552,3337.87189036473,3299.6633758728021,3487.28535784426,3447.3665120918786,3643.3870341578981,3601.6812974290056,3806.4763042149384,3762.9036897438409,3976.8659543189992,3931.3428948850283,4154.8827720558729,4107.3219597111502,4340.8681730342187,4291.1783916571376,4535.1788556810907,4483.2648060343736,4738.1874853481568,4683.9496023059728,4950.2834090406113,4893.617670634213,5171.8734021395758,5112.6711300552288,5403.3824485500991,5341.5300996966816,5645.2545557709936,5580.6335045175183,5897.953606449717,5830.4399171151263,6161.9642480554867,6091.4284372143939,6437.792822376914,6364.0996105254126,6725.9683366268227,6648.9763887320905,7027.0434780167261,{"$f":"BX47*BX46","v":6946.6051324528189},7341.5956737467941,7257.5566590967801,7670.2281984442498,7582.4273376255242,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ47*EJ46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE47*FE46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE47*HE46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ47*JQ46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ47*KQ46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU47*LU46","v":0},0,0,0,0,0,0,{"$f":"MB47*MB46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU47*MU46","v":0},0,0,0,0,0,0,{"$f":"NB47*NB46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ47*NQ46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC47*QC46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Free Cashflow pre-cash flow"]
[null,null,null,"EBITDA",null,null,null,{"$f":"SUM(K51:XFD51)","v":211125.88855167365},"Lakhs",null,{"$f":"K48-K40","v":0},{"$f":"L48-L40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2415.0962729156699,2377.821752196407,2521.8082295463496,2482.8307309334705,2633.2271823039846,2592.4687524867409,2749.5603428388085,2706.9394529374995,2871.0240238326851,2826.4554050382549,2997.8440376693029,2951.2385093103017,3130.2561125140614,3081.5204022012531,3268.5063265611898,3217.5428820438487,3412.8515612383944,3359.5583535894261,3563.559974193628,3507.8302919228927,3720.9114929242328,3662.6337266009077,3885.1983299459966,3824.2557468913828,4056.7255204384574,3992.9960290303311,4235.811483343392,4169.1673864517279,4422.7886069356082,4353.0963439872558,4618.0038599293221,4545.1237370759236,4821.8194292293329,4745.6053370684112,5034.6133854841892,4954.9125037578342,5256.7803776485716,5173.4328663174574,5488.7323578142841,5401.5710338768422,5730.8993376236513,5639.7493370209831,5983.7301776358963,5888.408601552439,6247.6934110762531,{"$f":"BX48-BX40","v":6148.0089559141852},6523.2781034592972,6419.0306737312139,6810.9947496423783,6701.9750529916801,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ48-EJ40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE48-FE40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE48-HE40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ48-JQ40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ48-KQ40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU48-LU40","v":0},0,0,0,0,0,0,{"$f":"MB48-MB40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU48-MU40","v":0},0,0,0,0,0,0,{"$f":"NB48-NB40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ48-NQ40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC48-QC40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Capex",null,null,null,null,"Lakhs",null,{"$f":"K32","v":4333.333333333333},{"$f":"L32","v":4333.333333333333},4333.333333333333,4333.333333333333,4333.333333333333,4333.333333333333,4333.333333333333,4333.333333333333,4333.333333333333,4333.333333333333,4333.333333333333,4333.333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU32","v":0},0,0,0,0,0,0,{"$f":"MB32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU32","v":0},0,0,0,0,0,0,{"$f":"NB32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Free Cash flows",null,null,null,null,"Lakhs",null,{"$f":"K51-K52","v":-4333.333333333333},{"$f":"L51-L52","v":-4333.333333333333},-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,0,0,0,0,0,0,0,0,2415.0962729156699,2377.821752196407,2521.8082295463496,2482.8307309334705,2633.2271823039846,2592.4687524867409,2749.5603428388085,2706.9394529374995,2871.0240238326851,2826.4554050382549,2997.8440376693029,2951.2385093103017,3130.2561125140614,3081.5204022012531,3268.5063265611898,3217.5428820438487,3412.8515612383944,3359.5583535894261,3563.559974193628,3507.8302919228927,3720.9114929242328,3662.6337266009077,3885.1983299459966,3824.2557468913828,4056.7255204384574,3992.9960290303311,4235.811483343392,4169.1673864517279,4422.7886069356082,4353.0963439872558,4618.0038599293221,4545.1237370759236,4821.8194292293329,4745.6053370684112,5034.6133854841892,4954.9125037578342,5256.7803776485716,5173.4328663174574,5488.7323578142841,5401.5710338768422,5730.8993376236513,5639.7493370209831,5983.7301776358963,5888.408601552439,6247.6934110762531,{"$f":"BX51-BX52","v":6148.0089559141852},6523.2781034592972,6419.0306737312139,6810.9947496423783,6701.9750529916801,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ51-EJ52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE51-FE52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE51-HE52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ51-JQ52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ51-KQ52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU51-LU52","v":0},0,0,0,0,0,0,{"$f":"MB51-MB52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU51-MU52","v":0},0,0,0,0,0,0,{"$f":"NB51-NB52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ51-NQ52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC51-QC52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Pre Tax Project IRR","% p.a.",{"$f":"IF(G54,IRR(K53:FD53),XIRR(K53:FD53,K9:FD9))","v":0.1099999964237213},{"$f":"G7=Months","v":false}]
[null,null,null,"Target IRR","% p.a.",{"$f":"'Input C'!F47","v":0.11}]
[null,null,null,"NPV at the Target IRR","Lakhs",{"$f":"IF(G54,NPV(F55,K53:SC53),XNPV(F55,K53:SC53,K9:SC9))","v":-2.6034285838250071E-11},"NPV"]
[]
[null,null,"Levelised cost of electricity"]
[null,null,null,"NPV of revenues ","Lakhs",{"$f":"XNPV(F54,L48:FD48,L9:FD9)","v":55929.853048511715}]
[null,null,null,"NPV of Generation","Lakhs",{"$f":"XNPV(F54,L47:FD47,L9:FD9)","v":1677674.037310774}]
[null,null,null,"LCOE =NPV of revenues / NPV of generation","Rs. In Lakhs/Mwy",{"$f":"F59/F60","v":3.3337735343490459E-2}]
[null,null,null,"First Year Price","Rs. In Lakhs/Mwy",{"$f":"F46","v":2.1871192339615535E-2}]
[]
[null,"Depreciation and Operating Taxes"]
[]
[null,null,null,"Accumulated Capex",null,null,null,null,"Lakhs",null,{"$f":"J66+K32","v":4333.333333333333},{"$f":"K66+L32","v":8666.6666666666661},{"$f":"L66+M32","v":13000},{"$f":"M66+N32","v":17333.333333333332},{"$f":"N66+O32","v":21666.666666666664},{"$f":"O66+P32","v":25999.999999999996},{"$f":"P66+Q32","v":30333.333333333328},{"$f":"Q66+R32","v":34666.666666666664},{"$f":"R66+S32","v":39000},{"$f":"S66+T32","v":43333.333333333336},{"$f":"T66+U32","v":47666.666666666672},{"$f":"U66+V32","v":52000.000000000007},{"$f":"V66+W32","v":52000.000000000007},{"$f":"W66+X32","v":52000.000000000007},{"$f":"X66+Y32","v":52000.000000000007},{"$f":"Y66+Z32","v":52000.000000000007},{"$f":"Z66+AA32","v":52000.000000000007},{"$f":"AA66+AB32","v":52000.000000000007},{"$f":"AB66+AC32","v":52000.000000000007},{"$f":"AC66+AD32","v":52000.000000000007},{"$f":"AD66+AE32","v":52000.000000000007},{"$f":"AE66+AF32","v":52000.000000000007},{"$f":"AF66+AG32","v":52000.000000000007},{"$f":"AG66+AH32","v":52000.000000000007},{"$f":"AH66+AI32","v":52000.000000000007},{"$f":"AI66+AJ32","v":52000.000000000007},{"$f":"AJ66+AK32","v":52000.000000000007},{"$f":"AK66+AL32","v":52000.000000000007},{"$f":"AL66+AM32","v":52000.000000000007},{"$f":"AM66+AN32","v":52000.000000000007},{"$f":"AN66+AO32","v":52000.000000000007},{"$f":"AO66+AP32","v":52000.000000000007},{"$f":"AP66+AQ32","v":52000.000000000007},{"$f":"AQ66+AR32","v":52000.000000000007},{"$f":"AR66+AS32","v":52000.000000000007},{"$f":"AS66+AT32","v":52000.000000000007},{"$f":"AT66+AU32","v":52000.000000000007},{"$f":"AU66+AV32","v":52000.000000000007},{"$f":"AV66+AW32","v":52000.000000000007},{"$f":"AW66+AX32","v":52000.000000000007},{"$f":"AX66+AY32","v":52000.000000000007},{"$f":"AY66+AZ32","v":52000.000000000007},{"$f":"AZ66+BA32","v":52000.000000000007},{"$f":"BA66+BB32","v":52000.000000000007},{"$f":"BB66+BC32","v":52000.000000000007},{"$f":"BC66+BD32","v":52000.000000000007},{"$f":"BD66+BE32","v":52000.000000000007},{"$f":"BE66+BF32","v":52000.000000000007},{"$f":"BF66+BG32","v":52000.000000000007},{"$f":"BG66+BH32","v":52000.000000000007},{"$f":"BH66+BI32","v":52000.000000000007},{"$f":"BI66+BJ32","v":52000.000000000007},{"$f":"BJ66+BK32","v":52000.000000000007},{"$f":"BK66+BL32","v":52000.000000000007},{"$f":"BL66+BM32","v":52000.000000000007},{"$f":"BM66+BN32","v":52000.000000000007},{"$f":"BN66+BO32","v":52000.000000000007},{"$f":"BO66+BP32","v":52000.000000000007},{"$f":"BP66+BQ32","v":52000.000000000007},{"$f":"BQ66+BR32","v":52000.000000000007},{"$f":"BR66+BS32","v":52000.000000000007},{"$f":"BS66+BT32","v":52000.000000000007},{"$f":"BT66+BU32","v":52000.000000000007},{"$f":"BU66+BV32","v":52000.000000000007},{"$f":"BV66+BW32","v":52000.000000000007},{"$f":"BW66+BX32","v":52000.000000000007},{"$f":"BX66+BY32","v":52000.000000000007},{"$f":"BY66+BZ32","v":52000.000000000007},{"$f":"BZ66+CA32","v":52000.000000000007},{"$f":"CA66+CB32","v":52000.000000000007},{"$f":"CB66+CC32","v":52000.000000000007},{"$f":"CC66+CD32","v":52000.000000000007},{"$f":"CD66+CE32","v":52000.000000000007},{"$f":"CE66+CF32","v":52000.000000000007},{"$f":"CF66+CG32","v":52000.000000000007},{"$f":"CG66+CH32","v":52000.000000000007},{"$f":"CH66+CI32","v":52000.000000000007},{"$f":"CI66+CJ32","v":52000.000000000007},{"$f":"CJ66+CK32","v":52000.000000000007},{"$f":"CK66+CL32","v":52000.000000000007},{"$f":"CL66+CM32","v":52000.000000000007},{"$f":"CM66+CN32","v":52000.000000000007},{"$f":"CN66+CO32","v":52000.000000000007},{"$f":"CO66+CP32","v":52000.000000000007},{"$f":"CP66+CQ32","v":52000.000000000007},{"$f":"CQ66+CR32","v":52000.000000000007},{"$f":"CR66+CS32","v":52000.000000000007},{"$f":"CS66+CT32","v":52000.000000000007},{"$f":"CT66+CU32","v":52000.000000000007},{"$f":"CU66+CV32","v":52000.000000000007},{"$f":"CV66+CW32","v":52000.000000000007},{"$f":"CW66+CX32","v":52000.000000000007},{"$f":"CX66+CY32","v":52000.000000000007},{"$f":"CY66+CZ32","v":52000.000000000007},{"$f":"CZ66+DA32","v":52000.000000000007},{"$f":"DA66+DB32","v":52000.000000000007},{"$f":"DB66+DC32","v":52000.000000000007},{"$f":"DC66+DD32","v":52000.000000000007},{"$f":"DD66+DE32","v":52000.000000000007},{"$f":"DE66+DF32","v":52000.000000000007},{"$f":"DF66+DG32","v":52000.000000000007},{"$f":"DG66+DH32","v":52000.000000000007},{"$f":"DH66+DI32","v":52000.000000000007},{"$f":"DI66+DJ32","v":52000.000000000007},{"$f":"DJ66+DK32","v":52000.000000000007},{"$f":"DK66+DL32","v":52000.000000000007},{"$f":"DL66+DM32","v":52000.000000000007},{"$f":"DM66+DN32","v":52000.000000000007},{"$f":"DN66+DO32","v":52000.000000000007},{"$f":"DO66+DP32","v":52000.000000000007},{"$f":"DP66+DQ32","v":52000.000000000007},{"$f":"DQ66+DR32","v":52000.000000000007},{"$f":"DR66+DS32","v":52000.000000000007},{"$f":"DS66+DT32","v":52000.000000000007},{"$f":"DT66+DU32","v":52000.000000000007},{"$f":"DU66+DV32","v":52000.000000000007},{"$f":"DV66+DW32","v":52000.000000000007},{"$f":"DW66+DX32","v":52000.000000000007},{"$f":"DX66+DY32","v":52000.000000000007},{"$f":"DY66+DZ32","v":52000.000000000007},{"$f":"DZ66+EA32","v":52000.000000000007},{"$f":"EA66+EB32","v":52000.000000000007},{"$f":"EB66+EC32","v":52000.000000000007},{"$f":"EC66+ED32","v":52000.000000000007},{"$f":"ED66+EE32","v":52000.000000000007},{"$f":"EE66+EF32","v":52000.000000000007},{"$f":"EF66+EG32","v":52000.000000000007},{"$f":"EG66+EH32","v":52000.000000000007},{"$f":"EH66+EI32","v":52000.000000000007},{"$f":"EI66+EJ32","v":52000.000000000007},{"$f":"EJ66+EK32","v":52000.000000000007},{"$f":"EK66+EL32","v":52000.000000000007},{"$f":"EL66+EM32","v":52000.000000000007},{"$f":"EM66+EN32","v":52000.000000000007},{"$f":"EN66+EO32","v":52000.000000000007},{"$f":"EO66+EP32","v":52000.000000000007},{"$f":"EP66+EQ32","v":52000.000000000007},{"$f":"EQ66+ER32","v":52000.000000000007},{"$f":"ER66+ES32","v":52000.000000000007},{"$f":"ES66+ET32","v":52000.000000000007},{"$f":"ET66+EU32","v":52000.000000000007},{"$f":"EU66+EV32","v":52000.000000000007},{"$f":"EV66+EW32","v":52000.000000000007},{"$f":"EW66+EX32","v":52000.000000000007},{"$f":"EX66+EY32","v":52000.000000000007},{"$f":"EY66+EZ32","v":52000.000000000007},{"$f":"EZ66+FA32","v":52000.000000000007},{"$f":"FA66+FB32","v":52000.000000000007},{"$f":"FB66+FC32","v":52000.000000000007},{"$f":"FC66+FD32","v":52000.000000000007},{"$f":"FD66+FE32","v":52000.000000000007},{"$f":"FE66+FF32","v":52000.000000000007},{"$f":"FF66+FG32","v":52000.000000000007},{"$f":"FG66+FH32","v":52000.000000000007},{"$f":"FH66+FI32","v":52000.000000000007},{"$f":"FI66+FJ32","v":52000.000000000007},{"$f":"FJ66+FK32","v":52000.000000000007},{"$f":"FK66+FL32","v":52000.000000000007},{"$f":"FL66+FM32","v":52000.000000000007},{"$f":"FM66+FN32","v":52000.000000000007},{"$f":"FN66+FO32","v":52000.000000000007},{"$f":"FO66+FP32","v":52000.000000000007},{"$f":"FP66+FQ32","v":52000.000000000007},{"$f":"FQ66+FR32","v":52000.000000000007},{"$f":"FR66+FS32","v":52000.000000000007},{"$f":"FS66+FT32","v":52000.000000000007},{"$f":"FT66+FU32","v":52000.000000000007},{"$f":"FU66+FV32","v":52000.000000000007},{"$f":"FV66+FW32","v":52000.000000000007},{"$f":"FW66+FX32","v":52000.000000000007},{"$f":"FX66+FY32","v":52000.000000000007},{"$f":"FY66+FZ32","v":52000.000000000007},{"$f":"FZ66+GA32","v":52000.000000000007},{"$f":"GA66+GB32","v":52000.000000000007},{"$f":"GB66+GC32","v":52000.000000000007},{"$f":"GC66+GD32","v":52000.000000000007},{"$f":"GD66+GE32","v":52000.000000000007},{"$f":"GE66+GF32","v":52000.000000000007},{"$f":"GF66+GG32","v":52000.000000000007},{"$f":"GG66+GH32","v":52000.000000000007},{"$f":"GH66+GI32","v":52000.000000000007},{"$f":"GI66+GJ32","v":52000.000000000007},{"$f":"GJ66+GK32","v":52000.000000000007},{"$f":"GK66+GL32","v":52000.000000000007},{"$f":"GL66+GM32","v":52000.000000000007},{"$f":"GM66+GN32","v":52000.000000000007},{"$f":"GN66+GO32","v":52000.000000000007},{"$f":"GO66+GP32","v":52000.000000000007},{"$f":"GP66+GQ32","v":52000.000000000007},{"$f":"GQ66+GR32","v":52000.000000000007},{"$f":"GR66+GS32","v":52000.000000000007},{"$f":"GS66+GT32","v":52000.000000000007},{"$f":"GT66+GU32","v":52000.000000000007},{"$f":"GU66+GV32","v":52000.000000000007},{"$f":"GV66+GW32","v":52000.000000000007},{"$f":"GW66+GX32","v":52000.000000000007},{"$f":"GX66+GY32","v":52000.000000000007},{"$f":"GY66+GZ32","v":52000.000000000007},{"$f":"GZ66+HA32","v":52000.000000000007},{"$f":"HA66+HB32","v":52000.000000000007},{"$f":"HB66+HC32","v":52000.000000000007},{"$f":"HC66+HD32","v":52000.000000000007},{"$f":"HD66+HE32","v":52000.000000000007},{"$f":"HE66+HF32","v":52000.000000000007},{"$f":"HF66+HG32","v":52000.000000000007},{"$f":"HG66+HH32","v":52000.000000000007},{"$f":"HH66+HI32","v":52000.000000000007},{"$f":"HI66+HJ32","v":52000.000000000007},{"$f":"HJ66+HK32","v":52000.000000000007},{"$f":"HK66+HL32","v":52000.000000000007},{"$f":"HL66+HM32","v":52000.000000000007},{"$f":"HM66+HN32","v":52000.000000000007},{"$f":"HN66+HO32","v":52000.000000000007},{"$f":"HO66+HP32","v":52000.000000000007},{"$f":"HP66+HQ32","v":52000.000000000007},{"$f":"HQ66+HR32","v":52000.000000000007},{"$f":"HR66+HS32","v":52000.000000000007},{"$f":"HS66+HT32","v":52000.000000000007},{"$f":"HT66+HU32","v":52000.000000000007},{"$f":"HU66+HV32","v":52000.000000000007},{"$f":"HV66+HW32","v":52000.000000000007},{"$f":"HW66+HX32","v":52000.000000000007},{"$f":"HX66+HY32","v":52000.000000000007},{"$f":"HY66+HZ32","v":52000.000000000007},{"$f":"HZ66+IA32","v":52000.000000000007},{"$f":"IA66+IB32","v":52000.000000000007},{"$f":"IB66+IC32","v":52000.000000000007},{"$f":"IC66+ID32","v":52000.000000000007},{"$f":"ID66+IE32","v":52000.000000000007},{"$f":"IE66+IF32","v":52000.000000000007},{"$f":"IF66+IG32","v":52000.000000000007},{"$f":"IG66+IH32","v":52000.000000000007},{"$f":"IH66+II32","v":52000.000000000007},{"$f":"II66+IJ32","v":52000.000000000007},{"$f":"IJ66+IK32","v":52000.000000000007},{"$f":"IK66+IL32","v":52000.000000000007},{"$f":"IL66+IM32","v":52000.000000000007},{"$f":"IM66+IN32","v":52000.000000000007},{"$f":"IN66+IO32","v":52000.000000000007},{"$f":"IO66+IP32","v":52000.000000000007},{"$f":"IP66+IQ32","v":52000.000000000007},{"$f":"IQ66+IR32","v":52000.000000000007},{"$f":"IR66+IS32","v":52000.000000000007},{"$f":"IS66+IT32","v":52000.000000000007},{"$f":"IT66+IU32","v":52000.000000000007},{"$f":"IU66+IV32","v":52000.000000000007},{"$f":"IV66+IW32","v":52000.000000000007},{"$f":"IW66+IX32","v":52000.000000000007},{"$f":"IX66+IY32","v":52000.000000000007},{"$f":"IY66+IZ32","v":52000.000000000007},{"$f":"IZ66+JA32","v":52000.000000000007},{"$f":"JA66+JB32","v":52000.000000000007},{"$f":"JB66+JC32","v":52000.000000000007},{"$f":"JC66+JD32","v":52000.000000000007},{"$f":"JD66+JE32","v":52000.000000000007},{"$f":"JE66+JF32","v":52000.000000000007},{"$f":"JF66+JG32","v":52000.000000000007},{"$f":"JG66+JH32","v":52000.000000000007},{"$f":"JH66+JI32","v":52000.000000000007},{"$f":"JI66+JJ32","v":52000.000000000007},{"$f":"JJ66+JK32","v":52000.000000000007},{"$f":"JK66+JL32","v":52000.000000000007},{"$f":"JL66+JM32","v":52000.000000000007},{"$f":"JM66+JN32","v":52000.000000000007},{"$f":"JN66+JO32","v":52000.000000000007},{"$f":"JO66+JP32","v":52000.000000000007},{"$f":"JP66+JQ32","v":52000.000000000007},{"$f":"JQ66+JR32","v":52000.000000000007},{"$f":"JR66+JS32","v":52000.000000000007},{"$f":"JS66+JT32","v":52000.000000000007},{"$f":"JT66+JU32","v":52000.000000000007},{"$f":"JU66+JV32","v":52000.000000000007},{"$f":"JV66+JW32","v":52000.000000000007},{"$f":"JW66+JX32","v":52000.000000000007},{"$f":"JX66+JY32","v":52000.000000000007},{"$f":"JY66+JZ32","v":52000.000000000007},{"$f":"JZ66+KA32","v":52000.000000000007},{"$f":"KA66+KB32","v":52000.000000000007},{"$f":"KB66+KC32","v":52000.000000000007},{"$f":"KC66+KD32","v":52000.000000000007},{"$f":"KD66+KE32","v":52000.000000000007},{"$f":"KE66+KF32","v":52000.000000000007},{"$f":"KF66+KG32","v":52000.000000000007},{"$f":"KG66+KH32","v":52000.000000000007},{"$f":"KH66+KI32","v":52000.000000000007},{"$f":"KI66+KJ32","v":52000.000000000007},{"$f":"KJ66+KK32","v":52000.000000000007},{"$f":"KK66+KL32","v":52000.000000000007},{"$f":"KL66+KM32","v":52000.000000000007},{"$f":"KM66+KN32","v":52000.000000000007},{"$f":"KN66+KO32","v":52000.000000000007},{"$f":"KO66+KP32","v":52000.000000000007},{"$f":"KP66+KQ32","v":52000.000000000007},{"$f":"KQ66+KR32","v":52000.000000000007},{"$f":"KR66+KS32","v":52000.000000000007},{"$f":"KS66+KT32","v":52000.000000000007},{"$f":"KT66+KU32","v":52000.000000000007},{"$f":"KU66+KV32","v":52000.000000000007},{"$f":"KV66+KW32","v":52000.000000000007},{"$f":"KW66+KX32","v":52000.000000000007},{"$f":"KX66+KY32","v":52000.000000000007},{"$f":"KY66+KZ32","v":52000.000000000007},{"$f":"KZ66+LA32","v":52000.000000000007},{"$f":"LA66+LB32","v":52000.000000000007},{"$f":"LB66+LC32","v":52000.000000000007},{"$f":"LC66+LD32","v":52000.000000000007},{"$f":"LD66+LE32","v":52000.000000000007},{"$f":"LE66+LF32","v":52000.000000000007},{"$f":"LF66+LG32","v":52000.000000000007},{"$f":"LG66+LH32","v":52000.000000000007},{"$f":"LH66+LI32","v":52000.000000000007},{"$f":"LI66+LJ32","v":52000.000000000007},{"$f":"LJ66+LK32","v":52000.000000000007},{"$f":"LK66+LL32","v":52000.000000000007},{"$f":"LL66+LM32","v":52000.000000000007},{"$f":"LM66+LN32","v":52000.000000000007},{"$f":"LN66+LO32","v":52000.000000000007},{"$f":"LO66+LP32","v":52000.000000000007},{"$f":"LP66+LQ32","v":52000.000000000007},{"$f":"LQ66+LR32","v":52000.000000000007},{"$f":"LR66+LS32","v":52000.000000000007},{"$f":"LS66+LT32","v":52000.000000000007},{"$f":"LT66+LU32","v":52000.000000000007},{"$f":"LU66+LV32","v":52000.000000000007},{"$f":"LV66+LW32","v":52000.000000000007},{"$f":"LW66+LX32","v":52000.000000000007},{"$f":"LX66+LY32","v":52000.000000000007},{"$f":"LY66+LZ32","v":52000.000000000007},{"$f":"LZ66+MA32","v":52000.000000000007},{"$f":"MA66+MB32","v":52000.000000000007},{"$f":"MB66+MC32","v":52000.000000000007},{"$f":"MC66+MD32","v":52000.000000000007},{"$f":"MD66+ME32","v":52000.000000000007},{"$f":"ME66+MF32","v":52000.000000000007},{"$f":"MF66+MG32","v":52000.000000000007},{"$f":"MG66+MH32","v":52000.000000000007},{"$f":"MH66+MI32","v":52000.000000000007},{"$f":"MI66+MJ32","v":52000.000000000007},{"$f":"MJ66+MK32","v":52000.000000000007},{"$f":"MK66+ML32","v":52000.000000000007},{"$f":"ML66+MM32","v":52000.000000000007},{"$f":"MM66+MN32","v":52000.000000000007},{"$f":"MN66+MO32","v":52000.000000000007},{"$f":"MO66+MP32","v":52000.000000000007},{"$f":"MP66+MQ32","v":52000.000000000007},{"$f":"MQ66+MR32","v":52000.000000000007},{"$f":"MR66+MS32","v":52000.000000000007},{"$f":"MS66+MT32","v":52000.000000000007},{"$f":"MT66+MU32","v":52000.000000000007},{"$f":"MU66+MV32","v":52000.000000000007},{"$f":"MV66+MW32","v":52000.000000000007},{"$f":"MW66+MX32","v":52000.000000000007},{"$f":"MX66+MY32","v":52000.000000000007},{"$f":"MY66+MZ32","v":52000.000000000007},{"$f":"MZ66+NA32","v":52000.000000000007},{"$f":"NA66+NB32","v":52000.000000000007},{"$f":"NB66+NC32","v":52000.000000000007},{"$f":"NC66+ND32","v":52000.000000000007},{"$f":"ND66+NE32","v":52000.000000000007},{"$f":"NE66+NF32","v":52000.000000000007},{"$f":"NF66+NG32","v":52000.000000000007},{"$f":"NG66+NH32","v":52000.000000000007},{"$f":"NH66+NI32","v":52000.000000000007},{"$f":"NI66+NJ32","v":52000.000000000007},{"$f":"NJ66+NK32","v":52000.000000000007},{"$f":"NK66+NL32","v":52000.000000000007},{"$f":"NL66+NM32","v":52000.000000000007},{"$f":"NM66+NN32","v":52000.000000000007},{"$f":"NN66+NO32","v":52000.000000000007},{"$f":"NO66+NP32","v":52000.000000000007},{"$f":"NP66+NQ32","v":52000.000000000007},{"$f":"NQ66+NR32","v":52000.000000000007},{"$f":"NR66+NS32","v":52000.000000000007},{"$f":"NS66+NT32","v":52000.000000000007},{"$f":"NT66+NU32","v":52000.000000000007},{"$f":"NU66+NV32","v":52000.000000000007},{"$f":"NV66+NW32","v":52000.000000000007},{"$f":"NW66+NX32","v":52000.000000000007},{"$f":"NX66+NY32","v":52000.000000000007},{"$f":"NY66+NZ32","v":52000.000000000007},{"$f":"NZ66+OA32","v":52000.000000000007},{"$f":"OA66+OB32","v":52000.000000000007},{"$f":"OB66+OC32","v":52000.000000000007},{"$f":"OC66+OD32","v":52000.000000000007},{"$f":"OD66+OE32","v":52000.000000000007},{"$f":"OE66+OF32","v":52000.000000000007},{"$f":"OF66+OG32","v":52000.000000000007},{"$f":"OG66+OH32","v":52000.000000000007},{"$f":"OH66+OI32","v":52000.000000000007},{"$f":"OI66+OJ32","v":52000.000000000007},{"$f":"OJ66+OK32","v":52000.000000000007},{"$f":"OK66+OL32","v":52000.000000000007},{"$f":"OL66+OM32","v":52000.000000000007},{"$f":"OM66+ON32","v":52000.000000000007},{"$f":"ON66+OO32","v":52000.000000000007},{"$f":"OO66+OP32","v":52000.000000000007},{"$f":"OP66+OQ32","v":52000.000000000007},{"$f":"OQ66+OR32","v":52000.000000000007},{"$f":"OR66+OS32","v":52000.000000000007},{"$f":"OS66+OT32","v":52000.000000000007},{"$f":"OT66+OU32","v":52000.000000000007},{"$f":"OU66+OV32","v":52000.000000000007},{"$f":"OV66+OW32","v":52000.000000000007},{"$f":"OW66+OX32","v":52000.000000000007},{"$f":"OX66+OY32","v":52000.000000000007},{"$f":"OY66+OZ32","v":52000.000000000007},{"$f":"OZ66+PA32","v":52000.000000000007},{"$f":"PA66+PB32","v":52000.000000000007},{"$f":"PB66+PC32","v":52000.000000000007},{"$f":"PC66+PD32","v":52000.000000000007},{"$f":"PD66+PE32","v":52000.000000000007},{"$f":"PE66+PF32","v":52000.000000000007},{"$f":"PF66+PG32","v":52000.000000000007},{"$f":"PG66+PH32","v":52000.000000000007},{"$f":"PH66+PI32","v":52000.000000000007},{"$f":"PI66+PJ32","v":52000.000000000007},{"$f":"PJ66+PK32","v":52000.000000000007},{"$f":"PK66+PL32","v":52000.000000000007},{"$f":"PL66+PM32","v":52000.000000000007},{"$f":"PM66+PN32","v":52000.000000000007},{"$f":"PN66+PO32","v":52000.000000000007},{"$f":"PO66+PP32","v":52000.000000000007},{"$f":"PP66+PQ32","v":52000.000000000007},{"$f":"PQ66+PR32","v":52000.000000000007},{"$f":"PR66+PS32","v":52000.000000000007},{"$f":"PS66+PT32","v":52000.000000000007},{"$f":"PT66+PU32","v":52000.000000000007},{"$f":"PU66+PV32","v":52000.000000000007},{"$f":"PV66+PW32","v":52000.000000000007},{"$f":"PW66+PX32","v":52000.000000000007},{"$f":"PX66+PY32","v":52000.000000000007},{"$f":"PY66+PZ32","v":52000.000000000007},{"$f":"PZ66+QA32","v":52000.000000000007},{"$f":"QA66+QB32","v":52000.000000000007},{"$f":"QB66+QC32","v":52000.000000000007},{"$f":"QC66+QD32","v":52000.000000000007},{"$f":"QD66+QE32","v":52000.000000000007},{"$f":"QE66+QF32","v":52000.000000000007},{"$f":"QF66+QG32","v":52000.000000000007},{"$f":"QG66+QH32","v":52000.000000000007},{"$f":"QH66+QI32","v":52000.000000000007},{"$f":"QI66+QJ32","v":52000.000000000007},{"$f":"QJ66+QK32","v":52000.000000000007},{"$f":"QK66+QL32","v":52000.000000000007},{"$f":"QL66+QM32","v":52000.000000000007},{"$f":"QM66+QN32","v":52000.000000000007},{"$f":"QN66+QO32","v":52000.000000000007},{"$f":"QO66+QP32","v":52000.000000000007},{"$f":"QP66+QQ32","v":52000.000000000007},{"$f":"QQ66+QR32","v":52000.000000000007},{"$f":"QR66+QS32","v":52000.000000000007},{"$f":"QS66+QT32","v":52000.000000000007},{"$f":"QT66+QU32","v":52000.000000000007},{"$f":"QU66+QV32","v":52000.000000000007},{"$f":"QV66+QW32","v":52000.000000000007},{"$f":"QW66+QX32","v":52000.000000000007},{"$f":"QX66+QY32","v":52000.000000000007},{"$f":"QY66+QZ32","v":52000.000000000007},{"$f":"QZ66+RA32","v":52000.000000000007},{"$f":"RA66+RB32","v":52000.000000000007},{"$f":"RB66+RC32","v":52000.000000000007},{"$f":"RC66+RD32","v":52000.000000000007},{"$f":"RD66+RE32","v":52000.000000000007},{"$f":"RE66+RF32","v":52000.000000000007},{"$f":"RF66+RG32","v":52000.000000000007},{"$f":"RG66+RH32","v":52000.000000000007},{"$f":"RH66+RI32","v":52000.000000000007},{"$f":"RI66+RJ32","v":52000.000000000007},{"$f":"RJ66+RK32","v":52000.000000000007},{"$f":"RK66+RL32","v":52000.000000000007},{"$f":"RL66+RM32","v":52000.000000000007},{"$f":"RM66+RN32","v":52000.000000000007},{"$f":"RN66+RO32","v":52000.000000000007},{"$f":"RO66+RP32","v":52000.000000000007},{"$f":"RP66+RQ32","v":52000.000000000007},{"$f":"RQ66+RR32","v":52000.000000000007},{"$f":"RR66+RS32","v":52000.000000000007},{"$f":"RS66+RT32","v":52000.000000000007},{"$f":"RT66+RU32","v":52000.000000000007},{"$f":"RU66+RV32","v":52000.000000000007},{"$f":"RV66+RW32","v":52000.000000000007},{"$f":"RW66+RX32","v":52000.000000000007},{"$f":"RX66+RY32","v":52000.000000000007},{"$f":"RY66+RZ32","v":52000.000000000007},{"$f":"RZ66+SA32","v":52000.000000000007},{"$f":"SA66+SB32","v":52000.000000000007},{"$f":"SB66+SC32","v":52000.000000000007}]
[null,null,null,"Life in Periods",null,null,null,null,"Periods",null,{"$f":"J67+K10","v":0},{"$f":"K67+L10","v":0},{"$f":"L67+M10","v":0},{"$f":"M67+N10","v":0},{"$f":"N67+O10","v":0},{"$f":"O67+P10","v":0},{"$f":"P67+Q10","v":0},{"$f":"Q67+R10","v":0},{"$f":"R67+S10","v":0},{"$f":"S67+T10","v":0},{"$f":"T67+U10","v":0},{"$f":"U67+V10","v":0},{"$f":"V67+W10","v":0},{"$f":"W67+X10","v":0},{"$f":"X67+Y10","v":0},{"$f":"Y67+Z10","v":0},{"$f":"Z67+AA10","v":0},{"$f":"AA67+AB10","v":0},{"$f":"AB67+AC10","v":0},{"$f":"AC67+AD10","v":0},{"$f":"AD67+AE10","v":1},{"$f":"AE67+AF10","v":2},{"$f":"AF67+AG10","v":3},{"$f":"AG67+AH10","v":4},{"$f":"AH67+AI10","v":5},{"$f":"AI67+AJ10","v":6},{"$f":"AJ67+AK10","v":7},{"$f":"AK67+AL10","v":8},{"$f":"AL67+AM10","v":9},{"$f":"AM67+AN10","v":10},{"$f":"AN67+AO10","v":11},{"$f":"AO67+AP10","v":12},{"$f":"AP67+AQ10","v":13},{"$f":"AQ67+AR10","v":14},{"$f":"AR67+AS10","v":15},{"$f":"AS67+AT10","v":16},{"$f":"AT67+AU10","v":17},{"$f":"AU67+AV10","v":18},{"$f":"AV67+AW10","v":19},{"$f":"AW67+AX10","v":20},{"$f":"AX67+AY10","v":21},{"$f":"AY67+AZ10","v":22},{"$f":"AZ67+BA10","v":23},{"$f":"BA67+BB10","v":24},{"$f":"BB67+BC10","v":25},{"$f":"BC67+BD10","v":26},{"$f":"BD67+BE10","v":27},{"$f":"BE67+BF10","v":28},{"$f":"BF67+BG10","v":29},{"$f":"BG67+BH10","v":30},{"$f":"BH67+BI10","v":31},{"$f":"BI67+BJ10","v":32},{"$f":"BJ67+BK10","v":33},{"$f":"BK67+BL10","v":34},{"$f":"BL67+BM10","v":35},{"$f":"BM67+BN10","v":36},{"$f":"BN67+BO10","v":37},{"$f":"BO67+BP10","v":38},{"$f":"BP67+BQ10","v":39},{"$f":"BQ67+BR10","v":40},{"$f":"BR67+BS10","v":41},{"$f":"BS67+BT10","v":42},{"$f":"BT67+BU10","v":43},{"$f":"BU67+BV10","v":44},{"$f":"BV67+BW10","v":45},{"$f":"BW67+BX10","v":46},{"$f":"BX67+BY10","v":47},{"$f":"BY67+BZ10","v":48},{"$f":"BZ67+CA10","v":49},{"$f":"CA67+CB10","v":50},{"$f":"CB67+CC10","v":50},{"$f":"CC67+CD10","v":50},{"$f":"CD67+CE10","v":50},{"$f":"CE67+CF10","v":50},{"$f":"CF67+CG10","v":50},{"$f":"CG67+CH10","v":50},{"$f":"CH67+CI10","v":50},{"$f":"CI67+CJ10","v":50},{"$f":"CJ67+CK10","v":50},{"$f":"CK67+CL10","v":50},{"$f":"CL67+CM10","v":50},{"$f":"CM67+CN10","v":50},{"$f":"CN67+CO10","v":50},{"$f":"CO67+CP10","v":50},{"$f":"CP67+CQ10","v":50},{"$f":"CQ67+CR10","v":50},{"$f":"CR67+CS10","v":50},{"$f":"CS67+CT10","v":50},{"$f":"CT67+CU10","v":50},{"$f":"CU67+CV10","v":50},{"$f":"CV67+CW10","v":50},{"$f":"CW67+CX10","v":50},{"$f":"CX67+CY10","v":50},{"$f":"CY67+CZ10","v":50},{"$f":"CZ67+DA10","v":50},{"$f":"DA67+DB10","v":50},{"$f":"DB67+DC10","v":50},{"$f":"DC67+DD10","v":50},{"$f":"DD67+DE10","v":50},{"$f":"DE67+DF10","v":50},{"$f":"DF67+DG10","v":50},{"$f":"DG67+DH10","v":50},{"$f":"DH67+DI10","v":50},{"$f":"DI67+DJ10","v":50},{"$f":"DJ67+DK10","v":50},{"$f":"DK67+DL10","v":50},{"$f":"DL67+DM10","v":50},{"$f":"DM67+DN10","v":50},{"$f":"DN67+DO10","v":50},{"$f":"DO67+DP10","v":50},{"$f":"DP67+DQ10","v":50},{"$f":"DQ67+DR10","v":50},{"$f":"DR67+DS10","v":50},{"$f":"DS67+DT10","v":50},{"$f":"DT67+DU10","v":50},{"$f":"DU67+DV10","v":50},{"$f":"DV67+DW10","v":50},{"$f":"DW67+DX10","v":50},{"$f":"DX67+DY10","v":50},{"$f":"DY67+DZ10","v":50},{"$f":"DZ67+EA10","v":50},{"$f":"EA67+EB10","v":50},{"$f":"EB67+EC10","v":50},{"$f":"EC67+ED10","v":50},{"$f":"ED67+EE10","v":50},{"$f":"EE67+EF10","v":50},{"$f":"EF67+EG10","v":50},{"$f":"EG67+EH10","v":50},{"$f":"EH67+EI10","v":50},{"$f":"EI67+EJ10","v":50},{"$f":"EJ67+EK10","v":50},{"$f":"EK67+EL10","v":50},{"$f":"EL67+EM10","v":50},{"$f":"EM67+EN10","v":50},{"$f":"EN67+EO10","v":50},{"$f":"EO67+EP10","v":50},{"$f":"EP67+EQ10","v":50},{"$f":"EQ67+ER10","v":50},{"$f":"ER67+ES10","v":50},{"$f":"ES67+ET10","v":50},{"$f":"ET67+EU10","v":50},{"$f":"EU67+EV10","v":50},{"$f":"EV67+EW10","v":50},{"$f":"EW67+EX10","v":50},{"$f":"EX67+EY10","v":50},{"$f":"EY67+EZ10","v":50},{"$f":"EZ67+FA10","v":50},{"$f":"FA67+FB10","v":50},{"$f":"FB67+FC10","v":50},{"$f":"FC67+FD10","v":50},{"$f":"FD67+FE10","v":50},{"$f":"FE67+FF10","v":50},{"$f":"FF67+FG10","v":50},{"$f":"FG67+FH10","v":50},{"$f":"FH67+FI10","v":50},{"$f":"FI67+FJ10","v":50},{"$f":"FJ67+FK10","v":50},{"$f":"FK67+FL10","v":50},{"$f":"FL67+FM10","v":50},{"$f":"FM67+FN10","v":50},{"$f":"FN67+FO10","v":50},{"$f":"FO67+FP10","v":50},{"$f":"FP67+FQ10","v":50},{"$f":"FQ67+FR10","v":50},{"$f":"FR67+FS10","v":50},{"$f":"FS67+FT10","v":50},{"$f":"FT67+FU10","v":50},{"$f":"FU67+FV10","v":50},{"$f":"FV67+FW10","v":50},{"$f":"FW67+FX10","v":50},{"$f":"FX67+FY10","v":50},{"$f":"FY67+FZ10","v":50},{"$f":"FZ67+GA10","v":50},{"$f":"GA67+GB10","v":50},{"$f":"GB67+GC10","v":50},{"$f":"GC67+GD10","v":50},{"$f":"GD67+GE10","v":50},{"$f":"GE67+GF10","v":50},{"$f":"GF67+GG10","v":50},{"$f":"GG67+GH10","v":50},{"$f":"GH67+GI10","v":50},{"$f":"GI67+GJ10","v":50},{"$f":"GJ67+GK10","v":50},{"$f":"GK67+GL10","v":50},{"$f":"GL67+GM10","v":50},{"$f":"GM67+GN10","v":50},{"$f":"GN67+GO10","v":50},{"$f":"GO67+GP10","v":50},{"$f":"GP67+GQ10","v":50},{"$f":"GQ67+GR10","v":50},{"$f":"GR67+GS10","v":50},{"$f":"GS67+GT10","v":50},{"$f":"GT67+GU10","v":50},{"$f":"GU67+GV10","v":50},{"$f":"GV67+GW10","v":50},{"$f":"GW67+GX10","v":50},{"$f":"GX67+GY10","v":50},{"$f":"GY67+GZ10","v":50},{"$f":"GZ67+HA10","v":50},{"$f":"HA67+HB10","v":50},{"$f":"HB67+HC10","v":50},{"$f":"HC67+HD10","v":50},{"$f":"HD67+HE10","v":50},{"$f":"HE67+HF10","v":50},{"$f":"HF67+HG10","v":50},{"$f":"HG67+HH10","v":50},{"$f":"HH67+HI10","v":50},{"$f":"HI67+HJ10","v":50},{"$f":"HJ67+HK10","v":50},{"$f":"HK67+HL10","v":50},{"$f":"HL67+HM10","v":50},{"$f":"HM67+HN10","v":50},{"$f":"HN67+HO10","v":50},{"$f":"HO67+HP10","v":50},{"$f":"HP67+HQ10","v":50},{"$f":"HQ67+HR10","v":50},{"$f":"HR67+HS10","v":50},{"$f":"HS67+HT10","v":50},{"$f":"HT67+HU10","v":50},{"$f":"HU67+HV10","v":50},{"$f":"HV67+HW10","v":50},{"$f":"HW67+HX10","v":50},{"$f":"HX67+HY10","v":50},{"$f":"HY67+HZ10","v":50},{"$f":"HZ67+IA10","v":50},{"$f":"IA67+IB10","v":50},{"$f":"IB67+IC10","v":50},{"$f":"IC67+ID10","v":50},{"$f":"ID67+IE10","v":50},{"$f":"IE67+IF10","v":50},{"$f":"IF67+IG10","v":50},{"$f":"IG67+IH10","v":50},{"$f":"IH67+II10","v":50},{"$f":"II67+IJ10","v":50},{"$f":"IJ67+IK10","v":50},{"$f":"IK67+IL10","v":50},{"$f":"IL67+IM10","v":50},{"$f":"IM67+IN10","v":50},{"$f":"IN67+IO10","v":50},{"$f":"IO67+IP10","v":50},{"$f":"IP67+IQ10","v":50},{"$f":"IQ67+IR10","v":50},{"$f":"IR67+IS10","v":50},{"$f":"IS67+IT10","v":50},{"$f":"IT67+IU10","v":50},{"$f":"IU67+IV10","v":50},{"$f":"IV67+IW10","v":50},{"$f":"IW67+IX10","v":50},{"$f":"IX67+IY10","v":50},{"$f":"IY67+IZ10","v":50},{"$f":"IZ67+JA10","v":50},{"$f":"JA67+JB10","v":50},{"$f":"JB67+JC10","v":50},{"$f":"JC67+JD10","v":50},{"$f":"JD67+JE10","v":50},{"$f":"JE67+JF10","v":50},{"$f":"JF67+JG10","v":50},{"$f":"JG67+JH10","v":50},{"$f":"JH67+JI10","v":50},{"$f":"JI67+JJ10","v":50},{"$f":"JJ67+JK10","v":50},{"$f":"JK67+JL10","v":50},{"$f":"JL67+JM10","v":50},{"$f":"JM67+JN10","v":50},{"$f":"JN67+JO10","v":50},{"$f":"JO67+JP10","v":50},{"$f":"JP67+JQ10","v":50},{"$f":"JQ67+JR10","v":50},{"$f":"JR67+JS10","v":50},{"$f":"JS67+JT10","v":50},{"$f":"JT67+JU10","v":50},{"$f":"JU67+JV10","v":50},{"$f":"JV67+JW10","v":50},{"$f":"JW67+JX10","v":50},{"$f":"JX67+JY10","v":50},{"$f":"JY67+JZ10","v":50},{"$f":"JZ67+KA10","v":50},{"$f":"KA67+KB10","v":50},{"$f":"KB67+KC10","v":50},{"$f":"KC67+KD10","v":50},{"$f":"KD67+KE10","v":50},{"$f":"KE67+KF10","v":50},{"$f":"KF67+KG10","v":50},{"$f":"KG67+KH10","v":50},{"$f":"KH67+KI10","v":50},{"$f":"KI67+KJ10","v":50},{"$f":"KJ67+KK10","v":50},{"$f":"KK67+KL10","v":50},{"$f":"KL67+KM10","v":50},{"$f":"KM67+KN10","v":50},{"$f":"KN67+KO10","v":50},{"$f":"KO67+KP10","v":50},{"$f":"KP67+KQ10","v":50},{"$f":"KQ67+KR10","v":50},{"$f":"KR67+KS10","v":50},{"$f":"KS67+KT10","v":50},{"$f":"KT67+KU10","v":50},{"$f":"KU67+KV10","v":50},{"$f":"KV67+KW10","v":50},{"$f":"KW67+KX10","v":50},{"$f":"KX67+KY10","v":50},{"$f":"KY67+KZ10","v":50},{"$f":"KZ67+LA10","v":50},{"$f":"LA67+LB10","v":50},{"$f":"LB67+LC10","v":50},{"$f":"LC67+LD10","v":50},{"$f":"LD67+LE10","v":50},{"$f":"LE67+LF10","v":50},{"$f":"LF67+LG10","v":50},{"$f":"LG67+LH10","v":50},{"$f":"LH67+LI10","v":50},{"$f":"LI67+LJ10","v":50},{"$f":"LJ67+LK10","v":50},{"$f":"LK67+LL10","v":50},{"$f":"LL67+LM10","v":50},{"$f":"LM67+LN10","v":50},{"$f":"LN67+LO10","v":50},{"$f":"LO67+LP10","v":50},{"$f":"LP67+LQ10","v":50},{"$f":"LQ67+LR10","v":50},{"$f":"LR67+LS10","v":50},{"$f":"LS67+LT10","v":50},{"$f":"LT67+LU10","v":50},{"$f":"LU67+LV10","v":50},{"$f":"LV67+LW10","v":50},{"$f":"LW67+LX10","v":50},{"$f":"LX67+LY10","v":50},{"$f":"LY67+LZ10","v":50},{"$f":"LZ67+MA10","v":50},{"$f":"MA67+MB10","v":50},{"$f":"MB67+MC10","v":50},{"$f":"MC67+MD10","v":50},{"$f":"MD67+ME10","v":50},{"$f":"ME67+MF10","v":50},{"$f":"MF67+MG10","v":50},{"$f":"MG67+MH10","v":50},{"$f":"MH67+MI10","v":50},{"$f":"MI67+MJ10","v":50},{"$f":"MJ67+MK10","v":50},{"$f":"MK67+ML10","v":50},{"$f":"ML67+MM10","v":50},{"$f":"MM67+MN10","v":50},{"$f":"MN67+MO10","v":50},{"$f":"MO67+MP10","v":50},{"$f":"MP67+MQ10","v":50},{"$f":"MQ67+MR10","v":50},{"$f":"MR67+MS10","v":50},{"$f":"MS67+MT10","v":50},{"$f":"MT67+MU10","v":50},{"$f":"MU67+MV10","v":50},{"$f":"MV67+MW10","v":50},{"$f":"MW67+MX10","v":50},{"$f":"MX67+MY10","v":50},{"$f":"MY67+MZ10","v":50},{"$f":"MZ67+NA10","v":50},{"$f":"NA67+NB10","v":50},{"$f":"NB67+NC10","v":50},{"$f":"NC67+ND10","v":50},{"$f":"ND67+NE10","v":50},{"$f":"NE67+NF10","v":50},{"$f":"NF67+NG10","v":50},{"$f":"NG67+NH10","v":50},{"$f":"NH67+NI10","v":50},{"$f":"NI67+NJ10","v":50},{"$f":"NJ67+NK10","v":50},{"$f":"NK67+NL10","v":50},{"$f":"NL67+NM10","v":50},{"$f":"NM67+NN10","v":50},{"$f":"NN67+NO10","v":50},{"$f":"NO67+NP10","v":50},{"$f":"NP67+NQ10","v":50},{"$f":"NQ67+NR10","v":50},{"$f":"NR67+NS10","v":50},{"$f":"NS67+NT10","v":50},{"$f":"NT67+NU10","v":50},{"$f":"NU67+NV10","v":50},{"$f":"NV67+NW10","v":50},{"$f":"NW67+NX10","v":50},{"$f":"NX67+NY10","v":50},{"$f":"NY67+NZ10","v":50},{"$f":"NZ67+OA10","v":50},{"$f":"OA67+OB10","v":50},{"$f":"OB67+OC10","v":50},{"$f":"OC67+OD10","v":50},{"$f":"OD67+OE10","v":50},{"$f":"OE67+OF10","v":50},{"$f":"OF67+OG10","v":50},{"$f":"OG67+OH10","v":50},{"$f":"OH67+OI10","v":50},{"$f":"OI67+OJ10","v":50},{"$f":"OJ67+OK10","v":50},{"$f":"OK67+OL10","v":50},{"$f":"OL67+OM10","v":50},{"$f":"OM67+ON10","v":50},{"$f":"ON67+OO10","v":50},{"$f":"OO67+OP10","v":50},{"$f":"OP67+OQ10","v":50},{"$f":"OQ67+OR10","v":50},{"$f":"OR67+OS10","v":50},{"$f":"OS67+OT10","v":50},{"$f":"OT67+OU10","v":50},{"$f":"OU67+OV10","v":50},{"$f":"OV67+OW10","v":50},{"$f":"OW67+OX10","v":50},{"$f":"OX67+OY10","v":50},{"$f":"OY67+OZ10","v":50},{"$f":"OZ67+PA10","v":50},{"$f":"PA67+PB10","v":50},{"$f":"PB67+PC10","v":50},{"$f":"PC67+PD10","v":50},{"$f":"PD67+PE10","v":50},{"$f":"PE67+PF10","v":50},{"$f":"PF67+PG10","v":50},{"$f":"PG67+PH10","v":50},{"$f":"PH67+PI10","v":50},{"$f":"PI67+PJ10","v":50},{"$f":"PJ67+PK10","v":50},{"$f":"PK67+PL10","v":50},{"$f":"PL67+PM10","v":50},{"$f":"PM67+PN10","v":50},{"$f":"PN67+PO10","v":50},{"$f":"PO67+PP10","v":50},{"$f":"PP67+PQ10","v":50},{"$f":"PQ67+PR10","v":50},{"$f":"PR67+PS10","v":50},{"$f":"PS67+PT10","v":50},{"$f":"PT67+PU10","v":50},{"$f":"PU67+PV10","v":50},{"$f":"PV67+PW10","v":50},{"$f":"PW67+PX10","v":50},{"$f":"PX67+PY10","v":50},{"$f":"PY67+PZ10","v":50},{"$f":"PZ67+QA10","v":50},{"$f":"QA67+QB10","v":50},{"$f":"QB67+QC10","v":50},{"$f":"QC67+QD10","v":50},{"$f":"QD67+QE10","v":50},{"$f":"QE67+QF10","v":50},{"$f":"QF67+QG10","v":50},{"$f":"QG67+QH10","v":50},{"$f":"QH67+QI10","v":50},{"$f":"QI67+QJ10","v":50},{"$f":"QJ67+QK10","v":50},{"$f":"QK67+QL10","v":50},{"$f":"QL67+QM10","v":50},{"$f":"QM67+QN10","v":50},{"$f":"QN67+QO10","v":50},{"$f":"QO67+QP10","v":50},{"$f":"QP67+QQ10","v":50},{"$f":"QQ67+QR10","v":50},{"$f":"QR67+QS10","v":50},{"$f":"QS67+QT10","v":50},{"$f":"QT67+QU10","v":50},{"$f":"QU67+QV10","v":50},{"$f":"QV67+QW10","v":50},{"$f":"QW67+QX10","v":50},{"$f":"QX67+QY10","v":50},{"$f":"QY67+QZ10","v":50},{"$f":"QZ67+RA10","v":50},{"$f":"RA67+RB10","v":50},{"$f":"RB67+RC10","v":50},{"$f":"RC67+RD10","v":50},{"$f":"RD67+RE10","v":50},{"$f":"RE67+RF10","v":50},{"$f":"RF67+RG10","v":50},{"$f":"RG67+RH10","v":50},{"$f":"RH67+RI10","v":50},{"$f":"RI67+RJ10","v":50},{"$f":"RJ67+RK10","v":50},{"$f":"RK67+RL10","v":50},{"$f":"RL67+RM10","v":50},{"$f":"RM67+RN10","v":50},{"$f":"RN67+RO10","v":50},{"$f":"RO67+RP10","v":50},{"$f":"RP67+RQ10","v":50},{"$f":"RQ67+RR10","v":50},{"$f":"RR67+RS10","v":50},{"$f":"RS67+RT10","v":50},{"$f":"RT67+RU10","v":50},{"$f":"RU67+RV10","v":50},{"$f":"RV67+RW10","v":50},{"$f":"RW67+RX10","v":50},{"$f":"RX67+RY10","v":50},{"$f":"RY67+RZ10","v":50},{"$f":"RZ67+SA10","v":50},{"$f":"SA67+SB10","v":50},{"$f":"SB67+SC10","v":50}]
[null,null,null,"Life in Years","Months/Period",{"$f":"Months/G7","v":2},null,null,"Years",null,{"$f":"ROUNDUP(K67/$F$68,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUNDUP(X67/$F$68,0)","v":0},{"$f":"ROUNDUP(Y67/$F$68,0)","v":0},0,0,0,0,0,1,1,2,2,3,3,4,4,5,5,6,6,7,7,8,8,9,9,10,10,11,11,12,12,13,13,14,14,15,15,16,16,17,17,18,18,19,19,20,20,21,21,22,22,23,23,24,24,25,25,25,25,25,25,25,25,25,25,{"$f":"ROUNDUP(CK67/$F$68,0)","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"ROUNDUP(EW67/$F$68,0)","v":25},25,25,25,25,25,25,25,{"$f":"ROUNDUP(FE67/$F$68,0)","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"ROUNDUP(HE67/$F$68,0)","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"ROUNDUP(JQ67/$F$68,0)","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"ROUNDUP(KQ67/$F$68,0)","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"ROUNDUP(LU67/$F$68,0)","v":25},25,25,25,25,25,25,{"$f":"ROUNDUP(MB67/$F$68,0)","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"ROUNDUP(MU67/$F$68,0)","v":25},25,25,25,25,25,25,{"$f":"ROUNDUP(NB67/$F$68,0)","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"ROUNDUP(NQ67/$F$68,0)","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"ROUNDUP(QC67/$F$68,0)","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25]
[null,null,null,"Depreciation Period","Years",{"$f":"F70","v":25},null,null,null,null,{"$f":"AND(K68,K68<=$F$69)*K10","v":0},{"$f":"AND(L68,L68<=$F$69)*L10","v":0},{"$f":"AND(M68,M68<=$F$69)*M10","v":0},{"$f":"AND(N68,N68<=$F$69)*N10","v":0},{"$f":"AND(O68,O68<=$F$69)*O10","v":0},{"$f":"AND(P68,P68<=$F$69)*P10","v":0},{"$f":"AND(Q68,Q68<=$F$69)*Q10","v":0},{"$f":"AND(R68,R68<=$F$69)*R10","v":0},{"$f":"AND(S68,S68<=$F$69)*S10","v":0},{"$f":"AND(T68,T68<=$F$69)*T10","v":0},{"$f":"AND(U68,U68<=$F$69)*U10","v":0},{"$f":"AND(V68,V68<=$F$69)*V10","v":0},{"$f":"AND(W68,W68<=$F$69)*W10","v":0},{"$f":"AND(X68,X68<=$F$69)*X10","v":0},{"$f":"AND(Y68,Y68<=$F$69)*Y10","v":0},{"$f":"AND(Z68,Z68<=$F$69)*Z10","v":0},{"$f":"AND(AA68,AA68<=$F$69)*AA10","v":0},{"$f":"AND(AB68,AB68<=$F$69)*AB10","v":0},{"$f":"AND(AC68,AC68<=$F$69)*AC10","v":0},{"$f":"AND(AD68,AD68<=$F$69)*AD10","v":0},{"$f":"AND(AE68,AE68<=$F$69)*AE10","v":1},{"$f":"AND(AF68,AF68<=$F$69)*AF10","v":1},{"$f":"AND(AG68,AG68<=$F$69)*AG10","v":1},{"$f":"AND(AH68,AH68<=$F$69)*AH10","v":1},{"$f":"AND(AI68,AI68<=$F$69)*AI10","v":1},{"$f":"AND(AJ68,AJ68<=$F$69)*AJ10","v":1},{"$f":"AND(AK68,AK68<=$F$69)*AK10","v":1},{"$f":"AND(AL68,AL68<=$F$69)*AL10","v":1},{"$f":"AND(AM68,AM68<=$F$69)*AM10","v":1},{"$f":"AND(AN68,AN68<=$F$69)*AN10","v":1},{"$f":"AND(AO68,AO68<=$F$69)*AO10","v":1},{"$f":"AND(AP68,AP68<=$F$69)*AP10","v":1},{"$f":"AND(AQ68,AQ68<=$F$69)*AQ10","v":1},{"$f":"AND(AR68,AR68<=$F$69)*AR10","v":1},{"$f":"AND(AS68,AS68<=$F$69)*AS10","v":1},{"$f":"AND(AT68,AT68<=$F$69)*AT10","v":1},{"$f":"AND(AU68,AU68<=$F$69)*AU10","v":1},{"$f":"AND(AV68,AV68<=$F$69)*AV10","v":1},{"$f":"AND(AW68,AW68<=$F$69)*AW10","v":1},{"$f":"AND(AX68,AX68<=$F$69)*AX10","v":1},{"$f":"AND(AY68,AY68<=$F$69)*AY10","v":1},{"$f":"AND(AZ68,AZ68<=$F$69)*AZ10","v":1},{"$f":"AND(BA68,BA68<=$F$69)*BA10","v":1},{"$f":"AND(BB68,BB68<=$F$69)*BB10","v":1},{"$f":"AND(BC68,BC68<=$F$69)*BC10","v":1},{"$f":"AND(BD68,BD68<=$F$69)*BD10","v":1},{"$f":"AND(BE68,BE68<=$F$69)*BE10","v":1},{"$f":"AND(BF68,BF68<=$F$69)*BF10","v":1},{"$f":"AND(BG68,BG68<=$F$69)*BG10","v":1},{"$f":"AND(BH68,BH68<=$F$69)*BH10","v":1},{"$f":"AND(BI68,BI68<=$F$69)*BI10","v":1},{"$f":"AND(BJ68,BJ68<=$F$69)*BJ10","v":1},{"$f":"AND(BK68,BK68<=$F$69)*BK10","v":1},{"$f":"AND(BL68,BL68<=$F$69)*BL10","v":1},{"$f":"AND(BM68,BM68<=$F$69)*BM10","v":1},{"$f":"AND(BN68,BN68<=$F$69)*BN10","v":1},{"$f":"AND(BO68,BO68<=$F$69)*BO10","v":1},{"$f":"AND(BP68,BP68<=$F$69)*BP10","v":1},{"$f":"AND(BQ68,BQ68<=$F$69)*BQ10","v":1},{"$f":"AND(BR68,BR68<=$F$69)*BR10","v":1},{"$f":"AND(BS68,BS68<=$F$69)*BS10","v":1},{"$f":"AND(BT68,BT68<=$F$69)*BT10","v":1},{"$f":"AND(BU68,BU68<=$F$69)*BU10","v":1},{"$f":"AND(BV68,BV68<=$F$69)*BV10","v":1},{"$f":"AND(BW68,BW68<=$F$69)*BW10","v":1},{"$f":"AND(BX68,BX68<=$F$69)*BX10","v":1},{"$f":"AND(BY68,BY68<=$F$69)*BY10","v":1},{"$f":"AND(BZ68,BZ68<=$F$69)*BZ10","v":1},{"$f":"AND(CA68,CA68<=$F$69)*CA10","v":1},{"$f":"AND(CB68,CB68<=$F$69)*CB10","v":1},{"$f":"AND(CC68,CC68<=$F$69)*CC10","v":0},{"$f":"AND(CD68,CD68<=$F$69)*CD10","v":0},{"$f":"AND(CE68,CE68<=$F$69)*CE10","v":0},{"$f":"AND(CF68,CF68<=$F$69)*CF10","v":0},{"$f":"AND(CG68,CG68<=$F$69)*CG10","v":0},{"$f":"AND(CH68,CH68<=$F$69)*CH10","v":0},{"$f":"AND(CI68,CI68<=$F$69)*CI10","v":0},{"$f":"AND(CJ68,CJ68<=$F$69)*CJ10","v":0},{"$f":"AND(CK68,CK68<=$F$69)*CK10","v":0},{"$f":"AND(CL68,CL68<=$F$69)*CL10","v":0},{"$f":"AND(CM68,CM68<=$F$69)*CM10","v":0},{"$f":"AND(CN68,CN68<=$F$69)*CN10","v":0},{"$f":"AND(CO68,CO68<=$F$69)*CO10","v":0},{"$f":"AND(CP68,CP68<=$F$69)*CP10","v":0},{"$f":"AND(CQ68,CQ68<=$F$69)*CQ10","v":0},{"$f":"AND(CR68,CR68<=$F$69)*CR10","v":0},{"$f":"AND(CS68,CS68<=$F$69)*CS10","v":0},{"$f":"AND(CT68,CT68<=$F$69)*CT10","v":0},{"$f":"AND(CU68,CU68<=$F$69)*CU10","v":0},{"$f":"AND(CV68,CV68<=$F$69)*CV10","v":0},{"$f":"AND(CW68,CW68<=$F$69)*CW10","v":0},{"$f":"AND(CX68,CX68<=$F$69)*CX10","v":0},{"$f":"AND(CY68,CY68<=$F$69)*CY10","v":0},{"$f":"AND(CZ68,CZ68<=$F$69)*CZ10","v":0},{"$f":"AND(DA68,DA68<=$F$69)*DA10","v":0},{"$f":"AND(DB68,DB68<=$F$69)*DB10","v":0},{"$f":"AND(DC68,DC68<=$F$69)*DC10","v":0},{"$f":"AND(DD68,DD68<=$F$69)*DD10","v":0},{"$f":"AND(DE68,DE68<=$F$69)*DE10","v":0},{"$f":"AND(DF68,DF68<=$F$69)*DF10","v":0},{"$f":"AND(DG68,DG68<=$F$69)*DG10","v":0},{"$f":"AND(DH68,DH68<=$F$69)*DH10","v":0},{"$f":"AND(DI68,DI68<=$F$69)*DI10","v":0},{"$f":"AND(DJ68,DJ68<=$F$69)*DJ10","v":0},{"$f":"AND(DK68,DK68<=$F$69)*DK10","v":0},{"$f":"AND(DL68,DL68<=$F$69)*DL10","v":0},{"$f":"AND(DM68,DM68<=$F$69)*DM10","v":0},{"$f":"AND(DN68,DN68<=$F$69)*DN10","v":0},{"$f":"AND(DO68,DO68<=$F$69)*DO10","v":0},{"$f":"AND(DP68,DP68<=$F$69)*DP10","v":0},{"$f":"AND(DQ68,DQ68<=$F$69)*DQ10","v":0},{"$f":"AND(DR68,DR68<=$F$69)*DR10","v":0},{"$f":"AND(DS68,DS68<=$F$69)*DS10","v":0},{"$f":"AND(DT68,DT68<=$F$69)*DT10","v":0},{"$f":"AND(DU68,DU68<=$F$69)*DU10","v":0},{"$f":"AND(DV68,DV68<=$F$69)*DV10","v":0},{"$f":"AND(DW68,DW68<=$F$69)*DW10","v":0},{"$f":"AND(DX68,DX68<=$F$69)*DX10","v":0},{"$f":"AND(DY68,DY68<=$F$69)*DY10","v":0},{"$f":"AND(DZ68,DZ68<=$F$69)*DZ10","v":0},{"$f":"AND(EA68,EA68<=$F$69)*EA10","v":0},{"$f":"AND(EB68,EB68<=$F$69)*EB10","v":0},{"$f":"AND(EC68,EC68<=$F$69)*EC10","v":0},{"$f":"AND(ED68,ED68<=$F$69)*ED10","v":0},{"$f":"AND(EE68,EE68<=$F$69)*EE10","v":0},{"$f":"AND(EF68,EF68<=$F$69)*EF10","v":0},{"$f":"AND(EG68,EG68<=$F$69)*EG10","v":0},{"$f":"AND(EH68,EH68<=$F$69)*EH10","v":0},{"$f":"AND(EI68,EI68<=$F$69)*EI10","v":0},{"$f":"AND(EJ68,EJ68<=$F$69)*EJ10","v":0},{"$f":"AND(EK68,EK68<=$F$69)*EK10","v":0},{"$f":"AND(EL68,EL68<=$F$69)*EL10","v":0},{"$f":"AND(EM68,EM68<=$F$69)*EM10","v":0},{"$f":"AND(EN68,EN68<=$F$69)*EN10","v":0},{"$f":"AND(EO68,EO68<=$F$69)*EO10","v":0},{"$f":"AND(EP68,EP68<=$F$69)*EP10","v":0},{"$f":"AND(EQ68,EQ68<=$F$69)*EQ10","v":0},{"$f":"AND(ER68,ER68<=$F$69)*ER10","v":0},{"$f":"AND(ES68,ES68<=$F$69)*ES10","v":0},{"$f":"AND(ET68,ET68<=$F$69)*ET10","v":0},{"$f":"AND(EU68,EU68<=$F$69)*EU10","v":0},{"$f":"AND(EV68,EV68<=$F$69)*EV10","v":0},{"$f":"AND(EW68,EW68<=$F$69)*EW10","v":0},{"$f":"AND(EX68,EX68<=$F$69)*EX10","v":0},{"$f":"AND(EY68,EY68<=$F$69)*EY10","v":0},{"$f":"AND(EZ68,EZ68<=$F$69)*EZ10","v":0},{"$f":"AND(FA68,FA68<=$F$69)*FA10","v":0},{"$f":"AND(FB68,FB68<=$F$69)*FB10","v":0},{"$f":"AND(FC68,FC68<=$F$69)*FC10","v":0},{"$f":"AND(FD68,FD68<=$F$69)*FD10","v":0},{"$f":"AND(FE68,FE68<=$F$69)*FE10","v":0},{"$f":"AND(FF68,FF68<=$F$69)*FF10","v":0},{"$f":"AND(FG68,FG68<=$F$69)*FG10","v":0},{"$f":"AND(FH68,FH68<=$F$69)*FH10","v":0},{"$f":"AND(FI68,FI68<=$F$69)*FI10","v":0},{"$f":"AND(FJ68,FJ68<=$F$69)*FJ10","v":0},{"$f":"AND(FK68,FK68<=$F$69)*FK10","v":0},{"$f":"AND(FL68,FL68<=$F$69)*FL10","v":0},{"$f":"AND(FM68,FM68<=$F$69)*FM10","v":0},{"$f":"AND(FN68,FN68<=$F$69)*FN10","v":0},{"$f":"AND(FO68,FO68<=$F$69)*FO10","v":0},{"$f":"AND(FP68,FP68<=$F$69)*FP10","v":0},{"$f":"AND(FQ68,FQ68<=$F$69)*FQ10","v":0},{"$f":"AND(FR68,FR68<=$F$69)*FR10","v":0},{"$f":"AND(FS68,FS68<=$F$69)*FS10","v":0},{"$f":"AND(FT68,FT68<=$F$69)*FT10","v":0},{"$f":"AND(FU68,FU68<=$F$69)*FU10","v":0},{"$f":"AND(FV68,FV68<=$F$69)*FV10","v":0},{"$f":"AND(FW68,FW68<=$F$69)*FW10","v":0},{"$f":"AND(FX68,FX68<=$F$69)*FX10","v":0},{"$f":"AND(FY68,FY68<=$F$69)*FY10","v":0},{"$f":"AND(FZ68,FZ68<=$F$69)*FZ10","v":0},{"$f":"AND(GA68,GA68<=$F$69)*GA10","v":0},{"$f":"AND(GB68,GB68<=$F$69)*GB10","v":0},{"$f":"AND(GC68,GC68<=$F$69)*GC10","v":0},{"$f":"AND(GD68,GD68<=$F$69)*GD10","v":0},{"$f":"AND(GE68,GE68<=$F$69)*GE10","v":0},{"$f":"AND(GF68,GF68<=$F$69)*GF10","v":0},{"$f":"AND(GG68,GG68<=$F$69)*GG10","v":0},{"$f":"AND(GH68,GH68<=$F$69)*GH10","v":0},{"$f":"AND(GI68,GI68<=$F$69)*GI10","v":0},{"$f":"AND(GJ68,GJ68<=$F$69)*GJ10","v":0},{"$f":"AND(GK68,GK68<=$F$69)*GK10","v":0},{"$f":"AND(GL68,GL68<=$F$69)*GL10","v":0},{"$f":"AND(GM68,GM68<=$F$69)*GM10","v":0},{"$f":"AND(GN68,GN68<=$F$69)*GN10","v":0},{"$f":"AND(GO68,GO68<=$F$69)*GO10","v":0},{"$f":"AND(GP68,GP68<=$F$69)*GP10","v":0},{"$f":"AND(GQ68,GQ68<=$F$69)*GQ10","v":0},{"$f":"AND(GR68,GR68<=$F$69)*GR10","v":0},{"$f":"AND(GS68,GS68<=$F$69)*GS10","v":0},{"$f":"AND(GT68,GT68<=$F$69)*GT10","v":0},{"$f":"AND(GU68,GU68<=$F$69)*GU10","v":0},{"$f":"AND(GV68,GV68<=$F$69)*GV10","v":0},{"$f":"AND(GW68,GW68<=$F$69)*GW10","v":0},{"$f":"AND(GX68,GX68<=$F$69)*GX10","v":0},{"$f":"AND(GY68,GY68<=$F$69)*GY10","v":0},{"$f":"AND(GZ68,GZ68<=$F$69)*GZ10","v":0},{"$f":"AND(HA68,HA68<=$F$69)*HA10","v":0},{"$f":"AND(HB68,HB68<=$F$69)*HB10","v":0},{"$f":"AND(HC68,HC68<=$F$69)*HC10","v":0},{"$f":"AND(HD68,HD68<=$F$69)*HD10","v":0},{"$f":"AND(HE68,HE68<=$F$69)*HE10","v":0},{"$f":"AND(HF68,HF68<=$F$69)*HF10","v":0},{"$f":"AND(HG68,HG68<=$F$69)*HG10","v":0},{"$f":"AND(HH68,HH68<=$F$69)*HH10","v":0},{"$f":"AND(HI68,HI68<=$F$69)*HI10","v":0},{"$f":"AND(HJ68,HJ68<=$F$69)*HJ10","v":0},{"$f":"AND(HK68,HK68<=$F$69)*HK10","v":0},{"$f":"AND(HL68,HL68<=$F$69)*HL10","v":0},{"$f":"AND(HM68,HM68<=$F$69)*HM10","v":0},{"$f":"AND(HN68,HN68<=$F$69)*HN10","v":0},{"$f":"AND(HO68,HO68<=$F$69)*HO10","v":0},{"$f":"AND(HP68,HP68<=$F$69)*HP10","v":0},{"$f":"AND(HQ68,HQ68<=$F$69)*HQ10","v":0},{"$f":"AND(HR68,HR68<=$F$69)*HR10","v":0},{"$f":"AND(HS68,HS68<=$F$69)*HS10","v":0},{"$f":"AND(HT68,HT68<=$F$69)*HT10","v":0},{"$f":"AND(HU68,HU68<=$F$69)*HU10","v":0},{"$f":"AND(HV68,HV68<=$F$69)*HV10","v":0},{"$f":"AND(HW68,HW68<=$F$69)*HW10","v":0},{"$f":"AND(HX68,HX68<=$F$69)*HX10","v":0},{"$f":"AND(HY68,HY68<=$F$69)*HY10","v":0},{"$f":"AND(HZ68,HZ68<=$F$69)*HZ10","v":0},{"$f":"AND(IA68,IA68<=$F$69)*IA10","v":0},{"$f":"AND(IB68,IB68<=$F$69)*IB10","v":0},{"$f":"AND(IC68,IC68<=$F$69)*IC10","v":0},{"$f":"AND(ID68,ID68<=$F$69)*ID10","v":0},{"$f":"AND(IE68,IE68<=$F$69)*IE10","v":0},{"$f":"AND(IF68,IF68<=$F$69)*IF10","v":0},{"$f":"AND(IG68,IG68<=$F$69)*IG10","v":0},{"$f":"AND(IH68,IH68<=$F$69)*IH10","v":0},{"$f":"AND(II68,II68<=$F$69)*II10","v":0},{"$f":"AND(IJ68,IJ68<=$F$69)*IJ10","v":0},{"$f":"AND(IK68,IK68<=$F$69)*IK10","v":0},{"$f":"AND(IL68,IL68<=$F$69)*IL10","v":0},{"$f":"AND(IM68,IM68<=$F$69)*IM10","v":0},{"$f":"AND(IN68,IN68<=$F$69)*IN10","v":0},{"$f":"AND(IO68,IO68<=$F$69)*IO10","v":0},{"$f":"AND(IP68,IP68<=$F$69)*IP10","v":0},{"$f":"AND(IQ68,IQ68<=$F$69)*IQ10","v":0},{"$f":"AND(IR68,IR68<=$F$69)*IR10","v":0},{"$f":"AND(IS68,IS68<=$F$69)*IS10","v":0},{"$f":"AND(IT68,IT68<=$F$69)*IT10","v":0},{"$f":"AND(IU68,IU68<=$F$69)*IU10","v":0},{"$f":"AND(IV68,IV68<=$F$69)*IV10","v":0},{"$f":"AND(IW68,IW68<=$F$69)*IW10","v":0},{"$f":"AND(IX68,IX68<=$F$69)*IX10","v":0},{"$f":"AND(IY68,IY68<=$F$69)*IY10","v":0},{"$f":"AND(IZ68,IZ68<=$F$69)*IZ10","v":0},{"$f":"AND(JA68,JA68<=$F$69)*JA10","v":0},{"$f":"AND(JB68,JB68<=$F$69)*JB10","v":0},{"$f":"AND(JC68,JC68<=$F$69)*JC10","v":0},{"$f":"AND(JD68,JD68<=$F$69)*JD10","v":0},{"$f":"AND(JE68,JE68<=$F$69)*JE10","v":0},{"$f":"AND(JF68,JF68<=$F$69)*JF10","v":0},{"$f":"AND(JG68,JG68<=$F$69)*JG10","v":0},{"$f":"AND(JH68,JH68<=$F$69)*JH10","v":0},{"$f":"AND(JI68,JI68<=$F$69)*JI10","v":0},{"$f":"AND(JJ68,JJ68<=$F$69)*JJ10","v":0},{"$f":"AND(JK68,JK68<=$F$69)*JK10","v":0},{"$f":"AND(JL68,JL68<=$F$69)*JL10","v":0},{"$f":"AND(JM68,JM68<=$F$69)*JM10","v":0},{"$f":"AND(JN68,JN68<=$F$69)*JN10","v":0},{"$f":"AND(JO68,JO68<=$F$69)*JO10","v":0},{"$f":"AND(JP68,JP68<=$F$69)*JP10","v":0},{"$f":"AND(JQ68,JQ68<=$F$69)*JQ10","v":0},{"$f":"AND(JR68,JR68<=$F$69)*JR10","v":0},{"$f":"AND(JS68,JS68<=$F$69)*JS10","v":0},{"$f":"AND(JT68,JT68<=$F$69)*JT10","v":0},{"$f":"AND(JU68,JU68<=$F$69)*JU10","v":0},{"$f":"AND(JV68,JV68<=$F$69)*JV10","v":0},{"$f":"AND(JW68,JW68<=$F$69)*JW10","v":0},{"$f":"AND(JX68,JX68<=$F$69)*JX10","v":0},{"$f":"AND(JY68,JY68<=$F$69)*JY10","v":0},{"$f":"AND(JZ68,JZ68<=$F$69)*JZ10","v":0},{"$f":"AND(KA68,KA68<=$F$69)*KA10","v":0},{"$f":"AND(KB68,KB68<=$F$69)*KB10","v":0},{"$f":"AND(KC68,KC68<=$F$69)*KC10","v":0},{"$f":"AND(KD68,KD68<=$F$69)*KD10","v":0},{"$f":"AND(KE68,KE68<=$F$69)*KE10","v":0},{"$f":"AND(KF68,KF68<=$F$69)*KF10","v":0},{"$f":"AND(KG68,KG68<=$F$69)*KG10","v":0},{"$f":"AND(KH68,KH68<=$F$69)*KH10","v":0},{"$f":"AND(KI68,KI68<=$F$69)*KI10","v":0},{"$f":"AND(KJ68,KJ68<=$F$69)*KJ10","v":0},{"$f":"AND(KK68,KK68<=$F$69)*KK10","v":0},{"$f":"AND(KL68,KL68<=$F$69)*KL10","v":0},{"$f":"AND(KM68,KM68<=$F$69)*KM10","v":0},{"$f":"AND(KN68,KN68<=$F$69)*KN10","v":0},{"$f":"AND(KO68,KO68<=$F$69)*KO10","v":0},{"$f":"AND(KP68,KP68<=$F$69)*KP10","v":0},{"$f":"AND(KQ68,KQ68<=$F$69)*KQ10","v":0},{"$f":"AND(KR68,KR68<=$F$69)*KR10","v":0},{"$f":"AND(KS68,KS68<=$F$69)*KS10","v":0},{"$f":"AND(KT68,KT68<=$F$69)*KT10","v":0},{"$f":"AND(KU68,KU68<=$F$69)*KU10","v":0},{"$f":"AND(KV68,KV68<=$F$69)*KV10","v":0},{"$f":"AND(KW68,KW68<=$F$69)*KW10","v":0},{"$f":"AND(KX68,KX68<=$F$69)*KX10","v":0},{"$f":"AND(KY68,KY68<=$F$69)*KY10","v":0},{"$f":"AND(KZ68,KZ68<=$F$69)*KZ10","v":0},{"$f":"AND(LA68,LA68<=$F$69)*LA10","v":0},{"$f":"AND(LB68,LB68<=$F$69)*LB10","v":0},{"$f":"AND(LC68,LC68<=$F$69)*LC10","v":0},{"$f":"AND(LD68,LD68<=$F$69)*LD10","v":0},{"$f":"AND(LE68,LE68<=$F$69)*LE10","v":0},{"$f":"AND(LF68,LF68<=$F$69)*LF10","v":0},{"$f":"AND(LG68,LG68<=$F$69)*LG10","v":0},{"$f":"AND(LH68,LH68<=$F$69)*LH10","v":0},{"$f":"AND(LI68,LI68<=$F$69)*LI10","v":0},{"$f":"AND(LJ68,LJ68<=$F$69)*LJ10","v":0},{"$f":"AND(LK68,LK68<=$F$69)*LK10","v":0},{"$f":"AND(LL68,LL68<=$F$69)*LL10","v":0},{"$f":"AND(LM68,LM68<=$F$69)*LM10","v":0},{"$f":"AND(LN68,LN68<=$F$69)*LN10","v":0},{"$f":"AND(LO68,LO68<=$F$69)*LO10","v":0},{"$f":"AND(LP68,LP68<=$F$69)*LP10","v":0},{"$f":"AND(LQ68,LQ68<=$F$69)*LQ10","v":0},{"$f":"AND(LR68,LR68<=$F$69)*LR10","v":0},{"$f":"AND(LS68,LS68<=$F$69)*LS10","v":0},{"$f":"AND(LT68,LT68<=$F$69)*LT10","v":0},{"$f":"AND(LU68,LU68<=$F$69)*LU10","v":0},{"$f":"AND(LV68,LV68<=$F$69)*LV10","v":0},{"$f":"AND(LW68,LW68<=$F$69)*LW10","v":0},{"$f":"AND(LX68,LX68<=$F$69)*LX10","v":0},{"$f":"AND(LY68,LY68<=$F$69)*LY10","v":0},{"$f":"AND(LZ68,LZ68<=$F$69)*LZ10","v":0},{"$f":"AND(MA68,MA68<=$F$69)*MA10","v":0},{"$f":"AND(MB68,MB68<=$F$69)*MB10","v":0},{"$f":"AND(MC68,MC68<=$F$69)*MC10","v":0},{"$f":"AND(MD68,MD68<=$F$69)*MD10","v":0},{"$f":"AND(ME68,ME68<=$F$69)*ME10","v":0},{"$f":"AND(MF68,MF68<=$F$69)*MF10","v":0},{"$f":"AND(MG68,MG68<=$F$69)*MG10","v":0},{"$f":"AND(MH68,MH68<=$F$69)*MH10","v":0},{"$f":"AND(MI68,MI68<=$F$69)*MI10","v":0},{"$f":"AND(MJ68,MJ68<=$F$69)*MJ10","v":0},{"$f":"AND(MK68,MK68<=$F$69)*MK10","v":0},{"$f":"AND(ML68,ML68<=$F$69)*ML10","v":0},{"$f":"AND(MM68,MM68<=$F$69)*MM10","v":0},{"$f":"AND(MN68,MN68<=$F$69)*MN10","v":0},{"$f":"AND(MO68,MO68<=$F$69)*MO10","v":0},{"$f":"AND(MP68,MP68<=$F$69)*MP10","v":0},{"$f":"AND(MQ68,MQ68<=$F$69)*MQ10","v":0},{"$f":"AND(MR68,MR68<=$F$69)*MR10","v":0},{"$f":"AND(MS68,MS68<=$F$69)*MS10","v":0},{"$f":"AND(MT68,MT68<=$F$69)*MT10","v":0},{"$f":"AND(MU68,MU68<=$F$69)*MU10","v":0},{"$f":"AND(MV68,MV68<=$F$69)*MV10","v":0},{"$f":"AND(MW68,MW68<=$F$69)*MW10","v":0},{"$f":"AND(MX68,MX68<=$F$69)*MX10","v":0},{"$f":"AND(MY68,MY68<=$F$69)*MY10","v":0},{"$f":"AND(MZ68,MZ68<=$F$69)*MZ10","v":0},{"$f":"AND(NA68,NA68<=$F$69)*NA10","v":0},{"$f":"AND(NB68,NB68<=$F$69)*NB10","v":0},{"$f":"AND(NC68,NC68<=$F$69)*NC10","v":0},{"$f":"AND(ND68,ND68<=$F$69)*ND10","v":0},{"$f":"AND(NE68,NE68<=$F$69)*NE10","v":0},{"$f":"AND(NF68,NF68<=$F$69)*NF10","v":0},{"$f":"AND(NG68,NG68<=$F$69)*NG10","v":0},{"$f":"AND(NH68,NH68<=$F$69)*NH10","v":0},{"$f":"AND(NI68,NI68<=$F$69)*NI10","v":0},{"$f":"AND(NJ68,NJ68<=$F$69)*NJ10","v":0},{"$f":"AND(NK68,NK68<=$F$69)*NK10","v":0},{"$f":"AND(NL68,NL68<=$F$69)*NL10","v":0},{"$f":"AND(NM68,NM68<=$F$69)*NM10","v":0},{"$f":"AND(NN68,NN68<=$F$69)*NN10","v":0},{"$f":"AND(NO68,NO68<=$F$69)*NO10","v":0},{"$f":"AND(NP68,NP68<=$F$69)*NP10","v":0},{"$f":"AND(NQ68,NQ68<=$F$69)*NQ10","v":0},{"$f":"AND(NR68,NR68<=$F$69)*NR10","v":0},{"$f":"AND(NS68,NS68<=$F$69)*NS10","v":0},{"$f":"AND(NT68,NT68<=$F$69)*NT10","v":0},{"$f":"AND(NU68,NU68<=$F$69)*NU10","v":0},{"$f":"AND(NV68,NV68<=$F$69)*NV10","v":0},{"$f":"AND(NW68,NW68<=$F$69)*NW10","v":0},{"$f":"AND(NX68,NX68<=$F$69)*NX10","v":0},{"$f":"AND(NY68,NY68<=$F$69)*NY10","v":0},{"$f":"AND(NZ68,NZ68<=$F$69)*NZ10","v":0},{"$f":"AND(OA68,OA68<=$F$69)*OA10","v":0},{"$f":"AND(OB68,OB68<=$F$69)*OB10","v":0},{"$f":"AND(OC68,OC68<=$F$69)*OC10","v":0},{"$f":"AND(OD68,OD68<=$F$69)*OD10","v":0},{"$f":"AND(OE68,OE68<=$F$69)*OE10","v":0},{"$f":"AND(OF68,OF68<=$F$69)*OF10","v":0},{"$f":"AND(OG68,OG68<=$F$69)*OG10","v":0},{"$f":"AND(OH68,OH68<=$F$69)*OH10","v":0},{"$f":"AND(OI68,OI68<=$F$69)*OI10","v":0},{"$f":"AND(OJ68,OJ68<=$F$69)*OJ10","v":0},{"$f":"AND(OK68,OK68<=$F$69)*OK10","v":0},{"$f":"AND(OL68,OL68<=$F$69)*OL10","v":0},{"$f":"AND(OM68,OM68<=$F$69)*OM10","v":0},{"$f":"AND(ON68,ON68<=$F$69)*ON10","v":0},{"$f":"AND(OO68,OO68<=$F$69)*OO10","v":0},{"$f":"AND(OP68,OP68<=$F$69)*OP10","v":0},{"$f":"AND(OQ68,OQ68<=$F$69)*OQ10","v":0},{"$f":"AND(OR68,OR68<=$F$69)*OR10","v":0},{"$f":"AND(OS68,OS68<=$F$69)*OS10","v":0},{"$f":"AND(OT68,OT68<=$F$69)*OT10","v":0},{"$f":"AND(OU68,OU68<=$F$69)*OU10","v":0},{"$f":"AND(OV68,OV68<=$F$69)*OV10","v":0},{"$f":"AND(OW68,OW68<=$F$69)*OW10","v":0},{"$f":"AND(OX68,OX68<=$F$69)*OX10","v":0},{"$f":"AND(OY68,OY68<=$F$69)*OY10","v":0},{"$f":"AND(OZ68,OZ68<=$F$69)*OZ10","v":0},{"$f":"AND(PA68,PA68<=$F$69)*PA10","v":0},{"$f":"AND(PB68,PB68<=$F$69)*PB10","v":0},{"$f":"AND(PC68,PC68<=$F$69)*PC10","v":0},{"$f":"AND(PD68,PD68<=$F$69)*PD10","v":0},{"$f":"AND(PE68,PE68<=$F$69)*PE10","v":0},{"$f":"AND(PF68,PF68<=$F$69)*PF10","v":0},{"$f":"AND(PG68,PG68<=$F$69)*PG10","v":0},{"$f":"AND(PH68,PH68<=$F$69)*PH10","v":0},{"$f":"AND(PI68,PI68<=$F$69)*PI10","v":0},{"$f":"AND(PJ68,PJ68<=$F$69)*PJ10","v":0},{"$f":"AND(PK68,PK68<=$F$69)*PK10","v":0},{"$f":"AND(PL68,PL68<=$F$69)*PL10","v":0},{"$f":"AND(PM68,PM68<=$F$69)*PM10","v":0},{"$f":"AND(PN68,PN68<=$F$69)*PN10","v":0},{"$f":"AND(PO68,PO68<=$F$69)*PO10","v":0},{"$f":"AND(PP68,PP68<=$F$69)*PP10","v":0},{"$f":"AND(PQ68,PQ68<=$F$69)*PQ10","v":0},{"$f":"AND(PR68,PR68<=$F$69)*PR10","v":0},{"$f":"AND(PS68,PS68<=$F$69)*PS10","v":0},{"$f":"AND(PT68,PT68<=$F$69)*PT10","v":0},{"$f":"AND(PU68,PU68<=$F$69)*PU10","v":0},{"$f":"AND(PV68,PV68<=$F$69)*PV10","v":0},{"$f":"AND(PW68,PW68<=$F$69)*PW10","v":0},{"$f":"AND(PX68,PX68<=$F$69)*PX10","v":0},{"$f":"AND(PY68,PY68<=$F$69)*PY10","v":0},{"$f":"AND(PZ68,PZ68<=$F$69)*PZ10","v":0},{"$f":"AND(QA68,QA68<=$F$69)*QA10","v":0},{"$f":"AND(QB68,QB68<=$F$69)*QB10","v":0},{"$f":"AND(QC68,QC68<=$F$69)*QC10","v":0},{"$f":"AND(QD68,QD68<=$F$69)*QD10","v":0},{"$f":"AND(QE68,QE68<=$F$69)*QE10","v":0},{"$f":"AND(QF68,QF68<=$F$69)*QF10","v":0},{"$f":"AND(QG68,QG68<=$F$69)*QG10","v":0},{"$f":"AND(QH68,QH68<=$F$69)*QH10","v":0},{"$f":"AND(QI68,QI68<=$F$69)*QI10","v":0},{"$f":"AND(QJ68,QJ68<=$F$69)*QJ10","v":0},{"$f":"AND(QK68,QK68<=$F$69)*QK10","v":0},{"$f":"AND(QL68,QL68<=$F$69)*QL10","v":0},{"$f":"AND(QM68,QM68<=$F$69)*QM10","v":0},{"$f":"AND(QN68,QN68<=$F$69)*QN10","v":0},{"$f":"AND(QO68,QO68<=$F$69)*QO10","v":0},{"$f":"AND(QP68,QP68<=$F$69)*QP10","v":0},{"$f":"AND(QQ68,QQ68<=$F$69)*QQ10","v":0},{"$f":"AND(QR68,QR68<=$F$69)*QR10","v":0},{"$f":"AND(QS68,QS68<=$F$69)*QS10","v":0},{"$f":"AND(QT68,QT68<=$F$69)*QT10","v":0},{"$f":"AND(QU68,QU68<=$F$69)*QU10","v":0},{"$f":"AND(QV68,QV68<=$F$69)*QV10","v":0},{"$f":"AND(QW68,QW68<=$F$69)*QW10","v":0},{"$f":"AND(QX68,QX68<=$F$69)*QX10","v":0},{"$f":"AND(QY68,QY68<=$F$69)*QY10","v":0},{"$f":"AND(QZ68,QZ68<=$F$69)*QZ10","v":0},{"$f":"AND(RA68,RA68<=$F$69)*RA10","v":0},{"$f":"AND(RB68,RB68<=$F$69)*RB10","v":0},{"$f":"AND(RC68,RC68<=$F$69)*RC10","v":0},{"$f":"AND(RD68,RD68<=$F$69)*RD10","v":0},{"$f":"AND(RE68,RE68<=$F$69)*RE10","v":0},{"$f":"AND(RF68,RF68<=$F$69)*RF10","v":0},{"$f":"AND(RG68,RG68<=$F$69)*RG10","v":0},{"$f":"AND(RH68,RH68<=$F$69)*RH10","v":0},{"$f":"AND(RI68,RI68<=$F$69)*RI10","v":0},{"$f":"AND(RJ68,RJ68<=$F$69)*RJ10","v":0},{"$f":"AND(RK68,RK68<=$F$69)*RK10","v":0},{"$f":"AND(RL68,RL68<=$F$69)*RL10","v":0},{"$f":"AND(RM68,RM68<=$F$69)*RM10","v":0},{"$f":"AND(RN68,RN68<=$F$69)*RN10","v":0},{"$f":"AND(RO68,RO68<=$F$69)*RO10","v":0},{"$f":"AND(RP68,RP68<=$F$69)*RP10","v":0},{"$f":"AND(RQ68,RQ68<=$F$69)*RQ10","v":0},{"$f":"AND(RR68,RR68<=$F$69)*RR10","v":0},{"$f":"AND(RS68,RS68<=$F$69)*RS10","v":0},{"$f":"AND(RT68,RT68<=$F$69)*RT10","v":0},{"$f":"AND(RU68,RU68<=$F$69)*RU10","v":0},{"$f":"AND(RV68,RV68<=$F$69)*RV10","v":0},{"$f":"AND(RW68,RW68<=$F$69)*RW10","v":0},{"$f":"AND(RX68,RX68<=$F$69)*RX10","v":0},{"$f":"AND(RY68,RY68<=$F$69)*RY10","v":0},{"$f":"AND(RZ68,RZ68<=$F$69)*RZ10","v":0},{"$f":"AND(SA68,SA68<=$F$69)*SA10","v":0},{"$f":"AND(SB68,SB68<=$F$69)*SB10","v":0},{"$f":"AND(SC68,SC68<=$F$69)*SC10","v":0}]
[null,null,null,"Depreciation Rate","Years",{"$f":"'Input C'!F51","v":25},{"$f":"1/F70*G7/Months","v":0.02},null,null,{"$f":"SUM(K70:XFD70)","v":1.0000000000000004},{"$f":"$G$70*K69","v":0},{"$f":"$G$70*L69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"$G$70*BX69","v":0.02},0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$70*EJ69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$70*FE69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$70*HE69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$70*JQ69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$70*KQ69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$70*LU69","v":0},0,0,0,0,0,0,{"$f":"$G$70*MB69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$70*MU69","v":0},0,0,0,0,0,0,{"$f":"$G$70*NB69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$70*NQ69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$G$70*QC69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Depreciation Expense",null,null,null,null,"Lakhs",{"$f":"SUM(K71:XFD71)","v":52000.000000000007},{"$f":"K70*K66","v":0},{"$f":"L70*L66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,{"$f":"BX70*BX66","v":1040.0000000000002},1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ70*EJ66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE70*FE66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE70*HE66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ70*JQ66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ70*KQ66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU70*LU66","v":0},0,0,0,0,0,0,{"$f":"MB70*MB66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU70*MU66","v":0},0,0,0,0,0,0,{"$f":"NB70*NB66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ70*NQ66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC70*QC66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"EBIT",null,null,null,{"$f":"SUM(K73:XFD73)","v":159125.88855167359},"Lakhs",null,{"$f":"K51-K71","v":0},{"$f":"L51-L71","v":0},{"$f":"M51-M71","v":0},{"$f":"N51-N71","v":0},{"$f":"O51-O71","v":0},{"$f":"P51-P71","v":0},{"$f":"Q51-Q71","v":0},{"$f":"R51-R71","v":0},{"$f":"S51-S71","v":0},{"$f":"T51-T71","v":0},{"$f":"U51-U71","v":0},{"$f":"V51-V71","v":0},{"$f":"W51-W71","v":0},{"$f":"X51-X71","v":0},{"$f":"Y51-Y71","v":0},{"$f":"Z51-Z71","v":0},{"$f":"AA51-AA71","v":0},{"$f":"AB51-AB71","v":0},{"$f":"AC51-AC71","v":0},{"$f":"AD51-AD71","v":0},{"$f":"AE51-AE71","v":1375.0962729156697},{"$f":"AF51-AF71","v":1337.8217521964068},{"$f":"AG51-AG71","v":1481.8082295463494},{"$f":"AH51-AH71","v":1442.8307309334702},{"$f":"AI51-AI71","v":1593.2271823039844},{"$f":"AJ51-AJ71","v":1552.4687524867406},{"$f":"AK51-AK71","v":1709.5603428388083},{"$f":"AL51-AL71","v":1666.9394529374993},{"$f":"AM51-AM71","v":1831.0240238326849},{"$f":"AN51-AN71","v":1786.4554050382546},{"$f":"AO51-AO71","v":1957.8440376693027},{"$f":"AP51-AP71","v":1911.2385093103014},{"$f":"AQ51-AQ71","v":2090.256112514061},{"$f":"AR51-AR71","v":2041.5204022012529},{"$f":"AS51-AS71","v":2228.5063265611898},{"$f":"AT51-AT71","v":2177.5428820438483},{"$f":"AU51-AU71","v":2372.8515612383944},{"$f":"AV51-AV71","v":2319.5583535894257},{"$f":"AW51-AW71","v":2523.5599741936276},{"$f":"AX51-AX71","v":2467.8302919228927},{"$f":"AY51-AY71","v":2680.9114929242323},{"$f":"AZ51-AZ71","v":2622.6337266009077},{"$f":"BA51-BA71","v":2845.1983299459962},{"$f":"BB51-BB71","v":2784.2557468913828},{"$f":"BC51-BC71","v":3016.7255204384574},{"$f":"BD51-BD71","v":2952.9960290303306},{"$f":"BE51-BE71","v":3195.811483343392},{"$f":"BF51-BF71","v":3129.1673864517279},{"$f":"BG51-BG71","v":3382.7886069356082},{"$f":"BH51-BH71","v":3313.0963439872558},{"$f":"BI51-BI71","v":3578.0038599293221},{"$f":"BJ51-BJ71","v":3505.1237370759236},{"$f":"BK51-BK71","v":3781.8194292293329},{"$f":"BL51-BL71","v":3705.6053370684112},{"$f":"BM51-BM71","v":3994.6133854841892},{"$f":"BN51-BN71","v":3914.9125037578342},{"$f":"BO51-BO71","v":4216.7803776485716},{"$f":"BP51-BP71","v":4133.4328663174574},{"$f":"BQ51-BQ71","v":4448.7323578142841},{"$f":"BR51-BR71","v":4361.5710338768422},{"$f":"BS51-BS71","v":4690.8993376236513},{"$f":"BT51-BT71","v":4599.7493370209831},{"$f":"BU51-BU71","v":4943.7301776358963},{"$f":"BV51-BV71","v":4848.408601552439},{"$f":"BW51-BW71","v":5207.6934110762531},{"$f":"BX51-BX71","v":5108.0089559141852},{"$f":"BY51-BY71","v":5483.2781034592972},{"$f":"BZ51-BZ71","v":5379.0306737312139},{"$f":"CA51-CA71","v":5770.9947496423783},{"$f":"CB51-CB71","v":5661.9750529916801},{"$f":"CC51-CC71","v":0},{"$f":"CD51-CD71","v":0},{"$f":"CE51-CE71","v":0},{"$f":"CF51-CF71","v":0},{"$f":"CG51-CG71","v":0},{"$f":"CH51-CH71","v":0},{"$f":"CI51-CI71","v":0},{"$f":"CJ51-CJ71","v":0},{"$f":"CK51-CK71","v":0},{"$f":"CL51-CL71","v":0},{"$f":"CM51-CM71","v":0},{"$f":"CN51-CN71","v":0},{"$f":"CO51-CO71","v":0},{"$f":"CP51-CP71","v":0},{"$f":"CQ51-CQ71","v":0},{"$f":"CR51-CR71","v":0},{"$f":"CS51-CS71","v":0},{"$f":"CT51-CT71","v":0},{"$f":"CU51-CU71","v":0},{"$f":"CV51-CV71","v":0},{"$f":"CW51-CW71","v":0},{"$f":"CX51-CX71","v":0},{"$f":"CY51-CY71","v":0},{"$f":"CZ51-CZ71","v":0},{"$f":"DA51-DA71","v":0},{"$f":"DB51-DB71","v":0},{"$f":"DC51-DC71","v":0},{"$f":"DD51-DD71","v":0},{"$f":"DE51-DE71","v":0},{"$f":"DF51-DF71","v":0},{"$f":"DG51-DG71","v":0},{"$f":"DH51-DH71","v":0},{"$f":"DI51-DI71","v":0},{"$f":"DJ51-DJ71","v":0},{"$f":"DK51-DK71","v":0},{"$f":"DL51-DL71","v":0},{"$f":"DM51-DM71","v":0},{"$f":"DN51-DN71","v":0},{"$f":"DO51-DO71","v":0},{"$f":"DP51-DP71","v":0},{"$f":"DQ51-DQ71","v":0},{"$f":"DR51-DR71","v":0},{"$f":"DS51-DS71","v":0},{"$f":"DT51-DT71","v":0},{"$f":"DU51-DU71","v":0},{"$f":"DV51-DV71","v":0},{"$f":"DW51-DW71","v":0},{"$f":"DX51-DX71","v":0},{"$f":"DY51-DY71","v":0},{"$f":"DZ51-DZ71","v":0},{"$f":"EA51-EA71","v":0},{"$f":"EB51-EB71","v":0},{"$f":"EC51-EC71","v":0},{"$f":"ED51-ED71","v":0},{"$f":"EE51-EE71","v":0},{"$f":"EF51-EF71","v":0},{"$f":"EG51-EG71","v":0},{"$f":"EH51-EH71","v":0},{"$f":"EI51-EI71","v":0},{"$f":"EJ51-EJ71","v":0},{"$f":"EK51-EK71","v":0},{"$f":"EL51-EL71","v":0},{"$f":"EM51-EM71","v":0},{"$f":"EN51-EN71","v":0},{"$f":"EO51-EO71","v":0},{"$f":"EP51-EP71","v":0},{"$f":"EQ51-EQ71","v":0},{"$f":"ER51-ER71","v":0},{"$f":"ES51-ES71","v":0},{"$f":"ET51-ET71","v":0},{"$f":"EU51-EU71","v":0},{"$f":"EV51-EV71","v":0},{"$f":"EW51-EW71","v":0},{"$f":"EX51-EX71","v":0},{"$f":"EY51-EY71","v":0},{"$f":"EZ51-EZ71","v":0},{"$f":"FA51-FA71","v":0},{"$f":"FB51-FB71","v":0},{"$f":"FC51-FC71","v":0},{"$f":"FD51-FD71","v":0},{"$f":"FE51-FE71","v":0},{"$f":"FF51-FF71","v":0},{"$f":"FG51-FG71","v":0},{"$f":"FH51-FH71","v":0},{"$f":"FI51-FI71","v":0},{"$f":"FJ51-FJ71","v":0},{"$f":"FK51-FK71","v":0},{"$f":"FL51-FL71","v":0},{"$f":"FM51-FM71","v":0},{"$f":"FN51-FN71","v":0},{"$f":"FO51-FO71","v":0},{"$f":"FP51-FP71","v":0},{"$f":"FQ51-FQ71","v":0},{"$f":"FR51-FR71","v":0},{"$f":"FS51-FS71","v":0},{"$f":"FT51-FT71","v":0},{"$f":"FU51-FU71","v":0},{"$f":"FV51-FV71","v":0},{"$f":"FW51-FW71","v":0},{"$f":"FX51-FX71","v":0},{"$f":"FY51-FY71","v":0},{"$f":"FZ51-FZ71","v":0},{"$f":"GA51-GA71","v":0},{"$f":"GB51-GB71","v":0},{"$f":"GC51-GC71","v":0},{"$f":"GD51-GD71","v":0},{"$f":"GE51-GE71","v":0},{"$f":"GF51-GF71","v":0},{"$f":"GG51-GG71","v":0},{"$f":"GH51-GH71","v":0},{"$f":"GI51-GI71","v":0},{"$f":"GJ51-GJ71","v":0},{"$f":"GK51-GK71","v":0},{"$f":"GL51-GL71","v":0},{"$f":"GM51-GM71","v":0},{"$f":"GN51-GN71","v":0},{"$f":"GO51-GO71","v":0},{"$f":"GP51-GP71","v":0},{"$f":"GQ51-GQ71","v":0},{"$f":"GR51-GR71","v":0},{"$f":"GS51-GS71","v":0},{"$f":"GT51-GT71","v":0},{"$f":"GU51-GU71","v":0},{"$f":"GV51-GV71","v":0},{"$f":"GW51-GW71","v":0},{"$f":"GX51-GX71","v":0},{"$f":"GY51-GY71","v":0},{"$f":"GZ51-GZ71","v":0},{"$f":"HA51-HA71","v":0},{"$f":"HB51-HB71","v":0},{"$f":"HC51-HC71","v":0},{"$f":"HD51-HD71","v":0},{"$f":"HE51-HE71","v":0},{"$f":"HF51-HF71","v":0},{"$f":"HG51-HG71","v":0},{"$f":"HH51-HH71","v":0},{"$f":"HI51-HI71","v":0},{"$f":"HJ51-HJ71","v":0},{"$f":"HK51-HK71","v":0},{"$f":"HL51-HL71","v":0},{"$f":"HM51-HM71","v":0},{"$f":"HN51-HN71","v":0},{"$f":"HO51-HO71","v":0},{"$f":"HP51-HP71","v":0},{"$f":"HQ51-HQ71","v":0},{"$f":"HR51-HR71","v":0},{"$f":"HS51-HS71","v":0},{"$f":"HT51-HT71","v":0},{"$f":"HU51-HU71","v":0},{"$f":"HV51-HV71","v":0},{"$f":"HW51-HW71","v":0},{"$f":"HX51-HX71","v":0},{"$f":"HY51-HY71","v":0},{"$f":"HZ51-HZ71","v":0},{"$f":"IA51-IA71","v":0},{"$f":"IB51-IB71","v":0},{"$f":"IC51-IC71","v":0},{"$f":"ID51-ID71","v":0},{"$f":"IE51-IE71","v":0},{"$f":"IF51-IF71","v":0},{"$f":"IG51-IG71","v":0},{"$f":"IH51-IH71","v":0},{"$f":"II51-II71","v":0},{"$f":"IJ51-IJ71","v":0},{"$f":"IK51-IK71","v":0},{"$f":"IL51-IL71","v":0},{"$f":"IM51-IM71","v":0},{"$f":"IN51-IN71","v":0},{"$f":"IO51-IO71","v":0},{"$f":"IP51-IP71","v":0},{"$f":"IQ51-IQ71","v":0},{"$f":"IR51-IR71","v":0},{"$f":"IS51-IS71","v":0},{"$f":"IT51-IT71","v":0},{"$f":"IU51-IU71","v":0},{"$f":"IV51-IV71","v":0},{"$f":"IW51-IW71","v":0},{"$f":"IX51-IX71","v":0},{"$f":"IY51-IY71","v":0},{"$f":"IZ51-IZ71","v":0},{"$f":"JA51-JA71","v":0},{"$f":"JB51-JB71","v":0},{"$f":"JC51-JC71","v":0},{"$f":"JD51-JD71","v":0},{"$f":"JE51-JE71","v":0},{"$f":"JF51-JF71","v":0},{"$f":"JG51-JG71","v":0},{"$f":"JH51-JH71","v":0},{"$f":"JI51-JI71","v":0},{"$f":"JJ51-JJ71","v":0},{"$f":"JK51-JK71","v":0},{"$f":"JL51-JL71","v":0},{"$f":"JM51-JM71","v":0},{"$f":"JN51-JN71","v":0},{"$f":"JO51-JO71","v":0},{"$f":"JP51-JP71","v":0},{"$f":"JQ51-JQ71","v":0},{"$f":"JR51-JR71","v":0},{"$f":"JS51-JS71","v":0},{"$f":"JT51-JT71","v":0},{"$f":"JU51-JU71","v":0},{"$f":"JV51-JV71","v":0},{"$f":"JW51-JW71","v":0},{"$f":"JX51-JX71","v":0},{"$f":"JY51-JY71","v":0},{"$f":"JZ51-JZ71","v":0},{"$f":"KA51-KA71","v":0},{"$f":"KB51-KB71","v":0},{"$f":"KC51-KC71","v":0},{"$f":"KD51-KD71","v":0},{"$f":"KE51-KE71","v":0},{"$f":"KF51-KF71","v":0},{"$f":"KG51-KG71","v":0},{"$f":"KH51-KH71","v":0},{"$f":"KI51-KI71","v":0},{"$f":"KJ51-KJ71","v":0},{"$f":"KK51-KK71","v":0},{"$f":"KL51-KL71","v":0},{"$f":"KM51-KM71","v":0},{"$f":"KN51-KN71","v":0},{"$f":"KO51-KO71","v":0},{"$f":"KP51-KP71","v":0},{"$f":"KQ51-KQ71","v":0},{"$f":"KR51-KR71","v":0},{"$f":"KS51-KS71","v":0},{"$f":"KT51-KT71","v":0},{"$f":"KU51-KU71","v":0},{"$f":"KV51-KV71","v":0},{"$f":"KW51-KW71","v":0},{"$f":"KX51-KX71","v":0},{"$f":"KY51-KY71","v":0},{"$f":"KZ51-KZ71","v":0},{"$f":"LA51-LA71","v":0},{"$f":"LB51-LB71","v":0},{"$f":"LC51-LC71","v":0},{"$f":"LD51-LD71","v":0},{"$f":"LE51-LE71","v":0},{"$f":"LF51-LF71","v":0},{"$f":"LG51-LG71","v":0},{"$f":"LH51-LH71","v":0},{"$f":"LI51-LI71","v":0},{"$f":"LJ51-LJ71","v":0},{"$f":"LK51-LK71","v":0},{"$f":"LL51-LL71","v":0},{"$f":"LM51-LM71","v":0},{"$f":"LN51-LN71","v":0},{"$f":"LO51-LO71","v":0},{"$f":"LP51-LP71","v":0},{"$f":"LQ51-LQ71","v":0},{"$f":"LR51-LR71","v":0},{"$f":"LS51-LS71","v":0},{"$f":"LT51-LT71","v":0},{"$f":"LU51-LU71","v":0},{"$f":"LV51-LV71","v":0},{"$f":"LW51-LW71","v":0},{"$f":"LX51-LX71","v":0},{"$f":"LY51-LY71","v":0},{"$f":"LZ51-LZ71","v":0},{"$f":"MA51-MA71","v":0},{"$f":"MB51-MB71","v":0},{"$f":"MC51-MC71","v":0},{"$f":"MD51-MD71","v":0},{"$f":"ME51-ME71","v":0},{"$f":"MF51-MF71","v":0},{"$f":"MG51-MG71","v":0},{"$f":"MH51-MH71","v":0},{"$f":"MI51-MI71","v":0},{"$f":"MJ51-MJ71","v":0},{"$f":"MK51-MK71","v":0},{"$f":"ML51-ML71","v":0},{"$f":"MM51-MM71","v":0},{"$f":"MN51-MN71","v":0},{"$f":"MO51-MO71","v":0},{"$f":"MP51-MP71","v":0},{"$f":"MQ51-MQ71","v":0},{"$f":"MR51-MR71","v":0},{"$f":"MS51-MS71","v":0},{"$f":"MT51-MT71","v":0},{"$f":"MU51-MU71","v":0},{"$f":"MV51-MV71","v":0},{"$f":"MW51-MW71","v":0},{"$f":"MX51-MX71","v":0},{"$f":"MY51-MY71","v":0},{"$f":"MZ51-MZ71","v":0},{"$f":"NA51-NA71","v":0},{"$f":"NB51-NB71","v":0},{"$f":"NC51-NC71","v":0},{"$f":"ND51-ND71","v":0},{"$f":"NE51-NE71","v":0},{"$f":"NF51-NF71","v":0},{"$f":"NG51-NG71","v":0},{"$f":"NH51-NH71","v":0},{"$f":"NI51-NI71","v":0},{"$f":"NJ51-NJ71","v":0},{"$f":"NK51-NK71","v":0},{"$f":"NL51-NL71","v":0},{"$f":"NM51-NM71","v":0},{"$f":"NN51-NN71","v":0},{"$f":"NO51-NO71","v":0},{"$f":"NP51-NP71","v":0},{"$f":"NQ51-NQ71","v":0},{"$f":"NR51-NR71","v":0},{"$f":"NS51-NS71","v":0},{"$f":"NT51-NT71","v":0},{"$f":"NU51-NU71","v":0},{"$f":"NV51-NV71","v":0},{"$f":"NW51-NW71","v":0},{"$f":"NX51-NX71","v":0},{"$f":"NY51-NY71","v":0},{"$f":"NZ51-NZ71","v":0},{"$f":"OA51-OA71","v":0},{"$f":"OB51-OB71","v":0},{"$f":"OC51-OC71","v":0},{"$f":"OD51-OD71","v":0},{"$f":"OE51-OE71","v":0},{"$f":"OF51-OF71","v":0},{"$f":"OG51-OG71","v":0},{"$f":"OH51-OH71","v":0},{"$f":"OI51-OI71","v":0},{"$f":"OJ51-OJ71","v":0},{"$f":"OK51-OK71","v":0},{"$f":"OL51-OL71","v":0},{"$f":"OM51-OM71","v":0},{"$f":"ON51-ON71","v":0},{"$f":"OO51-OO71","v":0},{"$f":"OP51-OP71","v":0},{"$f":"OQ51-OQ71","v":0},{"$f":"OR51-OR71","v":0},{"$f":"OS51-OS71","v":0},{"$f":"OT51-OT71","v":0},{"$f":"OU51-OU71","v":0},{"$f":"OV51-OV71","v":0},{"$f":"OW51-OW71","v":0},{"$f":"OX51-OX71","v":0},{"$f":"OY51-OY71","v":0},{"$f":"OZ51-OZ71","v":0},{"$f":"PA51-PA71","v":0},{"$f":"PB51-PB71","v":0},{"$f":"PC51-PC71","v":0},{"$f":"PD51-PD71","v":0},{"$f":"PE51-PE71","v":0},{"$f":"PF51-PF71","v":0},{"$f":"PG51-PG71","v":0},{"$f":"PH51-PH71","v":0},{"$f":"PI51-PI71","v":0},{"$f":"PJ51-PJ71","v":0},{"$f":"PK51-PK71","v":0},{"$f":"PL51-PL71","v":0},{"$f":"PM51-PM71","v":0},{"$f":"PN51-PN71","v":0},{"$f":"PO51-PO71","v":0},{"$f":"PP51-PP71","v":0},{"$f":"PQ51-PQ71","v":0},{"$f":"PR51-PR71","v":0},{"$f":"PS51-PS71","v":0},{"$f":"PT51-PT71","v":0},{"$f":"PU51-PU71","v":0},{"$f":"PV51-PV71","v":0},{"$f":"PW51-PW71","v":0},{"$f":"PX51-PX71","v":0},{"$f":"PY51-PY71","v":0},{"$f":"PZ51-PZ71","v":0},{"$f":"QA51-QA71","v":0},{"$f":"QB51-QB71","v":0},{"$f":"QC51-QC71","v":0},{"$f":"QD51-QD71","v":0},{"$f":"QE51-QE71","v":0},{"$f":"QF51-QF71","v":0},{"$f":"QG51-QG71","v":0},{"$f":"QH51-QH71","v":0},{"$f":"QI51-QI71","v":0},{"$f":"QJ51-QJ71","v":0},{"$f":"QK51-QK71","v":0},{"$f":"QL51-QL71","v":0},{"$f":"QM51-QM71","v":0},{"$f":"QN51-QN71","v":0},{"$f":"QO51-QO71","v":0},{"$f":"QP51-QP71","v":0},{"$f":"QQ51-QQ71","v":0},{"$f":"QR51-QR71","v":0},{"$f":"QS51-QS71","v":0},{"$f":"QT51-QT71","v":0},{"$f":"QU51-QU71","v":0},{"$f":"QV51-QV71","v":0},{"$f":"QW51-QW71","v":0},{"$f":"QX51-QX71","v":0},{"$f":"QY51-QY71","v":0},{"$f":"QZ51-QZ71","v":0},{"$f":"RA51-RA71","v":0},{"$f":"RB51-RB71","v":0},{"$f":"RC51-RC71","v":0},{"$f":"RD51-RD71","v":0},{"$f":"RE51-RE71","v":0},{"$f":"RF51-RF71","v":0},{"$f":"RG51-RG71","v":0},{"$f":"RH51-RH71","v":0},{"$f":"RI51-RI71","v":0},{"$f":"RJ51-RJ71","v":0},{"$f":"RK51-RK71","v":0},{"$f":"RL51-RL71","v":0},{"$f":"RM51-RM71","v":0},{"$f":"RN51-RN71","v":0},{"$f":"RO51-RO71","v":0},{"$f":"RP51-RP71","v":0},{"$f":"RQ51-RQ71","v":0},{"$f":"RR51-RR71","v":0},{"$f":"RS51-RS71","v":0},{"$f":"RT51-RT71","v":0},{"$f":"RU51-RU71","v":0},{"$f":"RV51-RV71","v":0},{"$f":"RW51-RW71","v":0},{"$f":"RX51-RX71","v":0},{"$f":"RY51-RY71","v":0},{"$f":"RZ51-RZ71","v":0},{"$f":"SA51-SA71","v":0},{"$f":"SB51-SB71","v":0},{"$f":"SC51-SC71","v":0}]
[]
[null,null,null,"Opening Net Operating Loss",null,null,null,null,"Lakhs",null,{"$f":"J78","v":0},{"$f":"K78","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW78","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI78","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FD78","v":0},{"$f":"FE78","v":0},{"$f":"FF78","v":0},{"$f":"FG78","v":0},{"$f":"FH78","v":0},{"$f":"FI78","v":0},{"$f":"FJ78","v":0},{"$f":"FK78","v":0},{"$f":"FL78","v":0},{"$f":"FM78","v":0},{"$f":"FN78","v":0},{"$f":"FO78","v":0},{"$f":"FP78","v":0},{"$f":"FQ78","v":0},{"$f":"FR78","v":0},{"$f":"FS78","v":0},{"$f":"FT78","v":0},{"$f":"FU78","v":0},{"$f":"FV78","v":0},{"$f":"FW78","v":0},{"$f":"FX78","v":0},{"$f":"FY78","v":0},{"$f":"FZ78","v":0},{"$f":"GA78","v":0},{"$f":"GB78","v":0},{"$f":"GC78","v":0},{"$f":"GD78","v":0},{"$f":"GE78","v":0},{"$f":"GF78","v":0},{"$f":"GG78","v":0},{"$f":"GH78","v":0},{"$f":"GI78","v":0},{"$f":"GJ78","v":0},{"$f":"GK78","v":0},{"$f":"GL78","v":0},{"$f":"GM78","v":0},{"$f":"GN78","v":0},{"$f":"GO78","v":0},{"$f":"GP78","v":0},{"$f":"GQ78","v":0},{"$f":"GR78","v":0},{"$f":"GS78","v":0},{"$f":"GT78","v":0},{"$f":"GU78","v":0},{"$f":"GV78","v":0},{"$f":"GW78","v":0},{"$f":"GX78","v":0},{"$f":"GY78","v":0},{"$f":"GZ78","v":0},{"$f":"HA78","v":0},{"$f":"HB78","v":0},{"$f":"HC78","v":0},{"$f":"HD78","v":0},{"$f":"HE78","v":0},{"$f":"HF78","v":0},{"$f":"HG78","v":0},{"$f":"HH78","v":0},{"$f":"HI78","v":0},{"$f":"HJ78","v":0},{"$f":"HK78","v":0},{"$f":"HL78","v":0},{"$f":"HM78","v":0},{"$f":"HN78","v":0},{"$f":"HO78","v":0},{"$f":"HP78","v":0},{"$f":"HQ78","v":0},{"$f":"HR78","v":0},{"$f":"HS78","v":0},{"$f":"HT78","v":0},{"$f":"HU78","v":0},{"$f":"HV78","v":0},{"$f":"HW78","v":0},{"$f":"HX78","v":0},{"$f":"HY78","v":0},{"$f":"HZ78","v":0},{"$f":"IA78","v":0},{"$f":"IB78","v":0},{"$f":"IC78","v":0},{"$f":"ID78","v":0},{"$f":"IE78","v":0},{"$f":"IF78","v":0},{"$f":"IG78","v":0},{"$f":"IH78","v":0},{"$f":"II78","v":0},{"$f":"IJ78","v":0},{"$f":"IK78","v":0},{"$f":"IL78","v":0},{"$f":"IM78","v":0},{"$f":"IN78","v":0},{"$f":"IO78","v":0},{"$f":"IP78","v":0},{"$f":"IQ78","v":0},{"$f":"IR78","v":0},{"$f":"IS78","v":0},{"$f":"IT78","v":0},{"$f":"IU78","v":0},{"$f":"IV78","v":0},{"$f":"IW78","v":0},{"$f":"IX78","v":0},{"$f":"IY78","v":0},{"$f":"IZ78","v":0},{"$f":"JA78","v":0},{"$f":"JB78","v":0},{"$f":"JC78","v":0},{"$f":"JD78","v":0},{"$f":"JE78","v":0},{"$f":"JF78","v":0},{"$f":"JG78","v":0},{"$f":"JH78","v":0},{"$f":"JI78","v":0},{"$f":"JJ78","v":0},{"$f":"JK78","v":0},{"$f":"JL78","v":0},{"$f":"JM78","v":0},{"$f":"JN78","v":0},{"$f":"JO78","v":0},{"$f":"JP78","v":0},{"$f":"JQ78","v":0},{"$f":"JR78","v":0},{"$f":"JS78","v":0},{"$f":"JT78","v":0},{"$f":"JU78","v":0},{"$f":"JV78","v":0},{"$f":"JW78","v":0},{"$f":"JX78","v":0},{"$f":"JY78","v":0},{"$f":"JZ78","v":0},{"$f":"KA78","v":0},{"$f":"KB78","v":0},{"$f":"KC78","v":0},{"$f":"KD78","v":0},{"$f":"KE78","v":0},{"$f":"KF78","v":0},{"$f":"KG78","v":0},{"$f":"KH78","v":0},{"$f":"KI78","v":0},{"$f":"KJ78","v":0},{"$f":"KK78","v":0},{"$f":"KL78","v":0},{"$f":"KM78","v":0},{"$f":"KN78","v":0},{"$f":"KO78","v":0},{"$f":"KP78","v":0},{"$f":"KQ78","v":0},{"$f":"KR78","v":0},{"$f":"KS78","v":0},{"$f":"KT78","v":0},{"$f":"KU78","v":0},{"$f":"KV78","v":0},{"$f":"KW78","v":0},{"$f":"KX78","v":0},{"$f":"KY78","v":0},{"$f":"KZ78","v":0},{"$f":"LA78","v":0},{"$f":"LB78","v":0},{"$f":"LC78","v":0},{"$f":"LD78","v":0},{"$f":"LE78","v":0},{"$f":"LF78","v":0},{"$f":"LG78","v":0},{"$f":"LH78","v":0},{"$f":"LI78","v":0},{"$f":"LJ78","v":0},{"$f":"LK78","v":0},{"$f":"LL78","v":0},{"$f":"LM78","v":0},{"$f":"LN78","v":0},{"$f":"LO78","v":0},{"$f":"LP78","v":0},{"$f":"LQ78","v":0},{"$f":"LR78","v":0},{"$f":"LS78","v":0},{"$f":"LT78","v":0},{"$f":"LU78","v":0},{"$f":"LV78","v":0},{"$f":"LW78","v":0},{"$f":"LX78","v":0},{"$f":"LY78","v":0},{"$f":"LZ78","v":0},{"$f":"MA78","v":0},{"$f":"MB78","v":0},{"$f":"MC78","v":0},{"$f":"MD78","v":0},{"$f":"ME78","v":0},{"$f":"MF78","v":0},{"$f":"MG78","v":0},{"$f":"MH78","v":0},{"$f":"MI78","v":0},{"$f":"MJ78","v":0},{"$f":"MK78","v":0},{"$f":"ML78","v":0},{"$f":"MM78","v":0},{"$f":"MN78","v":0},{"$f":"MO78","v":0},{"$f":"MP78","v":0},{"$f":"MQ78","v":0},{"$f":"MR78","v":0},{"$f":"MS78","v":0},{"$f":"MT78","v":0},{"$f":"MU78","v":0},{"$f":"MV78","v":0},{"$f":"MW78","v":0},{"$f":"MX78","v":0},{"$f":"MY78","v":0},{"$f":"MZ78","v":0},{"$f":"NA78","v":0},{"$f":"NB78","v":0},{"$f":"NC78","v":0},{"$f":"ND78","v":0},{"$f":"NE78","v":0},{"$f":"NF78","v":0},{"$f":"NG78","v":0},{"$f":"NH78","v":0},{"$f":"NI78","v":0},{"$f":"NJ78","v":0},{"$f":"NK78","v":0},{"$f":"NL78","v":0},{"$f":"NM78","v":0},{"$f":"NN78","v":0},{"$f":"NO78","v":0},{"$f":"NP78","v":0},{"$f":"NQ78","v":0},{"$f":"NR78","v":0},{"$f":"NS78","v":0},{"$f":"NT78","v":0},{"$f":"NU78","v":0},{"$f":"NV78","v":0},{"$f":"NW78","v":0},{"$f":"NX78","v":0},{"$f":"NY78","v":0},{"$f":"NZ78","v":0},{"$f":"OA78","v":0},{"$f":"OB78","v":0},{"$f":"OC78","v":0},{"$f":"OD78","v":0},{"$f":"OE78","v":0},{"$f":"OF78","v":0},{"$f":"OG78","v":0},{"$f":"OH78","v":0},{"$f":"OI78","v":0},{"$f":"OJ78","v":0},{"$f":"OK78","v":0},{"$f":"OL78","v":0},{"$f":"OM78","v":0},{"$f":"ON78","v":0},{"$f":"OO78","v":0},{"$f":"OP78","v":0},{"$f":"OQ78","v":0},{"$f":"OR78","v":0},{"$f":"OS78","v":0},{"$f":"OT78","v":0},{"$f":"OU78","v":0},{"$f":"OV78","v":0},{"$f":"OW78","v":0},{"$f":"OX78","v":0},{"$f":"OY78","v":0},{"$f":"OZ78","v":0},{"$f":"PA78","v":0},{"$f":"PB78","v":0},{"$f":"PC78","v":0},{"$f":"PD78","v":0},{"$f":"PE78","v":0},{"$f":"PF78","v":0},{"$f":"PG78","v":0},{"$f":"PH78","v":0},{"$f":"PI78","v":0},{"$f":"PJ78","v":0},{"$f":"PK78","v":0},{"$f":"PL78","v":0},{"$f":"PM78","v":0},{"$f":"PN78","v":0},{"$f":"PO78","v":0},{"$f":"PP78","v":0},{"$f":"PQ78","v":0},{"$f":"PR78","v":0},{"$f":"PS78","v":0},{"$f":"PT78","v":0},{"$f":"PU78","v":0},{"$f":"PV78","v":0},{"$f":"PW78","v":0},{"$f":"PX78","v":0},{"$f":"PY78","v":0},{"$f":"PZ78","v":0},{"$f":"QA78","v":0},{"$f":"QB78","v":0},{"$f":"QC78","v":0},{"$f":"QD78","v":0},{"$f":"QE78","v":0},{"$f":"QF78","v":0},{"$f":"QG78","v":0},{"$f":"QH78","v":0},{"$f":"QI78","v":0},{"$f":"QJ78","v":0},{"$f":"QK78","v":0},{"$f":"QL78","v":0},{"$f":"QM78","v":0},{"$f":"QN78","v":0},{"$f":"QO78","v":0},{"$f":"QP78","v":0},{"$f":"QQ78","v":0},{"$f":"QR78","v":0},{"$f":"QS78","v":0},{"$f":"QT78","v":0},{"$f":"QU78","v":0},{"$f":"QV78","v":0},{"$f":"QW78","v":0},{"$f":"QX78","v":0},{"$f":"QY78","v":0},{"$f":"QZ78","v":0},{"$f":"RA78","v":0},{"$f":"RB78","v":0},{"$f":"RC78","v":0},{"$f":"RD78","v":0},{"$f":"RE78","v":0},{"$f":"RF78","v":0},{"$f":"RG78","v":0},{"$f":"RH78","v":0},{"$f":"RI78","v":0},{"$f":"RJ78","v":0},{"$f":"RK78","v":0},{"$f":"RL78","v":0},{"$f":"RM78","v":0},{"$f":"RN78","v":0},{"$f":"RO78","v":0},{"$f":"RP78","v":0},{"$f":"RQ78","v":0},{"$f":"RR78","v":0},{"$f":"RS78","v":0},{"$f":"RT78","v":0},{"$f":"RU78","v":0},{"$f":"RV78","v":0},{"$f":"RW78","v":0},{"$f":"RX78","v":0},{"$f":"RY78","v":0},{"$f":"RZ78","v":0},{"$f":"SA78","v":0},{"$f":"SB78","v":0}]
[null,null,null,"Net Operating Loss for Period",null,null,null,{"$f":"SUM(K76:XFD76)","v":0},"Lakhs",null,{"$f":"MAX(-K73,0)","v":0},{"$f":"MAX(-L73,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-BX73,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-EJ73,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-FE73,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-HE73,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-JQ73,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-KQ73,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-LU73,0)","v":0},0,0,0,0,0,0,{"$f":"MAX(-MB73,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-MU73,0)","v":0},0,0,0,0,0,0,{"$f":"MAX(-NB73,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-NQ73,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-QC73,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Net operating Loss Used",null,null,null,0,"Lakhs",null,{"$f":"MIN(K75,MAX(K73,0))","v":0},{"$f":"MIN(L75,MAX(L73,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(BX75,MAX(BX73,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(EJ75,MAX(EJ73,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(FE75,MAX(FE73,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(HE75,MAX(HE73,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(JQ75,MAX(JQ73,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(KQ75,MAX(KQ73,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(LU75,MAX(LU73,0))","v":0},0,0,0,0,0,0,{"$f":"MIN(MB75,MAX(MB73,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(MU75,MAX(MU73,0))","v":0},0,0,0,0,0,0,{"$f":"MIN(NB75,MAX(NB73,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(NQ75,MAX(NQ73,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(QC75,MAX(QC73,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Closing Balance",null,null,null,null,"Lakhs",null,{"$f":"K75+K76-K77","v":0},{"$f":"L75+L76-L77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX75+BX76-BX77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ75+EJ76-EJ77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE75+FE76-FE77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE75+HE76-HE77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ75+JQ76-JQ77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ75+KQ76-KQ77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU75+LU76-LU77","v":0},0,0,0,0,0,0,{"$f":"MB75+MB76-MB77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU75+MU76-MU77","v":0},0,0,0,0,0,0,{"$f":"NB75+NB76-NB77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ75+NQ76-NQ77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC75+QC76-QC77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"EBIT after NOL",null,null,null,null,"Lakhs",null,{"$f":"K73+K76-K77","v":0},{"$f":"L73+L76-L77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1375.0962729156697,1337.8217521964068,1481.8082295463494,1442.8307309334702,1593.2271823039844,1552.4687524867406,1709.5603428388083,1666.9394529374993,1831.0240238326849,1786.4554050382546,1957.8440376693027,1911.2385093103014,2090.256112514061,2041.5204022012529,2228.5063265611898,2177.5428820438483,2372.8515612383944,2319.5583535894257,2523.5599741936276,2467.8302919228927,2680.9114929242323,2622.6337266009077,2845.1983299459962,2784.2557468913828,3016.7255204384574,2952.9960290303306,3195.811483343392,3129.1673864517279,3382.7886069356082,3313.0963439872558,3578.0038599293221,3505.1237370759236,3781.8194292293329,3705.6053370684112,3994.6133854841892,3914.9125037578342,4216.7803776485716,4133.4328663174574,4448.7323578142841,4361.5710338768422,4690.8993376236513,4599.7493370209831,4943.7301776358963,4848.408601552439,5207.6934110762531,{"$f":"BX73+BX76-BX77","v":5108.0089559141852},5483.2781034592972,5379.0306737312139,5770.9947496423783,5661.9750529916801,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ73+EJ76-EJ77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE73+FE76-FE77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE73+HE76-HE77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ73+JQ76-JQ77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ73+KQ76-KQ77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU73+LU76-LU77","v":0},0,0,0,0,0,0,{"$f":"MB73+MB76-MB77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU73+MU76-MU77","v":0},0,0,0,0,0,0,{"$f":"NB73+NB76-NB77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ73+NQ76-NQ77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC73+QC76-QC77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Taxes Paid","%",{"$f":"'Input C'!F53","v":0.25},null,{"$f":"SUM(K81:XFD81)","v":39781.472137918397},"Lakhs",null,{"$f":"K80*$F$81","v":0},{"$f":"L80*$F$81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,343.77406822891743,334.4554380491017,370.45205738658734,360.70768273336756,398.30679557599609,388.11718812168516,427.39008570970208,416.73486323437481,457.75600595817122,446.61385125956366,489.46100941732567,477.80962732757536,522.56402812851525,510.38010055031322,557.12658164029745,544.38572051096207,593.21289030959861,579.88958839735642,630.88999354840689,616.95757298072317,670.22787323105808,655.65843165022693,711.29958248649905,696.06393672284571,754.18138010961434,738.24900725758266,798.95287083584799,782.29184661293198,845.69715173390205,828.27408599681394,894.50096498233052,876.2809342689809,945.45485730733321,926.40133426710281,998.65334637104729,978.72812593945855,1054.1950944121429,1033.3582165793644,1112.183089453571,1090.3927584692105,1172.7248344059128,1149.9373342552458,1235.9325444089741,1212.1021503881097,1301.9233527690633,{"$f":"BX80*$F$81","v":1277.0022389785463},1370.8195258648243,1344.7576684328035,1442.7486874105946,1415.49376324792,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ80*$F$81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE80*$F$81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE80*$F$81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ80*$F$81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ80*$F$81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU80*$F$81","v":0},0,0,0,0,0,0,{"$f":"MB80*$F$81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU80*$F$81","v":0},0,0,0,0,0,0,{"$f":"NB80*$F$81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ80*$F$81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC80*$F$81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Free Cash Flow Before Tax",null,null,null,null,"Lakhs",null,{"$f":"K53","v":-4333.333333333333},{"$f":"L53","v":-4333.333333333333},{"$f":"M53","v":-4333.333333333333},{"$f":"N53","v":-4333.333333333333},{"$f":"O53","v":-4333.333333333333},{"$f":"P53","v":-4333.333333333333},{"$f":"Q53","v":-4333.333333333333},{"$f":"R53","v":-4333.333333333333},{"$f":"S53","v":-4333.333333333333},{"$f":"T53","v":-4333.333333333333},{"$f":"U53","v":-4333.333333333333},{"$f":"V53","v":-4333.333333333333},{"$f":"W53","v":0},{"$f":"X53","v":0},{"$f":"Y53","v":0},{"$f":"Z53","v":0},{"$f":"AA53","v":0},{"$f":"AB53","v":0},{"$f":"AC53","v":0},{"$f":"AD53","v":0},{"$f":"AE53","v":2415.0962729156699},{"$f":"AF53","v":2377.821752196407},{"$f":"AG53","v":2521.8082295463496},{"$f":"AH53","v":2482.8307309334705},{"$f":"AI53","v":2633.2271823039846},{"$f":"AJ53","v":2592.4687524867409},{"$f":"AK53","v":2749.5603428388085},{"$f":"AL53","v":2706.9394529374995},{"$f":"AM53","v":2871.0240238326851},{"$f":"AN53","v":2826.4554050382549},{"$f":"AO53","v":2997.8440376693029},{"$f":"AP53","v":2951.2385093103017},{"$f":"AQ53","v":3130.2561125140614},{"$f":"AR53","v":3081.5204022012531},{"$f":"AS53","v":3268.5063265611898},{"$f":"AT53","v":3217.5428820438487},{"$f":"AU53","v":3412.8515612383944},{"$f":"AV53","v":3359.5583535894261},{"$f":"AW53","v":3563.559974193628},{"$f":"AX53","v":3507.8302919228927},{"$f":"AY53","v":3720.9114929242328},{"$f":"AZ53","v":3662.6337266009077},{"$f":"BA53","v":3885.1983299459966},{"$f":"BB53","v":3824.2557468913828},{"$f":"BC53","v":4056.7255204384574},{"$f":"BD53","v":3992.9960290303311},{"$f":"BE53","v":4235.811483343392},{"$f":"BF53","v":4169.1673864517279},{"$f":"BG53","v":4422.7886069356082},{"$f":"BH53","v":4353.0963439872558},{"$f":"BI53","v":4618.0038599293221},{"$f":"BJ53","v":4545.1237370759236},{"$f":"BK53","v":4821.8194292293329},{"$f":"BL53","v":4745.6053370684112},{"$f":"BM53","v":5034.6133854841892},{"$f":"BN53","v":4954.9125037578342},{"$f":"BO53","v":5256.7803776485716},{"$f":"BP53","v":5173.4328663174574},{"$f":"BQ53","v":5488.7323578142841},{"$f":"BR53","v":5401.5710338768422},{"$f":"BS53","v":5730.8993376236513},{"$f":"BT53","v":5639.7493370209831},{"$f":"BU53","v":5983.7301776358963},{"$f":"BV53","v":5888.408601552439},{"$f":"BW53","v":6247.6934110762531},{"$f":"BX53","v":6148.0089559141852},{"$f":"BY53","v":6523.2781034592972},{"$f":"BZ53","v":6419.0306737312139},{"$f":"CA53","v":6810.9947496423783},{"$f":"CB53","v":6701.9750529916801},{"$f":"CC53","v":0},{"$f":"CD53","v":0},{"$f":"CE53","v":0},{"$f":"CF53","v":0},{"$f":"CG53","v":0},{"$f":"CH53","v":0},{"$f":"CI53","v":0},{"$f":"CJ53","v":0},{"$f":"CK53","v":0},{"$f":"CL53","v":0},{"$f":"CM53","v":0},{"$f":"CN53","v":0},{"$f":"CO53","v":0},{"$f":"CP53","v":0},{"$f":"CQ53","v":0},{"$f":"CR53","v":0},{"$f":"CS53","v":0},{"$f":"CT53","v":0},{"$f":"CU53","v":0},{"$f":"CV53","v":0},{"$f":"CW53","v":0},{"$f":"CX53","v":0},{"$f":"CY53","v":0},{"$f":"CZ53","v":0},{"$f":"DA53","v":0},{"$f":"DB53","v":0},{"$f":"DC53","v":0},{"$f":"DD53","v":0},{"$f":"DE53","v":0},{"$f":"DF53","v":0},{"$f":"DG53","v":0},{"$f":"DH53","v":0},{"$f":"DI53","v":0},{"$f":"DJ53","v":0},{"$f":"DK53","v":0},{"$f":"DL53","v":0},{"$f":"DM53","v":0},{"$f":"DN53","v":0},{"$f":"DO53","v":0},{"$f":"DP53","v":0},{"$f":"DQ53","v":0},{"$f":"DR53","v":0},{"$f":"DS53","v":0},{"$f":"DT53","v":0},{"$f":"DU53","v":0},{"$f":"DV53","v":0},{"$f":"DW53","v":0},{"$f":"DX53","v":0},{"$f":"DY53","v":0},{"$f":"DZ53","v":0},{"$f":"EA53","v":0},{"$f":"EB53","v":0},{"$f":"EC53","v":0},{"$f":"ED53","v":0},{"$f":"EE53","v":0},{"$f":"EF53","v":0},{"$f":"EG53","v":0},{"$f":"EH53","v":0},{"$f":"EI53","v":0},{"$f":"EJ53","v":0},{"$f":"EK53","v":0},{"$f":"EL53","v":0},{"$f":"EM53","v":0},{"$f":"EN53","v":0},{"$f":"EO53","v":0},{"$f":"EP53","v":0},{"$f":"EQ53","v":0},{"$f":"ER53","v":0},{"$f":"ES53","v":0},{"$f":"ET53","v":0},{"$f":"EU53","v":0},{"$f":"EV53","v":0},{"$f":"EW53","v":0},{"$f":"EX53","v":0},{"$f":"EY53","v":0},{"$f":"EZ53","v":0},{"$f":"FA53","v":0},{"$f":"FB53","v":0},{"$f":"FC53","v":0},{"$f":"FD53","v":0},{"$f":"FE53","v":0},{"$f":"FF53","v":0},{"$f":"FG53","v":0},{"$f":"FH53","v":0},{"$f":"FI53","v":0},{"$f":"FJ53","v":0},{"$f":"FK53","v":0},{"$f":"FL53","v":0},{"$f":"FM53","v":0},{"$f":"FN53","v":0},{"$f":"FO53","v":0},{"$f":"FP53","v":0},{"$f":"FQ53","v":0},{"$f":"FR53","v":0},{"$f":"FS53","v":0},{"$f":"FT53","v":0},{"$f":"FU53","v":0},{"$f":"FV53","v":0},{"$f":"FW53","v":0},{"$f":"FX53","v":0},{"$f":"FY53","v":0},{"$f":"FZ53","v":0},{"$f":"GA53","v":0},{"$f":"GB53","v":0},{"$f":"GC53","v":0},{"$f":"GD53","v":0},{"$f":"GE53","v":0},{"$f":"GF53","v":0},{"$f":"GG53","v":0},{"$f":"GH53","v":0},{"$f":"GI53","v":0},{"$f":"GJ53","v":0},{"$f":"GK53","v":0},{"$f":"GL53","v":0},{"$f":"GM53","v":0},{"$f":"GN53","v":0},{"$f":"GO53","v":0},{"$f":"GP53","v":0},{"$f":"GQ53","v":0},{"$f":"GR53","v":0},{"$f":"GS53","v":0},{"$f":"GT53","v":0},{"$f":"GU53","v":0},{"$f":"GV53","v":0},{"$f":"GW53","v":0},{"$f":"GX53","v":0},{"$f":"GY53","v":0},{"$f":"GZ53","v":0},{"$f":"HA53","v":0},{"$f":"HB53","v":0},{"$f":"HC53","v":0},{"$f":"HD53","v":0},{"$f":"HE53","v":0},{"$f":"HF53","v":0},{"$f":"HG53","v":0},{"$f":"HH53","v":0},{"$f":"HI53","v":0},{"$f":"HJ53","v":0},{"$f":"HK53","v":0},{"$f":"HL53","v":0},{"$f":"HM53","v":0},{"$f":"HN53","v":0},{"$f":"HO53","v":0},{"$f":"HP53","v":0},{"$f":"HQ53","v":0},{"$f":"HR53","v":0},{"$f":"HS53","v":0},{"$f":"HT53","v":0},{"$f":"HU53","v":0},{"$f":"HV53","v":0},{"$f":"HW53","v":0},{"$f":"HX53","v":0},{"$f":"HY53","v":0},{"$f":"HZ53","v":0},{"$f":"IA53","v":0},{"$f":"IB53","v":0},{"$f":"IC53","v":0},{"$f":"ID53","v":0},{"$f":"IE53","v":0},{"$f":"IF53","v":0},{"$f":"IG53","v":0},{"$f":"IH53","v":0},{"$f":"II53","v":0},{"$f":"IJ53","v":0},{"$f":"IK53","v":0},{"$f":"IL53","v":0},{"$f":"IM53","v":0},{"$f":"IN53","v":0},{"$f":"IO53","v":0},{"$f":"IP53","v":0},{"$f":"IQ53","v":0},{"$f":"IR53","v":0},{"$f":"IS53","v":0},{"$f":"IT53","v":0},{"$f":"IU53","v":0},{"$f":"IV53","v":0},{"$f":"IW53","v":0},{"$f":"IX53","v":0},{"$f":"IY53","v":0},{"$f":"IZ53","v":0},{"$f":"JA53","v":0},{"$f":"JB53","v":0},{"$f":"JC53","v":0},{"$f":"JD53","v":0},{"$f":"JE53","v":0},{"$f":"JF53","v":0},{"$f":"JG53","v":0},{"$f":"JH53","v":0},{"$f":"JI53","v":0},{"$f":"JJ53","v":0},{"$f":"JK53","v":0},{"$f":"JL53","v":0},{"$f":"JM53","v":0},{"$f":"JN53","v":0},{"$f":"JO53","v":0},{"$f":"JP53","v":0},{"$f":"JQ53","v":0},{"$f":"JR53","v":0},{"$f":"JS53","v":0},{"$f":"JT53","v":0},{"$f":"JU53","v":0},{"$f":"JV53","v":0},{"$f":"JW53","v":0},{"$f":"JX53","v":0},{"$f":"JY53","v":0},{"$f":"JZ53","v":0},{"$f":"KA53","v":0},{"$f":"KB53","v":0},{"$f":"KC53","v":0},{"$f":"KD53","v":0},{"$f":"KE53","v":0},{"$f":"KF53","v":0},{"$f":"KG53","v":0},{"$f":"KH53","v":0},{"$f":"KI53","v":0},{"$f":"KJ53","v":0},{"$f":"KK53","v":0},{"$f":"KL53","v":0},{"$f":"KM53","v":0},{"$f":"KN53","v":0},{"$f":"KO53","v":0},{"$f":"KP53","v":0},{"$f":"KQ53","v":0},{"$f":"KR53","v":0},{"$f":"KS53","v":0},{"$f":"KT53","v":0},{"$f":"KU53","v":0},{"$f":"KV53","v":0},{"$f":"KW53","v":0},{"$f":"KX53","v":0},{"$f":"KY53","v":0},{"$f":"KZ53","v":0},{"$f":"LA53","v":0},{"$f":"LB53","v":0},{"$f":"LC53","v":0},{"$f":"LD53","v":0},{"$f":"LE53","v":0},{"$f":"LF53","v":0},{"$f":"LG53","v":0},{"$f":"LH53","v":0},{"$f":"LI53","v":0},{"$f":"LJ53","v":0},{"$f":"LK53","v":0},{"$f":"LL53","v":0},{"$f":"LM53","v":0},{"$f":"LN53","v":0},{"$f":"LO53","v":0},{"$f":"LP53","v":0},{"$f":"LQ53","v":0},{"$f":"LR53","v":0},{"$f":"LS53","v":0},{"$f":"LT53","v":0},{"$f":"LU53","v":0},{"$f":"LV53","v":0},{"$f":"LW53","v":0},{"$f":"LX53","v":0},{"$f":"LY53","v":0},{"$f":"LZ53","v":0},{"$f":"MA53","v":0},{"$f":"MB53","v":0},{"$f":"MC53","v":0},{"$f":"MD53","v":0},{"$f":"ME53","v":0},{"$f":"MF53","v":0},{"$f":"MG53","v":0},{"$f":"MH53","v":0},{"$f":"MI53","v":0},{"$f":"MJ53","v":0},{"$f":"MK53","v":0},{"$f":"ML53","v":0},{"$f":"MM53","v":0},{"$f":"MN53","v":0},{"$f":"MO53","v":0},{"$f":"MP53","v":0},{"$f":"MQ53","v":0},{"$f":"MR53","v":0},{"$f":"MS53","v":0},{"$f":"MT53","v":0},{"$f":"MU53","v":0},{"$f":"MV53","v":0},{"$f":"MW53","v":0},{"$f":"MX53","v":0},{"$f":"MY53","v":0},{"$f":"MZ53","v":0},{"$f":"NA53","v":0},{"$f":"NB53","v":0},{"$f":"NC53","v":0},{"$f":"ND53","v":0},{"$f":"NE53","v":0},{"$f":"NF53","v":0},{"$f":"NG53","v":0},{"$f":"NH53","v":0},{"$f":"NI53","v":0},{"$f":"NJ53","v":0},{"$f":"NK53","v":0},{"$f":"NL53","v":0},{"$f":"NM53","v":0},{"$f":"NN53","v":0},{"$f":"NO53","v":0},{"$f":"NP53","v":0},{"$f":"NQ53","v":0},{"$f":"NR53","v":0},{"$f":"NS53","v":0},{"$f":"NT53","v":0},{"$f":"NU53","v":0},{"$f":"NV53","v":0},{"$f":"NW53","v":0},{"$f":"NX53","v":0},{"$f":"NY53","v":0},{"$f":"NZ53","v":0},{"$f":"OA53","v":0},{"$f":"OB53","v":0},{"$f":"OC53","v":0},{"$f":"OD53","v":0},{"$f":"OE53","v":0},{"$f":"OF53","v":0},{"$f":"OG53","v":0},{"$f":"OH53","v":0},{"$f":"OI53","v":0},{"$f":"OJ53","v":0},{"$f":"OK53","v":0},{"$f":"OL53","v":0},{"$f":"OM53","v":0},{"$f":"ON53","v":0},{"$f":"OO53","v":0},{"$f":"OP53","v":0},{"$f":"OQ53","v":0},{"$f":"OR53","v":0},{"$f":"OS53","v":0},{"$f":"OT53","v":0},{"$f":"OU53","v":0},{"$f":"OV53","v":0},{"$f":"OW53","v":0},{"$f":"OX53","v":0},{"$f":"OY53","v":0},{"$f":"OZ53","v":0},{"$f":"PA53","v":0},{"$f":"PB53","v":0},{"$f":"PC53","v":0},{"$f":"PD53","v":0},{"$f":"PE53","v":0},{"$f":"PF53","v":0},{"$f":"PG53","v":0},{"$f":"PH53","v":0},{"$f":"PI53","v":0},{"$f":"PJ53","v":0},{"$f":"PK53","v":0},{"$f":"PL53","v":0},{"$f":"PM53","v":0},{"$f":"PN53","v":0},{"$f":"PO53","v":0},{"$f":"PP53","v":0},{"$f":"PQ53","v":0},{"$f":"PR53","v":0},{"$f":"PS53","v":0},{"$f":"PT53","v":0},{"$f":"PU53","v":0},{"$f":"PV53","v":0},{"$f":"PW53","v":0},{"$f":"PX53","v":0},{"$f":"PY53","v":0},{"$f":"PZ53","v":0},{"$f":"QA53","v":0},{"$f":"QB53","v":0},{"$f":"QC53","v":0},{"$f":"QD53","v":0},{"$f":"QE53","v":0},{"$f":"QF53","v":0},{"$f":"QG53","v":0},{"$f":"QH53","v":0},{"$f":"QI53","v":0},{"$f":"QJ53","v":0},{"$f":"QK53","v":0},{"$f":"QL53","v":0},{"$f":"QM53","v":0},{"$f":"QN53","v":0},{"$f":"QO53","v":0},{"$f":"QP53","v":0},{"$f":"QQ53","v":0},{"$f":"QR53","v":0},{"$f":"QS53","v":0},{"$f":"QT53","v":0},{"$f":"QU53","v":0},{"$f":"QV53","v":0},{"$f":"QW53","v":0},{"$f":"QX53","v":0},{"$f":"QY53","v":0},{"$f":"QZ53","v":0},{"$f":"RA53","v":0},{"$f":"RB53","v":0},{"$f":"RC53","v":0},{"$f":"RD53","v":0},{"$f":"RE53","v":0},{"$f":"RF53","v":0},{"$f":"RG53","v":0},{"$f":"RH53","v":0},{"$f":"RI53","v":0},{"$f":"RJ53","v":0},{"$f":"RK53","v":0},{"$f":"RL53","v":0},{"$f":"RM53","v":0},{"$f":"RN53","v":0},{"$f":"RO53","v":0},{"$f":"RP53","v":0},{"$f":"RQ53","v":0},{"$f":"RR53","v":0},{"$f":"RS53","v":0},{"$f":"RT53","v":0},{"$f":"RU53","v":0},{"$f":"RV53","v":0},{"$f":"RW53","v":0},{"$f":"RX53","v":0},{"$f":"RY53","v":0},{"$f":"RZ53","v":0},{"$f":"SA53","v":0},{"$f":"SB53","v":0},{"$f":"SC53","v":0}]
[null,null,null,"Taxes Paid (No Debt)",null,null,null,null,"Lakhs",null,{"$f":"K81","v":0},{"$f":"L81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,343.77406822891743,334.4554380491017,370.45205738658734,360.70768273336756,398.30679557599609,388.11718812168516,427.39008570970208,416.73486323437481,457.75600595817122,446.61385125956366,489.46100941732567,477.80962732757536,522.56402812851525,510.38010055031322,557.12658164029745,544.38572051096207,593.21289030959861,579.88958839735642,630.88999354840689,616.95757298072317,670.22787323105808,655.65843165022693,711.29958248649905,696.06393672284571,754.18138010961434,738.24900725758266,798.95287083584799,782.29184661293198,845.69715173390205,828.27408599681394,894.50096498233052,876.2809342689809,945.45485730733321,926.40133426710281,998.65334637104729,978.72812593945855,1054.1950944121429,1033.3582165793644,1112.183089453571,1090.3927584692105,1172.7248344059128,1149.9373342552458,1235.9325444089741,1212.1021503881097,1301.9233527690633,{"$f":"BX81","v":1277.0022389785463},1370.8195258648243,1344.7576684328035,1442.7486874105946,1415.49376324792,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU81","v":0},0,0,0,0,0,0,{"$f":"MB81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU81","v":0},0,0,0,0,0,0,{"$f":"NB81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"After Tax Free Cash Flow",null,null,null,{"$f":"SUM(K85:XFD85)","v":119344.41641375521},null,null,{"$f":"K83-K84","v":-4333.333333333333},{"$f":"L83-L84","v":-4333.333333333333},-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,0,0,0,0,0,0,0,0,2071.3222046867527,2043.3663141473053,2151.3561721597621,2122.1230482001029,2234.9203867279884,2204.3515643650558,2322.1702571291066,2290.2045897031248,2413.268017874514,2379.8415537786914,2508.3830282519771,2473.4288819827261,2607.692084385546,2571.1403016509398,2711.3797449208923,2673.1571615328867,2819.6386709287958,2779.6687651920697,2932.6699806452211,2890.8727189421697,3050.6836196931745,3006.975294950681,3173.8987474594978,3128.1918101685369,3302.5441403288432,3254.7470217727487,3436.858612507544,3386.8755398387957,3577.0914552017061,3524.8222579904418,3723.5028949469915,3668.8428028069429,3876.3645719219994,3819.2040028013084,4035.9600391131416,3976.1843778183757,4202.5852832364289,4140.0746497380933,4376.5492683607135,4311.1782754076321,4558.1745032177387,4489.8120027657369,4747.7976332269227,4676.3064511643297,4945.7700583071901,{"$f":"BX83-BX84","v":4871.0067169356389},5152.4585775944724,5074.2730052984107,5368.246062231784,5286.4812897437605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ83-EJ84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE83-FE84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE83-HE84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ83-JQ84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ83-KQ84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU83-LU84","v":0},0,0,0,0,0,0,{"$f":"MB83-MB84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU83-MU84","v":0},0,0,0,0,0,0,{"$f":"NB83-NB84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ83-NQ84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC83-QC84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"After-tax Project IRR",null,{"$f":"XIRR(K85:FD85,K9:FD9)","v":9.105887115001679E-2}]
[]
[null,"Debt Sizing"]
[]
[null,null,"Operating Year",null,null,null,null,null,"Year",null,{"$f":"K68","v":0},{"$f":"L68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,2,3,3,4,4,5,5,6,6,7,7,8,8,9,9,10,10,11,11,12,12,13,13,14,14,15,15,16,16,17,17,18,18,19,19,20,20,21,21,22,22,23,{"$f":"BX68","v":23},24,24,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"EJ68","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"FE68","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"HE68","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"JQ68","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"KQ68","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"LU68","v":25},25,25,25,25,25,25,{"$f":"MB68","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"MU68","v":25},25,25,25,25,25,25,{"$f":"NB68","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"NQ68","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"QC68","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25]
[null,null,"Flag for Debt Repayment",null,null,{"$f":"'Input C'!F66","v":20},null,null,"Flag",null,{"$f":"AND(K91,K91<=$F$92)","v":false},{"$f":"AND(L91,L91<=$F$92)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,false,false,false,false,false,{"$f":"AND(BX91,BX91<=$F$92)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AND(EJ91,EJ91<=$F$92)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AND(FE91,FE91<=$F$92)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AND(HE91,HE91<=$F$92)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AND(JQ91,JQ91<=$F$92)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AND(KQ91,KQ91<=$F$92)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AND(LU91,LU91<=$F$92)","v":false},false,false,false,false,false,false,{"$f":"AND(MB91,MB91<=$F$92)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AND(MU91,MU91<=$F$92)","v":false},false,false,false,false,false,false,{"$f":"AND(NB91,NB91<=$F$92)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AND(NQ91,NQ91<=$F$92)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AND(QC91,QC91<=$F$92)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[]
[null,null,"P90 Calculation CFADS"]
[null,null,null,"Capacity",null,null,null,null,"MW",null,{"$f":"K14","v":0},{"$f":"L14","v":0},{"$f":"M14","v":0},{"$f":"N14","v":0},{"$f":"O14","v":0},{"$f":"P14","v":0},{"$f":"Q14","v":0},{"$f":"R14","v":0},{"$f":"S14","v":0},{"$f":"T14","v":0},{"$f":"U14","v":0},{"$f":"V14","v":0},{"$f":"W14","v":0},{"$f":"X14","v":0},{"$f":"Y14","v":0},{"$f":"Z14","v":0},{"$f":"AA14","v":0},{"$f":"AB14","v":0},{"$f":"AC14","v":0},{"$f":"AD14","v":0},{"$f":"AE14","v":130},{"$f":"AF14","v":130},{"$f":"AG14","v":130},{"$f":"AH14","v":130},{"$f":"AI14","v":130},{"$f":"AJ14","v":130},{"$f":"AK14","v":130},{"$f":"AL14","v":130},{"$f":"AM14","v":130},{"$f":"AN14","v":130},{"$f":"AO14","v":130},{"$f":"AP14","v":130},{"$f":"AQ14","v":130},{"$f":"AR14","v":130},{"$f":"AS14","v":130},{"$f":"AT14","v":130},{"$f":"AU14","v":130},{"$f":"AV14","v":130},{"$f":"AW14","v":130},{"$f":"AX14","v":130},{"$f":"AY14","v":130},{"$f":"AZ14","v":130},{"$f":"BA14","v":130},{"$f":"BB14","v":130},{"$f":"BC14","v":130},{"$f":"BD14","v":130},{"$f":"BE14","v":130},{"$f":"BF14","v":130},{"$f":"BG14","v":130},{"$f":"BH14","v":130},{"$f":"BI14","v":130},{"$f":"BJ14","v":130},{"$f":"BK14","v":130},{"$f":"BL14","v":130},{"$f":"BM14","v":130},{"$f":"BN14","v":130},{"$f":"BO14","v":130},{"$f":"BP14","v":130},{"$f":"BQ14","v":130},{"$f":"BR14","v":130},{"$f":"BS14","v":130},{"$f":"BT14","v":130},{"$f":"BU14","v":130},{"$f":"BV14","v":130},{"$f":"BW14","v":130},{"$f":"BX14","v":130},{"$f":"BY14","v":130},{"$f":"BZ14","v":130},{"$f":"CA14","v":130},{"$f":"CB14","v":130},{"$f":"CC14","v":0},{"$f":"CD14","v":0},{"$f":"CE14","v":0},{"$f":"CF14","v":0},{"$f":"CG14","v":0},{"$f":"CH14","v":0},{"$f":"CI14","v":0},{"$f":"CJ14","v":0},{"$f":"CK14","v":0},{"$f":"CL14","v":0},{"$f":"CM14","v":0},{"$f":"CN14","v":0},{"$f":"CO14","v":0},{"$f":"CP14","v":0},{"$f":"CQ14","v":0},{"$f":"CR14","v":0},{"$f":"CS14","v":0},{"$f":"CT14","v":0},{"$f":"CU14","v":0},{"$f":"CV14","v":0},{"$f":"CW14","v":0},{"$f":"CX14","v":0},{"$f":"CY14","v":0},{"$f":"CZ14","v":0},{"$f":"DA14","v":0},{"$f":"DB14","v":0},{"$f":"DC14","v":0},{"$f":"DD14","v":0},{"$f":"DE14","v":0},{"$f":"DF14","v":0},{"$f":"DG14","v":0},{"$f":"DH14","v":0},{"$f":"DI14","v":0},{"$f":"DJ14","v":0},{"$f":"DK14","v":0},{"$f":"DL14","v":0},{"$f":"DM14","v":0},{"$f":"DN14","v":0},{"$f":"DO14","v":0},{"$f":"DP14","v":0},{"$f":"DQ14","v":0},{"$f":"DR14","v":0},{"$f":"DS14","v":0},{"$f":"DT14","v":0},{"$f":"DU14","v":0},{"$f":"DV14","v":0},{"$f":"DW14","v":0},{"$f":"DX14","v":0},{"$f":"DY14","v":0},{"$f":"DZ14","v":0},{"$f":"EA14","v":0},{"$f":"EB14","v":0},{"$f":"EC14","v":0},{"$f":"ED14","v":0},{"$f":"EE14","v":0},{"$f":"EF14","v":0},{"$f":"EG14","v":0},{"$f":"EH14","v":0},{"$f":"EI14","v":0},{"$f":"EJ14","v":0},{"$f":"EK14","v":0},{"$f":"EL14","v":0},{"$f":"EM14","v":0},{"$f":"EN14","v":0},{"$f":"EO14","v":0},{"$f":"EP14","v":0},{"$f":"EQ14","v":0},{"$f":"ER14","v":0},{"$f":"ES14","v":0},{"$f":"ET14","v":0},{"$f":"EU14","v":0},{"$f":"EV14","v":0},{"$f":"EW14","v":0},{"$f":"EX14","v":0},{"$f":"EY14","v":0},{"$f":"EZ14","v":0},{"$f":"FA14","v":0},{"$f":"FB14","v":0},{"$f":"FC14","v":0},{"$f":"FD14","v":0},{"$f":"FE14","v":0},{"$f":"FF14","v":0},{"$f":"FG14","v":0},{"$f":"FH14","v":0},{"$f":"FI14","v":0},{"$f":"FJ14","v":0},{"$f":"FK14","v":0},{"$f":"FL14","v":0},{"$f":"FM14","v":0},{"$f":"FN14","v":0},{"$f":"FO14","v":0},{"$f":"FP14","v":0},{"$f":"FQ14","v":0},{"$f":"FR14","v":0},{"$f":"FS14","v":0},{"$f":"FT14","v":0},{"$f":"FU14","v":0},{"$f":"FV14","v":0},{"$f":"FW14","v":0},{"$f":"FX14","v":0},{"$f":"FY14","v":0},{"$f":"FZ14","v":0},{"$f":"GA14","v":0},{"$f":"GB14","v":0},{"$f":"GC14","v":0},{"$f":"GD14","v":0},{"$f":"GE14","v":0},{"$f":"GF14","v":0},{"$f":"GG14","v":0},{"$f":"GH14","v":0},{"$f":"GI14","v":0},{"$f":"GJ14","v":0},{"$f":"GK14","v":0},{"$f":"GL14","v":0},{"$f":"GM14","v":0},{"$f":"GN14","v":0},{"$f":"GO14","v":0},{"$f":"GP14","v":0},{"$f":"GQ14","v":0},{"$f":"GR14","v":0},{"$f":"GS14","v":0},{"$f":"GT14","v":0},{"$f":"GU14","v":0},{"$f":"GV14","v":0},{"$f":"GW14","v":0},{"$f":"GX14","v":0},{"$f":"GY14","v":0},{"$f":"GZ14","v":0},{"$f":"HA14","v":0},{"$f":"HB14","v":0},{"$f":"HC14","v":0},{"$f":"HD14","v":0},{"$f":"HE14","v":0},{"$f":"HF14","v":0},{"$f":"HG14","v":0},{"$f":"HH14","v":0},{"$f":"HI14","v":0},{"$f":"HJ14","v":0},{"$f":"HK14","v":0},{"$f":"HL14","v":0},{"$f":"HM14","v":0},{"$f":"HN14","v":0},{"$f":"HO14","v":0},{"$f":"HP14","v":0},{"$f":"HQ14","v":0},{"$f":"HR14","v":0},{"$f":"HS14","v":0},{"$f":"HT14","v":0},{"$f":"HU14","v":0},{"$f":"HV14","v":0},{"$f":"HW14","v":0},{"$f":"HX14","v":0},{"$f":"HY14","v":0},{"$f":"HZ14","v":0},{"$f":"IA14","v":0},{"$f":"IB14","v":0},{"$f":"IC14","v":0},{"$f":"ID14","v":0},{"$f":"IE14","v":0},{"$f":"IF14","v":0},{"$f":"IG14","v":0},{"$f":"IH14","v":0},{"$f":"II14","v":0},{"$f":"IJ14","v":0},{"$f":"IK14","v":0},{"$f":"IL14","v":0},{"$f":"IM14","v":0},{"$f":"IN14","v":0},{"$f":"IO14","v":0},{"$f":"IP14","v":0},{"$f":"IQ14","v":0},{"$f":"IR14","v":0},{"$f":"IS14","v":0},{"$f":"IT14","v":0},{"$f":"IU14","v":0},{"$f":"IV14","v":0},{"$f":"IW14","v":0},{"$f":"IX14","v":0},{"$f":"IY14","v":0},{"$f":"IZ14","v":0},{"$f":"JA14","v":0},{"$f":"JB14","v":0},{"$f":"JC14","v":0},{"$f":"JD14","v":0},{"$f":"JE14","v":0},{"$f":"JF14","v":0},{"$f":"JG14","v":0},{"$f":"JH14","v":0},{"$f":"JI14","v":0},{"$f":"JJ14","v":0},{"$f":"JK14","v":0},{"$f":"JL14","v":0},{"$f":"JM14","v":0},{"$f":"JN14","v":0},{"$f":"JO14","v":0},{"$f":"JP14","v":0},{"$f":"JQ14","v":0},{"$f":"JR14","v":0},{"$f":"JS14","v":0},{"$f":"JT14","v":0},{"$f":"JU14","v":0},{"$f":"JV14","v":0},{"$f":"JW14","v":0},{"$f":"JX14","v":0},{"$f":"JY14","v":0},{"$f":"JZ14","v":0},{"$f":"KA14","v":0},{"$f":"KB14","v":0},{"$f":"KC14","v":0},{"$f":"KD14","v":0},{"$f":"KE14","v":0},{"$f":"KF14","v":0},{"$f":"KG14","v":0},{"$f":"KH14","v":0},{"$f":"KI14","v":0},{"$f":"KJ14","v":0},{"$f":"KK14","v":0},{"$f":"KL14","v":0},{"$f":"KM14","v":0},{"$f":"KN14","v":0},{"$f":"KO14","v":0},{"$f":"KP14","v":0},{"$f":"KQ14","v":0},{"$f":"KR14","v":0},{"$f":"KS14","v":0},{"$f":"KT14","v":0},{"$f":"KU14","v":0},{"$f":"KV14","v":0},{"$f":"KW14","v":0},{"$f":"KX14","v":0},{"$f":"KY14","v":0},{"$f":"KZ14","v":0},{"$f":"LA14","v":0},{"$f":"LB14","v":0},{"$f":"LC14","v":0},{"$f":"LD14","v":0},{"$f":"LE14","v":0},{"$f":"LF14","v":0},{"$f":"LG14","v":0},{"$f":"LH14","v":0},{"$f":"LI14","v":0},{"$f":"LJ14","v":0},{"$f":"LK14","v":0},{"$f":"LL14","v":0},{"$f":"LM14","v":0},{"$f":"LN14","v":0},{"$f":"LO14","v":0},{"$f":"LP14","v":0},{"$f":"LQ14","v":0},{"$f":"LR14","v":0},{"$f":"LS14","v":0},{"$f":"LT14","v":0},{"$f":"LU14","v":0},{"$f":"LV14","v":0},{"$f":"LW14","v":0},{"$f":"LX14","v":0},{"$f":"LY14","v":0},{"$f":"LZ14","v":0},{"$f":"MA14","v":0},{"$f":"MB14","v":0},{"$f":"MC14","v":0},{"$f":"MD14","v":0},{"$f":"ME14","v":0},{"$f":"MF14","v":0},{"$f":"MG14","v":0},{"$f":"MH14","v":0},{"$f":"MI14","v":0},{"$f":"MJ14","v":0},{"$f":"MK14","v":0},{"$f":"ML14","v":0},{"$f":"MM14","v":0},{"$f":"MN14","v":0},{"$f":"MO14","v":0},{"$f":"MP14","v":0},{"$f":"MQ14","v":0},{"$f":"MR14","v":0},{"$f":"MS14","v":0},{"$f":"MT14","v":0},{"$f":"MU14","v":0},{"$f":"MV14","v":0},{"$f":"MW14","v":0},{"$f":"MX14","v":0},{"$f":"MY14","v":0},{"$f":"MZ14","v":0},{"$f":"NA14","v":0},{"$f":"NB14","v":0},{"$f":"NC14","v":0},{"$f":"ND14","v":0},{"$f":"NE14","v":0},{"$f":"NF14","v":0},{"$f":"NG14","v":0},{"$f":"NH14","v":0},{"$f":"NI14","v":0},{"$f":"NJ14","v":0},{"$f":"NK14","v":0},{"$f":"NL14","v":0},{"$f":"NM14","v":0},{"$f":"NN14","v":0},{"$f":"NO14","v":0},{"$f":"NP14","v":0},{"$f":"NQ14","v":0},{"$f":"NR14","v":0},{"$f":"NS14","v":0},{"$f":"NT14","v":0},{"$f":"NU14","v":0},{"$f":"NV14","v":0},{"$f":"NW14","v":0},{"$f":"NX14","v":0},{"$f":"NY14","v":0},{"$f":"NZ14","v":0},{"$f":"OA14","v":0},{"$f":"OB14","v":0},{"$f":"OC14","v":0},{"$f":"OD14","v":0},{"$f":"OE14","v":0},{"$f":"OF14","v":0},{"$f":"OG14","v":0},{"$f":"OH14","v":0},{"$f":"OI14","v":0},{"$f":"OJ14","v":0},{"$f":"OK14","v":0},{"$f":"OL14","v":0},{"$f":"OM14","v":0},{"$f":"ON14","v":0},{"$f":"OO14","v":0},{"$f":"OP14","v":0},{"$f":"OQ14","v":0},{"$f":"OR14","v":0},{"$f":"OS14","v":0},{"$f":"OT14","v":0},{"$f":"OU14","v":0},{"$f":"OV14","v":0},{"$f":"OW14","v":0},{"$f":"OX14","v":0},{"$f":"OY14","v":0},{"$f":"OZ14","v":0},{"$f":"PA14","v":0},{"$f":"PB14","v":0},{"$f":"PC14","v":0},{"$f":"PD14","v":0},{"$f":"PE14","v":0},{"$f":"PF14","v":0},{"$f":"PG14","v":0},{"$f":"PH14","v":0},{"$f":"PI14","v":0},{"$f":"PJ14","v":0},{"$f":"PK14","v":0},{"$f":"PL14","v":0},{"$f":"PM14","v":0},{"$f":"PN14","v":0},{"$f":"PO14","v":0},{"$f":"PP14","v":0},{"$f":"PQ14","v":0},{"$f":"PR14","v":0},{"$f":"PS14","v":0},{"$f":"PT14","v":0},{"$f":"PU14","v":0},{"$f":"PV14","v":0},{"$f":"PW14","v":0},{"$f":"PX14","v":0},{"$f":"PY14","v":0},{"$f":"PZ14","v":0},{"$f":"QA14","v":0},{"$f":"QB14","v":0},{"$f":"QC14","v":0},{"$f":"QD14","v":0},{"$f":"QE14","v":0},{"$f":"QF14","v":0},{"$f":"QG14","v":0},{"$f":"QH14","v":0},{"$f":"QI14","v":0},{"$f":"QJ14","v":0},{"$f":"QK14","v":0},{"$f":"QL14","v":0},{"$f":"QM14","v":0},{"$f":"QN14","v":0},{"$f":"QO14","v":0},{"$f":"QP14","v":0},{"$f":"QQ14","v":0},{"$f":"QR14","v":0},{"$f":"QS14","v":0},{"$f":"QT14","v":0},{"$f":"QU14","v":0},{"$f":"QV14","v":0},{"$f":"QW14","v":0},{"$f":"QX14","v":0},{"$f":"QY14","v":0},{"$f":"QZ14","v":0},{"$f":"RA14","v":0},{"$f":"RB14","v":0},{"$f":"RC14","v":0},{"$f":"RD14","v":0},{"$f":"RE14","v":0},{"$f":"RF14","v":0},{"$f":"RG14","v":0},{"$f":"RH14","v":0},{"$f":"RI14","v":0},{"$f":"RJ14","v":0},{"$f":"RK14","v":0},{"$f":"RL14","v":0},{"$f":"RM14","v":0},{"$f":"RN14","v":0},{"$f":"RO14","v":0},{"$f":"RP14","v":0},{"$f":"RQ14","v":0},{"$f":"RR14","v":0},{"$f":"RS14","v":0},{"$f":"RT14","v":0},{"$f":"RU14","v":0},{"$f":"RV14","v":0},{"$f":"RW14","v":0},{"$f":"RX14","v":0},{"$f":"RY14","v":0},{"$f":"RZ14","v":0},{"$f":"SA14","v":0},{"$f":"SB14","v":0},{"$f":"SC14","v":0}]
[null,null,null,"Standard Deviation","%",{"$f":"'Input C'!F63","v":0.08},{"$f":"'Input C'!F64","v":0.1},null,"%",null,{"$f":"_xlfn.NORM.INV($G$96,1,$F$96)","v":0.89747587475643198},0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,{"$f":"_xlfn.NORM.INV($G$96,1,$F$96)","v":0.89747587475643198},0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,{"$f":"_xlfn.NORM.INV($G$96,1,$F$96)","v":0.89747587475643198},0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,{"$f":"_xlfn.NORM.INV($G$96,1,$F$96)","v":0.89747587475643198},0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,{"$f":"_xlfn.NORM.INV($G$96,1,$F$96)","v":0.89747587475643198},0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,{"$f":"_xlfn.NORM.INV($G$96,1,$F$96)","v":0.89747587475643198},0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,{"$f":"_xlfn.NORM.INV($G$96,1,$F$96)","v":0.89747587475643198},0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,{"$f":"_xlfn.NORM.INV($G$96,1,$F$96)","v":0.89747587475643198},0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,{"$f":"_xlfn.NORM.INV($G$96,1,$F$96)","v":0.89747587475643198},0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,{"$f":"_xlfn.NORM.INV($G$96,1,$F$96)","v":0.89747587475643198},0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,{"$f":"_xlfn.NORM.INV($G$96,1,$F$96)","v":0.89747587475643198},0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198,0.89747587475643198]
[null,null,null,"P90 Yield","MWh/MWp",{"$f":"F15","v":1871.2},null,null,"MWh/MWp",null,{"$f":"K96*$F$97*K10","v":0},{"$f":"L96*$F$97*L10","v":0},{"$f":"M96*$F$97*M10","v":0},{"$f":"N96*$F$97*N10","v":0},{"$f":"O96*$F$97*O10","v":0},{"$f":"P96*$F$97*P10","v":0},{"$f":"Q96*$F$97*Q10","v":0},{"$f":"R96*$F$97*R10","v":0},{"$f":"S96*$F$97*S10","v":0},{"$f":"T96*$F$97*T10","v":0},{"$f":"U96*$F$97*U10","v":0},{"$f":"V96*$F$97*V10","v":0},{"$f":"W96*$F$97*W10","v":0},{"$f":"X96*$F$97*X10","v":0},{"$f":"Y96*$F$97*Y10","v":0},{"$f":"Z96*$F$97*Z10","v":0},{"$f":"AA96*$F$97*AA10","v":0},{"$f":"AB96*$F$97*AB10","v":0},{"$f":"AC96*$F$97*AC10","v":0},{"$f":"AD96*$F$97*AD10","v":0},{"$f":"AE96*$F$97*AE10","v":1679.3568568442356},{"$f":"AF96*$F$97*AF10","v":1679.3568568442356},{"$f":"AG96*$F$97*AG10","v":1679.3568568442356},{"$f":"AH96*$F$97*AH10","v":1679.3568568442356},{"$f":"AI96*$F$97*AI10","v":1679.3568568442356},{"$f":"AJ96*$F$97*AJ10","v":1679.3568568442356},{"$f":"AK96*$F$97*AK10","v":1679.3568568442356},{"$f":"AL96*$F$97*AL10","v":1679.3568568442356},{"$f":"AM96*$F$97*AM10","v":1679.3568568442356},{"$f":"AN96*$F$97*AN10","v":1679.3568568442356},{"$f":"AO96*$F$97*AO10","v":1679.3568568442356},{"$f":"AP96*$F$97*AP10","v":1679.3568568442356},{"$f":"AQ96*$F$97*AQ10","v":1679.3568568442356},{"$f":"AR96*$F$97*AR10","v":1679.3568568442356},{"$f":"AS96*$F$97*AS10","v":1679.3568568442356},{"$f":"AT96*$F$97*AT10","v":1679.3568568442356},{"$f":"AU96*$F$97*AU10","v":1679.3568568442356},{"$f":"AV96*$F$97*AV10","v":1679.3568568442356},{"$f":"AW96*$F$97*AW10","v":1679.3568568442356},{"$f":"AX96*$F$97*AX10","v":1679.3568568442356},{"$f":"AY96*$F$97*AY10","v":1679.3568568442356},{"$f":"AZ96*$F$97*AZ10","v":1679.3568568442356},{"$f":"BA96*$F$97*BA10","v":1679.3568568442356},{"$f":"BB96*$F$97*BB10","v":1679.3568568442356},{"$f":"BC96*$F$97*BC10","v":1679.3568568442356},{"$f":"BD96*$F$97*BD10","v":1679.3568568442356},{"$f":"BE96*$F$97*BE10","v":1679.3568568442356},{"$f":"BF96*$F$97*BF10","v":1679.3568568442356},{"$f":"BG96*$F$97*BG10","v":1679.3568568442356},{"$f":"BH96*$F$97*BH10","v":1679.3568568442356},{"$f":"BI96*$F$97*BI10","v":1679.3568568442356},{"$f":"BJ96*$F$97*BJ10","v":1679.3568568442356},{"$f":"BK96*$F$97*BK10","v":1679.3568568442356},{"$f":"BL96*$F$97*BL10","v":1679.3568568442356},{"$f":"BM96*$F$97*BM10","v":1679.3568568442356},{"$f":"BN96*$F$97*BN10","v":1679.3568568442356},{"$f":"BO96*$F$97*BO10","v":1679.3568568442356},{"$f":"BP96*$F$97*BP10","v":1679.3568568442356},{"$f":"BQ96*$F$97*BQ10","v":1679.3568568442356},{"$f":"BR96*$F$97*BR10","v":1679.3568568442356},{"$f":"BS96*$F$97*BS10","v":1679.3568568442356},{"$f":"BT96*$F$97*BT10","v":1679.3568568442356},{"$f":"BU96*$F$97*BU10","v":1679.3568568442356},{"$f":"BV96*$F$97*BV10","v":1679.3568568442356},{"$f":"BW96*$F$97*BW10","v":1679.3568568442356},{"$f":"BX96*$F$97*BX10","v":1679.3568568442356},{"$f":"BY96*$F$97*BY10","v":1679.3568568442356},{"$f":"BZ96*$F$97*BZ10","v":1679.3568568442356},{"$f":"CA96*$F$97*CA10","v":1679.3568568442356},{"$f":"CB96*$F$97*CB10","v":1679.3568568442356},{"$f":"CC96*$F$97*CC10","v":0},{"$f":"CD96*$F$97*CD10","v":0},{"$f":"CE96*$F$97*CE10","v":0},{"$f":"CF96*$F$97*CF10","v":0},{"$f":"CG96*$F$97*CG10","v":0},{"$f":"CH96*$F$97*CH10","v":0},{"$f":"CI96*$F$97*CI10","v":0},{"$f":"CJ96*$F$97*CJ10","v":0},{"$f":"CK96*$F$97*CK10","v":0},{"$f":"CL96*$F$97*CL10","v":0},{"$f":"CM96*$F$97*CM10","v":0},{"$f":"CN96*$F$97*CN10","v":0},{"$f":"CO96*$F$97*CO10","v":0},{"$f":"CP96*$F$97*CP10","v":0},{"$f":"CQ96*$F$97*CQ10","v":0},{"$f":"CR96*$F$97*CR10","v":0},{"$f":"CS96*$F$97*CS10","v":0},{"$f":"CT96*$F$97*CT10","v":0},{"$f":"CU96*$F$97*CU10","v":0},{"$f":"CV96*$F$97*CV10","v":0},{"$f":"CW96*$F$97*CW10","v":0},{"$f":"CX96*$F$97*CX10","v":0},{"$f":"CY96*$F$97*CY10","v":0},{"$f":"CZ96*$F$97*CZ10","v":0},{"$f":"DA96*$F$97*DA10","v":0},{"$f":"DB96*$F$97*DB10","v":0},{"$f":"DC96*$F$97*DC10","v":0},{"$f":"DD96*$F$97*DD10","v":0},{"$f":"DE96*$F$97*DE10","v":0},{"$f":"DF96*$F$97*DF10","v":0},{"$f":"DG96*$F$97*DG10","v":0},{"$f":"DH96*$F$97*DH10","v":0},{"$f":"DI96*$F$97*DI10","v":0},{"$f":"DJ96*$F$97*DJ10","v":0},{"$f":"DK96*$F$97*DK10","v":0},{"$f":"DL96*$F$97*DL10","v":0},{"$f":"DM96*$F$97*DM10","v":0},{"$f":"DN96*$F$97*DN10","v":0},{"$f":"DO96*$F$97*DO10","v":0},{"$f":"DP96*$F$97*DP10","v":0},{"$f":"DQ96*$F$97*DQ10","v":0},{"$f":"DR96*$F$97*DR10","v":0},{"$f":"DS96*$F$97*DS10","v":0},{"$f":"DT96*$F$97*DT10","v":0},{"$f":"DU96*$F$97*DU10","v":0},{"$f":"DV96*$F$97*DV10","v":0},{"$f":"DW96*$F$97*DW10","v":0},{"$f":"DX96*$F$97*DX10","v":0},{"$f":"DY96*$F$97*DY10","v":0},{"$f":"DZ96*$F$97*DZ10","v":0},{"$f":"EA96*$F$97*EA10","v":0},{"$f":"EB96*$F$97*EB10","v":0},{"$f":"EC96*$F$97*EC10","v":0},{"$f":"ED96*$F$97*ED10","v":0},{"$f":"EE96*$F$97*EE10","v":0},{"$f":"EF96*$F$97*EF10","v":0},{"$f":"EG96*$F$97*EG10","v":0},{"$f":"EH96*$F$97*EH10","v":0},{"$f":"EI96*$F$97*EI10","v":0},{"$f":"EJ96*$F$97*EJ10","v":0},{"$f":"EK96*$F$97*EK10","v":0},{"$f":"EL96*$F$97*EL10","v":0},{"$f":"EM96*$F$97*EM10","v":0},{"$f":"EN96*$F$97*EN10","v":0},{"$f":"EO96*$F$97*EO10","v":0},{"$f":"EP96*$F$97*EP10","v":0},{"$f":"EQ96*$F$97*EQ10","v":0},{"$f":"ER96*$F$97*ER10","v":0},{"$f":"ES96*$F$97*ES10","v":0},{"$f":"ET96*$F$97*ET10","v":0},{"$f":"EU96*$F$97*EU10","v":0},{"$f":"EV96*$F$97*EV10","v":0},{"$f":"EW96*$F$97*EW10","v":0},{"$f":"EX96*$F$97*EX10","v":0},{"$f":"EY96*$F$97*EY10","v":0},{"$f":"EZ96*$F$97*EZ10","v":0},{"$f":"FA96*$F$97*FA10","v":0},{"$f":"FB96*$F$97*FB10","v":0},{"$f":"FC96*$F$97*FC10","v":0},{"$f":"FD96*$F$97*FD10","v":0},{"$f":"FE96*$F$97*FE10","v":0},{"$f":"FF96*$F$97*FF10","v":0},{"$f":"FG96*$F$97*FG10","v":0},{"$f":"FH96*$F$97*FH10","v":0},{"$f":"FI96*$F$97*FI10","v":0},{"$f":"FJ96*$F$97*FJ10","v":0},{"$f":"FK96*$F$97*FK10","v":0},{"$f":"FL96*$F$97*FL10","v":0},{"$f":"FM96*$F$97*FM10","v":0},{"$f":"FN96*$F$97*FN10","v":0},{"$f":"FO96*$F$97*FO10","v":0},{"$f":"FP96*$F$97*FP10","v":0},{"$f":"FQ96*$F$97*FQ10","v":0},{"$f":"FR96*$F$97*FR10","v":0},{"$f":"FS96*$F$97*FS10","v":0},{"$f":"FT96*$F$97*FT10","v":0},{"$f":"FU96*$F$97*FU10","v":0},{"$f":"FV96*$F$97*FV10","v":0},{"$f":"FW96*$F$97*FW10","v":0},{"$f":"FX96*$F$97*FX10","v":0},{"$f":"FY96*$F$97*FY10","v":0},{"$f":"FZ96*$F$97*FZ10","v":0},{"$f":"GA96*$F$97*GA10","v":0},{"$f":"GB96*$F$97*GB10","v":0},{"$f":"GC96*$F$97*GC10","v":0},{"$f":"GD96*$F$97*GD10","v":0},{"$f":"GE96*$F$97*GE10","v":0},{"$f":"GF96*$F$97*GF10","v":0},{"$f":"GG96*$F$97*GG10","v":0},{"$f":"GH96*$F$97*GH10","v":0},{"$f":"GI96*$F$97*GI10","v":0},{"$f":"GJ96*$F$97*GJ10","v":0},{"$f":"GK96*$F$97*GK10","v":0},{"$f":"GL96*$F$97*GL10","v":0},{"$f":"GM96*$F$97*GM10","v":0},{"$f":"GN96*$F$97*GN10","v":0},{"$f":"GO96*$F$97*GO10","v":0},{"$f":"GP96*$F$97*GP10","v":0},{"$f":"GQ96*$F$97*GQ10","v":0},{"$f":"GR96*$F$97*GR10","v":0},{"$f":"GS96*$F$97*GS10","v":0},{"$f":"GT96*$F$97*GT10","v":0},{"$f":"GU96*$F$97*GU10","v":0},{"$f":"GV96*$F$97*GV10","v":0},{"$f":"GW96*$F$97*GW10","v":0},{"$f":"GX96*$F$97*GX10","v":0},{"$f":"GY96*$F$97*GY10","v":0},{"$f":"GZ96*$F$97*GZ10","v":0},{"$f":"HA96*$F$97*HA10","v":0},{"$f":"HB96*$F$97*HB10","v":0},{"$f":"HC96*$F$97*HC10","v":0},{"$f":"HD96*$F$97*HD10","v":0},{"$f":"HE96*$F$97*HE10","v":0},{"$f":"HF96*$F$97*HF10","v":0},{"$f":"HG96*$F$97*HG10","v":0},{"$f":"HH96*$F$97*HH10","v":0},{"$f":"HI96*$F$97*HI10","v":0},{"$f":"HJ96*$F$97*HJ10","v":0},{"$f":"HK96*$F$97*HK10","v":0},{"$f":"HL96*$F$97*HL10","v":0},{"$f":"HM96*$F$97*HM10","v":0},{"$f":"HN96*$F$97*HN10","v":0},{"$f":"HO96*$F$97*HO10","v":0},{"$f":"HP96*$F$97*HP10","v":0},{"$f":"HQ96*$F$97*HQ10","v":0},{"$f":"HR96*$F$97*HR10","v":0},{"$f":"HS96*$F$97*HS10","v":0},{"$f":"HT96*$F$97*HT10","v":0},{"$f":"HU96*$F$97*HU10","v":0},{"$f":"HV96*$F$97*HV10","v":0},{"$f":"HW96*$F$97*HW10","v":0},{"$f":"HX96*$F$97*HX10","v":0},{"$f":"HY96*$F$97*HY10","v":0},{"$f":"HZ96*$F$97*HZ10","v":0},{"$f":"IA96*$F$97*IA10","v":0},{"$f":"IB96*$F$97*IB10","v":0},{"$f":"IC96*$F$97*IC10","v":0},{"$f":"ID96*$F$97*ID10","v":0},{"$f":"IE96*$F$97*IE10","v":0},{"$f":"IF96*$F$97*IF10","v":0},{"$f":"IG96*$F$97*IG10","v":0},{"$f":"IH96*$F$97*IH10","v":0},{"$f":"II96*$F$97*II10","v":0},{"$f":"IJ96*$F$97*IJ10","v":0},{"$f":"IK96*$F$97*IK10","v":0},{"$f":"IL96*$F$97*IL10","v":0},{"$f":"IM96*$F$97*IM10","v":0},{"$f":"IN96*$F$97*IN10","v":0},{"$f":"IO96*$F$97*IO10","v":0},{"$f":"IP96*$F$97*IP10","v":0},{"$f":"IQ96*$F$97*IQ10","v":0},{"$f":"IR96*$F$97*IR10","v":0},{"$f":"IS96*$F$97*IS10","v":0},{"$f":"IT96*$F$97*IT10","v":0},{"$f":"IU96*$F$97*IU10","v":0},{"$f":"IV96*$F$97*IV10","v":0},{"$f":"IW96*$F$97*IW10","v":0},{"$f":"IX96*$F$97*IX10","v":0},{"$f":"IY96*$F$97*IY10","v":0},{"$f":"IZ96*$F$97*IZ10","v":0},{"$f":"JA96*$F$97*JA10","v":0},{"$f":"JB96*$F$97*JB10","v":0},{"$f":"JC96*$F$97*JC10","v":0},{"$f":"JD96*$F$97*JD10","v":0},{"$f":"JE96*$F$97*JE10","v":0},{"$f":"JF96*$F$97*JF10","v":0},{"$f":"JG96*$F$97*JG10","v":0},{"$f":"JH96*$F$97*JH10","v":0},{"$f":"JI96*$F$97*JI10","v":0},{"$f":"JJ96*$F$97*JJ10","v":0},{"$f":"JK96*$F$97*JK10","v":0},{"$f":"JL96*$F$97*JL10","v":0},{"$f":"JM96*$F$97*JM10","v":0},{"$f":"JN96*$F$97*JN10","v":0},{"$f":"JO96*$F$97*JO10","v":0},{"$f":"JP96*$F$97*JP10","v":0},{"$f":"JQ96*$F$97*JQ10","v":0},{"$f":"JR96*$F$97*JR10","v":0},{"$f":"JS96*$F$97*JS10","v":0},{"$f":"JT96*$F$97*JT10","v":0},{"$f":"JU96*$F$97*JU10","v":0},{"$f":"JV96*$F$97*JV10","v":0},{"$f":"JW96*$F$97*JW10","v":0},{"$f":"JX96*$F$97*JX10","v":0},{"$f":"JY96*$F$97*JY10","v":0},{"$f":"JZ96*$F$97*JZ10","v":0},{"$f":"KA96*$F$97*KA10","v":0},{"$f":"KB96*$F$97*KB10","v":0},{"$f":"KC96*$F$97*KC10","v":0},{"$f":"KD96*$F$97*KD10","v":0},{"$f":"KE96*$F$97*KE10","v":0},{"$f":"KF96*$F$97*KF10","v":0},{"$f":"KG96*$F$97*KG10","v":0},{"$f":"KH96*$F$97*KH10","v":0},{"$f":"KI96*$F$97*KI10","v":0},{"$f":"KJ96*$F$97*KJ10","v":0},{"$f":"KK96*$F$97*KK10","v":0},{"$f":"KL96*$F$97*KL10","v":0},{"$f":"KM96*$F$97*KM10","v":0},{"$f":"KN96*$F$97*KN10","v":0},{"$f":"KO96*$F$97*KO10","v":0},{"$f":"KP96*$F$97*KP10","v":0},{"$f":"KQ96*$F$97*KQ10","v":0},{"$f":"KR96*$F$97*KR10","v":0},{"$f":"KS96*$F$97*KS10","v":0},{"$f":"KT96*$F$97*KT10","v":0},{"$f":"KU96*$F$97*KU10","v":0},{"$f":"KV96*$F$97*KV10","v":0},{"$f":"KW96*$F$97*KW10","v":0},{"$f":"KX96*$F$97*KX10","v":0},{"$f":"KY96*$F$97*KY10","v":0},{"$f":"KZ96*$F$97*KZ10","v":0},{"$f":"LA96*$F$97*LA10","v":0},{"$f":"LB96*$F$97*LB10","v":0},{"$f":"LC96*$F$97*LC10","v":0},{"$f":"LD96*$F$97*LD10","v":0},{"$f":"LE96*$F$97*LE10","v":0},{"$f":"LF96*$F$97*LF10","v":0},{"$f":"LG96*$F$97*LG10","v":0},{"$f":"LH96*$F$97*LH10","v":0},{"$f":"LI96*$F$97*LI10","v":0},{"$f":"LJ96*$F$97*LJ10","v":0},{"$f":"LK96*$F$97*LK10","v":0},{"$f":"LL96*$F$97*LL10","v":0},{"$f":"LM96*$F$97*LM10","v":0},{"$f":"LN96*$F$97*LN10","v":0},{"$f":"LO96*$F$97*LO10","v":0},{"$f":"LP96*$F$97*LP10","v":0},{"$f":"LQ96*$F$97*LQ10","v":0},{"$f":"LR96*$F$97*LR10","v":0},{"$f":"LS96*$F$97*LS10","v":0},{"$f":"LT96*$F$97*LT10","v":0},{"$f":"LU96*$F$97*LU10","v":0},{"$f":"LV96*$F$97*LV10","v":0},{"$f":"LW96*$F$97*LW10","v":0},{"$f":"LX96*$F$97*LX10","v":0},{"$f":"LY96*$F$97*LY10","v":0},{"$f":"LZ96*$F$97*LZ10","v":0},{"$f":"MA96*$F$97*MA10","v":0},{"$f":"MB96*$F$97*MB10","v":0},{"$f":"MC96*$F$97*MC10","v":0},{"$f":"MD96*$F$97*MD10","v":0},{"$f":"ME96*$F$97*ME10","v":0},{"$f":"MF96*$F$97*MF10","v":0},{"$f":"MG96*$F$97*MG10","v":0},{"$f":"MH96*$F$97*MH10","v":0},{"$f":"MI96*$F$97*MI10","v":0},{"$f":"MJ96*$F$97*MJ10","v":0},{"$f":"MK96*$F$97*MK10","v":0},{"$f":"ML96*$F$97*ML10","v":0},{"$f":"MM96*$F$97*MM10","v":0},{"$f":"MN96*$F$97*MN10","v":0},{"$f":"MO96*$F$97*MO10","v":0},{"$f":"MP96*$F$97*MP10","v":0},{"$f":"MQ96*$F$97*MQ10","v":0},{"$f":"MR96*$F$97*MR10","v":0},{"$f":"MS96*$F$97*MS10","v":0},{"$f":"MT96*$F$97*MT10","v":0},{"$f":"MU96*$F$97*MU10","v":0},{"$f":"MV96*$F$97*MV10","v":0},{"$f":"MW96*$F$97*MW10","v":0},{"$f":"MX96*$F$97*MX10","v":0},{"$f":"MY96*$F$97*MY10","v":0},{"$f":"MZ96*$F$97*MZ10","v":0},{"$f":"NA96*$F$97*NA10","v":0},{"$f":"NB96*$F$97*NB10","v":0},{"$f":"NC96*$F$97*NC10","v":0},{"$f":"ND96*$F$97*ND10","v":0},{"$f":"NE96*$F$97*NE10","v":0},{"$f":"NF96*$F$97*NF10","v":0},{"$f":"NG96*$F$97*NG10","v":0},{"$f":"NH96*$F$97*NH10","v":0},{"$f":"NI96*$F$97*NI10","v":0},{"$f":"NJ96*$F$97*NJ10","v":0},{"$f":"NK96*$F$97*NK10","v":0},{"$f":"NL96*$F$97*NL10","v":0},{"$f":"NM96*$F$97*NM10","v":0},{"$f":"NN96*$F$97*NN10","v":0},{"$f":"NO96*$F$97*NO10","v":0},{"$f":"NP96*$F$97*NP10","v":0},{"$f":"NQ96*$F$97*NQ10","v":0},{"$f":"NR96*$F$97*NR10","v":0},{"$f":"NS96*$F$97*NS10","v":0},{"$f":"NT96*$F$97*NT10","v":0},{"$f":"NU96*$F$97*NU10","v":0},{"$f":"NV96*$F$97*NV10","v":0},{"$f":"NW96*$F$97*NW10","v":0},{"$f":"NX96*$F$97*NX10","v":0},{"$f":"NY96*$F$97*NY10","v":0},{"$f":"NZ96*$F$97*NZ10","v":0},{"$f":"OA96*$F$97*OA10","v":0},{"$f":"OB96*$F$97*OB10","v":0},{"$f":"OC96*$F$97*OC10","v":0},{"$f":"OD96*$F$97*OD10","v":0},{"$f":"OE96*$F$97*OE10","v":0},{"$f":"OF96*$F$97*OF10","v":0},{"$f":"OG96*$F$97*OG10","v":0},{"$f":"OH96*$F$97*OH10","v":0},{"$f":"OI96*$F$97*OI10","v":0},{"$f":"OJ96*$F$97*OJ10","v":0},{"$f":"OK96*$F$97*OK10","v":0},{"$f":"OL96*$F$97*OL10","v":0},{"$f":"OM96*$F$97*OM10","v":0},{"$f":"ON96*$F$97*ON10","v":0},{"$f":"OO96*$F$97*OO10","v":0},{"$f":"OP96*$F$97*OP10","v":0},{"$f":"OQ96*$F$97*OQ10","v":0},{"$f":"OR96*$F$97*OR10","v":0},{"$f":"OS96*$F$97*OS10","v":0},{"$f":"OT96*$F$97*OT10","v":0},{"$f":"OU96*$F$97*OU10","v":0},{"$f":"OV96*$F$97*OV10","v":0},{"$f":"OW96*$F$97*OW10","v":0},{"$f":"OX96*$F$97*OX10","v":0},{"$f":"OY96*$F$97*OY10","v":0},{"$f":"OZ96*$F$97*OZ10","v":0},{"$f":"PA96*$F$97*PA10","v":0},{"$f":"PB96*$F$97*PB10","v":0},{"$f":"PC96*$F$97*PC10","v":0},{"$f":"PD96*$F$97*PD10","v":0},{"$f":"PE96*$F$97*PE10","v":0},{"$f":"PF96*$F$97*PF10","v":0},{"$f":"PG96*$F$97*PG10","v":0},{"$f":"PH96*$F$97*PH10","v":0},{"$f":"PI96*$F$97*PI10","v":0},{"$f":"PJ96*$F$97*PJ10","v":0},{"$f":"PK96*$F$97*PK10","v":0},{"$f":"PL96*$F$97*PL10","v":0},{"$f":"PM96*$F$97*PM10","v":0},{"$f":"PN96*$F$97*PN10","v":0},{"$f":"PO96*$F$97*PO10","v":0},{"$f":"PP96*$F$97*PP10","v":0},{"$f":"PQ96*$F$97*PQ10","v":0},{"$f":"PR96*$F$97*PR10","v":0},{"$f":"PS96*$F$97*PS10","v":0},{"$f":"PT96*$F$97*PT10","v":0},{"$f":"PU96*$F$97*PU10","v":0},{"$f":"PV96*$F$97*PV10","v":0},{"$f":"PW96*$F$97*PW10","v":0},{"$f":"PX96*$F$97*PX10","v":0},{"$f":"PY96*$F$97*PY10","v":0},{"$f":"PZ96*$F$97*PZ10","v":0},{"$f":"QA96*$F$97*QA10","v":0},{"$f":"QB96*$F$97*QB10","v":0},{"$f":"QC96*$F$97*QC10","v":0},{"$f":"QD96*$F$97*QD10","v":0},{"$f":"QE96*$F$97*QE10","v":0},{"$f":"QF96*$F$97*QF10","v":0},{"$f":"QG96*$F$97*QG10","v":0},{"$f":"QH96*$F$97*QH10","v":0},{"$f":"QI96*$F$97*QI10","v":0},{"$f":"QJ96*$F$97*QJ10","v":0},{"$f":"QK96*$F$97*QK10","v":0},{"$f":"QL96*$F$97*QL10","v":0},{"$f":"QM96*$F$97*QM10","v":0},{"$f":"QN96*$F$97*QN10","v":0},{"$f":"QO96*$F$97*QO10","v":0},{"$f":"QP96*$F$97*QP10","v":0},{"$f":"QQ96*$F$97*QQ10","v":0},{"$f":"QR96*$F$97*QR10","v":0},{"$f":"QS96*$F$97*QS10","v":0},{"$f":"QT96*$F$97*QT10","v":0},{"$f":"QU96*$F$97*QU10","v":0},{"$f":"QV96*$F$97*QV10","v":0},{"$f":"QW96*$F$97*QW10","v":0},{"$f":"QX96*$F$97*QX10","v":0},{"$f":"QY96*$F$97*QY10","v":0},{"$f":"QZ96*$F$97*QZ10","v":0},{"$f":"RA96*$F$97*RA10","v":0},{"$f":"RB96*$F$97*RB10","v":0},{"$f":"RC96*$F$97*RC10","v":0},{"$f":"RD96*$F$97*RD10","v":0},{"$f":"RE96*$F$97*RE10","v":0},{"$f":"RF96*$F$97*RF10","v":0},{"$f":"RG96*$F$97*RG10","v":0},{"$f":"RH96*$F$97*RH10","v":0},{"$f":"RI96*$F$97*RI10","v":0},{"$f":"RJ96*$F$97*RJ10","v":0},{"$f":"RK96*$F$97*RK10","v":0},{"$f":"RL96*$F$97*RL10","v":0},{"$f":"RM96*$F$97*RM10","v":0},{"$f":"RN96*$F$97*RN10","v":0},{"$f":"RO96*$F$97*RO10","v":0},{"$f":"RP96*$F$97*RP10","v":0},{"$f":"RQ96*$F$97*RQ10","v":0},{"$f":"RR96*$F$97*RR10","v":0},{"$f":"RS96*$F$97*RS10","v":0},{"$f":"RT96*$F$97*RT10","v":0},{"$f":"RU96*$F$97*RU10","v":0},{"$f":"RV96*$F$97*RV10","v":0},{"$f":"RW96*$F$97*RW10","v":0},{"$f":"RX96*$F$97*RX10","v":0},{"$f":"RY96*$F$97*RY10","v":0},{"$f":"RZ96*$F$97*RZ10","v":0},{"$f":"SA96*$F$97*SA10","v":0},{"$f":"SB96*$F$97*SB10","v":0},{"$f":"SC96*$F$97*SC10","v":0}]
[null,null,null,"Percent of Year from Seasonal Analysis",null,null,null,null,"%",null,{"$f":"K16","v":8.4185738673971666E-2},{"$f":"L16","v":9.0424860190400691E-2},{"$f":"M16","v":9.3411597290343235E-2},{"$f":"N16","v":9.4021315941086259E-2},{"$f":"O16","v":8.8851106330512949E-2},{"$f":"P16","v":7.8908772058296203E-2},{"$f":"Q16","v":6.8545071231014526E-2},{"$f":"R16","v":6.7910897300569886E-2},{"$f":"S16","v":7.7724931681073597E-2},{"$f":"T16","v":8.8180263120011884E-2},{"$f":"U16","v":8.4586110401545636E-2},{"$f":"V16","v":8.3249335781173397E-2},{"$f":"W16","v":8.4185738673971666E-2},{"$f":"X16","v":9.0424860190400691E-2},{"$f":"Y16","v":9.3411597290343235E-2},{"$f":"Z16","v":9.4021315941086259E-2},{"$f":"AA16","v":8.8851106330512949E-2},{"$f":"AB16","v":7.8908772058296203E-2},{"$f":"AC16","v":6.8545071231014526E-2},{"$f":"AD16","v":6.7910897300569886E-2},{"$f":"AE16","v":0.50835123984817687},{"$f":"AF16","v":0.49164876015182302},{"$f":"AG16","v":0.50835123984817687},{"$f":"AH16","v":0.49164876015182302},{"$f":"AI16","v":0.50835123984817687},{"$f":"AJ16","v":0.49164876015182302},{"$f":"AK16","v":0.50835123984817687},{"$f":"AL16","v":0.49164876015182302},{"$f":"AM16","v":0.50835123984817687},{"$f":"AN16","v":0.49164876015182302},{"$f":"AO16","v":0.50835123984817687},{"$f":"AP16","v":0.49164876015182302},{"$f":"AQ16","v":0.50835123984817687},{"$f":"AR16","v":0.49164876015182302},{"$f":"AS16","v":0.50835123984817687},{"$f":"AT16","v":0.49164876015182302},{"$f":"AU16","v":0.50835123984817687},{"$f":"AV16","v":0.49164876015182302},{"$f":"AW16","v":0.50835123984817687},{"$f":"AX16","v":0.49164876015182302},{"$f":"AY16","v":0.50835123984817687},{"$f":"AZ16","v":0.49164876015182302},{"$f":"BA16","v":0.50835123984817687},{"$f":"BB16","v":0.49164876015182302},{"$f":"BC16","v":0.50835123984817687},{"$f":"BD16","v":0.49164876015182302},{"$f":"BE16","v":0.50835123984817687},{"$f":"BF16","v":0.49164876015182302},{"$f":"BG16","v":0.50835123984817687},{"$f":"BH16","v":0.49164876015182302},{"$f":"BI16","v":0.50835123984817687},{"$f":"BJ16","v":0.49164876015182302},{"$f":"BK16","v":0.50835123984817687},{"$f":"BL16","v":0.49164876015182302},{"$f":"BM16","v":0.50835123984817687},{"$f":"BN16","v":0.49164876015182302},{"$f":"BO16","v":0.50835123984817687},{"$f":"BP16","v":0.49164876015182302},{"$f":"BQ16","v":0.50835123984817687},{"$f":"BR16","v":0.49164876015182302},{"$f":"BS16","v":0.50835123984817687},{"$f":"BT16","v":0.49164876015182302},{"$f":"BU16","v":0.50835123984817687},{"$f":"BV16","v":0.49164876015182302},{"$f":"BW16","v":0.50835123984817687},{"$f":"BX16","v":0.49164876015182302},{"$f":"BY16","v":0.50835123984817687},{"$f":"BZ16","v":0.49164876015182302},{"$f":"CA16","v":0.50835123984817687},{"$f":"CB16","v":0.49164876015182302},{"$f":"CC16","v":0.50835123984817687},{"$f":"CD16","v":0.49164876015182302},{"$f":"CE16","v":0.50835123984817687},{"$f":"CF16","v":0.49164876015182302},{"$f":"CG16","v":0.50835123984817687},{"$f":"CH16","v":0.49164876015182302},{"$f":"CI16","v":0.50835123984817687},{"$f":"CJ16","v":0.49164876015182302},{"$f":"CK16","v":0.50835123984817687},{"$f":"CL16","v":0.49164876015182302},{"$f":"CM16","v":0.50835123984817687},{"$f":"CN16","v":0.49164876015182302},{"$f":"CO16","v":0.50835123984817687},{"$f":"CP16","v":0.49164876015182302},{"$f":"CQ16","v":0.50835123984817687},{"$f":"CR16","v":0.49164876015182302},{"$f":"CS16","v":0.50835123984817687},{"$f":"CT16","v":0.49164876015182302},{"$f":"CU16","v":0.50835123984817687},{"$f":"CV16","v":0.49164876015182302},{"$f":"CW16","v":0.50835123984817687},{"$f":"CX16","v":0.49164876015182302},{"$f":"CY16","v":0.50835123984817687},{"$f":"CZ16","v":0.49164876015182302},{"$f":"DA16","v":0.50835123984817687},{"$f":"DB16","v":0.49164876015182302},{"$f":"DC16","v":0.50835123984817687},{"$f":"DD16","v":0.49164876015182302},{"$f":"DE16","v":0.50835123984817687},{"$f":"DF16","v":0.49164876015182302},{"$f":"DG16","v":0.50835123984817687},{"$f":"DH16","v":0.49164876015182302},{"$f":"DI16","v":0.50835123984817687},{"$f":"DJ16","v":0.49164876015182302},{"$f":"DK16","v":0.50835123984817687},{"$f":"DL16","v":0.49164876015182302},{"$f":"DM16","v":0.50835123984817687},{"$f":"DN16","v":0.49164876015182302},{"$f":"DO16","v":0.50835123984817687},{"$f":"DP16","v":0.49164876015182302},{"$f":"DQ16","v":0.50835123984817687},{"$f":"DR16","v":0.49164876015182302},{"$f":"DS16","v":0.50835123984817687},{"$f":"DT16","v":0.49164876015182302},{"$f":"DU16","v":0.50835123984817687},{"$f":"DV16","v":0.49164876015182302},{"$f":"DW16","v":0.50835123984817687},{"$f":"DX16","v":0.49164876015182302},{"$f":"DY16","v":0.50835123984817687},{"$f":"DZ16","v":0.49164876015182302},{"$f":"EA16","v":0.50835123984817687},{"$f":"EB16","v":0.49164876015182302},{"$f":"EC16","v":0.50835123984817687},{"$f":"ED16","v":0.49164876015182302},{"$f":"EE16","v":0.50835123984817687},{"$f":"EF16","v":0.49164876015182302},{"$f":"EG16","v":0.50835123984817687},{"$f":"EH16","v":0.49164876015182302},{"$f":"EI16","v":0.50835123984817687},{"$f":"EJ16","v":0.49164876015182302},{"$f":"EK16","v":0.50835123984817687},{"$f":"EL16","v":0.49164876015182302},{"$f":"EM16","v":0.50835123984817687},{"$f":"EN16","v":0.49164876015182302},{"$f":"EO16","v":0.50835123984817687},{"$f":"EP16","v":0.49164876015182302},{"$f":"EQ16","v":0.50835123984817687},{"$f":"ER16","v":0.49164876015182302},{"$f":"ES16","v":0.50835123984817687},{"$f":"ET16","v":0.49164876015182302},{"$f":"EU16","v":0.50835123984817687},{"$f":"EV16","v":0.49164876015182302},{"$f":"EW16","v":0.50835123984817687},{"$f":"EX16","v":0.49164876015182302},{"$f":"EY16","v":0.50835123984817687},{"$f":"EZ16","v":0.49164876015182302},{"$f":"FA16","v":0.50835123984817687},{"$f":"FB16","v":0.49164876015182302},{"$f":"FC16","v":0.50835123984817687},{"$f":"FD16","v":0.49164876015182302},{"$f":"FE16","v":0.50835123984817687},{"$f":"FF16","v":0.49164876015182302},{"$f":"FG16","v":0.50835123984817687},{"$f":"FH16","v":0.49164876015182302},{"$f":"FI16","v":0.50835123984817687},{"$f":"FJ16","v":0.49164876015182302},{"$f":"FK16","v":0.50835123984817687},{"$f":"FL16","v":0.49164876015182302},{"$f":"FM16","v":0.50835123984817687},{"$f":"FN16","v":0.49164876015182302},{"$f":"FO16","v":0.50835123984817687},{"$f":"FP16","v":0.49164876015182302},{"$f":"FQ16","v":0.50835123984817687},{"$f":"FR16","v":0.49164876015182302},{"$f":"FS16","v":0.50835123984817687},{"$f":"FT16","v":0.49164876015182302},{"$f":"FU16","v":0.50835123984817687},{"$f":"FV16","v":0.49164876015182302},{"$f":"FW16","v":0.50835123984817687},{"$f":"FX16","v":0.49164876015182302},{"$f":"FY16","v":0.50835123984817687},{"$f":"FZ16","v":0.49164876015182302},{"$f":"GA16","v":0.50835123984817687},{"$f":"GB16","v":0.49164876015182302},{"$f":"GC16","v":0.50835123984817687},{"$f":"GD16","v":0.49164876015182302},{"$f":"GE16","v":0.50835123984817687},{"$f":"GF16","v":0.49164876015182302},{"$f":"GG16","v":0.50835123984817687},{"$f":"GH16","v":0.49164876015182302},{"$f":"GI16","v":0.50835123984817687},{"$f":"GJ16","v":0.49164876015182302},{"$f":"GK16","v":0.50835123984817687},{"$f":"GL16","v":0.49164876015182302},{"$f":"GM16","v":0.50835123984817687},{"$f":"GN16","v":0.49164876015182302},{"$f":"GO16","v":0.50835123984817687},{"$f":"GP16","v":0.49164876015182302},{"$f":"GQ16","v":0.50835123984817687},{"$f":"GR16","v":0.49164876015182302},{"$f":"GS16","v":0.50835123984817687},{"$f":"GT16","v":0.49164876015182302},{"$f":"GU16","v":0.50835123984817687},{"$f":"GV16","v":0.49164876015182302},{"$f":"GW16","v":0.50835123984817687},{"$f":"GX16","v":0.49164876015182302},{"$f":"GY16","v":0.50835123984817687},{"$f":"GZ16","v":0.49164876015182302},{"$f":"HA16","v":0.50835123984817687},{"$f":"HB16","v":0.49164876015182302},{"$f":"HC16","v":0.50835123984817687},{"$f":"HD16","v":0.49164876015182302},{"$f":"HE16","v":0.50835123984817687},{"$f":"HF16","v":0.49164876015182302},{"$f":"HG16","v":0.50835123984817687},{"$f":"HH16","v":0.49164876015182302},{"$f":"HI16","v":0.50835123984817687},{"$f":"HJ16","v":0.49164876015182302},{"$f":"HK16","v":0.50835123984817687},{"$f":"HL16","v":0.49164876015182302},{"$f":"HM16","v":0.50835123984817687},{"$f":"HN16","v":0.49164876015182302},{"$f":"HO16","v":0.50835123984817687},{"$f":"HP16","v":0.49164876015182302},{"$f":"HQ16","v":0.50835123984817687},{"$f":"HR16","v":0.49164876015182302},{"$f":"HS16","v":0.50835123984817687},{"$f":"HT16","v":0.49164876015182302},{"$f":"HU16","v":0.50835123984817687},{"$f":"HV16","v":0.49164876015182302},{"$f":"HW16","v":0.50835123984817687},{"$f":"HX16","v":0.49164876015182302},{"$f":"HY16","v":0.50835123984817687},{"$f":"HZ16","v":0.49164876015182302},{"$f":"IA16","v":0.50835123984817687},{"$f":"IB16","v":0.49164876015182302},{"$f":"IC16","v":0.50835123984817687},{"$f":"ID16","v":0.49164876015182302},{"$f":"IE16","v":0.50835123984817687},{"$f":"IF16","v":0.49164876015182302},{"$f":"IG16","v":0.50835123984817687},{"$f":"IH16","v":0.49164876015182302},{"$f":"II16","v":0.50835123984817687},{"$f":"IJ16","v":0.49164876015182302},{"$f":"IK16","v":0.50835123984817687},{"$f":"IL16","v":0.49164876015182302},{"$f":"IM16","v":0.50835123984817687},{"$f":"IN16","v":0.49164876015182302},{"$f":"IO16","v":0.50835123984817687},{"$f":"IP16","v":0.49164876015182302},{"$f":"IQ16","v":0.50835123984817687},{"$f":"IR16","v":0.49164876015182302},{"$f":"IS16","v":0.50835123984817687},{"$f":"IT16","v":0.49164876015182302},{"$f":"IU16","v":0.50835123984817687},{"$f":"IV16","v":0.49164876015182302},{"$f":"IW16","v":0.50835123984817687},{"$f":"IX16","v":0.49164876015182302},{"$f":"IY16","v":0.50835123984817687},{"$f":"IZ16","v":0.49164876015182302},{"$f":"JA16","v":0.50835123984817687},{"$f":"JB16","v":0.49164876015182302},{"$f":"JC16","v":0.50835123984817687},{"$f":"JD16","v":0.49164876015182302},{"$f":"JE16","v":0.50835123984817687},{"$f":"JF16","v":0.49164876015182302},{"$f":"JG16","v":0.50835123984817687},{"$f":"JH16","v":0.49164876015182302},{"$f":"JI16","v":0.50835123984817687},{"$f":"JJ16","v":0.49164876015182302},{"$f":"JK16","v":0.50835123984817687},{"$f":"JL16","v":0.49164876015182302},{"$f":"JM16","v":0.50835123984817687},{"$f":"JN16","v":0.49164876015182302},{"$f":"JO16","v":0.50835123984817687},{"$f":"JP16","v":0.49164876015182302},{"$f":"JQ16","v":0.50835123984817687},{"$f":"JR16","v":0.49164876015182302},{"$f":"JS16","v":0.50835123984817687},{"$f":"JT16","v":0.49164876015182302},{"$f":"JU16","v":0.50835123984817687},{"$f":"JV16","v":0.49164876015182302},{"$f":"JW16","v":0.50835123984817687},{"$f":"JX16","v":0.49164876015182302},{"$f":"JY16","v":0.50835123984817687},{"$f":"JZ16","v":0.49164876015182302},{"$f":"KA16","v":0.50835123984817687},{"$f":"KB16","v":0.49164876015182302},{"$f":"KC16","v":0.50835123984817687},{"$f":"KD16","v":0.49164876015182302},{"$f":"KE16","v":0.50835123984817687},{"$f":"KF16","v":0.49164876015182302},{"$f":"KG16","v":0.50835123984817687},{"$f":"KH16","v":0.49164876015182302},{"$f":"KI16","v":0.50835123984817687},{"$f":"KJ16","v":0.49164876015182302},{"$f":"KK16","v":0.50835123984817687},{"$f":"KL16","v":0.49164876015182302},{"$f":"KM16","v":0.50835123984817687},{"$f":"KN16","v":0.49164876015182302},{"$f":"KO16","v":0.50835123984817687},{"$f":"KP16","v":0.49164876015182302},{"$f":"KQ16","v":0.50835123984817687},{"$f":"KR16","v":0.49164876015182302},{"$f":"KS16","v":0.50835123984817687},{"$f":"KT16","v":0.49164876015182302},{"$f":"KU16","v":0.50835123984817687},{"$f":"KV16","v":0.49164876015182302},{"$f":"KW16","v":0.50835123984817687},{"$f":"KX16","v":0.49164876015182302},{"$f":"KY16","v":0.50835123984817687},{"$f":"KZ16","v":0.49164876015182302},{"$f":"LA16","v":0.50835123984817687},{"$f":"LB16","v":0.49164876015182302},{"$f":"LC16","v":0.50835123984817687},{"$f":"LD16","v":0.49164876015182302},{"$f":"LE16","v":0.50835123984817687},{"$f":"LF16","v":0.49164876015182302},{"$f":"LG16","v":0.50835123984817687},{"$f":"LH16","v":0.49164876015182302},{"$f":"LI16","v":0.50835123984817687},{"$f":"LJ16","v":0.49164876015182302},{"$f":"LK16","v":0.50835123984817687},{"$f":"LL16","v":0.49164876015182302},{"$f":"LM16","v":0.50835123984817687},{"$f":"LN16","v":0.49164876015182302},{"$f":"LO16","v":0.50835123984817687},{"$f":"LP16","v":0.49164876015182302},{"$f":"LQ16","v":0.50835123984817687},{"$f":"LR16","v":0.49164876015182302},{"$f":"LS16","v":0.50835123984817687},{"$f":"LT16","v":0.49164876015182302},{"$f":"LU16","v":0.50835123984817687},{"$f":"LV16","v":0.49164876015182302},{"$f":"LW16","v":0.50835123984817687},{"$f":"LX16","v":0.49164876015182302},{"$f":"LY16","v":0.50835123984817687},{"$f":"LZ16","v":0.49164876015182302},{"$f":"MA16","v":0.50835123984817687},{"$f":"MB16","v":0.49164876015182302},{"$f":"MC16","v":0.50835123984817687},{"$f":"MD16","v":0.49164876015182302},{"$f":"ME16","v":0.50835123984817687},{"$f":"MF16","v":0.49164876015182302},{"$f":"MG16","v":0.50835123984817687},{"$f":"MH16","v":0.49164876015182302},{"$f":"MI16","v":0.50835123984817687},{"$f":"MJ16","v":0.49164876015182302},{"$f":"MK16","v":0.50835123984817687},{"$f":"ML16","v":0.49164876015182302},{"$f":"MM16","v":0.50835123984817687},{"$f":"MN16","v":0.49164876015182302},{"$f":"MO16","v":0.50835123984817687},{"$f":"MP16","v":0.49164876015182302},{"$f":"MQ16","v":0.50835123984817687},{"$f":"MR16","v":0.49164876015182302},{"$f":"MS16","v":0.50835123984817687},{"$f":"MT16","v":0.49164876015182302},{"$f":"MU16","v":0.50835123984817687},{"$f":"MV16","v":0.49164876015182302},{"$f":"MW16","v":0.50835123984817687},{"$f":"MX16","v":0.49164876015182302},{"$f":"MY16","v":0.50835123984817687},{"$f":"MZ16","v":0.49164876015182302},{"$f":"NA16","v":0.50835123984817687},{"$f":"NB16","v":0.49164876015182302},{"$f":"NC16","v":0.50835123984817687},{"$f":"ND16","v":0.49164876015182302},{"$f":"NE16","v":0.50835123984817687},{"$f":"NF16","v":0.49164876015182302},{"$f":"NG16","v":0.50835123984817687},{"$f":"NH16","v":0.49164876015182302},{"$f":"NI16","v":0.50835123984817687},{"$f":"NJ16","v":0.49164876015182302},{"$f":"NK16","v":0.50835123984817687},{"$f":"NL16","v":0.49164876015182302},{"$f":"NM16","v":0.50835123984817687},{"$f":"NN16","v":0.49164876015182302},{"$f":"NO16","v":0.50835123984817687},{"$f":"NP16","v":0.49164876015182302},{"$f":"NQ16","v":0.50835123984817687},{"$f":"NR16","v":0.49164876015182302},{"$f":"NS16","v":0.50835123984817687},{"$f":"NT16","v":0.49164876015182302},{"$f":"NU16","v":0.50835123984817687},{"$f":"NV16","v":0.49164876015182302},{"$f":"NW16","v":0.50835123984817687},{"$f":"NX16","v":0.49164876015182302},{"$f":"NY16","v":0.50835123984817687},{"$f":"NZ16","v":0.49164876015182302},{"$f":"OA16","v":0.50835123984817687},{"$f":"OB16","v":0.49164876015182302},{"$f":"OC16","v":0.50835123984817687},{"$f":"OD16","v":0.49164876015182302},{"$f":"OE16","v":0.50835123984817687},{"$f":"OF16","v":0.49164876015182302},{"$f":"OG16","v":0.50835123984817687},{"$f":"OH16","v":0.49164876015182302},{"$f":"OI16","v":0.50835123984817687},{"$f":"OJ16","v":0.49164876015182302},{"$f":"OK16","v":0.50835123984817687},{"$f":"OL16","v":0.49164876015182302},{"$f":"OM16","v":0.50835123984817687},{"$f":"ON16","v":0.49164876015182302},{"$f":"OO16","v":0.50835123984817687},{"$f":"OP16","v":0.49164876015182302},{"$f":"OQ16","v":0.50835123984817687},{"$f":"OR16","v":0.49164876015182302},{"$f":"OS16","v":0.50835123984817687},{"$f":"OT16","v":0.49164876015182302},{"$f":"OU16","v":0.50835123984817687},{"$f":"OV16","v":0.49164876015182302},{"$f":"OW16","v":0.50835123984817687},{"$f":"OX16","v":0.49164876015182302},{"$f":"OY16","v":0.50835123984817687},{"$f":"OZ16","v":0.49164876015182302},{"$f":"PA16","v":0.50835123984817687},{"$f":"PB16","v":0.49164876015182302},{"$f":"PC16","v":0.50835123984817687},{"$f":"PD16","v":0.49164876015182302},{"$f":"PE16","v":0.50835123984817687},{"$f":"PF16","v":0.49164876015182302},{"$f":"PG16","v":0.50835123984817687},{"$f":"PH16","v":0.49164876015182302},{"$f":"PI16","v":0.50835123984817687},{"$f":"PJ16","v":0.49164876015182302},{"$f":"PK16","v":0.50835123984817687},{"$f":"PL16","v":0.49164876015182302},{"$f":"PM16","v":0.50835123984817687},{"$f":"PN16","v":0.49164876015182302},{"$f":"PO16","v":0.50835123984817687},{"$f":"PP16","v":0.49164876015182302},{"$f":"PQ16","v":0.50835123984817687},{"$f":"PR16","v":0.49164876015182302},{"$f":"PS16","v":0.50835123984817687},{"$f":"PT16","v":0.49164876015182302},{"$f":"PU16","v":0.50835123984817687},{"$f":"PV16","v":0.49164876015182302},{"$f":"PW16","v":0.50835123984817687},{"$f":"PX16","v":0.49164876015182302},{"$f":"PY16","v":0.50835123984817687},{"$f":"PZ16","v":0.49164876015182302},{"$f":"QA16","v":0.50835123984817687},{"$f":"QB16","v":0.49164876015182302},{"$f":"QC16","v":0.50835123984817687},{"$f":"QD16","v":0.49164876015182302},{"$f":"QE16","v":0.50835123984817687},{"$f":"QF16","v":0.49164876015182302},{"$f":"QG16","v":0.50835123984817687},{"$f":"QH16","v":0.49164876015182302},{"$f":"QI16","v":0.50835123984817687},{"$f":"QJ16","v":0.49164876015182302},{"$f":"QK16","v":0.50835123984817687},{"$f":"QL16","v":0.49164876015182302},{"$f":"QM16","v":0.50835123984817687},{"$f":"QN16","v":0.49164876015182302},{"$f":"QO16","v":0.50835123984817687},{"$f":"QP16","v":0.49164876015182302},{"$f":"QQ16","v":0.50835123984817687},{"$f":"QR16","v":0.49164876015182302},{"$f":"QS16","v":0.50835123984817687},{"$f":"QT16","v":0.49164876015182302},{"$f":"QU16","v":0.50835123984817687},{"$f":"QV16","v":0.49164876015182302},{"$f":"QW16","v":0.50835123984817687},{"$f":"QX16","v":0.49164876015182302},{"$f":"QY16","v":0.50835123984817687},{"$f":"QZ16","v":0.49164876015182302},{"$f":"RA16","v":0.50835123984817687},{"$f":"RB16","v":0.49164876015182302},{"$f":"RC16","v":0.50835123984817687},{"$f":"RD16","v":0.49164876015182302},{"$f":"RE16","v":0.50835123984817687},{"$f":"RF16","v":0.49164876015182302},{"$f":"RG16","v":0.50835123984817687},{"$f":"RH16","v":0.49164876015182302},{"$f":"RI16","v":0.50835123984817687},{"$f":"RJ16","v":0.49164876015182302},{"$f":"RK16","v":0.50835123984817687},{"$f":"RL16","v":0.49164876015182302},{"$f":"RM16","v":0.50835123984817687},{"$f":"RN16","v":0.49164876015182302},{"$f":"RO16","v":0.50835123984817687},{"$f":"RP16","v":0.49164876015182302},{"$f":"RQ16","v":0.50835123984817687},{"$f":"RR16","v":0.49164876015182302},{"$f":"RS16","v":0.50835123984817687},{"$f":"RT16","v":0.49164876015182302},{"$f":"RU16","v":0.50835123984817687},{"$f":"RV16","v":0.49164876015182302},{"$f":"RW16","v":0.50835123984817687},{"$f":"RX16","v":0.49164876015182302},{"$f":"RY16","v":0.50835123984817687},{"$f":"RZ16","v":0.49164876015182302},{"$f":"SA16","v":0.50835123984817687},{"$f":"SB16","v":0.49164876015182302},{"$f":"SC16","v":0.50835123984817687}]
[null,null,null,"P90 Generation Before Degradation",null,null,null,null,"MWh",null,{"$f":"K95*K97*K98","v":0},{"$f":"L95*L97*L98","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,110981.40824215958,{"$f":"BX95*BX97*BX98","v":107334.98314759103},110981.40824215958,107334.98314759103,110981.40824215958,107334.98314759103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ95*EJ97*EJ98","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE95*FE97*FE98","v":0},{"$f":"FF95*FF97*FF98","v":0},{"$f":"FG95*FG97*FG98","v":0},{"$f":"FH95*FH97*FH98","v":0},{"$f":"FI95*FI97*FI98","v":0},{"$f":"FJ95*FJ97*FJ98","v":0},{"$f":"FK95*FK97*FK98","v":0},{"$f":"FL95*FL97*FL98","v":0},{"$f":"FM95*FM97*FM98","v":0},{"$f":"FN95*FN97*FN98","v":0},{"$f":"FO95*FO97*FO98","v":0},{"$f":"FP95*FP97*FP98","v":0},{"$f":"FQ95*FQ97*FQ98","v":0},{"$f":"FR95*FR97*FR98","v":0},{"$f":"FS95*FS97*FS98","v":0},{"$f":"FT95*FT97*FT98","v":0},{"$f":"FU95*FU97*FU98","v":0},{"$f":"FV95*FV97*FV98","v":0},{"$f":"FW95*FW97*FW98","v":0},{"$f":"FX95*FX97*FX98","v":0},{"$f":"FY95*FY97*FY98","v":0},{"$f":"FZ95*FZ97*FZ98","v":0},{"$f":"GA95*GA97*GA98","v":0},{"$f":"GB95*GB97*GB98","v":0},{"$f":"GC95*GC97*GC98","v":0},{"$f":"GD95*GD97*GD98","v":0},{"$f":"GE95*GE97*GE98","v":0},{"$f":"GF95*GF97*GF98","v":0},{"$f":"GG95*GG97*GG98","v":0},{"$f":"GH95*GH97*GH98","v":0},{"$f":"GI95*GI97*GI98","v":0},{"$f":"GJ95*GJ97*GJ98","v":0},{"$f":"GK95*GK97*GK98","v":0},{"$f":"GL95*GL97*GL98","v":0},{"$f":"GM95*GM97*GM98","v":0},{"$f":"GN95*GN97*GN98","v":0},{"$f":"GO95*GO97*GO98","v":0},{"$f":"GP95*GP97*GP98","v":0},{"$f":"GQ95*GQ97*GQ98","v":0},{"$f":"GR95*GR97*GR98","v":0},{"$f":"GS95*GS97*GS98","v":0},{"$f":"GT95*GT97*GT98","v":0},{"$f":"GU95*GU97*GU98","v":0},{"$f":"GV95*GV97*GV98","v":0},{"$f":"GW95*GW97*GW98","v":0},{"$f":"GX95*GX97*GX98","v":0},{"$f":"GY95*GY97*GY98","v":0},{"$f":"GZ95*GZ97*GZ98","v":0},{"$f":"HA95*HA97*HA98","v":0},{"$f":"HB95*HB97*HB98","v":0},{"$f":"HC95*HC97*HC98","v":0},{"$f":"HD95*HD97*HD98","v":0},{"$f":"HE95*HE97*HE98","v":0},{"$f":"HF95*HF97*HF98","v":0},{"$f":"HG95*HG97*HG98","v":0},{"$f":"HH95*HH97*HH98","v":0},{"$f":"HI95*HI97*HI98","v":0},{"$f":"HJ95*HJ97*HJ98","v":0},{"$f":"HK95*HK97*HK98","v":0},{"$f":"HL95*HL97*HL98","v":0},{"$f":"HM95*HM97*HM98","v":0},{"$f":"HN95*HN97*HN98","v":0},{"$f":"HO95*HO97*HO98","v":0},{"$f":"HP95*HP97*HP98","v":0},{"$f":"HQ95*HQ97*HQ98","v":0},{"$f":"HR95*HR97*HR98","v":0},{"$f":"HS95*HS97*HS98","v":0},{"$f":"HT95*HT97*HT98","v":0},{"$f":"HU95*HU97*HU98","v":0},{"$f":"HV95*HV97*HV98","v":0},{"$f":"HW95*HW97*HW98","v":0},{"$f":"HX95*HX97*HX98","v":0},{"$f":"HY95*HY97*HY98","v":0},{"$f":"HZ95*HZ97*HZ98","v":0},{"$f":"IA95*IA97*IA98","v":0},{"$f":"IB95*IB97*IB98","v":0},{"$f":"IC95*IC97*IC98","v":0},{"$f":"ID95*ID97*ID98","v":0},{"$f":"IE95*IE97*IE98","v":0},{"$f":"IF95*IF97*IF98","v":0},{"$f":"IG95*IG97*IG98","v":0},{"$f":"IH95*IH97*IH98","v":0},{"$f":"II95*II97*II98","v":0},{"$f":"IJ95*IJ97*IJ98","v":0},{"$f":"IK95*IK97*IK98","v":0},{"$f":"IL95*IL97*IL98","v":0},{"$f":"IM95*IM97*IM98","v":0},{"$f":"IN95*IN97*IN98","v":0},{"$f":"IO95*IO97*IO98","v":0},{"$f":"IP95*IP97*IP98","v":0},{"$f":"IQ95*IQ97*IQ98","v":0},{"$f":"IR95*IR97*IR98","v":0},{"$f":"IS95*IS97*IS98","v":0},{"$f":"IT95*IT97*IT98","v":0},{"$f":"IU95*IU97*IU98","v":0},{"$f":"IV95*IV97*IV98","v":0},{"$f":"IW95*IW97*IW98","v":0},{"$f":"IX95*IX97*IX98","v":0},{"$f":"IY95*IY97*IY98","v":0},{"$f":"IZ95*IZ97*IZ98","v":0},{"$f":"JA95*JA97*JA98","v":0},{"$f":"JB95*JB97*JB98","v":0},{"$f":"JC95*JC97*JC98","v":0},{"$f":"JD95*JD97*JD98","v":0},{"$f":"JE95*JE97*JE98","v":0},{"$f":"JF95*JF97*JF98","v":0},{"$f":"JG95*JG97*JG98","v":0},{"$f":"JH95*JH97*JH98","v":0},{"$f":"JI95*JI97*JI98","v":0},{"$f":"JJ95*JJ97*JJ98","v":0},{"$f":"JK95*JK97*JK98","v":0},{"$f":"JL95*JL97*JL98","v":0},{"$f":"JM95*JM97*JM98","v":0},{"$f":"JN95*JN97*JN98","v":0},{"$f":"JO95*JO97*JO98","v":0},{"$f":"JP95*JP97*JP98","v":0},{"$f":"JQ95*JQ97*JQ98","v":0},{"$f":"JR95*JR97*JR98","v":0},{"$f":"JS95*JS97*JS98","v":0},{"$f":"JT95*JT97*JT98","v":0},{"$f":"JU95*JU97*JU98","v":0},{"$f":"JV95*JV97*JV98","v":0},{"$f":"JW95*JW97*JW98","v":0},{"$f":"JX95*JX97*JX98","v":0},{"$f":"JY95*JY97*JY98","v":0},{"$f":"JZ95*JZ97*JZ98","v":0},{"$f":"KA95*KA97*KA98","v":0},{"$f":"KB95*KB97*KB98","v":0},{"$f":"KC95*KC97*KC98","v":0},{"$f":"KD95*KD97*KD98","v":0},{"$f":"KE95*KE97*KE98","v":0},{"$f":"KF95*KF97*KF98","v":0},{"$f":"KG95*KG97*KG98","v":0},{"$f":"KH95*KH97*KH98","v":0},{"$f":"KI95*KI97*KI98","v":0},{"$f":"KJ95*KJ97*KJ98","v":0},{"$f":"KK95*KK97*KK98","v":0},{"$f":"KL95*KL97*KL98","v":0},{"$f":"KM95*KM97*KM98","v":0},{"$f":"KN95*KN97*KN98","v":0},{"$f":"KO95*KO97*KO98","v":0},{"$f":"KP95*KP97*KP98","v":0},{"$f":"KQ95*KQ97*KQ98","v":0},{"$f":"KR95*KR97*KR98","v":0},{"$f":"KS95*KS97*KS98","v":0},{"$f":"KT95*KT97*KT98","v":0},{"$f":"KU95*KU97*KU98","v":0},{"$f":"KV95*KV97*KV98","v":0},{"$f":"KW95*KW97*KW98","v":0},{"$f":"KX95*KX97*KX98","v":0},{"$f":"KY95*KY97*KY98","v":0},{"$f":"KZ95*KZ97*KZ98","v":0},{"$f":"LA95*LA97*LA98","v":0},{"$f":"LB95*LB97*LB98","v":0},{"$f":"LC95*LC97*LC98","v":0},{"$f":"LD95*LD97*LD98","v":0},{"$f":"LE95*LE97*LE98","v":0},{"$f":"LF95*LF97*LF98","v":0},{"$f":"LG95*LG97*LG98","v":0},{"$f":"LH95*LH97*LH98","v":0},{"$f":"LI95*LI97*LI98","v":0},{"$f":"LJ95*LJ97*LJ98","v":0},{"$f":"LK95*LK97*LK98","v":0},{"$f":"LL95*LL97*LL98","v":0},{"$f":"LM95*LM97*LM98","v":0},{"$f":"LN95*LN97*LN98","v":0},{"$f":"LO95*LO97*LO98","v":0},{"$f":"LP95*LP97*LP98","v":0},{"$f":"LQ95*LQ97*LQ98","v":0},{"$f":"LR95*LR97*LR98","v":0},{"$f":"LS95*LS97*LS98","v":0},{"$f":"LT95*LT97*LT98","v":0},0,0,0,0,0,0,0,{"$f":"MB95*MB97*MB98","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU95*MU97*MU98","v":0},0,0,0,0,0,0,{"$f":"NB95*NB97*NB98","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ95*NQ97*NQ98","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC95*QC97*QC98","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Avaiability and Degradation",null,null,null,null,"%",null,{"$f":"K22*K19","v":0},{"$f":"L22*L19","v":0},{"$f":"M22*M19","v":0},{"$f":"N22*N19","v":0},{"$f":"O22*O19","v":0},{"$f":"P22*P19","v":0},{"$f":"Q22*Q19","v":0},{"$f":"R22*R19","v":0},{"$f":"S22*S19","v":0},{"$f":"T22*T19","v":0},{"$f":"U22*U19","v":0},{"$f":"V22*V19","v":0},{"$f":"W22*W19","v":0},{"$f":"X22*X19","v":0},{"$f":"Y22*Y19","v":0},{"$f":"Z22*Z19","v":0},{"$f":"AA22*AA19","v":0},{"$f":"AB22*AB19","v":0},{"$f":"AC22*AC19","v":0},{"$f":"AD22*AD19","v":0},{"$f":"AE22*AE19","v":0.96757802369547408},{"$f":"AF22*AF19","v":0.9651620947818963},{"$f":"AG22*AG19","v":0.96275219815964019},{"$f":"AH22*AH19","v":0.96034831876678151},{"$f":"AI22*AI19","v":0.95795044157900378},{"$f":"AJ22*AJ19","v":0.9555585516095042},{"$f":"AK22*AK19","v":0.95317263390890083},{"$f":"AL22*AL19","v":0.95079267356513797},{"$f":"AM22*AM19","v":0.94841865570339401},{"$f":"AN22*AN19","v":0.94605056548598787},{"$f":"AO22*AO19","v":0.94368838811228639},{"$f":"AP22*AP19","v":0.94133210881861196},{"$f":"AQ22*AQ19","v":0.93898171287814991},{"$f":"AR22*AR19","v":0.93663718560085707},{"$f":"AS22*AS19","v":0.93429851233336936},{"$f":"AT22*AT19","v":0.93196567845891032},{"$f":"AU22*AU19","v":0.92963866939720008},{"$f":"AV22*AV19","v":0.92731747060436398},{"$f":"AW22*AW19","v":0.92500206757284154},{"$f":"AX22*AX19","v":0.92269244583129628},{"$f":"AY22*AY19","v":0.92038859094452463},{"$f":"AZ22*AZ19","v":0.91809048851336617},{"$f":"BA22*BA19","v":0.91579812417461359},{"$f":"BB22*BB19","v":0.9135114836009226},{"$f":"BC22*BC19","v":0.91123055250072293},{"$f":"BD22*BD19","v":0.90895531661812823},{"$f":"BE22*BE19","v":0.90668576173284787},{"$f":"BF22*BF19","v":0.9044218736600973},{"$f":"BG22*BG19","v":0.90216363825050994},{"$f":"BH22*BH19","v":0.89991104139004841},{"$f":"BI22*BI19","v":0.89766406899991646},{"$f":"BJ22*BJ19","v":0.89542270703647098},{"$f":"BK22*BK19","v":0.89318694149113409},{"$f":"BL22*BL19","v":0.89095675839030575},{"$f":"BM22*BM19","v":0.88873214379527632},{"$f":"BN22*BN19","v":0.88651308380213945},{"$f":"BO22*BO19","v":0.88429956454170544},{"$f":"BP22*BP19","v":0.88209157217941414},{"$f":"BQ22*BQ19","v":0.87988909291524853},{"$f":"BR22*BR19","v":0.87769211298364902},{"$f":"BS22*BS19","v":0.87550061865342654},{"$f":"BT22*BT19","v":0.87331459622767771},{"$f":"BU22*BU19","v":0.87113403204369833},{"$f":"BV22*BV19","v":0.86895891247289825},{"$f":"BW22*BW19","v":0.86678922392071689},{"$f":"BX22*BX19","v":0.86462495282653717},{"$f":"BY22*BY19","v":0.86246608566360139},{"$f":"BZ22*BZ19","v":0.86031260893892669},{"$f":"CA22*CA19","v":0.85816450919322051},{"$f":"CB22*CB19","v":0.85602177300079674},{"$f":"CC22*CC19","v":0},{"$f":"CD22*CD19","v":0},{"$f":"CE22*CE19","v":0},{"$f":"CF22*CF19","v":0},{"$f":"CG22*CG19","v":0},{"$f":"CH22*CH19","v":0},{"$f":"CI22*CI19","v":0},{"$f":"CJ22*CJ19","v":0},{"$f":"CK22*CK19","v":0},{"$f":"CL22*CL19","v":0},{"$f":"CM22*CM19","v":0},{"$f":"CN22*CN19","v":0},{"$f":"CO22*CO19","v":0},{"$f":"CP22*CP19","v":0},{"$f":"CQ22*CQ19","v":0},{"$f":"CR22*CR19","v":0},{"$f":"CS22*CS19","v":0},{"$f":"CT22*CT19","v":0},{"$f":"CU22*CU19","v":0},{"$f":"CV22*CV19","v":0},{"$f":"CW22*CW19","v":0},{"$f":"CX22*CX19","v":0},{"$f":"CY22*CY19","v":0},{"$f":"CZ22*CZ19","v":0},{"$f":"DA22*DA19","v":0},{"$f":"DB22*DB19","v":0},{"$f":"DC22*DC19","v":0},{"$f":"DD22*DD19","v":0},{"$f":"DE22*DE19","v":0},{"$f":"DF22*DF19","v":0},{"$f":"DG22*DG19","v":0},{"$f":"DH22*DH19","v":0},{"$f":"DI22*DI19","v":0},{"$f":"DJ22*DJ19","v":0},{"$f":"DK22*DK19","v":0},{"$f":"DL22*DL19","v":0},{"$f":"DM22*DM19","v":0},{"$f":"DN22*DN19","v":0},{"$f":"DO22*DO19","v":0},{"$f":"DP22*DP19","v":0},{"$f":"DQ22*DQ19","v":0},{"$f":"DR22*DR19","v":0},{"$f":"DS22*DS19","v":0},{"$f":"DT22*DT19","v":0},{"$f":"DU22*DU19","v":0},{"$f":"DV22*DV19","v":0},{"$f":"DW22*DW19","v":0},{"$f":"DX22*DX19","v":0},{"$f":"DY22*DY19","v":0},{"$f":"DZ22*DZ19","v":0},{"$f":"EA22*EA19","v":0},{"$f":"EB22*EB19","v":0},{"$f":"EC22*EC19","v":0},{"$f":"ED22*ED19","v":0},{"$f":"EE22*EE19","v":0},{"$f":"EF22*EF19","v":0},{"$f":"EG22*EG19","v":0},{"$f":"EH22*EH19","v":0},{"$f":"EI22*EI19","v":0},{"$f":"EJ22*EJ19","v":0},{"$f":"EK22*EK19","v":0},{"$f":"EL22*EL19","v":0},{"$f":"EM22*EM19","v":0},{"$f":"EN22*EN19","v":0},{"$f":"EO22*EO19","v":0},{"$f":"EP22*EP19","v":0},{"$f":"EQ22*EQ19","v":0},{"$f":"ER22*ER19","v":0},{"$f":"ES22*ES19","v":0},{"$f":"ET22*ET19","v":0},{"$f":"EU22*EU19","v":0},{"$f":"EV22*EV19","v":0},{"$f":"EW22*EW19","v":0},{"$f":"EX22*EX19","v":0},{"$f":"EY22*EY19","v":0},{"$f":"EZ22*EZ19","v":0},{"$f":"FA22*FA19","v":0},{"$f":"FB22*FB19","v":0},{"$f":"FC22*FC19","v":0},{"$f":"FD22*FD19","v":0},{"$f":"FE22*FE19","v":0},{"$f":"FF22*FF19","v":0},{"$f":"FG22*FG19","v":0},{"$f":"FH22*FH19","v":0},{"$f":"FI22*FI19","v":0},{"$f":"FJ22*FJ19","v":0},{"$f":"FK22*FK19","v":0},{"$f":"FL22*FL19","v":0},{"$f":"FM22*FM19","v":0},{"$f":"FN22*FN19","v":0},{"$f":"FO22*FO19","v":0},{"$f":"FP22*FP19","v":0},{"$f":"FQ22*FQ19","v":0},{"$f":"FR22*FR19","v":0},{"$f":"FS22*FS19","v":0},{"$f":"FT22*FT19","v":0},{"$f":"FU22*FU19","v":0},{"$f":"FV22*FV19","v":0},{"$f":"FW22*FW19","v":0},{"$f":"FX22*FX19","v":0},{"$f":"FY22*FY19","v":0},{"$f":"FZ22*FZ19","v":0},{"$f":"GA22*GA19","v":0},{"$f":"GB22*GB19","v":0},{"$f":"GC22*GC19","v":0},{"$f":"GD22*GD19","v":0},{"$f":"GE22*GE19","v":0},{"$f":"GF22*GF19","v":0},{"$f":"GG22*GG19","v":0},{"$f":"GH22*GH19","v":0},{"$f":"GI22*GI19","v":0},{"$f":"GJ22*GJ19","v":0},{"$f":"GK22*GK19","v":0},{"$f":"GL22*GL19","v":0},{"$f":"GM22*GM19","v":0},{"$f":"GN22*GN19","v":0},{"$f":"GO22*GO19","v":0},{"$f":"GP22*GP19","v":0},{"$f":"GQ22*GQ19","v":0},{"$f":"GR22*GR19","v":0},{"$f":"GS22*GS19","v":0},{"$f":"GT22*GT19","v":0},{"$f":"GU22*GU19","v":0},{"$f":"GV22*GV19","v":0},{"$f":"GW22*GW19","v":0},{"$f":"GX22*GX19","v":0},{"$f":"GY22*GY19","v":0},{"$f":"GZ22*GZ19","v":0},{"$f":"HA22*HA19","v":0},{"$f":"HB22*HB19","v":0},{"$f":"HC22*HC19","v":0},{"$f":"HD22*HD19","v":0},{"$f":"HE22*HE19","v":0},{"$f":"HF22*HF19","v":0},{"$f":"HG22*HG19","v":0},{"$f":"HH22*HH19","v":0},{"$f":"HI22*HI19","v":0},{"$f":"HJ22*HJ19","v":0},{"$f":"HK22*HK19","v":0},{"$f":"HL22*HL19","v":0},{"$f":"HM22*HM19","v":0},{"$f":"HN22*HN19","v":0},{"$f":"HO22*HO19","v":0},{"$f":"HP22*HP19","v":0},{"$f":"HQ22*HQ19","v":0},{"$f":"HR22*HR19","v":0},{"$f":"HS22*HS19","v":0},{"$f":"HT22*HT19","v":0},{"$f":"HU22*HU19","v":0},{"$f":"HV22*HV19","v":0},{"$f":"HW22*HW19","v":0},{"$f":"HX22*HX19","v":0},{"$f":"HY22*HY19","v":0},{"$f":"HZ22*HZ19","v":0},{"$f":"IA22*IA19","v":0},{"$f":"IB22*IB19","v":0},{"$f":"IC22*IC19","v":0},{"$f":"ID22*ID19","v":0},{"$f":"IE22*IE19","v":0},{"$f":"IF22*IF19","v":0},{"$f":"IG22*IG19","v":0},{"$f":"IH22*IH19","v":0},{"$f":"II22*II19","v":0},{"$f":"IJ22*IJ19","v":0},{"$f":"IK22*IK19","v":0},{"$f":"IL22*IL19","v":0},{"$f":"IM22*IM19","v":0},{"$f":"IN22*IN19","v":0},{"$f":"IO22*IO19","v":0},{"$f":"IP22*IP19","v":0},{"$f":"IQ22*IQ19","v":0},{"$f":"IR22*IR19","v":0},{"$f":"IS22*IS19","v":0},{"$f":"IT22*IT19","v":0},{"$f":"IU22*IU19","v":0},{"$f":"IV22*IV19","v":0},{"$f":"IW22*IW19","v":0},{"$f":"IX22*IX19","v":0},{"$f":"IY22*IY19","v":0},{"$f":"IZ22*IZ19","v":0},{"$f":"JA22*JA19","v":0},{"$f":"JB22*JB19","v":0},{"$f":"JC22*JC19","v":0},{"$f":"JD22*JD19","v":0},{"$f":"JE22*JE19","v":0},{"$f":"JF22*JF19","v":0},{"$f":"JG22*JG19","v":0},{"$f":"JH22*JH19","v":0},{"$f":"JI22*JI19","v":0},{"$f":"JJ22*JJ19","v":0},{"$f":"JK22*JK19","v":0},{"$f":"JL22*JL19","v":0},{"$f":"JM22*JM19","v":0},{"$f":"JN22*JN19","v":0},{"$f":"JO22*JO19","v":0},{"$f":"JP22*JP19","v":0},{"$f":"JQ22*JQ19","v":0},{"$f":"JR22*JR19","v":0},{"$f":"JS22*JS19","v":0},{"$f":"JT22*JT19","v":0},{"$f":"JU22*JU19","v":0},{"$f":"JV22*JV19","v":0},{"$f":"JW22*JW19","v":0},{"$f":"JX22*JX19","v":0},{"$f":"JY22*JY19","v":0},{"$f":"JZ22*JZ19","v":0},{"$f":"KA22*KA19","v":0},{"$f":"KB22*KB19","v":0},{"$f":"KC22*KC19","v":0},{"$f":"KD22*KD19","v":0},{"$f":"KE22*KE19","v":0},{"$f":"KF22*KF19","v":0},{"$f":"KG22*KG19","v":0},{"$f":"KH22*KH19","v":0},{"$f":"KI22*KI19","v":0},{"$f":"KJ22*KJ19","v":0},{"$f":"KK22*KK19","v":0},{"$f":"KL22*KL19","v":0},{"$f":"KM22*KM19","v":0},{"$f":"KN22*KN19","v":0},{"$f":"KO22*KO19","v":0},{"$f":"KP22*KP19","v":0},{"$f":"KQ22*KQ19","v":0},{"$f":"KR22*KR19","v":0},{"$f":"KS22*KS19","v":0},{"$f":"KT22*KT19","v":0},{"$f":"KU22*KU19","v":0},{"$f":"KV22*KV19","v":0},{"$f":"KW22*KW19","v":0},{"$f":"KX22*KX19","v":0},{"$f":"KY22*KY19","v":0},{"$f":"KZ22*KZ19","v":0},{"$f":"LA22*LA19","v":0},{"$f":"LB22*LB19","v":0},{"$f":"LC22*LC19","v":0},{"$f":"LD22*LD19","v":0},{"$f":"LE22*LE19","v":0},{"$f":"LF22*LF19","v":0},{"$f":"LG22*LG19","v":0},{"$f":"LH22*LH19","v":0},{"$f":"LI22*LI19","v":0},{"$f":"LJ22*LJ19","v":0},{"$f":"LK22*LK19","v":0},{"$f":"LL22*LL19","v":0},{"$f":"LM22*LM19","v":0},{"$f":"LN22*LN19","v":0},{"$f":"LO22*LO19","v":0},{"$f":"LP22*LP19","v":0},{"$f":"LQ22*LQ19","v":0},{"$f":"LR22*LR19","v":0},{"$f":"LS22*LS19","v":0},{"$f":"LT22*LT19","v":0},{"$f":"LU22*LU19","v":0},{"$f":"LV22*LV19","v":0},{"$f":"LW22*LW19","v":0},{"$f":"LX22*LX19","v":0},{"$f":"LY22*LY19","v":0},{"$f":"LZ22*LZ19","v":0},{"$f":"MA22*MA19","v":0},{"$f":"MB22*MB19","v":0},{"$f":"MC22*MC19","v":0},{"$f":"MD22*MD19","v":0},{"$f":"ME22*ME19","v":0},{"$f":"MF22*MF19","v":0},{"$f":"MG22*MG19","v":0},{"$f":"MH22*MH19","v":0},{"$f":"MI22*MI19","v":0},{"$f":"MJ22*MJ19","v":0},{"$f":"MK22*MK19","v":0},{"$f":"ML22*ML19","v":0},{"$f":"MM22*MM19","v":0},{"$f":"MN22*MN19","v":0},{"$f":"MO22*MO19","v":0},{"$f":"MP22*MP19","v":0},{"$f":"MQ22*MQ19","v":0},{"$f":"MR22*MR19","v":0},{"$f":"MS22*MS19","v":0},{"$f":"MT22*MT19","v":0},{"$f":"MU22*MU19","v":0},{"$f":"MV22*MV19","v":0},{"$f":"MW22*MW19","v":0},{"$f":"MX22*MX19","v":0},{"$f":"MY22*MY19","v":0},{"$f":"MZ22*MZ19","v":0},{"$f":"NA22*NA19","v":0},{"$f":"NB22*NB19","v":0},{"$f":"NC22*NC19","v":0},{"$f":"ND22*ND19","v":0},{"$f":"NE22*NE19","v":0},{"$f":"NF22*NF19","v":0},{"$f":"NG22*NG19","v":0},{"$f":"NH22*NH19","v":0},{"$f":"NI22*NI19","v":0},{"$f":"NJ22*NJ19","v":0},{"$f":"NK22*NK19","v":0},{"$f":"NL22*NL19","v":0},{"$f":"NM22*NM19","v":0},{"$f":"NN22*NN19","v":0},{"$f":"NO22*NO19","v":0},{"$f":"NP22*NP19","v":0},{"$f":"NQ22*NQ19","v":0},{"$f":"NR22*NR19","v":0},{"$f":"NS22*NS19","v":0},{"$f":"NT22*NT19","v":0},{"$f":"NU22*NU19","v":0},{"$f":"NV22*NV19","v":0},{"$f":"NW22*NW19","v":0},{"$f":"NX22*NX19","v":0},{"$f":"NY22*NY19","v":0},{"$f":"NZ22*NZ19","v":0},{"$f":"OA22*OA19","v":0},{"$f":"OB22*OB19","v":0},{"$f":"OC22*OC19","v":0},{"$f":"OD22*OD19","v":0},{"$f":"OE22*OE19","v":0},{"$f":"OF22*OF19","v":0},{"$f":"OG22*OG19","v":0},{"$f":"OH22*OH19","v":0},{"$f":"OI22*OI19","v":0},{"$f":"OJ22*OJ19","v":0},{"$f":"OK22*OK19","v":0},{"$f":"OL22*OL19","v":0},{"$f":"OM22*OM19","v":0},{"$f":"ON22*ON19","v":0},{"$f":"OO22*OO19","v":0},{"$f":"OP22*OP19","v":0},{"$f":"OQ22*OQ19","v":0},{"$f":"OR22*OR19","v":0},{"$f":"OS22*OS19","v":0},{"$f":"OT22*OT19","v":0},{"$f":"OU22*OU19","v":0},{"$f":"OV22*OV19","v":0},{"$f":"OW22*OW19","v":0},{"$f":"OX22*OX19","v":0},{"$f":"OY22*OY19","v":0},{"$f":"OZ22*OZ19","v":0},{"$f":"PA22*PA19","v":0},{"$f":"PB22*PB19","v":0},{"$f":"PC22*PC19","v":0},{"$f":"PD22*PD19","v":0},{"$f":"PE22*PE19","v":0},{"$f":"PF22*PF19","v":0},{"$f":"PG22*PG19","v":0},{"$f":"PH22*PH19","v":0},{"$f":"PI22*PI19","v":0},{"$f":"PJ22*PJ19","v":0},{"$f":"PK22*PK19","v":0},{"$f":"PL22*PL19","v":0},{"$f":"PM22*PM19","v":0},{"$f":"PN22*PN19","v":0},{"$f":"PO22*PO19","v":0},{"$f":"PP22*PP19","v":0},{"$f":"PQ22*PQ19","v":0},{"$f":"PR22*PR19","v":0},{"$f":"PS22*PS19","v":0},{"$f":"PT22*PT19","v":0},{"$f":"PU22*PU19","v":0},{"$f":"PV22*PV19","v":0},{"$f":"PW22*PW19","v":0},{"$f":"PX22*PX19","v":0},{"$f":"PY22*PY19","v":0},{"$f":"PZ22*PZ19","v":0},{"$f":"QA22*QA19","v":0},{"$f":"QB22*QB19","v":0},{"$f":"QC22*QC19","v":0},{"$f":"QD22*QD19","v":0},{"$f":"QE22*QE19","v":0},{"$f":"QF22*QF19","v":0},{"$f":"QG22*QG19","v":0},{"$f":"QH22*QH19","v":0},{"$f":"QI22*QI19","v":0},{"$f":"QJ22*QJ19","v":0},{"$f":"QK22*QK19","v":0},{"$f":"QL22*QL19","v":0},{"$f":"QM22*QM19","v":0},{"$f":"QN22*QN19","v":0},{"$f":"QO22*QO19","v":0},{"$f":"QP22*QP19","v":0},{"$f":"QQ22*QQ19","v":0},{"$f":"QR22*QR19","v":0},{"$f":"QS22*QS19","v":0},{"$f":"QT22*QT19","v":0},{"$f":"QU22*QU19","v":0},{"$f":"QV22*QV19","v":0},{"$f":"QW22*QW19","v":0},{"$f":"QX22*QX19","v":0},{"$f":"QY22*QY19","v":0},{"$f":"QZ22*QZ19","v":0},{"$f":"RA22*RA19","v":0},{"$f":"RB22*RB19","v":0},{"$f":"RC22*RC19","v":0},{"$f":"RD22*RD19","v":0},{"$f":"RE22*RE19","v":0},{"$f":"RF22*RF19","v":0},{"$f":"RG22*RG19","v":0},{"$f":"RH22*RH19","v":0},{"$f":"RI22*RI19","v":0},{"$f":"RJ22*RJ19","v":0},{"$f":"RK22*RK19","v":0},{"$f":"RL22*RL19","v":0},{"$f":"RM22*RM19","v":0},{"$f":"RN22*RN19","v":0},{"$f":"RO22*RO19","v":0},{"$f":"RP22*RP19","v":0},{"$f":"RQ22*RQ19","v":0},{"$f":"RR22*RR19","v":0},{"$f":"RS22*RS19","v":0},{"$f":"RT22*RT19","v":0},{"$f":"RU22*RU19","v":0},{"$f":"RV22*RV19","v":0},{"$f":"RW22*RW19","v":0},{"$f":"RX22*RX19","v":0},{"$f":"RY22*RY19","v":0},{"$f":"RZ22*RZ19","v":0},{"$f":"SA22*SA19","v":0},{"$f":"SB22*SB19","v":0},{"$f":"SC22*SC19","v":0}]
[null,null,null,"Generation After Degradation",null,null,null,null,"MWH",null,{"$f":"K99*K100","v":0},{"$f":"L99*L100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,107383.17165388937,103595.65717810849,106847.59473999155,103078.97061064988,106314.68903263647,102564.86103354263,105784.44120909825,102053.31559396711,105256.83801309856,101544.32150320748,104731.86625447519,101037.86603633204,104209.51280885223,100533.93653187509,103689.76461731203,100032.52039152037,103172.60868606869,99533.605079786154,102658.03208614321,99037.178123711739,102146.02195304031,98543.227112545777,101636.56548642674,98051.739697435914,101129.64994981136,97562.703591120066,100625.26267022663,97076.106567619252,100123.39103791182,96591.936461931939,99624.02250599784,96110.181169729956,99127.144590193449,95630.828647055809,98632.744868473237,95153.866910021592,98140.810980766953,94679.284034509488,97651.330628650685,94207.068155873538,97164.291575039199,93737.207468643057,96679.681643880205,93269.690226227569,96197.48871984976,{"$f":"BX99*BX100","v":92804.504740623059},95717.700748049523,92341.639382119771,95240.305733705318,91881.08257901152,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ99*EJ100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE99*FE100","v":0},{"$f":"FF99*FF100","v":0},{"$f":"FG99*FG100","v":0},{"$f":"FH99*FH100","v":0},{"$f":"FI99*FI100","v":0},{"$f":"FJ99*FJ100","v":0},{"$f":"FK99*FK100","v":0},{"$f":"FL99*FL100","v":0},{"$f":"FM99*FM100","v":0},{"$f":"FN99*FN100","v":0},{"$f":"FO99*FO100","v":0},{"$f":"FP99*FP100","v":0},{"$f":"FQ99*FQ100","v":0},{"$f":"FR99*FR100","v":0},{"$f":"FS99*FS100","v":0},{"$f":"FT99*FT100","v":0},{"$f":"FU99*FU100","v":0},{"$f":"FV99*FV100","v":0},{"$f":"FW99*FW100","v":0},{"$f":"FX99*FX100","v":0},{"$f":"FY99*FY100","v":0},{"$f":"FZ99*FZ100","v":0},{"$f":"GA99*GA100","v":0},{"$f":"GB99*GB100","v":0},{"$f":"GC99*GC100","v":0},{"$f":"GD99*GD100","v":0},{"$f":"GE99*GE100","v":0},{"$f":"GF99*GF100","v":0},{"$f":"GG99*GG100","v":0},{"$f":"GH99*GH100","v":0},{"$f":"GI99*GI100","v":0},{"$f":"GJ99*GJ100","v":0},{"$f":"GK99*GK100","v":0},{"$f":"GL99*GL100","v":0},{"$f":"GM99*GM100","v":0},{"$f":"GN99*GN100","v":0},{"$f":"GO99*GO100","v":0},{"$f":"GP99*GP100","v":0},{"$f":"GQ99*GQ100","v":0},{"$f":"GR99*GR100","v":0},{"$f":"GS99*GS100","v":0},{"$f":"GT99*GT100","v":0},{"$f":"GU99*GU100","v":0},{"$f":"GV99*GV100","v":0},{"$f":"GW99*GW100","v":0},{"$f":"GX99*GX100","v":0},{"$f":"GY99*GY100","v":0},{"$f":"GZ99*GZ100","v":0},{"$f":"HA99*HA100","v":0},{"$f":"HB99*HB100","v":0},{"$f":"HC99*HC100","v":0},{"$f":"HD99*HD100","v":0},{"$f":"HE99*HE100","v":0},{"$f":"HF99*HF100","v":0},{"$f":"HG99*HG100","v":0},{"$f":"HH99*HH100","v":0},{"$f":"HI99*HI100","v":0},{"$f":"HJ99*HJ100","v":0},{"$f":"HK99*HK100","v":0},{"$f":"HL99*HL100","v":0},{"$f":"HM99*HM100","v":0},{"$f":"HN99*HN100","v":0},{"$f":"HO99*HO100","v":0},{"$f":"HP99*HP100","v":0},{"$f":"HQ99*HQ100","v":0},{"$f":"HR99*HR100","v":0},{"$f":"HS99*HS100","v":0},{"$f":"HT99*HT100","v":0},{"$f":"HU99*HU100","v":0},{"$f":"HV99*HV100","v":0},{"$f":"HW99*HW100","v":0},{"$f":"HX99*HX100","v":0},{"$f":"HY99*HY100","v":0},{"$f":"HZ99*HZ100","v":0},{"$f":"IA99*IA100","v":0},{"$f":"IB99*IB100","v":0},{"$f":"IC99*IC100","v":0},{"$f":"ID99*ID100","v":0},{"$f":"IE99*IE100","v":0},{"$f":"IF99*IF100","v":0},{"$f":"IG99*IG100","v":0},{"$f":"IH99*IH100","v":0},{"$f":"II99*II100","v":0},{"$f":"IJ99*IJ100","v":0},{"$f":"IK99*IK100","v":0},{"$f":"IL99*IL100","v":0},{"$f":"IM99*IM100","v":0},{"$f":"IN99*IN100","v":0},{"$f":"IO99*IO100","v":0},{"$f":"IP99*IP100","v":0},{"$f":"IQ99*IQ100","v":0},{"$f":"IR99*IR100","v":0},{"$f":"IS99*IS100","v":0},{"$f":"IT99*IT100","v":0},{"$f":"IU99*IU100","v":0},{"$f":"IV99*IV100","v":0},{"$f":"IW99*IW100","v":0},{"$f":"IX99*IX100","v":0},{"$f":"IY99*IY100","v":0},{"$f":"IZ99*IZ100","v":0},{"$f":"JA99*JA100","v":0},{"$f":"JB99*JB100","v":0},{"$f":"JC99*JC100","v":0},{"$f":"JD99*JD100","v":0},{"$f":"JE99*JE100","v":0},{"$f":"JF99*JF100","v":0},{"$f":"JG99*JG100","v":0},{"$f":"JH99*JH100","v":0},{"$f":"JI99*JI100","v":0},{"$f":"JJ99*JJ100","v":0},{"$f":"JK99*JK100","v":0},{"$f":"JL99*JL100","v":0},{"$f":"JM99*JM100","v":0},{"$f":"JN99*JN100","v":0},{"$f":"JO99*JO100","v":0},{"$f":"JP99*JP100","v":0},{"$f":"JQ99*JQ100","v":0},{"$f":"JR99*JR100","v":0},{"$f":"JS99*JS100","v":0},{"$f":"JT99*JT100","v":0},{"$f":"JU99*JU100","v":0},{"$f":"JV99*JV100","v":0},{"$f":"JW99*JW100","v":0},{"$f":"JX99*JX100","v":0},{"$f":"JY99*JY100","v":0},{"$f":"JZ99*JZ100","v":0},{"$f":"KA99*KA100","v":0},{"$f":"KB99*KB100","v":0},{"$f":"KC99*KC100","v":0},{"$f":"KD99*KD100","v":0},{"$f":"KE99*KE100","v":0},{"$f":"KF99*KF100","v":0},{"$f":"KG99*KG100","v":0},{"$f":"KH99*KH100","v":0},{"$f":"KI99*KI100","v":0},{"$f":"KJ99*KJ100","v":0},{"$f":"KK99*KK100","v":0},{"$f":"KL99*KL100","v":0},{"$f":"KM99*KM100","v":0},{"$f":"KN99*KN100","v":0},{"$f":"KO99*KO100","v":0},{"$f":"KP99*KP100","v":0},{"$f":"KQ99*KQ100","v":0},{"$f":"KR99*KR100","v":0},{"$f":"KS99*KS100","v":0},{"$f":"KT99*KT100","v":0},{"$f":"KU99*KU100","v":0},{"$f":"KV99*KV100","v":0},{"$f":"KW99*KW100","v":0},{"$f":"KX99*KX100","v":0},{"$f":"KY99*KY100","v":0},{"$f":"KZ99*KZ100","v":0},{"$f":"LA99*LA100","v":0},{"$f":"LB99*LB100","v":0},{"$f":"LC99*LC100","v":0},{"$f":"LD99*LD100","v":0},{"$f":"LE99*LE100","v":0},{"$f":"LF99*LF100","v":0},{"$f":"LG99*LG100","v":0},{"$f":"LH99*LH100","v":0},{"$f":"LI99*LI100","v":0},{"$f":"LJ99*LJ100","v":0},{"$f":"LK99*LK100","v":0},{"$f":"LL99*LL100","v":0},{"$f":"LM99*LM100","v":0},{"$f":"LN99*LN100","v":0},{"$f":"LO99*LO100","v":0},{"$f":"LP99*LP100","v":0},{"$f":"LQ99*LQ100","v":0},{"$f":"LR99*LR100","v":0},{"$f":"LS99*LS100","v":0},{"$f":"LT99*LT100","v":0},0,0,0,0,0,0,0,{"$f":"MB99*MB100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU99*MU100","v":0},0,0,0,0,0,0,{"$f":"NB99*NB100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ99*NQ100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC99*QC100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"PPA Price",null,null,null,null,"Rs. In Lakhs/Mwy",null,{"$f":"K46","v":2.1871192339615535E-2},{"$f":"L46","v":2.1871192339615535E-2},{"$f":"M46","v":2.1871192339615535E-2},{"$f":"N46","v":2.1871192339615535E-2},{"$f":"O46","v":2.1871192339615535E-2},{"$f":"P46","v":2.1871192339615535E-2},{"$f":"Q46","v":2.1871192339615535E-2},{"$f":"R46","v":2.1871192339615535E-2},{"$f":"S46","v":2.1871192339615535E-2},{"$f":"T46","v":2.1871192339615535E-2},{"$f":"U46","v":2.1871192339615535E-2},{"$f":"V46","v":2.1871192339615535E-2},{"$f":"W46","v":2.1871192339615535E-2},{"$f":"X46","v":2.1871192339615535E-2},{"$f":"Y46","v":2.1871192339615535E-2},{"$f":"Z46","v":2.1871192339615535E-2},{"$f":"AA46","v":2.1871192339615535E-2},{"$f":"AB46","v":2.1871192339615535E-2},{"$f":"AC46","v":2.1871192339615535E-2},{"$f":"AD46","v":2.1871192339615535E-2},{"$f":"AE46","v":2.2411303109687312E-2},{"$f":"AF46","v":2.2964751956596318E-2},{"$f":"AG46","v":2.3531868265171688E-2},{"$f":"AH46","v":2.4112989554426138E-2},{"$f":"AI46","v":2.4708461678430275E-2},{"$f":"AJ46","v":2.5318639032147452E-2},{"$f":"AK46","v":2.5943884762351793E-2},{"$f":"AL46","v":2.6584570983754829E-2},{"$f":"AM46","v":2.724107900046939E-2},{"$f":"AN46","v":2.7913799532942579E-2},{"$f":"AO46","v":2.8603132950492865E-2},{"$f":"AP46","v":2.9309489509589712E-2},{"$f":"AQ46","v":3.0033289598017512E-2},{"$f":"AR46","v":3.0774963985069199E-2},{"$f":"AS46","v":3.1534954077918391E-2},{"$f":"AT46","v":3.231371218432267E-2},{"$f":"AU46","v":3.3111701781814322E-2},{"$f":"AV46","v":3.3929397793538811E-2},{"$f":"AW46","v":3.4767286870905051E-2},{"$f":"AX46","v":3.562586768321576E-2},{"$f":"AY46","v":3.6505651214450305E-2},{"$f":"AZ46","v":3.740716106737655E-2},{"$f":"BA46","v":3.8330933775172826E-2},{"$f":"BB46","v":3.927751912074539E-2},{"$f":"BC46","v":4.0247480463931472E-2},{"$f":"BD46","v":4.1241395076782664E-2},{"$f":"BE46","v":4.225985448712806E-2},{"$f":"BF46","v":4.3303464830621807E-2},{"$f":"BG46","v":4.4372847211484469E-2},{"$f":"BH46","v":4.5468638072152907E-2},{"$f":"BI46","v":4.6591489572058699E-2},{"$f":"BJ46","v":4.7742069975760561E-2},{"$f":"BK46","v":4.8921064050661642E-2},{"$f":"BL46","v":5.0129173474548594E-2},{"$f":"BM46","v":5.1367117253194733E-2},{"$f":"BN46","v":5.2635632148276039E-2},{"$f":"BO46","v":5.3935473115854483E-2},{"$f":"BP46","v":5.5267413755689852E-2},{"$f":"BQ46","v":5.6632246771647222E-2},{"$f":"BR46","v":5.8030784443474356E-2},{"$f":"BS46","v":5.9463859110229597E-2},{"$f":"BT46","v":6.0932323665648082E-2},{"$f":"BU46","v":6.2437052065741086E-2},{"$f":"BV46","v":6.3978939848930508E-2},{"$f":"BW46","v":6.5558904669028154E-2},{"$f":"BX46","v":6.717788684137703E-2},{"$f":"BY46","v":6.8836849902479569E-2},{"$f":"BZ46","v":7.053678118344589E-2},{"$f":"CA46","v":7.2278692397603553E-2},{"$f":"CB46","v":7.40636202426182E-2},{"$f":"CC46","v":7.40636202426182E-2},{"$f":"CD46","v":7.40636202426182E-2},{"$f":"CE46","v":7.40636202426182E-2},{"$f":"CF46","v":7.40636202426182E-2},{"$f":"CG46","v":7.40636202426182E-2},{"$f":"CH46","v":7.40636202426182E-2},{"$f":"CI46","v":7.40636202426182E-2},{"$f":"CJ46","v":7.40636202426182E-2},{"$f":"CK46","v":7.40636202426182E-2},{"$f":"CL46","v":7.40636202426182E-2},{"$f":"CM46","v":7.40636202426182E-2},{"$f":"CN46","v":7.40636202426182E-2},{"$f":"CO46","v":7.40636202426182E-2},{"$f":"CP46","v":7.40636202426182E-2},{"$f":"CQ46","v":7.40636202426182E-2},{"$f":"CR46","v":7.40636202426182E-2},{"$f":"CS46","v":7.40636202426182E-2},{"$f":"CT46","v":7.40636202426182E-2},{"$f":"CU46","v":7.40636202426182E-2},{"$f":"CV46","v":7.40636202426182E-2},{"$f":"CW46","v":7.40636202426182E-2},{"$f":"CX46","v":7.40636202426182E-2},{"$f":"CY46","v":7.40636202426182E-2},{"$f":"CZ46","v":7.40636202426182E-2},{"$f":"DA46","v":7.40636202426182E-2},{"$f":"DB46","v":7.40636202426182E-2},{"$f":"DC46","v":7.40636202426182E-2},{"$f":"DD46","v":7.40636202426182E-2},{"$f":"DE46","v":7.40636202426182E-2},{"$f":"DF46","v":7.40636202426182E-2},{"$f":"DG46","v":7.40636202426182E-2},{"$f":"DH46","v":7.40636202426182E-2},{"$f":"DI46","v":7.40636202426182E-2},{"$f":"DJ46","v":7.40636202426182E-2},{"$f":"DK46","v":7.40636202426182E-2},{"$f":"DL46","v":7.40636202426182E-2},{"$f":"DM46","v":7.40636202426182E-2},{"$f":"DN46","v":7.40636202426182E-2},{"$f":"DO46","v":7.40636202426182E-2},{"$f":"DP46","v":7.40636202426182E-2},{"$f":"DQ46","v":7.40636202426182E-2},{"$f":"DR46","v":7.40636202426182E-2},{"$f":"DS46","v":7.40636202426182E-2},{"$f":"DT46","v":7.40636202426182E-2},{"$f":"DU46","v":7.40636202426182E-2},{"$f":"DV46","v":7.40636202426182E-2},{"$f":"DW46","v":7.40636202426182E-2},{"$f":"DX46","v":7.40636202426182E-2},{"$f":"DY46","v":7.40636202426182E-2},{"$f":"DZ46","v":7.40636202426182E-2},{"$f":"EA46","v":7.40636202426182E-2},{"$f":"EB46","v":7.40636202426182E-2},{"$f":"EC46","v":7.40636202426182E-2},{"$f":"ED46","v":7.40636202426182E-2},{"$f":"EE46","v":7.40636202426182E-2},{"$f":"EF46","v":7.40636202426182E-2},{"$f":"EG46","v":7.40636202426182E-2},{"$f":"EH46","v":7.40636202426182E-2},{"$f":"EI46","v":7.40636202426182E-2},{"$f":"EJ46","v":7.40636202426182E-2},{"$f":"EK46","v":7.40636202426182E-2},{"$f":"EL46","v":7.40636202426182E-2},{"$f":"EM46","v":7.40636202426182E-2},{"$f":"EN46","v":7.40636202426182E-2},{"$f":"EO46","v":7.40636202426182E-2},{"$f":"EP46","v":7.40636202426182E-2},{"$f":"EQ46","v":7.40636202426182E-2},{"$f":"ER46","v":7.40636202426182E-2},{"$f":"ES46","v":7.40636202426182E-2},{"$f":"ET46","v":7.40636202426182E-2},{"$f":"EU46","v":7.40636202426182E-2},{"$f":"EV46","v":7.40636202426182E-2},{"$f":"EW46","v":7.40636202426182E-2},{"$f":"EX46","v":7.40636202426182E-2},{"$f":"EY46","v":7.40636202426182E-2},{"$f":"EZ46","v":7.40636202426182E-2},{"$f":"FA46","v":7.40636202426182E-2},{"$f":"FB46","v":7.40636202426182E-2},{"$f":"FC46","v":7.40636202426182E-2},{"$f":"FD46","v":7.40636202426182E-2},{"$f":"FE46","v":7.40636202426182E-2},{"$f":"FF46","v":7.40636202426182E-2},{"$f":"FG46","v":7.40636202426182E-2},{"$f":"FH46","v":7.40636202426182E-2},{"$f":"FI46","v":7.40636202426182E-2},{"$f":"FJ46","v":7.40636202426182E-2},{"$f":"FK46","v":7.40636202426182E-2},{"$f":"FL46","v":7.40636202426182E-2},{"$f":"FM46","v":7.40636202426182E-2},{"$f":"FN46","v":7.40636202426182E-2},{"$f":"FO46","v":7.40636202426182E-2},{"$f":"FP46","v":7.40636202426182E-2},{"$f":"FQ46","v":7.40636202426182E-2},{"$f":"FR46","v":7.40636202426182E-2},{"$f":"FS46","v":7.40636202426182E-2},{"$f":"FT46","v":7.40636202426182E-2},{"$f":"FU46","v":7.40636202426182E-2},{"$f":"FV46","v":7.40636202426182E-2},{"$f":"FW46","v":7.40636202426182E-2},{"$f":"FX46","v":7.40636202426182E-2},{"$f":"FY46","v":7.40636202426182E-2},{"$f":"FZ46","v":7.40636202426182E-2},{"$f":"GA46","v":7.40636202426182E-2},{"$f":"GB46","v":7.40636202426182E-2},{"$f":"GC46","v":7.40636202426182E-2},{"$f":"GD46","v":7.40636202426182E-2},{"$f":"GE46","v":7.40636202426182E-2},{"$f":"GF46","v":7.40636202426182E-2},{"$f":"GG46","v":7.40636202426182E-2},{"$f":"GH46","v":7.40636202426182E-2},{"$f":"GI46","v":7.40636202426182E-2},{"$f":"GJ46","v":7.40636202426182E-2},{"$f":"GK46","v":7.40636202426182E-2},{"$f":"GL46","v":7.40636202426182E-2},{"$f":"GM46","v":7.40636202426182E-2},{"$f":"GN46","v":7.40636202426182E-2},{"$f":"GO46","v":7.40636202426182E-2},{"$f":"GP46","v":7.40636202426182E-2},{"$f":"GQ46","v":7.40636202426182E-2},{"$f":"GR46","v":7.40636202426182E-2},{"$f":"GS46","v":7.40636202426182E-2},{"$f":"GT46","v":7.40636202426182E-2},{"$f":"GU46","v":7.40636202426182E-2},{"$f":"GV46","v":7.40636202426182E-2},{"$f":"GW46","v":7.40636202426182E-2},{"$f":"GX46","v":7.40636202426182E-2},{"$f":"GY46","v":7.40636202426182E-2},{"$f":"GZ46","v":7.40636202426182E-2},{"$f":"HA46","v":7.40636202426182E-2},{"$f":"HB46","v":7.40636202426182E-2},{"$f":"HC46","v":7.40636202426182E-2},{"$f":"HD46","v":7.40636202426182E-2},{"$f":"HE46","v":7.40636202426182E-2},{"$f":"HF46","v":7.40636202426182E-2},{"$f":"HG46","v":7.40636202426182E-2},{"$f":"HH46","v":7.40636202426182E-2},{"$f":"HI46","v":7.40636202426182E-2},{"$f":"HJ46","v":7.40636202426182E-2},{"$f":"HK46","v":7.40636202426182E-2},{"$f":"HL46","v":7.40636202426182E-2},{"$f":"HM46","v":7.40636202426182E-2},{"$f":"HN46","v":7.40636202426182E-2},{"$f":"HO46","v":7.40636202426182E-2},{"$f":"HP46","v":7.40636202426182E-2},{"$f":"HQ46","v":7.40636202426182E-2},{"$f":"HR46","v":7.40636202426182E-2},{"$f":"HS46","v":7.40636202426182E-2},{"$f":"HT46","v":7.40636202426182E-2},{"$f":"HU46","v":7.40636202426182E-2},{"$f":"HV46","v":7.40636202426182E-2},{"$f":"HW46","v":7.40636202426182E-2},{"$f":"HX46","v":7.40636202426182E-2},{"$f":"HY46","v":7.40636202426182E-2},{"$f":"HZ46","v":7.40636202426182E-2},{"$f":"IA46","v":7.40636202426182E-2},{"$f":"IB46","v":7.40636202426182E-2},{"$f":"IC46","v":7.40636202426182E-2},{"$f":"ID46","v":7.40636202426182E-2},{"$f":"IE46","v":7.40636202426182E-2},{"$f":"IF46","v":7.40636202426182E-2},{"$f":"IG46","v":7.40636202426182E-2},{"$f":"IH46","v":7.40636202426182E-2},{"$f":"II46","v":7.40636202426182E-2},{"$f":"IJ46","v":7.40636202426182E-2},{"$f":"IK46","v":7.40636202426182E-2},{"$f":"IL46","v":7.40636202426182E-2},{"$f":"IM46","v":7.40636202426182E-2},{"$f":"IN46","v":7.40636202426182E-2},{"$f":"IO46","v":7.40636202426182E-2},{"$f":"IP46","v":7.40636202426182E-2},{"$f":"IQ46","v":7.40636202426182E-2},{"$f":"IR46","v":7.40636202426182E-2},{"$f":"IS46","v":7.40636202426182E-2},{"$f":"IT46","v":7.40636202426182E-2},{"$f":"IU46","v":7.40636202426182E-2},{"$f":"IV46","v":7.40636202426182E-2},{"$f":"IW46","v":7.40636202426182E-2},{"$f":"IX46","v":7.40636202426182E-2},{"$f":"IY46","v":7.40636202426182E-2},{"$f":"IZ46","v":7.40636202426182E-2},{"$f":"JA46","v":7.40636202426182E-2},{"$f":"JB46","v":7.40636202426182E-2},{"$f":"JC46","v":7.40636202426182E-2},{"$f":"JD46","v":7.40636202426182E-2},{"$f":"JE46","v":7.40636202426182E-2},{"$f":"JF46","v":7.40636202426182E-2},{"$f":"JG46","v":7.40636202426182E-2},{"$f":"JH46","v":7.40636202426182E-2},{"$f":"JI46","v":7.40636202426182E-2},{"$f":"JJ46","v":7.40636202426182E-2},{"$f":"JK46","v":7.40636202426182E-2},{"$f":"JL46","v":7.40636202426182E-2},{"$f":"JM46","v":7.40636202426182E-2},{"$f":"JN46","v":7.40636202426182E-2},{"$f":"JO46","v":7.40636202426182E-2},{"$f":"JP46","v":7.40636202426182E-2},{"$f":"JQ46","v":7.40636202426182E-2},{"$f":"JR46","v":7.40636202426182E-2},{"$f":"JS46","v":7.40636202426182E-2},{"$f":"JT46","v":7.40636202426182E-2},{"$f":"JU46","v":7.40636202426182E-2},{"$f":"JV46","v":7.40636202426182E-2},{"$f":"JW46","v":7.40636202426182E-2},{"$f":"JX46","v":7.40636202426182E-2},{"$f":"JY46","v":7.40636202426182E-2},{"$f":"JZ46","v":7.40636202426182E-2},{"$f":"KA46","v":7.40636202426182E-2},{"$f":"KB46","v":7.40636202426182E-2},{"$f":"KC46","v":7.40636202426182E-2},{"$f":"KD46","v":7.40636202426182E-2},{"$f":"KE46","v":7.40636202426182E-2},{"$f":"KF46","v":7.40636202426182E-2},{"$f":"KG46","v":7.40636202426182E-2},{"$f":"KH46","v":7.40636202426182E-2},{"$f":"KI46","v":7.40636202426182E-2},{"$f":"KJ46","v":7.40636202426182E-2},{"$f":"KK46","v":7.40636202426182E-2},{"$f":"KL46","v":7.40636202426182E-2},{"$f":"KM46","v":7.40636202426182E-2},{"$f":"KN46","v":7.40636202426182E-2},{"$f":"KO46","v":7.40636202426182E-2},{"$f":"KP46","v":7.40636202426182E-2},{"$f":"KQ46","v":7.40636202426182E-2},{"$f":"KR46","v":7.40636202426182E-2},{"$f":"KS46","v":7.40636202426182E-2},{"$f":"KT46","v":7.40636202426182E-2},{"$f":"KU46","v":7.40636202426182E-2},{"$f":"KV46","v":7.40636202426182E-2},{"$f":"KW46","v":7.40636202426182E-2},{"$f":"KX46","v":7.40636202426182E-2},{"$f":"KY46","v":7.40636202426182E-2},{"$f":"KZ46","v":7.40636202426182E-2},{"$f":"LA46","v":7.40636202426182E-2},{"$f":"LB46","v":7.40636202426182E-2},{"$f":"LC46","v":7.40636202426182E-2},{"$f":"LD46","v":7.40636202426182E-2},{"$f":"LE46","v":7.40636202426182E-2},{"$f":"LF46","v":7.40636202426182E-2},{"$f":"LG46","v":7.40636202426182E-2},{"$f":"LH46","v":7.40636202426182E-2},{"$f":"LI46","v":7.40636202426182E-2},{"$f":"LJ46","v":7.40636202426182E-2},{"$f":"LK46","v":7.40636202426182E-2},{"$f":"LL46","v":7.40636202426182E-2},{"$f":"LM46","v":7.40636202426182E-2},{"$f":"LN46","v":7.40636202426182E-2},{"$f":"LO46","v":7.40636202426182E-2},{"$f":"LP46","v":7.40636202426182E-2},{"$f":"LQ46","v":7.40636202426182E-2},{"$f":"LR46","v":7.40636202426182E-2},{"$f":"LS46","v":7.40636202426182E-2},{"$f":"LT46","v":7.40636202426182E-2},{"$f":"LU46","v":7.40636202426182E-2},{"$f":"LV46","v":7.40636202426182E-2},{"$f":"LW46","v":7.40636202426182E-2},{"$f":"LX46","v":7.40636202426182E-2},{"$f":"LY46","v":7.40636202426182E-2},{"$f":"LZ46","v":7.40636202426182E-2},{"$f":"MA46","v":7.40636202426182E-2},{"$f":"MB46","v":7.40636202426182E-2},{"$f":"MC46","v":7.40636202426182E-2},{"$f":"MD46","v":7.40636202426182E-2},{"$f":"ME46","v":7.40636202426182E-2},{"$f":"MF46","v":7.40636202426182E-2},{"$f":"MG46","v":7.40636202426182E-2},{"$f":"MH46","v":7.40636202426182E-2},{"$f":"MI46","v":7.40636202426182E-2},{"$f":"MJ46","v":7.40636202426182E-2},{"$f":"MK46","v":7.40636202426182E-2},{"$f":"ML46","v":7.40636202426182E-2},{"$f":"MM46","v":7.40636202426182E-2},{"$f":"MN46","v":7.40636202426182E-2},{"$f":"MO46","v":7.40636202426182E-2},{"$f":"MP46","v":7.40636202426182E-2},{"$f":"MQ46","v":7.40636202426182E-2},{"$f":"MR46","v":7.40636202426182E-2},{"$f":"MS46","v":7.40636202426182E-2},{"$f":"MT46","v":7.40636202426182E-2},{"$f":"MU46","v":7.40636202426182E-2},{"$f":"MV46","v":7.40636202426182E-2},{"$f":"MW46","v":7.40636202426182E-2},{"$f":"MX46","v":7.40636202426182E-2},{"$f":"MY46","v":7.40636202426182E-2},{"$f":"MZ46","v":7.40636202426182E-2},{"$f":"NA46","v":7.40636202426182E-2},{"$f":"NB46","v":7.40636202426182E-2},{"$f":"NC46","v":7.40636202426182E-2},{"$f":"ND46","v":7.40636202426182E-2},{"$f":"NE46","v":7.40636202426182E-2},{"$f":"NF46","v":7.40636202426182E-2},{"$f":"NG46","v":7.40636202426182E-2},{"$f":"NH46","v":7.40636202426182E-2},{"$f":"NI46","v":7.40636202426182E-2},{"$f":"NJ46","v":7.40636202426182E-2},{"$f":"NK46","v":7.40636202426182E-2},{"$f":"NL46","v":7.40636202426182E-2},{"$f":"NM46","v":7.40636202426182E-2},{"$f":"NN46","v":7.40636202426182E-2},{"$f":"NO46","v":7.40636202426182E-2},{"$f":"NP46","v":7.40636202426182E-2},{"$f":"NQ46","v":7.40636202426182E-2},{"$f":"NR46","v":7.40636202426182E-2},{"$f":"NS46","v":7.40636202426182E-2},{"$f":"NT46","v":7.40636202426182E-2},{"$f":"NU46","v":7.40636202426182E-2},{"$f":"NV46","v":7.40636202426182E-2},{"$f":"NW46","v":7.40636202426182E-2},{"$f":"NX46","v":7.40636202426182E-2},{"$f":"NY46","v":7.40636202426182E-2},{"$f":"NZ46","v":7.40636202426182E-2},{"$f":"OA46","v":7.40636202426182E-2},{"$f":"OB46","v":7.40636202426182E-2},{"$f":"OC46","v":7.40636202426182E-2},{"$f":"OD46","v":7.40636202426182E-2},{"$f":"OE46","v":7.40636202426182E-2},{"$f":"OF46","v":7.40636202426182E-2},{"$f":"OG46","v":7.40636202426182E-2},{"$f":"OH46","v":7.40636202426182E-2},{"$f":"OI46","v":7.40636202426182E-2},{"$f":"OJ46","v":7.40636202426182E-2},{"$f":"OK46","v":7.40636202426182E-2},{"$f":"OL46","v":7.40636202426182E-2},{"$f":"OM46","v":7.40636202426182E-2},{"$f":"ON46","v":7.40636202426182E-2},{"$f":"OO46","v":7.40636202426182E-2},{"$f":"OP46","v":7.40636202426182E-2},{"$f":"OQ46","v":7.40636202426182E-2},{"$f":"OR46","v":7.40636202426182E-2},{"$f":"OS46","v":7.40636202426182E-2},{"$f":"OT46","v":7.40636202426182E-2},{"$f":"OU46","v":7.40636202426182E-2},{"$f":"OV46","v":7.40636202426182E-2},{"$f":"OW46","v":7.40636202426182E-2},{"$f":"OX46","v":7.40636202426182E-2},{"$f":"OY46","v":7.40636202426182E-2},{"$f":"OZ46","v":7.40636202426182E-2},{"$f":"PA46","v":7.40636202426182E-2},{"$f":"PB46","v":7.40636202426182E-2},{"$f":"PC46","v":7.40636202426182E-2},{"$f":"PD46","v":7.40636202426182E-2},{"$f":"PE46","v":7.40636202426182E-2},{"$f":"PF46","v":7.40636202426182E-2},{"$f":"PG46","v":7.40636202426182E-2},{"$f":"PH46","v":7.40636202426182E-2},{"$f":"PI46","v":7.40636202426182E-2},{"$f":"PJ46","v":7.40636202426182E-2},{"$f":"PK46","v":7.40636202426182E-2},{"$f":"PL46","v":7.40636202426182E-2},{"$f":"PM46","v":7.40636202426182E-2},{"$f":"PN46","v":7.40636202426182E-2},{"$f":"PO46","v":7.40636202426182E-2},{"$f":"PP46","v":7.40636202426182E-2},{"$f":"PQ46","v":7.40636202426182E-2},{"$f":"PR46","v":7.40636202426182E-2},{"$f":"PS46","v":7.40636202426182E-2},{"$f":"PT46","v":7.40636202426182E-2},{"$f":"PU46","v":7.40636202426182E-2},{"$f":"PV46","v":7.40636202426182E-2},{"$f":"PW46","v":7.40636202426182E-2},{"$f":"PX46","v":7.40636202426182E-2},{"$f":"PY46","v":7.40636202426182E-2},{"$f":"PZ46","v":7.40636202426182E-2},{"$f":"QA46","v":7.40636202426182E-2},{"$f":"QB46","v":7.40636202426182E-2},{"$f":"QC46","v":7.40636202426182E-2},{"$f":"QD46","v":7.40636202426182E-2},{"$f":"QE46","v":7.40636202426182E-2},{"$f":"QF46","v":7.40636202426182E-2},{"$f":"QG46","v":7.40636202426182E-2},{"$f":"QH46","v":7.40636202426182E-2},{"$f":"QI46","v":7.40636202426182E-2},{"$f":"QJ46","v":7.40636202426182E-2},{"$f":"QK46","v":7.40636202426182E-2},{"$f":"QL46","v":7.40636202426182E-2},{"$f":"QM46","v":7.40636202426182E-2},{"$f":"QN46","v":7.40636202426182E-2},{"$f":"QO46","v":7.40636202426182E-2},{"$f":"QP46","v":7.40636202426182E-2},{"$f":"QQ46","v":7.40636202426182E-2},{"$f":"QR46","v":7.40636202426182E-2},{"$f":"QS46","v":7.40636202426182E-2},{"$f":"QT46","v":7.40636202426182E-2},{"$f":"QU46","v":7.40636202426182E-2},{"$f":"QV46","v":7.40636202426182E-2},{"$f":"QW46","v":7.40636202426182E-2},{"$f":"QX46","v":7.40636202426182E-2},{"$f":"QY46","v":7.40636202426182E-2},{"$f":"QZ46","v":7.40636202426182E-2},{"$f":"RA46","v":7.40636202426182E-2},{"$f":"RB46","v":7.40636202426182E-2},{"$f":"RC46","v":7.40636202426182E-2},{"$f":"RD46","v":7.40636202426182E-2},{"$f":"RE46","v":7.40636202426182E-2},{"$f":"RF46","v":7.40636202426182E-2},{"$f":"RG46","v":7.40636202426182E-2},{"$f":"RH46","v":7.40636202426182E-2},{"$f":"RI46","v":7.40636202426182E-2},{"$f":"RJ46","v":7.40636202426182E-2},{"$f":"RK46","v":7.40636202426182E-2},{"$f":"RL46","v":7.40636202426182E-2},{"$f":"RM46","v":7.40636202426182E-2},{"$f":"RN46","v":7.40636202426182E-2},{"$f":"RO46","v":7.40636202426182E-2},{"$f":"RP46","v":7.40636202426182E-2},{"$f":"RQ46","v":7.40636202426182E-2},{"$f":"RR46","v":7.40636202426182E-2},{"$f":"RS46","v":7.40636202426182E-2},{"$f":"RT46","v":7.40636202426182E-2},{"$f":"RU46","v":7.40636202426182E-2},{"$f":"RV46","v":7.40636202426182E-2},{"$f":"RW46","v":7.40636202426182E-2},{"$f":"RX46","v":7.40636202426182E-2},{"$f":"RY46","v":7.40636202426182E-2},{"$f":"RZ46","v":7.40636202426182E-2},{"$f":"SA46","v":7.40636202426182E-2},{"$f":"SB46","v":7.40636202426182E-2},{"$f":"SC46","v":7.40636202426182E-2}]
[null,null,null,"Revenue from Generation",null,null,null,null,"Lakhs",null,{"$f":"K101*K103","v":0},{"$f":"L101*L103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2406.596808814897,2379.0485708758483,2514.3235238719326,2485.5421416155996,2626.8724198171294,2596.8026938906319,2744.4593523786234,2713.0436125353522,2867.3098396544274,2834.487834149204,2995.6594946299911,2961.3682746632044,3129.7544770565746,3093.9282760456886,3269.8519655571022,3232.4220730039779,3416.2206508649324,3377.1152805770598,3569.1412511415165,3528.2854035544251,3728.9070503612734,3686.2223686980678,3895.8244607962397,3851.2290807883887,4070.2136106792609,4023.6220035604256,4252.4089581728167,4203.7317666445952,4442.7599328209744,4391.9037996759735,4641.6316057147396,4588.4989947882723,4849.4053896560517,4793.8943987630919,5066.4797706633062,5008.4839361619124,5293.2710722213124,5232.6791648277167,5530.2142537414584,5466.9100652051948,5777.7637447633997,5711.6258649933634,6036.3943164982211,5967.2959007121954,6306.6019923845415,{"$f":"BX101*BX103","v":6234.410517835614},6588.9049994039415,6513.482011217252,6883.8447619802046,6805.045607612552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ101*EJ103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE101*FE103","v":0},{"$f":"FF101*FF103","v":0},{"$f":"FG101*FG103","v":0},{"$f":"FH101*FH103","v":0},{"$f":"FI101*FI103","v":0},{"$f":"FJ101*FJ103","v":0},{"$f":"FK101*FK103","v":0},{"$f":"FL101*FL103","v":0},{"$f":"FM101*FM103","v":0},{"$f":"FN101*FN103","v":0},{"$f":"FO101*FO103","v":0},{"$f":"FP101*FP103","v":0},{"$f":"FQ101*FQ103","v":0},{"$f":"FR101*FR103","v":0},{"$f":"FS101*FS103","v":0},{"$f":"FT101*FT103","v":0},{"$f":"FU101*FU103","v":0},{"$f":"FV101*FV103","v":0},{"$f":"FW101*FW103","v":0},{"$f":"FX101*FX103","v":0},{"$f":"FY101*FY103","v":0},{"$f":"FZ101*FZ103","v":0},{"$f":"GA101*GA103","v":0},{"$f":"GB101*GB103","v":0},{"$f":"GC101*GC103","v":0},{"$f":"GD101*GD103","v":0},{"$f":"GE101*GE103","v":0},{"$f":"GF101*GF103","v":0},{"$f":"GG101*GG103","v":0},{"$f":"GH101*GH103","v":0},{"$f":"GI101*GI103","v":0},{"$f":"GJ101*GJ103","v":0},{"$f":"GK101*GK103","v":0},{"$f":"GL101*GL103","v":0},{"$f":"GM101*GM103","v":0},{"$f":"GN101*GN103","v":0},{"$f":"GO101*GO103","v":0},{"$f":"GP101*GP103","v":0},{"$f":"GQ101*GQ103","v":0},{"$f":"GR101*GR103","v":0},{"$f":"GS101*GS103","v":0},{"$f":"GT101*GT103","v":0},{"$f":"GU101*GU103","v":0},{"$f":"GV101*GV103","v":0},{"$f":"GW101*GW103","v":0},{"$f":"GX101*GX103","v":0},{"$f":"GY101*GY103","v":0},{"$f":"GZ101*GZ103","v":0},{"$f":"HA101*HA103","v":0},{"$f":"HB101*HB103","v":0},{"$f":"HC101*HC103","v":0},{"$f":"HD101*HD103","v":0},{"$f":"HE101*HE103","v":0},{"$f":"HF101*HF103","v":0},{"$f":"HG101*HG103","v":0},{"$f":"HH101*HH103","v":0},{"$f":"HI101*HI103","v":0},{"$f":"HJ101*HJ103","v":0},{"$f":"HK101*HK103","v":0},{"$f":"HL101*HL103","v":0},{"$f":"HM101*HM103","v":0},{"$f":"HN101*HN103","v":0},{"$f":"HO101*HO103","v":0},{"$f":"HP101*HP103","v":0},{"$f":"HQ101*HQ103","v":0},{"$f":"HR101*HR103","v":0},{"$f":"HS101*HS103","v":0},{"$f":"HT101*HT103","v":0},{"$f":"HU101*HU103","v":0},{"$f":"HV101*HV103","v":0},{"$f":"HW101*HW103","v":0},{"$f":"HX101*HX103","v":0},{"$f":"HY101*HY103","v":0},{"$f":"HZ101*HZ103","v":0},{"$f":"IA101*IA103","v":0},{"$f":"IB101*IB103","v":0},{"$f":"IC101*IC103","v":0},{"$f":"ID101*ID103","v":0},{"$f":"IE101*IE103","v":0},{"$f":"IF101*IF103","v":0},{"$f":"IG101*IG103","v":0},{"$f":"IH101*IH103","v":0},{"$f":"II101*II103","v":0},{"$f":"IJ101*IJ103","v":0},{"$f":"IK101*IK103","v":0},{"$f":"IL101*IL103","v":0},{"$f":"IM101*IM103","v":0},{"$f":"IN101*IN103","v":0},{"$f":"IO101*IO103","v":0},{"$f":"IP101*IP103","v":0},{"$f":"IQ101*IQ103","v":0},{"$f":"IR101*IR103","v":0},{"$f":"IS101*IS103","v":0},{"$f":"IT101*IT103","v":0},{"$f":"IU101*IU103","v":0},{"$f":"IV101*IV103","v":0},{"$f":"IW101*IW103","v":0},{"$f":"IX101*IX103","v":0},{"$f":"IY101*IY103","v":0},{"$f":"IZ101*IZ103","v":0},{"$f":"JA101*JA103","v":0},{"$f":"JB101*JB103","v":0},{"$f":"JC101*JC103","v":0},{"$f":"JD101*JD103","v":0},{"$f":"JE101*JE103","v":0},{"$f":"JF101*JF103","v":0},{"$f":"JG101*JG103","v":0},{"$f":"JH101*JH103","v":0},{"$f":"JI101*JI103","v":0},{"$f":"JJ101*JJ103","v":0},{"$f":"JK101*JK103","v":0},{"$f":"JL101*JL103","v":0},{"$f":"JM101*JM103","v":0},{"$f":"JN101*JN103","v":0},{"$f":"JO101*JO103","v":0},{"$f":"JP101*JP103","v":0},{"$f":"JQ101*JQ103","v":0},{"$f":"JR101*JR103","v":0},{"$f":"JS101*JS103","v":0},{"$f":"JT101*JT103","v":0},{"$f":"JU101*JU103","v":0},{"$f":"JV101*JV103","v":0},{"$f":"JW101*JW103","v":0},{"$f":"JX101*JX103","v":0},{"$f":"JY101*JY103","v":0},{"$f":"JZ101*JZ103","v":0},{"$f":"KA101*KA103","v":0},{"$f":"KB101*KB103","v":0},{"$f":"KC101*KC103","v":0},{"$f":"KD101*KD103","v":0},{"$f":"KE101*KE103","v":0},{"$f":"KF101*KF103","v":0},{"$f":"KG101*KG103","v":0},{"$f":"KH101*KH103","v":0},{"$f":"KI101*KI103","v":0},{"$f":"KJ101*KJ103","v":0},{"$f":"KK101*KK103","v":0},{"$f":"KL101*KL103","v":0},{"$f":"KM101*KM103","v":0},{"$f":"KN101*KN103","v":0},{"$f":"KO101*KO103","v":0},{"$f":"KP101*KP103","v":0},{"$f":"KQ101*KQ103","v":0},{"$f":"KR101*KR103","v":0},{"$f":"KS101*KS103","v":0},{"$f":"KT101*KT103","v":0},{"$f":"KU101*KU103","v":0},{"$f":"KV101*KV103","v":0},{"$f":"KW101*KW103","v":0},{"$f":"KX101*KX103","v":0},{"$f":"KY101*KY103","v":0},{"$f":"KZ101*KZ103","v":0},{"$f":"LA101*LA103","v":0},{"$f":"LB101*LB103","v":0},{"$f":"LC101*LC103","v":0},{"$f":"LD101*LD103","v":0},{"$f":"LE101*LE103","v":0},{"$f":"LF101*LF103","v":0},{"$f":"LG101*LG103","v":0},{"$f":"LH101*LH103","v":0},{"$f":"LI101*LI103","v":0},{"$f":"LJ101*LJ103","v":0},{"$f":"LK101*LK103","v":0},{"$f":"LL101*LL103","v":0},{"$f":"LM101*LM103","v":0},{"$f":"LN101*LN103","v":0},{"$f":"LO101*LO103","v":0},{"$f":"LP101*LP103","v":0},{"$f":"LQ101*LQ103","v":0},{"$f":"LR101*LR103","v":0},{"$f":"LS101*LS103","v":0},{"$f":"LT101*LT103","v":0},0,0,0,0,0,0,0,{"$f":"MB101*MB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU101*MU103","v":0},0,0,0,0,0,0,{"$f":"NB101*NB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ101*NQ103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC101*QC103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Operation and Maintenance",null,null,null,null,"Lakhs",null,{"$f":"K40","v":0},{"$f":"L40","v":0},{"$f":"M40","v":0},{"$f":"N40","v":0},{"$f":"O40","v":0},{"$f":"P40","v":0},{"$f":"Q40","v":0},{"$f":"R40","v":0},{"$f":"S40","v":0},{"$f":"T40","v":0},{"$f":"U40","v":0},{"$f":"V40","v":0},{"$f":"W40","v":0},{"$f":"X40","v":0},{"$f":"Y40","v":0},{"$f":"Z40","v":0},{"$f":"AA40","v":0},{"$f":"AB40","v":0},{"$f":"AC40","v":0},{"$f":"AD40","v":0},{"$f":"AE40","v":266.42071991494959},{"$f":"AF40","v":273.00000000000006},{"$f":"AG40","v":279.74175591069718},{"$f":"AH40","v":286.65000000000015},{"$f":"AI40","v":293.72884370623206},{"$f":"AJ40","v":300.98250000000019},{"$f":"AK40","v":308.4152858915437},{"$f":"AL40","v":316.0316250000003},{"$f":"AM40","v":323.83605018612099},{"$f":"AN40","v":331.83320625000039},{"$f":"AO40","v":340.0278526954271},{"$f":"AP40","v":348.42486656250048},{"$f":"AQ40","v":357.02924533019853},{"$f":"AR40","v":365.84610989062554},{"$f":"AS40","v":374.88070759670853},{"$f":"AT40","v":384.13841538515692},{"$f":"AU40","v":393.62474297654404},{"$f":"AV40","v":403.34533615441484},{"$f":"AW40","v":413.30598012537138},{"$f":"AX40","v":423.5126029621357},{"$f":"AY40","v":433.97127913163996},{"$f":"AZ40","v":444.68823311024249},{"$f":"BA40","v":455.66984308822208},{"$f":"BB40","v":466.92264476575468},{"$f":"BC40","v":478.45333524263322},{"$f":"BD40","v":490.26877700404259},{"$f":"BE40","v":502.37600200476493},{"$f":"BF40","v":514.78221585424478},{"$f":"BG40","v":527.49480210500337},{"$f":"BH40","v":540.52132664695716},{"$f":"BI40","v":553.8695422102536},{"$f":"BJ40","v":567.54739297930507},{"$f":"BK40","v":581.56301932076633},{"$f":"BL40","v":595.92476262827051},{"$f":"BM40","v":610.64117028680482},{"$f":"BN40","v":625.7210007596841},{"$f":"BO40","v":641.17322880114523},{"$f":"BP40","v":657.00705079766851},{"$f":"BQ40","v":673.23189024120268},{"$f":"BR40","v":689.85740333755211},{"$f":"BS40","v":706.8934847532629},{"$f":"BT40","v":724.35027350442977},{"$f":"BU40","v":742.23815899092619},{"$f":"BV40","v":760.56778717965142},{"$f":"BW40","v":779.35006694047263},{"$f":"BX40","v":798.59617653863415},{"$f":"BY40","v":818.31757028749644},{"$f":"BZ40","v":838.52598536556582},{"$f":"CA40","v":859.23344880187142},{"$f":"CB40","v":880.45228463384433},{"$f":"CC40","v":0},{"$f":"CD40","v":0},{"$f":"CE40","v":0},{"$f":"CF40","v":0},{"$f":"CG40","v":0},{"$f":"CH40","v":0},{"$f":"CI40","v":0},{"$f":"CJ40","v":0},{"$f":"CK40","v":0},{"$f":"CL40","v":0},{"$f":"CM40","v":0},{"$f":"CN40","v":0},{"$f":"CO40","v":0},{"$f":"CP40","v":0},{"$f":"CQ40","v":0},{"$f":"CR40","v":0},{"$f":"CS40","v":0},{"$f":"CT40","v":0},{"$f":"CU40","v":0},{"$f":"CV40","v":0},{"$f":"CW40","v":0},{"$f":"CX40","v":0},{"$f":"CY40","v":0},{"$f":"CZ40","v":0},{"$f":"DA40","v":0},{"$f":"DB40","v":0},{"$f":"DC40","v":0},{"$f":"DD40","v":0},{"$f":"DE40","v":0},{"$f":"DF40","v":0},{"$f":"DG40","v":0},{"$f":"DH40","v":0},{"$f":"DI40","v":0},{"$f":"DJ40","v":0},{"$f":"DK40","v":0},{"$f":"DL40","v":0},{"$f":"DM40","v":0},{"$f":"DN40","v":0},{"$f":"DO40","v":0},{"$f":"DP40","v":0},{"$f":"DQ40","v":0},{"$f":"DR40","v":0},{"$f":"DS40","v":0},{"$f":"DT40","v":0},{"$f":"DU40","v":0},{"$f":"DV40","v":0},{"$f":"DW40","v":0},{"$f":"DX40","v":0},{"$f":"DY40","v":0},{"$f":"DZ40","v":0},{"$f":"EA40","v":0},{"$f":"EB40","v":0},{"$f":"EC40","v":0},{"$f":"ED40","v":0},{"$f":"EE40","v":0},{"$f":"EF40","v":0},{"$f":"EG40","v":0},{"$f":"EH40","v":0},{"$f":"EI40","v":0},{"$f":"EJ40","v":0},{"$f":"EK40","v":0},{"$f":"EL40","v":0},{"$f":"EM40","v":0},{"$f":"EN40","v":0},{"$f":"EO40","v":0},{"$f":"EP40","v":0},{"$f":"EQ40","v":0},{"$f":"ER40","v":0},{"$f":"ES40","v":0},{"$f":"ET40","v":0},{"$f":"EU40","v":0},{"$f":"EV40","v":0},{"$f":"EW40","v":0},{"$f":"EX40","v":0},{"$f":"EY40","v":0},{"$f":"EZ40","v":0},{"$f":"FA40","v":0},{"$f":"FB40","v":0},{"$f":"FC40","v":0},{"$f":"FD40","v":0},{"$f":"FE40","v":0},{"$f":"FF40","v":0},{"$f":"FG40","v":0},{"$f":"FH40","v":0},{"$f":"FI40","v":0},{"$f":"FJ40","v":0},{"$f":"FK40","v":0},{"$f":"FL40","v":0},{"$f":"FM40","v":0},{"$f":"FN40","v":0},{"$f":"FO40","v":0},{"$f":"FP40","v":0},{"$f":"FQ40","v":0},{"$f":"FR40","v":0},{"$f":"FS40","v":0},{"$f":"FT40","v":0},{"$f":"FU40","v":0},{"$f":"FV40","v":0},{"$f":"FW40","v":0},{"$f":"FX40","v":0},{"$f":"FY40","v":0},{"$f":"FZ40","v":0},{"$f":"GA40","v":0},{"$f":"GB40","v":0},{"$f":"GC40","v":0},{"$f":"GD40","v":0},{"$f":"GE40","v":0},{"$f":"GF40","v":0},{"$f":"GG40","v":0},{"$f":"GH40","v":0},{"$f":"GI40","v":0},{"$f":"GJ40","v":0},{"$f":"GK40","v":0},{"$f":"GL40","v":0},{"$f":"GM40","v":0},{"$f":"GN40","v":0},{"$f":"GO40","v":0},{"$f":"GP40","v":0},{"$f":"GQ40","v":0},{"$f":"GR40","v":0},{"$f":"GS40","v":0},{"$f":"GT40","v":0},{"$f":"GU40","v":0},{"$f":"GV40","v":0},{"$f":"GW40","v":0},{"$f":"GX40","v":0},{"$f":"GY40","v":0},{"$f":"GZ40","v":0},{"$f":"HA40","v":0},{"$f":"HB40","v":0},{"$f":"HC40","v":0},{"$f":"HD40","v":0},{"$f":"HE40","v":0},{"$f":"HF40","v":0},{"$f":"HG40","v":0},{"$f":"HH40","v":0},{"$f":"HI40","v":0},{"$f":"HJ40","v":0},{"$f":"HK40","v":0},{"$f":"HL40","v":0},{"$f":"HM40","v":0},{"$f":"HN40","v":0},{"$f":"HO40","v":0},{"$f":"HP40","v":0},{"$f":"HQ40","v":0},{"$f":"HR40","v":0},{"$f":"HS40","v":0},{"$f":"HT40","v":0},{"$f":"HU40","v":0},{"$f":"HV40","v":0},{"$f":"HW40","v":0},{"$f":"HX40","v":0},{"$f":"HY40","v":0},{"$f":"HZ40","v":0},{"$f":"IA40","v":0},{"$f":"IB40","v":0},{"$f":"IC40","v":0},{"$f":"ID40","v":0},{"$f":"IE40","v":0},{"$f":"IF40","v":0},{"$f":"IG40","v":0},{"$f":"IH40","v":0},{"$f":"II40","v":0},{"$f":"IJ40","v":0},{"$f":"IK40","v":0},{"$f":"IL40","v":0},{"$f":"IM40","v":0},{"$f":"IN40","v":0},{"$f":"IO40","v":0},{"$f":"IP40","v":0},{"$f":"IQ40","v":0},{"$f":"IR40","v":0},{"$f":"IS40","v":0},{"$f":"IT40","v":0},{"$f":"IU40","v":0},{"$f":"IV40","v":0},{"$f":"IW40","v":0},{"$f":"IX40","v":0},{"$f":"IY40","v":0},{"$f":"IZ40","v":0},{"$f":"JA40","v":0},{"$f":"JB40","v":0},{"$f":"JC40","v":0},{"$f":"JD40","v":0},{"$f":"JE40","v":0},{"$f":"JF40","v":0},{"$f":"JG40","v":0},{"$f":"JH40","v":0},{"$f":"JI40","v":0},{"$f":"JJ40","v":0},{"$f":"JK40","v":0},{"$f":"JL40","v":0},{"$f":"JM40","v":0},{"$f":"JN40","v":0},{"$f":"JO40","v":0},{"$f":"JP40","v":0},{"$f":"JQ40","v":0},{"$f":"JR40","v":0},{"$f":"JS40","v":0},{"$f":"JT40","v":0},{"$f":"JU40","v":0},{"$f":"JV40","v":0},{"$f":"JW40","v":0},{"$f":"JX40","v":0},{"$f":"JY40","v":0},{"$f":"JZ40","v":0},{"$f":"KA40","v":0},{"$f":"KB40","v":0},{"$f":"KC40","v":0},{"$f":"KD40","v":0},{"$f":"KE40","v":0},{"$f":"KF40","v":0},{"$f":"KG40","v":0},{"$f":"KH40","v":0},{"$f":"KI40","v":0},{"$f":"KJ40","v":0},{"$f":"KK40","v":0},{"$f":"KL40","v":0},{"$f":"KM40","v":0},{"$f":"KN40","v":0},{"$f":"KO40","v":0},{"$f":"KP40","v":0},{"$f":"KQ40","v":0},{"$f":"KR40","v":0},{"$f":"KS40","v":0},{"$f":"KT40","v":0},{"$f":"KU40","v":0},{"$f":"KV40","v":0},{"$f":"KW40","v":0},{"$f":"KX40","v":0},{"$f":"KY40","v":0},{"$f":"KZ40","v":0},{"$f":"LA40","v":0},{"$f":"LB40","v":0},{"$f":"LC40","v":0},{"$f":"LD40","v":0},{"$f":"LE40","v":0},{"$f":"LF40","v":0},{"$f":"LG40","v":0},{"$f":"LH40","v":0},{"$f":"LI40","v":0},{"$f":"LJ40","v":0},{"$f":"LK40","v":0},{"$f":"LL40","v":0},{"$f":"LM40","v":0},{"$f":"LN40","v":0},{"$f":"LO40","v":0},{"$f":"LP40","v":0},{"$f":"LQ40","v":0},{"$f":"LR40","v":0},{"$f":"LS40","v":0},{"$f":"LT40","v":0},{"$f":"LU40","v":0},{"$f":"LV40","v":0},{"$f":"LW40","v":0},{"$f":"LX40","v":0},{"$f":"LY40","v":0},{"$f":"LZ40","v":0},{"$f":"MA40","v":0},{"$f":"MB40","v":0},{"$f":"MC40","v":0},{"$f":"MD40","v":0},{"$f":"ME40","v":0},{"$f":"MF40","v":0},{"$f":"MG40","v":0},{"$f":"MH40","v":0},{"$f":"MI40","v":0},{"$f":"MJ40","v":0},{"$f":"MK40","v":0},{"$f":"ML40","v":0},{"$f":"MM40","v":0},{"$f":"MN40","v":0},{"$f":"MO40","v":0},{"$f":"MP40","v":0},{"$f":"MQ40","v":0},{"$f":"MR40","v":0},{"$f":"MS40","v":0},{"$f":"MT40","v":0},{"$f":"MU40","v":0},{"$f":"MV40","v":0},{"$f":"MW40","v":0},{"$f":"MX40","v":0},{"$f":"MY40","v":0},{"$f":"MZ40","v":0},{"$f":"NA40","v":0},{"$f":"NB40","v":0},{"$f":"NC40","v":0},{"$f":"ND40","v":0},{"$f":"NE40","v":0},{"$f":"NF40","v":0},{"$f":"NG40","v":0},{"$f":"NH40","v":0},{"$f":"NI40","v":0},{"$f":"NJ40","v":0},{"$f":"NK40","v":0},{"$f":"NL40","v":0},{"$f":"NM40","v":0},{"$f":"NN40","v":0},{"$f":"NO40","v":0},{"$f":"NP40","v":0},{"$f":"NQ40","v":0},{"$f":"NR40","v":0},{"$f":"NS40","v":0},{"$f":"NT40","v":0},{"$f":"NU40","v":0},{"$f":"NV40","v":0},{"$f":"NW40","v":0},{"$f":"NX40","v":0},{"$f":"NY40","v":0},{"$f":"NZ40","v":0},{"$f":"OA40","v":0},{"$f":"OB40","v":0},{"$f":"OC40","v":0},{"$f":"OD40","v":0},{"$f":"OE40","v":0},{"$f":"OF40","v":0},{"$f":"OG40","v":0},{"$f":"OH40","v":0},{"$f":"OI40","v":0},{"$f":"OJ40","v":0},{"$f":"OK40","v":0},{"$f":"OL40","v":0},{"$f":"OM40","v":0},{"$f":"ON40","v":0},{"$f":"OO40","v":0},{"$f":"OP40","v":0},{"$f":"OQ40","v":0},{"$f":"OR40","v":0},{"$f":"OS40","v":0},{"$f":"OT40","v":0},{"$f":"OU40","v":0},{"$f":"OV40","v":0},{"$f":"OW40","v":0},{"$f":"OX40","v":0},{"$f":"OY40","v":0},{"$f":"OZ40","v":0},{"$f":"PA40","v":0},{"$f":"PB40","v":0},{"$f":"PC40","v":0},{"$f":"PD40","v":0},{"$f":"PE40","v":0},{"$f":"PF40","v":0},{"$f":"PG40","v":0},{"$f":"PH40","v":0},{"$f":"PI40","v":0},{"$f":"PJ40","v":0},{"$f":"PK40","v":0},{"$f":"PL40","v":0},{"$f":"PM40","v":0},{"$f":"PN40","v":0},{"$f":"PO40","v":0},{"$f":"PP40","v":0},{"$f":"PQ40","v":0},{"$f":"PR40","v":0},{"$f":"PS40","v":0},{"$f":"PT40","v":0},{"$f":"PU40","v":0},{"$f":"PV40","v":0},{"$f":"PW40","v":0},{"$f":"PX40","v":0},{"$f":"PY40","v":0},{"$f":"PZ40","v":0},{"$f":"QA40","v":0},{"$f":"QB40","v":0},{"$f":"QC40","v":0},{"$f":"QD40","v":0},{"$f":"QE40","v":0},{"$f":"QF40","v":0},{"$f":"QG40","v":0},{"$f":"QH40","v":0},{"$f":"QI40","v":0},{"$f":"QJ40","v":0},{"$f":"QK40","v":0},{"$f":"QL40","v":0},{"$f":"QM40","v":0},{"$f":"QN40","v":0},{"$f":"QO40","v":0},{"$f":"QP40","v":0},{"$f":"QQ40","v":0},{"$f":"QR40","v":0},{"$f":"QS40","v":0},{"$f":"QT40","v":0},{"$f":"QU40","v":0},{"$f":"QV40","v":0},{"$f":"QW40","v":0},{"$f":"QX40","v":0},{"$f":"QY40","v":0},{"$f":"QZ40","v":0},{"$f":"RA40","v":0},{"$f":"RB40","v":0},{"$f":"RC40","v":0},{"$f":"RD40","v":0},{"$f":"RE40","v":0},{"$f":"RF40","v":0},{"$f":"RG40","v":0},{"$f":"RH40","v":0},{"$f":"RI40","v":0},{"$f":"RJ40","v":0},{"$f":"RK40","v":0},{"$f":"RL40","v":0},{"$f":"RM40","v":0},{"$f":"RN40","v":0},{"$f":"RO40","v":0},{"$f":"RP40","v":0},{"$f":"RQ40","v":0},{"$f":"RR40","v":0},{"$f":"RS40","v":0},{"$f":"RT40","v":0},{"$f":"RU40","v":0},{"$f":"RV40","v":0},{"$f":"RW40","v":0},{"$f":"RX40","v":0},{"$f":"RY40","v":0},{"$f":"RZ40","v":0},{"$f":"SA40","v":0},{"$f":"SB40","v":0},{"$f":"SC40","v":0}]
[null,null,null,"EBITDA",null,null,null,null,"Lakhs",null,{"$f":"K104-K105","v":0},{"$f":"L104-L105","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2140.1760888999474,2106.0485708758483,2234.5817679612355,2198.8921416155995,2333.1435761108974,2295.8201938906318,2436.0440664870798,2397.0119875353521,2543.4737894683062,2502.6546278992037,2655.631641934564,2612.9434081007039,2772.725231726376,2728.0821661550631,2894.9712579603938,2848.2836576188211,3022.5959078883884,2973.769944422645,3155.8352710161453,3104.7728005922895,3294.9357712296332,3241.5341355878254,3440.1546177080177,3384.306436022634,3591.7602754366276,3533.3532265563831,3750.0329561680519,3688.9495507903503,3915.2651307159713,3851.3824730290162,4087.7620635044859,4020.9516018089671,4267.8423703352855,4197.9696361348215,4455.8386003765017,4382.7629354022283,4652.097843420167,4575.6721140300479,4856.9823635002558,4777.0526618676431,5070.8702600101369,4987.275591488934,5294.1561575072947,5206.7281135325438,5527.2519254440685,{"$f":"BX104-BX105","v":5435.8143412969803},5770.5874291164455,5674.9560258516858,6024.6113131783331,5924.5933229787079,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ104-EJ105","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE104-FE105","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE104-HE105","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ104-JQ105","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ104-KQ105","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU104-LU105","v":0},0,0,0,0,0,0,{"$f":"MB104-MB105","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU104-MU105","v":0},0,0,0,0,0,0,{"$f":"NB104-NB105","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ104-NQ105","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC104-QC105","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Actual Taxes from Below (circular fixed)",null,null,null,null,"Lakhs",null,{"$f":"K223","v":0},{"$f":"L223","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,39.521801762403641,142.72903261881783,197.16862439868464,190.60783620589564,248.31490573489259,242.31764645853434,303.49254412832084,298.13986325311413,362.99543596998831,358.37565261943485,427.13803363876121,423.34729985290033,496.25674903660985,493.39965381661693,570.71145155679471,568.90166851896686,650.88706678028143,650.24804845583299,737.19528261288201,737.86100463688467,830.07637002037802,832.19212867401382,930.00112599299644,933.72439279895855,1037.4729468760197,1042.9742841983984,1153.0300407420661,1130.2425405913993,1216.2377507451276,1192.4073567242633,1282.2285591052171,{"$f":"BX223","v":1257.3074453147001},1351.1247322009783,1325.0628747689575,1423.0538937467486,1395.7989695840743,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ223","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV223","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH223","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT223","v":0},0,0,0,0,0,0,0,{"$f":"MB223","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU223","v":0},0,0,0,0,0,0,{"$f":"NB223","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ223","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC223","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CFADS",null,null,null,null,"Lakhs",null,{"$f":"K106-K107","v":0},{"$f":"L106-L107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2140.1760888999474,2106.0485708758483,2234.5817679612355,2198.8921416155995,2333.1435761108974,2295.8201938906318,2436.0440664870798,2397.0119875353521,2543.4737894683062,2502.6546278992037,2655.631641934564,2612.9434081007039,2772.725231726376,2728.0821661550631,2855.44945619799,2705.5546250000034,2825.4272834897038,2783.1621082167494,2907.5203652812525,2862.4551541337551,2991.4432271013125,2943.3942723347113,3077.1591817380295,3025.9307834031993,3164.6222417978665,3110.0059267034826,3253.7762071314419,3195.5498969737332,3344.5536791591767,3282.4808045100494,3436.8749967242047,3370.7035533531343,3530.6470877224037,3460.1086314979366,3625.7622303561238,3550.5708067282144,3722.0967174271705,3641.9477212310894,3819.5094166242361,3734.0783776692447,3917.8402192680705,3857.0330508975348,4077.9184067621673,4014.3207568082807,4245.0233663388517,{"$f":"BX106-BX107","v":4178.5068959822802},4419.4626969154669,4349.8931510827279,4601.557419431585,4528.7943533946336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ106-EJ107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE106-FE107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE106-HE107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ106-JQ107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ106-KQ107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU106-LU107","v":0},0,0,0,0,0,0,{"$f":"MB106-MB107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU106-MU107","v":0},0,0,0,0,0,0,{"$f":"NB106-NB107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ106-NQ107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC106-QC107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Debt to Capital"]
[null,null,null,"Maximum Percent","%",{"$f":"'Input C'!F61","v":0.75}]
[null,null,null,"Total Project Cost from Below (Circular)","Lakhs",{"$f":"H178","v":55938.958732769715}]
[null,null,null,"Total Debt from Debt to Capital","Lakhs",{"$f":"F111*F112","v":41954.219049577288}]
[]
[null,null,null,"CFADS over Debt Repayment",null,null,null,null,"Lakhs",null,{"$f":"IF(K92,K108)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,2140.1760888999474,2106.0485708758483,2234.5817679612355,2198.8921416155995,2333.1435761108974,2295.8201938906318,2436.0440664870798,2397.0119875353521,2543.4737894683062,2502.6546278992037,2655.631641934564,2612.9434081007039,{"$f":"IF(AQ92,AQ108)","v":2772.725231726376},2728.0821661550631,2855.44945619799,2705.5546250000034,2825.4272834897038,2783.1621082167494,2907.5203652812525,2862.4551541337551,2991.4432271013125,2943.3942723347113,3077.1591817380295,3025.9307834031993,3164.6222417978665,3110.0059267034826,3253.7762071314419,3195.5498969737332,3344.5536791591767,3282.4808045100494,3436.8749967242047,3370.7035533531343,3530.6470877224037,3460.1086314979366,3625.7622303561238,3550.5708067282144,3722.0967174271705,3641.9477212310894,3819.5094166242361,3734.0783776692447,false,false,false,false,{"$f":"IF(BW92,BW108)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(DC92,DC108)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(EI92,EI108)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(FE92,FE108)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(HE92,HE108)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(JQ92,JQ108)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(KQ92,KQ108)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(LU92,LU108)","v":false},false,false,false,false,false,false,{"$f":"IF(MB92,MB108)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(MU92,MU108)","v":false},false,false,false,false,false,false,{"$f":"IF(NB92,NB108)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(NQ92,NQ108)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(QC92,QC108)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,null,"NPV of CFADS","Lakhs",{"$f":"SUMPRODUCT(K115:LT115/K123:LT123)","v":54334.396129950685}]
[null,null,null,"Implied DSCR","x",{"$f":"F116/F113","v":1.2950877733117554}]
[]
[null,null,"Debt Size from DSCR and Cash Flow"]
[null,null,null,"Minimum DSCR","x",{"$f":"'Input C'!F62","v":1.2},null,null,"x",null,{"$f":"$F$120","v":1.2},{"$f":"$F$120","v":1.2},1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,{"$f":"$F$120","v":1.2},1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,{"$f":"$F$120","v":1.2},1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,{"$f":"$F$120","v":1.2},1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,{"$f":"$F$120","v":1.2},1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,{"$f":"$F$120","v":1.2},1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,{"$f":"$F$120","v":1.2},1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,{"$f":"$F$120","v":1.2},1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2]
[null,null,null,"Debt Service at Minimum DSCR",null,null,null,null,"Lakhs",null,{"$f":"IF(K92,K108/K120)","v":false},{"$f":"IF(L92,L108/L120)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,1783.4800740832895,1755.0404757298736,1862.1514733010297,1832.4101180129996,1944.2863134257479,1913.18349490886,2030.0367220725666,1997.5099896127936,2119.5614912235887,2085.5455232493364,2213.0263682788036,2177.4528400839199,2310.6043597719799,2273.4018051292192,2379.5412134983253,2254.6288541666695,2354.5227362414198,2319.3017568472915,2422.933637734377,2385.3792951114629,2492.8693559177605,2452.828560278926,2564.2993181150246,2521.6089861693326,2637.1852014982223,2591.6716055862357,2711.4801726095352,2662.9582474781109,2787.1280659659806,2735.4006704250414,2864.0624972701708,2808.9196277942788,2942.2059064353366,2883.4238595816141,3021.4685252967702,2958.8090056068454,3101.7472645226421,3034.9564343592415,3182.9245138535302,3111.7319813910372,false,false,false,false,false,{"$f":"IF(BX92,BX108/BX120)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(EJ92,EJ108/EJ120)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(FE92,FE108/FE120)","v":false},{"$f":"IF(FF92,FF108/FF120)","v":false},{"$f":"IF(FG92,FG108/FG120)","v":false},{"$f":"IF(FH92,FH108/FH120)","v":false},{"$f":"IF(FI92,FI108/FI120)","v":false},{"$f":"IF(FJ92,FJ108/FJ120)","v":false},{"$f":"IF(FK92,FK108/FK120)","v":false},{"$f":"IF(FL92,FL108/FL120)","v":false},{"$f":"IF(FM92,FM108/FM120)","v":false},{"$f":"IF(FN92,FN108/FN120)","v":false},{"$f":"IF(FO92,FO108/FO120)","v":false},{"$f":"IF(FP92,FP108/FP120)","v":false},{"$f":"IF(FQ92,FQ108/FQ120)","v":false},{"$f":"IF(FR92,FR108/FR120)","v":false},{"$f":"IF(FS92,FS108/FS120)","v":false},{"$f":"IF(FT92,FT108/FT120)","v":false},{"$f":"IF(FU92,FU108/FU120)","v":false},{"$f":"IF(FV92,FV108/FV120)","v":false},{"$f":"IF(FW92,FW108/FW120)","v":false},{"$f":"IF(FX92,FX108/FX120)","v":false},{"$f":"IF(FY92,FY108/FY120)","v":false},{"$f":"IF(FZ92,FZ108/FZ120)","v":false},{"$f":"IF(GA92,GA108/GA120)","v":false},{"$f":"IF(GB92,GB108/GB120)","v":false},{"$f":"IF(GC92,GC108/GC120)","v":false},{"$f":"IF(GD92,GD108/GD120)","v":false},{"$f":"IF(GE92,GE108/GE120)","v":false},{"$f":"IF(GF92,GF108/GF120)","v":false},{"$f":"IF(GG92,GG108/GG120)","v":false},{"$f":"IF(GH92,GH108/GH120)","v":false},{"$f":"IF(GI92,GI108/GI120)","v":false},{"$f":"IF(GJ92,GJ108/GJ120)","v":false},{"$f":"IF(GK92,GK108/GK120)","v":false},{"$f":"IF(GL92,GL108/GL120)","v":false},{"$f":"IF(GM92,GM108/GM120)","v":false},{"$f":"IF(GN92,GN108/GN120)","v":false},{"$f":"IF(GO92,GO108/GO120)","v":false},{"$f":"IF(GP92,GP108/GP120)","v":false},{"$f":"IF(GQ92,GQ108/GQ120)","v":false},{"$f":"IF(GR92,GR108/GR120)","v":false},{"$f":"IF(GS92,GS108/GS120)","v":false},{"$f":"IF(GT92,GT108/GT120)","v":false},{"$f":"IF(GU92,GU108/GU120)","v":false},{"$f":"IF(GV92,GV108/GV120)","v":false},{"$f":"IF(GW92,GW108/GW120)","v":false},{"$f":"IF(GX92,GX108/GX120)","v":false},{"$f":"IF(GY92,GY108/GY120)","v":false},{"$f":"IF(GZ92,GZ108/GZ120)","v":false},{"$f":"IF(HA92,HA108/HA120)","v":false},{"$f":"IF(HB92,HB108/HB120)","v":false},{"$f":"IF(HC92,HC108/HC120)","v":false},{"$f":"IF(HD92,HD108/HD120)","v":false},{"$f":"IF(HE92,HE108/HE120)","v":false},{"$f":"IF(HF92,HF108/HF120)","v":false},{"$f":"IF(HG92,HG108/HG120)","v":false},{"$f":"IF(HH92,HH108/HH120)","v":false},{"$f":"IF(HI92,HI108/HI120)","v":false},{"$f":"IF(HJ92,HJ108/HJ120)","v":false},{"$f":"IF(HK92,HK108/HK120)","v":false},{"$f":"IF(HL92,HL108/HL120)","v":false},{"$f":"IF(HM92,HM108/HM120)","v":false},{"$f":"IF(HN92,HN108/HN120)","v":false},{"$f":"IF(HO92,HO108/HO120)","v":false},{"$f":"IF(HP92,HP108/HP120)","v":false},{"$f":"IF(HQ92,HQ108/HQ120)","v":false},{"$f":"IF(HR92,HR108/HR120)","v":false},{"$f":"IF(HS92,HS108/HS120)","v":false},{"$f":"IF(HT92,HT108/HT120)","v":false},{"$f":"IF(HU92,HU108/HU120)","v":false},{"$f":"IF(HV92,HV108/HV120)","v":false},{"$f":"IF(HW92,HW108/HW120)","v":false},{"$f":"IF(HX92,HX108/HX120)","v":false},{"$f":"IF(HY92,HY108/HY120)","v":false},{"$f":"IF(HZ92,HZ108/HZ120)","v":false},{"$f":"IF(IA92,IA108/IA120)","v":false},{"$f":"IF(IB92,IB108/IB120)","v":false},{"$f":"IF(IC92,IC108/IC120)","v":false},{"$f":"IF(ID92,ID108/ID120)","v":false},{"$f":"IF(IE92,IE108/IE120)","v":false},{"$f":"IF(IF92,IF108/IF120)","v":false},{"$f":"IF(IG92,IG108/IG120)","v":false},{"$f":"IF(IH92,IH108/IH120)","v":false},{"$f":"IF(II92,II108/II120)","v":false},{"$f":"IF(IJ92,IJ108/IJ120)","v":false},{"$f":"IF(IK92,IK108/IK120)","v":false},{"$f":"IF(IL92,IL108/IL120)","v":false},{"$f":"IF(IM92,IM108/IM120)","v":false},{"$f":"IF(IN92,IN108/IN120)","v":false},{"$f":"IF(IO92,IO108/IO120)","v":false},{"$f":"IF(IP92,IP108/IP120)","v":false},{"$f":"IF(IQ92,IQ108/IQ120)","v":false},{"$f":"IF(IR92,IR108/IR120)","v":false},{"$f":"IF(IS92,IS108/IS120)","v":false},{"$f":"IF(IT92,IT108/IT120)","v":false},{"$f":"IF(IU92,IU108/IU120)","v":false},{"$f":"IF(IV92,IV108/IV120)","v":false},{"$f":"IF(IW92,IW108/IW120)","v":false},{"$f":"IF(IX92,IX108/IX120)","v":false},{"$f":"IF(IY92,IY108/IY120)","v":false},{"$f":"IF(IZ92,IZ108/IZ120)","v":false},{"$f":"IF(JA92,JA108/JA120)","v":false},{"$f":"IF(JB92,JB108/JB120)","v":false},{"$f":"IF(JC92,JC108/JC120)","v":false},{"$f":"IF(JD92,JD108/JD120)","v":false},{"$f":"IF(JE92,JE108/JE120)","v":false},{"$f":"IF(JF92,JF108/JF120)","v":false},{"$f":"IF(JG92,JG108/JG120)","v":false},{"$f":"IF(JH92,JH108/JH120)","v":false},{"$f":"IF(JI92,JI108/JI120)","v":false},{"$f":"IF(JJ92,JJ108/JJ120)","v":false},{"$f":"IF(JK92,JK108/JK120)","v":false},{"$f":"IF(JL92,JL108/JL120)","v":false},{"$f":"IF(JM92,JM108/JM120)","v":false},{"$f":"IF(JN92,JN108/JN120)","v":false},{"$f":"IF(JO92,JO108/JO120)","v":false},{"$f":"IF(JP92,JP108/JP120)","v":false},{"$f":"IF(JQ92,JQ108/JQ120)","v":false},{"$f":"IF(JR92,JR108/JR120)","v":false},{"$f":"IF(JS92,JS108/JS120)","v":false},{"$f":"IF(JT92,JT108/JT120)","v":false},{"$f":"IF(JU92,JU108/JU120)","v":false},{"$f":"IF(JV92,JV108/JV120)","v":false},{"$f":"IF(JW92,JW108/JW120)","v":false},{"$f":"IF(JX92,JX108/JX120)","v":false},{"$f":"IF(JY92,JY108/JY120)","v":false},{"$f":"IF(JZ92,JZ108/JZ120)","v":false},{"$f":"IF(KA92,KA108/KA120)","v":false},{"$f":"IF(KB92,KB108/KB120)","v":false},{"$f":"IF(KC92,KC108/KC120)","v":false},{"$f":"IF(KD92,KD108/KD120)","v":false},{"$f":"IF(KE92,KE108/KE120)","v":false},{"$f":"IF(KF92,KF108/KF120)","v":false},{"$f":"IF(KG92,KG108/KG120)","v":false},{"$f":"IF(KH92,KH108/KH120)","v":false},{"$f":"IF(KI92,KI108/KI120)","v":false},{"$f":"IF(KJ92,KJ108/KJ120)","v":false},{"$f":"IF(KK92,KK108/KK120)","v":false},{"$f":"IF(KL92,KL108/KL120)","v":false},{"$f":"IF(KM92,KM108/KM120)","v":false},{"$f":"IF(KN92,KN108/KN120)","v":false},{"$f":"IF(KO92,KO108/KO120)","v":false},{"$f":"IF(KP92,KP108/KP120)","v":false},{"$f":"IF(KQ92,KQ108/KQ120)","v":false},{"$f":"IF(KR92,KR108/KR120)","v":false},{"$f":"IF(KS92,KS108/KS120)","v":false},{"$f":"IF(KT92,KT108/KT120)","v":false},{"$f":"IF(KU92,KU108/KU120)","v":false},{"$f":"IF(KV92,KV108/KV120)","v":false},{"$f":"IF(KW92,KW108/KW120)","v":false},{"$f":"IF(KX92,KX108/KX120)","v":false},{"$f":"IF(KY92,KY108/KY120)","v":false},{"$f":"IF(KZ92,KZ108/KZ120)","v":false},{"$f":"IF(LA92,LA108/LA120)","v":false},{"$f":"IF(LB92,LB108/LB120)","v":false},{"$f":"IF(LC92,LC108/LC120)","v":false},{"$f":"IF(LD92,LD108/LD120)","v":false},{"$f":"IF(LE92,LE108/LE120)","v":false},{"$f":"IF(LF92,LF108/LF120)","v":false},{"$f":"IF(LG92,LG108/LG120)","v":false},{"$f":"IF(LH92,LH108/LH120)","v":false},{"$f":"IF(LI92,LI108/LI120)","v":false},{"$f":"IF(LJ92,LJ108/LJ120)","v":false},{"$f":"IF(LK92,LK108/LK120)","v":false},{"$f":"IF(LL92,LL108/LL120)","v":false},{"$f":"IF(LM92,LM108/LM120)","v":false},{"$f":"IF(LN92,LN108/LN120)","v":false},{"$f":"IF(LO92,LO108/LO120)","v":false},{"$f":"IF(LP92,LP108/LP120)","v":false},{"$f":"IF(LQ92,LQ108/LQ120)","v":false},{"$f":"IF(LR92,LR108/LR120)","v":false},{"$f":"IF(LS92,LS108/LS120)","v":false},{"$f":"IF(LT92,LT108/LT120)","v":false},false,false,false,false,false,false,false,{"$f":"IF(MB92,MB108/MB120)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(MU92,MU108/MU120)","v":false},false,false,false,false,false,false,{"$f":"IF(NB92,NB108/NB120)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(NQ92,NQ108/NQ120)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(QC92,QC108/QC120)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,null,"Interest Rate","%",{"$f":"'Input C'!F68","v":0.08},null,null,"% p.p.",null,{"$f":"$F$122*K7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*L7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*M7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*N7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*O7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*P7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*Q7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*R7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*S7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*T7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*U7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*V7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*W7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*X7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*Y7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*Z7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*AA7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*AB7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*AC7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*AD7/Months","v":6.6666666666666671E-3},{"$f":"$F$122*AE7/Months","v":0.04},{"$f":"$F$122*AF7/Months","v":0.04},{"$f":"$F$122*AG7/Months","v":0.04},{"$f":"$F$122*AH7/Months","v":0.04},{"$f":"$F$122*AI7/Months","v":0.04},{"$f":"$F$122*AJ7/Months","v":0.04},{"$f":"$F$122*AK7/Months","v":0.04},{"$f":"$F$122*AL7/Months","v":0.04},{"$f":"$F$122*AM7/Months","v":0.04},{"$f":"$F$122*AN7/Months","v":0.04},{"$f":"$F$122*AO7/Months","v":0.04},{"$f":"$F$122*AP7/Months","v":0.04},{"$f":"$F$122*AQ7/Months","v":0.04},{"$f":"$F$122*AR7/Months","v":0.04},{"$f":"$F$122*AS7/Months","v":0.04},{"$f":"$F$122*AT7/Months","v":0.04},{"$f":"$F$122*AU7/Months","v":0.04},{"$f":"$F$122*AV7/Months","v":0.04},{"$f":"$F$122*AW7/Months","v":0.04},{"$f":"$F$122*AX7/Months","v":0.04},{"$f":"$F$122*AY7/Months","v":0.04},{"$f":"$F$122*AZ7/Months","v":0.04},{"$f":"$F$122*BA7/Months","v":0.04},{"$f":"$F$122*BB7/Months","v":0.04},{"$f":"$F$122*BC7/Months","v":0.04},{"$f":"$F$122*BD7/Months","v":0.04},{"$f":"$F$122*BE7/Months","v":0.04},{"$f":"$F$122*BF7/Months","v":0.04},{"$f":"$F$122*BG7/Months","v":0.04},{"$f":"$F$122*BH7/Months","v":0.04},{"$f":"$F$122*BI7/Months","v":0.04},{"$f":"$F$122*BJ7/Months","v":0.04},{"$f":"$F$122*BK7/Months","v":0.04},{"$f":"$F$122*BL7/Months","v":0.04},{"$f":"$F$122*BM7/Months","v":0.04},{"$f":"$F$122*BN7/Months","v":0.04},{"$f":"$F$122*BO7/Months","v":0.04},{"$f":"$F$122*BP7/Months","v":0.04},{"$f":"$F$122*BQ7/Months","v":0.04},{"$f":"$F$122*BR7/Months","v":0.04},{"$f":"$F$122*BS7/Months","v":0.04},{"$f":"$F$122*BT7/Months","v":0.04},{"$f":"$F$122*BU7/Months","v":0.04},{"$f":"$F$122*BV7/Months","v":0.04},{"$f":"$F$122*BW7/Months","v":0.04},{"$f":"$F$122*BX7/Months","v":0.04},{"$f":"$F$122*BY7/Months","v":0.04},{"$f":"$F$122*BZ7/Months","v":0.04},{"$f":"$F$122*CA7/Months","v":0.04},{"$f":"$F$122*CB7/Months","v":0.04},{"$f":"$F$122*CC7/Months","v":0.04},{"$f":"$F$122*CD7/Months","v":0.04},{"$f":"$F$122*CE7/Months","v":0.04},{"$f":"$F$122*CF7/Months","v":0.04},{"$f":"$F$122*CG7/Months","v":0.04},{"$f":"$F$122*CH7/Months","v":0.04},{"$f":"$F$122*CI7/Months","v":0.04},{"$f":"$F$122*CJ7/Months","v":0.04},{"$f":"$F$122*CK7/Months","v":0.04},{"$f":"$F$122*CL7/Months","v":0.04},{"$f":"$F$122*CM7/Months","v":0.04},{"$f":"$F$122*CN7/Months","v":0.04},{"$f":"$F$122*CO7/Months","v":0.04},{"$f":"$F$122*CP7/Months","v":0.04},{"$f":"$F$122*CQ7/Months","v":0.04},{"$f":"$F$122*CR7/Months","v":0.04},{"$f":"$F$122*CS7/Months","v":0.04},{"$f":"$F$122*CT7/Months","v":0.04},{"$f":"$F$122*CU7/Months","v":0.04},{"$f":"$F$122*CV7/Months","v":0.04},{"$f":"$F$122*CW7/Months","v":0.04},{"$f":"$F$122*CX7/Months","v":0.04},{"$f":"$F$122*CY7/Months","v":0.04},{"$f":"$F$122*CZ7/Months","v":0.04},{"$f":"$F$122*DA7/Months","v":0.04},{"$f":"$F$122*DB7/Months","v":0.04},{"$f":"$F$122*DC7/Months","v":0.04},{"$f":"$F$122*DD7/Months","v":0.04},{"$f":"$F$122*DE7/Months","v":0.04},{"$f":"$F$122*DF7/Months","v":0.04},{"$f":"$F$122*DG7/Months","v":0.04},{"$f":"$F$122*DH7/Months","v":0.04},{"$f":"$F$122*DI7/Months","v":0.04},{"$f":"$F$122*DJ7/Months","v":0.04},{"$f":"$F$122*DK7/Months","v":0.04},{"$f":"$F$122*DL7/Months","v":0.04},{"$f":"$F$122*DM7/Months","v":0.04},{"$f":"$F$122*DN7/Months","v":0.04},{"$f":"$F$122*DO7/Months","v":0.04},{"$f":"$F$122*DP7/Months","v":0.04},{"$f":"$F$122*DQ7/Months","v":0.04},{"$f":"$F$122*DR7/Months","v":0.04},{"$f":"$F$122*DS7/Months","v":0.04},{"$f":"$F$122*DT7/Months","v":0.04},{"$f":"$F$122*DU7/Months","v":0.04},{"$f":"$F$122*DV7/Months","v":0.04},{"$f":"$F$122*DW7/Months","v":0.04},{"$f":"$F$122*DX7/Months","v":0.04},{"$f":"$F$122*DY7/Months","v":0.04},{"$f":"$F$122*DZ7/Months","v":0.04},{"$f":"$F$122*EA7/Months","v":0.04},{"$f":"$F$122*EB7/Months","v":0.04},{"$f":"$F$122*EC7/Months","v":0.04},{"$f":"$F$122*ED7/Months","v":0.04},{"$f":"$F$122*EE7/Months","v":0.04},{"$f":"$F$122*EF7/Months","v":0.04},{"$f":"$F$122*EG7/Months","v":0.04},{"$f":"$F$122*EH7/Months","v":0.04},{"$f":"$F$122*EI7/Months","v":0.04},{"$f":"$F$122*EJ7/Months","v":0.04},{"$f":"$F$122*EK7/Months","v":0.04},{"$f":"$F$122*EL7/Months","v":0.04},{"$f":"$F$122*EM7/Months","v":0.04},{"$f":"$F$122*EN7/Months","v":0.04},{"$f":"$F$122*EO7/Months","v":0.04},{"$f":"$F$122*EP7/Months","v":0.04},{"$f":"$F$122*EQ7/Months","v":0.04},{"$f":"$F$122*ER7/Months","v":0.04},{"$f":"$F$122*ES7/Months","v":0.04},{"$f":"$F$122*ET7/Months","v":0.04},{"$f":"$F$122*EU7/Months","v":0.04},{"$f":"$F$122*EV7/Months","v":0.04},{"$f":"$F$122*EW7/Months","v":0.04},{"$f":"$F$122*EX7/Months","v":0.04},{"$f":"$F$122*EY7/Months","v":0.04},{"$f":"$F$122*EZ7/Months","v":0.04},{"$f":"$F$122*FA7/Months","v":0.04},{"$f":"$F$122*FB7/Months","v":0.04},{"$f":"$F$122*FC7/Months","v":0.04},{"$f":"$F$122*FD7/Months","v":0.04},{"$f":"$F$122*FE7/Months","v":0.04},{"$f":"$F$122*FF7/Months","v":0.04},{"$f":"$F$122*FG7/Months","v":0.04},{"$f":"$F$122*FH7/Months","v":0.04},{"$f":"$F$122*FI7/Months","v":0.04},{"$f":"$F$122*FJ7/Months","v":0.04},{"$f":"$F$122*FK7/Months","v":0.04},{"$f":"$F$122*FL7/Months","v":0.04},{"$f":"$F$122*FM7/Months","v":0.04},{"$f":"$F$122*FN7/Months","v":0.04},{"$f":"$F$122*FO7/Months","v":0.04},{"$f":"$F$122*FP7/Months","v":0.04},{"$f":"$F$122*FQ7/Months","v":0.04},{"$f":"$F$122*FR7/Months","v":0.04},{"$f":"$F$122*FS7/Months","v":0.04},{"$f":"$F$122*FT7/Months","v":0.04},{"$f":"$F$122*FU7/Months","v":0.04},{"$f":"$F$122*FV7/Months","v":0.04},{"$f":"$F$122*FW7/Months","v":0.04},{"$f":"$F$122*FX7/Months","v":0.04},{"$f":"$F$122*FY7/Months","v":0.04},{"$f":"$F$122*FZ7/Months","v":0.04},{"$f":"$F$122*GA7/Months","v":0.04},{"$f":"$F$122*GB7/Months","v":0.04},{"$f":"$F$122*GC7/Months","v":0.04},{"$f":"$F$122*GD7/Months","v":0.04},{"$f":"$F$122*GE7/Months","v":0.04},{"$f":"$F$122*GF7/Months","v":0.04},{"$f":"$F$122*GG7/Months","v":0.04},{"$f":"$F$122*GH7/Months","v":0.04},{"$f":"$F$122*GI7/Months","v":0.04},{"$f":"$F$122*GJ7/Months","v":0.04},{"$f":"$F$122*GK7/Months","v":0.04},{"$f":"$F$122*GL7/Months","v":0.04},{"$f":"$F$122*GM7/Months","v":0.04},{"$f":"$F$122*GN7/Months","v":0.04},{"$f":"$F$122*GO7/Months","v":0.04},{"$f":"$F$122*GP7/Months","v":0.04},{"$f":"$F$122*GQ7/Months","v":0.04},{"$f":"$F$122*GR7/Months","v":0.04},{"$f":"$F$122*GS7/Months","v":0.04},{"$f":"$F$122*GT7/Months","v":0.04},{"$f":"$F$122*GU7/Months","v":0.04},{"$f":"$F$122*GV7/Months","v":0.04},{"$f":"$F$122*GW7/Months","v":0.04},{"$f":"$F$122*GX7/Months","v":0.04},{"$f":"$F$122*GY7/Months","v":0.04},{"$f":"$F$122*GZ7/Months","v":0.04},{"$f":"$F$122*HA7/Months","v":0.04},{"$f":"$F$122*HB7/Months","v":0.04},{"$f":"$F$122*HC7/Months","v":0.04},{"$f":"$F$122*HD7/Months","v":0.04},{"$f":"$F$122*HE7/Months","v":0.04},{"$f":"$F$122*HF7/Months","v":0.04},{"$f":"$F$122*HG7/Months","v":0.04},{"$f":"$F$122*HH7/Months","v":0.04},{"$f":"$F$122*HI7/Months","v":0.04},{"$f":"$F$122*HJ7/Months","v":0.04},{"$f":"$F$122*HK7/Months","v":0.04},{"$f":"$F$122*HL7/Months","v":0.04},{"$f":"$F$122*HM7/Months","v":0.04},{"$f":"$F$122*HN7/Months","v":0.04},{"$f":"$F$122*HO7/Months","v":0.04},{"$f":"$F$122*HP7/Months","v":0.04},{"$f":"$F$122*HQ7/Months","v":0.04},{"$f":"$F$122*HR7/Months","v":0.04},{"$f":"$F$122*HS7/Months","v":0.04},{"$f":"$F$122*HT7/Months","v":0.04},{"$f":"$F$122*HU7/Months","v":0.04},{"$f":"$F$122*HV7/Months","v":0.04},{"$f":"$F$122*HW7/Months","v":0.04},{"$f":"$F$122*HX7/Months","v":0.04},{"$f":"$F$122*HY7/Months","v":0.04},{"$f":"$F$122*HZ7/Months","v":0.04},{"$f":"$F$122*IA7/Months","v":0.04},{"$f":"$F$122*IB7/Months","v":0.04},{"$f":"$F$122*IC7/Months","v":0.04},{"$f":"$F$122*ID7/Months","v":0.04},{"$f":"$F$122*IE7/Months","v":0.04},{"$f":"$F$122*IF7/Months","v":0.04},{"$f":"$F$122*IG7/Months","v":0.04},{"$f":"$F$122*IH7/Months","v":0.04},{"$f":"$F$122*II7/Months","v":0.04},{"$f":"$F$122*IJ7/Months","v":0.04},{"$f":"$F$122*IK7/Months","v":0.04},{"$f":"$F$122*IL7/Months","v":0.04},{"$f":"$F$122*IM7/Months","v":0.04},{"$f":"$F$122*IN7/Months","v":0.04},{"$f":"$F$122*IO7/Months","v":0.04},{"$f":"$F$122*IP7/Months","v":0.04},{"$f":"$F$122*IQ7/Months","v":0.04},{"$f":"$F$122*IR7/Months","v":0.04},{"$f":"$F$122*IS7/Months","v":0.04},{"$f":"$F$122*IT7/Months","v":0.04},{"$f":"$F$122*IU7/Months","v":0.04},{"$f":"$F$122*IV7/Months","v":0.04},{"$f":"$F$122*IW7/Months","v":0.04},{"$f":"$F$122*IX7/Months","v":0.04},{"$f":"$F$122*IY7/Months","v":0.04},{"$f":"$F$122*IZ7/Months","v":0.04},{"$f":"$F$122*JA7/Months","v":0.04},{"$f":"$F$122*JB7/Months","v":0.04},{"$f":"$F$122*JC7/Months","v":0.04},{"$f":"$F$122*JD7/Months","v":0.04},{"$f":"$F$122*JE7/Months","v":0.04},{"$f":"$F$122*JF7/Months","v":0.04},{"$f":"$F$122*JG7/Months","v":0.04},{"$f":"$F$122*JH7/Months","v":0.04},{"$f":"$F$122*JI7/Months","v":0.04},{"$f":"$F$122*JJ7/Months","v":0.04},{"$f":"$F$122*JK7/Months","v":0.04},{"$f":"$F$122*JL7/Months","v":0.04},{"$f":"$F$122*JM7/Months","v":0.04},{"$f":"$F$122*JN7/Months","v":0.04},{"$f":"$F$122*JO7/Months","v":0.04},{"$f":"$F$122*JP7/Months","v":0.04},{"$f":"$F$122*JQ7/Months","v":0.04},{"$f":"$F$122*JR7/Months","v":0.04},{"$f":"$F$122*JS7/Months","v":0.04},{"$f":"$F$122*JT7/Months","v":0.04},{"$f":"$F$122*JU7/Months","v":0.04},{"$f":"$F$122*JV7/Months","v":0.04},{"$f":"$F$122*JW7/Months","v":0.04},{"$f":"$F$122*JX7/Months","v":0.04},{"$f":"$F$122*JY7/Months","v":0.04},{"$f":"$F$122*JZ7/Months","v":0.04},{"$f":"$F$122*KA7/Months","v":0.04},{"$f":"$F$122*KB7/Months","v":0.04},{"$f":"$F$122*KC7/Months","v":0.04},{"$f":"$F$122*KD7/Months","v":0.04},{"$f":"$F$122*KE7/Months","v":0.04},{"$f":"$F$122*KF7/Months","v":0.04},{"$f":"$F$122*KG7/Months","v":0.04},{"$f":"$F$122*KH7/Months","v":0.04},{"$f":"$F$122*KI7/Months","v":0.04},{"$f":"$F$122*KJ7/Months","v":0.04},{"$f":"$F$122*KK7/Months","v":0.04},{"$f":"$F$122*KL7/Months","v":0.04},{"$f":"$F$122*KM7/Months","v":0.04},{"$f":"$F$122*KN7/Months","v":0.04},{"$f":"$F$122*KO7/Months","v":0.04},{"$f":"$F$122*KP7/Months","v":0.04},{"$f":"$F$122*KQ7/Months","v":0.04},{"$f":"$F$122*KR7/Months","v":0.04},{"$f":"$F$122*KS7/Months","v":0.04},{"$f":"$F$122*KT7/Months","v":0.04},{"$f":"$F$122*KU7/Months","v":0.04},{"$f":"$F$122*KV7/Months","v":0.04},{"$f":"$F$122*KW7/Months","v":0.04},{"$f":"$F$122*KX7/Months","v":0.04},{"$f":"$F$122*KY7/Months","v":0.04},{"$f":"$F$122*KZ7/Months","v":0.04},{"$f":"$F$122*LA7/Months","v":0.04},{"$f":"$F$122*LB7/Months","v":0.04},{"$f":"$F$122*LC7/Months","v":0.04},{"$f":"$F$122*LD7/Months","v":0.04},{"$f":"$F$122*LE7/Months","v":0.04},{"$f":"$F$122*LF7/Months","v":0.04},{"$f":"$F$122*LG7/Months","v":0.04},{"$f":"$F$122*LH7/Months","v":0.04},{"$f":"$F$122*LI7/Months","v":0.04},{"$f":"$F$122*LJ7/Months","v":0.04},{"$f":"$F$122*LK7/Months","v":0.04},{"$f":"$F$122*LL7/Months","v":0.04},{"$f":"$F$122*LM7/Months","v":0.04},{"$f":"$F$122*LN7/Months","v":0.04},{"$f":"$F$122*LO7/Months","v":0.04},{"$f":"$F$122*LP7/Months","v":0.04},{"$f":"$F$122*LQ7/Months","v":0.04},{"$f":"$F$122*LR7/Months","v":0.04},{"$f":"$F$122*LS7/Months","v":0.04},{"$f":"$F$122*LT7/Months","v":0.04},{"$f":"$F$122*LU7/Months","v":0.04},{"$f":"$F$122*LV7/Months","v":0.04},{"$f":"$F$122*LW7/Months","v":0.04},{"$f":"$F$122*LX7/Months","v":0.04},{"$f":"$F$122*LY7/Months","v":0.04},{"$f":"$F$122*LZ7/Months","v":0.04},{"$f":"$F$122*MA7/Months","v":0.04},{"$f":"$F$122*MB7/Months","v":0.04},{"$f":"$F$122*MC7/Months","v":0.04},{"$f":"$F$122*MD7/Months","v":0.04},{"$f":"$F$122*ME7/Months","v":0.04},{"$f":"$F$122*MF7/Months","v":0.04},{"$f":"$F$122*MG7/Months","v":0.04},{"$f":"$F$122*MH7/Months","v":0.04},{"$f":"$F$122*MI7/Months","v":0.04},{"$f":"$F$122*MJ7/Months","v":0.04},{"$f":"$F$122*MK7/Months","v":0.04},{"$f":"$F$122*ML7/Months","v":0.04},{"$f":"$F$122*MM7/Months","v":0.04},{"$f":"$F$122*MN7/Months","v":0.04},{"$f":"$F$122*MO7/Months","v":0.04},{"$f":"$F$122*MP7/Months","v":0.04},{"$f":"$F$122*MQ7/Months","v":0.04},{"$f":"$F$122*MR7/Months","v":0.04},{"$f":"$F$122*MS7/Months","v":0.04},{"$f":"$F$122*MT7/Months","v":0.04},{"$f":"$F$122*MU7/Months","v":0.04},{"$f":"$F$122*MV7/Months","v":0.04},{"$f":"$F$122*MW7/Months","v":0.04},{"$f":"$F$122*MX7/Months","v":0.04},{"$f":"$F$122*MY7/Months","v":0.04},{"$f":"$F$122*MZ7/Months","v":0.04},{"$f":"$F$122*NA7/Months","v":0.04},{"$f":"$F$122*NB7/Months","v":0.04},{"$f":"$F$122*NC7/Months","v":0.04},{"$f":"$F$122*ND7/Months","v":0.04},{"$f":"$F$122*NE7/Months","v":0.04},{"$f":"$F$122*NF7/Months","v":0.04},{"$f":"$F$122*NG7/Months","v":0.04},{"$f":"$F$122*NH7/Months","v":0.04},{"$f":"$F$122*NI7/Months","v":0.04},{"$f":"$F$122*NJ7/Months","v":0.04},{"$f":"$F$122*NK7/Months","v":0.04},{"$f":"$F$122*NL7/Months","v":0.04},{"$f":"$F$122*NM7/Months","v":0.04},{"$f":"$F$122*NN7/Months","v":0.04},{"$f":"$F$122*NO7/Months","v":0.04},{"$f":"$F$122*NP7/Months","v":0.04},{"$f":"$F$122*NQ7/Months","v":0.04},{"$f":"$F$122*NR7/Months","v":0.04},{"$f":"$F$122*NS7/Months","v":0.04},{"$f":"$F$122*NT7/Months","v":0.04},{"$f":"$F$122*NU7/Months","v":0.04},{"$f":"$F$122*NV7/Months","v":0.04},{"$f":"$F$122*NW7/Months","v":0.04},{"$f":"$F$122*NX7/Months","v":0.04},{"$f":"$F$122*NY7/Months","v":0.04},{"$f":"$F$122*NZ7/Months","v":0.04},{"$f":"$F$122*OA7/Months","v":0.04},{"$f":"$F$122*OB7/Months","v":0.04},{"$f":"$F$122*OC7/Months","v":0.04},{"$f":"$F$122*OD7/Months","v":0.04},{"$f":"$F$122*OE7/Months","v":0.04},{"$f":"$F$122*OF7/Months","v":0.04},{"$f":"$F$122*OG7/Months","v":0.04},{"$f":"$F$122*OH7/Months","v":0.04},{"$f":"$F$122*OI7/Months","v":0.04},{"$f":"$F$122*OJ7/Months","v":0.04},{"$f":"$F$122*OK7/Months","v":0.04},{"$f":"$F$122*OL7/Months","v":0.04},{"$f":"$F$122*OM7/Months","v":0.04},{"$f":"$F$122*ON7/Months","v":0.04},{"$f":"$F$122*OO7/Months","v":0.04},{"$f":"$F$122*OP7/Months","v":0.04},{"$f":"$F$122*OQ7/Months","v":0.04},{"$f":"$F$122*OR7/Months","v":0.04},{"$f":"$F$122*OS7/Months","v":0.04},{"$f":"$F$122*OT7/Months","v":0.04},{"$f":"$F$122*OU7/Months","v":0.04},{"$f":"$F$122*OV7/Months","v":0.04},{"$f":"$F$122*OW7/Months","v":0.04},{"$f":"$F$122*OX7/Months","v":0.04},{"$f":"$F$122*OY7/Months","v":0.04},{"$f":"$F$122*OZ7/Months","v":0.04},{"$f":"$F$122*PA7/Months","v":0.04},{"$f":"$F$122*PB7/Months","v":0.04},{"$f":"$F$122*PC7/Months","v":0.04},{"$f":"$F$122*PD7/Months","v":0.04},{"$f":"$F$122*PE7/Months","v":0.04},{"$f":"$F$122*PF7/Months","v":0.04},{"$f":"$F$122*PG7/Months","v":0.04},{"$f":"$F$122*PH7/Months","v":0.04},{"$f":"$F$122*PI7/Months","v":0.04},{"$f":"$F$122*PJ7/Months","v":0.04},{"$f":"$F$122*PK7/Months","v":0.04},{"$f":"$F$122*PL7/Months","v":0.04},{"$f":"$F$122*PM7/Months","v":0.04},{"$f":"$F$122*PN7/Months","v":0.04},{"$f":"$F$122*PO7/Months","v":0.04},{"$f":"$F$122*PP7/Months","v":0.04},{"$f":"$F$122*PQ7/Months","v":0.04},{"$f":"$F$122*PR7/Months","v":0.04},{"$f":"$F$122*PS7/Months","v":0.04},{"$f":"$F$122*PT7/Months","v":0.04},{"$f":"$F$122*PU7/Months","v":0.04},{"$f":"$F$122*PV7/Months","v":0.04},{"$f":"$F$122*PW7/Months","v":0.04},{"$f":"$F$122*PX7/Months","v":0.04},{"$f":"$F$122*PY7/Months","v":0.04},{"$f":"$F$122*PZ7/Months","v":0.04},{"$f":"$F$122*QA7/Months","v":0.04},{"$f":"$F$122*QB7/Months","v":0.04},{"$f":"$F$122*QC7/Months","v":0.04},{"$f":"$F$122*QD7/Months","v":0.04},{"$f":"$F$122*QE7/Months","v":0.04},{"$f":"$F$122*QF7/Months","v":0.04},{"$f":"$F$122*QG7/Months","v":0.04},{"$f":"$F$122*QH7/Months","v":0.04},{"$f":"$F$122*QI7/Months","v":0.04},{"$f":"$F$122*QJ7/Months","v":0.04},{"$f":"$F$122*QK7/Months","v":0.04},{"$f":"$F$122*QL7/Months","v":0.04},{"$f":"$F$122*QM7/Months","v":0.04},{"$f":"$F$122*QN7/Months","v":0.04},{"$f":"$F$122*QO7/Months","v":0.04},{"$f":"$F$122*QP7/Months","v":0.04},{"$f":"$F$122*QQ7/Months","v":0.04},{"$f":"$F$122*QR7/Months","v":0.04},{"$f":"$F$122*QS7/Months","v":0.04},{"$f":"$F$122*QT7/Months","v":0.04},{"$f":"$F$122*QU7/Months","v":0.04},{"$f":"$F$122*QV7/Months","v":0.04},{"$f":"$F$122*QW7/Months","v":0.04},{"$f":"$F$122*QX7/Months","v":0.04},{"$f":"$F$122*QY7/Months","v":0.04},{"$f":"$F$122*QZ7/Months","v":0.04},{"$f":"$F$122*RA7/Months","v":0.04},{"$f":"$F$122*RB7/Months","v":0.04},{"$f":"$F$122*RC7/Months","v":0.04},{"$f":"$F$122*RD7/Months","v":0.04},{"$f":"$F$122*RE7/Months","v":0.04},{"$f":"$F$122*RF7/Months","v":0.04},{"$f":"$F$122*RG7/Months","v":0.04},{"$f":"$F$122*RH7/Months","v":0.04},{"$f":"$F$122*RI7/Months","v":0.04},{"$f":"$F$122*RJ7/Months","v":0.04},{"$f":"$F$122*RK7/Months","v":0.04},{"$f":"$F$122*RL7/Months","v":0.04},{"$f":"$F$122*RM7/Months","v":0.04},{"$f":"$F$122*RN7/Months","v":0.04},{"$f":"$F$122*RO7/Months","v":0.04},{"$f":"$F$122*RP7/Months","v":0.04},{"$f":"$F$122*RQ7/Months","v":0.04},{"$f":"$F$122*RR7/Months","v":0.04},{"$f":"$F$122*RS7/Months","v":0.04},{"$f":"$F$122*RT7/Months","v":0.04},{"$f":"$F$122*RU7/Months","v":0.04},{"$f":"$F$122*RV7/Months","v":0.04},{"$f":"$F$122*RW7/Months","v":0.04},{"$f":"$F$122*RX7/Months","v":0.04},{"$f":"$F$122*RY7/Months","v":0.04},{"$f":"$F$122*RZ7/Months","v":0.04},{"$f":"$F$122*SA7/Months","v":0.04},{"$f":"$F$122*SB7/Months","v":0.04},{"$f":"$F$122*SC7/Months","v":0.04}]
[null,null,null,"Interest Rate PV Factor",null,null,null,null,"Index",1,{"$f":"J123*(1+K122*K10)","v":1},{"$f":"K123*(1+L122*L10)","v":1},{"$f":"L123*(1+M122*M10)","v":1},{"$f":"M123*(1+N122*N10)","v":1},{"$f":"N123*(1+O122*O10)","v":1},{"$f":"O123*(1+P122*P10)","v":1},{"$f":"P123*(1+Q122*Q10)","v":1},{"$f":"Q123*(1+R122*R10)","v":1},{"$f":"R123*(1+S122*S10)","v":1},{"$f":"S123*(1+T122*T10)","v":1},{"$f":"T123*(1+U122*U10)","v":1},{"$f":"U123*(1+V122*V10)","v":1},{"$f":"V123*(1+W122*W10)","v":1},{"$f":"W123*(1+X122*X10)","v":1},{"$f":"X123*(1+Y122*Y10)","v":1},{"$f":"Y123*(1+Z122*Z10)","v":1},{"$f":"Z123*(1+AA122*AA10)","v":1},{"$f":"AA123*(1+AB122*AB10)","v":1},{"$f":"AB123*(1+AC122*AC10)","v":1},{"$f":"AC123*(1+AD122*AD10)","v":1},{"$f":"AD123*(1+AE122*AE10)","v":1.04},{"$f":"AE123*(1+AF122*AF10)","v":1.0816000000000001},{"$f":"AF123*(1+AG122*AG10)","v":1.1248640000000001},{"$f":"AG123*(1+AH122*AH10)","v":1.1698585600000002},{"$f":"AH123*(1+AI122*AI10)","v":1.2166529024000003},{"$f":"AI123*(1+AJ122*AJ10)","v":1.2653190184960004},{"$f":"AJ123*(1+AK122*AK10)","v":1.3159317792358405},{"$f":"AK123*(1+AL122*AL10)","v":1.3685690504052741},{"$f":"AL123*(1+AM122*AM10)","v":1.4233118124214852},{"$f":"AM123*(1+AN122*AN10)","v":1.4802442849183446},{"$f":"AN123*(1+AO122*AO10)","v":1.5394540563150785},{"$f":"AO123*(1+AP122*AP10)","v":1.6010322185676817},{"$f":"AP123*(1+AQ122*AQ10)","v":1.6650735073103891},{"$f":"AQ123*(1+AR122*AR10)","v":1.7316764476028046},{"$f":"AR123*(1+AS122*AS10)","v":1.8009435055069167},{"$f":"AS123*(1+AT122*AT10)","v":1.8729812457271935},{"$f":"AT123*(1+AU122*AU10)","v":1.9479004955562813},{"$f":"AU123*(1+AV122*AV10)","v":2.0258165153785326},{"$f":"AV123*(1+AW122*AW10)","v":2.1068491759936738},{"$f":"AW123*(1+AX122*AX10)","v":2.1911231430334208},{"$f":"AX123*(1+AY122*AY10)","v":2.2787680687547578},{"$f":"AY123*(1+AZ122*AZ10)","v":2.369918791504948},{"$f":"AZ123*(1+BA122*BA10)","v":2.4647155431651462},{"$f":"BA123*(1+BB122*BB10)","v":2.5633041648917523},{"$f":"BB123*(1+BC122*BC10)","v":2.6658363314874225},{"$f":"BC123*(1+BD122*BD10)","v":2.7724697847469195},{"$f":"BD123*(1+BE122*BE10)","v":2.8833685761367964},{"$f":"BE123*(1+BF122*BF10)","v":2.9987033191822685},{"$f":"BF123*(1+BG122*BG10)","v":3.1186514519495594},{"$f":"BG123*(1+BH122*BH10)","v":3.2433975100275418},{"$f":"BH123*(1+BI122*BI10)","v":3.3731334104286437},{"$f":"BI123*(1+BJ122*BJ10)","v":3.5080587468457893},{"$f":"BJ123*(1+BK122*BK10)","v":3.6483810967196209},{"$f":"BK123*(1+BL122*BL10)","v":3.7943163405884057},{"$f":"BL123*(1+BM122*BM10)","v":3.9460889942119421},{"$f":"BM123*(1+BN122*BN10)","v":4.1039325539804201},{"$f":"BN123*(1+BO122*BO10)","v":4.2680898561396372},{"$f":"BO123*(1+BP122*BP10)","v":4.438813450385223},{"$f":"BP123*(1+BQ122*BQ10)","v":4.6163659884006325},{"$f":"BQ123*(1+BR122*BR10)","v":4.8010206279366576},{"$f":"BR123*(1+BS122*BS10)","v":4.993061453054124},{"$f":"BS123*(1+BT122*BT10)","v":5.1927839111762895},{"$f":"BT123*(1+BU122*BU10)","v":5.4004952676233415},{"$f":"BU123*(1+BV122*BV10)","v":5.6165150783282751},{"$f":"BV123*(1+BW122*BW10)","v":5.8411756814614062},{"$f":"BW123*(1+BX122*BX10)","v":6.0748227087198625},{"$f":"BX123*(1+BY122*BY10)","v":6.317815617068657},{"$f":"BY123*(1+BZ122*BZ10)","v":6.5705282417514033},{"$f":"BZ123*(1+CA122*CA10)","v":6.8333493714214599},{"$f":"CA123*(1+CB122*CB10)","v":7.1066833462783183},{"$f":"CB123*(1+CC122*CC10)","v":7.1066833462783183},{"$f":"CC123*(1+CD122*CD10)","v":7.1066833462783183},{"$f":"CD123*(1+CE122*CE10)","v":7.1066833462783183},{"$f":"CE123*(1+CF122*CF10)","v":7.1066833462783183},{"$f":"CF123*(1+CG122*CG10)","v":7.1066833462783183},{"$f":"CG123*(1+CH122*CH10)","v":7.1066833462783183},{"$f":"CH123*(1+CI122*CI10)","v":7.1066833462783183},{"$f":"CI123*(1+CJ122*CJ10)","v":7.1066833462783183},{"$f":"CJ123*(1+CK122*CK10)","v":7.1066833462783183},{"$f":"CK123*(1+CL122*CL10)","v":7.1066833462783183},{"$f":"CL123*(1+CM122*CM10)","v":7.1066833462783183},{"$f":"CM123*(1+CN122*CN10)","v":7.1066833462783183},{"$f":"CN123*(1+CO122*CO10)","v":7.1066833462783183},{"$f":"CO123*(1+CP122*CP10)","v":7.1066833462783183},{"$f":"CP123*(1+CQ122*CQ10)","v":7.1066833462783183},{"$f":"CQ123*(1+CR122*CR10)","v":7.1066833462783183},{"$f":"CR123*(1+CS122*CS10)","v":7.1066833462783183},{"$f":"CS123*(1+CT122*CT10)","v":7.1066833462783183},{"$f":"CT123*(1+CU122*CU10)","v":7.1066833462783183},{"$f":"CU123*(1+CV122*CV10)","v":7.1066833462783183},{"$f":"CV123*(1+CW122*CW10)","v":7.1066833462783183},{"$f":"CW123*(1+CX122*CX10)","v":7.1066833462783183},{"$f":"CX123*(1+CY122*CY10)","v":7.1066833462783183},{"$f":"CY123*(1+CZ122*CZ10)","v":7.1066833462783183},{"$f":"CZ123*(1+DA122*DA10)","v":7.1066833462783183},{"$f":"DA123*(1+DB122*DB10)","v":7.1066833462783183},{"$f":"DB123*(1+DC122*DC10)","v":7.1066833462783183},{"$f":"DC123*(1+DD122*DD10)","v":7.1066833462783183},{"$f":"DD123*(1+DE122*DE10)","v":7.1066833462783183},{"$f":"DE123*(1+DF122*DF10)","v":7.1066833462783183},{"$f":"DF123*(1+DG122*DG10)","v":7.1066833462783183},{"$f":"DG123*(1+DH122*DH10)","v":7.1066833462783183},{"$f":"DH123*(1+DI122*DI10)","v":7.1066833462783183},{"$f":"DI123*(1+DJ122*DJ10)","v":7.1066833462783183},{"$f":"DJ123*(1+DK122*DK10)","v":7.1066833462783183},{"$f":"DK123*(1+DL122*DL10)","v":7.1066833462783183},{"$f":"DL123*(1+DM122*DM10)","v":7.1066833462783183},{"$f":"DM123*(1+DN122*DN10)","v":7.1066833462783183},{"$f":"DN123*(1+DO122*DO10)","v":7.1066833462783183},{"$f":"DO123*(1+DP122*DP10)","v":7.1066833462783183},{"$f":"DP123*(1+DQ122*DQ10)","v":7.1066833462783183},{"$f":"DQ123*(1+DR122*DR10)","v":7.1066833462783183},{"$f":"DR123*(1+DS122*DS10)","v":7.1066833462783183},{"$f":"DS123*(1+DT122*DT10)","v":7.1066833462783183},{"$f":"DT123*(1+DU122*DU10)","v":7.1066833462783183},{"$f":"DU123*(1+DV122*DV10)","v":7.1066833462783183},{"$f":"DV123*(1+DW122*DW10)","v":7.1066833462783183},{"$f":"DW123*(1+DX122*DX10)","v":7.1066833462783183},{"$f":"DX123*(1+DY122*DY10)","v":7.1066833462783183},{"$f":"DY123*(1+DZ122*DZ10)","v":7.1066833462783183},{"$f":"DZ123*(1+EA122*EA10)","v":7.1066833462783183},{"$f":"EA123*(1+EB122*EB10)","v":7.1066833462783183},{"$f":"EB123*(1+EC122*EC10)","v":7.1066833462783183},{"$f":"EC123*(1+ED122*ED10)","v":7.1066833462783183},{"$f":"ED123*(1+EE122*EE10)","v":7.1066833462783183},{"$f":"EE123*(1+EF122*EF10)","v":7.1066833462783183},{"$f":"EF123*(1+EG122*EG10)","v":7.1066833462783183},{"$f":"EG123*(1+EH122*EH10)","v":7.1066833462783183},{"$f":"EH123*(1+EI122*EI10)","v":7.1066833462783183},{"$f":"EI123*(1+EJ122*EJ10)","v":7.1066833462783183},{"$f":"EJ123*(1+EK122*EK10)","v":7.1066833462783183},{"$f":"EK123*(1+EL122*EL10)","v":7.1066833462783183},{"$f":"EL123*(1+EM122*EM10)","v":7.1066833462783183},{"$f":"EM123*(1+EN122*EN10)","v":7.1066833462783183},{"$f":"EN123*(1+EO122*EO10)","v":7.1066833462783183},{"$f":"EO123*(1+EP122*EP10)","v":7.1066833462783183},{"$f":"EP123*(1+EQ122*EQ10)","v":7.1066833462783183},{"$f":"EQ123*(1+ER122*ER10)","v":7.1066833462783183},{"$f":"ER123*(1+ES122*ES10)","v":7.1066833462783183},{"$f":"ES123*(1+ET122*ET10)","v":7.1066833462783183},{"$f":"ET123*(1+EU122*EU10)","v":7.1066833462783183},{"$f":"EU123*(1+EV122*EV10)","v":7.1066833462783183},{"$f":"EV123*(1+EW122*EW10)","v":7.1066833462783183},{"$f":"EW123*(1+EX122*EX10)","v":7.1066833462783183},{"$f":"EX123*(1+EY122*EY10)","v":7.1066833462783183},{"$f":"EY123*(1+EZ122*EZ10)","v":7.1066833462783183},{"$f":"EZ123*(1+FA122*FA10)","v":7.1066833462783183},{"$f":"FA123*(1+FB122*FB10)","v":7.1066833462783183},{"$f":"FB123*(1+FC122*FC10)","v":7.1066833462783183},{"$f":"FC123*(1+FD122*FD10)","v":7.1066833462783183},{"$f":"FD123*(1+FE122*FE10)","v":7.1066833462783183},{"$f":"FE123*(1+FF122*FF10)","v":7.1066833462783183},{"$f":"FF123*(1+FG122*FG10)","v":7.1066833462783183},{"$f":"FG123*(1+FH122*FH10)","v":7.1066833462783183},{"$f":"FH123*(1+FI122*FI10)","v":7.1066833462783183},{"$f":"FI123*(1+FJ122*FJ10)","v":7.1066833462783183},{"$f":"FJ123*(1+FK122*FK10)","v":7.1066833462783183},{"$f":"FK123*(1+FL122*FL10)","v":7.1066833462783183},{"$f":"FL123*(1+FM122*FM10)","v":7.1066833462783183},{"$f":"FM123*(1+FN122*FN10)","v":7.1066833462783183},{"$f":"FN123*(1+FO122*FO10)","v":7.1066833462783183},{"$f":"FO123*(1+FP122*FP10)","v":7.1066833462783183},{"$f":"FP123*(1+FQ122*FQ10)","v":7.1066833462783183},{"$f":"FQ123*(1+FR122*FR10)","v":7.1066833462783183},{"$f":"FR123*(1+FS122*FS10)","v":7.1066833462783183},{"$f":"FS123*(1+FT122*FT10)","v":7.1066833462783183},{"$f":"FT123*(1+FU122*FU10)","v":7.1066833462783183},{"$f":"FU123*(1+FV122*FV10)","v":7.1066833462783183},{"$f":"FV123*(1+FW122*FW10)","v":7.1066833462783183},{"$f":"FW123*(1+FX122*FX10)","v":7.1066833462783183},{"$f":"FX123*(1+FY122*FY10)","v":7.1066833462783183},{"$f":"FY123*(1+FZ122*FZ10)","v":7.1066833462783183},{"$f":"FZ123*(1+GA122*GA10)","v":7.1066833462783183},{"$f":"GA123*(1+GB122*GB10)","v":7.1066833462783183},{"$f":"GB123*(1+GC122*GC10)","v":7.1066833462783183},{"$f":"GC123*(1+GD122*GD10)","v":7.1066833462783183},{"$f":"GD123*(1+GE122*GE10)","v":7.1066833462783183},{"$f":"GE123*(1+GF122*GF10)","v":7.1066833462783183},{"$f":"GF123*(1+GG122*GG10)","v":7.1066833462783183},{"$f":"GG123*(1+GH122*GH10)","v":7.1066833462783183},{"$f":"GH123*(1+GI122*GI10)","v":7.1066833462783183},{"$f":"GI123*(1+GJ122*GJ10)","v":7.1066833462783183},{"$f":"GJ123*(1+GK122*GK10)","v":7.1066833462783183},{"$f":"GK123*(1+GL122*GL10)","v":7.1066833462783183},{"$f":"GL123*(1+GM122*GM10)","v":7.1066833462783183},{"$f":"GM123*(1+GN122*GN10)","v":7.1066833462783183},{"$f":"GN123*(1+GO122*GO10)","v":7.1066833462783183},{"$f":"GO123*(1+GP122*GP10)","v":7.1066833462783183},{"$f":"GP123*(1+GQ122*GQ10)","v":7.1066833462783183},{"$f":"GQ123*(1+GR122*GR10)","v":7.1066833462783183},{"$f":"GR123*(1+GS122*GS10)","v":7.1066833462783183},{"$f":"GS123*(1+GT122*GT10)","v":7.1066833462783183},{"$f":"GT123*(1+GU122*GU10)","v":7.1066833462783183},{"$f":"GU123*(1+GV122*GV10)","v":7.1066833462783183},{"$f":"GV123*(1+GW122*GW10)","v":7.1066833462783183},{"$f":"GW123*(1+GX122*GX10)","v":7.1066833462783183},{"$f":"GX123*(1+GY122*GY10)","v":7.1066833462783183},{"$f":"GY123*(1+GZ122*GZ10)","v":7.1066833462783183},{"$f":"GZ123*(1+HA122*HA10)","v":7.1066833462783183},{"$f":"HA123*(1+HB122*HB10)","v":7.1066833462783183},{"$f":"HB123*(1+HC122*HC10)","v":7.1066833462783183},{"$f":"HC123*(1+HD122*HD10)","v":7.1066833462783183},{"$f":"HD123*(1+HE122*HE10)","v":7.1066833462783183},{"$f":"HE123*(1+HF122*HF10)","v":7.1066833462783183},{"$f":"HF123*(1+HG122*HG10)","v":7.1066833462783183},{"$f":"HG123*(1+HH122*HH10)","v":7.1066833462783183},{"$f":"HH123*(1+HI122*HI10)","v":7.1066833462783183},{"$f":"HI123*(1+HJ122*HJ10)","v":7.1066833462783183},{"$f":"HJ123*(1+HK122*HK10)","v":7.1066833462783183},{"$f":"HK123*(1+HL122*HL10)","v":7.1066833462783183},{"$f":"HL123*(1+HM122*HM10)","v":7.1066833462783183},{"$f":"HM123*(1+HN122*HN10)","v":7.1066833462783183},{"$f":"HN123*(1+HO122*HO10)","v":7.1066833462783183},{"$f":"HO123*(1+HP122*HP10)","v":7.1066833462783183},{"$f":"HP123*(1+HQ122*HQ10)","v":7.1066833462783183},{"$f":"HQ123*(1+HR122*HR10)","v":7.1066833462783183},{"$f":"HR123*(1+HS122*HS10)","v":7.1066833462783183},{"$f":"HS123*(1+HT122*HT10)","v":7.1066833462783183},{"$f":"HT123*(1+HU122*HU10)","v":7.1066833462783183},{"$f":"HU123*(1+HV122*HV10)","v":7.1066833462783183},{"$f":"HV123*(1+HW122*HW10)","v":7.1066833462783183},{"$f":"HW123*(1+HX122*HX10)","v":7.1066833462783183},{"$f":"HX123*(1+HY122*HY10)","v":7.1066833462783183},{"$f":"HY123*(1+HZ122*HZ10)","v":7.1066833462783183},{"$f":"HZ123*(1+IA122*IA10)","v":7.1066833462783183},{"$f":"IA123*(1+IB122*IB10)","v":7.1066833462783183},{"$f":"IB123*(1+IC122*IC10)","v":7.1066833462783183},{"$f":"IC123*(1+ID122*ID10)","v":7.1066833462783183},{"$f":"ID123*(1+IE122*IE10)","v":7.1066833462783183},{"$f":"IE123*(1+IF122*IF10)","v":7.1066833462783183},{"$f":"IF123*(1+IG122*IG10)","v":7.1066833462783183},{"$f":"IG123*(1+IH122*IH10)","v":7.1066833462783183},{"$f":"IH123*(1+II122*II10)","v":7.1066833462783183},{"$f":"II123*(1+IJ122*IJ10)","v":7.1066833462783183},{"$f":"IJ123*(1+IK122*IK10)","v":7.1066833462783183},{"$f":"IK123*(1+IL122*IL10)","v":7.1066833462783183},{"$f":"IL123*(1+IM122*IM10)","v":7.1066833462783183},{"$f":"IM123*(1+IN122*IN10)","v":7.1066833462783183},{"$f":"IN123*(1+IO122*IO10)","v":7.1066833462783183},{"$f":"IO123*(1+IP122*IP10)","v":7.1066833462783183},{"$f":"IP123*(1+IQ122*IQ10)","v":7.1066833462783183},{"$f":"IQ123*(1+IR122*IR10)","v":7.1066833462783183},{"$f":"IR123*(1+IS122*IS10)","v":7.1066833462783183},{"$f":"IS123*(1+IT122*IT10)","v":7.1066833462783183},{"$f":"IT123*(1+IU122*IU10)","v":7.1066833462783183},{"$f":"IU123*(1+IV122*IV10)","v":7.1066833462783183},{"$f":"IV123*(1+IW122*IW10)","v":7.1066833462783183},{"$f":"IW123*(1+IX122*IX10)","v":7.1066833462783183},{"$f":"IX123*(1+IY122*IY10)","v":7.1066833462783183},{"$f":"IY123*(1+IZ122*IZ10)","v":7.1066833462783183},{"$f":"IZ123*(1+JA122*JA10)","v":7.1066833462783183},{"$f":"JA123*(1+JB122*JB10)","v":7.1066833462783183},{"$f":"JB123*(1+JC122*JC10)","v":7.1066833462783183},{"$f":"JC123*(1+JD122*JD10)","v":7.1066833462783183},{"$f":"JD123*(1+JE122*JE10)","v":7.1066833462783183},{"$f":"JE123*(1+JF122*JF10)","v":7.1066833462783183},{"$f":"JF123*(1+JG122*JG10)","v":7.1066833462783183},{"$f":"JG123*(1+JH122*JH10)","v":7.1066833462783183},{"$f":"JH123*(1+JI122*JI10)","v":7.1066833462783183},{"$f":"JI123*(1+JJ122*JJ10)","v":7.1066833462783183},{"$f":"JJ123*(1+JK122*JK10)","v":7.1066833462783183},{"$f":"JK123*(1+JL122*JL10)","v":7.1066833462783183},{"$f":"JL123*(1+JM122*JM10)","v":7.1066833462783183},{"$f":"JM123*(1+JN122*JN10)","v":7.1066833462783183},{"$f":"JN123*(1+JO122*JO10)","v":7.1066833462783183},{"$f":"JO123*(1+JP122*JP10)","v":7.1066833462783183},{"$f":"JP123*(1+JQ122*JQ10)","v":7.1066833462783183},{"$f":"JQ123*(1+JR122*JR10)","v":7.1066833462783183},{"$f":"JR123*(1+JS122*JS10)","v":7.1066833462783183},{"$f":"JS123*(1+JT122*JT10)","v":7.1066833462783183},{"$f":"JT123*(1+JU122*JU10)","v":7.1066833462783183},{"$f":"JU123*(1+JV122*JV10)","v":7.1066833462783183},{"$f":"JV123*(1+JW122*JW10)","v":7.1066833462783183},{"$f":"JW123*(1+JX122*JX10)","v":7.1066833462783183},{"$f":"JX123*(1+JY122*JY10)","v":7.1066833462783183},{"$f":"JY123*(1+JZ122*JZ10)","v":7.1066833462783183},{"$f":"JZ123*(1+KA122*KA10)","v":7.1066833462783183},{"$f":"KA123*(1+KB122*KB10)","v":7.1066833462783183},{"$f":"KB123*(1+KC122*KC10)","v":7.1066833462783183},{"$f":"KC123*(1+KD122*KD10)","v":7.1066833462783183},{"$f":"KD123*(1+KE122*KE10)","v":7.1066833462783183},{"$f":"KE123*(1+KF122*KF10)","v":7.1066833462783183},{"$f":"KF123*(1+KG122*KG10)","v":7.1066833462783183},{"$f":"KG123*(1+KH122*KH10)","v":7.1066833462783183},{"$f":"KH123*(1+KI122*KI10)","v":7.1066833462783183},{"$f":"KI123*(1+KJ122*KJ10)","v":7.1066833462783183},{"$f":"KJ123*(1+KK122*KK10)","v":7.1066833462783183},{"$f":"KK123*(1+KL122*KL10)","v":7.1066833462783183},{"$f":"KL123*(1+KM122*KM10)","v":7.1066833462783183},{"$f":"KM123*(1+KN122*KN10)","v":7.1066833462783183},{"$f":"KN123*(1+KO122*KO10)","v":7.1066833462783183},{"$f":"KO123*(1+KP122*KP10)","v":7.1066833462783183},{"$f":"KP123*(1+KQ122*KQ10)","v":7.1066833462783183},{"$f":"KQ123*(1+KR122*KR10)","v":7.1066833462783183},{"$f":"KR123*(1+KS122*KS10)","v":7.1066833462783183},{"$f":"KS123*(1+KT122*KT10)","v":7.1066833462783183},{"$f":"KT123*(1+KU122*KU10)","v":7.1066833462783183},{"$f":"KU123*(1+KV122*KV10)","v":7.1066833462783183},{"$f":"KV123*(1+KW122*KW10)","v":7.1066833462783183},{"$f":"KW123*(1+KX122*KX10)","v":7.1066833462783183},{"$f":"KX123*(1+KY122*KY10)","v":7.1066833462783183},{"$f":"KY123*(1+KZ122*KZ10)","v":7.1066833462783183},{"$f":"KZ123*(1+LA122*LA10)","v":7.1066833462783183},{"$f":"LA123*(1+LB122*LB10)","v":7.1066833462783183},{"$f":"LB123*(1+LC122*LC10)","v":7.1066833462783183},{"$f":"LC123*(1+LD122*LD10)","v":7.1066833462783183},{"$f":"LD123*(1+LE122*LE10)","v":7.1066833462783183},{"$f":"LE123*(1+LF122*LF10)","v":7.1066833462783183},{"$f":"LF123*(1+LG122*LG10)","v":7.1066833462783183},{"$f":"LG123*(1+LH122*LH10)","v":7.1066833462783183},{"$f":"LH123*(1+LI122*LI10)","v":7.1066833462783183},{"$f":"LI123*(1+LJ122*LJ10)","v":7.1066833462783183},{"$f":"LJ123*(1+LK122*LK10)","v":7.1066833462783183},{"$f":"LK123*(1+LL122*LL10)","v":7.1066833462783183},{"$f":"LL123*(1+LM122*LM10)","v":7.1066833462783183},{"$f":"LM123*(1+LN122*LN10)","v":7.1066833462783183},{"$f":"LN123*(1+LO122*LO10)","v":7.1066833462783183},{"$f":"LO123*(1+LP122*LP10)","v":7.1066833462783183},{"$f":"LP123*(1+LQ122*LQ10)","v":7.1066833462783183},{"$f":"LQ123*(1+LR122*LR10)","v":7.1066833462783183},{"$f":"LR123*(1+LS122*LS10)","v":7.1066833462783183},{"$f":"LS123*(1+LT122*LT10)","v":7.1066833462783183},{"$f":"LT123*(1+LU122*LU10)","v":7.1066833462783183},{"$f":"LU123*(1+LV122*LV10)","v":7.1066833462783183},{"$f":"LV123*(1+LW122*LW10)","v":7.1066833462783183},{"$f":"LW123*(1+LX122*LX10)","v":7.1066833462783183},{"$f":"LX123*(1+LY122*LY10)","v":7.1066833462783183},{"$f":"LY123*(1+LZ122*LZ10)","v":7.1066833462783183},{"$f":"LZ123*(1+MA122*MA10)","v":7.1066833462783183},{"$f":"MA123*(1+MB122*MB10)","v":7.1066833462783183},{"$f":"MB123*(1+MC122*MC10)","v":7.1066833462783183},{"$f":"MC123*(1+MD122*MD10)","v":7.1066833462783183},{"$f":"MD123*(1+ME122*ME10)","v":7.1066833462783183},{"$f":"ME123*(1+MF122*MF10)","v":7.1066833462783183},{"$f":"MF123*(1+MG122*MG10)","v":7.1066833462783183},{"$f":"MG123*(1+MH122*MH10)","v":7.1066833462783183},{"$f":"MH123*(1+MI122*MI10)","v":7.1066833462783183},{"$f":"MI123*(1+MJ122*MJ10)","v":7.1066833462783183},{"$f":"MJ123*(1+MK122*MK10)","v":7.1066833462783183},{"$f":"MK123*(1+ML122*ML10)","v":7.1066833462783183},{"$f":"ML123*(1+MM122*MM10)","v":7.1066833462783183},{"$f":"MM123*(1+MN122*MN10)","v":7.1066833462783183},{"$f":"MN123*(1+MO122*MO10)","v":7.1066833462783183},{"$f":"MO123*(1+MP122*MP10)","v":7.1066833462783183},{"$f":"MP123*(1+MQ122*MQ10)","v":7.1066833462783183},{"$f":"MQ123*(1+MR122*MR10)","v":7.1066833462783183},{"$f":"MR123*(1+MS122*MS10)","v":7.1066833462783183},{"$f":"MS123*(1+MT122*MT10)","v":7.1066833462783183},{"$f":"MT123*(1+MU122*MU10)","v":7.1066833462783183},{"$f":"MU123*(1+MV122*MV10)","v":7.1066833462783183},{"$f":"MV123*(1+MW122*MW10)","v":7.1066833462783183},{"$f":"MW123*(1+MX122*MX10)","v":7.1066833462783183},{"$f":"MX123*(1+MY122*MY10)","v":7.1066833462783183},{"$f":"MY123*(1+MZ122*MZ10)","v":7.1066833462783183},{"$f":"MZ123*(1+NA122*NA10)","v":7.1066833462783183},{"$f":"NA123*(1+NB122*NB10)","v":7.1066833462783183},{"$f":"NB123*(1+NC122*NC10)","v":7.1066833462783183},{"$f":"NC123*(1+ND122*ND10)","v":7.1066833462783183},{"$f":"ND123*(1+NE122*NE10)","v":7.1066833462783183},{"$f":"NE123*(1+NF122*NF10)","v":7.1066833462783183},{"$f":"NF123*(1+NG122*NG10)","v":7.1066833462783183},{"$f":"NG123*(1+NH122*NH10)","v":7.1066833462783183},{"$f":"NH123*(1+NI122*NI10)","v":7.1066833462783183},{"$f":"NI123*(1+NJ122*NJ10)","v":7.1066833462783183},{"$f":"NJ123*(1+NK122*NK10)","v":7.1066833462783183},{"$f":"NK123*(1+NL122*NL10)","v":7.1066833462783183},{"$f":"NL123*(1+NM122*NM10)","v":7.1066833462783183},{"$f":"NM123*(1+NN122*NN10)","v":7.1066833462783183},{"$f":"NN123*(1+NO122*NO10)","v":7.1066833462783183},{"$f":"NO123*(1+NP122*NP10)","v":7.1066833462783183},{"$f":"NP123*(1+NQ122*NQ10)","v":7.1066833462783183},{"$f":"NQ123*(1+NR122*NR10)","v":7.1066833462783183},{"$f":"NR123*(1+NS122*NS10)","v":7.1066833462783183},{"$f":"NS123*(1+NT122*NT10)","v":7.1066833462783183},{"$f":"NT123*(1+NU122*NU10)","v":7.1066833462783183},{"$f":"NU123*(1+NV122*NV10)","v":7.1066833462783183},{"$f":"NV123*(1+NW122*NW10)","v":7.1066833462783183},{"$f":"NW123*(1+NX122*NX10)","v":7.1066833462783183},{"$f":"NX123*(1+NY122*NY10)","v":7.1066833462783183},{"$f":"NY123*(1+NZ122*NZ10)","v":7.1066833462783183},{"$f":"NZ123*(1+OA122*OA10)","v":7.1066833462783183},{"$f":"OA123*(1+OB122*OB10)","v":7.1066833462783183},{"$f":"OB123*(1+OC122*OC10)","v":7.1066833462783183},{"$f":"OC123*(1+OD122*OD10)","v":7.1066833462783183},{"$f":"OD123*(1+OE122*OE10)","v":7.1066833462783183},{"$f":"OE123*(1+OF122*OF10)","v":7.1066833462783183},{"$f":"OF123*(1+OG122*OG10)","v":7.1066833462783183},{"$f":"OG123*(1+OH122*OH10)","v":7.1066833462783183},{"$f":"OH123*(1+OI122*OI10)","v":7.1066833462783183},{"$f":"OI123*(1+OJ122*OJ10)","v":7.1066833462783183},{"$f":"OJ123*(1+OK122*OK10)","v":7.1066833462783183},{"$f":"OK123*(1+OL122*OL10)","v":7.1066833462783183},{"$f":"OL123*(1+OM122*OM10)","v":7.1066833462783183},{"$f":"OM123*(1+ON122*ON10)","v":7.1066833462783183},{"$f":"ON123*(1+OO122*OO10)","v":7.1066833462783183},{"$f":"OO123*(1+OP122*OP10)","v":7.1066833462783183},{"$f":"OP123*(1+OQ122*OQ10)","v":7.1066833462783183},{"$f":"OQ123*(1+OR122*OR10)","v":7.1066833462783183},{"$f":"OR123*(1+OS122*OS10)","v":7.1066833462783183},{"$f":"OS123*(1+OT122*OT10)","v":7.1066833462783183},{"$f":"OT123*(1+OU122*OU10)","v":7.1066833462783183},{"$f":"OU123*(1+OV122*OV10)","v":7.1066833462783183},{"$f":"OV123*(1+OW122*OW10)","v":7.1066833462783183},{"$f":"OW123*(1+OX122*OX10)","v":7.1066833462783183},{"$f":"OX123*(1+OY122*OY10)","v":7.1066833462783183},{"$f":"OY123*(1+OZ122*OZ10)","v":7.1066833462783183},{"$f":"OZ123*(1+PA122*PA10)","v":7.1066833462783183},{"$f":"PA123*(1+PB122*PB10)","v":7.1066833462783183},{"$f":"PB123*(1+PC122*PC10)","v":7.1066833462783183},{"$f":"PC123*(1+PD122*PD10)","v":7.1066833462783183},{"$f":"PD123*(1+PE122*PE10)","v":7.1066833462783183},{"$f":"PE123*(1+PF122*PF10)","v":7.1066833462783183},{"$f":"PF123*(1+PG122*PG10)","v":7.1066833462783183},{"$f":"PG123*(1+PH122*PH10)","v":7.1066833462783183},{"$f":"PH123*(1+PI122*PI10)","v":7.1066833462783183},{"$f":"PI123*(1+PJ122*PJ10)","v":7.1066833462783183},{"$f":"PJ123*(1+PK122*PK10)","v":7.1066833462783183},{"$f":"PK123*(1+PL122*PL10)","v":7.1066833462783183},{"$f":"PL123*(1+PM122*PM10)","v":7.1066833462783183},{"$f":"PM123*(1+PN122*PN10)","v":7.1066833462783183},{"$f":"PN123*(1+PO122*PO10)","v":7.1066833462783183},{"$f":"PO123*(1+PP122*PP10)","v":7.1066833462783183},{"$f":"PP123*(1+PQ122*PQ10)","v":7.1066833462783183},{"$f":"PQ123*(1+PR122*PR10)","v":7.1066833462783183},{"$f":"PR123*(1+PS122*PS10)","v":7.1066833462783183},{"$f":"PS123*(1+PT122*PT10)","v":7.1066833462783183},{"$f":"PT123*(1+PU122*PU10)","v":7.1066833462783183},{"$f":"PU123*(1+PV122*PV10)","v":7.1066833462783183},{"$f":"PV123*(1+PW122*PW10)","v":7.1066833462783183},{"$f":"PW123*(1+PX122*PX10)","v":7.1066833462783183},{"$f":"PX123*(1+PY122*PY10)","v":7.1066833462783183},{"$f":"PY123*(1+PZ122*PZ10)","v":7.1066833462783183},{"$f":"PZ123*(1+QA122*QA10)","v":7.1066833462783183},{"$f":"QA123*(1+QB122*QB10)","v":7.1066833462783183},{"$f":"QB123*(1+QC122*QC10)","v":7.1066833462783183},{"$f":"QC123*(1+QD122*QD10)","v":7.1066833462783183},{"$f":"QD123*(1+QE122*QE10)","v":7.1066833462783183},{"$f":"QE123*(1+QF122*QF10)","v":7.1066833462783183},{"$f":"QF123*(1+QG122*QG10)","v":7.1066833462783183},{"$f":"QG123*(1+QH122*QH10)","v":7.1066833462783183},{"$f":"QH123*(1+QI122*QI10)","v":7.1066833462783183},{"$f":"QI123*(1+QJ122*QJ10)","v":7.1066833462783183},{"$f":"QJ123*(1+QK122*QK10)","v":7.1066833462783183},{"$f":"QK123*(1+QL122*QL10)","v":7.1066833462783183},{"$f":"QL123*(1+QM122*QM10)","v":7.1066833462783183},{"$f":"QM123*(1+QN122*QN10)","v":7.1066833462783183},{"$f":"QN123*(1+QO122*QO10)","v":7.1066833462783183},{"$f":"QO123*(1+QP122*QP10)","v":7.1066833462783183},{"$f":"QP123*(1+QQ122*QQ10)","v":7.1066833462783183},{"$f":"QQ123*(1+QR122*QR10)","v":7.1066833462783183},{"$f":"QR123*(1+QS122*QS10)","v":7.1066833462783183},{"$f":"QS123*(1+QT122*QT10)","v":7.1066833462783183},{"$f":"QT123*(1+QU122*QU10)","v":7.1066833462783183},{"$f":"QU123*(1+QV122*QV10)","v":7.1066833462783183},{"$f":"QV123*(1+QW122*QW10)","v":7.1066833462783183},{"$f":"QW123*(1+QX122*QX10)","v":7.1066833462783183},{"$f":"QX123*(1+QY122*QY10)","v":7.1066833462783183},{"$f":"QY123*(1+QZ122*QZ10)","v":7.1066833462783183},{"$f":"QZ123*(1+RA122*RA10)","v":7.1066833462783183},{"$f":"RA123*(1+RB122*RB10)","v":7.1066833462783183},{"$f":"RB123*(1+RC122*RC10)","v":7.1066833462783183},{"$f":"RC123*(1+RD122*RD10)","v":7.1066833462783183},{"$f":"RD123*(1+RE122*RE10)","v":7.1066833462783183},{"$f":"RE123*(1+RF122*RF10)","v":7.1066833462783183},{"$f":"RF123*(1+RG122*RG10)","v":7.1066833462783183},{"$f":"RG123*(1+RH122*RH10)","v":7.1066833462783183},{"$f":"RH123*(1+RI122*RI10)","v":7.1066833462783183},{"$f":"RI123*(1+RJ122*RJ10)","v":7.1066833462783183},{"$f":"RJ123*(1+RK122*RK10)","v":7.1066833462783183},{"$f":"RK123*(1+RL122*RL10)","v":7.1066833462783183},{"$f":"RL123*(1+RM122*RM10)","v":7.1066833462783183},{"$f":"RM123*(1+RN122*RN10)","v":7.1066833462783183},{"$f":"RN123*(1+RO122*RO10)","v":7.1066833462783183},{"$f":"RO123*(1+RP122*RP10)","v":7.1066833462783183},{"$f":"RP123*(1+RQ122*RQ10)","v":7.1066833462783183},{"$f":"RQ123*(1+RR122*RR10)","v":7.1066833462783183},{"$f":"RR123*(1+RS122*RS10)","v":7.1066833462783183},{"$f":"RS123*(1+RT122*RT10)","v":7.1066833462783183},{"$f":"RT123*(1+RU122*RU10)","v":7.1066833462783183},{"$f":"RU123*(1+RV122*RV10)","v":7.1066833462783183},{"$f":"RV123*(1+RW122*RW10)","v":7.1066833462783183},{"$f":"RW123*(1+RX122*RX10)","v":7.1066833462783183},{"$f":"RX123*(1+RY122*RY10)","v":7.1066833462783183},{"$f":"RY123*(1+RZ122*RZ10)","v":7.1066833462783183},{"$f":"RZ123*(1+SA122*SA10)","v":7.1066833462783183},{"$f":"SA123*(1+SB122*SB10)","v":7.1066833462783183},{"$f":"SB123*(1+SC122*SC10)","v":7.1066833462783183}]
[null,null,null,"PV of DS =Debt Size from DSCR","Lakhs",{"$f":"SUMPRODUCT(K121:LT121/K123:LT123)","v":45278.663441625591}]
[null,null,null,{"$f":"D124&\" \"&TEXT(F124,\"####\")","v":"PV of DS =Debt Size from DSCR 45279"}]
[]
[null,null,"Applied Debt from Debt to Capital or CFADS"]
[null,null,null,"Debt to Capital Method","Flag",{"$f":"F113<F124","v":true}]
[null,null,null,"DSCR Method","Flag",{"$f":"NOT(F128)","v":false}]
[null,null,null,"Debt Method","Label",{"$f":"IF(F128,\"Debt to Capital Constraint\",\"DSCR and Cash Flow Constraint\")","v":"Debt to Capital Constraint"}]
[null,null,null,"Debt Issued","Lakhs",{"$f":"IF(F128,F113,F124)","v":41954.219049577288}]
[null,null,null,"Maximum DS","x",{"$f":"MAX(F120,F117)","v":1.2950877733117554},null,null,"Lakhs",null,{"$f":"K108/$F$132*K92","v":0},{"$f":"L108/$F$132*L92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1652.5336220472225,1626.1821123446566,1725.4288195826584,1697.8711303811212,1801.5331656978431,1772.7139744511962,1880.9876185130749,1850.8490597558439,1963.939311205309,1932.4208593982,2050.5418216895609,2017.5801686544935,2140.9554540354088,2106.4843807295797,2204.8308346670046,2089.0897750362119,2181.6492609335774,2149.0142719050923,2245.0373057312077,2210.2402733785216,2309.8382123179908,2272.7372869932678,2376.0236527206339,2336.4677250140271,2443.5581178450939,2401.3862155077559,2512.3982128338635,2467.4388584506355,2582.4918959790621,2534.5624228357888,2653.7776570429219,2602.6834804668747,2726.1836305457123,2671.7174718203555,2799.6266392697426,2741.5676990361917,2874.011162895275,2812.1242407516688,2949.228226328717,2883.2627831244081,0,0,0,0,0,{"$f":"BX108/$F$132*BX92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ108/$F$132*EJ92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE108/$F$132*FE92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE108/$F$132*HE92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ108/$F$132*JQ92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ108/$F$132*KQ92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU108/$F$132*LU92","v":0},0,0,0,0,0,0,{"$f":"MB108/$F$132*MB92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU108/$F$132*MU92","v":0},0,0,0,0,0,0,{"$f":"NB108/$F$132*NB92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ108/$F$132*NQ92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC108/$F$132*QC92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Period Before COD",null,{"$f":"'Input C'!F7","v":"2027-09-01"},{"$f":"F134-1","v":"2027-08-31"},{"$f":"SUM(K134:XFD134)","v":1},"flag",null,{"$f":"(K9=$G$134)*1","v":0},{"$f":"(L9=$G$134)*1","v":0},{"$f":"(M9=$G$134)*1","v":0},{"$f":"(N9=$G$134)*1","v":0},{"$f":"(O9=$G$134)*1","v":0},{"$f":"(P9=$G$134)*1","v":0},{"$f":"(Q9=$G$134)*1","v":0},{"$f":"(R9=$G$134)*1","v":0},{"$f":"(S9=$G$134)*1","v":0},{"$f":"(T9=$G$134)*1","v":0},{"$f":"(U9=$G$134)*1","v":0},{"$f":"(V9=$G$134)*1","v":0},{"$f":"(W9=$G$134)*1","v":0},{"$f":"(X9=$G$134)*1","v":0},{"$f":"(Y9=$G$134)*1","v":0},{"$f":"(Z9=$G$134)*1","v":0},{"$f":"(AA9=$G$134)*1","v":0},{"$f":"(AB9=$G$134)*1","v":0},{"$f":"(AC9=$G$134)*1","v":0},{"$f":"(AD9=$G$134)*1","v":1},{"$f":"(AE9=$G$134)*1","v":0},{"$f":"(AF9=$G$134)*1","v":0},{"$f":"(AG9=$G$134)*1","v":0},{"$f":"(AH9=$G$134)*1","v":0},{"$f":"(AI9=$G$134)*1","v":0},{"$f":"(AJ9=$G$134)*1","v":0},{"$f":"(AK9=$G$134)*1","v":0},{"$f":"(AL9=$G$134)*1","v":0},{"$f":"(AM9=$G$134)*1","v":0},{"$f":"(AN9=$G$134)*1","v":0},{"$f":"(AO9=$G$134)*1","v":0},{"$f":"(AP9=$G$134)*1","v":0},{"$f":"(AQ9=$G$134)*1","v":0},{"$f":"(AR9=$G$134)*1","v":0},{"$f":"(AS9=$G$134)*1","v":0},{"$f":"(AT9=$G$134)*1","v":0},{"$f":"(AU9=$G$134)*1","v":0},{"$f":"(AV9=$G$134)*1","v":0},{"$f":"(AW9=$G$134)*1","v":0},{"$f":"(AX9=$G$134)*1","v":0},{"$f":"(AY9=$G$134)*1","v":0},{"$f":"(AZ9=$G$134)*1","v":0},{"$f":"(BA9=$G$134)*1","v":0},{"$f":"(BB9=$G$134)*1","v":0},{"$f":"(BC9=$G$134)*1","v":0},{"$f":"(BD9=$G$134)*1","v":0},{"$f":"(BE9=$G$134)*1","v":0},{"$f":"(BF9=$G$134)*1","v":0},{"$f":"(BG9=$G$134)*1","v":0},{"$f":"(BH9=$G$134)*1","v":0},{"$f":"(BI9=$G$134)*1","v":0},{"$f":"(BJ9=$G$134)*1","v":0},{"$f":"(BK9=$G$134)*1","v":0},{"$f":"(BL9=$G$134)*1","v":0},{"$f":"(BM9=$G$134)*1","v":0},{"$f":"(BN9=$G$134)*1","v":0},{"$f":"(BO9=$G$134)*1","v":0},{"$f":"(BP9=$G$134)*1","v":0},{"$f":"(BQ9=$G$134)*1","v":0},{"$f":"(BR9=$G$134)*1","v":0},{"$f":"(BS9=$G$134)*1","v":0},{"$f":"(BT9=$G$134)*1","v":0},{"$f":"(BU9=$G$134)*1","v":0},{"$f":"(BV9=$G$134)*1","v":0},{"$f":"(BW9=$G$134)*1","v":0},{"$f":"(BX9=$G$134)*1","v":0},{"$f":"(BY9=$G$134)*1","v":0},{"$f":"(BZ9=$G$134)*1","v":0},{"$f":"(CA9=$G$134)*1","v":0},{"$f":"(CB9=$G$134)*1","v":0},{"$f":"(CC9=$G$134)*1","v":0},{"$f":"(CD9=$G$134)*1","v":0},{"$f":"(CE9=$G$134)*1","v":0},{"$f":"(CF9=$G$134)*1","v":0},{"$f":"(CG9=$G$134)*1","v":0},{"$f":"(CH9=$G$134)*1","v":0},{"$f":"(CI9=$G$134)*1","v":0},{"$f":"(CJ9=$G$134)*1","v":0},{"$f":"(CK9=$G$134)*1","v":0},{"$f":"(CL9=$G$134)*1","v":0},{"$f":"(CM9=$G$134)*1","v":0},{"$f":"(CN9=$G$134)*1","v":0},{"$f":"(CO9=$G$134)*1","v":0},{"$f":"(CP9=$G$134)*1","v":0},{"$f":"(CQ9=$G$134)*1","v":0},{"$f":"(CR9=$G$134)*1","v":0},{"$f":"(CS9=$G$134)*1","v":0},{"$f":"(CT9=$G$134)*1","v":0},{"$f":"(CU9=$G$134)*1","v":0},{"$f":"(CV9=$G$134)*1","v":0},{"$f":"(CW9=$G$134)*1","v":0},{"$f":"(CX9=$G$134)*1","v":0},{"$f":"(CY9=$G$134)*1","v":0},{"$f":"(CZ9=$G$134)*1","v":0},{"$f":"(DA9=$G$134)*1","v":0},{"$f":"(DB9=$G$134)*1","v":0},{"$f":"(DC9=$G$134)*1","v":0},{"$f":"(DD9=$G$134)*1","v":0},{"$f":"(DE9=$G$134)*1","v":0},{"$f":"(DF9=$G$134)*1","v":0},{"$f":"(DG9=$G$134)*1","v":0},{"$f":"(DH9=$G$134)*1","v":0},{"$f":"(DI9=$G$134)*1","v":0},{"$f":"(DJ9=$G$134)*1","v":0},{"$f":"(DK9=$G$134)*1","v":0},{"$f":"(DL9=$G$134)*1","v":0},{"$f":"(DM9=$G$134)*1","v":0},{"$f":"(DN9=$G$134)*1","v":0},{"$f":"(DO9=$G$134)*1","v":0},{"$f":"(DP9=$G$134)*1","v":0},{"$f":"(DQ9=$G$134)*1","v":0},{"$f":"(DR9=$G$134)*1","v":0},{"$f":"(DS9=$G$134)*1","v":0},{"$f":"(DT9=$G$134)*1","v":0},{"$f":"(DU9=$G$134)*1","v":0},{"$f":"(DV9=$G$134)*1","v":0},{"$f":"(DW9=$G$134)*1","v":0},{"$f":"(DX9=$G$134)*1","v":0},{"$f":"(DY9=$G$134)*1","v":0},{"$f":"(DZ9=$G$134)*1","v":0},{"$f":"(EA9=$G$134)*1","v":0},{"$f":"(EB9=$G$134)*1","v":0},{"$f":"(EC9=$G$134)*1","v":0},{"$f":"(ED9=$G$134)*1","v":0},{"$f":"(EE9=$G$134)*1","v":0},{"$f":"(EF9=$G$134)*1","v":0},{"$f":"(EG9=$G$134)*1","v":0},{"$f":"(EH9=$G$134)*1","v":0},{"$f":"(EI9=$G$134)*1","v":0},{"$f":"(EJ9=$G$134)*1","v":0},{"$f":"(EK9=$G$134)*1","v":0},{"$f":"(EL9=$G$134)*1","v":0},{"$f":"(EM9=$G$134)*1","v":0},{"$f":"(EN9=$G$134)*1","v":0},{"$f":"(EO9=$G$134)*1","v":0},{"$f":"(EP9=$G$134)*1","v":0},{"$f":"(EQ9=$G$134)*1","v":0},{"$f":"(ER9=$G$134)*1","v":0},{"$f":"(ES9=$G$134)*1","v":0},{"$f":"(ET9=$G$134)*1","v":0},{"$f":"(EU9=$G$134)*1","v":0},{"$f":"(EV9=$G$134)*1","v":0},{"$f":"(EW9=$G$134)*1","v":0},{"$f":"(EX9=$G$134)*1","v":0},{"$f":"(EY9=$G$134)*1","v":0},{"$f":"(EZ9=$G$134)*1","v":0},{"$f":"(FA9=$G$134)*1","v":0},{"$f":"(FB9=$G$134)*1","v":0},{"$f":"(FC9=$G$134)*1","v":0},{"$f":"(FD9=$G$134)*1","v":0},{"$f":"(FE9=$G$134)*1","v":0},{"$f":"(FF9=$G$134)*1","v":0},{"$f":"(FG9=$G$134)*1","v":0},{"$f":"(FH9=$G$134)*1","v":0},{"$f":"(FI9=$G$134)*1","v":0},{"$f":"(FJ9=$G$134)*1","v":0},{"$f":"(FK9=$G$134)*1","v":0},{"$f":"(FL9=$G$134)*1","v":0},{"$f":"(FM9=$G$134)*1","v":0},{"$f":"(FN9=$G$134)*1","v":0},{"$f":"(FO9=$G$134)*1","v":0},{"$f":"(FP9=$G$134)*1","v":0},{"$f":"(FQ9=$G$134)*1","v":0},{"$f":"(FR9=$G$134)*1","v":0},{"$f":"(FS9=$G$134)*1","v":0},{"$f":"(FT9=$G$134)*1","v":0},{"$f":"(FU9=$G$134)*1","v":0},{"$f":"(FV9=$G$134)*1","v":0},{"$f":"(FW9=$G$134)*1","v":0},{"$f":"(FX9=$G$134)*1","v":0},{"$f":"(FY9=$G$134)*1","v":0},{"$f":"(FZ9=$G$134)*1","v":0},{"$f":"(GA9=$G$134)*1","v":0},{"$f":"(GB9=$G$134)*1","v":0},{"$f":"(GC9=$G$134)*1","v":0},{"$f":"(GD9=$G$134)*1","v":0},{"$f":"(GE9=$G$134)*1","v":0},{"$f":"(GF9=$G$134)*1","v":0},{"$f":"(GG9=$G$134)*1","v":0},{"$f":"(GH9=$G$134)*1","v":0},{"$f":"(GI9=$G$134)*1","v":0},{"$f":"(GJ9=$G$134)*1","v":0},{"$f":"(GK9=$G$134)*1","v":0},{"$f":"(GL9=$G$134)*1","v":0},{"$f":"(GM9=$G$134)*1","v":0},{"$f":"(GN9=$G$134)*1","v":0},{"$f":"(GO9=$G$134)*1","v":0},{"$f":"(GP9=$G$134)*1","v":0},{"$f":"(GQ9=$G$134)*1","v":0},{"$f":"(GR9=$G$134)*1","v":0},{"$f":"(GS9=$G$134)*1","v":0},{"$f":"(GT9=$G$134)*1","v":0},{"$f":"(GU9=$G$134)*1","v":0},{"$f":"(GV9=$G$134)*1","v":0},{"$f":"(GW9=$G$134)*1","v":0},{"$f":"(GX9=$G$134)*1","v":0},{"$f":"(GY9=$G$134)*1","v":0},{"$f":"(GZ9=$G$134)*1","v":0},{"$f":"(HA9=$G$134)*1","v":0},{"$f":"(HB9=$G$134)*1","v":0},{"$f":"(HC9=$G$134)*1","v":0},{"$f":"(HD9=$G$134)*1","v":0},{"$f":"(HE9=$G$134)*1","v":0},{"$f":"(HF9=$G$134)*1","v":0},{"$f":"(HG9=$G$134)*1","v":0},{"$f":"(HH9=$G$134)*1","v":0},{"$f":"(HI9=$G$134)*1","v":0},{"$f":"(HJ9=$G$134)*1","v":0},{"$f":"(HK9=$G$134)*1","v":0},{"$f":"(HL9=$G$134)*1","v":0},{"$f":"(HM9=$G$134)*1","v":0},{"$f":"(HN9=$G$134)*1","v":0},{"$f":"(HO9=$G$134)*1","v":0},{"$f":"(HP9=$G$134)*1","v":0},{"$f":"(HQ9=$G$134)*1","v":0},{"$f":"(HR9=$G$134)*1","v":0},{"$f":"(HS9=$G$134)*1","v":0},{"$f":"(HT9=$G$134)*1","v":0},{"$f":"(HU9=$G$134)*1","v":0},{"$f":"(HV9=$G$134)*1","v":0},{"$f":"(HW9=$G$134)*1","v":0},{"$f":"(HX9=$G$134)*1","v":0},{"$f":"(HY9=$G$134)*1","v":0},{"$f":"(HZ9=$G$134)*1","v":0},{"$f":"(IA9=$G$134)*1","v":0},{"$f":"(IB9=$G$134)*1","v":0},{"$f":"(IC9=$G$134)*1","v":0},{"$f":"(ID9=$G$134)*1","v":0},{"$f":"(IE9=$G$134)*1","v":0},{"$f":"(IF9=$G$134)*1","v":0},{"$f":"(IG9=$G$134)*1","v":0},{"$f":"(IH9=$G$134)*1","v":0},{"$f":"(II9=$G$134)*1","v":0},{"$f":"(IJ9=$G$134)*1","v":0},{"$f":"(IK9=$G$134)*1","v":0},{"$f":"(IL9=$G$134)*1","v":0},{"$f":"(IM9=$G$134)*1","v":0},{"$f":"(IN9=$G$134)*1","v":0},{"$f":"(IO9=$G$134)*1","v":0},{"$f":"(IP9=$G$134)*1","v":0},{"$f":"(IQ9=$G$134)*1","v":0},{"$f":"(IR9=$G$134)*1","v":0},{"$f":"(IS9=$G$134)*1","v":0},{"$f":"(IT9=$G$134)*1","v":0},{"$f":"(IU9=$G$134)*1","v":0},{"$f":"(IV9=$G$134)*1","v":0},{"$f":"(IW9=$G$134)*1","v":0},{"$f":"(IX9=$G$134)*1","v":0},{"$f":"(IY9=$G$134)*1","v":0},{"$f":"(IZ9=$G$134)*1","v":0},{"$f":"(JA9=$G$134)*1","v":0},{"$f":"(JB9=$G$134)*1","v":0},{"$f":"(JC9=$G$134)*1","v":0},{"$f":"(JD9=$G$134)*1","v":0},{"$f":"(JE9=$G$134)*1","v":0},{"$f":"(JF9=$G$134)*1","v":0},{"$f":"(JG9=$G$134)*1","v":0},{"$f":"(JH9=$G$134)*1","v":0},{"$f":"(JI9=$G$134)*1","v":0},{"$f":"(JJ9=$G$134)*1","v":0},{"$f":"(JK9=$G$134)*1","v":0},{"$f":"(JL9=$G$134)*1","v":0},{"$f":"(JM9=$G$134)*1","v":0},{"$f":"(JN9=$G$134)*1","v":0},{"$f":"(JO9=$G$134)*1","v":0},{"$f":"(JP9=$G$134)*1","v":0},{"$f":"(JQ9=$G$134)*1","v":0},{"$f":"(JR9=$G$134)*1","v":0},{"$f":"(JS9=$G$134)*1","v":0},{"$f":"(JT9=$G$134)*1","v":0},{"$f":"(JU9=$G$134)*1","v":0},{"$f":"(JV9=$G$134)*1","v":0},{"$f":"(JW9=$G$134)*1","v":0},{"$f":"(JX9=$G$134)*1","v":0},{"$f":"(JY9=$G$134)*1","v":0},{"$f":"(JZ9=$G$134)*1","v":0},{"$f":"(KA9=$G$134)*1","v":0},{"$f":"(KB9=$G$134)*1","v":0},{"$f":"(KC9=$G$134)*1","v":0},{"$f":"(KD9=$G$134)*1","v":0},{"$f":"(KE9=$G$134)*1","v":0},{"$f":"(KF9=$G$134)*1","v":0},{"$f":"(KG9=$G$134)*1","v":0},{"$f":"(KH9=$G$134)*1","v":0},{"$f":"(KI9=$G$134)*1","v":0},{"$f":"(KJ9=$G$134)*1","v":0},{"$f":"(KK9=$G$134)*1","v":0},{"$f":"(KL9=$G$134)*1","v":0},{"$f":"(KM9=$G$134)*1","v":0},{"$f":"(KN9=$G$134)*1","v":0},{"$f":"(KO9=$G$134)*1","v":0},{"$f":"(KP9=$G$134)*1","v":0},{"$f":"(KQ9=$G$134)*1","v":0},{"$f":"(KR9=$G$134)*1","v":0},{"$f":"(KS9=$G$134)*1","v":0},{"$f":"(KT9=$G$134)*1","v":0},{"$f":"(KU9=$G$134)*1","v":0},{"$f":"(KV9=$G$134)*1","v":0},{"$f":"(KW9=$G$134)*1","v":0},{"$f":"(KX9=$G$134)*1","v":0},{"$f":"(KY9=$G$134)*1","v":0},{"$f":"(KZ9=$G$134)*1","v":0},{"$f":"(LA9=$G$134)*1","v":0},{"$f":"(LB9=$G$134)*1","v":0},{"$f":"(LC9=$G$134)*1","v":0},{"$f":"(LD9=$G$134)*1","v":0},{"$f":"(LE9=$G$134)*1","v":0},{"$f":"(LF9=$G$134)*1","v":0},{"$f":"(LG9=$G$134)*1","v":0},{"$f":"(LH9=$G$134)*1","v":0},{"$f":"(LI9=$G$134)*1","v":0},{"$f":"(LJ9=$G$134)*1","v":0},{"$f":"(LK9=$G$134)*1","v":0},{"$f":"(LL9=$G$134)*1","v":0},{"$f":"(LM9=$G$134)*1","v":0},{"$f":"(LN9=$G$134)*1","v":0},{"$f":"(LO9=$G$134)*1","v":0},{"$f":"(LP9=$G$134)*1","v":0},{"$f":"(LQ9=$G$134)*1","v":0},{"$f":"(LR9=$G$134)*1","v":0},{"$f":"(LS9=$G$134)*1","v":0},{"$f":"(LT9=$G$134)*1","v":0},{"$f":"(LU9=$G$134)*1","v":0},{"$f":"(LV9=$G$134)*1","v":0},{"$f":"(LW9=$G$134)*1","v":0},{"$f":"(LX9=$G$134)*1","v":0},{"$f":"(LY9=$G$134)*1","v":0},{"$f":"(LZ9=$G$134)*1","v":0},{"$f":"(MA9=$G$134)*1","v":0},{"$f":"(MB9=$G$134)*1","v":0},{"$f":"(MC9=$G$134)*1","v":0},{"$f":"(MD9=$G$134)*1","v":0},{"$f":"(ME9=$G$134)*1","v":0},{"$f":"(MF9=$G$134)*1","v":0},{"$f":"(MG9=$G$134)*1","v":0},{"$f":"(MH9=$G$134)*1","v":0},{"$f":"(MI9=$G$134)*1","v":0},{"$f":"(MJ9=$G$134)*1","v":0},{"$f":"(MK9=$G$134)*1","v":0},{"$f":"(ML9=$G$134)*1","v":0},{"$f":"(MM9=$G$134)*1","v":0},{"$f":"(MN9=$G$134)*1","v":0},{"$f":"(MO9=$G$134)*1","v":0},{"$f":"(MP9=$G$134)*1","v":0},{"$f":"(MQ9=$G$134)*1","v":0},{"$f":"(MR9=$G$134)*1","v":0},{"$f":"(MS9=$G$134)*1","v":0},{"$f":"(MT9=$G$134)*1","v":0},{"$f":"(MU9=$G$134)*1","v":0},{"$f":"(MV9=$G$134)*1","v":0},{"$f":"(MW9=$G$134)*1","v":0},{"$f":"(MX9=$G$134)*1","v":0},{"$f":"(MY9=$G$134)*1","v":0},{"$f":"(MZ9=$G$134)*1","v":0},{"$f":"(NA9=$G$134)*1","v":0},{"$f":"(NB9=$G$134)*1","v":0},{"$f":"(NC9=$G$134)*1","v":0},{"$f":"(ND9=$G$134)*1","v":0},{"$f":"(NE9=$G$134)*1","v":0},{"$f":"(NF9=$G$134)*1","v":0},{"$f":"(NG9=$G$134)*1","v":0},{"$f":"(NH9=$G$134)*1","v":0},{"$f":"(NI9=$G$134)*1","v":0},{"$f":"(NJ9=$G$134)*1","v":0},{"$f":"(NK9=$G$134)*1","v":0},{"$f":"(NL9=$G$134)*1","v":0},{"$f":"(NM9=$G$134)*1","v":0},{"$f":"(NN9=$G$134)*1","v":0},{"$f":"(NO9=$G$134)*1","v":0},{"$f":"(NP9=$G$134)*1","v":0},{"$f":"(NQ9=$G$134)*1","v":0},{"$f":"(NR9=$G$134)*1","v":0},{"$f":"(NS9=$G$134)*1","v":0},{"$f":"(NT9=$G$134)*1","v":0},{"$f":"(NU9=$G$134)*1","v":0},{"$f":"(NV9=$G$134)*1","v":0},{"$f":"(NW9=$G$134)*1","v":0},{"$f":"(NX9=$G$134)*1","v":0},{"$f":"(NY9=$G$134)*1","v":0},{"$f":"(NZ9=$G$134)*1","v":0},{"$f":"(OA9=$G$134)*1","v":0},{"$f":"(OB9=$G$134)*1","v":0},{"$f":"(OC9=$G$134)*1","v":0},{"$f":"(OD9=$G$134)*1","v":0},{"$f":"(OE9=$G$134)*1","v":0},{"$f":"(OF9=$G$134)*1","v":0},{"$f":"(OG9=$G$134)*1","v":0},{"$f":"(OH9=$G$134)*1","v":0},{"$f":"(OI9=$G$134)*1","v":0},{"$f":"(OJ9=$G$134)*1","v":0},{"$f":"(OK9=$G$134)*1","v":0},{"$f":"(OL9=$G$134)*1","v":0},{"$f":"(OM9=$G$134)*1","v":0},{"$f":"(ON9=$G$134)*1","v":0},{"$f":"(OO9=$G$134)*1","v":0},{"$f":"(OP9=$G$134)*1","v":0},{"$f":"(OQ9=$G$134)*1","v":0},{"$f":"(OR9=$G$134)*1","v":0},{"$f":"(OS9=$G$134)*1","v":0},{"$f":"(OT9=$G$134)*1","v":0},{"$f":"(OU9=$G$134)*1","v":0},{"$f":"(OV9=$G$134)*1","v":0},{"$f":"(OW9=$G$134)*1","v":0},{"$f":"(OX9=$G$134)*1","v":0},{"$f":"(OY9=$G$134)*1","v":0},{"$f":"(OZ9=$G$134)*1","v":0},{"$f":"(PA9=$G$134)*1","v":0},{"$f":"(PB9=$G$134)*1","v":0},{"$f":"(PC9=$G$134)*1","v":0},{"$f":"(PD9=$G$134)*1","v":0},{"$f":"(PE9=$G$134)*1","v":0},{"$f":"(PF9=$G$134)*1","v":0},{"$f":"(PG9=$G$134)*1","v":0},{"$f":"(PH9=$G$134)*1","v":0},{"$f":"(PI9=$G$134)*1","v":0},{"$f":"(PJ9=$G$134)*1","v":0},{"$f":"(PK9=$G$134)*1","v":0},{"$f":"(PL9=$G$134)*1","v":0},{"$f":"(PM9=$G$134)*1","v":0},{"$f":"(PN9=$G$134)*1","v":0},{"$f":"(PO9=$G$134)*1","v":0},{"$f":"(PP9=$G$134)*1","v":0},{"$f":"(PQ9=$G$134)*1","v":0},{"$f":"(PR9=$G$134)*1","v":0},{"$f":"(PS9=$G$134)*1","v":0},{"$f":"(PT9=$G$134)*1","v":0},{"$f":"(PU9=$G$134)*1","v":0},{"$f":"(PV9=$G$134)*1","v":0},{"$f":"(PW9=$G$134)*1","v":0},{"$f":"(PX9=$G$134)*1","v":0},{"$f":"(PY9=$G$134)*1","v":0},{"$f":"(PZ9=$G$134)*1","v":0},{"$f":"(QA9=$G$134)*1","v":0},{"$f":"(QB9=$G$134)*1","v":0},{"$f":"(QC9=$G$134)*1","v":0},{"$f":"(QD9=$G$134)*1","v":0},{"$f":"(QE9=$G$134)*1","v":0},{"$f":"(QF9=$G$134)*1","v":0},{"$f":"(QG9=$G$134)*1","v":0},{"$f":"(QH9=$G$134)*1","v":0},{"$f":"(QI9=$G$134)*1","v":0},{"$f":"(QJ9=$G$134)*1","v":0},{"$f":"(QK9=$G$134)*1","v":0},{"$f":"(QL9=$G$134)*1","v":0},{"$f":"(QM9=$G$134)*1","v":0},{"$f":"(QN9=$G$134)*1","v":0},{"$f":"(QO9=$G$134)*1","v":0},{"$f":"(QP9=$G$134)*1","v":0},{"$f":"(QQ9=$G$134)*1","v":0},{"$f":"(QR9=$G$134)*1","v":0},{"$f":"(QS9=$G$134)*1","v":0},{"$f":"(QT9=$G$134)*1","v":0},{"$f":"(QU9=$G$134)*1","v":0},{"$f":"(QV9=$G$134)*1","v":0},{"$f":"(QW9=$G$134)*1","v":0},{"$f":"(QX9=$G$134)*1","v":0},{"$f":"(QY9=$G$134)*1","v":0},{"$f":"(QZ9=$G$134)*1","v":0},{"$f":"(RA9=$G$134)*1","v":0},{"$f":"(RB9=$G$134)*1","v":0},{"$f":"(RC9=$G$134)*1","v":0},{"$f":"(RD9=$G$134)*1","v":0},{"$f":"(RE9=$G$134)*1","v":0},{"$f":"(RF9=$G$134)*1","v":0},{"$f":"(RG9=$G$134)*1","v":0},{"$f":"(RH9=$G$134)*1","v":0},{"$f":"(RI9=$G$134)*1","v":0},{"$f":"(RJ9=$G$134)*1","v":0},{"$f":"(RK9=$G$134)*1","v":0},{"$f":"(RL9=$G$134)*1","v":0},{"$f":"(RM9=$G$134)*1","v":0},{"$f":"(RN9=$G$134)*1","v":0},{"$f":"(RO9=$G$134)*1","v":0},{"$f":"(RP9=$G$134)*1","v":0},{"$f":"(RQ9=$G$134)*1","v":0},{"$f":"(RR9=$G$134)*1","v":0},{"$f":"(RS9=$G$134)*1","v":0},{"$f":"(RT9=$G$134)*1","v":0},{"$f":"(RU9=$G$134)*1","v":0},{"$f":"(RV9=$G$134)*1","v":0},{"$f":"(RW9=$G$134)*1","v":0},{"$f":"(RX9=$G$134)*1","v":0},{"$f":"(RY9=$G$134)*1","v":0},{"$f":"(RZ9=$G$134)*1","v":0},{"$f":"(SA9=$G$134)*1","v":0},{"$f":"(SB9=$G$134)*1","v":0},{"$f":"(SC9=$G$134)*1","v":0}]
[]
[null,null,"Debt Balance Post COD"]
[null,null,null,"Opening Balance",null,null,null,null,"Lakhs",null,{"$f":"J140","v":0},{"$f":"K140","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41954.219049577288,41979.854189513157,42032.866244749028,41988.752074956334,41970.431027573468,41847.71510297856,41748.909732646505,41537.878503439293,41348.544583821022,41038.547055968556,40747.668078809096,40327.032980271899,39922.53413082828,39378.480042026,38847.134862977458,38196.18942282955,37634.947224706521,36958.695852761201,36288.029414966557,35494.513285834015,34704.053543888855,33782.377473326414,32860.935285266205,31799.349043956219,30734.855280700442,29520.691374083366,28300.132813538945,26919.739913246638,25529.090651325867,23967.76238139984,22391.910453820044,20633.809214929926,18856.47810306025,16884.553596636946,14888.218268682069,12684.12036015961,10449.917475529803,7993.9030116557196,5501.5348913702801,2772.3680606963744,-1.787157088983804E-10,-1.8586433725431563E-10,-1.9329891074448824E-10,-2.0103086717426777E-10,-2.0907210186123848E-10,{"$f":"BW140","v":-2.1743498593568801E-10},-2.2613238537311553E-10,-2.3517768078804015E-10,-2.4458478801956173E-10,-2.5436817954034419E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,{"$f":"EI140","v":-2.6454290672195797E-10},-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,{"$f":"FD140","v":-2.6454290672195797E-10},{"$f":"FE140","v":-2.6454290672195797E-10},{"$f":"FF140","v":-2.6454290672195797E-10},{"$f":"FG140","v":-2.6454290672195797E-10},{"$f":"FH140","v":-2.6454290672195797E-10},{"$f":"FI140","v":-2.6454290672195797E-10},{"$f":"FJ140","v":-2.6454290672195797E-10},{"$f":"FK140","v":-2.6454290672195797E-10},{"$f":"FL140","v":-2.6454290672195797E-10},{"$f":"FM140","v":-2.6454290672195797E-10},{"$f":"FN140","v":-2.6454290672195797E-10},{"$f":"FO140","v":-2.6454290672195797E-10},{"$f":"FP140","v":-2.6454290672195797E-10},{"$f":"FQ140","v":-2.6454290672195797E-10},{"$f":"FR140","v":-2.6454290672195797E-10},{"$f":"FS140","v":-2.6454290672195797E-10},{"$f":"FT140","v":-2.6454290672195797E-10},{"$f":"FU140","v":-2.6454290672195797E-10},{"$f":"FV140","v":-2.6454290672195797E-10},{"$f":"FW140","v":-2.6454290672195797E-10},{"$f":"FX140","v":-2.6454290672195797E-10},{"$f":"FY140","v":-2.6454290672195797E-10},{"$f":"FZ140","v":-2.6454290672195797E-10},{"$f":"GA140","v":-2.6454290672195797E-10},{"$f":"GB140","v":-2.6454290672195797E-10},{"$f":"GC140","v":-2.6454290672195797E-10},{"$f":"GD140","v":-2.6454290672195797E-10},{"$f":"GE140","v":-2.6454290672195797E-10},{"$f":"GF140","v":-2.6454290672195797E-10},{"$f":"GG140","v":-2.6454290672195797E-10},{"$f":"GH140","v":-2.6454290672195797E-10},{"$f":"GI140","v":-2.6454290672195797E-10},{"$f":"GJ140","v":-2.6454290672195797E-10},{"$f":"GK140","v":-2.6454290672195797E-10},{"$f":"GL140","v":-2.6454290672195797E-10},{"$f":"GM140","v":-2.6454290672195797E-10},{"$f":"GN140","v":-2.6454290672195797E-10},{"$f":"GO140","v":-2.6454290672195797E-10},{"$f":"GP140","v":-2.6454290672195797E-10},{"$f":"GQ140","v":-2.6454290672195797E-10},{"$f":"GR140","v":-2.6454290672195797E-10},{"$f":"GS140","v":-2.6454290672195797E-10},{"$f":"GT140","v":-2.6454290672195797E-10},{"$f":"GU140","v":-2.6454290672195797E-10},{"$f":"GV140","v":-2.6454290672195797E-10},{"$f":"GW140","v":-2.6454290672195797E-10},{"$f":"GX140","v":-2.6454290672195797E-10},{"$f":"GY140","v":-2.6454290672195797E-10},{"$f":"GZ140","v":-2.6454290672195797E-10},{"$f":"HA140","v":-2.6454290672195797E-10},{"$f":"HB140","v":-2.6454290672195797E-10},{"$f":"HC140","v":-2.6454290672195797E-10},{"$f":"HD140","v":-2.6454290672195797E-10},{"$f":"HE140","v":-2.6454290672195797E-10},{"$f":"HF140","v":-2.6454290672195797E-10},{"$f":"HG140","v":-2.6454290672195797E-10},{"$f":"HH140","v":-2.6454290672195797E-10},{"$f":"HI140","v":-2.6454290672195797E-10},{"$f":"HJ140","v":-2.6454290672195797E-10},{"$f":"HK140","v":-2.6454290672195797E-10},{"$f":"HL140","v":-2.6454290672195797E-10},{"$f":"HM140","v":-2.6454290672195797E-10},{"$f":"HN140","v":-2.6454290672195797E-10},{"$f":"HO140","v":-2.6454290672195797E-10},{"$f":"HP140","v":-2.6454290672195797E-10},{"$f":"HQ140","v":-2.6454290672195797E-10},{"$f":"HR140","v":-2.6454290672195797E-10},{"$f":"HS140","v":-2.6454290672195797E-10},{"$f":"HT140","v":-2.6454290672195797E-10},{"$f":"HU140","v":-2.6454290672195797E-10},{"$f":"HV140","v":-2.6454290672195797E-10},{"$f":"HW140","v":-2.6454290672195797E-10},{"$f":"HX140","v":-2.6454290672195797E-10},{"$f":"HY140","v":-2.6454290672195797E-10},{"$f":"HZ140","v":-2.6454290672195797E-10},{"$f":"IA140","v":-2.6454290672195797E-10},{"$f":"IB140","v":-2.6454290672195797E-10},{"$f":"IC140","v":-2.6454290672195797E-10},{"$f":"ID140","v":-2.6454290672195797E-10},{"$f":"IE140","v":-2.6454290672195797E-10},{"$f":"IF140","v":-2.6454290672195797E-10},{"$f":"IG140","v":-2.6454290672195797E-10},{"$f":"IH140","v":-2.6454290672195797E-10},{"$f":"II140","v":-2.6454290672195797E-10},{"$f":"IJ140","v":-2.6454290672195797E-10},{"$f":"IK140","v":-2.6454290672195797E-10},{"$f":"IL140","v":-2.6454290672195797E-10},{"$f":"IM140","v":-2.6454290672195797E-10},{"$f":"IN140","v":-2.6454290672195797E-10},{"$f":"IO140","v":-2.6454290672195797E-10},{"$f":"IP140","v":-2.6454290672195797E-10},{"$f":"IQ140","v":-2.6454290672195797E-10},{"$f":"IR140","v":-2.6454290672195797E-10},{"$f":"IS140","v":-2.6454290672195797E-10},{"$f":"IT140","v":-2.6454290672195797E-10},{"$f":"IU140","v":-2.6454290672195797E-10},{"$f":"IV140","v":-2.6454290672195797E-10},{"$f":"IW140","v":-2.6454290672195797E-10},{"$f":"IX140","v":-2.6454290672195797E-10},{"$f":"IY140","v":-2.6454290672195797E-10},{"$f":"IZ140","v":-2.6454290672195797E-10},{"$f":"JA140","v":-2.6454290672195797E-10},{"$f":"JB140","v":-2.6454290672195797E-10},{"$f":"JC140","v":-2.6454290672195797E-10},{"$f":"JD140","v":-2.6454290672195797E-10},{"$f":"JE140","v":-2.6454290672195797E-10},{"$f":"JF140","v":-2.6454290672195797E-10},{"$f":"JG140","v":-2.6454290672195797E-10},{"$f":"JH140","v":-2.6454290672195797E-10},{"$f":"JI140","v":-2.6454290672195797E-10},{"$f":"JJ140","v":-2.6454290672195797E-10},{"$f":"JK140","v":-2.6454290672195797E-10},{"$f":"JL140","v":-2.6454290672195797E-10},{"$f":"JM140","v":-2.6454290672195797E-10},{"$f":"JN140","v":-2.6454290672195797E-10},{"$f":"JO140","v":-2.6454290672195797E-10},{"$f":"JP140","v":-2.6454290672195797E-10},{"$f":"JQ140","v":-2.6454290672195797E-10},{"$f":"JR140","v":-2.6454290672195797E-10},{"$f":"JS140","v":-2.6454290672195797E-10},{"$f":"JT140","v":-2.6454290672195797E-10},{"$f":"JU140","v":-2.6454290672195797E-10},{"$f":"JV140","v":-2.6454290672195797E-10},{"$f":"JW140","v":-2.6454290672195797E-10},{"$f":"JX140","v":-2.6454290672195797E-10},{"$f":"JY140","v":-2.6454290672195797E-10},{"$f":"JZ140","v":-2.6454290672195797E-10},{"$f":"KA140","v":-2.6454290672195797E-10},{"$f":"KB140","v":-2.6454290672195797E-10},{"$f":"KC140","v":-2.6454290672195797E-10},{"$f":"KD140","v":-2.6454290672195797E-10},{"$f":"KE140","v":-2.6454290672195797E-10},{"$f":"KF140","v":-2.6454290672195797E-10},{"$f":"KG140","v":-2.6454290672195797E-10},{"$f":"KH140","v":-2.6454290672195797E-10},{"$f":"KI140","v":-2.6454290672195797E-10},{"$f":"KJ140","v":-2.6454290672195797E-10},{"$f":"KK140","v":-2.6454290672195797E-10},{"$f":"KL140","v":-2.6454290672195797E-10},{"$f":"KM140","v":-2.6454290672195797E-10},{"$f":"KN140","v":-2.6454290672195797E-10},{"$f":"KO140","v":-2.6454290672195797E-10},{"$f":"KP140","v":-2.6454290672195797E-10},{"$f":"KQ140","v":-2.6454290672195797E-10},{"$f":"KR140","v":-2.6454290672195797E-10},{"$f":"KS140","v":-2.6454290672195797E-10},{"$f":"KT140","v":-2.6454290672195797E-10},{"$f":"KU140","v":-2.6454290672195797E-10},{"$f":"KV140","v":-2.6454290672195797E-10},{"$f":"KW140","v":-2.6454290672195797E-10},{"$f":"KX140","v":-2.6454290672195797E-10},{"$f":"KY140","v":-2.6454290672195797E-10},{"$f":"KZ140","v":-2.6454290672195797E-10},{"$f":"LA140","v":-2.6454290672195797E-10},{"$f":"LB140","v":-2.6454290672195797E-10},{"$f":"LC140","v":-2.6454290672195797E-10},{"$f":"LD140","v":-2.6454290672195797E-10},{"$f":"LE140","v":-2.6454290672195797E-10},{"$f":"LF140","v":-2.6454290672195797E-10},{"$f":"LG140","v":-2.6454290672195797E-10},{"$f":"LH140","v":-2.6454290672195797E-10},{"$f":"LI140","v":-2.6454290672195797E-10},{"$f":"LJ140","v":-2.6454290672195797E-10},{"$f":"LK140","v":-2.6454290672195797E-10},{"$f":"LL140","v":-2.6454290672195797E-10},{"$f":"LM140","v":-2.6454290672195797E-10},{"$f":"LN140","v":-2.6454290672195797E-10},{"$f":"LO140","v":-2.6454290672195797E-10},{"$f":"LP140","v":-2.6454290672195797E-10},{"$f":"LQ140","v":-2.6454290672195797E-10},{"$f":"LR140","v":-2.6454290672195797E-10},{"$f":"LS140","v":-2.6454290672195797E-10},{"$f":"LT140","v":-2.6454290672195797E-10},{"$f":"LU140","v":-2.6454290672195797E-10},{"$f":"LV140","v":-2.6454290672195797E-10},{"$f":"LW140","v":-2.6454290672195797E-10},{"$f":"LX140","v":-2.6454290672195797E-10},{"$f":"LY140","v":-2.6454290672195797E-10},{"$f":"LZ140","v":-2.6454290672195797E-10},{"$f":"MA140","v":-2.6454290672195797E-10},{"$f":"MB140","v":-2.6454290672195797E-10},{"$f":"MC140","v":-2.6454290672195797E-10},{"$f":"MD140","v":-2.6454290672195797E-10},{"$f":"ME140","v":-2.6454290672195797E-10},{"$f":"MF140","v":-2.6454290672195797E-10},{"$f":"MG140","v":-2.6454290672195797E-10},{"$f":"MH140","v":-2.6454290672195797E-10},{"$f":"MI140","v":-2.6454290672195797E-10},{"$f":"MJ140","v":-2.6454290672195797E-10},{"$f":"MK140","v":-2.6454290672195797E-10},{"$f":"ML140","v":-2.6454290672195797E-10},{"$f":"MM140","v":-2.6454290672195797E-10},{"$f":"MN140","v":-2.6454290672195797E-10},{"$f":"MO140","v":-2.6454290672195797E-10},{"$f":"MP140","v":-2.6454290672195797E-10},{"$f":"MQ140","v":-2.6454290672195797E-10},{"$f":"MR140","v":-2.6454290672195797E-10},{"$f":"MS140","v":-2.6454290672195797E-10},{"$f":"MT140","v":-2.6454290672195797E-10},{"$f":"MU140","v":-2.6454290672195797E-10},{"$f":"MV140","v":-2.6454290672195797E-10},{"$f":"MW140","v":-2.6454290672195797E-10},{"$f":"MX140","v":-2.6454290672195797E-10},{"$f":"MY140","v":-2.6454290672195797E-10},{"$f":"MZ140","v":-2.6454290672195797E-10},{"$f":"NA140","v":-2.6454290672195797E-10},{"$f":"NB140","v":-2.6454290672195797E-10},{"$f":"NC140","v":-2.6454290672195797E-10},{"$f":"ND140","v":-2.6454290672195797E-10},{"$f":"NE140","v":-2.6454290672195797E-10},{"$f":"NF140","v":-2.6454290672195797E-10},{"$f":"NG140","v":-2.6454290672195797E-10},{"$f":"NH140","v":-2.6454290672195797E-10},{"$f":"NI140","v":-2.6454290672195797E-10},{"$f":"NJ140","v":-2.6454290672195797E-10},{"$f":"NK140","v":-2.6454290672195797E-10},{"$f":"NL140","v":-2.6454290672195797E-10},{"$f":"NM140","v":-2.6454290672195797E-10},{"$f":"NN140","v":-2.6454290672195797E-10},{"$f":"NO140","v":-2.6454290672195797E-10},{"$f":"NP140","v":-2.6454290672195797E-10},{"$f":"NQ140","v":-2.6454290672195797E-10},{"$f":"NR140","v":-2.6454290672195797E-10},{"$f":"NS140","v":-2.6454290672195797E-10},{"$f":"NT140","v":-2.6454290672195797E-10},{"$f":"NU140","v":-2.6454290672195797E-10},{"$f":"NV140","v":-2.6454290672195797E-10},{"$f":"NW140","v":-2.6454290672195797E-10},{"$f":"NX140","v":-2.6454290672195797E-10},{"$f":"NY140","v":-2.6454290672195797E-10},{"$f":"NZ140","v":-2.6454290672195797E-10},{"$f":"OA140","v":-2.6454290672195797E-10},{"$f":"OB140","v":-2.6454290672195797E-10},{"$f":"OC140","v":-2.6454290672195797E-10},{"$f":"OD140","v":-2.6454290672195797E-10},{"$f":"OE140","v":-2.6454290672195797E-10},{"$f":"OF140","v":-2.6454290672195797E-10},{"$f":"OG140","v":-2.6454290672195797E-10},{"$f":"OH140","v":-2.6454290672195797E-10},{"$f":"OI140","v":-2.6454290672195797E-10},{"$f":"OJ140","v":-2.6454290672195797E-10},{"$f":"OK140","v":-2.6454290672195797E-10},{"$f":"OL140","v":-2.6454290672195797E-10},{"$f":"OM140","v":-2.6454290672195797E-10},{"$f":"ON140","v":-2.6454290672195797E-10},{"$f":"OO140","v":-2.6454290672195797E-10},{"$f":"OP140","v":-2.6454290672195797E-10},{"$f":"OQ140","v":-2.6454290672195797E-10},{"$f":"OR140","v":-2.6454290672195797E-10},{"$f":"OS140","v":-2.6454290672195797E-10},{"$f":"OT140","v":-2.6454290672195797E-10},{"$f":"OU140","v":-2.6454290672195797E-10},{"$f":"OV140","v":-2.6454290672195797E-10},{"$f":"OW140","v":-2.6454290672195797E-10},{"$f":"OX140","v":-2.6454290672195797E-10},{"$f":"OY140","v":-2.6454290672195797E-10},{"$f":"OZ140","v":-2.6454290672195797E-10},{"$f":"PA140","v":-2.6454290672195797E-10},{"$f":"PB140","v":-2.6454290672195797E-10},{"$f":"PC140","v":-2.6454290672195797E-10},{"$f":"PD140","v":-2.6454290672195797E-10},{"$f":"PE140","v":-2.6454290672195797E-10},{"$f":"PF140","v":-2.6454290672195797E-10},{"$f":"PG140","v":-2.6454290672195797E-10},{"$f":"PH140","v":-2.6454290672195797E-10},{"$f":"PI140","v":-2.6454290672195797E-10},{"$f":"PJ140","v":-2.6454290672195797E-10},{"$f":"PK140","v":-2.6454290672195797E-10},{"$f":"PL140","v":-2.6454290672195797E-10},{"$f":"PM140","v":-2.6454290672195797E-10},{"$f":"PN140","v":-2.6454290672195797E-10},{"$f":"PO140","v":-2.6454290672195797E-10},{"$f":"PP140","v":-2.6454290672195797E-10},{"$f":"PQ140","v":-2.6454290672195797E-10},{"$f":"PR140","v":-2.6454290672195797E-10},{"$f":"PS140","v":-2.6454290672195797E-10},{"$f":"PT140","v":-2.6454290672195797E-10},{"$f":"PU140","v":-2.6454290672195797E-10},{"$f":"PV140","v":-2.6454290672195797E-10},{"$f":"PW140","v":-2.6454290672195797E-10},{"$f":"PX140","v":-2.6454290672195797E-10},{"$f":"PY140","v":-2.6454290672195797E-10},{"$f":"PZ140","v":-2.6454290672195797E-10},{"$f":"QA140","v":-2.6454290672195797E-10},{"$f":"QB140","v":-2.6454290672195797E-10},{"$f":"QC140","v":-2.6454290672195797E-10},{"$f":"QD140","v":-2.6454290672195797E-10},{"$f":"QE140","v":-2.6454290672195797E-10},{"$f":"QF140","v":-2.6454290672195797E-10},{"$f":"QG140","v":-2.6454290672195797E-10},{"$f":"QH140","v":-2.6454290672195797E-10},{"$f":"QI140","v":-2.6454290672195797E-10},{"$f":"QJ140","v":-2.6454290672195797E-10},{"$f":"QK140","v":-2.6454290672195797E-10},{"$f":"QL140","v":-2.6454290672195797E-10},{"$f":"QM140","v":-2.6454290672195797E-10},{"$f":"QN140","v":-2.6454290672195797E-10},{"$f":"QO140","v":-2.6454290672195797E-10},{"$f":"QP140","v":-2.6454290672195797E-10},{"$f":"QQ140","v":-2.6454290672195797E-10},{"$f":"QR140","v":-2.6454290672195797E-10},{"$f":"QS140","v":-2.6454290672195797E-10},{"$f":"QT140","v":-2.6454290672195797E-10},{"$f":"QU140","v":-2.6454290672195797E-10},{"$f":"QV140","v":-2.6454290672195797E-10},{"$f":"QW140","v":-2.6454290672195797E-10},{"$f":"QX140","v":-2.6454290672195797E-10},{"$f":"QY140","v":-2.6454290672195797E-10},{"$f":"QZ140","v":-2.6454290672195797E-10},{"$f":"RA140","v":-2.6454290672195797E-10},{"$f":"RB140","v":-2.6454290672195797E-10},{"$f":"RC140","v":-2.6454290672195797E-10},{"$f":"RD140","v":-2.6454290672195797E-10},{"$f":"RE140","v":-2.6454290672195797E-10},{"$f":"RF140","v":-2.6454290672195797E-10},{"$f":"RG140","v":-2.6454290672195797E-10},{"$f":"RH140","v":-2.6454290672195797E-10},{"$f":"RI140","v":-2.6454290672195797E-10},{"$f":"RJ140","v":-2.6454290672195797E-10},{"$f":"RK140","v":-2.6454290672195797E-10},{"$f":"RL140","v":-2.6454290672195797E-10},{"$f":"RM140","v":-2.6454290672195797E-10},{"$f":"RN140","v":-2.6454290672195797E-10},{"$f":"RO140","v":-2.6454290672195797E-10},{"$f":"RP140","v":-2.6454290672195797E-10},{"$f":"RQ140","v":-2.6454290672195797E-10},{"$f":"RR140","v":-2.6454290672195797E-10},{"$f":"RS140","v":-2.6454290672195797E-10},{"$f":"RT140","v":-2.6454290672195797E-10},{"$f":"RU140","v":-2.6454290672195797E-10},{"$f":"RV140","v":-2.6454290672195797E-10},{"$f":"RW140","v":-2.6454290672195797E-10},{"$f":"RX140","v":-2.6454290672195797E-10},{"$f":"RY140","v":-2.6454290672195797E-10},{"$f":"RZ140","v":-2.6454290672195797E-10},{"$f":"SA140","v":-2.6454290672195797E-10},{"$f":"SB140","v":-2.6454290672195797E-10}]
[null,null,null,"Add: Debt Issued","Lakhs",{"$f":"F131","v":41954.219049577288},null,{"$f":"SUM(K138:XFD138)","v":41954.219049577288},"Lakhs",null,{"$f":"$F$138*K134","v":0},{"$f":"$F$138*L134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41954.219049577288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$138*BX134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$138*EJ134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$138*FE134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$138*HE134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$138*JQ134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$138*KQ134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$138*LU134","v":0},0,0,0,0,0,0,{"$f":"$F$138*MB134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$138*MU134","v":0},0,0,0,0,0,0,{"$f":"$F$138*NB134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$138*NQ134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$138*QC134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Repayment",null,null,null,{"$f":"SUM(K139:XFD139)","v":41954.219049577536},"Lakhs",null,{"$f":"K132-K142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-25.63513993586912,-53.012055235869639,44.114169792697339,18.321047382867846,122.71592459490421,98.805370332053826,211.03122920721466,189.33391961827215,309.99752785246801,290.87897715945769,420.63509853719711,404.49884944361747,{"$f":"AQ132-AQ142","v":544.05408880227765},531.34517904853965,650.94544014790631,561.24219812302999,676.25137194531658,670.66643779464425,793.5161291325453,790.45974194516089,921.67607056243673,921.44218806021127,1061.5862413099856,1064.4937632557783,1214.1639066170762,1220.5585605444212,1380.3929002923057,1390.64926192077,1561.3282699260274,1575.8519275797953,1758.1012388901199,1777.3311118696777,1971.9245064233023,1996.3353279548778,2204.0979085224599,2234.2028846298072,2456.014463874083,2492.36812028544,2729.1668306739057,2772.3680606965531,7.1486283559352162E-12,7.4345734901726249E-12,7.73195642977953E-12,8.0412346869707106E-12,{"$f":"BW132-BW142","v":8.3628840744495395E-12},8.6973994374275213E-12,9.0452954149246215E-12,9.4071072315216062E-12,9.783391520782469E-12,1.0174727181613768E-11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DC132-DC142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI132-EI142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE132-FE142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE132-HE142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ132-JQ142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ132-KQ142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU132-LU142","v":0},0,0,0,0,0,0,{"$f":"MB132-MB142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU132-MU142","v":0},0,0,0,0,0,0,{"$f":"NB132-NB142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ132-NQ142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC132-QC142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Closing Blance",null,null,null,null,"Lakhs",null,{"$f":"K137+K138-K139","v":0},{"$f":"L137+L138-L139","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41954.219049577288,41979.854189513157,42032.866244749028,41988.752074956334,41970.431027573468,41847.71510297856,41748.909732646505,41537.878503439293,41348.544583821022,41038.547055968556,40747.668078809096,40327.032980271899,39922.53413082828,39378.480042026,38847.134862977458,38196.18942282955,37634.947224706521,36958.695852761201,36288.029414966557,35494.513285834015,34704.053543888855,33782.377473326414,32860.935285266205,31799.349043956219,30734.855280700442,29520.691374083366,28300.132813538945,26919.739913246638,25529.090651325867,23967.76238139984,22391.910453820044,20633.809214929926,18856.47810306025,16884.553596636946,14888.218268682069,12684.12036015961,10449.917475529803,7993.9030116557196,5501.5348913702801,2772.3680606963744,-1.787157088983804E-10,-1.8586433725431563E-10,-1.9329891074448824E-10,-2.0103086717426777E-10,-2.0907210186123848E-10,-2.1743498593568801E-10,{"$f":"BX137+BX138-BX139","v":-2.2613238537311553E-10},-2.3517768078804015E-10,-2.4458478801956173E-10,-2.5436817954034419E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,{"$f":"EJ137+EJ138-EJ139","v":-2.6454290672195797E-10},-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,{"$f":"FE137+FE138-FE139","v":-2.6454290672195797E-10},-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,{"$f":"HE137+HE138-HE139","v":-2.6454290672195797E-10},-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,{"$f":"JQ137+JQ138-JQ139","v":-2.6454290672195797E-10},-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,{"$f":"KQ137+KQ138-KQ139","v":-2.6454290672195797E-10},-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,{"$f":"LU137+LU138-LU139","v":-2.6454290672195797E-10},-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,{"$f":"MB137+MB138-MB139","v":-2.6454290672195797E-10},-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,{"$f":"MU137+MU138-MU139","v":-2.6454290672195797E-10},-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,{"$f":"NB137+NB138-NB139","v":-2.6454290672195797E-10},-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,{"$f":"NQ137+NQ138-NQ139","v":-2.6454290672195797E-10},-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,{"$f":"QC137+QC138-QC139","v":-2.6454290672195797E-10},-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10,-2.6454290672195797E-10]
[null,null,null,"Interest Rate",null,null,null,null,"%",null,{"$f":"K122","v":6.6666666666666671E-3},6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"AQ122","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"BW122","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"DC122","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"EI122","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"FE122","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"HE122","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"JQ122","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"KQ122","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"LU122","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"MB122","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"MU122","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"NB122","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"NQ122","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"QC122","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04]
[null,null,null,"Interest Expense",null,null,null,null,"Lakhs",null,{"$f":"IF(K10,K141*K137)","v":false},{"$f":"IF(L10,L141*L137)","v":false},{"$f":"IF(M10,M141*M137)","v":false},{"$f":"IF(N10,N141*N137)","v":false},{"$f":"IF(O10,O141*O137)","v":false},{"$f":"IF(P10,P141*P137)","v":false},{"$f":"IF(Q10,Q141*Q137)","v":false},{"$f":"IF(R10,R141*R137)","v":false},{"$f":"IF(S10,S141*S137)","v":false},{"$f":"IF(T10,T141*T137)","v":false},{"$f":"IF(U10,U141*U137)","v":false},{"$f":"IF(V10,V141*V137)","v":false},{"$f":"IF(W10,W141*W137)","v":false},{"$f":"IF(X10,X141*X137)","v":false},{"$f":"IF(Y10,Y141*Y137)","v":false},{"$f":"IF(Z10,Z141*Z137)","v":false},{"$f":"IF(AA10,AA141*AA137)","v":false},{"$f":"IF(AB10,AB141*AB137)","v":false},{"$f":"IF(AC10,AC141*AC137)","v":false},{"$f":"IF(AD10,AD141*AD137)","v":false},{"$f":"IF(AE10,AE141*AE137)","v":1678.1687619830916},{"$f":"IF(AF10,AF141*AF137)","v":1679.1941675805263},{"$f":"IF(AG10,AG141*AG137)","v":1681.3146497899611},{"$f":"IF(AH10,AH141*AH137)","v":1679.5500829982534},{"$f":"IF(AI10,AI141*AI137)","v":1678.8172411029389},{"$f":"IF(AJ10,AJ141*AJ137)","v":1673.9086041191424},{"$f":"IF(AK10,AK141*AK137)","v":1669.9563893058603},{"$f":"IF(AL10,AL141*AL137)","v":1661.5151401375717},{"$f":"IF(AM10,AM141*AM137)","v":1653.941783352841},{"$f":"IF(AN10,AN141*AN137)","v":1641.5418822387423},{"$f":"IF(AO10,AO141*AO137)","v":1629.9067231523638},{"$f":"IF(AP10,AP141*AP137)","v":1613.081319210876},{"$f":"IF(AQ10,AQ141*AQ137)","v":1596.9013652331312},{"$f":"IF(AR10,AR141*AR137)","v":1575.13920168104},{"$f":"IF(AS10,AS141*AS137)","v":1553.8853945190983},{"$f":"IF(AT10,AT141*AT137)","v":1527.8475769131819},{"$f":"IF(AU10,AU141*AU137)","v":1505.3978889882608},{"$f":"IF(AV10,AV141*AV137)","v":1478.347834110448},{"$f":"IF(AW10,AW141*AW137)","v":1451.5211765986624},{"$f":"IF(AX10,AX141*AX137)","v":1419.7805314333607},{"$f":"IF(AY10,AY141*AY137)","v":1388.1621417555541},{"$f":"IF(AZ10,AZ141*AZ137)","v":1351.2950989330566},{"$f":"IF(BA10,BA141*BA137)","v":1314.4374114106483},{"$f":"IF(BB10,BB141*BB137)","v":1271.9739617582488},{"$f":"IF(BC10,BC141*BC137)","v":1229.3942112280176},{"$f":"IF(BD10,BD141*BD137)","v":1180.8276549633347},{"$f":"IF(BE10,BE141*BE137)","v":1132.0053125415577},{"$f":"IF(BF10,BF141*BF137)","v":1076.7895965298655},{"$f":"IF(BG10,BG141*BG137)","v":1021.1636260530347},{"$f":"IF(BH10,BH141*BH137)","v":958.71049525599358},{"$f":"IF(BI10,BI141*BI137)","v":895.67641815280183},{"$f":"IF(BJ10,BJ141*BJ137)","v":825.35236859719703},{"$f":"IF(BK10,BK141*BK137)","v":754.25912412240996},{"$f":"IF(BL10,BL141*BL137)","v":675.38214386547781},{"$f":"IF(BM10,BM141*BM137)","v":595.52873074728279},{"$f":"IF(BN10,BN141*BN137)","v":507.36481440638443},{"$f":"IF(BO10,BO141*BO137)","v":417.99669902119211},{"$f":"IF(BP10,BP141*BP137)","v":319.75612046622877},{"$f":"IF(BQ10,BQ141*BQ137)","v":220.06139565481121},{"$f":"IF(BR10,BR141*BR137)","v":110.89472242785497},{"$f":"IF(BS10,BS141*BS137)","v":-7.1486283559352162E-12},{"$f":"IF(BT10,BT141*BT137)","v":-7.4345734901726249E-12},{"$f":"IF(BU10,BU141*BU137)","v":-7.73195642977953E-12},{"$f":"IF(BV10,BV141*BV137)","v":-8.0412346869707106E-12},{"$f":"IF(BW10,BW141*BW137)","v":-8.3628840744495395E-12},{"$f":"IF(BX10,BX141*BX137)","v":-8.6973994374275213E-12},{"$f":"IF(BY10,BY141*BY137)","v":-9.0452954149246215E-12},{"$f":"IF(BZ10,BZ141*BZ137)","v":-9.4071072315216062E-12},{"$f":"IF(CA10,CA141*CA137)","v":-9.783391520782469E-12},{"$f":"IF(CB10,CB141*CB137)","v":-1.0174727181613768E-11},{"$f":"IF(CC10,CC141*CC137)","v":false},{"$f":"IF(CD10,CD141*CD137)","v":false},{"$f":"IF(CE10,CE141*CE137)","v":false},{"$f":"IF(CF10,CF141*CF137)","v":false},{"$f":"IF(CG10,CG141*CG137)","v":false},{"$f":"IF(CH10,CH141*CH137)","v":false},{"$f":"IF(CI10,CI141*CI137)","v":false},{"$f":"IF(CJ10,CJ141*CJ137)","v":false},{"$f":"IF(CK10,CK141*CK137)","v":false},{"$f":"IF(CL10,CL141*CL137)","v":false},{"$f":"IF(CM10,CM141*CM137)","v":false},{"$f":"IF(CN10,CN141*CN137)","v":false},{"$f":"IF(CO10,CO141*CO137)","v":false},{"$f":"IF(CP10,CP141*CP137)","v":false},{"$f":"IF(CQ10,CQ141*CQ137)","v":false},{"$f":"IF(CR10,CR141*CR137)","v":false},{"$f":"IF(CS10,CS141*CS137)","v":false},{"$f":"IF(CT10,CT141*CT137)","v":false},{"$f":"IF(CU10,CU141*CU137)","v":false},{"$f":"IF(CV10,CV141*CV137)","v":false},{"$f":"IF(CW10,CW141*CW137)","v":false},{"$f":"IF(CX10,CX141*CX137)","v":false},{"$f":"IF(CY10,CY141*CY137)","v":false},{"$f":"IF(CZ10,CZ141*CZ137)","v":false},{"$f":"IF(DA10,DA141*DA137)","v":false},{"$f":"IF(DB10,DB141*DB137)","v":false},{"$f":"IF(DC10,DC141*DC137)","v":false},{"$f":"IF(DD10,DD141*DD137)","v":false},{"$f":"IF(DE10,DE141*DE137)","v":false},{"$f":"IF(DF10,DF141*DF137)","v":false},{"$f":"IF(DG10,DG141*DG137)","v":false},{"$f":"IF(DH10,DH141*DH137)","v":false},{"$f":"IF(DI10,DI141*DI137)","v":false},{"$f":"IF(DJ10,DJ141*DJ137)","v":false},{"$f":"IF(DK10,DK141*DK137)","v":false},{"$f":"IF(DL10,DL141*DL137)","v":false},{"$f":"IF(DM10,DM141*DM137)","v":false},{"$f":"IF(DN10,DN141*DN137)","v":false},{"$f":"IF(DO10,DO141*DO137)","v":false},{"$f":"IF(DP10,DP141*DP137)","v":false},{"$f":"IF(DQ10,DQ141*DQ137)","v":false},{"$f":"IF(DR10,DR141*DR137)","v":false},{"$f":"IF(DS10,DS141*DS137)","v":false},{"$f":"IF(DT10,DT141*DT137)","v":false},{"$f":"IF(DU10,DU141*DU137)","v":false},{"$f":"IF(DV10,DV141*DV137)","v":false},{"$f":"IF(DW10,DW141*DW137)","v":false},{"$f":"IF(DX10,DX141*DX137)","v":false},{"$f":"IF(DY10,DY141*DY137)","v":false},{"$f":"IF(DZ10,DZ141*DZ137)","v":false},{"$f":"IF(EA10,EA141*EA137)","v":false},{"$f":"IF(EB10,EB141*EB137)","v":false},{"$f":"IF(EC10,EC141*EC137)","v":false},{"$f":"IF(ED10,ED141*ED137)","v":false},{"$f":"IF(EE10,EE141*EE137)","v":false},{"$f":"IF(EF10,EF141*EF137)","v":false},{"$f":"IF(EG10,EG141*EG137)","v":false},{"$f":"IF(EH10,EH141*EH137)","v":false},{"$f":"IF(EI10,EI141*EI137)","v":false},{"$f":"IF(EJ10,EJ141*EJ137)","v":false},{"$f":"IF(EK10,EK141*EK137)","v":false},{"$f":"IF(EL10,EL141*EL137)","v":false},{"$f":"IF(EM10,EM141*EM137)","v":false},{"$f":"IF(EN10,EN141*EN137)","v":false},{"$f":"IF(EO10,EO141*EO137)","v":false},{"$f":"IF(EP10,EP141*EP137)","v":false},{"$f":"IF(EQ10,EQ141*EQ137)","v":false},{"$f":"IF(ER10,ER141*ER137)","v":false},{"$f":"IF(ES10,ES141*ES137)","v":false},{"$f":"IF(ET10,ET141*ET137)","v":false},{"$f":"IF(EU10,EU141*EU137)","v":false},{"$f":"IF(EV10,EV141*EV137)","v":false},{"$f":"IF(EW10,EW141*EW137)","v":false},{"$f":"IF(EX10,EX141*EX137)","v":false},{"$f":"IF(EY10,EY141*EY137)","v":false},{"$f":"IF(EZ10,EZ141*EZ137)","v":false},{"$f":"IF(FA10,FA141*FA137)","v":false},{"$f":"IF(FB10,FB141*FB137)","v":false},{"$f":"IF(FC10,FC141*FC137)","v":false},{"$f":"IF(FD10,FD141*FD137)","v":false},{"$f":"IF(FE10,FE141*FE137)","v":false},{"$f":"IF(FF10,FF141*FF137)","v":false},{"$f":"IF(FG10,FG141*FG137)","v":false},{"$f":"IF(FH10,FH141*FH137)","v":false},{"$f":"IF(FI10,FI141*FI137)","v":false},{"$f":"IF(FJ10,FJ141*FJ137)","v":false},{"$f":"IF(FK10,FK141*FK137)","v":false},{"$f":"IF(FL10,FL141*FL137)","v":false},{"$f":"IF(FM10,FM141*FM137)","v":false},{"$f":"IF(FN10,FN141*FN137)","v":false},{"$f":"IF(FO10,FO141*FO137)","v":false},{"$f":"IF(FP10,FP141*FP137)","v":false},{"$f":"IF(FQ10,FQ141*FQ137)","v":false},{"$f":"IF(FR10,FR141*FR137)","v":false},{"$f":"IF(FS10,FS141*FS137)","v":false},{"$f":"IF(FT10,FT141*FT137)","v":false},{"$f":"IF(FU10,FU141*FU137)","v":false},{"$f":"IF(FV10,FV141*FV137)","v":false},{"$f":"IF(FW10,FW141*FW137)","v":false},{"$f":"IF(FX10,FX141*FX137)","v":false},{"$f":"IF(FY10,FY141*FY137)","v":false},{"$f":"IF(FZ10,FZ141*FZ137)","v":false},{"$f":"IF(GA10,GA141*GA137)","v":false},{"$f":"IF(GB10,GB141*GB137)","v":false},{"$f":"IF(GC10,GC141*GC137)","v":false},{"$f":"IF(GD10,GD141*GD137)","v":false},{"$f":"IF(GE10,GE141*GE137)","v":false},{"$f":"IF(GF10,GF141*GF137)","v":false},{"$f":"IF(GG10,GG141*GG137)","v":false},{"$f":"IF(GH10,GH141*GH137)","v":false},{"$f":"IF(GI10,GI141*GI137)","v":false},{"$f":"IF(GJ10,GJ141*GJ137)","v":false},{"$f":"IF(GK10,GK141*GK137)","v":false},{"$f":"IF(GL10,GL141*GL137)","v":false},{"$f":"IF(GM10,GM141*GM137)","v":false},{"$f":"IF(GN10,GN141*GN137)","v":false},{"$f":"IF(GO10,GO141*GO137)","v":false},{"$f":"IF(GP10,GP141*GP137)","v":false},{"$f":"IF(GQ10,GQ141*GQ137)","v":false},{"$f":"IF(GR10,GR141*GR137)","v":false},{"$f":"IF(GS10,GS141*GS137)","v":false},{"$f":"IF(GT10,GT141*GT137)","v":false},{"$f":"IF(GU10,GU141*GU137)","v":false},{"$f":"IF(GV10,GV141*GV137)","v":false},{"$f":"IF(GW10,GW141*GW137)","v":false},{"$f":"IF(GX10,GX141*GX137)","v":false},{"$f":"IF(GY10,GY141*GY137)","v":false},{"$f":"IF(GZ10,GZ141*GZ137)","v":false},{"$f":"IF(HA10,HA141*HA137)","v":false},{"$f":"IF(HB10,HB141*HB137)","v":false},{"$f":"IF(HC10,HC141*HC137)","v":false},{"$f":"IF(HD10,HD141*HD137)","v":false},{"$f":"IF(HE10,HE141*HE137)","v":false},{"$f":"IF(HF10,HF141*HF137)","v":false},{"$f":"IF(HG10,HG141*HG137)","v":false},{"$f":"IF(HH10,HH141*HH137)","v":false},{"$f":"IF(HI10,HI141*HI137)","v":false},{"$f":"IF(HJ10,HJ141*HJ137)","v":false},{"$f":"IF(HK10,HK141*HK137)","v":false},{"$f":"IF(HL10,HL141*HL137)","v":false},{"$f":"IF(HM10,HM141*HM137)","v":false},{"$f":"IF(HN10,HN141*HN137)","v":false},{"$f":"IF(HO10,HO141*HO137)","v":false},{"$f":"IF(HP10,HP141*HP137)","v":false},{"$f":"IF(HQ10,HQ141*HQ137)","v":false},{"$f":"IF(HR10,HR141*HR137)","v":false},{"$f":"IF(HS10,HS141*HS137)","v":false},{"$f":"IF(HT10,HT141*HT137)","v":false},{"$f":"IF(HU10,HU141*HU137)","v":false},{"$f":"IF(HV10,HV141*HV137)","v":false},{"$f":"IF(HW10,HW141*HW137)","v":false},{"$f":"IF(HX10,HX141*HX137)","v":false},{"$f":"IF(HY10,HY141*HY137)","v":false},{"$f":"IF(HZ10,HZ141*HZ137)","v":false},{"$f":"IF(IA10,IA141*IA137)","v":false},{"$f":"IF(IB10,IB141*IB137)","v":false},{"$f":"IF(IC10,IC141*IC137)","v":false},{"$f":"IF(ID10,ID141*ID137)","v":false},{"$f":"IF(IE10,IE141*IE137)","v":false},{"$f":"IF(IF10,IF141*IF137)","v":false},{"$f":"IF(IG10,IG141*IG137)","v":false},{"$f":"IF(IH10,IH141*IH137)","v":false},{"$f":"IF(II10,II141*II137)","v":false},{"$f":"IF(IJ10,IJ141*IJ137)","v":false},{"$f":"IF(IK10,IK141*IK137)","v":false},{"$f":"IF(IL10,IL141*IL137)","v":false},{"$f":"IF(IM10,IM141*IM137)","v":false},{"$f":"IF(IN10,IN141*IN137)","v":false},{"$f":"IF(IO10,IO141*IO137)","v":false},{"$f":"IF(IP10,IP141*IP137)","v":false},{"$f":"IF(IQ10,IQ141*IQ137)","v":false},{"$f":"IF(IR10,IR141*IR137)","v":false},{"$f":"IF(IS10,IS141*IS137)","v":false},{"$f":"IF(IT10,IT141*IT137)","v":false},{"$f":"IF(IU10,IU141*IU137)","v":false},{"$f":"IF(IV10,IV141*IV137)","v":false},{"$f":"IF(IW10,IW141*IW137)","v":false},{"$f":"IF(IX10,IX141*IX137)","v":false},{"$f":"IF(IY10,IY141*IY137)","v":false},{"$f":"IF(IZ10,IZ141*IZ137)","v":false},{"$f":"IF(JA10,JA141*JA137)","v":false},{"$f":"IF(JB10,JB141*JB137)","v":false},{"$f":"IF(JC10,JC141*JC137)","v":false},{"$f":"IF(JD10,JD141*JD137)","v":false},{"$f":"IF(JE10,JE141*JE137)","v":false},{"$f":"IF(JF10,JF141*JF137)","v":false},{"$f":"IF(JG10,JG141*JG137)","v":false},{"$f":"IF(JH10,JH141*JH137)","v":false},{"$f":"IF(JI10,JI141*JI137)","v":false},{"$f":"IF(JJ10,JJ141*JJ137)","v":false},{"$f":"IF(JK10,JK141*JK137)","v":false},{"$f":"IF(JL10,JL141*JL137)","v":false},{"$f":"IF(JM10,JM141*JM137)","v":false},{"$f":"IF(JN10,JN141*JN137)","v":false},{"$f":"IF(JO10,JO141*JO137)","v":false},{"$f":"IF(JP10,JP141*JP137)","v":false},{"$f":"IF(JQ10,JQ141*JQ137)","v":false},{"$f":"IF(JR10,JR141*JR137)","v":false},{"$f":"IF(JS10,JS141*JS137)","v":false},{"$f":"IF(JT10,JT141*JT137)","v":false},{"$f":"IF(JU10,JU141*JU137)","v":false},{"$f":"IF(JV10,JV141*JV137)","v":false},{"$f":"IF(JW10,JW141*JW137)","v":false},{"$f":"IF(JX10,JX141*JX137)","v":false},{"$f":"IF(JY10,JY141*JY137)","v":false},{"$f":"IF(JZ10,JZ141*JZ137)","v":false},{"$f":"IF(KA10,KA141*KA137)","v":false},{"$f":"IF(KB10,KB141*KB137)","v":false},{"$f":"IF(KC10,KC141*KC137)","v":false},{"$f":"IF(KD10,KD141*KD137)","v":false},{"$f":"IF(KE10,KE141*KE137)","v":false},{"$f":"IF(KF10,KF141*KF137)","v":false},{"$f":"IF(KG10,KG141*KG137)","v":false},{"$f":"IF(KH10,KH141*KH137)","v":false},{"$f":"IF(KI10,KI141*KI137)","v":false},{"$f":"IF(KJ10,KJ141*KJ137)","v":false},{"$f":"IF(KK10,KK141*KK137)","v":false},{"$f":"IF(KL10,KL141*KL137)","v":false},{"$f":"IF(KM10,KM141*KM137)","v":false},{"$f":"IF(KN10,KN141*KN137)","v":false},{"$f":"IF(KO10,KO141*KO137)","v":false},{"$f":"IF(KP10,KP141*KP137)","v":false},{"$f":"IF(KQ10,KQ141*KQ137)","v":false},{"$f":"IF(KR10,KR141*KR137)","v":false},{"$f":"IF(KS10,KS141*KS137)","v":false},{"$f":"IF(KT10,KT141*KT137)","v":false},{"$f":"IF(KU10,KU141*KU137)","v":false},{"$f":"IF(KV10,KV141*KV137)","v":false},{"$f":"IF(KW10,KW141*KW137)","v":false},{"$f":"IF(KX10,KX141*KX137)","v":false},{"$f":"IF(KY10,KY141*KY137)","v":false},{"$f":"IF(KZ10,KZ141*KZ137)","v":false},{"$f":"IF(LA10,LA141*LA137)","v":false},{"$f":"IF(LB10,LB141*LB137)","v":false},{"$f":"IF(LC10,LC141*LC137)","v":false},{"$f":"IF(LD10,LD141*LD137)","v":false},{"$f":"IF(LE10,LE141*LE137)","v":false},{"$f":"IF(LF10,LF141*LF137)","v":false},{"$f":"IF(LG10,LG141*LG137)","v":false},{"$f":"IF(LH10,LH141*LH137)","v":false},{"$f":"IF(LI10,LI141*LI137)","v":false},{"$f":"IF(LJ10,LJ141*LJ137)","v":false},{"$f":"IF(LK10,LK141*LK137)","v":false},{"$f":"IF(LL10,LL141*LL137)","v":false},{"$f":"IF(LM10,LM141*LM137)","v":false},{"$f":"IF(LN10,LN141*LN137)","v":false},{"$f":"IF(LO10,LO141*LO137)","v":false},{"$f":"IF(LP10,LP141*LP137)","v":false},{"$f":"IF(LQ10,LQ141*LQ137)","v":false},{"$f":"IF(LR10,LR141*LR137)","v":false},{"$f":"IF(LS10,LS141*LS137)","v":false},{"$f":"IF(LT10,LT141*LT137)","v":false},{"$f":"IF(LU10,LU141*LU137)","v":false},{"$f":"IF(LV10,LV141*LV137)","v":false},{"$f":"IF(LW10,LW141*LW137)","v":false},{"$f":"IF(LX10,LX141*LX137)","v":false},{"$f":"IF(LY10,LY141*LY137)","v":false},{"$f":"IF(LZ10,LZ141*LZ137)","v":false},{"$f":"IF(MA10,MA141*MA137)","v":false},{"$f":"IF(MB10,MB141*MB137)","v":false},{"$f":"IF(MC10,MC141*MC137)","v":false},{"$f":"IF(MD10,MD141*MD137)","v":false},{"$f":"IF(ME10,ME141*ME137)","v":false},{"$f":"IF(MF10,MF141*MF137)","v":false},{"$f":"IF(MG10,MG141*MG137)","v":false},{"$f":"IF(MH10,MH141*MH137)","v":false},{"$f":"IF(MI10,MI141*MI137)","v":false},{"$f":"IF(MJ10,MJ141*MJ137)","v":false},{"$f":"IF(MK10,MK141*MK137)","v":false},{"$f":"IF(ML10,ML141*ML137)","v":false},{"$f":"IF(MM10,MM141*MM137)","v":false},{"$f":"IF(MN10,MN141*MN137)","v":false},{"$f":"IF(MO10,MO141*MO137)","v":false},{"$f":"IF(MP10,MP141*MP137)","v":false},{"$f":"IF(MQ10,MQ141*MQ137)","v":false},{"$f":"IF(MR10,MR141*MR137)","v":false},{"$f":"IF(MS10,MS141*MS137)","v":false},{"$f":"IF(MT10,MT141*MT137)","v":false},{"$f":"IF(MU10,MU141*MU137)","v":false},{"$f":"IF(MV10,MV141*MV137)","v":false},{"$f":"IF(MW10,MW141*MW137)","v":false},{"$f":"IF(MX10,MX141*MX137)","v":false},{"$f":"IF(MY10,MY141*MY137)","v":false},{"$f":"IF(MZ10,MZ141*MZ137)","v":false},{"$f":"IF(NA10,NA141*NA137)","v":false},{"$f":"IF(NB10,NB141*NB137)","v":false},{"$f":"IF(NC10,NC141*NC137)","v":false},{"$f":"IF(ND10,ND141*ND137)","v":false},{"$f":"IF(NE10,NE141*NE137)","v":false},{"$f":"IF(NF10,NF141*NF137)","v":false},{"$f":"IF(NG10,NG141*NG137)","v":false},{"$f":"IF(NH10,NH141*NH137)","v":false},{"$f":"IF(NI10,NI141*NI137)","v":false},{"$f":"IF(NJ10,NJ141*NJ137)","v":false},{"$f":"IF(NK10,NK141*NK137)","v":false},{"$f":"IF(NL10,NL141*NL137)","v":false},{"$f":"IF(NM10,NM141*NM137)","v":false},{"$f":"IF(NN10,NN141*NN137)","v":false},{"$f":"IF(NO10,NO141*NO137)","v":false},{"$f":"IF(NP10,NP141*NP137)","v":false},{"$f":"IF(NQ10,NQ141*NQ137)","v":false},{"$f":"IF(NR10,NR141*NR137)","v":false},{"$f":"IF(NS10,NS141*NS137)","v":false},{"$f":"IF(NT10,NT141*NT137)","v":false},{"$f":"IF(NU10,NU141*NU137)","v":false},{"$f":"IF(NV10,NV141*NV137)","v":false},{"$f":"IF(NW10,NW141*NW137)","v":false},{"$f":"IF(NX10,NX141*NX137)","v":false},{"$f":"IF(NY10,NY141*NY137)","v":false},{"$f":"IF(NZ10,NZ141*NZ137)","v":false},{"$f":"IF(OA10,OA141*OA137)","v":false},{"$f":"IF(OB10,OB141*OB137)","v":false},{"$f":"IF(OC10,OC141*OC137)","v":false},{"$f":"IF(OD10,OD141*OD137)","v":false},{"$f":"IF(OE10,OE141*OE137)","v":false},{"$f":"IF(OF10,OF141*OF137)","v":false},{"$f":"IF(OG10,OG141*OG137)","v":false},{"$f":"IF(OH10,OH141*OH137)","v":false},{"$f":"IF(OI10,OI141*OI137)","v":false},{"$f":"IF(OJ10,OJ141*OJ137)","v":false},{"$f":"IF(OK10,OK141*OK137)","v":false},{"$f":"IF(OL10,OL141*OL137)","v":false},{"$f":"IF(OM10,OM141*OM137)","v":false},{"$f":"IF(ON10,ON141*ON137)","v":false},{"$f":"IF(OO10,OO141*OO137)","v":false},{"$f":"IF(OP10,OP141*OP137)","v":false},{"$f":"IF(OQ10,OQ141*OQ137)","v":false},{"$f":"IF(OR10,OR141*OR137)","v":false},{"$f":"IF(OS10,OS141*OS137)","v":false},{"$f":"IF(OT10,OT141*OT137)","v":false},{"$f":"IF(OU10,OU141*OU137)","v":false},{"$f":"IF(OV10,OV141*OV137)","v":false},{"$f":"IF(OW10,OW141*OW137)","v":false},{"$f":"IF(OX10,OX141*OX137)","v":false},{"$f":"IF(OY10,OY141*OY137)","v":false},{"$f":"IF(OZ10,OZ141*OZ137)","v":false},{"$f":"IF(PA10,PA141*PA137)","v":false},{"$f":"IF(PB10,PB141*PB137)","v":false},{"$f":"IF(PC10,PC141*PC137)","v":false},{"$f":"IF(PD10,PD141*PD137)","v":false},{"$f":"IF(PE10,PE141*PE137)","v":false},{"$f":"IF(PF10,PF141*PF137)","v":false},{"$f":"IF(PG10,PG141*PG137)","v":false},{"$f":"IF(PH10,PH141*PH137)","v":false},{"$f":"IF(PI10,PI141*PI137)","v":false},{"$f":"IF(PJ10,PJ141*PJ137)","v":false},{"$f":"IF(PK10,PK141*PK137)","v":false},{"$f":"IF(PL10,PL141*PL137)","v":false},{"$f":"IF(PM10,PM141*PM137)","v":false},{"$f":"IF(PN10,PN141*PN137)","v":false},{"$f":"IF(PO10,PO141*PO137)","v":false},{"$f":"IF(PP10,PP141*PP137)","v":false},{"$f":"IF(PQ10,PQ141*PQ137)","v":false},{"$f":"IF(PR10,PR141*PR137)","v":false},{"$f":"IF(PS10,PS141*PS137)","v":false},{"$f":"IF(PT10,PT141*PT137)","v":false},{"$f":"IF(PU10,PU141*PU137)","v":false},{"$f":"IF(PV10,PV141*PV137)","v":false},{"$f":"IF(PW10,PW141*PW137)","v":false},{"$f":"IF(PX10,PX141*PX137)","v":false},{"$f":"IF(PY10,PY141*PY137)","v":false},{"$f":"IF(PZ10,PZ141*PZ137)","v":false},{"$f":"IF(QA10,QA141*QA137)","v":false},{"$f":"IF(QB10,QB141*QB137)","v":false},{"$f":"IF(QC10,QC141*QC137)","v":false},{"$f":"IF(QD10,QD141*QD137)","v":false},{"$f":"IF(QE10,QE141*QE137)","v":false},{"$f":"IF(QF10,QF141*QF137)","v":false},{"$f":"IF(QG10,QG141*QG137)","v":false},{"$f":"IF(QH10,QH141*QH137)","v":false},{"$f":"IF(QI10,QI141*QI137)","v":false},{"$f":"IF(QJ10,QJ141*QJ137)","v":false},{"$f":"IF(QK10,QK141*QK137)","v":false},{"$f":"IF(QL10,QL141*QL137)","v":false},{"$f":"IF(QM10,QM141*QM137)","v":false},{"$f":"IF(QN10,QN141*QN137)","v":false},{"$f":"IF(QO10,QO141*QO137)","v":false},{"$f":"IF(QP10,QP141*QP137)","v":false},{"$f":"IF(QQ10,QQ141*QQ137)","v":false},{"$f":"IF(QR10,QR141*QR137)","v":false},{"$f":"IF(QS10,QS141*QS137)","v":false},{"$f":"IF(QT10,QT141*QT137)","v":false},{"$f":"IF(QU10,QU141*QU137)","v":false},{"$f":"IF(QV10,QV141*QV137)","v":false},{"$f":"IF(QW10,QW141*QW137)","v":false},{"$f":"IF(QX10,QX141*QX137)","v":false},{"$f":"IF(QY10,QY141*QY137)","v":false},{"$f":"IF(QZ10,QZ141*QZ137)","v":false},{"$f":"IF(RA10,RA141*RA137)","v":false},{"$f":"IF(RB10,RB141*RB137)","v":false},{"$f":"IF(RC10,RC141*RC137)","v":false},{"$f":"IF(RD10,RD141*RD137)","v":false},{"$f":"IF(RE10,RE141*RE137)","v":false},{"$f":"IF(RF10,RF141*RF137)","v":false},{"$f":"IF(RG10,RG141*RG137)","v":false},{"$f":"IF(RH10,RH141*RH137)","v":false},{"$f":"IF(RI10,RI141*RI137)","v":false},{"$f":"IF(RJ10,RJ141*RJ137)","v":false},{"$f":"IF(RK10,RK141*RK137)","v":false},{"$f":"IF(RL10,RL141*RL137)","v":false},{"$f":"IF(RM10,RM141*RM137)","v":false},{"$f":"IF(RN10,RN141*RN137)","v":false},{"$f":"IF(RO10,RO141*RO137)","v":false},{"$f":"IF(RP10,RP141*RP137)","v":false},{"$f":"IF(RQ10,RQ141*RQ137)","v":false},{"$f":"IF(RR10,RR141*RR137)","v":false},{"$f":"IF(RS10,RS141*RS137)","v":false},{"$f":"IF(RT10,RT141*RT137)","v":false},{"$f":"IF(RU10,RU141*RU137)","v":false},{"$f":"IF(RV10,RV141*RV137)","v":false},{"$f":"IF(RW10,RW141*RW137)","v":false},{"$f":"IF(RX10,RX141*RX137)","v":false},{"$f":"IF(RY10,RY141*RY137)","v":false},{"$f":"IF(RZ10,RZ141*RZ137)","v":false},{"$f":"IF(SA10,SA141*SA137)","v":false},{"$f":"IF(SB10,SB141*SB137)","v":false},{"$f":"IF(SC10,SC141*SC137)","v":false}]
[]
[null,null,null,"Debt to Capital from DSCR","%",{"$f":"F138/F112","v":0.75}]
[]
[null,null,"Depreciation with IDC and Fees"]
[null,null,null,"Base Depreciation from Above",null,null,null,null,"Lakhs",null,{"$f":"K71","v":0},{"$f":"L71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,{"$f":"BX71","v":1040.0000000000002},1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT71","v":0},0,0,0,0,0,0,0,{"$f":"MB71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU71","v":0},0,0,0,0,0,0,{"$f":"NB71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Depreciation Rate",null,null,null,null,"%",null,{"$f":"K70","v":0},{"$f":"L70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"BX70","v":0.02},0.02,0.02,0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT70","v":0},0,0,0,0,0,0,0,{"$f":"MB70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU70","v":0},0,0,0,0,0,0,{"$f":"NB70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Accumulated IDC",null,null,null,null,"Lakhs",null,{"$f":"J149+K175","v":0},{"$f":"K149+L175","v":22.767964916718071},67.36461010507648,133.89498608888252,222.46464894758924,333.1796627492821,466.14660199537428,621.47255407706689,799.26512174363131,999.63242558256979,1222.6831065117117,1468.5263282833039,1737.2717800001506,2007.3630119771965,2278.8065007819437,2551.6087541503757,2825.7763111369554,3101.3157422653449,3378.2336496798516,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,{"$f":"BW149+BX175","v":3656.5366672976029},3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,{"$f":"EI149+EJ175","v":3656.5366672976029},3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,{"$f":"GU149+GV175","v":3656.5366672976029},3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,{"$f":"JG149+JH175","v":3656.5366672976029},3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,{"$f":"LS149+LT175","v":3656.5366672976029},{"$f":"LT149+LU175","v":3656.5366672976029},3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,{"$f":"MA149+MB175","v":3656.5366672976029},3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,{"$f":"MT149+MU175","v":3656.5366672976029},3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,{"$f":"NA149+NB175","v":3656.5366672976029},3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,{"$f":"NP149+NQ175","v":3656.5366672976029},3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,{"$f":"QB149+QC175","v":3656.5366672976029},3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029,3656.5366672976029]
[null,null,null,"Accumulated Up-front Fee",null,null,null,null,"Lakhs",null,{"$f":"J150+K176","v":209.77109524788645},{"$f":"K150+L176","v":209.77109524788645},209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,{"$f":"BW150+BX176","v":209.77109524788645},209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,{"$f":"EI150+EJ176","v":209.77109524788645},209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,{"$f":"GU150+GV176","v":209.77109524788645},209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,{"$f":"JG150+JH176","v":209.77109524788645},209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,{"$f":"LS150+LT176","v":209.77109524788645},{"$f":"LT150+LU176","v":209.77109524788645},209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,{"$f":"MA150+MB176","v":209.77109524788645},209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,{"$f":"MT150+MU176","v":209.77109524788645},209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,{"$f":"NA150+NB176","v":209.77109524788645},209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,{"$f":"NP150+NQ176","v":209.77109524788645},209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,{"$f":"QB150+QC176","v":209.77109524788645},209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645,209.77109524788645]
[null,null,null,"Accumulated Commitment Fee",null,null,null,null,"Lakhs",null,{"$f":"J151+K177","v":10.488554762394322},{"$f":"K151+L177","v":20.123310840411719},28.939491408242603,36.933157071244196,44.100349476437017,50.437091221267856,55.939385761933721,60.603217321264566,64.42455079616272,67.399331664596858,69.523485892148358,70.792919838107977,71.203520161120551,71.563653724375655,71.873077656591946,72.131547917670062,72.338819293067644,72.494645388147362,72.598778622497676,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,{"$f":"BW151+BX177","v":72.650970224226327},72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,{"$f":"EI151+EJ177","v":72.650970224226327},72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,{"$f":"GU151+GV177","v":72.650970224226327},72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,{"$f":"JG151+JH177","v":72.650970224226327},72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,{"$f":"LS151+LT177","v":72.650970224226327},{"$f":"LT151+LU177","v":72.650970224226327},72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,{"$f":"MA151+MB177","v":72.650970224226327},72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,{"$f":"MT151+MU177","v":72.650970224226327},72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,{"$f":"NA151+NB177","v":72.650970224226327},72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,{"$f":"NP151+NQ177","v":72.650970224226327},72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,{"$f":"QB151+QC177","v":72.650970224226327},72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327,72.650970224226327]
[null,null,null,"Total IDC and Fees",null,null,null,null,"Lakhs",null,{"$f":"SUM(K149:K151)","v":220.25965001028078},{"$f":"SUM(L149:L151)","v":252.66237100501621},306.07519676120552,380.59923840801315,476.33609367191275,593.38784921843649,731.85708300519445,891.8468666462179,1073.4607677876804,1276.8028524950532,1501.9776876517465,1749.0903433692984,2018.2463954091577,2288.6977609494588,2560.4506736864223,2833.5113973159323,3107.8862256779094,3383.5814829013789,3660.6035235502359,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,{"$f":"SUM(BX149:BX151)","v":3938.9587327697159},3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,{"$f":"SUM(EJ149:EJ151)","v":3938.9587327697159},3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,{"$f":"SUM(GV149:GV151)","v":3938.9587327697159},3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,{"$f":"SUM(JH149:JH151)","v":3938.9587327697159},3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,{"$f":"SUM(LT149:LT151)","v":3938.9587327697159},3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,{"$f":"SUM(MB149:MB151)","v":3938.9587327697159},3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,{"$f":"SUM(MU149:MU151)","v":3938.9587327697159},3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,{"$f":"SUM(NB149:NB151)","v":3938.9587327697159},3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,{"$f":"SUM(NQ149:NQ151)","v":3938.9587327697159},3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,{"$f":"SUM(QC149:QC151)","v":3938.9587327697159},3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159]
[null,null,null,"Depreciation on IDC and Fees",null,null,null,{"$f":"SUM(K153:XFD153)","v":3938.9587327697186},"Lakhs",null,{"$f":"K152*K148","v":0},{"$f":"L152*L148","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,{"$f":"BX152*BX148","v":78.779174655394314},78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ152*EJ148","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV152*GV148","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH152*JH148","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT152*LT148","v":0},0,0,0,0,0,0,0,{"$f":"MB152*MB148","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU152*MU148","v":0},0,0,0,0,0,0,{"$f":"NB152*NB148","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ152*NQ148","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC152*QC148","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Taxes from Debt used in Financing Scenario"]
[null,null,null,"EBITDA",null,null,null,null,"Lakhs",null,{"$f":"K51","v":0},{"$f":"L51","v":0},{"$f":"M51","v":0},{"$f":"N51","v":0},{"$f":"O51","v":0},{"$f":"P51","v":0},{"$f":"Q51","v":0},{"$f":"R51","v":0},{"$f":"S51","v":0},{"$f":"T51","v":0},{"$f":"U51","v":0},{"$f":"V51","v":0},{"$f":"W51","v":0},{"$f":"X51","v":0},{"$f":"Y51","v":0},{"$f":"Z51","v":0},{"$f":"AA51","v":0},{"$f":"AB51","v":0},{"$f":"AC51","v":0},{"$f":"AD51","v":0},{"$f":"AE51","v":2415.0962729156699},{"$f":"AF51","v":2377.821752196407},{"$f":"AG51","v":2521.8082295463496},{"$f":"AH51","v":2482.8307309334705},{"$f":"AI51","v":2633.2271823039846},{"$f":"AJ51","v":2592.4687524867409},{"$f":"AK51","v":2749.5603428388085},{"$f":"AL51","v":2706.9394529374995},{"$f":"AM51","v":2871.0240238326851},{"$f":"AN51","v":2826.4554050382549},{"$f":"AO51","v":2997.8440376693029},{"$f":"AP51","v":2951.2385093103017},{"$f":"AQ51","v":3130.2561125140614},{"$f":"AR51","v":3081.5204022012531},{"$f":"AS51","v":3268.5063265611898},{"$f":"AT51","v":3217.5428820438487},{"$f":"AU51","v":3412.8515612383944},{"$f":"AV51","v":3359.5583535894261},{"$f":"AW51","v":3563.559974193628},{"$f":"AX51","v":3507.8302919228927},{"$f":"AY51","v":3720.9114929242328},{"$f":"AZ51","v":3662.6337266009077},{"$f":"BA51","v":3885.1983299459966},{"$f":"BB51","v":3824.2557468913828},{"$f":"BC51","v":4056.7255204384574},{"$f":"BD51","v":3992.9960290303311},{"$f":"BE51","v":4235.811483343392},{"$f":"BF51","v":4169.1673864517279},{"$f":"BG51","v":4422.7886069356082},{"$f":"BH51","v":4353.0963439872558},{"$f":"BI51","v":4618.0038599293221},{"$f":"BJ51","v":4545.1237370759236},{"$f":"BK51","v":4821.8194292293329},{"$f":"BL51","v":4745.6053370684112},{"$f":"BM51","v":5034.6133854841892},{"$f":"BN51","v":4954.9125037578342},{"$f":"BO51","v":5256.7803776485716},{"$f":"BP51","v":5173.4328663174574},{"$f":"BQ51","v":5488.7323578142841},{"$f":"BR51","v":5401.5710338768422},{"$f":"BS51","v":5730.8993376236513},{"$f":"BT51","v":5639.7493370209831},{"$f":"BU51","v":5983.7301776358963},{"$f":"BV51","v":5888.408601552439},{"$f":"BW51","v":6247.6934110762531},{"$f":"BX51","v":6148.0089559141852},{"$f":"BY51","v":6523.2781034592972},{"$f":"BZ51","v":6419.0306737312139},{"$f":"CA51","v":6810.9947496423783},{"$f":"CB51","v":6701.9750529916801},{"$f":"CC51","v":0},{"$f":"CD51","v":0},{"$f":"CE51","v":0},{"$f":"CF51","v":0},{"$f":"CG51","v":0},{"$f":"CH51","v":0},{"$f":"CI51","v":0},{"$f":"CJ51","v":0},{"$f":"CK51","v":0},{"$f":"CL51","v":0},{"$f":"CM51","v":0},{"$f":"CN51","v":0},{"$f":"CO51","v":0},{"$f":"CP51","v":0},{"$f":"CQ51","v":0},{"$f":"CR51","v":0},{"$f":"CS51","v":0},{"$f":"CT51","v":0},{"$f":"CU51","v":0},{"$f":"CV51","v":0},{"$f":"CW51","v":0},{"$f":"CX51","v":0},{"$f":"CY51","v":0},{"$f":"CZ51","v":0},{"$f":"DA51","v":0},{"$f":"DB51","v":0},{"$f":"DC51","v":0},{"$f":"DD51","v":0},{"$f":"DE51","v":0},{"$f":"DF51","v":0},{"$f":"DG51","v":0},{"$f":"DH51","v":0},{"$f":"DI51","v":0},{"$f":"DJ51","v":0},{"$f":"DK51","v":0},{"$f":"DL51","v":0},{"$f":"DM51","v":0},{"$f":"DN51","v":0},{"$f":"DO51","v":0},{"$f":"DP51","v":0},{"$f":"DQ51","v":0},{"$f":"DR51","v":0},{"$f":"DS51","v":0},{"$f":"DT51","v":0},{"$f":"DU51","v":0},{"$f":"DV51","v":0},{"$f":"DW51","v":0},{"$f":"DX51","v":0},{"$f":"DY51","v":0},{"$f":"DZ51","v":0},{"$f":"EA51","v":0},{"$f":"EB51","v":0},{"$f":"EC51","v":0},{"$f":"ED51","v":0},{"$f":"EE51","v":0},{"$f":"EF51","v":0},{"$f":"EG51","v":0},{"$f":"EH51","v":0},{"$f":"EI51","v":0},{"$f":"EJ51","v":0},{"$f":"EK51","v":0},{"$f":"EL51","v":0},{"$f":"EM51","v":0},{"$f":"EN51","v":0},{"$f":"EO51","v":0},{"$f":"EP51","v":0},{"$f":"EQ51","v":0},{"$f":"ER51","v":0},{"$f":"ES51","v":0},{"$f":"ET51","v":0},{"$f":"EU51","v":0},{"$f":"EV51","v":0},{"$f":"EW51","v":0},{"$f":"EX51","v":0},{"$f":"EY51","v":0},{"$f":"EZ51","v":0},{"$f":"FA51","v":0},{"$f":"FB51","v":0},{"$f":"FC51","v":0},{"$f":"FD51","v":0},{"$f":"FE51","v":0},{"$f":"FF51","v":0},{"$f":"FG51","v":0},{"$f":"FH51","v":0},{"$f":"FI51","v":0},{"$f":"FJ51","v":0},{"$f":"FK51","v":0},{"$f":"FL51","v":0},{"$f":"FM51","v":0},{"$f":"FN51","v":0},{"$f":"FO51","v":0},{"$f":"FP51","v":0},{"$f":"FQ51","v":0},{"$f":"FR51","v":0},{"$f":"FS51","v":0},{"$f":"FT51","v":0},{"$f":"FU51","v":0},{"$f":"FV51","v":0},{"$f":"FW51","v":0},{"$f":"FX51","v":0},{"$f":"FY51","v":0},{"$f":"FZ51","v":0},{"$f":"GA51","v":0},{"$f":"GB51","v":0},{"$f":"GC51","v":0},{"$f":"GD51","v":0},{"$f":"GE51","v":0},{"$f":"GF51","v":0},{"$f":"GG51","v":0},{"$f":"GH51","v":0},{"$f":"GI51","v":0},{"$f":"GJ51","v":0},{"$f":"GK51","v":0},{"$f":"GL51","v":0},{"$f":"GM51","v":0},{"$f":"GN51","v":0},{"$f":"GO51","v":0},{"$f":"GP51","v":0},{"$f":"GQ51","v":0},{"$f":"GR51","v":0},{"$f":"GS51","v":0},{"$f":"GT51","v":0},{"$f":"GU51","v":0},{"$f":"GV51","v":0},{"$f":"GW51","v":0},{"$f":"GX51","v":0},{"$f":"GY51","v":0},{"$f":"GZ51","v":0},{"$f":"HA51","v":0},{"$f":"HB51","v":0},{"$f":"HC51","v":0},{"$f":"HD51","v":0},{"$f":"HE51","v":0},{"$f":"HF51","v":0},{"$f":"HG51","v":0},{"$f":"HH51","v":0},{"$f":"HI51","v":0},{"$f":"HJ51","v":0},{"$f":"HK51","v":0},{"$f":"HL51","v":0},{"$f":"HM51","v":0},{"$f":"HN51","v":0},{"$f":"HO51","v":0},{"$f":"HP51","v":0},{"$f":"HQ51","v":0},{"$f":"HR51","v":0},{"$f":"HS51","v":0},{"$f":"HT51","v":0},{"$f":"HU51","v":0},{"$f":"HV51","v":0},{"$f":"HW51","v":0},{"$f":"HX51","v":0},{"$f":"HY51","v":0},{"$f":"HZ51","v":0},{"$f":"IA51","v":0},{"$f":"IB51","v":0},{"$f":"IC51","v":0},{"$f":"ID51","v":0},{"$f":"IE51","v":0},{"$f":"IF51","v":0},{"$f":"IG51","v":0},{"$f":"IH51","v":0},{"$f":"II51","v":0},{"$f":"IJ51","v":0},{"$f":"IK51","v":0},{"$f":"IL51","v":0},{"$f":"IM51","v":0},{"$f":"IN51","v":0},{"$f":"IO51","v":0},{"$f":"IP51","v":0},{"$f":"IQ51","v":0},{"$f":"IR51","v":0},{"$f":"IS51","v":0},{"$f":"IT51","v":0},{"$f":"IU51","v":0},{"$f":"IV51","v":0},{"$f":"IW51","v":0},{"$f":"IX51","v":0},{"$f":"IY51","v":0},{"$f":"IZ51","v":0},{"$f":"JA51","v":0},{"$f":"JB51","v":0},{"$f":"JC51","v":0},{"$f":"JD51","v":0},{"$f":"JE51","v":0},{"$f":"JF51","v":0},{"$f":"JG51","v":0},{"$f":"JH51","v":0},{"$f":"JI51","v":0},{"$f":"JJ51","v":0},{"$f":"JK51","v":0},{"$f":"JL51","v":0},{"$f":"JM51","v":0},{"$f":"JN51","v":0},{"$f":"JO51","v":0},{"$f":"JP51","v":0},{"$f":"JQ51","v":0},{"$f":"JR51","v":0},{"$f":"JS51","v":0},{"$f":"JT51","v":0},{"$f":"JU51","v":0},{"$f":"JV51","v":0},{"$f":"JW51","v":0},{"$f":"JX51","v":0},{"$f":"JY51","v":0},{"$f":"JZ51","v":0},{"$f":"KA51","v":0},{"$f":"KB51","v":0},{"$f":"KC51","v":0},{"$f":"KD51","v":0},{"$f":"KE51","v":0},{"$f":"KF51","v":0},{"$f":"KG51","v":0},{"$f":"KH51","v":0},{"$f":"KI51","v":0},{"$f":"KJ51","v":0},{"$f":"KK51","v":0},{"$f":"KL51","v":0},{"$f":"KM51","v":0},{"$f":"KN51","v":0},{"$f":"KO51","v":0},{"$f":"KP51","v":0},{"$f":"KQ51","v":0},{"$f":"KR51","v":0},{"$f":"KS51","v":0},{"$f":"KT51","v":0},{"$f":"KU51","v":0},{"$f":"KV51","v":0},{"$f":"KW51","v":0},{"$f":"KX51","v":0},{"$f":"KY51","v":0},{"$f":"KZ51","v":0},{"$f":"LA51","v":0},{"$f":"LB51","v":0},{"$f":"LC51","v":0},{"$f":"LD51","v":0},{"$f":"LE51","v":0},{"$f":"LF51","v":0},{"$f":"LG51","v":0},{"$f":"LH51","v":0},{"$f":"LI51","v":0},{"$f":"LJ51","v":0},{"$f":"LK51","v":0},{"$f":"LL51","v":0},{"$f":"LM51","v":0},{"$f":"LN51","v":0},{"$f":"LO51","v":0},{"$f":"LP51","v":0},{"$f":"LQ51","v":0},{"$f":"LR51","v":0},{"$f":"LS51","v":0},{"$f":"LT51","v":0},{"$f":"LU51","v":0},{"$f":"LV51","v":0},{"$f":"LW51","v":0},{"$f":"LX51","v":0},{"$f":"LY51","v":0},{"$f":"LZ51","v":0},{"$f":"MA51","v":0},{"$f":"MB51","v":0},{"$f":"MC51","v":0},{"$f":"MD51","v":0},{"$f":"ME51","v":0},{"$f":"MF51","v":0},{"$f":"MG51","v":0},{"$f":"MH51","v":0},{"$f":"MI51","v":0},{"$f":"MJ51","v":0},{"$f":"MK51","v":0},{"$f":"ML51","v":0},{"$f":"MM51","v":0},{"$f":"MN51","v":0},{"$f":"MO51","v":0},{"$f":"MP51","v":0},{"$f":"MQ51","v":0},{"$f":"MR51","v":0},{"$f":"MS51","v":0},{"$f":"MT51","v":0},{"$f":"MU51","v":0},{"$f":"MV51","v":0},{"$f":"MW51","v":0},{"$f":"MX51","v":0},{"$f":"MY51","v":0},{"$f":"MZ51","v":0},{"$f":"NA51","v":0},{"$f":"NB51","v":0},{"$f":"NC51","v":0},{"$f":"ND51","v":0},{"$f":"NE51","v":0},{"$f":"NF51","v":0},{"$f":"NG51","v":0},{"$f":"NH51","v":0},{"$f":"NI51","v":0},{"$f":"NJ51","v":0},{"$f":"NK51","v":0},{"$f":"NL51","v":0},{"$f":"NM51","v":0},{"$f":"NN51","v":0},{"$f":"NO51","v":0},{"$f":"NP51","v":0},{"$f":"NQ51","v":0},{"$f":"NR51","v":0},{"$f":"NS51","v":0},{"$f":"NT51","v":0},{"$f":"NU51","v":0},{"$f":"NV51","v":0},{"$f":"NW51","v":0},{"$f":"NX51","v":0},{"$f":"NY51","v":0},{"$f":"NZ51","v":0},{"$f":"OA51","v":0},{"$f":"OB51","v":0},{"$f":"OC51","v":0},{"$f":"OD51","v":0},{"$f":"OE51","v":0},{"$f":"OF51","v":0},{"$f":"OG51","v":0},{"$f":"OH51","v":0},{"$f":"OI51","v":0},{"$f":"OJ51","v":0},{"$f":"OK51","v":0},{"$f":"OL51","v":0},{"$f":"OM51","v":0},{"$f":"ON51","v":0},{"$f":"OO51","v":0},{"$f":"OP51","v":0},{"$f":"OQ51","v":0},{"$f":"OR51","v":0},{"$f":"OS51","v":0},{"$f":"OT51","v":0},{"$f":"OU51","v":0},{"$f":"OV51","v":0},{"$f":"OW51","v":0},{"$f":"OX51","v":0},{"$f":"OY51","v":0},{"$f":"OZ51","v":0},{"$f":"PA51","v":0},{"$f":"PB51","v":0},{"$f":"PC51","v":0},{"$f":"PD51","v":0},{"$f":"PE51","v":0},{"$f":"PF51","v":0},{"$f":"PG51","v":0},{"$f":"PH51","v":0},{"$f":"PI51","v":0},{"$f":"PJ51","v":0},{"$f":"PK51","v":0},{"$f":"PL51","v":0},{"$f":"PM51","v":0},{"$f":"PN51","v":0},{"$f":"PO51","v":0},{"$f":"PP51","v":0},{"$f":"PQ51","v":0},{"$f":"PR51","v":0},{"$f":"PS51","v":0},{"$f":"PT51","v":0},{"$f":"PU51","v":0},{"$f":"PV51","v":0},{"$f":"PW51","v":0},{"$f":"PX51","v":0},{"$f":"PY51","v":0},{"$f":"PZ51","v":0},{"$f":"QA51","v":0},{"$f":"QB51","v":0},{"$f":"QC51","v":0},{"$f":"QD51","v":0},{"$f":"QE51","v":0},{"$f":"QF51","v":0},{"$f":"QG51","v":0},{"$f":"QH51","v":0},{"$f":"QI51","v":0},{"$f":"QJ51","v":0},{"$f":"QK51","v":0},{"$f":"QL51","v":0},{"$f":"QM51","v":0},{"$f":"QN51","v":0},{"$f":"QO51","v":0},{"$f":"QP51","v":0},{"$f":"QQ51","v":0},{"$f":"QR51","v":0},{"$f":"QS51","v":0},{"$f":"QT51","v":0},{"$f":"QU51","v":0},{"$f":"QV51","v":0},{"$f":"QW51","v":0},{"$f":"QX51","v":0},{"$f":"QY51","v":0},{"$f":"QZ51","v":0},{"$f":"RA51","v":0},{"$f":"RB51","v":0},{"$f":"RC51","v":0},{"$f":"RD51","v":0},{"$f":"RE51","v":0},{"$f":"RF51","v":0},{"$f":"RG51","v":0},{"$f":"RH51","v":0},{"$f":"RI51","v":0},{"$f":"RJ51","v":0},{"$f":"RK51","v":0},{"$f":"RL51","v":0},{"$f":"RM51","v":0},{"$f":"RN51","v":0},{"$f":"RO51","v":0},{"$f":"RP51","v":0},{"$f":"RQ51","v":0},{"$f":"RR51","v":0},{"$f":"RS51","v":0},{"$f":"RT51","v":0},{"$f":"RU51","v":0},{"$f":"RV51","v":0},{"$f":"RW51","v":0},{"$f":"RX51","v":0},{"$f":"RY51","v":0},{"$f":"RZ51","v":0},{"$f":"SA51","v":0},{"$f":"SB51","v":0},{"$f":"SC51","v":0}]
[null,null,null,"Less: Depreciation",null,null,null,null,"Lakhs",null,{"$f":"K71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,{"$f":"AQ71","v":1040.0000000000002},1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,{"$f":"BW71","v":1040.0000000000002},1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,1040.0000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DC71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU71","v":0},0,0,0,0,0,0,{"$f":"MB71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU71","v":0},0,0,0,0,0,0,{"$f":"NB71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Depreciation on IDC and Fees",null,null,null,null,"Lakhs",null,{"$f":"K153","v":0},{"$f":"L153","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,{"$f":"BX153","v":78.779174655394314},78.779174655394314,78.779174655394314,78.779174655394314,78.779174655394314,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ153","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV153","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH153","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT153","v":0},0,0,0,0,0,0,0,{"$f":"MB153","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU153","v":0},0,0,0,0,0,0,{"$f":"NB153","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ153","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC153","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EBIT ",null,null,null,null,"Lakhs",null,{"$f":"K156-K157-K158","v":0},{"$f":"L156-L157-L158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1296.3170982602753,1259.0425775410124,1403.029054890955,1364.0515562780759,1514.44800764859,1473.6895778313462,1630.7811681834139,1588.1602782821049,1752.2448491772905,1707.6762303828602,1879.0648630139083,1832.459334654907,2011.4769378586666,1962.7412275458585,2149.7271519057954,2098.7637073884539,2294.072386583,2240.7791789340313,2444.7807995382332,2389.0511172674983,2602.1323182688379,2543.8545519455133,2766.4191552906018,2705.4765722359884,2937.946345783063,2874.2168543749362,3117.0323086879976,3050.3882117963335,3304.0094322802138,3234.3171693318614,3499.2246852739277,3426.3445624205292,3703.0402545739385,3626.8261624130168,3915.8342108287948,3836.1333291024398,4138.0012029931777,4054.653691662063,4369.9531831588902,4282.7918592214482,4612.1201629682573,4520.9701623655892,4864.9510029805024,4769.6294268970451,5128.9142364208592,{"$f":"BX156-BX157-BX158","v":5029.2297812587913},5404.4989288039033,5300.25149907582,5692.2155749869844,5583.1958783362861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ156-EJ157-EJ158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE156-FE157-FE158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE156-HE157-HE158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ156-JQ157-JQ158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ156-KQ157-KQ158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU156-LU157-LU158","v":0},0,0,0,0,0,0,{"$f":"MB156-MB157-MB158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU156-MU157-MU158","v":0},0,0,0,0,0,0,{"$f":"NB156-NB157-NB158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ156-NQ157-NQ158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC156-QC157-QC158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Interest",null,null,null,null,"Lakhs",null,{"$f":"K193","v":0},{"$f":"L193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1678.1687619830918,1679.1941675805265,1681.3146497899615,1679.5500829982536,1678.8172411029391,1673.9086041191431,1669.9563893058607,1661.5151401375724,1653.9417833528414,1641.5418822387428,1629.9067231523645,1613.0813192108765,1596.9013652331319,1575.1392016810405,1553.885394519099,1527.8475769131826,1505.3978889882615,1478.3478341104487,1451.5211765986628,1419.7805314333611,1388.1621417555548,1351.2950989330573,1314.4374114106488,1271.9739617582493,1229.3942112280183,1180.8276549633354,1132.0053125415584,1076.7895965298662,1021.1636260530353,958.71049525599415,895.6764181528024,825.35236859719771,754.25912412241064,675.3821438654785,595.52873074728336,507.36481440638499,417.99669902119268,319.75612046622939,220.0613956548118,110.89472242785556,-6.5665517468005417E-12,-6.8524968810379511E-12,-7.1498798206448562E-12,-7.459158077836036E-12,-7.7808074653148649E-12,{"$f":"BX193","v":-8.1153228282928467E-12},-8.4632188057899469E-12,-8.8250306223869316E-12,-9.2013149116477961E-12,-9.5926505724790963E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT193","v":0},0,0,0,0,0,0,0,{"$f":"MB193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU193","v":0},0,0,0,0,0,0,{"$f":"NB193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EBT",null,null,null,null,"Lakhs",null,{"$f":"K159-K160","v":0},{"$f":"L159-L160","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-381.85166372281651,-420.15159003951408,-278.28559489900658,-315.49852672017778,-164.36923345434911,-200.21902628779685,-39.175221122446828,-73.354861855467561,98.30306582444905,66.134348144117439,249.15813986154376,219.37801544403055,414.57557262553473,387.60202586481796,595.84175738669637,570.9161304752713,788.67449759473857,762.43134482358255,993.25962293957036,969.27058583413714,1213.9701765132831,1192.5594530124561,1451.981743879953,1433.5026104777392,1708.5521345550446,1693.3891994116009,1985.0269961464392,1973.5986152664673,2282.8458062271784,2275.606674075867,2603.5482671211253,2600.9921938233315,2948.781130451528,2951.4440185475382,3320.3054800815116,3328.7685146960548,3720.0045039719848,3734.8975711958337,4149.8917875040788,4171.8971367935928,4612.1201629682637,4520.9701623655965,4864.9510029805097,4769.6294268970523,5128.9142364208674,{"$f":"BX159-BX160","v":5029.2297812587994},5404.4989288039114,5300.2514990758291,5692.2155749869935,5583.1958783362961,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ159-EJ160","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE159-FE160","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE159-HE160","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ159-JQ160","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ159-KQ160","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU159-LU160","v":0},0,0,0,0,0,0,{"$f":"MB159-MB160","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU159-MU160","v":0},0,0,0,0,0,0,{"$f":"NB159-NB160","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ159-NQ160","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC159-QC160","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Opening NOL",null,null,null,null,"Lakhs",null,{"$f":"J166","v":0},{"$f":"K166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,381.85166372281651,802.00325376233059,1080.2888486613372,1395.7873753815149,1560.1566088358641,1760.3756351236609,1799.5508562461077,1872.9057181015753,1774.6026522771263,1708.4683041330088,1459.3101642714651,1239.9321488274345,825.35657620189977,437.75455033708181,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LS166","v":0},{"$f":"LT166","v":0},{"$f":"LU166","v":0},{"$f":"LV166","v":0},{"$f":"LW166","v":0},{"$f":"LX166","v":0},{"$f":"LY166","v":0},{"$f":"LZ166","v":0},{"$f":"MA166","v":0},{"$f":"MB166","v":0},{"$f":"MC166","v":0},{"$f":"MD166","v":0},{"$f":"ME166","v":0},{"$f":"MF166","v":0},{"$f":"MG166","v":0},{"$f":"MH166","v":0},{"$f":"MI166","v":0},{"$f":"MJ166","v":0},{"$f":"MK166","v":0},{"$f":"ML166","v":0},{"$f":"MM166","v":0},{"$f":"MN166","v":0},{"$f":"MO166","v":0},{"$f":"MP166","v":0},{"$f":"MQ166","v":0},{"$f":"MR166","v":0},{"$f":"MS166","v":0},{"$f":"MT166","v":0},{"$f":"MU166","v":0},{"$f":"MV166","v":0},{"$f":"MW166","v":0},{"$f":"MX166","v":0},{"$f":"MY166","v":0},{"$f":"MZ166","v":0},{"$f":"NA166","v":0},{"$f":"NB166","v":0},{"$f":"NC166","v":0},{"$f":"ND166","v":0},{"$f":"NE166","v":0},{"$f":"NF166","v":0},{"$f":"NG166","v":0},{"$f":"NH166","v":0},{"$f":"NI166","v":0},{"$f":"NJ166","v":0},{"$f":"NK166","v":0},{"$f":"NL166","v":0},{"$f":"NM166","v":0},{"$f":"NN166","v":0},{"$f":"NO166","v":0},{"$f":"NP166","v":0},{"$f":"NQ166","v":0},{"$f":"NR166","v":0},{"$f":"NS166","v":0},{"$f":"NT166","v":0},{"$f":"NU166","v":0},{"$f":"NV166","v":0},{"$f":"NW166","v":0},{"$f":"NX166","v":0},{"$f":"NY166","v":0},{"$f":"NZ166","v":0},{"$f":"OA166","v":0},{"$f":"OB166","v":0},{"$f":"OC166","v":0},{"$f":"OD166","v":0},{"$f":"OE166","v":0},{"$f":"OF166","v":0},{"$f":"OG166","v":0},{"$f":"OH166","v":0},{"$f":"OI166","v":0},{"$f":"OJ166","v":0},{"$f":"OK166","v":0},{"$f":"OL166","v":0},{"$f":"OM166","v":0},{"$f":"ON166","v":0},{"$f":"OO166","v":0},{"$f":"OP166","v":0},{"$f":"OQ166","v":0},{"$f":"OR166","v":0},{"$f":"OS166","v":0},{"$f":"OT166","v":0},{"$f":"OU166","v":0},{"$f":"OV166","v":0},{"$f":"OW166","v":0},{"$f":"OX166","v":0},{"$f":"OY166","v":0},{"$f":"OZ166","v":0},{"$f":"PA166","v":0},{"$f":"PB166","v":0},{"$f":"PC166","v":0},{"$f":"PD166","v":0},{"$f":"PE166","v":0},{"$f":"PF166","v":0},{"$f":"PG166","v":0},{"$f":"PH166","v":0},{"$f":"PI166","v":0},{"$f":"PJ166","v":0},{"$f":"PK166","v":0},{"$f":"PL166","v":0},{"$f":"PM166","v":0},{"$f":"PN166","v":0},{"$f":"PO166","v":0},{"$f":"PP166","v":0},{"$f":"PQ166","v":0},{"$f":"PR166","v":0},{"$f":"PS166","v":0},{"$f":"PT166","v":0},{"$f":"PU166","v":0},{"$f":"PV166","v":0},{"$f":"PW166","v":0},{"$f":"PX166","v":0},{"$f":"PY166","v":0},{"$f":"PZ166","v":0},{"$f":"QA166","v":0},{"$f":"QB166","v":0},{"$f":"QC166","v":0},{"$f":"QD166","v":0},{"$f":"QE166","v":0},{"$f":"QF166","v":0},{"$f":"QG166","v":0},{"$f":"QH166","v":0},{"$f":"QI166","v":0},{"$f":"QJ166","v":0},{"$f":"QK166","v":0},{"$f":"QL166","v":0},{"$f":"QM166","v":0},{"$f":"QN166","v":0},{"$f":"QO166","v":0},{"$f":"QP166","v":0},{"$f":"QQ166","v":0},{"$f":"QR166","v":0},{"$f":"QS166","v":0},{"$f":"QT166","v":0},{"$f":"QU166","v":0},{"$f":"QV166","v":0},{"$f":"QW166","v":0},{"$f":"QX166","v":0},{"$f":"QY166","v":0},{"$f":"QZ166","v":0},{"$f":"RA166","v":0},{"$f":"RB166","v":0},{"$f":"RC166","v":0},{"$f":"RD166","v":0},{"$f":"RE166","v":0},{"$f":"RF166","v":0},{"$f":"RG166","v":0},{"$f":"RH166","v":0},{"$f":"RI166","v":0},{"$f":"RJ166","v":0},{"$f":"RK166","v":0},{"$f":"RL166","v":0},{"$f":"RM166","v":0},{"$f":"RN166","v":0},{"$f":"RO166","v":0},{"$f":"RP166","v":0},{"$f":"RQ166","v":0},{"$f":"RR166","v":0},{"$f":"RS166","v":0},{"$f":"RT166","v":0},{"$f":"RU166","v":0},{"$f":"RV166","v":0},{"$f":"RW166","v":0},{"$f":"RX166","v":0},{"$f":"RY166","v":0},{"$f":"RZ166","v":0},{"$f":"SA166","v":0},{"$f":"SB166","v":0}]
[null,null,null,"Negative EBT Carried Forward",null,null,null,null,"Lakhs",null,{"$f":"MAX(-K161,0)","v":0},{"$f":"MAX(-L161,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,381.85166372281651,420.15159003951408,278.28559489900658,315.49852672017778,164.36923345434911,200.21902628779685,39.175221122446828,73.354861855467561,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-BX161,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-EJ161,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-GV161,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-JH161,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-LT161,0)","v":0},0,0,0,0,0,0,0,{"$f":"MAX(-MB161,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-MU161,0)","v":0},0,0,0,0,0,0,{"$f":"MAX(-NB161,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-NQ161,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(-QC161,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"NOL Balance Used",null,null,null,null,"Lakhs",null,{"$f":"MIN(K163,MAX(K161,0))","v":0},{"$f":"MIN(L163,MAX(L161,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,98.30306582444905,66.134348144117439,249.15813986154376,219.37801544403055,414.57557262553473,387.60202586481796,437.75455033708181,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(BX163,MAX(BX161,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(EJ163,MAX(EJ161,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(GV163,MAX(GV161,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(JH163,MAX(JH161,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(LT163,MAX(LT161,0))","v":0},0,0,0,0,0,0,0,{"$f":"MIN(MB163,MAX(MB161,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(MU163,MAX(MU161,0))","v":0},0,0,0,0,0,0,{"$f":"MIN(NB163,MAX(NB161,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(NQ163,MAX(NQ161,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(QC163,MAX(QC161,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Closing NOL",null,null,null,null,"Lakhs",null,{"$f":"K163+K164-K165","v":0},{"$f":"L163+L164-L165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,381.85166372281651,802.00325376233059,1080.2888486613372,1395.7873753815149,1560.1566088358641,1760.3756351236609,1799.5508562461077,1872.9057181015753,1774.6026522771263,1708.4683041330088,1459.3101642714651,1239.9321488274345,825.35657620189977,437.75455033708181,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX163+BX164-BX165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ163+EJ164-EJ165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV163+GV164-GV165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH163+JH164-JH165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT163+LT164-LT165","v":0},0,0,0,0,0,0,0,{"$f":"MB163+MB164-MB165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU163+MU164-MU165","v":0},0,0,0,0,0,0,{"$f":"NB163+NB164-NB165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ163+NQ164-NQ165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC163+QC164-QC165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Adjusted EBT for taxes",null,null,null,null,"Lakhs",null,{"$f":"K161+K164-K165","v":0},{"$f":"L161+L164-L165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,158.08720704961456,570.9161304752713,788.67449759473857,762.43134482358255,993.25962293957036,969.27058583413714,1213.9701765132831,1192.5594530124561,1451.981743879953,1433.5026104777392,1708.5521345550446,1693.3891994116009,1985.0269961464392,1973.5986152664673,2282.8458062271784,2275.606674075867,2603.5482671211253,2600.9921938233315,2948.781130451528,2951.4440185475382,3320.3054800815116,3328.7685146960548,3720.0045039719848,3734.8975711958337,4149.8917875040788,4171.8971367935928,4612.1201629682637,4520.9701623655965,4864.9510029805097,4769.6294268970523,5128.9142364208674,{"$f":"BX161+BX164-BX165","v":5029.2297812587994},5404.4989288039114,5300.2514990758291,5692.2155749869935,5583.1958783362961,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ161+EJ164-EJ165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV161+GV164-GV165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH161+JH164-JH165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT161+LT164-LT165","v":0},0,0,0,0,0,0,0,{"$f":"MB161+MB164-MB165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU161+MU164-MU165","v":0},0,0,0,0,0,0,{"$f":"NB161+NB164-NB165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ161+NQ164-NQ165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC161+QC164-QC165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Taxes paid to circular block",null,{"$f":"'Input C'!F53","v":0.25},null,{"$f":"SUM(K169:XFD169)","v":26472.545014140909},"Lakhs",null,{"$f":"K168*$F$169","v":0},{"$f":"L168*$F$169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,39.521801762403641,142.72903261881783,197.16862439868464,190.60783620589564,248.31490573489259,242.31764645853428,303.49254412832079,298.13986325311402,362.99543596998825,358.37565261943479,427.13803363876116,423.34729985290022,496.25674903660979,493.39965381661682,570.7114515567946,568.90166851896674,650.88706678028132,650.24804845583287,737.19528261288201,737.86100463688456,830.07637002037791,832.1921286740137,930.00112599299621,933.72439279895843,1037.4729468760197,1042.9742841983982,1153.0300407420659,1130.2425405913991,1216.2377507451274,1192.4073567242631,1282.2285591052168,{"$f":"BX168*$F$169","v":1257.3074453146999},1351.1247322009779,1325.0628747689573,1423.0538937467484,1395.798969584074,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ168*$F$169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV168*$F$169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH168*$F$169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT168*$F$169","v":0},0,0,0,0,0,0,0,{"$f":"MB168*$F$169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU168*$F$169","v":0},0,0,0,0,0,0,{"$f":"NB168*$F$169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ168*$F$169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC168*$F$169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Financing"]
[]
[null,null,"Required Funds During Construction"]
[null,null,null,"Capital Expenditures",null,null,null,{"$f":"SUM(K174:XFD174)","v":52000.000000000007},"Lakhs",null,{"$f":"K32","v":4333.333333333333},{"$f":"L32","v":4333.333333333333},{"$f":"M32","v":4333.333333333333},{"$f":"N32","v":4333.333333333333},{"$f":"O32","v":4333.333333333333},{"$f":"P32","v":4333.333333333333},{"$f":"Q32","v":4333.333333333333},{"$f":"R32","v":4333.333333333333},{"$f":"S32","v":4333.333333333333},{"$f":"T32","v":4333.333333333333},{"$f":"U32","v":4333.333333333333},{"$f":"V32","v":4333.333333333333},{"$f":"W32","v":0},{"$f":"X32","v":0},{"$f":"Y32","v":0},{"$f":"Z32","v":0},{"$f":"AA32","v":0},{"$f":"AB32","v":0},{"$f":"AC32","v":0},{"$f":"AD32","v":0},{"$f":"AE32","v":0},{"$f":"AF32","v":0},{"$f":"AG32","v":0},{"$f":"AH32","v":0},{"$f":"AI32","v":0},{"$f":"AJ32","v":0},{"$f":"AK32","v":0},{"$f":"AL32","v":0},{"$f":"AM32","v":0},{"$f":"AN32","v":0},{"$f":"AO32","v":0},{"$f":"AP32","v":0},{"$f":"AQ32","v":0},{"$f":"AR32","v":0},{"$f":"AS32","v":0},{"$f":"AT32","v":0},{"$f":"AU32","v":0},{"$f":"AV32","v":0},{"$f":"AW32","v":0},{"$f":"AX32","v":0},{"$f":"AY32","v":0},{"$f":"AZ32","v":0},{"$f":"BA32","v":0},{"$f":"BB32","v":0},{"$f":"BC32","v":0},{"$f":"BD32","v":0},{"$f":"BE32","v":0},{"$f":"BF32","v":0},{"$f":"BG32","v":0},{"$f":"BH32","v":0},{"$f":"BI32","v":0},{"$f":"BJ32","v":0},{"$f":"BK32","v":0},{"$f":"BL32","v":0},{"$f":"BM32","v":0},{"$f":"BN32","v":0},{"$f":"BO32","v":0},{"$f":"BP32","v":0},{"$f":"BQ32","v":0},{"$f":"BR32","v":0},{"$f":"BS32","v":0},{"$f":"BT32","v":0},{"$f":"BU32","v":0},{"$f":"BV32","v":0},{"$f":"BW32","v":0},{"$f":"BX32","v":0},{"$f":"BY32","v":0},{"$f":"BZ32","v":0},{"$f":"CA32","v":0},{"$f":"CB32","v":0},{"$f":"CC32","v":0},{"$f":"CD32","v":0},{"$f":"CE32","v":0},{"$f":"CF32","v":0},{"$f":"CG32","v":0},{"$f":"CH32","v":0},{"$f":"CI32","v":0},{"$f":"CJ32","v":0},{"$f":"CK32","v":0},{"$f":"CL32","v":0},{"$f":"CM32","v":0},{"$f":"CN32","v":0},{"$f":"CO32","v":0},{"$f":"CP32","v":0},{"$f":"CQ32","v":0},{"$f":"CR32","v":0},{"$f":"CS32","v":0},{"$f":"CT32","v":0},{"$f":"CU32","v":0},{"$f":"CV32","v":0},{"$f":"CW32","v":0},{"$f":"CX32","v":0},{"$f":"CY32","v":0},{"$f":"CZ32","v":0},{"$f":"DA32","v":0},{"$f":"DB32","v":0},{"$f":"DC32","v":0},{"$f":"DD32","v":0},{"$f":"DE32","v":0},{"$f":"DF32","v":0},{"$f":"DG32","v":0},{"$f":"DH32","v":0},{"$f":"DI32","v":0},{"$f":"DJ32","v":0},{"$f":"DK32","v":0},{"$f":"DL32","v":0},{"$f":"DM32","v":0},{"$f":"DN32","v":0},{"$f":"DO32","v":0},{"$f":"DP32","v":0},{"$f":"DQ32","v":0},{"$f":"DR32","v":0},{"$f":"DS32","v":0},{"$f":"DT32","v":0},{"$f":"DU32","v":0},{"$f":"DV32","v":0},{"$f":"DW32","v":0},{"$f":"DX32","v":0},{"$f":"DY32","v":0},{"$f":"DZ32","v":0},{"$f":"EA32","v":0},{"$f":"EB32","v":0},{"$f":"EC32","v":0},{"$f":"ED32","v":0},{"$f":"EE32","v":0},{"$f":"EF32","v":0},{"$f":"EG32","v":0},{"$f":"EH32","v":0},{"$f":"EI32","v":0},{"$f":"EJ32","v":0},{"$f":"EK32","v":0},{"$f":"EL32","v":0},{"$f":"EM32","v":0},{"$f":"EN32","v":0},{"$f":"EO32","v":0},{"$f":"EP32","v":0},{"$f":"EQ32","v":0},{"$f":"ER32","v":0},{"$f":"ES32","v":0},{"$f":"ET32","v":0},{"$f":"EU32","v":0},{"$f":"EV32","v":0},{"$f":"EW32","v":0},{"$f":"EX32","v":0},{"$f":"EY32","v":0},{"$f":"EZ32","v":0},{"$f":"FA32","v":0},{"$f":"FB32","v":0},{"$f":"FC32","v":0},{"$f":"FD32","v":0},{"$f":"FE32","v":0},{"$f":"FF32","v":0},{"$f":"FG32","v":0},{"$f":"FH32","v":0},{"$f":"FI32","v":0},{"$f":"FJ32","v":0},{"$f":"FK32","v":0},{"$f":"FL32","v":0},{"$f":"FM32","v":0},{"$f":"FN32","v":0},{"$f":"FO32","v":0},{"$f":"FP32","v":0},{"$f":"FQ32","v":0},{"$f":"FR32","v":0},{"$f":"FS32","v":0},{"$f":"FT32","v":0},{"$f":"FU32","v":0},{"$f":"FV32","v":0},{"$f":"FW32","v":0},{"$f":"FX32","v":0},{"$f":"FY32","v":0},{"$f":"FZ32","v":0},{"$f":"GA32","v":0},{"$f":"GB32","v":0},{"$f":"GC32","v":0},{"$f":"GD32","v":0},{"$f":"GE32","v":0},{"$f":"GF32","v":0},{"$f":"GG32","v":0},{"$f":"GH32","v":0},{"$f":"GI32","v":0},{"$f":"GJ32","v":0},{"$f":"GK32","v":0},{"$f":"GL32","v":0},{"$f":"GM32","v":0},{"$f":"GN32","v":0},{"$f":"GO32","v":0},{"$f":"GP32","v":0},{"$f":"GQ32","v":0},{"$f":"GR32","v":0},{"$f":"GS32","v":0},{"$f":"GT32","v":0},{"$f":"GU32","v":0},{"$f":"GV32","v":0},{"$f":"GW32","v":0},{"$f":"GX32","v":0},{"$f":"GY32","v":0},{"$f":"GZ32","v":0},{"$f":"HA32","v":0},{"$f":"HB32","v":0},{"$f":"HC32","v":0},{"$f":"HD32","v":0},{"$f":"HE32","v":0},{"$f":"HF32","v":0},{"$f":"HG32","v":0},{"$f":"HH32","v":0},{"$f":"HI32","v":0},{"$f":"HJ32","v":0},{"$f":"HK32","v":0},{"$f":"HL32","v":0},{"$f":"HM32","v":0},{"$f":"HN32","v":0},{"$f":"HO32","v":0},{"$f":"HP32","v":0},{"$f":"HQ32","v":0},{"$f":"HR32","v":0},{"$f":"HS32","v":0},{"$f":"HT32","v":0},{"$f":"HU32","v":0},{"$f":"HV32","v":0},{"$f":"HW32","v":0},{"$f":"HX32","v":0},{"$f":"HY32","v":0},{"$f":"HZ32","v":0},{"$f":"IA32","v":0},{"$f":"IB32","v":0},{"$f":"IC32","v":0},{"$f":"ID32","v":0},{"$f":"IE32","v":0},{"$f":"IF32","v":0},{"$f":"IG32","v":0},{"$f":"IH32","v":0},{"$f":"II32","v":0},{"$f":"IJ32","v":0},{"$f":"IK32","v":0},{"$f":"IL32","v":0},{"$f":"IM32","v":0},{"$f":"IN32","v":0},{"$f":"IO32","v":0},{"$f":"IP32","v":0},{"$f":"IQ32","v":0},{"$f":"IR32","v":0},{"$f":"IS32","v":0},{"$f":"IT32","v":0},{"$f":"IU32","v":0},{"$f":"IV32","v":0},{"$f":"IW32","v":0},{"$f":"IX32","v":0},{"$f":"IY32","v":0},{"$f":"IZ32","v":0},{"$f":"JA32","v":0},{"$f":"JB32","v":0},{"$f":"JC32","v":0},{"$f":"JD32","v":0},{"$f":"JE32","v":0},{"$f":"JF32","v":0},{"$f":"JG32","v":0},{"$f":"JH32","v":0},{"$f":"JI32","v":0},{"$f":"JJ32","v":0},{"$f":"JK32","v":0},{"$f":"JL32","v":0},{"$f":"JM32","v":0},{"$f":"JN32","v":0},{"$f":"JO32","v":0},{"$f":"JP32","v":0},{"$f":"JQ32","v":0},{"$f":"JR32","v":0},{"$f":"JS32","v":0},{"$f":"JT32","v":0},{"$f":"JU32","v":0},{"$f":"JV32","v":0},{"$f":"JW32","v":0},{"$f":"JX32","v":0},{"$f":"JY32","v":0},{"$f":"JZ32","v":0},{"$f":"KA32","v":0},{"$f":"KB32","v":0},{"$f":"KC32","v":0},{"$f":"KD32","v":0},{"$f":"KE32","v":0},{"$f":"KF32","v":0},{"$f":"KG32","v":0},{"$f":"KH32","v":0},{"$f":"KI32","v":0},{"$f":"KJ32","v":0},{"$f":"KK32","v":0},{"$f":"KL32","v":0},{"$f":"KM32","v":0},{"$f":"KN32","v":0},{"$f":"KO32","v":0},{"$f":"KP32","v":0},{"$f":"KQ32","v":0},{"$f":"KR32","v":0},{"$f":"KS32","v":0},{"$f":"KT32","v":0},{"$f":"KU32","v":0},{"$f":"KV32","v":0},{"$f":"KW32","v":0},{"$f":"KX32","v":0},{"$f":"KY32","v":0},{"$f":"KZ32","v":0},{"$f":"LA32","v":0},{"$f":"LB32","v":0},{"$f":"LC32","v":0},{"$f":"LD32","v":0},{"$f":"LE32","v":0},{"$f":"LF32","v":0},{"$f":"LG32","v":0},{"$f":"LH32","v":0},{"$f":"LI32","v":0},{"$f":"LJ32","v":0},{"$f":"LK32","v":0},{"$f":"LL32","v":0},{"$f":"LM32","v":0},{"$f":"LN32","v":0},{"$f":"LO32","v":0},{"$f":"LP32","v":0},{"$f":"LQ32","v":0},{"$f":"LR32","v":0},{"$f":"LS32","v":0},{"$f":"LT32","v":0},{"$f":"LU32","v":0},{"$f":"LV32","v":0},{"$f":"LW32","v":0},{"$f":"LX32","v":0},{"$f":"LY32","v":0},{"$f":"LZ32","v":0},{"$f":"MA32","v":0},{"$f":"MB32","v":0},{"$f":"MC32","v":0},{"$f":"MD32","v":0},{"$f":"ME32","v":0},{"$f":"MF32","v":0},{"$f":"MG32","v":0},{"$f":"MH32","v":0},{"$f":"MI32","v":0},{"$f":"MJ32","v":0},{"$f":"MK32","v":0},{"$f":"ML32","v":0},{"$f":"MM32","v":0},{"$f":"MN32","v":0},{"$f":"MO32","v":0},{"$f":"MP32","v":0},{"$f":"MQ32","v":0},{"$f":"MR32","v":0},{"$f":"MS32","v":0},{"$f":"MT32","v":0},{"$f":"MU32","v":0},{"$f":"MV32","v":0},{"$f":"MW32","v":0},{"$f":"MX32","v":0},{"$f":"MY32","v":0},{"$f":"MZ32","v":0},{"$f":"NA32","v":0},{"$f":"NB32","v":0},{"$f":"NC32","v":0},{"$f":"ND32","v":0},{"$f":"NE32","v":0},{"$f":"NF32","v":0},{"$f":"NG32","v":0},{"$f":"NH32","v":0},{"$f":"NI32","v":0},{"$f":"NJ32","v":0},{"$f":"NK32","v":0},{"$f":"NL32","v":0},{"$f":"NM32","v":0},{"$f":"NN32","v":0},{"$f":"NO32","v":0},{"$f":"NP32","v":0},{"$f":"NQ32","v":0},{"$f":"NR32","v":0},{"$f":"NS32","v":0},{"$f":"NT32","v":0},{"$f":"NU32","v":0},{"$f":"NV32","v":0},{"$f":"NW32","v":0},{"$f":"NX32","v":0},{"$f":"NY32","v":0},{"$f":"NZ32","v":0},{"$f":"OA32","v":0},{"$f":"OB32","v":0},{"$f":"OC32","v":0},{"$f":"OD32","v":0},{"$f":"OE32","v":0},{"$f":"OF32","v":0},{"$f":"OG32","v":0},{"$f":"OH32","v":0},{"$f":"OI32","v":0},{"$f":"OJ32","v":0},{"$f":"OK32","v":0},{"$f":"OL32","v":0},{"$f":"OM32","v":0},{"$f":"ON32","v":0},{"$f":"OO32","v":0},{"$f":"OP32","v":0},{"$f":"OQ32","v":0},{"$f":"OR32","v":0},{"$f":"OS32","v":0},{"$f":"OT32","v":0},{"$f":"OU32","v":0},{"$f":"OV32","v":0},{"$f":"OW32","v":0},{"$f":"OX32","v":0},{"$f":"OY32","v":0},{"$f":"OZ32","v":0},{"$f":"PA32","v":0},{"$f":"PB32","v":0},{"$f":"PC32","v":0},{"$f":"PD32","v":0},{"$f":"PE32","v":0},{"$f":"PF32","v":0},{"$f":"PG32","v":0},{"$f":"PH32","v":0},{"$f":"PI32","v":0},{"$f":"PJ32","v":0},{"$f":"PK32","v":0},{"$f":"PL32","v":0},{"$f":"PM32","v":0},{"$f":"PN32","v":0},{"$f":"PO32","v":0},{"$f":"PP32","v":0},{"$f":"PQ32","v":0},{"$f":"PR32","v":0},{"$f":"PS32","v":0},{"$f":"PT32","v":0},{"$f":"PU32","v":0},{"$f":"PV32","v":0},{"$f":"PW32","v":0},{"$f":"PX32","v":0},{"$f":"PY32","v":0},{"$f":"PZ32","v":0},{"$f":"QA32","v":0},{"$f":"QB32","v":0},{"$f":"QC32","v":0},{"$f":"QD32","v":0},{"$f":"QE32","v":0},{"$f":"QF32","v":0},{"$f":"QG32","v":0},{"$f":"QH32","v":0},{"$f":"QI32","v":0},{"$f":"QJ32","v":0},{"$f":"QK32","v":0},{"$f":"QL32","v":0},{"$f":"QM32","v":0},{"$f":"QN32","v":0},{"$f":"QO32","v":0},{"$f":"QP32","v":0},{"$f":"QQ32","v":0},{"$f":"QR32","v":0},{"$f":"QS32","v":0},{"$f":"QT32","v":0},{"$f":"QU32","v":0},{"$f":"QV32","v":0},{"$f":"QW32","v":0},{"$f":"QX32","v":0},{"$f":"QY32","v":0},{"$f":"QZ32","v":0},{"$f":"RA32","v":0},{"$f":"RB32","v":0},{"$f":"RC32","v":0},{"$f":"RD32","v":0},{"$f":"RE32","v":0},{"$f":"RF32","v":0},{"$f":"RG32","v":0},{"$f":"RH32","v":0},{"$f":"RI32","v":0},{"$f":"RJ32","v":0},{"$f":"RK32","v":0},{"$f":"RL32","v":0},{"$f":"RM32","v":0},{"$f":"RN32","v":0},{"$f":"RO32","v":0},{"$f":"RP32","v":0},{"$f":"RQ32","v":0},{"$f":"RR32","v":0},{"$f":"RS32","v":0},{"$f":"RT32","v":0},{"$f":"RU32","v":0},{"$f":"RV32","v":0},{"$f":"RW32","v":0},{"$f":"RX32","v":0},{"$f":"RY32","v":0},{"$f":"RZ32","v":0},{"$f":"SA32","v":0},{"$f":"SB32","v":0},{"$f":"SC32","v":0}]
[null,null,null,"IDC - from Circular Block",null,null,null,{"$f":"SUM(K175:XFD175)","v":3656.5366672976029},"Lakhs",null,{"$f":"K220","v":0},{"$f":"L220","v":22.767964916718071},44.596645188358416,66.530375983806039,88.569662858706735,110.71501380169289,132.96693924609218,155.32595208169266,177.79256766656445,200.36730383893843,223.05068092914198,245.84322177159214,268.74545171684656,270.09123197704582,271.44348880474735,272.80225336843216,274.16755698657971,275.53943112838959,276.91790741450694,278.30301761775127,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX220","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ220","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV220","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH220","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT220","v":0},0,0,0,0,0,0,0,{"$f":"MB220","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU220","v":0},0,0,0,0,0,0,{"$f":"NB220","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ220","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC220","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Up-front Fees - from Circular Block",null,null,null,209.77109524788645,"Lakhs",null,{"$f":"K221","v":209.77109524788645},{"$f":"L221","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX221","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ221","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV221","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH221","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MB221","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU221","v":0},0,0,0,0,0,0,{"$f":"NB221","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ221","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC221","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Commitment Fees - from Circular Block",null,null,null,72.650970224226327,"Lakhs",null,{"$f":"K222","v":10.488554762394322},{"$f":"L222","v":9.6347560780173964},8.816180567830882,7.9936656630015959,7.1671924051928197,6.3367417448308387,5.5022945406658659,4.6638315593308484,3.821333474898156,2.9747808684341317,2.1241542275514984,1.2694339459596176,0.4106003230125771,0.36013356325510359,0.30942393221629755,0.25847026107811688,0.20727137539758406,0.15582609507971393,0.1041332343503127,5.219160172865122E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX222","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ222","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV222","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH222","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MB222","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU222","v":0},0,0,0,0,0,0,{"$f":"NB222","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ222","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC222","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total Funds",null,null,null,{"$f":"SUM(K178:XFD178)","v":55938.958732769715},"Lakhs",null,{"$f":"SUM(K174:K177)","v":4553.5929833436139},{"$f":"SUM(L174:L177)","v":4365.7360543280693},4386.7461590895227,4407.8573749801408,4429.0701885972321,4450.385088879857,4471.8025671200912,4493.3231169743567,4514.9472344747956,4536.6754180407061,4558.508168490026,4580.4459890508842,269.15605203985916,270.45136554030091,271.75291273696365,273.06072362951028,274.37482836197728,275.6952572234693,277.02204064885723,278.35520921947989,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BX174:BX177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EJ174:EJ177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(FE174:FE177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(HE174:HE177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(JQ174:JQ177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(KQ174:KQ177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(LU174:LU177)","v":0},0,0,0,0,0,0,{"$f":"SUM(MB174:MB177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(MU174:MU177)","v":0},0,0,0,0,0,0,{"$f":"SUM(NB174:NB177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(NQ174:NQ177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(QC174:QC177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Pro-Rata Percent",null,null,null,{"$f":"SUM(K179:XFD179)","v":1},"%",null,{"$f":"K178/$H$178","v":8.1402891410562922E-2},{"$f":"L178/$H$178","v":7.8044642825476268E-2},7.8420232669073872E-2,7.8797630038793781E-2,7.9176843633355462E-2,7.9557882193341006E-2,7.9940754501396455E-2,8.0325469382434428E-2,8.0712035703837393E-2,8.1100462375662111E-2,8.1490758350844975E-2,8.1882932625408411E-2,4.811602828105277E-3,4.8347586667155324E-3,4.858025942799102E-3,4.8814051926488224E-3,4.9048969551384446E-3,4.9285017717350483E-3,4.9522201865115226E-3,4.9760527461591101E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX178/$H$178","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ178/$H$178","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE178/$H$178","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE178/$H$178","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ178/$H$178","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ178/$H$178","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU178/$H$178","v":0},0,0,0,0,0,0,{"$f":"MB178/$H$178","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU178/$H$178","v":0},0,0,0,0,0,0,{"$f":"NB178/$H$178","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ178/$H$178","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC178/$H$178","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Sources of Funds During Construction"]
[null,null,null,"Debt",null,{"$f":"F131","v":41954.219049577288},{"$f":"F144","v":0.75},{"$f":"SUM(K182:XFD182)","v":41954.219049577296},"Lakhs",null,{"$f":"K179*$F$182","v":3415.1947375077102},{"$f":"L179*$F$182","v":3274.3020407460517},3290.0596193171423,3305.8930312351058,3321.8026414479241,3337.7888166598932,3353.8519253400686,3369.9923377307678,3386.2104258560971,3402.5065635305295,3418.8811263675198,3435.3344917881632,201.86703902989436,202.83852415522568,203.81468455272275,204.79554272213272,205.78112127148296,206.77144291760197,207.76653048664292,208.76640691460992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX179*$F$182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ179*$F$182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE179*$F$182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE179*$F$182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ179*$F$182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ179*$F$182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU179*$F$182","v":0},0,0,0,0,0,0,{"$f":"MB179*$F$182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU179*$F$182","v":0},0,0,0,0,0,0,{"$f":"NB179*$F$182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ179*$F$182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC179*$F$182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Equity",null,null,null,{"$f":"SUM(K183:XFD183)","v":13984.739683192425},"Lakhs",null,{"$f":"K178-K182","v":1138.3982458359037},{"$f":"L178-L182","v":1091.4340135820175},1096.6865397723805,1101.964343745035,1107.267547149308,1112.5962722199638,1117.9506417800226,1123.3307792435889,1128.7368086186984,1134.1688545101765,1139.6270421225063,1145.1114972627211,67.289013009964805,67.612841385075228,67.938228184240899,68.265180907377555,68.59370709049432,68.923814305867324,69.255510162214307,69.588802304869972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX178-BX182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ178-EJ182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE178-FE182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE178-HE182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ178-JQ182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ178-KQ182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU178-LU182","v":0},0,0,0,0,0,0,{"$f":"MB178-MB182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU178-MU182","v":0},0,0,0,0,0,0,{"$f":"NB178-NB182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ178-NQ182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC178-QC182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total Sources",null,null,null,{"$f":"SUM(K184:XFD184)","v":55938.958732769715},"Lakhs",null,{"$f":"K182+K183","v":4553.5929833436139},4365.7360543280693,4386.7461590895227,4407.8573749801408,4429.0701885972321,4450.385088879857,4471.8025671200912,4493.3231169743567,4514.9472344747956,4536.6754180407061,4558.508168490026,4580.4459890508842,269.15605203985916,270.45136554030091,271.75291273696365,273.06072362951028,274.37482836197728,275.6952572234693,277.02204064885723,278.35520921947989,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW182+BW183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI182+EI183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU182+GU183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG182+JG183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LS182+LS183","v":0},0,{"$f":"LU182+LU183","v":0},0,0,0,0,0,0,{"$f":"MB182+MB183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU182+MU183","v":0},0,0,0,0,0,0,{"$f":"NB182+NB183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ182+NQ183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC182+QC183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Final Debt Schedule"]
[null,null,null,"Opening Balance",null,null,null,null,"Lakhs",null,{"$f":"J190","v":0},{"$f":"K190","v":3415.1947375077102},6689.4967782537624,9979.5563975709047,13285.44942880601,16607.252070253933,19945.040886913826,23298.892812253896,26668.885149984664,30055.095575840762,33457.602139371294,36876.483265738818,40311.81775752698,40513.684796556874,40716.523320712098,40920.338005264821,41125.133547986952,41330.914669258433,41537.686112176038,41745.452642662684,41954.219049577296,41979.854189513164,42032.866244749035,41988.752074956341,41970.431027573475,41847.715102978575,41748.90973264652,41537.878503439308,41348.544583821036,41038.547055968571,40747.668078809111,40327.032980271913,39922.534130828295,39378.480042026014,38847.134862977473,38196.189422829564,37634.947224706535,36958.695852761215,36288.029414966571,35494.513285834029,34704.053543888869,33782.377473326429,32860.93528526622,31799.349043956234,30734.855280700456,29520.691374083381,28300.132813538959,26919.739913246653,25529.090651325881,23967.762381399854,22391.910453820059,20633.809214929941,18856.478103060264,16884.553596636961,14888.218268682083,12684.120360159624,10449.917475529817,7993.9030116557342,5501.5348913702946,2772.368060696389,-1.6416379367001355E-10,-1.7131242202594878E-10,-1.7874699551612139E-10,-1.8647895194590092E-10,-1.9452018663287163E-10,{"$f":"BW190","v":-2.0288307070732116E-10},-2.1158047014474868E-10,-2.2062576555967329E-10,-2.300328727911949E-10,-2.3981626431197739E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"EI190","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"FD190","v":-2.4999099149359117E-10},{"$f":"FE190","v":-2.4999099149359117E-10},{"$f":"FF190","v":-2.4999099149359117E-10},{"$f":"FG190","v":-2.4999099149359117E-10},{"$f":"FH190","v":-2.4999099149359117E-10},{"$f":"FI190","v":-2.4999099149359117E-10},{"$f":"FJ190","v":-2.4999099149359117E-10},{"$f":"FK190","v":-2.4999099149359117E-10},{"$f":"FL190","v":-2.4999099149359117E-10},{"$f":"FM190","v":-2.4999099149359117E-10},{"$f":"FN190","v":-2.4999099149359117E-10},{"$f":"FO190","v":-2.4999099149359117E-10},{"$f":"FP190","v":-2.4999099149359117E-10},{"$f":"FQ190","v":-2.4999099149359117E-10},{"$f":"FR190","v":-2.4999099149359117E-10},{"$f":"FS190","v":-2.4999099149359117E-10},{"$f":"FT190","v":-2.4999099149359117E-10},{"$f":"FU190","v":-2.4999099149359117E-10},{"$f":"FV190","v":-2.4999099149359117E-10},{"$f":"FW190","v":-2.4999099149359117E-10},{"$f":"FX190","v":-2.4999099149359117E-10},{"$f":"FY190","v":-2.4999099149359117E-10},{"$f":"FZ190","v":-2.4999099149359117E-10},{"$f":"GA190","v":-2.4999099149359117E-10},{"$f":"GB190","v":-2.4999099149359117E-10},{"$f":"GC190","v":-2.4999099149359117E-10},{"$f":"GD190","v":-2.4999099149359117E-10},{"$f":"GE190","v":-2.4999099149359117E-10},{"$f":"GF190","v":-2.4999099149359117E-10},{"$f":"GG190","v":-2.4999099149359117E-10},{"$f":"GH190","v":-2.4999099149359117E-10},{"$f":"GI190","v":-2.4999099149359117E-10},{"$f":"GJ190","v":-2.4999099149359117E-10},{"$f":"GK190","v":-2.4999099149359117E-10},{"$f":"GL190","v":-2.4999099149359117E-10},{"$f":"GM190","v":-2.4999099149359117E-10},{"$f":"GN190","v":-2.4999099149359117E-10},{"$f":"GO190","v":-2.4999099149359117E-10},{"$f":"GP190","v":-2.4999099149359117E-10},{"$f":"GQ190","v":-2.4999099149359117E-10},{"$f":"GR190","v":-2.4999099149359117E-10},{"$f":"GS190","v":-2.4999099149359117E-10},{"$f":"GT190","v":-2.4999099149359117E-10},{"$f":"GU190","v":-2.4999099149359117E-10},{"$f":"GV190","v":-2.4999099149359117E-10},{"$f":"GW190","v":-2.4999099149359117E-10},{"$f":"GX190","v":-2.4999099149359117E-10},{"$f":"GY190","v":-2.4999099149359117E-10},{"$f":"GZ190","v":-2.4999099149359117E-10},{"$f":"HA190","v":-2.4999099149359117E-10},{"$f":"HB190","v":-2.4999099149359117E-10},{"$f":"HC190","v":-2.4999099149359117E-10},{"$f":"HD190","v":-2.4999099149359117E-10},{"$f":"HE190","v":-2.4999099149359117E-10},{"$f":"HF190","v":-2.4999099149359117E-10},{"$f":"HG190","v":-2.4999099149359117E-10},{"$f":"HH190","v":-2.4999099149359117E-10},{"$f":"HI190","v":-2.4999099149359117E-10},{"$f":"HJ190","v":-2.4999099149359117E-10},{"$f":"HK190","v":-2.4999099149359117E-10},{"$f":"HL190","v":-2.4999099149359117E-10},{"$f":"HM190","v":-2.4999099149359117E-10},{"$f":"HN190","v":-2.4999099149359117E-10},{"$f":"HO190","v":-2.4999099149359117E-10},{"$f":"HP190","v":-2.4999099149359117E-10},{"$f":"HQ190","v":-2.4999099149359117E-10},{"$f":"HR190","v":-2.4999099149359117E-10},{"$f":"HS190","v":-2.4999099149359117E-10},{"$f":"HT190","v":-2.4999099149359117E-10},{"$f":"HU190","v":-2.4999099149359117E-10},{"$f":"HV190","v":-2.4999099149359117E-10},{"$f":"HW190","v":-2.4999099149359117E-10},{"$f":"HX190","v":-2.4999099149359117E-10},{"$f":"HY190","v":-2.4999099149359117E-10},{"$f":"HZ190","v":-2.4999099149359117E-10},{"$f":"IA190","v":-2.4999099149359117E-10},{"$f":"IB190","v":-2.4999099149359117E-10},{"$f":"IC190","v":-2.4999099149359117E-10},{"$f":"ID190","v":-2.4999099149359117E-10},{"$f":"IE190","v":-2.4999099149359117E-10},{"$f":"IF190","v":-2.4999099149359117E-10},{"$f":"IG190","v":-2.4999099149359117E-10},{"$f":"IH190","v":-2.4999099149359117E-10},{"$f":"II190","v":-2.4999099149359117E-10},{"$f":"IJ190","v":-2.4999099149359117E-10},{"$f":"IK190","v":-2.4999099149359117E-10},{"$f":"IL190","v":-2.4999099149359117E-10},{"$f":"IM190","v":-2.4999099149359117E-10},{"$f":"IN190","v":-2.4999099149359117E-10},{"$f":"IO190","v":-2.4999099149359117E-10},{"$f":"IP190","v":-2.4999099149359117E-10},{"$f":"IQ190","v":-2.4999099149359117E-10},{"$f":"IR190","v":-2.4999099149359117E-10},{"$f":"IS190","v":-2.4999099149359117E-10},{"$f":"IT190","v":-2.4999099149359117E-10},{"$f":"IU190","v":-2.4999099149359117E-10},{"$f":"IV190","v":-2.4999099149359117E-10},{"$f":"IW190","v":-2.4999099149359117E-10},{"$f":"IX190","v":-2.4999099149359117E-10},{"$f":"IY190","v":-2.4999099149359117E-10},{"$f":"IZ190","v":-2.4999099149359117E-10},{"$f":"JA190","v":-2.4999099149359117E-10},{"$f":"JB190","v":-2.4999099149359117E-10},{"$f":"JC190","v":-2.4999099149359117E-10},{"$f":"JD190","v":-2.4999099149359117E-10},{"$f":"JE190","v":-2.4999099149359117E-10},{"$f":"JF190","v":-2.4999099149359117E-10},{"$f":"JG190","v":-2.4999099149359117E-10},{"$f":"JH190","v":-2.4999099149359117E-10},{"$f":"JI190","v":-2.4999099149359117E-10},{"$f":"JJ190","v":-2.4999099149359117E-10},{"$f":"JK190","v":-2.4999099149359117E-10},{"$f":"JL190","v":-2.4999099149359117E-10},{"$f":"JM190","v":-2.4999099149359117E-10},{"$f":"JN190","v":-2.4999099149359117E-10},{"$f":"JO190","v":-2.4999099149359117E-10},{"$f":"JP190","v":-2.4999099149359117E-10},{"$f":"JQ190","v":-2.4999099149359117E-10},{"$f":"JR190","v":-2.4999099149359117E-10},{"$f":"JS190","v":-2.4999099149359117E-10},{"$f":"JT190","v":-2.4999099149359117E-10},{"$f":"JU190","v":-2.4999099149359117E-10},{"$f":"JV190","v":-2.4999099149359117E-10},{"$f":"JW190","v":-2.4999099149359117E-10},{"$f":"JX190","v":-2.4999099149359117E-10},{"$f":"JY190","v":-2.4999099149359117E-10},{"$f":"JZ190","v":-2.4999099149359117E-10},{"$f":"KA190","v":-2.4999099149359117E-10},{"$f":"KB190","v":-2.4999099149359117E-10},{"$f":"KC190","v":-2.4999099149359117E-10},{"$f":"KD190","v":-2.4999099149359117E-10},{"$f":"KE190","v":-2.4999099149359117E-10},{"$f":"KF190","v":-2.4999099149359117E-10},{"$f":"KG190","v":-2.4999099149359117E-10},{"$f":"KH190","v":-2.4999099149359117E-10},{"$f":"KI190","v":-2.4999099149359117E-10},{"$f":"KJ190","v":-2.4999099149359117E-10},{"$f":"KK190","v":-2.4999099149359117E-10},{"$f":"KL190","v":-2.4999099149359117E-10},{"$f":"KM190","v":-2.4999099149359117E-10},{"$f":"KN190","v":-2.4999099149359117E-10},{"$f":"KO190","v":-2.4999099149359117E-10},{"$f":"KP190","v":-2.4999099149359117E-10},{"$f":"KQ190","v":-2.4999099149359117E-10},{"$f":"KR190","v":-2.4999099149359117E-10},{"$f":"KS190","v":-2.4999099149359117E-10},{"$f":"KT190","v":-2.4999099149359117E-10},{"$f":"KU190","v":-2.4999099149359117E-10},{"$f":"KV190","v":-2.4999099149359117E-10},{"$f":"KW190","v":-2.4999099149359117E-10},{"$f":"KX190","v":-2.4999099149359117E-10},{"$f":"KY190","v":-2.4999099149359117E-10},{"$f":"KZ190","v":-2.4999099149359117E-10},{"$f":"LA190","v":-2.4999099149359117E-10},{"$f":"LB190","v":-2.4999099149359117E-10},{"$f":"LC190","v":-2.4999099149359117E-10},{"$f":"LD190","v":-2.4999099149359117E-10},{"$f":"LE190","v":-2.4999099149359117E-10},{"$f":"LF190","v":-2.4999099149359117E-10},{"$f":"LG190","v":-2.4999099149359117E-10},{"$f":"LH190","v":-2.4999099149359117E-10},{"$f":"LI190","v":-2.4999099149359117E-10},{"$f":"LJ190","v":-2.4999099149359117E-10},{"$f":"LK190","v":-2.4999099149359117E-10},{"$f":"LL190","v":-2.4999099149359117E-10},{"$f":"LM190","v":-2.4999099149359117E-10},{"$f":"LN190","v":-2.4999099149359117E-10},{"$f":"LO190","v":-2.4999099149359117E-10},{"$f":"LP190","v":-2.4999099149359117E-10},{"$f":"LQ190","v":-2.4999099149359117E-10},{"$f":"LR190","v":-2.4999099149359117E-10},{"$f":"LS190","v":-2.4999099149359117E-10},{"$f":"LT190","v":-2.4999099149359117E-10},{"$f":"LU190","v":-2.4999099149359117E-10},{"$f":"LV190","v":-2.4999099149359117E-10},{"$f":"LW190","v":-2.4999099149359117E-10},{"$f":"LX190","v":-2.4999099149359117E-10},{"$f":"LY190","v":-2.4999099149359117E-10},{"$f":"LZ190","v":-2.4999099149359117E-10},{"$f":"MA190","v":-2.4999099149359117E-10},{"$f":"MB190","v":-2.4999099149359117E-10},{"$f":"MC190","v":-2.4999099149359117E-10},{"$f":"MD190","v":-2.4999099149359117E-10},{"$f":"ME190","v":-2.4999099149359117E-10},{"$f":"MF190","v":-2.4999099149359117E-10},{"$f":"MG190","v":-2.4999099149359117E-10},{"$f":"MH190","v":-2.4999099149359117E-10},{"$f":"MI190","v":-2.4999099149359117E-10},{"$f":"MJ190","v":-2.4999099149359117E-10},{"$f":"MK190","v":-2.4999099149359117E-10},{"$f":"ML190","v":-2.4999099149359117E-10},{"$f":"MM190","v":-2.4999099149359117E-10},{"$f":"MN190","v":-2.4999099149359117E-10},{"$f":"MO190","v":-2.4999099149359117E-10},{"$f":"MP190","v":-2.4999099149359117E-10},{"$f":"MQ190","v":-2.4999099149359117E-10},{"$f":"MR190","v":-2.4999099149359117E-10},{"$f":"MS190","v":-2.4999099149359117E-10},{"$f":"MT190","v":-2.4999099149359117E-10},{"$f":"MU190","v":-2.4999099149359117E-10},{"$f":"MV190","v":-2.4999099149359117E-10},{"$f":"MW190","v":-2.4999099149359117E-10},{"$f":"MX190","v":-2.4999099149359117E-10},{"$f":"MY190","v":-2.4999099149359117E-10},{"$f":"MZ190","v":-2.4999099149359117E-10},{"$f":"NA190","v":-2.4999099149359117E-10},{"$f":"NB190","v":-2.4999099149359117E-10},{"$f":"NC190","v":-2.4999099149359117E-10},{"$f":"ND190","v":-2.4999099149359117E-10},{"$f":"NE190","v":-2.4999099149359117E-10},{"$f":"NF190","v":-2.4999099149359117E-10},{"$f":"NG190","v":-2.4999099149359117E-10},{"$f":"NH190","v":-2.4999099149359117E-10},{"$f":"NI190","v":-2.4999099149359117E-10},{"$f":"NJ190","v":-2.4999099149359117E-10},{"$f":"NK190","v":-2.4999099149359117E-10},{"$f":"NL190","v":-2.4999099149359117E-10},{"$f":"NM190","v":-2.4999099149359117E-10},{"$f":"NN190","v":-2.4999099149359117E-10},{"$f":"NO190","v":-2.4999099149359117E-10},{"$f":"NP190","v":-2.4999099149359117E-10},{"$f":"NQ190","v":-2.4999099149359117E-10},{"$f":"NR190","v":-2.4999099149359117E-10},{"$f":"NS190","v":-2.4999099149359117E-10},{"$f":"NT190","v":-2.4999099149359117E-10},{"$f":"NU190","v":-2.4999099149359117E-10},{"$f":"NV190","v":-2.4999099149359117E-10},{"$f":"NW190","v":-2.4999099149359117E-10},{"$f":"NX190","v":-2.4999099149359117E-10},{"$f":"NY190","v":-2.4999099149359117E-10},{"$f":"NZ190","v":-2.4999099149359117E-10},{"$f":"OA190","v":-2.4999099149359117E-10},{"$f":"OB190","v":-2.4999099149359117E-10},{"$f":"OC190","v":-2.4999099149359117E-10},{"$f":"OD190","v":-2.4999099149359117E-10},{"$f":"OE190","v":-2.4999099149359117E-10},{"$f":"OF190","v":-2.4999099149359117E-10},{"$f":"OG190","v":-2.4999099149359117E-10},{"$f":"OH190","v":-2.4999099149359117E-10},{"$f":"OI190","v":-2.4999099149359117E-10},{"$f":"OJ190","v":-2.4999099149359117E-10},{"$f":"OK190","v":-2.4999099149359117E-10},{"$f":"OL190","v":-2.4999099149359117E-10},{"$f":"OM190","v":-2.4999099149359117E-10},{"$f":"ON190","v":-2.4999099149359117E-10},{"$f":"OO190","v":-2.4999099149359117E-10},{"$f":"OP190","v":-2.4999099149359117E-10},{"$f":"OQ190","v":-2.4999099149359117E-10},{"$f":"OR190","v":-2.4999099149359117E-10},{"$f":"OS190","v":-2.4999099149359117E-10},{"$f":"OT190","v":-2.4999099149359117E-10},{"$f":"OU190","v":-2.4999099149359117E-10},{"$f":"OV190","v":-2.4999099149359117E-10},{"$f":"OW190","v":-2.4999099149359117E-10},{"$f":"OX190","v":-2.4999099149359117E-10},{"$f":"OY190","v":-2.4999099149359117E-10},{"$f":"OZ190","v":-2.4999099149359117E-10},{"$f":"PA190","v":-2.4999099149359117E-10},{"$f":"PB190","v":-2.4999099149359117E-10},{"$f":"PC190","v":-2.4999099149359117E-10},{"$f":"PD190","v":-2.4999099149359117E-10},{"$f":"PE190","v":-2.4999099149359117E-10},{"$f":"PF190","v":-2.4999099149359117E-10},{"$f":"PG190","v":-2.4999099149359117E-10},{"$f":"PH190","v":-2.4999099149359117E-10},{"$f":"PI190","v":-2.4999099149359117E-10},{"$f":"PJ190","v":-2.4999099149359117E-10},{"$f":"PK190","v":-2.4999099149359117E-10},{"$f":"PL190","v":-2.4999099149359117E-10},{"$f":"PM190","v":-2.4999099149359117E-10},{"$f":"PN190","v":-2.4999099149359117E-10},{"$f":"PO190","v":-2.4999099149359117E-10},{"$f":"PP190","v":-2.4999099149359117E-10},{"$f":"PQ190","v":-2.4999099149359117E-10},{"$f":"PR190","v":-2.4999099149359117E-10},{"$f":"PS190","v":-2.4999099149359117E-10},{"$f":"PT190","v":-2.4999099149359117E-10},{"$f":"PU190","v":-2.4999099149359117E-10},{"$f":"PV190","v":-2.4999099149359117E-10},{"$f":"PW190","v":-2.4999099149359117E-10},{"$f":"PX190","v":-2.4999099149359117E-10},{"$f":"PY190","v":-2.4999099149359117E-10},{"$f":"PZ190","v":-2.4999099149359117E-10},{"$f":"QA190","v":-2.4999099149359117E-10},{"$f":"QB190","v":-2.4999099149359117E-10},{"$f":"QC190","v":-2.4999099149359117E-10},{"$f":"QD190","v":-2.4999099149359117E-10},{"$f":"QE190","v":-2.4999099149359117E-10},{"$f":"QF190","v":-2.4999099149359117E-10},{"$f":"QG190","v":-2.4999099149359117E-10},{"$f":"QH190","v":-2.4999099149359117E-10},{"$f":"QI190","v":-2.4999099149359117E-10},{"$f":"QJ190","v":-2.4999099149359117E-10},{"$f":"QK190","v":-2.4999099149359117E-10},{"$f":"QL190","v":-2.4999099149359117E-10},{"$f":"QM190","v":-2.4999099149359117E-10},{"$f":"QN190","v":-2.4999099149359117E-10},{"$f":"QO190","v":-2.4999099149359117E-10},{"$f":"QP190","v":-2.4999099149359117E-10},{"$f":"QQ190","v":-2.4999099149359117E-10},{"$f":"QR190","v":-2.4999099149359117E-10},{"$f":"QS190","v":-2.4999099149359117E-10},{"$f":"QT190","v":-2.4999099149359117E-10},{"$f":"QU190","v":-2.4999099149359117E-10},{"$f":"QV190","v":-2.4999099149359117E-10},{"$f":"QW190","v":-2.4999099149359117E-10},{"$f":"QX190","v":-2.4999099149359117E-10},{"$f":"QY190","v":-2.4999099149359117E-10},{"$f":"QZ190","v":-2.4999099149359117E-10},{"$f":"RA190","v":-2.4999099149359117E-10},{"$f":"RB190","v":-2.4999099149359117E-10},{"$f":"RC190","v":-2.4999099149359117E-10},{"$f":"RD190","v":-2.4999099149359117E-10},{"$f":"RE190","v":-2.4999099149359117E-10},{"$f":"RF190","v":-2.4999099149359117E-10},{"$f":"RG190","v":-2.4999099149359117E-10},{"$f":"RH190","v":-2.4999099149359117E-10},{"$f":"RI190","v":-2.4999099149359117E-10},{"$f":"RJ190","v":-2.4999099149359117E-10},{"$f":"RK190","v":-2.4999099149359117E-10},{"$f":"RL190","v":-2.4999099149359117E-10},{"$f":"RM190","v":-2.4999099149359117E-10},{"$f":"RN190","v":-2.4999099149359117E-10},{"$f":"RO190","v":-2.4999099149359117E-10},{"$f":"RP190","v":-2.4999099149359117E-10},{"$f":"RQ190","v":-2.4999099149359117E-10},{"$f":"RR190","v":-2.4999099149359117E-10},{"$f":"RS190","v":-2.4999099149359117E-10},{"$f":"RT190","v":-2.4999099149359117E-10},{"$f":"RU190","v":-2.4999099149359117E-10},{"$f":"RV190","v":-2.4999099149359117E-10},{"$f":"RW190","v":-2.4999099149359117E-10},{"$f":"RX190","v":-2.4999099149359117E-10},{"$f":"RY190","v":-2.4999099149359117E-10},{"$f":"RZ190","v":-2.4999099149359117E-10},{"$f":"SA190","v":-2.4999099149359117E-10},{"$f":"SB190","v":-2.4999099149359117E-10}]
[null,null,null,"Add: Debt Issued",null,null,null,{"$f":"SUM(K188:XFD188)","v":41954.219049577296},"Lakhs",null,{"$f":"K182","v":3415.1947375077102},3274.3020407460517,3290.0596193171423,3305.8930312351058,3321.8026414479241,3337.7888166598932,3353.8519253400686,3369.9923377307678,3386.2104258560971,3402.5065635305295,3418.8811263675198,3435.3344917881632,201.86703902989436,202.83852415522568,203.81468455272275,204.79554272213272,205.78112127148296,206.77144291760197,207.76653048664292,208.76640691460992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU182","v":0},0,0,0,0,0,0,{"$f":"MB182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU182","v":0},0,0,0,0,0,0,{"$f":"NB182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Repayment",null,null,null,{"$f":"SUM(K189:XFD189)","v":41954.219049577536},"Lakhs",null,{"$f":"K139","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-25.63513993586912,-53.012055235869639,44.114169792697339,18.321047382867846,122.71592459490421,98.805370332053826,211.03122920721466,189.33391961827215,309.99752785246801,290.87897715945769,420.63509853719711,404.49884944361747,544.05408880227765,531.34517904853965,650.94544014790631,561.24219812302999,676.25137194531658,670.66643779464425,793.5161291325453,790.45974194516089,921.67607056243673,921.44218806021127,1061.5862413099856,1064.4937632557783,1214.1639066170762,1220.5585605444212,1380.3929002923057,1390.64926192077,1561.3282699260274,1575.8519275797953,1758.1012388901199,1777.3311118696777,1971.9245064233023,1996.3353279548778,2204.0979085224599,2234.2028846298072,2456.014463874083,2492.36812028544,2729.1668306739057,2772.3680606965531,7.1486283559352162E-12,7.4345734901726249E-12,7.73195642977953E-12,8.0412346869707106E-12,{"$f":"BW139","v":8.3628840744495395E-12},8.6973994374275213E-12,9.0452954149246215E-12,9.4071072315216062E-12,9.783391520782469E-12,1.0174727181613768E-11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI139","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU139","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG139","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU139","v":0},0,0,0,0,0,0,{"$f":"MB139","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU139","v":0},0,0,0,0,0,0,{"$f":"NB139","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ139","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC139","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Closing Blance",null,null,null,null,"Lakhs",null,{"$f":"K187+K188-K189","v":3415.1947375077102},{"$f":"L187+L188-L189","v":6689.4967782537624},9979.5563975709047,13285.44942880601,16607.252070253933,19945.040886913826,23298.892812253896,26668.885149984664,30055.095575840762,33457.602139371294,36876.483265738818,40311.81775752698,40513.684796556874,40716.523320712098,40920.338005264821,41125.133547986952,41330.914669258433,41537.686112176038,41745.452642662684,41954.219049577296,41979.854189513164,42032.866244749035,41988.752074956341,41970.431027573475,41847.715102978575,41748.90973264652,41537.878503439308,41348.544583821036,41038.547055968571,40747.668078809111,40327.032980271913,39922.534130828295,39378.480042026014,38847.134862977473,38196.189422829564,37634.947224706535,36958.695852761215,36288.029414966571,35494.513285834029,34704.053543888869,33782.377473326429,32860.93528526622,31799.349043956234,30734.855280700456,29520.691374083381,28300.132813538959,26919.739913246653,25529.090651325881,23967.762381399854,22391.910453820059,20633.809214929941,18856.478103060264,16884.553596636961,14888.218268682083,12684.120360159624,10449.917475529817,7993.9030116557342,5501.5348913702946,2772.368060696389,-1.6416379367001355E-10,-1.7131242202594878E-10,-1.7874699551612139E-10,-1.8647895194590092E-10,-1.9452018663287163E-10,-2.0288307070732116E-10,{"$f":"BX187+BX188-BX189","v":-2.1158047014474868E-10},-2.2062576555967329E-10,-2.300328727911949E-10,-2.3981626431197739E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"EJ187+EJ188-EJ189","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"FE187+FE188-FE189","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"HE187+HE188-HE189","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"JQ187+JQ188-JQ189","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"KQ187+KQ188-KQ189","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"LU187+LU188-LU189","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"MB187+MB188-MB189","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"MU187+MU188-MU189","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"NB187+NB188-NB189","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"NQ187+NQ188-NQ189","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"QC187+QC188-QC189","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10]
[null,null,null,"Interest Rate",null,null,null,null,"% p.p.",null,{"$f":"K141","v":6.6666666666666671E-3},6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,6.6666666666666671E-3,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"BW141","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"EI141","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"GU141","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"JG141","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"LU141","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"MB141","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"MU141","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"NB141","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"NQ141","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"QC141","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04]
[null,null,null,"IDC - to computed block",null,null,null,{"$f":"SUM(K192:XFD192)","v":3656.5366672976029},"Lakhs",null,{"$f":"K191*K187*K6","v":0},{"$f":"L191*L187*L6","v":22.767964916718071},{"$f":"M191*M187*M6","v":44.596645188358416},{"$f":"N191*N187*N6","v":66.530375983806039},{"$f":"O191*O187*O6","v":88.569662858706735},{"$f":"P191*P187*P6","v":110.71501380169289},{"$f":"Q191*Q187*Q6","v":132.96693924609218},{"$f":"R191*R187*R6","v":155.32595208169266},{"$f":"S191*S187*S6","v":177.79256766656445},{"$f":"T191*T187*T6","v":200.36730383893843},{"$f":"U191*U187*U6","v":223.05068092914198},{"$f":"V191*V187*V6","v":245.84322177159214},{"$f":"W191*W187*W6","v":268.74545171684656},{"$f":"X191*X187*X6","v":270.09123197704582},{"$f":"Y191*Y187*Y6","v":271.44348880474735},{"$f":"Z191*Z187*Z6","v":272.80225336843216},{"$f":"AA191*AA187*AA6","v":274.16755698657971},{"$f":"AB191*AB187*AB6","v":275.53943112838959},{"$f":"AC191*AC187*AC6","v":276.91790741450694},{"$f":"AD191*AD187*AD6","v":278.30301761775127},{"$f":"AE191*AE187*AE6","v":0},{"$f":"AF191*AF187*AF6","v":0},{"$f":"AG191*AG187*AG6","v":0},{"$f":"AH191*AH187*AH6","v":0},{"$f":"AI191*AI187*AI6","v":0},{"$f":"AJ191*AJ187*AJ6","v":0},{"$f":"AK191*AK187*AK6","v":0},{"$f":"AL191*AL187*AL6","v":0},{"$f":"AM191*AM187*AM6","v":0},{"$f":"AN191*AN187*AN6","v":0},{"$f":"AO191*AO187*AO6","v":0},{"$f":"AP191*AP187*AP6","v":0},{"$f":"AQ191*AQ187*AQ6","v":0},{"$f":"AR191*AR187*AR6","v":0},{"$f":"AS191*AS187*AS6","v":0},{"$f":"AT191*AT187*AT6","v":0},{"$f":"AU191*AU187*AU6","v":0},{"$f":"AV191*AV187*AV6","v":0},{"$f":"AW191*AW187*AW6","v":0},{"$f":"AX191*AX187*AX6","v":0},{"$f":"AY191*AY187*AY6","v":0},{"$f":"AZ191*AZ187*AZ6","v":0},{"$f":"BA191*BA187*BA6","v":0},{"$f":"BB191*BB187*BB6","v":0},{"$f":"BC191*BC187*BC6","v":0},{"$f":"BD191*BD187*BD6","v":0},{"$f":"BE191*BE187*BE6","v":0},{"$f":"BF191*BF187*BF6","v":0},{"$f":"BG191*BG187*BG6","v":0},{"$f":"BH191*BH187*BH6","v":0},{"$f":"BI191*BI187*BI6","v":0},{"$f":"BJ191*BJ187*BJ6","v":0},{"$f":"BK191*BK187*BK6","v":0},{"$f":"BL191*BL187*BL6","v":0},{"$f":"BM191*BM187*BM6","v":0},{"$f":"BN191*BN187*BN6","v":0},{"$f":"BO191*BO187*BO6","v":0},{"$f":"BP191*BP187*BP6","v":0},{"$f":"BQ191*BQ187*BQ6","v":0},{"$f":"BR191*BR187*BR6","v":0},{"$f":"BS191*BS187*BS6","v":0},{"$f":"BT191*BT187*BT6","v":0},{"$f":"BU191*BU187*BU6","v":0},{"$f":"BV191*BV187*BV6","v":0},{"$f":"BW191*BW187*BW6","v":0},{"$f":"BX191*BX187*BX6","v":0},{"$f":"BY191*BY187*BY6","v":0},{"$f":"BZ191*BZ187*BZ6","v":0},{"$f":"CA191*CA187*CA6","v":0},{"$f":"CB191*CB187*CB6","v":0},{"$f":"CC191*CC187*CC6","v":0},{"$f":"CD191*CD187*CD6","v":0},{"$f":"CE191*CE187*CE6","v":0},{"$f":"CF191*CF187*CF6","v":0},{"$f":"CG191*CG187*CG6","v":0},{"$f":"CH191*CH187*CH6","v":0},{"$f":"CI191*CI187*CI6","v":0},{"$f":"CJ191*CJ187*CJ6","v":0},{"$f":"CK191*CK187*CK6","v":0},{"$f":"CL191*CL187*CL6","v":0},{"$f":"CM191*CM187*CM6","v":0},{"$f":"CN191*CN187*CN6","v":0},{"$f":"CO191*CO187*CO6","v":0},{"$f":"CP191*CP187*CP6","v":0},{"$f":"CQ191*CQ187*CQ6","v":0},{"$f":"CR191*CR187*CR6","v":0},{"$f":"CS191*CS187*CS6","v":0},{"$f":"CT191*CT187*CT6","v":0},{"$f":"CU191*CU187*CU6","v":0},{"$f":"CV191*CV187*CV6","v":0},{"$f":"CW191*CW187*CW6","v":0},{"$f":"CX191*CX187*CX6","v":0},{"$f":"CY191*CY187*CY6","v":0},{"$f":"CZ191*CZ187*CZ6","v":0},{"$f":"DA191*DA187*DA6","v":0},{"$f":"DB191*DB187*DB6","v":0},{"$f":"DC191*DC187*DC6","v":0},{"$f":"DD191*DD187*DD6","v":0},{"$f":"DE191*DE187*DE6","v":0},{"$f":"DF191*DF187*DF6","v":0},{"$f":"DG191*DG187*DG6","v":0},{"$f":"DH191*DH187*DH6","v":0},{"$f":"DI191*DI187*DI6","v":0},{"$f":"DJ191*DJ187*DJ6","v":0},{"$f":"DK191*DK187*DK6","v":0},{"$f":"DL191*DL187*DL6","v":0},{"$f":"DM191*DM187*DM6","v":0},{"$f":"DN191*DN187*DN6","v":0},{"$f":"DO191*DO187*DO6","v":0},{"$f":"DP191*DP187*DP6","v":0},{"$f":"DQ191*DQ187*DQ6","v":0},{"$f":"DR191*DR187*DR6","v":0},{"$f":"DS191*DS187*DS6","v":0},{"$f":"DT191*DT187*DT6","v":0},{"$f":"DU191*DU187*DU6","v":0},{"$f":"DV191*DV187*DV6","v":0},{"$f":"DW191*DW187*DW6","v":0},{"$f":"DX191*DX187*DX6","v":0},{"$f":"DY191*DY187*DY6","v":0},{"$f":"DZ191*DZ187*DZ6","v":0},{"$f":"EA191*EA187*EA6","v":0},{"$f":"EB191*EB187*EB6","v":0},{"$f":"EC191*EC187*EC6","v":0},{"$f":"ED191*ED187*ED6","v":0},{"$f":"EE191*EE187*EE6","v":0},{"$f":"EF191*EF187*EF6","v":0},{"$f":"EG191*EG187*EG6","v":0},{"$f":"EH191*EH187*EH6","v":0},{"$f":"EI191*EI187*EI6","v":0},{"$f":"EJ191*EJ187*EJ6","v":0},{"$f":"EK191*EK187*EK6","v":0},{"$f":"EL191*EL187*EL6","v":0},{"$f":"EM191*EM187*EM6","v":0},{"$f":"EN191*EN187*EN6","v":0},{"$f":"EO191*EO187*EO6","v":0},{"$f":"EP191*EP187*EP6","v":0},{"$f":"EQ191*EQ187*EQ6","v":0},{"$f":"ER191*ER187*ER6","v":0},{"$f":"ES191*ES187*ES6","v":0},{"$f":"ET191*ET187*ET6","v":0},{"$f":"EU191*EU187*EU6","v":0},{"$f":"EV191*EV187*EV6","v":0},{"$f":"EW191*EW187*EW6","v":0},{"$f":"EX191*EX187*EX6","v":0},{"$f":"EY191*EY187*EY6","v":0},{"$f":"EZ191*EZ187*EZ6","v":0},{"$f":"FA191*FA187*FA6","v":0},{"$f":"FB191*FB187*FB6","v":0},{"$f":"FC191*FC187*FC6","v":0},{"$f":"FD191*FD187*FD6","v":0},{"$f":"FE191*FE187*FE6","v":0},{"$f":"FF191*FF187*FF6","v":0},{"$f":"FG191*FG187*FG6","v":0},{"$f":"FH191*FH187*FH6","v":0},{"$f":"FI191*FI187*FI6","v":0},{"$f":"FJ191*FJ187*FJ6","v":0},{"$f":"FK191*FK187*FK6","v":0},{"$f":"FL191*FL187*FL6","v":0},{"$f":"FM191*FM187*FM6","v":0},{"$f":"FN191*FN187*FN6","v":0},{"$f":"FO191*FO187*FO6","v":0},{"$f":"FP191*FP187*FP6","v":0},{"$f":"FQ191*FQ187*FQ6","v":0},{"$f":"FR191*FR187*FR6","v":0},{"$f":"FS191*FS187*FS6","v":0},{"$f":"FT191*FT187*FT6","v":0},{"$f":"FU191*FU187*FU6","v":0},{"$f":"FV191*FV187*FV6","v":0},{"$f":"FW191*FW187*FW6","v":0},{"$f":"FX191*FX187*FX6","v":0},{"$f":"FY191*FY187*FY6","v":0},{"$f":"FZ191*FZ187*FZ6","v":0},{"$f":"GA191*GA187*GA6","v":0},{"$f":"GB191*GB187*GB6","v":0},{"$f":"GC191*GC187*GC6","v":0},{"$f":"GD191*GD187*GD6","v":0},{"$f":"GE191*GE187*GE6","v":0},{"$f":"GF191*GF187*GF6","v":0},{"$f":"GG191*GG187*GG6","v":0},{"$f":"GH191*GH187*GH6","v":0},{"$f":"GI191*GI187*GI6","v":0},{"$f":"GJ191*GJ187*GJ6","v":0},{"$f":"GK191*GK187*GK6","v":0},{"$f":"GL191*GL187*GL6","v":0},{"$f":"GM191*GM187*GM6","v":0},{"$f":"GN191*GN187*GN6","v":0},{"$f":"GO191*GO187*GO6","v":0},{"$f":"GP191*GP187*GP6","v":0},{"$f":"GQ191*GQ187*GQ6","v":0},{"$f":"GR191*GR187*GR6","v":0},{"$f":"GS191*GS187*GS6","v":0},{"$f":"GT191*GT187*GT6","v":0},{"$f":"GU191*GU187*GU6","v":0},{"$f":"GV191*GV187*GV6","v":0},{"$f":"GW191*GW187*GW6","v":0},{"$f":"GX191*GX187*GX6","v":0},{"$f":"GY191*GY187*GY6","v":0},{"$f":"GZ191*GZ187*GZ6","v":0},{"$f":"HA191*HA187*HA6","v":0},{"$f":"HB191*HB187*HB6","v":0},{"$f":"HC191*HC187*HC6","v":0},{"$f":"HD191*HD187*HD6","v":0},{"$f":"HE191*HE187*HE6","v":0},{"$f":"HF191*HF187*HF6","v":0},{"$f":"HG191*HG187*HG6","v":0},{"$f":"HH191*HH187*HH6","v":0},{"$f":"HI191*HI187*HI6","v":0},{"$f":"HJ191*HJ187*HJ6","v":0},{"$f":"HK191*HK187*HK6","v":0},{"$f":"HL191*HL187*HL6","v":0},{"$f":"HM191*HM187*HM6","v":0},{"$f":"HN191*HN187*HN6","v":0},{"$f":"HO191*HO187*HO6","v":0},{"$f":"HP191*HP187*HP6","v":0},{"$f":"HQ191*HQ187*HQ6","v":0},{"$f":"HR191*HR187*HR6","v":0},{"$f":"HS191*HS187*HS6","v":0},{"$f":"HT191*HT187*HT6","v":0},{"$f":"HU191*HU187*HU6","v":0},{"$f":"HV191*HV187*HV6","v":0},{"$f":"HW191*HW187*HW6","v":0},{"$f":"HX191*HX187*HX6","v":0},{"$f":"HY191*HY187*HY6","v":0},{"$f":"HZ191*HZ187*HZ6","v":0},{"$f":"IA191*IA187*IA6","v":0},{"$f":"IB191*IB187*IB6","v":0},{"$f":"IC191*IC187*IC6","v":0},{"$f":"ID191*ID187*ID6","v":0},{"$f":"IE191*IE187*IE6","v":0},{"$f":"IF191*IF187*IF6","v":0},{"$f":"IG191*IG187*IG6","v":0},{"$f":"IH191*IH187*IH6","v":0},{"$f":"II191*II187*II6","v":0},{"$f":"IJ191*IJ187*IJ6","v":0},{"$f":"IK191*IK187*IK6","v":0},{"$f":"IL191*IL187*IL6","v":0},{"$f":"IM191*IM187*IM6","v":0},{"$f":"IN191*IN187*IN6","v":0},{"$f":"IO191*IO187*IO6","v":0},{"$f":"IP191*IP187*IP6","v":0},{"$f":"IQ191*IQ187*IQ6","v":0},{"$f":"IR191*IR187*IR6","v":0},{"$f":"IS191*IS187*IS6","v":0},{"$f":"IT191*IT187*IT6","v":0},{"$f":"IU191*IU187*IU6","v":0},{"$f":"IV191*IV187*IV6","v":0},{"$f":"IW191*IW187*IW6","v":0},{"$f":"IX191*IX187*IX6","v":0},{"$f":"IY191*IY187*IY6","v":0},{"$f":"IZ191*IZ187*IZ6","v":0},{"$f":"JA191*JA187*JA6","v":0},{"$f":"JB191*JB187*JB6","v":0},{"$f":"JC191*JC187*JC6","v":0},{"$f":"JD191*JD187*JD6","v":0},{"$f":"JE191*JE187*JE6","v":0},{"$f":"JF191*JF187*JF6","v":0},{"$f":"JG191*JG187*JG6","v":0},{"$f":"JH191*JH187*JH6","v":0},{"$f":"JI191*JI187*JI6","v":0},{"$f":"JJ191*JJ187*JJ6","v":0},{"$f":"JK191*JK187*JK6","v":0},{"$f":"JL191*JL187*JL6","v":0},{"$f":"JM191*JM187*JM6","v":0},{"$f":"JN191*JN187*JN6","v":0},{"$f":"JO191*JO187*JO6","v":0},{"$f":"JP191*JP187*JP6","v":0},{"$f":"JQ191*JQ187*JQ6","v":0},{"$f":"JR191*JR187*JR6","v":0},{"$f":"JS191*JS187*JS6","v":0},{"$f":"JT191*JT187*JT6","v":0},{"$f":"JU191*JU187*JU6","v":0},{"$f":"JV191*JV187*JV6","v":0},{"$f":"JW191*JW187*JW6","v":0},{"$f":"JX191*JX187*JX6","v":0},{"$f":"JY191*JY187*JY6","v":0},{"$f":"JZ191*JZ187*JZ6","v":0},{"$f":"KA191*KA187*KA6","v":0},{"$f":"KB191*KB187*KB6","v":0},{"$f":"KC191*KC187*KC6","v":0},{"$f":"KD191*KD187*KD6","v":0},{"$f":"KE191*KE187*KE6","v":0},{"$f":"KF191*KF187*KF6","v":0},{"$f":"KG191*KG187*KG6","v":0},{"$f":"KH191*KH187*KH6","v":0},{"$f":"KI191*KI187*KI6","v":0},{"$f":"KJ191*KJ187*KJ6","v":0},{"$f":"KK191*KK187*KK6","v":0},{"$f":"KL191*KL187*KL6","v":0},{"$f":"KM191*KM187*KM6","v":0},{"$f":"KN191*KN187*KN6","v":0},{"$f":"KO191*KO187*KO6","v":0},{"$f":"KP191*KP187*KP6","v":0},{"$f":"KQ191*KQ187*KQ6","v":0},{"$f":"KR191*KR187*KR6","v":0},{"$f":"KS191*KS187*KS6","v":0},{"$f":"KT191*KT187*KT6","v":0},{"$f":"KU191*KU187*KU6","v":0},{"$f":"KV191*KV187*KV6","v":0},{"$f":"KW191*KW187*KW6","v":0},{"$f":"KX191*KX187*KX6","v":0},{"$f":"KY191*KY187*KY6","v":0},{"$f":"KZ191*KZ187*KZ6","v":0},{"$f":"LA191*LA187*LA6","v":0},{"$f":"LB191*LB187*LB6","v":0},{"$f":"LC191*LC187*LC6","v":0},{"$f":"LD191*LD187*LD6","v":0},{"$f":"LE191*LE187*LE6","v":0},{"$f":"LF191*LF187*LF6","v":0},{"$f":"LG191*LG187*LG6","v":0},{"$f":"LH191*LH187*LH6","v":0},{"$f":"LI191*LI187*LI6","v":0},{"$f":"LJ191*LJ187*LJ6","v":0},{"$f":"LK191*LK187*LK6","v":0},{"$f":"LL191*LL187*LL6","v":0},{"$f":"LM191*LM187*LM6","v":0},{"$f":"LN191*LN187*LN6","v":0},{"$f":"LO191*LO187*LO6","v":0},{"$f":"LP191*LP187*LP6","v":0},{"$f":"LQ191*LQ187*LQ6","v":0},{"$f":"LR191*LR187*LR6","v":0},{"$f":"LS191*LS187*LS6","v":0},{"$f":"LT191*LT187*LT6","v":0},{"$f":"LU191*LU187*LU6","v":0},{"$f":"LV191*LV187*LV6","v":0},{"$f":"LW191*LW187*LW6","v":0},{"$f":"LX191*LX187*LX6","v":0},{"$f":"LY191*LY187*LY6","v":0},{"$f":"LZ191*LZ187*LZ6","v":0},{"$f":"MA191*MA187*MA6","v":0},{"$f":"MB191*MB187*MB6","v":0},{"$f":"MC191*MC187*MC6","v":0},{"$f":"MD191*MD187*MD6","v":0},{"$f":"ME191*ME187*ME6","v":0},{"$f":"MF191*MF187*MF6","v":0},{"$f":"MG191*MG187*MG6","v":0},{"$f":"MH191*MH187*MH6","v":0},{"$f":"MI191*MI187*MI6","v":0},{"$f":"MJ191*MJ187*MJ6","v":0},{"$f":"MK191*MK187*MK6","v":0},{"$f":"ML191*ML187*ML6","v":0},{"$f":"MM191*MM187*MM6","v":0},{"$f":"MN191*MN187*MN6","v":0},{"$f":"MO191*MO187*MO6","v":0},{"$f":"MP191*MP187*MP6","v":0},{"$f":"MQ191*MQ187*MQ6","v":0},{"$f":"MR191*MR187*MR6","v":0},{"$f":"MS191*MS187*MS6","v":0},{"$f":"MT191*MT187*MT6","v":0},{"$f":"MU191*MU187*MU6","v":0},{"$f":"MV191*MV187*MV6","v":0},{"$f":"MW191*MW187*MW6","v":0},{"$f":"MX191*MX187*MX6","v":0},{"$f":"MY191*MY187*MY6","v":0},{"$f":"MZ191*MZ187*MZ6","v":0},{"$f":"NA191*NA187*NA6","v":0},{"$f":"NB191*NB187*NB6","v":0},{"$f":"NC191*NC187*NC6","v":0},{"$f":"ND191*ND187*ND6","v":0},{"$f":"NE191*NE187*NE6","v":0},{"$f":"NF191*NF187*NF6","v":0},{"$f":"NG191*NG187*NG6","v":0},{"$f":"NH191*NH187*NH6","v":0},{"$f":"NI191*NI187*NI6","v":0},{"$f":"NJ191*NJ187*NJ6","v":0},{"$f":"NK191*NK187*NK6","v":0},{"$f":"NL191*NL187*NL6","v":0},{"$f":"NM191*NM187*NM6","v":0},{"$f":"NN191*NN187*NN6","v":0},{"$f":"NO191*NO187*NO6","v":0},{"$f":"NP191*NP187*NP6","v":0},{"$f":"NQ191*NQ187*NQ6","v":0},{"$f":"NR191*NR187*NR6","v":0},{"$f":"NS191*NS187*NS6","v":0},{"$f":"NT191*NT187*NT6","v":0},{"$f":"NU191*NU187*NU6","v":0},{"$f":"NV191*NV187*NV6","v":0},{"$f":"NW191*NW187*NW6","v":0},{"$f":"NX191*NX187*NX6","v":0},{"$f":"NY191*NY187*NY6","v":0},{"$f":"NZ191*NZ187*NZ6","v":0},{"$f":"OA191*OA187*OA6","v":0},{"$f":"OB191*OB187*OB6","v":0},{"$f":"OC191*OC187*OC6","v":0},{"$f":"OD191*OD187*OD6","v":0},{"$f":"OE191*OE187*OE6","v":0},{"$f":"OF191*OF187*OF6","v":0},{"$f":"OG191*OG187*OG6","v":0},{"$f":"OH191*OH187*OH6","v":0},{"$f":"OI191*OI187*OI6","v":0},{"$f":"OJ191*OJ187*OJ6","v":0},{"$f":"OK191*OK187*OK6","v":0},{"$f":"OL191*OL187*OL6","v":0},{"$f":"OM191*OM187*OM6","v":0},{"$f":"ON191*ON187*ON6","v":0},{"$f":"OO191*OO187*OO6","v":0},{"$f":"OP191*OP187*OP6","v":0},{"$f":"OQ191*OQ187*OQ6","v":0},{"$f":"OR191*OR187*OR6","v":0},{"$f":"OS191*OS187*OS6","v":0},{"$f":"OT191*OT187*OT6","v":0},{"$f":"OU191*OU187*OU6","v":0},{"$f":"OV191*OV187*OV6","v":0},{"$f":"OW191*OW187*OW6","v":0},{"$f":"OX191*OX187*OX6","v":0},{"$f":"OY191*OY187*OY6","v":0},{"$f":"OZ191*OZ187*OZ6","v":0},{"$f":"PA191*PA187*PA6","v":0},{"$f":"PB191*PB187*PB6","v":0},{"$f":"PC191*PC187*PC6","v":0},{"$f":"PD191*PD187*PD6","v":0},{"$f":"PE191*PE187*PE6","v":0},{"$f":"PF191*PF187*PF6","v":0},{"$f":"PG191*PG187*PG6","v":0},{"$f":"PH191*PH187*PH6","v":0},{"$f":"PI191*PI187*PI6","v":0},{"$f":"PJ191*PJ187*PJ6","v":0},{"$f":"PK191*PK187*PK6","v":0},{"$f":"PL191*PL187*PL6","v":0},{"$f":"PM191*PM187*PM6","v":0},{"$f":"PN191*PN187*PN6","v":0},{"$f":"PO191*PO187*PO6","v":0},{"$f":"PP191*PP187*PP6","v":0},{"$f":"PQ191*PQ187*PQ6","v":0},{"$f":"PR191*PR187*PR6","v":0},{"$f":"PS191*PS187*PS6","v":0},{"$f":"PT191*PT187*PT6","v":0},{"$f":"PU191*PU187*PU6","v":0},{"$f":"PV191*PV187*PV6","v":0},{"$f":"PW191*PW187*PW6","v":0},{"$f":"PX191*PX187*PX6","v":0},{"$f":"PY191*PY187*PY6","v":0},{"$f":"PZ191*PZ187*PZ6","v":0},{"$f":"QA191*QA187*QA6","v":0},{"$f":"QB191*QB187*QB6","v":0},{"$f":"QC191*QC187*QC6","v":0},{"$f":"QD191*QD187*QD6","v":0},{"$f":"QE191*QE187*QE6","v":0},{"$f":"QF191*QF187*QF6","v":0},{"$f":"QG191*QG187*QG6","v":0},{"$f":"QH191*QH187*QH6","v":0},{"$f":"QI191*QI187*QI6","v":0},{"$f":"QJ191*QJ187*QJ6","v":0},{"$f":"QK191*QK187*QK6","v":0},{"$f":"QL191*QL187*QL6","v":0},{"$f":"QM191*QM187*QM6","v":0},{"$f":"QN191*QN187*QN6","v":0},{"$f":"QO191*QO187*QO6","v":0},{"$f":"QP191*QP187*QP6","v":0},{"$f":"QQ191*QQ187*QQ6","v":0},{"$f":"QR191*QR187*QR6","v":0},{"$f":"QS191*QS187*QS6","v":0},{"$f":"QT191*QT187*QT6","v":0},{"$f":"QU191*QU187*QU6","v":0},{"$f":"QV191*QV187*QV6","v":0},{"$f":"QW191*QW187*QW6","v":0},{"$f":"QX191*QX187*QX6","v":0},{"$f":"QY191*QY187*QY6","v":0},{"$f":"QZ191*QZ187*QZ6","v":0},{"$f":"RA191*RA187*RA6","v":0},{"$f":"RB191*RB187*RB6","v":0},{"$f":"RC191*RC187*RC6","v":0},{"$f":"RD191*RD187*RD6","v":0},{"$f":"RE191*RE187*RE6","v":0},{"$f":"RF191*RF187*RF6","v":0},{"$f":"RG191*RG187*RG6","v":0},{"$f":"RH191*RH187*RH6","v":0},{"$f":"RI191*RI187*RI6","v":0},{"$f":"RJ191*RJ187*RJ6","v":0},{"$f":"RK191*RK187*RK6","v":0},{"$f":"RL191*RL187*RL6","v":0},{"$f":"RM191*RM187*RM6","v":0},{"$f":"RN191*RN187*RN6","v":0},{"$f":"RO191*RO187*RO6","v":0},{"$f":"RP191*RP187*RP6","v":0},{"$f":"RQ191*RQ187*RQ6","v":0},{"$f":"RR191*RR187*RR6","v":0},{"$f":"RS191*RS187*RS6","v":0},{"$f":"RT191*RT187*RT6","v":0},{"$f":"RU191*RU187*RU6","v":0},{"$f":"RV191*RV187*RV6","v":0},{"$f":"RW191*RW187*RW6","v":0},{"$f":"RX191*RX187*RX6","v":0},{"$f":"RY191*RY187*RY6","v":0},{"$f":"RZ191*RZ187*RZ6","v":0},{"$f":"SA191*SA187*SA6","v":0},{"$f":"SB191*SB187*SB6","v":0},{"$f":"SC191*SC187*SC6","v":0}]
[null,null,null,"Interest Expense (Post COD)",null,null,null,null,"Lakhs",null,{"$f":"K191*K187*K10","v":0},{"$f":"L191*L187*L10","v":0},{"$f":"M191*M187*M10","v":0},{"$f":"N191*N187*N10","v":0},{"$f":"O191*O187*O10","v":0},{"$f":"P191*P187*P10","v":0},{"$f":"Q191*Q187*Q10","v":0},{"$f":"R191*R187*R10","v":0},{"$f":"S191*S187*S10","v":0},{"$f":"T191*T187*T10","v":0},{"$f":"U191*U187*U10","v":0},{"$f":"V191*V187*V10","v":0},{"$f":"W191*W187*W10","v":0},{"$f":"X191*X187*X10","v":0},{"$f":"Y191*Y187*Y10","v":0},{"$f":"Z191*Z187*Z10","v":0},{"$f":"AA191*AA187*AA10","v":0},{"$f":"AB191*AB187*AB10","v":0},{"$f":"AC191*AC187*AC10","v":0},{"$f":"AD191*AD187*AD10","v":0},{"$f":"AE191*AE187*AE10","v":1678.1687619830918},{"$f":"AF191*AF187*AF10","v":1679.1941675805265},{"$f":"AG191*AG187*AG10","v":1681.3146497899615},{"$f":"AH191*AH187*AH10","v":1679.5500829982536},{"$f":"AI191*AI187*AI10","v":1678.8172411029391},{"$f":"AJ191*AJ187*AJ10","v":1673.9086041191431},{"$f":"AK191*AK187*AK10","v":1669.9563893058607},{"$f":"AL191*AL187*AL10","v":1661.5151401375724},{"$f":"AM191*AM187*AM10","v":1653.9417833528414},{"$f":"AN191*AN187*AN10","v":1641.5418822387428},{"$f":"AO191*AO187*AO10","v":1629.9067231523645},{"$f":"AP191*AP187*AP10","v":1613.0813192108765},{"$f":"AQ191*AQ187*AQ10","v":1596.9013652331319},{"$f":"AR191*AR187*AR10","v":1575.1392016810405},{"$f":"AS191*AS187*AS10","v":1553.885394519099},{"$f":"AT191*AT187*AT10","v":1527.8475769131826},{"$f":"AU191*AU187*AU10","v":1505.3978889882615},{"$f":"AV191*AV187*AV10","v":1478.3478341104487},{"$f":"AW191*AW187*AW10","v":1451.5211765986628},{"$f":"AX191*AX187*AX10","v":1419.7805314333611},{"$f":"AY191*AY187*AY10","v":1388.1621417555548},{"$f":"AZ191*AZ187*AZ10","v":1351.2950989330573},{"$f":"BA191*BA187*BA10","v":1314.4374114106488},{"$f":"BB191*BB187*BB10","v":1271.9739617582493},{"$f":"BC191*BC187*BC10","v":1229.3942112280183},{"$f":"BD191*BD187*BD10","v":1180.8276549633354},{"$f":"BE191*BE187*BE10","v":1132.0053125415584},{"$f":"BF191*BF187*BF10","v":1076.7895965298662},{"$f":"BG191*BG187*BG10","v":1021.1636260530353},{"$f":"BH191*BH187*BH10","v":958.71049525599415},{"$f":"BI191*BI187*BI10","v":895.6764181528024},{"$f":"BJ191*BJ187*BJ10","v":825.35236859719771},{"$f":"BK191*BK187*BK10","v":754.25912412241064},{"$f":"BL191*BL187*BL10","v":675.3821438654785},{"$f":"BM191*BM187*BM10","v":595.52873074728336},{"$f":"BN191*BN187*BN10","v":507.36481440638499},{"$f":"BO191*BO187*BO10","v":417.99669902119268},{"$f":"BP191*BP187*BP10","v":319.75612046622939},{"$f":"BQ191*BQ187*BQ10","v":220.0613956548118},{"$f":"BR191*BR187*BR10","v":110.89472242785556},{"$f":"BS191*BS187*BS10","v":-6.5665517468005417E-12},{"$f":"BT191*BT187*BT10","v":-6.8524968810379511E-12},{"$f":"BU191*BU187*BU10","v":-7.1498798206448562E-12},{"$f":"BV191*BV187*BV10","v":-7.459158077836036E-12},{"$f":"BW191*BW187*BW10","v":-7.7808074653148649E-12},{"$f":"BX191*BX187*BX10","v":-8.1153228282928467E-12},{"$f":"BY191*BY187*BY10","v":-8.4632188057899469E-12},{"$f":"BZ191*BZ187*BZ10","v":-8.8250306223869316E-12},{"$f":"CA191*CA187*CA10","v":-9.2013149116477961E-12},{"$f":"CB191*CB187*CB10","v":-9.5926505724790963E-12},{"$f":"CC191*CC187*CC10","v":0},{"$f":"CD191*CD187*CD10","v":0},{"$f":"CE191*CE187*CE10","v":0},{"$f":"CF191*CF187*CF10","v":0},{"$f":"CG191*CG187*CG10","v":0},{"$f":"CH191*CH187*CH10","v":0},{"$f":"CI191*CI187*CI10","v":0},{"$f":"CJ191*CJ187*CJ10","v":0},{"$f":"CK191*CK187*CK10","v":0},{"$f":"CL191*CL187*CL10","v":0},{"$f":"CM191*CM187*CM10","v":0},{"$f":"CN191*CN187*CN10","v":0},{"$f":"CO191*CO187*CO10","v":0},{"$f":"CP191*CP187*CP10","v":0},{"$f":"CQ191*CQ187*CQ10","v":0},{"$f":"CR191*CR187*CR10","v":0},{"$f":"CS191*CS187*CS10","v":0},{"$f":"CT191*CT187*CT10","v":0},{"$f":"CU191*CU187*CU10","v":0},{"$f":"CV191*CV187*CV10","v":0},{"$f":"CW191*CW187*CW10","v":0},{"$f":"CX191*CX187*CX10","v":0},{"$f":"CY191*CY187*CY10","v":0},{"$f":"CZ191*CZ187*CZ10","v":0},{"$f":"DA191*DA187*DA10","v":0},{"$f":"DB191*DB187*DB10","v":0},{"$f":"DC191*DC187*DC10","v":0},{"$f":"DD191*DD187*DD10","v":0},{"$f":"DE191*DE187*DE10","v":0},{"$f":"DF191*DF187*DF10","v":0},{"$f":"DG191*DG187*DG10","v":0},{"$f":"DH191*DH187*DH10","v":0},{"$f":"DI191*DI187*DI10","v":0},{"$f":"DJ191*DJ187*DJ10","v":0},{"$f":"DK191*DK187*DK10","v":0},{"$f":"DL191*DL187*DL10","v":0},{"$f":"DM191*DM187*DM10","v":0},{"$f":"DN191*DN187*DN10","v":0},{"$f":"DO191*DO187*DO10","v":0},{"$f":"DP191*DP187*DP10","v":0},{"$f":"DQ191*DQ187*DQ10","v":0},{"$f":"DR191*DR187*DR10","v":0},{"$f":"DS191*DS187*DS10","v":0},{"$f":"DT191*DT187*DT10","v":0},{"$f":"DU191*DU187*DU10","v":0},{"$f":"DV191*DV187*DV10","v":0},{"$f":"DW191*DW187*DW10","v":0},{"$f":"DX191*DX187*DX10","v":0},{"$f":"DY191*DY187*DY10","v":0},{"$f":"DZ191*DZ187*DZ10","v":0},{"$f":"EA191*EA187*EA10","v":0},{"$f":"EB191*EB187*EB10","v":0},{"$f":"EC191*EC187*EC10","v":0},{"$f":"ED191*ED187*ED10","v":0},{"$f":"EE191*EE187*EE10","v":0},{"$f":"EF191*EF187*EF10","v":0},{"$f":"EG191*EG187*EG10","v":0},{"$f":"EH191*EH187*EH10","v":0},{"$f":"EI191*EI187*EI10","v":0},{"$f":"EJ191*EJ187*EJ10","v":0},{"$f":"EK191*EK187*EK10","v":0},{"$f":"EL191*EL187*EL10","v":0},{"$f":"EM191*EM187*EM10","v":0},{"$f":"EN191*EN187*EN10","v":0},{"$f":"EO191*EO187*EO10","v":0},{"$f":"EP191*EP187*EP10","v":0},{"$f":"EQ191*EQ187*EQ10","v":0},{"$f":"ER191*ER187*ER10","v":0},{"$f":"ES191*ES187*ES10","v":0},{"$f":"ET191*ET187*ET10","v":0},{"$f":"EU191*EU187*EU10","v":0},{"$f":"EV191*EV187*EV10","v":0},{"$f":"EW191*EW187*EW10","v":0},{"$f":"EX191*EX187*EX10","v":0},{"$f":"EY191*EY187*EY10","v":0},{"$f":"EZ191*EZ187*EZ10","v":0},{"$f":"FA191*FA187*FA10","v":0},{"$f":"FB191*FB187*FB10","v":0},{"$f":"FC191*FC187*FC10","v":0},{"$f":"FD191*FD187*FD10","v":0},{"$f":"FE191*FE187*FE10","v":0},{"$f":"FF191*FF187*FF10","v":0},{"$f":"FG191*FG187*FG10","v":0},{"$f":"FH191*FH187*FH10","v":0},{"$f":"FI191*FI187*FI10","v":0},{"$f":"FJ191*FJ187*FJ10","v":0},{"$f":"FK191*FK187*FK10","v":0},{"$f":"FL191*FL187*FL10","v":0},{"$f":"FM191*FM187*FM10","v":0},{"$f":"FN191*FN187*FN10","v":0},{"$f":"FO191*FO187*FO10","v":0},{"$f":"FP191*FP187*FP10","v":0},{"$f":"FQ191*FQ187*FQ10","v":0},{"$f":"FR191*FR187*FR10","v":0},{"$f":"FS191*FS187*FS10","v":0},{"$f":"FT191*FT187*FT10","v":0},{"$f":"FU191*FU187*FU10","v":0},{"$f":"FV191*FV187*FV10","v":0},{"$f":"FW191*FW187*FW10","v":0},{"$f":"FX191*FX187*FX10","v":0},{"$f":"FY191*FY187*FY10","v":0},{"$f":"FZ191*FZ187*FZ10","v":0},{"$f":"GA191*GA187*GA10","v":0},{"$f":"GB191*GB187*GB10","v":0},{"$f":"GC191*GC187*GC10","v":0},{"$f":"GD191*GD187*GD10","v":0},{"$f":"GE191*GE187*GE10","v":0},{"$f":"GF191*GF187*GF10","v":0},{"$f":"GG191*GG187*GG10","v":0},{"$f":"GH191*GH187*GH10","v":0},{"$f":"GI191*GI187*GI10","v":0},{"$f":"GJ191*GJ187*GJ10","v":0},{"$f":"GK191*GK187*GK10","v":0},{"$f":"GL191*GL187*GL10","v":0},{"$f":"GM191*GM187*GM10","v":0},{"$f":"GN191*GN187*GN10","v":0},{"$f":"GO191*GO187*GO10","v":0},{"$f":"GP191*GP187*GP10","v":0},{"$f":"GQ191*GQ187*GQ10","v":0},{"$f":"GR191*GR187*GR10","v":0},{"$f":"GS191*GS187*GS10","v":0},{"$f":"GT191*GT187*GT10","v":0},{"$f":"GU191*GU187*GU10","v":0},{"$f":"GV191*GV187*GV10","v":0},{"$f":"GW191*GW187*GW10","v":0},{"$f":"GX191*GX187*GX10","v":0},{"$f":"GY191*GY187*GY10","v":0},{"$f":"GZ191*GZ187*GZ10","v":0},{"$f":"HA191*HA187*HA10","v":0},{"$f":"HB191*HB187*HB10","v":0},{"$f":"HC191*HC187*HC10","v":0},{"$f":"HD191*HD187*HD10","v":0},{"$f":"HE191*HE187*HE10","v":0},{"$f":"HF191*HF187*HF10","v":0},{"$f":"HG191*HG187*HG10","v":0},{"$f":"HH191*HH187*HH10","v":0},{"$f":"HI191*HI187*HI10","v":0},{"$f":"HJ191*HJ187*HJ10","v":0},{"$f":"HK191*HK187*HK10","v":0},{"$f":"HL191*HL187*HL10","v":0},{"$f":"HM191*HM187*HM10","v":0},{"$f":"HN191*HN187*HN10","v":0},{"$f":"HO191*HO187*HO10","v":0},{"$f":"HP191*HP187*HP10","v":0},{"$f":"HQ191*HQ187*HQ10","v":0},{"$f":"HR191*HR187*HR10","v":0},{"$f":"HS191*HS187*HS10","v":0},{"$f":"HT191*HT187*HT10","v":0},{"$f":"HU191*HU187*HU10","v":0},{"$f":"HV191*HV187*HV10","v":0},{"$f":"HW191*HW187*HW10","v":0},{"$f":"HX191*HX187*HX10","v":0},{"$f":"HY191*HY187*HY10","v":0},{"$f":"HZ191*HZ187*HZ10","v":0},{"$f":"IA191*IA187*IA10","v":0},{"$f":"IB191*IB187*IB10","v":0},{"$f":"IC191*IC187*IC10","v":0},{"$f":"ID191*ID187*ID10","v":0},{"$f":"IE191*IE187*IE10","v":0},{"$f":"IF191*IF187*IF10","v":0},{"$f":"IG191*IG187*IG10","v":0},{"$f":"IH191*IH187*IH10","v":0},{"$f":"II191*II187*II10","v":0},{"$f":"IJ191*IJ187*IJ10","v":0},{"$f":"IK191*IK187*IK10","v":0},{"$f":"IL191*IL187*IL10","v":0},{"$f":"IM191*IM187*IM10","v":0},{"$f":"IN191*IN187*IN10","v":0},{"$f":"IO191*IO187*IO10","v":0},{"$f":"IP191*IP187*IP10","v":0},{"$f":"IQ191*IQ187*IQ10","v":0},{"$f":"IR191*IR187*IR10","v":0},{"$f":"IS191*IS187*IS10","v":0},{"$f":"IT191*IT187*IT10","v":0},{"$f":"IU191*IU187*IU10","v":0},{"$f":"IV191*IV187*IV10","v":0},{"$f":"IW191*IW187*IW10","v":0},{"$f":"IX191*IX187*IX10","v":0},{"$f":"IY191*IY187*IY10","v":0},{"$f":"IZ191*IZ187*IZ10","v":0},{"$f":"JA191*JA187*JA10","v":0},{"$f":"JB191*JB187*JB10","v":0},{"$f":"JC191*JC187*JC10","v":0},{"$f":"JD191*JD187*JD10","v":0},{"$f":"JE191*JE187*JE10","v":0},{"$f":"JF191*JF187*JF10","v":0},{"$f":"JG191*JG187*JG10","v":0},{"$f":"JH191*JH187*JH10","v":0},{"$f":"JI191*JI187*JI10","v":0},{"$f":"JJ191*JJ187*JJ10","v":0},{"$f":"JK191*JK187*JK10","v":0},{"$f":"JL191*JL187*JL10","v":0},{"$f":"JM191*JM187*JM10","v":0},{"$f":"JN191*JN187*JN10","v":0},{"$f":"JO191*JO187*JO10","v":0},{"$f":"JP191*JP187*JP10","v":0},{"$f":"JQ191*JQ187*JQ10","v":0},{"$f":"JR191*JR187*JR10","v":0},{"$f":"JS191*JS187*JS10","v":0},{"$f":"JT191*JT187*JT10","v":0},{"$f":"JU191*JU187*JU10","v":0},{"$f":"JV191*JV187*JV10","v":0},{"$f":"JW191*JW187*JW10","v":0},{"$f":"JX191*JX187*JX10","v":0},{"$f":"JY191*JY187*JY10","v":0},{"$f":"JZ191*JZ187*JZ10","v":0},{"$f":"KA191*KA187*KA10","v":0},{"$f":"KB191*KB187*KB10","v":0},{"$f":"KC191*KC187*KC10","v":0},{"$f":"KD191*KD187*KD10","v":0},{"$f":"KE191*KE187*KE10","v":0},{"$f":"KF191*KF187*KF10","v":0},{"$f":"KG191*KG187*KG10","v":0},{"$f":"KH191*KH187*KH10","v":0},{"$f":"KI191*KI187*KI10","v":0},{"$f":"KJ191*KJ187*KJ10","v":0},{"$f":"KK191*KK187*KK10","v":0},{"$f":"KL191*KL187*KL10","v":0},{"$f":"KM191*KM187*KM10","v":0},{"$f":"KN191*KN187*KN10","v":0},{"$f":"KO191*KO187*KO10","v":0},{"$f":"KP191*KP187*KP10","v":0},{"$f":"KQ191*KQ187*KQ10","v":0},{"$f":"KR191*KR187*KR10","v":0},{"$f":"KS191*KS187*KS10","v":0},{"$f":"KT191*KT187*KT10","v":0},{"$f":"KU191*KU187*KU10","v":0},{"$f":"KV191*KV187*KV10","v":0},{"$f":"KW191*KW187*KW10","v":0},{"$f":"KX191*KX187*KX10","v":0},{"$f":"KY191*KY187*KY10","v":0},{"$f":"KZ191*KZ187*KZ10","v":0},{"$f":"LA191*LA187*LA10","v":0},{"$f":"LB191*LB187*LB10","v":0},{"$f":"LC191*LC187*LC10","v":0},{"$f":"LD191*LD187*LD10","v":0},{"$f":"LE191*LE187*LE10","v":0},{"$f":"LF191*LF187*LF10","v":0},{"$f":"LG191*LG187*LG10","v":0},{"$f":"LH191*LH187*LH10","v":0},{"$f":"LI191*LI187*LI10","v":0},{"$f":"LJ191*LJ187*LJ10","v":0},{"$f":"LK191*LK187*LK10","v":0},{"$f":"LL191*LL187*LL10","v":0},{"$f":"LM191*LM187*LM10","v":0},{"$f":"LN191*LN187*LN10","v":0},{"$f":"LO191*LO187*LO10","v":0},{"$f":"LP191*LP187*LP10","v":0},{"$f":"LQ191*LQ187*LQ10","v":0},{"$f":"LR191*LR187*LR10","v":0},{"$f":"LS191*LS187*LS10","v":0},{"$f":"LT191*LT187*LT10","v":0},{"$f":"LU191*LU187*LU10","v":0},{"$f":"LV191*LV187*LV10","v":0},{"$f":"LW191*LW187*LW10","v":0},{"$f":"LX191*LX187*LX10","v":0},{"$f":"LY191*LY187*LY10","v":0},{"$f":"LZ191*LZ187*LZ10","v":0},{"$f":"MA191*MA187*MA10","v":0},{"$f":"MB191*MB187*MB10","v":0},{"$f":"MC191*MC187*MC10","v":0},{"$f":"MD191*MD187*MD10","v":0},{"$f":"ME191*ME187*ME10","v":0},{"$f":"MF191*MF187*MF10","v":0},{"$f":"MG191*MG187*MG10","v":0},{"$f":"MH191*MH187*MH10","v":0},{"$f":"MI191*MI187*MI10","v":0},{"$f":"MJ191*MJ187*MJ10","v":0},{"$f":"MK191*MK187*MK10","v":0},{"$f":"ML191*ML187*ML10","v":0},{"$f":"MM191*MM187*MM10","v":0},{"$f":"MN191*MN187*MN10","v":0},{"$f":"MO191*MO187*MO10","v":0},{"$f":"MP191*MP187*MP10","v":0},{"$f":"MQ191*MQ187*MQ10","v":0},{"$f":"MR191*MR187*MR10","v":0},{"$f":"MS191*MS187*MS10","v":0},{"$f":"MT191*MT187*MT10","v":0},{"$f":"MU191*MU187*MU10","v":0},{"$f":"MV191*MV187*MV10","v":0},{"$f":"MW191*MW187*MW10","v":0},{"$f":"MX191*MX187*MX10","v":0},{"$f":"MY191*MY187*MY10","v":0},{"$f":"MZ191*MZ187*MZ10","v":0},{"$f":"NA191*NA187*NA10","v":0},{"$f":"NB191*NB187*NB10","v":0},{"$f":"NC191*NC187*NC10","v":0},{"$f":"ND191*ND187*ND10","v":0},{"$f":"NE191*NE187*NE10","v":0},{"$f":"NF191*NF187*NF10","v":0},{"$f":"NG191*NG187*NG10","v":0},{"$f":"NH191*NH187*NH10","v":0},{"$f":"NI191*NI187*NI10","v":0},{"$f":"NJ191*NJ187*NJ10","v":0},{"$f":"NK191*NK187*NK10","v":0},{"$f":"NL191*NL187*NL10","v":0},{"$f":"NM191*NM187*NM10","v":0},{"$f":"NN191*NN187*NN10","v":0},{"$f":"NO191*NO187*NO10","v":0},{"$f":"NP191*NP187*NP10","v":0},{"$f":"NQ191*NQ187*NQ10","v":0},{"$f":"NR191*NR187*NR10","v":0},{"$f":"NS191*NS187*NS10","v":0},{"$f":"NT191*NT187*NT10","v":0},{"$f":"NU191*NU187*NU10","v":0},{"$f":"NV191*NV187*NV10","v":0},{"$f":"NW191*NW187*NW10","v":0},{"$f":"NX191*NX187*NX10","v":0},{"$f":"NY191*NY187*NY10","v":0},{"$f":"NZ191*NZ187*NZ10","v":0},{"$f":"OA191*OA187*OA10","v":0},{"$f":"OB191*OB187*OB10","v":0},{"$f":"OC191*OC187*OC10","v":0},{"$f":"OD191*OD187*OD10","v":0},{"$f":"OE191*OE187*OE10","v":0},{"$f":"OF191*OF187*OF10","v":0},{"$f":"OG191*OG187*OG10","v":0},{"$f":"OH191*OH187*OH10","v":0},{"$f":"OI191*OI187*OI10","v":0},{"$f":"OJ191*OJ187*OJ10","v":0},{"$f":"OK191*OK187*OK10","v":0},{"$f":"OL191*OL187*OL10","v":0},{"$f":"OM191*OM187*OM10","v":0},{"$f":"ON191*ON187*ON10","v":0},{"$f":"OO191*OO187*OO10","v":0},{"$f":"OP191*OP187*OP10","v":0},{"$f":"OQ191*OQ187*OQ10","v":0},{"$f":"OR191*OR187*OR10","v":0},{"$f":"OS191*OS187*OS10","v":0},{"$f":"OT191*OT187*OT10","v":0},{"$f":"OU191*OU187*OU10","v":0},{"$f":"OV191*OV187*OV10","v":0},{"$f":"OW191*OW187*OW10","v":0},{"$f":"OX191*OX187*OX10","v":0},{"$f":"OY191*OY187*OY10","v":0},{"$f":"OZ191*OZ187*OZ10","v":0},{"$f":"PA191*PA187*PA10","v":0},{"$f":"PB191*PB187*PB10","v":0},{"$f":"PC191*PC187*PC10","v":0},{"$f":"PD191*PD187*PD10","v":0},{"$f":"PE191*PE187*PE10","v":0},{"$f":"PF191*PF187*PF10","v":0},{"$f":"PG191*PG187*PG10","v":0},{"$f":"PH191*PH187*PH10","v":0},{"$f":"PI191*PI187*PI10","v":0},{"$f":"PJ191*PJ187*PJ10","v":0},{"$f":"PK191*PK187*PK10","v":0},{"$f":"PL191*PL187*PL10","v":0},{"$f":"PM191*PM187*PM10","v":0},{"$f":"PN191*PN187*PN10","v":0},{"$f":"PO191*PO187*PO10","v":0},{"$f":"PP191*PP187*PP10","v":0},{"$f":"PQ191*PQ187*PQ10","v":0},{"$f":"PR191*PR187*PR10","v":0},{"$f":"PS191*PS187*PS10","v":0},{"$f":"PT191*PT187*PT10","v":0},{"$f":"PU191*PU187*PU10","v":0},{"$f":"PV191*PV187*PV10","v":0},{"$f":"PW191*PW187*PW10","v":0},{"$f":"PX191*PX187*PX10","v":0},{"$f":"PY191*PY187*PY10","v":0},{"$f":"PZ191*PZ187*PZ10","v":0},{"$f":"QA191*QA187*QA10","v":0},{"$f":"QB191*QB187*QB10","v":0},{"$f":"QC191*QC187*QC10","v":0},{"$f":"QD191*QD187*QD10","v":0},{"$f":"QE191*QE187*QE10","v":0},{"$f":"QF191*QF187*QF10","v":0},{"$f":"QG191*QG187*QG10","v":0},{"$f":"QH191*QH187*QH10","v":0},{"$f":"QI191*QI187*QI10","v":0},{"$f":"QJ191*QJ187*QJ10","v":0},{"$f":"QK191*QK187*QK10","v":0},{"$f":"QL191*QL187*QL10","v":0},{"$f":"QM191*QM187*QM10","v":0},{"$f":"QN191*QN187*QN10","v":0},{"$f":"QO191*QO187*QO10","v":0},{"$f":"QP191*QP187*QP10","v":0},{"$f":"QQ191*QQ187*QQ10","v":0},{"$f":"QR191*QR187*QR10","v":0},{"$f":"QS191*QS187*QS10","v":0},{"$f":"QT191*QT187*QT10","v":0},{"$f":"QU191*QU187*QU10","v":0},{"$f":"QV191*QV187*QV10","v":0},{"$f":"QW191*QW187*QW10","v":0},{"$f":"QX191*QX187*QX10","v":0},{"$f":"QY191*QY187*QY10","v":0},{"$f":"QZ191*QZ187*QZ10","v":0},{"$f":"RA191*RA187*RA10","v":0},{"$f":"RB191*RB187*RB10","v":0},{"$f":"RC191*RC187*RC10","v":0},{"$f":"RD191*RD187*RD10","v":0},{"$f":"RE191*RE187*RE10","v":0},{"$f":"RF191*RF187*RF10","v":0},{"$f":"RG191*RG187*RG10","v":0},{"$f":"RH191*RH187*RH10","v":0},{"$f":"RI191*RI187*RI10","v":0},{"$f":"RJ191*RJ187*RJ10","v":0},{"$f":"RK191*RK187*RK10","v":0},{"$f":"RL191*RL187*RL10","v":0},{"$f":"RM191*RM187*RM10","v":0},{"$f":"RN191*RN187*RN10","v":0},{"$f":"RO191*RO187*RO10","v":0},{"$f":"RP191*RP187*RP10","v":0},{"$f":"RQ191*RQ187*RQ10","v":0},{"$f":"RR191*RR187*RR10","v":0},{"$f":"RS191*RS187*RS10","v":0},{"$f":"RT191*RT187*RT10","v":0},{"$f":"RU191*RU187*RU10","v":0},{"$f":"RV191*RV187*RV10","v":0},{"$f":"RW191*RW187*RW10","v":0},{"$f":"RX191*RX187*RX10","v":0},{"$f":"RY191*RY187*RY10","v":0},{"$f":"RZ191*RZ187*RZ10","v":0},{"$f":"SA191*SA187*SA10","v":0},{"$f":"SB191*SB187*SB10","v":0},{"$f":"SC191*SC187*SC10","v":0}]
[]
[null,null,null,"Up-front Fee - to computed block","%",{"$f":"'Input C'!F75","v":5.0000000000000001E-3},{"$f":"'Input C'!H5","v":"2026-01-01"},null,"Lakhs",null,{"$f":"$F$195*$F$182*(K8=$G$195)","v":209.77109524788645},{"$f":"$F$195*$F$182*(L8=$G$195)","v":0},{"$f":"$F$195*$F$182*(M8=$G$195)","v":0},{"$f":"$F$195*$F$182*(N8=$G$195)","v":0},{"$f":"$F$195*$F$182*(O8=$G$195)","v":0},{"$f":"$F$195*$F$182*(P8=$G$195)","v":0},{"$f":"$F$195*$F$182*(Q8=$G$195)","v":0},{"$f":"$F$195*$F$182*(R8=$G$195)","v":0},{"$f":"$F$195*$F$182*(S8=$G$195)","v":0},{"$f":"$F$195*$F$182*(T8=$G$195)","v":0},{"$f":"$F$195*$F$182*(U8=$G$195)","v":0},{"$f":"$F$195*$F$182*(V8=$G$195)","v":0},{"$f":"$F$195*$F$182*(W8=$G$195)","v":0},{"$f":"$F$195*$F$182*(X8=$G$195)","v":0},{"$f":"$F$195*$F$182*(Y8=$G$195)","v":0},{"$f":"$F$195*$F$182*(Z8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AD8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(AZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BD8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(BZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CD8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(CZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DD8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(DZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(ED8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(ER8=$G$195)","v":0},{"$f":"$F$195*$F$182*(ES8=$G$195)","v":0},{"$f":"$F$195*$F$182*(ET8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(EZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FD8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(FZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GD8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(GZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HD8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(HZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(ID8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(II8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(IZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JD8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(JZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KD8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(KZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LD8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(LZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MD8=$G$195)","v":0},{"$f":"$F$195*$F$182*(ME8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(ML8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(MZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(ND8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(NZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OD8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(ON8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(OZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PD8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(PZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QD8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(QZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RC8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RD8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RE8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RF8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RG8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RH8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RI8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RJ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RK8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RL8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RM8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RN8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RO8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RP8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RQ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RR8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RS8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RT8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RU8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RV8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RW8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RX8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RY8=$G$195)","v":0},{"$f":"$F$195*$F$182*(RZ8=$G$195)","v":0},{"$f":"$F$195*$F$182*(SA8=$G$195)","v":0},{"$f":"$F$195*$F$182*(SB8=$G$195)","v":0},{"$f":"$F$195*$F$182*(SC8=$G$195)","v":0}]
[]
[null,null,null,"Total Debt Commitment","Lakhs",{"$f":"F131","v":41954.219049577288},null,null,"Lakhs",null,{"$f":"$F$197","v":41954.219049577288},{"$f":"$F$197","v":41954.219049577288},41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,{"$f":"$F$197","v":41954.219049577288},41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,{"$f":"$F$197","v":41954.219049577288},41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,{"$f":"$F$197","v":41954.219049577288},41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,{"$f":"$F$197","v":41954.219049577288},41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,{"$f":"$F$197","v":41954.219049577288},41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,{"$f":"$F$197","v":41954.219049577288},41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,{"$f":"$F$197","v":41954.219049577288},41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288,41954.219049577288]
[null,null,null,"Less: Opening Balance",null,null,null,null,"Lakhs",null,{"$f":"K187","v":0},{"$f":"L187","v":3415.1947375077102},6689.4967782537624,9979.5563975709047,13285.44942880601,16607.252070253933,19945.040886913826,23298.892812253896,26668.885149984664,30055.095575840762,33457.602139371294,36876.483265738818,40311.81775752698,40513.684796556874,40716.523320712098,40920.338005264821,41125.133547986952,41330.914669258433,41537.686112176038,41745.452642662684,41954.219049577296,41979.854189513164,42032.866244749035,41988.752074956341,41970.431027573475,41847.715102978575,41748.90973264652,41537.878503439308,41348.544583821036,41038.547055968571,40747.668078809111,40327.032980271913,39922.534130828295,39378.480042026014,38847.134862977473,38196.189422829564,37634.947224706535,36958.695852761215,36288.029414966571,35494.513285834029,34704.053543888869,33782.377473326429,32860.93528526622,31799.349043956234,30734.855280700456,29520.691374083381,28300.132813538959,26919.739913246653,25529.090651325881,23967.762381399854,22391.910453820059,20633.809214929941,18856.478103060264,16884.553596636961,14888.218268682083,12684.120360159624,10449.917475529817,7993.9030116557342,5501.5348913702946,2772.368060696389,-1.6416379367001355E-10,-1.7131242202594878E-10,-1.7874699551612139E-10,-1.8647895194590092E-10,-1.9452018663287163E-10,{"$f":"BX187","v":-2.0288307070732116E-10},-2.1158047014474868E-10,-2.2062576555967329E-10,-2.300328727911949E-10,-2.3981626431197739E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"EJ187","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"GV187","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"JH187","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"LT187","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"MB187","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"MU187","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"NB187","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"NQ187","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"QC187","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10]
[null,null,null,"Uncommitted Debt During Construction",null,null,null,null,"Lakhs",null,{"$f":"(K197-K198)*K6","v":41954.219049577288},{"$f":"(L197-L198)*L6","v":38539.024312069581},{"$f":"(M197-M198)*M6","v":35264.722271323524},{"$f":"(N197-N198)*N6","v":31974.662652006384},{"$f":"(O197-O198)*O6","v":28668.76962077128},{"$f":"(P197-P198)*P6","v":25346.966979323355},{"$f":"(Q197-Q198)*Q6","v":22009.178162663462},{"$f":"(R197-R198)*R6","v":18655.326237323392},{"$f":"(S197-S198)*S6","v":15285.333899592624},{"$f":"(T197-T198)*T6","v":11899.123473736527},{"$f":"(U197-U198)*U6","v":8496.6169102059939},{"$f":"(V197-V198)*V6","v":5077.7357838384705},{"$f":"(W197-W198)*W6","v":1642.4012920503083},{"$f":"(X197-X198)*X6","v":1440.5342530204143},{"$f":"(Y197-Y198)*Y6","v":1237.6957288651902},{"$f":"(Z197-Z198)*Z6","v":1033.8810443124676},{"$f":"(AA197-AA198)*AA6","v":829.08550159033621},{"$f":"(AB197-AB198)*AB6","v":623.30438031885569},{"$f":"(AC197-AC198)*AC6","v":416.53293740125082},{"$f":"(AD197-AD198)*AD6","v":208.76640691460489},{"$f":"(AE197-AE198)*AE6","v":0},{"$f":"(AF197-AF198)*AF6","v":0},{"$f":"(AG197-AG198)*AG6","v":0},{"$f":"(AH197-AH198)*AH6","v":0},{"$f":"(AI197-AI198)*AI6","v":0},{"$f":"(AJ197-AJ198)*AJ6","v":0},{"$f":"(AK197-AK198)*AK6","v":0},{"$f":"(AL197-AL198)*AL6","v":0},{"$f":"(AM197-AM198)*AM6","v":0},{"$f":"(AN197-AN198)*AN6","v":0},{"$f":"(AO197-AO198)*AO6","v":0},{"$f":"(AP197-AP198)*AP6","v":0},{"$f":"(AQ197-AQ198)*AQ6","v":0},{"$f":"(AR197-AR198)*AR6","v":0},{"$f":"(AS197-AS198)*AS6","v":0},{"$f":"(AT197-AT198)*AT6","v":0},{"$f":"(AU197-AU198)*AU6","v":0},{"$f":"(AV197-AV198)*AV6","v":0},{"$f":"(AW197-AW198)*AW6","v":0},{"$f":"(AX197-AX198)*AX6","v":0},{"$f":"(AY197-AY198)*AY6","v":0},{"$f":"(AZ197-AZ198)*AZ6","v":0},{"$f":"(BA197-BA198)*BA6","v":0},{"$f":"(BB197-BB198)*BB6","v":0},{"$f":"(BC197-BC198)*BC6","v":0},{"$f":"(BD197-BD198)*BD6","v":0},{"$f":"(BE197-BE198)*BE6","v":0},{"$f":"(BF197-BF198)*BF6","v":0},{"$f":"(BG197-BG198)*BG6","v":0},{"$f":"(BH197-BH198)*BH6","v":0},{"$f":"(BI197-BI198)*BI6","v":0},{"$f":"(BJ197-BJ198)*BJ6","v":0},{"$f":"(BK197-BK198)*BK6","v":0},{"$f":"(BL197-BL198)*BL6","v":0},{"$f":"(BM197-BM198)*BM6","v":0},{"$f":"(BN197-BN198)*BN6","v":0},{"$f":"(BO197-BO198)*BO6","v":0},{"$f":"(BP197-BP198)*BP6","v":0},{"$f":"(BQ197-BQ198)*BQ6","v":0},{"$f":"(BR197-BR198)*BR6","v":0},{"$f":"(BS197-BS198)*BS6","v":0},{"$f":"(BT197-BT198)*BT6","v":0},{"$f":"(BU197-BU198)*BU6","v":0},{"$f":"(BV197-BV198)*BV6","v":0},{"$f":"(BW197-BW198)*BW6","v":0},{"$f":"(BX197-BX198)*BX6","v":0},{"$f":"(BY197-BY198)*BY6","v":0},{"$f":"(BZ197-BZ198)*BZ6","v":0},{"$f":"(CA197-CA198)*CA6","v":0},{"$f":"(CB197-CB198)*CB6","v":0},{"$f":"(CC197-CC198)*CC6","v":0},{"$f":"(CD197-CD198)*CD6","v":0},{"$f":"(CE197-CE198)*CE6","v":0},{"$f":"(CF197-CF198)*CF6","v":0},{"$f":"(CG197-CG198)*CG6","v":0},{"$f":"(CH197-CH198)*CH6","v":0},{"$f":"(CI197-CI198)*CI6","v":0},{"$f":"(CJ197-CJ198)*CJ6","v":0},{"$f":"(CK197-CK198)*CK6","v":0},{"$f":"(CL197-CL198)*CL6","v":0},{"$f":"(CM197-CM198)*CM6","v":0},{"$f":"(CN197-CN198)*CN6","v":0},{"$f":"(CO197-CO198)*CO6","v":0},{"$f":"(CP197-CP198)*CP6","v":0},{"$f":"(CQ197-CQ198)*CQ6","v":0},{"$f":"(CR197-CR198)*CR6","v":0},{"$f":"(CS197-CS198)*CS6","v":0},{"$f":"(CT197-CT198)*CT6","v":0},{"$f":"(CU197-CU198)*CU6","v":0},{"$f":"(CV197-CV198)*CV6","v":0},{"$f":"(CW197-CW198)*CW6","v":0},{"$f":"(CX197-CX198)*CX6","v":0},{"$f":"(CY197-CY198)*CY6","v":0},{"$f":"(CZ197-CZ198)*CZ6","v":0},{"$f":"(DA197-DA198)*DA6","v":0},{"$f":"(DB197-DB198)*DB6","v":0},{"$f":"(DC197-DC198)*DC6","v":0},{"$f":"(DD197-DD198)*DD6","v":0},{"$f":"(DE197-DE198)*DE6","v":0},{"$f":"(DF197-DF198)*DF6","v":0},{"$f":"(DG197-DG198)*DG6","v":0},{"$f":"(DH197-DH198)*DH6","v":0},{"$f":"(DI197-DI198)*DI6","v":0},{"$f":"(DJ197-DJ198)*DJ6","v":0},{"$f":"(DK197-DK198)*DK6","v":0},{"$f":"(DL197-DL198)*DL6","v":0},{"$f":"(DM197-DM198)*DM6","v":0},{"$f":"(DN197-DN198)*DN6","v":0},{"$f":"(DO197-DO198)*DO6","v":0},{"$f":"(DP197-DP198)*DP6","v":0},{"$f":"(DQ197-DQ198)*DQ6","v":0},{"$f":"(DR197-DR198)*DR6","v":0},{"$f":"(DS197-DS198)*DS6","v":0},{"$f":"(DT197-DT198)*DT6","v":0},{"$f":"(DU197-DU198)*DU6","v":0},{"$f":"(DV197-DV198)*DV6","v":0},{"$f":"(DW197-DW198)*DW6","v":0},{"$f":"(DX197-DX198)*DX6","v":0},{"$f":"(DY197-DY198)*DY6","v":0},{"$f":"(DZ197-DZ198)*DZ6","v":0},{"$f":"(EA197-EA198)*EA6","v":0},{"$f":"(EB197-EB198)*EB6","v":0},{"$f":"(EC197-EC198)*EC6","v":0},{"$f":"(ED197-ED198)*ED6","v":0},{"$f":"(EE197-EE198)*EE6","v":0},{"$f":"(EF197-EF198)*EF6","v":0},{"$f":"(EG197-EG198)*EG6","v":0},{"$f":"(EH197-EH198)*EH6","v":0},{"$f":"(EI197-EI198)*EI6","v":0},{"$f":"(EJ197-EJ198)*EJ6","v":0},{"$f":"(EK197-EK198)*EK6","v":0},{"$f":"(EL197-EL198)*EL6","v":0},{"$f":"(EM197-EM198)*EM6","v":0},{"$f":"(EN197-EN198)*EN6","v":0},{"$f":"(EO197-EO198)*EO6","v":0},{"$f":"(EP197-EP198)*EP6","v":0},{"$f":"(EQ197-EQ198)*EQ6","v":0},{"$f":"(ER197-ER198)*ER6","v":0},{"$f":"(ES197-ES198)*ES6","v":0},{"$f":"(ET197-ET198)*ET6","v":0},{"$f":"(EU197-EU198)*EU6","v":0},{"$f":"(EV197-EV198)*EV6","v":0},{"$f":"(EW197-EW198)*EW6","v":0},{"$f":"(EX197-EX198)*EX6","v":0},{"$f":"(EY197-EY198)*EY6","v":0},{"$f":"(EZ197-EZ198)*EZ6","v":0},{"$f":"(FA197-FA198)*FA6","v":0},{"$f":"(FB197-FB198)*FB6","v":0},{"$f":"(FC197-FC198)*FC6","v":0},{"$f":"(FD197-FD198)*FD6","v":0},{"$f":"(FE197-FE198)*FE6","v":0},{"$f":"(FF197-FF198)*FF6","v":0},{"$f":"(FG197-FG198)*FG6","v":0},{"$f":"(FH197-FH198)*FH6","v":0},{"$f":"(FI197-FI198)*FI6","v":0},{"$f":"(FJ197-FJ198)*FJ6","v":0},{"$f":"(FK197-FK198)*FK6","v":0},{"$f":"(FL197-FL198)*FL6","v":0},{"$f":"(FM197-FM198)*FM6","v":0},{"$f":"(FN197-FN198)*FN6","v":0},{"$f":"(FO197-FO198)*FO6","v":0},{"$f":"(FP197-FP198)*FP6","v":0},{"$f":"(FQ197-FQ198)*FQ6","v":0},{"$f":"(FR197-FR198)*FR6","v":0},{"$f":"(FS197-FS198)*FS6","v":0},{"$f":"(FT197-FT198)*FT6","v":0},{"$f":"(FU197-FU198)*FU6","v":0},{"$f":"(FV197-FV198)*FV6","v":0},{"$f":"(FW197-FW198)*FW6","v":0},{"$f":"(FX197-FX198)*FX6","v":0},{"$f":"(FY197-FY198)*FY6","v":0},{"$f":"(FZ197-FZ198)*FZ6","v":0},{"$f":"(GA197-GA198)*GA6","v":0},{"$f":"(GB197-GB198)*GB6","v":0},{"$f":"(GC197-GC198)*GC6","v":0},{"$f":"(GD197-GD198)*GD6","v":0},{"$f":"(GE197-GE198)*GE6","v":0},{"$f":"(GF197-GF198)*GF6","v":0},{"$f":"(GG197-GG198)*GG6","v":0},{"$f":"(GH197-GH198)*GH6","v":0},{"$f":"(GI197-GI198)*GI6","v":0},{"$f":"(GJ197-GJ198)*GJ6","v":0},{"$f":"(GK197-GK198)*GK6","v":0},{"$f":"(GL197-GL198)*GL6","v":0},{"$f":"(GM197-GM198)*GM6","v":0},{"$f":"(GN197-GN198)*GN6","v":0},{"$f":"(GO197-GO198)*GO6","v":0},{"$f":"(GP197-GP198)*GP6","v":0},{"$f":"(GQ197-GQ198)*GQ6","v":0},{"$f":"(GR197-GR198)*GR6","v":0},{"$f":"(GS197-GS198)*GS6","v":0},{"$f":"(GT197-GT198)*GT6","v":0},{"$f":"(GU197-GU198)*GU6","v":0},{"$f":"(GV197-GV198)*GV6","v":0},{"$f":"(GW197-GW198)*GW6","v":0},{"$f":"(GX197-GX198)*GX6","v":0},{"$f":"(GY197-GY198)*GY6","v":0},{"$f":"(GZ197-GZ198)*GZ6","v":0},{"$f":"(HA197-HA198)*HA6","v":0},{"$f":"(HB197-HB198)*HB6","v":0},{"$f":"(HC197-HC198)*HC6","v":0},{"$f":"(HD197-HD198)*HD6","v":0},{"$f":"(HE197-HE198)*HE6","v":0},{"$f":"(HF197-HF198)*HF6","v":0},{"$f":"(HG197-HG198)*HG6","v":0},{"$f":"(HH197-HH198)*HH6","v":0},{"$f":"(HI197-HI198)*HI6","v":0},{"$f":"(HJ197-HJ198)*HJ6","v":0},{"$f":"(HK197-HK198)*HK6","v":0},{"$f":"(HL197-HL198)*HL6","v":0},{"$f":"(HM197-HM198)*HM6","v":0},{"$f":"(HN197-HN198)*HN6","v":0},{"$f":"(HO197-HO198)*HO6","v":0},{"$f":"(HP197-HP198)*HP6","v":0},{"$f":"(HQ197-HQ198)*HQ6","v":0},{"$f":"(HR197-HR198)*HR6","v":0},{"$f":"(HS197-HS198)*HS6","v":0},{"$f":"(HT197-HT198)*HT6","v":0},{"$f":"(HU197-HU198)*HU6","v":0},{"$f":"(HV197-HV198)*HV6","v":0},{"$f":"(HW197-HW198)*HW6","v":0},{"$f":"(HX197-HX198)*HX6","v":0},{"$f":"(HY197-HY198)*HY6","v":0},{"$f":"(HZ197-HZ198)*HZ6","v":0},{"$f":"(IA197-IA198)*IA6","v":0},{"$f":"(IB197-IB198)*IB6","v":0},{"$f":"(IC197-IC198)*IC6","v":0},{"$f":"(ID197-ID198)*ID6","v":0},{"$f":"(IE197-IE198)*IE6","v":0},{"$f":"(IF197-IF198)*IF6","v":0},{"$f":"(IG197-IG198)*IG6","v":0},{"$f":"(IH197-IH198)*IH6","v":0},{"$f":"(II197-II198)*II6","v":0},{"$f":"(IJ197-IJ198)*IJ6","v":0},{"$f":"(IK197-IK198)*IK6","v":0},{"$f":"(IL197-IL198)*IL6","v":0},{"$f":"(IM197-IM198)*IM6","v":0},{"$f":"(IN197-IN198)*IN6","v":0},{"$f":"(IO197-IO198)*IO6","v":0},{"$f":"(IP197-IP198)*IP6","v":0},{"$f":"(IQ197-IQ198)*IQ6","v":0},{"$f":"(IR197-IR198)*IR6","v":0},{"$f":"(IS197-IS198)*IS6","v":0},{"$f":"(IT197-IT198)*IT6","v":0},{"$f":"(IU197-IU198)*IU6","v":0},{"$f":"(IV197-IV198)*IV6","v":0},{"$f":"(IW197-IW198)*IW6","v":0},{"$f":"(IX197-IX198)*IX6","v":0},{"$f":"(IY197-IY198)*IY6","v":0},{"$f":"(IZ197-IZ198)*IZ6","v":0},{"$f":"(JA197-JA198)*JA6","v":0},{"$f":"(JB197-JB198)*JB6","v":0},{"$f":"(JC197-JC198)*JC6","v":0},{"$f":"(JD197-JD198)*JD6","v":0},{"$f":"(JE197-JE198)*JE6","v":0},{"$f":"(JF197-JF198)*JF6","v":0},{"$f":"(JG197-JG198)*JG6","v":0},{"$f":"(JH197-JH198)*JH6","v":0},{"$f":"(JI197-JI198)*JI6","v":0},{"$f":"(JJ197-JJ198)*JJ6","v":0},{"$f":"(JK197-JK198)*JK6","v":0},{"$f":"(JL197-JL198)*JL6","v":0},{"$f":"(JM197-JM198)*JM6","v":0},{"$f":"(JN197-JN198)*JN6","v":0},{"$f":"(JO197-JO198)*JO6","v":0},{"$f":"(JP197-JP198)*JP6","v":0},{"$f":"(JQ197-JQ198)*JQ6","v":0},{"$f":"(JR197-JR198)*JR6","v":0},{"$f":"(JS197-JS198)*JS6","v":0},{"$f":"(JT197-JT198)*JT6","v":0},{"$f":"(JU197-JU198)*JU6","v":0},{"$f":"(JV197-JV198)*JV6","v":0},{"$f":"(JW197-JW198)*JW6","v":0},{"$f":"(JX197-JX198)*JX6","v":0},{"$f":"(JY197-JY198)*JY6","v":0},{"$f":"(JZ197-JZ198)*JZ6","v":0},{"$f":"(KA197-KA198)*KA6","v":0},{"$f":"(KB197-KB198)*KB6","v":0},{"$f":"(KC197-KC198)*KC6","v":0},{"$f":"(KD197-KD198)*KD6","v":0},{"$f":"(KE197-KE198)*KE6","v":0},{"$f":"(KF197-KF198)*KF6","v":0},{"$f":"(KG197-KG198)*KG6","v":0},{"$f":"(KH197-KH198)*KH6","v":0},{"$f":"(KI197-KI198)*KI6","v":0},{"$f":"(KJ197-KJ198)*KJ6","v":0},{"$f":"(KK197-KK198)*KK6","v":0},{"$f":"(KL197-KL198)*KL6","v":0},{"$f":"(KM197-KM198)*KM6","v":0},{"$f":"(KN197-KN198)*KN6","v":0},{"$f":"(KO197-KO198)*KO6","v":0},{"$f":"(KP197-KP198)*KP6","v":0},{"$f":"(KQ197-KQ198)*KQ6","v":0},{"$f":"(KR197-KR198)*KR6","v":0},{"$f":"(KS197-KS198)*KS6","v":0},{"$f":"(KT197-KT198)*KT6","v":0},{"$f":"(KU197-KU198)*KU6","v":0},{"$f":"(KV197-KV198)*KV6","v":0},{"$f":"(KW197-KW198)*KW6","v":0},{"$f":"(KX197-KX198)*KX6","v":0},{"$f":"(KY197-KY198)*KY6","v":0},{"$f":"(KZ197-KZ198)*KZ6","v":0},{"$f":"(LA197-LA198)*LA6","v":0},{"$f":"(LB197-LB198)*LB6","v":0},{"$f":"(LC197-LC198)*LC6","v":0},{"$f":"(LD197-LD198)*LD6","v":0},{"$f":"(LE197-LE198)*LE6","v":0},{"$f":"(LF197-LF198)*LF6","v":0},{"$f":"(LG197-LG198)*LG6","v":0},{"$f":"(LH197-LH198)*LH6","v":0},{"$f":"(LI197-LI198)*LI6","v":0},{"$f":"(LJ197-LJ198)*LJ6","v":0},{"$f":"(LK197-LK198)*LK6","v":0},{"$f":"(LL197-LL198)*LL6","v":0},{"$f":"(LM197-LM198)*LM6","v":0},{"$f":"(LN197-LN198)*LN6","v":0},{"$f":"(LO197-LO198)*LO6","v":0},{"$f":"(LP197-LP198)*LP6","v":0},{"$f":"(LQ197-LQ198)*LQ6","v":0},{"$f":"(LR197-LR198)*LR6","v":0},{"$f":"(LS197-LS198)*LS6","v":0},{"$f":"(LT197-LT198)*LT6","v":0},{"$f":"(LU197-LU198)*LU6","v":0},{"$f":"(LV197-LV198)*LV6","v":0},{"$f":"(LW197-LW198)*LW6","v":0},{"$f":"(LX197-LX198)*LX6","v":0},{"$f":"(LY197-LY198)*LY6","v":0},{"$f":"(LZ197-LZ198)*LZ6","v":0},{"$f":"(MA197-MA198)*MA6","v":0},{"$f":"(MB197-MB198)*MB6","v":0},{"$f":"(MC197-MC198)*MC6","v":0},{"$f":"(MD197-MD198)*MD6","v":0},{"$f":"(ME197-ME198)*ME6","v":0},{"$f":"(MF197-MF198)*MF6","v":0},{"$f":"(MG197-MG198)*MG6","v":0},{"$f":"(MH197-MH198)*MH6","v":0},{"$f":"(MI197-MI198)*MI6","v":0},{"$f":"(MJ197-MJ198)*MJ6","v":0},{"$f":"(MK197-MK198)*MK6","v":0},{"$f":"(ML197-ML198)*ML6","v":0},{"$f":"(MM197-MM198)*MM6","v":0},{"$f":"(MN197-MN198)*MN6","v":0},{"$f":"(MO197-MO198)*MO6","v":0},{"$f":"(MP197-MP198)*MP6","v":0},{"$f":"(MQ197-MQ198)*MQ6","v":0},{"$f":"(MR197-MR198)*MR6","v":0},{"$f":"(MS197-MS198)*MS6","v":0},{"$f":"(MT197-MT198)*MT6","v":0},{"$f":"(MU197-MU198)*MU6","v":0},{"$f":"(MV197-MV198)*MV6","v":0},{"$f":"(MW197-MW198)*MW6","v":0},{"$f":"(MX197-MX198)*MX6","v":0},{"$f":"(MY197-MY198)*MY6","v":0},{"$f":"(MZ197-MZ198)*MZ6","v":0},{"$f":"(NA197-NA198)*NA6","v":0},{"$f":"(NB197-NB198)*NB6","v":0},{"$f":"(NC197-NC198)*NC6","v":0},{"$f":"(ND197-ND198)*ND6","v":0},{"$f":"(NE197-NE198)*NE6","v":0},{"$f":"(NF197-NF198)*NF6","v":0},{"$f":"(NG197-NG198)*NG6","v":0},{"$f":"(NH197-NH198)*NH6","v":0},{"$f":"(NI197-NI198)*NI6","v":0},{"$f":"(NJ197-NJ198)*NJ6","v":0},{"$f":"(NK197-NK198)*NK6","v":0},{"$f":"(NL197-NL198)*NL6","v":0},{"$f":"(NM197-NM198)*NM6","v":0},{"$f":"(NN197-NN198)*NN6","v":0},{"$f":"(NO197-NO198)*NO6","v":0},{"$f":"(NP197-NP198)*NP6","v":0},{"$f":"(NQ197-NQ198)*NQ6","v":0},{"$f":"(NR197-NR198)*NR6","v":0},{"$f":"(NS197-NS198)*NS6","v":0},{"$f":"(NT197-NT198)*NT6","v":0},{"$f":"(NU197-NU198)*NU6","v":0},{"$f":"(NV197-NV198)*NV6","v":0},{"$f":"(NW197-NW198)*NW6","v":0},{"$f":"(NX197-NX198)*NX6","v":0},{"$f":"(NY197-NY198)*NY6","v":0},{"$f":"(NZ197-NZ198)*NZ6","v":0},{"$f":"(OA197-OA198)*OA6","v":0},{"$f":"(OB197-OB198)*OB6","v":0},{"$f":"(OC197-OC198)*OC6","v":0},{"$f":"(OD197-OD198)*OD6","v":0},{"$f":"(OE197-OE198)*OE6","v":0},{"$f":"(OF197-OF198)*OF6","v":0},{"$f":"(OG197-OG198)*OG6","v":0},{"$f":"(OH197-OH198)*OH6","v":0},{"$f":"(OI197-OI198)*OI6","v":0},{"$f":"(OJ197-OJ198)*OJ6","v":0},{"$f":"(OK197-OK198)*OK6","v":0},{"$f":"(OL197-OL198)*OL6","v":0},{"$f":"(OM197-OM198)*OM6","v":0},{"$f":"(ON197-ON198)*ON6","v":0},{"$f":"(OO197-OO198)*OO6","v":0},{"$f":"(OP197-OP198)*OP6","v":0},{"$f":"(OQ197-OQ198)*OQ6","v":0},{"$f":"(OR197-OR198)*OR6","v":0},{"$f":"(OS197-OS198)*OS6","v":0},{"$f":"(OT197-OT198)*OT6","v":0},{"$f":"(OU197-OU198)*OU6","v":0},{"$f":"(OV197-OV198)*OV6","v":0},{"$f":"(OW197-OW198)*OW6","v":0},{"$f":"(OX197-OX198)*OX6","v":0},{"$f":"(OY197-OY198)*OY6","v":0},{"$f":"(OZ197-OZ198)*OZ6","v":0},{"$f":"(PA197-PA198)*PA6","v":0},{"$f":"(PB197-PB198)*PB6","v":0},{"$f":"(PC197-PC198)*PC6","v":0},{"$f":"(PD197-PD198)*PD6","v":0},{"$f":"(PE197-PE198)*PE6","v":0},{"$f":"(PF197-PF198)*PF6","v":0},{"$f":"(PG197-PG198)*PG6","v":0},{"$f":"(PH197-PH198)*PH6","v":0},{"$f":"(PI197-PI198)*PI6","v":0},{"$f":"(PJ197-PJ198)*PJ6","v":0},{"$f":"(PK197-PK198)*PK6","v":0},{"$f":"(PL197-PL198)*PL6","v":0},{"$f":"(PM197-PM198)*PM6","v":0},{"$f":"(PN197-PN198)*PN6","v":0},{"$f":"(PO197-PO198)*PO6","v":0},{"$f":"(PP197-PP198)*PP6","v":0},{"$f":"(PQ197-PQ198)*PQ6","v":0},{"$f":"(PR197-PR198)*PR6","v":0},{"$f":"(PS197-PS198)*PS6","v":0},{"$f":"(PT197-PT198)*PT6","v":0},{"$f":"(PU197-PU198)*PU6","v":0},{"$f":"(PV197-PV198)*PV6","v":0},{"$f":"(PW197-PW198)*PW6","v":0},{"$f":"(PX197-PX198)*PX6","v":0},{"$f":"(PY197-PY198)*PY6","v":0},{"$f":"(PZ197-PZ198)*PZ6","v":0},{"$f":"(QA197-QA198)*QA6","v":0},{"$f":"(QB197-QB198)*QB6","v":0},{"$f":"(QC197-QC198)*QC6","v":0},{"$f":"(QD197-QD198)*QD6","v":0},{"$f":"(QE197-QE198)*QE6","v":0},{"$f":"(QF197-QF198)*QF6","v":0},{"$f":"(QG197-QG198)*QG6","v":0},{"$f":"(QH197-QH198)*QH6","v":0},{"$f":"(QI197-QI198)*QI6","v":0},{"$f":"(QJ197-QJ198)*QJ6","v":0},{"$f":"(QK197-QK198)*QK6","v":0},{"$f":"(QL197-QL198)*QL6","v":0},{"$f":"(QM197-QM198)*QM6","v":0},{"$f":"(QN197-QN198)*QN6","v":0},{"$f":"(QO197-QO198)*QO6","v":0},{"$f":"(QP197-QP198)*QP6","v":0},{"$f":"(QQ197-QQ198)*QQ6","v":0},{"$f":"(QR197-QR198)*QR6","v":0},{"$f":"(QS197-QS198)*QS6","v":0},{"$f":"(QT197-QT198)*QT6","v":0},{"$f":"(QU197-QU198)*QU6","v":0},{"$f":"(QV197-QV198)*QV6","v":0},{"$f":"(QW197-QW198)*QW6","v":0},{"$f":"(QX197-QX198)*QX6","v":0},{"$f":"(QY197-QY198)*QY6","v":0},{"$f":"(QZ197-QZ198)*QZ6","v":0},{"$f":"(RA197-RA198)*RA6","v":0},{"$f":"(RB197-RB198)*RB6","v":0},{"$f":"(RC197-RC198)*RC6","v":0},{"$f":"(RD197-RD198)*RD6","v":0},{"$f":"(RE197-RE198)*RE6","v":0},{"$f":"(RF197-RF198)*RF6","v":0},{"$f":"(RG197-RG198)*RG6","v":0},{"$f":"(RH197-RH198)*RH6","v":0},{"$f":"(RI197-RI198)*RI6","v":0},{"$f":"(RJ197-RJ198)*RJ6","v":0},{"$f":"(RK197-RK198)*RK6","v":0},{"$f":"(RL197-RL198)*RL6","v":0},{"$f":"(RM197-RM198)*RM6","v":0},{"$f":"(RN197-RN198)*RN6","v":0},{"$f":"(RO197-RO198)*RO6","v":0},{"$f":"(RP197-RP198)*RP6","v":0},{"$f":"(RQ197-RQ198)*RQ6","v":0},{"$f":"(RR197-RR198)*RR6","v":0},{"$f":"(RS197-RS198)*RS6","v":0},{"$f":"(RT197-RT198)*RT6","v":0},{"$f":"(RU197-RU198)*RU6","v":0},{"$f":"(RV197-RV198)*RV6","v":0},{"$f":"(RW197-RW198)*RW6","v":0},{"$f":"(RX197-RX198)*RX6","v":0},{"$f":"(RY197-RY198)*RY6","v":0},{"$f":"(RZ197-RZ198)*RZ6","v":0},{"$f":"(SA197-SA198)*SA6","v":0},{"$f":"(SB197-SB198)*SB6","v":0},{"$f":"(SC197-SC198)*SC6","v":0}]
[]
[null,null,null,"Commitment Fee Percent","% p.a.",{"$f":"'Input C'!H76","v":3.0000000000000001E-3},null,null,"% p.p.",null,{"$f":"$F$201/Months*K7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*L7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*M7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*N7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*O7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*P7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*Q7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*R7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*S7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*T7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*U7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*V7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*W7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*X7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*Y7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*Z7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*AA7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*AB7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*AC7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*AD7","v":2.5000000000000001E-4},{"$f":"$F$201/Months*AE7","v":1.5E-3},{"$f":"$F$201/Months*AF7","v":1.5E-3},{"$f":"$F$201/Months*AG7","v":1.5E-3},{"$f":"$F$201/Months*AH7","v":1.5E-3},{"$f":"$F$201/Months*AI7","v":1.5E-3},{"$f":"$F$201/Months*AJ7","v":1.5E-3},{"$f":"$F$201/Months*AK7","v":1.5E-3},{"$f":"$F$201/Months*AL7","v":1.5E-3},{"$f":"$F$201/Months*AM7","v":1.5E-3},{"$f":"$F$201/Months*AN7","v":1.5E-3},{"$f":"$F$201/Months*AO7","v":1.5E-3},{"$f":"$F$201/Months*AP7","v":1.5E-3},{"$f":"$F$201/Months*AQ7","v":1.5E-3},{"$f":"$F$201/Months*AR7","v":1.5E-3},{"$f":"$F$201/Months*AS7","v":1.5E-3},{"$f":"$F$201/Months*AT7","v":1.5E-3},{"$f":"$F$201/Months*AU7","v":1.5E-3},{"$f":"$F$201/Months*AV7","v":1.5E-3},{"$f":"$F$201/Months*AW7","v":1.5E-3},{"$f":"$F$201/Months*AX7","v":1.5E-3},{"$f":"$F$201/Months*AY7","v":1.5E-3},{"$f":"$F$201/Months*AZ7","v":1.5E-3},{"$f":"$F$201/Months*BA7","v":1.5E-3},{"$f":"$F$201/Months*BB7","v":1.5E-3},{"$f":"$F$201/Months*BC7","v":1.5E-3},{"$f":"$F$201/Months*BD7","v":1.5E-3},{"$f":"$F$201/Months*BE7","v":1.5E-3},{"$f":"$F$201/Months*BF7","v":1.5E-3},{"$f":"$F$201/Months*BG7","v":1.5E-3},{"$f":"$F$201/Months*BH7","v":1.5E-3},{"$f":"$F$201/Months*BI7","v":1.5E-3},{"$f":"$F$201/Months*BJ7","v":1.5E-3},{"$f":"$F$201/Months*BK7","v":1.5E-3},{"$f":"$F$201/Months*BL7","v":1.5E-3},{"$f":"$F$201/Months*BM7","v":1.5E-3},{"$f":"$F$201/Months*BN7","v":1.5E-3},{"$f":"$F$201/Months*BO7","v":1.5E-3},{"$f":"$F$201/Months*BP7","v":1.5E-3},{"$f":"$F$201/Months*BQ7","v":1.5E-3},{"$f":"$F$201/Months*BR7","v":1.5E-3},{"$f":"$F$201/Months*BS7","v":1.5E-3},{"$f":"$F$201/Months*BT7","v":1.5E-3},{"$f":"$F$201/Months*BU7","v":1.5E-3},{"$f":"$F$201/Months*BV7","v":1.5E-3},{"$f":"$F$201/Months*BW7","v":1.5E-3},{"$f":"$F$201/Months*BX7","v":1.5E-3},{"$f":"$F$201/Months*BY7","v":1.5E-3},{"$f":"$F$201/Months*BZ7","v":1.5E-3},{"$f":"$F$201/Months*CA7","v":1.5E-3},{"$f":"$F$201/Months*CB7","v":1.5E-3},{"$f":"$F$201/Months*CC7","v":1.5E-3},{"$f":"$F$201/Months*CD7","v":1.5E-3},{"$f":"$F$201/Months*CE7","v":1.5E-3},{"$f":"$F$201/Months*CF7","v":1.5E-3},{"$f":"$F$201/Months*CG7","v":1.5E-3},{"$f":"$F$201/Months*CH7","v":1.5E-3},{"$f":"$F$201/Months*CI7","v":1.5E-3},{"$f":"$F$201/Months*CJ7","v":1.5E-3},{"$f":"$F$201/Months*CK7","v":1.5E-3},{"$f":"$F$201/Months*CL7","v":1.5E-3},{"$f":"$F$201/Months*CM7","v":1.5E-3},{"$f":"$F$201/Months*CN7","v":1.5E-3},{"$f":"$F$201/Months*CO7","v":1.5E-3},{"$f":"$F$201/Months*CP7","v":1.5E-3},{"$f":"$F$201/Months*CQ7","v":1.5E-3},{"$f":"$F$201/Months*CR7","v":1.5E-3},{"$f":"$F$201/Months*CS7","v":1.5E-3},{"$f":"$F$201/Months*CT7","v":1.5E-3},{"$f":"$F$201/Months*CU7","v":1.5E-3},{"$f":"$F$201/Months*CV7","v":1.5E-3},{"$f":"$F$201/Months*CW7","v":1.5E-3},{"$f":"$F$201/Months*CX7","v":1.5E-3},{"$f":"$F$201/Months*CY7","v":1.5E-3},{"$f":"$F$201/Months*CZ7","v":1.5E-3},{"$f":"$F$201/Months*DA7","v":1.5E-3},{"$f":"$F$201/Months*DB7","v":1.5E-3},{"$f":"$F$201/Months*DC7","v":1.5E-3},{"$f":"$F$201/Months*DD7","v":1.5E-3},{"$f":"$F$201/Months*DE7","v":1.5E-3},{"$f":"$F$201/Months*DF7","v":1.5E-3},{"$f":"$F$201/Months*DG7","v":1.5E-3},{"$f":"$F$201/Months*DH7","v":1.5E-3},{"$f":"$F$201/Months*DI7","v":1.5E-3},{"$f":"$F$201/Months*DJ7","v":1.5E-3},{"$f":"$F$201/Months*DK7","v":1.5E-3},{"$f":"$F$201/Months*DL7","v":1.5E-3},{"$f":"$F$201/Months*DM7","v":1.5E-3},{"$f":"$F$201/Months*DN7","v":1.5E-3},{"$f":"$F$201/Months*DO7","v":1.5E-3},{"$f":"$F$201/Months*DP7","v":1.5E-3},{"$f":"$F$201/Months*DQ7","v":1.5E-3},{"$f":"$F$201/Months*DR7","v":1.5E-3},{"$f":"$F$201/Months*DS7","v":1.5E-3},{"$f":"$F$201/Months*DT7","v":1.5E-3},{"$f":"$F$201/Months*DU7","v":1.5E-3},{"$f":"$F$201/Months*DV7","v":1.5E-3},{"$f":"$F$201/Months*DW7","v":1.5E-3},{"$f":"$F$201/Months*DX7","v":1.5E-3},{"$f":"$F$201/Months*DY7","v":1.5E-3},{"$f":"$F$201/Months*DZ7","v":1.5E-3},{"$f":"$F$201/Months*EA7","v":1.5E-3},{"$f":"$F$201/Months*EB7","v":1.5E-3},{"$f":"$F$201/Months*EC7","v":1.5E-3},{"$f":"$F$201/Months*ED7","v":1.5E-3},{"$f":"$F$201/Months*EE7","v":1.5E-3},{"$f":"$F$201/Months*EF7","v":1.5E-3},{"$f":"$F$201/Months*EG7","v":1.5E-3},{"$f":"$F$201/Months*EH7","v":1.5E-3},{"$f":"$F$201/Months*EI7","v":1.5E-3},{"$f":"$F$201/Months*EJ7","v":1.5E-3},{"$f":"$F$201/Months*EK7","v":1.5E-3},{"$f":"$F$201/Months*EL7","v":1.5E-3},{"$f":"$F$201/Months*EM7","v":1.5E-3},{"$f":"$F$201/Months*EN7","v":1.5E-3},{"$f":"$F$201/Months*EO7","v":1.5E-3},{"$f":"$F$201/Months*EP7","v":1.5E-3},{"$f":"$F$201/Months*EQ7","v":1.5E-3},{"$f":"$F$201/Months*ER7","v":1.5E-3},{"$f":"$F$201/Months*ES7","v":1.5E-3},{"$f":"$F$201/Months*ET7","v":1.5E-3},{"$f":"$F$201/Months*EU7","v":1.5E-3},{"$f":"$F$201/Months*EV7","v":1.5E-3},{"$f":"$F$201/Months*EW7","v":1.5E-3},{"$f":"$F$201/Months*EX7","v":1.5E-3},{"$f":"$F$201/Months*EY7","v":1.5E-3},{"$f":"$F$201/Months*EZ7","v":1.5E-3},{"$f":"$F$201/Months*FA7","v":1.5E-3},{"$f":"$F$201/Months*FB7","v":1.5E-3},{"$f":"$F$201/Months*FC7","v":1.5E-3},{"$f":"$F$201/Months*FD7","v":1.5E-3},{"$f":"$F$201/Months*FE7","v":1.5E-3},{"$f":"$F$201/Months*FF7","v":1.5E-3},{"$f":"$F$201/Months*FG7","v":1.5E-3},{"$f":"$F$201/Months*FH7","v":1.5E-3},{"$f":"$F$201/Months*FI7","v":1.5E-3},{"$f":"$F$201/Months*FJ7","v":1.5E-3},{"$f":"$F$201/Months*FK7","v":1.5E-3},{"$f":"$F$201/Months*FL7","v":1.5E-3},{"$f":"$F$201/Months*FM7","v":1.5E-3},{"$f":"$F$201/Months*FN7","v":1.5E-3},{"$f":"$F$201/Months*FO7","v":1.5E-3},{"$f":"$F$201/Months*FP7","v":1.5E-3},{"$f":"$F$201/Months*FQ7","v":1.5E-3},{"$f":"$F$201/Months*FR7","v":1.5E-3},{"$f":"$F$201/Months*FS7","v":1.5E-3},{"$f":"$F$201/Months*FT7","v":1.5E-3},{"$f":"$F$201/Months*FU7","v":1.5E-3},{"$f":"$F$201/Months*FV7","v":1.5E-3},{"$f":"$F$201/Months*FW7","v":1.5E-3},{"$f":"$F$201/Months*FX7","v":1.5E-3},{"$f":"$F$201/Months*FY7","v":1.5E-3},{"$f":"$F$201/Months*FZ7","v":1.5E-3},{"$f":"$F$201/Months*GA7","v":1.5E-3},{"$f":"$F$201/Months*GB7","v":1.5E-3},{"$f":"$F$201/Months*GC7","v":1.5E-3},{"$f":"$F$201/Months*GD7","v":1.5E-3},{"$f":"$F$201/Months*GE7","v":1.5E-3},{"$f":"$F$201/Months*GF7","v":1.5E-3},{"$f":"$F$201/Months*GG7","v":1.5E-3},{"$f":"$F$201/Months*GH7","v":1.5E-3},{"$f":"$F$201/Months*GI7","v":1.5E-3},{"$f":"$F$201/Months*GJ7","v":1.5E-3},{"$f":"$F$201/Months*GK7","v":1.5E-3},{"$f":"$F$201/Months*GL7","v":1.5E-3},{"$f":"$F$201/Months*GM7","v":1.5E-3},{"$f":"$F$201/Months*GN7","v":1.5E-3},{"$f":"$F$201/Months*GO7","v":1.5E-3},{"$f":"$F$201/Months*GP7","v":1.5E-3},{"$f":"$F$201/Months*GQ7","v":1.5E-3},{"$f":"$F$201/Months*GR7","v":1.5E-3},{"$f":"$F$201/Months*GS7","v":1.5E-3},{"$f":"$F$201/Months*GT7","v":1.5E-3},{"$f":"$F$201/Months*GU7","v":1.5E-3},{"$f":"$F$201/Months*GV7","v":1.5E-3},{"$f":"$F$201/Months*GW7","v":1.5E-3},{"$f":"$F$201/Months*GX7","v":1.5E-3},{"$f":"$F$201/Months*GY7","v":1.5E-3},{"$f":"$F$201/Months*GZ7","v":1.5E-3},{"$f":"$F$201/Months*HA7","v":1.5E-3},{"$f":"$F$201/Months*HB7","v":1.5E-3},{"$f":"$F$201/Months*HC7","v":1.5E-3},{"$f":"$F$201/Months*HD7","v":1.5E-3},{"$f":"$F$201/Months*HE7","v":1.5E-3},{"$f":"$F$201/Months*HF7","v":1.5E-3},{"$f":"$F$201/Months*HG7","v":1.5E-3},{"$f":"$F$201/Months*HH7","v":1.5E-3},{"$f":"$F$201/Months*HI7","v":1.5E-3},{"$f":"$F$201/Months*HJ7","v":1.5E-3},{"$f":"$F$201/Months*HK7","v":1.5E-3},{"$f":"$F$201/Months*HL7","v":1.5E-3},{"$f":"$F$201/Months*HM7","v":1.5E-3},{"$f":"$F$201/Months*HN7","v":1.5E-3},{"$f":"$F$201/Months*HO7","v":1.5E-3},{"$f":"$F$201/Months*HP7","v":1.5E-3},{"$f":"$F$201/Months*HQ7","v":1.5E-3},{"$f":"$F$201/Months*HR7","v":1.5E-3},{"$f":"$F$201/Months*HS7","v":1.5E-3},{"$f":"$F$201/Months*HT7","v":1.5E-3},{"$f":"$F$201/Months*HU7","v":1.5E-3},{"$f":"$F$201/Months*HV7","v":1.5E-3},{"$f":"$F$201/Months*HW7","v":1.5E-3},{"$f":"$F$201/Months*HX7","v":1.5E-3},{"$f":"$F$201/Months*HY7","v":1.5E-3},{"$f":"$F$201/Months*HZ7","v":1.5E-3},{"$f":"$F$201/Months*IA7","v":1.5E-3},{"$f":"$F$201/Months*IB7","v":1.5E-3},{"$f":"$F$201/Months*IC7","v":1.5E-3},{"$f":"$F$201/Months*ID7","v":1.5E-3},{"$f":"$F$201/Months*IE7","v":1.5E-3},{"$f":"$F$201/Months*IF7","v":1.5E-3},{"$f":"$F$201/Months*IG7","v":1.5E-3},{"$f":"$F$201/Months*IH7","v":1.5E-3},{"$f":"$F$201/Months*II7","v":1.5E-3},{"$f":"$F$201/Months*IJ7","v":1.5E-3},{"$f":"$F$201/Months*IK7","v":1.5E-3},{"$f":"$F$201/Months*IL7","v":1.5E-3},{"$f":"$F$201/Months*IM7","v":1.5E-3},{"$f":"$F$201/Months*IN7","v":1.5E-3},{"$f":"$F$201/Months*IO7","v":1.5E-3},{"$f":"$F$201/Months*IP7","v":1.5E-3},{"$f":"$F$201/Months*IQ7","v":1.5E-3},{"$f":"$F$201/Months*IR7","v":1.5E-3},{"$f":"$F$201/Months*IS7","v":1.5E-3},{"$f":"$F$201/Months*IT7","v":1.5E-3},{"$f":"$F$201/Months*IU7","v":1.5E-3},{"$f":"$F$201/Months*IV7","v":1.5E-3},{"$f":"$F$201/Months*IW7","v":1.5E-3},{"$f":"$F$201/Months*IX7","v":1.5E-3},{"$f":"$F$201/Months*IY7","v":1.5E-3},{"$f":"$F$201/Months*IZ7","v":1.5E-3},{"$f":"$F$201/Months*JA7","v":1.5E-3},{"$f":"$F$201/Months*JB7","v":1.5E-3},{"$f":"$F$201/Months*JC7","v":1.5E-3},{"$f":"$F$201/Months*JD7","v":1.5E-3},{"$f":"$F$201/Months*JE7","v":1.5E-3},{"$f":"$F$201/Months*JF7","v":1.5E-3},{"$f":"$F$201/Months*JG7","v":1.5E-3},{"$f":"$F$201/Months*JH7","v":1.5E-3},{"$f":"$F$201/Months*JI7","v":1.5E-3},{"$f":"$F$201/Months*JJ7","v":1.5E-3},{"$f":"$F$201/Months*JK7","v":1.5E-3},{"$f":"$F$201/Months*JL7","v":1.5E-3},{"$f":"$F$201/Months*JM7","v":1.5E-3},{"$f":"$F$201/Months*JN7","v":1.5E-3},{"$f":"$F$201/Months*JO7","v":1.5E-3},{"$f":"$F$201/Months*JP7","v":1.5E-3},{"$f":"$F$201/Months*JQ7","v":1.5E-3},{"$f":"$F$201/Months*JR7","v":1.5E-3},{"$f":"$F$201/Months*JS7","v":1.5E-3},{"$f":"$F$201/Months*JT7","v":1.5E-3},{"$f":"$F$201/Months*JU7","v":1.5E-3},{"$f":"$F$201/Months*JV7","v":1.5E-3},{"$f":"$F$201/Months*JW7","v":1.5E-3},{"$f":"$F$201/Months*JX7","v":1.5E-3},{"$f":"$F$201/Months*JY7","v":1.5E-3},{"$f":"$F$201/Months*JZ7","v":1.5E-3},{"$f":"$F$201/Months*KA7","v":1.5E-3},{"$f":"$F$201/Months*KB7","v":1.5E-3},{"$f":"$F$201/Months*KC7","v":1.5E-3},{"$f":"$F$201/Months*KD7","v":1.5E-3},{"$f":"$F$201/Months*KE7","v":1.5E-3},{"$f":"$F$201/Months*KF7","v":1.5E-3},{"$f":"$F$201/Months*KG7","v":1.5E-3},{"$f":"$F$201/Months*KH7","v":1.5E-3},{"$f":"$F$201/Months*KI7","v":1.5E-3},{"$f":"$F$201/Months*KJ7","v":1.5E-3},{"$f":"$F$201/Months*KK7","v":1.5E-3},{"$f":"$F$201/Months*KL7","v":1.5E-3},{"$f":"$F$201/Months*KM7","v":1.5E-3},{"$f":"$F$201/Months*KN7","v":1.5E-3},{"$f":"$F$201/Months*KO7","v":1.5E-3},{"$f":"$F$201/Months*KP7","v":1.5E-3},{"$f":"$F$201/Months*KQ7","v":1.5E-3},{"$f":"$F$201/Months*KR7","v":1.5E-3},{"$f":"$F$201/Months*KS7","v":1.5E-3},{"$f":"$F$201/Months*KT7","v":1.5E-3},{"$f":"$F$201/Months*KU7","v":1.5E-3},{"$f":"$F$201/Months*KV7","v":1.5E-3},{"$f":"$F$201/Months*KW7","v":1.5E-3},{"$f":"$F$201/Months*KX7","v":1.5E-3},{"$f":"$F$201/Months*KY7","v":1.5E-3},{"$f":"$F$201/Months*KZ7","v":1.5E-3},{"$f":"$F$201/Months*LA7","v":1.5E-3},{"$f":"$F$201/Months*LB7","v":1.5E-3},{"$f":"$F$201/Months*LC7","v":1.5E-3},{"$f":"$F$201/Months*LD7","v":1.5E-3},{"$f":"$F$201/Months*LE7","v":1.5E-3},{"$f":"$F$201/Months*LF7","v":1.5E-3},{"$f":"$F$201/Months*LG7","v":1.5E-3},{"$f":"$F$201/Months*LH7","v":1.5E-3},{"$f":"$F$201/Months*LI7","v":1.5E-3},{"$f":"$F$201/Months*LJ7","v":1.5E-3},{"$f":"$F$201/Months*LK7","v":1.5E-3},{"$f":"$F$201/Months*LL7","v":1.5E-3},{"$f":"$F$201/Months*LM7","v":1.5E-3},{"$f":"$F$201/Months*LN7","v":1.5E-3},{"$f":"$F$201/Months*LO7","v":1.5E-3},{"$f":"$F$201/Months*LP7","v":1.5E-3},{"$f":"$F$201/Months*LQ7","v":1.5E-3},{"$f":"$F$201/Months*LR7","v":1.5E-3},{"$f":"$F$201/Months*LS7","v":1.5E-3},{"$f":"$F$201/Months*LT7","v":1.5E-3},{"$f":"$F$201/Months*LU7","v":1.5E-3},{"$f":"$F$201/Months*LV7","v":1.5E-3},{"$f":"$F$201/Months*LW7","v":1.5E-3},{"$f":"$F$201/Months*LX7","v":1.5E-3},{"$f":"$F$201/Months*LY7","v":1.5E-3},{"$f":"$F$201/Months*LZ7","v":1.5E-3},{"$f":"$F$201/Months*MA7","v":1.5E-3},{"$f":"$F$201/Months*MB7","v":1.5E-3},{"$f":"$F$201/Months*MC7","v":1.5E-3},{"$f":"$F$201/Months*MD7","v":1.5E-3},{"$f":"$F$201/Months*ME7","v":1.5E-3},{"$f":"$F$201/Months*MF7","v":1.5E-3},{"$f":"$F$201/Months*MG7","v":1.5E-3},{"$f":"$F$201/Months*MH7","v":1.5E-3},{"$f":"$F$201/Months*MI7","v":1.5E-3},{"$f":"$F$201/Months*MJ7","v":1.5E-3},{"$f":"$F$201/Months*MK7","v":1.5E-3},{"$f":"$F$201/Months*ML7","v":1.5E-3},{"$f":"$F$201/Months*MM7","v":1.5E-3},{"$f":"$F$201/Months*MN7","v":1.5E-3},{"$f":"$F$201/Months*MO7","v":1.5E-3},{"$f":"$F$201/Months*MP7","v":1.5E-3},{"$f":"$F$201/Months*MQ7","v":1.5E-3},{"$f":"$F$201/Months*MR7","v":1.5E-3},{"$f":"$F$201/Months*MS7","v":1.5E-3},{"$f":"$F$201/Months*MT7","v":1.5E-3},{"$f":"$F$201/Months*MU7","v":1.5E-3},{"$f":"$F$201/Months*MV7","v":1.5E-3},{"$f":"$F$201/Months*MW7","v":1.5E-3},{"$f":"$F$201/Months*MX7","v":1.5E-3},{"$f":"$F$201/Months*MY7","v":1.5E-3},{"$f":"$F$201/Months*MZ7","v":1.5E-3},{"$f":"$F$201/Months*NA7","v":1.5E-3},{"$f":"$F$201/Months*NB7","v":1.5E-3},{"$f":"$F$201/Months*NC7","v":1.5E-3},{"$f":"$F$201/Months*ND7","v":1.5E-3},{"$f":"$F$201/Months*NE7","v":1.5E-3},{"$f":"$F$201/Months*NF7","v":1.5E-3},{"$f":"$F$201/Months*NG7","v":1.5E-3},{"$f":"$F$201/Months*NH7","v":1.5E-3},{"$f":"$F$201/Months*NI7","v":1.5E-3},{"$f":"$F$201/Months*NJ7","v":1.5E-3},{"$f":"$F$201/Months*NK7","v":1.5E-3},{"$f":"$F$201/Months*NL7","v":1.5E-3},{"$f":"$F$201/Months*NM7","v":1.5E-3},{"$f":"$F$201/Months*NN7","v":1.5E-3},{"$f":"$F$201/Months*NO7","v":1.5E-3},{"$f":"$F$201/Months*NP7","v":1.5E-3},{"$f":"$F$201/Months*NQ7","v":1.5E-3},{"$f":"$F$201/Months*NR7","v":1.5E-3},{"$f":"$F$201/Months*NS7","v":1.5E-3},{"$f":"$F$201/Months*NT7","v":1.5E-3},{"$f":"$F$201/Months*NU7","v":1.5E-3},{"$f":"$F$201/Months*NV7","v":1.5E-3},{"$f":"$F$201/Months*NW7","v":1.5E-3},{"$f":"$F$201/Months*NX7","v":1.5E-3},{"$f":"$F$201/Months*NY7","v":1.5E-3},{"$f":"$F$201/Months*NZ7","v":1.5E-3},{"$f":"$F$201/Months*OA7","v":1.5E-3},{"$f":"$F$201/Months*OB7","v":1.5E-3},{"$f":"$F$201/Months*OC7","v":1.5E-3},{"$f":"$F$201/Months*OD7","v":1.5E-3},{"$f":"$F$201/Months*OE7","v":1.5E-3},{"$f":"$F$201/Months*OF7","v":1.5E-3},{"$f":"$F$201/Months*OG7","v":1.5E-3},{"$f":"$F$201/Months*OH7","v":1.5E-3},{"$f":"$F$201/Months*OI7","v":1.5E-3},{"$f":"$F$201/Months*OJ7","v":1.5E-3},{"$f":"$F$201/Months*OK7","v":1.5E-3},{"$f":"$F$201/Months*OL7","v":1.5E-3},{"$f":"$F$201/Months*OM7","v":1.5E-3},{"$f":"$F$201/Months*ON7","v":1.5E-3},{"$f":"$F$201/Months*OO7","v":1.5E-3},{"$f":"$F$201/Months*OP7","v":1.5E-3},{"$f":"$F$201/Months*OQ7","v":1.5E-3},{"$f":"$F$201/Months*OR7","v":1.5E-3},{"$f":"$F$201/Months*OS7","v":1.5E-3},{"$f":"$F$201/Months*OT7","v":1.5E-3},{"$f":"$F$201/Months*OU7","v":1.5E-3},{"$f":"$F$201/Months*OV7","v":1.5E-3},{"$f":"$F$201/Months*OW7","v":1.5E-3},{"$f":"$F$201/Months*OX7","v":1.5E-3},{"$f":"$F$201/Months*OY7","v":1.5E-3},{"$f":"$F$201/Months*OZ7","v":1.5E-3},{"$f":"$F$201/Months*PA7","v":1.5E-3},{"$f":"$F$201/Months*PB7","v":1.5E-3},{"$f":"$F$201/Months*PC7","v":1.5E-3},{"$f":"$F$201/Months*PD7","v":1.5E-3},{"$f":"$F$201/Months*PE7","v":1.5E-3},{"$f":"$F$201/Months*PF7","v":1.5E-3},{"$f":"$F$201/Months*PG7","v":1.5E-3},{"$f":"$F$201/Months*PH7","v":1.5E-3},{"$f":"$F$201/Months*PI7","v":1.5E-3},{"$f":"$F$201/Months*PJ7","v":1.5E-3},{"$f":"$F$201/Months*PK7","v":1.5E-3},{"$f":"$F$201/Months*PL7","v":1.5E-3},{"$f":"$F$201/Months*PM7","v":1.5E-3},{"$f":"$F$201/Months*PN7","v":1.5E-3},{"$f":"$F$201/Months*PO7","v":1.5E-3},{"$f":"$F$201/Months*PP7","v":1.5E-3},{"$f":"$F$201/Months*PQ7","v":1.5E-3},{"$f":"$F$201/Months*PR7","v":1.5E-3},{"$f":"$F$201/Months*PS7","v":1.5E-3},{"$f":"$F$201/Months*PT7","v":1.5E-3},{"$f":"$F$201/Months*PU7","v":1.5E-3},{"$f":"$F$201/Months*PV7","v":1.5E-3},{"$f":"$F$201/Months*PW7","v":1.5E-3},{"$f":"$F$201/Months*PX7","v":1.5E-3},{"$f":"$F$201/Months*PY7","v":1.5E-3},{"$f":"$F$201/Months*PZ7","v":1.5E-3},{"$f":"$F$201/Months*QA7","v":1.5E-3},{"$f":"$F$201/Months*QB7","v":1.5E-3},{"$f":"$F$201/Months*QC7","v":1.5E-3},{"$f":"$F$201/Months*QD7","v":1.5E-3},{"$f":"$F$201/Months*QE7","v":1.5E-3},{"$f":"$F$201/Months*QF7","v":1.5E-3},{"$f":"$F$201/Months*QG7","v":1.5E-3},{"$f":"$F$201/Months*QH7","v":1.5E-3},{"$f":"$F$201/Months*QI7","v":1.5E-3},{"$f":"$F$201/Months*QJ7","v":1.5E-3},{"$f":"$F$201/Months*QK7","v":1.5E-3},{"$f":"$F$201/Months*QL7","v":1.5E-3},{"$f":"$F$201/Months*QM7","v":1.5E-3},{"$f":"$F$201/Months*QN7","v":1.5E-3},{"$f":"$F$201/Months*QO7","v":1.5E-3},{"$f":"$F$201/Months*QP7","v":1.5E-3},{"$f":"$F$201/Months*QQ7","v":1.5E-3},{"$f":"$F$201/Months*QR7","v":1.5E-3},{"$f":"$F$201/Months*QS7","v":1.5E-3},{"$f":"$F$201/Months*QT7","v":1.5E-3},{"$f":"$F$201/Months*QU7","v":1.5E-3},{"$f":"$F$201/Months*QV7","v":1.5E-3},{"$f":"$F$201/Months*QW7","v":1.5E-3},{"$f":"$F$201/Months*QX7","v":1.5E-3},{"$f":"$F$201/Months*QY7","v":1.5E-3},{"$f":"$F$201/Months*QZ7","v":1.5E-3},{"$f":"$F$201/Months*RA7","v":1.5E-3},{"$f":"$F$201/Months*RB7","v":1.5E-3},{"$f":"$F$201/Months*RC7","v":1.5E-3},{"$f":"$F$201/Months*RD7","v":1.5E-3},{"$f":"$F$201/Months*RE7","v":1.5E-3},{"$f":"$F$201/Months*RF7","v":1.5E-3},{"$f":"$F$201/Months*RG7","v":1.5E-3},{"$f":"$F$201/Months*RH7","v":1.5E-3},{"$f":"$F$201/Months*RI7","v":1.5E-3},{"$f":"$F$201/Months*RJ7","v":1.5E-3},{"$f":"$F$201/Months*RK7","v":1.5E-3},{"$f":"$F$201/Months*RL7","v":1.5E-3},{"$f":"$F$201/Months*RM7","v":1.5E-3},{"$f":"$F$201/Months*RN7","v":1.5E-3},{"$f":"$F$201/Months*RO7","v":1.5E-3},{"$f":"$F$201/Months*RP7","v":1.5E-3},{"$f":"$F$201/Months*RQ7","v":1.5E-3},{"$f":"$F$201/Months*RR7","v":1.5E-3},{"$f":"$F$201/Months*RS7","v":1.5E-3},{"$f":"$F$201/Months*RT7","v":1.5E-3},{"$f":"$F$201/Months*RU7","v":1.5E-3},{"$f":"$F$201/Months*RV7","v":1.5E-3},{"$f":"$F$201/Months*RW7","v":1.5E-3},{"$f":"$F$201/Months*RX7","v":1.5E-3},{"$f":"$F$201/Months*RY7","v":1.5E-3},{"$f":"$F$201/Months*RZ7","v":1.5E-3},{"$f":"$F$201/Months*SA7","v":1.5E-3},{"$f":"$F$201/Months*SB7","v":1.5E-3},{"$f":"$F$201/Months*SC7","v":1.5E-3}]
[null,null,null,"Commitment Fee  - To Computed Block",null,null,null,null,"Lakhs",null,{"$f":"K201*K199","v":10.488554762394322},{"$f":"L201*L199","v":9.6347560780173964},8.816180567830882,7.9936656630015959,7.1671924051928197,6.3367417448308387,5.5022945406658659,4.6638315593308484,3.821333474898156,2.9747808684341317,2.1241542275514984,1.2694339459596176,0.4106003230125771,0.36013356325510359,0.30942393221629755,0.25847026107811688,0.20727137539758406,0.15582609507971393,0.1041332343503127,5.219160172865122E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX201*BX199","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ201*EJ199","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV201*GV199","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH201*JH199","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT201*LT199","v":0},0,0,0,0,0,0,0,{"$f":"MB201*MB199","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU201*MU199","v":0},0,0,0,0,0,0,{"$f":"NB201*NB199","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ201*NQ199","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC201*QC199","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Debt Cash Flow",null,null,null,null,"Lakhs",null,{"$f":"K202+K195+K193+K192+K189-K188","v":-3194.9350874974293},{"$f":"L202+L195+L193+L192+L189-L188","v":-3241.8993197513164},-3236.646793560953,-3231.3689895882981,-3226.0657861840245,-3220.7370611133692,-3215.3826915533105,-3210.0025540897441,-3204.5965247146346,-3199.164478823157,-3193.7062912108263,-3188.2218360706115,67.289013009964805,67.612841385075228,67.938228184240899,68.265180907377555,68.59370709049432,68.923814305867324,69.255510162214307,69.588802304869972,1652.5336220472227,1626.1821123446568,1725.4288195826589,1697.8711303811215,1801.5331656978433,1772.7139744511969,1880.9876185130754,1850.8490597558446,1963.9393112053094,1932.4208593982005,2050.5418216895614,2017.5801686544939,2140.9554540354093,2106.4843807295802,2204.8308346670055,2089.0897750362128,2181.6492609335783,2149.0142719050928,2245.0373057312081,2210.240273378522,2309.8382123179917,2272.7372869932688,2376.0236527206343,2336.4677250140276,2443.5581178450948,2401.3862155077568,2512.3982128338639,2467.438858450636,2582.4918959790625,2534.5624228357892,2653.7776570429223,2602.6834804668752,2726.1836305457127,2671.7174718203564,2799.6266392697435,2741.5676990361922,2874.0111628952759,2812.1242407516693,2949.2282263287175,2883.2627831244085,5.8207660913467459E-13,5.8207660913467378E-13,5.8207660913467378E-13,5.8207660913467459E-13,5.8207660913467459E-13,{"$f":"BX202+BX195+BX193+BX192+BX189-BX188","v":5.8207660913467459E-13},5.8207660913467459E-13,5.8207660913467459E-13,5.8207660913467297E-13,5.8207660913467136E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ202+EJ195+EJ193+EJ192+EJ189-EJ188","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV202+GV195+GV193+GV192+GV189-GV188","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH202+JH195+JH193+JH192+JH189-JH188","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT202+LT195+LT193+LT192+LT189-LT188","v":0},0,0,0,0,0,0,0,{"$f":"MB202+MB195+MB193+MB192+MB189-MB188","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU202+MU195+MU193+MU192+MU189-MU188","v":0},0,0,0,0,0,0,{"$f":"NB202+NB195+NB193+NB192+NB189-NB188","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ202+NQ195+NQ193+NQ192+NQ189-NQ188","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC202+QC195+QC193+QC192+QC189-QC188","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Debt IRR","% p.a.",{"$f":"XIRR(K204:LT204,K9:LT9)","v":8.2551982998847959E-2}]
[]
[null,null,null,"CFADS",null,null,null,null,"Lakhs",null,{"$f":"IF(K10,K115)","v":false},{"$f":"IF(L10,L115)","v":false},{"$f":"IF(M10,M115)","v":false},{"$f":"IF(N10,N115)","v":false},{"$f":"IF(O10,O115)","v":false},{"$f":"IF(P10,P115)","v":false},{"$f":"IF(Q10,Q115)","v":false},{"$f":"IF(R10,R115)","v":false},{"$f":"IF(S10,S115)","v":false},{"$f":"IF(T10,T115)","v":false},{"$f":"IF(U10,U115)","v":false},{"$f":"IF(V10,V115)","v":false},{"$f":"IF(W10,W115)","v":false},{"$f":"IF(X10,X115)","v":false},{"$f":"IF(Y10,Y115)","v":false},{"$f":"IF(Z10,Z115)","v":false},{"$f":"IF(AA10,AA115)","v":false},{"$f":"IF(AB10,AB115)","v":false},{"$f":"IF(AC10,AC115)","v":false},{"$f":"IF(AD10,AD115)","v":false},{"$f":"IF(AE10,AE115)","v":2140.1760888999474},{"$f":"IF(AF10,AF115)","v":2106.0485708758483},{"$f":"IF(AG10,AG115)","v":2234.5817679612355},{"$f":"IF(AH10,AH115)","v":2198.8921416155995},{"$f":"IF(AI10,AI115)","v":2333.1435761108974},{"$f":"IF(AJ10,AJ115)","v":2295.8201938906318},{"$f":"IF(AK10,AK115)","v":2436.0440664870798},{"$f":"IF(AL10,AL115)","v":2397.0119875353521},{"$f":"IF(AM10,AM115)","v":2543.4737894683062},{"$f":"IF(AN10,AN115)","v":2502.6546278992037},{"$f":"IF(AO10,AO115)","v":2655.631641934564},{"$f":"IF(AP10,AP115)","v":2612.9434081007039},{"$f":"IF(AQ10,AQ115)","v":2772.725231726376},{"$f":"IF(AR10,AR115)","v":2728.0821661550631},{"$f":"IF(AS10,AS115)","v":2855.44945619799},{"$f":"IF(AT10,AT115)","v":2705.5546250000034},{"$f":"IF(AU10,AU115)","v":2825.4272834897038},{"$f":"IF(AV10,AV115)","v":2783.1621082167494},{"$f":"IF(AW10,AW115)","v":2907.5203652812525},{"$f":"IF(AX10,AX115)","v":2862.4551541337551},{"$f":"IF(AY10,AY115)","v":2991.4432271013125},{"$f":"IF(AZ10,AZ115)","v":2943.3942723347113},{"$f":"IF(BA10,BA115)","v":3077.1591817380295},{"$f":"IF(BB10,BB115)","v":3025.9307834031993},{"$f":"IF(BC10,BC115)","v":3164.6222417978665},{"$f":"IF(BD10,BD115)","v":3110.0059267034826},{"$f":"IF(BE10,BE115)","v":3253.7762071314419},{"$f":"IF(BF10,BF115)","v":3195.5498969737332},{"$f":"IF(BG10,BG115)","v":3344.5536791591767},{"$f":"IF(BH10,BH115)","v":3282.4808045100494},{"$f":"IF(BI10,BI115)","v":3436.8749967242047},{"$f":"IF(BJ10,BJ115)","v":3370.7035533531343},{"$f":"IF(BK10,BK115)","v":3530.6470877224037},{"$f":"IF(BL10,BL115)","v":3460.1086314979366},{"$f":"IF(BM10,BM115)","v":3625.7622303561238},{"$f":"IF(BN10,BN115)","v":3550.5708067282144},{"$f":"IF(BO10,BO115)","v":3722.0967174271705},{"$f":"IF(BP10,BP115)","v":3641.9477212310894},{"$f":"IF(BQ10,BQ115)","v":3819.5094166242361},{"$f":"IF(BR10,BR115)","v":3734.0783776692447},{"$f":"IF(BS10,BS115)","v":false},{"$f":"IF(BT10,BT115)","v":false},{"$f":"IF(BU10,BU115)","v":false},{"$f":"IF(BV10,BV115)","v":false},{"$f":"IF(BW10,BW115)","v":false},{"$f":"IF(BX10,BX115)","v":false},{"$f":"IF(BY10,BY115)","v":false},{"$f":"IF(BZ10,BZ115)","v":false},{"$f":"IF(CA10,CA115)","v":false},{"$f":"IF(CB10,CB115)","v":false},{"$f":"IF(CC10,CC115)","v":false},{"$f":"IF(CD10,CD115)","v":false},{"$f":"IF(CE10,CE115)","v":false},{"$f":"IF(CF10,CF115)","v":false},{"$f":"IF(CG10,CG115)","v":false},{"$f":"IF(CH10,CH115)","v":false},{"$f":"IF(CI10,CI115)","v":false},{"$f":"IF(CJ10,CJ115)","v":false},{"$f":"IF(CK10,CK115)","v":false},{"$f":"IF(CL10,CL115)","v":false},{"$f":"IF(CM10,CM115)","v":false},{"$f":"IF(CN10,CN115)","v":false},{"$f":"IF(CO10,CO115)","v":false},{"$f":"IF(CP10,CP115)","v":false},{"$f":"IF(CQ10,CQ115)","v":false},{"$f":"IF(CR10,CR115)","v":false},{"$f":"IF(CS10,CS115)","v":false},{"$f":"IF(CT10,CT115)","v":false},{"$f":"IF(CU10,CU115)","v":false},{"$f":"IF(CV10,CV115)","v":false},{"$f":"IF(CW10,CW115)","v":false},{"$f":"IF(CX10,CX115)","v":false},{"$f":"IF(CY10,CY115)","v":false},{"$f":"IF(CZ10,CZ115)","v":false},{"$f":"IF(DA10,DA115)","v":false},{"$f":"IF(DB10,DB115)","v":false},{"$f":"IF(DC10,DC115)","v":false},{"$f":"IF(DD10,DD115)","v":false},{"$f":"IF(DE10,DE115)","v":false},{"$f":"IF(DF10,DF115)","v":false},{"$f":"IF(DG10,DG115)","v":false},{"$f":"IF(DH10,DH115)","v":false},{"$f":"IF(DI10,DI115)","v":false},{"$f":"IF(DJ10,DJ115)","v":false},{"$f":"IF(DK10,DK115)","v":false},{"$f":"IF(DL10,DL115)","v":false},{"$f":"IF(DM10,DM115)","v":false},{"$f":"IF(DN10,DN115)","v":false},{"$f":"IF(DO10,DO115)","v":false},{"$f":"IF(DP10,DP115)","v":false},{"$f":"IF(DQ10,DQ115)","v":false},{"$f":"IF(DR10,DR115)","v":false},{"$f":"IF(DS10,DS115)","v":false},{"$f":"IF(DT10,DT115)","v":false},{"$f":"IF(DU10,DU115)","v":false},{"$f":"IF(DV10,DV115)","v":false},{"$f":"IF(DW10,DW115)","v":false},{"$f":"IF(DX10,DX115)","v":false},{"$f":"IF(DY10,DY115)","v":false},{"$f":"IF(DZ10,DZ115)","v":false},{"$f":"IF(EA10,EA115)","v":false},{"$f":"IF(EB10,EB115)","v":false},{"$f":"IF(EC10,EC115)","v":false},{"$f":"IF(ED10,ED115)","v":false},{"$f":"IF(EE10,EE115)","v":false},{"$f":"IF(EF10,EF115)","v":false},{"$f":"IF(EG10,EG115)","v":false},{"$f":"IF(EH10,EH115)","v":false},{"$f":"IF(EI10,EI115)","v":false},{"$f":"IF(EJ10,EJ115)","v":false},{"$f":"IF(EK10,EK115)","v":false},{"$f":"IF(EL10,EL115)","v":false},{"$f":"IF(EM10,EM115)","v":false},{"$f":"IF(EN10,EN115)","v":false},{"$f":"IF(EO10,EO115)","v":false},{"$f":"IF(EP10,EP115)","v":false},{"$f":"IF(EQ10,EQ115)","v":false},{"$f":"IF(ER10,ER115)","v":false},{"$f":"IF(ES10,ES115)","v":false},{"$f":"IF(ET10,ET115)","v":false},{"$f":"IF(EU10,EU115)","v":false},{"$f":"IF(EV10,EV115)","v":false},{"$f":"IF(EW10,EW115)","v":false},{"$f":"IF(EX10,EX115)","v":false},{"$f":"IF(EY10,EY115)","v":false},{"$f":"IF(EZ10,EZ115)","v":false},{"$f":"IF(FA10,FA115)","v":false},{"$f":"IF(FB10,FB115)","v":false},{"$f":"IF(FC10,FC115)","v":false},{"$f":"IF(FD10,FD115)","v":false},{"$f":"IF(FE10,FE115)","v":false},{"$f":"IF(FF10,FF115)","v":false},{"$f":"IF(FG10,FG115)","v":false},{"$f":"IF(FH10,FH115)","v":false},{"$f":"IF(FI10,FI115)","v":false},{"$f":"IF(FJ10,FJ115)","v":false},{"$f":"IF(FK10,FK115)","v":false},{"$f":"IF(FL10,FL115)","v":false},{"$f":"IF(FM10,FM115)","v":false},{"$f":"IF(FN10,FN115)","v":false},{"$f":"IF(FO10,FO115)","v":false},{"$f":"IF(FP10,FP115)","v":false},{"$f":"IF(FQ10,FQ115)","v":false},{"$f":"IF(FR10,FR115)","v":false},{"$f":"IF(FS10,FS115)","v":false},{"$f":"IF(FT10,FT115)","v":false},{"$f":"IF(FU10,FU115)","v":false},{"$f":"IF(FV10,FV115)","v":false},{"$f":"IF(FW10,FW115)","v":false},{"$f":"IF(FX10,FX115)","v":false},{"$f":"IF(FY10,FY115)","v":false},{"$f":"IF(FZ10,FZ115)","v":false},{"$f":"IF(GA10,GA115)","v":false},{"$f":"IF(GB10,GB115)","v":false},{"$f":"IF(GC10,GC115)","v":false},{"$f":"IF(GD10,GD115)","v":false},{"$f":"IF(GE10,GE115)","v":false},{"$f":"IF(GF10,GF115)","v":false},{"$f":"IF(GG10,GG115)","v":false},{"$f":"IF(GH10,GH115)","v":false},{"$f":"IF(GI10,GI115)","v":false},{"$f":"IF(GJ10,GJ115)","v":false},{"$f":"IF(GK10,GK115)","v":false},{"$f":"IF(GL10,GL115)","v":false},{"$f":"IF(GM10,GM115)","v":false},{"$f":"IF(GN10,GN115)","v":false},{"$f":"IF(GO10,GO115)","v":false},{"$f":"IF(GP10,GP115)","v":false},{"$f":"IF(GQ10,GQ115)","v":false},{"$f":"IF(GR10,GR115)","v":false},{"$f":"IF(GS10,GS115)","v":false},{"$f":"IF(GT10,GT115)","v":false},{"$f":"IF(GU10,GU115)","v":false},{"$f":"IF(GV10,GV115)","v":false},{"$f":"IF(GW10,GW115)","v":false},{"$f":"IF(GX10,GX115)","v":false},{"$f":"IF(GY10,GY115)","v":false},{"$f":"IF(GZ10,GZ115)","v":false},{"$f":"IF(HA10,HA115)","v":false},{"$f":"IF(HB10,HB115)","v":false},{"$f":"IF(HC10,HC115)","v":false},{"$f":"IF(HD10,HD115)","v":false},{"$f":"IF(HE10,HE115)","v":false},{"$f":"IF(HF10,HF115)","v":false},{"$f":"IF(HG10,HG115)","v":false},{"$f":"IF(HH10,HH115)","v":false},{"$f":"IF(HI10,HI115)","v":false},{"$f":"IF(HJ10,HJ115)","v":false},{"$f":"IF(HK10,HK115)","v":false},{"$f":"IF(HL10,HL115)","v":false},{"$f":"IF(HM10,HM115)","v":false},{"$f":"IF(HN10,HN115)","v":false},{"$f":"IF(HO10,HO115)","v":false},{"$f":"IF(HP10,HP115)","v":false},{"$f":"IF(HQ10,HQ115)","v":false},{"$f":"IF(HR10,HR115)","v":false},{"$f":"IF(HS10,HS115)","v":false},{"$f":"IF(HT10,HT115)","v":false},{"$f":"IF(HU10,HU115)","v":false},{"$f":"IF(HV10,HV115)","v":false},{"$f":"IF(HW10,HW115)","v":false},{"$f":"IF(HX10,HX115)","v":false},{"$f":"IF(HY10,HY115)","v":false},{"$f":"IF(HZ10,HZ115)","v":false},{"$f":"IF(IA10,IA115)","v":false},{"$f":"IF(IB10,IB115)","v":false},{"$f":"IF(IC10,IC115)","v":false},{"$f":"IF(ID10,ID115)","v":false},{"$f":"IF(IE10,IE115)","v":false},{"$f":"IF(IF10,IF115)","v":false},{"$f":"IF(IG10,IG115)","v":false},{"$f":"IF(IH10,IH115)","v":false},{"$f":"IF(II10,II115)","v":false},{"$f":"IF(IJ10,IJ115)","v":false},{"$f":"IF(IK10,IK115)","v":false},{"$f":"IF(IL10,IL115)","v":false},{"$f":"IF(IM10,IM115)","v":false},{"$f":"IF(IN10,IN115)","v":false},{"$f":"IF(IO10,IO115)","v":false},{"$f":"IF(IP10,IP115)","v":false},{"$f":"IF(IQ10,IQ115)","v":false},{"$f":"IF(IR10,IR115)","v":false},{"$f":"IF(IS10,IS115)","v":false},{"$f":"IF(IT10,IT115)","v":false},{"$f":"IF(IU10,IU115)","v":false},{"$f":"IF(IV10,IV115)","v":false},{"$f":"IF(IW10,IW115)","v":false},{"$f":"IF(IX10,IX115)","v":false},{"$f":"IF(IY10,IY115)","v":false},{"$f":"IF(IZ10,IZ115)","v":false},{"$f":"IF(JA10,JA115)","v":false},{"$f":"IF(JB10,JB115)","v":false},{"$f":"IF(JC10,JC115)","v":false},{"$f":"IF(JD10,JD115)","v":false},{"$f":"IF(JE10,JE115)","v":false},{"$f":"IF(JF10,JF115)","v":false},{"$f":"IF(JG10,JG115)","v":false},{"$f":"IF(JH10,JH115)","v":false},{"$f":"IF(JI10,JI115)","v":false},{"$f":"IF(JJ10,JJ115)","v":false},{"$f":"IF(JK10,JK115)","v":false},{"$f":"IF(JL10,JL115)","v":false},{"$f":"IF(JM10,JM115)","v":false},{"$f":"IF(JN10,JN115)","v":false},{"$f":"IF(JO10,JO115)","v":false},{"$f":"IF(JP10,JP115)","v":false},{"$f":"IF(JQ10,JQ115)","v":false},{"$f":"IF(JR10,JR115)","v":false},{"$f":"IF(JS10,JS115)","v":false},{"$f":"IF(JT10,JT115)","v":false},{"$f":"IF(JU10,JU115)","v":false},{"$f":"IF(JV10,JV115)","v":false},{"$f":"IF(JW10,JW115)","v":false},{"$f":"IF(JX10,JX115)","v":false},{"$f":"IF(JY10,JY115)","v":false},{"$f":"IF(JZ10,JZ115)","v":false},{"$f":"IF(KA10,KA115)","v":false},{"$f":"IF(KB10,KB115)","v":false},{"$f":"IF(KC10,KC115)","v":false},{"$f":"IF(KD10,KD115)","v":false},{"$f":"IF(KE10,KE115)","v":false},{"$f":"IF(KF10,KF115)","v":false},{"$f":"IF(KG10,KG115)","v":false},{"$f":"IF(KH10,KH115)","v":false},{"$f":"IF(KI10,KI115)","v":false},{"$f":"IF(KJ10,KJ115)","v":false},{"$f":"IF(KK10,KK115)","v":false},{"$f":"IF(KL10,KL115)","v":false},{"$f":"IF(KM10,KM115)","v":false},{"$f":"IF(KN10,KN115)","v":false},{"$f":"IF(KO10,KO115)","v":false},{"$f":"IF(KP10,KP115)","v":false},{"$f":"IF(KQ10,KQ115)","v":false},{"$f":"IF(KR10,KR115)","v":false},{"$f":"IF(KS10,KS115)","v":false},{"$f":"IF(KT10,KT115)","v":false},{"$f":"IF(KU10,KU115)","v":false},{"$f":"IF(KV10,KV115)","v":false},{"$f":"IF(KW10,KW115)","v":false},{"$f":"IF(KX10,KX115)","v":false},{"$f":"IF(KY10,KY115)","v":false},{"$f":"IF(KZ10,KZ115)","v":false},{"$f":"IF(LA10,LA115)","v":false},{"$f":"IF(LB10,LB115)","v":false},{"$f":"IF(LC10,LC115)","v":false},{"$f":"IF(LD10,LD115)","v":false},{"$f":"IF(LE10,LE115)","v":false},{"$f":"IF(LF10,LF115)","v":false},{"$f":"IF(LG10,LG115)","v":false},{"$f":"IF(LH10,LH115)","v":false},{"$f":"IF(LI10,LI115)","v":false},{"$f":"IF(LJ10,LJ115)","v":false},{"$f":"IF(LK10,LK115)","v":false},{"$f":"IF(LL10,LL115)","v":false},{"$f":"IF(LM10,LM115)","v":false},{"$f":"IF(LN10,LN115)","v":false},{"$f":"IF(LO10,LO115)","v":false},{"$f":"IF(LP10,LP115)","v":false},{"$f":"IF(LQ10,LQ115)","v":false},{"$f":"IF(LR10,LR115)","v":false},{"$f":"IF(LS10,LS115)","v":false},{"$f":"IF(LT10,LT115)","v":false},{"$f":"IF(LU10,LU115)","v":false},{"$f":"IF(LV10,LV115)","v":false},{"$f":"IF(LW10,LW115)","v":false},{"$f":"IF(LX10,LX115)","v":false},{"$f":"IF(LY10,LY115)","v":false},{"$f":"IF(LZ10,LZ115)","v":false},{"$f":"IF(MA10,MA115)","v":false},{"$f":"IF(MB10,MB115)","v":false},{"$f":"IF(MC10,MC115)","v":false},{"$f":"IF(MD10,MD115)","v":false},{"$f":"IF(ME10,ME115)","v":false},{"$f":"IF(MF10,MF115)","v":false},{"$f":"IF(MG10,MG115)","v":false},{"$f":"IF(MH10,MH115)","v":false},{"$f":"IF(MI10,MI115)","v":false},{"$f":"IF(MJ10,MJ115)","v":false},{"$f":"IF(MK10,MK115)","v":false},{"$f":"IF(ML10,ML115)","v":false},{"$f":"IF(MM10,MM115)","v":false},{"$f":"IF(MN10,MN115)","v":false},{"$f":"IF(MO10,MO115)","v":false},{"$f":"IF(MP10,MP115)","v":false},{"$f":"IF(MQ10,MQ115)","v":false},{"$f":"IF(MR10,MR115)","v":false},{"$f":"IF(MS10,MS115)","v":false},{"$f":"IF(MT10,MT115)","v":false},{"$f":"IF(MU10,MU115)","v":false},{"$f":"IF(MV10,MV115)","v":false},{"$f":"IF(MW10,MW115)","v":false},{"$f":"IF(MX10,MX115)","v":false},{"$f":"IF(MY10,MY115)","v":false},{"$f":"IF(MZ10,MZ115)","v":false},{"$f":"IF(NA10,NA115)","v":false},{"$f":"IF(NB10,NB115)","v":false},{"$f":"IF(NC10,NC115)","v":false},{"$f":"IF(ND10,ND115)","v":false},{"$f":"IF(NE10,NE115)","v":false},{"$f":"IF(NF10,NF115)","v":false},{"$f":"IF(NG10,NG115)","v":false},{"$f":"IF(NH10,NH115)","v":false},{"$f":"IF(NI10,NI115)","v":false},{"$f":"IF(NJ10,NJ115)","v":false},{"$f":"IF(NK10,NK115)","v":false},{"$f":"IF(NL10,NL115)","v":false},{"$f":"IF(NM10,NM115)","v":false},{"$f":"IF(NN10,NN115)","v":false},{"$f":"IF(NO10,NO115)","v":false},{"$f":"IF(NP10,NP115)","v":false},{"$f":"IF(NQ10,NQ115)","v":false},{"$f":"IF(NR10,NR115)","v":false},{"$f":"IF(NS10,NS115)","v":false},{"$f":"IF(NT10,NT115)","v":false},{"$f":"IF(NU10,NU115)","v":false},{"$f":"IF(NV10,NV115)","v":false},{"$f":"IF(NW10,NW115)","v":false},{"$f":"IF(NX10,NX115)","v":false},{"$f":"IF(NY10,NY115)","v":false},{"$f":"IF(NZ10,NZ115)","v":false},{"$f":"IF(OA10,OA115)","v":false},{"$f":"IF(OB10,OB115)","v":false},{"$f":"IF(OC10,OC115)","v":false},{"$f":"IF(OD10,OD115)","v":false},{"$f":"IF(OE10,OE115)","v":false},{"$f":"IF(OF10,OF115)","v":false},{"$f":"IF(OG10,OG115)","v":false},{"$f":"IF(OH10,OH115)","v":false},{"$f":"IF(OI10,OI115)","v":false},{"$f":"IF(OJ10,OJ115)","v":false},{"$f":"IF(OK10,OK115)","v":false},{"$f":"IF(OL10,OL115)","v":false},{"$f":"IF(OM10,OM115)","v":false},{"$f":"IF(ON10,ON115)","v":false},{"$f":"IF(OO10,OO115)","v":false},{"$f":"IF(OP10,OP115)","v":false},{"$f":"IF(OQ10,OQ115)","v":false},{"$f":"IF(OR10,OR115)","v":false},{"$f":"IF(OS10,OS115)","v":false},{"$f":"IF(OT10,OT115)","v":false},{"$f":"IF(OU10,OU115)","v":false},{"$f":"IF(OV10,OV115)","v":false},{"$f":"IF(OW10,OW115)","v":false},{"$f":"IF(OX10,OX115)","v":false},{"$f":"IF(OY10,OY115)","v":false},{"$f":"IF(OZ10,OZ115)","v":false},{"$f":"IF(PA10,PA115)","v":false},{"$f":"IF(PB10,PB115)","v":false},{"$f":"IF(PC10,PC115)","v":false},{"$f":"IF(PD10,PD115)","v":false},{"$f":"IF(PE10,PE115)","v":false},{"$f":"IF(PF10,PF115)","v":false},{"$f":"IF(PG10,PG115)","v":false},{"$f":"IF(PH10,PH115)","v":false},{"$f":"IF(PI10,PI115)","v":false},{"$f":"IF(PJ10,PJ115)","v":false},{"$f":"IF(PK10,PK115)","v":false},{"$f":"IF(PL10,PL115)","v":false},{"$f":"IF(PM10,PM115)","v":false},{"$f":"IF(PN10,PN115)","v":false},{"$f":"IF(PO10,PO115)","v":false},{"$f":"IF(PP10,PP115)","v":false},{"$f":"IF(PQ10,PQ115)","v":false},{"$f":"IF(PR10,PR115)","v":false},{"$f":"IF(PS10,PS115)","v":false},{"$f":"IF(PT10,PT115)","v":false},{"$f":"IF(PU10,PU115)","v":false},{"$f":"IF(PV10,PV115)","v":false},{"$f":"IF(PW10,PW115)","v":false},{"$f":"IF(PX10,PX115)","v":false},{"$f":"IF(PY10,PY115)","v":false},{"$f":"IF(PZ10,PZ115)","v":false},{"$f":"IF(QA10,QA115)","v":false},{"$f":"IF(QB10,QB115)","v":false},{"$f":"IF(QC10,QC115)","v":false},{"$f":"IF(QD10,QD115)","v":false},{"$f":"IF(QE10,QE115)","v":false},{"$f":"IF(QF10,QF115)","v":false},{"$f":"IF(QG10,QG115)","v":false},{"$f":"IF(QH10,QH115)","v":false},{"$f":"IF(QI10,QI115)","v":false},{"$f":"IF(QJ10,QJ115)","v":false},{"$f":"IF(QK10,QK115)","v":false},{"$f":"IF(QL10,QL115)","v":false},{"$f":"IF(QM10,QM115)","v":false},{"$f":"IF(QN10,QN115)","v":false},{"$f":"IF(QO10,QO115)","v":false},{"$f":"IF(QP10,QP115)","v":false},{"$f":"IF(QQ10,QQ115)","v":false},{"$f":"IF(QR10,QR115)","v":false},{"$f":"IF(QS10,QS115)","v":false},{"$f":"IF(QT10,QT115)","v":false},{"$f":"IF(QU10,QU115)","v":false},{"$f":"IF(QV10,QV115)","v":false},{"$f":"IF(QW10,QW115)","v":false},{"$f":"IF(QX10,QX115)","v":false},{"$f":"IF(QY10,QY115)","v":false},{"$f":"IF(QZ10,QZ115)","v":false},{"$f":"IF(RA10,RA115)","v":false},{"$f":"IF(RB10,RB115)","v":false},{"$f":"IF(RC10,RC115)","v":false},{"$f":"IF(RD10,RD115)","v":false},{"$f":"IF(RE10,RE115)","v":false},{"$f":"IF(RF10,RF115)","v":false},{"$f":"IF(RG10,RG115)","v":false},{"$f":"IF(RH10,RH115)","v":false},{"$f":"IF(RI10,RI115)","v":false},{"$f":"IF(RJ10,RJ115)","v":false},{"$f":"IF(RK10,RK115)","v":false},{"$f":"IF(RL10,RL115)","v":false},{"$f":"IF(RM10,RM115)","v":false},{"$f":"IF(RN10,RN115)","v":false},{"$f":"IF(RO10,RO115)","v":false},{"$f":"IF(RP10,RP115)","v":false},{"$f":"IF(RQ10,RQ115)","v":false},{"$f":"IF(RR10,RR115)","v":false},{"$f":"IF(RS10,RS115)","v":false},{"$f":"IF(RT10,RT115)","v":false},{"$f":"IF(RU10,RU115)","v":false},{"$f":"IF(RV10,RV115)","v":false},{"$f":"IF(RW10,RW115)","v":false},{"$f":"IF(RX10,RX115)","v":false},{"$f":"IF(RY10,RY115)","v":false},{"$f":"IF(RZ10,RZ115)","v":false},{"$f":"IF(SA10,SA115)","v":false},{"$f":"IF(SB10,SB115)","v":false},{"$f":"IF(SC10,SC115)","v":false}]
[null,null,null,"Debt Service",null,null,null,null,"Lakhs",null,{"$f":"(IF(K10,K204))*1","v":0},{"$f":"(IF(L10,L204))*1","v":0},{"$f":"(IF(M10,M204))*1","v":0},{"$f":"(IF(N10,N204))*1","v":0},{"$f":"(IF(O10,O204))*1","v":0},{"$f":"(IF(P10,P204))*1","v":0},{"$f":"(IF(Q10,Q204))*1","v":0},{"$f":"(IF(R10,R204))*1","v":0},{"$f":"(IF(S10,S204))*1","v":0},{"$f":"(IF(T10,T204))*1","v":0},{"$f":"(IF(U10,U204))*1","v":0},{"$f":"(IF(V10,V204))*1","v":0},{"$f":"(IF(W10,W204))*1","v":0},{"$f":"(IF(X10,X204))*1","v":0},{"$f":"(IF(Y10,Y204))*1","v":0},{"$f":"(IF(Z10,Z204))*1","v":0},{"$f":"(IF(AA10,AA204))*1","v":0},{"$f":"(IF(AB10,AB204))*1","v":0},{"$f":"(IF(AC10,AC204))*1","v":0},{"$f":"(IF(AD10,AD204))*1","v":0},{"$f":"(IF(AE10,AE204))*1","v":1652.5336220472227},{"$f":"(IF(AF10,AF204))*1","v":1626.1821123446568},{"$f":"(IF(AG10,AG204))*1","v":1725.4288195826589},{"$f":"(IF(AH10,AH204))*1","v":1697.8711303811215},{"$f":"(IF(AI10,AI204))*1","v":1801.5331656978433},{"$f":"(IF(AJ10,AJ204))*1","v":1772.7139744511969},{"$f":"(IF(AK10,AK204))*1","v":1880.9876185130754},{"$f":"(IF(AL10,AL204))*1","v":1850.8490597558446},{"$f":"(IF(AM10,AM204))*1","v":1963.9393112053094},{"$f":"(IF(AN10,AN204))*1","v":1932.4208593982005},{"$f":"(IF(AO10,AO204))*1","v":2050.5418216895614},{"$f":"(IF(AP10,AP204))*1","v":2017.5801686544939},{"$f":"(IF(AQ10,AQ204))*1","v":2140.9554540354093},{"$f":"(IF(AR10,AR204))*1","v":2106.4843807295802},{"$f":"(IF(AS10,AS204))*1","v":2204.8308346670055},{"$f":"(IF(AT10,AT204))*1","v":2089.0897750362128},{"$f":"(IF(AU10,AU204))*1","v":2181.6492609335783},{"$f":"(IF(AV10,AV204))*1","v":2149.0142719050928},{"$f":"(IF(AW10,AW204))*1","v":2245.0373057312081},{"$f":"(IF(AX10,AX204))*1","v":2210.240273378522},{"$f":"(IF(AY10,AY204))*1","v":2309.8382123179917},{"$f":"(IF(AZ10,AZ204))*1","v":2272.7372869932688},{"$f":"(IF(BA10,BA204))*1","v":2376.0236527206343},{"$f":"(IF(BB10,BB204))*1","v":2336.4677250140276},{"$f":"(IF(BC10,BC204))*1","v":2443.5581178450948},{"$f":"(IF(BD10,BD204))*1","v":2401.3862155077568},{"$f":"(IF(BE10,BE204))*1","v":2512.3982128338639},{"$f":"(IF(BF10,BF204))*1","v":2467.438858450636},{"$f":"(IF(BG10,BG204))*1","v":2582.4918959790625},{"$f":"(IF(BH10,BH204))*1","v":2534.5624228357892},{"$f":"(IF(BI10,BI204))*1","v":2653.7776570429223},{"$f":"(IF(BJ10,BJ204))*1","v":2602.6834804668752},{"$f":"(IF(BK10,BK204))*1","v":2726.1836305457127},{"$f":"(IF(BL10,BL204))*1","v":2671.7174718203564},{"$f":"(IF(BM10,BM204))*1","v":2799.6266392697435},{"$f":"(IF(BN10,BN204))*1","v":2741.5676990361922},{"$f":"(IF(BO10,BO204))*1","v":2874.0111628952759},{"$f":"(IF(BP10,BP204))*1","v":2812.1242407516693},{"$f":"(IF(BQ10,BQ204))*1","v":2949.2282263287175},{"$f":"(IF(BR10,BR204))*1","v":2883.2627831244085},{"$f":"(IF(BS10,BS204))*1","v":5.8207660913467459E-13},{"$f":"(IF(BT10,BT204))*1","v":5.8207660913467378E-13},{"$f":"(IF(BU10,BU204))*1","v":5.8207660913467378E-13},{"$f":"(IF(BV10,BV204))*1","v":5.8207660913467459E-13},{"$f":"(IF(BW10,BW204))*1","v":5.8207660913467459E-13},{"$f":"(IF(BX10,BX204))*1","v":5.8207660913467459E-13},{"$f":"(IF(BY10,BY204))*1","v":5.8207660913467459E-13},{"$f":"(IF(BZ10,BZ204))*1","v":5.8207660913467459E-13},{"$f":"(IF(CA10,CA204))*1","v":5.8207660913467297E-13},{"$f":"(IF(CB10,CB204))*1","v":5.8207660913467136E-13},{"$f":"(IF(CC10,CC204))*1","v":0},{"$f":"(IF(CD10,CD204))*1","v":0},{"$f":"(IF(CE10,CE204))*1","v":0},{"$f":"(IF(CF10,CF204))*1","v":0},{"$f":"(IF(CG10,CG204))*1","v":0},{"$f":"(IF(CH10,CH204))*1","v":0},{"$f":"(IF(CI10,CI204))*1","v":0},{"$f":"(IF(CJ10,CJ204))*1","v":0},{"$f":"(IF(CK10,CK204))*1","v":0},{"$f":"(IF(CL10,CL204))*1","v":0},{"$f":"(IF(CM10,CM204))*1","v":0},{"$f":"(IF(CN10,CN204))*1","v":0},{"$f":"(IF(CO10,CO204))*1","v":0},{"$f":"(IF(CP10,CP204))*1","v":0},{"$f":"(IF(CQ10,CQ204))*1","v":0},{"$f":"(IF(CR10,CR204))*1","v":0},{"$f":"(IF(CS10,CS204))*1","v":0},{"$f":"(IF(CT10,CT204))*1","v":0},{"$f":"(IF(CU10,CU204))*1","v":0},{"$f":"(IF(CV10,CV204))*1","v":0},{"$f":"(IF(CW10,CW204))*1","v":0},{"$f":"(IF(CX10,CX204))*1","v":0},{"$f":"(IF(CY10,CY204))*1","v":0},{"$f":"(IF(CZ10,CZ204))*1","v":0},{"$f":"(IF(DA10,DA204))*1","v":0},{"$f":"(IF(DB10,DB204))*1","v":0},{"$f":"(IF(DC10,DC204))*1","v":0},{"$f":"(IF(DD10,DD204))*1","v":0},{"$f":"(IF(DE10,DE204))*1","v":0},{"$f":"(IF(DF10,DF204))*1","v":0},{"$f":"(IF(DG10,DG204))*1","v":0},{"$f":"(IF(DH10,DH204))*1","v":0},{"$f":"(IF(DI10,DI204))*1","v":0},{"$f":"(IF(DJ10,DJ204))*1","v":0},{"$f":"(IF(DK10,DK204))*1","v":0},{"$f":"(IF(DL10,DL204))*1","v":0},{"$f":"(IF(DM10,DM204))*1","v":0},{"$f":"(IF(DN10,DN204))*1","v":0},{"$f":"(IF(DO10,DO204))*1","v":0},{"$f":"(IF(DP10,DP204))*1","v":0},{"$f":"(IF(DQ10,DQ204))*1","v":0},{"$f":"(IF(DR10,DR204))*1","v":0},{"$f":"(IF(DS10,DS204))*1","v":0},{"$f":"(IF(DT10,DT204))*1","v":0},{"$f":"(IF(DU10,DU204))*1","v":0},{"$f":"(IF(DV10,DV204))*1","v":0},{"$f":"(IF(DW10,DW204))*1","v":0},{"$f":"(IF(DX10,DX204))*1","v":0},{"$f":"(IF(DY10,DY204))*1","v":0},{"$f":"(IF(DZ10,DZ204))*1","v":0},{"$f":"(IF(EA10,EA204))*1","v":0},{"$f":"(IF(EB10,EB204))*1","v":0},{"$f":"(IF(EC10,EC204))*1","v":0},{"$f":"(IF(ED10,ED204))*1","v":0},{"$f":"(IF(EE10,EE204))*1","v":0},{"$f":"(IF(EF10,EF204))*1","v":0},{"$f":"(IF(EG10,EG204))*1","v":0},{"$f":"(IF(EH10,EH204))*1","v":0},{"$f":"(IF(EI10,EI204))*1","v":0},{"$f":"(IF(EJ10,EJ204))*1","v":0},{"$f":"(IF(EK10,EK204))*1","v":0},{"$f":"(IF(EL10,EL204))*1","v":0},{"$f":"(IF(EM10,EM204))*1","v":0},{"$f":"(IF(EN10,EN204))*1","v":0},{"$f":"(IF(EO10,EO204))*1","v":0},{"$f":"(IF(EP10,EP204))*1","v":0},{"$f":"(IF(EQ10,EQ204))*1","v":0},{"$f":"(IF(ER10,ER204))*1","v":0},{"$f":"(IF(ES10,ES204))*1","v":0},{"$f":"(IF(ET10,ET204))*1","v":0},{"$f":"(IF(EU10,EU204))*1","v":0},{"$f":"(IF(EV10,EV204))*1","v":0},{"$f":"(IF(EW10,EW204))*1","v":0},{"$f":"(IF(EX10,EX204))*1","v":0},{"$f":"(IF(EY10,EY204))*1","v":0},{"$f":"(IF(EZ10,EZ204))*1","v":0},{"$f":"(IF(FA10,FA204))*1","v":0},{"$f":"(IF(FB10,FB204))*1","v":0},{"$f":"(IF(FC10,FC204))*1","v":0},{"$f":"(IF(FD10,FD204))*1","v":0},{"$f":"(IF(FE10,FE204))*1","v":0},{"$f":"(IF(FF10,FF204))*1","v":0},{"$f":"(IF(FG10,FG204))*1","v":0},{"$f":"(IF(FH10,FH204))*1","v":0},{"$f":"(IF(FI10,FI204))*1","v":0},{"$f":"(IF(FJ10,FJ204))*1","v":0},{"$f":"(IF(FK10,FK204))*1","v":0},{"$f":"(IF(FL10,FL204))*1","v":0},{"$f":"(IF(FM10,FM204))*1","v":0},{"$f":"(IF(FN10,FN204))*1","v":0},{"$f":"(IF(FO10,FO204))*1","v":0},{"$f":"(IF(FP10,FP204))*1","v":0},{"$f":"(IF(FQ10,FQ204))*1","v":0},{"$f":"(IF(FR10,FR204))*1","v":0},{"$f":"(IF(FS10,FS204))*1","v":0},{"$f":"(IF(FT10,FT204))*1","v":0},{"$f":"(IF(FU10,FU204))*1","v":0},{"$f":"(IF(FV10,FV204))*1","v":0},{"$f":"(IF(FW10,FW204))*1","v":0},{"$f":"(IF(FX10,FX204))*1","v":0},{"$f":"(IF(FY10,FY204))*1","v":0},{"$f":"(IF(FZ10,FZ204))*1","v":0},{"$f":"(IF(GA10,GA204))*1","v":0},{"$f":"(IF(GB10,GB204))*1","v":0},{"$f":"(IF(GC10,GC204))*1","v":0},{"$f":"(IF(GD10,GD204))*1","v":0},{"$f":"(IF(GE10,GE204))*1","v":0},{"$f":"(IF(GF10,GF204))*1","v":0},{"$f":"(IF(GG10,GG204))*1","v":0},{"$f":"(IF(GH10,GH204))*1","v":0},{"$f":"(IF(GI10,GI204))*1","v":0},{"$f":"(IF(GJ10,GJ204))*1","v":0},{"$f":"(IF(GK10,GK204))*1","v":0},{"$f":"(IF(GL10,GL204))*1","v":0},{"$f":"(IF(GM10,GM204))*1","v":0},{"$f":"(IF(GN10,GN204))*1","v":0},{"$f":"(IF(GO10,GO204))*1","v":0},{"$f":"(IF(GP10,GP204))*1","v":0},{"$f":"(IF(GQ10,GQ204))*1","v":0},{"$f":"(IF(GR10,GR204))*1","v":0},{"$f":"(IF(GS10,GS204))*1","v":0},{"$f":"(IF(GT10,GT204))*1","v":0},{"$f":"(IF(GU10,GU204))*1","v":0},{"$f":"(IF(GV10,GV204))*1","v":0},{"$f":"(IF(GW10,GW204))*1","v":0},{"$f":"(IF(GX10,GX204))*1","v":0},{"$f":"(IF(GY10,GY204))*1","v":0},{"$f":"(IF(GZ10,GZ204))*1","v":0},{"$f":"(IF(HA10,HA204))*1","v":0},{"$f":"(IF(HB10,HB204))*1","v":0},{"$f":"(IF(HC10,HC204))*1","v":0},{"$f":"(IF(HD10,HD204))*1","v":0},{"$f":"(IF(HE10,HE204))*1","v":0},{"$f":"(IF(HF10,HF204))*1","v":0},{"$f":"(IF(HG10,HG204))*1","v":0},{"$f":"(IF(HH10,HH204))*1","v":0},{"$f":"(IF(HI10,HI204))*1","v":0},{"$f":"(IF(HJ10,HJ204))*1","v":0},{"$f":"(IF(HK10,HK204))*1","v":0},{"$f":"(IF(HL10,HL204))*1","v":0},{"$f":"(IF(HM10,HM204))*1","v":0},{"$f":"(IF(HN10,HN204))*1","v":0},{"$f":"(IF(HO10,HO204))*1","v":0},{"$f":"(IF(HP10,HP204))*1","v":0},{"$f":"(IF(HQ10,HQ204))*1","v":0},{"$f":"(IF(HR10,HR204))*1","v":0},{"$f":"(IF(HS10,HS204))*1","v":0},{"$f":"(IF(HT10,HT204))*1","v":0},{"$f":"(IF(HU10,HU204))*1","v":0},{"$f":"(IF(HV10,HV204))*1","v":0},{"$f":"(IF(HW10,HW204))*1","v":0},{"$f":"(IF(HX10,HX204))*1","v":0},{"$f":"(IF(HY10,HY204))*1","v":0},{"$f":"(IF(HZ10,HZ204))*1","v":0},{"$f":"(IF(IA10,IA204))*1","v":0},{"$f":"(IF(IB10,IB204))*1","v":0},{"$f":"(IF(IC10,IC204))*1","v":0},{"$f":"(IF(ID10,ID204))*1","v":0},{"$f":"(IF(IE10,IE204))*1","v":0},{"$f":"(IF(IF10,IF204))*1","v":0},{"$f":"(IF(IG10,IG204))*1","v":0},{"$f":"(IF(IH10,IH204))*1","v":0},{"$f":"(IF(II10,II204))*1","v":0},{"$f":"(IF(IJ10,IJ204))*1","v":0},{"$f":"(IF(IK10,IK204))*1","v":0},{"$f":"(IF(IL10,IL204))*1","v":0},{"$f":"(IF(IM10,IM204))*1","v":0},{"$f":"(IF(IN10,IN204))*1","v":0},{"$f":"(IF(IO10,IO204))*1","v":0},{"$f":"(IF(IP10,IP204))*1","v":0},{"$f":"(IF(IQ10,IQ204))*1","v":0},{"$f":"(IF(IR10,IR204))*1","v":0},{"$f":"(IF(IS10,IS204))*1","v":0},{"$f":"(IF(IT10,IT204))*1","v":0},{"$f":"(IF(IU10,IU204))*1","v":0},{"$f":"(IF(IV10,IV204))*1","v":0},{"$f":"(IF(IW10,IW204))*1","v":0},{"$f":"(IF(IX10,IX204))*1","v":0},{"$f":"(IF(IY10,IY204))*1","v":0},{"$f":"(IF(IZ10,IZ204))*1","v":0},{"$f":"(IF(JA10,JA204))*1","v":0},{"$f":"(IF(JB10,JB204))*1","v":0},{"$f":"(IF(JC10,JC204))*1","v":0},{"$f":"(IF(JD10,JD204))*1","v":0},{"$f":"(IF(JE10,JE204))*1","v":0},{"$f":"(IF(JF10,JF204))*1","v":0},{"$f":"(IF(JG10,JG204))*1","v":0},{"$f":"(IF(JH10,JH204))*1","v":0},{"$f":"(IF(JI10,JI204))*1","v":0},{"$f":"(IF(JJ10,JJ204))*1","v":0},{"$f":"(IF(JK10,JK204))*1","v":0},{"$f":"(IF(JL10,JL204))*1","v":0},{"$f":"(IF(JM10,JM204))*1","v":0},{"$f":"(IF(JN10,JN204))*1","v":0},{"$f":"(IF(JO10,JO204))*1","v":0},{"$f":"(IF(JP10,JP204))*1","v":0},{"$f":"(IF(JQ10,JQ204))*1","v":0},{"$f":"(IF(JR10,JR204))*1","v":0},{"$f":"(IF(JS10,JS204))*1","v":0},{"$f":"(IF(JT10,JT204))*1","v":0},{"$f":"(IF(JU10,JU204))*1","v":0},{"$f":"(IF(JV10,JV204))*1","v":0},{"$f":"(IF(JW10,JW204))*1","v":0},{"$f":"(IF(JX10,JX204))*1","v":0},{"$f":"(IF(JY10,JY204))*1","v":0},{"$f":"(IF(JZ10,JZ204))*1","v":0},{"$f":"(IF(KA10,KA204))*1","v":0},{"$f":"(IF(KB10,KB204))*1","v":0},{"$f":"(IF(KC10,KC204))*1","v":0},{"$f":"(IF(KD10,KD204))*1","v":0},{"$f":"(IF(KE10,KE204))*1","v":0},{"$f":"(IF(KF10,KF204))*1","v":0},{"$f":"(IF(KG10,KG204))*1","v":0},{"$f":"(IF(KH10,KH204))*1","v":0},{"$f":"(IF(KI10,KI204))*1","v":0},{"$f":"(IF(KJ10,KJ204))*1","v":0},{"$f":"(IF(KK10,KK204))*1","v":0},{"$f":"(IF(KL10,KL204))*1","v":0},{"$f":"(IF(KM10,KM204))*1","v":0},{"$f":"(IF(KN10,KN204))*1","v":0},{"$f":"(IF(KO10,KO204))*1","v":0},{"$f":"(IF(KP10,KP204))*1","v":0},{"$f":"(IF(KQ10,KQ204))*1","v":0},{"$f":"(IF(KR10,KR204))*1","v":0},{"$f":"(IF(KS10,KS204))*1","v":0},{"$f":"(IF(KT10,KT204))*1","v":0},{"$f":"(IF(KU10,KU204))*1","v":0},{"$f":"(IF(KV10,KV204))*1","v":0},{"$f":"(IF(KW10,KW204))*1","v":0},{"$f":"(IF(KX10,KX204))*1","v":0},{"$f":"(IF(KY10,KY204))*1","v":0},{"$f":"(IF(KZ10,KZ204))*1","v":0},{"$f":"(IF(LA10,LA204))*1","v":0},{"$f":"(IF(LB10,LB204))*1","v":0},{"$f":"(IF(LC10,LC204))*1","v":0},{"$f":"(IF(LD10,LD204))*1","v":0},{"$f":"(IF(LE10,LE204))*1","v":0},{"$f":"(IF(LF10,LF204))*1","v":0},{"$f":"(IF(LG10,LG204))*1","v":0},{"$f":"(IF(LH10,LH204))*1","v":0},{"$f":"(IF(LI10,LI204))*1","v":0},{"$f":"(IF(LJ10,LJ204))*1","v":0},{"$f":"(IF(LK10,LK204))*1","v":0},{"$f":"(IF(LL10,LL204))*1","v":0},{"$f":"(IF(LM10,LM204))*1","v":0},{"$f":"(IF(LN10,LN204))*1","v":0},{"$f":"(IF(LO10,LO204))*1","v":0},{"$f":"(IF(LP10,LP204))*1","v":0},{"$f":"(IF(LQ10,LQ204))*1","v":0},{"$f":"(IF(LR10,LR204))*1","v":0},{"$f":"(IF(LS10,LS204))*1","v":0},{"$f":"(IF(LT10,LT204))*1","v":0},{"$f":"(IF(LU10,LU204))*1","v":0},{"$f":"(IF(LV10,LV204))*1","v":0},{"$f":"(IF(LW10,LW204))*1","v":0},{"$f":"(IF(LX10,LX204))*1","v":0},{"$f":"(IF(LY10,LY204))*1","v":0},{"$f":"(IF(LZ10,LZ204))*1","v":0},{"$f":"(IF(MA10,MA204))*1","v":0},{"$f":"(IF(MB10,MB204))*1","v":0},{"$f":"(IF(MC10,MC204))*1","v":0},{"$f":"(IF(MD10,MD204))*1","v":0},{"$f":"(IF(ME10,ME204))*1","v":0},{"$f":"(IF(MF10,MF204))*1","v":0},{"$f":"(IF(MG10,MG204))*1","v":0},{"$f":"(IF(MH10,MH204))*1","v":0},{"$f":"(IF(MI10,MI204))*1","v":0},{"$f":"(IF(MJ10,MJ204))*1","v":0},{"$f":"(IF(MK10,MK204))*1","v":0},{"$f":"(IF(ML10,ML204))*1","v":0},{"$f":"(IF(MM10,MM204))*1","v":0},{"$f":"(IF(MN10,MN204))*1","v":0},{"$f":"(IF(MO10,MO204))*1","v":0},{"$f":"(IF(MP10,MP204))*1","v":0},{"$f":"(IF(MQ10,MQ204))*1","v":0},{"$f":"(IF(MR10,MR204))*1","v":0},{"$f":"(IF(MS10,MS204))*1","v":0},{"$f":"(IF(MT10,MT204))*1","v":0},{"$f":"(IF(MU10,MU204))*1","v":0},{"$f":"(IF(MV10,MV204))*1","v":0},{"$f":"(IF(MW10,MW204))*1","v":0},{"$f":"(IF(MX10,MX204))*1","v":0},{"$f":"(IF(MY10,MY204))*1","v":0},{"$f":"(IF(MZ10,MZ204))*1","v":0},{"$f":"(IF(NA10,NA204))*1","v":0},{"$f":"(IF(NB10,NB204))*1","v":0},{"$f":"(IF(NC10,NC204))*1","v":0},{"$f":"(IF(ND10,ND204))*1","v":0},{"$f":"(IF(NE10,NE204))*1","v":0},{"$f":"(IF(NF10,NF204))*1","v":0},{"$f":"(IF(NG10,NG204))*1","v":0},{"$f":"(IF(NH10,NH204))*1","v":0},{"$f":"(IF(NI10,NI204))*1","v":0},{"$f":"(IF(NJ10,NJ204))*1","v":0},{"$f":"(IF(NK10,NK204))*1","v":0},{"$f":"(IF(NL10,NL204))*1","v":0},{"$f":"(IF(NM10,NM204))*1","v":0},{"$f":"(IF(NN10,NN204))*1","v":0},{"$f":"(IF(NO10,NO204))*1","v":0},{"$f":"(IF(NP10,NP204))*1","v":0},{"$f":"(IF(NQ10,NQ204))*1","v":0},{"$f":"(IF(NR10,NR204))*1","v":0},{"$f":"(IF(NS10,NS204))*1","v":0},{"$f":"(IF(NT10,NT204))*1","v":0},{"$f":"(IF(NU10,NU204))*1","v":0},{"$f":"(IF(NV10,NV204))*1","v":0},{"$f":"(IF(NW10,NW204))*1","v":0},{"$f":"(IF(NX10,NX204))*1","v":0},{"$f":"(IF(NY10,NY204))*1","v":0},{"$f":"(IF(NZ10,NZ204))*1","v":0},{"$f":"(IF(OA10,OA204))*1","v":0},{"$f":"(IF(OB10,OB204))*1","v":0},{"$f":"(IF(OC10,OC204))*1","v":0},{"$f":"(IF(OD10,OD204))*1","v":0},{"$f":"(IF(OE10,OE204))*1","v":0},{"$f":"(IF(OF10,OF204))*1","v":0},{"$f":"(IF(OG10,OG204))*1","v":0},{"$f":"(IF(OH10,OH204))*1","v":0},{"$f":"(IF(OI10,OI204))*1","v":0},{"$f":"(IF(OJ10,OJ204))*1","v":0},{"$f":"(IF(OK10,OK204))*1","v":0},{"$f":"(IF(OL10,OL204))*1","v":0},{"$f":"(IF(OM10,OM204))*1","v":0},{"$f":"(IF(ON10,ON204))*1","v":0},{"$f":"(IF(OO10,OO204))*1","v":0},{"$f":"(IF(OP10,OP204))*1","v":0},{"$f":"(IF(OQ10,OQ204))*1","v":0},{"$f":"(IF(OR10,OR204))*1","v":0},{"$f":"(IF(OS10,OS204))*1","v":0},{"$f":"(IF(OT10,OT204))*1","v":0},{"$f":"(IF(OU10,OU204))*1","v":0},{"$f":"(IF(OV10,OV204))*1","v":0},{"$f":"(IF(OW10,OW204))*1","v":0},{"$f":"(IF(OX10,OX204))*1","v":0},{"$f":"(IF(OY10,OY204))*1","v":0},{"$f":"(IF(OZ10,OZ204))*1","v":0},{"$f":"(IF(PA10,PA204))*1","v":0},{"$f":"(IF(PB10,PB204))*1","v":0},{"$f":"(IF(PC10,PC204))*1","v":0},{"$f":"(IF(PD10,PD204))*1","v":0},{"$f":"(IF(PE10,PE204))*1","v":0},{"$f":"(IF(PF10,PF204))*1","v":0},{"$f":"(IF(PG10,PG204))*1","v":0},{"$f":"(IF(PH10,PH204))*1","v":0},{"$f":"(IF(PI10,PI204))*1","v":0},{"$f":"(IF(PJ10,PJ204))*1","v":0},{"$f":"(IF(PK10,PK204))*1","v":0},{"$f":"(IF(PL10,PL204))*1","v":0},{"$f":"(IF(PM10,PM204))*1","v":0},{"$f":"(IF(PN10,PN204))*1","v":0},{"$f":"(IF(PO10,PO204))*1","v":0},{"$f":"(IF(PP10,PP204))*1","v":0},{"$f":"(IF(PQ10,PQ204))*1","v":0},{"$f":"(IF(PR10,PR204))*1","v":0},{"$f":"(IF(PS10,PS204))*1","v":0},{"$f":"(IF(PT10,PT204))*1","v":0},{"$f":"(IF(PU10,PU204))*1","v":0},{"$f":"(IF(PV10,PV204))*1","v":0},{"$f":"(IF(PW10,PW204))*1","v":0},{"$f":"(IF(PX10,PX204))*1","v":0},{"$f":"(IF(PY10,PY204))*1","v":0},{"$f":"(IF(PZ10,PZ204))*1","v":0},{"$f":"(IF(QA10,QA204))*1","v":0},{"$f":"(IF(QB10,QB204))*1","v":0},{"$f":"(IF(QC10,QC204))*1","v":0},{"$f":"(IF(QD10,QD204))*1","v":0},{"$f":"(IF(QE10,QE204))*1","v":0},{"$f":"(IF(QF10,QF204))*1","v":0},{"$f":"(IF(QG10,QG204))*1","v":0},{"$f":"(IF(QH10,QH204))*1","v":0},{"$f":"(IF(QI10,QI204))*1","v":0},{"$f":"(IF(QJ10,QJ204))*1","v":0},{"$f":"(IF(QK10,QK204))*1","v":0},{"$f":"(IF(QL10,QL204))*1","v":0},{"$f":"(IF(QM10,QM204))*1","v":0},{"$f":"(IF(QN10,QN204))*1","v":0},{"$f":"(IF(QO10,QO204))*1","v":0},{"$f":"(IF(QP10,QP204))*1","v":0},{"$f":"(IF(QQ10,QQ204))*1","v":0},{"$f":"(IF(QR10,QR204))*1","v":0},{"$f":"(IF(QS10,QS204))*1","v":0},{"$f":"(IF(QT10,QT204))*1","v":0},{"$f":"(IF(QU10,QU204))*1","v":0},{"$f":"(IF(QV10,QV204))*1","v":0},{"$f":"(IF(QW10,QW204))*1","v":0},{"$f":"(IF(QX10,QX204))*1","v":0},{"$f":"(IF(QY10,QY204))*1","v":0},{"$f":"(IF(QZ10,QZ204))*1","v":0},{"$f":"(IF(RA10,RA204))*1","v":0},{"$f":"(IF(RB10,RB204))*1","v":0},{"$f":"(IF(RC10,RC204))*1","v":0},{"$f":"(IF(RD10,RD204))*1","v":0},{"$f":"(IF(RE10,RE204))*1","v":0},{"$f":"(IF(RF10,RF204))*1","v":0},{"$f":"(IF(RG10,RG204))*1","v":0},{"$f":"(IF(RH10,RH204))*1","v":0},{"$f":"(IF(RI10,RI204))*1","v":0},{"$f":"(IF(RJ10,RJ204))*1","v":0},{"$f":"(IF(RK10,RK204))*1","v":0},{"$f":"(IF(RL10,RL204))*1","v":0},{"$f":"(IF(RM10,RM204))*1","v":0},{"$f":"(IF(RN10,RN204))*1","v":0},{"$f":"(IF(RO10,RO204))*1","v":0},{"$f":"(IF(RP10,RP204))*1","v":0},{"$f":"(IF(RQ10,RQ204))*1","v":0},{"$f":"(IF(RR10,RR204))*1","v":0},{"$f":"(IF(RS10,RS204))*1","v":0},{"$f":"(IF(RT10,RT204))*1","v":0},{"$f":"(IF(RU10,RU204))*1","v":0},{"$f":"(IF(RV10,RV204))*1","v":0},{"$f":"(IF(RW10,RW204))*1","v":0},{"$f":"(IF(RX10,RX204))*1","v":0},{"$f":"(IF(RY10,RY204))*1","v":0},{"$f":"(IF(RZ10,RZ204))*1","v":0},{"$f":"(IF(SA10,SA204))*1","v":0},{"$f":"(IF(SB10,SB204))*1","v":0},{"$f":"(IF(SC10,SC204))*1","v":0}]
[null,null,null,"DSCR","x",{"$f":"MIN(K209:LT209)","v":1.2950877733117547},null,null,"x",null,{"$f":"IF(K208>1,K207/K208)","v":false},{"$f":"IF(L208>1,L207/L208)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,1.2950877733117552,1.2950877733117554,1.295087773311755,1.2950877733117552,1.2950877733117554,1.295087773311755,1.2950877733117552,1.295087773311755,1.2950877733117552,1.2950877733117552,1.295087773311755,1.2950877733117552,1.2950877733117552,1.295087773311755,1.2950877733117547,1.2950877733117547,1.295087773311755,1.2950877733117552,1.2950877733117552,1.2950877733117552,1.295087773311755,1.295087773311755,1.2950877733117552,1.2950877733117552,1.295087773311755,1.295087773311755,1.2950877733117552,1.2950877733117552,1.2950877733117552,1.2950877733117552,1.2950877733117552,1.2950877733117552,1.2950877733117552,1.295087773311755,1.295087773311755,1.2950877733117552,1.295087773311755,1.2950877733117552,1.2950877733117552,1.2950877733117554,false,false,false,false,false,{"$f":"IF(BX208>1,BX207/BX208)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(EJ208>1,EJ207/EJ208)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(GV208>1,GV207/GV208)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(JH208>1,JH207/JH208)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(LT208>1,LT207/LT208)","v":false},{"$f":"IF(LU208>1,LU207/LU208)","v":false},{"$f":"IF(LV208>1,LV207/LV208)","v":false},{"$f":"IF(LW208>1,LW207/LW208)","v":false},{"$f":"IF(LX208>1,LX207/LX208)","v":false},{"$f":"IF(LY208>1,LY207/LY208)","v":false},{"$f":"IF(LZ208>1,LZ207/LZ208)","v":false},{"$f":"IF(MA208>1,MA207/MA208)","v":false},{"$f":"IF(MB208>1,MB207/MB208)","v":false},{"$f":"IF(MC208>1,MC207/MC208)","v":false},{"$f":"IF(MD208>1,MD207/MD208)","v":false},{"$f":"IF(ME208>1,ME207/ME208)","v":false},{"$f":"IF(MF208>1,MF207/MF208)","v":false},{"$f":"IF(MG208>1,MG207/MG208)","v":false},{"$f":"IF(MH208>1,MH207/MH208)","v":false},{"$f":"IF(MI208>1,MI207/MI208)","v":false},{"$f":"IF(MJ208>1,MJ207/MJ208)","v":false},{"$f":"IF(MK208>1,MK207/MK208)","v":false},{"$f":"IF(ML208>1,ML207/ML208)","v":false},{"$f":"IF(MM208>1,MM207/MM208)","v":false},{"$f":"IF(MN208>1,MN207/MN208)","v":false},{"$f":"IF(MO208>1,MO207/MO208)","v":false},{"$f":"IF(MP208>1,MP207/MP208)","v":false},{"$f":"IF(MQ208>1,MQ207/MQ208)","v":false},{"$f":"IF(MR208>1,MR207/MR208)","v":false},{"$f":"IF(MS208>1,MS207/MS208)","v":false},{"$f":"IF(MT208>1,MT207/MT208)","v":false},{"$f":"IF(MU208>1,MU207/MU208)","v":false},{"$f":"IF(MV208>1,MV207/MV208)","v":false},{"$f":"IF(MW208>1,MW207/MW208)","v":false},{"$f":"IF(MX208>1,MX207/MX208)","v":false},{"$f":"IF(MY208>1,MY207/MY208)","v":false},{"$f":"IF(MZ208>1,MZ207/MZ208)","v":false},{"$f":"IF(NA208>1,NA207/NA208)","v":false},{"$f":"IF(NB208>1,NB207/NB208)","v":false},{"$f":"IF(NC208>1,NC207/NC208)","v":false},{"$f":"IF(ND208>1,ND207/ND208)","v":false},{"$f":"IF(NE208>1,NE207/NE208)","v":false},{"$f":"IF(NF208>1,NF207/NF208)","v":false},{"$f":"IF(NG208>1,NG207/NG208)","v":false},{"$f":"IF(NH208>1,NH207/NH208)","v":false},{"$f":"IF(NI208>1,NI207/NI208)","v":false},{"$f":"IF(NJ208>1,NJ207/NJ208)","v":false},{"$f":"IF(NK208>1,NK207/NK208)","v":false},{"$f":"IF(NL208>1,NL207/NL208)","v":false},{"$f":"IF(NM208>1,NM207/NM208)","v":false},{"$f":"IF(NN208>1,NN207/NN208)","v":false},{"$f":"IF(NO208>1,NO207/NO208)","v":false},{"$f":"IF(NP208>1,NP207/NP208)","v":false},{"$f":"IF(NQ208>1,NQ207/NQ208)","v":false},{"$f":"IF(NR208>1,NR207/NR208)","v":false},{"$f":"IF(NS208>1,NS207/NS208)","v":false},{"$f":"IF(NT208>1,NT207/NT208)","v":false},{"$f":"IF(NU208>1,NU207/NU208)","v":false},{"$f":"IF(NV208>1,NV207/NV208)","v":false},{"$f":"IF(NW208>1,NW207/NW208)","v":false},{"$f":"IF(NX208>1,NX207/NX208)","v":false},{"$f":"IF(NY208>1,NY207/NY208)","v":false},{"$f":"IF(NZ208>1,NZ207/NZ208)","v":false},{"$f":"IF(OA208>1,OA207/OA208)","v":false},{"$f":"IF(OB208>1,OB207/OB208)","v":false},{"$f":"IF(OC208>1,OC207/OC208)","v":false},{"$f":"IF(OD208>1,OD207/OD208)","v":false},{"$f":"IF(OE208>1,OE207/OE208)","v":false},{"$f":"IF(OF208>1,OF207/OF208)","v":false},{"$f":"IF(OG208>1,OG207/OG208)","v":false},{"$f":"IF(OH208>1,OH207/OH208)","v":false},{"$f":"IF(OI208>1,OI207/OI208)","v":false},{"$f":"IF(OJ208>1,OJ207/OJ208)","v":false},{"$f":"IF(OK208>1,OK207/OK208)","v":false},{"$f":"IF(OL208>1,OL207/OL208)","v":false},{"$f":"IF(OM208>1,OM207/OM208)","v":false},{"$f":"IF(ON208>1,ON207/ON208)","v":false},{"$f":"IF(OO208>1,OO207/OO208)","v":false},{"$f":"IF(OP208>1,OP207/OP208)","v":false},{"$f":"IF(OQ208>1,OQ207/OQ208)","v":false},{"$f":"IF(OR208>1,OR207/OR208)","v":false},{"$f":"IF(OS208>1,OS207/OS208)","v":false},{"$f":"IF(OT208>1,OT207/OT208)","v":false},{"$f":"IF(OU208>1,OU207/OU208)","v":false},{"$f":"IF(OV208>1,OV207/OV208)","v":false},{"$f":"IF(OW208>1,OW207/OW208)","v":false},{"$f":"IF(OX208>1,OX207/OX208)","v":false},{"$f":"IF(OY208>1,OY207/OY208)","v":false},{"$f":"IF(OZ208>1,OZ207/OZ208)","v":false},{"$f":"IF(PA208>1,PA207/PA208)","v":false},{"$f":"IF(PB208>1,PB207/PB208)","v":false},{"$f":"IF(PC208>1,PC207/PC208)","v":false},{"$f":"IF(PD208>1,PD207/PD208)","v":false},{"$f":"IF(PE208>1,PE207/PE208)","v":false},{"$f":"IF(PF208>1,PF207/PF208)","v":false},{"$f":"IF(PG208>1,PG207/PG208)","v":false},{"$f":"IF(PH208>1,PH207/PH208)","v":false},{"$f":"IF(PI208>1,PI207/PI208)","v":false},{"$f":"IF(PJ208>1,PJ207/PJ208)","v":false},{"$f":"IF(PK208>1,PK207/PK208)","v":false},{"$f":"IF(PL208>1,PL207/PL208)","v":false},{"$f":"IF(PM208>1,PM207/PM208)","v":false},{"$f":"IF(PN208>1,PN207/PN208)","v":false},{"$f":"IF(PO208>1,PO207/PO208)","v":false},{"$f":"IF(PP208>1,PP207/PP208)","v":false},{"$f":"IF(PQ208>1,PQ207/PQ208)","v":false},{"$f":"IF(PR208>1,PR207/PR208)","v":false},{"$f":"IF(PS208>1,PS207/PS208)","v":false},{"$f":"IF(PT208>1,PT207/PT208)","v":false},{"$f":"IF(PU208>1,PU207/PU208)","v":false},{"$f":"IF(PV208>1,PV207/PV208)","v":false},{"$f":"IF(PW208>1,PW207/PW208)","v":false},{"$f":"IF(PX208>1,PX207/PX208)","v":false},{"$f":"IF(PY208>1,PY207/PY208)","v":false},{"$f":"IF(PZ208>1,PZ207/PZ208)","v":false},{"$f":"IF(QA208>1,QA207/QA208)","v":false},{"$f":"IF(QB208>1,QB207/QB208)","v":false},{"$f":"IF(QC208>1,QC207/QC208)","v":false},{"$f":"IF(QD208>1,QD207/QD208)","v":false},{"$f":"IF(QE208>1,QE207/QE208)","v":false},{"$f":"IF(QF208>1,QF207/QF208)","v":false},{"$f":"IF(QG208>1,QG207/QG208)","v":false},{"$f":"IF(QH208>1,QH207/QH208)","v":false},{"$f":"IF(QI208>1,QI207/QI208)","v":false},{"$f":"IF(QJ208>1,QJ207/QJ208)","v":false},{"$f":"IF(QK208>1,QK207/QK208)","v":false},{"$f":"IF(QL208>1,QL207/QL208)","v":false},{"$f":"IF(QM208>1,QM207/QM208)","v":false},{"$f":"IF(QN208>1,QN207/QN208)","v":false},{"$f":"IF(QO208>1,QO207/QO208)","v":false},{"$f":"IF(QP208>1,QP207/QP208)","v":false},{"$f":"IF(QQ208>1,QQ207/QQ208)","v":false},{"$f":"IF(QR208>1,QR207/QR208)","v":false},{"$f":"IF(QS208>1,QS207/QS208)","v":false},{"$f":"IF(QT208>1,QT207/QT208)","v":false},{"$f":"IF(QU208>1,QU207/QU208)","v":false},{"$f":"IF(QV208>1,QV207/QV208)","v":false},{"$f":"IF(QW208>1,QW207/QW208)","v":false},{"$f":"IF(QX208>1,QX207/QX208)","v":false},{"$f":"IF(QY208>1,QY207/QY208)","v":false},{"$f":"IF(QZ208>1,QZ207/QZ208)","v":false},{"$f":"IF(RA208>1,RA207/RA208)","v":false},{"$f":"IF(RB208>1,RB207/RB208)","v":false},{"$f":"IF(RC208>1,RC207/RC208)","v":false},{"$f":"IF(RD208>1,RD207/RD208)","v":false},{"$f":"IF(RE208>1,RE207/RE208)","v":false},{"$f":"IF(RF208>1,RF207/RF208)","v":false},{"$f":"IF(RG208>1,RG207/RG208)","v":false},{"$f":"IF(RH208>1,RH207/RH208)","v":false},{"$f":"IF(RI208>1,RI207/RI208)","v":false},{"$f":"IF(RJ208>1,RJ207/RJ208)","v":false},{"$f":"IF(RK208>1,RK207/RK208)","v":false},{"$f":"IF(RL208>1,RL207/RL208)","v":false},{"$f":"IF(RM208>1,RM207/RM208)","v":false},{"$f":"IF(RN208>1,RN207/RN208)","v":false},{"$f":"IF(RO208>1,RO207/RO208)","v":false},{"$f":"IF(RP208>1,RP207/RP208)","v":false},{"$f":"IF(RQ208>1,RQ207/RQ208)","v":false},{"$f":"IF(RR208>1,RR207/RR208)","v":false},{"$f":"IF(RS208>1,RS207/RS208)","v":false},{"$f":"IF(RT208>1,RT207/RT208)","v":false},{"$f":"IF(RU208>1,RU207/RU208)","v":false},{"$f":"IF(RV208>1,RV207/RV208)","v":false},{"$f":"IF(RW208>1,RW207/RW208)","v":false},{"$f":"IF(RX208>1,RX207/RX208)","v":false},{"$f":"IF(RY208>1,RY207/RY208)","v":false},{"$f":"IF(RZ208>1,RZ207/RZ208)","v":false},{"$f":"IF(SA208>1,SA207/SA208)","v":false},{"$f":"IF(SB208>1,SB207/SB208)","v":false},{"$f":"IF(SC208>1,SC207/SC208)","v":false}]
[]
[null,"Solver"]
[null,null,"Computed Block"]
[null,null,null,"IDC",null,null,null,{"$f":"SUM(K213:XFD213)","v":3656.5366672976029},"Lakhs",null,{"$f":"K192","v":0},{"$f":"L192","v":22.767964916718071},44.596645188358416,66.530375983806039,88.569662858706735,110.71501380169289,132.96693924609218,155.32595208169266,177.79256766656445,200.36730383893843,223.05068092914198,245.84322177159214,268.74545171684656,270.09123197704582,271.44348880474735,272.80225336843216,274.16755698657971,275.53943112838959,276.91790741450694,278.30301761775127,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT192","v":0},0,0,0,0,0,0,0,{"$f":"MB192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU192","v":0},0,0,0,0,0,0,{"$f":"NB192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Up-front Fees",null,null,null,{"$f":"SUM(K214:XFD214)","v":209.77109524788645},"Lakhs",null,{"$f":"K195","v":209.77109524788645},{"$f":"L195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT195","v":0},0,0,0,0,0,0,0,{"$f":"MB195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU195","v":0},0,0,0,0,0,0,{"$f":"NB195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Commitment Fees",null,null,null,{"$f":"SUM(K215:XFD215)","v":72.650970224226327},"Lakhs",null,{"$f":"K202","v":10.488554762394322},{"$f":"L202","v":9.6347560780173964},8.816180567830882,7.9936656630015959,7.1671924051928197,6.3367417448308387,5.5022945406658659,4.6638315593308484,3.821333474898156,2.9747808684341317,2.1241542275514984,1.2694339459596176,0.4106003230125771,0.36013356325510359,0.30942393221629755,0.25847026107811688,0.20727137539758406,0.15582609507971393,0.1041332343503127,5.219160172865122E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX202","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ202","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV202","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH202","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT202","v":0},0,0,0,0,0,0,0,{"$f":"MB202","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU202","v":0},0,0,0,0,0,0,{"$f":"NB202","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ202","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC202","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Taxes",null,null,null,{"$f":"SUM(K216:XFD216)","v":26472.545014140909},"Lakhs",null,{"$f":"K169","v":0},{"$f":"L169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,39.521801762403641,142.72903261881783,197.16862439868464,190.60783620589564,248.31490573489259,242.31764645853428,303.49254412832079,298.13986325311402,362.99543596998825,358.37565261943479,427.13803363876116,423.34729985290022,496.25674903660979,493.39965381661682,570.7114515567946,568.90166851896674,650.88706678028132,650.24804845583287,737.19528261288201,737.86100463688456,830.07637002037791,832.1921286740137,930.00112599299621,933.72439279895843,1037.4729468760197,1042.9742841983982,1153.0300407420659,1130.2425405913991,1216.2377507451274,1192.4073567242631,1282.2285591052168,{"$f":"BX169","v":1257.3074453146999},1351.1247322009779,1325.0628747689573,1423.0538937467484,1395.798969584074,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT169","v":0},0,0,0,0,0,0,0,{"$f":"MB169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU169","v":0},0,0,0,0,0,0,{"$f":"NB169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total Computed",null,null,null,null,"Lakhs","computed",{"$f":"SUM(K213:K216)","v":220.25965001028078},{"$f":"SUM(L213:L216)","v":32.402720994735468},53.412825756189299,74.524041646807632,95.736855263899557,117.05175554652374,138.46923378675805,159.98978364102351,181.61390114146261,203.34208470737255,225.17483515669346,247.11265571755175,269.15605203985916,270.45136554030091,271.75291273696365,273.06072362951028,274.37482836197728,275.6952572234693,277.02204064885723,278.35520921947989,0,0,0,0,0,0,0,0,0,0,0,0,0,0,39.521801762403641,142.72903261881783,197.16862439868464,190.60783620589564,248.31490573489259,242.31764645853428,303.49254412832079,298.13986325311402,362.99543596998825,358.37565261943479,427.13803363876116,423.34729985290022,496.25674903660979,493.39965381661682,570.7114515567946,568.90166851896674,650.88706678028132,650.24804845583287,737.19528261288201,737.86100463688456,830.07637002037791,832.1921286740137,930.00112599299621,933.72439279895843,1037.4729468760197,1042.9742841983982,1153.0300407420659,1130.2425405913991,1216.2377507451274,1192.4073567242631,1282.2285591052168,{"$f":"SUM(BX213:BX216)","v":1257.3074453146999},1351.1247322009779,1325.0628747689573,1423.0538937467484,1395.798969584074,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EJ213:EJ216)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(GV213:GV216)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(JH213:JH216)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(LT213:LT216)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(MB213:MB216)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(MU213:MU216)","v":0},0,0,0,0,0,0,{"$f":"SUM(NB213:NB216)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(NQ213:NQ216)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(QC213:QC216)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Fixed Block"]
[null,null,null,"IDC",null,null,null,{"$f":"SUM(K220:XFD220)","v":3656.5366672976029},"Lakhs",null,0,22.767964916718071,44.596645188358416,66.530375983806039,88.569662858706735,110.71501380169289,132.96693924609218,155.32595208169266,177.79256766656445,200.36730383893843,223.05068092914198,245.84322177159214,268.74545171684656,270.09123197704582,271.44348880474735,272.80225336843216,274.16755698657971,275.53943112838959,276.91790741450694,278.30301761775127,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Up-front Fees",null,null,null,{"$f":"SUM(K221:XFD221)","v":209.77109524788645},"Lakhs",null,209.77109524788645,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Commitment Fees",null,null,null,{"$f":"SUM(K222:XFD222)","v":72.650970224226327},"Lakhs",null,10.488554762394322,9.6347560780173964,8.816180567830882,7.9936656630015959,7.1671924051928197,6.3367417448308387,5.5022945406658659,4.6638315593308484,3.821333474898156,2.9747808684341317,2.1241542275514984,1.2694339459596176,0.4106003230125771,0.36013356325510359,0.30942393221629755,0.25847026107811688,0.20727137539758406,0.15582609507971393,0.1041332343503127,5.219160172865122E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Taxes",null,null,null,{"$f":"SUM(K223:XFD223)","v":26472.545014140916},"Lakhs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,39.521801762403641,142.72903261881783,197.16862439868464,190.60783620589564,248.31490573489259,242.31764645853434,303.49254412832084,298.13986325311413,362.99543596998831,358.37565261943485,427.13803363876121,423.34729985290033,496.25674903660985,493.39965381661693,570.71145155679471,568.90166851896686,650.88706678028143,650.24804845583299,737.19528261288201,737.86100463688467,830.07637002037802,832.19212867401382,930.00112599299644,933.72439279895855,1037.4729468760197,1042.9742841983984,1153.0300407420661,1130.2425405913993,1216.2377507451276,1192.4073567242633,1282.2285591052171,1257.3074453147001,1351.1247322009783,1325.0628747689575,1423.0538937467486,1395.7989695840743,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total Fixed",null,null,null,null,"Lakhs","Fixed1",{"$f":"SUM(K220:K223)","v":220.25965001028078},{"$f":"SUM(L220:L223)","v":32.402720994735468},53.412825756189299,74.524041646807632,95.736855263899557,117.05175554652374,138.46923378675805,159.98978364102351,181.61390114146261,203.34208470737255,225.17483515669346,247.11265571755175,269.15605203985916,270.45136554030091,271.75291273696365,273.06072362951028,274.37482836197728,275.6952572234693,277.02204064885723,278.35520921947989,0,0,0,0,0,0,0,0,0,0,0,0,0,0,39.521801762403641,142.72903261881783,197.16862439868464,190.60783620589564,248.31490573489259,242.31764645853434,303.49254412832084,298.13986325311413,362.99543596998831,358.37565261943485,427.13803363876121,423.34729985290033,496.25674903660985,493.39965381661693,570.71145155679471,568.90166851896686,650.88706678028143,650.24804845583299,737.19528261288201,737.86100463688467,830.07637002037802,832.19212867401382,930.00112599299644,933.72439279895855,1037.4729468760197,1042.9742841983984,1153.0300407420661,1130.2425405913993,1216.2377507451276,1192.4073567242633,1282.2285591052171,{"$f":"SUM(BX220:BX223)","v":1257.3074453147001},1351.1247322009783,1325.0628747689575,1423.0538937467486,1395.7989695840743,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EJ220:EJ223)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(GV220:GV223)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(JH220:JH223)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(LT220:LT223)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(MB220:MB223)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(MU220:MU223)","v":0},0,0,0,0,0,0,{"$f":"SUM(NB220:NB223)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(NQ220:NQ223)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(QC220:QC223)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Difference",null,null,"Difference",{"$f":"SUM(K226:XFD226)","v":0},null,null,{"$f":"K217-K224","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW217-BW224","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI217-EI224","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU217-GU224","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG217-JG224","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU217-LU224","v":0},0,0,0,0,0,0,{"$f":"MB217-MB224","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU217-MU224","v":0},0,0,0,0,0,0,{"$f":"NB217-NB224","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ217-NQ224","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC217-QC224","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Valuation and Project sale"]
[null,null,"Project value"]
[null,null,null,"Discount rate","%",{"$f":"'Input C'!F57","v":0.09},null,null,"%",null,{"$f":"$F$230","v":0.09},{"$f":"$F$230","v":0.09},0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,{"$f":"$F$230","v":0.09},0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,{"$f":"$F$230","v":0.09},0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,{"$f":"$F$230","v":0.09},0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,{"$f":"$F$230","v":0.09},0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,{"$f":"$F$230","v":0.09},0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,{"$f":"$F$230","v":0.09},0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,{"$f":"$F$230","v":0.09},0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,null,null,"Present value of Cash-flow",null,null,null,null,"Lakhs",null,{"$f":"XNPV(K230,L83:$FD83,L9:$FD9)","v":15786.65520174031},{"$f":"XNPV(L230,M83:$FD83,M9:$FD9)","v":20267.791025611845},{"$f":"XNPV(M230,N83:$FD83,N9:$FD9)","v":24775.995123893033},{"$f":"XNPV(N230,O83:$FD83,O9:$FD9)","v":29323.167110085033},{"$f":"XNPV(O230,P83:$FD83,P9:$FD9)","v":33895.739020165296},{"$f":"XNPV(P230,Q83:$FD83,Q9:$FD9)","v":38509.905123107914},{"$f":"XNPV(Q230,R83:$FD83,R9:$FD9)","v":43157.967132133344},{"$f":"XNPV(R230,S83:$FD83,S9:$FD9)","v":47828.880159776236},{"$f":"XNPV(S230,T83:$FD83,T9:$FD9)","v":52545.399847954002},{"$f":"XNPV(T230,U83:$FD83,U9:$FD9)","v":57283.041026552892},{"$f":"XNPV(U230,V83:$FD83,V9:$FD9)","v":62069.011476077932},{"$f":"XNPV(V230,W83:$FD83,W9:$FD9)","v":66890.139915422304},{"$f":"XNPV(W230,X83:$FD83,X9:$FD9)","v":67333.808296634161},{"$f":"XNPV(X230,Y83:$FD83,Y9:$FD9)","v":67828.445982252902},{"$f":"XNPV(Y230,Z83:$FD83,Z9:$FD9)","v":68310.587044631888},{"$f":"XNPV(Z230,AA83:$FD83,AA9:$FD9)","v":68812.400198139541},{"$f":"XNPV(AA230,AB83:$FD83,AB9:$FD9)","v":69301.535445983187},{"$f":"XNPV(AB230,AC83:$FD83,AC9:$FD9)","v":69810.628158396124},{"$f":"XNPV(AC230,AD83:$FD83,AD9:$FD9)","v":70323.460692562818},{"$f":"XNPV(AD230,AE83:$FD83,AE9:$FD9)","v":73411.181617923823},{"$f":"XNPV(AE230,AF83:$FD83,AF9:$FD9)","v":74148.344544698615},{"$f":"XNPV(AF230,AG83:$FD83,AG9:$FD9)","v":74904.093274977145},{"$f":"XNPV(AG230,AH83:$FD83,AH9:$FD9)","v":75596.092156348095},{"$f":"XNPV(AH230,AI83:$FD83,AI9:$FD9)","v":76305.45717606465},{"$f":"XNPV(AI230,AJ83:$FD83,AJ9:$FD9)","v":76943.311260157163},{"$f":"XNPV(AJ230,AK83:$FD83,AK9:$FD9)","v":77597.072246065509},{"$f":"XNPV(AK230,AL83:$FD83,AL9:$FD9)","v":78170.776232863078},{"$f":"XNPV(AL230,AM83:$FD83,AM9:$FD9)","v":78777.258298699686},{"$f":"XNPV(AM230,AN83:$FD83,AN9:$FD9)","v":79276.506370068266},{"$f":"XNPV(AN230,AO83:$FD83,AO9:$FD9)","v":79787.934176224255},{"$f":"XNPV(AO230,AP83:$FD83,AP9:$FD9)","v":80199.605845061989},{"$f":"XNPV(AP230,AQ83:$FD83,AQ9:$FD9)","v":80621.105812278169},{"$f":"XNPV(AQ230,AR83:$FD83,AR9:$FD9)","v":80931.479456614325},{"$f":"XNPV(AR230,AS83:$FD83,AS9:$FD9)","v":81248.963607578742},{"$f":"XNPV(AS230,AT83:$FD83,AT9:$FD9)","v":81442.825842123581},{"$f":"XNPV(AT230,AU83:$FD83,AU9:$FD9)","v":81659.952424713527},{"$f":"XNPV(AU230,AV83:$FD83,AV9:$FD9)","v":81721.308523621017},{"$f":"XNPV(AV230,AW83:$FD83,AW9:$FD9)","v":81783.100018601181},{"$f":"XNPV(AW230,AX83:$FD83,AX9:$FD9)","v":81692.523991372174},{"$f":"XNPV(AX230,AY83:$FD83,AY9:$FD9)","v":81598.313091163305},{"$f":"XNPV(AY230,AZ83:$FD83,AZ9:$FD9)","v":81335.194439112965},{"$f":"XNPV(AZ230,BA83:$FD83,BA9:$FD9)","v":81063.819882389522},{"$f":"XNPV(BA230,BB83:$FD83,BB9:$FD9)","v":80605.388234378959},{"$f":"XNPV(BB230,BC83:$FD83,BC9:$FD9)","v":80152.393047188671},{"$f":"XNPV(BC230,BD83:$FD83,BD9:$FD9)","v":79474.350546414091},{"$f":"XNPV(BD230,BE83:$FD83,BE9:$FD9)","v":78776.943504198425},{"$f":"XNPV(BE230,BF83:$FD83,BF9:$FD9)","v":77850.792941259628},{"$f":"XNPV(BF230,BG83:$FD83,BG9:$FD9)","v":76898.636633392933},{"$f":"XNPV(BG230,BH83:$FD83,BH9:$FD9)","v":75693.809377235288},{"$f":"XNPV(BH230,BI83:$FD83,BI9:$FD9)","v":74455.517605676971},{"$f":"XNPV(BI230,BJ83:$FD83,BJ9:$FD9)","v":72938.331827740971},{"$f":"XNPV(BJ230,BK83:$FD83,BK9:$FD9)","v":71396.176626262837},{"$f":"XNPV(BK230,BL83:$FD83,BL9:$FD9)","v":69530.289611025175},{"$f":"XNPV(BL230,BM83:$FD83,BM9:$FD9)","v":67613.246286027526},{"$f":"XNPV(BM230,BN83:$FD83,BN9:$FD9)","v":65357.153297917066},{"$f":"XNPV(BN230,BO83:$FD83,BO9:$FD9)","v":63039.461082704991},{"$f":"XNPV(BO230,BP83:$FD83,BP9:$FD9)","v":60348.258595022409},{"$f":"XNPV(BP230,BQ83:$FD83,BQ9:$FD9)","v":57583.812016557815},{"$f":"XNPV(BQ230,BR83:$FD83,BR9:$FD9)","v":54408.125417743664},{"$f":"XNPV(BR230,BS83:$FD83,BS9:$FD9)","v":51158.305193065964},{"$f":"XNPV(BS230,BT83:$FD83,BT9:$FD9)","v":47444.40379737124},{"$f":"XNPV(BT230,BU83:$FD83,BU9:$FD9)","v":43629.886131376952},{"$f":"XNPV(BU230,BV83:$FD83,BV9:$FD9)","v":39317.662782060943},{"$f":"XNPV(BV230,BW83:$FD83,BW9:$FD9)","v":34888.807769856714},{"$f":"XNPV(BW230,BX83:$FD83,BX9:$FD9)","v":29912.793153295865},{"$f":"XNPV(BX230,BY83:$FD83,BY9:$FD9)","v":24802.377674283067},{"$f":"XNPV(BY230,BZ83:$FD83,BZ9:$FD9)","v":19090.700090826791},{"$f":"XNPV(BZ230,CA83:$FD83,CA9:$FD9)","v":13228.049584298589},{"$f":"XNPV(CA230,CB83:$FD83,CB9:$FD9)","v":6701.9750529916801},{"$f":"XNPV(CB230,CC83:$FD83,CC9:$FD9)","v":0},{"$f":"XNPV(CC230,CD83:$FD83,CD9:$FD9)","v":0},{"$f":"XNPV(CD230,CE83:$FD83,CE9:$FD9)","v":0},{"$f":"XNPV(CE230,CF83:$FD83,CF9:$FD9)","v":0},{"$f":"XNPV(CF230,CG83:$FD83,CG9:$FD9)","v":0},{"$f":"XNPV(CG230,CH83:$FD83,CH9:$FD9)","v":0},{"$f":"XNPV(CH230,CI83:$FD83,CI9:$FD9)","v":0},{"$f":"XNPV(CI230,CJ83:$FD83,CJ9:$FD9)","v":0},{"$f":"XNPV(CJ230,CK83:$FD83,CK9:$FD9)","v":0},{"$f":"XNPV(CK230,CL83:$FD83,CL9:$FD9)","v":0},{"$f":"XNPV(CL230,CM83:$FD83,CM9:$FD9)","v":0},{"$f":"XNPV(CM230,CN83:$FD83,CN9:$FD9)","v":0},{"$f":"XNPV(CN230,CO83:$FD83,CO9:$FD9)","v":0},{"$f":"XNPV(CO230,CP83:$FD83,CP9:$FD9)","v":0},{"$f":"XNPV(CP230,CQ83:$FD83,CQ9:$FD9)","v":0},{"$f":"XNPV(CQ230,CR83:$FD83,CR9:$FD9)","v":0},{"$f":"XNPV(CR230,CS83:$FD83,CS9:$FD9)","v":0},{"$f":"XNPV(CS230,CT83:$FD83,CT9:$FD9)","v":0},{"$f":"XNPV(CT230,CU83:$FD83,CU9:$FD9)","v":0},{"$f":"XNPV(CU230,CV83:$FD83,CV9:$FD9)","v":0},{"$f":"XNPV(CV230,CW83:$FD83,CW9:$FD9)","v":0},{"$f":"XNPV(CW230,CX83:$FD83,CX9:$FD9)","v":0},{"$f":"XNPV(CX230,CY83:$FD83,CY9:$FD9)","v":0},{"$f":"XNPV(CY230,CZ83:$FD83,CZ9:$FD9)","v":0},{"$f":"XNPV(CZ230,DA83:$FD83,DA9:$FD9)","v":0},{"$f":"XNPV(DA230,DB83:$FD83,DB9:$FD9)","v":0},{"$f":"XNPV(DB230,DC83:$FD83,DC9:$FD9)","v":0},{"$f":"XNPV(DC230,DD83:$FD83,DD9:$FD9)","v":0},{"$f":"XNPV(DD230,DE83:$FD83,DE9:$FD9)","v":0},{"$f":"XNPV(DE230,DF83:$FD83,DF9:$FD9)","v":0},{"$f":"XNPV(DF230,DG83:$FD83,DG9:$FD9)","v":0},{"$f":"XNPV(DG230,DH83:$FD83,DH9:$FD9)","v":0},{"$f":"XNPV(DH230,DI83:$FD83,DI9:$FD9)","v":0},{"$f":"XNPV(DI230,DJ83:$FD83,DJ9:$FD9)","v":0},{"$f":"XNPV(DJ230,DK83:$FD83,DK9:$FD9)","v":0},{"$f":"XNPV(DK230,DL83:$FD83,DL9:$FD9)","v":0},{"$f":"XNPV(DL230,DM83:$FD83,DM9:$FD9)","v":0},{"$f":"XNPV(DM230,DN83:$FD83,DN9:$FD9)","v":0},{"$f":"XNPV(DN230,DO83:$FD83,DO9:$FD9)","v":0},{"$f":"XNPV(DO230,DP83:$FD83,DP9:$FD9)","v":0},{"$f":"XNPV(DP230,DQ83:$FD83,DQ9:$FD9)","v":0},{"$f":"XNPV(DQ230,DR83:$FD83,DR9:$FD9)","v":0},{"$f":"XNPV(DR230,DS83:$FD83,DS9:$FD9)","v":0},{"$f":"XNPV(DS230,DT83:$FD83,DT9:$FD9)","v":0},{"$f":"XNPV(DT230,DU83:$FD83,DU9:$FD9)","v":0},{"$f":"XNPV(DU230,DV83:$FD83,DV9:$FD9)","v":0},{"$f":"XNPV(DV230,DW83:$FD83,DW9:$FD9)","v":0},{"$f":"XNPV(DW230,DX83:$FD83,DX9:$FD9)","v":0},{"$f":"XNPV(DX230,DY83:$FD83,DY9:$FD9)","v":0},{"$f":"XNPV(DY230,DZ83:$FD83,DZ9:$FD9)","v":0},{"$f":"XNPV(DZ230,EA83:$FD83,EA9:$FD9)","v":0},{"$f":"XNPV(EA230,EB83:$FD83,EB9:$FD9)","v":0},{"$f":"XNPV(EB230,EC83:$FD83,EC9:$FD9)","v":0},{"$f":"XNPV(EC230,ED83:$FD83,ED9:$FD9)","v":0},{"$f":"XNPV(ED230,EE83:$FD83,EE9:$FD9)","v":0},{"$f":"XNPV(EE230,EF83:$FD83,EF9:$FD9)","v":0},{"$f":"XNPV(EF230,EG83:$FD83,EG9:$FD9)","v":0},{"$f":"XNPV(EG230,EH83:$FD83,EH9:$FD9)","v":0},{"$f":"XNPV(EH230,EI83:$FD83,EI9:$FD9)","v":0},{"$f":"XNPV(EI230,EJ83:$FD83,EJ9:$FD9)","v":0},{"$f":"XNPV(EJ230,EK83:$FD83,EK9:$FD9)","v":0},{"$f":"XNPV(EK230,EL83:$FD83,EL9:$FD9)","v":0},{"$f":"XNPV(EL230,EM83:$FD83,EM9:$FD9)","v":0},{"$f":"XNPV(EM230,EN83:$FD83,EN9:$FD9)","v":0},{"$f":"XNPV(EN230,EO83:$FD83,EO9:$FD9)","v":0},{"$f":"XNPV(EO230,EP83:$FD83,EP9:$FD9)","v":0},{"$f":"XNPV(EP230,EQ83:$FD83,EQ9:$FD9)","v":0},{"$f":"XNPV(EQ230,ER83:$FD83,ER9:$FD9)","v":0},{"$f":"XNPV(ER230,ES83:$FD83,ES9:$FD9)","v":0},{"$f":"XNPV(ES230,ET83:$FD83,ET9:$FD9)","v":0},{"$f":"XNPV(ET230,EU83:$FD83,EU9:$FD9)","v":0},{"$f":"XNPV(EU230,EV83:$FD83,EV9:$FD9)","v":0},{"$f":"XNPV(EV230,EW83:$FD83,EW9:$FD9)","v":0},{"$f":"XNPV(EW230,EX83:$FD83,EX9:$FD9)","v":0},{"$f":"XNPV(EX230,EY83:$FD83,EY9:$FD9)","v":0},{"$f":"XNPV(EY230,EZ83:$FD83,EZ9:$FD9)","v":0},{"$f":"XNPV(EZ230,FA83:$FD83,FA9:$FD9)","v":0},{"$f":"XNPV(FA230,FB83:$FD83,FB9:$FD9)","v":0},{"$f":"XNPV(FB230,FC83:$FD83,FC9:$FD9)","v":0},{"$f":"XNPV(FC230,FD83:$FD83,FD9:$FD9)","v":0},{"$f":"XNPV(FD230,$FD83:FE83,$FD9:FE9)","v":0},{"$f":"XNPV(FE230,$FD83:FF83,$FD9:FF9)","v":0},{"$f":"XNPV(FF230,$FD83:FG83,$FD9:FG9)","v":0},{"$f":"XNPV(FG230,$FD83:FH83,$FD9:FH9)","v":0},{"$f":"XNPV(FH230,$FD83:FI83,$FD9:FI9)","v":0},{"$f":"XNPV(FI230,$FD83:FJ83,$FD9:FJ9)","v":0},{"$f":"XNPV(FJ230,$FD83:FK83,$FD9:FK9)","v":0},{"$f":"XNPV(FK230,$FD83:FL83,$FD9:FL9)","v":0},{"$f":"XNPV(FL230,$FD83:FM83,$FD9:FM9)","v":0},{"$f":"XNPV(FM230,$FD83:FN83,$FD9:FN9)","v":0},{"$f":"XNPV(FN230,$FD83:FO83,$FD9:FO9)","v":0},{"$f":"XNPV(FO230,$FD83:FP83,$FD9:FP9)","v":0},{"$f":"XNPV(FP230,$FD83:FQ83,$FD9:FQ9)","v":0},{"$f":"XNPV(FQ230,$FD83:FR83,$FD9:FR9)","v":0},{"$f":"XNPV(FR230,$FD83:FS83,$FD9:FS9)","v":0},{"$f":"XNPV(FS230,$FD83:FT83,$FD9:FT9)","v":0},{"$f":"XNPV(FT230,$FD83:FU83,$FD9:FU9)","v":0},{"$f":"XNPV(FU230,$FD83:FV83,$FD9:FV9)","v":0},{"$f":"XNPV(FV230,$FD83:FW83,$FD9:FW9)","v":0},{"$f":"XNPV(FW230,$FD83:FX83,$FD9:FX9)","v":0},{"$f":"XNPV(FX230,$FD83:FY83,$FD9:FY9)","v":0},{"$f":"XNPV(FY230,$FD83:FZ83,$FD9:FZ9)","v":0},{"$f":"XNPV(FZ230,$FD83:GA83,$FD9:GA9)","v":0},{"$f":"XNPV(GA230,$FD83:GB83,$FD9:GB9)","v":0},{"$f":"XNPV(GB230,$FD83:GC83,$FD9:GC9)","v":0},{"$f":"XNPV(GC230,$FD83:GD83,$FD9:GD9)","v":0},{"$f":"XNPV(GD230,$FD83:GE83,$FD9:GE9)","v":0},{"$f":"XNPV(GE230,$FD83:GF83,$FD9:GF9)","v":0},{"$f":"XNPV(GF230,$FD83:GG83,$FD9:GG9)","v":0},{"$f":"XNPV(GG230,$FD83:GH83,$FD9:GH9)","v":0},{"$f":"XNPV(GH230,$FD83:GI83,$FD9:GI9)","v":0},{"$f":"XNPV(GI230,$FD83:GJ83,$FD9:GJ9)","v":0},{"$f":"XNPV(GJ230,$FD83:GK83,$FD9:GK9)","v":0},{"$f":"XNPV(GK230,$FD83:GL83,$FD9:GL9)","v":0},{"$f":"XNPV(GL230,$FD83:GM83,$FD9:GM9)","v":0},{"$f":"XNPV(GM230,$FD83:GN83,$FD9:GN9)","v":0},{"$f":"XNPV(GN230,$FD83:GO83,$FD9:GO9)","v":0},{"$f":"XNPV(GO230,$FD83:GP83,$FD9:GP9)","v":0},{"$f":"XNPV(GP230,$FD83:GQ83,$FD9:GQ9)","v":0},{"$f":"XNPV(GQ230,$FD83:GR83,$FD9:GR9)","v":0},{"$f":"XNPV(GR230,$FD83:GS83,$FD9:GS9)","v":0},{"$f":"XNPV(GS230,$FD83:GT83,$FD9:GT9)","v":0},{"$f":"XNPV(GT230,$FD83:GU83,$FD9:GU9)","v":0},{"$f":"XNPV(GU230,$FD83:GV83,$FD9:GV9)","v":0},{"$f":"XNPV(GV230,$FD83:GW83,$FD9:GW9)","v":0},{"$f":"XNPV(GW230,$FD83:GX83,$FD9:GX9)","v":0},{"$f":"XNPV(GX230,$FD83:GY83,$FD9:GY9)","v":0},{"$f":"XNPV(GY230,$FD83:GZ83,$FD9:GZ9)","v":0},{"$f":"XNPV(GZ230,$FD83:HA83,$FD9:HA9)","v":0},{"$f":"XNPV(HA230,$FD83:HB83,$FD9:HB9)","v":0},{"$f":"XNPV(HB230,$FD83:HC83,$FD9:HC9)","v":0},{"$f":"XNPV(HC230,$FD83:HD83,$FD9:HD9)","v":0},{"$f":"XNPV(HD230,$FD83:HE83,$FD9:HE9)","v":0},{"$f":"XNPV(HE230,$FD83:HF83,$FD9:HF9)","v":0},{"$f":"XNPV(HF230,$FD83:HG83,$FD9:HG9)","v":0},{"$f":"XNPV(HG230,$FD83:HH83,$FD9:HH9)","v":0},{"$f":"XNPV(HH230,$FD83:HI83,$FD9:HI9)","v":0},{"$f":"XNPV(HI230,$FD83:HJ83,$FD9:HJ9)","v":0},{"$f":"XNPV(HJ230,$FD83:HK83,$FD9:HK9)","v":0},{"$f":"XNPV(HK230,$FD83:HL83,$FD9:HL9)","v":0},{"$f":"XNPV(HL230,$FD83:HM83,$FD9:HM9)","v":0},{"$f":"XNPV(HM230,$FD83:HN83,$FD9:HN9)","v":0},{"$f":"XNPV(HN230,$FD83:HO83,$FD9:HO9)","v":0},{"$f":"XNPV(HO230,$FD83:HP83,$FD9:HP9)","v":0},{"$f":"XNPV(HP230,$FD83:HQ83,$FD9:HQ9)","v":0},{"$f":"XNPV(HQ230,$FD83:HR83,$FD9:HR9)","v":0},{"$f":"XNPV(HR230,$FD83:HS83,$FD9:HS9)","v":0},{"$f":"XNPV(HS230,$FD83:HT83,$FD9:HT9)","v":0},{"$f":"XNPV(HT230,$FD83:HU83,$FD9:HU9)","v":0},{"$f":"XNPV(HU230,$FD83:HV83,$FD9:HV9)","v":0},{"$f":"XNPV(HV230,$FD83:HW83,$FD9:HW9)","v":0},{"$f":"XNPV(HW230,$FD83:HX83,$FD9:HX9)","v":0},{"$f":"XNPV(HX230,$FD83:HY83,$FD9:HY9)","v":0},{"$f":"XNPV(HY230,$FD83:HZ83,$FD9:HZ9)","v":0},{"$f":"XNPV(HZ230,$FD83:IA83,$FD9:IA9)","v":0},{"$f":"XNPV(IA230,$FD83:IB83,$FD9:IB9)","v":0},{"$f":"XNPV(IB230,$FD83:IC83,$FD9:IC9)","v":0},{"$f":"XNPV(IC230,$FD83:ID83,$FD9:ID9)","v":0},{"$f":"XNPV(ID230,$FD83:IE83,$FD9:IE9)","v":0},{"$f":"XNPV(IE230,$FD83:IF83,$FD9:IF9)","v":0},{"$f":"XNPV(IF230,$FD83:IG83,$FD9:IG9)","v":0},{"$f":"XNPV(IG230,$FD83:IH83,$FD9:IH9)","v":0},{"$f":"XNPV(IH230,$FD83:II83,$FD9:II9)","v":0},{"$f":"XNPV(II230,$FD83:IJ83,$FD9:IJ9)","v":0},{"$f":"XNPV(IJ230,$FD83:IK83,$FD9:IK9)","v":0},{"$f":"XNPV(IK230,$FD83:IL83,$FD9:IL9)","v":0},{"$f":"XNPV(IL230,$FD83:IM83,$FD9:IM9)","v":0},{"$f":"XNPV(IM230,$FD83:IN83,$FD9:IN9)","v":0},{"$f":"XNPV(IN230,$FD83:IO83,$FD9:IO9)","v":0},{"$f":"XNPV(IO230,$FD83:IP83,$FD9:IP9)","v":0},{"$f":"XNPV(IP230,$FD83:IQ83,$FD9:IQ9)","v":0},{"$f":"XNPV(IQ230,$FD83:IR83,$FD9:IR9)","v":0},{"$f":"XNPV(IR230,$FD83:IS83,$FD9:IS9)","v":0},{"$f":"XNPV(IS230,$FD83:IT83,$FD9:IT9)","v":0},{"$f":"XNPV(IT230,$FD83:IU83,$FD9:IU9)","v":0},{"$f":"XNPV(IU230,$FD83:IV83,$FD9:IV9)","v":0},{"$f":"XNPV(IV230,$FD83:IW83,$FD9:IW9)","v":0},{"$f":"XNPV(IW230,$FD83:IX83,$FD9:IX9)","v":0},{"$f":"XNPV(IX230,$FD83:IY83,$FD9:IY9)","v":0},{"$f":"XNPV(IY230,$FD83:IZ83,$FD9:IZ9)","v":0},{"$f":"XNPV(IZ230,$FD83:JA83,$FD9:JA9)","v":0},{"$f":"XNPV(JA230,$FD83:JB83,$FD9:JB9)","v":0},{"$f":"XNPV(JB230,$FD83:JC83,$FD9:JC9)","v":0},{"$f":"XNPV(JC230,$FD83:JD83,$FD9:JD9)","v":0},{"$f":"XNPV(JD230,$FD83:JE83,$FD9:JE9)","v":0},{"$f":"XNPV(JE230,$FD83:JF83,$FD9:JF9)","v":0},{"$f":"XNPV(JF230,$FD83:JG83,$FD9:JG9)","v":0},{"$f":"XNPV(JG230,$FD83:JH83,$FD9:JH9)","v":0},{"$f":"XNPV(JH230,$FD83:JI83,$FD9:JI9)","v":0},{"$f":"XNPV(JI230,$FD83:JJ83,$FD9:JJ9)","v":0},{"$f":"XNPV(JJ230,$FD83:JK83,$FD9:JK9)","v":0},{"$f":"XNPV(JK230,$FD83:JL83,$FD9:JL9)","v":0},{"$f":"XNPV(JL230,$FD83:JM83,$FD9:JM9)","v":0},{"$f":"XNPV(JM230,$FD83:JN83,$FD9:JN9)","v":0},{"$f":"XNPV(JN230,$FD83:JO83,$FD9:JO9)","v":0},{"$f":"XNPV(JO230,$FD83:JP83,$FD9:JP9)","v":0},{"$f":"XNPV(JP230,$FD83:JQ83,$FD9:JQ9)","v":0},{"$f":"XNPV(JQ230,$FD83:JR83,$FD9:JR9)","v":0},{"$f":"XNPV(JR230,$FD83:JS83,$FD9:JS9)","v":0},{"$f":"XNPV(JS230,$FD83:JT83,$FD9:JT9)","v":0},{"$f":"XNPV(JT230,$FD83:JU83,$FD9:JU9)","v":0},{"$f":"XNPV(JU230,$FD83:JV83,$FD9:JV9)","v":0},{"$f":"XNPV(JV230,$FD83:JW83,$FD9:JW9)","v":0},{"$f":"XNPV(JW230,$FD83:JX83,$FD9:JX9)","v":0},{"$f":"XNPV(JX230,$FD83:JY83,$FD9:JY9)","v":0},{"$f":"XNPV(JY230,$FD83:JZ83,$FD9:JZ9)","v":0},{"$f":"XNPV(JZ230,$FD83:KA83,$FD9:KA9)","v":0},{"$f":"XNPV(KA230,$FD83:KB83,$FD9:KB9)","v":0},{"$f":"XNPV(KB230,$FD83:KC83,$FD9:KC9)","v":0},{"$f":"XNPV(KC230,$FD83:KD83,$FD9:KD9)","v":0},{"$f":"XNPV(KD230,$FD83:KE83,$FD9:KE9)","v":0},{"$f":"XNPV(KE230,$FD83:KF83,$FD9:KF9)","v":0},{"$f":"XNPV(KF230,$FD83:KG83,$FD9:KG9)","v":0},{"$f":"XNPV(KG230,$FD83:KH83,$FD9:KH9)","v":0},{"$f":"XNPV(KH230,$FD83:KI83,$FD9:KI9)","v":0},{"$f":"XNPV(KI230,$FD83:KJ83,$FD9:KJ9)","v":0},{"$f":"XNPV(KJ230,$FD83:KK83,$FD9:KK9)","v":0},{"$f":"XNPV(KK230,$FD83:KL83,$FD9:KL9)","v":0},{"$f":"XNPV(KL230,$FD83:KM83,$FD9:KM9)","v":0},{"$f":"XNPV(KM230,$FD83:KN83,$FD9:KN9)","v":0},{"$f":"XNPV(KN230,$FD83:KO83,$FD9:KO9)","v":0},{"$f":"XNPV(KO230,$FD83:KP83,$FD9:KP9)","v":0},{"$f":"XNPV(KP230,$FD83:KQ83,$FD9:KQ9)","v":0},{"$f":"XNPV(KQ230,$FD83:KR83,$FD9:KR9)","v":0},{"$f":"XNPV(KR230,$FD83:KS83,$FD9:KS9)","v":0},{"$f":"XNPV(KS230,$FD83:KT83,$FD9:KT9)","v":0},{"$f":"XNPV(KT230,$FD83:KU83,$FD9:KU9)","v":0},{"$f":"XNPV(KU230,$FD83:KV83,$FD9:KV9)","v":0},{"$f":"XNPV(KV230,$FD83:KW83,$FD9:KW9)","v":0},{"$f":"XNPV(KW230,$FD83:KX83,$FD9:KX9)","v":0},{"$f":"XNPV(KX230,$FD83:KY83,$FD9:KY9)","v":0},{"$f":"XNPV(KY230,$FD83:KZ83,$FD9:KZ9)","v":0},{"$f":"XNPV(KZ230,$FD83:LA83,$FD9:LA9)","v":0},{"$f":"XNPV(LA230,$FD83:LB83,$FD9:LB9)","v":0},{"$f":"XNPV(LB230,$FD83:LC83,$FD9:LC9)","v":0},{"$f":"XNPV(LC230,$FD83:LD83,$FD9:LD9)","v":0},{"$f":"XNPV(LD230,$FD83:LE83,$FD9:LE9)","v":0},{"$f":"XNPV(LE230,$FD83:LF83,$FD9:LF9)","v":0},{"$f":"XNPV(LF230,$FD83:LG83,$FD9:LG9)","v":0},{"$f":"XNPV(LG230,$FD83:LH83,$FD9:LH9)","v":0},{"$f":"XNPV(LH230,$FD83:LI83,$FD9:LI9)","v":0},{"$f":"XNPV(LI230,$FD83:LJ83,$FD9:LJ9)","v":0},{"$f":"XNPV(LJ230,$FD83:LK83,$FD9:LK9)","v":0},{"$f":"XNPV(LK230,$FD83:LL83,$FD9:LL9)","v":0},{"$f":"XNPV(LL230,$FD83:LM83,$FD9:LM9)","v":0},{"$f":"XNPV(LM230,$FD83:LN83,$FD9:LN9)","v":0},{"$f":"XNPV(LN230,$FD83:LO83,$FD9:LO9)","v":0},{"$f":"XNPV(LO230,$FD83:LP83,$FD9:LP9)","v":0},{"$f":"XNPV(LP230,$FD83:LQ83,$FD9:LQ9)","v":0},{"$f":"XNPV(LQ230,$FD83:LR83,$FD9:LR9)","v":0},{"$f":"XNPV(LR230,$FD83:LS83,$FD9:LS9)","v":0},{"$f":"XNPV(LS230,$FD83:LT83,$FD9:LT9)","v":0},{"$f":"XNPV(LT230,$FD83:LU83,$FD9:LU9)","v":0},{"$f":"XNPV(LU230,$FD83:LV83,$FD9:LV9)","v":0},{"$f":"XNPV(LV230,$FD83:LW83,$FD9:LW9)","v":0},{"$f":"XNPV(LW230,$FD83:LX83,$FD9:LX9)","v":0},{"$f":"XNPV(LX230,$FD83:LY83,$FD9:LY9)","v":0},{"$f":"XNPV(LY230,$FD83:LZ83,$FD9:LZ9)","v":0},{"$f":"XNPV(LZ230,$FD83:MA83,$FD9:MA9)","v":0},{"$f":"XNPV(MA230,$FD83:MB83,$FD9:MB9)","v":0},{"$f":"XNPV(MB230,$FD83:MC83,$FD9:MC9)","v":0},{"$f":"XNPV(MC230,$FD83:MD83,$FD9:MD9)","v":0},{"$f":"XNPV(MD230,$FD83:ME83,$FD9:ME9)","v":0},{"$f":"XNPV(ME230,$FD83:MF83,$FD9:MF9)","v":0},{"$f":"XNPV(MF230,$FD83:MG83,$FD9:MG9)","v":0},{"$f":"XNPV(MG230,$FD83:MH83,$FD9:MH9)","v":0},{"$f":"XNPV(MH230,$FD83:MI83,$FD9:MI9)","v":0},{"$f":"XNPV(MI230,$FD83:MJ83,$FD9:MJ9)","v":0},{"$f":"XNPV(MJ230,$FD83:MK83,$FD9:MK9)","v":0},{"$f":"XNPV(MK230,$FD83:ML83,$FD9:ML9)","v":0},{"$f":"XNPV(ML230,$FD83:MM83,$FD9:MM9)","v":0},{"$f":"XNPV(MM230,$FD83:MN83,$FD9:MN9)","v":0},{"$f":"XNPV(MN230,$FD83:MO83,$FD9:MO9)","v":0},{"$f":"XNPV(MO230,$FD83:MP83,$FD9:MP9)","v":0},{"$f":"XNPV(MP230,$FD83:MQ83,$FD9:MQ9)","v":0},{"$f":"XNPV(MQ230,$FD83:MR83,$FD9:MR9)","v":0},{"$f":"XNPV(MR230,$FD83:MS83,$FD9:MS9)","v":0},{"$f":"XNPV(MS230,$FD83:MT83,$FD9:MT9)","v":0},{"$f":"XNPV(MT230,$FD83:MU83,$FD9:MU9)","v":0},{"$f":"XNPV(MU230,$FD83:MV83,$FD9:MV9)","v":0},{"$f":"XNPV(MV230,$FD83:MW83,$FD9:MW9)","v":0},{"$f":"XNPV(MW230,$FD83:MX83,$FD9:MX9)","v":0},{"$f":"XNPV(MX230,$FD83:MY83,$FD9:MY9)","v":0},{"$f":"XNPV(MY230,$FD83:MZ83,$FD9:MZ9)","v":0},{"$f":"XNPV(MZ230,$FD83:NA83,$FD9:NA9)","v":0},{"$f":"XNPV(NA230,$FD83:NB83,$FD9:NB9)","v":0},{"$f":"XNPV(NB230,$FD83:NC83,$FD9:NC9)","v":0},{"$f":"XNPV(NC230,$FD83:ND83,$FD9:ND9)","v":0},{"$f":"XNPV(ND230,$FD83:NE83,$FD9:NE9)","v":0},{"$f":"XNPV(NE230,$FD83:NF83,$FD9:NF9)","v":0},{"$f":"XNPV(NF230,$FD83:NG83,$FD9:NG9)","v":0},{"$f":"XNPV(NG230,$FD83:NH83,$FD9:NH9)","v":0},{"$f":"XNPV(NH230,$FD83:NI83,$FD9:NI9)","v":0},{"$f":"XNPV(NI230,$FD83:NJ83,$FD9:NJ9)","v":0},{"$f":"XNPV(NJ230,$FD83:NK83,$FD9:NK9)","v":0},{"$f":"XNPV(NK230,$FD83:NL83,$FD9:NL9)","v":0},{"$f":"XNPV(NL230,$FD83:NM83,$FD9:NM9)","v":0},{"$f":"XNPV(NM230,$FD83:NN83,$FD9:NN9)","v":0},{"$f":"XNPV(NN230,$FD83:NO83,$FD9:NO9)","v":0},{"$f":"XNPV(NO230,$FD83:NP83,$FD9:NP9)","v":0},{"$f":"XNPV(NP230,$FD83:NQ83,$FD9:NQ9)","v":0},{"$f":"XNPV(NQ230,$FD83:NR83,$FD9:NR9)","v":0},{"$f":"XNPV(NR230,$FD83:NS83,$FD9:NS9)","v":0},{"$f":"XNPV(NS230,$FD83:NT83,$FD9:NT9)","v":0},{"$f":"XNPV(NT230,$FD83:NU83,$FD9:NU9)","v":0},{"$f":"XNPV(NU230,$FD83:NV83,$FD9:NV9)","v":0},{"$f":"XNPV(NV230,$FD83:NW83,$FD9:NW9)","v":0},{"$f":"XNPV(NW230,$FD83:NX83,$FD9:NX9)","v":0},{"$f":"XNPV(NX230,$FD83:NY83,$FD9:NY9)","v":0},{"$f":"XNPV(NY230,$FD83:NZ83,$FD9:NZ9)","v":0},{"$f":"XNPV(NZ230,$FD83:OA83,$FD9:OA9)","v":0},{"$f":"XNPV(OA230,$FD83:OB83,$FD9:OB9)","v":0},{"$f":"XNPV(OB230,$FD83:OC83,$FD9:OC9)","v":0},{"$f":"XNPV(OC230,$FD83:OD83,$FD9:OD9)","v":0},{"$f":"XNPV(OD230,$FD83:OE83,$FD9:OE9)","v":0},{"$f":"XNPV(OE230,$FD83:OF83,$FD9:OF9)","v":0},{"$f":"XNPV(OF230,$FD83:OG83,$FD9:OG9)","v":0},{"$f":"XNPV(OG230,$FD83:OH83,$FD9:OH9)","v":0},{"$f":"XNPV(OH230,$FD83:OI83,$FD9:OI9)","v":0},{"$f":"XNPV(OI230,$FD83:OJ83,$FD9:OJ9)","v":0},{"$f":"XNPV(OJ230,$FD83:OK83,$FD9:OK9)","v":0},{"$f":"XNPV(OK230,$FD83:OL83,$FD9:OL9)","v":0},{"$f":"XNPV(OL230,$FD83:OM83,$FD9:OM9)","v":0},{"$f":"XNPV(OM230,$FD83:ON83,$FD9:ON9)","v":0},{"$f":"XNPV(ON230,$FD83:OO83,$FD9:OO9)","v":0},{"$f":"XNPV(OO230,$FD83:OP83,$FD9:OP9)","v":0},{"$f":"XNPV(OP230,$FD83:OQ83,$FD9:OQ9)","v":0},{"$f":"XNPV(OQ230,$FD83:OR83,$FD9:OR9)","v":0},{"$f":"XNPV(OR230,$FD83:OS83,$FD9:OS9)","v":0},{"$f":"XNPV(OS230,$FD83:OT83,$FD9:OT9)","v":0},{"$f":"XNPV(OT230,$FD83:OU83,$FD9:OU9)","v":0},{"$f":"XNPV(OU230,$FD83:OV83,$FD9:OV9)","v":0},{"$f":"XNPV(OV230,$FD83:OW83,$FD9:OW9)","v":0},{"$f":"XNPV(OW230,$FD83:OX83,$FD9:OX9)","v":0},{"$f":"XNPV(OX230,$FD83:OY83,$FD9:OY9)","v":0},{"$f":"XNPV(OY230,$FD83:OZ83,$FD9:OZ9)","v":0},{"$f":"XNPV(OZ230,$FD83:PA83,$FD9:PA9)","v":0},{"$f":"XNPV(PA230,$FD83:PB83,$FD9:PB9)","v":0},{"$f":"XNPV(PB230,$FD83:PC83,$FD9:PC9)","v":0},{"$f":"XNPV(PC230,$FD83:PD83,$FD9:PD9)","v":0},{"$f":"XNPV(PD230,$FD83:PE83,$FD9:PE9)","v":0},{"$f":"XNPV(PE230,$FD83:PF83,$FD9:PF9)","v":0},{"$f":"XNPV(PF230,$FD83:PG83,$FD9:PG9)","v":0},{"$f":"XNPV(PG230,$FD83:PH83,$FD9:PH9)","v":0},{"$f":"XNPV(PH230,$FD83:PI83,$FD9:PI9)","v":0},{"$f":"XNPV(PI230,$FD83:PJ83,$FD9:PJ9)","v":0},{"$f":"XNPV(PJ230,$FD83:PK83,$FD9:PK9)","v":0},{"$f":"XNPV(PK230,$FD83:PL83,$FD9:PL9)","v":0},{"$f":"XNPV(PL230,$FD83:PM83,$FD9:PM9)","v":0},{"$f":"XNPV(PM230,$FD83:PN83,$FD9:PN9)","v":0},{"$f":"XNPV(PN230,$FD83:PO83,$FD9:PO9)","v":0},{"$f":"XNPV(PO230,$FD83:PP83,$FD9:PP9)","v":0},{"$f":"XNPV(PP230,$FD83:PQ83,$FD9:PQ9)","v":0},{"$f":"XNPV(PQ230,$FD83:PR83,$FD9:PR9)","v":0},{"$f":"XNPV(PR230,$FD83:PS83,$FD9:PS9)","v":0},{"$f":"XNPV(PS230,$FD83:PT83,$FD9:PT9)","v":0},{"$f":"XNPV(PT230,$FD83:PU83,$FD9:PU9)","v":0},{"$f":"XNPV(PU230,$FD83:PV83,$FD9:PV9)","v":0},{"$f":"XNPV(PV230,$FD83:PW83,$FD9:PW9)","v":0},{"$f":"XNPV(PW230,$FD83:PX83,$FD9:PX9)","v":0},{"$f":"XNPV(PX230,$FD83:PY83,$FD9:PY9)","v":0},{"$f":"XNPV(PY230,$FD83:PZ83,$FD9:PZ9)","v":0},{"$f":"XNPV(PZ230,$FD83:QA83,$FD9:QA9)","v":0},{"$f":"XNPV(QA230,$FD83:QB83,$FD9:QB9)","v":0},{"$f":"XNPV(QB230,$FD83:QC83,$FD9:QC9)","v":0},{"$f":"XNPV(QC230,$FD83:QD83,$FD9:QD9)","v":0},{"$f":"XNPV(QD230,$FD83:QE83,$FD9:QE9)","v":0},{"$f":"XNPV(QE230,$FD83:QF83,$FD9:QF9)","v":0},{"$f":"XNPV(QF230,$FD83:QG83,$FD9:QG9)","v":0},{"$f":"XNPV(QG230,$FD83:QH83,$FD9:QH9)","v":0},{"$f":"XNPV(QH230,$FD83:QI83,$FD9:QI9)","v":0},{"$f":"XNPV(QI230,$FD83:QJ83,$FD9:QJ9)","v":0},{"$f":"XNPV(QJ230,$FD83:QK83,$FD9:QK9)","v":0},{"$f":"XNPV(QK230,$FD83:QL83,$FD9:QL9)","v":0},{"$f":"XNPV(QL230,$FD83:QM83,$FD9:QM9)","v":0},{"$f":"XNPV(QM230,$FD83:QN83,$FD9:QN9)","v":0},{"$f":"XNPV(QN230,$FD83:QO83,$FD9:QO9)","v":0},{"$f":"XNPV(QO230,$FD83:QP83,$FD9:QP9)","v":0},{"$f":"XNPV(QP230,$FD83:QQ83,$FD9:QQ9)","v":0},{"$f":"XNPV(QQ230,$FD83:QR83,$FD9:QR9)","v":0},{"$f":"XNPV(QR230,$FD83:QS83,$FD9:QS9)","v":0},{"$f":"XNPV(QS230,$FD83:QT83,$FD9:QT9)","v":0},{"$f":"XNPV(QT230,$FD83:QU83,$FD9:QU9)","v":0},{"$f":"XNPV(QU230,$FD83:QV83,$FD9:QV9)","v":0},{"$f":"XNPV(QV230,$FD83:QW83,$FD9:QW9)","v":0},{"$f":"XNPV(QW230,$FD83:QX83,$FD9:QX9)","v":0},{"$f":"XNPV(QX230,$FD83:QY83,$FD9:QY9)","v":0},{"$f":"XNPV(QY230,$FD83:QZ83,$FD9:QZ9)","v":0},{"$f":"XNPV(QZ230,$FD83:RA83,$FD9:RA9)","v":0},{"$f":"XNPV(RA230,$FD83:RB83,$FD9:RB9)","v":0},{"$f":"XNPV(RB230,$FD83:RC83,$FD9:RC9)","v":0},{"$f":"XNPV(RC230,$FD83:RD83,$FD9:RD9)","v":0},{"$f":"XNPV(RD230,$FD83:RE83,$FD9:RE9)","v":0},{"$f":"XNPV(RE230,$FD83:RF83,$FD9:RF9)","v":0},{"$f":"XNPV(RF230,$FD83:RG83,$FD9:RG9)","v":0},{"$f":"XNPV(RG230,$FD83:RH83,$FD9:RH9)","v":0},{"$f":"XNPV(RH230,$FD83:RI83,$FD9:RI9)","v":0},{"$f":"XNPV(RI230,$FD83:RJ83,$FD9:RJ9)","v":0},{"$f":"XNPV(RJ230,$FD83:RK83,$FD9:RK9)","v":0},{"$f":"XNPV(RK230,$FD83:RL83,$FD9:RL9)","v":0},{"$f":"XNPV(RL230,$FD83:RM83,$FD9:RM9)","v":0},{"$f":"XNPV(RM230,$FD83:RN83,$FD9:RN9)","v":0},{"$f":"XNPV(RN230,$FD83:RO83,$FD9:RO9)","v":0},{"$f":"XNPV(RO230,$FD83:RP83,$FD9:RP9)","v":0},{"$f":"XNPV(RP230,$FD83:RQ83,$FD9:RQ9)","v":0},{"$f":"XNPV(RQ230,$FD83:RR83,$FD9:RR9)","v":0},{"$f":"XNPV(RR230,$FD83:RS83,$FD9:RS9)","v":0},{"$f":"XNPV(RS230,$FD83:RT83,$FD9:RT9)","v":0},{"$f":"XNPV(RT230,$FD83:RU83,$FD9:RU9)","v":0},{"$f":"XNPV(RU230,$FD83:RV83,$FD9:RV9)","v":0},{"$f":"XNPV(RV230,$FD83:RW83,$FD9:RW9)","v":0},{"$f":"XNPV(RW230,$FD83:RX83,$FD9:RX9)","v":0},{"$f":"XNPV(RX230,$FD83:RY83,$FD9:RY9)","v":0},{"$f":"XNPV(RY230,$FD83:RZ83,$FD9:RZ9)","v":0},{"$f":"XNPV(RZ230,$FD83:SA83,$FD9:SA9)","v":0},{"$f":"XNPV(SA230,$FD83:SB83,$FD9:SB9)","v":0},{"$f":"XNPV(SB230,$FD83:SC83,$FD9:SC9)","v":0},{"$f":"XNPV(SC230,$FD83:SD83,$FD9:SD9)","v":{"$error":"#NUM!"}}]
[]
[null,null,null,"Plant age",null,null,null,null,"Periods",null,{"$f":"J233+K10","v":0},{"$f":"K233+L10","v":0},{"$f":"L233+M10","v":0},{"$f":"M233+N10","v":0},{"$f":"N233+O10","v":0},{"$f":"O233+P10","v":0},{"$f":"P233+Q10","v":0},{"$f":"Q233+R10","v":0},{"$f":"R233+S10","v":0},{"$f":"S233+T10","v":0},{"$f":"T233+U10","v":0},{"$f":"U233+V10","v":0},{"$f":"V233+W10","v":0},{"$f":"W233+X10","v":0},{"$f":"X233+Y10","v":0},{"$f":"Y233+Z10","v":0},{"$f":"Z233+AA10","v":0},{"$f":"AA233+AB10","v":0},{"$f":"AB233+AC10","v":0},{"$f":"AC233+AD10","v":0},{"$f":"AD233+AE10","v":1},{"$f":"AE233+AF10","v":2},{"$f":"AF233+AG10","v":3},{"$f":"AG233+AH10","v":4},{"$f":"AH233+AI10","v":5},{"$f":"AI233+AJ10","v":6},{"$f":"AJ233+AK10","v":7},{"$f":"AK233+AL10","v":8},{"$f":"AL233+AM10","v":9},{"$f":"AM233+AN10","v":10},{"$f":"AN233+AO10","v":11},{"$f":"AO233+AP10","v":12},{"$f":"AP233+AQ10","v":13},{"$f":"AQ233+AR10","v":14},{"$f":"AR233+AS10","v":15},{"$f":"AS233+AT10","v":16},{"$f":"AT233+AU10","v":17},{"$f":"AU233+AV10","v":18},{"$f":"AV233+AW10","v":19},{"$f":"AW233+AX10","v":20},{"$f":"AX233+AY10","v":21},{"$f":"AY233+AZ10","v":22},{"$f":"AZ233+BA10","v":23},{"$f":"BA233+BB10","v":24},{"$f":"BB233+BC10","v":25},{"$f":"BC233+BD10","v":26},{"$f":"BD233+BE10","v":27},{"$f":"BE233+BF10","v":28},{"$f":"BF233+BG10","v":29},{"$f":"BG233+BH10","v":30},{"$f":"BH233+BI10","v":31},{"$f":"BI233+BJ10","v":32},{"$f":"BJ233+BK10","v":33},{"$f":"BK233+BL10","v":34},{"$f":"BL233+BM10","v":35},{"$f":"BM233+BN10","v":36},{"$f":"BN233+BO10","v":37},{"$f":"BO233+BP10","v":38},{"$f":"BP233+BQ10","v":39},{"$f":"BQ233+BR10","v":40},{"$f":"BR233+BS10","v":41},{"$f":"BS233+BT10","v":42},{"$f":"BT233+BU10","v":43},{"$f":"BU233+BV10","v":44},{"$f":"BV233+BW10","v":45},{"$f":"BW233+BX10","v":46},{"$f":"BX233+BY10","v":47},{"$f":"BY233+BZ10","v":48},{"$f":"BZ233+CA10","v":49},{"$f":"CA233+CB10","v":50},{"$f":"CB233+CC10","v":50},{"$f":"CC233+CD10","v":50},{"$f":"CD233+CE10","v":50},{"$f":"CE233+CF10","v":50},{"$f":"CF233+CG10","v":50},{"$f":"CG233+CH10","v":50},{"$f":"CH233+CI10","v":50},{"$f":"CI233+CJ10","v":50},{"$f":"CJ233+CK10","v":50},{"$f":"CK233+CL10","v":50},{"$f":"CL233+CM10","v":50},{"$f":"CM233+CN10","v":50},{"$f":"CN233+CO10","v":50},{"$f":"CO233+CP10","v":50},{"$f":"CP233+CQ10","v":50},{"$f":"CQ233+CR10","v":50},{"$f":"CR233+CS10","v":50},{"$f":"CS233+CT10","v":50},{"$f":"CT233+CU10","v":50},{"$f":"CU233+CV10","v":50},{"$f":"CV233+CW10","v":50},{"$f":"CW233+CX10","v":50},{"$f":"CX233+CY10","v":50},{"$f":"CY233+CZ10","v":50},{"$f":"CZ233+DA10","v":50},{"$f":"DA233+DB10","v":50},{"$f":"DB233+DC10","v":50},{"$f":"DC233+DD10","v":50},{"$f":"DD233+DE10","v":50},{"$f":"DE233+DF10","v":50},{"$f":"DF233+DG10","v":50},{"$f":"DG233+DH10","v":50},{"$f":"DH233+DI10","v":50},{"$f":"DI233+DJ10","v":50},{"$f":"DJ233+DK10","v":50},{"$f":"DK233+DL10","v":50},{"$f":"DL233+DM10","v":50},{"$f":"DM233+DN10","v":50},{"$f":"DN233+DO10","v":50},{"$f":"DO233+DP10","v":50},{"$f":"DP233+DQ10","v":50},{"$f":"DQ233+DR10","v":50},{"$f":"DR233+DS10","v":50},{"$f":"DS233+DT10","v":50},{"$f":"DT233+DU10","v":50},{"$f":"DU233+DV10","v":50},{"$f":"DV233+DW10","v":50},{"$f":"DW233+DX10","v":50},{"$f":"DX233+DY10","v":50},{"$f":"DY233+DZ10","v":50},{"$f":"DZ233+EA10","v":50},{"$f":"EA233+EB10","v":50},{"$f":"EB233+EC10","v":50},{"$f":"EC233+ED10","v":50},{"$f":"ED233+EE10","v":50},{"$f":"EE233+EF10","v":50},{"$f":"EF233+EG10","v":50},{"$f":"EG233+EH10","v":50},{"$f":"EH233+EI10","v":50},{"$f":"EI233+EJ10","v":50},{"$f":"EJ233+EK10","v":50},{"$f":"EK233+EL10","v":50},{"$f":"EL233+EM10","v":50},{"$f":"EM233+EN10","v":50},{"$f":"EN233+EO10","v":50},{"$f":"EO233+EP10","v":50},{"$f":"EP233+EQ10","v":50},{"$f":"EQ233+ER10","v":50},{"$f":"ER233+ES10","v":50},{"$f":"ES233+ET10","v":50},{"$f":"ET233+EU10","v":50},{"$f":"EU233+EV10","v":50},{"$f":"EV233+EW10","v":50},{"$f":"EW233+EX10","v":50},{"$f":"EX233+EY10","v":50},{"$f":"EY233+EZ10","v":50},{"$f":"EZ233+FA10","v":50},{"$f":"FA233+FB10","v":50},{"$f":"FB233+FC10","v":50},{"$f":"FC233+FD10","v":50},{"$f":"FD233+FE10","v":50},{"$f":"FE233+FF10","v":50},{"$f":"FF233+FG10","v":50},{"$f":"FG233+FH10","v":50},{"$f":"FH233+FI10","v":50},{"$f":"FI233+FJ10","v":50},{"$f":"FJ233+FK10","v":50},{"$f":"FK233+FL10","v":50},{"$f":"FL233+FM10","v":50},{"$f":"FM233+FN10","v":50},{"$f":"FN233+FO10","v":50},{"$f":"FO233+FP10","v":50},{"$f":"FP233+FQ10","v":50},{"$f":"FQ233+FR10","v":50},{"$f":"FR233+FS10","v":50},{"$f":"FS233+FT10","v":50},{"$f":"FT233+FU10","v":50},{"$f":"FU233+FV10","v":50},{"$f":"FV233+FW10","v":50},{"$f":"FW233+FX10","v":50},{"$f":"FX233+FY10","v":50},{"$f":"FY233+FZ10","v":50},{"$f":"FZ233+GA10","v":50},{"$f":"GA233+GB10","v":50},{"$f":"GB233+GC10","v":50},{"$f":"GC233+GD10","v":50},{"$f":"GD233+GE10","v":50},{"$f":"GE233+GF10","v":50},{"$f":"GF233+GG10","v":50},{"$f":"GG233+GH10","v":50},{"$f":"GH233+GI10","v":50},{"$f":"GI233+GJ10","v":50},{"$f":"GJ233+GK10","v":50},{"$f":"GK233+GL10","v":50},{"$f":"GL233+GM10","v":50},{"$f":"GM233+GN10","v":50},{"$f":"GN233+GO10","v":50},{"$f":"GO233+GP10","v":50},{"$f":"GP233+GQ10","v":50},{"$f":"GQ233+GR10","v":50},{"$f":"GR233+GS10","v":50},{"$f":"GS233+GT10","v":50},{"$f":"GT233+GU10","v":50},{"$f":"GU233+GV10","v":50},{"$f":"GV233+GW10","v":50},{"$f":"GW233+GX10","v":50},{"$f":"GX233+GY10","v":50},{"$f":"GY233+GZ10","v":50},{"$f":"GZ233+HA10","v":50},{"$f":"HA233+HB10","v":50},{"$f":"HB233+HC10","v":50},{"$f":"HC233+HD10","v":50},{"$f":"HD233+HE10","v":50},{"$f":"HE233+HF10","v":50},{"$f":"HF233+HG10","v":50},{"$f":"HG233+HH10","v":50},{"$f":"HH233+HI10","v":50},{"$f":"HI233+HJ10","v":50},{"$f":"HJ233+HK10","v":50},{"$f":"HK233+HL10","v":50},{"$f":"HL233+HM10","v":50},{"$f":"HM233+HN10","v":50},{"$f":"HN233+HO10","v":50},{"$f":"HO233+HP10","v":50},{"$f":"HP233+HQ10","v":50},{"$f":"HQ233+HR10","v":50},{"$f":"HR233+HS10","v":50},{"$f":"HS233+HT10","v":50},{"$f":"HT233+HU10","v":50},{"$f":"HU233+HV10","v":50},{"$f":"HV233+HW10","v":50},{"$f":"HW233+HX10","v":50},{"$f":"HX233+HY10","v":50},{"$f":"HY233+HZ10","v":50},{"$f":"HZ233+IA10","v":50},{"$f":"IA233+IB10","v":50},{"$f":"IB233+IC10","v":50},{"$f":"IC233+ID10","v":50},{"$f":"ID233+IE10","v":50},{"$f":"IE233+IF10","v":50},{"$f":"IF233+IG10","v":50},{"$f":"IG233+IH10","v":50},{"$f":"IH233+II10","v":50},{"$f":"II233+IJ10","v":50},{"$f":"IJ233+IK10","v":50},{"$f":"IK233+IL10","v":50},{"$f":"IL233+IM10","v":50},{"$f":"IM233+IN10","v":50},{"$f":"IN233+IO10","v":50},{"$f":"IO233+IP10","v":50},{"$f":"IP233+IQ10","v":50},{"$f":"IQ233+IR10","v":50},{"$f":"IR233+IS10","v":50},{"$f":"IS233+IT10","v":50},{"$f":"IT233+IU10","v":50},{"$f":"IU233+IV10","v":50},{"$f":"IV233+IW10","v":50},{"$f":"IW233+IX10","v":50},{"$f":"IX233+IY10","v":50},{"$f":"IY233+IZ10","v":50},{"$f":"IZ233+JA10","v":50},{"$f":"JA233+JB10","v":50},{"$f":"JB233+JC10","v":50},{"$f":"JC233+JD10","v":50},{"$f":"JD233+JE10","v":50},{"$f":"JE233+JF10","v":50},{"$f":"JF233+JG10","v":50},{"$f":"JG233+JH10","v":50},{"$f":"JH233+JI10","v":50},{"$f":"JI233+JJ10","v":50},{"$f":"JJ233+JK10","v":50},{"$f":"JK233+JL10","v":50},{"$f":"JL233+JM10","v":50},{"$f":"JM233+JN10","v":50},{"$f":"JN233+JO10","v":50},{"$f":"JO233+JP10","v":50},{"$f":"JP233+JQ10","v":50},{"$f":"JQ233+JR10","v":50},{"$f":"JR233+JS10","v":50},{"$f":"JS233+JT10","v":50},{"$f":"JT233+JU10","v":50},{"$f":"JU233+JV10","v":50},{"$f":"JV233+JW10","v":50},{"$f":"JW233+JX10","v":50},{"$f":"JX233+JY10","v":50},{"$f":"JY233+JZ10","v":50},{"$f":"JZ233+KA10","v":50},{"$f":"KA233+KB10","v":50},{"$f":"KB233+KC10","v":50},{"$f":"KC233+KD10","v":50},{"$f":"KD233+KE10","v":50},{"$f":"KE233+KF10","v":50},{"$f":"KF233+KG10","v":50},{"$f":"KG233+KH10","v":50},{"$f":"KH233+KI10","v":50},{"$f":"KI233+KJ10","v":50},{"$f":"KJ233+KK10","v":50},{"$f":"KK233+KL10","v":50},{"$f":"KL233+KM10","v":50},{"$f":"KM233+KN10","v":50},{"$f":"KN233+KO10","v":50},{"$f":"KO233+KP10","v":50},{"$f":"KP233+KQ10","v":50},{"$f":"KQ233+KR10","v":50},{"$f":"KR233+KS10","v":50},{"$f":"KS233+KT10","v":50},{"$f":"KT233+KU10","v":50},{"$f":"KU233+KV10","v":50},{"$f":"KV233+KW10","v":50},{"$f":"KW233+KX10","v":50},{"$f":"KX233+KY10","v":50},{"$f":"KY233+KZ10","v":50},{"$f":"KZ233+LA10","v":50},{"$f":"LA233+LB10","v":50},{"$f":"LB233+LC10","v":50},{"$f":"LC233+LD10","v":50},{"$f":"LD233+LE10","v":50},{"$f":"LE233+LF10","v":50},{"$f":"LF233+LG10","v":50},{"$f":"LG233+LH10","v":50},{"$f":"LH233+LI10","v":50},{"$f":"LI233+LJ10","v":50},{"$f":"LJ233+LK10","v":50},{"$f":"LK233+LL10","v":50},{"$f":"LL233+LM10","v":50},{"$f":"LM233+LN10","v":50},{"$f":"LN233+LO10","v":50},{"$f":"LO233+LP10","v":50},{"$f":"LP233+LQ10","v":50},{"$f":"LQ233+LR10","v":50},{"$f":"LR233+LS10","v":50},{"$f":"LS233+LT10","v":50},{"$f":"LT233+LU10","v":50},{"$f":"LU233+LV10","v":50},{"$f":"LV233+LW10","v":50},{"$f":"LW233+LX10","v":50},{"$f":"LX233+LY10","v":50},{"$f":"LY233+LZ10","v":50},{"$f":"LZ233+MA10","v":50},{"$f":"MA233+MB10","v":50},{"$f":"MB233+MC10","v":50},{"$f":"MC233+MD10","v":50},{"$f":"MD233+ME10","v":50},{"$f":"ME233+MF10","v":50},{"$f":"MF233+MG10","v":50},{"$f":"MG233+MH10","v":50},{"$f":"MH233+MI10","v":50},{"$f":"MI233+MJ10","v":50},{"$f":"MJ233+MK10","v":50},{"$f":"MK233+ML10","v":50},{"$f":"ML233+MM10","v":50},{"$f":"MM233+MN10","v":50},{"$f":"MN233+MO10","v":50},{"$f":"MO233+MP10","v":50},{"$f":"MP233+MQ10","v":50},{"$f":"MQ233+MR10","v":50},{"$f":"MR233+MS10","v":50},{"$f":"MS233+MT10","v":50},{"$f":"MT233+MU10","v":50},{"$f":"MU233+MV10","v":50},{"$f":"MV233+MW10","v":50},{"$f":"MW233+MX10","v":50},{"$f":"MX233+MY10","v":50},{"$f":"MY233+MZ10","v":50},{"$f":"MZ233+NA10","v":50},{"$f":"NA233+NB10","v":50},{"$f":"NB233+NC10","v":50},{"$f":"NC233+ND10","v":50},{"$f":"ND233+NE10","v":50},{"$f":"NE233+NF10","v":50},{"$f":"NF233+NG10","v":50},{"$f":"NG233+NH10","v":50},{"$f":"NH233+NI10","v":50},{"$f":"NI233+NJ10","v":50},{"$f":"NJ233+NK10","v":50},{"$f":"NK233+NL10","v":50},{"$f":"NL233+NM10","v":50},{"$f":"NM233+NN10","v":50},{"$f":"NN233+NO10","v":50},{"$f":"NO233+NP10","v":50},{"$f":"NP233+NQ10","v":50},{"$f":"NQ233+NR10","v":50},{"$f":"NR233+NS10","v":50},{"$f":"NS233+NT10","v":50},{"$f":"NT233+NU10","v":50},{"$f":"NU233+NV10","v":50},{"$f":"NV233+NW10","v":50},{"$f":"NW233+NX10","v":50},{"$f":"NX233+NY10","v":50},{"$f":"NY233+NZ10","v":50},{"$f":"NZ233+OA10","v":50},{"$f":"OA233+OB10","v":50},{"$f":"OB233+OC10","v":50},{"$f":"OC233+OD10","v":50},{"$f":"OD233+OE10","v":50},{"$f":"OE233+OF10","v":50},{"$f":"OF233+OG10","v":50},{"$f":"OG233+OH10","v":50},{"$f":"OH233+OI10","v":50},{"$f":"OI233+OJ10","v":50},{"$f":"OJ233+OK10","v":50},{"$f":"OK233+OL10","v":50},{"$f":"OL233+OM10","v":50},{"$f":"OM233+ON10","v":50},{"$f":"ON233+OO10","v":50},{"$f":"OO233+OP10","v":50},{"$f":"OP233+OQ10","v":50},{"$f":"OQ233+OR10","v":50},{"$f":"OR233+OS10","v":50},{"$f":"OS233+OT10","v":50},{"$f":"OT233+OU10","v":50},{"$f":"OU233+OV10","v":50},{"$f":"OV233+OW10","v":50},{"$f":"OW233+OX10","v":50},{"$f":"OX233+OY10","v":50},{"$f":"OY233+OZ10","v":50},{"$f":"OZ233+PA10","v":50},{"$f":"PA233+PB10","v":50},{"$f":"PB233+PC10","v":50},{"$f":"PC233+PD10","v":50},{"$f":"PD233+PE10","v":50},{"$f":"PE233+PF10","v":50},{"$f":"PF233+PG10","v":50},{"$f":"PG233+PH10","v":50},{"$f":"PH233+PI10","v":50},{"$f":"PI233+PJ10","v":50},{"$f":"PJ233+PK10","v":50},{"$f":"PK233+PL10","v":50},{"$f":"PL233+PM10","v":50},{"$f":"PM233+PN10","v":50},{"$f":"PN233+PO10","v":50},{"$f":"PO233+PP10","v":50},{"$f":"PP233+PQ10","v":50},{"$f":"PQ233+PR10","v":50},{"$f":"PR233+PS10","v":50},{"$f":"PS233+PT10","v":50},{"$f":"PT233+PU10","v":50},{"$f":"PU233+PV10","v":50},{"$f":"PV233+PW10","v":50},{"$f":"PW233+PX10","v":50},{"$f":"PX233+PY10","v":50},{"$f":"PY233+PZ10","v":50},{"$f":"PZ233+QA10","v":50},{"$f":"QA233+QB10","v":50},{"$f":"QB233+QC10","v":50},{"$f":"QC233+QD10","v":50},{"$f":"QD233+QE10","v":50},{"$f":"QE233+QF10","v":50},{"$f":"QF233+QG10","v":50},{"$f":"QG233+QH10","v":50},{"$f":"QH233+QI10","v":50},{"$f":"QI233+QJ10","v":50},{"$f":"QJ233+QK10","v":50},{"$f":"QK233+QL10","v":50},{"$f":"QL233+QM10","v":50},{"$f":"QM233+QN10","v":50},{"$f":"QN233+QO10","v":50},{"$f":"QO233+QP10","v":50},{"$f":"QP233+QQ10","v":50},{"$f":"QQ233+QR10","v":50},{"$f":"QR233+QS10","v":50},{"$f":"QS233+QT10","v":50},{"$f":"QT233+QU10","v":50},{"$f":"QU233+QV10","v":50},{"$f":"QV233+QW10","v":50},{"$f":"QW233+QX10","v":50},{"$f":"QX233+QY10","v":50},{"$f":"QY233+QZ10","v":50},{"$f":"QZ233+RA10","v":50},{"$f":"RA233+RB10","v":50},{"$f":"RB233+RC10","v":50},{"$f":"RC233+RD10","v":50},{"$f":"RD233+RE10","v":50},{"$f":"RE233+RF10","v":50},{"$f":"RF233+RG10","v":50},{"$f":"RG233+RH10","v":50},{"$f":"RH233+RI10","v":50},{"$f":"RI233+RJ10","v":50},{"$f":"RJ233+RK10","v":50},{"$f":"RK233+RL10","v":50},{"$f":"RL233+RM10","v":50},{"$f":"RM233+RN10","v":50},{"$f":"RN233+RO10","v":50},{"$f":"RO233+RP10","v":50},{"$f":"RP233+RQ10","v":50},{"$f":"RQ233+RR10","v":50},{"$f":"RR233+RS10","v":50},{"$f":"RS233+RT10","v":50},{"$f":"RT233+RU10","v":50},{"$f":"RU233+RV10","v":50},{"$f":"RV233+RW10","v":50},{"$f":"RW233+RX10","v":50},{"$f":"RX233+RY10","v":50},{"$f":"RY233+RZ10","v":50},{"$f":"RZ233+SA10","v":50},{"$f":"SA233+SB10","v":50},{"$f":"SB233+SC10","v":50}]
[null,null,null,"Sale Date","Years/Periods",{"$f":"'Input C'!F56","v":2},{"$f":"F234*Months/G7","v":4},null,"Flag",null,{"$f":"K233=$G$234","v":false},{"$f":"L233=$G$234","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"BX233=$G$234","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"EJ233=$G$234","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"GV233=$G$234","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"JH233=$G$234","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"LT233=$G$234","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"OF233=$G$234","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"QR233=$G$234","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,null,"Holding period","Years/Periods",{"$f":"F234","v":2},{"$f":"G234","v":4},null,"Flag",null,{"$f":"K233<=$G$235","v":true},{"$f":"L233<=$G$235","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"BX233<=$G$235","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"EJ233<=$G$235","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"GV233<=$G$235","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"JH233<=$G$235","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"LT233<=$G$235","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"OF233<=$G$235","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"QR233<=$G$235","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[]
[null,null,null,"Cash flow over holding period",null,null,null,{"$f":"SUM(K237:XFD237)","v":-42202.443014408113},"Lakhs",null,{"$f":"K235*K83","v":-4333.333333333333},-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,0,0,0,0,0,0,0,0,2415.0962729156699,2377.821752196407,2521.8082295463496,2482.8307309334705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW235*BW83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI235*EI83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU235*GU83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG235*JG83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU235*LU83","v":0},0,0,0,0,0,0,{"$f":"MB235*MB83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU235*MU83","v":0},0,0,0,0,0,0,{"$f":"NB235*NB83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ235*NQ83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC235*QC83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cash flow at Exit",null,null,null,{"$f":"SUM(K238:XFD238)","v":76305.45717606465},"Lakhs",null,{"$f":"K234*K231","v":0},{"$f":"L234*L231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,76305.45717606465,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX234*BX231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ234*EJ231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE234*FE231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE234*HE231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ234*JQ231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ234*KQ231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU234*LU231","v":0},0,0,0,0,0,0,{"$f":"MB234*MB231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU234*MU231","v":0},0,0,0,0,0,0,{"$f":"NB234*NB231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ234*NQ231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC234*QC231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total cash flow with sale",null,null,null,{"$f":"SUM(K239:XFD239)","v":34103.014161656545},"Lakhs",null,{"$f":"K237+K238","v":-4333.333333333333},{"$f":"L237+L238","v":-4333.333333333333},-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,0,0,0,0,0,0,0,0,2415.0962729156699,2377.821752196407,2521.8082295463496,78788.287906998128,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX237+BX238","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ237+EJ238","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE237+FE238","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE237+HE238","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ237+JQ238","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ237+KQ238","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU237+LU238","v":0},0,0,0,0,0,0,{"$f":"MB237+MB238","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU237+MU238","v":0},0,0,0,0,0,0,{"$f":"NB237+NB238","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ237+NQ238","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC237+QC238","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"IRR with Sale",null,{"$f":"XIRR(K239:SB239,K9:SB9)","v":0.18023229241371155}]
[]
[null,"Cash Flow Statements"]
[]
[null,null,"Cash Flow After COD"]
[null,null,null,"Revenues",null,null,null,{"$f":"SUM(K245:XFD245)","v":236870.87455552453},"Lakhs",null,{"$f":"K48","v":0},{"$f":"L48","v":0},{"$f":"M48","v":0},{"$f":"N48","v":0},{"$f":"O48","v":0},{"$f":"P48","v":0},{"$f":"Q48","v":0},{"$f":"R48","v":0},{"$f":"S48","v":0},{"$f":"T48","v":0},{"$f":"U48","v":0},{"$f":"V48","v":0},{"$f":"W48","v":0},{"$f":"X48","v":0},{"$f":"Y48","v":0},{"$f":"Z48","v":0},{"$f":"AA48","v":0},{"$f":"AB48","v":0},{"$f":"AC48","v":0},{"$f":"AD48","v":0},{"$f":"AE48","v":2681.5169928306195},{"$f":"AF48","v":2650.821752196407},{"$f":"AG48","v":2801.5499854570467},{"$f":"AH48","v":2769.4807309334706},{"$f":"AI48","v":2926.9560260102166},{"$f":"AJ48","v":2893.4512524867409},{"$f":"AK48","v":3057.9756287303521},{"$f":"AL48","v":3022.9710779375},{"$f":"AM48","v":3194.8600740188062},{"$f":"AN48","v":3158.2886112882552},{"$f":"AO48","v":3337.87189036473},{"$f":"AP48","v":3299.6633758728021},{"$f":"AQ48","v":3487.28535784426},{"$f":"AR48","v":3447.3665120918786},{"$f":"AS48","v":3643.3870341578981},{"$f":"AT48","v":3601.6812974290056},{"$f":"AU48","v":3806.4763042149384},{"$f":"AV48","v":3762.9036897438409},{"$f":"AW48","v":3976.8659543189992},{"$f":"AX48","v":3931.3428948850283},{"$f":"AY48","v":4154.8827720558729},{"$f":"AZ48","v":4107.3219597111502},{"$f":"BA48","v":4340.8681730342187},{"$f":"BB48","v":4291.1783916571376},{"$f":"BC48","v":4535.1788556810907},{"$f":"BD48","v":4483.2648060343736},{"$f":"BE48","v":4738.1874853481568},{"$f":"BF48","v":4683.9496023059728},{"$f":"BG48","v":4950.2834090406113},{"$f":"BH48","v":4893.617670634213},{"$f":"BI48","v":5171.8734021395758},{"$f":"BJ48","v":5112.6711300552288},{"$f":"BK48","v":5403.3824485500991},{"$f":"BL48","v":5341.5300996966816},{"$f":"BM48","v":5645.2545557709936},{"$f":"BN48","v":5580.6335045175183},{"$f":"BO48","v":5897.953606449717},{"$f":"BP48","v":5830.4399171151263},{"$f":"BQ48","v":6161.9642480554867},{"$f":"BR48","v":6091.4284372143939},{"$f":"BS48","v":6437.792822376914},{"$f":"BT48","v":6364.0996105254126},{"$f":"BU48","v":6725.9683366268227},{"$f":"BV48","v":6648.9763887320905},{"$f":"BW48","v":7027.0434780167261},{"$f":"BX48","v":6946.6051324528189},{"$f":"BY48","v":7341.5956737467941},{"$f":"BZ48","v":7257.5566590967801},{"$f":"CA48","v":7670.2281984442498},{"$f":"CB48","v":7582.4273376255242},{"$f":"CC48","v":0},{"$f":"CD48","v":0},{"$f":"CE48","v":0},{"$f":"CF48","v":0},{"$f":"CG48","v":0},{"$f":"CH48","v":0},{"$f":"CI48","v":0},{"$f":"CJ48","v":0},{"$f":"CK48","v":0},{"$f":"CL48","v":0},{"$f":"CM48","v":0},{"$f":"CN48","v":0},{"$f":"CO48","v":0},{"$f":"CP48","v":0},{"$f":"CQ48","v":0},{"$f":"CR48","v":0},{"$f":"CS48","v":0},{"$f":"CT48","v":0},{"$f":"CU48","v":0},{"$f":"CV48","v":0},{"$f":"CW48","v":0},{"$f":"CX48","v":0},{"$f":"CY48","v":0},{"$f":"CZ48","v":0},{"$f":"DA48","v":0},{"$f":"DB48","v":0},{"$f":"DC48","v":0},{"$f":"DD48","v":0},{"$f":"DE48","v":0},{"$f":"DF48","v":0},{"$f":"DG48","v":0},{"$f":"DH48","v":0},{"$f":"DI48","v":0},{"$f":"DJ48","v":0},{"$f":"DK48","v":0},{"$f":"DL48","v":0},{"$f":"DM48","v":0},{"$f":"DN48","v":0},{"$f":"DO48","v":0},{"$f":"DP48","v":0},{"$f":"DQ48","v":0},{"$f":"DR48","v":0},{"$f":"DS48","v":0},{"$f":"DT48","v":0},{"$f":"DU48","v":0},{"$f":"DV48","v":0},{"$f":"DW48","v":0},{"$f":"DX48","v":0},{"$f":"DY48","v":0},{"$f":"DZ48","v":0},{"$f":"EA48","v":0},{"$f":"EB48","v":0},{"$f":"EC48","v":0},{"$f":"ED48","v":0},{"$f":"EE48","v":0},{"$f":"EF48","v":0},{"$f":"EG48","v":0},{"$f":"EH48","v":0},{"$f":"EI48","v":0},{"$f":"EJ48","v":0},{"$f":"EK48","v":0},{"$f":"EL48","v":0},{"$f":"EM48","v":0},{"$f":"EN48","v":0},{"$f":"EO48","v":0},{"$f":"EP48","v":0},{"$f":"EQ48","v":0},{"$f":"ER48","v":0},{"$f":"ES48","v":0},{"$f":"ET48","v":0},{"$f":"EU48","v":0},{"$f":"EV48","v":0},{"$f":"EW48","v":0},{"$f":"EX48","v":0},{"$f":"EY48","v":0},{"$f":"EZ48","v":0},{"$f":"FA48","v":0},{"$f":"FB48","v":0},{"$f":"FC48","v":0},{"$f":"FD48","v":0},{"$f":"FE48","v":0},{"$f":"FF48","v":0},{"$f":"FG48","v":0},{"$f":"FH48","v":0},{"$f":"FI48","v":0},{"$f":"FJ48","v":0},{"$f":"FK48","v":0},{"$f":"FL48","v":0},{"$f":"FM48","v":0},{"$f":"FN48","v":0},{"$f":"FO48","v":0},{"$f":"FP48","v":0},{"$f":"FQ48","v":0},{"$f":"FR48","v":0},{"$f":"FS48","v":0},{"$f":"FT48","v":0},{"$f":"FU48","v":0},{"$f":"FV48","v":0},{"$f":"FW48","v":0},{"$f":"FX48","v":0},{"$f":"FY48","v":0},{"$f":"FZ48","v":0},{"$f":"GA48","v":0},{"$f":"GB48","v":0},{"$f":"GC48","v":0},{"$f":"GD48","v":0},{"$f":"GE48","v":0},{"$f":"GF48","v":0},{"$f":"GG48","v":0},{"$f":"GH48","v":0},{"$f":"GI48","v":0},{"$f":"GJ48","v":0},{"$f":"GK48","v":0},{"$f":"GL48","v":0},{"$f":"GM48","v":0},{"$f":"GN48","v":0},{"$f":"GO48","v":0},{"$f":"GP48","v":0},{"$f":"GQ48","v":0},{"$f":"GR48","v":0},{"$f":"GS48","v":0},{"$f":"GT48","v":0},{"$f":"GU48","v":0},{"$f":"GV48","v":0},{"$f":"GW48","v":0},{"$f":"GX48","v":0},{"$f":"GY48","v":0},{"$f":"GZ48","v":0},{"$f":"HA48","v":0},{"$f":"HB48","v":0},{"$f":"HC48","v":0},{"$f":"HD48","v":0},{"$f":"HE48","v":0},{"$f":"HF48","v":0},{"$f":"HG48","v":0},{"$f":"HH48","v":0},{"$f":"HI48","v":0},{"$f":"HJ48","v":0},{"$f":"HK48","v":0},{"$f":"HL48","v":0},{"$f":"HM48","v":0},{"$f":"HN48","v":0},{"$f":"HO48","v":0},{"$f":"HP48","v":0},{"$f":"HQ48","v":0},{"$f":"HR48","v":0},{"$f":"HS48","v":0},{"$f":"HT48","v":0},{"$f":"HU48","v":0},{"$f":"HV48","v":0},{"$f":"HW48","v":0},{"$f":"HX48","v":0},{"$f":"HY48","v":0},{"$f":"HZ48","v":0},{"$f":"IA48","v":0},{"$f":"IB48","v":0},{"$f":"IC48","v":0},{"$f":"ID48","v":0},{"$f":"IE48","v":0},{"$f":"IF48","v":0},{"$f":"IG48","v":0},{"$f":"IH48","v":0},{"$f":"II48","v":0},{"$f":"IJ48","v":0},{"$f":"IK48","v":0},{"$f":"IL48","v":0},{"$f":"IM48","v":0},{"$f":"IN48","v":0},{"$f":"IO48","v":0},{"$f":"IP48","v":0},{"$f":"IQ48","v":0},{"$f":"IR48","v":0},{"$f":"IS48","v":0},{"$f":"IT48","v":0},{"$f":"IU48","v":0},{"$f":"IV48","v":0},{"$f":"IW48","v":0},{"$f":"IX48","v":0},{"$f":"IY48","v":0},{"$f":"IZ48","v":0},{"$f":"JA48","v":0},{"$f":"JB48","v":0},{"$f":"JC48","v":0},{"$f":"JD48","v":0},{"$f":"JE48","v":0},{"$f":"JF48","v":0},{"$f":"JG48","v":0},{"$f":"JH48","v":0},{"$f":"JI48","v":0},{"$f":"JJ48","v":0},{"$f":"JK48","v":0},{"$f":"JL48","v":0},{"$f":"JM48","v":0},{"$f":"JN48","v":0},{"$f":"JO48","v":0},{"$f":"JP48","v":0},{"$f":"JQ48","v":0},{"$f":"JR48","v":0},{"$f":"JS48","v":0},{"$f":"JT48","v":0},{"$f":"JU48","v":0},{"$f":"JV48","v":0},{"$f":"JW48","v":0},{"$f":"JX48","v":0},{"$f":"JY48","v":0},{"$f":"JZ48","v":0},{"$f":"KA48","v":0},{"$f":"KB48","v":0},{"$f":"KC48","v":0},{"$f":"KD48","v":0},{"$f":"KE48","v":0},{"$f":"KF48","v":0},{"$f":"KG48","v":0},{"$f":"KH48","v":0},{"$f":"KI48","v":0},{"$f":"KJ48","v":0},{"$f":"KK48","v":0},{"$f":"KL48","v":0},{"$f":"KM48","v":0},{"$f":"KN48","v":0},{"$f":"KO48","v":0},{"$f":"KP48","v":0},{"$f":"KQ48","v":0},{"$f":"KR48","v":0},{"$f":"KS48","v":0},{"$f":"KT48","v":0},{"$f":"KU48","v":0},{"$f":"KV48","v":0},{"$f":"KW48","v":0},{"$f":"KX48","v":0},{"$f":"KY48","v":0},{"$f":"KZ48","v":0},{"$f":"LA48","v":0},{"$f":"LB48","v":0},{"$f":"LC48","v":0},{"$f":"LD48","v":0},{"$f":"LE48","v":0},{"$f":"LF48","v":0},{"$f":"LG48","v":0},{"$f":"LH48","v":0},{"$f":"LI48","v":0},{"$f":"LJ48","v":0},{"$f":"LK48","v":0},{"$f":"LL48","v":0},{"$f":"LM48","v":0},{"$f":"LN48","v":0},{"$f":"LO48","v":0},{"$f":"LP48","v":0},{"$f":"LQ48","v":0},{"$f":"LR48","v":0},{"$f":"LS48","v":0},{"$f":"LT48","v":0},{"$f":"LU48","v":0},{"$f":"LV48","v":0},{"$f":"LW48","v":0},{"$f":"LX48","v":0},{"$f":"LY48","v":0},{"$f":"LZ48","v":0},{"$f":"MA48","v":0},{"$f":"MB48","v":0},{"$f":"MC48","v":0},{"$f":"MD48","v":0},{"$f":"ME48","v":0},{"$f":"MF48","v":0},{"$f":"MG48","v":0},{"$f":"MH48","v":0},{"$f":"MI48","v":0},{"$f":"MJ48","v":0},{"$f":"MK48","v":0},{"$f":"ML48","v":0},{"$f":"MM48","v":0},{"$f":"MN48","v":0},{"$f":"MO48","v":0},{"$f":"MP48","v":0},{"$f":"MQ48","v":0},{"$f":"MR48","v":0},{"$f":"MS48","v":0},{"$f":"MT48","v":0},{"$f":"MU48","v":0},{"$f":"MV48","v":0},{"$f":"MW48","v":0},{"$f":"MX48","v":0},{"$f":"MY48","v":0},{"$f":"MZ48","v":0},{"$f":"NA48","v":0},{"$f":"NB48","v":0},{"$f":"NC48","v":0},{"$f":"ND48","v":0},{"$f":"NE48","v":0},{"$f":"NF48","v":0},{"$f":"NG48","v":0},{"$f":"NH48","v":0},{"$f":"NI48","v":0},{"$f":"NJ48","v":0},{"$f":"NK48","v":0},{"$f":"NL48","v":0},{"$f":"NM48","v":0},{"$f":"NN48","v":0},{"$f":"NO48","v":0},{"$f":"NP48","v":0},{"$f":"NQ48","v":0},{"$f":"NR48","v":0},{"$f":"NS48","v":0},{"$f":"NT48","v":0},{"$f":"NU48","v":0},{"$f":"NV48","v":0},{"$f":"NW48","v":0},{"$f":"NX48","v":0},{"$f":"NY48","v":0},{"$f":"NZ48","v":0},{"$f":"OA48","v":0},{"$f":"OB48","v":0},{"$f":"OC48","v":0},{"$f":"OD48","v":0},{"$f":"OE48","v":0},{"$f":"OF48","v":0},{"$f":"OG48","v":0},{"$f":"OH48","v":0},{"$f":"OI48","v":0},{"$f":"OJ48","v":0},{"$f":"OK48","v":0},{"$f":"OL48","v":0},{"$f":"OM48","v":0},{"$f":"ON48","v":0},{"$f":"OO48","v":0},{"$f":"OP48","v":0},{"$f":"OQ48","v":0},{"$f":"OR48","v":0},{"$f":"OS48","v":0},{"$f":"OT48","v":0},{"$f":"OU48","v":0},{"$f":"OV48","v":0},{"$f":"OW48","v":0},{"$f":"OX48","v":0},{"$f":"OY48","v":0},{"$f":"OZ48","v":0},{"$f":"PA48","v":0},{"$f":"PB48","v":0},{"$f":"PC48","v":0},{"$f":"PD48","v":0},{"$f":"PE48","v":0},{"$f":"PF48","v":0},{"$f":"PG48","v":0},{"$f":"PH48","v":0},{"$f":"PI48","v":0},{"$f":"PJ48","v":0},{"$f":"PK48","v":0},{"$f":"PL48","v":0},{"$f":"PM48","v":0},{"$f":"PN48","v":0},{"$f":"PO48","v":0},{"$f":"PP48","v":0},{"$f":"PQ48","v":0},{"$f":"PR48","v":0},{"$f":"PS48","v":0},{"$f":"PT48","v":0},{"$f":"PU48","v":0},{"$f":"PV48","v":0},{"$f":"PW48","v":0},{"$f":"PX48","v":0},{"$f":"PY48","v":0},{"$f":"PZ48","v":0},{"$f":"QA48","v":0},{"$f":"QB48","v":0},{"$f":"QC48","v":0},{"$f":"QD48","v":0},{"$f":"QE48","v":0},{"$f":"QF48","v":0},{"$f":"QG48","v":0},{"$f":"QH48","v":0},{"$f":"QI48","v":0},{"$f":"QJ48","v":0},{"$f":"QK48","v":0},{"$f":"QL48","v":0},{"$f":"QM48","v":0},{"$f":"QN48","v":0},{"$f":"QO48","v":0},{"$f":"QP48","v":0},{"$f":"QQ48","v":0},{"$f":"QR48","v":0},{"$f":"QS48","v":0},{"$f":"QT48","v":0},{"$f":"QU48","v":0},{"$f":"QV48","v":0},{"$f":"QW48","v":0},{"$f":"QX48","v":0},{"$f":"QY48","v":0},{"$f":"QZ48","v":0},{"$f":"RA48","v":0},{"$f":"RB48","v":0},{"$f":"RC48","v":0},{"$f":"RD48","v":0},{"$f":"RE48","v":0},{"$f":"RF48","v":0},{"$f":"RG48","v":0},{"$f":"RH48","v":0},{"$f":"RI48","v":0},{"$f":"RJ48","v":0},{"$f":"RK48","v":0},{"$f":"RL48","v":0},{"$f":"RM48","v":0},{"$f":"RN48","v":0},{"$f":"RO48","v":0},{"$f":"RP48","v":0},{"$f":"RQ48","v":0},{"$f":"RR48","v":0},{"$f":"RS48","v":0},{"$f":"RT48","v":0},{"$f":"RU48","v":0},{"$f":"RV48","v":0},{"$f":"RW48","v":0},{"$f":"RX48","v":0},{"$f":"RY48","v":0},{"$f":"RZ48","v":0},{"$f":"SA48","v":0},{"$f":"SB48","v":0},{"$f":"SC48","v":0}]
[null,null,null,"Cash Operating Expenses",null,null,null,25744.986003850943,"Lakhs",null,{"$f":"K40","v":0},{"$f":"L40","v":0},{"$f":"M40","v":0},{"$f":"N40","v":0},{"$f":"O40","v":0},{"$f":"P40","v":0},{"$f":"Q40","v":0},{"$f":"R40","v":0},{"$f":"S40","v":0},{"$f":"T40","v":0},{"$f":"U40","v":0},{"$f":"V40","v":0},{"$f":"W40","v":0},{"$f":"X40","v":0},{"$f":"Y40","v":0},{"$f":"Z40","v":0},{"$f":"AA40","v":0},{"$f":"AB40","v":0},{"$f":"AC40","v":0},{"$f":"AD40","v":0},{"$f":"AE40","v":266.42071991494959},{"$f":"AF40","v":273.00000000000006},{"$f":"AG40","v":279.74175591069718},{"$f":"AH40","v":286.65000000000015},{"$f":"AI40","v":293.72884370623206},{"$f":"AJ40","v":300.98250000000019},{"$f":"AK40","v":308.4152858915437},{"$f":"AL40","v":316.0316250000003},{"$f":"AM40","v":323.83605018612099},{"$f":"AN40","v":331.83320625000039},{"$f":"AO40","v":340.0278526954271},{"$f":"AP40","v":348.42486656250048},{"$f":"AQ40","v":357.02924533019853},{"$f":"AR40","v":365.84610989062554},{"$f":"AS40","v":374.88070759670853},{"$f":"AT40","v":384.13841538515692},{"$f":"AU40","v":393.62474297654404},{"$f":"AV40","v":403.34533615441484},{"$f":"AW40","v":413.30598012537138},{"$f":"AX40","v":423.5126029621357},{"$f":"AY40","v":433.97127913163996},{"$f":"AZ40","v":444.68823311024249},{"$f":"BA40","v":455.66984308822208},{"$f":"BB40","v":466.92264476575468},{"$f":"BC40","v":478.45333524263322},{"$f":"BD40","v":490.26877700404259},{"$f":"BE40","v":502.37600200476493},{"$f":"BF40","v":514.78221585424478},{"$f":"BG40","v":527.49480210500337},{"$f":"BH40","v":540.52132664695716},{"$f":"BI40","v":553.8695422102536},{"$f":"BJ40","v":567.54739297930507},{"$f":"BK40","v":581.56301932076633},{"$f":"BL40","v":595.92476262827051},{"$f":"BM40","v":610.64117028680482},{"$f":"BN40","v":625.7210007596841},{"$f":"BO40","v":641.17322880114523},{"$f":"BP40","v":657.00705079766851},{"$f":"BQ40","v":673.23189024120268},{"$f":"BR40","v":689.85740333755211},{"$f":"BS40","v":706.8934847532629},{"$f":"BT40","v":724.35027350442977},{"$f":"BU40","v":742.23815899092619},{"$f":"BV40","v":760.56778717965142},{"$f":"BW40","v":779.35006694047263},{"$f":"BX40","v":798.59617653863415},{"$f":"BY40","v":818.31757028749644},{"$f":"BZ40","v":838.52598536556582},{"$f":"CA40","v":859.23344880187142},{"$f":"CB40","v":880.45228463384433},{"$f":"CC40","v":0},{"$f":"CD40","v":0},{"$f":"CE40","v":0},{"$f":"CF40","v":0},{"$f":"CG40","v":0},{"$f":"CH40","v":0},{"$f":"CI40","v":0},{"$f":"CJ40","v":0},{"$f":"CK40","v":0},{"$f":"CL40","v":0},{"$f":"CM40","v":0},{"$f":"CN40","v":0},{"$f":"CO40","v":0},{"$f":"CP40","v":0},{"$f":"CQ40","v":0},{"$f":"CR40","v":0},{"$f":"CS40","v":0},{"$f":"CT40","v":0},{"$f":"CU40","v":0},{"$f":"CV40","v":0},{"$f":"CW40","v":0},{"$f":"CX40","v":0},{"$f":"CY40","v":0},{"$f":"CZ40","v":0},{"$f":"DA40","v":0},{"$f":"DB40","v":0},{"$f":"DC40","v":0},{"$f":"DD40","v":0},{"$f":"DE40","v":0},{"$f":"DF40","v":0},{"$f":"DG40","v":0},{"$f":"DH40","v":0},{"$f":"DI40","v":0},{"$f":"DJ40","v":0},{"$f":"DK40","v":0},{"$f":"DL40","v":0},{"$f":"DM40","v":0},{"$f":"DN40","v":0},{"$f":"DO40","v":0},{"$f":"DP40","v":0},{"$f":"DQ40","v":0},{"$f":"DR40","v":0},{"$f":"DS40","v":0},{"$f":"DT40","v":0},{"$f":"DU40","v":0},{"$f":"DV40","v":0},{"$f":"DW40","v":0},{"$f":"DX40","v":0},{"$f":"DY40","v":0},{"$f":"DZ40","v":0},{"$f":"EA40","v":0},{"$f":"EB40","v":0},{"$f":"EC40","v":0},{"$f":"ED40","v":0},{"$f":"EE40","v":0},{"$f":"EF40","v":0},{"$f":"EG40","v":0},{"$f":"EH40","v":0},{"$f":"EI40","v":0},{"$f":"EJ40","v":0},{"$f":"EK40","v":0},{"$f":"EL40","v":0},{"$f":"EM40","v":0},{"$f":"EN40","v":0},{"$f":"EO40","v":0},{"$f":"EP40","v":0},{"$f":"EQ40","v":0},{"$f":"ER40","v":0},{"$f":"ES40","v":0},{"$f":"ET40","v":0},{"$f":"EU40","v":0},{"$f":"EV40","v":0},{"$f":"EW40","v":0},{"$f":"EX40","v":0},{"$f":"EY40","v":0},{"$f":"EZ40","v":0},{"$f":"FA40","v":0},{"$f":"FB40","v":0},{"$f":"FC40","v":0},{"$f":"FD40","v":0},{"$f":"FE40","v":0},{"$f":"FF40","v":0},{"$f":"FG40","v":0},{"$f":"FH40","v":0},{"$f":"FI40","v":0},{"$f":"FJ40","v":0},{"$f":"FK40","v":0},{"$f":"FL40","v":0},{"$f":"FM40","v":0},{"$f":"FN40","v":0},{"$f":"FO40","v":0},{"$f":"FP40","v":0},{"$f":"FQ40","v":0},{"$f":"FR40","v":0},{"$f":"FS40","v":0},{"$f":"FT40","v":0},{"$f":"FU40","v":0},{"$f":"FV40","v":0},{"$f":"FW40","v":0},{"$f":"FX40","v":0},{"$f":"FY40","v":0},{"$f":"FZ40","v":0},{"$f":"GA40","v":0},{"$f":"GB40","v":0},{"$f":"GC40","v":0},{"$f":"GD40","v":0},{"$f":"GE40","v":0},{"$f":"GF40","v":0},{"$f":"GG40","v":0},{"$f":"GH40","v":0},{"$f":"GI40","v":0},{"$f":"GJ40","v":0},{"$f":"GK40","v":0},{"$f":"GL40","v":0},{"$f":"GM40","v":0},{"$f":"GN40","v":0},{"$f":"GO40","v":0},{"$f":"GP40","v":0},{"$f":"GQ40","v":0},{"$f":"GR40","v":0},{"$f":"GS40","v":0},{"$f":"GT40","v":0},{"$f":"GU40","v":0},{"$f":"GV40","v":0},{"$f":"GW40","v":0},{"$f":"GX40","v":0},{"$f":"GY40","v":0},{"$f":"GZ40","v":0},{"$f":"HA40","v":0},{"$f":"HB40","v":0},{"$f":"HC40","v":0},{"$f":"HD40","v":0},{"$f":"HE40","v":0},{"$f":"HF40","v":0},{"$f":"HG40","v":0},{"$f":"HH40","v":0},{"$f":"HI40","v":0},{"$f":"HJ40","v":0},{"$f":"HK40","v":0},{"$f":"HL40","v":0},{"$f":"HM40","v":0},{"$f":"HN40","v":0},{"$f":"HO40","v":0},{"$f":"HP40","v":0},{"$f":"HQ40","v":0},{"$f":"HR40","v":0},{"$f":"HS40","v":0},{"$f":"HT40","v":0},{"$f":"HU40","v":0},{"$f":"HV40","v":0},{"$f":"HW40","v":0},{"$f":"HX40","v":0},{"$f":"HY40","v":0},{"$f":"HZ40","v":0},{"$f":"IA40","v":0},{"$f":"IB40","v":0},{"$f":"IC40","v":0},{"$f":"ID40","v":0},{"$f":"IE40","v":0},{"$f":"IF40","v":0},{"$f":"IG40","v":0},{"$f":"IH40","v":0},{"$f":"II40","v":0},{"$f":"IJ40","v":0},{"$f":"IK40","v":0},{"$f":"IL40","v":0},{"$f":"IM40","v":0},{"$f":"IN40","v":0},{"$f":"IO40","v":0},{"$f":"IP40","v":0},{"$f":"IQ40","v":0},{"$f":"IR40","v":0},{"$f":"IS40","v":0},{"$f":"IT40","v":0},{"$f":"IU40","v":0},{"$f":"IV40","v":0},{"$f":"IW40","v":0},{"$f":"IX40","v":0},{"$f":"IY40","v":0},{"$f":"IZ40","v":0},{"$f":"JA40","v":0},{"$f":"JB40","v":0},{"$f":"JC40","v":0},{"$f":"JD40","v":0},{"$f":"JE40","v":0},{"$f":"JF40","v":0},{"$f":"JG40","v":0},{"$f":"JH40","v":0},{"$f":"JI40","v":0},{"$f":"JJ40","v":0},{"$f":"JK40","v":0},{"$f":"JL40","v":0},{"$f":"JM40","v":0},{"$f":"JN40","v":0},{"$f":"JO40","v":0},{"$f":"JP40","v":0},{"$f":"JQ40","v":0},{"$f":"JR40","v":0},{"$f":"JS40","v":0},{"$f":"JT40","v":0},{"$f":"JU40","v":0},{"$f":"JV40","v":0},{"$f":"JW40","v":0},{"$f":"JX40","v":0},{"$f":"JY40","v":0},{"$f":"JZ40","v":0},{"$f":"KA40","v":0},{"$f":"KB40","v":0},{"$f":"KC40","v":0},{"$f":"KD40","v":0},{"$f":"KE40","v":0},{"$f":"KF40","v":0},{"$f":"KG40","v":0},{"$f":"KH40","v":0},{"$f":"KI40","v":0},{"$f":"KJ40","v":0},{"$f":"KK40","v":0},{"$f":"KL40","v":0},{"$f":"KM40","v":0},{"$f":"KN40","v":0},{"$f":"KO40","v":0},{"$f":"KP40","v":0},{"$f":"KQ40","v":0},{"$f":"KR40","v":0},{"$f":"KS40","v":0},{"$f":"KT40","v":0},{"$f":"KU40","v":0},{"$f":"KV40","v":0},{"$f":"KW40","v":0},{"$f":"KX40","v":0},{"$f":"KY40","v":0},{"$f":"KZ40","v":0},{"$f":"LA40","v":0},{"$f":"LB40","v":0},{"$f":"LC40","v":0},{"$f":"LD40","v":0},{"$f":"LE40","v":0},{"$f":"LF40","v":0},{"$f":"LG40","v":0},{"$f":"LH40","v":0},{"$f":"LI40","v":0},{"$f":"LJ40","v":0},{"$f":"LK40","v":0},{"$f":"LL40","v":0},{"$f":"LM40","v":0},{"$f":"LN40","v":0},{"$f":"LO40","v":0},{"$f":"LP40","v":0},{"$f":"LQ40","v":0},{"$f":"LR40","v":0},{"$f":"LS40","v":0},{"$f":"LT40","v":0},{"$f":"LU40","v":0},{"$f":"LV40","v":0},{"$f":"LW40","v":0},{"$f":"LX40","v":0},{"$f":"LY40","v":0},{"$f":"LZ40","v":0},{"$f":"MA40","v":0},{"$f":"MB40","v":0},{"$f":"MC40","v":0},{"$f":"MD40","v":0},{"$f":"ME40","v":0},{"$f":"MF40","v":0},{"$f":"MG40","v":0},{"$f":"MH40","v":0},{"$f":"MI40","v":0},{"$f":"MJ40","v":0},{"$f":"MK40","v":0},{"$f":"ML40","v":0},{"$f":"MM40","v":0},{"$f":"MN40","v":0},{"$f":"MO40","v":0},{"$f":"MP40","v":0},{"$f":"MQ40","v":0},{"$f":"MR40","v":0},{"$f":"MS40","v":0},{"$f":"MT40","v":0},{"$f":"MU40","v":0},{"$f":"MV40","v":0},{"$f":"MW40","v":0},{"$f":"MX40","v":0},{"$f":"MY40","v":0},{"$f":"MZ40","v":0},{"$f":"NA40","v":0},{"$f":"NB40","v":0},{"$f":"NC40","v":0},{"$f":"ND40","v":0},{"$f":"NE40","v":0},{"$f":"NF40","v":0},{"$f":"NG40","v":0},{"$f":"NH40","v":0},{"$f":"NI40","v":0},{"$f":"NJ40","v":0},{"$f":"NK40","v":0},{"$f":"NL40","v":0},{"$f":"NM40","v":0},{"$f":"NN40","v":0},{"$f":"NO40","v":0},{"$f":"NP40","v":0},{"$f":"NQ40","v":0},{"$f":"NR40","v":0},{"$f":"NS40","v":0},{"$f":"NT40","v":0},{"$f":"NU40","v":0},{"$f":"NV40","v":0},{"$f":"NW40","v":0},{"$f":"NX40","v":0},{"$f":"NY40","v":0},{"$f":"NZ40","v":0},{"$f":"OA40","v":0},{"$f":"OB40","v":0},{"$f":"OC40","v":0},{"$f":"OD40","v":0},{"$f":"OE40","v":0},{"$f":"OF40","v":0},{"$f":"OG40","v":0},{"$f":"OH40","v":0},{"$f":"OI40","v":0},{"$f":"OJ40","v":0},{"$f":"OK40","v":0},{"$f":"OL40","v":0},{"$f":"OM40","v":0},{"$f":"ON40","v":0},{"$f":"OO40","v":0},{"$f":"OP40","v":0},{"$f":"OQ40","v":0},{"$f":"OR40","v":0},{"$f":"OS40","v":0},{"$f":"OT40","v":0},{"$f":"OU40","v":0},{"$f":"OV40","v":0},{"$f":"OW40","v":0},{"$f":"OX40","v":0},{"$f":"OY40","v":0},{"$f":"OZ40","v":0},{"$f":"PA40","v":0},{"$f":"PB40","v":0},{"$f":"PC40","v":0},{"$f":"PD40","v":0},{"$f":"PE40","v":0},{"$f":"PF40","v":0},{"$f":"PG40","v":0},{"$f":"PH40","v":0},{"$f":"PI40","v":0},{"$f":"PJ40","v":0},{"$f":"PK40","v":0},{"$f":"PL40","v":0},{"$f":"PM40","v":0},{"$f":"PN40","v":0},{"$f":"PO40","v":0},{"$f":"PP40","v":0},{"$f":"PQ40","v":0},{"$f":"PR40","v":0},{"$f":"PS40","v":0},{"$f":"PT40","v":0},{"$f":"PU40","v":0},{"$f":"PV40","v":0},{"$f":"PW40","v":0},{"$f":"PX40","v":0},{"$f":"PY40","v":0},{"$f":"PZ40","v":0},{"$f":"QA40","v":0},{"$f":"QB40","v":0},{"$f":"QC40","v":0},{"$f":"QD40","v":0},{"$f":"QE40","v":0},{"$f":"QF40","v":0},{"$f":"QG40","v":0},{"$f":"QH40","v":0},{"$f":"QI40","v":0},{"$f":"QJ40","v":0},{"$f":"QK40","v":0},{"$f":"QL40","v":0},{"$f":"QM40","v":0},{"$f":"QN40","v":0},{"$f":"QO40","v":0},{"$f":"QP40","v":0},{"$f":"QQ40","v":0},{"$f":"QR40","v":0},{"$f":"QS40","v":0},{"$f":"QT40","v":0},{"$f":"QU40","v":0},{"$f":"QV40","v":0},{"$f":"QW40","v":0},{"$f":"QX40","v":0},{"$f":"QY40","v":0},{"$f":"QZ40","v":0},{"$f":"RA40","v":0},{"$f":"RB40","v":0},{"$f":"RC40","v":0},{"$f":"RD40","v":0},{"$f":"RE40","v":0},{"$f":"RF40","v":0},{"$f":"RG40","v":0},{"$f":"RH40","v":0},{"$f":"RI40","v":0},{"$f":"RJ40","v":0},{"$f":"RK40","v":0},{"$f":"RL40","v":0},{"$f":"RM40","v":0},{"$f":"RN40","v":0},{"$f":"RO40","v":0},{"$f":"RP40","v":0},{"$f":"RQ40","v":0},{"$f":"RR40","v":0},{"$f":"RS40","v":0},{"$f":"RT40","v":0},{"$f":"RU40","v":0},{"$f":"RV40","v":0},{"$f":"RW40","v":0},{"$f":"RX40","v":0},{"$f":"RY40","v":0},{"$f":"RZ40","v":0},{"$f":"SA40","v":0},{"$f":"SB40","v":0},{"$f":"SC40","v":0}]
[null,null,null,"EBITDA",null,null,null,211125.88855167365,"Lakhs",null,{"$f":"K245-K246","v":0},{"$f":"L245-L246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2415.0962729156699,2377.821752196407,2521.8082295463496,2482.8307309334705,2633.2271823039846,2592.4687524867409,2749.5603428388085,2706.9394529374995,2871.0240238326851,2826.4554050382549,2997.8440376693029,2951.2385093103017,3130.2561125140614,3081.5204022012531,3268.5063265611898,3217.5428820438487,3412.8515612383944,3359.5583535894261,3563.559974193628,3507.8302919228927,3720.9114929242328,3662.6337266009077,3885.1983299459966,3824.2557468913828,4056.7255204384574,3992.9960290303311,4235.811483343392,4169.1673864517279,4422.7886069356082,4353.0963439872558,4618.0038599293221,4545.1237370759236,4821.8194292293329,4745.6053370684112,5034.6133854841892,4954.9125037578342,5256.7803776485716,5173.4328663174574,5488.7323578142841,5401.5710338768422,5730.8993376236513,5639.7493370209831,5983.7301776358963,5888.408601552439,6247.6934110762531,{"$f":"BX245-BX246","v":6148.0089559141852},6523.2781034592972,6419.0306737312139,6810.9947496423783,6701.9750529916801,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ245-EJ246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE245-FE246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE245-HE246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ245-JQ246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ245-KQ246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU245-LU246","v":0},0,0,0,0,0,0,{"$f":"MB245-MB246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU245-MU246","v":0},0,0,0,0,0,0,{"$f":"NB245-NB246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ245-NQ246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC245-QC246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Taxes",null,null,null,26472.545014140909,"Lakhs",null,{"$f":"K169","v":0},{"$f":"L169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,39.521801762403641,142.72903261881783,197.16862439868464,190.60783620589564,248.31490573489259,242.31764645853428,303.49254412832079,298.13986325311402,362.99543596998825,358.37565261943479,427.13803363876116,423.34729985290022,496.25674903660979,493.39965381661682,570.7114515567946,568.90166851896674,650.88706678028132,650.24804845583287,737.19528261288201,737.86100463688456,830.07637002037791,832.1921286740137,930.00112599299621,933.72439279895843,1037.4729468760197,1042.9742841983982,1153.0300407420659,1130.2425405913991,1216.2377507451274,1192.4073567242631,1282.2285591052168,{"$f":"BX169","v":1257.3074453146999},1351.1247322009779,1325.0628747689573,1423.0538937467484,1395.798969584074,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT169","v":0},0,0,0,0,0,0,0,{"$f":"MB169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU169","v":0},0,0,0,0,0,0,{"$f":"NB169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Debt Service",null,null,null,91250.968811917803,"Lakhs",null,{"$f":"K193+K189","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1652.5336220472227,1626.1821123446568,1725.4288195826589,1697.8711303811215,1801.5331656978433,1772.7139744511969,1880.9876185130754,1850.8490597558446,1963.9393112053094,1932.4208593982005,2050.5418216895614,2017.5801686544939,2140.9554540354093,2106.4843807295802,2204.8308346670055,2089.0897750362128,2181.6492609335783,2149.0142719050928,2245.0373057312081,2210.240273378522,2309.8382123179917,2272.7372869932688,2376.0236527206343,2336.4677250140276,2443.5581178450948,2401.3862155077568,2512.3982128338639,2467.438858450636,2582.4918959790625,2534.5624228357892,2653.7776570429223,2602.6834804668752,2726.1836305457127,2671.7174718203564,2799.6266392697435,2741.5676990361922,2874.0111628952759,2812.1242407516693,2949.2282263287175,2883.2627831244085,5.8207660913467459E-13,5.8207660913467378E-13,5.8207660913467378E-13,5.8207660913467459E-13,{"$f":"BW193+BW189","v":5.8207660913467459E-13},5.8207660913467459E-13,5.8207660913467459E-13,5.8207660913467459E-13,5.8207660913467297E-13,5.8207660913467136E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI193+EI189","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU193+GU189","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG193+JG189","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU193+LU189","v":0},0,0,0,0,0,0,{"$f":"MB193+MB189","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU193+MU189","v":0},0,0,0,0,0,0,{"$f":"NB193+NB189","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ193+NQ189","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC193+QC189","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Dividends",null,null,null,93402.374725614907,"Lakhs",null,{"$f":"K247-K248-K249","v":0},{"$f":"L247-L248-L249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,762.56265086844724,751.63963985175019,796.3794099636907,784.959600552349,831.6940166061413,819.75477803554395,868.57272432573313,856.09039318165492,907.08471262737567,894.03454564005438,947.3022159797415,933.65834065580771,989.30065847865217,975.03602147167294,1024.1536901317804,985.72407438881828,1034.0336759061315,1019.9362454784377,1070.2077627275276,1055.2723720858362,1107.5807364779203,1091.7565763545249,1146.1792412553741,1129.4123692579205,1186.0293689546015,1168.2625136696743,1227.156521472918,1208.3288741844754,1269.5852593997511,1249.6322526324998,1313.3391361061185,1292.1922081532157,1358.4405160707383,1336.0268606111704,1404.9103761940678,1381.1526760476286,1452.7680887602996,1427.5842327668297,1502.0311846095469,1475.3339665540357,4577.869296881584,4509.5067964295831,4767.492426890768,4696.001244828175,4965.4648519710354,{"$f":"BX247-BX248-BX249","v":4890.7015105994842},5172.1533712583187,5093.967798962256,5387.9408558956293,5306.1760834076049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ247-EJ248-EJ249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE247-FE248-FE249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE247-HE248-HE249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ247-JQ248-JQ249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ247-KQ248-KQ249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU247-LU248-LU249","v":0},0,0,0,0,0,0,{"$f":"MB247-MB248-MB249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU247-MU248-MU249","v":0},0,0,0,0,0,0,{"$f":"NB247-NB248-NB249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ247-NQ248-NQ249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC247-QC248-QC249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Net Equity Cash Flow",null,null,null,null,null,null,{"$f":"K250-K183","v":-1138.3982458359037},-1091.4340135820175,-1096.6865397723805,-1101.964343745035,-1107.267547149308,-1112.5962722199638,-1117.9506417800226,-1123.3307792435889,-1128.7368086186984,-1134.1688545101765,-1139.6270421225063,-1145.1114972627211,-67.289013009964805,-67.612841385075228,-67.938228184240899,-68.265180907377555,-68.59370709049432,-68.923814305867324,-69.255510162214307,-69.588802304869972,762.56265086844724,751.63963985175019,796.3794099636907,784.959600552349,831.6940166061413,819.75477803554395,868.57272432573313,856.09039318165492,907.08471262737567,894.03454564005438,947.3022159797415,933.65834065580771,989.30065847865217,975.03602147167294,1024.1536901317804,985.72407438881828,1034.0336759061315,1019.9362454784377,1070.2077627275276,1055.2723720858362,1107.5807364779203,1091.7565763545249,1146.1792412553741,1129.4123692579205,1186.0293689546015,1168.2625136696743,1227.156521472918,1208.3288741844754,1269.5852593997511,1249.6322526324998,1313.3391361061185,1292.1922081532157,1358.4405160707383,1336.0268606111704,1404.9103761940678,1381.1526760476286,1452.7680887602996,1427.5842327668297,1502.0311846095469,1475.3339665540357,4577.869296881584,4509.5067964295831,4767.492426890768,4696.001244828175,{"$f":"BW250-BW183","v":4965.4648519710354},4890.7015105994842,5172.1533712583187,5093.967798962256,5387.9408558956293,5306.1760834076049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI250-EI183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU250-GU183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG250-JG183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU250-LU183","v":0},0,0,0,0,0,0,{"$f":"MB250-MB183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU250-MU183","v":0},0,0,0,0,0,0,{"$f":"NB250-NB183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ250-NQ183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC250-QC183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Equity IRR",null,{"$f":"XIRR(K252:SC252,K9:SC9)","v":0.13642663359642032}]
[]
[]
[null,"Financial Statements"]
[null,null,"Profit and Loss"]
[null,null,null,"Revenues",null,null,null,null,"Lakhs",null,{"$f":"K245","v":0},{"$f":"L245","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2681.5169928306195,2650.821752196407,2801.5499854570467,2769.4807309334706,2926.9560260102166,2893.4512524867409,3057.9756287303521,3022.9710779375,3194.8600740188062,3158.2886112882552,3337.87189036473,3299.6633758728021,3487.28535784426,3447.3665120918786,3643.3870341578981,3601.6812974290056,3806.4763042149384,3762.9036897438409,3976.8659543189992,3931.3428948850283,4154.8827720558729,4107.3219597111502,4340.8681730342187,4291.1783916571376,4535.1788556810907,4483.2648060343736,4738.1874853481568,4683.9496023059728,4950.2834090406113,4893.617670634213,5171.8734021395758,5112.6711300552288,5403.3824485500991,5341.5300996966816,5645.2545557709936,5580.6335045175183,5897.953606449717,5830.4399171151263,6161.9642480554867,6091.4284372143939,6437.792822376914,6364.0996105254126,6725.9683366268227,6648.9763887320905,7027.0434780167261,{"$f":"BX245","v":6946.6051324528189},7341.5956737467941,7257.5566590967801,7670.2281984442498,7582.4273376255242,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ245","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE245","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE245","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ245","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ245","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU245","v":0},0,0,0,0,0,0,{"$f":"MB245","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU245","v":0},0,0,0,0,0,0,{"$f":"NB245","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ245","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC245","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Expenses",null,null,null,null,"Lakhs",null,{"$f":"K246","v":0},{"$f":"L246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,266.42071991494959,273.00000000000006,279.74175591069718,286.65000000000015,293.72884370623206,300.98250000000019,308.4152858915437,316.0316250000003,323.83605018612099,331.83320625000039,340.0278526954271,348.42486656250048,357.02924533019853,365.84610989062554,374.88070759670853,384.13841538515692,393.62474297654404,403.34533615441484,413.30598012537138,423.5126029621357,433.97127913163996,444.68823311024249,455.66984308822208,466.92264476575468,478.45333524263322,490.26877700404259,502.37600200476493,514.78221585424478,527.49480210500337,540.52132664695716,553.8695422102536,567.54739297930507,581.56301932076633,595.92476262827051,610.64117028680482,625.7210007596841,641.17322880114523,657.00705079766851,673.23189024120268,689.85740333755211,706.8934847532629,724.35027350442977,742.23815899092619,760.56778717965142,779.35006694047263,{"$f":"BX246","v":798.59617653863415},818.31757028749644,838.52598536556582,859.23344880187142,880.45228463384433,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU246","v":0},0,0,0,0,0,0,{"$f":"MB246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU246","v":0},0,0,0,0,0,0,{"$f":"NB246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EBITDA",null,null,null,null,"Lakhs",null,{"$f":"K258-K259","v":0},{"$f":"L258-L259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2415.0962729156699,2377.821752196407,2521.8082295463496,2482.8307309334705,2633.2271823039846,2592.4687524867409,2749.5603428388085,2706.9394529374995,2871.0240238326851,2826.4554050382549,2997.8440376693029,2951.2385093103017,3130.2561125140614,3081.5204022012531,3268.5063265611898,3217.5428820438487,3412.8515612383944,3359.5583535894261,3563.559974193628,3507.8302919228927,3720.9114929242328,3662.6337266009077,3885.1983299459966,3824.2557468913828,4056.7255204384574,3992.9960290303311,4235.811483343392,4169.1673864517279,4422.7886069356082,4353.0963439872558,4618.0038599293221,4545.1237370759236,4821.8194292293329,4745.6053370684112,5034.6133854841892,4954.9125037578342,5256.7803776485716,5173.4328663174574,5488.7323578142841,5401.5710338768422,5730.8993376236513,5639.7493370209831,5983.7301776358963,5888.408601552439,6247.6934110762531,{"$f":"BX258-BX259","v":6148.0089559141852},6523.2781034592972,6419.0306737312139,6810.9947496423783,6701.9750529916801,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ258-EJ259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE258-FE259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE258-HE259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ258-JQ259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ258-KQ259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU258-LU259","v":0},0,0,0,0,0,0,{"$f":"MB258-MB259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU258-MU259","v":0},0,0,0,0,0,0,{"$f":"NB258-NB259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ258-NQ259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC258-QC259","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Depreciation Including IDC",null,null,null,null,"Lakhs",null,{"$f":"K153+K147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,{"$f":"BW153+BW147","v":1118.7791746553946},1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,1118.7791746553946,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI153+EI147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU153+GU147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG153+JG147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU153+LU147","v":0},0,0,0,0,0,0,{"$f":"MB153+MB147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU153+MU147","v":0},0,0,0,0,0,0,{"$f":"NB153+NB147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ153+NQ147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC153+QC147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EBIT",null,null,null,null,"Lakhs",null,{"$f":"K260-K261","v":0},{"$f":"L260-L261","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1296.3170982602753,1259.0425775410124,1403.029054890955,1364.0515562780759,1514.44800764859,1473.6895778313462,1630.7811681834139,1588.1602782821049,1752.2448491772905,1707.6762303828602,1879.0648630139083,1832.459334654907,2011.4769378586668,1962.7412275458585,2149.7271519057949,2098.7637073884543,2294.0723865829996,2240.7791789340317,2444.7807995382336,2389.0511172674978,2602.1323182688384,2543.8545519455129,2766.4191552906022,2705.476572235988,2937.9463457830625,2874.2168543749367,3117.0323086879971,3050.3882117963331,3304.0094322802133,3234.3171693318609,3499.2246852739272,3426.3445624205287,3703.040254573938,3626.8261624130164,3915.8342108287943,3836.1333291024393,4138.0012029931768,4054.6536916620626,4369.9531831588893,4282.7918592214473,4612.1201629682564,4520.9701623655883,4864.9510029805015,4769.6294268970441,5128.9142364208583,{"$f":"BX260-BX261","v":5029.2297812587904},5404.4989288039023,5300.2514990758191,5692.2155749869835,5583.1958783362852,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ260-EJ261","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE260-FE261","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE260-HE261","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ260-JQ261","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ260-KQ261","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU260-LU261","v":0},0,0,0,0,0,0,{"$f":"MB260-MB261","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU260-MU261","v":0},0,0,0,0,0,0,{"$f":"NB260-NB261","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ260-NQ261","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC260-QC261","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Interest Expense",null,null,null,null,"Lakhs",null,{"$f":"K193","v":0},{"$f":"L193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1678.1687619830918,1679.1941675805265,1681.3146497899615,1679.5500829982536,1678.8172411029391,1673.9086041191431,1669.9563893058607,1661.5151401375724,1653.9417833528414,1641.5418822387428,1629.9067231523645,1613.0813192108765,1596.9013652331319,1575.1392016810405,1553.885394519099,1527.8475769131826,1505.3978889882615,1478.3478341104487,1451.5211765986628,1419.7805314333611,1388.1621417555548,1351.2950989330573,1314.4374114106488,1271.9739617582493,1229.3942112280183,1180.8276549633354,1132.0053125415584,1076.7895965298662,1021.1636260530353,958.71049525599415,895.6764181528024,825.35236859719771,754.25912412241064,675.3821438654785,595.52873074728336,507.36481440638499,417.99669902119268,319.75612046622939,220.0613956548118,110.89472242785556,-6.5665517468005417E-12,-6.8524968810379511E-12,-7.1498798206448562E-12,-7.459158077836036E-12,-7.7808074653148649E-12,{"$f":"BX193","v":-8.1153228282928467E-12},-8.4632188057899469E-12,-8.8250306223869316E-12,-9.2013149116477961E-12,-9.5926505724790963E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT193","v":0},0,0,0,0,0,0,0,{"$f":"MB193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU193","v":0},0,0,0,0,0,0,{"$f":"NB193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EBT",null,null,null,null,"Lakhs",null,{"$f":"K262-K263","v":0},{"$f":"L262-L263","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-381.85166372281651,-420.15159003951408,-278.28559489900658,-315.49852672017778,-164.36923345434911,-200.21902628779685,-39.175221122446828,-73.354861855467561,98.30306582444905,66.134348144117439,249.15813986154376,219.37801544403055,414.57557262553496,387.60202586481796,595.84175738669592,570.91613047527176,788.67449759473811,762.431344823583,993.25962293957082,969.27058583413668,1213.9701765132836,1192.5594530124556,1451.9817438799535,1433.5026104777387,1708.5521345550442,1693.3891994116013,1985.0269961464387,1973.5986152664668,2282.8458062271779,2275.606674075867,2603.5482671211248,2600.992193823331,2948.7811304515271,2951.4440185475378,3320.3054800815107,3328.7685146960544,3720.0045039719839,3734.8975711958333,4149.891787504077,4171.8971367935919,4612.1201629682628,4520.9701623655956,4864.9510029805087,4769.6294268970514,5128.9142364208665,{"$f":"BX262-BX263","v":5029.2297812587985},5404.4989288039105,5300.2514990758282,5692.2155749869926,5583.1958783362952,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ262-EJ263","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE262-FE263","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE262-HE263","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ262-JQ263","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ262-KQ263","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU262-LU263","v":0},0,0,0,0,0,0,{"$f":"MB262-MB263","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU262-MU263","v":0},0,0,0,0,0,0,{"$f":"NB262-NB263","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ262-NQ263","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC262-QC263","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Taxes Paid",null,null,null,null,"Lakhs",null,{"$f":"K248","v":0},{"$f":"L248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,39.521801762403641,142.72903261881783,197.16862439868464,190.60783620589564,248.31490573489259,242.31764645853428,303.49254412832079,298.13986325311402,362.99543596998825,358.37565261943479,427.13803363876116,423.34729985290022,496.25674903660979,493.39965381661682,570.7114515567946,568.90166851896674,650.88706678028132,650.24804845583287,737.19528261288201,737.86100463688456,830.07637002037791,832.1921286740137,930.00112599299621,933.72439279895843,1037.4729468760197,1042.9742841983982,1153.0300407420659,1130.2425405913991,1216.2377507451274,1192.4073567242631,1282.2285591052168,{"$f":"BX248","v":1257.3074453146999},1351.1247322009779,1325.0628747689573,1423.0538937467484,1395.798969584074,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU248","v":0},0,0,0,0,0,0,{"$f":"MB248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU248","v":0},0,0,0,0,0,0,{"$f":"NB248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Earnings",null,null,null,null,null,null,{"$f":"K264-K265","v":0},{"$f":"L264-L265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-381.85166372281651,-420.15159003951408,-278.28559489900658,-315.49852672017778,-164.36923345434911,-200.21902628779685,-39.175221122446828,-73.354861855467561,98.30306582444905,66.134348144117439,249.15813986154376,219.37801544403055,414.57557262553496,387.60202586481796,556.31995562429233,428.18709785645393,591.50587319605347,571.82350861768737,744.94471720467823,726.95293937560245,910.47763238496282,894.41958975934153,1088.9863079099653,1075.126957858304,1281.4141009162831,1270.0418995587011,1488.7702471098289,1480.19896144985,1712.1343546703833,1706.7050055569002,1952.6612003408436,1950.7441453674983,2211.5858478386453,2213.5830139106533,2490.2291100611328,2496.5763860220404,2790.0033779789878,2801.1731783968748,3112.4188406280573,3128.9228525951939,3459.0901222261969,3390.7276217741965,3648.7132522353813,3577.2220701727883,3846.6856773156496,{"$f":"BX264-BX265","v":3771.9223359440984},4053.3741966029329,3975.1886243068711,4269.1616812402444,4187.396908752221,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ264-EJ265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE264-FE265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE264-HE265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ264-JQ265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ264-KQ265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU264-LU265","v":0},0,0,0,0,0,0,{"$f":"MB264-MB265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU264-MU265","v":0},0,0,0,0,0,0,{"$f":"NB264-NB265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ264-NQ265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC264-QC265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Cash Flow Statement"]
[null,null,"Cash from Operations"]
[null,null,null,"EBITDA",null,null,null,null,"Lakhs",null,{"$f":"K260","v":0},{"$f":"L260","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2415.0962729156699,2377.821752196407,2521.8082295463496,2482.8307309334705,2633.2271823039846,2592.4687524867409,2749.5603428388085,2706.9394529374995,2871.0240238326851,2826.4554050382549,2997.8440376693029,2951.2385093103017,3130.2561125140614,3081.5204022012531,3268.5063265611898,3217.5428820438487,3412.8515612383944,3359.5583535894261,3563.559974193628,3507.8302919228927,3720.9114929242328,3662.6337266009077,3885.1983299459966,3824.2557468913828,4056.7255204384574,3992.9960290303311,4235.811483343392,4169.1673864517279,4422.7886069356082,4353.0963439872558,4618.0038599293221,4545.1237370759236,4821.8194292293329,4745.6053370684112,5034.6133854841892,4954.9125037578342,5256.7803776485716,5173.4328663174574,5488.7323578142841,5401.5710338768422,5730.8993376236513,5639.7493370209831,5983.7301776358963,5888.408601552439,6247.6934110762531,{"$f":"BX260","v":6148.0089559141852},6523.2781034592972,6419.0306737312139,6810.9947496423783,6701.9750529916801,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ260","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE260","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE260","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ260","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ260","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU260","v":0},0,0,0,0,0,0,{"$f":"MB260","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU260","v":0},0,0,0,0,0,0,{"$f":"NB260","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ260","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC260","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Taxes",null,null,null,null,"Lakhs",null,{"$f":"-K265","v":0},{"$f":"-L265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-39.521801762403641,-142.72903261881783,-197.16862439868464,-190.60783620589564,-248.31490573489259,-242.31764645853428,-303.49254412832079,-298.13986325311402,-362.99543596998825,-358.37565261943479,-427.13803363876116,-423.34729985290022,-496.25674903660979,-493.39965381661682,-570.7114515567946,-568.90166851896674,-650.88706678028132,-650.24804845583287,-737.19528261288201,-737.86100463688456,-830.07637002037791,-832.1921286740137,-930.00112599299621,-933.72439279895843,-1037.4729468760197,-1042.9742841983982,-1153.0300407420659,-1130.2425405913991,-1216.2377507451274,-1192.4073567242631,-1282.2285591052168,{"$f":"-BX265","v":-1257.3074453146999},-1351.1247322009779,-1325.0628747689573,-1423.0538937467484,-1395.798969584074,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-EJ265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-FE265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-HE265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-JQ265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-KQ265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-LU265","v":0},0,0,0,0,0,0,{"$f":"-MB265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-MU265","v":0},0,0,0,0,0,0,{"$f":"-NB265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-NQ265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-QC265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cash from Operation",null,null,null,null,"Lakhs",null,{"$f":"SUM(K270:K271)","v":0},{"$f":"SUM(L270:L271)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2415.0962729156699,2377.821752196407,2521.8082295463496,2482.8307309334705,2633.2271823039846,2592.4687524867409,2749.5603428388085,2706.9394529374995,2871.0240238326851,2826.4554050382549,2997.8440376693029,2951.2385093103017,3130.2561125140614,3081.5204022012531,3228.984524798786,3074.8138494250311,3215.6829368397098,3168.9505173835305,3315.2450684587357,3265.5126454643582,3417.418948795912,3364.4938633477936,3522.2028939760085,3465.8800942719481,3629.5874867996963,3569.6487291774311,3739.5547343067819,3675.7677326351113,3852.0771553788136,3784.194675468289,3967.1167931490409,3894.8756886200908,4084.6241466164511,4007.7443324315268,4204.5370154638113,4122.7203750838207,4326.7792516555755,4239.708473518499,4451.2594109382644,4358.5967496784442,4577.8692968815849,4509.506796429584,4767.4924268907689,4696.0012448281759,4965.4648519710363,{"$f":"SUM(BX270:BX271)","v":4890.7015105994851},5172.1533712583196,5093.9677989622569,5387.9408558956302,5306.1760834076058,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EJ270:EJ271)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(FE270:FE271)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(HE270:HE271)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(JQ270:JQ271)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(KQ270:KQ271)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(LU270:LU271)","v":0},0,0,0,0,0,0,{"$f":"SUM(MB270:MB271)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(MU270:MU271)","v":0},0,0,0,0,0,0,{"$f":"SUM(NB270:NB271)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(NQ270:NQ271)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(QC270:QC271)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Cash from Investing"]
[null,null,null,"Capital Expenditure",null,null,null,null,"Lakhs",null,{"$f":"-K174","v":-4333.333333333333},-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,-4333.333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-BW174","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-EI174","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-GU174","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-JG174","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-LU174","v":0},0,0,0,0,0,0,{"$f":"-MB174","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-MU174","v":0},0,0,0,0,0,0,{"$f":"-NB174","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-NQ174","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-QC174","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"IDC",null,null,null,null,"Lakhs",null,{"$f":"-K175","v":0},-22.767964916718071,-44.596645188358416,-66.530375983806039,-88.569662858706735,-110.71501380169289,-132.96693924609218,-155.32595208169266,-177.79256766656445,-200.36730383893843,-223.05068092914198,-245.84322177159214,-268.74545171684656,-270.09123197704582,-271.44348880474735,-272.80225336843216,-274.16755698657971,-275.53943112838959,-276.91790741450694,-278.30301761775127,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-BW175","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-EI175","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-GU175","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-JG175","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-LU175","v":0},0,0,0,0,0,0,{"$f":"-MB175","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-MU175","v":0},0,0,0,0,0,0,{"$f":"-NB175","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-NQ175","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-QC175","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Up-front Fees",null,null,null,null,"Lakhs",null,{"$f":"-K176","v":-209.77109524788645},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-BW176","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-EI176","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-GU176","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-JG176","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-LU176","v":0},0,0,0,0,0,0,{"$f":"-MB176","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-MU176","v":0},0,0,0,0,0,0,{"$f":"-NB176","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-NQ176","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-QC176","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Commitment Fees",null,null,null,null,"Lakhs",null,{"$f":"-K177","v":-10.488554762394322},-9.6347560780173964,-8.816180567830882,-7.9936656630015959,-7.1671924051928197,-6.3367417448308387,-5.5022945406658659,-4.6638315593308484,-3.821333474898156,-2.9747808684341317,-2.1241542275514984,-1.2694339459596176,-0.4106003230125771,-0.36013356325510359,-0.30942393221629755,-0.25847026107811688,-0.20727137539758406,-0.15582609507971393,-0.1041332343503127,-5.219160172865122E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-BW177","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-EI177","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-GU177","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-JG177","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-LU177","v":0},0,0,0,0,0,0,{"$f":"-MB177","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-MU177","v":0},0,0,0,0,0,0,{"$f":"-NB177","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-NQ177","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-QC177","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total Investing Cash Flow",null,null,null,null,"Lakhs",null,{"$f":"SUM(K275:K278)","v":-4553.5929833436139},{"$f":"SUM(L275:L278)","v":-4365.7360543280693},-4386.7461590895227,-4407.8573749801408,-4429.0701885972321,-4450.385088879857,-4471.8025671200912,-4493.3231169743567,-4514.9472344747956,-4536.6754180407061,-4558.508168490026,-4580.4459890508842,-269.15605203985916,-270.45136554030091,-271.75291273696365,-273.06072362951028,-274.37482836197728,-275.6952572234693,-277.02204064885723,-278.35520921947989,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BX275:BX278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EJ275:EJ278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(GV275:GV278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(JH275:JH278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(LT275:LT278)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(MB275:MB278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(MU275:MU278)","v":0},0,0,0,0,0,0,{"$f":"SUM(NB275:NB278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(NQ275:NQ278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(QC275:QC278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Cash from Financing "]
[null,null,null,"Equity Raised",null,null,null,null,"Lakhs",null,{"$f":"K183","v":1138.3982458359037},{"$f":"L183","v":1091.4340135820175},1096.6865397723805,1101.964343745035,1107.267547149308,1112.5962722199638,1117.9506417800226,1123.3307792435889,1128.7368086186984,1134.1688545101765,1139.6270421225063,1145.1114972627211,67.289013009964805,67.612841385075228,67.938228184240899,68.265180907377555,68.59370709049432,68.923814305867324,69.255510162214307,69.588802304869972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT183","v":0},0,0,0,0,0,0,0,{"$f":"MB183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU183","v":0},0,0,0,0,0,0,{"$f":"NB183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Dividends Paid",null,null,null,null,"Lakhs",null,{"$f":"-K250","v":0},{"$f":"-L250","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-762.56265086844724,-751.63963985175019,-796.3794099636907,-784.959600552349,-831.6940166061413,-819.75477803554395,-868.57272432573313,-856.09039318165492,-907.08471262737567,-894.03454564005438,-947.3022159797415,-933.65834065580771,-989.30065847865217,-975.03602147167294,-1024.1536901317804,-985.72407438881828,-1034.0336759061315,-1019.9362454784377,-1070.2077627275276,-1055.2723720858362,-1107.5807364779203,-1091.7565763545249,-1146.1792412553741,-1129.4123692579205,-1186.0293689546015,-1168.2625136696743,-1227.156521472918,-1208.3288741844754,-1269.5852593997511,-1249.6322526324998,-1313.3391361061185,-1292.1922081532157,-1358.4405160707383,-1336.0268606111704,-1404.9103761940678,-1381.1526760476286,-1452.7680887602996,-1427.5842327668297,-1502.0311846095469,-1475.3339665540357,-4577.869296881584,-4509.5067964295831,-4767.492426890768,-4696.001244828175,-4965.4648519710354,{"$f":"-BX250","v":-4890.7015105994842},-5172.1533712583187,-5093.967798962256,-5387.9408558956293,-5306.1760834076049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-EJ250","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-GV250","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-JH250","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-LT250","v":0},0,0,0,0,0,0,0,{"$f":"-MB250","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-MU250","v":0},0,0,0,0,0,0,{"$f":"-NB250","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-NQ250","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-QC250","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Debt Raised",null,null,null,null,"Lakhs",null,{"$f":"K182","v":3415.1947375077102},{"$f":"L182","v":3274.3020407460517},3290.0596193171423,3305.8930312351058,3321.8026414479241,3337.7888166598932,3353.8519253400686,3369.9923377307678,3386.2104258560971,3402.5065635305295,3418.8811263675198,3435.3344917881632,201.86703902989436,202.83852415522568,203.81468455272275,204.79554272213272,205.78112127148296,206.77144291760197,207.76653048664292,208.76640691460992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GV182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JH182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LT182","v":0},0,0,0,0,0,0,0,{"$f":"MB182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU182","v":0},0,0,0,0,0,0,{"$f":"NB182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Debt Service Paid",null,null,null,null,"Lakhs",null,{"$f":"-K249","v":0},{"$f":"-L249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1652.5336220472227,-1626.1821123446568,-1725.4288195826589,-1697.8711303811215,-1801.5331656978433,-1772.7139744511969,-1880.9876185130754,-1850.8490597558446,-1963.9393112053094,-1932.4208593982005,-2050.5418216895614,-2017.5801686544939,-2140.9554540354093,-2106.4843807295802,-2204.8308346670055,-2089.0897750362128,-2181.6492609335783,-2149.0142719050928,-2245.0373057312081,-2210.240273378522,-2309.8382123179917,-2272.7372869932688,-2376.0236527206343,-2336.4677250140276,-2443.5581178450948,-2401.3862155077568,-2512.3982128338639,-2467.438858450636,-2582.4918959790625,-2534.5624228357892,-2653.7776570429223,-2602.6834804668752,-2726.1836305457127,-2671.7174718203564,-2799.6266392697435,-2741.5676990361922,-2874.0111628952759,-2812.1242407516693,-2949.2282263287175,-2883.2627831244085,-5.8207660913467459E-13,-5.8207660913467378E-13,-5.8207660913467378E-13,-5.8207660913467459E-13,-5.8207660913467459E-13,{"$f":"-BX249","v":-5.8207660913467459E-13},-5.8207660913467459E-13,-5.8207660913467459E-13,-5.8207660913467297E-13,-5.8207660913467136E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-EJ249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-GV249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-JH249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-LT249","v":0},0,0,0,0,0,0,0,{"$f":"-MB249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-MU249","v":0},0,0,0,0,0,0,{"$f":"-NB249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-NQ249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-QC249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total Cash from Financing",null,null,null,null,null,null,{"$f":"SUM(K282:K285)","v":4553.5929833436139},{"$f":"SUM(L282:L285)","v":4365.7360543280693},4386.7461590895227,4407.8573749801408,4429.0701885972321,4450.385088879857,4471.8025671200912,4493.3231169743567,4514.9472344747956,4536.6754180407061,4558.508168490026,4580.4459890508842,269.15605203985916,270.45136554030091,271.75291273696365,273.06072362951028,274.37482836197728,275.6952572234693,277.02204064885723,278.35520921947989,-2415.0962729156699,-2377.821752196407,-2521.8082295463496,-2482.8307309334705,-2633.2271823039846,-2592.4687524867409,-2749.5603428388085,-2706.9394529374995,-2871.0240238326851,-2826.4554050382549,-2997.8440376693029,-2951.2385093103017,-3130.2561125140614,-3081.5204022012531,-3228.984524798786,-3074.8138494250311,-3215.6829368397098,-3168.9505173835305,-3315.2450684587357,-3265.5126454643582,-3417.418948795912,-3364.4938633477936,-3522.2028939760085,-3465.8800942719481,-3629.5874867996963,-3569.6487291774311,-3739.5547343067819,-3675.7677326351113,-3852.0771553788136,-3784.194675468289,-3967.1167931490409,-3894.8756886200908,-4084.6241466164511,-4007.7443324315268,-4204.5370154638113,-4122.7203750838207,-4326.7792516555755,-4239.708473518499,-4451.2594109382644,-4358.5967496784442,-4577.8692968815849,-4509.506796429584,-4767.4924268907689,-4696.0012448281759,-4965.4648519710363,{"$f":"SUM(BX282:BX285)","v":-4890.7015105994851},-5172.1533712583196,-5093.9677989622569,-5387.9408558956302,-5306.1760834076058,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EJ282:EJ285)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(GV282:GV285)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(JH282:JH285)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(LT282:LT285)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(MB282:MB285)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(MU282:MU285)","v":0},0,0,0,0,0,0,{"$f":"SUM(NB282:NB285)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(NQ282:NQ285)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(QC282:QC285)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Net Cash Flow",null,null,null,null,"Lakhs",null,{"$f":"K286+K279+K272","v":0},{"$f":"L286+L279+L272","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX286+BX279+BX272","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ286+EJ279+EJ272","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FE286+FE279+FE272","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"HE286+HE279+HE272","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JQ286+JQ279+JQ272","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"KQ286+KQ279+KQ272","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU286+LU279+LU272","v":0},0,0,0,0,0,0,{"$f":"MB286+MB279+MB272","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU286+MU279+MU272","v":0},0,0,0,0,0,0,{"$f":"NB286+NB279+NB272","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ286+NQ279+NQ272","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC286+QC279+QC272","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Balance Sheet"]
[null,null,"Assets"]
[null,null,null,"Plant",null,null,null,null,"Lakhs",null,{"$f":"J292-K275","v":4333.333333333333},{"$f":"K292-L275","v":8666.6666666666661},13000,17333.333333333332,21666.666666666664,25999.999999999996,30333.333333333328,34666.666666666664,39000,43333.333333333336,47666.666666666672,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,{"$f":"BW292-BX275","v":52000.000000000007},52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,{"$f":"EI292-EJ275","v":52000.000000000007},52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,{"$f":"FD292-FE275","v":52000.000000000007},{"$f":"FE292-FF275","v":52000.000000000007},{"$f":"FF292-FG275","v":52000.000000000007},{"$f":"FG292-FH275","v":52000.000000000007},{"$f":"FH292-FI275","v":52000.000000000007},{"$f":"FI292-FJ275","v":52000.000000000007},{"$f":"FJ292-FK275","v":52000.000000000007},{"$f":"FK292-FL275","v":52000.000000000007},{"$f":"FL292-FM275","v":52000.000000000007},{"$f":"FM292-FN275","v":52000.000000000007},{"$f":"FN292-FO275","v":52000.000000000007},{"$f":"FO292-FP275","v":52000.000000000007},{"$f":"FP292-FQ275","v":52000.000000000007},{"$f":"FQ292-FR275","v":52000.000000000007},{"$f":"FR292-FS275","v":52000.000000000007},{"$f":"FS292-FT275","v":52000.000000000007},{"$f":"FT292-FU275","v":52000.000000000007},{"$f":"FU292-FV275","v":52000.000000000007},{"$f":"FV292-FW275","v":52000.000000000007},{"$f":"FW292-FX275","v":52000.000000000007},{"$f":"FX292-FY275","v":52000.000000000007},{"$f":"FY292-FZ275","v":52000.000000000007},{"$f":"FZ292-GA275","v":52000.000000000007},{"$f":"GA292-GB275","v":52000.000000000007},{"$f":"GB292-GC275","v":52000.000000000007},{"$f":"GC292-GD275","v":52000.000000000007},{"$f":"GD292-GE275","v":52000.000000000007},{"$f":"GE292-GF275","v":52000.000000000007},{"$f":"GF292-GG275","v":52000.000000000007},{"$f":"GG292-GH275","v":52000.000000000007},{"$f":"GH292-GI275","v":52000.000000000007},{"$f":"GI292-GJ275","v":52000.000000000007},{"$f":"GJ292-GK275","v":52000.000000000007},{"$f":"GK292-GL275","v":52000.000000000007},{"$f":"GL292-GM275","v":52000.000000000007},{"$f":"GM292-GN275","v":52000.000000000007},{"$f":"GN292-GO275","v":52000.000000000007},{"$f":"GO292-GP275","v":52000.000000000007},{"$f":"GP292-GQ275","v":52000.000000000007},{"$f":"GQ292-GR275","v":52000.000000000007},{"$f":"GR292-GS275","v":52000.000000000007},{"$f":"GS292-GT275","v":52000.000000000007},{"$f":"GT292-GU275","v":52000.000000000007},{"$f":"GU292-GV275","v":52000.000000000007},{"$f":"GV292-GW275","v":52000.000000000007},{"$f":"GW292-GX275","v":52000.000000000007},{"$f":"GX292-GY275","v":52000.000000000007},{"$f":"GY292-GZ275","v":52000.000000000007},{"$f":"GZ292-HA275","v":52000.000000000007},{"$f":"HA292-HB275","v":52000.000000000007},{"$f":"HB292-HC275","v":52000.000000000007},{"$f":"HC292-HD275","v":52000.000000000007},{"$f":"HD292-HE275","v":52000.000000000007},{"$f":"HE292-HF275","v":52000.000000000007},{"$f":"HF292-HG275","v":52000.000000000007},{"$f":"HG292-HH275","v":52000.000000000007},{"$f":"HH292-HI275","v":52000.000000000007},{"$f":"HI292-HJ275","v":52000.000000000007},{"$f":"HJ292-HK275","v":52000.000000000007},{"$f":"HK292-HL275","v":52000.000000000007},{"$f":"HL292-HM275","v":52000.000000000007},{"$f":"HM292-HN275","v":52000.000000000007},{"$f":"HN292-HO275","v":52000.000000000007},{"$f":"HO292-HP275","v":52000.000000000007},{"$f":"HP292-HQ275","v":52000.000000000007},{"$f":"HQ292-HR275","v":52000.000000000007},{"$f":"HR292-HS275","v":52000.000000000007},{"$f":"HS292-HT275","v":52000.000000000007},{"$f":"HT292-HU275","v":52000.000000000007},{"$f":"HU292-HV275","v":52000.000000000007},{"$f":"HV292-HW275","v":52000.000000000007},{"$f":"HW292-HX275","v":52000.000000000007},{"$f":"HX292-HY275","v":52000.000000000007},{"$f":"HY292-HZ275","v":52000.000000000007},{"$f":"HZ292-IA275","v":52000.000000000007},{"$f":"IA292-IB275","v":52000.000000000007},{"$f":"IB292-IC275","v":52000.000000000007},{"$f":"IC292-ID275","v":52000.000000000007},{"$f":"ID292-IE275","v":52000.000000000007},{"$f":"IE292-IF275","v":52000.000000000007},{"$f":"IF292-IG275","v":52000.000000000007},{"$f":"IG292-IH275","v":52000.000000000007},{"$f":"IH292-II275","v":52000.000000000007},{"$f":"II292-IJ275","v":52000.000000000007},{"$f":"IJ292-IK275","v":52000.000000000007},{"$f":"IK292-IL275","v":52000.000000000007},{"$f":"IL292-IM275","v":52000.000000000007},{"$f":"IM292-IN275","v":52000.000000000007},{"$f":"IN292-IO275","v":52000.000000000007},{"$f":"IO292-IP275","v":52000.000000000007},{"$f":"IP292-IQ275","v":52000.000000000007},{"$f":"IQ292-IR275","v":52000.000000000007},{"$f":"IR292-IS275","v":52000.000000000007},{"$f":"IS292-IT275","v":52000.000000000007},{"$f":"IT292-IU275","v":52000.000000000007},{"$f":"IU292-IV275","v":52000.000000000007},{"$f":"IV292-IW275","v":52000.000000000007},{"$f":"IW292-IX275","v":52000.000000000007},{"$f":"IX292-IY275","v":52000.000000000007},{"$f":"IY292-IZ275","v":52000.000000000007},{"$f":"IZ292-JA275","v":52000.000000000007},{"$f":"JA292-JB275","v":52000.000000000007},{"$f":"JB292-JC275","v":52000.000000000007},{"$f":"JC292-JD275","v":52000.000000000007},{"$f":"JD292-JE275","v":52000.000000000007},{"$f":"JE292-JF275","v":52000.000000000007},{"$f":"JF292-JG275","v":52000.000000000007},{"$f":"JG292-JH275","v":52000.000000000007},{"$f":"JH292-JI275","v":52000.000000000007},{"$f":"JI292-JJ275","v":52000.000000000007},{"$f":"JJ292-JK275","v":52000.000000000007},{"$f":"JK292-JL275","v":52000.000000000007},{"$f":"JL292-JM275","v":52000.000000000007},{"$f":"JM292-JN275","v":52000.000000000007},{"$f":"JN292-JO275","v":52000.000000000007},{"$f":"JO292-JP275","v":52000.000000000007},{"$f":"JP292-JQ275","v":52000.000000000007},{"$f":"JQ292-JR275","v":52000.000000000007},{"$f":"JR292-JS275","v":52000.000000000007},{"$f":"JS292-JT275","v":52000.000000000007},{"$f":"JT292-JU275","v":52000.000000000007},{"$f":"JU292-JV275","v":52000.000000000007},{"$f":"JV292-JW275","v":52000.000000000007},{"$f":"JW292-JX275","v":52000.000000000007},{"$f":"JX292-JY275","v":52000.000000000007},{"$f":"JY292-JZ275","v":52000.000000000007},{"$f":"JZ292-KA275","v":52000.000000000007},{"$f":"KA292-KB275","v":52000.000000000007},{"$f":"KB292-KC275","v":52000.000000000007},{"$f":"KC292-KD275","v":52000.000000000007},{"$f":"KD292-KE275","v":52000.000000000007},{"$f":"KE292-KF275","v":52000.000000000007},{"$f":"KF292-KG275","v":52000.000000000007},{"$f":"KG292-KH275","v":52000.000000000007},{"$f":"KH292-KI275","v":52000.000000000007},{"$f":"KI292-KJ275","v":52000.000000000007},{"$f":"KJ292-KK275","v":52000.000000000007},{"$f":"KK292-KL275","v":52000.000000000007},{"$f":"KL292-KM275","v":52000.000000000007},{"$f":"KM292-KN275","v":52000.000000000007},{"$f":"KN292-KO275","v":52000.000000000007},{"$f":"KO292-KP275","v":52000.000000000007},{"$f":"KP292-KQ275","v":52000.000000000007},{"$f":"KQ292-KR275","v":52000.000000000007},{"$f":"KR292-KS275","v":52000.000000000007},{"$f":"KS292-KT275","v":52000.000000000007},{"$f":"KT292-KU275","v":52000.000000000007},{"$f":"KU292-KV275","v":52000.000000000007},{"$f":"KV292-KW275","v":52000.000000000007},{"$f":"KW292-KX275","v":52000.000000000007},{"$f":"KX292-KY275","v":52000.000000000007},{"$f":"KY292-KZ275","v":52000.000000000007},{"$f":"KZ292-LA275","v":52000.000000000007},{"$f":"LA292-LB275","v":52000.000000000007},{"$f":"LB292-LC275","v":52000.000000000007},{"$f":"LC292-LD275","v":52000.000000000007},{"$f":"LD292-LE275","v":52000.000000000007},{"$f":"LE292-LF275","v":52000.000000000007},{"$f":"LF292-LG275","v":52000.000000000007},{"$f":"LG292-LH275","v":52000.000000000007},{"$f":"LH292-LI275","v":52000.000000000007},{"$f":"LI292-LJ275","v":52000.000000000007},{"$f":"LJ292-LK275","v":52000.000000000007},{"$f":"LK292-LL275","v":52000.000000000007},{"$f":"LL292-LM275","v":52000.000000000007},{"$f":"LM292-LN275","v":52000.000000000007},{"$f":"LN292-LO275","v":52000.000000000007},{"$f":"LO292-LP275","v":52000.000000000007},{"$f":"LP292-LQ275","v":52000.000000000007},{"$f":"LQ292-LR275","v":52000.000000000007},{"$f":"LR292-LS275","v":52000.000000000007},{"$f":"LS292-LT275","v":52000.000000000007},{"$f":"LT292-LU275","v":52000.000000000007},{"$f":"LU292-LV275","v":52000.000000000007},{"$f":"LV292-LW275","v":52000.000000000007},{"$f":"LW292-LX275","v":52000.000000000007},{"$f":"LX292-LY275","v":52000.000000000007},{"$f":"LY292-LZ275","v":52000.000000000007},{"$f":"LZ292-MA275","v":52000.000000000007},{"$f":"MA292-MB275","v":52000.000000000007},{"$f":"MB292-MC275","v":52000.000000000007},{"$f":"MC292-MD275","v":52000.000000000007},{"$f":"MD292-ME275","v":52000.000000000007},{"$f":"ME292-MF275","v":52000.000000000007},{"$f":"MF292-MG275","v":52000.000000000007},{"$f":"MG292-MH275","v":52000.000000000007},{"$f":"MH292-MI275","v":52000.000000000007},{"$f":"MI292-MJ275","v":52000.000000000007},{"$f":"MJ292-MK275","v":52000.000000000007},{"$f":"MK292-ML275","v":52000.000000000007},{"$f":"ML292-MM275","v":52000.000000000007},{"$f":"MM292-MN275","v":52000.000000000007},{"$f":"MN292-MO275","v":52000.000000000007},{"$f":"MO292-MP275","v":52000.000000000007},{"$f":"MP292-MQ275","v":52000.000000000007},{"$f":"MQ292-MR275","v":52000.000000000007},{"$f":"MR292-MS275","v":52000.000000000007},{"$f":"MS292-MT275","v":52000.000000000007},{"$f":"MT292-MU275","v":52000.000000000007},{"$f":"MU292-MV275","v":52000.000000000007},{"$f":"MV292-MW275","v":52000.000000000007},{"$f":"MW292-MX275","v":52000.000000000007},{"$f":"MX292-MY275","v":52000.000000000007},{"$f":"MY292-MZ275","v":52000.000000000007},{"$f":"MZ292-NA275","v":52000.000000000007},{"$f":"NA292-NB275","v":52000.000000000007},{"$f":"NB292-NC275","v":52000.000000000007},{"$f":"NC292-ND275","v":52000.000000000007},{"$f":"ND292-NE275","v":52000.000000000007},{"$f":"NE292-NF275","v":52000.000000000007},{"$f":"NF292-NG275","v":52000.000000000007},{"$f":"NG292-NH275","v":52000.000000000007},{"$f":"NH292-NI275","v":52000.000000000007},{"$f":"NI292-NJ275","v":52000.000000000007},{"$f":"NJ292-NK275","v":52000.000000000007},{"$f":"NK292-NL275","v":52000.000000000007},{"$f":"NL292-NM275","v":52000.000000000007},{"$f":"NM292-NN275","v":52000.000000000007},{"$f":"NN292-NO275","v":52000.000000000007},{"$f":"NO292-NP275","v":52000.000000000007},{"$f":"NP292-NQ275","v":52000.000000000007},{"$f":"NQ292-NR275","v":52000.000000000007},{"$f":"NR292-NS275","v":52000.000000000007},{"$f":"NS292-NT275","v":52000.000000000007},{"$f":"NT292-NU275","v":52000.000000000007},{"$f":"NU292-NV275","v":52000.000000000007},{"$f":"NV292-NW275","v":52000.000000000007},{"$f":"NW292-NX275","v":52000.000000000007},{"$f":"NX292-NY275","v":52000.000000000007},{"$f":"NY292-NZ275","v":52000.000000000007},{"$f":"NZ292-OA275","v":52000.000000000007},{"$f":"OA292-OB275","v":52000.000000000007},{"$f":"OB292-OC275","v":52000.000000000007},{"$f":"OC292-OD275","v":52000.000000000007},{"$f":"OD292-OE275","v":52000.000000000007},{"$f":"OE292-OF275","v":52000.000000000007},{"$f":"OF292-OG275","v":52000.000000000007},{"$f":"OG292-OH275","v":52000.000000000007},{"$f":"OH292-OI275","v":52000.000000000007},{"$f":"OI292-OJ275","v":52000.000000000007},{"$f":"OJ292-OK275","v":52000.000000000007},{"$f":"OK292-OL275","v":52000.000000000007},{"$f":"OL292-OM275","v":52000.000000000007},{"$f":"OM292-ON275","v":52000.000000000007},{"$f":"ON292-OO275","v":52000.000000000007},{"$f":"OO292-OP275","v":52000.000000000007},{"$f":"OP292-OQ275","v":52000.000000000007},{"$f":"OQ292-OR275","v":52000.000000000007},{"$f":"OR292-OS275","v":52000.000000000007},{"$f":"OS292-OT275","v":52000.000000000007},{"$f":"OT292-OU275","v":52000.000000000007},{"$f":"OU292-OV275","v":52000.000000000007},{"$f":"OV292-OW275","v":52000.000000000007},{"$f":"OW292-OX275","v":52000.000000000007},{"$f":"OX292-OY275","v":52000.000000000007},{"$f":"OY292-OZ275","v":52000.000000000007},{"$f":"OZ292-PA275","v":52000.000000000007},{"$f":"PA292-PB275","v":52000.000000000007},{"$f":"PB292-PC275","v":52000.000000000007},{"$f":"PC292-PD275","v":52000.000000000007},{"$f":"PD292-PE275","v":52000.000000000007},{"$f":"PE292-PF275","v":52000.000000000007},{"$f":"PF292-PG275","v":52000.000000000007},{"$f":"PG292-PH275","v":52000.000000000007},{"$f":"PH292-PI275","v":52000.000000000007},{"$f":"PI292-PJ275","v":52000.000000000007},{"$f":"PJ292-PK275","v":52000.000000000007},{"$f":"PK292-PL275","v":52000.000000000007},{"$f":"PL292-PM275","v":52000.000000000007},{"$f":"PM292-PN275","v":52000.000000000007},{"$f":"PN292-PO275","v":52000.000000000007},{"$f":"PO292-PP275","v":52000.000000000007},{"$f":"PP292-PQ275","v":52000.000000000007},{"$f":"PQ292-PR275","v":52000.000000000007},{"$f":"PR292-PS275","v":52000.000000000007},{"$f":"PS292-PT275","v":52000.000000000007},{"$f":"PT292-PU275","v":52000.000000000007},{"$f":"PU292-PV275","v":52000.000000000007},{"$f":"PV292-PW275","v":52000.000000000007},{"$f":"PW292-PX275","v":52000.000000000007},{"$f":"PX292-PY275","v":52000.000000000007},{"$f":"PY292-PZ275","v":52000.000000000007},{"$f":"PZ292-QA275","v":52000.000000000007},{"$f":"QA292-QB275","v":52000.000000000007},{"$f":"QB292-QC275","v":52000.000000000007},{"$f":"QC292-QD275","v":52000.000000000007},{"$f":"QD292-QE275","v":52000.000000000007},{"$f":"QE292-QF275","v":52000.000000000007},{"$f":"QF292-QG275","v":52000.000000000007},{"$f":"QG292-QH275","v":52000.000000000007},{"$f":"QH292-QI275","v":52000.000000000007},{"$f":"QI292-QJ275","v":52000.000000000007},{"$f":"QJ292-QK275","v":52000.000000000007},{"$f":"QK292-QL275","v":52000.000000000007},{"$f":"QL292-QM275","v":52000.000000000007},{"$f":"QM292-QN275","v":52000.000000000007},{"$f":"QN292-QO275","v":52000.000000000007},{"$f":"QO292-QP275","v":52000.000000000007},{"$f":"QP292-QQ275","v":52000.000000000007},{"$f":"QQ292-QR275","v":52000.000000000007},{"$f":"QR292-QS275","v":52000.000000000007},{"$f":"QS292-QT275","v":52000.000000000007},{"$f":"QT292-QU275","v":52000.000000000007},{"$f":"QU292-QV275","v":52000.000000000007},{"$f":"QV292-QW275","v":52000.000000000007},{"$f":"QW292-QX275","v":52000.000000000007},{"$f":"QX292-QY275","v":52000.000000000007},{"$f":"QY292-QZ275","v":52000.000000000007},{"$f":"QZ292-RA275","v":52000.000000000007},{"$f":"RA292-RB275","v":52000.000000000007},{"$f":"RB292-RC275","v":52000.000000000007},{"$f":"RC292-RD275","v":52000.000000000007},{"$f":"RD292-RE275","v":52000.000000000007},{"$f":"RE292-RF275","v":52000.000000000007},{"$f":"RF292-RG275","v":52000.000000000007},{"$f":"RG292-RH275","v":52000.000000000007},{"$f":"RH292-RI275","v":52000.000000000007},{"$f":"RI292-RJ275","v":52000.000000000007},{"$f":"RJ292-RK275","v":52000.000000000007},{"$f":"RK292-RL275","v":52000.000000000007},{"$f":"RL292-RM275","v":52000.000000000007},{"$f":"RM292-RN275","v":52000.000000000007},{"$f":"RN292-RO275","v":52000.000000000007},{"$f":"RO292-RP275","v":52000.000000000007},{"$f":"RP292-RQ275","v":52000.000000000007},{"$f":"RQ292-RR275","v":52000.000000000007},{"$f":"RR292-RS275","v":52000.000000000007},{"$f":"RS292-RT275","v":52000.000000000007},{"$f":"RT292-RU275","v":52000.000000000007},{"$f":"RU292-RV275","v":52000.000000000007},{"$f":"RV292-RW275","v":52000.000000000007},{"$f":"RW292-RX275","v":52000.000000000007},{"$f":"RX292-RY275","v":52000.000000000007},{"$f":"RY292-RZ275","v":52000.000000000007},{"$f":"RZ292-SA275","v":52000.000000000007},{"$f":"SA292-SB275","v":52000.000000000007},{"$f":"SB292-SC275","v":52000.000000000007}]
[null,null,null,"Accumulated Depreciation",null,null,null,null,"Lakhs",null,{"$f":"J293+K261","v":0},{"$f":"K293+L261","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1118.7791746553946,2237.5583493107893,3356.3375239661837,4475.1166986215785,5593.8958732769734,6712.6750479323682,7831.4542225877631,8950.233397243157,10069.012571898551,11187.791746553945,12306.570921209339,13425.350095864733,14544.129270520127,15662.908445175521,16781.687619830915,17900.46679448631,19019.245969141706,20138.025143797102,21256.804318452498,22375.583493107893,23494.362667763289,24613.141842418685,25731.921017074081,26850.700191729477,27969.479366384872,29088.258541040268,30207.037715695664,31325.81689035106,32444.596065006455,33563.375239661851,34682.154414317243,35800.933588972635,36919.712763628027,38038.49193828342,39157.271112938812,40276.050287594204,41394.829462249596,42513.608636904988,43632.38781156038,44751.166986215772,45869.946160871164,46988.725335526557,48107.504510181949,49226.283684837341,50345.062859492733,{"$f":"BW293+BX261","v":51463.842034148125},52582.621208803517,53701.400383458909,54820.179558114301,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,{"$f":"EI293+EJ261","v":55938.958732769694},55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,{"$f":"GU293+GV261","v":55938.958732769694},55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,{"$f":"JG293+JH261","v":55938.958732769694},55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,55938.958732769694,{"$f":"LS293+LT261","v":55938.958732769694},{"$f":"LT293+LU261","v":55938.958732769694},{"$f":"LU293+LV261","v":55938.958732769694},{"$f":"LV293+LW261","v":55938.958732769694},{"$f":"LW293+LX261","v":55938.958732769694},{"$f":"LX293+LY261","v":55938.958732769694},{"$f":"LY293+LZ261","v":55938.958732769694},{"$f":"LZ293+MA261","v":55938.958732769694},{"$f":"MA293+MB261","v":55938.958732769694},{"$f":"MB293+MC261","v":55938.958732769694},{"$f":"MC293+MD261","v":55938.958732769694},{"$f":"MD293+ME261","v":55938.958732769694},{"$f":"ME293+MF261","v":55938.958732769694},{"$f":"MF293+MG261","v":55938.958732769694},{"$f":"MG293+MH261","v":55938.958732769694},{"$f":"MH293+MI261","v":55938.958732769694},{"$f":"MI293+MJ261","v":55938.958732769694},{"$f":"MJ293+MK261","v":55938.958732769694},{"$f":"MK293+ML261","v":55938.958732769694},{"$f":"ML293+MM261","v":55938.958732769694},{"$f":"MM293+MN261","v":55938.958732769694},{"$f":"MN293+MO261","v":55938.958732769694},{"$f":"MO293+MP261","v":55938.958732769694},{"$f":"MP293+MQ261","v":55938.958732769694},{"$f":"MQ293+MR261","v":55938.958732769694},{"$f":"MR293+MS261","v":55938.958732769694},{"$f":"MS293+MT261","v":55938.958732769694},{"$f":"MT293+MU261","v":55938.958732769694},{"$f":"MU293+MV261","v":55938.958732769694},{"$f":"MV293+MW261","v":55938.958732769694},{"$f":"MW293+MX261","v":55938.958732769694},{"$f":"MX293+MY261","v":55938.958732769694},{"$f":"MY293+MZ261","v":55938.958732769694},{"$f":"MZ293+NA261","v":55938.958732769694},{"$f":"NA293+NB261","v":55938.958732769694},{"$f":"NB293+NC261","v":55938.958732769694},{"$f":"NC293+ND261","v":55938.958732769694},{"$f":"ND293+NE261","v":55938.958732769694},{"$f":"NE293+NF261","v":55938.958732769694},{"$f":"NF293+NG261","v":55938.958732769694},{"$f":"NG293+NH261","v":55938.958732769694},{"$f":"NH293+NI261","v":55938.958732769694},{"$f":"NI293+NJ261","v":55938.958732769694},{"$f":"NJ293+NK261","v":55938.958732769694},{"$f":"NK293+NL261","v":55938.958732769694},{"$f":"NL293+NM261","v":55938.958732769694},{"$f":"NM293+NN261","v":55938.958732769694},{"$f":"NN293+NO261","v":55938.958732769694},{"$f":"NO293+NP261","v":55938.958732769694},{"$f":"NP293+NQ261","v":55938.958732769694},{"$f":"NQ293+NR261","v":55938.958732769694},{"$f":"NR293+NS261","v":55938.958732769694},{"$f":"NS293+NT261","v":55938.958732769694},{"$f":"NT293+NU261","v":55938.958732769694},{"$f":"NU293+NV261","v":55938.958732769694},{"$f":"NV293+NW261","v":55938.958732769694},{"$f":"NW293+NX261","v":55938.958732769694},{"$f":"NX293+NY261","v":55938.958732769694},{"$f":"NY293+NZ261","v":55938.958732769694},{"$f":"NZ293+OA261","v":55938.958732769694},{"$f":"OA293+OB261","v":55938.958732769694},{"$f":"OB293+OC261","v":55938.958732769694},{"$f":"OC293+OD261","v":55938.958732769694},{"$f":"OD293+OE261","v":55938.958732769694},{"$f":"OE293+OF261","v":55938.958732769694},{"$f":"OF293+OG261","v":55938.958732769694},{"$f":"OG293+OH261","v":55938.958732769694},{"$f":"OH293+OI261","v":55938.958732769694},{"$f":"OI293+OJ261","v":55938.958732769694},{"$f":"OJ293+OK261","v":55938.958732769694},{"$f":"OK293+OL261","v":55938.958732769694},{"$f":"OL293+OM261","v":55938.958732769694},{"$f":"OM293+ON261","v":55938.958732769694},{"$f":"ON293+OO261","v":55938.958732769694},{"$f":"OO293+OP261","v":55938.958732769694},{"$f":"OP293+OQ261","v":55938.958732769694},{"$f":"OQ293+OR261","v":55938.958732769694},{"$f":"OR293+OS261","v":55938.958732769694},{"$f":"OS293+OT261","v":55938.958732769694},{"$f":"OT293+OU261","v":55938.958732769694},{"$f":"OU293+OV261","v":55938.958732769694},{"$f":"OV293+OW261","v":55938.958732769694},{"$f":"OW293+OX261","v":55938.958732769694},{"$f":"OX293+OY261","v":55938.958732769694},{"$f":"OY293+OZ261","v":55938.958732769694},{"$f":"OZ293+PA261","v":55938.958732769694},{"$f":"PA293+PB261","v":55938.958732769694},{"$f":"PB293+PC261","v":55938.958732769694},{"$f":"PC293+PD261","v":55938.958732769694},{"$f":"PD293+PE261","v":55938.958732769694},{"$f":"PE293+PF261","v":55938.958732769694},{"$f":"PF293+PG261","v":55938.958732769694},{"$f":"PG293+PH261","v":55938.958732769694},{"$f":"PH293+PI261","v":55938.958732769694},{"$f":"PI293+PJ261","v":55938.958732769694},{"$f":"PJ293+PK261","v":55938.958732769694},{"$f":"PK293+PL261","v":55938.958732769694},{"$f":"PL293+PM261","v":55938.958732769694},{"$f":"PM293+PN261","v":55938.958732769694},{"$f":"PN293+PO261","v":55938.958732769694},{"$f":"PO293+PP261","v":55938.958732769694},{"$f":"PP293+PQ261","v":55938.958732769694},{"$f":"PQ293+PR261","v":55938.958732769694},{"$f":"PR293+PS261","v":55938.958732769694},{"$f":"PS293+PT261","v":55938.958732769694},{"$f":"PT293+PU261","v":55938.958732769694},{"$f":"PU293+PV261","v":55938.958732769694},{"$f":"PV293+PW261","v":55938.958732769694},{"$f":"PW293+PX261","v":55938.958732769694},{"$f":"PX293+PY261","v":55938.958732769694},{"$f":"PY293+PZ261","v":55938.958732769694},{"$f":"PZ293+QA261","v":55938.958732769694},{"$f":"QA293+QB261","v":55938.958732769694},{"$f":"QB293+QC261","v":55938.958732769694},{"$f":"QC293+QD261","v":55938.958732769694},{"$f":"QD293+QE261","v":55938.958732769694},{"$f":"QE293+QF261","v":55938.958732769694},{"$f":"QF293+QG261","v":55938.958732769694},{"$f":"QG293+QH261","v":55938.958732769694},{"$f":"QH293+QI261","v":55938.958732769694},{"$f":"QI293+QJ261","v":55938.958732769694},{"$f":"QJ293+QK261","v":55938.958732769694},{"$f":"QK293+QL261","v":55938.958732769694},{"$f":"QL293+QM261","v":55938.958732769694},{"$f":"QM293+QN261","v":55938.958732769694},{"$f":"QN293+QO261","v":55938.958732769694},{"$f":"QO293+QP261","v":55938.958732769694},{"$f":"QP293+QQ261","v":55938.958732769694},{"$f":"QQ293+QR261","v":55938.958732769694},{"$f":"QR293+QS261","v":55938.958732769694},{"$f":"QS293+QT261","v":55938.958732769694},{"$f":"QT293+QU261","v":55938.958732769694},{"$f":"QU293+QV261","v":55938.958732769694},{"$f":"QV293+QW261","v":55938.958732769694},{"$f":"QW293+QX261","v":55938.958732769694},{"$f":"QX293+QY261","v":55938.958732769694},{"$f":"QY293+QZ261","v":55938.958732769694},{"$f":"QZ293+RA261","v":55938.958732769694},{"$f":"RA293+RB261","v":55938.958732769694},{"$f":"RB293+RC261","v":55938.958732769694},{"$f":"RC293+RD261","v":55938.958732769694},{"$f":"RD293+RE261","v":55938.958732769694},{"$f":"RE293+RF261","v":55938.958732769694},{"$f":"RF293+RG261","v":55938.958732769694},{"$f":"RG293+RH261","v":55938.958732769694},{"$f":"RH293+RI261","v":55938.958732769694},{"$f":"RI293+RJ261","v":55938.958732769694},{"$f":"RJ293+RK261","v":55938.958732769694},{"$f":"RK293+RL261","v":55938.958732769694},{"$f":"RL293+RM261","v":55938.958732769694},{"$f":"RM293+RN261","v":55938.958732769694},{"$f":"RN293+RO261","v":55938.958732769694},{"$f":"RO293+RP261","v":55938.958732769694},{"$f":"RP293+RQ261","v":55938.958732769694},{"$f":"RQ293+RR261","v":55938.958732769694},{"$f":"RR293+RS261","v":55938.958732769694},{"$f":"RS293+RT261","v":55938.958732769694},{"$f":"RT293+RU261","v":55938.958732769694},{"$f":"RU293+RV261","v":55938.958732769694},{"$f":"RV293+RW261","v":55938.958732769694},{"$f":"RW293+RX261","v":55938.958732769694},{"$f":"RX293+RY261","v":55938.958732769694},{"$f":"RY293+RZ261","v":55938.958732769694},{"$f":"RZ293+SA261","v":55938.958732769694},{"$f":"SA293+SB261","v":55938.958732769694},{"$f":"SB293+SC261","v":55938.958732769694}]
[null,null,null,"Net Plant",null,null,null,null,"Lakhs",null,{"$f":"K292-K293","v":4333.333333333333},8666.6666666666661,13000,17333.333333333332,21666.666666666664,25999.999999999996,30333.333333333328,34666.666666666664,39000,43333.333333333336,47666.666666666672,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,52000.000000000007,50881.220825344615,49762.441650689216,48643.662476033824,47524.883301378431,46406.104126723032,45287.32495206764,44168.545777412248,43049.766602756848,41930.987428101456,40812.208253446064,39693.429078790665,38574.649904135273,{"$f":"AQ292-AQ293","v":37455.870729479881},36337.091554824488,35218.312380169096,34099.533205513697,32980.754030858297,31861.974856202905,30743.19568154751,29624.416506892114,28505.637332236718,27386.858157581322,26268.078982925927,25149.299808270531,24030.520633615135,22911.741458959739,21792.962284304343,20674.183109648948,19555.403934993552,18436.624760338156,17317.845585682764,16199.066411027372,15080.28723637198,13961.508061716588,12842.728887061196,11723.949712405803,10605.170537750411,9486.3913630950192,8367.6121884396271,7248.8330137842349,6130.0538391288428,5011.2746644734507,3892.4954898180586,2773.7163151626664,{"$f":"BW292-BW293","v":1654.9371405072743},536.15796585188218,-582.62120880350994,-1701.4003834589021,-2820.1795581142942,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,{"$f":"DC292-DC293","v":-3938.9587327696863},-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,{"$f":"EI292-EI293","v":-3938.9587327696863},-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,{"$f":"FE292-FE293","v":-3938.9587327696863},-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,{"$f":"HE292-HE293","v":-3938.9587327696863},-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,{"$f":"JQ292-JQ293","v":-3938.9587327696863},-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,{"$f":"KQ292-KQ293","v":-3938.9587327696863},-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,{"$f":"LU292-LU293","v":-3938.9587327696863},-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,{"$f":"MB292-MB293","v":-3938.9587327696863},-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,{"$f":"MU292-MU293","v":-3938.9587327696863},-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,{"$f":"NB292-NB293","v":-3938.9587327696863},-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,{"$f":"NQ292-NQ293","v":-3938.9587327696863},-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,{"$f":"QC292-QC293","v":-3938.9587327696863},-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863,-3938.9587327696863]
[null,null,null,"Accumulated IDC and fees",null,null,null,null,"Lakhs",null,{"$f":"J295-K276-K277-K278","v":220.25965001028078},{"$f":"K295-L276-L277-L278","v":252.66237100501627},306.07519676120558,380.59923840801321,476.33609367191275,593.38784921843649,731.85708300519445,891.84686664621802,1073.4607677876807,1276.8028524950532,1501.9776876517467,1749.0903433692986,2018.2463954091577,2288.6977609494588,2560.4506736864223,2833.5113973159323,3107.8862256779098,3383.5814829013789,3660.6035235502359,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,{"$f":"BW295-BX276-BX277-BX278","v":3938.9587327697159},3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,{"$f":"EI295-EJ276-EJ277-EJ278","v":3938.9587327697159},3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,{"$f":"GU295-GV276-GV277-GV278","v":3938.9587327697159},3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,{"$f":"JG295-JH276-JH277-JH278","v":3938.9587327697159},3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,3938.9587327697159,{"$f":"LS295-LT276-LT277-LT278","v":3938.9587327697159},{"$f":"LT295-LU276-LU277-LU278","v":3938.9587327697159},{"$f":"LU295-LV276-LV277-LV278","v":3938.9587327697159},{"$f":"LV295-LW276-LW277-LW278","v":3938.9587327697159},{"$f":"LW295-LX276-LX277-LX278","v":3938.9587327697159},{"$f":"LX295-LY276-LY277-LY278","v":3938.9587327697159},{"$f":"LY295-LZ276-LZ277-LZ278","v":3938.9587327697159},{"$f":"LZ295-MA276-MA277-MA278","v":3938.9587327697159},{"$f":"MA295-MB276-MB277-MB278","v":3938.9587327697159},{"$f":"MB295-MC276-MC277-MC278","v":3938.9587327697159},{"$f":"MC295-MD276-MD277-MD278","v":3938.9587327697159},{"$f":"MD295-ME276-ME277-ME278","v":3938.9587327697159},{"$f":"ME295-MF276-MF277-MF278","v":3938.9587327697159},{"$f":"MF295-MG276-MG277-MG278","v":3938.9587327697159},{"$f":"MG295-MH276-MH277-MH278","v":3938.9587327697159},{"$f":"MH295-MI276-MI277-MI278","v":3938.9587327697159},{"$f":"MI295-MJ276-MJ277-MJ278","v":3938.9587327697159},{"$f":"MJ295-MK276-MK277-MK278","v":3938.9587327697159},{"$f":"MK295-ML276-ML277-ML278","v":3938.9587327697159},{"$f":"ML295-MM276-MM277-MM278","v":3938.9587327697159},{"$f":"MM295-MN276-MN277-MN278","v":3938.9587327697159},{"$f":"MN295-MO276-MO277-MO278","v":3938.9587327697159},{"$f":"MO295-MP276-MP277-MP278","v":3938.9587327697159},{"$f":"MP295-MQ276-MQ277-MQ278","v":3938.9587327697159},{"$f":"MQ295-MR276-MR277-MR278","v":3938.9587327697159},{"$f":"MR295-MS276-MS277-MS278","v":3938.9587327697159},{"$f":"MS295-MT276-MT277-MT278","v":3938.9587327697159},{"$f":"MT295-MU276-MU277-MU278","v":3938.9587327697159},{"$f":"MU295-MV276-MV277-MV278","v":3938.9587327697159},{"$f":"MV295-MW276-MW277-MW278","v":3938.9587327697159},{"$f":"MW295-MX276-MX277-MX278","v":3938.9587327697159},{"$f":"MX295-MY276-MY277-MY278","v":3938.9587327697159},{"$f":"MY295-MZ276-MZ277-MZ278","v":3938.9587327697159},{"$f":"MZ295-NA276-NA277-NA278","v":3938.9587327697159},{"$f":"NA295-NB276-NB277-NB278","v":3938.9587327697159},{"$f":"NB295-NC276-NC277-NC278","v":3938.9587327697159},{"$f":"NC295-ND276-ND277-ND278","v":3938.9587327697159},{"$f":"ND295-NE276-NE277-NE278","v":3938.9587327697159},{"$f":"NE295-NF276-NF277-NF278","v":3938.9587327697159},{"$f":"NF295-NG276-NG277-NG278","v":3938.9587327697159},{"$f":"NG295-NH276-NH277-NH278","v":3938.9587327697159},{"$f":"NH295-NI276-NI277-NI278","v":3938.9587327697159},{"$f":"NI295-NJ276-NJ277-NJ278","v":3938.9587327697159},{"$f":"NJ295-NK276-NK277-NK278","v":3938.9587327697159},{"$f":"NK295-NL276-NL277-NL278","v":3938.9587327697159},{"$f":"NL295-NM276-NM277-NM278","v":3938.9587327697159},{"$f":"NM295-NN276-NN277-NN278","v":3938.9587327697159},{"$f":"NN295-NO276-NO277-NO278","v":3938.9587327697159},{"$f":"NO295-NP276-NP277-NP278","v":3938.9587327697159},{"$f":"NP295-NQ276-NQ277-NQ278","v":3938.9587327697159},{"$f":"NQ295-NR276-NR277-NR278","v":3938.9587327697159},{"$f":"NR295-NS276-NS277-NS278","v":3938.9587327697159},{"$f":"NS295-NT276-NT277-NT278","v":3938.9587327697159},{"$f":"NT295-NU276-NU277-NU278","v":3938.9587327697159},{"$f":"NU295-NV276-NV277-NV278","v":3938.9587327697159},{"$f":"NV295-NW276-NW277-NW278","v":3938.9587327697159},{"$f":"NW295-NX276-NX277-NX278","v":3938.9587327697159},{"$f":"NX295-NY276-NY277-NY278","v":3938.9587327697159},{"$f":"NY295-NZ276-NZ277-NZ278","v":3938.9587327697159},{"$f":"NZ295-OA276-OA277-OA278","v":3938.9587327697159},{"$f":"OA295-OB276-OB277-OB278","v":3938.9587327697159},{"$f":"OB295-OC276-OC277-OC278","v":3938.9587327697159},{"$f":"OC295-OD276-OD277-OD278","v":3938.9587327697159},{"$f":"OD295-OE276-OE277-OE278","v":3938.9587327697159},{"$f":"OE295-OF276-OF277-OF278","v":3938.9587327697159},{"$f":"OF295-OG276-OG277-OG278","v":3938.9587327697159},{"$f":"OG295-OH276-OH277-OH278","v":3938.9587327697159},{"$f":"OH295-OI276-OI277-OI278","v":3938.9587327697159},{"$f":"OI295-OJ276-OJ277-OJ278","v":3938.9587327697159},{"$f":"OJ295-OK276-OK277-OK278","v":3938.9587327697159},{"$f":"OK295-OL276-OL277-OL278","v":3938.9587327697159},{"$f":"OL295-OM276-OM277-OM278","v":3938.9587327697159},{"$f":"OM295-ON276-ON277-ON278","v":3938.9587327697159},{"$f":"ON295-OO276-OO277-OO278","v":3938.9587327697159},{"$f":"OO295-OP276-OP277-OP278","v":3938.9587327697159},{"$f":"OP295-OQ276-OQ277-OQ278","v":3938.9587327697159},{"$f":"OQ295-OR276-OR277-OR278","v":3938.9587327697159},{"$f":"OR295-OS276-OS277-OS278","v":3938.9587327697159},{"$f":"OS295-OT276-OT277-OT278","v":3938.9587327697159},{"$f":"OT295-OU276-OU277-OU278","v":3938.9587327697159},{"$f":"OU295-OV276-OV277-OV278","v":3938.9587327697159},{"$f":"OV295-OW276-OW277-OW278","v":3938.9587327697159},{"$f":"OW295-OX276-OX277-OX278","v":3938.9587327697159},{"$f":"OX295-OY276-OY277-OY278","v":3938.9587327697159},{"$f":"OY295-OZ276-OZ277-OZ278","v":3938.9587327697159},{"$f":"OZ295-PA276-PA277-PA278","v":3938.9587327697159},{"$f":"PA295-PB276-PB277-PB278","v":3938.9587327697159},{"$f":"PB295-PC276-PC277-PC278","v":3938.9587327697159},{"$f":"PC295-PD276-PD277-PD278","v":3938.9587327697159},{"$f":"PD295-PE276-PE277-PE278","v":3938.9587327697159},{"$f":"PE295-PF276-PF277-PF278","v":3938.9587327697159},{"$f":"PF295-PG276-PG277-PG278","v":3938.9587327697159},{"$f":"PG295-PH276-PH277-PH278","v":3938.9587327697159},{"$f":"PH295-PI276-PI277-PI278","v":3938.9587327697159},{"$f":"PI295-PJ276-PJ277-PJ278","v":3938.9587327697159},{"$f":"PJ295-PK276-PK277-PK278","v":3938.9587327697159},{"$f":"PK295-PL276-PL277-PL278","v":3938.9587327697159},{"$f":"PL295-PM276-PM277-PM278","v":3938.9587327697159},{"$f":"PM295-PN276-PN277-PN278","v":3938.9587327697159},{"$f":"PN295-PO276-PO277-PO278","v":3938.9587327697159},{"$f":"PO295-PP276-PP277-PP278","v":3938.9587327697159},{"$f":"PP295-PQ276-PQ277-PQ278","v":3938.9587327697159},{"$f":"PQ295-PR276-PR277-PR278","v":3938.9587327697159},{"$f":"PR295-PS276-PS277-PS278","v":3938.9587327697159},{"$f":"PS295-PT276-PT277-PT278","v":3938.9587327697159},{"$f":"PT295-PU276-PU277-PU278","v":3938.9587327697159},{"$f":"PU295-PV276-PV277-PV278","v":3938.9587327697159},{"$f":"PV295-PW276-PW277-PW278","v":3938.9587327697159},{"$f":"PW295-PX276-PX277-PX278","v":3938.9587327697159},{"$f":"PX295-PY276-PY277-PY278","v":3938.9587327697159},{"$f":"PY295-PZ276-PZ277-PZ278","v":3938.9587327697159},{"$f":"PZ295-QA276-QA277-QA278","v":3938.9587327697159},{"$f":"QA295-QB276-QB277-QB278","v":3938.9587327697159},{"$f":"QB295-QC276-QC277-QC278","v":3938.9587327697159},{"$f":"QC295-QD276-QD277-QD278","v":3938.9587327697159},{"$f":"QD295-QE276-QE277-QE278","v":3938.9587327697159},{"$f":"QE295-QF276-QF277-QF278","v":3938.9587327697159},{"$f":"QF295-QG276-QG277-QG278","v":3938.9587327697159},{"$f":"QG295-QH276-QH277-QH278","v":3938.9587327697159},{"$f":"QH295-QI276-QI277-QI278","v":3938.9587327697159},{"$f":"QI295-QJ276-QJ277-QJ278","v":3938.9587327697159},{"$f":"QJ295-QK276-QK277-QK278","v":3938.9587327697159},{"$f":"QK295-QL276-QL277-QL278","v":3938.9587327697159},{"$f":"QL295-QM276-QM277-QM278","v":3938.9587327697159},{"$f":"QM295-QN276-QN277-QN278","v":3938.9587327697159},{"$f":"QN295-QO276-QO277-QO278","v":3938.9587327697159},{"$f":"QO295-QP276-QP277-QP278","v":3938.9587327697159},{"$f":"QP295-QQ276-QQ277-QQ278","v":3938.9587327697159},{"$f":"QQ295-QR276-QR277-QR278","v":3938.9587327697159},{"$f":"QR295-QS276-QS277-QS278","v":3938.9587327697159},{"$f":"QS295-QT276-QT277-QT278","v":3938.9587327697159},{"$f":"QT295-QU276-QU277-QU278","v":3938.9587327697159},{"$f":"QU295-QV276-QV277-QV278","v":3938.9587327697159},{"$f":"QV295-QW276-QW277-QW278","v":3938.9587327697159},{"$f":"QW295-QX276-QX277-QX278","v":3938.9587327697159},{"$f":"QX295-QY276-QY277-QY278","v":3938.9587327697159},{"$f":"QY295-QZ276-QZ277-QZ278","v":3938.9587327697159},{"$f":"QZ295-RA276-RA277-RA278","v":3938.9587327697159},{"$f":"RA295-RB276-RB277-RB278","v":3938.9587327697159},{"$f":"RB295-RC276-RC277-RC278","v":3938.9587327697159},{"$f":"RC295-RD276-RD277-RD278","v":3938.9587327697159},{"$f":"RD295-RE276-RE277-RE278","v":3938.9587327697159},{"$f":"RE295-RF276-RF277-RF278","v":3938.9587327697159},{"$f":"RF295-RG276-RG277-RG278","v":3938.9587327697159},{"$f":"RG295-RH276-RH277-RH278","v":3938.9587327697159},{"$f":"RH295-RI276-RI277-RI278","v":3938.9587327697159},{"$f":"RI295-RJ276-RJ277-RJ278","v":3938.9587327697159},{"$f":"RJ295-RK276-RK277-RK278","v":3938.9587327697159},{"$f":"RK295-RL276-RL277-RL278","v":3938.9587327697159},{"$f":"RL295-RM276-RM277-RM278","v":3938.9587327697159},{"$f":"RM295-RN276-RN277-RN278","v":3938.9587327697159},{"$f":"RN295-RO276-RO277-RO278","v":3938.9587327697159},{"$f":"RO295-RP276-RP277-RP278","v":3938.9587327697159},{"$f":"RP295-RQ276-RQ277-RQ278","v":3938.9587327697159},{"$f":"RQ295-RR276-RR277-RR278","v":3938.9587327697159},{"$f":"RR295-RS276-RS277-RS278","v":3938.9587327697159},{"$f":"RS295-RT276-RT277-RT278","v":3938.9587327697159},{"$f":"RT295-RU276-RU277-RU278","v":3938.9587327697159},{"$f":"RU295-RV276-RV277-RV278","v":3938.9587327697159},{"$f":"RV295-RW276-RW277-RW278","v":3938.9587327697159},{"$f":"RW295-RX276-RX277-RX278","v":3938.9587327697159},{"$f":"RX295-RY276-RY277-RY278","v":3938.9587327697159},{"$f":"RY295-RZ276-RZ277-RZ278","v":3938.9587327697159},{"$f":"RZ295-SA276-SA277-SA278","v":3938.9587327697159},{"$f":"SA295-SB276-SB277-SB278","v":3938.9587327697159},{"$f":"SB295-SC276-SC277-SC278","v":3938.9587327697159}]
[null,null,null,"Total Assets",null,null,null,null,null,null,{"$f":"K294+K295","v":4553.5929833436139},{"$f":"L294+L295","v":8919.3290376716832},13306.075196761205,17713.932571741345,22143.002760338575,26593.387849218434,31065.190416338522,35558.513533312886,40073.460767787677,44610.136185828393,49168.644354318421,53749.090343369309,54018.246395409165,54288.697760949464,54560.450673686428,54833.511397315939,55107.886225677918,55383.581482901383,55660.603523550242,55938.958732769723,54820.179558114331,53701.400383458931,52582.621208803539,51463.842034148147,50345.062859492748,49226.283684837355,48107.504510181963,46988.725335526564,45869.946160871172,44751.16698621578,43632.38781156038,42513.608636904988,41394.829462249596,40276.050287594204,39157.271112938812,38038.491938283412,36919.712763628013,35800.933588972621,34682.154414317229,33563.375239661829,32444.596065006433,31325.816890351038,30207.037715695642,29088.258541040246,27969.47936638485,26850.700191729455,25731.921017074059,24613.141842418663,23494.362667763267,22375.583493107872,21256.804318452479,20138.025143797087,19019.245969141695,17900.466794486303,16781.687619830911,15662.908445175519,14544.129270520127,13425.350095864735,12306.570921209342,11187.79174655395,10069.012571898558,8950.2333972431661,7831.454222587774,6712.6750479323819,5593.8958732769897,{"$f":"BX294+BX295","v":4475.1166986215976},3356.3375239662059,2237.5583493108138,1118.7791746554217,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,{"$f":"EJ294+EJ295","v":2.9558577807620168E-11},2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,{"$f":"GV294+GV295","v":2.9558577807620168E-11},2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,{"$f":"JH294+JH295","v":2.9558577807620168E-11},2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,{"$f":"LT294+LT295","v":2.9558577807620168E-11},2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,{"$f":"MB294+MB295","v":2.9558577807620168E-11},2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,{"$f":"MU294+MU295","v":2.9558577807620168E-11},2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,{"$f":"NB294+NB295","v":2.9558577807620168E-11},2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,{"$f":"NQ294+NQ295","v":2.9558577807620168E-11},2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,{"$f":"QC294+QC295","v":2.9558577807620168E-11},2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11,2.9558577807620168E-11]
[]
[null,null,"Liabilities and Capital"]
[null,null,null,"Debt",null,null,null,null,"Lakhs",null,{"$f":"K190","v":3415.1947375077102},{"$f":"L190","v":6689.4967782537624},9979.5563975709047,13285.44942880601,16607.252070253933,19945.040886913826,23298.892812253896,26668.885149984664,30055.095575840762,33457.602139371294,36876.483265738818,40311.81775752698,40513.684796556874,40716.523320712098,40920.338005264821,41125.133547986952,41330.914669258433,41537.686112176038,41745.452642662684,41954.219049577296,41979.854189513164,42032.866244749035,41988.752074956341,41970.431027573475,41847.715102978575,41748.90973264652,41537.878503439308,41348.544583821036,41038.547055968571,40747.668078809111,40327.032980271913,39922.534130828295,39378.480042026014,38847.134862977473,38196.189422829564,37634.947224706535,36958.695852761215,36288.029414966571,35494.513285834029,34704.053543888869,33782.377473326429,32860.93528526622,31799.349043956234,30734.855280700456,29520.691374083381,28300.132813538959,26919.739913246653,25529.090651325881,23967.762381399854,22391.910453820059,20633.809214929941,18856.478103060264,16884.553596636961,14888.218268682083,12684.120360159624,10449.917475529817,7993.9030116557342,5501.5348913702946,2772.368060696389,-1.6416379367001355E-10,-1.7131242202594878E-10,-1.7874699551612139E-10,-1.8647895194590092E-10,-1.9452018663287163E-10,-2.0288307070732116E-10,{"$f":"BX190","v":-2.1158047014474868E-10},-2.2062576555967329E-10,-2.300328727911949E-10,-2.3981626431197739E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"EJ190","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"GV190","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"JH190","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"LT190","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"MB190","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"MU190","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"NB190","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"NQ190","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,{"$f":"QC190","v":-2.4999099149359117E-10},-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10,-2.4999099149359117E-10]
[]
[null,null,null,"Equity"]
[null,null,null,"Opening Balance",null,null,null,null,"Lakhs",null,{"$f":"J306","v":0},{"$f":"K306","v":1138.3982458359037},2229.8322594179213,3326.5187991903017,4428.4831429353362,5535.7506900846438,6648.3469623046076,7766.2976040846297,8889.6283833282178,10018.365191946916,11152.534046457093,12292.1610885796,13437.272585842322,13504.561598852286,13572.174440237361,13640.112668421601,13708.377849328979,13776.971556419474,13845.89537072534,13915.150880887555,13984.739683192425,12840.325368601161,11668.534138709898,10593.8691338472,9493.4110065746736,8497.3477565141839,7477.3739521908428,6569.6260067426629,5640.1807517055404,4831.3991049026135,4003.4989074066762,3305.3548312884782,2591.0745060767013,2016.3494202235838,1428.9154246167291,961.08169010924098,403.54471357687657,-38.983089133201474,-487.09582599395185,-812.35887151680117,-1140.6783042270349,-1337.7814083199924,-1535.1183949151757,-1592.3113282605846,-1646.5967396602011,-1551.2120076985195,-1449.4326218094927,-1187.8188961725818,-915.94880890720719,-473.39971363657492,-16.326960712174468,622.99510352255061,1281.547040736833,2134.69237250474,3012.2485258042225,4097.5672596712875,5212.9909696456998,6550.226258864388,7923.8152044944336,9534.2028605129453,11187.791746554105,10069.012571898718,8950.2333972433316,7831.4542225879441,6712.6750479325574,{"$f":"BW306","v":5593.8958732771716},4475.1166986217859,3356.3375239664001,2237.5583493110153,1118.7791746556304,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,{"$f":"EI306","v":2.4647306418046355E-10},2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,{"$f":"FD306","v":2.4647306418046355E-10},{"$f":"FE306","v":2.4647306418046355E-10},{"$f":"FF306","v":2.4647306418046355E-10},{"$f":"FG306","v":2.4647306418046355E-10},{"$f":"FH306","v":2.4647306418046355E-10},{"$f":"FI306","v":2.4647306418046355E-10},{"$f":"FJ306","v":2.4647306418046355E-10},{"$f":"FK306","v":2.4647306418046355E-10},{"$f":"FL306","v":2.4647306418046355E-10},{"$f":"FM306","v":2.4647306418046355E-10},{"$f":"FN306","v":2.4647306418046355E-10},{"$f":"FO306","v":2.4647306418046355E-10},{"$f":"FP306","v":2.4647306418046355E-10},{"$f":"FQ306","v":2.4647306418046355E-10},{"$f":"FR306","v":2.4647306418046355E-10},{"$f":"FS306","v":2.4647306418046355E-10},{"$f":"FT306","v":2.4647306418046355E-10},{"$f":"FU306","v":2.4647306418046355E-10},{"$f":"FV306","v":2.4647306418046355E-10},{"$f":"FW306","v":2.4647306418046355E-10},{"$f":"FX306","v":2.4647306418046355E-10},{"$f":"FY306","v":2.4647306418046355E-10},{"$f":"FZ306","v":2.4647306418046355E-10},{"$f":"GA306","v":2.4647306418046355E-10},{"$f":"GB306","v":2.4647306418046355E-10},{"$f":"GC306","v":2.4647306418046355E-10},{"$f":"GD306","v":2.4647306418046355E-10},{"$f":"GE306","v":2.4647306418046355E-10},{"$f":"GF306","v":2.4647306418046355E-10},{"$f":"GG306","v":2.4647306418046355E-10},{"$f":"GH306","v":2.4647306418046355E-10},{"$f":"GI306","v":2.4647306418046355E-10},{"$f":"GJ306","v":2.4647306418046355E-10},{"$f":"GK306","v":2.4647306418046355E-10},{"$f":"GL306","v":2.4647306418046355E-10},{"$f":"GM306","v":2.4647306418046355E-10},{"$f":"GN306","v":2.4647306418046355E-10},{"$f":"GO306","v":2.4647306418046355E-10},{"$f":"GP306","v":2.4647306418046355E-10},{"$f":"GQ306","v":2.4647306418046355E-10},{"$f":"GR306","v":2.4647306418046355E-10},{"$f":"GS306","v":2.4647306418046355E-10},{"$f":"GT306","v":2.4647306418046355E-10},{"$f":"GU306","v":2.4647306418046355E-10},{"$f":"GV306","v":2.4647306418046355E-10},{"$f":"GW306","v":2.4647306418046355E-10},{"$f":"GX306","v":2.4647306418046355E-10},{"$f":"GY306","v":2.4647306418046355E-10},{"$f":"GZ306","v":2.4647306418046355E-10},{"$f":"HA306","v":2.4647306418046355E-10},{"$f":"HB306","v":2.4647306418046355E-10},{"$f":"HC306","v":2.4647306418046355E-10},{"$f":"HD306","v":2.4647306418046355E-10},{"$f":"HE306","v":2.4647306418046355E-10},{"$f":"HF306","v":2.4647306418046355E-10},{"$f":"HG306","v":2.4647306418046355E-10},{"$f":"HH306","v":2.4647306418046355E-10},{"$f":"HI306","v":2.4647306418046355E-10},{"$f":"HJ306","v":2.4647306418046355E-10},{"$f":"HK306","v":2.4647306418046355E-10},{"$f":"HL306","v":2.4647306418046355E-10},{"$f":"HM306","v":2.4647306418046355E-10},{"$f":"HN306","v":2.4647306418046355E-10},{"$f":"HO306","v":2.4647306418046355E-10},{"$f":"HP306","v":2.4647306418046355E-10},{"$f":"HQ306","v":2.4647306418046355E-10},{"$f":"HR306","v":2.4647306418046355E-10},{"$f":"HS306","v":2.4647306418046355E-10},{"$f":"HT306","v":2.4647306418046355E-10},{"$f":"HU306","v":2.4647306418046355E-10},{"$f":"HV306","v":2.4647306418046355E-10},{"$f":"HW306","v":2.4647306418046355E-10},{"$f":"HX306","v":2.4647306418046355E-10},{"$f":"HY306","v":2.4647306418046355E-10},{"$f":"HZ306","v":2.4647306418046355E-10},{"$f":"IA306","v":2.4647306418046355E-10},{"$f":"IB306","v":2.4647306418046355E-10},{"$f":"IC306","v":2.4647306418046355E-10},{"$f":"ID306","v":2.4647306418046355E-10},{"$f":"IE306","v":2.4647306418046355E-10},{"$f":"IF306","v":2.4647306418046355E-10},{"$f":"IG306","v":2.4647306418046355E-10},{"$f":"IH306","v":2.4647306418046355E-10},{"$f":"II306","v":2.4647306418046355E-10},{"$f":"IJ306","v":2.4647306418046355E-10},{"$f":"IK306","v":2.4647306418046355E-10},{"$f":"IL306","v":2.4647306418046355E-10},{"$f":"IM306","v":2.4647306418046355E-10},{"$f":"IN306","v":2.4647306418046355E-10},{"$f":"IO306","v":2.4647306418046355E-10},{"$f":"IP306","v":2.4647306418046355E-10},{"$f":"IQ306","v":2.4647306418046355E-10},{"$f":"IR306","v":2.4647306418046355E-10},{"$f":"IS306","v":2.4647306418046355E-10},{"$f":"IT306","v":2.4647306418046355E-10},{"$f":"IU306","v":2.4647306418046355E-10},{"$f":"IV306","v":2.4647306418046355E-10},{"$f":"IW306","v":2.4647306418046355E-10},{"$f":"IX306","v":2.4647306418046355E-10},{"$f":"IY306","v":2.4647306418046355E-10},{"$f":"IZ306","v":2.4647306418046355E-10},{"$f":"JA306","v":2.4647306418046355E-10},{"$f":"JB306","v":2.4647306418046355E-10},{"$f":"JC306","v":2.4647306418046355E-10},{"$f":"JD306","v":2.4647306418046355E-10},{"$f":"JE306","v":2.4647306418046355E-10},{"$f":"JF306","v":2.4647306418046355E-10},{"$f":"JG306","v":2.4647306418046355E-10},{"$f":"JH306","v":2.4647306418046355E-10},{"$f":"JI306","v":2.4647306418046355E-10},{"$f":"JJ306","v":2.4647306418046355E-10},{"$f":"JK306","v":2.4647306418046355E-10},{"$f":"JL306","v":2.4647306418046355E-10},{"$f":"JM306","v":2.4647306418046355E-10},{"$f":"JN306","v":2.4647306418046355E-10},{"$f":"JO306","v":2.4647306418046355E-10},{"$f":"JP306","v":2.4647306418046355E-10},{"$f":"JQ306","v":2.4647306418046355E-10},{"$f":"JR306","v":2.4647306418046355E-10},{"$f":"JS306","v":2.4647306418046355E-10},{"$f":"JT306","v":2.4647306418046355E-10},{"$f":"JU306","v":2.4647306418046355E-10},{"$f":"JV306","v":2.4647306418046355E-10},{"$f":"JW306","v":2.4647306418046355E-10},{"$f":"JX306","v":2.4647306418046355E-10},{"$f":"JY306","v":2.4647306418046355E-10},{"$f":"JZ306","v":2.4647306418046355E-10},{"$f":"KA306","v":2.4647306418046355E-10},{"$f":"KB306","v":2.4647306418046355E-10},{"$f":"KC306","v":2.4647306418046355E-10},{"$f":"KD306","v":2.4647306418046355E-10},{"$f":"KE306","v":2.4647306418046355E-10},{"$f":"KF306","v":2.4647306418046355E-10},{"$f":"KG306","v":2.4647306418046355E-10},{"$f":"KH306","v":2.4647306418046355E-10},{"$f":"KI306","v":2.4647306418046355E-10},{"$f":"KJ306","v":2.4647306418046355E-10},{"$f":"KK306","v":2.4647306418046355E-10},{"$f":"KL306","v":2.4647306418046355E-10},{"$f":"KM306","v":2.4647306418046355E-10},{"$f":"KN306","v":2.4647306418046355E-10},{"$f":"KO306","v":2.4647306418046355E-10},{"$f":"KP306","v":2.4647306418046355E-10},{"$f":"KQ306","v":2.4647306418046355E-10},{"$f":"KR306","v":2.4647306418046355E-10},{"$f":"KS306","v":2.4647306418046355E-10},{"$f":"KT306","v":2.4647306418046355E-10},{"$f":"KU306","v":2.4647306418046355E-10},{"$f":"KV306","v":2.4647306418046355E-10},{"$f":"KW306","v":2.4647306418046355E-10},{"$f":"KX306","v":2.4647306418046355E-10},{"$f":"KY306","v":2.4647306418046355E-10},{"$f":"KZ306","v":2.4647306418046355E-10},{"$f":"LA306","v":2.4647306418046355E-10},{"$f":"LB306","v":2.4647306418046355E-10},{"$f":"LC306","v":2.4647306418046355E-10},{"$f":"LD306","v":2.4647306418046355E-10},{"$f":"LE306","v":2.4647306418046355E-10},{"$f":"LF306","v":2.4647306418046355E-10},{"$f":"LG306","v":2.4647306418046355E-10},{"$f":"LH306","v":2.4647306418046355E-10},{"$f":"LI306","v":2.4647306418046355E-10},{"$f":"LJ306","v":2.4647306418046355E-10},{"$f":"LK306","v":2.4647306418046355E-10},{"$f":"LL306","v":2.4647306418046355E-10},{"$f":"LM306","v":2.4647306418046355E-10},{"$f":"LN306","v":2.4647306418046355E-10},{"$f":"LO306","v":2.4647306418046355E-10},{"$f":"LP306","v":2.4647306418046355E-10},{"$f":"LQ306","v":2.4647306418046355E-10},{"$f":"LR306","v":2.4647306418046355E-10},{"$f":"LS306","v":2.4647306418046355E-10},{"$f":"LT306","v":2.4647306418046355E-10},{"$f":"LU306","v":2.4647306418046355E-10},{"$f":"LV306","v":2.4647306418046355E-10},{"$f":"LW306","v":2.4647306418046355E-10},{"$f":"LX306","v":2.4647306418046355E-10},{"$f":"LY306","v":2.4647306418046355E-10},{"$f":"LZ306","v":2.4647306418046355E-10},{"$f":"MA306","v":2.4647306418046355E-10},{"$f":"MB306","v":2.4647306418046355E-10},{"$f":"MC306","v":2.4647306418046355E-10},{"$f":"MD306","v":2.4647306418046355E-10},{"$f":"ME306","v":2.4647306418046355E-10},{"$f":"MF306","v":2.4647306418046355E-10},{"$f":"MG306","v":2.4647306418046355E-10},{"$f":"MH306","v":2.4647306418046355E-10},{"$f":"MI306","v":2.4647306418046355E-10},{"$f":"MJ306","v":2.4647306418046355E-10},{"$f":"MK306","v":2.4647306418046355E-10},{"$f":"ML306","v":2.4647306418046355E-10},{"$f":"MM306","v":2.4647306418046355E-10},{"$f":"MN306","v":2.4647306418046355E-10},{"$f":"MO306","v":2.4647306418046355E-10},{"$f":"MP306","v":2.4647306418046355E-10},{"$f":"MQ306","v":2.4647306418046355E-10},{"$f":"MR306","v":2.4647306418046355E-10},{"$f":"MS306","v":2.4647306418046355E-10},{"$f":"MT306","v":2.4647306418046355E-10},{"$f":"MU306","v":2.4647306418046355E-10},{"$f":"MV306","v":2.4647306418046355E-10},{"$f":"MW306","v":2.4647306418046355E-10},{"$f":"MX306","v":2.4647306418046355E-10},{"$f":"MY306","v":2.4647306418046355E-10},{"$f":"MZ306","v":2.4647306418046355E-10},{"$f":"NA306","v":2.4647306418046355E-10},{"$f":"NB306","v":2.4647306418046355E-10},{"$f":"NC306","v":2.4647306418046355E-10},{"$f":"ND306","v":2.4647306418046355E-10},{"$f":"NE306","v":2.4647306418046355E-10},{"$f":"NF306","v":2.4647306418046355E-10},{"$f":"NG306","v":2.4647306418046355E-10},{"$f":"NH306","v":2.4647306418046355E-10},{"$f":"NI306","v":2.4647306418046355E-10},{"$f":"NJ306","v":2.4647306418046355E-10},{"$f":"NK306","v":2.4647306418046355E-10},{"$f":"NL306","v":2.4647306418046355E-10},{"$f":"NM306","v":2.4647306418046355E-10},{"$f":"NN306","v":2.4647306418046355E-10},{"$f":"NO306","v":2.4647306418046355E-10},{"$f":"NP306","v":2.4647306418046355E-10},{"$f":"NQ306","v":2.4647306418046355E-10},{"$f":"NR306","v":2.4647306418046355E-10},{"$f":"NS306","v":2.4647306418046355E-10},{"$f":"NT306","v":2.4647306418046355E-10},{"$f":"NU306","v":2.4647306418046355E-10},{"$f":"NV306","v":2.4647306418046355E-10},{"$f":"NW306","v":2.4647306418046355E-10},{"$f":"NX306","v":2.4647306418046355E-10},{"$f":"NY306","v":2.4647306418046355E-10},{"$f":"NZ306","v":2.4647306418046355E-10},{"$f":"OA306","v":2.4647306418046355E-10},{"$f":"OB306","v":2.4647306418046355E-10},{"$f":"OC306","v":2.4647306418046355E-10},{"$f":"OD306","v":2.4647306418046355E-10},{"$f":"OE306","v":2.4647306418046355E-10},{"$f":"OF306","v":2.4647306418046355E-10},{"$f":"OG306","v":2.4647306418046355E-10},{"$f":"OH306","v":2.4647306418046355E-10},{"$f":"OI306","v":2.4647306418046355E-10},{"$f":"OJ306","v":2.4647306418046355E-10},{"$f":"OK306","v":2.4647306418046355E-10},{"$f":"OL306","v":2.4647306418046355E-10},{"$f":"OM306","v":2.4647306418046355E-10},{"$f":"ON306","v":2.4647306418046355E-10},{"$f":"OO306","v":2.4647306418046355E-10},{"$f":"OP306","v":2.4647306418046355E-10},{"$f":"OQ306","v":2.4647306418046355E-10},{"$f":"OR306","v":2.4647306418046355E-10},{"$f":"OS306","v":2.4647306418046355E-10},{"$f":"OT306","v":2.4647306418046355E-10},{"$f":"OU306","v":2.4647306418046355E-10},{"$f":"OV306","v":2.4647306418046355E-10},{"$f":"OW306","v":2.4647306418046355E-10},{"$f":"OX306","v":2.4647306418046355E-10},{"$f":"OY306","v":2.4647306418046355E-10},{"$f":"OZ306","v":2.4647306418046355E-10},{"$f":"PA306","v":2.4647306418046355E-10},{"$f":"PB306","v":2.4647306418046355E-10},{"$f":"PC306","v":2.4647306418046355E-10},{"$f":"PD306","v":2.4647306418046355E-10},{"$f":"PE306","v":2.4647306418046355E-10},{"$f":"PF306","v":2.4647306418046355E-10},{"$f":"PG306","v":2.4647306418046355E-10},{"$f":"PH306","v":2.4647306418046355E-10},{"$f":"PI306","v":2.4647306418046355E-10},{"$f":"PJ306","v":2.4647306418046355E-10},{"$f":"PK306","v":2.4647306418046355E-10},{"$f":"PL306","v":2.4647306418046355E-10},{"$f":"PM306","v":2.4647306418046355E-10},{"$f":"PN306","v":2.4647306418046355E-10},{"$f":"PO306","v":2.4647306418046355E-10},{"$f":"PP306","v":2.4647306418046355E-10},{"$f":"PQ306","v":2.4647306418046355E-10},{"$f":"PR306","v":2.4647306418046355E-10},{"$f":"PS306","v":2.4647306418046355E-10},{"$f":"PT306","v":2.4647306418046355E-10},{"$f":"PU306","v":2.4647306418046355E-10},{"$f":"PV306","v":2.4647306418046355E-10},{"$f":"PW306","v":2.4647306418046355E-10},{"$f":"PX306","v":2.4647306418046355E-10},{"$f":"PY306","v":2.4647306418046355E-10},{"$f":"PZ306","v":2.4647306418046355E-10},{"$f":"QA306","v":2.4647306418046355E-10},{"$f":"QB306","v":2.4647306418046355E-10},{"$f":"QC306","v":2.4647306418046355E-10},{"$f":"QD306","v":2.4647306418046355E-10},{"$f":"QE306","v":2.4647306418046355E-10},{"$f":"QF306","v":2.4647306418046355E-10},{"$f":"QG306","v":2.4647306418046355E-10},{"$f":"QH306","v":2.4647306418046355E-10},{"$f":"QI306","v":2.4647306418046355E-10},{"$f":"QJ306","v":2.4647306418046355E-10},{"$f":"QK306","v":2.4647306418046355E-10},{"$f":"QL306","v":2.4647306418046355E-10},{"$f":"QM306","v":2.4647306418046355E-10},{"$f":"QN306","v":2.4647306418046355E-10},{"$f":"QO306","v":2.4647306418046355E-10},{"$f":"QP306","v":2.4647306418046355E-10},{"$f":"QQ306","v":2.4647306418046355E-10},{"$f":"QR306","v":2.4647306418046355E-10},{"$f":"QS306","v":2.4647306418046355E-10},{"$f":"QT306","v":2.4647306418046355E-10},{"$f":"QU306","v":2.4647306418046355E-10},{"$f":"QV306","v":2.4647306418046355E-10},{"$f":"QW306","v":2.4647306418046355E-10},{"$f":"QX306","v":2.4647306418046355E-10},{"$f":"QY306","v":2.4647306418046355E-10},{"$f":"QZ306","v":2.4647306418046355E-10},{"$f":"RA306","v":2.4647306418046355E-10},{"$f":"RB306","v":2.4647306418046355E-10},{"$f":"RC306","v":2.4647306418046355E-10},{"$f":"RD306","v":2.4647306418046355E-10},{"$f":"RE306","v":2.4647306418046355E-10},{"$f":"RF306","v":2.4647306418046355E-10},{"$f":"RG306","v":2.4647306418046355E-10},{"$f":"RH306","v":2.4647306418046355E-10},{"$f":"RI306","v":2.4647306418046355E-10},{"$f":"RJ306","v":2.4647306418046355E-10},{"$f":"RK306","v":2.4647306418046355E-10},{"$f":"RL306","v":2.4647306418046355E-10},{"$f":"RM306","v":2.4647306418046355E-10},{"$f":"RN306","v":2.4647306418046355E-10},{"$f":"RO306","v":2.4647306418046355E-10},{"$f":"RP306","v":2.4647306418046355E-10},{"$f":"RQ306","v":2.4647306418046355E-10},{"$f":"RR306","v":2.4647306418046355E-10},{"$f":"RS306","v":2.4647306418046355E-10},{"$f":"RT306","v":2.4647306418046355E-10},{"$f":"RU306","v":2.4647306418046355E-10},{"$f":"RV306","v":2.4647306418046355E-10},{"$f":"RW306","v":2.4647306418046355E-10},{"$f":"RX306","v":2.4647306418046355E-10},{"$f":"RY306","v":2.4647306418046355E-10},{"$f":"RZ306","v":2.4647306418046355E-10},{"$f":"SA306","v":2.4647306418046355E-10},{"$f":"SB306","v":2.4647306418046355E-10}]
[null,null,null,"Add: Paid in Capital",null,null,null,null,"Lakhs",null,{"$f":"K282","v":1138.3982458359037},1091.4340135820175,1096.6865397723805,1101.964343745035,1107.267547149308,1112.5962722199638,1117.9506417800226,1123.3307792435889,1128.7368086186984,1134.1688545101765,1139.6270421225063,1145.1114972627211,67.289013009964805,67.612841385075228,67.938228184240899,68.265180907377555,68.59370709049432,68.923814305867324,69.255510162214307,69.588802304869972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW282","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI282","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU282","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG282","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU282","v":0},0,0,0,0,0,0,{"$f":"MB282","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU282","v":0},0,0,0,0,0,0,{"$f":"NB282","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ282","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC282","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Add: Income",null,null,null,null,"Lakhs",null,{"$f":"K266","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-381.85166372281651,-420.15159003951408,-278.28559489900658,-315.49852672017778,-164.36923345434911,-200.21902628779685,-39.175221122446828,-73.354861855467561,98.30306582444905,66.134348144117439,249.15813986154376,219.37801544403055,414.57557262553496,387.60202586481796,556.31995562429233,428.18709785645393,591.50587319605347,571.82350861768737,744.94471720467823,726.95293937560245,910.47763238496282,894.41958975934153,1088.9863079099653,1075.126957858304,1281.4141009162831,1270.0418995587011,1488.7702471098289,1480.19896144985,1712.1343546703833,1706.7050055569002,1952.6612003408436,1950.7441453674983,2211.5858478386453,2213.5830139106533,2490.2291100611328,2496.5763860220404,2790.0033779789878,2801.1731783968748,3112.4188406280573,3128.9228525951939,3459.0901222261969,3390.7276217741965,3648.7132522353813,3577.2220701727883,{"$f":"BW266","v":3846.6856773156496},3771.9223359440984,4053.3741966029329,3975.1886243068711,4269.1616812402444,4187.396908752221,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI266","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU266","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG266","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU266","v":0},0,0,0,0,0,0,{"$f":"MB266","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU266","v":0},0,0,0,0,0,0,{"$f":"NB266","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ266","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC266","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less : Dividend",null,null,null,null,"Lakhs",null,{"$f":"-K283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,762.56265086844724,751.63963985175019,796.3794099636907,784.959600552349,831.6940166061413,819.75477803554395,868.57272432573313,856.09039318165492,907.08471262737567,894.03454564005438,947.3022159797415,933.65834065580771,989.30065847865217,975.03602147167294,1024.1536901317804,985.72407438881828,1034.0336759061315,1019.9362454784377,1070.2077627275276,1055.2723720858362,1107.5807364779203,1091.7565763545249,1146.1792412553741,1129.4123692579205,1186.0293689546015,1168.2625136696743,1227.156521472918,1208.3288741844754,1269.5852593997511,1249.6322526324998,1313.3391361061185,1292.1922081532157,1358.4405160707383,1336.0268606111704,1404.9103761940678,1381.1526760476286,1452.7680887602996,1427.5842327668297,1502.0311846095469,1475.3339665540357,4577.869296881584,4509.5067964295831,4767.492426890768,4696.001244828175,{"$f":"-BW283","v":4965.4648519710354},4890.7015105994842,5172.1533712583187,5093.967798962256,5387.9408558956293,5306.1760834076049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-EI283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-GU283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-JG283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-LU283","v":0},0,0,0,0,0,0,{"$f":"-MB283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-MU283","v":0},0,0,0,0,0,0,{"$f":"-NB283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-NQ283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-QC283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Closing Balance",null,null,null,null,"Lakhs",null,{"$f":"K302+K303+K304-K305","v":1138.3982458359037},{"$f":"L302+L303+L304-L305","v":2229.8322594179213},3326.5187991903017,4428.4831429353362,5535.7506900846438,6648.3469623046076,7766.2976040846297,8889.6283833282178,10018.365191946916,11152.534046457093,12292.1610885796,13437.272585842322,13504.561598852286,13572.174440237361,13640.112668421601,13708.377849328979,13776.971556419474,13845.89537072534,13915.150880887555,13984.739683192425,12840.325368601161,11668.534138709898,10593.8691338472,9493.4110065746736,8497.3477565141839,7477.3739521908428,6569.6260067426629,5640.1807517055404,4831.3991049026135,4003.4989074066762,3305.3548312884782,2591.0745060767013,2016.3494202235838,1428.9154246167291,961.08169010924098,403.54471357687657,-38.983089133201474,-487.09582599395185,-812.35887151680117,-1140.6783042270349,-1337.7814083199924,-1535.1183949151757,-1592.3113282605846,-1646.5967396602011,-1551.2120076985195,-1449.4326218094927,-1187.8188961725818,-915.94880890720719,-473.39971363657492,-16.326960712174468,622.99510352255061,1281.547040736833,2134.69237250474,3012.2485258042225,4097.5672596712875,5212.9909696456998,6550.226258864388,7923.8152044944336,9534.2028605129453,11187.791746554105,10069.012571898718,8950.2333972433316,7831.4542225879441,6712.6750479325574,5593.8958732771716,{"$f":"BX302+BX303+BX304-BX305","v":4475.1166986217859},3356.3375239664001,2237.5583493110153,1118.7791746556304,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,{"$f":"EJ302+EJ303+EJ304-EJ305","v":2.4647306418046355E-10},2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,{"$f":"FE302+FE303+FE304-FE305","v":2.4647306418046355E-10},2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,{"$f":"HE302+HE303+HE304-HE305","v":2.4647306418046355E-10},2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,{"$f":"JQ302+JQ303+JQ304-JQ305","v":2.4647306418046355E-10},2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,{"$f":"KQ302+KQ303+KQ304-KQ305","v":2.4647306418046355E-10},2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,{"$f":"LU302+LU303+LU304-LU305","v":2.4647306418046355E-10},2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,{"$f":"MB302+MB303+MB304-MB305","v":2.4647306418046355E-10},2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,{"$f":"MU302+MU303+MU304-MU305","v":2.4647306418046355E-10},2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,{"$f":"NB302+NB303+NB304-NB305","v":2.4647306418046355E-10},2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,{"$f":"NQ302+NQ303+NQ304-NQ305","v":2.4647306418046355E-10},2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,{"$f":"QC302+QC303+QC304-QC305","v":2.4647306418046355E-10},2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10,2.4647306418046355E-10]
[]
[null,null,null,"Total Liabilities and Capital",null,null,null,null,null,null,{"$f":"K306+K299","v":4553.5929833436139},{"$f":"L306+L299","v":8919.3290376716832},13306.075196761207,17713.932571741345,22143.002760338575,26593.387849218434,31065.190416338526,35558.513533312886,40073.460767787677,44610.136185828385,49168.644354318414,53749.090343369302,54018.246395409158,54288.697760949457,54560.45067368642,54833.511397315931,55107.88622567791,55383.581482901376,55660.603523550235,55938.958732769723,54820.179558114323,53701.400383458931,52582.621208803539,51463.842034148147,50345.062859492755,49226.283684837363,48107.504510181971,46988.725335526578,45869.946160871186,44751.166986215787,43632.387811560395,42513.608636904995,41394.829462249596,40276.050287594204,39157.271112938804,38038.491938283412,36919.712763628013,35800.933588972621,34682.154414317229,33563.375239661837,32444.596065006437,31325.816890351045,30207.037715695649,29088.258541040253,27969.479366384861,26850.700191729466,25731.92101707407,24613.141842418674,23494.362667763278,22375.583493107886,21256.80431845249,20138.025143797098,19019.245969141703,17900.466794486307,16781.687619830911,15662.908445175517,14544.129270520123,13425.350095864727,12306.570921209335,11187.791746553941,10069.012571898547,8950.2333972431534,7831.4542225877576,6712.6750479323628,5593.8958732769688,{"$f":"BX306+BX299","v":4475.116698621574},3356.3375239661796,2237.5583493107852,1118.7791746553905,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,{"$f":"EJ306+EJ299","v":-3.5179273131276215E-12},-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,{"$f":"FE306+FE299","v":-3.5179273131276215E-12},-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,{"$f":"HE306+HE299","v":-3.5179273131276215E-12},-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,{"$f":"JQ306+JQ299","v":-3.5179273131276215E-12},-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,{"$f":"KQ306+KQ299","v":-3.5179273131276215E-12},-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,{"$f":"LU306+LU299","v":-3.5179273131276215E-12},-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,{"$f":"MB306+MB299","v":-3.5179273131276215E-12},-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,{"$f":"MU306+MU299","v":-3.5179273131276215E-12},-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,{"$f":"NB306+NB299","v":-3.5179273131276215E-12},-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,{"$f":"NQ306+NQ299","v":-3.5179273131276215E-12},-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,{"$f":"QC306+QC299","v":-3.5179273131276215E-12},-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12,-3.5179273131276215E-12]
[]
[null,null,null,"Difference",null,null,null,null,null,null,{"$f":"K296-K308","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ296-AQ308","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6370904631912708E-11,1.9099388737231493E-11,{"$f":"BW296-BW308","v":2.0918378140777349E-11},2.3646862246096134E-11,2.6375346351414919E-11,2.8649083105847239E-11,3.1150193535722792E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,{"$f":"DC296-DC308","v":3.3076505120747789E-11},3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,{"$f":"EI296-EI308","v":3.3076505120747789E-11},3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,{"$f":"FE296-FE308","v":3.3076505120747789E-11},3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,{"$f":"HE296-HE308","v":3.3076505120747789E-11},3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,{"$f":"JQ296-JQ308","v":3.3076505120747789E-11},3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,{"$f":"KQ296-KQ308","v":3.3076505120747789E-11},3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,{"$f":"LU296-LU308","v":3.3076505120747789E-11},3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,{"$f":"MB296-MB308","v":3.3076505120747789E-11},3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,{"$f":"MU296-MU308","v":3.3076505120747789E-11},3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,{"$f":"NB296-NB308","v":3.3076505120747789E-11},3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,{"$f":"NQ296-NQ308","v":3.3076505120747789E-11},3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,{"$f":"QC296-QC308","v":3.3076505120747789E-11},3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11,3.3076505120747789E-11]
[null,null,null,"Test",null,null,null,{"$f":"AND(K311:FD311)","v":true},"flag",null,{"$f":"ROUND(K310,0)=0","v":true},{"$f":"ROUND(L310,0)=0","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"ROUND(BX310,0)=0","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"ROUND(EJ310,0)=0","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"ROUND(FE310,0)=0","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"ROUND(HE310,0)=0","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"ROUND(JQ310,0)=0","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"ROUND(KQ310,0)=0","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"ROUND(LU310,0)=0","v":true},true,true,true,true,true,true,{"$f":"ROUND(MB310,0)=0","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"ROUND(MU310,0)=0","v":true},true,true,true,true,true,true,{"$f":"ROUND(NB310,0)=0","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"ROUND(NQ310,0)=0","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"ROUND(QC310,0)=0","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[]
[]
[]
[]
[]
[]
[]
[null,"Graphs"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K10,K9,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L10,L9,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2028-02-29","2028-08-31","2029-02-28","2029-08-31","2030-02-28","2030-08-31","2031-02-28","2031-08-31","2032-02-29","2032-08-31","2033-02-28","2033-08-31","2034-02-28","2034-08-31","2035-02-28","2035-08-31","2036-02-29","2036-08-31","2037-02-28","2037-08-31","2038-02-28","2038-08-31","2039-02-28","2039-08-31","2040-02-29","2040-08-31","2041-02-28","2041-08-31","2042-02-28","2042-08-31","2043-02-28","2043-08-31","2044-02-29","2044-08-31","2045-02-28","2045-08-31","2046-02-28","2046-08-31","2047-02-28","2047-08-31","2048-02-29","2048-08-31","2049-02-28","2049-08-31","2050-02-28",{"$f":"IF(BX10,BX9,NA())","v":"2050-08-31"},"2051-02-28","2051-08-31","2052-02-29","2052-08-31",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(EJ10,EJ9,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GV10,GV9,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(JH10,JH9,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LT10,LT9,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OF10,OF9,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(QR10,QR9,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,"Project value",null,null,null,null,null,null,{"$f":"K231","v":15786.65520174031},20267.791025611845,24775.995123893033,29323.167110085033,33895.739020165296,38509.905123107914,43157.967132133344,47828.880159776236,52545.399847954002,57283.041026552892,62069.011476077932,66890.139915422304,67333.808296634161,67828.445982252902,68310.587044631888,68812.400198139541,69301.535445983187,69810.628158396124,70323.460692562818,73411.181617923823,74148.344544698615,74904.093274977145,75596.092156348095,76305.45717606465,76943.311260157163,77597.072246065509,78170.776232863078,78777.258298699686,79276.506370068266,79787.934176224255,80199.605845061989,80621.105812278169,80931.479456614325,81248.963607578742,81442.825842123581,81659.952424713527,81721.308523621017,81783.100018601181,81692.523991372174,81598.313091163305,81335.194439112965,81063.819882389522,80605.388234378959,80152.393047188671,79474.350546414091,78776.943504198425,77850.792941259628,76898.636633392933,75693.809377235288,74455.517605676971,72938.331827740971,71396.176626262837,69530.289611025175,67613.246286027526,65357.153297917066,63039.461082704991,60348.258595022409,57583.812016557815,54408.125417743664,51158.305193065964,47444.40379737124,43629.886131376952,39317.662782060943,34888.807769856714,{"$f":"BW231","v":29912.793153295865},24802.377674283067,19090.700090826791,13228.049584298589,6701.9750529916801,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU231","v":0},0,0,0,0,0,0,{"$f":"MB231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU231","v":0},0,0,0,0,0,0,{"$f":"NB231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K320","v":{"$error":"#N/A"}},{"$f":"L320","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2028-02-29","2028-08-31","2029-02-28","2029-08-31","2030-02-28","2030-08-31","2031-02-28","2031-08-31","2032-02-29","2032-08-31","2033-02-28","2033-08-31","2034-02-28","2034-08-31","2035-02-28","2035-08-31","2036-02-29","2036-08-31","2037-02-28","2037-08-31","2038-02-28","2038-08-31","2039-02-28","2039-08-31","2040-02-29","2040-08-31","2041-02-28","2041-08-31","2042-02-28","2042-08-31","2043-02-28","2043-08-31","2044-02-29","2044-08-31","2045-02-28","2045-08-31","2046-02-28","2046-08-31","2047-02-28","2047-08-31","2048-02-29","2048-08-31","2049-02-28","2049-08-31","2050-02-28",{"$f":"BX320","v":"2050-08-31"},"2051-02-28","2051-08-31","2052-02-29","2052-08-31",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"EJ320","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"FE320","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"HE320","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"JQ320","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"KQ320","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"LU320","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"MB320","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"MU320","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"NB320","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"NQ320","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"QC320","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,"CFADS",null,null,null,null,null,null,{"$f":"IF(K10,K83)","v":false},{"$f":"IF(L10,L83)","v":false},{"$f":"IF(M10,M83)","v":false},{"$f":"IF(N10,N83)","v":false},{"$f":"IF(O10,O83)","v":false},{"$f":"IF(P10,P83)","v":false},{"$f":"IF(Q10,Q83)","v":false},{"$f":"IF(R10,R83)","v":false},{"$f":"IF(S10,S83)","v":false},{"$f":"IF(T10,T83)","v":false},{"$f":"IF(U10,U83)","v":false},{"$f":"IF(V10,V83)","v":false},{"$f":"IF(W10,W83)","v":false},{"$f":"IF(X10,X83)","v":false},{"$f":"IF(Y10,Y83)","v":false},{"$f":"IF(Z10,Z83)","v":false},{"$f":"IF(AA10,AA83)","v":false},{"$f":"IF(AB10,AB83)","v":false},{"$f":"IF(AC10,AC83)","v":false},{"$f":"IF(AD10,AD83)","v":false},{"$f":"IF(AE10,AE83)","v":2415.0962729156699},{"$f":"IF(AF10,AF83)","v":2377.821752196407},{"$f":"IF(AG10,AG83)","v":2521.8082295463496},{"$f":"IF(AH10,AH83)","v":2482.8307309334705},{"$f":"IF(AI10,AI83)","v":2633.2271823039846},{"$f":"IF(AJ10,AJ83)","v":2592.4687524867409},{"$f":"IF(AK10,AK83)","v":2749.5603428388085},{"$f":"IF(AL10,AL83)","v":2706.9394529374995},{"$f":"IF(AM10,AM83)","v":2871.0240238326851},{"$f":"IF(AN10,AN83)","v":2826.4554050382549},{"$f":"IF(AO10,AO83)","v":2997.8440376693029},{"$f":"IF(AP10,AP83)","v":2951.2385093103017},{"$f":"IF(AQ10,AQ83)","v":3130.2561125140614},{"$f":"IF(AR10,AR83)","v":3081.5204022012531},{"$f":"IF(AS10,AS83)","v":3268.5063265611898},{"$f":"IF(AT10,AT83)","v":3217.5428820438487},{"$f":"IF(AU10,AU83)","v":3412.8515612383944},{"$f":"IF(AV10,AV83)","v":3359.5583535894261},{"$f":"IF(AW10,AW83)","v":3563.559974193628},{"$f":"IF(AX10,AX83)","v":3507.8302919228927},{"$f":"IF(AY10,AY83)","v":3720.9114929242328},{"$f":"IF(AZ10,AZ83)","v":3662.6337266009077},{"$f":"IF(BA10,BA83)","v":3885.1983299459966},{"$f":"IF(BB10,BB83)","v":3824.2557468913828},{"$f":"IF(BC10,BC83)","v":4056.7255204384574},{"$f":"IF(BD10,BD83)","v":3992.9960290303311},{"$f":"IF(BE10,BE83)","v":4235.811483343392},{"$f":"IF(BF10,BF83)","v":4169.1673864517279},{"$f":"IF(BG10,BG83)","v":4422.7886069356082},{"$f":"IF(BH10,BH83)","v":4353.0963439872558},{"$f":"IF(BI10,BI83)","v":4618.0038599293221},{"$f":"IF(BJ10,BJ83)","v":4545.1237370759236},{"$f":"IF(BK10,BK83)","v":4821.8194292293329},{"$f":"IF(BL10,BL83)","v":4745.6053370684112},{"$f":"IF(BM10,BM83)","v":5034.6133854841892},{"$f":"IF(BN10,BN83)","v":4954.9125037578342},{"$f":"IF(BO10,BO83)","v":5256.7803776485716},{"$f":"IF(BP10,BP83)","v":5173.4328663174574},{"$f":"IF(BQ10,BQ83)","v":5488.7323578142841},{"$f":"IF(BR10,BR83)","v":5401.5710338768422},{"$f":"IF(BS10,BS83)","v":5730.8993376236513},{"$f":"IF(BT10,BT83)","v":5639.7493370209831},{"$f":"IF(BU10,BU83)","v":5983.7301776358963},{"$f":"IF(BV10,BV83)","v":5888.408601552439},{"$f":"IF(BW10,BW83)","v":6247.6934110762531},{"$f":"IF(BX10,BX83)","v":6148.0089559141852},{"$f":"IF(BY10,BY83)","v":6523.2781034592972},{"$f":"IF(BZ10,BZ83)","v":6419.0306737312139},{"$f":"IF(CA10,CA83)","v":6810.9947496423783},{"$f":"IF(CB10,CB83)","v":6701.9750529916801},{"$f":"IF(CC10,CC83)","v":false},{"$f":"IF(CD10,CD83)","v":false},{"$f":"IF(CE10,CE83)","v":false},{"$f":"IF(CF10,CF83)","v":false},{"$f":"IF(CG10,CG83)","v":false},{"$f":"IF(CH10,CH83)","v":false},{"$f":"IF(CI10,CI83)","v":false},{"$f":"IF(CJ10,CJ83)","v":false},{"$f":"IF(CK10,CK83)","v":false},{"$f":"IF(CL10,CL83)","v":false},{"$f":"IF(CM10,CM83)","v":false},{"$f":"IF(CN10,CN83)","v":false},{"$f":"IF(CO10,CO83)","v":false},{"$f":"IF(CP10,CP83)","v":false},{"$f":"IF(CQ10,CQ83)","v":false},{"$f":"IF(CR10,CR83)","v":false},{"$f":"IF(CS10,CS83)","v":false},{"$f":"IF(CT10,CT83)","v":false},{"$f":"IF(CU10,CU83)","v":false},{"$f":"IF(CV10,CV83)","v":false},{"$f":"IF(CW10,CW83)","v":false},{"$f":"IF(CX10,CX83)","v":false},{"$f":"IF(CY10,CY83)","v":false},{"$f":"IF(CZ10,CZ83)","v":false},{"$f":"IF(DA10,DA83)","v":false},{"$f":"IF(DB10,DB83)","v":false},{"$f":"IF(DC10,DC83)","v":false},{"$f":"IF(DD10,DD83)","v":false},{"$f":"IF(DE10,DE83)","v":false},{"$f":"IF(DF10,DF83)","v":false},{"$f":"IF(DG10,DG83)","v":false},{"$f":"IF(DH10,DH83)","v":false},{"$f":"IF(DI10,DI83)","v":false},{"$f":"IF(DJ10,DJ83)","v":false},{"$f":"IF(DK10,DK83)","v":false},{"$f":"IF(DL10,DL83)","v":false},{"$f":"IF(DM10,DM83)","v":false},{"$f":"IF(DN10,DN83)","v":false},{"$f":"IF(DO10,DO83)","v":false},{"$f":"IF(DP10,DP83)","v":false},{"$f":"IF(DQ10,DQ83)","v":false},{"$f":"IF(DR10,DR83)","v":false},{"$f":"IF(DS10,DS83)","v":false},{"$f":"IF(DT10,DT83)","v":false},{"$f":"IF(DU10,DU83)","v":false},{"$f":"IF(DV10,DV83)","v":false},{"$f":"IF(DW10,DW83)","v":false},{"$f":"IF(DX10,DX83)","v":false},{"$f":"IF(DY10,DY83)","v":false},{"$f":"IF(DZ10,DZ83)","v":false},{"$f":"IF(EA10,EA83)","v":false},{"$f":"IF(EB10,EB83)","v":false},{"$f":"IF(EC10,EC83)","v":false},{"$f":"IF(ED10,ED83)","v":false},{"$f":"IF(EE10,EE83)","v":false},{"$f":"IF(EF10,EF83)","v":false},{"$f":"IF(EG10,EG83)","v":false},{"$f":"IF(EH10,EH83)","v":false},{"$f":"IF(EI10,EI83)","v":false},{"$f":"IF(EJ10,EJ83)","v":false},{"$f":"IF(EK10,EK83)","v":false},{"$f":"IF(EL10,EL83)","v":false},{"$f":"IF(EM10,EM83)","v":false},{"$f":"IF(EN10,EN83)","v":false},{"$f":"IF(EO10,EO83)","v":false},{"$f":"IF(EP10,EP83)","v":false},{"$f":"IF(EQ10,EQ83)","v":false},{"$f":"IF(ER10,ER83)","v":false},{"$f":"IF(ES10,ES83)","v":false},{"$f":"IF(ET10,ET83)","v":false},{"$f":"IF(EU10,EU83)","v":false},{"$f":"IF(EV10,EV83)","v":false},{"$f":"IF(EW10,EW83)","v":false},{"$f":"IF(EX10,EX83)","v":false},{"$f":"IF(EY10,EY83)","v":false},{"$f":"IF(EZ10,EZ83)","v":false},{"$f":"IF(FA10,FA83)","v":false},{"$f":"IF(FB10,FB83)","v":false},{"$f":"IF(FC10,FC83)","v":false},{"$f":"IF(FD10,FD83)","v":false},{"$f":"IF(FE10,FE83)","v":false},{"$f":"IF(FF10,FF83)","v":false},{"$f":"IF(FG10,FG83)","v":false},{"$f":"IF(FH10,FH83)","v":false},{"$f":"IF(FI10,FI83)","v":false},{"$f":"IF(FJ10,FJ83)","v":false},{"$f":"IF(FK10,FK83)","v":false},{"$f":"IF(FL10,FL83)","v":false},{"$f":"IF(FM10,FM83)","v":false},{"$f":"IF(FN10,FN83)","v":false},{"$f":"IF(FO10,FO83)","v":false},{"$f":"IF(FP10,FP83)","v":false},{"$f":"IF(FQ10,FQ83)","v":false},{"$f":"IF(FR10,FR83)","v":false},{"$f":"IF(FS10,FS83)","v":false},{"$f":"IF(FT10,FT83)","v":false},{"$f":"IF(FU10,FU83)","v":false},{"$f":"IF(FV10,FV83)","v":false},{"$f":"IF(FW10,FW83)","v":false},{"$f":"IF(FX10,FX83)","v":false},{"$f":"IF(FY10,FY83)","v":false},{"$f":"IF(FZ10,FZ83)","v":false},{"$f":"IF(GA10,GA83)","v":false},{"$f":"IF(GB10,GB83)","v":false},{"$f":"IF(GC10,GC83)","v":false},{"$f":"IF(GD10,GD83)","v":false},{"$f":"IF(GE10,GE83)","v":false},{"$f":"IF(GF10,GF83)","v":false},{"$f":"IF(GG10,GG83)","v":false},{"$f":"IF(GH10,GH83)","v":false},{"$f":"IF(GI10,GI83)","v":false},{"$f":"IF(GJ10,GJ83)","v":false},{"$f":"IF(GK10,GK83)","v":false},{"$f":"IF(GL10,GL83)","v":false},{"$f":"IF(GM10,GM83)","v":false},{"$f":"IF(GN10,GN83)","v":false},{"$f":"IF(GO10,GO83)","v":false},{"$f":"IF(GP10,GP83)","v":false},{"$f":"IF(GQ10,GQ83)","v":false},{"$f":"IF(GR10,GR83)","v":false},{"$f":"IF(GS10,GS83)","v":false},{"$f":"IF(GT10,GT83)","v":false},{"$f":"IF(GU10,GU83)","v":false},{"$f":"IF(GV10,GV83)","v":false},{"$f":"IF(GW10,GW83)","v":false},{"$f":"IF(GX10,GX83)","v":false},{"$f":"IF(GY10,GY83)","v":false},{"$f":"IF(GZ10,GZ83)","v":false},{"$f":"IF(HA10,HA83)","v":false},{"$f":"IF(HB10,HB83)","v":false},{"$f":"IF(HC10,HC83)","v":false},{"$f":"IF(HD10,HD83)","v":false},{"$f":"IF(HE10,HE83)","v":false},{"$f":"IF(HF10,HF83)","v":false},{"$f":"IF(HG10,HG83)","v":false},{"$f":"IF(HH10,HH83)","v":false},{"$f":"IF(HI10,HI83)","v":false},{"$f":"IF(HJ10,HJ83)","v":false},{"$f":"IF(HK10,HK83)","v":false},{"$f":"IF(HL10,HL83)","v":false},{"$f":"IF(HM10,HM83)","v":false},{"$f":"IF(HN10,HN83)","v":false},{"$f":"IF(HO10,HO83)","v":false},{"$f":"IF(HP10,HP83)","v":false},{"$f":"IF(HQ10,HQ83)","v":false},{"$f":"IF(HR10,HR83)","v":false},{"$f":"IF(HS10,HS83)","v":false},{"$f":"IF(HT10,HT83)","v":false},{"$f":"IF(HU10,HU83)","v":false},{"$f":"IF(HV10,HV83)","v":false},{"$f":"IF(HW10,HW83)","v":false},{"$f":"IF(HX10,HX83)","v":false},{"$f":"IF(HY10,HY83)","v":false},{"$f":"IF(HZ10,HZ83)","v":false},{"$f":"IF(IA10,IA83)","v":false},{"$f":"IF(IB10,IB83)","v":false},{"$f":"IF(IC10,IC83)","v":false},{"$f":"IF(ID10,ID83)","v":false},{"$f":"IF(IE10,IE83)","v":false},{"$f":"IF(IF10,IF83)","v":false},{"$f":"IF(IG10,IG83)","v":false},{"$f":"IF(IH10,IH83)","v":false},{"$f":"IF(II10,II83)","v":false},{"$f":"IF(IJ10,IJ83)","v":false},{"$f":"IF(IK10,IK83)","v":false},{"$f":"IF(IL10,IL83)","v":false},{"$f":"IF(IM10,IM83)","v":false},{"$f":"IF(IN10,IN83)","v":false},{"$f":"IF(IO10,IO83)","v":false},{"$f":"IF(IP10,IP83)","v":false},{"$f":"IF(IQ10,IQ83)","v":false},{"$f":"IF(IR10,IR83)","v":false},{"$f":"IF(IS10,IS83)","v":false},{"$f":"IF(IT10,IT83)","v":false},{"$f":"IF(IU10,IU83)","v":false},{"$f":"IF(IV10,IV83)","v":false},{"$f":"IF(IW10,IW83)","v":false},{"$f":"IF(IX10,IX83)","v":false},{"$f":"IF(IY10,IY83)","v":false},{"$f":"IF(IZ10,IZ83)","v":false},{"$f":"IF(JA10,JA83)","v":false},{"$f":"IF(JB10,JB83)","v":false},{"$f":"IF(JC10,JC83)","v":false},{"$f":"IF(JD10,JD83)","v":false},{"$f":"IF(JE10,JE83)","v":false},{"$f":"IF(JF10,JF83)","v":false},{"$f":"IF(JG10,JG83)","v":false},{"$f":"IF(JH10,JH83)","v":false},{"$f":"IF(JI10,JI83)","v":false},{"$f":"IF(JJ10,JJ83)","v":false},{"$f":"IF(JK10,JK83)","v":false},{"$f":"IF(JL10,JL83)","v":false},{"$f":"IF(JM10,JM83)","v":false},{"$f":"IF(JN10,JN83)","v":false},{"$f":"IF(JO10,JO83)","v":false},{"$f":"IF(JP10,JP83)","v":false},{"$f":"IF(JQ10,JQ83)","v":false},{"$f":"IF(JR10,JR83)","v":false},{"$f":"IF(JS10,JS83)","v":false},{"$f":"IF(JT10,JT83)","v":false},{"$f":"IF(JU10,JU83)","v":false},{"$f":"IF(JV10,JV83)","v":false},{"$f":"IF(JW10,JW83)","v":false},{"$f":"IF(JX10,JX83)","v":false},{"$f":"IF(JY10,JY83)","v":false},{"$f":"IF(JZ10,JZ83)","v":false},{"$f":"IF(KA10,KA83)","v":false},{"$f":"IF(KB10,KB83)","v":false},{"$f":"IF(KC10,KC83)","v":false},{"$f":"IF(KD10,KD83)","v":false},{"$f":"IF(KE10,KE83)","v":false},{"$f":"IF(KF10,KF83)","v":false},{"$f":"IF(KG10,KG83)","v":false},{"$f":"IF(KH10,KH83)","v":false},{"$f":"IF(KI10,KI83)","v":false},{"$f":"IF(KJ10,KJ83)","v":false},{"$f":"IF(KK10,KK83)","v":false},{"$f":"IF(KL10,KL83)","v":false},{"$f":"IF(KM10,KM83)","v":false},{"$f":"IF(KN10,KN83)","v":false},{"$f":"IF(KO10,KO83)","v":false},{"$f":"IF(KP10,KP83)","v":false},{"$f":"IF(KQ10,KQ83)","v":false},{"$f":"IF(KR10,KR83)","v":false},{"$f":"IF(KS10,KS83)","v":false},{"$f":"IF(KT10,KT83)","v":false},{"$f":"IF(KU10,KU83)","v":false},{"$f":"IF(KV10,KV83)","v":false},{"$f":"IF(KW10,KW83)","v":false},{"$f":"IF(KX10,KX83)","v":false},{"$f":"IF(KY10,KY83)","v":false},{"$f":"IF(KZ10,KZ83)","v":false},{"$f":"IF(LA10,LA83)","v":false},{"$f":"IF(LB10,LB83)","v":false},{"$f":"IF(LC10,LC83)","v":false},{"$f":"IF(LD10,LD83)","v":false},{"$f":"IF(LE10,LE83)","v":false},{"$f":"IF(LF10,LF83)","v":false},{"$f":"IF(LG10,LG83)","v":false},{"$f":"IF(LH10,LH83)","v":false},{"$f":"IF(LI10,LI83)","v":false},{"$f":"IF(LJ10,LJ83)","v":false},{"$f":"IF(LK10,LK83)","v":false},{"$f":"IF(LL10,LL83)","v":false},{"$f":"IF(LM10,LM83)","v":false},{"$f":"IF(LN10,LN83)","v":false},{"$f":"IF(LO10,LO83)","v":false},{"$f":"IF(LP10,LP83)","v":false},{"$f":"IF(LQ10,LQ83)","v":false},{"$f":"IF(LR10,LR83)","v":false},{"$f":"IF(LS10,LS83)","v":false},{"$f":"IF(LT10,LT83)","v":false},{"$f":"IF(LU10,LU83)","v":false},{"$f":"IF(LV10,LV83)","v":false},{"$f":"IF(LW10,LW83)","v":false},{"$f":"IF(LX10,LX83)","v":false},{"$f":"IF(LY10,LY83)","v":false},{"$f":"IF(LZ10,LZ83)","v":false},{"$f":"IF(MA10,MA83)","v":false},{"$f":"IF(MB10,MB83)","v":false},{"$f":"IF(MC10,MC83)","v":false},{"$f":"IF(MD10,MD83)","v":false},{"$f":"IF(ME10,ME83)","v":false},{"$f":"IF(MF10,MF83)","v":false},{"$f":"IF(MG10,MG83)","v":false},{"$f":"IF(MH10,MH83)","v":false},{"$f":"IF(MI10,MI83)","v":false},{"$f":"IF(MJ10,MJ83)","v":false},{"$f":"IF(MK10,MK83)","v":false},{"$f":"IF(ML10,ML83)","v":false},{"$f":"IF(MM10,MM83)","v":false},{"$f":"IF(MN10,MN83)","v":false},{"$f":"IF(MO10,MO83)","v":false},{"$f":"IF(MP10,MP83)","v":false},{"$f":"IF(MQ10,MQ83)","v":false},{"$f":"IF(MR10,MR83)","v":false},{"$f":"IF(MS10,MS83)","v":false},{"$f":"IF(MT10,MT83)","v":false},{"$f":"IF(MU10,MU83)","v":false},{"$f":"IF(MV10,MV83)","v":false},{"$f":"IF(MW10,MW83)","v":false},{"$f":"IF(MX10,MX83)","v":false},{"$f":"IF(MY10,MY83)","v":false},{"$f":"IF(MZ10,MZ83)","v":false},{"$f":"IF(NA10,NA83)","v":false},{"$f":"IF(NB10,NB83)","v":false},{"$f":"IF(NC10,NC83)","v":false},{"$f":"IF(ND10,ND83)","v":false},{"$f":"IF(NE10,NE83)","v":false},{"$f":"IF(NF10,NF83)","v":false},{"$f":"IF(NG10,NG83)","v":false},{"$f":"IF(NH10,NH83)","v":false},{"$f":"IF(NI10,NI83)","v":false},{"$f":"IF(NJ10,NJ83)","v":false},{"$f":"IF(NK10,NK83)","v":false},{"$f":"IF(NL10,NL83)","v":false},{"$f":"IF(NM10,NM83)","v":false},{"$f":"IF(NN10,NN83)","v":false},{"$f":"IF(NO10,NO83)","v":false},{"$f":"IF(NP10,NP83)","v":false},{"$f":"IF(NQ10,NQ83)","v":false},{"$f":"IF(NR10,NR83)","v":false},{"$f":"IF(NS10,NS83)","v":false},{"$f":"IF(NT10,NT83)","v":false},{"$f":"IF(NU10,NU83)","v":false},{"$f":"IF(NV10,NV83)","v":false},{"$f":"IF(NW10,NW83)","v":false},{"$f":"IF(NX10,NX83)","v":false},{"$f":"IF(NY10,NY83)","v":false},{"$f":"IF(NZ10,NZ83)","v":false},{"$f":"IF(OA10,OA83)","v":false},{"$f":"IF(OB10,OB83)","v":false},{"$f":"IF(OC10,OC83)","v":false},{"$f":"IF(OD10,OD83)","v":false},{"$f":"IF(OE10,OE83)","v":false},{"$f":"IF(OF10,OF83)","v":false},{"$f":"IF(OG10,OG83)","v":false},{"$f":"IF(OH10,OH83)","v":false},{"$f":"IF(OI10,OI83)","v":false},{"$f":"IF(OJ10,OJ83)","v":false},{"$f":"IF(OK10,OK83)","v":false},{"$f":"IF(OL10,OL83)","v":false},{"$f":"IF(OM10,OM83)","v":false},{"$f":"IF(ON10,ON83)","v":false},{"$f":"IF(OO10,OO83)","v":false},{"$f":"IF(OP10,OP83)","v":false},{"$f":"IF(OQ10,OQ83)","v":false},{"$f":"IF(OR10,OR83)","v":false},{"$f":"IF(OS10,OS83)","v":false},{"$f":"IF(OT10,OT83)","v":false},{"$f":"IF(OU10,OU83)","v":false},{"$f":"IF(OV10,OV83)","v":false},{"$f":"IF(OW10,OW83)","v":false},{"$f":"IF(OX10,OX83)","v":false},{"$f":"IF(OY10,OY83)","v":false},{"$f":"IF(OZ10,OZ83)","v":false},{"$f":"IF(PA10,PA83)","v":false},{"$f":"IF(PB10,PB83)","v":false},{"$f":"IF(PC10,PC83)","v":false},{"$f":"IF(PD10,PD83)","v":false},{"$f":"IF(PE10,PE83)","v":false},{"$f":"IF(PF10,PF83)","v":false},{"$f":"IF(PG10,PG83)","v":false},{"$f":"IF(PH10,PH83)","v":false},{"$f":"IF(PI10,PI83)","v":false},{"$f":"IF(PJ10,PJ83)","v":false},{"$f":"IF(PK10,PK83)","v":false},{"$f":"IF(PL10,PL83)","v":false},{"$f":"IF(PM10,PM83)","v":false},{"$f":"IF(PN10,PN83)","v":false},{"$f":"IF(PO10,PO83)","v":false},{"$f":"IF(PP10,PP83)","v":false},{"$f":"IF(PQ10,PQ83)","v":false},{"$f":"IF(PR10,PR83)","v":false},{"$f":"IF(PS10,PS83)","v":false},{"$f":"IF(PT10,PT83)","v":false},{"$f":"IF(PU10,PU83)","v":false},{"$f":"IF(PV10,PV83)","v":false},{"$f":"IF(PW10,PW83)","v":false},{"$f":"IF(PX10,PX83)","v":false},{"$f":"IF(PY10,PY83)","v":false},{"$f":"IF(PZ10,PZ83)","v":false},{"$f":"IF(QA10,QA83)","v":false},{"$f":"IF(QB10,QB83)","v":false},{"$f":"IF(QC10,QC83)","v":false},{"$f":"IF(QD10,QD83)","v":false},{"$f":"IF(QE10,QE83)","v":false},{"$f":"IF(QF10,QF83)","v":false},{"$f":"IF(QG10,QG83)","v":false},{"$f":"IF(QH10,QH83)","v":false},{"$f":"IF(QI10,QI83)","v":false},{"$f":"IF(QJ10,QJ83)","v":false},{"$f":"IF(QK10,QK83)","v":false},{"$f":"IF(QL10,QL83)","v":false},{"$f":"IF(QM10,QM83)","v":false},{"$f":"IF(QN10,QN83)","v":false},{"$f":"IF(QO10,QO83)","v":false},{"$f":"IF(QP10,QP83)","v":false},{"$f":"IF(QQ10,QQ83)","v":false},{"$f":"IF(QR10,QR83)","v":false},{"$f":"IF(QS10,QS83)","v":false},{"$f":"IF(QT10,QT83)","v":false},{"$f":"IF(QU10,QU83)","v":false},{"$f":"IF(QV10,QV83)","v":false},{"$f":"IF(QW10,QW83)","v":false},{"$f":"IF(QX10,QX83)","v":false},{"$f":"IF(QY10,QY83)","v":false},{"$f":"IF(QZ10,QZ83)","v":false},{"$f":"IF(RA10,RA83)","v":false},{"$f":"IF(RB10,RB83)","v":false},{"$f":"IF(RC10,RC83)","v":false},{"$f":"IF(RD10,RD83)","v":false},{"$f":"IF(RE10,RE83)","v":false},{"$f":"IF(RF10,RF83)","v":false},{"$f":"IF(RG10,RG83)","v":false},{"$f":"IF(RH10,RH83)","v":false},{"$f":"IF(RI10,RI83)","v":false},{"$f":"IF(RJ10,RJ83)","v":false},{"$f":"IF(RK10,RK83)","v":false},{"$f":"IF(RL10,RL83)","v":false},{"$f":"IF(RM10,RM83)","v":false},{"$f":"IF(RN10,RN83)","v":false},{"$f":"IF(RO10,RO83)","v":false},{"$f":"IF(RP10,RP83)","v":false},{"$f":"IF(RQ10,RQ83)","v":false},{"$f":"IF(RR10,RR83)","v":false},{"$f":"IF(RS10,RS83)","v":false},{"$f":"IF(RT10,RT83)","v":false},{"$f":"IF(RU10,RU83)","v":false},{"$f":"IF(RV10,RV83)","v":false},{"$f":"IF(RW10,RW83)","v":false},{"$f":"IF(RX10,RX83)","v":false},{"$f":"IF(RY10,RY83)","v":false},{"$f":"IF(RZ10,RZ83)","v":false},{"$f":"IF(SA10,SA83)","v":false},{"$f":"IF(SB10,SB83)","v":false},{"$f":"IF(SC10,SC83)","v":false}]
[null,null,null,"Debt Service",null,null,null,null,null,null,{"$f":"K132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1652.5336220472225,1626.1821123446566,1725.4288195826584,1697.8711303811212,1801.5331656978431,1772.7139744511962,1880.9876185130749,1850.8490597558439,1963.939311205309,1932.4208593982,2050.5418216895609,2017.5801686544935,2140.9554540354088,2106.4843807295797,2204.8308346670046,2089.0897750362119,2181.6492609335774,2149.0142719050923,2245.0373057312077,2210.2402733785216,2309.8382123179908,2272.7372869932678,2376.0236527206339,2336.4677250140271,2443.5581178450939,2401.3862155077559,2512.3982128338635,2467.4388584506355,2582.4918959790621,2534.5624228357888,2653.7776570429219,2602.6834804668747,2726.1836305457123,2671.7174718203555,2799.6266392697426,2741.5676990361917,2874.011162895275,2812.1242407516688,2949.228226328717,2883.2627831244081,0,0,0,0,{"$f":"BW132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EI132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GU132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JG132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LU132","v":0},0,0,0,0,0,0,{"$f":"MB132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MU132","v":0},0,0,0,0,0,0,{"$f":"NB132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NQ132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QC132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Life Period Counter",null,null,null,{"$f":"H10","v":50},null,0,{"$f":"J326+K10","v":0},{"$f":"K326+L10","v":0},{"$f":"L326+M10","v":0},{"$f":"M326+N10","v":0},{"$f":"N326+O10","v":0},{"$f":"O326+P10","v":0},{"$f":"P326+Q10","v":0},{"$f":"Q326+R10","v":0},{"$f":"R326+S10","v":0},{"$f":"S326+T10","v":0},{"$f":"T326+U10","v":0},{"$f":"U326+V10","v":0},{"$f":"V326+W10","v":0},{"$f":"W326+X10","v":0},{"$f":"X326+Y10","v":0},{"$f":"Y326+Z10","v":0},{"$f":"Z326+AA10","v":0},{"$f":"AA326+AB10","v":0},{"$f":"AB326+AC10","v":0},{"$f":"AC326+AD10","v":0},{"$f":"AD326+AE10","v":1},{"$f":"AE326+AF10","v":2},{"$f":"AF326+AG10","v":3},{"$f":"AG326+AH10","v":4},{"$f":"AH326+AI10","v":5},{"$f":"AI326+AJ10","v":6},{"$f":"AJ326+AK10","v":7},{"$f":"AK326+AL10","v":8},{"$f":"AL326+AM10","v":9},{"$f":"AM326+AN10","v":10},{"$f":"AN326+AO10","v":11},{"$f":"AO326+AP10","v":12},{"$f":"AP326+AQ10","v":13},{"$f":"AQ326+AR10","v":14},{"$f":"AR326+AS10","v":15},{"$f":"AS326+AT10","v":16},{"$f":"AT326+AU10","v":17},{"$f":"AU326+AV10","v":18},{"$f":"AV326+AW10","v":19},{"$f":"AW326+AX10","v":20},{"$f":"AX326+AY10","v":21},{"$f":"AY326+AZ10","v":22},{"$f":"AZ326+BA10","v":23},{"$f":"BA326+BB10","v":24},{"$f":"BB326+BC10","v":25},{"$f":"BC326+BD10","v":26},{"$f":"BD326+BE10","v":27},{"$f":"BE326+BF10","v":28},{"$f":"BF326+BG10","v":29},{"$f":"BG326+BH10","v":30},{"$f":"BH326+BI10","v":31},{"$f":"BI326+BJ10","v":32},{"$f":"BJ326+BK10","v":33},{"$f":"BK326+BL10","v":34},{"$f":"BL326+BM10","v":35},{"$f":"BM326+BN10","v":36},{"$f":"BN326+BO10","v":37},{"$f":"BO326+BP10","v":38},{"$f":"BP326+BQ10","v":39},{"$f":"BQ326+BR10","v":40},{"$f":"BR326+BS10","v":41},{"$f":"BS326+BT10","v":42},{"$f":"BT326+BU10","v":43},{"$f":"BU326+BV10","v":44},{"$f":"BV326+BW10","v":45},{"$f":"BW326+BX10","v":46},{"$f":"BX326+BY10","v":47},{"$f":"BY326+BZ10","v":48},{"$f":"BZ326+CA10","v":49},{"$f":"CA326+CB10","v":50},{"$f":"CB326+CC10","v":50},{"$f":"CC326+CD10","v":50},{"$f":"CD326+CE10","v":50},{"$f":"CE326+CF10","v":50},{"$f":"CF326+CG10","v":50},{"$f":"CG326+CH10","v":50},{"$f":"CH326+CI10","v":50},{"$f":"CI326+CJ10","v":50},{"$f":"CJ326+CK10","v":50},{"$f":"CK326+CL10","v":50},{"$f":"CL326+CM10","v":50},{"$f":"CM326+CN10","v":50},{"$f":"CN326+CO10","v":50},{"$f":"CO326+CP10","v":50},{"$f":"CP326+CQ10","v":50},{"$f":"CQ326+CR10","v":50},{"$f":"CR326+CS10","v":50},{"$f":"CS326+CT10","v":50},{"$f":"CT326+CU10","v":50},{"$f":"CU326+CV10","v":50},{"$f":"CV326+CW10","v":50},{"$f":"CW326+CX10","v":50},{"$f":"CX326+CY10","v":50},{"$f":"CY326+CZ10","v":50},{"$f":"CZ326+DA10","v":50},{"$f":"DA326+DB10","v":50},{"$f":"DB326+DC10","v":50},{"$f":"DC326+DD10","v":50},{"$f":"DD326+DE10","v":50},{"$f":"DE326+DF10","v":50},{"$f":"DF326+DG10","v":50},{"$f":"DG326+DH10","v":50},{"$f":"DH326+DI10","v":50},{"$f":"DI326+DJ10","v":50},{"$f":"DJ326+DK10","v":50},{"$f":"DK326+DL10","v":50},{"$f":"DL326+DM10","v":50},{"$f":"DM326+DN10","v":50},{"$f":"DN326+DO10","v":50},{"$f":"DO326+DP10","v":50},{"$f":"DP326+DQ10","v":50},{"$f":"DQ326+DR10","v":50},{"$f":"DR326+DS10","v":50},{"$f":"DS326+DT10","v":50},{"$f":"DT326+DU10","v":50},{"$f":"DU326+DV10","v":50},{"$f":"DV326+DW10","v":50},{"$f":"DW326+DX10","v":50},{"$f":"DX326+DY10","v":50},{"$f":"DY326+DZ10","v":50},{"$f":"DZ326+EA10","v":50},{"$f":"EA326+EB10","v":50},{"$f":"EB326+EC10","v":50},{"$f":"EC326+ED10","v":50},{"$f":"ED326+EE10","v":50},{"$f":"EE326+EF10","v":50},{"$f":"EF326+EG10","v":50},{"$f":"EG326+EH10","v":50},{"$f":"EH326+EI10","v":50},{"$f":"EI326+EJ10","v":50},{"$f":"EJ326+EK10","v":50},{"$f":"EK326+EL10","v":50},{"$f":"EL326+EM10","v":50},{"$f":"EM326+EN10","v":50},{"$f":"EN326+EO10","v":50},{"$f":"EO326+EP10","v":50},{"$f":"EP326+EQ10","v":50},{"$f":"EQ326+ER10","v":50},{"$f":"ER326+ES10","v":50},{"$f":"ES326+ET10","v":50},{"$f":"ET326+EU10","v":50},{"$f":"EU326+EV10","v":50},{"$f":"EV326+EW10","v":50},{"$f":"EW326+EX10","v":50},{"$f":"EX326+EY10","v":50},{"$f":"EY326+EZ10","v":50},{"$f":"EZ326+FA10","v":50},{"$f":"FA326+FB10","v":50},{"$f":"FB326+FC10","v":50},{"$f":"FC326+FD10","v":50},{"$f":"FD326+FE10","v":50},{"$f":"FE326+FF10","v":50},{"$f":"FF326+FG10","v":50},{"$f":"FG326+FH10","v":50},{"$f":"FH326+FI10","v":50},{"$f":"FI326+FJ10","v":50},{"$f":"FJ326+FK10","v":50},{"$f":"FK326+FL10","v":50},{"$f":"FL326+FM10","v":50},{"$f":"FM326+FN10","v":50},{"$f":"FN326+FO10","v":50},{"$f":"FO326+FP10","v":50},{"$f":"FP326+FQ10","v":50},{"$f":"FQ326+FR10","v":50},{"$f":"FR326+FS10","v":50},{"$f":"FS326+FT10","v":50},{"$f":"FT326+FU10","v":50},{"$f":"FU326+FV10","v":50},{"$f":"FV326+FW10","v":50},{"$f":"FW326+FX10","v":50},{"$f":"FX326+FY10","v":50},{"$f":"FY326+FZ10","v":50},{"$f":"FZ326+GA10","v":50},{"$f":"GA326+GB10","v":50},{"$f":"GB326+GC10","v":50},{"$f":"GC326+GD10","v":50},{"$f":"GD326+GE10","v":50},{"$f":"GE326+GF10","v":50},{"$f":"GF326+GG10","v":50},{"$f":"GG326+GH10","v":50},{"$f":"GH326+GI10","v":50},{"$f":"GI326+GJ10","v":50},{"$f":"GJ326+GK10","v":50},{"$f":"GK326+GL10","v":50},{"$f":"GL326+GM10","v":50},{"$f":"GM326+GN10","v":50},{"$f":"GN326+GO10","v":50},{"$f":"GO326+GP10","v":50},{"$f":"GP326+GQ10","v":50},{"$f":"GQ326+GR10","v":50},{"$f":"GR326+GS10","v":50},{"$f":"GS326+GT10","v":50},{"$f":"GT326+GU10","v":50},{"$f":"GU326+GV10","v":50},{"$f":"GV326+GW10","v":50},{"$f":"GW326+GX10","v":50},{"$f":"GX326+GY10","v":50},{"$f":"GY326+GZ10","v":50},{"$f":"GZ326+HA10","v":50},{"$f":"HA326+HB10","v":50},{"$f":"HB326+HC10","v":50},{"$f":"HC326+HD10","v":50},{"$f":"HD326+HE10","v":50},{"$f":"HE326+HF10","v":50},{"$f":"HF326+HG10","v":50},{"$f":"HG326+HH10","v":50},{"$f":"HH326+HI10","v":50},{"$f":"HI326+HJ10","v":50},{"$f":"HJ326+HK10","v":50},{"$f":"HK326+HL10","v":50},{"$f":"HL326+HM10","v":50},{"$f":"HM326+HN10","v":50},{"$f":"HN326+HO10","v":50},{"$f":"HO326+HP10","v":50},{"$f":"HP326+HQ10","v":50},{"$f":"HQ326+HR10","v":50},{"$f":"HR326+HS10","v":50},{"$f":"HS326+HT10","v":50},{"$f":"HT326+HU10","v":50},{"$f":"HU326+HV10","v":50},{"$f":"HV326+HW10","v":50},{"$f":"HW326+HX10","v":50},{"$f":"HX326+HY10","v":50},{"$f":"HY326+HZ10","v":50},{"$f":"HZ326+IA10","v":50},{"$f":"IA326+IB10","v":50},{"$f":"IB326+IC10","v":50},{"$f":"IC326+ID10","v":50},{"$f":"ID326+IE10","v":50},{"$f":"IE326+IF10","v":50},{"$f":"IF326+IG10","v":50},{"$f":"IG326+IH10","v":50},{"$f":"IH326+II10","v":50},{"$f":"II326+IJ10","v":50},{"$f":"IJ326+IK10","v":50},{"$f":"IK326+IL10","v":50},{"$f":"IL326+IM10","v":50},{"$f":"IM326+IN10","v":50},{"$f":"IN326+IO10","v":50},{"$f":"IO326+IP10","v":50},{"$f":"IP326+IQ10","v":50},{"$f":"IQ326+IR10","v":50},{"$f":"IR326+IS10","v":50},{"$f":"IS326+IT10","v":50},{"$f":"IT326+IU10","v":50},{"$f":"IU326+IV10","v":50},{"$f":"IV326+IW10","v":50},{"$f":"IW326+IX10","v":50},{"$f":"IX326+IY10","v":50},{"$f":"IY326+IZ10","v":50},{"$f":"IZ326+JA10","v":50},{"$f":"JA326+JB10","v":50},{"$f":"JB326+JC10","v":50},{"$f":"JC326+JD10","v":50},{"$f":"JD326+JE10","v":50},{"$f":"JE326+JF10","v":50},{"$f":"JF326+JG10","v":50},{"$f":"JG326+JH10","v":50},{"$f":"JH326+JI10","v":50},{"$f":"JI326+JJ10","v":50},{"$f":"JJ326+JK10","v":50},{"$f":"JK326+JL10","v":50},{"$f":"JL326+JM10","v":50},{"$f":"JM326+JN10","v":50},{"$f":"JN326+JO10","v":50},{"$f":"JO326+JP10","v":50},{"$f":"JP326+JQ10","v":50},{"$f":"JQ326+JR10","v":50},{"$f":"JR326+JS10","v":50},{"$f":"JS326+JT10","v":50},{"$f":"JT326+JU10","v":50},{"$f":"JU326+JV10","v":50},{"$f":"JV326+JW10","v":50},{"$f":"JW326+JX10","v":50},{"$f":"JX326+JY10","v":50},{"$f":"JY326+JZ10","v":50},{"$f":"JZ326+KA10","v":50},{"$f":"KA326+KB10","v":50},{"$f":"KB326+KC10","v":50},{"$f":"KC326+KD10","v":50},{"$f":"KD326+KE10","v":50},{"$f":"KE326+KF10","v":50},{"$f":"KF326+KG10","v":50},{"$f":"KG326+KH10","v":50},{"$f":"KH326+KI10","v":50},{"$f":"KI326+KJ10","v":50},{"$f":"KJ326+KK10","v":50},{"$f":"KK326+KL10","v":50},{"$f":"KL326+KM10","v":50},{"$f":"KM326+KN10","v":50},{"$f":"KN326+KO10","v":50},{"$f":"KO326+KP10","v":50},{"$f":"KP326+KQ10","v":50},{"$f":"KQ326+KR10","v":50},{"$f":"KR326+KS10","v":50},{"$f":"KS326+KT10","v":50},{"$f":"KT326+KU10","v":50},{"$f":"KU326+KV10","v":50},{"$f":"KV326+KW10","v":50},{"$f":"KW326+KX10","v":50},{"$f":"KX326+KY10","v":50},{"$f":"KY326+KZ10","v":50},{"$f":"KZ326+LA10","v":50},{"$f":"LA326+LB10","v":50},{"$f":"LB326+LC10","v":50},{"$f":"LC326+LD10","v":50},{"$f":"LD326+LE10","v":50},{"$f":"LE326+LF10","v":50},{"$f":"LF326+LG10","v":50},{"$f":"LG326+LH10","v":50},{"$f":"LH326+LI10","v":50},{"$f":"LI326+LJ10","v":50},{"$f":"LJ326+LK10","v":50},{"$f":"LK326+LL10","v":50},{"$f":"LL326+LM10","v":50},{"$f":"LM326+LN10","v":50},{"$f":"LN326+LO10","v":50},{"$f":"LO326+LP10","v":50},{"$f":"LP326+LQ10","v":50},{"$f":"LQ326+LR10","v":50},{"$f":"LR326+LS10","v":50},{"$f":"LS326+LT10","v":50},{"$f":"LT326+LU10","v":50},{"$f":"LU326+LV10","v":50},{"$f":"LV326+LW10","v":50},{"$f":"LW326+LX10","v":50},{"$f":"LX326+LY10","v":50},{"$f":"LY326+LZ10","v":50},{"$f":"LZ326+MA10","v":50},{"$f":"MA326+MB10","v":50},{"$f":"MB326+MC10","v":50},{"$f":"MC326+MD10","v":50},{"$f":"MD326+ME10","v":50},{"$f":"ME326+MF10","v":50},{"$f":"MF326+MG10","v":50},{"$f":"MG326+MH10","v":50},{"$f":"MH326+MI10","v":50},{"$f":"MI326+MJ10","v":50},{"$f":"MJ326+MK10","v":50},{"$f":"MK326+ML10","v":50},{"$f":"ML326+MM10","v":50},{"$f":"MM326+MN10","v":50},{"$f":"MN326+MO10","v":50},{"$f":"MO326+MP10","v":50},{"$f":"MP326+MQ10","v":50},{"$f":"MQ326+MR10","v":50},{"$f":"MR326+MS10","v":50},{"$f":"MS326+MT10","v":50},{"$f":"MT326+MU10","v":50},{"$f":"MU326+MV10","v":50},{"$f":"MV326+MW10","v":50},{"$f":"MW326+MX10","v":50},{"$f":"MX326+MY10","v":50},{"$f":"MY326+MZ10","v":50},{"$f":"MZ326+NA10","v":50},{"$f":"NA326+NB10","v":50},{"$f":"NB326+NC10","v":50},{"$f":"NC326+ND10","v":50},{"$f":"ND326+NE10","v":50},{"$f":"NE326+NF10","v":50},{"$f":"NF326+NG10","v":50},{"$f":"NG326+NH10","v":50},{"$f":"NH326+NI10","v":50},{"$f":"NI326+NJ10","v":50},{"$f":"NJ326+NK10","v":50},{"$f":"NK326+NL10","v":50},{"$f":"NL326+NM10","v":50},{"$f":"NM326+NN10","v":50},{"$f":"NN326+NO10","v":50},{"$f":"NO326+NP10","v":50},{"$f":"NP326+NQ10","v":50},{"$f":"NQ326+NR10","v":50},{"$f":"NR326+NS10","v":50},{"$f":"NS326+NT10","v":50},{"$f":"NT326+NU10","v":50},{"$f":"NU326+NV10","v":50},{"$f":"NV326+NW10","v":50},{"$f":"NW326+NX10","v":50},{"$f":"NX326+NY10","v":50},{"$f":"NY326+NZ10","v":50},{"$f":"NZ326+OA10","v":50},{"$f":"OA326+OB10","v":50},{"$f":"OB326+OC10","v":50},{"$f":"OC326+OD10","v":50},{"$f":"OD326+OE10","v":50},{"$f":"OE326+OF10","v":50},{"$f":"OF326+OG10","v":50},{"$f":"OG326+OH10","v":50},{"$f":"OH326+OI10","v":50},{"$f":"OI326+OJ10","v":50},{"$f":"OJ326+OK10","v":50},{"$f":"OK326+OL10","v":50},{"$f":"OL326+OM10","v":50},{"$f":"OM326+ON10","v":50},{"$f":"ON326+OO10","v":50},{"$f":"OO326+OP10","v":50},{"$f":"OP326+OQ10","v":50},{"$f":"OQ326+OR10","v":50},{"$f":"OR326+OS10","v":50},{"$f":"OS326+OT10","v":50},{"$f":"OT326+OU10","v":50},{"$f":"OU326+OV10","v":50},{"$f":"OV326+OW10","v":50},{"$f":"OW326+OX10","v":50},{"$f":"OX326+OY10","v":50},{"$f":"OY326+OZ10","v":50},{"$f":"OZ326+PA10","v":50},{"$f":"PA326+PB10","v":50},{"$f":"PB326+PC10","v":50},{"$f":"PC326+PD10","v":50},{"$f":"PD326+PE10","v":50},{"$f":"PE326+PF10","v":50},{"$f":"PF326+PG10","v":50},{"$f":"PG326+PH10","v":50},{"$f":"PH326+PI10","v":50},{"$f":"PI326+PJ10","v":50},{"$f":"PJ326+PK10","v":50},{"$f":"PK326+PL10","v":50},{"$f":"PL326+PM10","v":50},{"$f":"PM326+PN10","v":50},{"$f":"PN326+PO10","v":50},{"$f":"PO326+PP10","v":50},{"$f":"PP326+PQ10","v":50},{"$f":"PQ326+PR10","v":50},{"$f":"PR326+PS10","v":50},{"$f":"PS326+PT10","v":50},{"$f":"PT326+PU10","v":50},{"$f":"PU326+PV10","v":50},{"$f":"PV326+PW10","v":50},{"$f":"PW326+PX10","v":50},{"$f":"PX326+PY10","v":50},{"$f":"PY326+PZ10","v":50},{"$f":"PZ326+QA10","v":50},{"$f":"QA326+QB10","v":50},{"$f":"QB326+QC10","v":50},{"$f":"QC326+QD10","v":50},{"$f":"QD326+QE10","v":50},{"$f":"QE326+QF10","v":50},{"$f":"QF326+QG10","v":50},{"$f":"QG326+QH10","v":50},{"$f":"QH326+QI10","v":50},{"$f":"QI326+QJ10","v":50},{"$f":"QJ326+QK10","v":50},{"$f":"QK326+QL10","v":50},{"$f":"QL326+QM10","v":50},{"$f":"QM326+QN10","v":50},{"$f":"QN326+QO10","v":50},{"$f":"QO326+QP10","v":50},{"$f":"QP326+QQ10","v":50},{"$f":"QQ326+QR10","v":50},{"$f":"QR326+QS10","v":50},{"$f":"QS326+QT10","v":50},{"$f":"QT326+QU10","v":50},{"$f":"QU326+QV10","v":50},{"$f":"QV326+QW10","v":50},{"$f":"QW326+QX10","v":50},{"$f":"QX326+QY10","v":50},{"$f":"QY326+QZ10","v":50},{"$f":"QZ326+RA10","v":50},{"$f":"RA326+RB10","v":50},{"$f":"RB326+RC10","v":50},{"$f":"RC326+RD10","v":50},{"$f":"RD326+RE10","v":50},{"$f":"RE326+RF10","v":50},{"$f":"RF326+RG10","v":50},{"$f":"RG326+RH10","v":50},{"$f":"RH326+RI10","v":50},{"$f":"RI326+RJ10","v":50},{"$f":"RJ326+RK10","v":50},{"$f":"RK326+RL10","v":50},{"$f":"RL326+RM10","v":50},{"$f":"RM326+RN10","v":50},{"$f":"RN326+RO10","v":50},{"$f":"RO326+RP10","v":50},{"$f":"RP326+RQ10","v":50},{"$f":"RQ326+RR10","v":50},{"$f":"RR326+RS10","v":50},{"$f":"RS326+RT10","v":50},{"$f":"RT326+RU10","v":50},{"$f":"RU326+RV10","v":50},{"$f":"RV326+RW10","v":50},{"$f":"RW326+RX10","v":50},{"$f":"RX326+RY10","v":50},{"$f":"RY326+RZ10","v":50},{"$f":"RZ326+SA10","v":50},{"$f":"SA326+SB10","v":50},{"$f":"SB326+SC10","v":50}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.SEQUENCE(,H326)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,null,"CFADS",null,null,null,null,null,null,{"$f":"_xlfn.XLOOKUP(K328,326:326,323:323,0,-1)","v":2415.0962729156699},{"$f":"_xlfn.XLOOKUP(L328,326:326,323:323,0,-1)","v":2377.821752196407},2521.8082295463496,2482.8307309334705,2633.2271823039846,2592.4687524867409,2749.5603428388085,2706.9394529374995,2871.0240238326851,2826.4554050382549,2997.8440376693029,2951.2385093103017,3130.2561125140614,3081.5204022012531,3268.5063265611898,3217.5428820438487,3412.8515612383944,3359.5583535894261,3563.559974193628,3507.8302919228927,3720.9114929242328,3662.6337266009077,3885.1983299459966,3824.2557468913828,4056.7255204384574,3992.9960290303311,4235.811483343392,4169.1673864517279,4422.7886069356082,4353.0963439872558,4618.0038599293221,4545.1237370759236,4821.8194292293329,4745.6053370684112,5034.6133854841892,{"$f":"_xlfn.XLOOKUP(AT328,326:326,323:323,0,-1)","v":4954.9125037578342},{"$f":"_xlfn.XLOOKUP(AU328,326:326,323:323,0,-1)","v":5256.7803776485716},{"$f":"_xlfn.XLOOKUP(AV328,326:326,323:323,0,-1)","v":5173.4328663174574},{"$f":"_xlfn.XLOOKUP(AW328,326:326,323:323,0,-1)","v":5488.7323578142841},{"$f":"_xlfn.XLOOKUP(AX328,326:326,323:323,0,-1)","v":5401.5710338768422},{"$f":"_xlfn.XLOOKUP(AY328,326:326,323:323,0,-1)","v":5730.8993376236513},{"$f":"_xlfn.XLOOKUP(AZ328,326:326,323:323,0,-1)","v":5639.7493370209831},{"$f":"_xlfn.XLOOKUP(BA328,326:326,323:323,0,-1)","v":5983.7301776358963},{"$f":"_xlfn.XLOOKUP(BB328,326:326,323:323,0,-1)","v":5888.408601552439},{"$f":"_xlfn.XLOOKUP(BC328,326:326,323:323,0,-1)","v":6247.6934110762531},{"$f":"_xlfn.XLOOKUP(BD328,326:326,323:323,0,-1)","v":6148.0089559141852},{"$f":"_xlfn.XLOOKUP(BE328,326:326,323:323,0,-1)","v":6523.2781034592972},{"$f":"_xlfn.XLOOKUP(BF328,326:326,323:323,0,-1)","v":6419.0306737312139},{"$f":"_xlfn.XLOOKUP(BG328,326:326,323:323,0,-1)","v":6810.9947496423783},{"$f":"_xlfn.XLOOKUP(BH328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BI328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BJ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BK328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BL328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BM328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BN328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BO328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BP328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BQ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BR328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BS328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BT328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BU328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BV328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BW328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BX328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BY328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(BZ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CA328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CB328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CC328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CD328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CE328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CF328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CG328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CH328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CI328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CJ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CK328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CL328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CM328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CN328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CO328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CP328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CQ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CR328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CS328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CT328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CU328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CV328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CW328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CX328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CY328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(CZ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DA328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DB328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DC328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DD328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DE328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DF328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DG328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DH328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DI328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DJ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DK328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DL328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DM328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DN328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DO328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DP328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DQ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DR328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DS328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DT328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DU328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DV328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DW328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DX328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DY328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(DZ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EA328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EB328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EC328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(ED328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EE328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EF328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EG328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EH328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EI328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EJ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EK328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EL328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EM328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EN328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EO328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EP328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EQ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(ER328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(ES328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(ET328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EU328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EV328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EW328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EX328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EY328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(EZ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FA328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FB328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FC328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FD328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FE328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FF328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FG328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FH328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FI328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FJ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FK328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FL328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FM328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FN328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FO328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FP328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FQ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FR328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FS328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FT328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FU328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FV328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FW328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FX328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FY328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(FZ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GA328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GB328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GC328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GD328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GE328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GF328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GG328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GH328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GI328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GJ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GK328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GL328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GM328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GN328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GO328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GP328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GQ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GR328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GS328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GT328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GU328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GV328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GW328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GX328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GY328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(GZ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HA328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HB328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HC328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HD328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HE328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HF328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HG328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HH328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HI328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HJ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HK328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HL328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HM328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HN328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HO328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HP328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HQ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HR328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HS328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HT328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HU328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HV328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HW328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HX328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HY328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(HZ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IA328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IB328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IC328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(ID328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IE328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IF328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IG328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IH328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(II328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IJ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IK328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IL328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IM328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IN328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IO328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IP328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IQ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IR328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IS328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IT328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IU328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IV328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IW328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IX328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IY328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(IZ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JA328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JB328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JC328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JD328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JE328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JF328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JG328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JH328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JI328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JJ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JK328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JL328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JM328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JN328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JO328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JP328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JQ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JR328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JS328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JT328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JU328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JV328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JW328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JX328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JY328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(JZ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KA328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KB328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KC328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KD328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KE328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KF328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KG328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KH328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KI328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KJ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KK328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KL328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KM328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KN328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KO328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KP328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KQ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KR328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KS328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KT328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KU328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KV328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KW328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KX328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KY328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(KZ328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(LA328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(LB328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(LC328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(LD328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(LE328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(LF328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(LG328,326:326,323:323,0,-1)","v":0},{"$f":"_xlfn.XLOOKUP(LH328,326:326,323:323,0,-1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"_xlfn.XLOOKUP(NT328,326:326,323:323,0,-1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Debt Service",null,null,null,null,null,null,{"$f":"_xlfn.XLOOKUP(K328,326:326,324:324,0,-1)","v":1652.5336220472225},{"$f":"_xlfn.XLOOKUP(L328,326:326,324:324,0,-1)","v":1626.1821123446566},1725.4288195826584,1697.8711303811212,1801.5331656978431,1772.7139744511962,1880.9876185130749,1850.8490597558439,1963.939311205309,1932.4208593982,2050.5418216895609,2017.5801686544935,2140.9554540354088,2106.4843807295797,2204.8308346670046,2089.0897750362119,2181.6492609335774,2149.0142719050923,2245.0373057312077,2210.2402733785216,2309.8382123179908,2272.7372869932678,2376.0236527206339,2336.4677250140271,2443.5581178450939,2401.3862155077559,2512.3982128338635,2467.4388584506355,2582.4918959790621,2534.5624228357888,2653.7776570429219,2602.6834804668747,2726.1836305457123,2671.7174718203555,2799.6266392697426,{"$f":"_xlfn.XLOOKUP(AT328,326:326,324:324,0,-1)","v":2741.5676990361917},2874.011162895275,2812.1242407516688,2949.228226328717,2883.2627831244081,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"_xlfn.XLOOKUP(CP328,326:326,324:324,0,-1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"_xlfn.XLOOKUP(ES328,326:326,324:324,0,-1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"_xlfn.XLOOKUP(HE328,326:326,324:324,0,-1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"_xlfn.XLOOKUP(JQ328,326:326,324:324,0,-1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"_xlfn.XLOOKUP(LI328,326:326,324:324,0,-1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"_xlfn.XLOOKUP(NU328,326:326,324:324,0,-1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Sensitivity Analysis","index":5,"n_rows":18,"n_cols":10,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
["          "]
[null,null,null,{"$f":"'Input C'!H2","v":"Base Case Annual"},{"$f":"'Input C'!I2","v":"Higher Cost"},{"$f":"'Input C'!J2","v":"Higher O&M"},{"$f":"'Input C'!L2","v":"Shorter Life"},{"$f":"'Input C'!M2","v":"P90"},{"$f":"'Input C'!N2","v":"P99"}]
[null,null,null,1,2,3,5,6,7]
[null,null,"Project IRR",0.1050000000000002,0.10499999999999976,0.11067656167367756,0.10188659813243395,0.10188659813243395,0.10188659813243395]
[null,null,"Total EBITDA",219919.32574377354,293810.46130896505,312516.01629281871,196968.22266130618,196968.22266130618,196968.22266130624]
[null,null,"Real LCOE",1.2852882034978015E-2,1.6549626868726366E-2,1.7137176046637354E-2,1.9179999328813365E-2,2.2487227283255369E-2,2.563543910291112E-2]
[null,null,"Nominal LCOE",2.1730318257418866E-2,2.7980390539666965E-2,2.8973757676558486E-2,2.9889583600491043E-2,3.5043476712555664E-2,3.9949563452313458E-2]
[]
[]
[null,null,"PPA Inflate","Flag"]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"D2","v":"Base Case Annual"},{"$f":"E2","v":"Higher Cost"},"Higher O&M","Shorter Life","P90","P99","Worst"]
[null,null,{"$f":"C6","v":"Real LCOE"},{"$f":"D6","v":1.2852882034978015E-2},{"$f":"E6-D6","v":3.6967448337483517E-3},{"$f":"F6-E6","v":5.8754917791098774E-4},2.0428232821760109E-3,3.307227954442004E-3,3.148211819655751E-3,{"$f":"I6","v":2.563543910291112E-2}]

{"sheet":"Audit","index":7,"n_rows":12,"n_cols":11,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["          "]
[null,null,null,null,null,null,null,"Model","Target","Check"]
[null,null,null,"S-Curve Check",null,null,null,{"$f":"'Financial Model'!H31","v":1},1,{"$f":"H3=I3","v":true},{"$f":"IF(J3,\"\",D3)","v":""}]
[null,null,null,"Operating Period Check",null,null,null,{"$f":"'Financial Model'!H10","v":50},{"$f":"'Input C'!F8*Months/'Input C'!F11","v":50},{"$f":"H4=I4","v":true},""]
[null,null,null,"Depreciation Check",null,null,null,{"$f":"'Financial Model'!J70","v":1.0000000000000004},1,{"$f":"ROUND(H5-I5,0)=0","v":true},""]
[null,null,null,"Balance Sheet Check",null,null,null,null,null,{"$f":"'Financial Model'!H311","v":true},""]
[null,null,null,"LCOE-Real",null,null,null,{"$f":"LCOE!E47","v":1.9961665073878976E-2},{"$f":"LCOE!E48","v":2.1871192339615535E-2},true,""]
[null,null,null,"Copy Paste",null,null,null,null,{"$f":"Difference","v":0},{"$f":"ROUND(I8,0)=0","v":true},""]
[]
[]
[null,null,null,"Total Errors",null,null,null,null,null,{"$f":"AND(J3:J10)","v":true},{"$f":"add_text(K3:K10)","v":"        "}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(J11,\"Model Ok\",K11)","v":"Model Ok"}]

{"sheet":"BESS-Augm","index":8,"n_rows":15,"n_cols":21,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["          "]
[null,"Inputs"]
[null,null,"Required BESS capacity",null,"MWh",400]
[null,null,"Degradation",null,"%",3.5000000000000003E-2]
[null,null,"Initial Capacity Installed",null,"MWh",450]
[]
[]
[null,"Model",null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[null,null,"Opening Balance of BESS",null,null,null,null,{"$f":"G13","v":450},{"$f":"H13","v":434.25},419.05124999999998,404.38445624999997,450,434.25,419.05124999999998,404.38445624999997,450,434.25,419.05124999999998,404.38445624999997,450,434.25]
[null,null,"Less: Degradation",null,null,null,null,{"$f":"H9*$F$4","v":15.750000000000002},{"$f":"I9*$F$4","v":15.198750000000002},14.66679375,14.15345596875,15.750000000000002,15.198750000000002,14.66679375,14.15345596875,15.750000000000002,15.198750000000002,14.66679375,14.15345596875,15.750000000000002,15.198750000000002]
[null,null,"Subtotal",null,null,null,null,{"$f":"H9-H10","v":434.25},{"$f":"I9-I10","v":419.05124999999998},404.38445624999997,390.23100028124998,434.25,419.05124999999998,404.38445624999997,390.23100028124998,434.25,419.05124999999998,404.38445624999997,390.23100028124998,434.25,419.05124999999998]
[null,null,"Augmented capacity",null,null,null,null,{"$f":"IF(H15,$F$5-H11)","v":false},false,false,59.768999718750024,false,false,{"$f":"IF(N15,$F$5-N11)","v":false},{"$f":"IF(O15,$F$5-O11)","v":59.768999718750024},false,false,false,59.768999718750024,false,false]
[null,null,"Closing balance",null,null,null,{"$f":"F5","v":450},{"$f":"H11+H12","v":434.25},{"$f":"I11+I12","v":419.05124999999998},404.38445624999997,450,434.25,419.05124999999998,404.38445624999997,450,434.25,419.05124999999998,404.38445624999997,450,434.25,419.05124999999998]
[]
[null,null,"Flag for required augmentation",null,null,null,null,{"$f":"H11<$F$3","v":false},{"$f":"I11<$F$3","v":false},false,true,false,false,false,true,false,false,false,true,false,false]

{"sheet":"LCOE","index":9,"n_rows":61,"n_cols":23,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
["          "]
[null,null,null,null,"Solar from Financial Model","Solar Best Case","Higher Capital Cost","Higher Target IRR","Lower Yield","Worse Degradation","Shorter Life","Lower Inflation","Lower Availability",null,"Wind","Coal",null,"Direct Solar Cost","Battery Cost","Added Solar to Charge Battery","Total Data Centre Cost","Wind +Battery","Solar in USD"]
[null,null,"1st Year Price",null,{"$f":"E47","v":1.9961665073878976E-2},{"$f":"F47","v":1.2308280772258177E-2},1.5846930436273228E-2,2.1177523016242625E-2,2.1177523016242625E-2,2.1177523016242625E-2,2.1177523016242625E-2,2.1177523016242625E-2,2.2069208195873893E-2,null,0.51895107936355334,3.362327139271809E-2,null,0,null,null,{"$f":"U47","v":5.9687010504237248E-2}]
[null,null,"LCOE",null,{"$f":"LCOE_Nominal","v":3.0818446933404794E-2},3.0818446933404794E-2,3.0818446933404794E-2,3.0818446933404794E-2,3.0818446933404794E-2,3.0818446933404794E-2,3.0818446933404794E-2,3.0818446933404794E-2,3.0818446933404794E-2]
[null,"Size of Project"]
[null,null,"Capacity","MW",{"$f":"'Input C'!F15","v":130},100,100,100,100,100,100,100,100,null,100,100,null,100,100,{"$f":"T14","v":531.77046221082117},{"$f":"R6","v":100}]
[null,null,"Hours per day","Hours",{"$f":"E21*24","v":5.1265753424657543},5.1265753424657543,5.1265753424657543,5.1265753424657543,5.1265753424657543,5.1265753424657543,5.1265753424657543,5.1265753424657543,5.1265753424657543,null,{"$f":"24*O21","v":12},{"$f":"24*P21","v":19.200000000000003},null,{"$f":"R21*24","v":5.1265753424657543},{"$f":"24-E7","v":18.873424657534244},{"$f":"E7","v":5.1265753424657543}]
[null,null,"Required Storage - No Minimum State of Charge","MWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S6*S7","v":1887.3424657534244}]
[null,null,"Minimum State of Charge","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15]
[null,null,"Required Storage - With Minimum State of Charge","MWH",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S8*(1+S9)","v":2170.4438356164378}]
[]
[null,null,"Total Added Solar without RTE","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S7/E7*E6","v":478.59341598973901}]
[null,null,"Round Trip Efficiency","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9]
[null,null,"Added Battery Adjusted for RTE","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T12/T13","v":531.77046221082117}]
[]
[null,null,"Battery Cost","Lakhs / MWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,100]
[]
[null,null,"Cost per MW","Lakhs / MW",{"$f":"'Input C'!F28","v":400},300,400,400,400,400,400,400,400,400,400,400,400,400,400,{"$f":"F18","v":300},null,null,{"$f":"'Input C'!H30","v":348.83720930232562}]
[null,null,"Total Cost","Lakhs",{"$f":"E18*E6","v":52000},30000,40000,40000,40000,40000,40000,40000,40000,null,{"$f":"O18*O6","v":40000},40000,null,{"$f":"R18*R6","v":40000},{"$f":"S16*S10","v":217044.38356164377},{"$f":"T18*T6","v":159531.13866324635}]
[null,null,"O&M Cost","Lakhs / MWy",{"$f":"'Input C'!F32","v":4},3,3,3,3,3,3,3,3,null,13,30,null,3,4,4,null,null,{"$f":"'Input C'!H34","v":3.4883720930232558}]
[null,null,"Capacity Factor","%",{"$f":"'Input C'!F21","v":0.21360730593607308},0.21360730593607308,0.21360730593607308,0.21360730593607308,0.21360730593607308,0.21360730593607308,0.21360730593607308,0.21360730593607308,0.21360730593607308,null,0.5,0.8,null,0.21360730593607308,null,null,null,null,{"$f":"E21","v":0.21360730593607308}]
[]
[null,"Returns and Adustment"]
[null,null,"Target IRR","%",{"$f":"'Input C'!F47","v":0.11},0.09,0.09,0.125,0.125,0.125,0.125,0.125,0.125,null,{"$f":"F24","v":0.09},0.09,null,9.5000000000000001E-2,0.09,0.09,null,null,0.06]
[null,null,"Inflation Rate","%",{"$f":"Summary!E16","v":5.0000000000000044E-2},{"$f":"'Input S'!G22","v":0.05},{"$f":"'Input S'!H22","v":0.05},{"$f":"'Input S'!I22","v":0.05},{"$f":"'Input S'!J22","v":0.05},{"$f":"'Input S'!K22","v":0.05},{"$f":"'Input S'!L22","v":0.05},{"$f":"'Input S'!M22","v":0.05},{"$f":"'Input S'!N22","v":0.05},null,{"$f":"F25","v":0.05},0.05,null,{"$f":"'Input S'!S22","v":0},0.05,0.05]
[null,null,"Real IRR","%",{"$f":"(1+E24)/(1+E25)-1","v":5.7142857142857162E-2},3.8095238095238182E-2,3.8095238095238182E-2,7.1428571428571397E-2,7.1428571428571397E-2,7.1428571428571397E-2,7.1428571428571397E-2,7.1428571428571397E-2,7.1428571428571397E-2,null,{"$f":"(1+O24)/(1+O25)-1","v":3.8095238095238182E-2},{"$f":"(1+P24)/(1+P25)-1","v":3.8095238095238182E-2},null,{"$f":"(1+R24)/(1+R25)-1","v":9.4999999999999973E-2},{"$f":"(1+S24)/(1+S25)-1","v":3.8095238095238182E-2},{"$f":"(1+T24)/(1+T25)-1","v":3.8095238095238182E-2}]
[null,null,"Degradation","%",{"$f":"'Input C'!F24","v":5.0000000000000001E-3},4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,null,0,0,null,4.0000000000000001E-3,0.02,0.02]
[null,null,"Real IRR Adjusted for Degradation","%",{"$f":"(E26+1)/(1-E27)-1","v":6.2455132806891633E-2},4.2264295276343455E-2,4.2264295276343455E-2,7.5731497418244365E-2,7.5731497418244365E-2,7.5731497418244365E-2,7.5731497418244365E-2,7.5731497418244365E-2,7.5731497418244365E-2,null,{"$f":"(O26+1)/(1-O27)-1","v":3.8095238095238182E-2},{"$f":"(P26+1)/(1-P27)-1","v":3.8095238095238182E-2},null,{"$f":"(R26+1)/(1-R27)-1","v":9.9397590361445687E-2},{"$f":"(S26+1)/(1-S27)-1","v":5.9280855199222549E-2},{"$f":"(T26+1)/(1-T27)-1","v":5.9280855199222549E-2}]
[null,null,"Nominal IRR Adusted for Degradation","%",{"$f":"(1+E24)/(1-E27)-1","v":0.11557788944723635},9.4377510040160706E-2,9.4377510040160706E-2,0.12951807228915668,0.12951807228915668,0.12951807228915668,0.12951807228915668,0.12951807228915668,0.12951807228915668,null,{"$f":"(1+O24)/(1-O27)-1","v":9.000000000000008E-2},{"$f":"(1+P24)/(1-P27)-1","v":9.000000000000008E-2},null,{"$f":"(1+R24)/(1-R27)-1","v":9.9397590361445687E-2},{"$f":"(1+S24)/(1-S27)-1","v":0.11224489795918369},{"$f":"(1+T24)/(1-T27)-1","v":0.11224489795918369}]
[]
[null,null,"Life of the Project","Years",{"$f":"'Input C'!F8","v":25},25,25,25,25,25,25,25,25,null,30,25,null,25,12,12,null,null,{"$f":"E31","v":25}]
[]
[null,"Adjustments"]
[null,null,"Availability","%",{"$f":"'Financial Model'!F19","v":0.97},0.99,0.99,0.99,0.99,0.99,0.99,0.99,0.95,null,0.99,0.99,null,0.99,0.99,0.99]
[null,null,"Real O&M Adj for Degradation","%",{"$f":"PV(E26,E31,-1)/PV(E28,E31,-1)","v":1.0518321135451691},{"$f":"PV(F26,F31,-1)/PV(F28,F31,-1)","v":1.04500810495442},{"$f":"PV(G26,G31,-1)/PV(G28,G31,-1)","v":1.04500810495442},{"$f":"PV(H26,H31,-1)/PV(H28,H31,-1)","v":1.0387643265223834},1.0387643265223834,1.0387643265223834,1.0387643265223834,1.0387643265223834,{"$f":"PV(M26,M31,-1)/PV(M28,M31,-1)","v":1.0387643265223834},null,1,{"$f":"PV(P26,P31,-1)/PV(P28,P31,-1)","v":1},null,{"$f":"PV(R26,R31,-1)/PV(R28,R31,-1)","v":1.0349073968702578},1.1274396641656121,1.1274396641656121]
[null,null,"Nominal O&M Adj for Inflation","%",{"$f":"PV(E26,E31,-1)/PV(E24,E31,-1)","v":1.5599969033188343},{"$f":"PV(F26,F31,-1)/PV(F24,F31,-1)","v":1.6229350132146387},{"$f":"PV(G26,G31,-1)/PV(G24,G31,-1)","v":1.6229350132146387},{"$f":"PV(H26,H31,-1)/PV(H24,H31,-1)","v":1.5180267963443708},1.5180267963443708,1.5180267963443708,1.5180267963443708,1.5180267963443708,{"$f":"PV(M26,M31,-1)/PV(M24,M31,-1)","v":1.5180267963443708},null,1.722762915184697,{"$f":"PV(P26,P31,-1)/PV(P24,P31,-1)","v":1.6229350132146387},null,{"$f":"PV(R26,R31,-1)/PV(R24,R31,-1)","v":1.0000000000000002},1.3252367458543801,1.3252367458543801]
[null,null,"Nominal O&M Adj for Degradation","%",{"$f":"PV(E24,E31,-1)/PV(E29,E31,-1)","v":1.0409663106827747},{"$f":"PV(F24,F31,-1)/PV(F29,F31,-1)","v":1.0356853917643274},{"$f":"PV(G24,G31,-1)/PV(G29,G31,-1)","v":1.0356853917643274},{"$f":"PV(H24,H31,-1)/PV(H29,H31,-1)","v":1.0306859374762094},1.0306859374762094,1.0306859374762094,1.0306859374762094,1.0306859374762094,{"$f":"PV(M24,M31,-1)/PV(M29,M31,-1)","v":1.0306859374762094},null,1.0000000000000009,{"$f":"PV(P24,P31,-1)/PV(P29,P31,-1)","v":1.0000000000000009},null,{"$f":"PV(R24,R31,-1)/PV(R29,R31,-1)","v":1.0349073968702576},1.1147687089582896,1.1147687089582896]
[null,null,"Nominal O&M Adj for Inflation and Degrad","%",{"$f":"E36*E37","v":1.6239042211243602},{"$f":"F36*F37","v":1.6808500849692469},{"$f":"G36*G37","v":1.6808500849692469},{"$f":"H36*H37","v":1.5646088717042046},1.5646088717042046,1.5646088717042046,1.5646088717042046,1.5646088717042046,1.5646088717042046,null,1.7227629151846986,1.6229350132146401,null,{"$f":"R36*R37","v":1.0349073968702578},1.4773324562401722,1.4773324562401722]
[]
[null,"Real LCOE "]
[null,null,"Carrying Charge - Real","Lakhs ",{"$f":"PMT(E28,E31,-E18)*E6","v":4163.1682561916705},{"$f":"PMT(F28,F31,-F19)","v":1966.5918116375744},{"$f":"PMT(G28,G31,-G19)","v":2622.1224155167661},3611.4814277746113,3611.4814277746113,3611.4814277746113,3611.4814277746113,3611.4814277746113,3611.4814277746113,null,2260.0057276123639,2509.1885920168384,null,{"$f":"PMT(R28,R31,-R19)","v":4386.3263617488656},25786.439478489745,18953.450831433263,{"$f":"R41+S41+T41","v":49126.216671671878}]
[null,null,"O&M Adjusted for Degradation","Lakhs ",{"$f":"E20*E6*E35","v":546.952699043488},{"$f":"F20*F6*F35","v":313.50243148632597},{"$f":"G20*G6*G35","v":313.50243148632597},311.62929795671499,311.62929795671499,311.62929795671499,311.62929795671499,311.62929795671499,311.62929795671499,null,1300,3000,null,{"$f":"R20*R6*R35","v":310.47221906107734},450.97586566624489,2398.1564453126421,{"$f":"R42+S42+T42","v":3159.6045300399642}]
[null,null,"Fixed cost per year","Lakhs / MWy",{"$f":"E41+E42","v":4710.1209552351584},{"$f":"F41+F42","v":2280.0942431239005},{"$f":"G41+G42","v":2935.6248470030919},3923.1107257313265,3923.1107257313265,3923.1107257313265,3923.1107257313265,3923.1107257313265,3923.1107257313265,null,{"$f":"O41+O20","v":2273.0057276123639},{"$f":"P41+P20","v":2539.1885920168384},null,{"$f":"R41+R42","v":4696.7985808099429},{"$f":"S41+S42","v":26237.41534415599},21351.607276745905,52285.821201711835]
[null,null,"Yield","MWh / MW",{"$f":"E21*8760*E34","v":1815.0640000000001},{"$f":"F21*8760*F34","v":1852.4880000000001},{"$f":"G21*8760*G34","v":1852.4880000000001},1852.4880000000001,1852.4880000000001,1852.4880000000001,1852.4880000000001,1852.4880000000001,1777.6399999999999,null,{"$f":"O21*8760","v":4380},{"$f":"P21*8760","v":7008},null,null,null,null,8760]
[null,null,"Inverse of Yield","MW / MWh",{"$f":"1/E44/E6","v":4.2380366159582766E-6},{"$f":"1/F44/F6","v":5.3981456290135215E-6},{"$f":"1/G44/G6","v":5.3981456290135215E-6},5.3981456290135215E-6,5.3981456290135215E-6,5.3981456290135215E-6,5.3981456290135215E-6,5.3981456290135215E-6,5.6254359712877749E-6,null,{"$f":"1/O44","v":2.2831050228310502E-4},{"$f":"1/P44","v":1.4269406392694063E-4},null,null,null,null,{"$f":"1/U44","v":1.1415525114155251E-4}]
[null,null,"Cost of Coal","Lakhs / MWh",null,null,null,null,null,null,null,null,null,null,null,0.03]
[null,null,"LCOE - Real (First Year)","Lakhs / MWh",{"$f":"E45*E43","v":1.9961665073878976E-2},{"$f":"F45*F43","v":1.2308280772258177E-2},{"$f":"G45*G43","v":1.5846930436273228E-2},2.1177523016242625E-2,2.1177523016242625E-2,2.1177523016242625E-2,2.1177523016242625E-2,2.1177523016242625E-2,2.2069208195873893E-2,null,{"$f":"O45*O43","v":0.51895107936355334},{"$f":"P43*P45/P6+P46","v":3.362327139271809E-2},null,null,null,null,{"$f":"U43*U45/U6","v":5.9687010504237248E-2}]
[null,null,"First Year Price from Model","Lakhs / MWh",{"$f":"'Financial Model'!F62","v":2.1871192339615535E-2}]
[]
[null,"Nominal LCOE"]
[null,null,"Carrying Charge - Nominal","Lakhs / MWy",{"$f":"PMT(E29,E31,-E18)*E6","v":6427.4387684306785},{"$f":"PMT(F29,F31,-F18)*F6","v":3163.1773935715296},{"$f":"PMT(G29,G31,-G18)*G6","v":4217.5698580953731},5439.6899639481089,5439.6899639481089,5439.6899639481089,5439.6899639481089,5439.6899639481089,5439.6899639481089,null,null,null,null,{"$f":"PMT(R29,R31,-R18)*R6","v":4386.3263617488656}]
[null,null,"O&M Adjusted for Inflation and Degradation","Lakhs / MWy",{"$f":"E20*E38*E6","v":844.43019498466731},{"$f":"F20*F38*F6","v":504.25502549077407},{"$f":"G20*G38*G6","v":504.25502549077407},469.3826615112614,469.3826615112614,469.3826615112614,469.3826615112614,469.3826615112614,469.3826615112614,null,null,null,null,{"$f":"R20*R38*R6","v":310.47221906107734}]
[null,null,"Fixed cost per year","Lakhs / MWy",{"$f":"E51+E52","v":7271.8689634153461},{"$f":"F51+F52","v":3667.4324190623038},{"$f":"G51+G52","v":4721.8248835861468},5909.0726254593701,5909.0726254593701,5909.0726254593701,5909.0726254593701,5909.0726254593701,5909.0726254593701,null,null,null,null,{"$f":"R51+R52","v":4696.7985808099429}]
[null,null,"Inverse of Yield","MW / MWh",{"$f":"E45","v":4.2380366159582766E-6},{"$f":"F45","v":5.3981456290135215E-6},{"$f":"G45","v":5.3981456290135215E-6},5.3981456290135215E-6,5.3981456290135215E-6,5.3981456290135215E-6,5.3981456290135215E-6,5.3981456290135215E-6,5.6254359712877749E-6,null,null,null,null,{"$f":"R45","v":0}]
[]
[null,null,"LCOE - Nominal","Lakhs / MWh",{"$f":"E53*E54","v":3.0818446933404794E-2},{"$f":"F53*F54","v":1.979733428266366E-2},{"$f":"G53*G54","v":2.5489098356297837E-2},3.1898034564646953E-2,3.1898034564646953E-2,3.1898034564646953E-2,3.1898034564646953E-2,3.1898034564646953E-2,3.3241109704211035E-2,null,null,null,null,{"$f":"R53*R54","v":0}]
[]
[null,null,"Nominal LOCE from Model","Lakhs / MWh",{"$f":"'Financial Model'!F61","v":3.3337735343490459E-2}]
[]
[]
[null,null,"PPA Inflate","Flag"]

{"sheet":"UDF Example","index":10,"n_rows":20,"n_cols":17,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["          "]
[]
[null,null,"Gearing",0.72727273157636629]
[null,null,"Fees and IDC",0.2]
[]
[null,null,"Cap Exp",null,50,70,200,100,50]
[]
[null,null,"Uses of Funds",null,null,null,null,null,null,null,null,null,null,{"$f":"M11","v":400.00000276989527},0.7,0.8,0.85]
[null,null,"Cap Exp",null,{"$f":"E6","v":50},{"$f":"F6","v":70},200,100,50,null,null,null,null,0.1,353.76344086021504,408.695652173913,436.61202185792342]
[null,null,"Fees",{"$f":"D4","v":0.2},{"$f":"fees($D$4,$D$3,E6)","v":8.5106383568062842},{"$f":"fees($D$4,$D$3,F6)","v":11.914893699528797},{"$f":"fees($D$4,$D$3,G6)","v":34.042553427225137},{"$f":"fees($D$4,$D$3,H6)","v":17.021276713612568},{"$f":"fees($D$4,$D$3,I6)","v":8.5106383568062842},null,"Target Debt",null,400,0.2,382.55813953488376,447.61904761904759,481.3253012048192]
[null,null,"Total Uses",null,{"$f":"SUM(E9:E10)","v":58.510638356806282},81.91489369952879,234.04255342722513,117.02127671361256,58.510638356806282,null,"Computed Debt",null,{"$f":"SUM(E14:I14)","v":400.00000276989527},0.3,416.45569620252917,494.73684210521549,536.24161073807022]
[null,null,null,null,null,null,null,null,null,null,"Difference",null,{"$f":"M10-M11","v":-2.7698952749233285E-6}]
[null,null,"Source of Funds"]
[null,null,"Debt",{"$f":"D3","v":0.72727273157636629},{"$f":"E11*$D$14","v":42.553191784031419},{"$f":"F11*$D$14","v":59.574468497643977},170.21276713612568,85.106383568062839,42.553191784031419]
[null,null,"Equity",null,{"$f":"E11-E14","v":15.957446572774863},{"$f":"F11-F14","v":22.340425201884813},63.829786291099452,31.914893145549726,15.957446572774863]
[null,null,"Total",null,{"$f":"SUM(E14:E15)","v":58.510638356806282},{"$f":"SUM(F14:F15)","v":81.91489369952879},234.04255342722513,117.02127671361256,58.510638356806282]
[]
[null,null,"Computed Fee",{"$f":"D10","v":0.2},{"$f":"$D$18*E14","v":8.5106383568062842},{"$f":"$D$18*F14","v":11.914893699528797},34.042553427225137,17.021276713612568,8.5106383568062842,"Computed Fee"]
[null,null,"Fixed Fees",null,8.5106383568062842,11.914893699528797,34.042553427225137,17.021276713612568,8.5106383568062842,"Fixed Fee"]
[null,null,"Fee Difference",{"$f":"SUM(E20:XFD20)","v":0},{"$f":"E18-E19","v":0},{"$f":"F18-F19","v":0},0,0,0]

{"sheet":"UDF Implement","index":11,"n_rows":18,"n_cols":431,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
["          "]
[]
[]
[null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200,201,202,203,204,205,206,207,208,209,210,211,212,213,214,215,216,217,218,219,220,221,222,223,224,225,226,227,228,229,230,231,232,233,234,235,236,237,238,239,240,241,242,243,244,245,246,247,248,249,250,251,252,253,254,255,256,257,258,259,260,261,262,263,264,265,266,267,268,269,270,271,272,273,274,275,276,277,278,279,280,281,282,283,284,285,286,287,288,289,290,291,292,293,294,295,296,297,298,299,300,301,302,303,304,305,306,307,308,309,310,311,312,313,314,315,316,317,318,319,320,321,322,323,324,325,326,327,328,329,330,331,332,333,334,335,336,337,338,339,340,341,342,343,344,345,346,347,348,349,350,351,352,353,354,355,356,357,358,359,360,361,362,363,364,365,366,367,368,369,370,371,372,373,374,375,376,377,378,379,380,381,382,383,384,385,386,387,388,389,390,391,392,393,394,395,396,397,398,399,400,401,402,403,404,405,406,407,408,409,410,411,412,413,414,415,416,417,418,419,420,421,422,423,424,425,426]
[null,"UDF Inputs",null,null,null,{"$f":"'Financial Model'!K8","v":"2026-01-01"},{"$f":"'Financial Model'!L8","v":"2026-02-01"},{"$f":"'Financial Model'!M8","v":"2026-03-01"},{"$f":"'Financial Model'!N8","v":"2026-04-01"},{"$f":"'Financial Model'!O8","v":"2026-05-01"},{"$f":"'Financial Model'!P8","v":"2026-06-01"},{"$f":"'Financial Model'!Q8","v":"2026-07-01"},{"$f":"'Financial Model'!R8","v":"2026-08-01"},{"$f":"'Financial Model'!S8","v":"2026-09-01"},{"$f":"'Financial Model'!T8","v":"2026-10-01"},{"$f":"'Financial Model'!U8","v":"2026-11-01"},{"$f":"'Financial Model'!V8","v":"2026-12-01"},{"$f":"'Financial Model'!W8","v":"2027-01-01"},{"$f":"'Financial Model'!X8","v":"2027-02-01"},{"$f":"'Financial Model'!Y8","v":"2027-03-01"},{"$f":"'Financial Model'!Z8","v":"2027-04-01"},{"$f":"'Financial Model'!AA8","v":"2027-05-01"},{"$f":"'Financial Model'!AB8","v":"2027-06-01"},{"$f":"'Financial Model'!AC8","v":"2027-07-01"},{"$f":"'Financial Model'!AD8","v":"2027-08-01"},{"$f":"'Financial Model'!AE8","v":"2027-09-01"},{"$f":"'Financial Model'!AF8","v":"2028-03-01"},{"$f":"'Financial Model'!AG8","v":"2028-09-01"},{"$f":"'Financial Model'!AH8","v":"2029-03-01"},{"$f":"'Financial Model'!AI8","v":"2029-09-01"},{"$f":"'Financial Model'!AJ8","v":"2030-03-01"},{"$f":"'Financial Model'!AK8","v":"2030-09-01"},{"$f":"'Financial Model'!AL8","v":"2031-03-01"},{"$f":"'Financial Model'!AM8","v":"2031-09-01"},{"$f":"'Financial Model'!AN8","v":"2032-03-01"},{"$f":"'Financial Model'!AO8","v":"2032-09-01"},{"$f":"'Financial Model'!AP8","v":"2033-03-01"},{"$f":"'Financial Model'!AQ8","v":"2033-09-01"},{"$f":"'Financial Model'!AR8","v":"2034-03-01"},{"$f":"'Financial Model'!AS8","v":"2034-09-01"},{"$f":"'Financial Model'!AT8","v":"2035-03-01"},{"$f":"'Financial Model'!AU8","v":"2035-09-01"},{"$f":"'Financial Model'!AV8","v":"2036-03-01"},{"$f":"'Financial Model'!AW8","v":"2036-09-01"},{"$f":"'Financial Model'!AX8","v":"2037-03-01"},{"$f":"'Financial Model'!AY8","v":"2037-09-01"},{"$f":"'Financial Model'!AZ8","v":"2038-03-01"},{"$f":"'Financial Model'!BA8","v":"2038-09-01"},{"$f":"'Financial Model'!BB8","v":"2039-03-01"},{"$f":"'Financial Model'!BC8","v":"2039-09-01"},{"$f":"'Financial Model'!BD8","v":"2040-03-01"},{"$f":"'Financial Model'!BE8","v":"2040-09-01"},{"$f":"'Financial Model'!BF8","v":"2041-03-01"},{"$f":"'Financial Model'!BG8","v":"2041-09-01"},{"$f":"'Financial Model'!BH8","v":"2042-03-01"},{"$f":"'Financial Model'!BI8","v":"2042-09-01"},{"$f":"'Financial Model'!BJ8","v":"2043-03-01"},{"$f":"'Financial Model'!BK8","v":"2043-09-01"},{"$f":"'Financial Model'!BL8","v":"2044-03-01"},{"$f":"'Financial Model'!BM8","v":"2044-09-01"},{"$f":"'Financial Model'!BN8","v":"2045-03-01"},{"$f":"'Financial Model'!BO8","v":"2045-09-01"},{"$f":"'Financial Model'!BP8","v":"2046-03-01"},{"$f":"'Financial Model'!BQ8","v":"2046-09-01"},{"$f":"'Financial Model'!BR8","v":"2047-03-01"},{"$f":"'Financial Model'!BS8","v":"2047-09-01"},{"$f":"'Financial Model'!BT8","v":"2048-03-01"},{"$f":"'Financial Model'!BU8","v":"2048-09-01"},{"$f":"'Financial Model'!BV8","v":"2049-03-01"},{"$f":"'Financial Model'!BW8","v":"2049-09-01"},{"$f":"'Financial Model'!BX8","v":"2050-03-01"},{"$f":"'Financial Model'!BY8","v":"2050-09-01"},{"$f":"'Financial Model'!BZ8","v":"2051-03-01"},{"$f":"'Financial Model'!CA8","v":"2051-09-01"},{"$f":"'Financial Model'!CB8","v":"2052-03-01"},{"$f":"'Financial Model'!CC8","v":"2052-09-01"},{"$f":"'Financial Model'!CD8","v":"2053-03-01"},{"$f":"'Financial Model'!CE8","v":"2053-09-01"},{"$f":"'Financial Model'!CF8","v":"2054-03-01"},{"$f":"'Financial Model'!CG8","v":"2054-09-01"},{"$f":"'Financial Model'!CH8","v":"2055-03-01"},{"$f":"'Financial Model'!CI8","v":"2055-09-01"},{"$f":"'Financial Model'!CJ8","v":"2056-03-01"},{"$f":"'Financial Model'!CK8","v":"2056-09-01"},{"$f":"'Financial Model'!CL8","v":"2057-03-01"},{"$f":"'Financial Model'!CM8","v":"2057-09-01"},{"$f":"'Financial Model'!CN8","v":"2058-03-01"},{"$f":"'Financial Model'!CO8","v":"2058-09-01"},{"$f":"'Financial Model'!CP8","v":"2059-03-01"},{"$f":"'Financial Model'!CQ8","v":"2059-09-01"},{"$f":"'Financial Model'!CR8","v":"2060-03-01"},{"$f":"'Financial Model'!CS8","v":"2060-09-01"},{"$f":"'Financial Model'!CT8","v":"2061-03-01"},{"$f":"'Financial Model'!CU8","v":"2061-09-01"},{"$f":"'Financial Model'!CV8","v":"2062-03-01"},{"$f":"'Financial Model'!CW8","v":"2062-09-01"},{"$f":"'Financial Model'!CX8","v":"2063-03-01"},{"$f":"'Financial Model'!CY8","v":"2063-09-01"},{"$f":"'Financial Model'!CZ8","v":"2064-03-01"},{"$f":"'Financial Model'!DA8","v":"2064-09-01"},{"$f":"'Financial Model'!DB8","v":"2065-03-01"},{"$f":"'Financial Model'!DC8","v":"2065-09-01"},{"$f":"'Financial Model'!DD8","v":"2066-03-01"},{"$f":"'Financial Model'!DE8","v":"2066-09-01"},{"$f":"'Financial Model'!DF8","v":"2067-03-01"},{"$f":"'Financial Model'!DG8","v":"2067-09-01"},{"$f":"'Financial Model'!DH8","v":"2068-03-01"},{"$f":"'Financial Model'!DI8","v":"2068-09-01"},{"$f":"'Financial Model'!DJ8","v":"2069-03-01"},{"$f":"'Financial Model'!DK8","v":"2069-09-01"},{"$f":"'Financial Model'!DL8","v":"2070-03-01"},{"$f":"'Financial Model'!DM8","v":"2070-09-01"},{"$f":"'Financial Model'!DN8","v":"2071-03-01"},{"$f":"'Financial Model'!DO8","v":"2071-09-01"},{"$f":"'Financial Model'!DP8","v":"2072-03-01"},{"$f":"'Financial Model'!DQ8","v":"2072-09-01"},{"$f":"'Financial Model'!DR8","v":"2073-03-01"},{"$f":"'Financial Model'!DS8","v":"2073-09-01"},{"$f":"'Financial Model'!DT8","v":"2074-03-01"},{"$f":"'Financial Model'!DU8","v":"2074-09-01"},{"$f":"'Financial Model'!DV8","v":"2075-03-01"},{"$f":"'Financial Model'!DW8","v":"2075-09-01"},{"$f":"'Financial Model'!DX8","v":"2076-03-01"},{"$f":"'Financial Model'!DY8","v":"2076-09-01"},{"$f":"'Financial Model'!DZ8","v":"2077-03-01"},{"$f":"'Financial Model'!EA8","v":"2077-09-01"},{"$f":"'Financial Model'!EB8","v":"2078-03-01"},{"$f":"'Financial Model'!EC8","v":"2078-09-01"},{"$f":"'Financial Model'!ED8","v":"2079-03-01"},{"$f":"'Financial Model'!EE8","v":"2079-09-01"},{"$f":"'Financial Model'!EF8","v":"2080-03-01"},{"$f":"'Financial Model'!EG8","v":"2080-09-01"},{"$f":"'Financial Model'!EH8","v":"2081-03-01"},{"$f":"'Financial Model'!EI8","v":"2081-09-01"},{"$f":"'Financial Model'!EJ8","v":"2082-03-01"},{"$f":"'Financial Model'!EK8","v":"2082-09-01"},{"$f":"'Financial Model'!EL8","v":"2083-03-01"},{"$f":"'Financial Model'!EM8","v":"2083-09-01"},{"$f":"'Financial Model'!EN8","v":"2084-03-01"},{"$f":"'Financial Model'!EO8","v":"2084-09-01"},{"$f":"'Financial Model'!EP8","v":"2085-03-01"},{"$f":"'Financial Model'!EQ8","v":"2085-09-01"},{"$f":"'Financial Model'!ER8","v":"2086-03-01"},{"$f":"'Financial Model'!ES8","v":"2086-09-01"},{"$f":"'Financial Model'!ET8","v":"2087-03-01"},{"$f":"'Financial Model'!EU8","v":"2087-09-01"},{"$f":"'Financial Model'!EV8","v":"2088-03-01"},{"$f":"'Financial Model'!EW8","v":"2088-09-01"},{"$f":"'Financial Model'!EX8","v":"2089-03-01"},{"$f":"'Financial Model'!EY8","v":"2089-09-01"},{"$f":"'Financial Model'!EZ8","v":"2090-03-01"},{"$f":"'Financial Model'!FA8","v":"2090-09-01"},{"$f":"'Financial Model'!FB8","v":"2091-03-01"},{"$f":"'Financial Model'!FC8","v":"2091-09-01"},{"$f":"'Financial Model'!FD8","v":"2092-03-01"},{"$f":"'Financial Model'!FE8","v":"2092-09-01"},{"$f":"'Financial Model'!FF8","v":"2093-03-01"},{"$f":"'Financial Model'!FG8","v":"2093-09-01"},{"$f":"'Financial Model'!FH8","v":"2094-03-01"},{"$f":"'Financial Model'!FI8","v":"2094-09-01"},{"$f":"'Financial Model'!FJ8","v":"2095-03-01"},{"$f":"'Financial Model'!FK8","v":"2095-09-01"},{"$f":"'Financial Model'!FL8","v":"2096-03-01"},{"$f":"'Financial Model'!FM8","v":"2096-09-01"},{"$f":"'Financial Model'!FN8","v":"2097-03-01"},{"$f":"'Financial Model'!FO8","v":"2097-09-01"},{"$f":"'Financial Model'!FP8","v":"2098-03-01"},{"$f":"'Financial Model'!FQ8","v":"2098-09-01"},{"$f":"'Financial Model'!FR8","v":"2099-03-01"},{"$f":"'Financial Model'!FS8","v":"2099-09-01"},{"$f":"'Financial Model'!FT8","v":"2100-03-01"},{"$f":"'Financial Model'!FU8","v":"2100-09-01"},{"$f":"'Financial Model'!FV8","v":"2101-03-01"},{"$f":"'Financial Model'!FW8","v":"2101-09-01"},{"$f":"'Financial Model'!FX8","v":"2102-03-01"},{"$f":"'Financial Model'!FY8","v":"2102-09-01"},{"$f":"'Financial Model'!FZ8","v":"2103-03-01"},{"$f":"'Financial Model'!GA8","v":"2103-09-01"},{"$f":"'Financial Model'!GB8","v":"2104-03-01"},{"$f":"'Financial Model'!GC8","v":"2104-09-01"},{"$f":"'Financial Model'!GD8","v":"2105-03-01"},{"$f":"'Financial Model'!GE8","v":"2105-09-01"},{"$f":"'Financial Model'!GF8","v":"2106-03-01"},{"$f":"'Financial Model'!GG8","v":"2106-09-01"},{"$f":"'Financial Model'!GH8","v":"2107-03-01"},{"$f":"'Financial Model'!GI8","v":"2107-09-01"},{"$f":"'Financial Model'!GJ8","v":"2108-03-01"},{"$f":"'Financial Model'!GK8","v":"2108-09-01"},{"$f":"'Financial Model'!GL8","v":"2109-03-01"},{"$f":"'Financial Model'!GM8","v":"2109-09-01"},{"$f":"'Financial Model'!GN8","v":"2110-03-01"},{"$f":"'Financial Model'!GO8","v":"2110-09-01"},{"$f":"'Financial Model'!GP8","v":"2111-03-01"},{"$f":"'Financial Model'!GQ8","v":"2111-09-01"},{"$f":"'Financial Model'!GR8","v":"2112-03-01"},{"$f":"'Financial Model'!GS8","v":"2112-09-01"},{"$f":"'Financial Model'!GT8","v":"2113-03-01"},{"$f":"'Financial Model'!GU8","v":"2113-09-01"},{"$f":"'Financial Model'!GV8","v":"2114-03-01"},{"$f":"'Financial Model'!GW8","v":"2114-09-01"},{"$f":"'Financial Model'!GX8","v":"2115-03-01"},{"$f":"'Financial Model'!GY8","v":"2115-09-01"},{"$f":"'Financial Model'!GZ8","v":"2116-03-01"},{"$f":"'Financial Model'!HA8","v":"2116-09-01"},{"$f":"'Financial Model'!HB8","v":"2117-03-01"},{"$f":"'Financial Model'!HC8","v":"2117-09-01"},{"$f":"'Financial Model'!HD8","v":"2118-03-01"},{"$f":"'Financial Model'!HE8","v":"2118-09-01"},{"$f":"'Financial Model'!HF8","v":"2119-03-01"},{"$f":"'Financial Model'!HG8","v":"2119-09-01"},{"$f":"'Financial Model'!HH8","v":"2120-03-01"},{"$f":"'Financial Model'!HI8","v":"2120-09-01"},{"$f":"'Financial Model'!HJ8","v":"2121-03-01"},{"$f":"'Financial Model'!HK8","v":"2121-09-01"},{"$f":"'Financial Model'!HL8","v":"2122-03-01"},{"$f":"'Financial Model'!HM8","v":"2122-09-01"},{"$f":"'Financial Model'!HN8","v":"2123-03-01"},{"$f":"'Financial Model'!HO8","v":"2123-09-01"},{"$f":"'Financial Model'!HP8","v":"2124-03-01"},{"$f":"'Financial Model'!HQ8","v":"2124-09-01"},{"$f":"'Financial Model'!HR8","v":"2125-03-01"},{"$f":"'Financial Model'!HS8","v":"2125-09-01"},{"$f":"'Financial Model'!HT8","v":"2126-03-01"},{"$f":"'Financial Model'!HU8","v":"2126-09-01"},{"$f":"'Financial Model'!HV8","v":"2127-03-01"},{"$f":"'Financial Model'!HW8","v":"2127-09-01"},{"$f":"'Financial Model'!HX8","v":"2128-03-01"},{"$f":"'Financial Model'!HY8","v":"2128-09-01"},{"$f":"'Financial Model'!HZ8","v":"2129-03-01"},{"$f":"'Financial Model'!IA8","v":"2129-09-01"},{"$f":"'Financial Model'!IB8","v":"2130-03-01"},{"$f":"'Financial Model'!IC8","v":"2130-09-01"},{"$f":"'Financial Model'!ID8","v":"2131-03-01"},{"$f":"'Financial Model'!IE8","v":"2131-09-01"},{"$f":"'Financial Model'!IF8","v":"2132-03-01"},{"$f":"'Financial Model'!IG8","v":"2132-09-01"},{"$f":"'Financial Model'!IH8","v":"2133-03-01"},{"$f":"'Financial Model'!II8","v":"2133-09-01"},{"$f":"'Financial Model'!IJ8","v":"2134-03-01"},{"$f":"'Financial Model'!IK8","v":"2134-09-01"},{"$f":"'Financial Model'!IL8","v":"2135-03-01"},{"$f":"'Financial Model'!IM8","v":"2135-09-01"},{"$f":"'Financial Model'!IN8","v":"2136-03-01"},{"$f":"'Financial Model'!IO8","v":"2136-09-01"},{"$f":"'Financial Model'!IP8","v":"2137-03-01"},{"$f":"'Financial Model'!IQ8","v":"2137-09-01"},{"$f":"'Financial Model'!IR8","v":"2138-03-01"},{"$f":"'Financial Model'!IS8","v":"2138-09-01"},{"$f":"'Financial Model'!IT8","v":"2139-03-01"},{"$f":"'Financial Model'!IU8","v":"2139-09-01"},{"$f":"'Financial Model'!IV8","v":"2140-03-01"},{"$f":"'Financial Model'!IW8","v":"2140-09-01"},{"$f":"'Financial Model'!IX8","v":"2141-03-01"},{"$f":"'Financial Model'!IY8","v":"2141-09-01"},{"$f":"'Financial Model'!IZ8","v":"2142-03-01"},{"$f":"'Financial Model'!JA8","v":"2142-09-01"},{"$f":"'Financial Model'!JB8","v":"2143-03-01"},{"$f":"'Financial Model'!JC8","v":"2143-09-01"},{"$f":"'Financial Model'!JD8","v":"2144-03-01"},{"$f":"'Financial Model'!JE8","v":"2144-09-01"},{"$f":"'Financial Model'!JF8","v":"2145-03-01"},{"$f":"'Financial Model'!JG8","v":"2145-09-01"},{"$f":"'Financial Model'!JH8","v":"2146-03-01"},{"$f":"'Financial Model'!JI8","v":"2146-09-01"},{"$f":"'Financial Model'!JJ8","v":"2147-03-01"},{"$f":"'Financial Model'!JK8","v":"2147-09-01"},{"$f":"'Financial Model'!JL8","v":"2148-03-01"},{"$f":"'Financial Model'!JM8","v":"2148-09-01"},{"$f":"'Financial Model'!JN8","v":"2149-03-01"},{"$f":"'Financial Model'!JO8","v":"2149-09-01"},{"$f":"'Financial Model'!JP8","v":"2150-03-01"},{"$f":"'Financial Model'!JQ8","v":"2150-09-01"},{"$f":"'Financial Model'!JR8","v":"2151-03-01"},{"$f":"'Financial Model'!JS8","v":"2151-09-01"},{"$f":"'Financial Model'!JT8","v":"2152-03-01"},{"$f":"'Financial Model'!JU8","v":"2152-09-01"},{"$f":"'Financial Model'!JV8","v":"2153-03-01"},{"$f":"'Financial Model'!JW8","v":"2153-09-01"},{"$f":"'Financial Model'!JX8","v":"2154-03-01"},{"$f":"'Financial Model'!JY8","v":"2154-09-01"},{"$f":"'Financial Model'!JZ8","v":"2155-03-01"},{"$f":"'Financial Model'!KA8","v":"2155-09-01"},{"$f":"'Financial Model'!KB8","v":"2156-03-01"},{"$f":"'Financial Model'!KC8","v":"2156-09-01"},{"$f":"'Financial Model'!KD8","v":"2157-03-01"},{"$f":"'Financial Model'!KE8","v":"2157-09-01"},{"$f":"'Financial Model'!KF8","v":"2158-03-01"},{"$f":"'Financial Model'!KG8","v":"2158-09-01"},{"$f":"'Financial Model'!KH8","v":"2159-03-01"},{"$f":"'Financial Model'!KI8","v":"2159-09-01"},{"$f":"'Financial Model'!KJ8","v":"2160-03-01"},{"$f":"'Financial Model'!KK8","v":"2160-09-01"},{"$f":"'Financial Model'!KL8","v":"2161-03-01"},{"$f":"'Financial Model'!KM8","v":"2161-09-01"},{"$f":"'Financial Model'!KN8","v":"2162-03-01"},{"$f":"'Financial Model'!KO8","v":"2162-09-01"},{"$f":"'Financial Model'!KP8","v":"2163-03-01"},{"$f":"'Financial Model'!KQ8","v":"2163-09-01"},{"$f":"'Financial Model'!KR8","v":"2164-03-01"},{"$f":"'Financial Model'!KS8","v":"2164-09-01"},{"$f":"'Financial Model'!KT8","v":"2165-03-01"},{"$f":"'Financial Model'!KU8","v":"2165-09-01"},{"$f":"'Financial Model'!KV8","v":"2166-03-01"},{"$f":"'Financial Model'!KW8","v":"2166-09-01"},{"$f":"'Financial Model'!KX8","v":"2167-03-01"},{"$f":"'Financial Model'!KY8","v":"2167-09-01"},{"$f":"'Financial Model'!KZ8","v":"2168-03-01"},{"$f":"'Financial Model'!LA8","v":"2168-09-01"},{"$f":"'Financial Model'!LB8","v":"2169-03-01"},{"$f":"'Financial Model'!LC8","v":"2169-09-01"},{"$f":"'Financial Model'!LD8","v":"2170-03-01"},{"$f":"'Financial Model'!LE8","v":"2170-09-01"},{"$f":"'Financial Model'!LF8","v":"2171-03-01"},{"$f":"'Financial Model'!LG8","v":"2171-09-01"},{"$f":"'Financial Model'!LH8","v":"2172-03-01"},{"$f":"'Financial Model'!LI8","v":"2172-09-01"},{"$f":"'Financial Model'!LJ8","v":"2173-03-01"},{"$f":"'Financial Model'!LK8","v":"2173-09-01"},{"$f":"'Financial Model'!LL8","v":"2174-03-01"},{"$f":"'Financial Model'!LM8","v":"2174-09-01"},{"$f":"'Financial Model'!LN8","v":"2175-03-01"},{"$f":"'Financial Model'!LO8","v":"2175-09-01"},{"$f":"'Financial Model'!LP8","v":"2176-03-01"},{"$f":"'Financial Model'!LQ8","v":"2176-09-01"},{"$f":"'Financial Model'!LR8","v":"2177-03-01"},{"$f":"'Financial Model'!LS8","v":"2177-09-01"},{"$f":"'Financial Model'!LT8","v":"2178-03-01"},{"$f":"'Financial Model'!LU8","v":"2178-09-01"},{"$f":"'Financial Model'!LV8","v":"2179-03-01"},{"$f":"'Financial Model'!LW8","v":"2179-09-01"},{"$f":"'Financial Model'!LX8","v":"2180-03-01"},{"$f":"'Financial Model'!LY8","v":"2180-09-01"},{"$f":"'Financial Model'!LZ8","v":"2181-03-01"},{"$f":"'Financial Model'!MA8","v":"2181-09-01"},{"$f":"'Financial Model'!MB8","v":"2182-03-01"},{"$f":"'Financial Model'!MC8","v":"2182-09-01"},{"$f":"'Financial Model'!MD8","v":"2183-03-01"},{"$f":"'Financial Model'!ME8","v":"2183-09-01"},{"$f":"'Financial Model'!MF8","v":"2184-03-01"},{"$f":"'Financial Model'!MG8","v":"2184-09-01"},{"$f":"'Financial Model'!MH8","v":"2185-03-01"},{"$f":"'Financial Model'!MI8","v":"2185-09-01"},{"$f":"'Financial Model'!MJ8","v":"2186-03-01"},{"$f":"'Financial Model'!MK8","v":"2186-09-01"},{"$f":"'Financial Model'!ML8","v":"2187-03-01"},{"$f":"'Financial Model'!MM8","v":"2187-09-01"},{"$f":"'Financial Model'!MN8","v":"2188-03-01"},{"$f":"'Financial Model'!MO8","v":"2188-09-01"},{"$f":"'Financial Model'!MP8","v":"2189-03-01"},{"$f":"'Financial Model'!MQ8","v":"2189-09-01"},{"$f":"'Financial Model'!MR8","v":"2190-03-01"},{"$f":"'Financial Model'!MS8","v":"2190-09-01"},{"$f":"'Financial Model'!MT8","v":"2191-03-01"},{"$f":"'Financial Model'!MU8","v":"2191-09-01"},{"$f":"'Financial Model'!MV8","v":"2192-03-01"},{"$f":"'Financial Model'!MW8","v":"2192-09-01"},{"$f":"'Financial Model'!MX8","v":"2193-03-01"},{"$f":"'Financial Model'!MY8","v":"2193-09-01"},{"$f":"'Financial Model'!MZ8","v":"2194-03-01"},{"$f":"'Financial Model'!NA8","v":"2194-09-01"},{"$f":"'Financial Model'!NB8","v":"2195-03-01"},{"$f":"'Financial Model'!NC8","v":"2195-09-01"},{"$f":"'Financial Model'!ND8","v":"2196-03-01"},{"$f":"'Financial Model'!NE8","v":"2196-09-01"},{"$f":"'Financial Model'!NF8","v":"2197-03-01"},{"$f":"'Financial Model'!NG8","v":"2197-09-01"},{"$f":"'Financial Model'!NH8","v":"2198-03-01"},{"$f":"'Financial Model'!NI8","v":"2198-09-01"},{"$f":"'Financial Model'!NJ8","v":"2199-03-01"},{"$f":"'Financial Model'!NK8","v":"2199-09-01"},{"$f":"'Financial Model'!NL8","v":"2200-03-01"},{"$f":"'Financial Model'!NM8","v":"2200-09-01"},{"$f":"'Financial Model'!NN8","v":"2201-03-01"},{"$f":"'Financial Model'!NO8","v":"2201-09-01"},{"$f":"'Financial Model'!NP8","v":"2202-03-01"},{"$f":"'Financial Model'!NQ8","v":"2202-09-01"},{"$f":"'Financial Model'!NR8","v":"2203-03-01"},{"$f":"'Financial Model'!NS8","v":"2203-09-01"},{"$f":"'Financial Model'!NT8","v":"2204-03-01"},{"$f":"'Financial Model'!NU8","v":"2204-09-01"},{"$f":"'Financial Model'!NV8","v":"2205-03-01"},{"$f":"'Financial Model'!NW8","v":"2205-09-01"},{"$f":"'Financial Model'!NX8","v":"2206-03-01"},{"$f":"'Financial Model'!NY8","v":"2206-09-01"},{"$f":"'Financial Model'!NZ8","v":"2207-03-01"},{"$f":"'Financial Model'!OA8","v":"2207-09-01"},{"$f":"'Financial Model'!OB8","v":"2208-03-01"},{"$f":"'Financial Model'!OC8","v":"2208-09-01"},{"$f":"'Financial Model'!OD8","v":"2209-03-01"},{"$f":"'Financial Model'!OE8","v":"2209-09-01"},{"$f":"'Financial Model'!OF8","v":"2210-03-01"},{"$f":"'Financial Model'!OG8","v":"2210-09-01"},{"$f":"'Financial Model'!OH8","v":"2211-03-01"},{"$f":"'Financial Model'!OI8","v":"2211-09-01"},{"$f":"'Financial Model'!OJ8","v":"2212-03-01"},{"$f":"'Financial Model'!OK8","v":"2212-09-01"},{"$f":"'Financial Model'!OL8","v":"2213-03-01"},{"$f":"'Financial Model'!OM8","v":"2213-09-01"},{"$f":"'Financial Model'!ON8","v":"2214-03-01"},{"$f":"'Financial Model'!OO8","v":"2214-09-01"},{"$f":"'Financial Model'!OP8","v":"2215-03-01"},{"$f":"'Financial Model'!OQ8","v":"2215-09-01"},{"$f":"'Financial Model'!OR8","v":"2216-03-01"},{"$f":"'Financial Model'!OS8","v":"2216-09-01"},{"$f":"'Financial Model'!OT8","v":"2217-03-01"},{"$f":"'Financial Model'!OU8","v":"2217-09-01"},{"$f":"'Financial Model'!OV8","v":"2218-03-01"},{"$f":"'Financial Model'!OW8","v":"2218-09-01"},{"$f":"'Financial Model'!OX8","v":"2219-03-01"},{"$f":"'Financial Model'!OY8","v":"2219-09-01"},{"$f":"'Financial Model'!OZ8","v":"2220-03-01"},{"$f":"'Financial Model'!PA8","v":"2220-09-01"},{"$f":"'Financial Model'!PB8","v":"2221-03-01"},{"$f":"'Financial Model'!PC8","v":"2221-09-01"},{"$f":"'Financial Model'!PD8","v":"2222-03-01"},{"$f":"'Financial Model'!PE8","v":"2222-09-01"},{"$f":"'Financial Model'!PF8","v":"2223-03-01"},{"$f":"'Financial Model'!PG8","v":"2223-09-01"},{"$f":"'Financial Model'!PH8","v":"2224-03-01"},{"$f":"'Financial Model'!PI8","v":"2224-09-01"},{"$f":"'Financial Model'!PJ8","v":"2225-03-01"},{"$f":"'Financial Model'!PK8","v":"2225-09-01"},{"$f":"'Financial Model'!PL8","v":"2226-03-01"},{"$f":"'Financial Model'!PM8","v":"2226-09-01"},{"$f":"'Financial Model'!PN8","v":"2227-03-01"},{"$f":"'Financial Model'!PO8","v":"2227-09-01"},{"$f":"'Financial Model'!PP8","v":"2228-03-01"},{"$f":"'Financial Model'!PQ8","v":"2228-09-01"},{"$f":"'Financial Model'!PR8","v":"2229-03-01"},{"$f":"'Financial Model'!PS8","v":"2229-09-01"},{"$f":"'Financial Model'!PT8","v":"2230-03-01"}]
[null,null,"Construction_Flag",null,"InputS",{"$f":"'Financial Model'!K6","v":1},{"$f":"'Financial Model'!L6","v":1},{"$f":"'Financial Model'!M6","v":1},{"$f":"'Financial Model'!N6","v":1},{"$f":"'Financial Model'!O6","v":1},{"$f":"'Financial Model'!P6","v":1},{"$f":"'Financial Model'!Q6","v":1},{"$f":"'Financial Model'!R6","v":1},{"$f":"'Financial Model'!S6","v":1},{"$f":"'Financial Model'!T6","v":1},{"$f":"'Financial Model'!U6","v":1},{"$f":"'Financial Model'!V6","v":1},{"$f":"'Financial Model'!W6","v":1},{"$f":"'Financial Model'!X6","v":1},{"$f":"'Financial Model'!Y6","v":1},{"$f":"'Financial Model'!Z6","v":1},{"$f":"'Financial Model'!AA6","v":1},{"$f":"'Financial Model'!AB6","v":1},{"$f":"'Financial Model'!AC6","v":1},{"$f":"'Financial Model'!AD6","v":1},{"$f":"'Financial Model'!AE6","v":0},{"$f":"'Financial Model'!AF6","v":0},{"$f":"'Financial Model'!AG6","v":0},{"$f":"'Financial Model'!AH6","v":0},{"$f":"'Financial Model'!AI6","v":0},{"$f":"'Financial Model'!AJ6","v":0},{"$f":"'Financial Model'!AK6","v":0},{"$f":"'Financial Model'!AL6","v":0},{"$f":"'Financial Model'!AM6","v":0},{"$f":"'Financial Model'!AN6","v":0},{"$f":"'Financial Model'!AO6","v":0},{"$f":"'Financial Model'!AP6","v":0},{"$f":"'Financial Model'!AQ6","v":0},{"$f":"'Financial Model'!AR6","v":0},{"$f":"'Financial Model'!AS6","v":0},{"$f":"'Financial Model'!AT6","v":0},{"$f":"'Financial Model'!AU6","v":0},{"$f":"'Financial Model'!AV6","v":0},{"$f":"'Financial Model'!AW6","v":0},{"$f":"'Financial Model'!AX6","v":0},{"$f":"'Financial Model'!AY6","v":0},{"$f":"'Financial Model'!AZ6","v":0},{"$f":"'Financial Model'!BA6","v":0},{"$f":"'Financial Model'!BB6","v":0},{"$f":"'Financial Model'!BC6","v":0},{"$f":"'Financial Model'!BD6","v":0},{"$f":"'Financial Model'!BE6","v":0},{"$f":"'Financial Model'!BF6","v":0},{"$f":"'Financial Model'!BG6","v":0},{"$f":"'Financial Model'!BH6","v":0},{"$f":"'Financial Model'!BI6","v":0},{"$f":"'Financial Model'!BJ6","v":0},{"$f":"'Financial Model'!BK6","v":0},{"$f":"'Financial Model'!BL6","v":0},{"$f":"'Financial Model'!BM6","v":0},{"$f":"'Financial Model'!BN6","v":0},{"$f":"'Financial Model'!BO6","v":0},{"$f":"'Financial Model'!BP6","v":0},{"$f":"'Financial Model'!BQ6","v":0},{"$f":"'Financial Model'!BR6","v":0},{"$f":"'Financial Model'!BS6","v":0},{"$f":"'Financial Model'!BT6","v":0},{"$f":"'Financial Model'!BU6","v":0},{"$f":"'Financial Model'!BV6","v":0},{"$f":"'Financial Model'!BW6","v":0},{"$f":"'Financial Model'!BX6","v":0},{"$f":"'Financial Model'!BY6","v":0},{"$f":"'Financial Model'!BZ6","v":0},{"$f":"'Financial Model'!CA6","v":0},{"$f":"'Financial Model'!CB6","v":0},{"$f":"'Financial Model'!CC6","v":0},{"$f":"'Financial Model'!CD6","v":0},{"$f":"'Financial Model'!CE6","v":0},{"$f":"'Financial Model'!CF6","v":0},{"$f":"'Financial Model'!CG6","v":0},{"$f":"'Financial Model'!CH6","v":0},{"$f":"'Financial Model'!CI6","v":0},{"$f":"'Financial Model'!CJ6","v":0},{"$f":"'Financial Model'!CK6","v":0},{"$f":"'Financial Model'!CL6","v":0},{"$f":"'Financial Model'!CM6","v":0},{"$f":"'Financial Model'!CN6","v":0},{"$f":"'Financial Model'!CO6","v":0},{"$f":"'Financial Model'!CP6","v":0},{"$f":"'Financial Model'!CQ6","v":0},{"$f":"'Financial Model'!CR6","v":0},{"$f":"'Financial Model'!CS6","v":0},{"$f":"'Financial Model'!CT6","v":0},{"$f":"'Financial Model'!CU6","v":0},{"$f":"'Financial Model'!CV6","v":0},{"$f":"'Financial Model'!CW6","v":0},{"$f":"'Financial Model'!CX6","v":0},{"$f":"'Financial Model'!CY6","v":0},{"$f":"'Financial Model'!CZ6","v":0},{"$f":"'Financial Model'!DA6","v":0},{"$f":"'Financial Model'!DB6","v":0},{"$f":"'Financial Model'!DC6","v":0},{"$f":"'Financial Model'!DD6","v":0},{"$f":"'Financial Model'!DE6","v":0},{"$f":"'Financial Model'!DF6","v":0},{"$f":"'Financial Model'!DG6","v":0},{"$f":"'Financial Model'!DH6","v":0},{"$f":"'Financial Model'!DI6","v":0},{"$f":"'Financial Model'!DJ6","v":0},{"$f":"'Financial Model'!DK6","v":0},{"$f":"'Financial Model'!DL6","v":0},{"$f":"'Financial Model'!DM6","v":0},{"$f":"'Financial Model'!DN6","v":0},{"$f":"'Financial Model'!DO6","v":0},{"$f":"'Financial Model'!DP6","v":0},{"$f":"'Financial Model'!DQ6","v":0},{"$f":"'Financial Model'!DR6","v":0},{"$f":"'Financial Model'!DS6","v":0},{"$f":"'Financial Model'!DT6","v":0},{"$f":"'Financial Model'!DU6","v":0},{"$f":"'Financial Model'!DV6","v":0},{"$f":"'Financial Model'!DW6","v":0},{"$f":"'Financial Model'!DX6","v":0},{"$f":"'Financial Model'!DY6","v":0},{"$f":"'Financial Model'!DZ6","v":0},{"$f":"'Financial Model'!EA6","v":0},{"$f":"'Financial Model'!EB6","v":0},{"$f":"'Financial Model'!EC6","v":0},{"$f":"'Financial Model'!ED6","v":0},{"$f":"'Financial Model'!EE6","v":0},{"$f":"'Financial Model'!EF6","v":0},{"$f":"'Financial Model'!EG6","v":0},{"$f":"'Financial Model'!EH6","v":0},{"$f":"'Financial Model'!EI6","v":0},{"$f":"'Financial Model'!EJ6","v":0},{"$f":"'Financial Model'!EK6","v":0},{"$f":"'Financial Model'!EL6","v":0},{"$f":"'Financial Model'!EM6","v":0},{"$f":"'Financial Model'!EN6","v":0},{"$f":"'Financial Model'!EO6","v":0},{"$f":"'Financial Model'!EP6","v":0},{"$f":"'Financial Model'!EQ6","v":0},{"$f":"'Financial Model'!ER6","v":0},{"$f":"'Financial Model'!ES6","v":0},{"$f":"'Financial Model'!ET6","v":0},{"$f":"'Financial Model'!EU6","v":0},{"$f":"'Financial Model'!EV6","v":0},{"$f":"'Financial Model'!EW6","v":0},{"$f":"'Financial Model'!EX6","v":0},{"$f":"'Financial Model'!EY6","v":0},{"$f":"'Financial Model'!EZ6","v":0},{"$f":"'Financial Model'!FA6","v":0},{"$f":"'Financial Model'!FB6","v":0},{"$f":"'Financial Model'!FC6","v":0},{"$f":"'Financial Model'!FD6","v":0},{"$f":"'Financial Model'!FE6","v":0},{"$f":"'Financial Model'!FF6","v":0},{"$f":"'Financial Model'!FG6","v":0},{"$f":"'Financial Model'!FH6","v":0},{"$f":"'Financial Model'!FI6","v":0},{"$f":"'Financial Model'!FJ6","v":0},{"$f":"'Financial Model'!FK6","v":0},{"$f":"'Financial Model'!FL6","v":0},{"$f":"'Financial Model'!FM6","v":0},{"$f":"'Financial Model'!FN6","v":0},{"$f":"'Financial Model'!FO6","v":0},{"$f":"'Financial Model'!FP6","v":0},{"$f":"'Financial Model'!FQ6","v":0},{"$f":"'Financial Model'!FR6","v":0},{"$f":"'Financial Model'!FS6","v":0},{"$f":"'Financial Model'!FT6","v":0},{"$f":"'Financial Model'!FU6","v":0},{"$f":"'Financial Model'!FV6","v":0},{"$f":"'Financial Model'!FW6","v":0},{"$f":"'Financial Model'!FX6","v":0},{"$f":"'Financial Model'!FY6","v":0},{"$f":"'Financial Model'!FZ6","v":0},{"$f":"'Financial Model'!GA6","v":0},{"$f":"'Financial Model'!GB6","v":0},{"$f":"'Financial Model'!GC6","v":0},{"$f":"'Financial Model'!GD6","v":0},{"$f":"'Financial Model'!GE6","v":0},{"$f":"'Financial Model'!GF6","v":0},{"$f":"'Financial Model'!GG6","v":0},{"$f":"'Financial Model'!GH6","v":0},{"$f":"'Financial Model'!GI6","v":0},{"$f":"'Financial Model'!GJ6","v":0},{"$f":"'Financial Model'!GK6","v":0},{"$f":"'Financial Model'!GL6","v":0},{"$f":"'Financial Model'!GM6","v":0},{"$f":"'Financial Model'!GN6","v":0},{"$f":"'Financial Model'!GO6","v":0},{"$f":"'Financial Model'!GP6","v":0},{"$f":"'Financial Model'!GQ6","v":0},{"$f":"'Financial Model'!GR6","v":0},{"$f":"'Financial Model'!GS6","v":0},{"$f":"'Financial Model'!GT6","v":0},{"$f":"'Financial Model'!GU6","v":0},{"$f":"'Financial Model'!GV6","v":0},{"$f":"'Financial Model'!GW6","v":0},{"$f":"'Financial Model'!GX6","v":0},{"$f":"'Financial Model'!GY6","v":0},{"$f":"'Financial Model'!GZ6","v":0},{"$f":"'Financial Model'!HA6","v":0},{"$f":"'Financial Model'!HB6","v":0},{"$f":"'Financial Model'!HC6","v":0},{"$f":"'Financial Model'!HD6","v":0},{"$f":"'Financial Model'!HE6","v":0},{"$f":"'Financial Model'!HF6","v":0},{"$f":"'Financial Model'!HG6","v":0},{"$f":"'Financial Model'!HH6","v":0},{"$f":"'Financial Model'!HI6","v":0},{"$f":"'Financial Model'!HJ6","v":0},{"$f":"'Financial Model'!HK6","v":0},{"$f":"'Financial Model'!HL6","v":0},{"$f":"'Financial Model'!HM6","v":0},{"$f":"'Financial Model'!HN6","v":0},{"$f":"'Financial Model'!HO6","v":0},{"$f":"'Financial Model'!HP6","v":0},{"$f":"'Financial Model'!HQ6","v":0},{"$f":"'Financial Model'!HR6","v":0},{"$f":"'Financial Model'!HS6","v":0},{"$f":"'Financial Model'!HT6","v":0},{"$f":"'Financial Model'!HU6","v":0},{"$f":"'Financial Model'!HV6","v":0},{"$f":"'Financial Model'!HW6","v":0},{"$f":"'Financial Model'!HX6","v":0},{"$f":"'Financial Model'!HY6","v":0},{"$f":"'Financial Model'!HZ6","v":0},{"$f":"'Financial Model'!IA6","v":0},{"$f":"'Financial Model'!IB6","v":0},{"$f":"'Financial Model'!IC6","v":0},{"$f":"'Financial Model'!ID6","v":0},{"$f":"'Financial Model'!IE6","v":0},{"$f":"'Financial Model'!IF6","v":0},{"$f":"'Financial Model'!IG6","v":0},{"$f":"'Financial Model'!IH6","v":0},{"$f":"'Financial Model'!II6","v":0},{"$f":"'Financial Model'!IJ6","v":0},{"$f":"'Financial Model'!IK6","v":0},{"$f":"'Financial Model'!IL6","v":0},{"$f":"'Financial Model'!IM6","v":0},{"$f":"'Financial Model'!IN6","v":0},{"$f":"'Financial Model'!IO6","v":0},{"$f":"'Financial Model'!IP6","v":0},{"$f":"'Financial Model'!IQ6","v":0},{"$f":"'Financial Model'!IR6","v":0},{"$f":"'Financial Model'!IS6","v":0},{"$f":"'Financial Model'!IT6","v":0},{"$f":"'Financial Model'!IU6","v":0},{"$f":"'Financial Model'!IV6","v":0},{"$f":"'Financial Model'!IW6","v":0},{"$f":"'Financial Model'!IX6","v":0},{"$f":"'Financial Model'!IY6","v":0},{"$f":"'Financial Model'!IZ6","v":0},{"$f":"'Financial Model'!JA6","v":0},{"$f":"'Financial Model'!JB6","v":0},{"$f":"'Financial Model'!JC6","v":0},{"$f":"'Financial Model'!JD6","v":0},{"$f":"'Financial Model'!JE6","v":0},{"$f":"'Financial Model'!JF6","v":0},{"$f":"'Financial Model'!JG6","v":0},{"$f":"'Financial Model'!JH6","v":0},{"$f":"'Financial Model'!JI6","v":0},{"$f":"'Financial Model'!JJ6","v":0},{"$f":"'Financial Model'!JK6","v":0},{"$f":"'Financial Model'!JL6","v":0},{"$f":"'Financial Model'!JM6","v":0},{"$f":"'Financial Model'!JN6","v":0},{"$f":"'Financial Model'!JO6","v":0},{"$f":"'Financial Model'!JP6","v":0},{"$f":"'Financial Model'!JQ6","v":0},{"$f":"'Financial Model'!JR6","v":0},{"$f":"'Financial Model'!JS6","v":0},{"$f":"'Financial Model'!JT6","v":0},{"$f":"'Financial Model'!JU6","v":0},{"$f":"'Financial Model'!JV6","v":0},{"$f":"'Financial Model'!JW6","v":0},{"$f":"'Financial Model'!JX6","v":0},{"$f":"'Financial Model'!JY6","v":0},{"$f":"'Financial Model'!JZ6","v":0},{"$f":"'Financial Model'!KA6","v":0},{"$f":"'Financial Model'!KB6","v":0},{"$f":"'Financial Model'!KC6","v":0},{"$f":"'Financial Model'!KD6","v":0},{"$f":"'Financial Model'!KE6","v":0},{"$f":"'Financial Model'!KF6","v":0},{"$f":"'Financial Model'!KG6","v":0},{"$f":"'Financial Model'!KH6","v":0},{"$f":"'Financial Model'!KI6","v":0},{"$f":"'Financial Model'!KJ6","v":0},{"$f":"'Financial Model'!KK6","v":0},{"$f":"'Financial Model'!KL6","v":0},{"$f":"'Financial Model'!KM6","v":0},{"$f":"'Financial Model'!KN6","v":0},{"$f":"'Financial Model'!KO6","v":0},{"$f":"'Financial Model'!KP6","v":0},{"$f":"'Financial Model'!KQ6","v":0},{"$f":"'Financial Model'!KR6","v":0},{"$f":"'Financial Model'!KS6","v":0},{"$f":"'Financial Model'!KT6","v":0},{"$f":"'Financial Model'!KU6","v":0},{"$f":"'Financial Model'!KV6","v":0},{"$f":"'Financial Model'!KW6","v":0},{"$f":"'Financial Model'!KX6","v":0},{"$f":"'Financial Model'!KY6","v":0},{"$f":"'Financial Model'!KZ6","v":0},{"$f":"'Financial Model'!LA6","v":0},{"$f":"'Financial Model'!LB6","v":0},{"$f":"'Financial Model'!LC6","v":0},{"$f":"'Financial Model'!LD6","v":0},{"$f":"'Financial Model'!LE6","v":0},{"$f":"'Financial Model'!LF6","v":0},{"$f":"'Financial Model'!LG6","v":0},{"$f":"'Financial Model'!LH6","v":0},{"$f":"'Financial Model'!LI6","v":0},{"$f":"'Financial Model'!LJ6","v":0},{"$f":"'Financial Model'!LK6","v":0},{"$f":"'Financial Model'!LL6","v":0},{"$f":"'Financial Model'!LM6","v":0},{"$f":"'Financial Model'!LN6","v":0},{"$f":"'Financial Model'!LO6","v":0},{"$f":"'Financial Model'!LP6","v":0},{"$f":"'Financial Model'!LQ6","v":0},{"$f":"'Financial Model'!LR6","v":0},{"$f":"'Financial Model'!LS6","v":0},{"$f":"'Financial Model'!LT6","v":0},{"$f":"'Financial Model'!LU6","v":0},{"$f":"'Financial Model'!LV6","v":0},{"$f":"'Financial Model'!LW6","v":0},{"$f":"'Financial Model'!LX6","v":0},{"$f":"'Financial Model'!LY6","v":0},{"$f":"'Financial Model'!LZ6","v":0},{"$f":"'Financial Model'!MA6","v":0},{"$f":"'Financial Model'!MB6","v":0},{"$f":"'Financial Model'!MC6","v":0},{"$f":"'Financial Model'!MD6","v":0},{"$f":"'Financial Model'!ME6","v":0},{"$f":"'Financial Model'!MF6","v":0},{"$f":"'Financial Model'!MG6","v":0},{"$f":"'Financial Model'!MH6","v":0},{"$f":"'Financial Model'!MI6","v":0},{"$f":"'Financial Model'!MJ6","v":0},{"$f":"'Financial Model'!MK6","v":0},{"$f":"'Financial Model'!ML6","v":0},{"$f":"'Financial Model'!MM6","v":0},{"$f":"'Financial Model'!MN6","v":0},{"$f":"'Financial Model'!MO6","v":0},{"$f":"'Financial Model'!MP6","v":0},{"$f":"'Financial Model'!MQ6","v":0},{"$f":"'Financial Model'!MR6","v":0},{"$f":"'Financial Model'!MS6","v":0},{"$f":"'Financial Model'!MT6","v":0},{"$f":"'Financial Model'!MU6","v":0},{"$f":"'Financial Model'!MV6","v":0},{"$f":"'Financial Model'!MW6","v":0},{"$f":"'Financial Model'!MX6","v":0},{"$f":"'Financial Model'!MY6","v":0},{"$f":"'Financial Model'!MZ6","v":0},{"$f":"'Financial Model'!NA6","v":0},{"$f":"'Financial Model'!NB6","v":0},{"$f":"'Financial Model'!NC6","v":0},{"$f":"'Financial Model'!ND6","v":0},{"$f":"'Financial Model'!NE6","v":0},{"$f":"'Financial Model'!NF6","v":0},{"$f":"'Financial Model'!NG6","v":0},{"$f":"'Financial Model'!NH6","v":0},{"$f":"'Financial Model'!NI6","v":0},{"$f":"'Financial Model'!NJ6","v":0},{"$f":"'Financial Model'!NK6","v":0},{"$f":"'Financial Model'!NL6","v":0},{"$f":"'Financial Model'!NM6","v":0},{"$f":"'Financial Model'!NN6","v":0},{"$f":"'Financial Model'!NO6","v":0},{"$f":"'Financial Model'!NP6","v":0},{"$f":"'Financial Model'!NQ6","v":0},{"$f":"'Financial Model'!NR6","v":0},{"$f":"'Financial Model'!NS6","v":0},{"$f":"'Financial Model'!NT6","v":0},{"$f":"'Financial Model'!NU6","v":0},{"$f":"'Financial Model'!NV6","v":0},{"$f":"'Financial Model'!NW6","v":0},{"$f":"'Financial Model'!NX6","v":0},{"$f":"'Financial Model'!NY6","v":0},{"$f":"'Financial Model'!NZ6","v":0},{"$f":"'Financial Model'!OA6","v":0},{"$f":"'Financial Model'!OB6","v":0},{"$f":"'Financial Model'!OC6","v":0},{"$f":"'Financial Model'!OD6","v":0},{"$f":"'Financial Model'!OE6","v":0},{"$f":"'Financial Model'!OF6","v":0},{"$f":"'Financial Model'!OG6","v":0},{"$f":"'Financial Model'!OH6","v":0},{"$f":"'Financial Model'!OI6","v":0},{"$f":"'Financial Model'!OJ6","v":0},{"$f":"'Financial Model'!OK6","v":0},{"$f":"'Financial Model'!OL6","v":0},{"$f":"'Financial Model'!OM6","v":0},{"$f":"'Financial Model'!ON6","v":0},{"$f":"'Financial Model'!OO6","v":0},{"$f":"'Financial Model'!OP6","v":0},{"$f":"'Financial Model'!OQ6","v":0},{"$f":"'Financial Model'!OR6","v":0},{"$f":"'Financial Model'!OS6","v":0},{"$f":"'Financial Model'!OT6","v":0},{"$f":"'Financial Model'!OU6","v":0},{"$f":"'Financial Model'!OV6","v":0},{"$f":"'Financial Model'!OW6","v":0},{"$f":"'Financial Model'!OX6","v":0},{"$f":"'Financial Model'!OY6","v":0},{"$f":"'Financial Model'!OZ6","v":0},{"$f":"'Financial Model'!PA6","v":0},{"$f":"'Financial Model'!PB6","v":0},{"$f":"'Financial Model'!PC6","v":0},{"$f":"'Financial Model'!PD6","v":0},{"$f":"'Financial Model'!PE6","v":0},{"$f":"'Financial Model'!PF6","v":0},{"$f":"'Financial Model'!PG6","v":0},{"$f":"'Financial Model'!PH6","v":0},{"$f":"'Financial Model'!PI6","v":0},{"$f":"'Financial Model'!PJ6","v":0},{"$f":"'Financial Model'!PK6","v":0},{"$f":"'Financial Model'!PL6","v":0},{"$f":"'Financial Model'!PM6","v":0},{"$f":"'Financial Model'!PN6","v":0},{"$f":"'Financial Model'!PO6","v":0},{"$f":"'Financial Model'!PP6","v":0},{"$f":"'Financial Model'!PQ6","v":0},{"$f":"'Financial Model'!PR6","v":0},{"$f":"'Financial Model'!PS6","v":0},{"$f":"'Financial Model'!PT6","v":0}]
[null,null,"Operation_Flag",null,"InputS",{"$f":"'Financial Model'!K10","v":0},{"$f":"'Financial Model'!L10","v":0},{"$f":"'Financial Model'!M10","v":0},{"$f":"'Financial Model'!N10","v":0},{"$f":"'Financial Model'!O10","v":0},{"$f":"'Financial Model'!P10","v":0},{"$f":"'Financial Model'!Q10","v":0},{"$f":"'Financial Model'!R10","v":0},{"$f":"'Financial Model'!S10","v":0},{"$f":"'Financial Model'!T10","v":0},{"$f":"'Financial Model'!U10","v":0},{"$f":"'Financial Model'!V10","v":0},{"$f":"'Financial Model'!W10","v":0},{"$f":"'Financial Model'!X10","v":0},{"$f":"'Financial Model'!Y10","v":0},{"$f":"'Financial Model'!Z10","v":0},{"$f":"'Financial Model'!AA10","v":0},{"$f":"'Financial Model'!AB10","v":0},{"$f":"'Financial Model'!AC10","v":0},{"$f":"'Financial Model'!AD10","v":0},{"$f":"'Financial Model'!AE10","v":1},{"$f":"'Financial Model'!AF10","v":1},{"$f":"'Financial Model'!AG10","v":1},{"$f":"'Financial Model'!AH10","v":1},{"$f":"'Financial Model'!AI10","v":1},{"$f":"'Financial Model'!AJ10","v":1},{"$f":"'Financial Model'!AK10","v":1},{"$f":"'Financial Model'!AL10","v":1},{"$f":"'Financial Model'!AM10","v":1},{"$f":"'Financial Model'!AN10","v":1},{"$f":"'Financial Model'!AO10","v":1},{"$f":"'Financial Model'!AP10","v":1},{"$f":"'Financial Model'!AQ10","v":1},{"$f":"'Financial Model'!AR10","v":1},{"$f":"'Financial Model'!AS10","v":1},{"$f":"'Financial Model'!AT10","v":1},{"$f":"'Financial Model'!AU10","v":1},{"$f":"'Financial Model'!AV10","v":1},{"$f":"'Financial Model'!AW10","v":1},{"$f":"'Financial Model'!AX10","v":1},{"$f":"'Financial Model'!AY10","v":1},{"$f":"'Financial Model'!AZ10","v":1},{"$f":"'Financial Model'!BA10","v":1},{"$f":"'Financial Model'!BB10","v":1},{"$f":"'Financial Model'!BC10","v":1},{"$f":"'Financial Model'!BD10","v":1},{"$f":"'Financial Model'!BE10","v":1},{"$f":"'Financial Model'!BF10","v":1},{"$f":"'Financial Model'!BG10","v":1},{"$f":"'Financial Model'!BH10","v":1},{"$f":"'Financial Model'!BI10","v":1},{"$f":"'Financial Model'!BJ10","v":1},{"$f":"'Financial Model'!BK10","v":1},{"$f":"'Financial Model'!BL10","v":1},{"$f":"'Financial Model'!BM10","v":1},{"$f":"'Financial Model'!BN10","v":1},{"$f":"'Financial Model'!BO10","v":1},{"$f":"'Financial Model'!BP10","v":1},{"$f":"'Financial Model'!BQ10","v":1},{"$f":"'Financial Model'!BR10","v":1},{"$f":"'Financial Model'!BS10","v":1},{"$f":"'Financial Model'!BT10","v":1},{"$f":"'Financial Model'!BU10","v":1},{"$f":"'Financial Model'!BV10","v":1},{"$f":"'Financial Model'!BW10","v":1},{"$f":"'Financial Model'!BX10","v":1},{"$f":"'Financial Model'!BY10","v":1},{"$f":"'Financial Model'!BZ10","v":1},{"$f":"'Financial Model'!CA10","v":1},{"$f":"'Financial Model'!CB10","v":1},{"$f":"'Financial Model'!CC10","v":0},{"$f":"'Financial Model'!CD10","v":0},{"$f":"'Financial Model'!CE10","v":0},{"$f":"'Financial Model'!CF10","v":0},{"$f":"'Financial Model'!CG10","v":0},{"$f":"'Financial Model'!CH10","v":0},{"$f":"'Financial Model'!CI10","v":0},{"$f":"'Financial Model'!CJ10","v":0},{"$f":"'Financial Model'!CK10","v":0},{"$f":"'Financial Model'!CL10","v":0},{"$f":"'Financial Model'!CM10","v":0},{"$f":"'Financial Model'!CN10","v":0},{"$f":"'Financial Model'!CO10","v":0},{"$f":"'Financial Model'!CP10","v":0},{"$f":"'Financial Model'!CQ10","v":0},{"$f":"'Financial Model'!CR10","v":0},{"$f":"'Financial Model'!CS10","v":0},{"$f":"'Financial Model'!CT10","v":0},{"$f":"'Financial Model'!CU10","v":0},{"$f":"'Financial Model'!CV10","v":0},{"$f":"'Financial Model'!CW10","v":0},{"$f":"'Financial Model'!CX10","v":0},{"$f":"'Financial Model'!CY10","v":0},{"$f":"'Financial Model'!CZ10","v":0},{"$f":"'Financial Model'!DA10","v":0},{"$f":"'Financial Model'!DB10","v":0},{"$f":"'Financial Model'!DC10","v":0},{"$f":"'Financial Model'!DD10","v":0},{"$f":"'Financial Model'!DE10","v":0},{"$f":"'Financial Model'!DF10","v":0},{"$f":"'Financial Model'!DG10","v":0},{"$f":"'Financial Model'!DH10","v":0},{"$f":"'Financial Model'!DI10","v":0},{"$f":"'Financial Model'!DJ10","v":0},{"$f":"'Financial Model'!DK10","v":0},{"$f":"'Financial Model'!DL10","v":0},{"$f":"'Financial Model'!DM10","v":0},{"$f":"'Financial Model'!DN10","v":0},{"$f":"'Financial Model'!DO10","v":0},{"$f":"'Financial Model'!DP10","v":0},{"$f":"'Financial Model'!DQ10","v":0},{"$f":"'Financial Model'!DR10","v":0},{"$f":"'Financial Model'!DS10","v":0},{"$f":"'Financial Model'!DT10","v":0},{"$f":"'Financial Model'!DU10","v":0},{"$f":"'Financial Model'!DV10","v":0},{"$f":"'Financial Model'!DW10","v":0},{"$f":"'Financial Model'!DX10","v":0},{"$f":"'Financial Model'!DY10","v":0},{"$f":"'Financial Model'!DZ10","v":0},{"$f":"'Financial Model'!EA10","v":0},{"$f":"'Financial Model'!EB10","v":0},{"$f":"'Financial Model'!EC10","v":0},{"$f":"'Financial Model'!ED10","v":0},{"$f":"'Financial Model'!EE10","v":0},{"$f":"'Financial Model'!EF10","v":0},{"$f":"'Financial Model'!EG10","v":0},{"$f":"'Financial Model'!EH10","v":0},{"$f":"'Financial Model'!EI10","v":0},{"$f":"'Financial Model'!EJ10","v":0},{"$f":"'Financial Model'!EK10","v":0},{"$f":"'Financial Model'!EL10","v":0},{"$f":"'Financial Model'!EM10","v":0},{"$f":"'Financial Model'!EN10","v":0},{"$f":"'Financial Model'!EO10","v":0},{"$f":"'Financial Model'!EP10","v":0},{"$f":"'Financial Model'!EQ10","v":0},{"$f":"'Financial Model'!ER10","v":0},{"$f":"'Financial Model'!ES10","v":0},{"$f":"'Financial Model'!ET10","v":0},{"$f":"'Financial Model'!EU10","v":0},{"$f":"'Financial Model'!EV10","v":0},{"$f":"'Financial Model'!EW10","v":0},{"$f":"'Financial Model'!EX10","v":0},{"$f":"'Financial Model'!EY10","v":0},{"$f":"'Financial Model'!EZ10","v":0},{"$f":"'Financial Model'!FA10","v":0},{"$f":"'Financial Model'!FB10","v":0},{"$f":"'Financial Model'!FC10","v":0},{"$f":"'Financial Model'!FD10","v":0},{"$f":"'Financial Model'!FE10","v":0},{"$f":"'Financial Model'!FF10","v":0},{"$f":"'Financial Model'!FG10","v":0},{"$f":"'Financial Model'!FH10","v":0},{"$f":"'Financial Model'!FI10","v":0},{"$f":"'Financial Model'!FJ10","v":0},{"$f":"'Financial Model'!FK10","v":0},{"$f":"'Financial Model'!FL10","v":0},{"$f":"'Financial Model'!FM10","v":0},{"$f":"'Financial Model'!FN10","v":0},{"$f":"'Financial Model'!FO10","v":0},{"$f":"'Financial Model'!FP10","v":0},{"$f":"'Financial Model'!FQ10","v":0},{"$f":"'Financial Model'!FR10","v":0},{"$f":"'Financial Model'!FS10","v":0},{"$f":"'Financial Model'!FT10","v":0},{"$f":"'Financial Model'!FU10","v":0},{"$f":"'Financial Model'!FV10","v":0},{"$f":"'Financial Model'!FW10","v":0},{"$f":"'Financial Model'!FX10","v":0},{"$f":"'Financial Model'!FY10","v":0},{"$f":"'Financial Model'!FZ10","v":0},{"$f":"'Financial Model'!GA10","v":0},{"$f":"'Financial Model'!GB10","v":0},{"$f":"'Financial Model'!GC10","v":0},{"$f":"'Financial Model'!GD10","v":0},{"$f":"'Financial Model'!GE10","v":0},{"$f":"'Financial Model'!GF10","v":0},{"$f":"'Financial Model'!GG10","v":0},{"$f":"'Financial Model'!GH10","v":0},{"$f":"'Financial Model'!GI10","v":0},{"$f":"'Financial Model'!GJ10","v":0},{"$f":"'Financial Model'!GK10","v":0},{"$f":"'Financial Model'!GL10","v":0},{"$f":"'Financial Model'!GM10","v":0},{"$f":"'Financial Model'!GN10","v":0},{"$f":"'Financial Model'!GO10","v":0},{"$f":"'Financial Model'!GP10","v":0},{"$f":"'Financial Model'!GQ10","v":0},{"$f":"'Financial Model'!GR10","v":0},{"$f":"'Financial Model'!GS10","v":0},{"$f":"'Financial Model'!GT10","v":0},{"$f":"'Financial Model'!GU10","v":0},{"$f":"'Financial Model'!GV10","v":0},{"$f":"'Financial Model'!GW10","v":0},{"$f":"'Financial Model'!GX10","v":0},{"$f":"'Financial Model'!GY10","v":0},{"$f":"'Financial Model'!GZ10","v":0},{"$f":"'Financial Model'!HA10","v":0},{"$f":"'Financial Model'!HB10","v":0},{"$f":"'Financial Model'!HC10","v":0},{"$f":"'Financial Model'!HD10","v":0},{"$f":"'Financial Model'!HE10","v":0},{"$f":"'Financial Model'!HF10","v":0},{"$f":"'Financial Model'!HG10","v":0},{"$f":"'Financial Model'!HH10","v":0},{"$f":"'Financial Model'!HI10","v":0},{"$f":"'Financial Model'!HJ10","v":0},{"$f":"'Financial Model'!HK10","v":0},{"$f":"'Financial Model'!HL10","v":0},{"$f":"'Financial Model'!HM10","v":0},{"$f":"'Financial Model'!HN10","v":0},{"$f":"'Financial Model'!HO10","v":0},{"$f":"'Financial Model'!HP10","v":0},{"$f":"'Financial Model'!HQ10","v":0},{"$f":"'Financial Model'!HR10","v":0},{"$f":"'Financial Model'!HS10","v":0},{"$f":"'Financial Model'!HT10","v":0},{"$f":"'Financial Model'!HU10","v":0},{"$f":"'Financial Model'!HV10","v":0},{"$f":"'Financial Model'!HW10","v":0},{"$f":"'Financial Model'!HX10","v":0},{"$f":"'Financial Model'!HY10","v":0},{"$f":"'Financial Model'!HZ10","v":0},{"$f":"'Financial Model'!IA10","v":0},{"$f":"'Financial Model'!IB10","v":0},{"$f":"'Financial Model'!IC10","v":0},{"$f":"'Financial Model'!ID10","v":0},{"$f":"'Financial Model'!IE10","v":0},{"$f":"'Financial Model'!IF10","v":0},{"$f":"'Financial Model'!IG10","v":0},{"$f":"'Financial Model'!IH10","v":0},{"$f":"'Financial Model'!II10","v":0},{"$f":"'Financial Model'!IJ10","v":0},{"$f":"'Financial Model'!IK10","v":0},{"$f":"'Financial Model'!IL10","v":0},{"$f":"'Financial Model'!IM10","v":0},{"$f":"'Financial Model'!IN10","v":0},{"$f":"'Financial Model'!IO10","v":0},{"$f":"'Financial Model'!IP10","v":0},{"$f":"'Financial Model'!IQ10","v":0},{"$f":"'Financial Model'!IR10","v":0},{"$f":"'Financial Model'!IS10","v":0},{"$f":"'Financial Model'!IT10","v":0},{"$f":"'Financial Model'!IU10","v":0},{"$f":"'Financial Model'!IV10","v":0},{"$f":"'Financial Model'!IW10","v":0},{"$f":"'Financial Model'!IX10","v":0},{"$f":"'Financial Model'!IY10","v":0},{"$f":"'Financial Model'!IZ10","v":0},{"$f":"'Financial Model'!JA10","v":0},{"$f":"'Financial Model'!JB10","v":0},{"$f":"'Financial Model'!JC10","v":0},{"$f":"'Financial Model'!JD10","v":0},{"$f":"'Financial Model'!JE10","v":0},{"$f":"'Financial Model'!JF10","v":0},{"$f":"'Financial Model'!JG10","v":0},{"$f":"'Financial Model'!JH10","v":0},{"$f":"'Financial Model'!JI10","v":0},{"$f":"'Financial Model'!JJ10","v":0},{"$f":"'Financial Model'!JK10","v":0},{"$f":"'Financial Model'!JL10","v":0},{"$f":"'Financial Model'!JM10","v":0},{"$f":"'Financial Model'!JN10","v":0},{"$f":"'Financial Model'!JO10","v":0},{"$f":"'Financial Model'!JP10","v":0},{"$f":"'Financial Model'!JQ10","v":0},{"$f":"'Financial Model'!JR10","v":0},{"$f":"'Financial Model'!JS10","v":0},{"$f":"'Financial Model'!JT10","v":0},{"$f":"'Financial Model'!JU10","v":0},{"$f":"'Financial Model'!JV10","v":0},{"$f":"'Financial Model'!JW10","v":0},{"$f":"'Financial Model'!JX10","v":0},{"$f":"'Financial Model'!JY10","v":0},{"$f":"'Financial Model'!JZ10","v":0},{"$f":"'Financial Model'!KA10","v":0},{"$f":"'Financial Model'!KB10","v":0},{"$f":"'Financial Model'!KC10","v":0},{"$f":"'Financial Model'!KD10","v":0},{"$f":"'Financial Model'!KE10","v":0},{"$f":"'Financial Model'!KF10","v":0},{"$f":"'Financial Model'!KG10","v":0},{"$f":"'Financial Model'!KH10","v":0},{"$f":"'Financial Model'!KI10","v":0},{"$f":"'Financial Model'!KJ10","v":0},{"$f":"'Financial Model'!KK10","v":0},{"$f":"'Financial Model'!KL10","v":0},{"$f":"'Financial Model'!KM10","v":0},{"$f":"'Financial Model'!KN10","v":0},{"$f":"'Financial Model'!KO10","v":0},{"$f":"'Financial Model'!KP10","v":0},{"$f":"'Financial Model'!KQ10","v":0},{"$f":"'Financial Model'!KR10","v":0},{"$f":"'Financial Model'!KS10","v":0},{"$f":"'Financial Model'!KT10","v":0},{"$f":"'Financial Model'!KU10","v":0},{"$f":"'Financial Model'!KV10","v":0},{"$f":"'Financial Model'!KW10","v":0},{"$f":"'Financial Model'!KX10","v":0},{"$f":"'Financial Model'!KY10","v":0},{"$f":"'Financial Model'!KZ10","v":0},{"$f":"'Financial Model'!LA10","v":0},{"$f":"'Financial Model'!LB10","v":0},{"$f":"'Financial Model'!LC10","v":0},{"$f":"'Financial Model'!LD10","v":0},{"$f":"'Financial Model'!LE10","v":0},{"$f":"'Financial Model'!LF10","v":0},{"$f":"'Financial Model'!LG10","v":0},{"$f":"'Financial Model'!LH10","v":0},{"$f":"'Financial Model'!LI10","v":0},{"$f":"'Financial Model'!LJ10","v":0},{"$f":"'Financial Model'!LK10","v":0},{"$f":"'Financial Model'!LL10","v":0},{"$f":"'Financial Model'!LM10","v":0},{"$f":"'Financial Model'!LN10","v":0},{"$f":"'Financial Model'!LO10","v":0},{"$f":"'Financial Model'!LP10","v":0},{"$f":"'Financial Model'!LQ10","v":0},{"$f":"'Financial Model'!LR10","v":0},{"$f":"'Financial Model'!LS10","v":0},{"$f":"'Financial Model'!LT10","v":0},{"$f":"'Financial Model'!LU10","v":0},{"$f":"'Financial Model'!LV10","v":0},{"$f":"'Financial Model'!LW10","v":0},{"$f":"'Financial Model'!LX10","v":0},{"$f":"'Financial Model'!LY10","v":0},{"$f":"'Financial Model'!LZ10","v":0},{"$f":"'Financial Model'!MA10","v":0},{"$f":"'Financial Model'!MB10","v":0},{"$f":"'Financial Model'!MC10","v":0},{"$f":"'Financial Model'!MD10","v":0},{"$f":"'Financial Model'!ME10","v":0},{"$f":"'Financial Model'!MF10","v":0},{"$f":"'Financial Model'!MG10","v":0},{"$f":"'Financial Model'!MH10","v":0},{"$f":"'Financial Model'!MI10","v":0},{"$f":"'Financial Model'!MJ10","v":0},{"$f":"'Financial Model'!MK10","v":0},{"$f":"'Financial Model'!ML10","v":0},{"$f":"'Financial Model'!MM10","v":0},{"$f":"'Financial Model'!MN10","v":0},{"$f":"'Financial Model'!MO10","v":0},{"$f":"'Financial Model'!MP10","v":0},{"$f":"'Financial Model'!MQ10","v":0},{"$f":"'Financial Model'!MR10","v":0},{"$f":"'Financial Model'!MS10","v":0},{"$f":"'Financial Model'!MT10","v":0},{"$f":"'Financial Model'!MU10","v":0},{"$f":"'Financial Model'!MV10","v":0},{"$f":"'Financial Model'!MW10","v":0},{"$f":"'Financial Model'!MX10","v":0},{"$f":"'Financial Model'!MY10","v":0},{"$f":"'Financial Model'!MZ10","v":0},{"$f":"'Financial Model'!NA10","v":0},{"$f":"'Financial Model'!NB10","v":0},{"$f":"'Financial Model'!NC10","v":0},{"$f":"'Financial Model'!ND10","v":0},{"$f":"'Financial Model'!NE10","v":0},{"$f":"'Financial Model'!NF10","v":0},{"$f":"'Financial Model'!NG10","v":0},{"$f":"'Financial Model'!NH10","v":0},{"$f":"'Financial Model'!NI10","v":0},{"$f":"'Financial Model'!NJ10","v":0},{"$f":"'Financial Model'!NK10","v":0},{"$f":"'Financial Model'!NL10","v":0},{"$f":"'Financial Model'!NM10","v":0},{"$f":"'Financial Model'!NN10","v":0},{"$f":"'Financial Model'!NO10","v":0},{"$f":"'Financial Model'!NP10","v":0},{"$f":"'Financial Model'!NQ10","v":0},{"$f":"'Financial Model'!NR10","v":0},{"$f":"'Financial Model'!NS10","v":0},{"$f":"'Financial Model'!NT10","v":0},{"$f":"'Financial Model'!NU10","v":0},{"$f":"'Financial Model'!NV10","v":0},{"$f":"'Financial Model'!NW10","v":0},{"$f":"'Financial Model'!NX10","v":0},{"$f":"'Financial Model'!NY10","v":0},{"$f":"'Financial Model'!NZ10","v":0},{"$f":"'Financial Model'!OA10","v":0},{"$f":"'Financial Model'!OB10","v":0},{"$f":"'Financial Model'!OC10","v":0},{"$f":"'Financial Model'!OD10","v":0},{"$f":"'Financial Model'!OE10","v":0},{"$f":"'Financial Model'!OF10","v":0},{"$f":"'Financial Model'!OG10","v":0},{"$f":"'Financial Model'!OH10","v":0},{"$f":"'Financial Model'!OI10","v":0},{"$f":"'Financial Model'!OJ10","v":0},{"$f":"'Financial Model'!OK10","v":0},{"$f":"'Financial Model'!OL10","v":0},{"$f":"'Financial Model'!OM10","v":0},{"$f":"'Financial Model'!ON10","v":0},{"$f":"'Financial Model'!OO10","v":0},{"$f":"'Financial Model'!OP10","v":0},{"$f":"'Financial Model'!OQ10","v":0},{"$f":"'Financial Model'!OR10","v":0},{"$f":"'Financial Model'!OS10","v":0},{"$f":"'Financial Model'!OT10","v":0},{"$f":"'Financial Model'!OU10","v":0},{"$f":"'Financial Model'!OV10","v":0},{"$f":"'Financial Model'!OW10","v":0},{"$f":"'Financial Model'!OX10","v":0},{"$f":"'Financial Model'!OY10","v":0},{"$f":"'Financial Model'!OZ10","v":0},{"$f":"'Financial Model'!PA10","v":0},{"$f":"'Financial Model'!PB10","v":0},{"$f":"'Financial Model'!PC10","v":0},{"$f":"'Financial Model'!PD10","v":0},{"$f":"'Financial Model'!PE10","v":0},{"$f":"'Financial Model'!PF10","v":0},{"$f":"'Financial Model'!PG10","v":0},{"$f":"'Financial Model'!PH10","v":0},{"$f":"'Financial Model'!PI10","v":0},{"$f":"'Financial Model'!PJ10","v":0},{"$f":"'Financial Model'!PK10","v":0},{"$f":"'Financial Model'!PL10","v":0},{"$f":"'Financial Model'!PM10","v":0},{"$f":"'Financial Model'!PN10","v":0},{"$f":"'Financial Model'!PO10","v":0},{"$f":"'Financial Model'!PP10","v":0},{"$f":"'Financial Model'!PQ10","v":0},{"$f":"'Financial Model'!PR10","v":0},{"$f":"'Financial Model'!PS10","v":0},{"$f":"'Financial Model'!PT10","v":0}]
[null,null,"Capital_Expenditure",null,"InputS",{"$f":"'Financial Model'!K32","v":4333.333333333333},{"$f":"'Financial Model'!L32","v":4333.333333333333},{"$f":"'Financial Model'!M32","v":4333.333333333333},{"$f":"'Financial Model'!N32","v":4333.333333333333},{"$f":"'Financial Model'!O32","v":4333.333333333333},{"$f":"'Financial Model'!P32","v":4333.333333333333},{"$f":"'Financial Model'!Q32","v":4333.333333333333},{"$f":"'Financial Model'!R32","v":4333.333333333333},{"$f":"'Financial Model'!S32","v":4333.333333333333},{"$f":"'Financial Model'!T32","v":4333.333333333333},{"$f":"'Financial Model'!U32","v":4333.333333333333},{"$f":"'Financial Model'!V32","v":4333.333333333333},{"$f":"'Financial Model'!W32","v":0},{"$f":"'Financial Model'!X32","v":0},{"$f":"'Financial Model'!Y32","v":0},{"$f":"'Financial Model'!Z32","v":0},{"$f":"'Financial Model'!AA32","v":0},{"$f":"'Financial Model'!AB32","v":0},{"$f":"'Financial Model'!AC32","v":0},{"$f":"'Financial Model'!AD32","v":0},{"$f":"'Financial Model'!AE32","v":0},{"$f":"'Financial Model'!AF32","v":0},{"$f":"'Financial Model'!AG32","v":0},{"$f":"'Financial Model'!AH32","v":0},{"$f":"'Financial Model'!AI32","v":0},{"$f":"'Financial Model'!AJ32","v":0},{"$f":"'Financial Model'!AK32","v":0},{"$f":"'Financial Model'!AL32","v":0},{"$f":"'Financial Model'!AM32","v":0},{"$f":"'Financial Model'!AN32","v":0},{"$f":"'Financial Model'!AO32","v":0},{"$f":"'Financial Model'!AP32","v":0},{"$f":"'Financial Model'!AQ32","v":0},{"$f":"'Financial Model'!AR32","v":0},{"$f":"'Financial Model'!AS32","v":0},{"$f":"'Financial Model'!AT32","v":0},{"$f":"'Financial Model'!AU32","v":0},{"$f":"'Financial Model'!AV32","v":0},{"$f":"'Financial Model'!AW32","v":0},{"$f":"'Financial Model'!AX32","v":0},{"$f":"'Financial Model'!AY32","v":0},{"$f":"'Financial Model'!AZ32","v":0},{"$f":"'Financial Model'!BA32","v":0},{"$f":"'Financial Model'!BB32","v":0},{"$f":"'Financial Model'!BC32","v":0},{"$f":"'Financial Model'!BD32","v":0},{"$f":"'Financial Model'!BE32","v":0},{"$f":"'Financial Model'!BF32","v":0},{"$f":"'Financial Model'!BG32","v":0},{"$f":"'Financial Model'!BH32","v":0},{"$f":"'Financial Model'!BI32","v":0},{"$f":"'Financial Model'!BJ32","v":0},{"$f":"'Financial Model'!BK32","v":0},{"$f":"'Financial Model'!BL32","v":0},{"$f":"'Financial Model'!BM32","v":0},{"$f":"'Financial Model'!BN32","v":0},{"$f":"'Financial Model'!BO32","v":0},{"$f":"'Financial Model'!BP32","v":0},{"$f":"'Financial Model'!BQ32","v":0},{"$f":"'Financial Model'!BR32","v":0},{"$f":"'Financial Model'!BS32","v":0},{"$f":"'Financial Model'!BT32","v":0},{"$f":"'Financial Model'!BU32","v":0},{"$f":"'Financial Model'!BV32","v":0},{"$f":"'Financial Model'!BW32","v":0},{"$f":"'Financial Model'!BX32","v":0},{"$f":"'Financial Model'!BY32","v":0},{"$f":"'Financial Model'!BZ32","v":0},{"$f":"'Financial Model'!CA32","v":0},{"$f":"'Financial Model'!CB32","v":0},{"$f":"'Financial Model'!CC32","v":0},{"$f":"'Financial Model'!CD32","v":0},{"$f":"'Financial Model'!CE32","v":0},{"$f":"'Financial Model'!CF32","v":0},{"$f":"'Financial Model'!CG32","v":0},{"$f":"'Financial Model'!CH32","v":0},{"$f":"'Financial Model'!CI32","v":0},{"$f":"'Financial Model'!CJ32","v":0},{"$f":"'Financial Model'!CK32","v":0},{"$f":"'Financial Model'!CL32","v":0},{"$f":"'Financial Model'!CM32","v":0},{"$f":"'Financial Model'!CN32","v":0},{"$f":"'Financial Model'!CO32","v":0},{"$f":"'Financial Model'!CP32","v":0},{"$f":"'Financial Model'!CQ32","v":0},{"$f":"'Financial Model'!CR32","v":0},{"$f":"'Financial Model'!CS32","v":0},{"$f":"'Financial Model'!CT32","v":0},{"$f":"'Financial Model'!CU32","v":0},{"$f":"'Financial Model'!CV32","v":0},{"$f":"'Financial Model'!CW32","v":0},{"$f":"'Financial Model'!CX32","v":0},{"$f":"'Financial Model'!CY32","v":0},{"$f":"'Financial Model'!CZ32","v":0},{"$f":"'Financial Model'!DA32","v":0},{"$f":"'Financial Model'!DB32","v":0},{"$f":"'Financial Model'!DC32","v":0},{"$f":"'Financial Model'!DD32","v":0},{"$f":"'Financial Model'!DE32","v":0},{"$f":"'Financial Model'!DF32","v":0},{"$f":"'Financial Model'!DG32","v":0},{"$f":"'Financial Model'!DH32","v":0},{"$f":"'Financial Model'!DI32","v":0},{"$f":"'Financial Model'!DJ32","v":0},{"$f":"'Financial Model'!DK32","v":0},{"$f":"'Financial Model'!DL32","v":0},{"$f":"'Financial Model'!DM32","v":0},{"$f":"'Financial Model'!DN32","v":0},{"$f":"'Financial Model'!DO32","v":0},{"$f":"'Financial Model'!DP32","v":0},{"$f":"'Financial Model'!DQ32","v":0},{"$f":"'Financial Model'!DR32","v":0},{"$f":"'Financial Model'!DS32","v":0},{"$f":"'Financial Model'!DT32","v":0},{"$f":"'Financial Model'!DU32","v":0},{"$f":"'Financial Model'!DV32","v":0},{"$f":"'Financial Model'!DW32","v":0},{"$f":"'Financial Model'!DX32","v":0},{"$f":"'Financial Model'!DY32","v":0},{"$f":"'Financial Model'!DZ32","v":0},{"$f":"'Financial Model'!EA32","v":0},{"$f":"'Financial Model'!EB32","v":0},{"$f":"'Financial Model'!EC32","v":0},{"$f":"'Financial Model'!ED32","v":0},{"$f":"'Financial Model'!EE32","v":0},{"$f":"'Financial Model'!EF32","v":0},{"$f":"'Financial Model'!EG32","v":0},{"$f":"'Financial Model'!EH32","v":0},{"$f":"'Financial Model'!EI32","v":0},{"$f":"'Financial Model'!EJ32","v":0},{"$f":"'Financial Model'!EK32","v":0},{"$f":"'Financial Model'!EL32","v":0},{"$f":"'Financial Model'!EM32","v":0},{"$f":"'Financial Model'!EN32","v":0},{"$f":"'Financial Model'!EO32","v":0},{"$f":"'Financial Model'!EP32","v":0},{"$f":"'Financial Model'!EQ32","v":0},{"$f":"'Financial Model'!ER32","v":0},{"$f":"'Financial Model'!ES32","v":0},{"$f":"'Financial Model'!ET32","v":0},{"$f":"'Financial Model'!EU32","v":0},{"$f":"'Financial Model'!EV32","v":0},{"$f":"'Financial Model'!EW32","v":0},{"$f":"'Financial Model'!EX32","v":0},{"$f":"'Financial Model'!EY32","v":0},{"$f":"'Financial Model'!EZ32","v":0},{"$f":"'Financial Model'!FA32","v":0},{"$f":"'Financial Model'!FB32","v":0},{"$f":"'Financial Model'!FC32","v":0},{"$f":"'Financial Model'!FD32","v":0},{"$f":"'Financial Model'!FE32","v":0},{"$f":"'Financial Model'!FF32","v":0},{"$f":"'Financial Model'!FG32","v":0},{"$f":"'Financial Model'!FH32","v":0},{"$f":"'Financial Model'!FI32","v":0},{"$f":"'Financial Model'!FJ32","v":0},{"$f":"'Financial Model'!FK32","v":0},{"$f":"'Financial Model'!FL32","v":0},{"$f":"'Financial Model'!FM32","v":0},{"$f":"'Financial Model'!FN32","v":0},{"$f":"'Financial Model'!FO32","v":0},{"$f":"'Financial Model'!FP32","v":0},{"$f":"'Financial Model'!FQ32","v":0},{"$f":"'Financial Model'!FR32","v":0},{"$f":"'Financial Model'!FS32","v":0},{"$f":"'Financial Model'!FT32","v":0},{"$f":"'Financial Model'!FU32","v":0},{"$f":"'Financial Model'!FV32","v":0},{"$f":"'Financial Model'!FW32","v":0},{"$f":"'Financial Model'!FX32","v":0},{"$f":"'Financial Model'!FY32","v":0},{"$f":"'Financial Model'!FZ32","v":0},{"$f":"'Financial Model'!GA32","v":0},{"$f":"'Financial Model'!GB32","v":0},{"$f":"'Financial Model'!GC32","v":0},{"$f":"'Financial Model'!GD32","v":0},{"$f":"'Financial Model'!GE32","v":0},{"$f":"'Financial Model'!GF32","v":0},{"$f":"'Financial Model'!GG32","v":0},{"$f":"'Financial Model'!GH32","v":0},{"$f":"'Financial Model'!GI32","v":0},{"$f":"'Financial Model'!GJ32","v":0},{"$f":"'Financial Model'!GK32","v":0},{"$f":"'Financial Model'!GL32","v":0},{"$f":"'Financial Model'!GM32","v":0},{"$f":"'Financial Model'!GN32","v":0},{"$f":"'Financial Model'!GO32","v":0},{"$f":"'Financial Model'!GP32","v":0},{"$f":"'Financial Model'!GQ32","v":0},{"$f":"'Financial Model'!GR32","v":0},{"$f":"'Financial Model'!GS32","v":0},{"$f":"'Financial Model'!GT32","v":0},{"$f":"'Financial Model'!GU32","v":0},{"$f":"'Financial Model'!GV32","v":0},{"$f":"'Financial Model'!GW32","v":0},{"$f":"'Financial Model'!GX32","v":0},{"$f":"'Financial Model'!GY32","v":0},{"$f":"'Financial Model'!GZ32","v":0},{"$f":"'Financial Model'!HA32","v":0},{"$f":"'Financial Model'!HB32","v":0},{"$f":"'Financial Model'!HC32","v":0},{"$f":"'Financial Model'!HD32","v":0},{"$f":"'Financial Model'!HE32","v":0},{"$f":"'Financial Model'!HF32","v":0},{"$f":"'Financial Model'!HG32","v":0},{"$f":"'Financial Model'!HH32","v":0},{"$f":"'Financial Model'!HI32","v":0},{"$f":"'Financial Model'!HJ32","v":0},{"$f":"'Financial Model'!HK32","v":0},{"$f":"'Financial Model'!HL32","v":0},{"$f":"'Financial Model'!HM32","v":0},{"$f":"'Financial Model'!HN32","v":0},{"$f":"'Financial Model'!HO32","v":0},{"$f":"'Financial Model'!HP32","v":0},{"$f":"'Financial Model'!HQ32","v":0},{"$f":"'Financial Model'!HR32","v":0},{"$f":"'Financial Model'!HS32","v":0},{"$f":"'Financial Model'!HT32","v":0},{"$f":"'Financial Model'!HU32","v":0},{"$f":"'Financial Model'!HV32","v":0},{"$f":"'Financial Model'!HW32","v":0},{"$f":"'Financial Model'!HX32","v":0},{"$f":"'Financial Model'!HY32","v":0},{"$f":"'Financial Model'!HZ32","v":0},{"$f":"'Financial Model'!IA32","v":0},{"$f":"'Financial Model'!IB32","v":0},{"$f":"'Financial Model'!IC32","v":0},{"$f":"'Financial Model'!ID32","v":0},{"$f":"'Financial Model'!IE32","v":0},{"$f":"'Financial Model'!IF32","v":0},{"$f":"'Financial Model'!IG32","v":0},{"$f":"'Financial Model'!IH32","v":0},{"$f":"'Financial Model'!II32","v":0},{"$f":"'Financial Model'!IJ32","v":0},{"$f":"'Financial Model'!IK32","v":0},{"$f":"'Financial Model'!IL32","v":0},{"$f":"'Financial Model'!IM32","v":0},{"$f":"'Financial Model'!IN32","v":0},{"$f":"'Financial Model'!IO32","v":0},{"$f":"'Financial Model'!IP32","v":0},{"$f":"'Financial Model'!IQ32","v":0},{"$f":"'Financial Model'!IR32","v":0},{"$f":"'Financial Model'!IS32","v":0},{"$f":"'Financial Model'!IT32","v":0},{"$f":"'Financial Model'!IU32","v":0},{"$f":"'Financial Model'!IV32","v":0},{"$f":"'Financial Model'!IW32","v":0},{"$f":"'Financial Model'!IX32","v":0},{"$f":"'Financial Model'!IY32","v":0},{"$f":"'Financial Model'!IZ32","v":0},{"$f":"'Financial Model'!JA32","v":0},{"$f":"'Financial Model'!JB32","v":0},{"$f":"'Financial Model'!JC32","v":0},{"$f":"'Financial Model'!JD32","v":0},{"$f":"'Financial Model'!JE32","v":0},{"$f":"'Financial Model'!JF32","v":0},{"$f":"'Financial Model'!JG32","v":0},{"$f":"'Financial Model'!JH32","v":0},{"$f":"'Financial Model'!JI32","v":0},{"$f":"'Financial Model'!JJ32","v":0},{"$f":"'Financial Model'!JK32","v":0},{"$f":"'Financial Model'!JL32","v":0},{"$f":"'Financial Model'!JM32","v":0},{"$f":"'Financial Model'!JN32","v":0},{"$f":"'Financial Model'!JO32","v":0},{"$f":"'Financial Model'!JP32","v":0},{"$f":"'Financial Model'!JQ32","v":0},{"$f":"'Financial Model'!JR32","v":0},{"$f":"'Financial Model'!JS32","v":0},{"$f":"'Financial Model'!JT32","v":0},{"$f":"'Financial Model'!JU32","v":0},{"$f":"'Financial Model'!JV32","v":0},{"$f":"'Financial Model'!JW32","v":0},{"$f":"'Financial Model'!JX32","v":0},{"$f":"'Financial Model'!JY32","v":0},{"$f":"'Financial Model'!JZ32","v":0},{"$f":"'Financial Model'!KA32","v":0},{"$f":"'Financial Model'!KB32","v":0},{"$f":"'Financial Model'!KC32","v":0},{"$f":"'Financial Model'!KD32","v":0},{"$f":"'Financial Model'!KE32","v":0},{"$f":"'Financial Model'!KF32","v":0},{"$f":"'Financial Model'!KG32","v":0},{"$f":"'Financial Model'!KH32","v":0},{"$f":"'Financial Model'!KI32","v":0},{"$f":"'Financial Model'!KJ32","v":0},{"$f":"'Financial Model'!KK32","v":0},{"$f":"'Financial Model'!KL32","v":0},{"$f":"'Financial Model'!KM32","v":0},{"$f":"'Financial Model'!KN32","v":0},{"$f":"'Financial Model'!KO32","v":0},{"$f":"'Financial Model'!KP32","v":0},{"$f":"'Financial Model'!KQ32","v":0},{"$f":"'Financial Model'!KR32","v":0},{"$f":"'Financial Model'!KS32","v":0},{"$f":"'Financial Model'!KT32","v":0},{"$f":"'Financial Model'!KU32","v":0},{"$f":"'Financial Model'!KV32","v":0},{"$f":"'Financial Model'!KW32","v":0},{"$f":"'Financial Model'!KX32","v":0},{"$f":"'Financial Model'!KY32","v":0},{"$f":"'Financial Model'!KZ32","v":0},{"$f":"'Financial Model'!LA32","v":0},{"$f":"'Financial Model'!LB32","v":0},{"$f":"'Financial Model'!LC32","v":0},{"$f":"'Financial Model'!LD32","v":0},{"$f":"'Financial Model'!LE32","v":0},{"$f":"'Financial Model'!LF32","v":0},{"$f":"'Financial Model'!LG32","v":0},{"$f":"'Financial Model'!LH32","v":0},{"$f":"'Financial Model'!LI32","v":0},{"$f":"'Financial Model'!LJ32","v":0},{"$f":"'Financial Model'!LK32","v":0},{"$f":"'Financial Model'!LL32","v":0},{"$f":"'Financial Model'!LM32","v":0},{"$f":"'Financial Model'!LN32","v":0},{"$f":"'Financial Model'!LO32","v":0},{"$f":"'Financial Model'!LP32","v":0},{"$f":"'Financial Model'!LQ32","v":0},{"$f":"'Financial Model'!LR32","v":0},{"$f":"'Financial Model'!LS32","v":0},{"$f":"'Financial Model'!LT32","v":0},{"$f":"'Financial Model'!LU32","v":0},{"$f":"'Financial Model'!LV32","v":0},{"$f":"'Financial Model'!LW32","v":0},{"$f":"'Financial Model'!LX32","v":0},{"$f":"'Financial Model'!LY32","v":0},{"$f":"'Financial Model'!LZ32","v":0},{"$f":"'Financial Model'!MA32","v":0},{"$f":"'Financial Model'!MB32","v":0},{"$f":"'Financial Model'!MC32","v":0},{"$f":"'Financial Model'!MD32","v":0},{"$f":"'Financial Model'!ME32","v":0},{"$f":"'Financial Model'!MF32","v":0},{"$f":"'Financial Model'!MG32","v":0},{"$f":"'Financial Model'!MH32","v":0},{"$f":"'Financial Model'!MI32","v":0},{"$f":"'Financial Model'!MJ32","v":0},{"$f":"'Financial Model'!MK32","v":0},{"$f":"'Financial Model'!ML32","v":0},{"$f":"'Financial Model'!MM32","v":0},{"$f":"'Financial Model'!MN32","v":0},{"$f":"'Financial Model'!MO32","v":0},{"$f":"'Financial Model'!MP32","v":0},{"$f":"'Financial Model'!MQ32","v":0},{"$f":"'Financial Model'!MR32","v":0},{"$f":"'Financial Model'!MS32","v":0},{"$f":"'Financial Model'!MT32","v":0},{"$f":"'Financial Model'!MU32","v":0},{"$f":"'Financial Model'!MV32","v":0},{"$f":"'Financial Model'!MW32","v":0},{"$f":"'Financial Model'!MX32","v":0},{"$f":"'Financial Model'!MY32","v":0},{"$f":"'Financial Model'!MZ32","v":0},{"$f":"'Financial Model'!NA32","v":0},{"$f":"'Financial Model'!NB32","v":0},{"$f":"'Financial Model'!NC32","v":0},{"$f":"'Financial Model'!ND32","v":0},{"$f":"'Financial Model'!NE32","v":0},{"$f":"'Financial Model'!NF32","v":0},{"$f":"'Financial Model'!NG32","v":0},{"$f":"'Financial Model'!NH32","v":0},{"$f":"'Financial Model'!NI32","v":0},{"$f":"'Financial Model'!NJ32","v":0},{"$f":"'Financial Model'!NK32","v":0},{"$f":"'Financial Model'!NL32","v":0},{"$f":"'Financial Model'!NM32","v":0},{"$f":"'Financial Model'!NN32","v":0},{"$f":"'Financial Model'!NO32","v":0},{"$f":"'Financial Model'!NP32","v":0},{"$f":"'Financial Model'!NQ32","v":0},{"$f":"'Financial Model'!NR32","v":0},{"$f":"'Financial Model'!NS32","v":0},{"$f":"'Financial Model'!NT32","v":0},{"$f":"'Financial Model'!NU32","v":0},{"$f":"'Financial Model'!NV32","v":0},{"$f":"'Financial Model'!NW32","v":0},{"$f":"'Financial Model'!NX32","v":0},{"$f":"'Financial Model'!NY32","v":0},{"$f":"'Financial Model'!NZ32","v":0},{"$f":"'Financial Model'!OA32","v":0},{"$f":"'Financial Model'!OB32","v":0},{"$f":"'Financial Model'!OC32","v":0},{"$f":"'Financial Model'!OD32","v":0},{"$f":"'Financial Model'!OE32","v":0},{"$f":"'Financial Model'!OF32","v":0},{"$f":"'Financial Model'!OG32","v":0},{"$f":"'Financial Model'!OH32","v":0},{"$f":"'Financial Model'!OI32","v":0},{"$f":"'Financial Model'!OJ32","v":0},{"$f":"'Financial Model'!OK32","v":0},{"$f":"'Financial Model'!OL32","v":0},{"$f":"'Financial Model'!OM32","v":0},{"$f":"'Financial Model'!ON32","v":0},{"$f":"'Financial Model'!OO32","v":0},{"$f":"'Financial Model'!OP32","v":0},{"$f":"'Financial Model'!OQ32","v":0},{"$f":"'Financial Model'!OR32","v":0},{"$f":"'Financial Model'!OS32","v":0},{"$f":"'Financial Model'!OT32","v":0},{"$f":"'Financial Model'!OU32","v":0},{"$f":"'Financial Model'!OV32","v":0},{"$f":"'Financial Model'!OW32","v":0},{"$f":"'Financial Model'!OX32","v":0},{"$f":"'Financial Model'!OY32","v":0},{"$f":"'Financial Model'!OZ32","v":0},{"$f":"'Financial Model'!PA32","v":0},{"$f":"'Financial Model'!PB32","v":0},{"$f":"'Financial Model'!PC32","v":0},{"$f":"'Financial Model'!PD32","v":0},{"$f":"'Financial Model'!PE32","v":0},{"$f":"'Financial Model'!PF32","v":0},{"$f":"'Financial Model'!PG32","v":0},{"$f":"'Financial Model'!PH32","v":0},{"$f":"'Financial Model'!PI32","v":0},{"$f":"'Financial Model'!PJ32","v":0},{"$f":"'Financial Model'!PK32","v":0},{"$f":"'Financial Model'!PL32","v":0},{"$f":"'Financial Model'!PM32","v":0},{"$f":"'Financial Model'!PN32","v":0},{"$f":"'Financial Model'!PO32","v":0},{"$f":"'Financial Model'!PP32","v":0},{"$f":"'Financial Model'!PQ32","v":0},{"$f":"'Financial Model'!PR32","v":0},{"$f":"'Financial Model'!PS32","v":0},{"$f":"'Financial Model'!PT32","v":0}]
[null,null,"EBITDA",null,"InputS",{"$f":"'Financial Model'!K51","v":0},{"$f":"'Financial Model'!L51","v":0},{"$f":"'Financial Model'!M51","v":0},{"$f":"'Financial Model'!N51","v":0},{"$f":"'Financial Model'!O51","v":0},{"$f":"'Financial Model'!P51","v":0},{"$f":"'Financial Model'!Q51","v":0},{"$f":"'Financial Model'!R51","v":0},{"$f":"'Financial Model'!S51","v":0},{"$f":"'Financial Model'!T51","v":0},{"$f":"'Financial Model'!U51","v":0},{"$f":"'Financial Model'!V51","v":0},{"$f":"'Financial Model'!W51","v":0},{"$f":"'Financial Model'!X51","v":0},{"$f":"'Financial Model'!Y51","v":0},{"$f":"'Financial Model'!Z51","v":0},{"$f":"'Financial Model'!AA51","v":0},{"$f":"'Financial Model'!AB51","v":0},{"$f":"'Financial Model'!AC51","v":0},{"$f":"'Financial Model'!AD51","v":0},{"$f":"'Financial Model'!AE51","v":2415.0962729156699},{"$f":"'Financial Model'!AF51","v":2377.821752196407},{"$f":"'Financial Model'!AG51","v":2521.8082295463496},{"$f":"'Financial Model'!AH51","v":2482.8307309334705},{"$f":"'Financial Model'!AI51","v":2633.2271823039846},{"$f":"'Financial Model'!AJ51","v":2592.4687524867409},{"$f":"'Financial Model'!AK51","v":2749.5603428388085},{"$f":"'Financial Model'!AL51","v":2706.9394529374995},{"$f":"'Financial Model'!AM51","v":2871.0240238326851},{"$f":"'Financial Model'!AN51","v":2826.4554050382549},{"$f":"'Financial Model'!AO51","v":2997.8440376693029},{"$f":"'Financial Model'!AP51","v":2951.2385093103017},{"$f":"'Financial Model'!AQ51","v":3130.2561125140614},{"$f":"'Financial Model'!AR51","v":3081.5204022012531},{"$f":"'Financial Model'!AS51","v":3268.5063265611898},{"$f":"'Financial Model'!AT51","v":3217.5428820438487},{"$f":"'Financial Model'!AU51","v":3412.8515612383944},{"$f":"'Financial Model'!AV51","v":3359.5583535894261},{"$f":"'Financial Model'!AW51","v":3563.559974193628},{"$f":"'Financial Model'!AX51","v":3507.8302919228927},{"$f":"'Financial Model'!AY51","v":3720.9114929242328},{"$f":"'Financial Model'!AZ51","v":3662.6337266009077},{"$f":"'Financial Model'!BA51","v":3885.1983299459966},{"$f":"'Financial Model'!BB51","v":3824.2557468913828},{"$f":"'Financial Model'!BC51","v":4056.7255204384574},{"$f":"'Financial Model'!BD51","v":3992.9960290303311},{"$f":"'Financial Model'!BE51","v":4235.811483343392},{"$f":"'Financial Model'!BF51","v":4169.1673864517279},{"$f":"'Financial Model'!BG51","v":4422.7886069356082},{"$f":"'Financial Model'!BH51","v":4353.0963439872558},{"$f":"'Financial Model'!BI51","v":4618.0038599293221},{"$f":"'Financial Model'!BJ51","v":4545.1237370759236},{"$f":"'Financial Model'!BK51","v":4821.8194292293329},{"$f":"'Financial Model'!BL51","v":4745.6053370684112},{"$f":"'Financial Model'!BM51","v":5034.6133854841892},{"$f":"'Financial Model'!BN51","v":4954.9125037578342},{"$f":"'Financial Model'!BO51","v":5256.7803776485716},{"$f":"'Financial Model'!BP51","v":5173.4328663174574},{"$f":"'Financial Model'!BQ51","v":5488.7323578142841},{"$f":"'Financial Model'!BR51","v":5401.5710338768422},{"$f":"'Financial Model'!BS51","v":5730.8993376236513},{"$f":"'Financial Model'!BT51","v":5639.7493370209831},{"$f":"'Financial Model'!BU51","v":5983.7301776358963},{"$f":"'Financial Model'!BV51","v":5888.408601552439},{"$f":"'Financial Model'!BW51","v":6247.6934110762531},{"$f":"'Financial Model'!BX51","v":6148.0089559141852},{"$f":"'Financial Model'!BY51","v":6523.2781034592972},{"$f":"'Financial Model'!BZ51","v":6419.0306737312139},{"$f":"'Financial Model'!CA51","v":6810.9947496423783},{"$f":"'Financial Model'!CB51","v":6701.9750529916801},{"$f":"'Financial Model'!CC51","v":0},{"$f":"'Financial Model'!CD51","v":0},{"$f":"'Financial Model'!CE51","v":0},{"$f":"'Financial Model'!CF51","v":0},{"$f":"'Financial Model'!CG51","v":0},{"$f":"'Financial Model'!CH51","v":0},{"$f":"'Financial Model'!CI51","v":0},{"$f":"'Financial Model'!CJ51","v":0},{"$f":"'Financial Model'!CK51","v":0},{"$f":"'Financial Model'!CL51","v":0},{"$f":"'Financial Model'!CM51","v":0},{"$f":"'Financial Model'!CN51","v":0},{"$f":"'Financial Model'!CO51","v":0},{"$f":"'Financial Model'!CP51","v":0},{"$f":"'Financial Model'!CQ51","v":0},{"$f":"'Financial Model'!CR51","v":0},{"$f":"'Financial Model'!CS51","v":0},{"$f":"'Financial Model'!CT51","v":0},{"$f":"'Financial Model'!CU51","v":0},{"$f":"'Financial Model'!CV51","v":0},{"$f":"'Financial Model'!CW51","v":0},{"$f":"'Financial Model'!CX51","v":0},{"$f":"'Financial Model'!CY51","v":0},{"$f":"'Financial Model'!CZ51","v":0},{"$f":"'Financial Model'!DA51","v":0},{"$f":"'Financial Model'!DB51","v":0},{"$f":"'Financial Model'!DC51","v":0},{"$f":"'Financial Model'!DD51","v":0},{"$f":"'Financial Model'!DE51","v":0},{"$f":"'Financial Model'!DF51","v":0},{"$f":"'Financial Model'!DG51","v":0},{"$f":"'Financial Model'!DH51","v":0},{"$f":"'Financial Model'!DI51","v":0},{"$f":"'Financial Model'!DJ51","v":0},{"$f":"'Financial Model'!DK51","v":0},{"$f":"'Financial Model'!DL51","v":0},{"$f":"'Financial Model'!DM51","v":0},{"$f":"'Financial Model'!DN51","v":0},{"$f":"'Financial Model'!DO51","v":0},{"$f":"'Financial Model'!DP51","v":0},{"$f":"'Financial Model'!DQ51","v":0},{"$f":"'Financial Model'!DR51","v":0},{"$f":"'Financial Model'!DS51","v":0},{"$f":"'Financial Model'!DT51","v":0},{"$f":"'Financial Model'!DU51","v":0},{"$f":"'Financial Model'!DV51","v":0},{"$f":"'Financial Model'!DW51","v":0},{"$f":"'Financial Model'!DX51","v":0},{"$f":"'Financial Model'!DY51","v":0},{"$f":"'Financial Model'!DZ51","v":0},{"$f":"'Financial Model'!EA51","v":0},{"$f":"'Financial Model'!EB51","v":0},{"$f":"'Financial Model'!EC51","v":0},{"$f":"'Financial Model'!ED51","v":0},{"$f":"'Financial Model'!EE51","v":0},{"$f":"'Financial Model'!EF51","v":0},{"$f":"'Financial Model'!EG51","v":0},{"$f":"'Financial Model'!EH51","v":0},{"$f":"'Financial Model'!EI51","v":0},{"$f":"'Financial Model'!EJ51","v":0},{"$f":"'Financial Model'!EK51","v":0},{"$f":"'Financial Model'!EL51","v":0},{"$f":"'Financial Model'!EM51","v":0},{"$f":"'Financial Model'!EN51","v":0},{"$f":"'Financial Model'!EO51","v":0},{"$f":"'Financial Model'!EP51","v":0},{"$f":"'Financial Model'!EQ51","v":0},{"$f":"'Financial Model'!ER51","v":0},{"$f":"'Financial Model'!ES51","v":0},{"$f":"'Financial Model'!ET51","v":0},{"$f":"'Financial Model'!EU51","v":0},{"$f":"'Financial Model'!EV51","v":0},{"$f":"'Financial Model'!EW51","v":0},{"$f":"'Financial Model'!EX51","v":0},{"$f":"'Financial Model'!EY51","v":0},{"$f":"'Financial Model'!EZ51","v":0},{"$f":"'Financial Model'!FA51","v":0},{"$f":"'Financial Model'!FB51","v":0},{"$f":"'Financial Model'!FC51","v":0},{"$f":"'Financial Model'!FD51","v":0},{"$f":"'Financial Model'!FE51","v":0},{"$f":"'Financial Model'!FF51","v":0},{"$f":"'Financial Model'!FG51","v":0},{"$f":"'Financial Model'!FH51","v":0},{"$f":"'Financial Model'!FI51","v":0},{"$f":"'Financial Model'!FJ51","v":0},{"$f":"'Financial Model'!FK51","v":0},{"$f":"'Financial Model'!FL51","v":0},{"$f":"'Financial Model'!FM51","v":0},{"$f":"'Financial Model'!FN51","v":0},{"$f":"'Financial Model'!FO51","v":0},{"$f":"'Financial Model'!FP51","v":0},{"$f":"'Financial Model'!FQ51","v":0},{"$f":"'Financial Model'!FR51","v":0},{"$f":"'Financial Model'!FS51","v":0},{"$f":"'Financial Model'!FT51","v":0},{"$f":"'Financial Model'!FU51","v":0},{"$f":"'Financial Model'!FV51","v":0},{"$f":"'Financial Model'!FW51","v":0},{"$f":"'Financial Model'!FX51","v":0},{"$f":"'Financial Model'!FY51","v":0},{"$f":"'Financial Model'!FZ51","v":0},{"$f":"'Financial Model'!GA51","v":0},{"$f":"'Financial Model'!GB51","v":0},{"$f":"'Financial Model'!GC51","v":0},{"$f":"'Financial Model'!GD51","v":0},{"$f":"'Financial Model'!GE51","v":0},{"$f":"'Financial Model'!GF51","v":0},{"$f":"'Financial Model'!GG51","v":0},{"$f":"'Financial Model'!GH51","v":0},{"$f":"'Financial Model'!GI51","v":0},{"$f":"'Financial Model'!GJ51","v":0},{"$f":"'Financial Model'!GK51","v":0},{"$f":"'Financial Model'!GL51","v":0},{"$f":"'Financial Model'!GM51","v":0},{"$f":"'Financial Model'!GN51","v":0},{"$f":"'Financial Model'!GO51","v":0},{"$f":"'Financial Model'!GP51","v":0},{"$f":"'Financial Model'!GQ51","v":0},{"$f":"'Financial Model'!GR51","v":0},{"$f":"'Financial Model'!GS51","v":0},{"$f":"'Financial Model'!GT51","v":0},{"$f":"'Financial Model'!GU51","v":0},{"$f":"'Financial Model'!GV51","v":0},{"$f":"'Financial Model'!GW51","v":0},{"$f":"'Financial Model'!GX51","v":0},{"$f":"'Financial Model'!GY51","v":0},{"$f":"'Financial Model'!GZ51","v":0},{"$f":"'Financial Model'!HA51","v":0},{"$f":"'Financial Model'!HB51","v":0},{"$f":"'Financial Model'!HC51","v":0},{"$f":"'Financial Model'!HD51","v":0},{"$f":"'Financial Model'!HE51","v":0},{"$f":"'Financial Model'!HF51","v":0},{"$f":"'Financial Model'!HG51","v":0},{"$f":"'Financial Model'!HH51","v":0},{"$f":"'Financial Model'!HI51","v":0},{"$f":"'Financial Model'!HJ51","v":0},{"$f":"'Financial Model'!HK51","v":0},{"$f":"'Financial Model'!HL51","v":0},{"$f":"'Financial Model'!HM51","v":0},{"$f":"'Financial Model'!HN51","v":0},{"$f":"'Financial Model'!HO51","v":0},{"$f":"'Financial Model'!HP51","v":0},{"$f":"'Financial Model'!HQ51","v":0},{"$f":"'Financial Model'!HR51","v":0},{"$f":"'Financial Model'!HS51","v":0},{"$f":"'Financial Model'!HT51","v":0},{"$f":"'Financial Model'!HU51","v":0},{"$f":"'Financial Model'!HV51","v":0},{"$f":"'Financial Model'!HW51","v":0},{"$f":"'Financial Model'!HX51","v":0},{"$f":"'Financial Model'!HY51","v":0},{"$f":"'Financial Model'!HZ51","v":0},{"$f":"'Financial Model'!IA51","v":0},{"$f":"'Financial Model'!IB51","v":0},{"$f":"'Financial Model'!IC51","v":0},{"$f":"'Financial Model'!ID51","v":0},{"$f":"'Financial Model'!IE51","v":0},{"$f":"'Financial Model'!IF51","v":0},{"$f":"'Financial Model'!IG51","v":0},{"$f":"'Financial Model'!IH51","v":0},{"$f":"'Financial Model'!II51","v":0},{"$f":"'Financial Model'!IJ51","v":0},{"$f":"'Financial Model'!IK51","v":0},{"$f":"'Financial Model'!IL51","v":0},{"$f":"'Financial Model'!IM51","v":0},{"$f":"'Financial Model'!IN51","v":0},{"$f":"'Financial Model'!IO51","v":0},{"$f":"'Financial Model'!IP51","v":0},{"$f":"'Financial Model'!IQ51","v":0},{"$f":"'Financial Model'!IR51","v":0},{"$f":"'Financial Model'!IS51","v":0},{"$f":"'Financial Model'!IT51","v":0},{"$f":"'Financial Model'!IU51","v":0},{"$f":"'Financial Model'!IV51","v":0},{"$f":"'Financial Model'!IW51","v":0},{"$f":"'Financial Model'!IX51","v":0},{"$f":"'Financial Model'!IY51","v":0},{"$f":"'Financial Model'!IZ51","v":0},{"$f":"'Financial Model'!JA51","v":0},{"$f":"'Financial Model'!JB51","v":0},{"$f":"'Financial Model'!JC51","v":0},{"$f":"'Financial Model'!JD51","v":0},{"$f":"'Financial Model'!JE51","v":0},{"$f":"'Financial Model'!JF51","v":0},{"$f":"'Financial Model'!JG51","v":0},{"$f":"'Financial Model'!JH51","v":0},{"$f":"'Financial Model'!JI51","v":0},{"$f":"'Financial Model'!JJ51","v":0},{"$f":"'Financial Model'!JK51","v":0},{"$f":"'Financial Model'!JL51","v":0},{"$f":"'Financial Model'!JM51","v":0},{"$f":"'Financial Model'!JN51","v":0},{"$f":"'Financial Model'!JO51","v":0},{"$f":"'Financial Model'!JP51","v":0},{"$f":"'Financial Model'!JQ51","v":0},{"$f":"'Financial Model'!JR51","v":0},{"$f":"'Financial Model'!JS51","v":0},{"$f":"'Financial Model'!JT51","v":0},{"$f":"'Financial Model'!JU51","v":0},{"$f":"'Financial Model'!JV51","v":0},{"$f":"'Financial Model'!JW51","v":0},{"$f":"'Financial Model'!JX51","v":0},{"$f":"'Financial Model'!JY51","v":0},{"$f":"'Financial Model'!JZ51","v":0},{"$f":"'Financial Model'!KA51","v":0},{"$f":"'Financial Model'!KB51","v":0},{"$f":"'Financial Model'!KC51","v":0},{"$f":"'Financial Model'!KD51","v":0},{"$f":"'Financial Model'!KE51","v":0},{"$f":"'Financial Model'!KF51","v":0},{"$f":"'Financial Model'!KG51","v":0},{"$f":"'Financial Model'!KH51","v":0},{"$f":"'Financial Model'!KI51","v":0},{"$f":"'Financial Model'!KJ51","v":0},{"$f":"'Financial Model'!KK51","v":0},{"$f":"'Financial Model'!KL51","v":0},{"$f":"'Financial Model'!KM51","v":0},{"$f":"'Financial Model'!KN51","v":0},{"$f":"'Financial Model'!KO51","v":0},{"$f":"'Financial Model'!KP51","v":0},{"$f":"'Financial Model'!KQ51","v":0},{"$f":"'Financial Model'!KR51","v":0},{"$f":"'Financial Model'!KS51","v":0},{"$f":"'Financial Model'!KT51","v":0},{"$f":"'Financial Model'!KU51","v":0},{"$f":"'Financial Model'!KV51","v":0},{"$f":"'Financial Model'!KW51","v":0},{"$f":"'Financial Model'!KX51","v":0},{"$f":"'Financial Model'!KY51","v":0},{"$f":"'Financial Model'!KZ51","v":0},{"$f":"'Financial Model'!LA51","v":0},{"$f":"'Financial Model'!LB51","v":0},{"$f":"'Financial Model'!LC51","v":0},{"$f":"'Financial Model'!LD51","v":0},{"$f":"'Financial Model'!LE51","v":0},{"$f":"'Financial Model'!LF51","v":0},{"$f":"'Financial Model'!LG51","v":0},{"$f":"'Financial Model'!LH51","v":0},{"$f":"'Financial Model'!LI51","v":0},{"$f":"'Financial Model'!LJ51","v":0},{"$f":"'Financial Model'!LK51","v":0},{"$f":"'Financial Model'!LL51","v":0},{"$f":"'Financial Model'!LM51","v":0},{"$f":"'Financial Model'!LN51","v":0},{"$f":"'Financial Model'!LO51","v":0},{"$f":"'Financial Model'!LP51","v":0},{"$f":"'Financial Model'!LQ51","v":0},{"$f":"'Financial Model'!LR51","v":0},{"$f":"'Financial Model'!LS51","v":0},{"$f":"'Financial Model'!LT51","v":0},{"$f":"'Financial Model'!LU51","v":0},{"$f":"'Financial Model'!LV51","v":0},{"$f":"'Financial Model'!LW51","v":0},{"$f":"'Financial Model'!LX51","v":0},{"$f":"'Financial Model'!LY51","v":0},{"$f":"'Financial Model'!LZ51","v":0},{"$f":"'Financial Model'!MA51","v":0},{"$f":"'Financial Model'!MB51","v":0},{"$f":"'Financial Model'!MC51","v":0},{"$f":"'Financial Model'!MD51","v":0},{"$f":"'Financial Model'!ME51","v":0},{"$f":"'Financial Model'!MF51","v":0},{"$f":"'Financial Model'!MG51","v":0},{"$f":"'Financial Model'!MH51","v":0},{"$f":"'Financial Model'!MI51","v":0},{"$f":"'Financial Model'!MJ51","v":0},{"$f":"'Financial Model'!MK51","v":0},{"$f":"'Financial Model'!ML51","v":0},{"$f":"'Financial Model'!MM51","v":0},{"$f":"'Financial Model'!MN51","v":0},{"$f":"'Financial Model'!MO51","v":0},{"$f":"'Financial Model'!MP51","v":0},{"$f":"'Financial Model'!MQ51","v":0},{"$f":"'Financial Model'!MR51","v":0},{"$f":"'Financial Model'!MS51","v":0},{"$f":"'Financial Model'!MT51","v":0},{"$f":"'Financial Model'!MU51","v":0},{"$f":"'Financial Model'!MV51","v":0},{"$f":"'Financial Model'!MW51","v":0},{"$f":"'Financial Model'!MX51","v":0},{"$f":"'Financial Model'!MY51","v":0},{"$f":"'Financial Model'!MZ51","v":0},{"$f":"'Financial Model'!NA51","v":0},{"$f":"'Financial Model'!NB51","v":0},{"$f":"'Financial Model'!NC51","v":0},{"$f":"'Financial Model'!ND51","v":0},{"$f":"'Financial Model'!NE51","v":0},{"$f":"'Financial Model'!NF51","v":0},{"$f":"'Financial Model'!NG51","v":0},{"$f":"'Financial Model'!NH51","v":0},{"$f":"'Financial Model'!NI51","v":0},{"$f":"'Financial Model'!NJ51","v":0},{"$f":"'Financial Model'!NK51","v":0},{"$f":"'Financial Model'!NL51","v":0},{"$f":"'Financial Model'!NM51","v":0},{"$f":"'Financial Model'!NN51","v":0},{"$f":"'Financial Model'!NO51","v":0},{"$f":"'Financial Model'!NP51","v":0},{"$f":"'Financial Model'!NQ51","v":0},{"$f":"'Financial Model'!NR51","v":0},{"$f":"'Financial Model'!NS51","v":0},{"$f":"'Financial Model'!NT51","v":0},{"$f":"'Financial Model'!NU51","v":0},{"$f":"'Financial Model'!NV51","v":0},{"$f":"'Financial Model'!NW51","v":0},{"$f":"'Financial Model'!NX51","v":0},{"$f":"'Financial Model'!NY51","v":0},{"$f":"'Financial Model'!NZ51","v":0},{"$f":"'Financial Model'!OA51","v":0},{"$f":"'Financial Model'!OB51","v":0},{"$f":"'Financial Model'!OC51","v":0},{"$f":"'Financial Model'!OD51","v":0},{"$f":"'Financial Model'!OE51","v":0},{"$f":"'Financial Model'!OF51","v":0},{"$f":"'Financial Model'!OG51","v":0},{"$f":"'Financial Model'!OH51","v":0},{"$f":"'Financial Model'!OI51","v":0},{"$f":"'Financial Model'!OJ51","v":0},{"$f":"'Financial Model'!OK51","v":0},{"$f":"'Financial Model'!OL51","v":0},{"$f":"'Financial Model'!OM51","v":0},{"$f":"'Financial Model'!ON51","v":0},{"$f":"'Financial Model'!OO51","v":0},{"$f":"'Financial Model'!OP51","v":0},{"$f":"'Financial Model'!OQ51","v":0},{"$f":"'Financial Model'!OR51","v":0},{"$f":"'Financial Model'!OS51","v":0},{"$f":"'Financial Model'!OT51","v":0},{"$f":"'Financial Model'!OU51","v":0},{"$f":"'Financial Model'!OV51","v":0},{"$f":"'Financial Model'!OW51","v":0},{"$f":"'Financial Model'!OX51","v":0},{"$f":"'Financial Model'!OY51","v":0},{"$f":"'Financial Model'!OZ51","v":0},{"$f":"'Financial Model'!PA51","v":0},{"$f":"'Financial Model'!PB51","v":0},{"$f":"'Financial Model'!PC51","v":0},{"$f":"'Financial Model'!PD51","v":0},{"$f":"'Financial Model'!PE51","v":0},{"$f":"'Financial Model'!PF51","v":0},{"$f":"'Financial Model'!PG51","v":0},{"$f":"'Financial Model'!PH51","v":0},{"$f":"'Financial Model'!PI51","v":0},{"$f":"'Financial Model'!PJ51","v":0},{"$f":"'Financial Model'!PK51","v":0},{"$f":"'Financial Model'!PL51","v":0},{"$f":"'Financial Model'!PM51","v":0},{"$f":"'Financial Model'!PN51","v":0},{"$f":"'Financial Model'!PO51","v":0},{"$f":"'Financial Model'!PP51","v":0},{"$f":"'Financial Model'!PQ51","v":0},{"$f":"'Financial Model'!PR51","v":0},{"$f":"'Financial Model'!PS51","v":0},{"$f":"'Financial Model'!PT51","v":0}]
[null,null,"Base_Depreciation",null,"InputS",{"$f":"'Financial Model'!K71","v":0},{"$f":"'Financial Model'!L71","v":0},{"$f":"'Financial Model'!M71","v":0},{"$f":"'Financial Model'!N71","v":0},{"$f":"'Financial Model'!O71","v":0},{"$f":"'Financial Model'!P71","v":0},{"$f":"'Financial Model'!Q71","v":0},{"$f":"'Financial Model'!R71","v":0},{"$f":"'Financial Model'!S71","v":0},{"$f":"'Financial Model'!T71","v":0},{"$f":"'Financial Model'!U71","v":0},{"$f":"'Financial Model'!V71","v":0},{"$f":"'Financial Model'!W71","v":0},{"$f":"'Financial Model'!X71","v":0},{"$f":"'Financial Model'!Y71","v":0},{"$f":"'Financial Model'!Z71","v":0},{"$f":"'Financial Model'!AA71","v":0},{"$f":"'Financial Model'!AB71","v":0},{"$f":"'Financial Model'!AC71","v":0},{"$f":"'Financial Model'!AD71","v":0},{"$f":"'Financial Model'!AE71","v":1040.0000000000002},{"$f":"'Financial Model'!AF71","v":1040.0000000000002},{"$f":"'Financial Model'!AG71","v":1040.0000000000002},{"$f":"'Financial Model'!AH71","v":1040.0000000000002},{"$f":"'Financial Model'!AI71","v":1040.0000000000002},{"$f":"'Financial Model'!AJ71","v":1040.0000000000002},{"$f":"'Financial Model'!AK71","v":1040.0000000000002},{"$f":"'Financial Model'!AL71","v":1040.0000000000002},{"$f":"'Financial Model'!AM71","v":1040.0000000000002},{"$f":"'Financial Model'!AN71","v":1040.0000000000002},{"$f":"'Financial Model'!AO71","v":1040.0000000000002},{"$f":"'Financial Model'!AP71","v":1040.0000000000002},{"$f":"'Financial Model'!AQ71","v":1040.0000000000002},{"$f":"'Financial Model'!AR71","v":1040.0000000000002},{"$f":"'Financial Model'!AS71","v":1040.0000000000002},{"$f":"'Financial Model'!AT71","v":1040.0000000000002},{"$f":"'Financial Model'!AU71","v":1040.0000000000002},{"$f":"'Financial Model'!AV71","v":1040.0000000000002},{"$f":"'Financial Model'!AW71","v":1040.0000000000002},{"$f":"'Financial Model'!AX71","v":1040.0000000000002},{"$f":"'Financial Model'!AY71","v":1040.0000000000002},{"$f":"'Financial Model'!AZ71","v":1040.0000000000002},{"$f":"'Financial Model'!BA71","v":1040.0000000000002},{"$f":"'Financial Model'!BB71","v":1040.0000000000002},{"$f":"'Financial Model'!BC71","v":1040.0000000000002},{"$f":"'Financial Model'!BD71","v":1040.0000000000002},{"$f":"'Financial Model'!BE71","v":1040.0000000000002},{"$f":"'Financial Model'!BF71","v":1040.0000000000002},{"$f":"'Financial Model'!BG71","v":1040.0000000000002},{"$f":"'Financial Model'!BH71","v":1040.0000000000002},{"$f":"'Financial Model'!BI71","v":1040.0000000000002},{"$f":"'Financial Model'!BJ71","v":1040.0000000000002},{"$f":"'Financial Model'!BK71","v":1040.0000000000002},{"$f":"'Financial Model'!BL71","v":1040.0000000000002},{"$f":"'Financial Model'!BM71","v":1040.0000000000002},{"$f":"'Financial Model'!BN71","v":1040.0000000000002},{"$f":"'Financial Model'!BO71","v":1040.0000000000002},{"$f":"'Financial Model'!BP71","v":1040.0000000000002},{"$f":"'Financial Model'!BQ71","v":1040.0000000000002},{"$f":"'Financial Model'!BR71","v":1040.0000000000002},{"$f":"'Financial Model'!BS71","v":1040.0000000000002},{"$f":"'Financial Model'!BT71","v":1040.0000000000002},{"$f":"'Financial Model'!BU71","v":1040.0000000000002},{"$f":"'Financial Model'!BV71","v":1040.0000000000002},{"$f":"'Financial Model'!BW71","v":1040.0000000000002},{"$f":"'Financial Model'!BX71","v":1040.0000000000002},{"$f":"'Financial Model'!BY71","v":1040.0000000000002},{"$f":"'Financial Model'!BZ71","v":1040.0000000000002},{"$f":"'Financial Model'!CA71","v":1040.0000000000002},{"$f":"'Financial Model'!CB71","v":1040.0000000000002},{"$f":"'Financial Model'!CC71","v":0},{"$f":"'Financial Model'!CD71","v":0},{"$f":"'Financial Model'!CE71","v":0},{"$f":"'Financial Model'!CF71","v":0},{"$f":"'Financial Model'!CG71","v":0},{"$f":"'Financial Model'!CH71","v":0},{"$f":"'Financial Model'!CI71","v":0},{"$f":"'Financial Model'!CJ71","v":0},{"$f":"'Financial Model'!CK71","v":0},{"$f":"'Financial Model'!CL71","v":0},{"$f":"'Financial Model'!CM71","v":0},{"$f":"'Financial Model'!CN71","v":0},{"$f":"'Financial Model'!CO71","v":0},{"$f":"'Financial Model'!CP71","v":0},{"$f":"'Financial Model'!CQ71","v":0},{"$f":"'Financial Model'!CR71","v":0},{"$f":"'Financial Model'!CS71","v":0},{"$f":"'Financial Model'!CT71","v":0},{"$f":"'Financial Model'!CU71","v":0},{"$f":"'Financial Model'!CV71","v":0},{"$f":"'Financial Model'!CW71","v":0},{"$f":"'Financial Model'!CX71","v":0},{"$f":"'Financial Model'!CY71","v":0},{"$f":"'Financial Model'!CZ71","v":0},{"$f":"'Financial Model'!DA71","v":0},{"$f":"'Financial Model'!DB71","v":0},{"$f":"'Financial Model'!DC71","v":0},{"$f":"'Financial Model'!DD71","v":0},{"$f":"'Financial Model'!DE71","v":0},{"$f":"'Financial Model'!DF71","v":0},{"$f":"'Financial Model'!DG71","v":0},{"$f":"'Financial Model'!DH71","v":0},{"$f":"'Financial Model'!DI71","v":0},{"$f":"'Financial Model'!DJ71","v":0},{"$f":"'Financial Model'!DK71","v":0},{"$f":"'Financial Model'!DL71","v":0},{"$f":"'Financial Model'!DM71","v":0},{"$f":"'Financial Model'!DN71","v":0},{"$f":"'Financial Model'!DO71","v":0},{"$f":"'Financial Model'!DP71","v":0},{"$f":"'Financial Model'!DQ71","v":0},{"$f":"'Financial Model'!DR71","v":0},{"$f":"'Financial Model'!DS71","v":0},{"$f":"'Financial Model'!DT71","v":0},{"$f":"'Financial Model'!DU71","v":0},{"$f":"'Financial Model'!DV71","v":0},{"$f":"'Financial Model'!DW71","v":0},{"$f":"'Financial Model'!DX71","v":0},{"$f":"'Financial Model'!DY71","v":0},{"$f":"'Financial Model'!DZ71","v":0},{"$f":"'Financial Model'!EA71","v":0},{"$f":"'Financial Model'!EB71","v":0},{"$f":"'Financial Model'!EC71","v":0},{"$f":"'Financial Model'!ED71","v":0},{"$f":"'Financial Model'!EE71","v":0},{"$f":"'Financial Model'!EF71","v":0},{"$f":"'Financial Model'!EG71","v":0},{"$f":"'Financial Model'!EH71","v":0},{"$f":"'Financial Model'!EI71","v":0},{"$f":"'Financial Model'!EJ71","v":0},{"$f":"'Financial Model'!EK71","v":0},{"$f":"'Financial Model'!EL71","v":0},{"$f":"'Financial Model'!EM71","v":0},{"$f":"'Financial Model'!EN71","v":0},{"$f":"'Financial Model'!EO71","v":0},{"$f":"'Financial Model'!EP71","v":0},{"$f":"'Financial Model'!EQ71","v":0},{"$f":"'Financial Model'!ER71","v":0},{"$f":"'Financial Model'!ES71","v":0},{"$f":"'Financial Model'!ET71","v":0},{"$f":"'Financial Model'!EU71","v":0},{"$f":"'Financial Model'!EV71","v":0},{"$f":"'Financial Model'!EW71","v":0},{"$f":"'Financial Model'!EX71","v":0},{"$f":"'Financial Model'!EY71","v":0},{"$f":"'Financial Model'!EZ71","v":0},{"$f":"'Financial Model'!FA71","v":0},{"$f":"'Financial Model'!FB71","v":0},{"$f":"'Financial Model'!FC71","v":0},{"$f":"'Financial Model'!FD71","v":0},{"$f":"'Financial Model'!FE71","v":0},{"$f":"'Financial Model'!FF71","v":0},{"$f":"'Financial Model'!FG71","v":0},{"$f":"'Financial Model'!FH71","v":0},{"$f":"'Financial Model'!FI71","v":0},{"$f":"'Financial Model'!FJ71","v":0},{"$f":"'Financial Model'!FK71","v":0},{"$f":"'Financial Model'!FL71","v":0},{"$f":"'Financial Model'!FM71","v":0},{"$f":"'Financial Model'!FN71","v":0},{"$f":"'Financial Model'!FO71","v":0},{"$f":"'Financial Model'!FP71","v":0},{"$f":"'Financial Model'!FQ71","v":0},{"$f":"'Financial Model'!FR71","v":0},{"$f":"'Financial Model'!FS71","v":0},{"$f":"'Financial Model'!FT71","v":0},{"$f":"'Financial Model'!FU71","v":0},{"$f":"'Financial Model'!FV71","v":0},{"$f":"'Financial Model'!FW71","v":0},{"$f":"'Financial Model'!FX71","v":0},{"$f":"'Financial Model'!FY71","v":0},{"$f":"'Financial Model'!FZ71","v":0},{"$f":"'Financial Model'!GA71","v":0},{"$f":"'Financial Model'!GB71","v":0},{"$f":"'Financial Model'!GC71","v":0},{"$f":"'Financial Model'!GD71","v":0},{"$f":"'Financial Model'!GE71","v":0},{"$f":"'Financial Model'!GF71","v":0},{"$f":"'Financial Model'!GG71","v":0},{"$f":"'Financial Model'!GH71","v":0},{"$f":"'Financial Model'!GI71","v":0},{"$f":"'Financial Model'!GJ71","v":0},{"$f":"'Financial Model'!GK71","v":0},{"$f":"'Financial Model'!GL71","v":0},{"$f":"'Financial Model'!GM71","v":0},{"$f":"'Financial Model'!GN71","v":0},{"$f":"'Financial Model'!GO71","v":0},{"$f":"'Financial Model'!GP71","v":0},{"$f":"'Financial Model'!GQ71","v":0},{"$f":"'Financial Model'!GR71","v":0},{"$f":"'Financial Model'!GS71","v":0},{"$f":"'Financial Model'!GT71","v":0},{"$f":"'Financial Model'!GU71","v":0},{"$f":"'Financial Model'!GV71","v":0},{"$f":"'Financial Model'!GW71","v":0},{"$f":"'Financial Model'!GX71","v":0},{"$f":"'Financial Model'!GY71","v":0},{"$f":"'Financial Model'!GZ71","v":0},{"$f":"'Financial Model'!HA71","v":0},{"$f":"'Financial Model'!HB71","v":0},{"$f":"'Financial Model'!HC71","v":0},{"$f":"'Financial Model'!HD71","v":0},{"$f":"'Financial Model'!HE71","v":0},{"$f":"'Financial Model'!HF71","v":0},{"$f":"'Financial Model'!HG71","v":0},{"$f":"'Financial Model'!HH71","v":0},{"$f":"'Financial Model'!HI71","v":0},{"$f":"'Financial Model'!HJ71","v":0},{"$f":"'Financial Model'!HK71","v":0},{"$f":"'Financial Model'!HL71","v":0},{"$f":"'Financial Model'!HM71","v":0},{"$f":"'Financial Model'!HN71","v":0},{"$f":"'Financial Model'!HO71","v":0},{"$f":"'Financial Model'!HP71","v":0},{"$f":"'Financial Model'!HQ71","v":0},{"$f":"'Financial Model'!HR71","v":0},{"$f":"'Financial Model'!HS71","v":0},{"$f":"'Financial Model'!HT71","v":0},{"$f":"'Financial Model'!HU71","v":0},{"$f":"'Financial Model'!HV71","v":0},{"$f":"'Financial Model'!HW71","v":0},{"$f":"'Financial Model'!HX71","v":0},{"$f":"'Financial Model'!HY71","v":0},{"$f":"'Financial Model'!HZ71","v":0},{"$f":"'Financial Model'!IA71","v":0},{"$f":"'Financial Model'!IB71","v":0},{"$f":"'Financial Model'!IC71","v":0},{"$f":"'Financial Model'!ID71","v":0},{"$f":"'Financial Model'!IE71","v":0},{"$f":"'Financial Model'!IF71","v":0},{"$f":"'Financial Model'!IG71","v":0},{"$f":"'Financial Model'!IH71","v":0},{"$f":"'Financial Model'!II71","v":0},{"$f":"'Financial Model'!IJ71","v":0},{"$f":"'Financial Model'!IK71","v":0},{"$f":"'Financial Model'!IL71","v":0},{"$f":"'Financial Model'!IM71","v":0},{"$f":"'Financial Model'!IN71","v":0},{"$f":"'Financial Model'!IO71","v":0},{"$f":"'Financial Model'!IP71","v":0},{"$f":"'Financial Model'!IQ71","v":0},{"$f":"'Financial Model'!IR71","v":0},{"$f":"'Financial Model'!IS71","v":0},{"$f":"'Financial Model'!IT71","v":0},{"$f":"'Financial Model'!IU71","v":0},{"$f":"'Financial Model'!IV71","v":0},{"$f":"'Financial Model'!IW71","v":0},{"$f":"'Financial Model'!IX71","v":0},{"$f":"'Financial Model'!IY71","v":0},{"$f":"'Financial Model'!IZ71","v":0},{"$f":"'Financial Model'!JA71","v":0},{"$f":"'Financial Model'!JB71","v":0},{"$f":"'Financial Model'!JC71","v":0},{"$f":"'Financial Model'!JD71","v":0},{"$f":"'Financial Model'!JE71","v":0},{"$f":"'Financial Model'!JF71","v":0},{"$f":"'Financial Model'!JG71","v":0},{"$f":"'Financial Model'!JH71","v":0},{"$f":"'Financial Model'!JI71","v":0},{"$f":"'Financial Model'!JJ71","v":0},{"$f":"'Financial Model'!JK71","v":0},{"$f":"'Financial Model'!JL71","v":0},{"$f":"'Financial Model'!JM71","v":0},{"$f":"'Financial Model'!JN71","v":0},{"$f":"'Financial Model'!JO71","v":0},{"$f":"'Financial Model'!JP71","v":0},{"$f":"'Financial Model'!JQ71","v":0},{"$f":"'Financial Model'!JR71","v":0},{"$f":"'Financial Model'!JS71","v":0},{"$f":"'Financial Model'!JT71","v":0},{"$f":"'Financial Model'!JU71","v":0},{"$f":"'Financial Model'!JV71","v":0},{"$f":"'Financial Model'!JW71","v":0},{"$f":"'Financial Model'!JX71","v":0},{"$f":"'Financial Model'!JY71","v":0},{"$f":"'Financial Model'!JZ71","v":0},{"$f":"'Financial Model'!KA71","v":0},{"$f":"'Financial Model'!KB71","v":0},{"$f":"'Financial Model'!KC71","v":0},{"$f":"'Financial Model'!KD71","v":0},{"$f":"'Financial Model'!KE71","v":0},{"$f":"'Financial Model'!KF71","v":0},{"$f":"'Financial Model'!KG71","v":0},{"$f":"'Financial Model'!KH71","v":0},{"$f":"'Financial Model'!KI71","v":0},{"$f":"'Financial Model'!KJ71","v":0},{"$f":"'Financial Model'!KK71","v":0},{"$f":"'Financial Model'!KL71","v":0},{"$f":"'Financial Model'!KM71","v":0},{"$f":"'Financial Model'!KN71","v":0},{"$f":"'Financial Model'!KO71","v":0},{"$f":"'Financial Model'!KP71","v":0},{"$f":"'Financial Model'!KQ71","v":0},{"$f":"'Financial Model'!KR71","v":0},{"$f":"'Financial Model'!KS71","v":0},{"$f":"'Financial Model'!KT71","v":0},{"$f":"'Financial Model'!KU71","v":0},{"$f":"'Financial Model'!KV71","v":0},{"$f":"'Financial Model'!KW71","v":0},{"$f":"'Financial Model'!KX71","v":0},{"$f":"'Financial Model'!KY71","v":0},{"$f":"'Financial Model'!KZ71","v":0},{"$f":"'Financial Model'!LA71","v":0},{"$f":"'Financial Model'!LB71","v":0},{"$f":"'Financial Model'!LC71","v":0},{"$f":"'Financial Model'!LD71","v":0},{"$f":"'Financial Model'!LE71","v":0},{"$f":"'Financial Model'!LF71","v":0},{"$f":"'Financial Model'!LG71","v":0},{"$f":"'Financial Model'!LH71","v":0},{"$f":"'Financial Model'!LI71","v":0},{"$f":"'Financial Model'!LJ71","v":0},{"$f":"'Financial Model'!LK71","v":0},{"$f":"'Financial Model'!LL71","v":0},{"$f":"'Financial Model'!LM71","v":0},{"$f":"'Financial Model'!LN71","v":0},{"$f":"'Financial Model'!LO71","v":0},{"$f":"'Financial Model'!LP71","v":0},{"$f":"'Financial Model'!LQ71","v":0},{"$f":"'Financial Model'!LR71","v":0},{"$f":"'Financial Model'!LS71","v":0},{"$f":"'Financial Model'!LT71","v":0},{"$f":"'Financial Model'!LU71","v":0},{"$f":"'Financial Model'!LV71","v":0},{"$f":"'Financial Model'!LW71","v":0},{"$f":"'Financial Model'!LX71","v":0},{"$f":"'Financial Model'!LY71","v":0},{"$f":"'Financial Model'!LZ71","v":0},{"$f":"'Financial Model'!MA71","v":0},{"$f":"'Financial Model'!MB71","v":0},{"$f":"'Financial Model'!MC71","v":0},{"$f":"'Financial Model'!MD71","v":0},{"$f":"'Financial Model'!ME71","v":0},{"$f":"'Financial Model'!MF71","v":0},{"$f":"'Financial Model'!MG71","v":0},{"$f":"'Financial Model'!MH71","v":0},{"$f":"'Financial Model'!MI71","v":0},{"$f":"'Financial Model'!MJ71","v":0},{"$f":"'Financial Model'!MK71","v":0},{"$f":"'Financial Model'!ML71","v":0},{"$f":"'Financial Model'!MM71","v":0},{"$f":"'Financial Model'!MN71","v":0},{"$f":"'Financial Model'!MO71","v":0},{"$f":"'Financial Model'!MP71","v":0},{"$f":"'Financial Model'!MQ71","v":0},{"$f":"'Financial Model'!MR71","v":0},{"$f":"'Financial Model'!MS71","v":0},{"$f":"'Financial Model'!MT71","v":0},{"$f":"'Financial Model'!MU71","v":0},{"$f":"'Financial Model'!MV71","v":0},{"$f":"'Financial Model'!MW71","v":0},{"$f":"'Financial Model'!MX71","v":0},{"$f":"'Financial Model'!MY71","v":0},{"$f":"'Financial Model'!MZ71","v":0},{"$f":"'Financial Model'!NA71","v":0},{"$f":"'Financial Model'!NB71","v":0},{"$f":"'Financial Model'!NC71","v":0},{"$f":"'Financial Model'!ND71","v":0},{"$f":"'Financial Model'!NE71","v":0},{"$f":"'Financial Model'!NF71","v":0},{"$f":"'Financial Model'!NG71","v":0},{"$f":"'Financial Model'!NH71","v":0},{"$f":"'Financial Model'!NI71","v":0},{"$f":"'Financial Model'!NJ71","v":0},{"$f":"'Financial Model'!NK71","v":0},{"$f":"'Financial Model'!NL71","v":0},{"$f":"'Financial Model'!NM71","v":0},{"$f":"'Financial Model'!NN71","v":0},{"$f":"'Financial Model'!NO71","v":0},{"$f":"'Financial Model'!NP71","v":0},{"$f":"'Financial Model'!NQ71","v":0},{"$f":"'Financial Model'!NR71","v":0},{"$f":"'Financial Model'!NS71","v":0},{"$f":"'Financial Model'!NT71","v":0},{"$f":"'Financial Model'!NU71","v":0},{"$f":"'Financial Model'!NV71","v":0},{"$f":"'Financial Model'!NW71","v":0},{"$f":"'Financial Model'!NX71","v":0},{"$f":"'Financial Model'!NY71","v":0},{"$f":"'Financial Model'!NZ71","v":0},{"$f":"'Financial Model'!OA71","v":0},{"$f":"'Financial Model'!OB71","v":0},{"$f":"'Financial Model'!OC71","v":0},{"$f":"'Financial Model'!OD71","v":0},{"$f":"'Financial Model'!OE71","v":0},{"$f":"'Financial Model'!OF71","v":0},{"$f":"'Financial Model'!OG71","v":0},{"$f":"'Financial Model'!OH71","v":0},{"$f":"'Financial Model'!OI71","v":0},{"$f":"'Financial Model'!OJ71","v":0},{"$f":"'Financial Model'!OK71","v":0},{"$f":"'Financial Model'!OL71","v":0},{"$f":"'Financial Model'!OM71","v":0},{"$f":"'Financial Model'!ON71","v":0},{"$f":"'Financial Model'!OO71","v":0},{"$f":"'Financial Model'!OP71","v":0},{"$f":"'Financial Model'!OQ71","v":0},{"$f":"'Financial Model'!OR71","v":0},{"$f":"'Financial Model'!OS71","v":0},{"$f":"'Financial Model'!OT71","v":0},{"$f":"'Financial Model'!OU71","v":0},{"$f":"'Financial Model'!OV71","v":0},{"$f":"'Financial Model'!OW71","v":0},{"$f":"'Financial Model'!OX71","v":0},{"$f":"'Financial Model'!OY71","v":0},{"$f":"'Financial Model'!OZ71","v":0},{"$f":"'Financial Model'!PA71","v":0},{"$f":"'Financial Model'!PB71","v":0},{"$f":"'Financial Model'!PC71","v":0},{"$f":"'Financial Model'!PD71","v":0},{"$f":"'Financial Model'!PE71","v":0},{"$f":"'Financial Model'!PF71","v":0},{"$f":"'Financial Model'!PG71","v":0},{"$f":"'Financial Model'!PH71","v":0},{"$f":"'Financial Model'!PI71","v":0},{"$f":"'Financial Model'!PJ71","v":0},{"$f":"'Financial Model'!PK71","v":0},{"$f":"'Financial Model'!PL71","v":0},{"$f":"'Financial Model'!PM71","v":0},{"$f":"'Financial Model'!PN71","v":0},{"$f":"'Financial Model'!PO71","v":0},{"$f":"'Financial Model'!PP71","v":0},{"$f":"'Financial Model'!PQ71","v":0},{"$f":"'Financial Model'!PR71","v":0},{"$f":"'Financial Model'!PS71","v":0},{"$f":"'Financial Model'!PT71","v":0}]
[null,null,"P90_EBITDA",null,"InputS",{"$f":"'Financial Model'!K106","v":0},{"$f":"'Financial Model'!L106","v":0},{"$f":"'Financial Model'!M106","v":0},{"$f":"'Financial Model'!N106","v":0},{"$f":"'Financial Model'!O106","v":0},{"$f":"'Financial Model'!P106","v":0},{"$f":"'Financial Model'!Q106","v":0},{"$f":"'Financial Model'!R106","v":0},{"$f":"'Financial Model'!S106","v":0},{"$f":"'Financial Model'!T106","v":0},{"$f":"'Financial Model'!U106","v":0},{"$f":"'Financial Model'!V106","v":0},{"$f":"'Financial Model'!W106","v":0},{"$f":"'Financial Model'!X106","v":0},{"$f":"'Financial Model'!Y106","v":0},{"$f":"'Financial Model'!Z106","v":0},{"$f":"'Financial Model'!AA106","v":0},{"$f":"'Financial Model'!AB106","v":0},{"$f":"'Financial Model'!AC106","v":0},{"$f":"'Financial Model'!AD106","v":0},{"$f":"'Financial Model'!AE106","v":2140.1760888999474},{"$f":"'Financial Model'!AF106","v":2106.0485708758483},{"$f":"'Financial Model'!AG106","v":2234.5817679612355},{"$f":"'Financial Model'!AH106","v":2198.8921416155995},{"$f":"'Financial Model'!AI106","v":2333.1435761108974},{"$f":"'Financial Model'!AJ106","v":2295.8201938906318},{"$f":"'Financial Model'!AK106","v":2436.0440664870798},{"$f":"'Financial Model'!AL106","v":2397.0119875353521},{"$f":"'Financial Model'!AM106","v":2543.4737894683062},{"$f":"'Financial Model'!AN106","v":2502.6546278992037},{"$f":"'Financial Model'!AO106","v":2655.631641934564},{"$f":"'Financial Model'!AP106","v":2612.9434081007039},{"$f":"'Financial Model'!AQ106","v":2772.725231726376},{"$f":"'Financial Model'!AR106","v":2728.0821661550631},{"$f":"'Financial Model'!AS106","v":2894.9712579603938},{"$f":"'Financial Model'!AT106","v":2848.2836576188211},{"$f":"'Financial Model'!AU106","v":3022.5959078883884},{"$f":"'Financial Model'!AV106","v":2973.769944422645},{"$f":"'Financial Model'!AW106","v":3155.8352710161453},{"$f":"'Financial Model'!AX106","v":3104.7728005922895},{"$f":"'Financial Model'!AY106","v":3294.9357712296332},{"$f":"'Financial Model'!AZ106","v":3241.5341355878254},{"$f":"'Financial Model'!BA106","v":3440.1546177080177},{"$f":"'Financial Model'!BB106","v":3384.306436022634},{"$f":"'Financial Model'!BC106","v":3591.7602754366276},{"$f":"'Financial Model'!BD106","v":3533.3532265563831},{"$f":"'Financial Model'!BE106","v":3750.0329561680519},{"$f":"'Financial Model'!BF106","v":3688.9495507903503},{"$f":"'Financial Model'!BG106","v":3915.2651307159713},{"$f":"'Financial Model'!BH106","v":3851.3824730290162},{"$f":"'Financial Model'!BI106","v":4087.7620635044859},{"$f":"'Financial Model'!BJ106","v":4020.9516018089671},{"$f":"'Financial Model'!BK106","v":4267.8423703352855},{"$f":"'Financial Model'!BL106","v":4197.9696361348215},{"$f":"'Financial Model'!BM106","v":4455.8386003765017},{"$f":"'Financial Model'!BN106","v":4382.7629354022283},{"$f":"'Financial Model'!BO106","v":4652.097843420167},{"$f":"'Financial Model'!BP106","v":4575.6721140300479},{"$f":"'Financial Model'!BQ106","v":4856.9823635002558},{"$f":"'Financial Model'!BR106","v":4777.0526618676431},{"$f":"'Financial Model'!BS106","v":5070.8702600101369},{"$f":"'Financial Model'!BT106","v":4987.275591488934},{"$f":"'Financial Model'!BU106","v":5294.1561575072947},{"$f":"'Financial Model'!BV106","v":5206.7281135325438},{"$f":"'Financial Model'!BW106","v":5527.2519254440685},{"$f":"'Financial Model'!BX106","v":5435.8143412969803},{"$f":"'Financial Model'!BY106","v":5770.5874291164455},{"$f":"'Financial Model'!BZ106","v":5674.9560258516858},{"$f":"'Financial Model'!CA106","v":6024.6113131783331},{"$f":"'Financial Model'!CB106","v":5924.5933229787079},{"$f":"'Financial Model'!CC106","v":0},{"$f":"'Financial Model'!CD106","v":0},{"$f":"'Financial Model'!CE106","v":0},{"$f":"'Financial Model'!CF106","v":0},{"$f":"'Financial Model'!CG106","v":0},{"$f":"'Financial Model'!CH106","v":0},{"$f":"'Financial Model'!CI106","v":0},{"$f":"'Financial Model'!CJ106","v":0},{"$f":"'Financial Model'!CK106","v":0},{"$f":"'Financial Model'!CL106","v":0},{"$f":"'Financial Model'!CM106","v":0},{"$f":"'Financial Model'!CN106","v":0},{"$f":"'Financial Model'!CO106","v":0},{"$f":"'Financial Model'!CP106","v":0},{"$f":"'Financial Model'!CQ106","v":0},{"$f":"'Financial Model'!CR106","v":0},{"$f":"'Financial Model'!CS106","v":0},{"$f":"'Financial Model'!CT106","v":0},{"$f":"'Financial Model'!CU106","v":0},{"$f":"'Financial Model'!CV106","v":0},{"$f":"'Financial Model'!CW106","v":0},{"$f":"'Financial Model'!CX106","v":0},{"$f":"'Financial Model'!CY106","v":0},{"$f":"'Financial Model'!CZ106","v":0},{"$f":"'Financial Model'!DA106","v":0},{"$f":"'Financial Model'!DB106","v":0},{"$f":"'Financial Model'!DC106","v":0},{"$f":"'Financial Model'!DD106","v":0},{"$f":"'Financial Model'!DE106","v":0},{"$f":"'Financial Model'!DF106","v":0},{"$f":"'Financial Model'!DG106","v":0},{"$f":"'Financial Model'!DH106","v":0},{"$f":"'Financial Model'!DI106","v":0},{"$f":"'Financial Model'!DJ106","v":0},{"$f":"'Financial Model'!DK106","v":0},{"$f":"'Financial Model'!DL106","v":0},{"$f":"'Financial Model'!DM106","v":0},{"$f":"'Financial Model'!DN106","v":0},{"$f":"'Financial Model'!DO106","v":0},{"$f":"'Financial Model'!DP106","v":0},{"$f":"'Financial Model'!DQ106","v":0},{"$f":"'Financial Model'!DR106","v":0},{"$f":"'Financial Model'!DS106","v":0},{"$f":"'Financial Model'!DT106","v":0},{"$f":"'Financial Model'!DU106","v":0},{"$f":"'Financial Model'!DV106","v":0},{"$f":"'Financial Model'!DW106","v":0},{"$f":"'Financial Model'!DX106","v":0},{"$f":"'Financial Model'!DY106","v":0},{"$f":"'Financial Model'!DZ106","v":0},{"$f":"'Financial Model'!EA106","v":0},{"$f":"'Financial Model'!EB106","v":0},{"$f":"'Financial Model'!EC106","v":0},{"$f":"'Financial Model'!ED106","v":0},{"$f":"'Financial Model'!EE106","v":0},{"$f":"'Financial Model'!EF106","v":0},{"$f":"'Financial Model'!EG106","v":0},{"$f":"'Financial Model'!EH106","v":0},{"$f":"'Financial Model'!EI106","v":0},{"$f":"'Financial Model'!EJ106","v":0},{"$f":"'Financial Model'!EK106","v":0},{"$f":"'Financial Model'!EL106","v":0},{"$f":"'Financial Model'!EM106","v":0},{"$f":"'Financial Model'!EN106","v":0},{"$f":"'Financial Model'!EO106","v":0},{"$f":"'Financial Model'!EP106","v":0},{"$f":"'Financial Model'!EQ106","v":0},{"$f":"'Financial Model'!ER106","v":0},{"$f":"'Financial Model'!ES106","v":0},{"$f":"'Financial Model'!ET106","v":0},{"$f":"'Financial Model'!EU106","v":0},{"$f":"'Financial Model'!EV106","v":0},{"$f":"'Financial Model'!EW106","v":0},{"$f":"'Financial Model'!EX106","v":0},{"$f":"'Financial Model'!EY106","v":0},{"$f":"'Financial Model'!EZ106","v":0},{"$f":"'Financial Model'!FA106","v":0},{"$f":"'Financial Model'!FB106","v":0},{"$f":"'Financial Model'!FC106","v":0},{"$f":"'Financial Model'!FD106","v":0},{"$f":"'Financial Model'!FE106","v":0},{"$f":"'Financial Model'!FF106","v":0},{"$f":"'Financial Model'!FG106","v":0},{"$f":"'Financial Model'!FH106","v":0},{"$f":"'Financial Model'!FI106","v":0},{"$f":"'Financial Model'!FJ106","v":0},{"$f":"'Financial Model'!FK106","v":0},{"$f":"'Financial Model'!FL106","v":0},{"$f":"'Financial Model'!FM106","v":0},{"$f":"'Financial Model'!FN106","v":0},{"$f":"'Financial Model'!FO106","v":0},{"$f":"'Financial Model'!FP106","v":0},{"$f":"'Financial Model'!FQ106","v":0},{"$f":"'Financial Model'!FR106","v":0},{"$f":"'Financial Model'!FS106","v":0},{"$f":"'Financial Model'!FT106","v":0},{"$f":"'Financial Model'!FU106","v":0},{"$f":"'Financial Model'!FV106","v":0},{"$f":"'Financial Model'!FW106","v":0},{"$f":"'Financial Model'!FX106","v":0},{"$f":"'Financial Model'!FY106","v":0},{"$f":"'Financial Model'!FZ106","v":0},{"$f":"'Financial Model'!GA106","v":0},{"$f":"'Financial Model'!GB106","v":0},{"$f":"'Financial Model'!GC106","v":0},{"$f":"'Financial Model'!GD106","v":0},{"$f":"'Financial Model'!GE106","v":0},{"$f":"'Financial Model'!GF106","v":0},{"$f":"'Financial Model'!GG106","v":0},{"$f":"'Financial Model'!GH106","v":0},{"$f":"'Financial Model'!GI106","v":0},{"$f":"'Financial Model'!GJ106","v":0},{"$f":"'Financial Model'!GK106","v":0},{"$f":"'Financial Model'!GL106","v":0},{"$f":"'Financial Model'!GM106","v":0},{"$f":"'Financial Model'!GN106","v":0},{"$f":"'Financial Model'!GO106","v":0},{"$f":"'Financial Model'!GP106","v":0},{"$f":"'Financial Model'!GQ106","v":0},{"$f":"'Financial Model'!GR106","v":0},{"$f":"'Financial Model'!GS106","v":0},{"$f":"'Financial Model'!GT106","v":0},{"$f":"'Financial Model'!GU106","v":0},{"$f":"'Financial Model'!GV106","v":0},{"$f":"'Financial Model'!GW106","v":0},{"$f":"'Financial Model'!GX106","v":0},{"$f":"'Financial Model'!GY106","v":0},{"$f":"'Financial Model'!GZ106","v":0},{"$f":"'Financial Model'!HA106","v":0},{"$f":"'Financial Model'!HB106","v":0},{"$f":"'Financial Model'!HC106","v":0},{"$f":"'Financial Model'!HD106","v":0},{"$f":"'Financial Model'!HE106","v":0},{"$f":"'Financial Model'!HF106","v":0},{"$f":"'Financial Model'!HG106","v":0},{"$f":"'Financial Model'!HH106","v":0},{"$f":"'Financial Model'!HI106","v":0},{"$f":"'Financial Model'!HJ106","v":0},{"$f":"'Financial Model'!HK106","v":0},{"$f":"'Financial Model'!HL106","v":0},{"$f":"'Financial Model'!HM106","v":0},{"$f":"'Financial Model'!HN106","v":0},{"$f":"'Financial Model'!HO106","v":0},{"$f":"'Financial Model'!HP106","v":0},{"$f":"'Financial Model'!HQ106","v":0},{"$f":"'Financial Model'!HR106","v":0},{"$f":"'Financial Model'!HS106","v":0},{"$f":"'Financial Model'!HT106","v":0},{"$f":"'Financial Model'!HU106","v":0},{"$f":"'Financial Model'!HV106","v":0},{"$f":"'Financial Model'!HW106","v":0},{"$f":"'Financial Model'!HX106","v":0},{"$f":"'Financial Model'!HY106","v":0},{"$f":"'Financial Model'!HZ106","v":0},{"$f":"'Financial Model'!IA106","v":0},{"$f":"'Financial Model'!IB106","v":0},{"$f":"'Financial Model'!IC106","v":0},{"$f":"'Financial Model'!ID106","v":0},{"$f":"'Financial Model'!IE106","v":0},{"$f":"'Financial Model'!IF106","v":0},{"$f":"'Financial Model'!IG106","v":0},{"$f":"'Financial Model'!IH106","v":0},{"$f":"'Financial Model'!II106","v":0},{"$f":"'Financial Model'!IJ106","v":0},{"$f":"'Financial Model'!IK106","v":0},{"$f":"'Financial Model'!IL106","v":0},{"$f":"'Financial Model'!IM106","v":0},{"$f":"'Financial Model'!IN106","v":0},{"$f":"'Financial Model'!IO106","v":0},{"$f":"'Financial Model'!IP106","v":0},{"$f":"'Financial Model'!IQ106","v":0},{"$f":"'Financial Model'!IR106","v":0},{"$f":"'Financial Model'!IS106","v":0},{"$f":"'Financial Model'!IT106","v":0},{"$f":"'Financial Model'!IU106","v":0},{"$f":"'Financial Model'!IV106","v":0},{"$f":"'Financial Model'!IW106","v":0},{"$f":"'Financial Model'!IX106","v":0},{"$f":"'Financial Model'!IY106","v":0},{"$f":"'Financial Model'!IZ106","v":0},{"$f":"'Financial Model'!JA106","v":0},{"$f":"'Financial Model'!JB106","v":0},{"$f":"'Financial Model'!JC106","v":0},{"$f":"'Financial Model'!JD106","v":0},{"$f":"'Financial Model'!JE106","v":0},{"$f":"'Financial Model'!JF106","v":0},{"$f":"'Financial Model'!JG106","v":0},{"$f":"'Financial Model'!JH106","v":0},{"$f":"'Financial Model'!JI106","v":0},{"$f":"'Financial Model'!JJ106","v":0},{"$f":"'Financial Model'!JK106","v":0},{"$f":"'Financial Model'!JL106","v":0},{"$f":"'Financial Model'!JM106","v":0},{"$f":"'Financial Model'!JN106","v":0},{"$f":"'Financial Model'!JO106","v":0},{"$f":"'Financial Model'!JP106","v":0},{"$f":"'Financial Model'!JQ106","v":0},{"$f":"'Financial Model'!JR106","v":0},{"$f":"'Financial Model'!JS106","v":0},{"$f":"'Financial Model'!JT106","v":0},{"$f":"'Financial Model'!JU106","v":0},{"$f":"'Financial Model'!JV106","v":0},{"$f":"'Financial Model'!JW106","v":0},{"$f":"'Financial Model'!JX106","v":0},{"$f":"'Financial Model'!JY106","v":0},{"$f":"'Financial Model'!JZ106","v":0},{"$f":"'Financial Model'!KA106","v":0},{"$f":"'Financial Model'!KB106","v":0},{"$f":"'Financial Model'!KC106","v":0},{"$f":"'Financial Model'!KD106","v":0},{"$f":"'Financial Model'!KE106","v":0},{"$f":"'Financial Model'!KF106","v":0},{"$f":"'Financial Model'!KG106","v":0},{"$f":"'Financial Model'!KH106","v":0},{"$f":"'Financial Model'!KI106","v":0},{"$f":"'Financial Model'!KJ106","v":0},{"$f":"'Financial Model'!KK106","v":0},{"$f":"'Financial Model'!KL106","v":0},{"$f":"'Financial Model'!KM106","v":0},{"$f":"'Financial Model'!KN106","v":0},{"$f":"'Financial Model'!KO106","v":0},{"$f":"'Financial Model'!KP106","v":0},{"$f":"'Financial Model'!KQ106","v":0},{"$f":"'Financial Model'!KR106","v":0},{"$f":"'Financial Model'!KS106","v":0},{"$f":"'Financial Model'!KT106","v":0},{"$f":"'Financial Model'!KU106","v":0},{"$f":"'Financial Model'!KV106","v":0},{"$f":"'Financial Model'!KW106","v":0},{"$f":"'Financial Model'!KX106","v":0},{"$f":"'Financial Model'!KY106","v":0},{"$f":"'Financial Model'!KZ106","v":0},{"$f":"'Financial Model'!LA106","v":0},{"$f":"'Financial Model'!LB106","v":0},{"$f":"'Financial Model'!LC106","v":0},{"$f":"'Financial Model'!LD106","v":0},{"$f":"'Financial Model'!LE106","v":0},{"$f":"'Financial Model'!LF106","v":0},{"$f":"'Financial Model'!LG106","v":0},{"$f":"'Financial Model'!LH106","v":0},{"$f":"'Financial Model'!LI106","v":0},{"$f":"'Financial Model'!LJ106","v":0},{"$f":"'Financial Model'!LK106","v":0},{"$f":"'Financial Model'!LL106","v":0},{"$f":"'Financial Model'!LM106","v":0},{"$f":"'Financial Model'!LN106","v":0},{"$f":"'Financial Model'!LO106","v":0},{"$f":"'Financial Model'!LP106","v":0},{"$f":"'Financial Model'!LQ106","v":0},{"$f":"'Financial Model'!LR106","v":0},{"$f":"'Financial Model'!LS106","v":0},{"$f":"'Financial Model'!LT106","v":0},{"$f":"'Financial Model'!LU106","v":0},{"$f":"'Financial Model'!LV106","v":0},{"$f":"'Financial Model'!LW106","v":0},{"$f":"'Financial Model'!LX106","v":0},{"$f":"'Financial Model'!LY106","v":0},{"$f":"'Financial Model'!LZ106","v":0},{"$f":"'Financial Model'!MA106","v":0},{"$f":"'Financial Model'!MB106","v":0},{"$f":"'Financial Model'!MC106","v":0},{"$f":"'Financial Model'!MD106","v":0},{"$f":"'Financial Model'!ME106","v":0},{"$f":"'Financial Model'!MF106","v":0},{"$f":"'Financial Model'!MG106","v":0},{"$f":"'Financial Model'!MH106","v":0},{"$f":"'Financial Model'!MI106","v":0},{"$f":"'Financial Model'!MJ106","v":0},{"$f":"'Financial Model'!MK106","v":0},{"$f":"'Financial Model'!ML106","v":0},{"$f":"'Financial Model'!MM106","v":0},{"$f":"'Financial Model'!MN106","v":0},{"$f":"'Financial Model'!MO106","v":0},{"$f":"'Financial Model'!MP106","v":0},{"$f":"'Financial Model'!MQ106","v":0},{"$f":"'Financial Model'!MR106","v":0},{"$f":"'Financial Model'!MS106","v":0},{"$f":"'Financial Model'!MT106","v":0},{"$f":"'Financial Model'!MU106","v":0},{"$f":"'Financial Model'!MV106","v":0},{"$f":"'Financial Model'!MW106","v":0},{"$f":"'Financial Model'!MX106","v":0},{"$f":"'Financial Model'!MY106","v":0},{"$f":"'Financial Model'!MZ106","v":0},{"$f":"'Financial Model'!NA106","v":0},{"$f":"'Financial Model'!NB106","v":0},{"$f":"'Financial Model'!NC106","v":0},{"$f":"'Financial Model'!ND106","v":0},{"$f":"'Financial Model'!NE106","v":0},{"$f":"'Financial Model'!NF106","v":0},{"$f":"'Financial Model'!NG106","v":0},{"$f":"'Financial Model'!NH106","v":0},{"$f":"'Financial Model'!NI106","v":0},{"$f":"'Financial Model'!NJ106","v":0},{"$f":"'Financial Model'!NK106","v":0},{"$f":"'Financial Model'!NL106","v":0},{"$f":"'Financial Model'!NM106","v":0},{"$f":"'Financial Model'!NN106","v":0},{"$f":"'Financial Model'!NO106","v":0},{"$f":"'Financial Model'!NP106","v":0},{"$f":"'Financial Model'!NQ106","v":0},{"$f":"'Financial Model'!NR106","v":0},{"$f":"'Financial Model'!NS106","v":0},{"$f":"'Financial Model'!NT106","v":0},{"$f":"'Financial Model'!NU106","v":0},{"$f":"'Financial Model'!NV106","v":0},{"$f":"'Financial Model'!NW106","v":0},{"$f":"'Financial Model'!NX106","v":0},{"$f":"'Financial Model'!NY106","v":0},{"$f":"'Financial Model'!NZ106","v":0},{"$f":"'Financial Model'!OA106","v":0},{"$f":"'Financial Model'!OB106","v":0},{"$f":"'Financial Model'!OC106","v":0},{"$f":"'Financial Model'!OD106","v":0},{"$f":"'Financial Model'!OE106","v":0},{"$f":"'Financial Model'!OF106","v":0},{"$f":"'Financial Model'!OG106","v":0},{"$f":"'Financial Model'!OH106","v":0},{"$f":"'Financial Model'!OI106","v":0},{"$f":"'Financial Model'!OJ106","v":0},{"$f":"'Financial Model'!OK106","v":0},{"$f":"'Financial Model'!OL106","v":0},{"$f":"'Financial Model'!OM106","v":0},{"$f":"'Financial Model'!ON106","v":0},{"$f":"'Financial Model'!OO106","v":0},{"$f":"'Financial Model'!OP106","v":0},{"$f":"'Financial Model'!OQ106","v":0},{"$f":"'Financial Model'!OR106","v":0},{"$f":"'Financial Model'!OS106","v":0},{"$f":"'Financial Model'!OT106","v":0},{"$f":"'Financial Model'!OU106","v":0},{"$f":"'Financial Model'!OV106","v":0},{"$f":"'Financial Model'!OW106","v":0},{"$f":"'Financial Model'!OX106","v":0},{"$f":"'Financial Model'!OY106","v":0},{"$f":"'Financial Model'!OZ106","v":0},{"$f":"'Financial Model'!PA106","v":0},{"$f":"'Financial Model'!PB106","v":0},{"$f":"'Financial Model'!PC106","v":0},{"$f":"'Financial Model'!PD106","v":0},{"$f":"'Financial Model'!PE106","v":0},{"$f":"'Financial Model'!PF106","v":0},{"$f":"'Financial Model'!PG106","v":0},{"$f":"'Financial Model'!PH106","v":0},{"$f":"'Financial Model'!PI106","v":0},{"$f":"'Financial Model'!PJ106","v":0},{"$f":"'Financial Model'!PK106","v":0},{"$f":"'Financial Model'!PL106","v":0},{"$f":"'Financial Model'!PM106","v":0},{"$f":"'Financial Model'!PN106","v":0},{"$f":"'Financial Model'!PO106","v":0},{"$f":"'Financial Model'!PP106","v":0},{"$f":"'Financial Model'!PQ106","v":0},{"$f":"'Financial Model'!PR106","v":0},{"$f":"'Financial Model'!PS106","v":0},{"$f":"'Financial Model'!PT106","v":0}]
[null,null,"Max_Debt_Capital",null,"InputC",{"$f":"'Financial Model'!F111","v":0.75}]
[null,null,"Min_DSCR",null,"InputC",{"$f":"'Financial Model'!F120","v":1.2}]
[null,null,"Tax_Rate",null,"InputC",{"$f":"'Financial Model'!F169","v":0.25}]
[null,null,"Up_Front_Fee",null,"InputC",{"$f":"'Financial Model'!F195","v":5.0000000000000001E-3}]
[null,null,"Periodic_Interest_Rate",null,"InputS",{"$f":"'Financial Model'!K191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!L191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!M191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!N191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!O191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!P191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!Q191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!R191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!S191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!T191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!U191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!V191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!W191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!X191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!Y191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!Z191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!AA191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!AB191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!AC191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!AD191","v":6.6666666666666671E-3},{"$f":"'Financial Model'!AE191","v":0.04},{"$f":"'Financial Model'!AF191","v":0.04},{"$f":"'Financial Model'!AG191","v":0.04},{"$f":"'Financial Model'!AH191","v":0.04},{"$f":"'Financial Model'!AI191","v":0.04},{"$f":"'Financial Model'!AJ191","v":0.04},{"$f":"'Financial Model'!AK191","v":0.04},{"$f":"'Financial Model'!AL191","v":0.04},{"$f":"'Financial Model'!AM191","v":0.04},{"$f":"'Financial Model'!AN191","v":0.04},{"$f":"'Financial Model'!AO191","v":0.04},{"$f":"'Financial Model'!AP191","v":0.04},{"$f":"'Financial Model'!AQ191","v":0.04},{"$f":"'Financial Model'!AR191","v":0.04},{"$f":"'Financial Model'!AS191","v":0.04},{"$f":"'Financial Model'!AT191","v":0.04},{"$f":"'Financial Model'!AU191","v":0.04},{"$f":"'Financial Model'!AV191","v":0.04},{"$f":"'Financial Model'!AW191","v":0.04},{"$f":"'Financial Model'!AX191","v":0.04},{"$f":"'Financial Model'!AY191","v":0.04},{"$f":"'Financial Model'!AZ191","v":0.04},{"$f":"'Financial Model'!BA191","v":0.04},{"$f":"'Financial Model'!BB191","v":0.04},{"$f":"'Financial Model'!BC191","v":0.04},{"$f":"'Financial Model'!BD191","v":0.04},{"$f":"'Financial Model'!BE191","v":0.04},{"$f":"'Financial Model'!BF191","v":0.04},{"$f":"'Financial Model'!BG191","v":0.04},{"$f":"'Financial Model'!BH191","v":0.04},{"$f":"'Financial Model'!BI191","v":0.04},{"$f":"'Financial Model'!BJ191","v":0.04},{"$f":"'Financial Model'!BK191","v":0.04},{"$f":"'Financial Model'!BL191","v":0.04},{"$f":"'Financial Model'!BM191","v":0.04},{"$f":"'Financial Model'!BN191","v":0.04},{"$f":"'Financial Model'!BO191","v":0.04},{"$f":"'Financial Model'!BP191","v":0.04},{"$f":"'Financial Model'!BQ191","v":0.04},{"$f":"'Financial Model'!BR191","v":0.04},{"$f":"'Financial Model'!BS191","v":0.04},{"$f":"'Financial Model'!BT191","v":0.04},{"$f":"'Financial Model'!BU191","v":0.04},{"$f":"'Financial Model'!BV191","v":0.04},{"$f":"'Financial Model'!BW191","v":0.04},{"$f":"'Financial Model'!BX191","v":0.04},{"$f":"'Financial Model'!BY191","v":0.04},{"$f":"'Financial Model'!BZ191","v":0.04},{"$f":"'Financial Model'!CA191","v":0.04},{"$f":"'Financial Model'!CB191","v":0.04},{"$f":"'Financial Model'!CC191","v":0.04},{"$f":"'Financial Model'!CD191","v":0.04},{"$f":"'Financial Model'!CE191","v":0.04},{"$f":"'Financial Model'!CF191","v":0.04},{"$f":"'Financial Model'!CG191","v":0.04},{"$f":"'Financial Model'!CH191","v":0.04},{"$f":"'Financial Model'!CI191","v":0.04},{"$f":"'Financial Model'!CJ191","v":0.04},{"$f":"'Financial Model'!CK191","v":0.04},{"$f":"'Financial Model'!CL191","v":0.04},{"$f":"'Financial Model'!CM191","v":0.04},{"$f":"'Financial Model'!CN191","v":0.04},{"$f":"'Financial Model'!CO191","v":0.04},{"$f":"'Financial Model'!CP191","v":0.04},{"$f":"'Financial Model'!CQ191","v":0.04},{"$f":"'Financial Model'!CR191","v":0.04},{"$f":"'Financial Model'!CS191","v":0.04},{"$f":"'Financial Model'!CT191","v":0.04},{"$f":"'Financial Model'!CU191","v":0.04},{"$f":"'Financial Model'!CV191","v":0.04},{"$f":"'Financial Model'!CW191","v":0.04},{"$f":"'Financial Model'!CX191","v":0.04},{"$f":"'Financial Model'!CY191","v":0.04},{"$f":"'Financial Model'!CZ191","v":0.04},{"$f":"'Financial Model'!DA191","v":0.04},{"$f":"'Financial Model'!DB191","v":0.04},{"$f":"'Financial Model'!DC191","v":0.04},{"$f":"'Financial Model'!DD191","v":0.04},{"$f":"'Financial Model'!DE191","v":0.04},{"$f":"'Financial Model'!DF191","v":0.04},{"$f":"'Financial Model'!DG191","v":0.04},{"$f":"'Financial Model'!DH191","v":0.04},{"$f":"'Financial Model'!DI191","v":0.04},{"$f":"'Financial Model'!DJ191","v":0.04},{"$f":"'Financial Model'!DK191","v":0.04},{"$f":"'Financial Model'!DL191","v":0.04},{"$f":"'Financial Model'!DM191","v":0.04},{"$f":"'Financial Model'!DN191","v":0.04},{"$f":"'Financial Model'!DO191","v":0.04},{"$f":"'Financial Model'!DP191","v":0.04},{"$f":"'Financial Model'!DQ191","v":0.04},{"$f":"'Financial Model'!DR191","v":0.04},{"$f":"'Financial Model'!DS191","v":0.04},{"$f":"'Financial Model'!DT191","v":0.04},{"$f":"'Financial Model'!DU191","v":0.04},{"$f":"'Financial Model'!DV191","v":0.04},{"$f":"'Financial Model'!DW191","v":0.04},{"$f":"'Financial Model'!DX191","v":0.04},{"$f":"'Financial Model'!DY191","v":0.04},{"$f":"'Financial Model'!DZ191","v":0.04},{"$f":"'Financial Model'!EA191","v":0.04},{"$f":"'Financial Model'!EB191","v":0.04},{"$f":"'Financial Model'!EC191","v":0.04},{"$f":"'Financial Model'!ED191","v":0.04},{"$f":"'Financial Model'!EE191","v":0.04},{"$f":"'Financial Model'!EF191","v":0.04},{"$f":"'Financial Model'!EG191","v":0.04},{"$f":"'Financial Model'!EH191","v":0.04},{"$f":"'Financial Model'!EI191","v":0.04},{"$f":"'Financial Model'!EJ191","v":0.04},{"$f":"'Financial Model'!EK191","v":0.04},{"$f":"'Financial Model'!EL191","v":0.04},{"$f":"'Financial Model'!EM191","v":0.04},{"$f":"'Financial Model'!EN191","v":0.04},{"$f":"'Financial Model'!EO191","v":0.04},{"$f":"'Financial Model'!EP191","v":0.04},{"$f":"'Financial Model'!EQ191","v":0.04},{"$f":"'Financial Model'!ER191","v":0.04},{"$f":"'Financial Model'!ES191","v":0.04},{"$f":"'Financial Model'!ET191","v":0.04},{"$f":"'Financial Model'!EU191","v":0.04},{"$f":"'Financial Model'!EV191","v":0.04},{"$f":"'Financial Model'!EW191","v":0.04},{"$f":"'Financial Model'!EX191","v":0.04},{"$f":"'Financial Model'!EY191","v":0.04},{"$f":"'Financial Model'!EZ191","v":0.04},{"$f":"'Financial Model'!FA191","v":0.04},{"$f":"'Financial Model'!FB191","v":0.04},{"$f":"'Financial Model'!FC191","v":0.04},{"$f":"'Financial Model'!FD191","v":0.04},{"$f":"'Financial Model'!FE191","v":0.04},{"$f":"'Financial Model'!FF191","v":0.04},{"$f":"'Financial Model'!FG191","v":0.04},{"$f":"'Financial Model'!FH191","v":0.04},{"$f":"'Financial Model'!FI191","v":0.04},{"$f":"'Financial Model'!FJ191","v":0.04},{"$f":"'Financial Model'!FK191","v":0.04},{"$f":"'Financial Model'!FL191","v":0.04},{"$f":"'Financial Model'!FM191","v":0.04},{"$f":"'Financial Model'!FN191","v":0.04},{"$f":"'Financial Model'!FO191","v":0.04},{"$f":"'Financial Model'!FP191","v":0.04},{"$f":"'Financial Model'!FQ191","v":0.04},{"$f":"'Financial Model'!FR191","v":0.04},{"$f":"'Financial Model'!FS191","v":0.04},{"$f":"'Financial Model'!FT191","v":0.04},{"$f":"'Financial Model'!FU191","v":0.04},{"$f":"'Financial Model'!FV191","v":0.04},{"$f":"'Financial Model'!FW191","v":0.04},{"$f":"'Financial Model'!FX191","v":0.04},{"$f":"'Financial Model'!FY191","v":0.04},{"$f":"'Financial Model'!FZ191","v":0.04},{"$f":"'Financial Model'!GA191","v":0.04},{"$f":"'Financial Model'!GB191","v":0.04},{"$f":"'Financial Model'!GC191","v":0.04},{"$f":"'Financial Model'!GD191","v":0.04},{"$f":"'Financial Model'!GE191","v":0.04},{"$f":"'Financial Model'!GF191","v":0.04},{"$f":"'Financial Model'!GG191","v":0.04},{"$f":"'Financial Model'!GH191","v":0.04},{"$f":"'Financial Model'!GI191","v":0.04},{"$f":"'Financial Model'!GJ191","v":0.04},{"$f":"'Financial Model'!GK191","v":0.04},{"$f":"'Financial Model'!GL191","v":0.04},{"$f":"'Financial Model'!GM191","v":0.04},{"$f":"'Financial Model'!GN191","v":0.04},{"$f":"'Financial Model'!GO191","v":0.04},{"$f":"'Financial Model'!GP191","v":0.04},{"$f":"'Financial Model'!GQ191","v":0.04},{"$f":"'Financial Model'!GR191","v":0.04},{"$f":"'Financial Model'!GS191","v":0.04},{"$f":"'Financial Model'!GT191","v":0.04},{"$f":"'Financial Model'!GU191","v":0.04},{"$f":"'Financial Model'!GV191","v":0.04},{"$f":"'Financial Model'!GW191","v":0.04},{"$f":"'Financial Model'!GX191","v":0.04},{"$f":"'Financial Model'!GY191","v":0.04},{"$f":"'Financial Model'!GZ191","v":0.04},{"$f":"'Financial Model'!HA191","v":0.04},{"$f":"'Financial Model'!HB191","v":0.04},{"$f":"'Financial Model'!HC191","v":0.04},{"$f":"'Financial Model'!HD191","v":0.04},{"$f":"'Financial Model'!HE191","v":0.04},{"$f":"'Financial Model'!HF191","v":0.04},{"$f":"'Financial Model'!HG191","v":0.04},{"$f":"'Financial Model'!HH191","v":0.04},{"$f":"'Financial Model'!HI191","v":0.04},{"$f":"'Financial Model'!HJ191","v":0.04},{"$f":"'Financial Model'!HK191","v":0.04},{"$f":"'Financial Model'!HL191","v":0.04},{"$f":"'Financial Model'!HM191","v":0.04},{"$f":"'Financial Model'!HN191","v":0.04},{"$f":"'Financial Model'!HO191","v":0.04},{"$f":"'Financial Model'!HP191","v":0.04},{"$f":"'Financial Model'!HQ191","v":0.04},{"$f":"'Financial Model'!HR191","v":0.04},{"$f":"'Financial Model'!HS191","v":0.04},{"$f":"'Financial Model'!HT191","v":0.04},{"$f":"'Financial Model'!HU191","v":0.04},{"$f":"'Financial Model'!HV191","v":0.04},{"$f":"'Financial Model'!HW191","v":0.04},{"$f":"'Financial Model'!HX191","v":0.04},{"$f":"'Financial Model'!HY191","v":0.04},{"$f":"'Financial Model'!HZ191","v":0.04},{"$f":"'Financial Model'!IA191","v":0.04},{"$f":"'Financial Model'!IB191","v":0.04},{"$f":"'Financial Model'!IC191","v":0.04},{"$f":"'Financial Model'!ID191","v":0.04},{"$f":"'Financial Model'!IE191","v":0.04},{"$f":"'Financial Model'!IF191","v":0.04},{"$f":"'Financial Model'!IG191","v":0.04},{"$f":"'Financial Model'!IH191","v":0.04},{"$f":"'Financial Model'!II191","v":0.04},{"$f":"'Financial Model'!IJ191","v":0.04},{"$f":"'Financial Model'!IK191","v":0.04},{"$f":"'Financial Model'!IL191","v":0.04},{"$f":"'Financial Model'!IM191","v":0.04},{"$f":"'Financial Model'!IN191","v":0.04},{"$f":"'Financial Model'!IO191","v":0.04},{"$f":"'Financial Model'!IP191","v":0.04},{"$f":"'Financial Model'!IQ191","v":0.04},{"$f":"'Financial Model'!IR191","v":0.04},{"$f":"'Financial Model'!IS191","v":0.04},{"$f":"'Financial Model'!IT191","v":0.04},{"$f":"'Financial Model'!IU191","v":0.04},{"$f":"'Financial Model'!IV191","v":0.04},{"$f":"'Financial Model'!IW191","v":0.04},{"$f":"'Financial Model'!IX191","v":0.04},{"$f":"'Financial Model'!IY191","v":0.04},{"$f":"'Financial Model'!IZ191","v":0.04},{"$f":"'Financial Model'!JA191","v":0.04},{"$f":"'Financial Model'!JB191","v":0.04},{"$f":"'Financial Model'!JC191","v":0.04},{"$f":"'Financial Model'!JD191","v":0.04},{"$f":"'Financial Model'!JE191","v":0.04},{"$f":"'Financial Model'!JF191","v":0.04},{"$f":"'Financial Model'!JG191","v":0.04},{"$f":"'Financial Model'!JH191","v":0.04},{"$f":"'Financial Model'!JI191","v":0.04},{"$f":"'Financial Model'!JJ191","v":0.04},{"$f":"'Financial Model'!JK191","v":0.04},{"$f":"'Financial Model'!JL191","v":0.04},{"$f":"'Financial Model'!JM191","v":0.04},{"$f":"'Financial Model'!JN191","v":0.04},{"$f":"'Financial Model'!JO191","v":0.04},{"$f":"'Financial Model'!JP191","v":0.04},{"$f":"'Financial Model'!JQ191","v":0.04},{"$f":"'Financial Model'!JR191","v":0.04},{"$f":"'Financial Model'!JS191","v":0.04},{"$f":"'Financial Model'!JT191","v":0.04},{"$f":"'Financial Model'!JU191","v":0.04},{"$f":"'Financial Model'!JV191","v":0.04},{"$f":"'Financial Model'!JW191","v":0.04},{"$f":"'Financial Model'!JX191","v":0.04},{"$f":"'Financial Model'!JY191","v":0.04},{"$f":"'Financial Model'!JZ191","v":0.04},{"$f":"'Financial Model'!KA191","v":0.04},{"$f":"'Financial Model'!KB191","v":0.04},{"$f":"'Financial Model'!KC191","v":0.04},{"$f":"'Financial Model'!KD191","v":0.04},{"$f":"'Financial Model'!KE191","v":0.04},{"$f":"'Financial Model'!KF191","v":0.04},{"$f":"'Financial Model'!KG191","v":0.04},{"$f":"'Financial Model'!KH191","v":0.04},{"$f":"'Financial Model'!KI191","v":0.04},{"$f":"'Financial Model'!KJ191","v":0.04},{"$f":"'Financial Model'!KK191","v":0.04},{"$f":"'Financial Model'!KL191","v":0.04},{"$f":"'Financial Model'!KM191","v":0.04},{"$f":"'Financial Model'!KN191","v":0.04},{"$f":"'Financial Model'!KO191","v":0.04},{"$f":"'Financial Model'!KP191","v":0.04},{"$f":"'Financial Model'!KQ191","v":0.04},{"$f":"'Financial Model'!KR191","v":0.04},{"$f":"'Financial Model'!KS191","v":0.04},{"$f":"'Financial Model'!KT191","v":0.04},{"$f":"'Financial Model'!KU191","v":0.04},{"$f":"'Financial Model'!KV191","v":0.04},{"$f":"'Financial Model'!KW191","v":0.04},{"$f":"'Financial Model'!KX191","v":0.04},{"$f":"'Financial Model'!KY191","v":0.04},{"$f":"'Financial Model'!KZ191","v":0.04},{"$f":"'Financial Model'!LA191","v":0.04},{"$f":"'Financial Model'!LB191","v":0.04},{"$f":"'Financial Model'!LC191","v":0.04},{"$f":"'Financial Model'!LD191","v":0.04},{"$f":"'Financial Model'!LE191","v":0.04},{"$f":"'Financial Model'!LF191","v":0.04},{"$f":"'Financial Model'!LG191","v":0.04},{"$f":"'Financial Model'!LH191","v":0.04},{"$f":"'Financial Model'!LI191","v":0.04},{"$f":"'Financial Model'!LJ191","v":0.04},{"$f":"'Financial Model'!LK191","v":0.04},{"$f":"'Financial Model'!LL191","v":0.04},{"$f":"'Financial Model'!LM191","v":0.04},{"$f":"'Financial Model'!LN191","v":0.04},{"$f":"'Financial Model'!LO191","v":0.04},{"$f":"'Financial Model'!LP191","v":0.04},{"$f":"'Financial Model'!LQ191","v":0.04},{"$f":"'Financial Model'!LR191","v":0.04},{"$f":"'Financial Model'!LS191","v":0.04},{"$f":"'Financial Model'!LT191","v":0.04},{"$f":"'Financial Model'!LU191","v":0.04},{"$f":"'Financial Model'!LV191","v":0.04},{"$f":"'Financial Model'!LW191","v":0.04},{"$f":"'Financial Model'!LX191","v":0.04},{"$f":"'Financial Model'!LY191","v":0.04},{"$f":"'Financial Model'!LZ191","v":0.04},{"$f":"'Financial Model'!MA191","v":0.04},{"$f":"'Financial Model'!MB191","v":0.04},{"$f":"'Financial Model'!MC191","v":0.04},{"$f":"'Financial Model'!MD191","v":0.04},{"$f":"'Financial Model'!ME191","v":0.04},{"$f":"'Financial Model'!MF191","v":0.04},{"$f":"'Financial Model'!MG191","v":0.04},{"$f":"'Financial Model'!MH191","v":0.04},{"$f":"'Financial Model'!MI191","v":0.04},{"$f":"'Financial Model'!MJ191","v":0.04},{"$f":"'Financial Model'!MK191","v":0.04},{"$f":"'Financial Model'!ML191","v":0.04},{"$f":"'Financial Model'!MM191","v":0.04},{"$f":"'Financial Model'!MN191","v":0.04},{"$f":"'Financial Model'!MO191","v":0.04},{"$f":"'Financial Model'!MP191","v":0.04},{"$f":"'Financial Model'!MQ191","v":0.04},{"$f":"'Financial Model'!MR191","v":0.04},{"$f":"'Financial Model'!MS191","v":0.04},{"$f":"'Financial Model'!MT191","v":0.04},{"$f":"'Financial Model'!MU191","v":0.04},{"$f":"'Financial Model'!MV191","v":0.04},{"$f":"'Financial Model'!MW191","v":0.04},{"$f":"'Financial Model'!MX191","v":0.04},{"$f":"'Financial Model'!MY191","v":0.04},{"$f":"'Financial Model'!MZ191","v":0.04},{"$f":"'Financial Model'!NA191","v":0.04},{"$f":"'Financial Model'!NB191","v":0.04},{"$f":"'Financial Model'!NC191","v":0.04},{"$f":"'Financial Model'!ND191","v":0.04},{"$f":"'Financial Model'!NE191","v":0.04},{"$f":"'Financial Model'!NF191","v":0.04},{"$f":"'Financial Model'!NG191","v":0.04},{"$f":"'Financial Model'!NH191","v":0.04},{"$f":"'Financial Model'!NI191","v":0.04},{"$f":"'Financial Model'!NJ191","v":0.04},{"$f":"'Financial Model'!NK191","v":0.04},{"$f":"'Financial Model'!NL191","v":0.04},{"$f":"'Financial Model'!NM191","v":0.04},{"$f":"'Financial Model'!NN191","v":0.04},{"$f":"'Financial Model'!NO191","v":0.04},{"$f":"'Financial Model'!NP191","v":0.04},{"$f":"'Financial Model'!NQ191","v":0.04},{"$f":"'Financial Model'!NR191","v":0.04},{"$f":"'Financial Model'!NS191","v":0.04},{"$f":"'Financial Model'!NT191","v":0.04},{"$f":"'Financial Model'!NU191","v":0.04},{"$f":"'Financial Model'!NV191","v":0.04},{"$f":"'Financial Model'!NW191","v":0.04},{"$f":"'Financial Model'!NX191","v":0.04},{"$f":"'Financial Model'!NY191","v":0.04},{"$f":"'Financial Model'!NZ191","v":0.04},{"$f":"'Financial Model'!OA191","v":0.04},{"$f":"'Financial Model'!OB191","v":0.04},{"$f":"'Financial Model'!OC191","v":0.04},{"$f":"'Financial Model'!OD191","v":0.04},{"$f":"'Financial Model'!OE191","v":0.04},{"$f":"'Financial Model'!OF191","v":0.04},{"$f":"'Financial Model'!OG191","v":0.04},{"$f":"'Financial Model'!OH191","v":0.04},{"$f":"'Financial Model'!OI191","v":0.04},{"$f":"'Financial Model'!OJ191","v":0.04},{"$f":"'Financial Model'!OK191","v":0.04},{"$f":"'Financial Model'!OL191","v":0.04},{"$f":"'Financial Model'!OM191","v":0.04},{"$f":"'Financial Model'!ON191","v":0.04},{"$f":"'Financial Model'!OO191","v":0.04},{"$f":"'Financial Model'!OP191","v":0.04},{"$f":"'Financial Model'!OQ191","v":0.04},{"$f":"'Financial Model'!OR191","v":0.04},{"$f":"'Financial Model'!OS191","v":0.04},{"$f":"'Financial Model'!OT191","v":0.04},{"$f":"'Financial Model'!OU191","v":0.04},{"$f":"'Financial Model'!OV191","v":0.04},{"$f":"'Financial Model'!OW191","v":0.04},{"$f":"'Financial Model'!OX191","v":0.04},{"$f":"'Financial Model'!OY191","v":0.04},{"$f":"'Financial Model'!OZ191","v":0.04},{"$f":"'Financial Model'!PA191","v":0.04},{"$f":"'Financial Model'!PB191","v":0.04},{"$f":"'Financial Model'!PC191","v":0.04},{"$f":"'Financial Model'!PD191","v":0.04},{"$f":"'Financial Model'!PE191","v":0.04},{"$f":"'Financial Model'!PF191","v":0.04},{"$f":"'Financial Model'!PG191","v":0.04},{"$f":"'Financial Model'!PH191","v":0.04},{"$f":"'Financial Model'!PI191","v":0.04},{"$f":"'Financial Model'!PJ191","v":0.04},{"$f":"'Financial Model'!PK191","v":0.04},{"$f":"'Financial Model'!PL191","v":0.04},{"$f":"'Financial Model'!PM191","v":0.04},{"$f":"'Financial Model'!PN191","v":0.04},{"$f":"'Financial Model'!PO191","v":0.04},{"$f":"'Financial Model'!PP191","v":0.04},{"$f":"'Financial Model'!PQ191","v":0.04},{"$f":"'Financial Model'!PR191","v":0.04},{"$f":"'Financial Model'!PS191","v":0.04},{"$f":"'Financial Model'!PT191","v":0.04}]
[null,null,"Periodic_Commitment_Fee",null,"InputS",{"$f":"'Financial Model'!K201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!L201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!M201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!N201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!O201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!P201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!Q201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!R201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!S201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!T201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!U201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!V201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!W201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!X201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!Y201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!Z201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!AA201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!AB201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!AC201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!AD201","v":2.5000000000000001E-4},{"$f":"'Financial Model'!AE201","v":1.5E-3},{"$f":"'Financial Model'!AF201","v":1.5E-3},{"$f":"'Financial Model'!AG201","v":1.5E-3},{"$f":"'Financial Model'!AH201","v":1.5E-3},{"$f":"'Financial Model'!AI201","v":1.5E-3},{"$f":"'Financial Model'!AJ201","v":1.5E-3},{"$f":"'Financial Model'!AK201","v":1.5E-3},{"$f":"'Financial Model'!AL201","v":1.5E-3},{"$f":"'Financial Model'!AM201","v":1.5E-3},{"$f":"'Financial Model'!AN201","v":1.5E-3},{"$f":"'Financial Model'!AO201","v":1.5E-3},{"$f":"'Financial Model'!AP201","v":1.5E-3},{"$f":"'Financial Model'!AQ201","v":1.5E-3},{"$f":"'Financial Model'!AR201","v":1.5E-3},{"$f":"'Financial Model'!AS201","v":1.5E-3},{"$f":"'Financial Model'!AT201","v":1.5E-3},{"$f":"'Financial Model'!AU201","v":1.5E-3},{"$f":"'Financial Model'!AV201","v":1.5E-3},{"$f":"'Financial Model'!AW201","v":1.5E-3},{"$f":"'Financial Model'!AX201","v":1.5E-3},{"$f":"'Financial Model'!AY201","v":1.5E-3},{"$f":"'Financial Model'!AZ201","v":1.5E-3},{"$f":"'Financial Model'!BA201","v":1.5E-3},{"$f":"'Financial Model'!BB201","v":1.5E-3},{"$f":"'Financial Model'!BC201","v":1.5E-3},{"$f":"'Financial Model'!BD201","v":1.5E-3},{"$f":"'Financial Model'!BE201","v":1.5E-3},{"$f":"'Financial Model'!BF201","v":1.5E-3},{"$f":"'Financial Model'!BG201","v":1.5E-3},{"$f":"'Financial Model'!BH201","v":1.5E-3},{"$f":"'Financial Model'!BI201","v":1.5E-3},{"$f":"'Financial Model'!BJ201","v":1.5E-3},{"$f":"'Financial Model'!BK201","v":1.5E-3},{"$f":"'Financial Model'!BL201","v":1.5E-3},{"$f":"'Financial Model'!BM201","v":1.5E-3},{"$f":"'Financial Model'!BN201","v":1.5E-3},{"$f":"'Financial Model'!BO201","v":1.5E-3},{"$f":"'Financial Model'!BP201","v":1.5E-3},{"$f":"'Financial Model'!BQ201","v":1.5E-3},{"$f":"'Financial Model'!BR201","v":1.5E-3},{"$f":"'Financial Model'!BS201","v":1.5E-3},{"$f":"'Financial Model'!BT201","v":1.5E-3},{"$f":"'Financial Model'!BU201","v":1.5E-3},{"$f":"'Financial Model'!BV201","v":1.5E-3},{"$f":"'Financial Model'!BW201","v":1.5E-3},{"$f":"'Financial Model'!BX201","v":1.5E-3},{"$f":"'Financial Model'!BY201","v":1.5E-3},{"$f":"'Financial Model'!BZ201","v":1.5E-3},{"$f":"'Financial Model'!CA201","v":1.5E-3},{"$f":"'Financial Model'!CB201","v":1.5E-3},{"$f":"'Financial Model'!CC201","v":1.5E-3},{"$f":"'Financial Model'!CD201","v":1.5E-3},{"$f":"'Financial Model'!CE201","v":1.5E-3},{"$f":"'Financial Model'!CF201","v":1.5E-3},{"$f":"'Financial Model'!CG201","v":1.5E-3},{"$f":"'Financial Model'!CH201","v":1.5E-3},{"$f":"'Financial Model'!CI201","v":1.5E-3},{"$f":"'Financial Model'!CJ201","v":1.5E-3},{"$f":"'Financial Model'!CK201","v":1.5E-3},{"$f":"'Financial Model'!CL201","v":1.5E-3},{"$f":"'Financial Model'!CM201","v":1.5E-3},{"$f":"'Financial Model'!CN201","v":1.5E-3},{"$f":"'Financial Model'!CO201","v":1.5E-3},{"$f":"'Financial Model'!CP201","v":1.5E-3},{"$f":"'Financial Model'!CQ201","v":1.5E-3},{"$f":"'Financial Model'!CR201","v":1.5E-3},{"$f":"'Financial Model'!CS201","v":1.5E-3},{"$f":"'Financial Model'!CT201","v":1.5E-3},{"$f":"'Financial Model'!CU201","v":1.5E-3},{"$f":"'Financial Model'!CV201","v":1.5E-3},{"$f":"'Financial Model'!CW201","v":1.5E-3},{"$f":"'Financial Model'!CX201","v":1.5E-3},{"$f":"'Financial Model'!CY201","v":1.5E-3},{"$f":"'Financial Model'!CZ201","v":1.5E-3},{"$f":"'Financial Model'!DA201","v":1.5E-3},{"$f":"'Financial Model'!DB201","v":1.5E-3},{"$f":"'Financial Model'!DC201","v":1.5E-3},{"$f":"'Financial Model'!DD201","v":1.5E-3},{"$f":"'Financial Model'!DE201","v":1.5E-3},{"$f":"'Financial Model'!DF201","v":1.5E-3},{"$f":"'Financial Model'!DG201","v":1.5E-3},{"$f":"'Financial Model'!DH201","v":1.5E-3},{"$f":"'Financial Model'!DI201","v":1.5E-3},{"$f":"'Financial Model'!DJ201","v":1.5E-3},{"$f":"'Financial Model'!DK201","v":1.5E-3},{"$f":"'Financial Model'!DL201","v":1.5E-3},{"$f":"'Financial Model'!DM201","v":1.5E-3},{"$f":"'Financial Model'!DN201","v":1.5E-3},{"$f":"'Financial Model'!DO201","v":1.5E-3},{"$f":"'Financial Model'!DP201","v":1.5E-3},{"$f":"'Financial Model'!DQ201","v":1.5E-3},{"$f":"'Financial Model'!DR201","v":1.5E-3},{"$f":"'Financial Model'!DS201","v":1.5E-3},{"$f":"'Financial Model'!DT201","v":1.5E-3},{"$f":"'Financial Model'!DU201","v":1.5E-3},{"$f":"'Financial Model'!DV201","v":1.5E-3},{"$f":"'Financial Model'!DW201","v":1.5E-3},{"$f":"'Financial Model'!DX201","v":1.5E-3},{"$f":"'Financial Model'!DY201","v":1.5E-3},{"$f":"'Financial Model'!DZ201","v":1.5E-3},{"$f":"'Financial Model'!EA201","v":1.5E-3},{"$f":"'Financial Model'!EB201","v":1.5E-3},{"$f":"'Financial Model'!EC201","v":1.5E-3},{"$f":"'Financial Model'!ED201","v":1.5E-3},{"$f":"'Financial Model'!EE201","v":1.5E-3},{"$f":"'Financial Model'!EF201","v":1.5E-3},{"$f":"'Financial Model'!EG201","v":1.5E-3},{"$f":"'Financial Model'!EH201","v":1.5E-3},{"$f":"'Financial Model'!EI201","v":1.5E-3},{"$f":"'Financial Model'!EJ201","v":1.5E-3},{"$f":"'Financial Model'!EK201","v":1.5E-3},{"$f":"'Financial Model'!EL201","v":1.5E-3},{"$f":"'Financial Model'!EM201","v":1.5E-3},{"$f":"'Financial Model'!EN201","v":1.5E-3},{"$f":"'Financial Model'!EO201","v":1.5E-3},{"$f":"'Financial Model'!EP201","v":1.5E-3},{"$f":"'Financial Model'!EQ201","v":1.5E-3},{"$f":"'Financial Model'!ER201","v":1.5E-3},{"$f":"'Financial Model'!ES201","v":1.5E-3},{"$f":"'Financial Model'!ET201","v":1.5E-3},{"$f":"'Financial Model'!EU201","v":1.5E-3},{"$f":"'Financial Model'!EV201","v":1.5E-3},{"$f":"'Financial Model'!EW201","v":1.5E-3},{"$f":"'Financial Model'!EX201","v":1.5E-3},{"$f":"'Financial Model'!EY201","v":1.5E-3},{"$f":"'Financial Model'!EZ201","v":1.5E-3},{"$f":"'Financial Model'!FA201","v":1.5E-3},{"$f":"'Financial Model'!FB201","v":1.5E-3},{"$f":"'Financial Model'!FC201","v":1.5E-3},{"$f":"'Financial Model'!FD201","v":1.5E-3},{"$f":"'Financial Model'!FE201","v":1.5E-3},{"$f":"'Financial Model'!FF201","v":1.5E-3},{"$f":"'Financial Model'!FG201","v":1.5E-3},{"$f":"'Financial Model'!FH201","v":1.5E-3},{"$f":"'Financial Model'!FI201","v":1.5E-3},{"$f":"'Financial Model'!FJ201","v":1.5E-3},{"$f":"'Financial Model'!FK201","v":1.5E-3},{"$f":"'Financial Model'!FL201","v":1.5E-3},{"$f":"'Financial Model'!FM201","v":1.5E-3},{"$f":"'Financial Model'!FN201","v":1.5E-3},{"$f":"'Financial Model'!FO201","v":1.5E-3},{"$f":"'Financial Model'!FP201","v":1.5E-3},{"$f":"'Financial Model'!FQ201","v":1.5E-3},{"$f":"'Financial Model'!FR201","v":1.5E-3},{"$f":"'Financial Model'!FS201","v":1.5E-3},{"$f":"'Financial Model'!FT201","v":1.5E-3},{"$f":"'Financial Model'!FU201","v":1.5E-3},{"$f":"'Financial Model'!FV201","v":1.5E-3},{"$f":"'Financial Model'!FW201","v":1.5E-3},{"$f":"'Financial Model'!FX201","v":1.5E-3},{"$f":"'Financial Model'!FY201","v":1.5E-3},{"$f":"'Financial Model'!FZ201","v":1.5E-3},{"$f":"'Financial Model'!GA201","v":1.5E-3},{"$f":"'Financial Model'!GB201","v":1.5E-3},{"$f":"'Financial Model'!GC201","v":1.5E-3},{"$f":"'Financial Model'!GD201","v":1.5E-3},{"$f":"'Financial Model'!GE201","v":1.5E-3},{"$f":"'Financial Model'!GF201","v":1.5E-3},{"$f":"'Financial Model'!GG201","v":1.5E-3},{"$f":"'Financial Model'!GH201","v":1.5E-3},{"$f":"'Financial Model'!GI201","v":1.5E-3},{"$f":"'Financial Model'!GJ201","v":1.5E-3},{"$f":"'Financial Model'!GK201","v":1.5E-3},{"$f":"'Financial Model'!GL201","v":1.5E-3},{"$f":"'Financial Model'!GM201","v":1.5E-3},{"$f":"'Financial Model'!GN201","v":1.5E-3},{"$f":"'Financial Model'!GO201","v":1.5E-3},{"$f":"'Financial Model'!GP201","v":1.5E-3},{"$f":"'Financial Model'!GQ201","v":1.5E-3},{"$f":"'Financial Model'!GR201","v":1.5E-3},{"$f":"'Financial Model'!GS201","v":1.5E-3},{"$f":"'Financial Model'!GT201","v":1.5E-3},{"$f":"'Financial Model'!GU201","v":1.5E-3},{"$f":"'Financial Model'!GV201","v":1.5E-3},{"$f":"'Financial Model'!GW201","v":1.5E-3},{"$f":"'Financial Model'!GX201","v":1.5E-3},{"$f":"'Financial Model'!GY201","v":1.5E-3},{"$f":"'Financial Model'!GZ201","v":1.5E-3},{"$f":"'Financial Model'!HA201","v":1.5E-3},{"$f":"'Financial Model'!HB201","v":1.5E-3},{"$f":"'Financial Model'!HC201","v":1.5E-3},{"$f":"'Financial Model'!HD201","v":1.5E-3},{"$f":"'Financial Model'!HE201","v":1.5E-3},{"$f":"'Financial Model'!HF201","v":1.5E-3},{"$f":"'Financial Model'!HG201","v":1.5E-3},{"$f":"'Financial Model'!HH201","v":1.5E-3},{"$f":"'Financial Model'!HI201","v":1.5E-3},{"$f":"'Financial Model'!HJ201","v":1.5E-3},{"$f":"'Financial Model'!HK201","v":1.5E-3},{"$f":"'Financial Model'!HL201","v":1.5E-3},{"$f":"'Financial Model'!HM201","v":1.5E-3},{"$f":"'Financial Model'!HN201","v":1.5E-3},{"$f":"'Financial Model'!HO201","v":1.5E-3},{"$f":"'Financial Model'!HP201","v":1.5E-3},{"$f":"'Financial Model'!HQ201","v":1.5E-3},{"$f":"'Financial Model'!HR201","v":1.5E-3},{"$f":"'Financial Model'!HS201","v":1.5E-3},{"$f":"'Financial Model'!HT201","v":1.5E-3},{"$f":"'Financial Model'!HU201","v":1.5E-3},{"$f":"'Financial Model'!HV201","v":1.5E-3},{"$f":"'Financial Model'!HW201","v":1.5E-3},{"$f":"'Financial Model'!HX201","v":1.5E-3},{"$f":"'Financial Model'!HY201","v":1.5E-3},{"$f":"'Financial Model'!HZ201","v":1.5E-3},{"$f":"'Financial Model'!IA201","v":1.5E-3},{"$f":"'Financial Model'!IB201","v":1.5E-3},{"$f":"'Financial Model'!IC201","v":1.5E-3},{"$f":"'Financial Model'!ID201","v":1.5E-3},{"$f":"'Financial Model'!IE201","v":1.5E-3},{"$f":"'Financial Model'!IF201","v":1.5E-3},{"$f":"'Financial Model'!IG201","v":1.5E-3},{"$f":"'Financial Model'!IH201","v":1.5E-3},{"$f":"'Financial Model'!II201","v":1.5E-3},{"$f":"'Financial Model'!IJ201","v":1.5E-3},{"$f":"'Financial Model'!IK201","v":1.5E-3},{"$f":"'Financial Model'!IL201","v":1.5E-3},{"$f":"'Financial Model'!IM201","v":1.5E-3},{"$f":"'Financial Model'!IN201","v":1.5E-3},{"$f":"'Financial Model'!IO201","v":1.5E-3},{"$f":"'Financial Model'!IP201","v":1.5E-3},{"$f":"'Financial Model'!IQ201","v":1.5E-3},{"$f":"'Financial Model'!IR201","v":1.5E-3},{"$f":"'Financial Model'!IS201","v":1.5E-3},{"$f":"'Financial Model'!IT201","v":1.5E-3},{"$f":"'Financial Model'!IU201","v":1.5E-3},{"$f":"'Financial Model'!IV201","v":1.5E-3},{"$f":"'Financial Model'!IW201","v":1.5E-3},{"$f":"'Financial Model'!IX201","v":1.5E-3},{"$f":"'Financial Model'!IY201","v":1.5E-3},{"$f":"'Financial Model'!IZ201","v":1.5E-3},{"$f":"'Financial Model'!JA201","v":1.5E-3},{"$f":"'Financial Model'!JB201","v":1.5E-3},{"$f":"'Financial Model'!JC201","v":1.5E-3},{"$f":"'Financial Model'!JD201","v":1.5E-3},{"$f":"'Financial Model'!JE201","v":1.5E-3},{"$f":"'Financial Model'!JF201","v":1.5E-3},{"$f":"'Financial Model'!JG201","v":1.5E-3},{"$f":"'Financial Model'!JH201","v":1.5E-3},{"$f":"'Financial Model'!JI201","v":1.5E-3},{"$f":"'Financial Model'!JJ201","v":1.5E-3},{"$f":"'Financial Model'!JK201","v":1.5E-3},{"$f":"'Financial Model'!JL201","v":1.5E-3},{"$f":"'Financial Model'!JM201","v":1.5E-3},{"$f":"'Financial Model'!JN201","v":1.5E-3},{"$f":"'Financial Model'!JO201","v":1.5E-3},{"$f":"'Financial Model'!JP201","v":1.5E-3},{"$f":"'Financial Model'!JQ201","v":1.5E-3},{"$f":"'Financial Model'!JR201","v":1.5E-3},{"$f":"'Financial Model'!JS201","v":1.5E-3},{"$f":"'Financial Model'!JT201","v":1.5E-3},{"$f":"'Financial Model'!JU201","v":1.5E-3},{"$f":"'Financial Model'!JV201","v":1.5E-3},{"$f":"'Financial Model'!JW201","v":1.5E-3},{"$f":"'Financial Model'!JX201","v":1.5E-3},{"$f":"'Financial Model'!JY201","v":1.5E-3},{"$f":"'Financial Model'!JZ201","v":1.5E-3},{"$f":"'Financial Model'!KA201","v":1.5E-3},{"$f":"'Financial Model'!KB201","v":1.5E-3},{"$f":"'Financial Model'!KC201","v":1.5E-3},{"$f":"'Financial Model'!KD201","v":1.5E-3},{"$f":"'Financial Model'!KE201","v":1.5E-3},{"$f":"'Financial Model'!KF201","v":1.5E-3},{"$f":"'Financial Model'!KG201","v":1.5E-3},{"$f":"'Financial Model'!KH201","v":1.5E-3},{"$f":"'Financial Model'!KI201","v":1.5E-3},{"$f":"'Financial Model'!KJ201","v":1.5E-3},{"$f":"'Financial Model'!KK201","v":1.5E-3},{"$f":"'Financial Model'!KL201","v":1.5E-3},{"$f":"'Financial Model'!KM201","v":1.5E-3},{"$f":"'Financial Model'!KN201","v":1.5E-3},{"$f":"'Financial Model'!KO201","v":1.5E-3},{"$f":"'Financial Model'!KP201","v":1.5E-3},{"$f":"'Financial Model'!KQ201","v":1.5E-3},{"$f":"'Financial Model'!KR201","v":1.5E-3},{"$f":"'Financial Model'!KS201","v":1.5E-3},{"$f":"'Financial Model'!KT201","v":1.5E-3},{"$f":"'Financial Model'!KU201","v":1.5E-3},{"$f":"'Financial Model'!KV201","v":1.5E-3},{"$f":"'Financial Model'!KW201","v":1.5E-3},{"$f":"'Financial Model'!KX201","v":1.5E-3},{"$f":"'Financial Model'!KY201","v":1.5E-3},{"$f":"'Financial Model'!KZ201","v":1.5E-3},{"$f":"'Financial Model'!LA201","v":1.5E-3},{"$f":"'Financial Model'!LB201","v":1.5E-3},{"$f":"'Financial Model'!LC201","v":1.5E-3},{"$f":"'Financial Model'!LD201","v":1.5E-3},{"$f":"'Financial Model'!LE201","v":1.5E-3},{"$f":"'Financial Model'!LF201","v":1.5E-3},{"$f":"'Financial Model'!LG201","v":1.5E-3},{"$f":"'Financial Model'!LH201","v":1.5E-3},{"$f":"'Financial Model'!LI201","v":1.5E-3},{"$f":"'Financial Model'!LJ201","v":1.5E-3},{"$f":"'Financial Model'!LK201","v":1.5E-3},{"$f":"'Financial Model'!LL201","v":1.5E-3},{"$f":"'Financial Model'!LM201","v":1.5E-3},{"$f":"'Financial Model'!LN201","v":1.5E-3},{"$f":"'Financial Model'!LO201","v":1.5E-3},{"$f":"'Financial Model'!LP201","v":1.5E-3},{"$f":"'Financial Model'!LQ201","v":1.5E-3},{"$f":"'Financial Model'!LR201","v":1.5E-3},{"$f":"'Financial Model'!LS201","v":1.5E-3},{"$f":"'Financial Model'!LT201","v":1.5E-3},{"$f":"'Financial Model'!LU201","v":1.5E-3},{"$f":"'Financial Model'!LV201","v":1.5E-3},{"$f":"'Financial Model'!LW201","v":1.5E-3},{"$f":"'Financial Model'!LX201","v":1.5E-3},{"$f":"'Financial Model'!LY201","v":1.5E-3},{"$f":"'Financial Model'!LZ201","v":1.5E-3},{"$f":"'Financial Model'!MA201","v":1.5E-3},{"$f":"'Financial Model'!MB201","v":1.5E-3},{"$f":"'Financial Model'!MC201","v":1.5E-3},{"$f":"'Financial Model'!MD201","v":1.5E-3},{"$f":"'Financial Model'!ME201","v":1.5E-3},{"$f":"'Financial Model'!MF201","v":1.5E-3},{"$f":"'Financial Model'!MG201","v":1.5E-3},{"$f":"'Financial Model'!MH201","v":1.5E-3},{"$f":"'Financial Model'!MI201","v":1.5E-3},{"$f":"'Financial Model'!MJ201","v":1.5E-3},{"$f":"'Financial Model'!MK201","v":1.5E-3},{"$f":"'Financial Model'!ML201","v":1.5E-3},{"$f":"'Financial Model'!MM201","v":1.5E-3},{"$f":"'Financial Model'!MN201","v":1.5E-3},{"$f":"'Financial Model'!MO201","v":1.5E-3},{"$f":"'Financial Model'!MP201","v":1.5E-3},{"$f":"'Financial Model'!MQ201","v":1.5E-3},{"$f":"'Financial Model'!MR201","v":1.5E-3},{"$f":"'Financial Model'!MS201","v":1.5E-3},{"$f":"'Financial Model'!MT201","v":1.5E-3},{"$f":"'Financial Model'!MU201","v":1.5E-3},{"$f":"'Financial Model'!MV201","v":1.5E-3},{"$f":"'Financial Model'!MW201","v":1.5E-3},{"$f":"'Financial Model'!MX201","v":1.5E-3},{"$f":"'Financial Model'!MY201","v":1.5E-3},{"$f":"'Financial Model'!MZ201","v":1.5E-3},{"$f":"'Financial Model'!NA201","v":1.5E-3},{"$f":"'Financial Model'!NB201","v":1.5E-3},{"$f":"'Financial Model'!NC201","v":1.5E-3},{"$f":"'Financial Model'!ND201","v":1.5E-3},{"$f":"'Financial Model'!NE201","v":1.5E-3},{"$f":"'Financial Model'!NF201","v":1.5E-3},{"$f":"'Financial Model'!NG201","v":1.5E-3},{"$f":"'Financial Model'!NH201","v":1.5E-3},{"$f":"'Financial Model'!NI201","v":1.5E-3},{"$f":"'Financial Model'!NJ201","v":1.5E-3},{"$f":"'Financial Model'!NK201","v":1.5E-3},{"$f":"'Financial Model'!NL201","v":1.5E-3},{"$f":"'Financial Model'!NM201","v":1.5E-3},{"$f":"'Financial Model'!NN201","v":1.5E-3},{"$f":"'Financial Model'!NO201","v":1.5E-3},{"$f":"'Financial Model'!NP201","v":1.5E-3},{"$f":"'Financial Model'!NQ201","v":1.5E-3},{"$f":"'Financial Model'!NR201","v":1.5E-3},{"$f":"'Financial Model'!NS201","v":1.5E-3},{"$f":"'Financial Model'!NT201","v":1.5E-3},{"$f":"'Financial Model'!NU201","v":1.5E-3},{"$f":"'Financial Model'!NV201","v":1.5E-3},{"$f":"'Financial Model'!NW201","v":1.5E-3},{"$f":"'Financial Model'!NX201","v":1.5E-3},{"$f":"'Financial Model'!NY201","v":1.5E-3},{"$f":"'Financial Model'!NZ201","v":1.5E-3},{"$f":"'Financial Model'!OA201","v":1.5E-3},{"$f":"'Financial Model'!OB201","v":1.5E-3},{"$f":"'Financial Model'!OC201","v":1.5E-3},{"$f":"'Financial Model'!OD201","v":1.5E-3},{"$f":"'Financial Model'!OE201","v":1.5E-3},{"$f":"'Financial Model'!OF201","v":1.5E-3},{"$f":"'Financial Model'!OG201","v":1.5E-3},{"$f":"'Financial Model'!OH201","v":1.5E-3},{"$f":"'Financial Model'!OI201","v":1.5E-3},{"$f":"'Financial Model'!OJ201","v":1.5E-3},{"$f":"'Financial Model'!OK201","v":1.5E-3},{"$f":"'Financial Model'!OL201","v":1.5E-3},{"$f":"'Financial Model'!OM201","v":1.5E-3},{"$f":"'Financial Model'!ON201","v":1.5E-3},{"$f":"'Financial Model'!OO201","v":1.5E-3},{"$f":"'Financial Model'!OP201","v":1.5E-3},{"$f":"'Financial Model'!OQ201","v":1.5E-3},{"$f":"'Financial Model'!OR201","v":1.5E-3},{"$f":"'Financial Model'!OS201","v":1.5E-3},{"$f":"'Financial Model'!OT201","v":1.5E-3},{"$f":"'Financial Model'!OU201","v":1.5E-3},{"$f":"'Financial Model'!OV201","v":1.5E-3},{"$f":"'Financial Model'!OW201","v":1.5E-3},{"$f":"'Financial Model'!OX201","v":1.5E-3},{"$f":"'Financial Model'!OY201","v":1.5E-3},{"$f":"'Financial Model'!OZ201","v":1.5E-3},{"$f":"'Financial Model'!PA201","v":1.5E-3},{"$f":"'Financial Model'!PB201","v":1.5E-3},{"$f":"'Financial Model'!PC201","v":1.5E-3},{"$f":"'Financial Model'!PD201","v":1.5E-3},{"$f":"'Financial Model'!PE201","v":1.5E-3},{"$f":"'Financial Model'!PF201","v":1.5E-3},{"$f":"'Financial Model'!PG201","v":1.5E-3},{"$f":"'Financial Model'!PH201","v":1.5E-3},{"$f":"'Financial Model'!PI201","v":1.5E-3},{"$f":"'Financial Model'!PJ201","v":1.5E-3},{"$f":"'Financial Model'!PK201","v":1.5E-3},{"$f":"'Financial Model'!PL201","v":1.5E-3},{"$f":"'Financial Model'!PM201","v":1.5E-3},{"$f":"'Financial Model'!PN201","v":1.5E-3},{"$f":"'Financial Model'!PO201","v":1.5E-3},{"$f":"'Financial Model'!PP201","v":1.5E-3},{"$f":"'Financial Model'!PQ201","v":1.5E-3},{"$f":"'Financial Model'!PR201","v":1.5E-3},{"$f":"'Financial Model'!PS201","v":1.5E-3},{"$f":"'Financial Model'!PT201","v":1.5E-3}]
[null,null,"Output_Report_Flag",null,"InputC",1]

{"sheet":"UDF Output","index":12,"n_rows":3,"n_cols":2,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["          "]
[]
[null,"=UDF_1('UDF Implement'!A6:PO17)"]

{"sheet":"UDF 2 Output","index":13,"n_rows":4,"n_cols":2,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
["          "]
[]
[]
[null,"=UDF_2('UDF Implement'!A6:PO17)"]